NATIONSLINK FUNDING CORP
S-3, 1998-11-04
ASSET-BACKED SECURITIES
Previous: PG&E CORP, 8-K, 1998-11-04
Next: CASE CREDIT CORP, 424B2, 1998-11-04




    As filed with the Securities and Exchange Commission on November 4, 1998

                                                   Registration No. 333-[______]
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 --------------
                                    FORM S-3

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 --------------
                         NATIONSLINK FUNDING CORPORATION
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                   56-1950039
                     (I.R.S. employer identification number)


                          NationsBank Corporate Center
                         Charlotte, North Carolina 28255
                                 (704) 386-2400

(Address,  including zip code,  and telephone  number,  including  area code, of
registrant's principal executive offices)


                                John T. McCarthy
                         NationsLink Funding Corporation
                   NationsBank Corporate Center, NC1-007-11-07
                         Charlotte, North Carolina 28255
                                 (704) 388-1770

(Name, address,  including zip code, and telephone number,  including area code,
of agent for service)

                                 --------------

                                   Copies to:

  Robert W. Long, Jr., Esq.                       Karsten P. Giesecke, Esq.
  Assistant General Counsel                       Cadwalader, Wickersham & Taft
  BankAmerica Corporation                         100 Maiden Lane
  NationsBank Corporate Center, NC1-007-20-01     New York, New York  10038
  Charlotte, North Carolina  28255


================================================================================


<PAGE>


     Approximate date of commencement of proposed sale to the public:  From time
to time on or after the effective date of this Registration Statement.

     If the only  securities  being  registered  on this form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
plans, please check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------
                                                        Proposed     
                                                        Maximum  
                                                        Offering     Proposed Maximum     Amount of
       Title of Securities Being       Amount to be      Price      Aggregate Offering   Registration
            Registered (1)              Registered      Per Unit           Price             Fee
- ------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>         <C>                 <C>
Mortgage Pass-Through Certificates      $7,000,000,000    100%        $7,000,000,000      $1,946,000
- ------------------------------------------------------------------------------------------------------
</TABLE>


     (1) This  registration  statement and the  registration  fee pertain to the
initial offering of the Mortgage Pass-Through  Certificates registered hereunder
by the registrant and to offers and sales relating to market-making transactions
by NationsBanc  Montgomery  Securities LLC, an affiliate of the registrant.  The
amount of  Mortgage  Pass-Through  Certificates  that may be  initially  offered
hereunder and the registration fee shall not be affected by any offers and sales
relating to any such market-making transactions.

     Pursuant to Rule 429 of the Securities and Exchange  Commission's Rules and
Regulations  under the  Securities  Act of 1933, as amended,  the Prospectus and
Prospectus  Supplement  contained in this Registration  Statement also relate to
the Registrant's  Registration Statement on Form S-3 (Registration Statement No.
333-57473).

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file and further  amendment  which  specifically  states that this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================
<PAGE>

The  information  in  this  prospectus  supplement  is not  complete  and may be
changed.  We may not sell these securities  until a final prospectus  supplement
has been  delivered to you.  This  prospectus  supplement  and the  accompanying
prospectus are not an offer to sell these securities and it is not soliciting an
offer to buy  these  securities  in any  state  where  the  offer or sale is not
permitted.


The  information  in this  prospectus  supplement  will be amended or completed;
dated _________ __, 1998.

                              Prospectus Supplement

                         NationsLink Funding Corporation
                                    Depositor

                        ---------------------------------
                                 Master Servicer


                Mortgage Pass-Through Certificates, Series 199_-_

- ------------------------------------

Consider carefully the risk factors     The Series 199__-__ Mortgage Pass-
beginning on page __ in this            Through Certificates will consist of the
prospectus supplement and page __ in    following classes:
the accompanying prospectus.            
                                        o  the senior certificates consisting of
Neither the certificates nor the           the Class A Certificates;
underlying mortgage loans are insured   o  the Class B Certificates; 
or guaranteed by any governmental       o  the Class C Certificates; and
agency.                                 o  the Class R Certificates.

The certificates will represent         Only the senior certificates and the    
interests only in the trust and will    Class B Certificates are offered hereby.
not represent interests in or      
obligations of NationsLink Funding
Corporation or any of its affiliates,
including BankAmerica Corporation.   

- ------------------------------------

Certain characteristics of the offered certificates include:

Class  Initial Certificate Balance or Notional Amount  Pass-Through Rate Rating
- --------------------------------------------------------------------------------
  A                $_____________________                      ____%
  B                $_____________________                      ____%

     The   underwriter,   ____________________,   will   purchase   the  offered
certificates  from  NationsLink  Funding  Corporation and will offer them to the
public at  negotiated  prices  determined at the time of sale.  The  underwriter
expects  to  deliver  the  offered   certificates  to  purchasers  on  or  about
___________.  NationsLink  Funding  Corporation  expects  to  receive  from this
offering  approximately  ___% of the  initial  principal  amount of the  offered
certificates, [plus accrued interest from __________], before deducting expenses
payable by NationsLink Funding Corporation.

Neither  the  SEC  nor  any  state  securities  commission  has  approved  these
certificates  or determined  that this  prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                                [UNDERWRITER(S)]

                              ______________, 1998


<PAGE>

<TABLE>
<CAPTION>

- --------------------------------------------

For more information                                               Table of Contents
<S>                                                <C>
NationsLink Funding Corporation has filed          Important Notice About in this Prospectus Supplement and the
with the SEC additional registration               Prospectus
materials relating to the certificates.  You
may read and copy any of these materials at        Summary of Prospectus Supplement..................................
the SEC's Public Reference Room at the
following locations:                               Risk Factors......................................................
o  SEC Public Reference Section                               Potential Liability to the Trust Fund Relating to a
                                                              Materially Adverse Environmental Condition.............
   450 Fifth Street, N.W.                                     Exposure of the Mortgage Pool to Adverse Economic or
   Room 1204                                                  other Developments Based on Geographic Concentration...
   Washington, D.C. 20549                                     Increased Risk of Loss Associated With Concentration
o  SEC Midwest Regional Offices Citicorp                      of Mortgage Loans and Borrowers........................
   Center                                                     Increased Risk of Default Associated with Adjustable
                                                              Rate Mortgage Loans....................................
   500 West Madison Street                                    Increased Risk of Default Associated with Balloon
   Suite 1400                                                 Payments...............................................
   Chicago, Illinois 60661-2511                               Extension Risk Associated With Modification of
o  SEC Northeast Regional Office                              Mortgage Loans with Balloon Payments...................
                                                              Risks Particular to ______________ Properties..........
   7 World Trade Center                                       Risks Relating to Lack of Certificateholder Control
   Suite 1300                                                 Over Trust Fund........................................
   New York, New York 10048                                   Yield Risk Associated With Changes in Concentrations...
                                                              Subordination of Class B and Class C Certificates......
     You may obtain information on the operation
     of the Public Reference Room by calling the        Description of The Mortgage Pool.............................
     SEC at 1-800-SEC-0330.  The SEC also                     General................................................
     maintains an Internet site that contains                 Certain Payment Characteristics........................
     reports, proxy and information statements,               The Index..............................................
     and other information that has been filed                Additional Mortgage Loan Information...................
     electronically with the SEC.  The Internet               The Mortgage Loan Seller...............................
     address is http://www.sec.gov.                           General................................................
                                                              Underwriting Standards.................................
     You may also contact NationsLink Funding                 Representations and Warranties; Repurchases............
     Corporation in writing at NationsBank                    Changes in Mortgage Pool Characteristics...............
     Corporate Center, 100 North Tryon Street,
     Charlotte, North Carolina 28255, or by             Servicing of The Mortgage Loans..............................
     telephone at (704) 386-2400.                             General................................................
                                                              The Special Servicer...................................
     See also the sections captioned "Available               Servicing and Other Compensation and Payment of Expenses
     Information" and "Incorporation of Certain               Modifications, Waivers and Amendments..................
     Information by Reference" appearing at the               Inspections; Collection of Operating Information.......
     end of the accompanying prospectus.                      Additional Obligations of the Master Servicer with
                                                              Respect to ARM Loans...................................
- --------------------------------------------
                                                        Description of The Certificates..............................
                                                              General................................................
                                                              Book-Entry Registration of the Class A Certificates....
                                                              Distributions..........................................
                                                              Method, Timing and Amount..............................
                                                              Priority...............................................
                                                              Pass-Through Rates.....................................
                                                              Distributable Certificate Interest.....................
                                                              Scheduled Principal Distribution Amount and
                                                               Unscheduled Principal
                                                              Distribution Amount....................................
                                                              Certain Calculations with Respect to Individual
                                                               Mortgage Loans........................................
                                                              Subordination; Allocation of Collateral Support Deficit
                                                              Advances...............................................
                                                              Reports to Certificateholders; Certain Available
                                                              Information............................................
                                                              Voting Rights..........................................
                                                              Termination; Retirement of Certificates................
                                                              The Trustee............................................

                                                        Yield and Maturity Considerations............................
                                                              Yield Considerations...................................
                                                              General................................................
                                                              Pass-Through Rate......................................
                                                              Rate and Timing of Principal Payments..................
                                                              Losses and Shortfalls..................................
                                                              Certain Relevant Factors...............................
                                                              Delay in Payment of Distributions......................
                                                              Unpaid Distributable Certificate Interest..............
                                                              Weighted Average Life..................................
                                                              Yield Sensitivity of the Class S Certificates..........

                                                        Certain Federal Income Tax Consequences......................
                                                              Special Tax Considerations Applicable to REMIC Residual
                                                              Certificates...........................................

                                                        Method of Distribution.......................................

                                                        Legal Matters................................................

                                                        Rating.......................................................

                                                        Legal Investment.............................................

                                                        ERISA Considerations.........................................
</TABLE>


<PAGE>


                         IMPORTANT NOTICE ABOUT IN THIS
                    PROSPECTUS SUPPLEMENT AND THE PROSPECTUS

     Information  about the offered  certificates  is  contained in two separate
documents  that   progressively   provide  more  detail:  (a)  the  accompanying
prospectus,  which provides general information,  some of which may apply to the
offered certificates,  and (b) this prospectus  supplement,  which describes the
specific  terms  of the  offered  certificates.  If  the  terms  of the  offered
certificates  vary  between  this  prospectus  supplement  and the  accompanying
prospectus, you should rely on the information in this prospectus supplement.

     You  should  rely  only on the  information  contained  in this  prospectus
supplement and the  accompanying  prospectus.  We have not authorized  anyone to
provide you with  information  that is  different  from that  contained  in this
prospectus  supplement and the  prospectus.  The  information in this prospectus
supplement is accurate only as of the date of this prospectus supplement.

     This  prospectus  supplement  begins  with  several  introductory  sections
describing the Series ____-___ and the trust in abbreviated form:

     Summary of Prospectus  Supplement,  which shows certain  characteristics of
the offered certificates in tabular form; and

     Risk Factors,  which describes risks that apply to the offered certificates
which are in addition to those  described in the prospectus  with respect to the
securities issued by the trust generally.

     This prospectus  supplement and the accompanying  prospectus  include cross
references  to sections in these  materials  where you can find further  related
discussions.  The Tables of Contents  in this  prospectus  and the  accompanying
prospectus identify the pages where these sections are located.

     Certain   capitalized  terms  are  defined  and  used  in  this  prospectus
supplement and the accompanying  prospectus to assist you in  understanding  the
terms of the offered certificates and this offering.  The capitalized terms used
in this  prospectus  supplement  are  defined on the pages  indicated  under the
caption  "Index  of  Principal  Definitions"  beginning  on page  S-___  in this
prospectus supplement.  The capitalized terms used in the prospectus are defined
on the pages  indicated  under the  caption  "Index  of  Principal  Definitions"
beginning on page ___ in the prospectus.

                              --------------------

     Until   _______,   all  dealers  that  buy,   sell  or  trade  the  offered
certificates,  whether or not participating in this offering, may be required to
deliver a prospectus  supplement  and the  accompanying  prospectus.  This is in
addition to the dealers'  obligation to deliver a prospectus  supplement and the
accompanying  prospectus,  when acting as underwriters and with respect to their
unsold allotments or subscriptions.

[If and to the extent required by applicable law or regulation,  this prospectus
supplement and the prospectus will be used by the underwriter in connection with
offers  and  sales  related  to   market-making   transactions  in  the  offered
certificates  with  respect  to  which  the  underwriter  is  a  principal.  The
underwriter may also act as agent in such transactions.  Such sales will be made
at negotiated prices determined at the time of sale.]


<PAGE>


                        Summary of Prospectus Supplement

     This  summary   highlights   selected   information  from  this  prospectus
supplement.  It does not contain all of the  information you need to consider in
making your investment decisions. To understand all of the terms of the offering
of the offered  certificates,  read this entire  document  and the  accompanying
prospectus carefully.  As used in this prospectus supplement,  "you" refers to a
prospective  investor  in the  offered  certificates,  and  "we"  refers  to the
Depositor,  NationsLink Funding Corporation. An "Index of Principal Definitions"
appears  at the  end  of  this  prospectus  supplement  and  at  the  end of the
accompanying prospectus.

Title of Certificates

NATIONSLINK  Funding  Corporation  Mortgage  Pass-Through  Certificates,  Series
199__-__.

Trustee

_____________________. See "Description of the Certificates-The Trustee" in this
prospectus supplement.

Depositor

NATIONSLINK Funding Corporation.  See "The Depositor" in the prospectus.

Master Servicer

_____________________. See "Servicing of the Mortgage Loans-The Master Servicer"
in this prospectus supplement.

Special Servicer

_____________________.   See  "Servicing  of  the  Mortgage   Loans-The  Special
Servicer" in this prospectus supplement.

REMIC Administrator

_____________________.       See      "Certain      Federal      Income      Tax
Consequences-REMICs-Reporting and Other Administrative Matters" and "The Pooling
and Servicing  Agreements-Events of Default" and "-Rights Upon Event of Default"
in the prospectus.

Mortgage Loan Seller

________________________.  See  "Description of the Mortgage  Pool-The  Mortgage
Loan Seller" in this prospectus supplement.

Cut-off Date

___________________, 199__.

Delivery Date

On or about ___________________, 199__.

Denominations

The Class A  Certificates  will be issued,  maintained  and  transferred  on the
book-entry   records  of  The  Depository   Trust  Company  ("DTC")  in  minimum
denominations of $25,000.  Investments in excess of the minimum denomination may
be made in  multiples  of $1. The Class B  Certificates  will be issued in fully
registered,  certificated  form in  denominations  of $100,000.  Investments  in
excess of the minimum  denomination  may be made in multiples  of $1,000.  There
will be one Class B Certificate  evidencing  an  additional  amount equal to the
remainder  of the  initial  Certificate  Balance  of  such  class.  The  Class R
Certificates  will  be  issued  in  registered,  certificated  form  in  minimum
denominations of 20% percentage interest in such class.

Certificate Registration

The Class A Certificates will be represented by one or more global  certificates
registered in the name of Cede & Co., as nominee of DTC. No person  acquiring an
interest  in the Class A  Certificates  will be  entitled  to  receive a Class A
Certificate  in  fully  registered,  certificated  form (a  "Definitive  Class A
Certificate"),   except  under  the  limited  circumstances  described  in  this
prospectus  supplement  and  in  the  prospectus.   The  Class  B  and  Class  R
Certificates  will be  offered  in  fully  registered,  certificated  form.  See
"Description  of  the  Certificates-Book-Entry   Registration  of  the  Class  A
Certificates"   in  this   prospectus   supplement  and   "Description   of  the
Certificates-Book-Entry   Registration  and  Definitive   Certificates"  in  the
prospectus.

The Mortgage Pool

The mortgage pool will consist of _____  conventional,  balloon  mortgage  loans
with an Initial  Pool  Balance of  $_________________.  On or prior to _________
___, 199__ (the "Delivery Date"), _______________________ (the "Depositor") will
acquire the mortgage loans from the mortgage loan seller  pursuant to a purchase
agreement.

Each mortgage loan is secured by a first mortgage lien on a fee simple estate in
a commercial or multifamily  rental property.  Set forth below are the number of
mortgage  loans,  and the  approximate  percentage  of the  aggregate  principal
balance of the mortgage loans (the "Initial Pool  Balance")  represented by such
mortgage  loans,  that are secured by  mortgaged  properties  operated  for each
indicated purpose:

                                                                  Percentage of
                                                  Number of       Initial Pool
Property Type                                  Mortgage Loans        Balance
- -------------                                  --------------        -------

[Multifamily...............................]

[Specify various types of commercial
properties]................................]

See "Risk  Factors-Risks  Associated  With  Multifamily  Properties" and "-Risks
Associated  with  ___________  Properties"  and  "Description  of  the  Mortgage
Pool-Additional Mortgage Loan Information" in this prospectus supplement.

The mortgaged properties are located throughout ____ states. Set forth below are
the number of mortgage loans, and the approximate percentage of the Initial Pool
Balance  represented  by such  mortgage  loans,  that are  secured by  mortgaged
properties located in the _____ states with the highest concentrations:

                                                                  Percentage of
                                                  Number of       Initial Pool
State                                          Mortgage Loans        Balance
- -----                                          --------------        -------

[Specify all stated with a concentration
of 10% or greater..........................]

___________ of the mortgage  loans,  which  ___________  of the mortgage  loans,
which  represent  ______% of the  Initial  Pool  Balance,  provide  for  monthly
payments of principal  and/or interest to be due on the first day of each month;
the remainder of the mortgage  loans  provide for monthly  payments to be due on
the  ____,  _____,  _____ or _____ day of each  month  (the date in any month on
which a monthly payment on a mortgage loan is first due, the "Due Date").

The annualized rate at which interest accrues on ____ of the mortgage loans (the
"ARM Loans"),  which represent _____% of the Initial Pool Balance, is subject to
adjustment  on  specified  Due Dates by adding a fixed number of basis points to
the value of a base index (an "Index"),  subject,  in ______ cases,  to lifetime
maximum and/or minimum  mortgage rates,  and in _____ cases, to periodic maximum
and/or  minimum  mortgage  rates,  in each case as described in this  prospectus
supplement.  The remaining mortgage loans (the "Fixed Rate Loans") bear interest
at fixed  mortgage  rates.  ____ of the ARM Loans,  which  represent ___% of the
Initial Pool Balance,  provide for mortgage rate  adjustments  to occur monthly,
while the remainder of the ARM Loans provide for mortgage  rate  adjustments  to
occur semi-annually or annually. [Identify Mortgage Loan Index] See "Description
of  the  Mortgage  Pool-Certain  Payment  Characteristics"  in  this  prospectus
supplement.

The  amount  of the  monthly  payment  on all of the ARM  Loans  is  subject  to
adjustment  on  specified  Due  Dates  to an  amount  that  would  amortize  the
outstanding  principal  balance  of the  mortgage  loan over its then  remaining
amortization  schedule and pay interest at the then  applicable  mortgage  rate.
Payment  adjustments  for ARM Loans  will occur on the Due Date  following  each
related interest rate adjustment.

_________ of the mortgage loans provide for monthly  payments of principal based
on amortization schedules  significantly longer than the remaining terms of such
mortgage loans,  thereby leaving  substantial  principal amounts due and payable
(each such payment, together with the corresponding interest payment, a "Balloon
Payment") on their respective maturity dates, unless prepaid prior thereto.

Description of the Certificates

The certificates  will be issued pursuant to a Pooling and Servicing  Agreement,
and will represent in the aggregate the entire beneficial  ownership interest in
the Trust Fund,  which will  consist of the  mortgage  pool and certain  related
assets.

The aggregate  balance of the  certificates as of the date they are delivered to
the underwriter  will equal the Initial Pool Balance.  Each class of certificate
will have the initial  Certificate  Balance set forth on the cover page, and the
Class C Certificates will have an initial  Certificate Balance of $____________.
See "Description of the Certificates-General" in this prospectus supplement.

The yearly  Pass-Through  Rate applicable to each class of certificates  for the
initial Distribution Date will be _____% . With respect to any Distribution Date
subsequent to the initial  Distribution  Date,  the  Pass-Through  Rate for each
class  of  certificates  will  equal  the  weighted  average  of the  applicable
Effective Net Mortgage  Rates for the mortgage  loans,  weighted on the basis of
their  respective  Stated  Principal  Balances (as described in this  prospectus
supplement) immediately prior to such Distribution Date.

For purposes of calculating the Pass-Through  Rate for any class of certificates
and any Distribution  Date, the applicable  Effective Net Mortgage Rate for each
mortgage  loan is an  annualized  rate equal to-  

o    the mortgage  rate in effect for such  mortgage loan as of the [second] day
     of the most recently ended calendar month.

o    reduced by ___ basis points (the  mortgage  rate,  as so reduced,  the "Net
     Mortgage Rate"), and

o    if the accrual of interest on such mortgage loan is computed  other than on
     the basis of a 360-day year  consisting  of twelve  30-day months (which is
     the basis of accrual for interest on the  certificates),  then  adjusted to
     reflect that difference in computation.

See  "Description  of  the  Certificates-Distributions-Pass-Through  Rates"  and
"-Distributions-Certain  Calculations with Respect to Individual Mortgage Loans"
in this prospectus supplement.

Interest Distributions on the Senior Certificates

On each Distribution Date, to the extent of the Available  Distribution  Amount,
holders  of each  class of  senior  certificates  will be  entitled  to  receive
distributions of interest in an amount equal to

     (1)  Distributable  Certificate  Interest with respect to such certificates
          for such Distribution Date and,

     (2)  any interest not paid from any prior Distribution Date.

See   "Description  of  the   Certificates-Distributions"   in  this  prospectus
supplement.

The "Distributable Certificate Interest" in respect of any class of certificates
for any Distribution Date will equal one month's interest at the then-applicable
Pass-Through  Rate  accrued  on  the  Certificate   Balance  of  such  class  of
certificates  immediately prior to such Distribution  Date, reduced (to not less
than  zero) by such  class  of  certificates'  allocable  share  (in each  case,
calculated  as described in this  prospectus  supplement)  of any Net  Aggregate
Prepayment Interest Shortfall (also as described in this prospectus  supplement)
for     such     Distribution      Date.     See     "Description     of     the
Certificates-Distributions-Distributable    Certificate    Interest"   in   this
prospectus supplement.

The "Available  Distribution  Amount" for any Distribution  Date is the total of
all payments or other  collections  (or available  advances) on or in respect of
the mortgage loans that are available for  distribution  on the  certificates on
such date.

Principal Distributions on the Senior Certificates

On each Distribution  Date, to the extent of the Available  Distribution  Amount
remaining  after  the  distributions  of  interest  to be  made  on  the  senior
certificates on such date,  holders of the senior  certificates will be entitled
to distributions of principal (until the Certificate Balances of such classes of
certificates are reduced to zero) in an aggregate amount equal to the sum of

     (1)  such holders' pro rata share of the Scheduled  Principal  Distribution
          Amount for such Distribution Date, plus

     (2)  the  entire  Unscheduled   Principal   Distribution  Amount  for  such
          Distribution Date.

Distributions of principal on the senior  certificates will be paid first to the
holders  of the class R  certificates  until  the  Certificate  Balance  of such
certificates  is  reduced  to  zero,  and  then to the  holders  of the  Class A
Certificates.  See  "Description  of  the   Certificates-Distributions-Scheduled
Principal  Distribution Amount and Unscheduled Principal Distribution Amount" in
this prospectus supplement.

Interest Distributions on the Class B Certificates

On each Distribution  Date, to the extent of the Available  Distribution  Amount
remaining after all distributions to be made on the senior  certificates on such
date,  holders  of  the  Class  B  Certificates  will  be  entitled  to  receive
distributions of interest in an amount equal to all

     (1)  Distributable  Certificate  Interest with respect to such certificates
          for such Distribution Date, and

     (2)  any interest not paid from any prior Distribution Date.

See   "Description  of  the   Certificates-Distributions"   in  this  prospectus
supplement.

Principal Distributions on the Class B Certificates

On each  Distribution  Date, to the extent there are amounts remaining after the
distributions  of interest to be made on the Class B Certificates  on such date,
holders  of the  Class B  Certificates  will be  entitled  to  distributions  of
principal (until the Certificate Balance of such Class B Certificates is reduced
to zero) in an amount equal to the sum of

     (1)  such holders' pro rata share of the Scheduled  Principal  Distribution
          Amount for such Distribution Date, plus

     (2)  if the  Certificate  Balances  of the  senior  certificates  have been
          reduced to zero,  then to the extent not  distributed  in reduction of
          such  Certificate  Balances  on such  Distribution  Date,  the  entire
          Unscheduled Principal Distribution Amount for such Distribution Date.

See   "Description  of  the   Certificates-Distributions"   in  this  prospectus
supplement.

Certain Yield and Prepayment Considerations

The yield on the offered  certificates  of any class will depend on, among other
things,  the Pass-Through Rate for such  certificates.  The yield on any offered
certificate  that is purchased at a discount or premium will also be affected by
the  rate  and  timing  of   distributions  in  respect  of  principal  on  such
certificate, which in turn will be affected by

     (1)  the  rate  and  timing  of  principal  payments  (including  principal
          prepayments) on the mortgage loans and

     (2)  the  extent  to which  such  principal  payments  are  applied  on any
          Distribution Date in reduction of the Certificate Balance of the class
          to which such certificate belongs.

See    "Description    of    the     Certificates-Distributions-Priority"    and
"-Distributions-Scheduled   Principal   Distribution   Amount  and   Unscheduled
Principal Distribution Amount" in this prospectus supplement.

An investor that purchases an offered  certificate at a discount should consider
the risk that a slower  than  anticipated  rate of  principal  payments  on such
certificate  will result in an actual  yield that is lower than such  investor's
expected yield. An investor that purchases any offered  certificate at a premium
should  consider  the risk  that a faster  than  anticipated  rate of  principal
payments on such  certificate  will result in an actual yield that is lower than
such investor's  expected yield.  Insofar as an investor's initial investment in
any offered  certificate is repaid,  there can be no assurance that such amounts
can be  reinvested  in a  comparable  alternative  investment  with a comparable
yield.

The actual rate of  prepayment  of  principal  on the  mortgage  loans cannot be
predicted.  The mortgage loans may be prepaid at any time,  subject, in the case
of ____  mortgage  loans,  to payment of a prepayment  premium.  The  investment
performance of the offered  certificates  may vary materially and adversely from
the  investment  expectations  of investors due to  prepayments  on the mortgage
loans being higher or lower than  anticipated by investors.  The actual yield to
the holder of an offered  certificate may not be equal to the yield  anticipated
at the time of purchase of the certificate or,  notwithstanding  that the actual
yield is equal to the  yield  anticipated  at that  time,  the  total  return on
investment expected by the investor or the expected weighted average life of the
certificate may not be realized.  For a discussion of certain factors  affecting
prepayment of the mortgage loans,  including the effect of prepayment  premiums,
see  "Yield and  Maturity  Considerations"  in this  prospectus  supplement.  In
deciding whether to purchase any offered  certificates,  an investor should make
an independent decision as to the appropriate prepayment assumptions to be used.

[The structure of the offered  certificates  causes the yield of certain classes
to be  particularly  sensitive  to  changes  in the rates of  prepayment  of the
mortgage loans and other factors, as follows:]

[Allocation to the senior certificates,  for so long as they are outstanding, of
the entire Unscheduled Principal  Distribution Amount for each Distribution Date
will generally accelerate the amortization of such certificates  relative to the
actual amortization of the mortgage loans.  Following  retirement of the Class A
Certificates,   the   Unscheduled   Principal   Distribution   Amount  for  each
Distribution Date will be allocated to the Class B Certificates.]

[The following disclosure is applicable to Stripped Interest Certificates,  when
offered...  The Stripped  Interest  Certificates.  The Class S Certificates  are
interest-only  certificates and are not entitled to any distributions in respect
of  principal.  The  yield  to  maturity  of the  Class S  Certificates  will be
especially sensitive to the prepayment, repurchase and default experience on the
mortgage loans,  which may fluctuate  significantly from time to time. A rate of
principal  payments  that is more rapid than  expected by investors  will have a
material  negative  effect on the yield to maturity of the Class S Certificates.
See  "Yield  and  Maturity  Considerations-Yield  Sensitivity  of  the  Class  S
Certificates" in this prospectus supplement.]

Class R  Certificates:  Holders  of the Class R  Certificates  are  entitled  to
receive  distributions of principal and interest as described in this prospectus
supplement.  Holders of such  certificates may have tax liabilities with respect
to their certificates  during the early years of the term of the Trust Fund that
substantially  exceed the principal  and interest  payable  thereon  during such
periods. See "Yield and Maturity Considerations",  especially "-Additional Yield
Considerations   Applicable  Solely  to  the  Class  R  Certificates,"  in  this
prospectus  supplement  and "Certain  Federal Income Tax  Consequences"  in this
prospectus supplement and in the Prospectus.

Advances

The Master  Servicer is required to make  advances of  delinquent  principal and
interest  on the  mortgage  loans.  In the case of each  mortgage  loan  that is
delinquent  in  respect  of its  Balloon  Payment  or as to  which  the  related
mortgaged  property was acquired through  foreclosure,  (or similar means),  the
Master Servicer is only required to advance  delinquent  interest.  In any event
such  advances  are  subject  to the  limitations  set forth in this  prospectus
supplement.  Advances  are  intended  to  maintain a regular  flow of  scheduled
interest  and  principal  payments  to the  certificateholders,  rather  than to
guarantee  or insure  against  losses.  Accordingly,  advances  which  cannot be
reimbursed  out of  collections  on or in respect of the related  mortgage loans
will represent a portion of the losses to be borne by certificateholders.

The Master  Servicer will be entitled to interest on any advances  made, and the
Master  Servicer and the Special  Servicer  will each be entitled to interest on
certain  servicing  expenses  incurred  by it or on its  behalf,  such  interest
accruing  at the rate and  payable  under the  circumstances  described  in this
prospectus supplement. Interest accrued on outstanding advances will result in a
reduction  in  amounts  payable on the  certificates.  See  "Description  of the
Certificates-Advances"  and  "-Subordination;  Allocation of Collateral  Support
Deficit"   in   this   prospectus    supplement   and    "Description   of   the
Certificates-Advances   in  Respect  of  Delinquencies"  and  "The  Pooling  and
Servicing Agreements-Certificate Account" in the Prospectus.

Each   Distribution   Date   Statement   delivered   by  the   Trustee   to  the
certificateholders  will contain information relating to the amounts of advances
made with respect to the related  Distribution  Date.  See  "Description  of the
Certificates-Reports  to  Certificateholders;  Certain Available Information" in
this  prospectus   supplement  and  "Description  of   Certificates-Reports   to
Certificateholders" in the Prospectus.

Subordination; Allocation of Collateral Support Deficit

The  rights of the  holders of the Class B and Class C  Certificates  to receive
distributions  with respect to the  mortgage  loans will be  subordinate  to the
rights of the holders of the senior certificates,  and the rights of the holders
of the  Class C  certificates  to  receive  distributions  with  respect  to the
mortgage  loans will be  subordinate to the rights of the holders of the Class B
Certificates, in each case to the extent described in this prospectus supplement
and in the Prospectus.  This subordination is intended to enhance the likelihood
of timely receipt by the holders of the senior  certificates  of the full amount
of all interest  payable in respect of such  certificates  on each  Distribution
Date,  and the ultimate  receipt by such holders of principal in an amount equal
to the entire aggregate Certificate Balance of the senior certificates.

Similarly,  but to a lesser  degree,  this  subordination  is also  intended  to
enhance  the  likelihood  of  timely  receipt  by the  holders  of the  Class  B
Certificates  of the full  amount of all  interest  payable  in  respect of such
certificates on each Distribution Date, and the ultimate receipt by such holders
of principal in an amount equal to the entire Certificate Balance of the Class B
Certificates.  Such subordination will be accomplished by the application of the
Available  Distribution Amount on each Distribution Date to distributions on the
respective  classes of  certificates  in the order  described in this prospectus
supplement under  "Description of the  Certificates-Distributions-Priority".  No
other form of credit support will be available for the benefit of the holders of
the offered certificates.

     The chart below  describes the manner in which the right of various classes
will be senior to the rights of other classes.  Entitlement to receive principal
and interest on any Distribution Date is depicted in descending order.


                                ----------------
                                     Class A
                                ----------------

                                ----------------
                                     Class B
                                ----------------

                                ----------------
                                     Class C
                                ----------------

Allocation to the senior certificates,  for so long as they are outstanding,  of
the entire Unscheduled Principal  distribution amount for each Distribution Date
will generally accelerate the amortization of such certificates  relative to the
actual  amortization  of the  mortgage  loans.  To the  extent  that the  senior
certificates  are  amortized  faster than the  mortgage  loans,  the  percentage
interest  evidenced  by the  senior  certificates  in the  Trust  Fund  will  be
decreased  (with a  corresponding  increase  in the  interest  in the Trust Fund
evidenced by the Class B and Class C Certificates). This will increase, relative
to their respective  Certificate Balances, the subordination afforded the senior
certificates  by the Class B and Class C Certificates.  Following  retirement of
the Class A Certificates, allocation to the Class B Certificates, for so long as
they are outstanding,  of the entire Unscheduled  Principal  Distribution Amount
for each  Distribution  Date will  provide a similar  benefit  to such  class of
certificates as regards the relative amount of subordination afforded thereto by
the Class C Certificates.

As a result of losses  and other  shortfalls  experienced  with  respect  to the
mortgage  loans or  otherwise  with respect to the Trust Fund (which may include
shortfalls  arising both from  interest  accrued on advances and from paying for
nonrecoverable advances), the aggregate Stated Principal Balance of the mortgage
pool expected to be outstanding  immediately following any Distribution Date may
be less than the aggregate  Certificate Balance of the certificates  immediately
following the  distributions  on such  Distribution  Date.  Such deficit will be
allocated  first to the Class C  Certificates,  then to the Class B Certificates
and  last  to the  Class A  Certificates  (in  reduction  of  their  Certificate
Balances),  in each case until the related  Certificate Balance has been reduced
to zero. See  "Description of the  Certificates -  Subordination;  Allocation of
Collateral Support Deficit" in this prospectus supplement.

Optional Termination

At its option, on any Distribution Date on which the remaining  aggregate Stated
Principal  Balance  of the  mortgage  pool is less than 5% of the  Initial  Pool
Balance,  the Master  Servicer or the Depositor may purchase all of the mortgage
loans and REO Properties,  and thereby effect  termination of the Trust Fund and
early retirement of the then outstanding  certificates.  See "Description of the
Certificates-Termination;   Retirement  of   Certificates"  in  this  prospectus
supplement and in the Prospectus.

Certain Federal Income Tax Consequences

An election  will be made to treat the Trust Fund as a REMIC for Federal  income
tax    purposes.    Upon   the    issuance   of   the   offered    certificates,
_______________________,  counsel to the  Depositor,  will  deliver  its opinion
generally to the effect that,  assuming  compliance  with all  provisions of the
Pooling and Servicing Agreement, for Federal income tax purposes, the Trust Fund
will qualify as a REMIC under Sections 860A through 860G of the Internal Revenue
Code.  For  Federal  income  tax  purposes,  the  Class A,  Class B and  Class C
Certificates  will be the  "regular  interests"  in the  REMIC,  and the Class R
Certificates will be the sole class of "residual interests" in the REMIC.

Under the REMIC  Regulations,  the Class R Certificates  will not be regarded as
having  "significant  value" for  purposes  of  applying  the rules  relating to
"excess  inclusions."  In  addition,  the Class R  Certificates  may  constitute
"noneconomic"   residual  interests  for  purposes  of  the  REMIC  Regulations.
Transfers of the Class R Certificates  will be restricted  under the Pooling and
Servicing  Agreement in the case of persons other than U.S.  Persons (as defined
in this  prospectus  supplement) in a manner designed to prevent a transfer of a
noneconomic   residual   interest  from  being   disregarded   under  the  REMIC
Regulations.   See  "Certain   Federal  Income  Tax   Consequences-Special   Tax
Considerations  Applicable to REMIC Residual  Certificates"  in this  prospectus
supplement  and  "Certain  Federal  Income Tax  Consequences-REMICs-Taxation  of
Owners of REMIC Residual Certificates-Excess Inclusions" and "-Noneconomic REMIC
Residual Certificates" in the Prospectus.

The Class R  Certificateholders  may be  required to report an amount of taxable
income  with  respect  to  the  early  years  of  the  Trust  Fund's  term  that
significantly  exceeds  distributions  on the Class R  Certificates  during such
years,  with  corresponding  tax  deductions or losses  deferred until the later
years of the Trust Fund's term.  Accordingly,  on a present value basis, the tax
detriments  occurring in the earlier years may  substantially  exceed the sum of
any  tax   benefits   in  the   later   years.   As  a   result,   the  Class  R
Certificateholders'  after-tax rate of return may be zero or negative,  event if
their pre-tax rate of return is positive.

See  "Yield  and  Maturity   Considerations,"   especially   "-Additional  Yield
Considerations  Applicable  Solely to the Class R  Certificates",  and  "Certain
Federal Income Tax Consequences-Special  Tax Considerations  Applicable to REMIC
Residual Certificates" in this prospectus supplement.

For  further  information  regarding  the  Federal  income tax  consequences  of
investing  in  the  offered  certificates,   see  "Certain  Federal  Income  Tax
Consequences" in this prospectus supplement and in the Prospectus.

Rating

It is a condition of their  issuance that the senior  certificates  be rated not
lower  than  "___",  and that the Class B  Certificates  be rated not lower than
"___", by _______________________.  A security rating is not a recommendation to
buy, sell or hold securities and may be subject to revision or withdrawal at any
time by the  assigning  rating  agency.  A security  rating does not address the
frequency of prepayments of mortgage loans, or the corresponding effect on yield
to investors.

[The following disclosure is applicable to Stripped Interest Certificates,  when
offered...  A security  rating does not address the  frequency or  likelihood of
prepayments  (whether  voluntary  or  involuntary)  of  mortgage  loans,  or the
possibility  that,  as a  result  of  prepayments,  investors  in  the  Class  S
Certificates may realize a lower than  anticipated  yield or may fail to recover
fully their initial investment.] See "Rating" in this prospectus supplement.

ERISA Considerations

Fiduciaries  of employee  benefit plans and certain other  retirement  plans and
arrangements,  including individual retirement accounts, annuities, Keogh plans,
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts,  annuities  or  arrangements  are  invested,  that are  subject to the
Employee  Retirement  Income  Security  Act of 1974,  as amended  ("ERISA"),  or
Section 4975 of the Code,  should review with their legal  advisors  whether the
purchase  or holding of Offered  Certificates  could give rise to a  transaction
that is prohibited or is not otherwise permissible either under ERISA or Section
4975 of the Code. See "ERISA  Considerations" in this prospectus  supplement and
in the prospectus.

Legal Investment

[The senior  certificates  will  constitute  "mortgage  related  securities" for
purposes  of  SMMEA,  for so long as they are  rated  in one of the two  highest
ratings  categories  by one or more  nationally  recognized  statistical  rating
organizations  and, as such, are legal  investments for certain  entities to the
extent provided in SMMEA. Such investments,  however, will be subject to general
regulatory considerations governing investment practices under state and federal
law. In addition, institutions whose investment activities are subject to review
by  federal or state  regulatory  authorities  may be or may  become  subject to
restrictions, which may be retroactively imposed by such regulatory authorities,
on the  investment by such  institutions  in certain  forms of mortgage  related
securities.  Furthermore, certain states have enacted legislation overriding the
legal investment provisions of SMMEA.]

[The Class B Certificates  will not  constitute  "mortgage  related  securities"
within the meaning of SMMEA. As a result,  the appropriate  characterization  of
the Class B Certificates under various legal investment  restrictions,  and thus
the ability of investors  subject to these  restrictions to purchase the Class B
Certificates, may be subject to significant interpretative uncertainties.]

Investors  should consult their legal advisors to determine  whether and to what
extent the offered  certificates  constitute  legal  investments  for them.  See
"Legal Investment" in this prospectus supplement and in the prospectus.


<PAGE>


                                  RISK FACTORS

     Prospective purchasers of offered certificates should consider, among other
things,  the  following  risk  factors  and the risk  factors  set forth" in the
Prospectus).

     Potential  Liability  to the Trust Fund  Relating to a  Materially  Adverse
Environmental  Condition.  [An  environmental  site  assessment was performed at
[each][all  but ___] of the mortgaged  properties  during the _____ month period
prior  to  the  Cut-off  Date.  [Note  any  special   environmental   problems.]
[Otherwise,]  no such  environmental  assessment  revealed any material  adverse
environmental  condition or circumstance at any mortgaged property[,  except for
(1) those cases in which the  condition or  circumstance  was  remediated  or an
escrow for such remediation has been established and (2) those cases in which an
operations and maintenance plan or periodic  monitoring of nearby properties was
recommended, which recommendations are consistent with industrywide practices].

     The Pooling and  Servicing  Agreement  to be dated as of the Cut-off  Date,
among the Depositor,  the Master Servicer, the Special Servicer, the Trustee and
the REMIC Administrator (the "Pooling and Servicing  Agreement"),  requires that
the Master  Servicer  obtain an  environmental  site  assessment  of a mortgaged
property securing a defaulted  mortgage loan prior to acquiring title thereto or
assuming its operation.  Such prohibition  effectively  precludes enforcement of
the security for the related  mortgage note until a  satisfactory  environmental
site assessment is obtained (or until any required remedial action is thereafter
taken),  but will decrease the likelihood that the Trust Fund will become liable
for a  material  adverse  environmental  condition  at the  mortgaged  property.
However,  there can be no  assurance  that the  requirements  of the Pooling and
Servicing  Agreement  will  effectively  insulate the Trust Fund from  potential
liability  for a materially  adverse  environmental  condition at any  mortgaged
property. See "The Pooling and Servicing  Agreements-Realization  Upon Defaulted
Mortgage  Loans",   "Risk   Factors-Certain   Factors   Affecting   Delinquency,
Foreclosure  and Loss of the  Mortgage  Loans-Risk  of  Liability  Arising  from
Environmental    Conditions"    and   "Certain   Legal   Aspects   of   Mortgage
Loans-Environmental Considerations" in the Prospectus.

     Exposure of the  Mortgage  Pool to Adverse  Economic or other  Developments
Based on Geographic Concentration.  ______ mortgage loans, which represent ____%
of the  Initial  Pool  Balance,  are  secured by liens on  mortgaged  properties
located in _____________.  In general, that concentration increases the exposure
of the  mortgage  pool to any adverse  economic or other  developments  that may
occur in _________.  In recent periods,  _____________ (along with other regions
of the United States) has experienced a significant downturn in the market value
of real estate.

     Increased Risk of Loss Associated With  Concentration of Mortgage Loans and
Borrowers.  Several of the mortgage  loans have Cut-off Date  Balances  that are
substantially  higher  than  the  average  Cut-off  Date  Balance.  In  general,
concentrations in a mortgage pool of loans with larger-than-average balances can
result in losses that are more  severe,  relative to the size of the pool,  than
would  be the  case if the  aggregate  balance  of the  pool  were  more  evenly
distributed.   Concentration  of  borrowers  also  poses  increased  risks.  For
instance,  if a borrower  that owns  several  mortgaged  properties  experiences
financial difficulty at one mortgaged property,  or at another  income-producing
property  that it  owns,  it could  attempt  to avert  foreclosure  by  filing a
bankruptcy petition that might have the effect of interrupting  monthly payments
for an indefinite period on all of the related mortgage loans.

     Increased Risk of Default  Associated  with Adjustable Rate Mortgage Loans.
________ of the  mortgage  loans,  which  represent  ____% of the  Initial  Pool
Balance, are ARM Loans.  Increases in the required monthly payments on ARM Loans
in excess of those assumed in the original underwriting of such loans may result
in a default rate higher than that on mortgage loans with fixed mortgage rates.

     Increased Risk of Default  Associated  with Balloon  Payments.  None of the
mortgage  loans  is fully  amortizing  over its  term to  maturity.  Thus,  each
mortgage loan will have a substantial  payment (that is, a Balloon  Payment) due
at its stated maturity unless prepaid prior thereto. Loans with Balloon Payments
involve a greater likelihood of default than  self-amortizing  loans because the
ability of a borrower to make a Balloon  Payment  typically will depend upon its
ability either to refinance the loan or to sell the related mortgaged  property.
See "Risk Factors-Certain Factors Affecting Delinquency, Foreclosure and Loss of
the Mortgage  Loans-Increased  Risk of Default Associated With Balloon Payments"
in the Prospectus.

     Extension Risk Associated With  Modification of Mortgage Loans with Balloon
Payments.  In order to maximize  recoveries  on defaulted  mortgage  loans,  the
Pooling and  Servicing  Agreement  enables  the  Special  Servicer to extend and
modify  mortgage  loans  that are in  material  default or as to which a payment
default  (including  the  failure  to  make a  Balloon  Payment)  is  reasonably
foreseeable;  subject, however, to the limitations described under "Servicing of
the Mortgage  Loans-Modifications,  Waivers and  Amendments" in this  prospectus
supplement.  There can be no  assurance,  however,  that any such  extension  or
modification  will increase the present value of recoveries in a given case. Any
delay in collection of a Balloon Payment that would  otherwise be  distributable
in  respect  of a class of offered  certificates,  whether  such delay is due to
borrower  default or to modification of the related mortgage loan by the Special
Servicer,  will likely extend the weighted average life of such class of offered
certificates.  See  "Yield  and  Maturity  Considerations"  in  this  prospectus
supplement and in the prospectus.

     [Risks  Particular to  Multifamily  Properties.  In the case of multifamily
lending in particular,  adverse economic conditions,  either local,  regional or
national,  may limit the amount of rent that can be charged  and may result in a
reduction in timely rent payments or a reduction in occupancy levels.  Occupancy
and rent levels may also be  affected  by  construction  of  additional  housing
units,  local military base closings and national and local politics,  including
current or future rent  stabilization  and rent control laws and agreements.  In
addition, the level of mortgage interest rates may encourage tenants to purchase
single-family housing. Further, the cost of operating a multifamily property may
increase,  including  the costs of utilities  and the costs of required  capital
expenditures.  All of these  conditions and events may increase the  possibility
that a borrower may be unable to meet its obligation under its mortgage loan.]

     [Risks Particular to ______________ Properties. [Add disclosure relating to
property types with respect to which there exists a material  concentration in a
particular Trust Fund.]]

     Risks  Relating  to Lack of  Certificateholder  Control  Over  Trust  Fund.
Certificateholders generally do not have a right to vote, except with respect to
required consents to certain amendments to the Pooling and Servicing  Agreement.
Furthermore,  certificateholders  will  generally  not  have  the  right to make
decisions with respect to the  administration  of the Trust Fund. Such decisions
are  generally  made,  subject to the express terms of the Pooling and Servicing
Agreement,  by the Master  Servicer,  the Trustee,  the Special  Servicer or the
REMIC Administrator, as applicable. Any decision made by one of those parties in
respect  of  the  Trust  Fund,  even  if  made  in  the  best  interests  of the
certificateholders (as determined by such party in its good faith and reasonable
judgment),  may be  contrary  to the  decision  that would have been made by the
holders of any  particular  class of  offered  certificates  and may  negatively
affect the interests of such holders.

     Yield Risk Associated With Changes in Concentrations. If and as payments in
respect of principal (including any principal prepayments,  liquidations and the
principal portion of the repurchase prices of any mortgage loans repurchased due
to breaches of representations) are received with respect to the mortgage loans,
the remaining mortgage loans as a group may exhibit increased concentration with
respect  to  the  type  of  properties,  property  characteristics,   number  of
mortgagors  and  affiliated   mortgagors   and  geographic   location.   Because
unscheduled  collections  of principal  on the mortgage  loans is payable on the
Class A, Class B and Class C Certificates in sequential order, such classes that
have a lower sequential priority are relatively more likely to be exposed to any
risks   associated   with  changes  in   concentrations   of  loan  or  property
characteristics.

     Subordination  of Class B and Class C  Certificates.  As and to the  extent
described in this prospectus supplement,  the rights of the holders of the Class
B and Class C  Certificates  to receive  distributions  of amounts  collected or
advanced on or in respect of the mortgage loans will be subordinated to those of
the holders of the senior  certificates  and also, in the case of the holders of
the  Class  C  Certificates,  also  to  those  of the  holders  of the  Class  B
Certificates. See "Description of the  Certificates-Distributions-Priority"  and
"-Subordination;  Allocation of Collateral  Support  Deficit" in this prospectus
supplement.

                        DESCRIPTION OF THE MORTGAGE POOL

General

     The Trust Fund will consist primarily of ___ conventional, balloon mortgage
loans with an Initial Pool Balance of  $_______________  (the "Mortgage Loans").
Each  Mortgage  Loan is evidenced by a promissory  note (a "Mortgage  Note") and
secured by a mortgage,  deed of trust or other  similar  security  instrument (a
"Mortgage")  that  creates a first  mortgage  lien on a fee  simple  estate in a
commercial  or  multifamily  rental  property  (a  "Mortgaged  Property").   All
percentages of the Mortgage  Loans, or of any specified group of Mortgage Loans,
referred  to in this  prospectus  supplement  without  further  description  are
approximate  percentages  by aggregate  Cut-off Date Balance.  The "Cut-off Date
Balance" of any Mortgage Loan is the unpaid principal  balance thereof as of the
Cut-off  Date,  after  application  of all  payments due on or before such date,
whether or not received.

     The Mortgage Loans are not insured or guaranteed by any governmental entity
or private mortgage insurer.  The Depositor has not undertaken any evaluation of
the  significance of the recourse  provisions of any of a number of the Mortgage
Loans that provide for recourse  against the related  borrower or another person
in the event of a default.  Accordingly,  investors  should  consider all of the
Mortgage  Loans to be  nonrecourse  loans as to  which  recourse  in the case of
default will be limited to the specific  property and such other assets, if any,
as were pledged to secure a Mortgage Loan.

     On or prior to the Delivery  Date,  the Depositor will acquire the Mortgage
Loans from the Mortgage Loan Seller pursuant to the Purchase  Agreement and will
then assign its  interests  in the  Mortgage  Loans,  without  recourse,  to the
Trustee  for the  benefit of the  Certificateholders.  See "-The  Mortgage  Loan
Seller"  in  this   prospectus   supplement   and  "The  Pooling  and  Servicing
Agreements-Assignment  of Mortgage Loans;  Repurchases"  in the Prospectus.  For
purposes of the  Prospectus,  the Mortgage  Loan Seller  constitutes a "Mortgage
Asset Seller".

     The Mortgage Loans were originated between 19__ and 19__. The Mortgage Loan
Seller  originated  ____ of the  Mortgage  Loans,  which  represent  ___% of the
Initial  Pool  Balance,  and  acquired  the  remaining  Mortgage  Loans from the
respective  originators  thereof,  generally in accordance with the underwriting
criteria described below under "-Underwriting Standards".

Certain Payment Characteristics

     ___ of the  Mortgage  Loans,  which  represent  ___%  of the  Initial  Pool
Balance, have Due Dates that occur on the first day of each month. The remaining
Mortgage  Loans have Due Dates that occur on the ______  (____% of the  Mortgage
Loans),  _____  (____% of the  Mortgage  Loans),  _____  (____% of the  Mortgage
Loans), and _______ (____% of the Mortgage Loans) day of each month.

     ____________  of the Mortgage  Loans,  which represent ____% of the Initial
Pool Balance,  are ARM Loans. The ARM Loans bear interest at Mortgage Rates that
are subject to adjustment on  periodically  occurring  Interest Rate  Adjustment
Dates by adding the related Gross Margin to the applicable  value of the related
Index,  subject in ______ cases to rounding  conventions  and  lifetime  minimum
and/or maximum Mortgage Rates and, in the case of ________ Mortgage Loans, which
represent ____% of the Initial Pool Balance,  to periodic minimum and/or maximum
Mortgage Rates. The remaining  Mortgage Loans are Fixed Rate Loans.  None of the
ARM Loans is convertible into a Fixed Rate Loan.

     [Identify Mortgage Loan Index] The adjustments to the Mortgage Rates on the
ARM  Loans  may in each  case be based  on the  value  of the  related  Index as
available a specified  number of days prior to an interest rate  adjustment date
(an  "Interest  Rate  Adjustment  Date"),  or may be based  on the  value of the
related Index as most recently  published as of an Interest Rate Adjustment Date
or  as  of a  designated  date  preceding  an  Interest  Rate  Adjustment  Date.

     o    ____ of the ARM  Loans,  which  represent  ___%  of the  Initial  Pool
          Balance,  provide  for  Interest  Rate  Adjustment  Dates  that  occur
          monthly;  

     o    ____ of the ARM  Loans,  which  represent  ___%  of the  Initial  Pool
          Balance,  provide  for  Interest  Rate  Adjustment  Dates  that  occur
          semi-annually; and 

     o    the remaining ARM Loans  provide for Interest  Rate  Adjustment  Dates
          that occur annually.

     The monthly  payments on each ARM Loan are  subject to  adjustment  on each
Payment  Adjustment  Date to an amount that would  amortize  fully the principal
balance of the Mortgage Loan over its then remaining  amortization  schedule and
pay  interest  at the  Mortgage  Rate in  effect  during  the one  month  period
preceding  such  Payment  Adjustment  Date.  The ARM Loans  provide for "Payment
Adjustment  Dates" that occur on the Due Date  following  each related  Interest
Rate Adjustment Date. None of the ARM Loans provide for negative amortization.

     All of the Mortgage Loans provide for monthly  payments of principal  based
on amortization schedules  significantly longer than the remaining terms of such
Mortgage Loans.  Thus, each Mortgage Loan will have a Balloon Payment due at its
stated maturity date, unless prepaid prior thereto.

No Mortgage Loan currently prohibits principal prepayments;  however,  [certain]
of the  Mortgage  Loans  impose fees or  penalties  ("Prepayment  Premiums")  in
connection with full or partial prepayments.  Prepayment Premiums are payable to
the Master  Servicer as  additional  servicing  compensation,  to the extent not
otherwise applied to offset Prepayment Interest Shortfalls, and may be waived by
the Master  Servicer in accordance with the servicing  standard  described under
"Servicing of the Mortgage Loans-General" in this prospectus supplement.

[The Index]

     Describe Index and include 5 year history.

[Delinquent and Nonperforming Mortgage Loans]

     [Describe  those  delinquent  and  nonperforming  Mortgage  Loans,  if any,
included in the Trust Fund.]

                      Additional Mortgage Loan Information

     The following  tables set forth the specified  characteristics  of, in each
case as  indicated,  the ARM Loans,  the Fixed  Rate  Loans or all the  Mortgage
Loans. The sum in any column may not equal the indicated total due to rounding.

                      Mortgage Rates as of the Cut-off Date

                                Number of                        Percent by
                                Mortgage   Aggregate Cut-off  Aggregate Cut-off
    Range of Mortgage Rates(%)    Loans       Date Balance      Date Balance
    --------------------------    -----       ------------      ------------







                                  ---------     ---------         ---------
                                
     Total....................    =========     =========         =========

Weighted Average
Mortgage Rate (All Mortgage Loans):
 ______% per annum
Weighted Average
Mortgage Rate (ARM Loans): ____% per annum
Weighted Average
Mortgage Rate (Fixed Rate Loans): _____% per annum


                         Gross Margins for the ARM Loans

                                                                  Percent by
                               Number of    Aggregate Cut-off  Aggregate Cut-off
  Range of Mortgage Rates(%)   ARM Loans      Date Balance       Date Balance
  --------------------------   ---------      ------------       ------------



                                ---------       ---------         ---------
                                
     Total....................  =========       =========         =========

Weighted Average
Gross Margin: ____% 


Frequency  of  Adjustments  to Mortgage  Rates and Monthly  Payments for the ARM
Loans

<TABLE>
<CAPTION>

     Mortgage Rate  Monthly Payment  Number of                        Percent by
      Adjustment      Adjustment      Mortgage  Aggregate Cut-off  Aggregate Cut-off
       Frequency       Frequency       Loans       Date Balance      Date Balance
       ---------       ---------       -----       ------------      ------------
       <S>             <C>             <C>         <C>               <C>    


                                     ---------       ---------         ---------
                           
Total....................            =========       =========         =========
</TABLE>


                Maximum Lifetime Mortgage Rates for the ARM Loans

<TABLE>
<CAPTION>

                                                                                  Percent by
                     Range of Maximum          Number of   Aggregate Cut-off   Aggregate Cut-off
                Lifetime Mortgage Rates (%)    ARM Loans     Date Balance        Date Balance
                ---------------------------    ---------     ------------        ------------
                    <S>                         <C>             <C>              <C>


                                               ---------       ---------           ---------
                           
Total....................                      =========       =========           =========
</TABLE>

Weighted Average Maximum Lifetime
Mortgage Rate (ARM Loans): _____% per annum (A)

- ----------
(A) This  calculation  does not include the __________ ARM Loans without maximum
lifetime Mortgage Rates.


                Minimum Lifetime Mortgage Rates for the ARM Loans

<TABLE>
<CAPTION>

                                                                                Percent by
                  Range of Minimum            Number of   Aggregate Cut-off  Aggregate Cut-off
             Lifetime Mortgage Rates (%)      ARM Loans     Date Balance       Date Balance
             ---------------------------      ---------     ------------       ------------
                    <S>                         <C>             <C>              <C>


                                               ---------       ---------         ---------
                           
Total....................                      =========       =========         =========
</TABLE>

Weighted Average Minimum Lifetime
Mortgage Rate (ARM Loans): _____% per annum (A)

- ----------
(A) This  calculation  does not include the __________ ARM Loans without minimum
lifetime Mortgage Rates.


                 Maximum Annual Mortgage Rates for the ARM Loans

<TABLE>
<CAPTION>

                                                                               Percent by
                 Range of Maximum          Number of   Aggregate Cut-off    Aggregate Cut-off
            Lifetime Mortgage Rates (%)    ARM Loans      Date Balance         Date Balance
            ---------------------------    ---------      ------------         ------------
                    <S>                      <C>             <C>              <C>


                                            ---------       ---------           ---------
                           
Total....................                   =========       =========           =========
</TABLE>

Weighted Average Maximum Annual
Mortgage Rate (ARM Loans): _____% per annum (A)

- ----------
(A) This  calculation  does not include the __________ ARM Loans without maximum
annual Mortgage Rates.


                 Minimum Annual Mortgage Rates for the ARM Loans

<TABLE>
<CAPTION>

                                                                                 Percent by
                Range of Minimum          Number of      Aggregate Cut-off    Aggregate Cut-off
           Lifetime Mortgage Rates (%)    ARM Loans        Date Balance         Date Balance
           ---------------------------    ---------        ------------         ------------
                  <S>                      <C>             <C>                  <C>


                                            ---------       ---------           ---------
                           
Total....................                   =========       =========           =========
</TABLE>

Weighted Average Minimum Annual
Mortgage Rate (ARM Loans): _____% per annum (A)

- ----------
(A) This  calculation  does not include the __________ ARM Loans without maximum
annual Mortgage Rates.


                              Cut-off Date Balances

<TABLE>
<CAPTION>

                                          Number of                           Percent by
                       Cut-off Date        Mortgage   Aggregate Cut-off    Aggregate Cut-off
                     Balance Range ($)       Loans      Date Balance         Date Balance
                                             -----      ------------         ------------
                         <S>                <C>             <C>                 <C>


                                            ---------       ---------           ---------
                           
Total....................                   =========       =========           =========
</TABLE>

Average Cut-off Date
Balance (All Mortgage
Loans): $____________

Average Cut-off Date
Balance (ARM Loans): $____________

Average Cut-off Date
Balance (Fixed Rate Loans): $____________


                          Types of Mortgaged Properties

<TABLE>
<CAPTION>

                                                                   Percent by    Weighted
                           Number of    Aggregate     Aggregate    Aggregate      Average
                           Mortgage      Cut-off       Cut-off    Cut-off Date   Occupancy 
      Property Type          Loans     Date Balance    Balance      Balance         Rate
      -------------          -----     ------------    -------      -------         ----
          <S>                <C>         <C>            <C>           <C>           <C>

Multifamily.........
[other property types]

                                     
                           
Total....................              
</TABLE>


              Geographic Concentration of the Mortgaged Properties

<TABLE>
<CAPTION>

                        Number of      Aggregate Cut-off   Percent by Aggregate   Weighted Average
         State       Mortgage Loans       Date Balance     Cut-off Date Balance       DSC Ratio
         -----       --------------       ------------     --------------------       ---------
          <S>            <C>              <C>                <C>                        <C> 


                           
                           
Total....................  
</TABLE>


                  Original Term to Stated Maturity (in Months)

<TABLE>
<CAPTION>

                                           Number of                           Percent by
                     Range in Original      Mortgage   Aggregate Cut-off    Aggregate Cut-off
                     Terms (in Months)       Loans       Date Balance         Date Balance
                     -----------------       -----       ------------         ------------
                         <S>                <C>             <C>                 <C>


                                            ---------       ---------           ---------
                           
Total....................                   =========       =========           =========
</TABLE>

Weighted Average Original
Term to Stated Maturity
(All Mortgage Loans): ____ months

Weighted Average Original
Term to Stated Maturity
(ARM Loans): ____ months

Weighted Average Original
Term to Stated Maturity
(Fixed Rate Loans): ____ months


                  Remaining Term to Stated Maturity (in Months)
                             as of the Cut-off Date

<TABLE>
<CAPTION>

                                           Number of                           Percent by
                    Range in Remaining      Mortgage   Aggregate Cut-off    Aggregate Cut-off
                     Terms (in Months)       Loans       Date Balance         Date Balance
                     -----------------       -----       ------------         ------------
                         <S>                <C>             <C>                 <C>


                                            ---------       ---------           ---------
                           
Total....................                   =========       =========           =========
</TABLE>

Weighted Average Remaining
Term to Stated Maturity
(All Mortgage Loans): ____ months

Weighted Average Remaining
Term to Stated Maturity
(ARM Loans): ____ months

Weighted Average Remaining
Term to Stated Maturity
(Fixed Rate Loans): ____ months


                               Year of Origination

                      Number of                              Percent by
                       Mortgage      Aggregate Cut-off    Aggregate Cut-off
          Year          Loans          Date Balance         Date Balance
          ----          -----          ------------         ------------


                       ---------         ---------           ---------
                 
Total............      =========         =========           =========


                           Year of Scheduled Maturity

                    Number of                              Percent by
                     Mortgage      Aggregate Cut-off    Aggregate Cut-off
         Year         Loans          Date Balance         Date Balance
         ----         -----          ------------         ------------


                     ---------         ---------           ---------
                 
Total............    =========         =========           =========


<PAGE>


     The following table sets forth a range of Debt Service  Coverage Ratios for
the Mortgage Loans. The "Debt Service Coverage Ratio" set forth in the following
table for any Mortgage Loan is the ratio of

     (1)  Net Operating  Income produced by the related  Mortgaged  Property for
          the period  (annualized  if the period was less than one year) covered
          by the most recent operating statement available to the Depositor to

     (2)  the amount of the  Monthly  Payment in effect as of the  Cut-off  Date
          multiplied by 12. "

Net Operating Income" is

     (1)  the revenue derived from the use and operation of a Mortgaged Property
          (consisting primarily of rental income and deposit forfeitures),

     (2)  less  operating  expenses (such as utilities,  general  administrative
          expenses, management fees, advertising, repairs and maintenance), and

     (3)  less fixed expenses (such as insurance and real estate taxes).

Net Operating Income generally does not reflect capital expenditures.

     The following table was prepared using operating  statements  obtained from
the respective  mortgagors or the related property  managers.  In each case, the
information  contained  in such  operating  statements  was  unaudited,  and the
Depositor  has made no  attempt  to verify  its  accuracy.  In the case of _____
Mortgage Loans (____ ARM Loans and ____ Fixed Rate Loans),  representing  __% of
the Initial  Pool  Balance,  operating  statements  could not be  obtained,  and
accordingly,  Debt Service  Coverage  Ratios for those  Mortgage  Loans were not
calculated.  The last day of the period (which may not  correspond to the end of
the calendar  year most recent to the Cut-off  Date)  covered by each  operating
statement  from which a Debt Service  Coverage Ratio was calculated is set forth
in Annex A with respect to the related Mortgage Loan.


                         Debt Service Coverage Ratios(A)

               Range of       Number of                           Percent by
             Debt Service      Mortgage   Aggregate Cut-off    Aggregate Cut-off
            Coverage Ratios     Loans       Date Balance         Date Balance
            ---------------     -----       ------------         ------------



Not Calculated (B).........    -------         -------               -------
Total                          =======         =======               =======
Weighted Average
Debt Service Coverage
Ratio (All Mortgage Loans): ______x(C)
Weighted Average
Debt Service Coverage
Ratio (ARM Loans): ______x(D)
Weighted Average
Debt Service Coverage
Ratio (Fixed Rate Loans): ______(E)

- ----------

(A)  The Debt Service  Coverage Ratios are based on the most recently  available
     operating statements obtained from the respective mortgagors or the related
     property managers.

(B)  The  Debt  Service  Coverage  Ratios  for  these  Mortgage  Loans  were not
     calculated due to a lack of available operating statements.

(C)  This calculation  does not include the ________  Mortgage Loans as to which
     Debt Service Coverage Ratios were not calculated.

(D)  This  calculation  does not include the ________ ARM Loans as to which Debt
     Service Coverage Ratios were not calculated.

(E)  This calculation does not include the ________ Fixed Rate Loans as to which
     Debt Service Coverage Ratios were not calculated.

     The  following  tables  set forth the range of LTV  Ratios of the  Mortgage
Loans at origination and the Cut-off Date. An "LTV Ratio" for any Mortgage Loan,
as of any date of determination, is a fraction, expressed as a percentage,

     (1)  the  numerator  of which is the  original  principal  balance  of such
          Mortgage  Loan or the Cut-off Date Balance of such  Mortgage  Loan, as
          applicable, and

     (2)  the  denominator  of  which  is the  appraised  value  of the  related
          Mortgaged  Property as determined by an appraisal  thereof obtained in
          connection with the origination of such Mortgage Loan.

     Because it is based on the value of a Mortgaged  Property  determined as of
loan  origination,  the  information  set  forth  in  the  table  below  is  not
necessarily a reliable measure of the related  borrower's current equity in each
Mortgaged Property.  In a declining real estate market, the fair market value of
a  Mortgaged  Property  could  have  decreased  from  the  value  determined  at
origination,  and the current actual  loan-to-value ratio of a Mortgage Loan may
be higher than even its LTV Ratio at  origination,  notwithstanding  taking into
account amortization since origination.


                            LTV Ratios at Origination

                              Number of                           Percent by
         Range of Original    Mortgage    Aggregate Cut-off    Aggregate Cut-off
           LTV Ratios(%)        Loans       Date Balance         Date Balance
           -------------        -----       ------------         ------------


                               -------         -------               ------- 
Total                          =======         =======               =======

Weighted Average Original LTV
  Ratio (All Mortgage Loans):
  _____%

Weighted Average Original LTV
  Ratio (ARM Loans): _____%

Weighted Average Original LTV
  Ratio (Fixed Rate Loans):
  _____%


                           LTV Ratios at Cut-off Date

                                Number of                        Percent by
    Range of LTV Ratios(%)      Mortgage   Aggregate Cut-off  Aggregate Cut-off
      as of Cut-off Date          Loans      Date Balance       Date Balance
      ------------------          -----      ------------       ------------


                               -------         -------               ------- 
Total                          =======         =======               ======= 
                              
Weighted Average LTV Ratio as
  of Cut-off Date (All
  Mortgage Loans):  _____%

Weighted Average LTV Ratio as
  of Cut-off Date (ARM
  Loans):  _____%

Weighted Average LTV Ratio as
  of Cut-off Date (Fixed Rate
  Loans):  _____%

     The  Mortgage  Loans are secured by Mortgaged  Properties  located in _____
different  states.  The  following  table  sets  forth  the  states in which the
Mortgaged Properties are located:


                             Geographic Distribution

                       Number of                                Percent by
                       Mortgage         Aggregate Cut-off    Aggregate Cut-off
       State             Loans            Date Balance         Date Balance
       -----             -----            ------------         ------------


                        -------              -------               ------- 
Total                   =======              =======               ======= 


                                 Occupancy Rates

                              Number of                           Percent by
           Range of           Mortgage     Aggregate Cut-off   Aggregate Cut-off
       Occupancy Rates(A)        Loans        Date Balance        Date Balance
       ------------------        -----        ------------        ------------


                               -------           -------               ------- 
Total                          =======           =======               ======= 
     
Weighted Average Occupancy Rate (All Mortgage Loans)(A):  _____%

Weighted Average Occupancy Rate (ARM Loans)(A):  _____%

Weighted Average Occupancy Rate (Fixed Rate Loans)(A):  _____%

- ----------
(A)  Physical  occupancy  rates  calculated  based on rent rolls provided by the
     respective  Mortgagors  or related  property  managers as of a date no more
     than ___ months prior to the Cut-off Date.



            Prepayment Restrictions in Effect as of the Cut-off Date

<TABLE>
<CAPTION>

                                                                               Weighted Averages
                                           % by     Cum.   ----------------------------------------------------------
                              Aggregate  Aggregate  % of                                                   Indicative
                               Cut-off    Cut-off  Initial              Stated    Remaining                 Cut-off
     Prepayment       Number     Date      Date     Pool   Mortgage   Remaining    Amount.          Implied  Date
    Restrictions     of Loans  Balance    Balance   Rate     Rate     Term (Mo.)  Term (Mo.)  DSCR   DSR      LTV
    ------------     --------  -------    -------   ----     ----     ----------  ----------  ----   ---      ---
    <S>              <C>       <C>        <C>       <C>      <C>      <C>         <C>         <C>    <C>      <C>
Locked Out (A)
Yield Maintenance
(B)
Declining
  Percentage Premium
____% Premium
____% Premium
No Prepayment
  Restrictions
TOTALS
</TABLE>

- ----------
(A)  The weighted  average term to the expiration of the lock-out periods is ___
     years.  _____ of the  Mortgage  Loans  within  their  lock-out  periods are
     subject to declining percentage Prepayment Premiums after the expiration of
     their lock-out periods; the remaining Mortgage Loans are subject to a yield
     maintenance-type Prepayment Premium following such expiration.
(B)  All Mortgage Loans subject to yield  maintenance-type  Prepayment  Premiums
     remain  subject  to payment of the  Prepayment  Premium  until at least ___
     months prior to maturity.

     Specified in Annex A to this  Prospectus  Supplement  are the foregoing and
certain  additional  characteristics  of  the  Mortgage  Loans  set  forth  on a
loan-by-loan basis. Certain additional  information regarding the Mortgage Loans
is contained in this prospectus  supplement under "-Underwriting  Standards" and
"-Representations  and  Warranties;  Repurchases"  and in the  Prospectus  under
"Description  of the Trust  Funds-Mortgage  Loans" and "Certain Legal Aspects of
Mortgage Loans".

     [Delinquencies. As of the Cut-off Date, [no] Mortgage Loan was more than 30
days delinquent in respect of any Monthly Payment.]

The Mortgage Loan Seller

     General.  [The  Mortgage  Loans  Seller  [, a  wholly-owned  subsidiary  of
__________,]  is a  _________________  organized  in  19___  under  the  laws of
__________________.  As of December 31, 199_, the Mortgage Loan Seller had a net
worth of approximately $_________________,  and currently holds and services for
its own account a total  residential  and commercial  mortgage loan portfolio of
approximately  $__________________,  of which approximately  $__________________
constitutes multifamily mortgage loans.]

     The  information  set forth in this  prospectus  supplement  concerning the
Mortgage  Loan Seller and its  underwriting  standards  has been provided by the
Mortgage Loan Seller,  and neither the Depositor nor the  Underwriter  makes any
representation   or  warranty  as  to  the  accuracy  or  completeness  of  such
information.

Underwriting Standards

     [All of the Mortgage Loans were originated or acquired by the Mortgage Loan
Seller, generally in accordance with the underwriting criteria described in this
prospectus supplement.

     [Description of underwriting standards.]

     The Depositor  believes that the Mortgage  Loans  selected for inclusion in
the Mortgage Pool from the Mortgage Loan Seller's portfolio were not so selected
on  any   basis   which   would   have  a   material   adverse   effect  on  the
Certificateholders.]

Representations and Warranties; Repurchases

     In the Purchase  Agreement,  the Mortgage Loan Seller has  represented  and
warranted with respect to each Mortgage Loan, as of [the Delivery  Date],  or as
of such other date  specifically  provided in the  representation  and warranty,
among other things, that:

     [Specify significant representations and warranties.]

     If the Mortgage Loan Seller has been  notified of a material  breach of any
of the above  representations  and warranties as described in the Prospectus and
if the Mortgage Loan Seller cannot cure such breach within 90 days following its
receipt of such  notice,  then the  Mortgage  Loan Seller will be  obligated  to
repurchase the affected  Mortgage Loan within such 90-day period.  The price the
Mortgage  Loan  Seller  must pay for  such the  affected  Mortgage  Loans.  (the
"Purchase Price") is equal to the sum of

     (1)  the unpaid principal balance of such Mortgage Loan,

     (2)  unpaid  accrued  interest on such  Mortgage  Loan at the Mortgage Rate
          from the date to which  interest  was last paid to the Due Date in the
          Due Period in which the purchase is to occur, and

     (3)  certain  servicing  expenses  that  are  reimbursable  to  the  Master
          Servicer and the Special Servicer.

     The above  repurchase  obligation  constitutes the sole remedy available to
the  Certificateholders  and the  Trustee  for any breach of the  Mortgage  Loan
Seller's  representations  and  warranties  regarding  the Mortgage  Loans.  The
Mortgage  Loan  Seller  will be the  sole  Warranting  Party in  respect  of the
Mortgage Loans. The Depositor,  the Master Servicer and their affiliates [(other
than the Mortgage Loan  Seller)] are not  obligated to  repurchase  any affected
Mortgage  Loan  in  connection  with a  breach  of the  Mortgage  Loan  Seller's
representations  and  warranties.  However,  the Depositor  will not include any
Mortgage  Loan in the  Mortgage  Pool if  anything  has come to the  Depositor's
attention  prior to the  Closing  Date that would  cause it to believe  that the
representations  and warranties made by the Mortgage Loan Seller  regarding such
Mortgage  Loan are not correct in all  material  respects.  See "The Pooling and
Servicing   Agreements-Representations  and  Warranties;   Repurchases"  in  the
Prospectus.

Changes in Mortgage Pool Characteristics

     The description in this Prospectus  Supplement of the Mortgage Pool and the
Mortgaged  Properties  is  based  upon  the  Mortgage  Pool  as  expected  to be
constituted at the time the Offered Certificates are issued, as adjusted for the
scheduled  principal  payments due on or before the Cut-off  Date.  Prior to the
issuance of the Offered  Certificates,  a Mortgage  Loan may be removed from the
Mortgage Pool if the Depositor deems such removal necessary or appropriate or if
it is prepaid.  A limited  number of other mortgage loans may be included in the
Mortgage  Pool  prior  to the  issuance  of  the  Offered  Certificates,  unless
including such Mortgage Loans would materially alter the  characteristics of the
Mortgage Pool as described in this prospectus supplement. The Depositor believes
that  the  information   set  forth  in  this  prospectus   supplement  will  be
representative  of the  characteristics  of the  Mortgage  Pool  as it  will  be
constituted at the time the Offered Certificates are issued,  although the range
of Mortgage  Rates and  maturities  and  certain  other  characteristics  of the
Mortgage Loans in the Mortgage Pool may vary.

     A  Current  Report  on Form 8-K  (the  "Form  8-K")  will be  available  to
purchasers of the Offered Certificates on or shortly after the Delivery Date and
will be filed,  together  with the Pooling  and  Servicing  Agreement,  with the
Securities  and  Exchange  Commission  within  fifteen  days  after the  initial
issuance of the Offered  Certificates.  In the event  Mortgage Loans are removed
from or added to the Mortgage Pool as set forth in the preceding paragraph, such
removal or addition will be noted in the Form 8-K.

                         SERVICING OF THE MORTGAGE LOANS

General

     Each of the Master  Servicer and the Special  Servicer  will be required to
service and administer the Mortgage  Loans for which it is  responsible,  either
directly  or through  sub-servicers,  on behalf of the  Trustee  and in the best
interests of and for the benefit of the Certificateholders (as determined by the
Master Servicer or the Special  Servicer,  as the case may be, in its good faith
and reasonable judgment).  Such service and administration will be in accordance
with applicable law, the terms of the Pooling and Servicing Agreement, the terms
of the  respective  Mortgage  Loans  and,  to the  extent  consistent  with  the
foregoing,  in the same manner as would prudent  institutional  mortgage lenders
and loan servicers  servicing mortgage loans comparable to the Mortgage Loans in
the jurisdictions where the Mortgaged Properties are located, and with a view to
the maximization of timely and complete recovery of principal and interest.  The
above service and administration  will be performed but without regard to: 

     o    any relationship that the Master Servicer or the Special Servicer,  as
          the case may be, or any affiliate  thereof,  may have with the related
          mortgagor;

     o    the ownership of any Certificate by the Master Servicer or the Special
          Servicer, as the case may be, or any affiliate thereof;

     o    the Master Servicer's or the Special  Servicer's,  as the case may be,
          obligation to make advances, whether in respect of delinquent payments
          of principal and/or interest or to cover certain  servicing  expenses;
          and

     o    the Master Servicer's or the Special  Servicer's,  as the case may be,
          right to receive  compensation  for its services under the Pooling and
          Servicing Agreement or with respect to any particular transaction.

     Except as otherwise described under "-Inspections;  Collection of Operating
Information"  below,  the Master Servicer  initially will be responsible for the
servicing and  administration  of the entire  Mortgage Pool. The Master Servicer
will  transfer its  servicing  responsibilities  to the Special  Servicer,  with
respect to any Mortgage Loan

     o    which has a  Balloon  Payment  which is past due or any other  payment
          which is more than [60] days past due, 

     o    as to which the borrower has entered into or consented to  bankruptcy,
          appointment  of a  receiver  or  conservator  or a similar  insolvency
          proceeding,  or the  borrower  has become  the  subject of a decree or
          order  for  such a  proceeding  which  shall  have  remained  in force
          undischarged or unstayed for a period of [60] days,

     o    as to which the  Master  Servicer  shall have  received  notice of the
          foreclosure or proposed foreclosure of any other lien on the Mortgaged
          Property, or

     o    as to which, in the judgment of the Master Servicer, a payment default
          has  occurred  or is  imminent  and is not  likely  to be cured by the
          borrower  within [60] days, and prior to  acceleration  of amounts due
          under the related  Mortgage Note or commencement of any foreclosure or
          similar  proceedings,  with respect to the above Mortgage  Loans,  the
          Master  Servicer  will  continue to receive  payments on such Mortgage
          Loan (including  amounts collected by the Special  Servicer),  to make
          certain  calculations  with respect to such  Mortgage Loan and to make
          remittances and prepare certain reports to the Certificateholders with
          respect to such Mortgage Loan.

     If the  related  Mortgaged  Property  is  acquired  in  respect of any such
Mortgage  Loan  (upon   acquisition,   an  "REO   Property"),   whether  through
foreclosure, deed-in-lieu of foreclosure or otherwise, the Special Servicer will
continue  to be  responsible  for the  operation  and  management  thereof.  The
Mortgage  Loans  serviced  by the  Special  Servicer  are  referred  to in  this
prospectus  supplement as the "Specially  Serviced Mortgage Loans" and, together
with any REO Properties,  constitute the "Specially  Serviced  Mortgage Assets".
The Master  Servicer  shall have no  responsibility  for the  performance by the
Special Servicer of its duties under the Pooling and Servicing Agreement.

     If any Specially  Serviced  Mortgage Loan, in accordance  with its original
terms or as modified in  accordance  with the Pooling and  Servicing  Agreement,
becomes a performing  Mortgage Loan for at least [90] days, the Special Servicer
will return servicing of such Mortgage Loan to the Master Servicer.

     Set forth below, following the subsection captioned "-The Master Servicer",
is a description  of certain  pertinent  provisions of the Pooling and Servicing
Agreement  relating to the  servicing of the Mortgage  Loans.  Reference is also
made to the  Prospectus,  in  particular to the section  captioned  "Pooling and
Servicing  Agreements",  for important information in addition to that set forth
in this prospectus  supplement regarding the terms and conditions of the Pooling
and  Servicing  Agreement  as they relate to the rights and  obligations  of the
Master Servicer thereunder.

The Master Servicer

     [__________________________________,  a  ___________________,  will  act as
Master  Servicer  with  respect  to the  Mortgage  Pool.  Founded  in  ____ as a
____________, the Master Servicer today furnishes a variety of wholesale banking
services.  As of  December  31,  19__,  the Master  Servicer  had a net worth of
approximately  $__________,  and a total  mortgage loan  servicing  portfolio of
approximately  $___________,  of which approximately  $_____________ represented
multifamily mortgage loans.

     The offices of the Master  Servicer that will be primarily  responsible for
servicing    and    administering    the   Mortgage    Pool   are   located   at
____________________________.

     [If and to the extent available and relevant to an investment decision: The
following table sets forth the historical prepayment information with respect to
the  Master  Servicer's  multifamily  and  commercial  mortgage  loan  servicing
portfolio:

Prepayment  Experience of Master Servicer's  Multifamily and Commercial Mortgage
Loan Servicing Portfolio

     [Table to include  relevant  information  regarding  the size of the Master
Servicer's  multifamily  and commercial  mortgage loan  servicing  portfolio (by
number  and/or  balance)  and the  portion  of such  loans  that was  subject to
prepayment.]]

     The  information  set forth in this  prospectus  supplement  concerning the
Master  Servicer  has been  provided  by the Master  Servicer,  and  neither the
Depositor nor the  Underwriter  makes any  representation  or warranty as to the
accuracy or completeness of such information.

The Special Servicer

     [_______________________________,    a   ____________________,    will   be
responsible  for the servicing  and  administration  of the  Specially  Serviced
Mortgage  Assets.  As of December 31,  19___,  the Special  Servicer had a total
mortgage  loan  servicing  portfolio of  approximately  $____________,  of which
approximately $_____________ represented multifamily mortgage loans.

     The  Special  Servicer  has ___ offices in ___ states with a total staff of
____   employees.    Its   principal    executive   offices   are   located   at
_________________________.]

     The  information  set forth in this  prospectus  supplement  concerning the
Special  Servicer  has been  provided by the Special  Servicer,  and neither the
Depositor nor the  Underwriter  makes any  representation  or warranty as to the
accuracy or completeness of such information.

Servicing and Other Compensation and Payment of Expenses

     The principal  compensation to be paid to the Master Servicer in respect of
its master  servicing  activities will be the Master  Servicing Fee. The "Master
Servicing Fee" will 

     o    be payable  monthly on a loan-by-loan  basis from amounts  received in
          respect of interest on each Mortgage Loan,

     o    will accrue in accordance with the terms of the related  Mortgage Note
          at a rate equal to ________% per annum,  in the case of Mortgage Loans
          other than Specially  Serviced Mortgage Loans, and ____% per annum, in
          the case of Specially Serviced Mortgage Loans, and

     o    will be computed on the basis of the same principal amount and for the
          same  period  respecting  which any  related  interest  payment on the
          related Mortgage Loan is computed.

     [As additional servicing compensation, the Master Servicer will be entitled
to retain all  Prepayment  Premiums,  assumption  and  modification  fees,  late
charges  and  penalty  interest  and,  as  and to the  extent  described  below,
Prepayment Interest Excesses collected from mortgagors.  In addition, the Master
Servicer is  authorized  but not required to invest or direct the  investment of
funds held in the Certificate Account in Permitted  Investments,  and the Master
Servicer  will be entitled to retain any interest or other income earned on such
funds.]

     The principal compensation to be paid to the Special Servicer in respect of
its special  servicing  activities  will  consist of the Special  Servicing  Fee
(together with the Master  Servicing Fee, the "Servicing  Fees") and the Workout
Fee. Like the Master Servicing Fee, the "Special Servicing Fee" 

     o    will be payable monthly on a loan-by-loan  basis from amounts received
          in respect of interest on each Mortgage Loan,

     o    will accrue in accordance with the terms of the related  Mortgage Note
          at a rate  equal to _____% per annum,  in the case of  Mortgage  Loans
          other than Specially  Serviced  Mortgage Loans, and ___% per annum, in
          the case of Specially Serviced Mortgage Loans, and

     o    will be computed on the basis of the same principal amount and for the
          same  period  respecting  which any  related  interest  payment on the
          related Mortgage Loan is computed.

          The  "Workout Fee"

     o    will equal a specified  percentage  (varying  from ____% to ____% (the
          "Workout Fee Rate") depending on the related unpaid principal balance)
          of, and

     o    will be payable from, all collections and proceeds received in respect
          of  principal of each  Mortgage  Loan which is or has been a Specially
          Serviced  Mortgage Loan (including  those for which servicing has been
          returned to the Master Servicer);

     o    provided  that,  in the case of  Liquidation  Proceeds,  the otherwise
          fixed Workout Fee Rate will be proportionately  reduced to reflect the
          extent to which, if at all, the principal  portion of such Liquidation
          Proceeds  is less than the unpaid  principal  balance  of the  related
          Mortgage Loan immediately prior to the receipt thereof.

     As additional servicing compensation, the Special Servicer will be entitled
to retain all  assumption  and  modification  fees  received on  Mortgage  Loans
serviced thereby.

     Although  the Master  Servicer and Special  Servicer  are each  required to
service  and  administer  the  Mortgage  Pool in  accordance  with  the  general
servicing  standard described under "-General" above and,  accordingly,  without
regard to its right to receive  compensation  under the  Pooling  and  Servicing
Agreement,  additional  servicing  compensation  in the nature of assumption and
modification  fees,  Prepayment  Premiums and Prepayment  Interest Excesses may,
under certain circumstances, provide the Master Servicer or the Special Servicer
with an economic disincentive to comply with such standard.

     [If a  borrower  voluntarily  prepays a  Mortgage  Loan in whole or in part
during any Due Period (as defined in this prospectus  supplement) on a date that
is prior to its Due Date in such Due Period, a Prepayment Interest Shortfall may
result.  If such a principal  prepayment  occurs during any Due Period after the
Due Date for such Mortgage Loan in such Due Period,  the amount of interest (net
of  related  Servicing  Fees)  that  accrues  on the  amount  of such  principal
prepayment  may  exceed  (such  excess,  a  "Prepayment  Interest  Excess")  the
corresponding  amount of interest  accruing on the  Certificates.  As to any Due
Period,  to the extent Prepayment  Interest Excesses  collected for all Mortgage
Loans are greater than Prepayment Interest Shortfalls incurred, such excess will
be paid to the Master Servicer as additional servicing compensation.]

     [As  and to the  extent  described  in  this  prospectus  supplement  under
"Description of the Certificates-Advances", the Master Servicer will be entitled
to receive  interest  on  Advances,  and the  Master  Servicer  and the  Special
Servicer  will  be  entitled  to  receive  interest  on  reimbursable  servicing
expenses, such interest to be paid,  contemporaneously with the reimbursement of
the related Advance or servicing  expense,  out of any other  collections on the
Mortgage Loans.]

     The Master Servicer generally will be required to pay all expenses incurred
by it in  connection  with  its  servicing  activities  under  the  Pooling  and
Servicing Agreement,  and will not be entitled to reimbursement  therefor except
as  expressly  provided in the Pooling and  Servicing  Agreement.  However,  the
Master  Servicer will be permitted to pay certain of such expenses  directly out
of the  Certificate  Account  and at times  without  regard to the  relationship
between the expense  and the funds from which it is being  paid.  In  connection
therewith,  the  Master  Servicer  will  be  responsible  for  all  fees  of any
sub-servicers,  other  than  management  fees  earned  in  connection  with  the
operation of an REO Property,  which management fees the Master Servicer will be
authorized to pay out of revenues  received from such property (thereby reducing
the portion of such revenues that would otherwise be available for  distribution
to        Certificateholders).        See        "Description       of       the
Certificates-Distributions-Method,   Timing  and  Amount"  in  this   prospectus
supplement  and "The Pooling and Servicing  Agreements-Certificate  Account" and
"-Servicing Compensation and Payment of Expenses" in the Prospectus.

Modifications, Waivers and Amendments

     The Master Servicer or the Special Servicer may, consistent with its normal
servicing  practices,  agree to modify,  waive or amend any term of any Mortgage
Loan,  without  the consent of the  Trustee or any  Certificateholder,  subject,
however, to each of the following limitations, conditions and restrictions:

          (a)  with  limited  exception,  the Master  Servicer  and the  Special
     Servicer may not agree to any modification, waiver or amendment that will

               (1)  affect the  amount or timing of any  scheduled  payments  of
                    principal or interest on the Mortgage Loan or

               (2)  in its  judgment,  materially  impair the  security  for the
                    Mortgage Loan or reduce the  likelihood of timely payment of
                    amounts due thereon;

     Unless,  in  any  such  case,  in the  Master  Servicer's  or  the  Special
Servicer's judgment, as the case may be, a material default on the Mortgage Loan
has  occurred  or  a  payment  default  is  reasonably  foreseeable,   and  such
modification,  waiver or  amendment  is  reasonably  likely to produce a greater
recovery with respect to the Mortgage  Loan,  taking into account the time value
of money, than would liquidation.

          (b)  [describe  additional   limitations  to  permitted   modification
     standards]

     The Master Servicer and the Special Servicer will notify the Trustee of any
modification,  waiver or amendment of any term of any  Mortgage  Loan,  and must
deliver to the  Trustee or the  related  Custodian,  for  deposit in the related
Mortgage  File,  an  original  counterpart  of the  agreement  related  to  such
modification,  waiver  or  amendment,  promptly  (and in any event  within  [10]
business days) following the execution thereof. Copies of each agreement whereby
any such  modification,  waiver or amendment of any term of any Mortgage Loan is
effected are to be available  for review  during  normal  business  hours at the
offices  of the  [Trustee].  See  "Description  of the  Certificates-Reports  to
Certificateholders;   Certain   Available   Information"   in  this   prospectus
supplement.

Inspections; Collection of Operating Information

     The Special  Servicer will perform  physical  inspections of each Mortgaged
Property  at such times and in such  manner as are  consistent  with the Special
Servicer's normal servicing procedures, but in any event

     (1)  at least once per  calendar  year,  commencing  in the  calendar  year
          _______, and

     (2)  if any scheduled  payment  becomes more than 60 days delinquent on the
          related Mortgage Loan, as soon as practicable thereafter.  The Special
          Servicer  will  prepare  a  written  report  of each  such  inspection
          describing the condition of the Mortgaged  Property and specifying the
          existence of any material vacancies in the Mortgaged Property,  of any
          sale,  transfer  or  abandonment  of the  Mortgaged  Property,  of any
          material  change in the condition or value of the Mortgaged  Property,
          or of any waste committed thereon.

     With respect to each  Mortgage  Loan that  requires the borrower to deliver
such statements, the Special Servicer is also required to collect and review the
annual operating  statements of the related  Mortgaged  Property.  [Most] of the
Mortgages  obligate the related  borrower to deliver annual  property  operating
statements.  However,  there can be no assurance  that any operating  statements
required to be delivered will in fact be delivered,  nor is the Special Servicer
likely to have any practical means of compelling such delivery in the case of an
otherwise performing Mortgage Loan.

     Copies of the inspection reports and operating statements referred to above
are to be available  for review by  Certificateholders  during  normal  business
hours at the offices of the [Trustee]. See "Description of the

     Certificates-Reports to Certificateholders;  Certain Available Information"
in this prospectus supplement.

Additional Obligations of the Master Servicer with Respect to ARM Loans

     The Master  Servicer is  responsible  for  calculating  adjustments  in the
Mortgage  Rate and the Monthly  Payment for each ARM Loan and for  notifying the
related borrower of such adjustments.  If the base index for any ARM Loan is not
published or is otherwise  unavailable,  then the Master Servicer is required to
select a comparable  alternative index over which it has no direct control, that
is readily  verifiable  and that is  acceptable  under the terms of the  related
Mortgage  Note. If the Mortgage Rate or the Monthly  Payment with respect to any
ARM Loan is not properly  adjusted by the Master Servicer  pursuant to the terms
of such Mortgage  Loan and  applicable  law, the Master  Servicer is required to
deposit in the  Certificate  Account on or prior to the Due Date of the affected
Monthly Payment, an amount equal to the excess, if any, of

     (1)  the amount  that would have been  received  from the  borrower  if the
          Mortgage Rate or Monthly Payment had been properly adjusted, over

     (2)  the amount of such improperly  adjusted  Monthly  Payment,  subject to
          reimbursement  only  out of such  amounts  as are  recovered  from the
          borrower in respect of such excess.

                         DESCRIPTION OF THE CERTIFICATES

General

     The  Certificates  will be issued  pursuant to the  Pooling  and  Servicing
Agreement and will  represent in the aggregate the entire  beneficial  ownership
interest in a Trust Fund  consisting  of:

     o    the Mortgage Loans and all payments under and proceeds of the Mortgage
          Loans  received  after the  Cut-off  Date  (exclusive  of  payments of
          principal and interest due on or before the Cut-off Date);

     o    any REO Property;

     o    such  funds  or  assets  as from  time to time  are  deposited  in the
          Certificate Account;

     o    the rights of the mortgagee under all insurance  policies with respect
          to the Mortgage Loans; and

     o    certain rights of the Depositor under the Purchase  Agreement relating
          to   Mortgage   Loan   document   delivery    requirements   and   the
          representations  and warranties of the Mortgage Loan Seller  regarding
          the Mortgage Loans.

          The Certificates will consist of the following four Classes:

          (1)  the  Class  A   Certificates   and  the   Class  R   Certificates
               (collectively, the "Senior Certificates");

          (2)  the Class B Certificates; and

          (3)  the Class C Certificates.  The Class A Certificates  will have an
               initial  Certificate  Balance of $____________,  which represents
               ____% of the Initial Pool Balance;  the Class B Certificates will
               have an  initial  Certificate  Balance  of  $____________,  which
               represents ____% of the Initial Pool Balance;

     o    the Class C Certificates will have an initial  Certificate  Balance of
          $____________, which represents ___% of the Initial Pool Balance; and

     o    the Class R Certificates will have an initial  Certificate  Balance of
          $100.

     The  Certificate  Balance of any Class of  Certificates  outstanding at any
time  represents  the maximum  amount which the holders  thereof are entitled to
receive  as  distributions  allocable  to  principal  from the cash  flow on the
Mortgage  Loans and the other  assets in the Trust  Fund.  On each  Distribution
Date, the Certificate  Balance of each Class of Certificates  will be reduced by
any  distributions  of principal  actually made on, and any  Collateral  Support
Deficit actually  allocated to, such Class of Certificates on such  Distribution
Date.

     Only the Senior  Certificates  and the Class B Certificates  (collectively,
the "Offered  Certificates")  are offered hereby.  The Class C Certificates have
not been registered under the Securities Act of 1933 and are not offered hereby.

     The Class A Certificates will be issued,  maintained and transferred on the
book-entry  records of DTC and its  Participants in denominations of $25,000 and
integral  multiples of $1 in excess  thereof.  The Class B Certificates  will be
issued in fully  registered,  certificated form in denominations of $100,000 and
integral  multiples of $1,000 in excess  thereof,  with one Class B  Certificate
evidencing  an  additional   amount  equal  to  the  remainder  of  the  initial
Certificate  Balance of such Class.  The Class R Certificates  will be issued in
registered,  certificated  form  in  minimum  denominations  of  20%  Percentage
Interest in such  Class.  The  "Percentage  Interest"  evidenced  by any Offered
Certificate  is equal to the  initial  denomination  thereof as of the  Delivery
Date,  divided  by the  initial  Certificate  Balance  of the  Class to which it
belongs.

     The Class A  Certificates  will  initially  be  represented  by one or more
global Certificates  registered in the name of the nominee of DTC. The Depositor
has  been  informed  by DTC that  DTC's  nominee  will be Cede & Co.  No Class A
Certificate  Owner will be entitled to receive a Definitive  Class A Certificate
representing  its  interest  in such  Class,  except  as set forth  below  under
"-Book-Entry  Registration  of  the  Class  A  Certificates-Definitive  Class  A
Certificates".  Unless and until Definitive Class A Certificates are issued, all
references  to  actions by  holders  of the Class A  Certificates  will refer to
actions taken by DTC upon instructions  received from Class A Certificate Owners
through its  Participants,  and all references in this prospectus  supplement to
payments, notices, reports and statements to holders of the Class A Certificates
will refer to payments notices,  reports and statements to DTC or Cede & Co., as
the registered  holder of the Class A Certificates,  for distribution to Class A
Certificate  Owners through its  Participants in accordance with DTC procedures.
See  "Description  of the  Certificates-Book-Entry  Registration  and Definitive
Certificates" in the Prospectus.

     Until Definitive  Class A Certificates are issued,  interests in such Class
will be  transferred  on the  book-entry  records  of DTC and its  Participants.
Subject to certain  restrictions  on the transfer of such  Certificates to Plans
(see "ERISA  Considerations"  in this  prospectus  supplement),  the Class B and
Class  R  Certificates  may  be  transferred  or  exchanged  at the  offices  of
___________________________                      located                      at
______________________________________________,   without  the  payment  of  any
service  charges,  other than any tax or other  governmental  charge  payable in
connection therewith. ________________________ will initially serve as registrar
(in such capacity,  the  "Certificate  Registrar") for purposes of recording and
otherwise  providing for the  registration  of the Offered  Certificates  and of
transfers and exchanges of the Class B and, if issued,  the  Definitive  Class A
Certificates.

Book-Entry Registration of the Class A Certificates

     General.  Class A  Certificate  Owners  that  are not  Direct  or  Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests in, the Class A Certificates  may do so only through Direct and
Indirect Participants.  In addition, Class A Certificate Owners will receive all
distributions of principal of and interest on the Class A Certificates  from the
Trustee through DTC and its Direct and Indirect Participants. Accordingly, Class
A Certificate Owners may experience delays in their receipt of payments.  Unless
and until Definitive Class A Certificates are issued, it is anticipated that the
only  registered  Certificateholder  of the Class A Certificates  will be Cede &
Co., as nominee of DTC. Class A Certificate Owners will not be recognized by the
Trustee or the Master  Servicer as  Certificateholders,  as such term is used in
the Pooling and  Servicing  Agreement,  and Class A  Certificate  Owners will be
permitted to receive information furnished to Certificateholders and to exercise
the rights of Certificateholders  only indirectly through DTC and its Direct and
Indirect Participants.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations (the "Rules"),  DTC is required to make  book-entry  transfers of
the  Class  A  Certificates  among  Participants  and to  receive  and  transmit
distributions of principal of, and interest on, the Class A Certificates. Direct
and Indirect  Participants  with which Class A Certificate  Owners have accounts
with  respect  to the  Class  A  Certificates  similarly  are  required  to make
book-entry  transfers and receive and transmit such  distributions  on behalf of
their  respective  Class A Certificate  Owners.  Accordingly,  although  Class A
Certificate  Owners  will not possess  physical  certificates  evidencing  their
interests in the Class A  Certificates,  the Rules  provide a mechanism by which
Class A Certificate Owners, through their Direct and Indirect Participants, will
receive  distributions and will be able to transfer their interests in the Class
A Certificates.

     None of the  Depositor,  the Master  Servicer or the Trustee  will have any
liability  for any  actions  taken  by DTC or its  nominee,  including,  without
limitation,  actions for any aspect of the records  relating to or payments made
on account of beneficial ownership interests in the Class A Certificates held by
Cede & Co., as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interest.

     Definitive Class A Certificates.  Definitive  Class A Certificates  will be
issued to Class A Certificate  Owners or their  nominees,  respectively,  rather
than to DTC or its nominee,  only under the limited  conditions set forth in the
Prospectus under  "Description of the  Certificates-Book-Entry  Registration and
Definitive Certificates."

     Upon the  occurrence  of an event  described in the  Prospectus in the last
paragraph under  "Description of the  Certificates-Book-Entry  Registration  and
Definitive Certificates," the Trustee is required to notify, through DTC, Direct
Participants  who have  ownership  of Class A  Certificates  as indicated on the
records of DTC of the  availability  of Definitive  Class A  Certificates.  Upon
surrender  by  DTC of the  definitive  certificates  representing  the  Class  A
Certificates and upon receipt of instructions from DTC for re-registration,  the
Trustee will reissue the Class A Certificates as Definitive Class A Certificates
issued  in  the  respective  principal  amounts  owned  by  individual  Class  A
Certificate  Owners.  Thereafter  the  Trustee  and  the  Master  Servicer  will
recognize   the   holders   of  such   Definitive   Class  A   Certificates   as
Certificateholders under the Pooling and Servicing Agreement.

     For additional information regarding DTC and Certificates maintained on the
book-entry  records  thereof,  see  "Description of the  Certificates-Book-Entry
Registration and Definitive Certificates" in the Prospectus.

Distributions

     Method,  Timing and Amount.  Distributions on the Certificates will be made
by the [Trustee],  to the extent of available  funds,  on the [20th] day of each
month  or,  if any  such  [20th]  day is not a  business  day,  then on the next
succeeding  business day,  commencing in _________  199__ (each, a "Distribution
Date").  All such  distributions  (other  than  the  final  distribution  on any
Certificate)  will be made to the  persons in whose names the  Certificates  are
registered at the close of business on each Record Date,  which will be the last
business day of the month preceding the month in which the related  Distribution
Date occurs. Each such distribution will be made by wire transfer in immediately
available funds to the account specified by the  Certificateholder  at a bank or
other entity having  appropriate  facilities such transfer shall only be made if
such Certificateholder will have provided the [Trustee] with wiring instructions
[no less than five business days prior to the related  Record Date (which wiring
instructions may be in the form of a standing order applicable to all subsequent
distributions)  and is the registered  owner of  Certificates  with an aggregate
initial principal amount of at least  $5,000,000],  or otherwise by check mailed
to such  Certificateholder.  The final  distribution on any Certificate  will be
made  in  like  manner,  but  only  upon  presentation  and  surrender  of  such
Certificate  at the location  that will be specified in a notice of the pendency
of such final  distribution.  All distributions  made with respect to a Class of
Certificates  will be allocated pro rata among the  outstanding  Certificates of
such Class based on their respective Percentage Interests.

     The aggregate amount available for  distribution to  Certificateholders  on
each Distribution Date (the "Available  Distribution  Amount") will, in general,
equal the sum of the following amounts:

          (a)  the total amount of all cash  received on the Mortgage  Loans and
     any REO Properties that is on deposit in the Certificate  Account as of the
     related Determination Date, exclusive of:

          (1)  all Monthly  Payments  collected but due on a Due Date subsequent
               to the related Due Period,

          (2)  all  principal  prepayments  (together  with related  payments of
               interest thereon and related  Prepayment  Premiums),  Liquidation
               Proceeds,   Insurance   and   Condemnation   Proceeds  and  other
               unscheduled  recoveries  received  subsequent  to the related Due
               Period, and

          (3)  all  amounts  in  the   Certificate   Account  that  are  due  or
               reimbursable to any person other than the Certificateholders; and

          (b) all  Advances  made by the Master  Servicer  with  respect to such
     Distribution  Date.  See "The Pooling and Servicing  Agreements-Certificate
     Account" in the Prospectus.

     The "Due Period" for each  Distribution Date will be the period that begins
on the [second] day of the month preceding the month in which such  Distribution
Date occurs and ends on the [first] day of the month in which such  Distribution
Date occurs. For purposes of the discussion in the Prospectus, the Due Period is
also the Prepayment Period. The "Determination  Date" for each Distribution Date
is the [10th] day of the month in which such Distribution Date occurs or, if any
such [10th] day is not a business day, then the next preceding business day.

     Priority.  On  each  Distribution  Date,  for so  long  as the  Certificate
Balances  of the  Offered  Certificates  have not  been  reduced  to  zero,  the
[Trustee] will (except as otherwise described under "-Termination; Retirement of
Certificates" below) apply amounts on deposit in the Certificate Account, to the
extent of the Available Distribution Amount, in the following order of priority:

     (1)  to   distributions   of   interest   to  the  holders  of  the  Senior
          Certificates,  pro rata among the respective  Classes  thereof,  in an
          amount equal to all Distributable  Certificate  Interest in respect of
          the Senior  Certificates for such Distribution Date and, to the extent
          not previously paid, for all prior Distribution Dates;

     (2)  to   distributions   of   principal  to  the  holders  of  the  Senior
          Certificates in an amount equal to the sum of (a) the product of

          (1)  the Senior  Certificates'  Ownership  Percentage  (as  calculated
               immediately prior to such Distribution Date), multiplied by

          (2)  the Scheduled Principal Distribution Amount for such Distribution
               Date,  plus (b) the  entire  Unscheduled  Principal  Distribution
               Amount  for such  Distribution  Date (but not more than  would be
               necessary  to reduce  the  aggregate  Certificate  Balance of the
               Senior Certificates to zero);

     (3)  to distributions to the holders of the Class A Certificates, until all
          amounts of  Collateral  Support  Deficit  previously  allocated to the
          Class  A  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full;

     (4)  to   distributions   of  interest  to  the  holders  of  the  Class  B
          Certificates  in an  amount  equal  to all  Distributable  Certificate
          Interest in respect of the Class B Certificates for such  Distribution
          Date  and,  to  the  extent  not   previously   paid,  for  all  prior
          Distribution Dates;

     (5)  to   distributions  of  principal  to  the  holders  of  the  Class  B
          Certificates in an amount equal to the sum of (a) the product of

          (1)  the Class B  Certificates'  Ownership  Percentage  (as calculated
               immediately prior to such Distribution Date), multiplied by

          (2)  the Scheduled Principal Distribution Amount for such Distribution
               Date,  plus  (b)  if  the  Certificate  Balances  of  the  Senior
               Certificates  have been  reduced to zero,  then to the extent not
               distributed  in  reduction of such  Certificate  Balances on such
               Distribution Date, the entire Unscheduled Principal  Distribution
               Amount  for such  Distribution  Date (but not more than  would be
               necessary  to  reduce  the  Certificate  Balance  of the  Class B
               Certificates to zero);

     (6)  to  distributions  to the holders of the Class B  Certificates , until
          all amounts of Collateral Support Deficit previously  allocated to the
          Class  B  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full;

     (7)  to   distributions   of  interest  to  the  holders  of  the  Class  C
          Certificates  in an  amount  equal  to all  Distributable  Certificate
          Interest in respect of the Class C Certificates for such  Distribution
          Date and,  to the extent  not  previously  distributed,  for all prior
          Distribution Dates;

     (8)  to   distributions  of  principal  to  the  holders  of  the  Class  C
          Certificates  in an  amount  equal to the  product  of (a) the Class C
          Certificates' Ownership Percentage (as calculated immediately prior to
          such  Distribution  Date),  multiplied by (b) the Scheduled  Principal
          Distribution Amount for such Distribution Date;

     (9)  to distributions to the holders of the Class C Certificates, until all
          amounts of  Collateral  Support  Deficit  previously  allocated to the
          Class  C  Certificates,  but  not  previously  reimbursed,  have  been
          reimbursed in full; and

     (10) to  distributions  to the  holders of the Class R  Certificates  in an
          amount  equal  to the  remaining  balance,  if any,  of the  Available
          Distribution Amount.

     The distributions of principal to the holders of the Senior Certificates as
described  in clause (2) above will be paid first to the  holders of the Class R
Certificates  until the Certificate  Balance of such  Certificates is reduced to
zero, and then to the holders of the Class A  Certificates.  Accordingly,  it is
expected  that the  Certificate  Balance  of the Class R  Certificates  would be
reduced to zero on the initial Distribution Date and that no other distributions
of interest or principal  would  thereafter be made on the Class R  Certificates
except pursuant to subparagraph (10) immediately above.

     Reimbursement of previously  allocated  Collateral Support Deficit will not
constitute  distributions of principal for any purpose and will not result in an
additional  reduction in the Certificate Balance of the Class of Certificates in
respect of which any such reimbursement is made.

     Pass-Through  Rates.  The  Pass-Through  Rate  applicable  to each Class of
Certificates  for the initial  Distribution  Date will equal _______% per annum.
With respect to any  Distribution  Date  subsequent to the initial  Distribution
Date,  the  Pass-Through  Rate for each  Class of  Certificates  will  equal the
weighted average of the applicable Effective Net Mortgage Rates for the Mortgage
Loans,  weighted  on the basis of their  respective  Stated  Principal  Balances
immediately  prior to such  Distribution  Date. For purposes of calculating  the
Pass-Through  Rate for any Class of Certificates and any Distribution  Date, the
"applicable Effective Net Mortgage Rate" for each Mortgage Loan is:

     (a) if such Mortgage  Loan accrues  interest on the basis of a 360-day year
consisting  of twelve  30-day  months (a "30/360  basis",  which is the basis of
accrual for interest on the  Certificates),  the Net Mortgage Rate in effect for
such Mortgage Loan as of the commencement of the related Due Period; and

     (b) if such Mortgage Loan does not accrue  interest on a 30/360 basis,  the
annualized  rate at which  interest  would  have to accrue  during the one month
period  preceding  the Due Date for such  Mortgage  Loan  during the related Due
Period on a 30/360  basis in order to produce the  aggregate  amount of interest
(adjusted to the actual Net Mortgage Rate) accrued during such period.

The "Net Mortgage Rate" for each Mortgage Loan is equal to the related  Mortgage
Rate in effect from time to time less the Servicing Fee Rate.

     Distributable   Certificate   Interest.   The  "Distributable   Certificate
Interest" in respect of each Class of Certificates  for each  Distribution  Date
represents that portion of the Accrued  Certificate  Interest in respect of such
Class of  Certificates  for such  Distribution  Date that is net of such Class's
allocable  share  (calculated  as  described  below)  of  the  aggregate  of any
Prepayment  Interest Shortfalls  resulting from voluntary principal  prepayments
made on the Mortgage  Loans during the related Due Period that are not offset by
Prepayment  Interest  Excesses  collected  during the  related  Due Period  (the
aggregate  of such  Prepayment  Interest  Shortfalls  that are not so  offset or
covered,  as to such Distribution Date, the "Net Aggregate  Prepayment  Interest
Shortfall").

     The "Accrued Certificate Interest" in respect of each Class of Certificates
for each  Distribution Date is equal to one month's interest at the Pass-Through
Rate applicable to such Class of Certificates for such Distribution Date accrued
on the  related  Certificate  Balance  outstanding  immediately  prior  to  such
Distribution Date. Accrued Certificate  Interest will be calculated on the basis
of a 360-day year consisting of twelve 30-day months.

     The portion of the Net  Aggregate  Prepayment  Interest  Shortfall  for any
Distribution Date that is allocable to each Class of Certificates will equal the
product of

     (a) such Net Aggregate Prepayment Interest Shortfall, multiplied by

     (b) a fraction,  the numerator of which is equal to the Accrued Certificate
Interest in respect of such Class of Certificates  for such  Distribution  Date,
and the  denominator  of which is equal to the Accrued  Certificate  Interest in
respect of all the Classes of Certificates for such Distribution Date.

     Scheduled   Principal   Distribution   Amount  and  Unscheduled   Principal
Distribution  Amount.  The "Scheduled  Principal  Distribution  Amount" for each
Distribution  Date will equal the  aggregate  of the  principal  portions of all
Monthly Payments,  including Balloon Payments [, net of any related Workout Fees
payable therefrom to the Special Servicer],  due during or, if and to the extent
not previously received or advanced and distributed to  Certificateholders  on a
preceding  Distribution  Date, prior to the related Due Period,  in each case to
the extent paid by the related  borrower or advanced by the Master  Servicer and
included in the Available  Distribution  Amount for such Distribution  Date. The
Scheduled Principal  Distribution Amount from time to time will include all late
payments of principal made by a borrower,  including late payments in respect of
a delinquent  Balloon  Payment,  regardless of the timing of such late payments,
except to the extent such late payments are otherwise reimbursable to the Master
Servicer for prior Advances.

     The "Unscheduled  Principal Distribution Amount" for each Distribution Date
will equal the aggregate of:

     (a) all voluntary  prepayments of principal  received on the Mortgage Loans
during  the  related  Due  Period [, net of any  related  Workout  Fees  payable
therefrom to the Special Servicer]; and

     (b) any other collections  (exclusive of payments by borrowers) received on
the Mortgage Loans and any REO Properties during the related Due Period, whether
in the form of Liquidation Proceeds,  Insurance and Condemnation  Proceeds,  net
income from REO Property or otherwise,  that were  identified and applied by the
Master Servicer as recoveries of previously  unadvanced principal of the related
Mortgage  Loan [, net of any  related  Workout  Fees  payable  therefrom  to the
Special Servicer].

     The   respective   amounts  which   constitute   the  Scheduled   Principal
Distribution  Amount  and  Unscheduled  Principal  Distribution  Amount  for any
Distribution  Date are in this prospectus  supplement  collectively  referred to
from time to time as the "Distributable Principal".

     The   "Ownership   Percentage"   evidenced  by  any  Class  or  Classes  of
Certificates as of any date of determination will equal a fraction, expressed as
a percentage,  the numerator of which is the then Certificate Balance(s) of such
Class(es) of  Certificates,  and the  denominator of which is the then aggregate
Stated Principal Balance of the Mortgage Pool.

     Certain Calculations with Respect to Individual Mortgage Loans. The "Stated
Principal  Balance" of each Mortgage Loan outstanding at any time represents the
principal  balance  of such  Mortgage  Loan  ultimately  due and  payable to the
Certificateholders  subject  to the  Special  Servicer's  right to  receive  any
Workout Fee with respect to such Mortgage Loan. The Stated Principal  Balance of
each Mortgage Loan will initially equal the Cut-off Date Balance thereof and, on
each  Distribution  Date,  will be reduced by the  portion of the  Distributable
Principal for such date that is  attributable  to such Mortgage Loan. The Stated
Principal  Balance of a Mortgage Loan may also be reduced in connection with any
forced  reduction of the actual unpaid  principal  balance  thereof imposed by a
court presiding over a bankruptcy proceeding wherein the related borrower is the
debtor.  See  "Certain  Legal  Aspects of Mortgage  Loans-Foreclosure-Bankruptcy
Laws" in the  Prospectus.  If any Mortgage Loan is paid in full or such Mortgage
Loan (or any  Mortgaged  Property  acquired  in respect  thereof)  is  otherwise
liquidated,  then, as of the first Distribution Date that follows the end of the
Due  Period  in  which  such  payment  in  full  or  liquidation  occurred,  and
notwithstanding  that a loss  may  have  occurred  in  connection  with any such
liquidation, the Stated Principal Balance of such Mortgage Loan shall be zero.

     For purposes of calculating distributions on, and allocations of Collateral
Support Deficit to, the Certificates, as well as for purposes of calculating the
amount of Servicing  Fees payable each month,  each REO Property will be treated
as if there exists with respect  thereto an  outstanding  mortgage loan (an "REO
Loan"),  and all references to "Mortgage  Loan",  "Mortgage Loans" and "Mortgage
Pool" in this  prospectus  supplement and in the  Prospectus,  when used in such
context, will be deemed to also be references to or to also include, as the case
may be, any "REO Loans". Each REO Loan will generally be deemed to have the same
characteristics  as its actual  predecessor  Mortgage  Loan,  including the same
adjustable or fixed Mortgage Rate (and, accordingly,  the same Net Mortgage Rate
and  Effective  Net  Mortgage  Rate) and the same unpaid  principal  balance and
Stated  Principal  Balance.  Amounts  due on  such  predecessor  Mortgage  Loan,
including any portion thereof  payable or  reimbursable to the Master  Servicer,
will  continue to be "due" in respect of the REO Loan;  and amounts  received in
respect  of  the  related  REO  Property,   net  of  payments  to  be  made,  or
reimbursement  to the Master  Servicer  or the  Special  Servicer  for  payments
previously  advanced,  in connection  with the operation and  management of such
property, generally will be applied by the Master Servicer as if received on the
predecessor Mortgage Loan. However, notwithstanding the terms of the predecessor
Mortgage Loan, the Monthly  Payment "due" on an REO Loan will in all cases,  for
so long as the related  Mortgaged  Property is part of the Trust Fund, be deemed
to equal one month's interest thereon at the applicable Mortgage Rate.

Subordination; Allocation of Collateral Support Deficit

     The  rights  of  holders  of the  Class  B  Certificates  and  the  Class C
Certificates to receive  distributions  of amounts  collected or advanced on the
Mortgage Loans will be subordinated,  to the extent described in this prospectus
supplement,  to the rights of holders of the Senior Certificates.  The rights of
holders  of the  Class  C  Certificates  to  receive  distributions  of  amounts
collected or advanced on the Mortgage Loans will be subordinated,  to the extent
described in this prospectus supplement, to the rights of holders of the Class B
Certificates. This subordination is intended to enhance the likelihood of timely
receipt  by the  holders of the Senior  Certificates  of the full  amount of all
Distributable  Certificate  Interest payable in respect of such  Certificates on
each Distribution Date, and the ultimate receipt by such holders of principal in
an amount  equal to the  entire  aggregate  Certificate  Balance  of the  Senior
Certificates.  Similarly,  but to a lesser degree,  this  subordination  is also
intended to enhance the likelihood of timely receipt by the holders of the Class
B  Certificates  of the full amount of all  Distributable  Certificate  Interest
payable in respect  of such  Certificates  on each  Distribution  Date,  and the
ultimate  receipt by such  holders of principal in an amount equal to the entire
Certificate  Balance of the Class B  Certificates.  This  subordination  will be
accomplished  by the  application of the Available  Distribution  Amount on each
Distribution  Date in  accordance  with the order of  priority  described  under
"-Distributions-Priority"  above.  No  other  form  of  Credit  Support  will be
available for the benefit of the holders of the Offered Certificates.

     Allocation to the Senior Certificates, for so long as they are outstanding,
of the entire Unscheduled  Principal  Distribution  Amount for each Distribution
Date will generally accelerate the amortization of such Certificates relative to
the actual  amortization  of the Mortgage  Loans.  To the extent that the Senior
Certificates  are  amortized  faster than the  Mortgage  Loans,  the  percentage
interest  evidenced  by the  Senior  Certificates  in the  Trust  Fund  will  be
decreased  (with a  corresponding  increase  in the  interest  in the Trust Fund
evidenced by the Class B and Class C Certificates), thereby increasing, relative
to their respective  Certificate Balances, the subordination afforded the Senior
Certificates  by the Class B and Class C Certificates.  Following  retirement of
the Class A Certificates, allocation to the Class B Certificates, for so long as
they are outstanding,  of the entire Unscheduled  Principal  Distribution Amount
for each  Distribution  Date will  provide a similar  benefit  to such  Class of
Certificates as regards the relative amount of subordination afforded thereto by
the Class C Certificates.

     On each Distribution  Date,  immediately  following the distributions to be
made to the  Certificateholders  on such date, the [Trustee] is to calculate the
amount, if any, by which

     (a) the aggregate Stated Principal Balance of the Mortgage Pool expected to
be outstanding immediately following such Distribution Date is less than

     (b)  the  then   aggregate   Certificate   Balance  of  the  REMIC  Regular
Certificates (any such deficit,  "Collateral  Support  Deficit").  The [Trustee]
will be required to  allocate  any such  Collateral  Support  Deficit  among the
respective  Classes  of  Certificates  as  follows:  

     o    first,  to the Class C Certificates,  until the remaining  Certificate
          Balance of such Class of Certificates is reduced to zero;

     o    second, to the Class B Certificates,  until the remaining  Certificate
          Balance of such Class of Certificates is reduced to zero; and

     o    last, to the Class A  Certificates,  until the  remaining  Certificate
          Balance of such Class of Certificates has been reduced to zero.

     Any  allocation of Collateral  Support  Deficit to a Class of  Certificates
will be made by  reducing  the  Certificate  Balance  thereof  by the  amount so
allocated.  Any Collateral Support Deficit allocated to a Class of REMIC Regular
Certificates  will be allocated among the respective  Certificates of such Class
in  proportion  to the  Percentage  Interests  evidenced  thereby.  In  general,
Collateral Support Deficit will result from the occurrence of:

     o    losses and other  shortfalls  on or in respect of the Mortgage  Loans,
          including  as  a  result  of  defaults  and   delinquencies   thereon,
          Nonrecoverable Advances made in respect thereof and the payment to the
          Master  Servicer  of  interest  on  Advances  and  certain   servicing
          expenses; and

     o    certain  unanticipated,  non-Mortgage  Loan  specific  expenses of the
          Trust  Fund,  including  certain  reimbursements  to  the  Trustee  as
          described  under  "The  Pooling  and  Servicing  Agreements  - Certain
          Matters   Regarding   the   Trustee"   in  the   Prospectus,   certain
          reimbursements  to the Master  Servicer and the Depositor as described
          under  "The  Pooling  and  Servicing   Agreements  -  Certain  Matters
          Regarding the Master Servicer and the Depositor" in the Prospectus and
          certain  federal,  state  and local  taxes,  and  certain  tax-related
          expenses,  payable out of the Trust Fund as described  under  "Certain
          Federal Income Tax Consequences - REMICs - Prohibited Transactions Tax
          and Other Taxes " in the Prospectus.

     Accordingly,  the  allocation  of Collateral  Support  Deficit as described
above will constitute an allocation of losses and other  shortfalls  experienced
by the Trust Fund.

Advances

     [On the business day  immediately  preceding  each  Distribution  Date, the
Master Servicer will be obligated,  subject to the recoverability  determination
described in the next  paragraph,  to make advances  (each, an "Advance") out of
its own funds or, subject to the replacement  thereof as provided in the Pooling
and  Servicing  Agreement,  funds held in the  Certificate  Account that are not
required to be part of the Available  Distribution  Amount for such Distribution
Date, in an amount equal to the aggregate of:

     (1)  all Monthly  Payments (net of the related  Servicing Fee),  other than
          Balloon  Payments,  which were due on the  Mortgage  Loans  during the
          related  Due Period and  delinquent  as of the  related  Determination
          Date;

     (2)  in the case of each Mortgage Loan delinquent in respect of its Balloon
          Payment as of the related  Determination  Date, an amount equal to one
          month's  interest thereon at the related Mortgage Rate in effect as of
          the  commencement  of the  related  Due  Period  (net  of the  related
          Servicing Fee), but only to the extent that the related  mortgagor has
          not  made  a  payment  sufficient  to  cover  such  amount  under  any
          forbearance  arrangement  or otherwise  that has been  included in the
          Available Distribution Amount for such Distribution Date; and

     (3)  in the case of each REO  Property,  an amount  equal to  thirty  days'
          imputed  interest with respect thereto at the related Mortgage Rate in
          effect as of the  commencement  of the  related Due Period (net of the
          related Servicing Fee), but only to the extent that such amount is not
          covered  by any net  income  from such REO  Property  included  in the
          Available Distribution Amount for such Distribution Date.

     The  Master  Servicer's  obligations  to make  Advances  in  respect of any
Mortgage Loan or REO Property will continue through liquidation of such Mortgage
Loan or disposition of such REO Property, as the case may be.

     The Master Servicer will be entitled to recover any Advance made out of its
own funds from any amounts collected in respect of the Mortgage Loan as to which
such  Advance  was made,  whether in the form of late  payments,  Insurance  and
Condemnation  Proceeds,  Liquidation Proceeds or otherwise ("Related Proceeds").
Notwithstanding the foregoing, the Master Servicer will not be obligated to make
any Advance that it determines in its reasonable  good faith judgment  would, if
made, not be recoverable out of Related Proceeds (a  "Nonrecoverable  Advance"),
and the Master  Servicer  will be entitled  to recover  any  Advance  that it so
determines to be a Nonrecoverable Advance out of general funds on deposit in the
Certificate  Account.  Nonrecoverable  Advances will  represent a portion of the
losses  to  be  borne  by  the  Certificateholders.   See  "Description  of  the
Certificates-Advances   in  Respect  of  Delinquencies"  and  "The  Pooling  and
Servicing Agreements-Certificate Account" in the Prospectus.

     In connection  with its recovery of any Advance or  reimbursable  servicing
expense,  each of the Master Servicer and the Special  Servicer will be entitled
to be paid,  out of any  amounts  then on  deposit in the  Certificate  Account,
interest at ____% per annum (the "Reimbursement  Rate") accrued on the amount of
such  Advance or  expense  from the date made to but not  including  the date of
reimbursement.

     To the extent not  offset or  covered by amounts  otherwise  payable on the
Class C Certificates,  interest accrued on outstanding Advances will result in a
reduction  in  amounts  payable on the Class B  Certificates.  To the extent not
offset  or  covered  by  amounts  otherwise  payable  on the Class B and Class C
Certificates,  interest  accrued  on  outstanding  Advances  will  result  in  a
reduction in amounts payable on the Senior Certificates.  To the extent that any
holder of an Offered  Certificate  must bear the cost of the  Master  Servicer's
and/or Special Servicer's Advances, the benefits of such Advances to such holder
will be  contingent  on the  ability  of such  holder to  reinvest  the  amounts
received as a result of such  Advances  at a rate of return  equal to or greater
than the Reimbursement Rate.]

     Each  Distribution   Date  Statement   delivered  by  the  Trustee  to  the
Certificateholders  will contain information relating to the amounts of Advances
made with respect to the related  Distribution  Date.  See  "Description  of the
Certificates-Reports  to  Certificateholders;  Certain Available Information" in
this  prospectus   supplement  and  "Description  of   Certificates-Reports   to
Certificateholders" in the Prospectus.

Reports to Certificateholders; Certain Available Information

     On each  Distribution  Date,  the [Trustee]  will be required to forward by
mail to each holder of an Offered  Certificate a statement (a "Distribution Date
Statement")  providing  various items of information  relating to  distributions
made on such date with  respect to the relevant  Class and the recent  status of
the Mortgage  Pool. For a more detailed  discussion of the  particular  items of
information to be provided in each  Distribution  Date  Statement,  as well as a
discussion  of  certain  annual  information  reports  to be  furnished  by  the
[Trustee] to persons who at any time during the prior calendar year were holders
of the Offered  Certificates,  see "Description of the  Certificates-Reports  to
Certificateholders" in the Prospectus.

     The  Pooling and  Servicing  Agreement  requires  that the  [Trustee]  make
available at its offices primarily  responsible for [administration of the Trust
Fund],  during  normal  business  hours,  for review by any holder of an Offered
Certificate, originals or copies of, among other things, the following items:

     o    the Pooling and Servicing Agreement and any amendments thereto,

     o    all Distribution Date Statements  delivered to holders of the relevant
          Class of Offered Certificates since the Delivery Date,

     o    all officer's certificates delivered to the Trustee since the Delivery
          Date as described under "The Pooling and Servicing Agreements-Evidence
          as to Compliance" in the Prospectus,

     o    all accountants'  reports  delivered to the Trustee since the Delivery
          Date as described under "The Pooling and Servicing Agreements-Evidence
          as to Compliance" in the Prospectus,

     o    the most recent property inspection report prepared by or on behalf of
          the Special  Servicer and  delivered to the Trustee in respect of each
          Mortgaged Property,

     o    the most recent annual operating  statements,  if any, collected by or
          on behalf of the  Special  Servicer  and  delivered  to the Trustee in
          respect of each Mortgaged Property, and

     o    any and all  modifications,  waivers and  amendments of the terms of a
          Mortgage  Loan  entered  into by the Master  Servicer  or the  Special
          Servicer and delivered to the Trustee.

     Copies of any and all of the  foregoing  items will be  available  from the
[Trustee]  upon request;  however,  the  [Trustee]  will be permitted to require
payment  of a sum  sufficient  to cover the  reasonable  costs and  expenses  of
providing such copies.

     Until  such  time  as  Definitive  Class A  Certificates  are  issued,  the
foregoing  information  will be available to Class A Certificate  Owners only to
the  extent  it is  forwarded  by or  otherwise  available  through  DTC and its
Participants.   Conveyance  of  notices  and  other  communications  by  DTC  to
Participants,  and by  Participants  to  Class  A  Certificate  Owners,  will be
governed by  arrangements  among them,  subject to any  statutory or  regulatory
requirements  as may be in effect from time to time.  The Master  Servicer,  the
Special Servicer,  the Trustee,  the Depositor,  the REMIC Administrator and the
Certificate Registrar are required to recognize as Certificateholders only those
persons in whose names the  Certificates are registered on the books and records
of the  Certificate  Registrar.  The  initial  registered  holder of the Class A
Certificates will be Cede & Co. as nominee for DTC.

Voting Rights

     At all times during the term of the Pooling and  Servicing  Agreement,  the
voting  rights for the series  offered  hereby (the  "Voting  Rights")  shall be
allocated among the respective  Classes of  Certificateholders  in proportion to
the Certificate  Balances of their  Certificates.  Voting Rights  allocated to a
Class of Certificateholders  shall be allocated among such Certificateholders in
proportion  to  the   Percentage   Interests   evidenced  by  their   respective
Certificates.

Termination; Retirement of Certificates

     The  obligations  created  by the  Pooling  and  Servicing  Agreement  will
terminate following the earliest of

     (1)  the final payment (or advance in respect thereof) or other liquidation
          of the last Mortgage Loan or REO Property subject thereto, and

     (2)  the  purchase  of all of the  assets of the Trust  Fund by the  Master
          Servicer  or the  Depositor.  Written  notice  of  termination  of the
          Pooling   and   Servicing    Agreement   will   be   given   to   each
          Certificateholder,  and the final  distribution will be made only upon
          surrender and  cancellation  of the  Certificates at the office of the
          Certificate  Registrar or other  location  specified in such notice of
          termination.

     Any such  purchase  by the  Master  Servicer  or the  Depositor  of all the
Mortgage  Loans and other  assets in the Trust Fund is  required to be made at a
price equal to

     (a)  the sum of

     (1)  the aggregate  Purchase Price of all the Mortgage Loans  (exclusive of
          REO Loans) then included in the Trust Fund and

     (2)  the aggregate fair market value of all REO Properties then included in
          the Trust Fund (which fair market  value for any REO  Property  may be
          less than the  Purchase  Price for the  corresponding  REO  Loan),  as
          determined by an appraiser mutually agreed upon by the Master Servicer
          and the Trustee, over

     (b) the aggregate of amounts payable or reimbursable to the Master Servicer
under the Pooling and Servicing Agreement.

     Such purchase will effect early retirement of the then outstanding  Offered
Certificates,  but the right of the Master  Servicer or the  Depositor to effect
such  termination is subject to the requirement  that the then aggregate  Stated
Principal  Balance  of the  Mortgage  Pool be less than 5% of the  Initial  Pool
Balance.

     On the final  Distribution  Date,  the aggregate  amount paid by the Master
Servicer or the Depositor,  as the case may be, for the Mortgage Loans and other
assets in the Trust Fund (if the Trust Fund is to be  terminated  as a result of
the purchase  described in the  preceding  paragraph),  together  with all other
amounts on deposit in the  Certificate  Account and not  otherwise  payable to a
person  other  than the  Certificateholders  (see  "The  Pooling  and  Servicing
Agreements-Certificate Account" in the Prospectus), will be applied generally as
described above under  "-Distributions-Priority",  except that the distributions
of  principal  described   thereunder  will,  in  the  case  of  each  Class  of
Certificates,  be made,  subject to available  funds,  in an amount equal to the
related Certificate Balance then outstanding.

The Trustee

     ____________, a _____________________, will act as Trustee on behalf of the
Certificateholders.  [The Master  Servicer will be responsible  for the fees and
normal  disbursements  of the  Trustee.]  The offices of the  Trustee  primarily
responsible   for  the   administration   of  the  Trust  Fund  are  located  at
_____________________________.  See "The  Pooling and  Servicing  Agreements-the
Trustee", "-Duties of the Trustee", "-Certain Matters Regarding the Trustee" and
"-Resignation and Removal of the Trustee" in the Prospectus.

                        YIELD AND MATURITY CONSIDERATIONS

Yield Considerations

     General. The yield on any Offered Certificate will depend on:

     (1)  the   Pass-Through   Rate  in  effect  from  time  to  time  for  such
          Certificate;

     (2)  the price paid for such  Certificate  and, if the price was other than
          par, the rate and timing of payments of principal on such Certificate;
          and

     (3)  the aggregate amount of distributions on such Certificate.

     Pass-Through  Rate.  The  Pass-Through  Rate  applicable  to each  Class of
Offered  Certificates for any Distribution  Date will equal the weighted average
of the applicable  Effective Net Mortgage Rates.  Accordingly,  the yield on the
Offered Certificates will be sensitive to

     (1)  adjustments to the Mortgage Rates on the ARM Loans and

     (2)  changes in the relative  composition  of the Mortgage Pool as a result
          of  scheduled  amortization,  voluntary  prepayments  and  involuntary
          liquidations of the Mortgage Loans.  See  "Description of the Mortgage
          Pool" in this  prospectus  supplement and "-Yield  Considerations-Rate
          and Timing of Principal Payments" below.

     Rate and  Timing of  Principal  Payments.  The yield to  holders of Offered
Certificates that are purchased at a discount or premium will be affected by the
rate and timing of principal payments on the Mortgage Loans (including principal
prepayments on the Mortgage Loans  resulting from both voluntary  prepayments by
the mortgagors and involuntary  liquidations).  The rate and timing of principal
payments on the  Mortgage  Loans will in turn be  affected  by the  amortization
schedules thereof,  the dates on which Balloon Payments are due and the rate and
timing of  principal  prepayments  and  other  unscheduled  collections  thereon
(including for this purpose, collections made in connection with liquidations of
Mortgage  Loans due to  defaults,  casualties  or  condemnations  affecting  the
Mortgaged  Properties,  or purchases  of Mortgage  Loans out of the Trust Fund).
Prepayments and, assuming the respective stated maturity dates therefor have not
occurred,  liquidations  and  purchases  of the Mortgage  Loans,  will result in
distributions  on the Offered  Certificates  of amounts that would  otherwise be
distributed  over the  remaining  terms of the Mortgage  Loans.  Defaults on the
Mortgage Loans,  particularly at or near their stated maturity dates, may result
in  significant  delays in payments of  principal  on the  Mortgage  Loans (and,
accordingly,  on the Offered  Certificates)  while  work-outs are  negotiated or
foreclosures are completed. See "Servicing of the Mortgage  Loans-Modifications,
Waivers and  Amendments"  in this  prospectus  supplement  and "The  Pooling and
Servicing  Agreements-Realization  Upon Defaulted  Mortgage  Loans" and "Certain
Legal Aspects of Mortgage Loans-Foreclosure" in the Prospectus. Because the rate
of principal  payments on the Mortgage  Loans will depend on future events and a
variety of factors (as  described  below),  no assurance can be given as to such
rate or the rate of principal  prepayments in  particular.  The Depositor is not
aware of any  relevant  publicly  available  or  authoritative  statistics  with
respect to the  historical  prepayment  experience  of a large group of mortgage
loans comparable to the Mortgage Loans.

     The  extent  to  which  the  yield to  maturity  of any  Class  of  Offered
Certificates may vary from the anticipated  yield will depend upon the degree to
which such  Certificates are purchased at a discount or premium and when, and to
what degree, payments of principal on the Mortgage Loans are in turn distributed
on such  Certificates.  An investor should consider,  in the case of any Offered
Certificate  purchased  at a discount,  the risk that a slower than  anticipated
rate of principal  payments on such Certificate  could result in an actual yield
to such  investor that is lower than the  anticipated  yield and, in the case of
any  Offered  Certificate  purchased  at a premium,  the risk that a faster than
anticipated rate of principal  payments on such  Certificate  could result in an
actual  yield to such  investor  that is lower than the  anticipated  yield.  In
general,  the earlier a payment of principal  is made on an Offered  Certificate
purchased  at a  discount  or  premium,  the  greater  will be the  effect on an
investor's yield to maturity.  As a result, the effect on an investor's yield of
principal payments on such investor's Offered  Certificates  occurring at a rate
higher  (or  lower)  than  the  rate  anticipated  by the  investor  during  any
particular  period would not be fully offset by a subsequent  like reduction (or
increase) in the rate of principal payments.

     Losses and  Shortfalls.  The yield to holders of the  Offered  Certificates
will also depend on the extent to which such  holders  are  required to bear the
effects of any losses or  shortfalls  on the  Mortgage  Loans.  Losses and other
shortfalls on the Mortgage  Loans will,  with the exception of any Net Aggregate
Prepayment Interest  Shortfalls,  generally be borne: 

     o    first,  by the holders of the Class C  Certificates,  to the extent of
          amounts otherwise distributable in respect of their Certificates;

     o    second,  by the holders of the Class B Certificates,  to the extent of
          amounts otherwise distributable in respect of their Certificates; and

     o    last, by the holders of the Senior Certificates.

     As more fully described in this prospectus supplement under "Description of
the   Certificates-Distributions-Distributable    Certificate   Interest",   Net
Aggregate  Prepayment  Interest  Shortfalls  will  generally  be  borne  by  the
respective Classes of Certificateholders on a pro rata basis.

     Certain  Relevant  Factors.  The rate and timing of principal  payments and
defaults and the  severity of losses on the Mortgage  Loans may be affected by a
number of factors, including, without limitation,

     o    prevailing interest rates

     o    the terms of the Mortgage Loans (for example),

     o    Prepayment Premiums,

     o    adjustable  Mortgage Rates and amortization terms that require Balloon
          Payments),

     o    the demographics and relative  economic vitality of the areas in which
          the Mortgaged Properties are located and

     o    the general supply and demand for rental properties in such areas

     o    the quality of management of the Mortgaged Properties,

     o    the servicing of the Mortgage Loans,

     o    possible changes in tax laws and

     o    other   opportunities   for   investment.   See  "Risk   Factors"  and
          "Description of the Mortgage Pool" in this  prospectus  supplement and
          "Risk  Factors"  and  "Yield  and  Maturity  Considerations-Yield  and
          Prepayment Considerations" in the Prospectus.

     The rate of  prepayment  on the  Mortgage  Pool is likely to be affected by
prevailing  market interest rates for mortgage loans of a comparable  type, term
and risk level.  When the  prevailing  market  interest rate is below a mortgage
coupon,  a borrower  may have an increased  incentive to refinance  its mortgage
loan.  Although  most of the Mortgage  Loans are ARM Loans,  adjustments  to the
Mortgage  Rates thereon will  generally be limited by lifetime  and/or  periodic
caps and floors and, in each case, will be based on the related Index (which may
not rise and fall consistently with mortgage interest rates then available) plus
the related  Gross Margin  (which may be different  from margins then offered on
adjustable rate mortgage loans).  See "Description of the Mortgage  Pool-Certain
Payment  Characteristics" and "-The Index" in this prospectus  supplement.  As a
result, the Mortgage Rates on the ARM Loans at any time may not be comparable to
prevailing  market interest rates.  In addition,  as prevailing  market interest
rates decline, and without regard to whether the Mortgage Rates on the ARM Loans
decline  in a  manner  consistent  therewith,  related  borrowers  may  have  an
increased incentive to refinance for purposes of either

     (1)  converting to a fixed rate loan and thereby "locking in" such rate, or

     (2)  taking advantage of a different index,  margin or rate cap or floor on
          another  adjustable  rate  mortgage  loan.  The Mortgage  Loans may be
          prepaid at any time and,  in ____ cases  (approximately  _____% of the
          Initial  Pool  Balance),  may be prepaid  in whole or in part  without
          payment of a Prepayment Premium.

     Depending  on  prevailing  market  interest  rates,  the outlook for market
interest  rates and  economic  conditions  generally,  some  borrowers  may sell
Mortgaged Properties in order to realize their equity therein, to meet cash flow
needs or to make other investments. In addition, some borrowers may be motivated
by Federal and state tax laws  (which are  subject to change) to sell  Mortgaged
Properties prior to the exhaustion of tax depreciation benefits.

     The Depositor  makes no  representation  as to the particular  factors that
will affect the rate and timing of  prepayments  and  defaults  on the  Mortgage
Loans,  as to the relative  importance of such factors,  as to the percentage of
the principal  balance of the Mortgage Loans that will be prepaid or as to which
a  default  will  have  occurred  as of any  date or as to the  overall  rate of
prepayment or default on the Mortgage Loans.

     Delay in Payment of Distributions.  Because monthly  distributions will not
be made to  Certificateholders  until a date  that is  scheduled  to be at least
_____ days and as many as ______ days  following  the Due Dates for the Mortgage
Loans during the related Due Period,  the effective  yield to the holders of the
Offered  Certificates  will be lower  than the yield  that  would  otherwise  be
produced by the applicable Pass-Through Rates and purchase prices (assuming such
prices did not account for such delay).

     Unpaid Distributable  Certificate Interest. As described under "Description
of the  Certificates-Distributions-Priority"  in this prospectus supplement,  if
the portion of the Available  Distribution  Amount  distributable  in respect of
interest on any Class of Offered  Certificates on any Distribution  Date is less
than the  Distributable  Certificate  Interest then payable for such Class,  the
shortfall  will be  distributable  to holders of such Class of  Certificates  on
subsequent  Distribution  Dates,  to the  extent of  available  funds.  Any such
shortfall will not bear interest,  however, and will therefore negatively affect
the  yield  to  maturity  of such  Class  of  Certificates  for so long as it is
outstanding.

Weighted Average Life

     The weighted average life of an Offered  Certificate  refers to the average
amount of time that will elapse from the date of its issuance  until each dollar
allocable to principal of such  Certificate is distributed to the investor.  The
weighted  average life of an Offered  Certificate  will be influenced  by, among
other  things,  the rate at which  principal  on the  Mortgage  Loans is paid or
otherwise  collected,  which  may  be in the  form  of  scheduled  amortization,
voluntary  prepayments,  Insurance  and  Condemnation  Proceeds and  Liquidation
Proceeds.

     Prepayments on mortgage  loans may be measured by a prepayment  standard or
model. The model used in this Prospectus Supplement is the ["Constant Prepayment
Rate" or "CPR" model.  The CPR model  represents an assumed constant annual rate
of  prepayment  each  month,  expressed  as a per annum  percentage  of the then
scheduled  principal  balance of the pool of mortgage  loans. As used in each of
the following  tables,  the column headed "0%" assumes that none of the Mortgage
Loans is prepaid before maturity.  The columns headed "___%", "___%", "___%" and
"___%" assume that prepayments on the Mortgage Loans are made at those levels of
CPR. There is no assurance, however, that prepayments of the Mortgage Loans will
conform to any level of CPR,  and no  representation  is made that the  Mortgage
Loans will prepay at the levels of CPR shown or at any other prepayment rate.]

     The following  tables  indicate the  percentage of the initial  Certificate
Balance of each of the Class A Certificates  and the Class B  Certificates  that
would be  outstanding  after  each of the dates  shown at  various  CPRs and the
corresponding  weighted  average  life of each such Class of  Certificates.  The
tables  have been  prepared  on the basis of the  following  assumptions,  among
others:

     (1)  scheduled  monthly  payments of principal and interest on the Mortgage
          Loans,  in each case  prior to any  prepayment  of the  loan,  will be
          timely received (with no defaults) and will be distributed on the 25th
          day of each month commencing in ________ 199___;

     (2)  the Mortgage  Rate in effect for each  Mortgage Loan as of the Cut-off
          Date will remain in effect

     (a)  in the case of each Fixed Rate Loan, to maturity and,

     (b) in the case of each ARM Loan,  until its next Interest Rate  Adjustment
Date,  when a new Mortgage  Rate that is to remain in effect to maturity will be
calculated  reflecting  the value of the related  Index as of  ________,  199__,
subject to such Mortgage  Loan's  lifetime and/or periodic rate caps and floors,
if any;

     (3)  all Mortgage Loans accrue and pay interest on a 30/360 basis;

     (4)  the monthly  principal and interest payment due for each Mortgage Loan
          on the first Due Date  following  the Cut-off Date will continue to be
          due

     (a) in the case of each Fixed Rate  Loan,  on each Due Date until  maturity
and

     (b) in the case of each ARM Loan,  until its next Payment  Adjustment Date,
when a new  payment  that is to be due on each Due Date until  maturity  will be
calculated  reflecting the appropriate Mortgage Rate and remaining  amortization
term;

     (5)  any principal  prepayments  on the Mortgage  Loans will be received on
          their  respective Due Dates at the respective  levels of CPR set forth
          in the tables, and there will be no Net Aggregate  Prepayment Interest
          Shortfalls in connection therewith; and

     (6)  the  Mortgage  Loan  Seller will not be  required  to  repurchase  any
          Mortgage Loan, and neither the Master  Servicer nor the Depositor will
          exercise  its option to purchase  all the  Mortgage  Loans and thereby
          cause an early termination of the Trust Fund.

     To the extent that the Mortgage Loans have characteristics that differ from
those assumed in preparing the tables set forth below,  the Class A Certificates
or the Class B  Certificates  may mature  earlier or later than indicated by the
tables.  It is  highly  unlikely  that the  Mortgage  Loans  will  prepay at any
constant rate until  maturity or that all the Mortgage  Loans will prepay at the
same rate. In addition,  variations in the actual prepayment  experience and the
balance  of the  Mortgage  Loans  that  prepay  may  increase  or  decrease  the
percentages of initial  Certificate  Balances (and weighted average lives) shown
in the  following  tables.  Such  variations  may  occur  even  if  the  average
prepayment  experience of the Mortgage  Loans were to equal any of the specified
CPR percentages.  Investors are urged to conduct their own analyses of the rates
at which the Mortgage  Loans may be expected to prepay.  Based on the  foregoing
assumptions,  the following table indicates the resulting weighted average lives
of the  Class A  Certificates  and sets  forth  the  percentage  of the  initial
Certificate  Balance of the Class A Certificates that would be outstanding after
each of the dates shown at the indicated CPRs.


                Percent of the Initial Certificate Balance of the
                   Class A Certificates at the Respective CPRs
                                Set Forth Below:

Date                                         0%        %      %      %      %
- ----                                         --     ---    ---    ---    ---
Delivery Date.....                          100.0   100.0  100.0  100.0  100.0
_________ 25, 1998..................
_________ 25, 1999..................
_________ 25, 2000..................
_________ 25, 2001..................
_________ 25, 2002..................
_________ 25, 2003..................
_________ 25, 2004..................
_________ 25, 2005..................
_________ 25, 2006..................
Weighted Average Life (years)(A)....

- ----------

(A)  The weighted average life of a Class A Certificate is determined by

     (1)  multiplying the amount of each principal  distribution  thereon by the
          number of years from the date of issuance of the Class A  Certificates
          to the related Distribution Date,

     (2)  summing the results and

     (3)  dividing  the sum by the  aggregate  amount of the  reductions  in the
          principal balance of such Class A Certificate.

     Based on the  foregoing  assumptions,  the  following  table  indicates the
resulting  weighted average lives of the Class B Certificates and sets forth the
percentage of the initial  Certificate  Balance of the Class B Certificates that
would be outstanding after each of the dates shown at the indicated CPRs.


                Percent of the Initial Certificate Balance of the
                   Class B Certificates at the Respective CPRs
                                Set Forth Below:

Date                                    0%        %      %      %       %
- ----                                    --     ---    ---    ---     ---
Delivery Date.....                      100.0  100.0  100.0  100.0   100.0
_________ 25, 1998.....................
_________ 25, 1999.....................
_________ 25, 2000.....................
_________ 25, 2001.....................
_________ 25, 2002.....................
_________ 25, 2003.....................
_________ 25, 2004.....................
_________ 25, 2005.....................
_________ 25, 2006.....................
Weighted Average Life (years)(A).......

- ----------

(A)  The weighted  average life of a Class B  Certificate  is  determined by (1)
     multiplying the amount of each principal distribution thereon by the number
     of years  from the date of  issuance  of the  Class B  Certificates  to the
     related  Distribution Date, (2) summing the results and (3) dividing the
     sum by the aggregate  amount of the reductions in the principal  balance of
     such Class B Certificate.

[The following disclosure is applicable to Stripped Interest Certificates,  when
offered...

Yield Sensitivity of the Class S Certificates

     The  yield to  maturity  of the  Class S  Certificates  will be  especially
sensitive to the prepayment,  repurchase and default  experience on the Mortgage
Loans,  which may  fluctuate  significantly  from time to time.  A rapid rate of
principal payments will have a material negative effect on the yield to maturity
of the Class S  Certificates.  There can be no assurance that the Mortgage Loans
will  prepay  at any  particular  rate.  Prospective  investors  in the  Class S
Certificates should fully consider the associated risks, including the risk that
such investors may not fully recover their initial investment.

     The  following  table  indicates  the  sensitivity  of the pre-tax yield to
maturity on the Class S Certificates to various  constant rates of prepayment on
the Mortgage Loans by projecting the monthly  aggregate  payments of interest on
the Class S  Certificates  and computing  the  corresponding  pre-tax  yields to
maturity on a corporate bond equivalent  basis. This computation is based on the
assumptions  described  in the third  paragraph  under the  heading  "--Weighted
Average Life" above, including the assumptions regarding the characteristics and
performance of the Mortgage  Loans which differ from the actual  characteristics
and  performance  thereof and assuming the  aggregate  purchase  price set forth
below. Any differences  between such assumptions and the actual  characteristics
and performance of the Mortgage Loans and of the Class S Certificates may result
in yields being different from those shown in such table.  Discrepancies between
assumed and actual  characteristics and performance  underscore the hypothetical
nature of the  table,  which is  provided  only to give a  general  sense of the
sensitivity of yields in varying prepayment scenarios.


              Pre-Tax Yield to Maturity of the Class S Certificates
                              at the Following CPRs

Assumed Purchase Price            0%         %       %       %       %       %
- ----------------------            --      ---     ---     ---     ---     ---
$________________............    ____%    ____%   ____%   ____%   ____%   ____%

     Each  pre-tax  yield to  maturity  set  forth in the  preceding  table  was
calculated by determining the monthly  discount rate which,  when applied to the
assumed stream of cash flows to be paid on the Class S Certificates, would cause
the  discounted  present value of such assumed stream of cash flows to equal the
assumed purchase price listed in the table.  Accrued interest is included in the
assumed  purchase price and is used in computing the corporate  bond  equivalent
yields shown. These yields do not take into account the different interest rates
at  which  investors  may  be  able  to  reinvest  funds  received  by  them  as
distributions on the Class S Certificates, and thus do not reflect the return on
any investment in the Class S  Certificates  when any  reinvestment  rates other
than the discount rates are considered.

     Notwithstanding  the assumed  prepayment  rates  reflected in the preceding
tables,  it is highly unlikely that the Mortgage Loans will be prepaid according
to one particular pattern. For this reason, and because the timing of cash flows
is critical to determining  yields, the pre-tax yield to maturity on the Class S
Certificates is likely to differ from those shown in the tables,  even if all of
the Mortgage  Loans prepay at the  indicated  CPRs over any given time period or
over the entire life of the Certificates.

     There  can be no  assurance  that the  Mortgage  Loans  will  prepay at any
particular  rate or that the yield on the Class S  Certificates  will conform to
the yields described in this prospectus supplement.  Investors are urged to make
their investment  decisions based on the  determinations as to anticipated rates
of  prepayment  under  a  variety  of  scenarios.   Investors  in  the  Class  S
Certificates  should fully consider the risk that a rapid rate of prepayments on
the  Mortgage  Loans  could  result in the  failure of such  investors  to fully
recover their investments.]

Additional Yield Considerations Applicable Solely to the Class R Certificates

     The  Class R  Certificateholders'  after-tax  rate of return on the Class R
Certificates  will reflect  their  pre-tax rate of return,  reduced by the taxes
required to be paid with respect to the Class R Certificates. Holders of Class R
Certificates may have tax liabilities with respect to their Certificates  during
the  early  years  of the  Trust  Fund's  term  that  substantially  exceed  any
distributions  payable thereon during any such period.  In addition,  holders of
Class R Certificates may have tax liabilities with respect to their Certificates
the  present  value  of  which  substantially   exceeds  the  present  value  of
distributions  payable  thereon  and of any tax  benefits  that may  arise  with
respect  thereto.  Accordingly,  the  after-tax  rate of  return  on the Class R
Certificates  may  be  negative  or may  otherwise  be  significantly  adversely
affected.  The timing and amount of taxable income  attributable  to the Class R
Certificates  will  depend on,  among  other  things,  the timing and amounts of
prepayments and losses experienced with respect to the Mortgage Pool.

     The Class R Certificateholders  should consult their tax advisors as to the
effect  of  taxes  and the  receipt  of any  payments  made to such  holders  in
connection  with the purchase of the Class R Certificates  on after-tax rates of
return on such  Certificates.  See "Certain Federal Income Tax  Consequences" in
this prospectus supplement and in the Prospectus.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     Upon the issuance of the Offered  Certificates,  [Cadwalader,  Wickersham &
Taft], counsel to the Depositor,  will deliver the following opinion:  [Assuming
compliance  with the  provisions  of the Pooling and  Servicing  Agreement,  for
federal  income  tax  purposes,  the Trust Fund will  qualify as a "real  estate
mortgage  investment  conduit" (a "REMIC")  within the meaning of Sections  860A
through 860G (the "REMIC  Provisions") of the Internal Revenue Code of 1986 (the
"Code"), and

     (1)  the Class A, Class B and Class C Certificates  will evidence  "regular
          interests" in such REMIC and

     (2)  the  Class  R  Certificates  will  be  the  sole  class  of  "residual
          interests"  in such  REMIC,  each  within  the  meaning  of the  REMIC
          Provisions in effect on the date hereof.]  [Assuming  compliance  with
          the Pooling and Servicing Agreement,  for federal income tax purposes,
          the Trust Fund will be  classified as a grantor trust under Subpart E,
          part I of subchapter J of the Code, and not as an association  taxable
          as a corporation or as a partnership.]

     The  __________  Certificates  [may] [will] [will not] be treated as having
been issued with  original  issue  discount  for  Federal  income tax  reporting
purposes. The prepayment assumption that will be used in determining the rate of
accrual of [original issue discount,]  market discount and premium,  if any, for
Federal income tax purposes will be based on the assumption  that  subsequent to
the date of any  determination the Mortgage Loans will prepay at a rate equal to
[a CPR of __%]. No representation is made that the Mortgage Loans will prepay at
that  rate  or  at  any  other   rate.   See   "Certain   Federal   Income   Tax
Consequences-REMICs-Taxation  of Owners of REMIC  Regular  Certificates-Original
Issue Discount" in the Prospectus.

     The ___________________  Certificates may be treated for Federal income tax
purposes as having been issued at a premium. Whether any holder of [either] such
Class of Certificates  will be treated as holding a Certificate with amortizable
bond  premium  will depend on such  Certificateholder's  purchase  price and the
distributions  remaining  to be  made  on such  Certificate  at the  time of its
acquisition  by  such  Certificateholder.   Holders  of  [each]  such  Class  of
Certificates  should  consult their tax advisors  regarding the  possibility  of
making an election to amortize such  premium.  See "Certain  Federal  Income Tax
Consequences-REMICs-Taxation of Owners of REMIC Regular Certificates-Premium" in
the Prospectus.

     The Offered  Certificates  will be treated as assets  described  in Section
7701(a)(19)(C)  of the Code and "real  estate  assets"  within  the  meaning  of
Section  856(c)(4)(A)  of the  Code,  and  interest  (including  original  issue
discount,  if any) on the Offered  Certificates  will be interest  described  in
Section  856(c)(3)(B) of the Code.  Moreover,  the Offered  Certificates will be
"qualified  mortgages" within the meaning of Section 860G(a)(3) of the Code. See
"Certain Federal Income Tax  Consequences-REMICs-Characterization of Investments
in REMIC Certificates" in the Prospectus.

     ________________________,    a   _______________,   will   act   as   REMIC
Administrator  for the Trust Fund.  [The Master Servicer will be responsible for
the fees and normal  disbursements  of the REMIC  Administrator.]  See  "Certain
Federal  Income  Tax   Consequences-REMICs-Reporting  and  Other  Administrative
Matters" and "The Pooling and Servicing Agreements-Certain Matters Regarding the
Master  Servicer,   the  Special  Servicer,  the  REMIC  Administrator  and  the
Depositor",  "-Events of  Default"  and  "-Rights  Upon Event of Default" in the
Prospectus.

     For further  information  regarding the Federal income tax  consequences of
investing  in  the  Offered  Certificates,   see  "Certain  Federal  Income  Tax
Consequences-REMICs" in the Prospectus.

Special Tax Considerations Applicable to REMIC Residual Certificates

     The IRS has issued REMIC Regulations that  significantly  affect holders of
REMIC Residual  Certificates.  The REMIC Regulations impose  restrictions on the
transfer or acquisition  of certain  residual  interests,  including the Class R
Certificates.   In  addition,   the  REMIC  Regulations  provide  special  rules
applicable to the transfer of "noneconomic"  residual interests to U.S. Persons.
Pursuant to the Pooling and Servicing  Agreement,  the Class R Certificates  may
not be transferred to certain non-U.S.  Persons. See "Certain Federal Income Tax
Consequences--REMICS--Taxation  of Owners of REMIC Residual Certificates" in the
Prospectus. A transfer to a U.S. Person of "noneconomic" residual interests will
be disregarded for all federal income tax purposes, and the purported transferor
of "noneconomic" residual interests will continue to remain liable for any taxes
due with respect to the income on such  residual  interests,  if "a  significant
purpose of the  transfer was to impede the  assessment  or  collection  of tax."
Based  on the  REMIC  Regulations,  the  Class  R  Certificates  may  constitute
noneconomic residual interests during some or all of their terms for purposes of
the REMIC Regulations and,  accordingly,  if a significant purpose of a transfer
is to impede the  assessment  or  collection  of tax,  transfers  of the Class R
Certificates may be disregarded and purported  transferors may remain liable for
any taxes due with  respect  to the  income  on the  Class R  Certificates.  All
transfers of the Class R  Certificates  will be subject to certain  restrictions
under the terms of the  Pooling and  Servicing  Agreement  that are  intended to
reduce the possibility of any such transfer being disregarded to the extent that
the Class R Certificates constitute noneconomic residual interests. See "Certain
Federal  Income  Tax  Consequences-REMICs-Taxation  of Owners of REMIC  Residual
Certificates-Noneconomic REMIC Residual Certificates" in the Prospectus.

     The  Class R  Certificateholders  may be  required  to  report an amount of
taxable  income with respect to the earlier  accrual  periods of the term of the
Trust Fund that significantly exceeds the amount of cash distributions  received
by such  Certificateholders  from the Trust Fund with  respect to such  periods.
Furthermore,  the tax on such  income  may exceed  the cash  distributions  with
respect to such periods.  Consequently,  Class R Certificateholders  should have
other  sources of funds  sufficient  to pay any federal  income taxes due in the
earlier  years of the Trust  Fund's term as a result of their  ownership  of the
Class R  Certificates.  In addition,  the  required  inclusion of this amount of
taxable income during the Trust Fund's earlier  accrual periods and the deferral
of  corresponding  tax losses or deductions until later accrual periods or until
the ultimate sale or  disposition  of a Class R Certificate  (or possibly  later
under the "wash sale"  rules of Section  1091 of the Code) may cause the Class R
Certificateholders'  after-tax rate of return to be zero or negative even if the
Class R  Certificateholders'  pre-tax rate of return is positive.  That is, on a
present value basis, the Class R  Certificateholders'  resulting tax liabilities
could  substantially  exceed the sum of any tax  benefits  and the amount of any
cash distributions on the Class R Certificates over their life.

     Potential  investors in Class R Certificates should be aware that under the
Pooling and Servicing  Agreement,  the holder of the largest Percentage Interest
in the Class R Certificates shall, by its acceptance of such Certificates, agree
to  irrevocably  appoint the Master  Servicer as its agent to perform all of the
duties of the tax matters person for the REMIC.

     Purchasers  of the Class R  Certificates  are  strongly  advised to consult
their tax advisors as to the economic and tax consequences of investment in such
Certificates.

     For further  information  regarding the federal income tax  consequences of
investing   in   the   Class   R   Certificates,   see   "Yield   and   Maturity
Considerations-Additional  Yield Considerations Applicable Solely to the Class R
Certificates"  in this  prospectus  supplement  and "Certain  Federal Income Tax
Consequences-REMICs-Taxation  of Owners of REMIC Residual  Certificates"  in the
Prospectus.

                             METHOD OF DISTRIBUTION

     Subject to the terms and conditions set forth in an Underwriting Agreement,
dated _____________, 199_ (the "Underwriting Agreement"), ______________________
(the  "Underwriter") has agreed to purchase and the Depositor has agreed to sell
to the Underwriter each class of the Offered  Certificates.  It is expected that
delivery  of the  Class A  Certificates  will be made  only in  book-entry  form
through the Same Day Funds  Settlement  System of DTC,  and that the delivery of
the  Class B and  Class R  Certificates  will  be  made  at the  offices  of the
Underwriter,  _____________________,  on or about  _____________,  199_  against
payment therefor in immediately available funds.

     The Underwriting  Agreement provides that the obligation of the Underwriter
to pay for and accept  delivery of its  Certificates  is subject to, among other
things,  the receipt of certain  legal  opinions  and to the  conditions,  among
others,  that no stop order  suspending  the  effectiveness  of the  Depositor's
Registration  Statement  shall be in effect,  and that no  proceedings  for such
purpose shall be pending  before or threatened  by the  Securities  and Exchange
Commission.

     The  distribution  of the Offered  Certificates  by the  Underwriter may be
effected from time to time in one or more negotiated transactions, or otherwise,
at  varying  prices  to be  determined  at the  time of  sale.  Proceeds  to the
Depositor from the sale of the Offered  Certificates,  before deducting expenses
payable  by  the  Depositor,  will  be  approximately  ____%  of  the  aggregate
Certificate  Balance of the Offered  Certificates  plus accrued interest thereon
from the Cut-off Date. The Underwriter  may effect such  transactions by selling
its  Certificates  to  or  through   dealers,   and  such  dealers  may  receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the  Underwriter for whom they act as agent. In connection with the sale of
the  Offered  Certificates,  the  Underwriter  may be  deemed  to have  received
compensation  from the Depositor in the form of underwriting  compensation.  The
Underwriter  and any  dealers  that  participate  with such  Underwriter  in the
distribution of the Offered  Certificates  may be deemed to be underwriters  and
any profit on the resale of the Offered  Certificates  positioned by them may be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933, as amended.

     The Underwriting  Agreement  provides that the Depositor will indemnify the
Underwriter, and that under limited circumstances the Underwriter will indemnify
the Depositor,  against  certain civil  liabilities  under the Securities Act of
1933,  as amended,  or  contribute  to  payments  required to be made in respect
thereof.

     There  can  be no  assurance  that  a  secondary  market  for  the  Offered
Certificates  will develop or, if it does develop,  that it will  continue.  The
primary  source of ongoing  information  available to investors  concerning  the
Offered  Certificates will be the monthly statements discussed in the Prospectus
under "Description of the  Certificates--Reports  to Certificateholders,"  which
will include information as to the outstanding  principal balance of the Offered
Certificates and the status of the applicable form of credit enhancement. Except
as  described  in  this  prospectus   supplement   under   "Description  of  the
Certificates--Reports  to  Certificateholders;  Certain Available  Information",
there can be no assurance that any additional  information regarding the Offered
Certificates  will be  available  through any other  source.  In  addition,  the
Depositor is not aware of any source through which price  information  about the
Offered  Certificates  will be  generally  available  on an ongoing  basis.  The
limited  nature of such  information  regarding  the  Offered  Certificates  may
adversely affect the liquidity of the Offered Certificates,  even if a secondary
market for the Offered Certificates becomes available.

     [If and to the  extent  required  by  applicable  law or  regulation,  this
Prospectus  Supplement  and the  Prospectus  will be used by the  Underwriter in
connection  with offers and sales related to  market-making  transactions in the
Offered  Certificates  with respect to which the Underwriter  acts as principal.
The Underwriter may also act as agent in such transactions. Sales may be made at
negotiated prices determined at the time of sale.]

                                  LEGAL MATTERS

     Certain legal matters relating to the Certificates  will be passed upon for
the Depositor by Robert W. Long, Jr.,  Assistant  General Counsel of BankAmerica
Corporation.  Certain legal matters relating to the Certificates  will be passed
upon for the  Underwriter by  [Cadwalader,  Wickersham & Taft].  Certain federal
income tax matters and other  matters  will be passed upon for the  Depositor by
[Cadwalader, Wickersham & Taft].

                                     RATING

     It is a condition  to issuance  that the Senior  Certificates  be rated not
lower than "__", and the Class B  Certificates  be rated not lower than "__", by
____________________________________.

     A securities  rating on mortgage  pass-through  certificates  addresses the
likelihood  of the  receipt by holders  thereof  of  payments  to which they are
entitled. The rating takes into consideration the credit quality of the mortgage
pool,  structural and legal aspects  associated with the  certificates,  and the
extent to which the payment  stream from the  mortgage  pool is adequate to make
payments   required  under  the   certificates.   The  ratings  on  the  Offered
Certificates do not, however, constitute a statement regarding the likelihood or
frequency of  prepayments  (whether  voluntary or  involuntary)  on the Mortgage
Loans,   [The   following   disclosure  is   applicable  to  Stripped   Interest
Certificates, when offered... or the possibility that as a result of prepayments
investors in the Class S Certificates may realize a lower than anticipated yield
or may fail to recover fully their initial investment.]

     There can be no assurance as to whether any rating  agency not requested to
rate the  Offered  Certificates  will  nonetheless  issue a rating  to any Class
thereof and, if so, what such rating would be. A rating assigned to any Class of
Offered  Certificates  by a rating  agency  that has not been  requested  by the
Depositor  to  do  so  may  be  lower  than  the  rating  assigned   thereto  by
___________________________.

     The ratings on the Offered  Certificates should be evaluated  independently
from similar  ratings on other types of securities.  A security  rating is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal at any time by the assigning rating agency.

                                LEGAL INVESTMENT

     [As long as the  Senior  Certificates  are rated in one of the two  highest
rating  categories  by at least one  nationally  recognized  statistical  rating
organization,   the  Senior  Certificates  will  constitute   "mortgage  related
securities"  within the meaning of SMMEA. As such the Certificates will be legal
investments  for  persons,  trusts,  corporations,  partnerships,  associations,
business trusts and business entities (including depository  institutions,  life
insurance companies and pension funds) created pursuant to or existing under the
laws of the  United  States or of any State  whose  authorized  investments  are
subject to state  regulation  to the same extent  that,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities.  Under SMMEA, however, if a State enacted legislation on or prior
to October 3, 1991 specifically  limiting the legal investment  authority of any
such entities with respect to "mortgage  related  securities,"  such  securities
will constitute legal  investments for entities subject to such legislation only
to the extent provided  therein.  Certain States have enacted  legislation which
overrides the preemption provisions of SMMEA.]

     [The Class B Certificates will not constitute "mortgage related securities"
for purposes of SMMEA.  As a result,  the  appropriate  characterization  of the
Class B Certificates under various legal investment  restrictions,  and thus the
ability of  investors  subject to these  restrictions  to  purchase  the Class B
Certificates, may be subject to significant interpretive uncertainties.]

     [Except  as set forth  above  with  respect  to the  status  of the  Senior
Certificates as "mortgage related  securities,"] no representation is made as to
the  proper  characterization  of any class of  Offered  Certificates  for legal
investment purposes,  financial institution  regulatory or other purposes, or as
to the ability of  particular  investors  to purchase  the Offered  Certificates
under applicable legal investment or other restrictions.  All institutions whose
investment  activities  are subject to legal  investment  laws and  regulations,
regulatory  capital  requirements  or review by  regulatory  authorities  should
consult with their own legal advisors in determining  whether and to what extent
the Offered Certificates constitute legal investments for them or are subject to
investment,  capital or other restrictions and, if applicable, whether SMMEA has
been overriden in any jurisdiction relevant to such investor.

     See "Legal Investment" in the Prospectus.

                              ERISA CONSIDERATIONS

     A  fiduciary  of any  employee  benefit  plan or other  retirement  plan or
arrangement, including individual retirement accounts and annuities, Keogh plans
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts or  arrangements  are invested,  including  insurance  company  general
accounts, that is subject to ERISA, or Section 4975 of the Code (each, a "Plan")
should review with its legal advisors whether the purchase or holding of Offered
Certificates  could  give rise to a  transaction  that is  prohibited  or is not
otherwise  permitted  either  under ERISA or Section 4975 of the Code or whether
there exists any statutory or administrative exemption applicable thereto.

     The U.S. Department of Labor issued to NationsBank Corporation (predecessor
in interest to BankAmerica  Corporation)  an individual  prohibited  transaction
exemption,  Prohibited  Transaction  Exemption  93-31  (the  "Exemption").  This
exemption  generally exempts from the application of the prohibited  transaction
provisions  of  Section  406 of ERISA,  and the  excise  taxes  imposed  on such
prohibited  transactions  pursuant to  Sections  4975(a) and (b) of the Code and
Section 501(i) of ERISA,  certain  transactions,  among others,  relating to the
servicing and operation of mortgage  pools,  such as the Mortgage  Pool, and the
purchase,  sale and holding of mortgage pass-through  certificates,  such as the
Class  A  Certificates,  underwritten  by an  Underwriter  (as  defined  in this
prospectus  supplement),  provided  that  certain  conditions  set  forth in the
Exemption are satisfied.  For purposes of this Section  "ERISA  Considerations",
the term "Underwriter" shall include (a) BankAmerica Corporation, (b) any person
directly  or  indirectly,  through  one  or  more  intermediaries,  controlling,
controlled by or under common control with BankAmerica Corporation,  and (c) any
member  of the  underwriting  syndicate  or  selling  group  of  which a  person
described in (a) or (b) is a manager or  co-manager  with respect to the Class A
Certificates.

     The Exemption sets forth six general conditions which must be satisfied for
a  transaction  involving  the  purchase,  sale  and  holding  of  the  Class  A
Certificates to be eligible for exemptive relief thereunder.

     o    First,  the  acquisition of the Class A Certificates by a Plan must be
          on terms that are at least as  favorable  to the Plan as they would be
          in an arm's-length transaction with an unrelated party.

     o    Second, the rights and interests evidenced by the Class A Certificates
          must not be subordinated to the rights and interests  evidenced by the
          other certificates of the same trust.

     o    Third, the Class A Certificates at the time of acquisition by the Plan
          must be rated in one of the three highest generic rating categories by
          Standard  &  Poor's  Ratings  Group,  a  division  of The  McGraw-Hill
          Companies, Inc. ("Standard & Poor's"), Moody's Investors Service, Inc.
          ("Moody's"),  Duff & Phelps  Credit  Rating Co.  ("Duff & Phelps")  or
          Fitch Investors Service, Inc. ("Fitch").

     o    Fourth,  the Trustee cannot be an affiliate of any other member of the
          "Restricted Group", which consists of any Underwriter,  the Depositor,
          the  Trustee,   the  Master  Servicer,   the  Special  Servicer,   any
          sub-servicer,  and  any  mortgagor  with  respect  to  Mortgage  Loans
          constituting  more  than  5% of the  aggregate  unamortized  principal
          balance of the  Mortgage  Loans as of the date of initial  issuance of
          the Class A Certificates.

     o    Fifth, the sum of all payments made to and retained by the Underwriter
          must represent not more than reasonable  compensation for underwriting
          the Class A Certificates; the sum of all payments made to and retained
          by the Depositor  pursuant to the  assignment of the Mortgage Loans to
          the Trust Fund must  represent  not more than the fair market value of
          such obligations;  and the sum of all payments made to and retained by
          the Master Servicer,  the Special  Servicer and any sub-servicer  must
          represent  not more than  reasonable  compensation  for such  person's
          services under the Pooling and Servicing  Agreement and  reimbursement
          of such person's reasonable expenses in connection therewith.

     o    Sixth, the investing Plan must be an accredited investor as defined in
          Rule  501(a)(1)  of  Regulation  D  of  the  Securities  and  Exchange
          Commission under the Securities Act of 1933, as amended.

     Because the Class A Certificates are not subordinated to any other Class of
Certificates,  the second  general  condition set forth above is satisfied  with
respect to such  Certificates.  It is a condition of the issuance of the Class A
Certificates    that    they    be    rated    not    lower    than    "__"   by
_______________________________________________________.   As  of  the  Delivery
Date,  the fourth  general  condition  set forth  above will be  satisfied  with
respect  to the  Class  A  Certificates.  A  fiduciary  of a Plan  contemplating
purchasing  a Class A  Certificate  in the  secondary  market  must make its own
determination  that,  at the time of such  purchase,  the  Class A  Certificates
continue to satisfy the third and fourth  general  conditions set forth above. A
fiduciary of a Plan contemplating  purchasing a Class A Certificate,  whether in
the initial issuance of such Certificates or in the secondary market,  must make
its own  determination  that the first,  fifth and sixth general  conditions set
forth above will be satisfied with respect to such Class A Certificate.

     The  Exemption  also  requires  that the  Trust  Fund  meet  the  following
requirements:

     (1)  the  Trust  Fund must  consist  solely of assets of the type that have
          been included in other investment pools;

     (2)  certificates  in such other  investment  pools must have been rated in
          one of the three  highest  categories  of Standard & Poor's,  Moody's,
          Duff & Phelps  or  Fitch  for at least  one year  prior to the  Plan's
          acquisition of Class A Certificates; and

     (3)  certificates in such other  investment  pools must have been purchased
          by  investors  other  than  Plans for at least  one year  prior to any
          Plan's acquisition of Class A Certificates.

     If the general conditions of the Exemption are satisfied, the Exemption may
provide an exemption from the restrictions imposed by Sections 406(a) and 407(a)
of ERISA (as well as the excise taxes imposed by Sections 4975(a) and (b) of the
Code by reason of Sections 4975(c)(1) (A) through (D) of the Code) in connection
with (

     o    the  direct  or  indirect  sale,  exchange  or  transfer  of  Class  A
          Certificates  in the  initial  issuance  of  Certificates  between the
          Depositor  or an  Underwriter  and a  Plan  when  the  Depositor,  the
          Underwriter, the Trustee, the Master Servicer, the Special Servicer, a
          Sub-Servicer or a mortgagor is a Party in Interest with respect to the
          investing Plan,

     o    the direct or indirect  acquisition  or  disposition  in the secondary
          market of the Class A Certificates by a Plan and

     o    the holding of Class A Certificates by a Plan.  However,  no exemption
          is provided from the restrictions of Sections 406(a)(1)(E),  406(a)(2)
          and  407 of  ERISA  for  the  acquisition  or  holding  of a  Class  A
          Certificate  on behalf of an  "Excluded  Plan" by any  person  who has
          discretionary  authority or renders  investment advice with respect to
          the assets of such Excluded Plan.

     For purposes hereof,  an Excluded Plan is a Plan sponsored by any member of
the Restricted Group.

     If certain  specific  conditions of the Exemption are also  satisfied,  the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(b)(1) and (b)(2) of ERISA and the taxes imposed by Section  4975(c)(1)(E) of
the Code in connection with

     (1)  the  direct  or  indirect  sale,  exchange  or  transfer  of  Class  A
Certificates in the initial issuance of Certificates between the Depositor or an
Underwriter  and a Plan  when the  person  who has  discretionary  authority  or
renders  investment advice with respect to the investment of Plan assets in such
Certificates is

     (a)  a mortgagor with respect to 5% or less of the fair market value of the
          Mortgage Loans or

     (b)  an affiliate of such a person,

     (2) the direct or indirect  acquisition  or  disposition  in the  secondary
market of Class A Certificates by a Plan and

     (3) the holding of Class A Certificates by a Plan.

     Further, if certain specific conditions of the Exemption are satisfied, the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(a),  406(b) and 407(a) of ERISA,  and the taxes imposed by Sections  4975(a)
and (b) of the Code by reason of Section 4975(c) of the Code for transactions in
connection with the servicing, management and operation of the Mortgage Pool.

     The Exemption also may provide an exemption from the  restrictions  imposed
by  Sections  406(a) and  407(a) of ERISA,  and the taxes  imposed  by  Sections
4975(a) and (b) of the Code by reason of Sections  4975(c)(1) (a) through (D) of
the Code if such  restrictions  are deemed to otherwise  apply merely  because a
person is deemed to be a Party in Interest with respect to an investing  Plan by
virtue  of  providing  services  to the Plan (or by  virtue  of  having  certain
specified  relationships  to such a person)  solely  as a result  of the  Plan's
ownership of Offered Certificates.

     Before  purchasing  a Class A  Certificate,  a  fiduciary  of a Plan should
itself confirm that

     (1)  the Class A Certificates constitute "certificates" for purposes of the
          Exemption and

     (2)  the specific and general  conditions  and the other  requirements  set
          forth in the Exemption  would be satisfied.  In addition to making its
          own  determination  as to the  availability  of the  exemptive  relief
          provided in the  Exemption,  the Plan  fiduciary  should  consider the
          availability  of any  other  prohibited  transaction  exemptions.  See
          "ERISA  Considerations"  in the  Prospectus.  A purchaser of a Class A
          Certificate  should be  aware,  however,  that even if the  conditions
          specified in one or more exemptions are satisfied, the scope of relief
          provided  by an  exemption  may not  cover  all  acts  which  might be
          construed as prohibited transactions.

     Because the  characteristics  of the Class B Certificates  [and the Class R
Certificates]  do not meet the  requirements  of the Exemption,  the purchase or
holding of such Certificates by a Plan may result in prohibited  transactions or
the imposition of excise taxes or civil penalties. As a result, no transfer of a
Class B Certificate [or Class R Certificate] or any interest therein may be made
to a Plan  or to any  person  who is  directly  or  indirectly  purchasing  such
Certificate or interest  therein on behalf of, as named fiduciary of, as trustee
of, or with assets of a Plan,  unless the  prospective  transferee  provides the
Certificate  Registrar with a  certification  of facts and an opinion of counsel
which  establish to the  satisfaction  of the  Certificate  Registrar  that such
transfer  will not result in a violation of Section 406 of ERISA or Section 4975
of the Code or cause the Master Servicer, the Special Servicer or the Trustee to
be deemed a fiduciary of such Plan or result in the  imposition of an excise tax
under Section 4975 of the Code. See "ERISA  Considerations"  in the  Prospectus.
Any Plan  fiduciary  considering  whether to purchase an Offered  Certificate on
behalf of a Plan should consult with its counsel  regarding the applicability of
the fiduciary  responsibility and prohibited transaction provisions of ERISA and
the Code to such investment.


<PAGE>



     You should rely on the  information  contained or incorporated by reference
in this  prospectus  supplement  and the  accompanying  prospectus.  We have not
authorized anyone to provide you with different information.

     We are not  offering the  certificates  in any state where the offer is not
permitted.      $___________

     We do  not  claim  the  accuracy  of the  information  in  this  prospectus
supplement and the  accompanying  prospectus as of any date other than the dates
stated on their respective covers.

     Dealers  will  deliver  a  prospectus   supplement  and  the   accompanying
prospectus when acting as underwriters of the  certificates  and with respect to
their unsold allotments or subscriptions.  In addition,  all dealers selling the
certificates   will  deliver  a  prospectus   supplement  and  the  accompanying
prospectus until ________ __, 199__.
                                                                
                                TABLE OF CONTENTS

                                                            Page 
                                                            ---- 

                     Prospectus Supplement                   
Summary............................................
Risk Factors.......................................
Description of the Mortgage Pool...................
Servicing of the Mortgage Loans....................
Description of the Certificates....................
Yield and Maturity Considerations..................
Certain Federal Income Tax Consequences............
Method of Distribution.............................
Legal Matters......................................
Rating.............................................
Legal Investment...................................
ERISA Considerations...............................
Index of Principal Definitions.....................
                           Prospectus              
Prospectus Supplement..............................
Available Information..............................
Incorporation of Certain Information by Reference..
Summary of Prospectus..............................
Risk Factors.......................................
Description of the Trust Funds.....................
Yield and Maturity Considerations..................
The Depositor......................................
Description of the Certificates....................
The Pooling and Servicing Agreements...............
Description of Credit Support......................
Certain Legal Aspects of Mortgage Loans............
Certain Federal Income Tax Consequences............
State Tax and Other Considerations.................
ERISA Considerations...............................
Legal Investment...................................
Use of Proceeds....................................
Method of Distribution.............................
Legal Matters......................................
Financial Information..............................
Rating.............................................
Index of Principal Definitions.....................

      NationsLink  Funding  Corporation             
                                                    
              Mortgage Pass-Through                 
                  Certificates                      
                  Series 199_-_                     
                                                    
                                                    
 Class A Certificates Variable Rate $___________    
 Class B Certificates Variable Rate $___________    
    Class R Certificates Variable Rate $ 100        
                                                   
                   ___________                      
                                                    
              PROSPECTUS SUPPLEMENT                 
                   ___________                      
                                                    
                                                    
                [UNDERWRITER(S)]                    
                                                    
                                                    
             Dated __________, 199_                 


                                     ANNEX A
                  CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
                  ---------------------------------------------


                         INDEX OF PRINCIPAL DEFINITIONS                         

30/360 basis...............................                          
                                                                     
Accrued Certificate Interest...............                          
Advance....................................                          
ARM Loans..................................                          
Available Distribution Amount..............                          
                                                                     
Balloon Payment............................                          
                                           
Certificate Balance........................
Certificate Registrar......................
Collateral Support Deficit.................
Constant Prepayment Rate...................
CPR........................................
Cut-off Date Balance.......................

Debt Service Coverage Ratio................
Definitive Class A Certificate.............
Delivery Date..............................
Depositor..................................
Determination Date.........................
Distributable Certificate Interest.........
Distributable Principal....................
Distribution Date..........................
Distribution Date Statement................
DTC........................................
Due Date...................................
Due Period.................................

Effective Net Mortgage Rate................
ERISA......................................
ERISA Considerations.......................

Fixed Rate Loans...........................
Form 8-K...................................

Gross Margins..............................

Index......................................
Initial Pool Balance.......................
Interest Rate Adjustment Date..............

LTV Ratio..................................

Master Servicer............................
Master Servicing Fee.......................
Monthly Payments...........................
Mortgage...................................
Mortgage Loan Seller.......................
Mortgage Loans.............................
Mortgage Note..............................
Mortgaged Property.........................

Net Aggregate Prepayment Interest Shortfall
Net Mortgage Rate..........................
Net Operating Income.......................
Nonrecoverable Advance.....................

Offered Certificates.......................
Ownership Percentage.......................

Pass-Through Rate..........................
Payment Adjustment Dates...................
Percentage Interest........................
Plan.......................................
Prepayment Interest Excess.................
Prepayment Premiums........................
Purchase Price.............................

Reimbursement Rate.........................
Related Proceeds...........................
REO Loan...................................
REO Property...............................
Rules......................................

Scheduled Principal Distribution Amount....
Senior Certificates........................
Servicing Fees.............................
Special Servicer...........................
Special Servicing Fee......................
Specially Serviced Mortgage Assets.........
Specially Serviced Mortgage Loans..........
Stated Principal Balance...................

Trustee....................................

Underwriter................................
Underwriting Agreement.....................
Unscheduled Principal Distribution Amount..

Voting Rights..............................

Workout Fee................................

<PAGE>



                              Prospectus Version 1

                         NationsLink Funding Corporation
                                    Depositor


                       Mortgage Pass-Through Certificates




        ------------------------------------------

        Consider carefully the risk factors       
        beginning on page 12 in this prospectus.  

        Neither the certificates nor the          
        underlying mortgage loans are insured     
        by any governmental agency.               

        The certificates will represent           
        interests only in the related trust       
        only and will not represent interests     
        in or obligations of NationsLink          
        Funding Corporation or any of its         
        affiliates, including BankAmerica         
        Corporation.                              

        This prospectus may be used to offer      
        and sell any series of certificates
        only if accompanied by the prospectus     
        supplement for that series.               

       -------------------------------------------



The Trust--                                                                 

o        may periodically issue mortgage pass-through certificates in       
         one or more series with one or more classes; and                

o        will own--                                                         

         o   multifamily and commercial mortgage loans;

         o   mortgage-backed securities; and

         o   other property described and in the accompanying prospectus        
             supplement.                                                


The Certificates--                                         

o        will represent interests in the trust and will be paid only        
         from the trust assets;                                          

o        provide for the accrual of interest based on a fixed, variable     
         or adjustable interest rate;                                    

o        may be offered through underwriters, which may include             
         NationsBanc Montgomery Securities LLC, an affiliate of          
         NationsLink Funding Corporation; and                            

o        will not be listed on any securities exchange.                     



 The Certificateholders--                                        

o        will receive interest and principal payments based on the rate     
         of payment of principal and the timing of receipt of            
         payments on mortgage loans.                                     




Neither  the  SEC  nor  any  state  securities  commission  has  approved  these
certificates  or determined  that this  prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                              ___________ __, 1998

<PAGE>

- -------------------------------------------------------

   For more information                                

   NationsLink Funding Corporation has filed with
   the SEC additional registration materials           
   relating to the certificates.  You may read
   and copy any of these materials at the SEC's        
   Public Reference Room at the following              
   locations:                                          

o      SEC Public Reference Section                  
       450 Fifth Street, N.W.                          
       Room 1204                                       
       Washington, D.C. 20549                          

o      SEC Midwest Regional Offices Citicorp Center  
       500 West Madison Street                         
       Suite 1400
       Chicago, Illinois 60661-2511                    

o      SEC Northeast Regional Office
       7 World Trade Center                            
       Suite 1300                                      
       New York, New York 10048                        

   You may obtain information on the operation of      
   the Public Reference Room by calling the SEC        
   at 1-800-SEC-0330.  The SEC also maintains an
   Internet site that contains reports, proxy and      
   information statements, and other information       
   that has been filed electronically with the         
   SEC.  The Internet address is
   http://www.sec.gov.                                 

   You may also contact NationsLink Funding            
   Corporation in writing at NationsBank               
   Corporate Center, 100 North Tryon Street,           
   Charlotte, North Carolina 28255, or by              
   telephone at (704) 386-2400.

   See also the sections captioned "Available
   Information" and "Incorporation of Certain          
   Information by Reference" appearing at the end      
   of this prospectus.                                 

- -------------------------------------------------------



                          Table of Contents                       


Summary of Prospectus........................................

Risk Factors.................................................
      Limited Liquidity of Certificates......................
      Limited Assets.........................................
      Credit Support Limitations.............................
      Effect of Prepayments on Average Life of Certificates..
      Effect of Prepayments on Yield of Certificates.........
      Limited Nature of Ratings..............................
      Certain Factors Affecting Delinquency, Foreclosure and 
      Loss of the Mortgage Loans.............................
      Inclusion of Delinquent and Nonperforming Mortgage     
      Loans in a Mortgage Asset Pool.........................

Prospectus Supplement........................................

Description Of The Trust Funds...............................
      General................................................
      Mortgage Loans.........................................
      MBS....................................................
      Certificate Accounts...................................
      Credit Support.........................................
      Cash Flow Agreements...................................

Yield And Maturity Considerations............................
      General................................................
      Pass-Through Rate......................................

Payment Delays...............................................
      Certain Shortfalls in Collections of Interest..........
      Yield and Prepayment Considerations....................
      Weighted Average Life and Maturity.....................
      Other Factors Affecting Yield, Weighted Average Life   
      and Maturity...........................................

The Depositor................................................

Description Of The Certificates..............................
      General................................................
      Distributions..........................................
      Distributions of Interest on the Certificates..........
      Distributions of Principal of the Certificates.........
      Distributions on the Certificates concerning Prepayment
      Premiums or concerning Equity Participations...........
      Allocation of Losses and Shortfalls....................
      Advances in Respect of Delinquencies...................
      Reports to Certificateholders..........................
      Voting Rights..........................................
      Termination............................................
      Book-Entry Registration and Definitive Certificates....

The Pooling And Servicing Agreements.........................
      General................................................
      Assignment of Mortgage Loans; Repurchases..............
      Representations and Warranties; Repurchases............
      Collection and Other Servicing Procedures..............
      Sub-Servicers..........................................
      Certificate Account....................................
      Modifications, Waivers and Amendments of Mortgage      
      Loans..................................................

Realization Upon Defaulted Mortgage Loans....................
      Hazard Insurance Policies..............................
      Due-on-Sale and Due-on-Encumbrance Provisions..........
      Servicing Compensation and Payment of Expenses.........
      Evidence as to Compliance..............................
      Certain Matters Regarding the Master Servicer, the     
      Special Servicer, the REMIC Administrator and the      
      Depositor..............................................
      Events of Default......................................
      Rights Upon Event of Default...........................
      Amendment..............................................
      List of Certificateholders.............................
      The Trustee............................................
      Duties of the Trustee..................................
      Certain Matters Regarding the Trustee..................
      Resignation and Removal of the Trustee.................

Description Of Credit Support................................
      General................................................
      Subordinate Certificates...............................
      Insurance or Guarantees Concerning Mortgage Loans......
      Letter of Credit.......................................
      Certificate Insurance and Surety Bonds.................
      Reserve Funds..........................................
      Cash Collateral Account................................
      Credit Support with respect to MBS.....................

Certain Legal Aspects of Mortgage Loans......................
      General................................................
      Types of Mortgage Instruments..........................
      Leases and Rents.......................................
      Personalty.............................................
      Foreclosure............................................
      Bankruptcy Laws........................................
      Environmental Considerations...........................
      Due-on-Sale and Due-on-Encumbrance Provisions..........
      Junior Liens; Rights of Holders of Senior Liens........
      Subordinate Financing..................................
      Default Interest and Limitations on Prepayments........
      Applicability of Usury Laws............................
      Certain Laws and Regulations...........................
      Americans with Disabilities Act........................
      Soldiers' and Sailors' Civil Relief Act of 1940........
      Forfeitures in Drug and RICO Proceedings...............

Certain Federal Income Tax Consequences......................
      General................................................
      REMICs.................................................
      Grantor Trust Funds....................................

State And Other Tax Consequences.............................

Certain ERISA Considerations.................................
      General................................................
      Plan Asset Regulations.................................
      Insurance Company General Accounts.....................
      Consultation With Counsel..............................
      Tax Exempt Investors...................................

Legal Investment.............................................

Use Of Proceeds..............................................

Method Of Distribution.......................................

Legal Matters................................................

Financial Information........................................

Rating.......................................................

Available Information........................................

Incorporation of Certain Information by                      
Reference....................................................

Index of Principal Definitions...............................


<PAGE>


                              Summary of Prospectus

This summary highlights selected  information from this prospectus.  It does not
contain all the  information  you need to  consider  in making  your  investment
decision. You should carefully review this prospectus and the related prospectus
supplement in their entirety before making any investment in the certificates of
any series. As used in this prospectus,  "you" refers to a prospective  investor
in  certificates,  and  "we"  refers  to  the  Depositor,   NationsLink  Funding
Corporation.  An  Index  of  Principal  Definitions  appears  at the end of this
Prospectus.

Securities Offered

Mortgage pass-through certificates.

Depositor

NationsLink  Funding  Corporation,  a Delaware  corporation  and a subsidiary of
NationsBank,  N.A.  NationsLink  Funding Corporation has its principal executive
offices at  NationsBank  Corporate  Center,  100 North Tryon Street,  Charlotte,
North Carolina 28255, and its telephone number is (704) 386-2400.

Trustee

The  trustee  for each  series  of  certificates  will be  named in the  related
prospectus supplement.

Master Servicer

If the trust includes  mortgage loans, the master servicer for the corresponding
series of certificates will be named in the prospectus supplement.

Special Servicer

If the trust includes mortgage loans, the special servicer for the corresponding
series of certificates will be named, or the circumstances under which a special
servicer may be appointed, will be described in the prospectus supplement.

MBS Administrator

If the trust includes  mortgage-backed  securities,  the entity  responsible for
administering  the  mortgage-based  securities  will be named in the  prospectus
supplement.

REMIC Administrator

The person responsible for the various tax-related  administration  duties for a
series of certificates  concerning real estate mortgage investment conduits will
be named in the prospectus supplement.

The Mortgage Loans

Each series of  certificates  will,  in  general,  consist of a pool of mortgage
loans  secured  by first or junior  liens on--  

o    residential   properties   consisting   of   five   or   more   rental   or
     cooperatively-owned  dwelling  units  in  high-rise,   mid-rise  or  garden
     apartment buildings or other residential structures; or

o    office buildings, retail stores, hotels or motels, nursing homes, hospitals
     or other health care-related  facilities,  recreational  vehicle and mobile
     home parks, warehouse facilities,  mini-warehouse facilities,  self-storage
     facilities,  industrial  plants,  parking  lots,  entertainment  or  sports
     arenas,  restaurants,   marinas,  mixed  use  or  various  other  types  of
     income-producing properties or unimproved land.

However, no one of the following types of properties will be  overly-represented
in the trust at the time the trust is formed: (1) restaurants; (2) entertainment
or sports arenas; (3) marinas;  or (4) nursing homes,  hospitals or other health
care-related facilities.

The mortgage  loans will not be  guaranteed  or insured by  NationsLink  Funding
Corporation  or any of its  affiliates  or,  unless  otherwise  provided  in the
prospectus supplement, by any governmental agency or by any other person.

If specified in the prospectus supplement, some mortgage loans may be delinquent
or nonperforming as of the date the trust is formed.

As described in the prospectus supplement, a mortgage loan may--

o    provide  for no accrual  of  interest  or for  accrual  of  interest  at an
     interest  rate  that is fixed  over its term or that  adjusts  from time to
     time,  or  that  may  be  converted  at the  borrower's  election  from  an
     adjustable  to a fixed  mortgage  rate,  or from a fixed  to an  adjustable
     mortgage rate;

o    provide for level  payments to  maturity or for  payments  that adjust from
     time to time to accommodate  changes in the mortgage rate or to reflect the
     occurrence of certain events, and may permit negative amortization;

o    be fully amortizing or may be partially amortizing or nonamortizing, with a
     balloon payment due on its stated maturity date;

o    may  prohibit  over its term or for a  certain  period  prepayments  and/or
     require payment of a premium or a yield  maintenance  payment in connection
     with certain prepayments; and

o    provide for  payments  of  principal,  interest or both,  on due dates that
     occur  monthly,  quarterly,  semi-annually  or at such  other  interval  as
     specified in the prospectus supplement.

Each  mortgage  loan will have had an original term to maturity of not more than
40 years.  No mortgage  loan will have been  originated by  NationsLink  Funding
Corporation,  although one of its  affiliates  may have  originated  some of the
mortgage loans.

If any mortgage  loan,  or group of related  mortgage  loans,  involves  unusual
credit risk, financial statements or other financial information  concerning the
related  mortgaged   property  will  be  included  in  the  related   prospectus
supplement.

As  described  in the  prospectus  supplement,  the  trust may also  consist  of
mortgage  participations,   mortgage  pass-through   certificates  and/or  other
mortgage-backed  securities  that  evidence an interest  in, or are secured by a
pledge of, one or more mortgage loans similar to the other mortgage loans in the
trust and which may or may not be issued,  insured or  guaranteed  by the United
States or any governmental agency.


The Certificates

Each series of certificates  will be issued in one or more classes pursuant to a
pooling and servicing  agreement or other agreement  specified in the prospectus
supplement and will represent in total the entire beneficial  ownership interest
in the trust.

As described in the prospectus  supplement,  the certificates of each series may
consist of one or more classes that--  

o    are senior or subordinate to one or more other classes of  certificates  in
     entitlement to certain distributions on the certificates;

o    are  "stripped  principal   certificates"   entitled  to  distributions  of
     principal, with disproportionate, nominal or no distributions of interest;

o    are  "stripped  principal   certificates"   entitled  to  distributions  of
     interest, with disproportionate, nominal or no distributions of principal;

o    provide for distributions of interest or principal that commence only after
     the  occurrence of certain  events,  such as the  retirement of one or more
     other classes of certificates of such series;

o    provide for distributions of principal to be made, from time to time or for
     designated  periods,  at a  rate  that  is  faster  (and,  in  some  cases,
     substantially faster) or slower (and, in some cases,  substantially slower)
     than the rate at which  payments  or other  collections  of  principal  are
     received on the mortgage assets in the trust;

o    provide for  distributions  of principal  to be made,  subject to available
     funds,   based  on  a  specified   principal   payment  schedule  or  other
     methodology; or

o    provide for distribution based on collections on the mortgage assets in the
     trust attributable to prepayment  premiums,  yield maintenance  payments or
     equity participations.

If specified in the prospectus supplement,  a series of certificates may include
one or more "controlled amortization classes," which will entitle the holders to
receive  principal  distributions  according  to a specified  principal  payment
schedule.  Although  prepayment risk cannot be eliminated entirely for any class
of  certificates,  a  controlled  amortization  class will  generally  provide a
relatively  stable  cash flow so long as the actual  rate of  prepayment  on the
mortgage  loans  in  the  trust  remains  relatively  constant  at the  rate  of
prepayment used to establish the specific  principal  payment  schedule for such
certificates.  Prepayment  risk with respect to a given mortgage asset pool does
not disappear,  however, and the stability afforded to a controlled amortization
class comes at the expense of one or more other classes of the same series.

Each class of  certificates,  other than  certain  classes of stripped  interest
certificates  and certain  classes of real estate  mortgage  investment  conduit
residual certificates (also known as "REMIC residual  certificates"),  will have
an initial  stated  principal  amount.  Each class of  certificates,  other than
certain classes of stripped principal  certificates and certain classes of REMIC
residual  certificates,  will accrue interest on its certificate  balance or, in
the case of certain  classes of stripped  interest  certificates,  on a notional
amount, based on a pass-through rate which may be fixed, variable or adjustable.
The prospectus supplement will specify the certificate balance,  notional amount
and/or pass-through rate for each class of certificates.

Distributions of Interest on the Certificates

 Interest on each class of certificates  (other than certain classes of stripped
principal  certificates  and certain classes of REMIC residual  certificates) of
each series will accrue at the applicable  pass-through  rate on the certificate
balance and will paid on a distribution  date.  However,  in the case of certain
classes of stripped interest certificates,  the notional amount outstanding from
time to time will be paid to  certificateholders  as provided in the  prospectus
supplement on a specified distribution date.

 Distributions  of interest  concerning one or more classes of certificates  may
not commence until the occurrence of certain  events,  such as the retirement of
one or more other classes of certificates.  Interest accrued  concerning a class
of accrual  certificates prior to the occurrence of such an event will either be
added to the  certificate  balance or  otherwise  deferred as  described  in the
prospectus supplement.  Distributions of interest concerning one or more classes
of certificates  may be reduced to the extent of certain  delinquencies,  losses
and other  contingencies  described  in this  prospectus  and in the  prospectus
supplement.

Distributions of Principal of the Certificates

Each  class of  certificates  of each  series  (other  than  certain  classes of
stripped   interest   certificates   and  certain   classes  of  REMIC  residual
certificates)  will have a certificate  balance.  The  certificate  balance of a
class of certificates  outstanding  from time to time will represent the maximum
amount  that the holders  are then  entitled to receive in respect of  principal
from future cash flow on the assets in the trust. The initial total  certificate
balance of all classes of a series of certificates  will not be greater than the
outstanding  principal  balance of the related mortgage assets as of a specified
cut-off  date,  after  application  of scheduled  payments due on or before such
date,  whether or not  received.  As  described  in the  prospectus  supplement,
distributions  of principal with respect to the related  series of  certificates
will be made on each distribution date to the holders of the class  certificates
of such series then entitled until the certificate balances of such certificates
have been reduced to zero.  Distributions  of  principal  with respect to one or
more  classes of  certificates--  

o    may be made at a rate that is faster  (and,  in some  cases,  substantially
     faster) or slower (and, in some cases,  substantially slower) than the rate
     at which  payments or other  collections  of principal  are received on the
     assets in the trust;

o    may not  commence  until the  occurrence  of  certain  events,  such as the
     retirement of one or more other classes of certificates of the same series;

o    may be made, subject to certain limitations, based on a specified principal
     payment schedule; or o may be contingent on the specified principal payment
     schedule  for  another  class  of the  same  series  and the  rate at which
     payments and other  collections of principal on the mortgage  assets in the
     trust  are  received.   Unless   otherwise   specified  in  the  prospectus
     supplement, distributions of principal of any class of certificates will be
     made on a pro rata basis among all of the certificates of such class.

Credit Support and Cash Flow Agreements

If specified in the prospectus  supplement,  partial or full protection  against
certain defaults and losses on the assets in the trust may be provided to one or
more classes of certificates by (1)  subordination  of one or more other classes
of certificates to classes in the same series, or by (2) of such series,  one or
more  other  types of  credit  support,  such as a letter of  credit,  insurance
policy,    guarantee,    reserve    fund,    cash    collateral    account    or
overcollateralization.  If so provided in the prospectus  supplement,  the trust
may include-- 

o    guaranteed  investment contracts pursuant to which moneys held in the funds
     and  accounts  established  for the  related  series  will be invested at a
     specified rate; or

o    certain  other  agreements,  such as  interest  rate  exchange  agreements,
     interest  rate cap or floor  agreements,  or other  agreements  designed to
     reduce the effects of interest rate  fluctuations on the mortgage assets or
     on one or more classes of certificates.

Certain  relevant  information  regarding any applicable  credit support or cash
flow agreement  will be set forth in the  prospectus  supplement for a series of
certificates.

Advances

As specified in the prospectus supplement, if the trust includes mortgage loans,
the master servicer,  the special servicer,  the trustee, any provider of credit
support,  and/or another  specified person may be obligated to make, or have the
option of making,  certain advances concerning  delinquent scheduled payments of
principal  and/or  interest on mortgage  loans.  Any advances made  concerning a
particular  mortgage  loan  will  be  reimbursable  from  subsequent  recoveries
relating to the  particular  mortgage  loan and as described  in the  prospectus
supplement.  If specified in the prospectus  supplement,  any entity making such
advances may be entitled to receive interest for a specified period during which
certain or all of such  advances  are  outstanding,  payable from amounts in the
trust.  If  the  trust  includes  mortgaged-backed  securities,  any  comparable
advancing  obligation of a party to the related pooling and servicing agreement,
or of a party  to the  related  mortgage-backed  securities  agreement,  will be
described in the prospectus supplement.

Optional Termination

If specified  in the  prospectus  supplement,  a series of  certificates  may be
subject to optional  early  termination  through the  repurchase of the mortgage
assets in the trust. If provided in the related prospectus supplement,  upon the
reduction  of the  certificate  balance  of a  specified  class  or  classes  of
certificates  by a specified  percentage  or amount,  a  specified  party may be
authorized  or required to solicit bids for the purchase of all of the assets of
the trust,  or of a  sufficient  portion of such  assets to retire such class or
classes.

Certain Federal Income Tax Consequences

The  certificates  of each  series will  constitute  or  evidence  ownership  of
either--

o    REMIC regular certificates and REMIC residual certificates in the trust, or
     a  designated  portion  thereof,  treated as a REMIC  under  Sections  860A
     through 860G of the Internal Revenue Code of 1986; or

o    "grantor  trust  certificates"  in a trust treated as a grantor trust (or a
     partnership)  under  applicable  provisions of the Internal Revenue Code of
     1986.

Investors  are  advised to consult  their tax  advisors  and to review  "Certain
Federal  Income  Tax  Consequences"  in this  prospectus  and in the  prospectus
supplement.

Certain ERISA Considerations

Fiduciaries  of retirement  plans and certain other  employee  benefit plans and
arrangements,  including individual retirement accounts, annuities, Keogh plans,
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts,  annuities  or  arrangements  are  invested,  that are  subject to the
Employee  Retirement Income Security Act of 1974, as amended, or Section 4975 of
the  Internal  Revenue  Code of 1986,  should  review with their legal  advisors
whether the purchase or holding of certificates could give rise to a transaction
that is prohibited.

Legal Investment

The certificates will constitute  "mortgage related  securities" for purposes of
the Secondary  Mortgage  Market  Enhancement  Act of 1984,  as amended,  only if
specified in the prospectus supplement.  Investors whose investment authority is
subject to legal  restrictions  should consult their legal advisors to determine
whether and to what extent the  certificates  constitute  legal  investments for
them.

Rating

At their respective dates of issuance,  each class of certificates will be rated
as of investment grade by one or more nationally  recognized  statistical rating
agencies.

<PAGE>

                                  Risk Factors


     In considering an investment in the certificates of any series,  you should
consider  carefully  the  following  risk  factors  and the risk  factors in the
prospectus supplement.

Limited Liquidity of Certificates

     General.  The  certificates of any series may have limited or no liquidity.
You may be  forced  to bear the risk of  investing  in the  certificates  for an
indefinite period of time. In addition,  you may have no redemption  rights, and
the   certificates   are  subject  to  early   retirement   only  under  certain
circumstances.

     Lack of a Secondary  Market.  We cannot assure you that a secondary  market
for the certificates  will develop or, if it does develop,  that it will provide
certificateholders  with liquidity of investment or that it will continue for as
long as the certificates remain outstanding.

     The  prospectus  supplement  may indicate  that an  underwriter  intends to
establish a secondary market in the  certificates,  although no underwriter will
be  obligated  to do so. Any  secondary  market may provide  less  liquidity  to
investors than any comparable  market for securities  relating to  single-family
mortgage loans. Unless specified in the prospectus supplement,  the certificates
will not be listed on any securities exchange.

     Limited  Ongoing  Information.  The primary  source of ongoing  information
regarding the certificates,  including  information  regarding the status of the
related mortgage assets and any credit support for the certificates, will be the
periodic reports to  certificateholders  to be delivered pursuant to the related
pooling and servicing agreement.

     We cannot assure you that any additional ongoing information  regarding the
certificates will be available  through any other source.  The limited nature of
such  information  concerning  a series of  certificates  may  adversely  affect
liquidity, even if a secondary market for the certificates does develop.

     Sensitivity to Interest Rates.  If a secondary  market does develop for the
certificates,  the market value of the certificates  will be affected by several
factors, including (1) perceived liquidity, (2) the anticipated cash flow (which
may vary widely depending upon the prepayment and default assumptions concerning
the underlying mortgage loans) and (3) prevailing interest rates.

     The price payable at any given time for certain classes of certificates may
be extremely  sensitive to small fluctuations in prevailing  interest rates. The
relative  change in price for a certificate in response to an upward or downward
movement in prevailing  interest  rates may not  necessarily  equal the relative
change  in price  for the  certificate  in  response  to an equal  but  opposite
movement in such rates.  Therefore,  the sale of certificates by a holder in any
secondary  market that may  develop may be at a discount  from the price paid by
such  holder.  We are not aware of any source  through  which price  information
about the certificates will be generally available on an ongoing basis.

Limited Assets

     Unless specified in the prospectus supplement, neither the certificates nor
the mortgage  assets in the trust will be guaranteed  or insured by  NationsLink
Funding  Corporation or any of its affiliates,  by any governmental agency or by
any other person or entity.  No  certificate  will  represent a claim against or
security  interest in the trust funds for any other  series.  Therefore,  if the
related trust fund has  insufficient  assets to make  payments,  no other assets
will be available for payment of the deficiency,  and the holders of one or more
classes of the certificates will be required to bear the consequent loss.

     Certain  amounts on deposit from time to time in certain  funds or accounts
constituting  part of the  trust,  including  the  certificate  account  and any
accounts   maintained  as  credit  support,   may  be  withdrawn  under  certain
conditions,  for purposes  other than the payment of principal of or interest on
the related series of certificates.  On any distribution  occurring after losses
or shortfalls in collections on the mortgage assets have been incurred, all or a
portion of the amount of losses or  shortfalls  in  collections  on the mortgage
assets will be borne on a disproportionate basis among classes of certificates.

Credit Support Limitations

     Limitations  Regarding Types of Losses Covered.  The prospectus  supplement
for a series of  certificates  will  describe  any credit  support.  Such credit
support may not cover all potential losses.  For example,  credit support may or
may not  cover  loss by  reason  of  fraud  or  negligence  by a  mortgage  loan
originator or other parties.  Any such losses not covered by credit support may,
at least in part, be allocated to one or more classes of certificates.

     Disproportionate  Benefits  to  Certain  Classes  and  Series.  A series of
certificates  may include one or more classes of  subordinate  certificates,  if
provided in the prospectus  supplement.  Although  subordination  is intended to
reduce the likelihood of temporary  shortfalls and ultimate losses to holders of
senior certificates, the amount of subordination will be limited and may decline
under certain  circumstances.  In addition, if principal payments on one or more
classes of  certificates  of a series are made in a specified order of priority,
any  related  credit  support  may be  exhausted  before  the  principal  of the
later-paid classes of certificates of such series has been repaid in full.

     The  impact  of losses  and  shortfalls  experienced  with  respect  to the
mortgage assets may fall primarily upon those classes of  certificates  having a
later right of payment.

     If a form of credit support covers the certificates of more than one series
and losses on the  related  mortgage  assets  exceed  the amount of such  credit
support,  it is possible that the holders of  certificates of one (or more) such
series such credit support will disproportionately  benefit, to the detriment of
the holders of certificates of one (or more) other such series.

     Limitations  Regarding  the  Amount of Credit  Support.  The  amount of any
applicable credit support supporting one or more classes of certificates will be
determined  on the basis of criteria  established  by each rating  agency rating
such  classes  of   certificates   based  on  an  assumed   level  of  defaults,
delinquencies  and losses on the  underlying  mortgage  assets and certain other
factors.  However,  we cannot assure you that the loss experience on the related
mortgage  assets  will not  exceed  such  assumed  levels.  If the losses on the
related  mortgage  assets do exceed such assumed  levels,  the holders of one or
more classes of certificates will be required to bear such additional losses.

Effect of Prepayments on Average Life of Certificates

     As a result of prepayments  on the mortgage loans in the trust,  the amount
and timing of  distributions of principal and/or interest on the certificates of
the related  series may be highly  unpredictable.  Prepayments  on the  mortgage
loans in the trust will result in a faster rate of principal  payments on one or
more  classes of the  related  series of  certificates  than if payments on such
mortgage loans were made as scheduled.  Therefore,  the prepayment experience on
the  mortgage  loans in the trust may  affect  the  average  life of one or more
classes of certificates of the related series.

     The rate of  principal  payments on pools of mortgage  loans  varies  among
pools and from time to time is influenced by a variety of economic, demographic,
geographic,  social, tax and legal factors.  For example, if prevailing interest
rates fall  significantly  below the mortgage  rates borne by the mortgage loans
included in the trust,  principal  prepayments on such mortgage loans are likely
to be higher  than if  prevailing  interest  rates  remain at or above the rates
borne by those mortgage  loans.  Conversely,  if prevailing  interest rates rise
significantly  above the mortgage  rates borne by the mortgage loans included in
the trust,  then  principal  prepayments on such mortgage loans are likely to be
lower than if prevailing  interest  rates remain at or below the mortgage  rates
borne by those mortgage loans.

     We  cannot  assure  you what as to the  actual  rate of  prepayment  on the
mortgage  loans in the  trust  will be, or that  such  rate of  prepayment  will
conform to any model in any prospectus supplement. As a result, depending on the
anticipated  rate of  prepayment  for  the  mortgage  loans  in the  trust,  the
retirement  of any class of  certificates  of the  related  series  could  occur
significantly  earlier or later,  and its  average  life could be  significantly
shorter or longer, than expected.

     The extent to which  prepayments on the mortgage loans in trust  ultimately
affect the average life of any class of  certificates of the related series will
depend on the terms and provisions of the certificates.  A class of certificates
may provide that on any  distribution  date the holders of the  certificates are
entitled to a pro rata share of the  prepayments  on the  mortgage  loans in the
trust fund that are distributable on such date.

     A class of certificates  that entitles the holders to a  disproportionately
large share of the  prepayments on the mortgage loans in the trust increases the
likelihood  of early  retirement  of such  class if the  rate of  prepayment  is
relatively fast. This type of early retirement risk is sometimes  referred to as
"call risk."

     A  class  of   certificates   that  entitles  the  holders   thereof  to  a
disproportionately  small share of the  prepayments on the mortgage loans in the
trust increases the likelihood of an extended  average life of such class if the
rate of prepayment is relatively slow. This type of prolonged retirement risk is
sometimes referred to as "extension risk."

     As described in the prospectus supplement,  the respective  entitlements of
the  various  classes of  certificateholders  of any series to receive  payments
(and,  in  particular,  prepayments)  of principal of the mortgage  loans in the
trust may vary based on the occurrence of certain  events (e.g.,  the retirement
of one or more  classes of  certificates  of such  series) or subject to certain
contingencies (e.g.,  prepayment and default rates with respect to such mortgage
loans).

     A series of certificates  may include one or more  controlled  amortization
classes,  which will  entitle  the  holders to receive  principal  distributions
according to a specified  principal payment schedule.  Although  prepayment risk
cannot be  eliminated  entirely  for any  class of  certificates,  a  controlled
amortization  class will generally provide a relatively stable cash flow so long
as the actual rate of  prepayment  on the  mortgage  loans in the trust  remains
relatively  constant at the rate of  prepayment  used to establish  the specific
principal  payment schedule for the  certificates.  Prepayment risk concerning a
given  mortgage  asset  pool  does not  disappear,  however,  and the  stability
afforded to a controlled  amortization class comes at the expense of one or more
companion classes of the same series.

     As described in the prospectus  supplement,  a companion  class may entitle
the holders to a  disproportionately  large share of prepayments on the mortgage
loans in the trust when the rate of prepayment is  relatively  fast,  and/or may
entitle the holders to a  disproportionately  small share of  prepayments on the
mortgage  loans in the trust when the rate of prepayment  is relatively  slow. A
companion  class  absorbs  some (but not all) of the call risk and/or  extension
risk that would otherwise belong to the related controlled amortization class if
all payments of principal of the mortgage loans in the trust were allocated on a
pro rata basis.

Effect of Prepayments on Yield of Certificates

     A series of  certificates  may  include  one or more  classes  offered at a
premium or discount.  Yields on such classes of certificates  will be sensitive,
and in some cases extremely  sensitive,  to prepayments on the mortgage loans in
the trust fund.  If the amount of interest  payable  with  respect to a class is
disproportionately large as compared to the amount of principal, as with certain
classes of stripped  interest  certificates,  a holder might fail to recover its
original  investment under some prepayment  scenarios.  The yield to maturity of
any class of certificates may vary from the anticipated  yield due to the degree
to which the  certificates are purchased at a discount or premium and the amount
and timing of distributions.

     You  should  consider,  in the  case  of  any  certificate  purchased  at a
discount,  the risk that a slower than anticipated rate of principal payments on
the  mortgage  loans could result in an actual  yield to such  investor  that is
lower than the anticipated yield. In the case of any certificate  purchased at a
premium,  you should  consider the risk that a faster than  anticipated  rate of
principal  payments  could  result in an actual yield to such  investor  that is
lower than the anticipated yield.

Limited Nature of Ratings

     Any rating  assigned  by a rating  agency to a class of  certificates  will
reflect only its assessment of the likelihood  that holders of the  certificates
will receive  payments to which the  certificateholders  are entitled  under the
related  pooling and  servicing  agreement.  Such rating will not  constitute an
assessment of the likelihood that principal  prepayments on the related mortgage
loans  will be made,  the  degree  to which the rate of such  prepayments  might
differ from that  originally  anticipated,  or the  likelihood of early optional
termination  of the trust.  Any rating  will not address  the  possibility  that
prepayment of the mortgage  loans at a higher or lower rate than  anticipated by
an investor may cause such investor to experience a lower than anticipated yield
or that an investor purchasing a certificate at a significant premium might fail
to recover its initial investment under certain prepayment scenarios. Therefore,
a  rating  assigned  by a  rating  agency  does  not  guarantee  or  ensure  the
realization of any anticipated yield on a class of certificates.

     The  amount,   type  and  nature  of  credit  support  given  a  series  of
certificates  will be  determined on the basis of criteria  established  by each
rating agency rating classes of the certificates of such series.  Those criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger group. There can be no assurance that the historical data supporting
any such actuarial analysis will accurately  reflect future experience,  or that
the data derived from a large pool of mortgage loans will accurately predict the
delinquency,  foreclosure or loss  experience of any particular pool of mortgage
loans.  In other cases,  such criteria may be based upon  determinations  of the
values of the properties that provide security for the mortgage loans.  However,
we cannot  assure you that those  values will not  decline in the  future.  As a
result, the credit support required in respect of the certificates of any series
may be  insufficient  to fully  protect the holders  thereof  from losses on the
related mortgage asset pool.

Certain Factors Affecting Delinquency, Foreclosure and Loss of the 
Mortgage Loans

     Mortgage loans made on the security of  multifamily or commercial  property
may have a greater  likelihood of  delinquency  and  foreclosure,  and a greater
likelihood  of  loss  than  loans  made  on the  security  of an  owner-occupied
single-family  property. The ability of a borrower to repay a loan secured by an
income-producing  property typically is dependent  primarily upon the successful
operation of such property rather than upon the existence of independent  income
or assets of the borrower.  Therefore, the value of an income-producing property
is directly related to the net operating income derived from such property.

     If the net  operating  income of the property is reduced (for  example,  if
rental or occupancy  rates  decline or real estate tax rates or other  operating
expenses increase),  the borrower's ability to repay the loan may be impaired. A
number  of the  mortgage  loans  may  be  secured  by  liens  on  owner-occupied
properties  or on  properties  leased to a single  tenant or in which only a few
tenants produce a material amount of the rental income. As the primary component
of the net  operating  income of a  property,  rental  income  (and  maintenance
payments  from  tenant  stockholders  of a  Cooperative)  and the  value  of any
property are subject to the vagaries of the applicable real estate market and/or
business climate.  Properties typically leased, occupied or used on a short-term
basis,  such  as  health  care-related   facilities,   hotels  and  motels,  and
mini-warehouse and self-storage facilities,  tend to be affected more rapidly by
changes in market or business conditions than do properties leased,  occupied or
used for longer periods, such as (typically)  warehouses,  retail stores, office
buildings  and  industrial  plants.  Commercial  Properties  may be  secured  by
owner-occupied  properties or properties leased to a single tenant. Therefore, a
decline in the financial condition of the borrower or a single tenant may have a
disproportionately  greater  effect  on  the  net  operating  income  from  such
properties  than would be the case with  respect  to  properties  with  multiple
tenants.

     Changes in the expense components of the net operating income of a property
due to the  general  economic  climate or economic  conditions  in a locality or
industry  segment,  such as (1)  increases  in interest  rates,  real estate and
personal property tax rates and other operating expenses including energy costs,
(2) changes in governmental  rules,  regulations and fiscal policies,  including
environmental legislation, and (3) acts of God may also affect the net operating
income and the value of the  property  and the risk of  default  on the  related
mortgage  loan. In some cases leases of properties  may provide that the lessee,
rather  than the  mortgagor,  is  responsible  for  payment  of certain of these
expenses ("Net Leases"). However, because leases are subject to default risks as
well as when a tenant's  income is  insufficient to cover its rent and operating
expenses,  the existence of such "net of expense"  provisions  will only temper,
not eliminate, the impact of expense increases on the performance of the related
mortgage loan.

     Additional  considerations  may be  presented  by  the  type  and  use of a
particular  property.  For  instance,  properties  that operate as hospitals and
nursing  homes  are  subject  to  significant  governmental  regulation  of  the
ownership,  operation,  maintenance  and financing of health care  institutions.
Hotel, motel and restaurant properties are often operated pursuant to franchise,
management or operating  agreements  that may be terminable by the franchisor or
operator. The transferability of a hotel's or restaurant's operating, liquor and
other licenses upon a transfer of the hotel or the  restaurant,  whether through
purchase or foreclosure, is subject to local law requirements.


     In addition,  the  concentration of default,  foreclosure and loss risks in
mortgage  loans in the  trust  will  generally  be  greater  than  for  pools of
single-family  loans because  mortgage loans in the trust generally will consist
of a smaller number of higher  balance loans than would a pool of  single-family
loans of comparable aggregate unpaid principal balance.

     Limited  Recourse  Nature of the Mortgage Loans. We anticipate that some or
all of the mortgage loans  included in any trust fund will be nonrecourse  loans
or loans for which recourse may be restricted or unenforceable.  In this type of
mortgage loan,  recourse in the event of borrower default will be limited to the
specific real property and other assets that were pledged to secure the mortgage
loan.  However,  even with  respect to those  mortgage  loans that  provide  for
recourse  against  the  borrower  and its  assets,  we  cannot  assure  you that
enforcement of such recourse provisions will be practicable,  or that the assets
of the borrower will be  sufficient to permit a recovery  concerning a defaulted
mortgage loan in excess of the liquidation value of the related property.

     Limitations on Enforceability of  Cross-Collateralization.  A mortgage pool
may  include  groups  of  mortgage  loans  which  are  cross-collateralized  and
cross-defaulted. These arrangements are designed primarily to ensure that all of
the  collateral   pledged  to  secure  the   respective   mortgage  loans  in  a
cross-collateralized group. Cash flows generated on these type of mortgage loans
are  available to support debt service on, and ultimate  repayment of, the total
indebtedness.  These  arrangements seek to reduce the risk that the inability of
one or more of the  mortgaged  properties  securing  any such group of  mortgage
loans to generate  net  operating  income  sufficient  to pay debt  service will
result in defaults and ultimate losses.

     If  the   properties   securing  a  group  of  mortgage   loans  which  are
cross-collateralized  are not all owned by the same entity,  creditors of one or
more  of the  related  borrowers  could  challenge  the  cross-collateralization
arrangement  as a  fraudulent  conveyance.  Under  federal and state  fraudulent
conveyance statutes,  the incurring of an obligation or the transfer of property
by a person will be subject to  avoidance  under  certain  circumstances  if the
person did not receive fair  consideration  or  reasonably  equivalent  value in
exchange for such  obligation or transfer and was then  insolvent,  was rendered
insolvent by such obligation or transfer or had  unreasonably  small capital for
its business.  A creditor seeking to enforce remedies against a property subject
to such  cross-collateralization  to repay such  creditor's  claim  against  the
related  borrower  could assert that (1) such borrower was insolvent at the time
the cross-collateralized mortgage loans were made and (2) such borrower did not,
when  it  allowed  its  property  to  be  encumbered  by  a  lien  securing  the
indebtedness   represented   by  the  other  mortgage  loans  in  the  group  of
cross-collateralized  mortgage loans,  receive fair  consideration or reasonably
equivalent  value for, in effect,  "guaranteeing"  the  performance of the other
borrowers.  Although  the  borrower  making such  "guarantee"  will be receiving
"guarantees"  from each of the other  borrowers in return,  we cannot assure you
that such exchanged "guarantees" would be found to constitute fair consideration
or be of reasonably equivalent value.

     The cross-collateralized mortgage loans may be secured by mortgage liens on
properties located in different states.  Because of various state laws governing
foreclosure or the exercise of a power of sale and because,  foreclosure actions
are usually brought in state court,  and the courts of one state cannot exercise
jurisdiction  over property in another state, it may be necessary upon a default
under any such mortgage loan to foreclose on the related mortgaged properties in
a particular order rather than  simultaneously  in order to ensure that the lien
of the related mortgages is not impaired or released.

     Increased Risk of Default  Associated  With Balloon  Payments.  Some of the
mortgage  loans  included in the trust may be  nonamortizing  or only  partially
amortizing  over their terms to  maturity.  These  types of mortgage  loans will
require  substantial  payments  of  principal  and  interest  (that is,  balloon
payments) at their stated maturity.  These loans involve a greater likelihood of
default than  self-amortizing  loans because the ability of a borrower to make a
balloon  payment  typically will depend upon its ability either to refinance the
loan or to sell the related  property.  The ability of a borrower to  accomplish
either of these goals will be affected by-- 

o    the value of the related property;

o    the level of available mortgage rates at the time of sale or refinancing; 

o    the borrower's equity in the related property;

o    the  financial  condition  and  operating  history of the  borrower and the
     related property;

o    tax laws;

o    rent control laws (pertaining to certain residential properties);

o    Medicaid and Medicare  reimbursement  rates  (pertaining  to hospitals  and
     nursing  homes);  

o    prevailing  general economic  conditions;  and 

o    the  availability  of credit for loans secured by multifamily or commercial
     property.

     Neither  NationsLink  Funding Corporation nor any of its affiliates will be
required to refinance any mortgage loan.

     As  specified  in the  prospectus  supplement,  the master  servicer or the
special  servicer  will be permitted  (within  prescribed  limits) to extend and
modify  mortgage  loans that are in default or as to which a payment  default is
imminent. Although the master servicer or the special servicer generally will be
required to determine  that any such  extension or  modification  is  reasonably
likely to produce a greater recovery than  liquidation,  taking into account the
time  value  of  money,  we  cannot  assure  you  that  any  such  extension  or
modification  will in fact  increase  the  present  value  of  receipts  from or
proceeds of the affected mortgage loans.

     Lender Difficulty in Collecting Rents Upon the Default and/or Bankruptcy of
Borrower.  Each  mortgage loan included in the trust secured by property that is
subject  to leases  typically  will be secured  by an  assignment  of leases and
rents.  Under such an  assignment,  the  mortgagor  assigns to the mortgagee its
right,  title and interest as lessor  under the leases of the related  property,
and the income derived, as further security for the related mortgage loan, while
retaining a license to collect rents for so long as there is no default.  If the
borrower defaults,  the license terminates and the lender is entitled to collect
rents.  Some  state laws may  require  that the lender  take  possession  of the
property  and  obtain a  judicial  appointment  of a  receiver  before  becoming
entitled to collect the rents. In addition, if bankruptcy or similar proceedings
are commenced by or in respect of the borrower,  the lender's ability to collect
the rents may be adversely affected.

     Limitations on Enforceability of Due-on-Sale and Debt-Acceleration Clauses.
Mortgages  may  contain  a  due-on-sale  clause,  which  permits  the  lender to
accelerate the maturity of the mortgage loan if the borrower sells, transfers or
conveys the related property or its interest in the property. Mortgages also may
include a debt-acceleration  clause,  which permits the lender to accelerate the
debt upon a monetary or nonmonetary  default of the mortgagor.  Such clauses are
generally  enforceable subject to certain  exceptions.  The courts of all states
will  enforce  clauses  providing  for  acceleration  in the event of a material
payment  default.  The  equity  courts of any  state,  however,  may  refuse the
foreclosure  of a  mortgage  or  deed  of  trust  when  an  acceleration  of the
indebtedness  would be inequitable or unjust or the  circumstances  would render
the acceleration unconscionable.

     Risk of Liability Arising From Environmental Conditions.  Under the laws of
certain  states,  contamination  of real property may give rise to a lien on the
property  to assure the costs of  cleanup.  In several  states,  such a lien has
priority over an existing mortgage lien on such property. In addition, under the
laws of some states and under the federal Comprehensive  Environmental Response,
Compensation and Liability Act of 1980, as amended,  a lender may be liable,  as
an  "owner"  or  "operator",  for costs of  addressing  releases  or  threatened
releases of hazardous  substances  at a property,  if agents or employees of the
lender have become  sufficiently  involved in the  operations  of the  borrower,
regardless  of  whether  the  environmental  damage or threat  was caused by the
borrower or a prior owner.  A lender also risks such liability on foreclosure of
the mortgage.

     Lack of  Insurance  Coverage  for Certain  Special  Hazard  Losses.  Unless
otherwise specified in a prospectus supplement,  the master servicer and special
servicer for the trust will be required to cause the  borrower on each  mortgage
loan in the trust to maintain such insurance coverage in respect of the property
as is required  under the  related  mortgage,  including  hazard  insurance.  As
described  in the  prospectus  supplement,  the master  servicer and the special
servicer may satisfy its  obligation to cause hazard  insurance to be maintained
with respect to any property through acquisition of a blanket policy.

     In general,  the standard form of fire and extended  coverage policy covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning,  explosion,  smoke,  windstorm and hail,  and riot,  strike and civil
commotion,  subject to the conditions  and exclusions  specified in each policy.
Although the policies  covering the properties will be underwritten by different
insurers under  different  state laws in accordance  with  different  applicable
state forms, and therefore will not contain identical terms and conditions, most
such policies  typically do not cover any physical  damage  resulting  from war,
revolution,  governmental actions,  floods and other water-related causes, earth
movement  (including  earthquakes,  landslides  and  mudflows),  wet or dry rot,
vermin,  domestic animals and certain other kinds of risks.  Unless the mortgage
specifically  requires the mortgagor to insure against  physical  damage arising
from such causes,  then, to the extent any consequent  losses are not covered by
credit  support,  such losses may be borne,  at least in part, by the holders of
one or more classes of certificates of the related series.

Inclusion of Delinquent and Nonperforming Mortgage Loans in a Mortgage 
Asset Pool

     If provided in the prospectus  supplement,  the trust fund for a particular
series of  certificates  may  include  mortgage  loans  that are past due or are
nonperforming.  As specified in the related prospectus supplement, the servicing
of such  mortgage  loans will be  performed  by the special  servicer.  The same
entity may act as both master  servicer  and special  servicer.  Credit  support
provided with respect to a particular  series of certificates  may not cover all
losses related to such delinquent or nonperforming mortgage loans, and investors
should  consider the risk that the inclusion of such mortgage loans in the trust
fund may adversely  affect the rate of defaults and  prepayments  concerning the
subject mortgage asset pool and the yield on the certificates of such series.

Prospectus Supplement

     To the extent  appropriate,  the  prospectus  supplement  relating  to each
series of offered certificates will contain:

o    a  description  of the  class  or  classes  of such  offered  certificates,
     including  the payment  provisions  with  respect to each such  class,  the
     aggregate  principal  amount (if any) of each such class, the rate at which
     interest  accrues from time to time (if at all),  with respect to each such
     class or the method of  determining  such rate,  and whether  interest with
     respect to each such class will accrue  from time to time on its  aggregate
     principal amount (if any) or on a specified notional amount (if at all);

o    information  with respect to any other classes of  Certificates of the same
     series;  

o    the respective dates on which distributions are to be made;

o    information as to the assets,  including the Mortgage Assets,  constituting
     the related Trust Fund (all such assets,  with respect to the  Certificates
     of any series,  the "Trust  Assets");  

o    the  circumstances,  if any,  under  which the  related  Trust  Fund may be
     subject to early termination;  

o    additional  information  with respect to the method of distribution of such
     offered certificates;

o    whether one or more REMIC elections will be made and the designation of the
     "regular  interests"  and "residual  interests" in each REMIC to be created
     and the identity of the person (the "REMIC Administrator")  responsible for
     the various  tax-related  duties in respect of each REMIC to be created;  

o    the initial  percentage  ownership interest in the related Trust Fund to be
     evidenced  by each class of  Certificates  of such  series;  

o    information concerning the Trustee (as defined herein) of the related Trust
     Fund; 

o    if the related Trust Fund includes Mortgage Loans,  information  concerning
     the Master  Servicer and any Special  Servicer (each as defined  herein) of
     such Mortgage Loans and the circumstances  under which all or a portion, as
     specified,  of the  servicing of a Mortgage  Loan would  transfer  from the
     Master Servicer to the Special Servicer; 

o    information  as to the nature and extent of  subordination  of any class of
     Certificates of such series, including a class of offered certificates; and

o    whether such offered certificates will be initially issued in definitive or
     book-entry form.


<PAGE>



                         Description Of The Trust Funds

General

     The  primary  assets of each trust (the "Trust  Fund") will  consist of (1)
various types of multifamily or commercial  mortgage loans  ("Mortgage  Loans"),
(2) mortgage participations,  pass-through certificates or other mortgage-backed
securities  ("MBS") that  evidence  interests in, or that are secured by pledges
of, one or more of various types of multifamily or commercial  mortgage loans or
(3) a combination of Mortgage Loans and MBS (collectively,  "Mortgage  Assets").
Each Trust Fund will be  established  by NationsLink  Funding  Corporation  (the
"Depositor").  Each  Mortgage  Asset  will  be  selected  by the  Depositor  for
inclusion  in a Trust  Fund from  among  those  purchased,  either  directly  or
indirectly, from a prior holder thereof (a "Mortgage Asset Seller"), which prior
holder may or may not be the  originator  of such Mortgage Loan or the issuer of
such MBS and may be an affiliate of the Depositor.  The Mortgage Assets will not
be guaranteed or insured by the  Depositor or any of its  affiliates  or, unless
otherwise  provided in the related  Prospectus  Supplement,  by any governmental
agency or instrumentality or by any other person. The discussion below under the
heading  "Mortgage Loans",  unless otherwise noted,  applies equally to mortgage
loans underlying any MBS included in a particular Trust Fund.

Mortgage Loans

     General.  The Mortgage  Loans will be evidenced  by  promissory  notes (the
"Mortgage  Notes")  secured by  mortgages,  deeds of trust or  similar  security
instruments  (the  "Mortgages")  that  create  first or  junior  liens on fee or
leasehold estates in properties (the "Mortgaged  Properties")  consisting of (1)
residential  properties consisting of five or more rental or cooperatively-owned
dwelling  units in high-rise,  mid-rise or garden  apartment  buildings or other
residential  structures  ("Multifamily  Properties")  or (2)  office  buildings,
retail stores and establishments,  hotels or motels, nursing homes, hospitals or
other  health  care-related  facilities,  recreational  vehicle  and mobile home
parks, warehouse facilities, mini-warehouse facilities, self-storage facilities,
industrial plants,  parking lots,  entertainment or sports arenas,  restaurants,
marinas,  mixed use or various  other types of  income-producing  properties  or
unimproved  land  ("Commercial  Properties").  The  Multifamily  Properties  may
include mixed  commercial and  residential  structures  and apartment  buildings
owned by private cooperative housing corporations ("Cooperatives").  However, no
one of the following types of Commercial  Properties will represent security for
a material  concentration  of the  Mortgage  Loans in any Trust  Fund,  based on
principal  balance at the time such Trust Fund is formed:  (1) restaurants;  (2)
entertainment or sports arenas; (3) marinas; or (4) nursing homes,  hospitals or
other health care-related facilities.  Unless otherwise specified in the related
Prospectus Supplement,  each Mortgage will create a first priority mortgage lien
on a borrower's fee estate in a Mortgaged Property. If a Mortgage creates a lien
on a borrower's leasehold estate in a property, then, unless otherwise specified
in the related Prospectus Supplement, the term of any such leasehold will exceed
the term of the Mortgage Note by at least ten years.  Unless otherwise specified
in the  related  Prospectus  Supplement,  each  Mortgage  Loan  will  have  been
originated by a person (the "Originator") other than the Depositor; however, the
Originator may be or may have been an affiliate of the Depositor.

     If so provided in the related Prospectus Supplement,  Mortgage Assets for a
series of Certificates  may include  Mortgage Loans secured by junior liens, and
the loans  secured by the  related  senior  liens  ("Senior  Liens")  may not be
included in the Mortgage  Pool.  The primary  risk to holders of Mortgage  Loans
secured  by junior  liens is the  possibility  that  adequate  funds will not be
received in connection with a foreclosure of the related Senior Liens to satisfy
fully both the Senior Liens and the Mortgage Loan. In the event that a holder of
a  Senior  Lien  forecloses  on  a  Mortgaged  Property,  the  proceeds  of  the
foreclosure  or similar sale will be applied first to the payment of court costs
and fees in connection with the foreclosure,  second to real estate taxes, third
in  satisfaction  of  all  principal,   interest,   prepayment  or  acceleration
penalties,  if any, and any other sums due and owing to the holder of the Senior
Liens.  The claims of the holders of the Senior  Liens will be satisfied in full
out of proceeds of the  liquidation of the related  Mortgage  Property,  if such
proceeds  are  sufficient,  before the Trust  Fund as holder of the junior  lien
receives any payments in respect of the Mortgage  Loan.  If the Master  Servicer
were to foreclose on any  Mortgage  Loan,  it would do so subject to any related
Senior Liens.  In order for the debt related to such Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure  sale of such Mortgage Loan would
have to bid an amount sufficient to pay off all sums due under the Mortgage Loan
and any Senior Liens or purchase the Mortgaged  Property  subject to such Senior
Liens. In the event that such proceeds from a foreclosure or similar sale of the
related Mortgaged  Property are insufficient to satisfy all Senior Liens and the
Mortgage  Loan in the  aggregate,  the Trust  Fund,  as the holder of the junior
lien, and,  accordingly,  holders of one or more classes of the  Certificates of
the  related  series  bear  (1)  the  risk of  delay  in  distributions  while a
deficiency judgment against the borrower is obtained and (2) the risk of loss if
the  deficiency  judgment is not obtained and  satisfied.  Moreover,  deficiency
judgments  may not be  available  in certain  jurisdictions,  or the  particular
Mortgage Loan may be a nonrecourse loan, which means that, absent special facts,
recourse in the case of default  will be limited to the  Mortgaged  Property and
such other assets, if any, that were pledged to secure repayment of the Mortgage
Loan.

     If so specified in the related Prospectus  Supplement,  the Mortgage Assets
for a particular  series of  Certificates  may include  Mortgage  Loans that are
delinquent or nonperforming as of the date such Certificates are issued. In that
case, the related Prospectus Supplement will set forth, as to each such Mortgage
Loan,   available   information  as  to  the  period  of  such   delinquency  or
nonperformance, any forbearance arrangement then in effect, the condition of the
related Mortgaged Property and the ability of the Mortgaged Property to generate
income to service the mortgage debt.

     Default  and  Loss  Considerations  with  Respect  to the  Mortgage  Loans.
Mortgage loans secured by liens on income-producing properties are substantially
different from loans made on the security of owner-occupied single-family homes.
The  repayment  of a loan secured by a lien on an  income-producing  property is
typically dependent upon the successful operation of such property (that is, its
ability  to  generate  income).  Moreover,  as noted  above,  some or all of the
Mortgage Loans included in a particular Trust Fund may be nonrecourse loans.

     Lenders typically look to the Debt Service Coverage Ratio of a loan secured
by income-producing property as an important factor in evaluating the likelihood
of default on such a loan.  Unless otherwise  defined in the related  Prospectus
Supplement,  the "Debt Service  Coverage  Ratio" of a Mortgage Loan at any given
time is the  ratio of (1) the Net  Operating  Income  derived  from the  related
Mortgaged  Property for a twelve-month  period to (2) the  annualized  scheduled
payments of principal  and/or  interest on the Mortgage Loan and any other loans
senior  thereto  that are  secured by the  related  Mortgaged  Property.  Unless
otherwise defined in the related Prospectus  Supplement,  "Net Operating Income"
means,  for any  given  period,  the total  operating  revenues  derived  from a
Mortgaged  Property  during  such  period,  minus the total  operating  expenses
incurred in respect of such Mortgaged Property during such period other than (1)
noncash items such as depreciation and  amortization,  (2) capital  expenditures
and (3) debt service on the related Mortgage Loan or on any other loans that are
secured by such  Mortgaged  Property.  The Net  Operating  Income of a Mortgaged
Property will generally  fluctuate over time and may or may not be sufficient to
cover debt  service  on the  related  Mortgage  Loan at any given  time.  As the
primary   source   of  the   operating   revenues   of  a   nonowner   occupied,
income-producing  property,  rental income (and, with respect to a Mortgage Loan
secured  by  a  Cooperative   apartment  building,   maintenance  payments  from
tenant-stockholders  of a  Cooperative)  may be affected by the condition of the
applicable  real estate  market  and/or area  economy.  In addition,  properties
typically leased, occupied or used on a short-term basis, such as certain health
care-related facilities,  hotels and motels, and mini-warehouse and self-storage
facilities,  tend to be affected  more  rapidly by changes in market or business
conditions  than do  properties  typically  leased for longer  periods,  such as
warehouses,  retail stores,  office buildings and industrial plants.  Commercial
Properties may be owner-occupied  or leased to a small number of tenants.  Thus,
the Net Operating Income of such a Mortgaged  Property may depend  substantially
on the  financial  condition  of the borrower or a tenant,  and  Mortgage  Loans
secured by liens on such properties may pose a greater likelihood of default and
loss than loans secured by liens on  Multifamily  Properties or on  multi-tenant
Commercial Properties.

     Increases in  operating  expenses  due to the general  economic  climate or
economic  conditions  in a locality or industry  segment,  such as  increases in
interest  rates,  real  estate tax rates,  energy  costs,  labor costs and other
operating  expenses,  and/or to changes in governmental  rules,  regulations and
fiscal  policies,  may also affect the likelihood of default on a Mortgage Loan.
As may be further described in the related Prospectus Supplement,  in some cases
leases of  Mortgaged  Properties  may provide  that the lessee,  rather than the
borrower/landlord,  is  responsible  for  payment of  operating  expenses  ("Net
Leases"). However, the existence of such "net of expense" provisions will result
in stable Net Operating Income to the borrower/landlord  only to the extent that
the lessee is able to absorb  operating  expense  increases while  continuing to
make rent payments.

     Lenders also look to the Loan-to-Value Ratio of a mortgage loan as a factor
in evaluating the likelihood of loss if a property must be liquidated  following
a default.  Unless otherwise defined in the related Prospectus  Supplement,  the
"Loan-to-Value  Ratio"  of a  Mortgage  Loan  at any  given  time  is the  ratio
(expressed as a percentage) of (1) the then outstanding principal balance of the
Mortgage Loan and any other loans senior thereto that are secured by the related
Mortgaged  Property to (2) the Value of the related Mortgaged  Property.  Unless
otherwise  specified  in the  related  Prospectus  Supplement,  the "Value" of a
Mortgaged  Property  will be its fair market value as determined by an appraisal
of such property  conducted by or on behalf of the Originator in connection with
the origination of such loan. The lower the Loan-to-Value Ratio, the greater the
percentage of the borrower's  equity in a Mortgaged  Property,  and thus (a) the
greater the  incentive of the borrower to perform under the terms of the related
Mortgage  Loan (in order to protect such equity) and (b) the greater the cushion
provided to the lender against loss on liquidation following a default.

     Loan-to-Value Ratios will not necessarily constitute an accurate measure of
the likelihood of liquidation loss in a pool of Mortgage Loans. For example, the
value of a Mortgaged  Property as of the date of initial issuance of the related
series  of  Certificates   may  be  less  than  the  Value  determined  at  loan
origination,  and will likely continue to fluctuate from time to time based upon
certain  factors  including  changes in economic  conditions and the real estate
market.  Moreover, even when current, an appraisal is not necessarily a reliable
estimate of value. Appraised values of income-producing properties are generally
based on the  market  comparison  method  (recent  resale  value  of  comparable
properties at the date of the appraisal),  the cost replacement method (the cost
of replacing  the property at such date),  the income  capitalization  method (a
projection of value based upon the property's  projected net cash flow), or upon
a selection from or interpolation of the values derived from such methods.  Each
of these  appraisal  methods can present  analytical  difficulties.  It is often
difficult to find truly comparable  properties that have recently been sold; the
replacement  cost of a property  may have little to do with its  current  market
value; and income  capitalization is inherently based on inexact  projections of
income and expense and the selection of an appropriate  capitalization  rate and
discount  rate.  Where  more than one of these  appraisal  methods  are used and
provide significantly different results, an accurate determination of value and,
correspondingly,  a reliable  analysis of the likelihood of default and loss, is
even more difficult.

     Although  there may be  multiple  methods  for  determining  the value of a
Mortgaged Property, value will in all cases be affected by property performance.
As a result,  if a Mortgage  Loan defaults  because the income  generated by the
related Mortgaged Property is insufficient to cover operating costs and expenses
and pay debt service, then the value of the Mortgaged Property will reflect such
and a liquidation loss may occur.

     While  the  Depositor  believes  that  the  foregoing   considerations  are
important  factors  that  generally   distinguish  loans  secured  by  liens  on
income-producing real estate from single-family  mortgage loans, there can be no
assurance that all of such factors will in fact have been  prudently  considered
by the  Originators of the Mortgage  Loans,  or that, for a particular  Mortgage
Loan, they are complete or relevant. See "Risk Factors-Certain Factors Affecting
Delinquency,  Foreclosure and Loss of the Mortgage  Loans-General" and "-Certain
Factors   Affecting   Delinquency,   Foreclosure   and  Loss  of  the   Mortgage
Loans-Increased Risk of Default Associated With Balloon Payments".

     Payment  Provisions of the Mortgage  Loans.  All of the Mortgage Loans will
(1) have  had  original  terms to  maturity  of not more  than 40 years  and (2)
provide for  scheduled  payments of  principal,  interest or both, to be made on
specified dates ("Due Dates") that occur monthly,  quarterly,  semi-annually  or
annually.  A Mortgage  Loan (1) may  provide  for no accrual of  interest or for
accrual of  interest  thereon at a Mortgage  Rate that is fixed over its term or
that  adjusts  from time to time,  or that may be  converted  at the  borrower's
election  from an  adjustable  to a fixed  Mortgage  Rate, or from a fixed to an
adjustable  Mortgage Rate, (2) may provide for level payments to maturity or for
payments  that adjust from time to time to  accommodate  changes in the Mortgage
Rate or to reflect the  occurrence of certain  events,  and may permit  negative
amortization,  (3) may be fully  amortizing  or may be partially  amortizing  or
nonamortizing,  with a balloon  payment due on its stated maturity date, and (4)
may prohibit over its term or for a certain  period  prepayments  (the period of
such prohibition,  a "Lock-out  Period" and its date of expiration,  a "Lock-out
Date") and/or  require  payment of a premium or a yield  maintenance  payment (a
"Prepayment  Premium") in connection with certain  prepayments,  in each case as
described in the related Prospectus Supplement. A Mortgage Loan may also contain
a provision that entitles the lender to a share of  appreciation  of the related
Mortgaged  Property,  or profits  realized from the operation or  disposition of
such Mortgaged  Property or the benefit,  if any, resulting from the refinancing
of the  Mortgage  Loan (any  such  provision,  an  "Equity  Participation"),  as
described in the related  Prospectus  Supplement.  See "Certain Legal Aspects of
the Mortgage  Loans--Default  Interest and  Limitations on  Prepayments"  in the
Prospectus regarding the enforceability of Prepayment Premiums.

     Mortgage  Loan  Information  in  Prospectus  Supplements.  Each  Prospectus
Supplement will contain certain information  pertaining to the Mortgage Loans in
the related Trust Fund,  which,  to the extent then  applicable,  will generally
include--

o    the aggregate outstanding  principal balance and the largest,  smallest and
     average outstanding principal balance of the Mortgage Loans;

o    the type or types of property  that provide  security for  repayment of the
     Mortgage Loans;

o    the earliest and latest  origination date and maturity date of the Mortgage
     Loans;

o    the original and remaining  terms to maturity of the Mortgage Loans, or the
     respective ranges thereof,  and the weighted average original and remaining
     terms to maturity of the Mortgage Loans;

o    the Loan-to-Value Ratios of the Mortgage Loans (either at origination or as
     of a more recent date), or the range thereof,  and the weighted  average of
     such Loan-to-Value Ratios;

o    the Mortgage Rates borne by the Mortgage Loans,  or the range thereof,  and
     the weighted  average  Mortgage  Rate borne by the Mortgage  Loans;  

o    with  respect  to  Mortgage  Loans with  adjustable  Mortgage  Rates  ("ARM
     Loans"),  the index or indices upon which such  adjustments are based,  the
     adjustment dates, the range of gross margins and the weighted average gross
     margin,  and any limits on  Mortgage  Rate  adjustments  at the time of any
     adjustment and over the life of the ARM Loan;

o    information  regarding the payment  characteristics  of the Mortgage Loans,
     including,  without  limitation,  balloon  payment  and other  amortization
     provisions, Lock-out Periods and Prepayment Premiums;

o    the  Debt  Service  Coverage  Ratios  of  the  Mortgage  Loans  (either  at
     origination  or as of a more recent date),  or the range  thereof,  and the
     weighted average of such Debt Service Coverage Ratios; and

o    the geographic distribution of the Mortgaged Properties on a state-by-state
     basis. In appropriate  cases, the related  Prospectus  Supplement will also
     contain certain information available to the Depositor that pertains to the
     provisions of leases and the nature of tenants of the Mortgaged Properties.
     If the  Depositor is unable to provide the specific  information  described
     above at the time Offered  Certificates of a series are initially  offered,
     more general  information of the nature described above will be provided in
     the related  Prospectus  Supplement,  and specific  information will be set
     forth  in  a  report  which  will  be  available  to  purchasers  of  those
     Certificates at or before the initial issuance thereof and will be filed as
     part of a Current  Report on Form 8-K with the  Commission  within  fifteen
     days following such issuance.

     If any Mortgage  Loan, or group of related  Mortgage  Loans,  constitutes a
concentration   of  credit  risk,   financial   statements  or  other  financial
information  with  respect  to  the  related  Mortgaged  Property  or  Mortgaged
Properties will be included in the related Prospectus Supplement.

     If and to the extent  available and relevant to an  investment  decision in
the  Offered  Certificates  of the related  series,  information  regarding  the
prepayment  experience  of a Master  Servicer's  multifamily  and/or  commercial
mortgage loan  servicing  portfolio  will be included in the related  Prospectus
Supplement.  However,  many  servicers do not maintain  records  regarding  such
matters  or,  at  least,  not in a format  that can be  readily  aggregated.  In
addition,  the  relevant   characteristics  of  a  Master  Servicer's  servicing
portfolio  may be so  materially  different  from those of the related  Mortgage
Asset  Pool that  such  prepayment  experience  would  not be  meaningful  to an
investor.  For example,  differences  in  geographic  dispersion,  property type
and/or loan terms (e.g.,  mortgage rates,  terms to maturity  and/or  prepayment
restrictions)  between the two pools of loans could render the Master Servicer's
prepayment  experience  irrelevant.  Because  of the  nature of the assets to be
serviced  and  administered  by a Special  Servicer,  no  comparable  prepayment
information will be presented with respect to the Special Servicer's multifamily
and/or commercial mortgage loan servicing portfolio.

MBS

     MBS may  include  (1)  private-label  (that  is,  not  issued,  insured  or
guaranteed  by the  United  States  or any  agency or  instrumentality  thereof)
mortgage   participations,   mortgage   pass-through   certificates   or   other
mortgage-backed   securities  or  (2)  certificates  issued  and/or  insured  or
guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC"),  the Federal
National  Mortgage  Association  ("FNMA"),  the Governmental  National  Mortgage
Association ("GNMA") or the Federal Agricultural  Mortgage Corporation ("FAMC"),
provided that, unless otherwise specified in the related Prospectus  Supplement,
each MBS will  evidence  an  interest  in, or will be  secured  by a pledge  of,
mortgage loans that conform to the  descriptions of the Mortgage Loans contained
herein.

     Except  in the  case  of a pro  rata  mortgage  participation  in a  single
mortgage loan or a pool of mortgage loans, each MBS included in a Mortgage Asset
Pool: (a) either will (1) have been previously  registered  under the Securities
Act of 1933, as amended,  (2) be exempt from such  registration  requirements or
(3) have been held for at least the  holding  period  specified  in Rule  144(k)
under the  Securities  Act of 1933, as amended;  and (b) will have been acquired
(other than from the Depositor or an affiliate  thereof) in bona fide  secondary
market transactions.

     Any MBS will have been issued  pursuant to a  participation  and  servicing
agreement, a pooling and servicing agreement,  an indenture or similar agreement
(an "MBS  Agreement").  The  issuer of the MBS (the  "MBS  Issuer")  and/or  the
servicer of the underlying  mortgage loans (the "MBS  Servicer") will be parties
to the MBS Agreement,  generally together with a trustee (the "MBS Trustee") or,
in the alternative, with the original purchaser or purchasers of the MBS.

     The MBS may have been issued in one or more  classes  with  characteristics
similar to the  classes  of  Certificates  described  herein.  Distributions  in
respect of the MBS will be made by the MBS Issuer,  the MBS  Servicer or the MBS
Trustee on the dates  specified in the related  Prospectus  Supplement.  The MBS
Issuer or the MBS Servicer or another person specified in the related Prospectus
Supplement  may have the right or obligation to repurchase or substitute  assets
underlying the MBS after a certain date or under other  circumstances  specified
in the related Prospectus Supplement.

     Reserve  funds,  subordination  or other  credit  support  similar  to that
described for the  Certificates  under  "Description of Credit Support" may have
been provided with respect to the MBS. The type,  characteristics  and amount of
such credit support,  if any, will be a function of the  characteristics  of the
underlying  mortgage  loans  and  other  factors  and  generally  will have been
established on the basis of the  requirements of any rating agency that may have
assigned a rating to the MBS, or by the initial purchasers of the MBS.

     The  Prospectus  Supplement  for a series  of  Certificates  that  evidence
interests  in  MBS  will  specify,  to the  extent  available;  

o    the aggregate  approximate initial and outstanding  principal amount(s) and
     type of the MBS to be included in the Trust Fund;

o    the  original  and  remaining  term(s) to stated  maturity  of the MBS,  if
     applicable;

o    the  pass-through or bond rate(s) of the MBS or the formula for determining
     such rate(s);

o    the payment characteristics of the MBS;

o    the MBS Issuer, MBS Servicer and MBS Trustee, as applicable, of each of the
     MBS, (6) a description of the related credit support, if any;

o    the circumstances under which the related underlying mortgage loans, or the
     MBS themselves, may be purchased prior to their maturity;

o    the terms on which mortgage loans may be substituted  for those  originally
     underlying the MBS; 

o    the type of mortgage loans  underlying the MBS and, to the extent available
     to the  Depositor  and  appropriate  under the  circumstances,  such  other
     information in respect of the underlying  mortgage  loans  described  under
     "Mortgage Loans-Mortgage Loan Information in Prospectus Supplements", and

o    the  characteristics  of any cash flow  agreements  that relate to the MBS.

Certificate Accounts

     Each  Trust  Fund will  include  one or more  accounts  (collectively,  the
"Certificate   Account")   established   and   maintained   on   behalf  of  the
Certificateholders  into which all payments and collections received or advanced
with respect to the  Mortgage  Assets and other assets in the Trust Fund will be
deposited  to  the  extent  described  herein  and  in  the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Certificate Account".

Credit Support

     If so provided in the Prospectus  Supplement for a series of  Certificates,
partial or full protection  against certain  defaults and losses on the Mortgage
Assets in the  related  Trust  Fund may be  provided  to one or more  classes of
Certificates  of such series in the form of  subordination  of one or more other
classes of  Certificates  of such series or by one or more other types of Credit
Support,  such as a letter of credit,  insurance  policy,  guarantee  or reserve
fund,  among others,  or a combination  thereof.  The amount and types of Credit
Support,  the identity of the entity  providing it (if  applicable)  and related
information  with respect to each type of Credit  Support,  if any,  will be set
forth in the  Prospectus  Supplement  for a series  of  Certificates.  See "Risk
Factors-Credit Support Limitations" and "Description of Credit Support".

Cash Flow Agreements

     If so provided in the Prospectus  Supplement for a series of  Certificates,
the related Trust Fund may include guaranteed  investment  contracts pursuant to
which moneys held in the funds and accounts  established for such series will be
invested at a specified  rate.  The Trust Fund may also  include  certain  other
agreements,  such as interest  rate  exchange  agreements,  interest rate cap or
floor agreements, or other agreements designed to reduce the effects of interest
rate fluctuations on the Mortgage Assets on one or more classes of Certificates.
The  principal  terms  of any  such  Cash  Flow  Agreement,  including,  without
limitation,  provisions  relating to the  timing,  manner and amount of payments
thereunder and provisions relating to the termination thereof, will be described
in the related Prospectus  Supplement.  The related  Prospectus  Supplement will
also identify the obligor under the Cash Flow Agreement.


                        Yield And Maturity Considerations

General

     The yield on any Offered  Certificate  will depend on the price paid by the
Certificateholder,  the Pass-Through  Rate of the Certificate and the amount and
timing  of  distributions  on  the  Certificate.  See  "Risk  Factors-Effect  of
Prepayments  on  Average  Life  of  Certificates".   The  following   discussion
contemplates  a Trust Fund that  consists  solely of Mortgage  Loans.  While the
characteristics  and behavior of mortgage loans  underlying an MBS can generally
be expected to have the same  effect on the yield to  maturity  and/or  weighted
average life of a class of Certificates as will the characteristics and behavior
of  comparable  Mortgage  Loans,  the  effect  may  differ  due to  the  payment
characteristics of the MBS. If a Trust Fund includes MBS, the related Prospectus
Supplement will discuss the effect, if any, that the payment  characteristics of
the MBS may have on the yield to  maturity  and  weighted  average  lives of the
Offered Certificates of the related series.

Pass-Through Rate

     The Certificates of any class within a series may have a fixed, variable or
adjustable  Pass-Through  Rate,  which may or may not be based upon the interest
rates borne by the  Mortgage  Loans in the related  Trust Fund.  The  Prospectus
Supplement  with  respect  to  any  series  of  Certificates  will  specify  the
Pass-Through  Rate for each class of Offered  Certificates of such series or, in
the  case of a class of  Offered  Certificates  with a  variable  or  adjustable
Pass-Through  Rate, the method of determining the Pass-Through Rate; the effect,
if any, of the prepayment of any Mortgage Loan on the  Pass-Through  Rate of one
or more  classes of Offered  Certificates;  and  whether  the  distributions  of
interest on the Offered Certificates of any class will be dependent, in whole or
in part, on the performance of any obligor under a Cash Flow Agreement.

Payment Delays

     With  respect to any series of  Certificates,  a period of time will elapse
between the date upon which  payments on the Mortgage Loans in the related Trust
Fund are due and the Distribution Date on which such payments are passed through
to  Certificateholders.  That delay will effectively reduce the yield that would
otherwise be produced if payments on such  Mortgage  Loans were  distributed  to
Certificateholders on the date they were due.

Certain Shortfalls in Collections of Interest

     When a principal  prepayment in full or in part is made on a Mortgage Loan,
the borrower is generally charged interest on the amount of such prepayment only
through  the date of such  prepayment,  instead of through  the Due Date for the
next succeeding  scheduled payment.  However,  interest accrued on any series of
Certificates and  distributable  thereon on any Distribution Date will generally
correspond to interest  accrued on the Mortgage  Loans to their  respective  Due
Dates during the related Due Period.  A "Due  Period"  will be a specified  time
period  (generally  corresponding  in length to the period between  Distribution
Dates) and all  scheduled  payments on the Mortgage  Loans in the related  Trust
Fund that are due during a given Due Period  will,  to the extent  received by a
specified date (the  "Determination  Date") or otherwise advanced by the related
Master Servicer,  Special Servicer or other specified  person, be distributed to
the  holders  of  the  Certificates  of  such  series  on  the  next  succeeding
Distribution  Date.  Consequently,  if a  prepayment  on any  Mortgage  Loan  is
distributable to Certificateholders on a particular  Distribution Date, but such
prepayment  is not  accompanied  by  interest  thereon  to the Due Date for such
Mortgage  Loan in the  related  Due  Period,  then the  interest  charged to the
borrower (net of servicing and administrative fees) may be less (such shortfall,
a "Prepayment  Interest  Shortfall") than the  corresponding  amount of interest
accrued and otherwise  payable on the Certificates of the related series. If and
to the  extent  that any  such  shortfall  is  allocated  to a class of  Offered
Certificates,  the yield  thereon will be  adversely  affected.  The  Prospectus
Supplement for each series of Certificates will describe the manner in which any
such shortfalls will be allocated  among the classes of such  Certificates.  The
related Prospectus Supplement will also describe any amounts available to offset
such shortfalls.

Yield and Prepayment Considerations

     A Certificate's yield to maturity will be affected by the rate of principal
payments  on the  Mortgage  Loans in the related  Trust Fund and the  allocation
thereof to reduce the principal  balance (or notional amount,  if applicable) of
such  Certificate.  The rate of principal  payments on the Mortgage Loans in any
Trust  Fund  will in turn be  affected  by the  amortization  schedules  thereof
(which,  in the  case of ARM  Loans,  may  change  periodically  to  accommodate
adjustments  to the  Mortgage  Rates  thereon),  the dates on which any  balloon
payments are due, and the rate of principal  prepayments  thereon (including for
this purpose,  voluntary prepayments by borrowers and also prepayments resulting
from liquidations of Mortgage Loans due to defaults, casualties or condemnations
affecting the related Mortgaged  Properties,  or purchases of Mortgage Loans out
of the related  Trust Fund).  Because the rate of principal  prepayments  on the
Mortgage  Loans in any Trust Fund will depend on future  events and a variety of
factors (as described below), no assurance can be given as to such rate.

     The  extent  to  which  the  yield  to  maturity  of  a  class  of  Offered
Certificates of any series may vary from the anticipated  yield will depend upon
the degree to which they are purchased at a discount or premium and when, and to
what degree,  payments of principal on the Mortgage  Loans in the related  Trust
Fund are in turn distributed on such Certificates (or, in the case of a class of
Stripped Interest  Certificates,  result in the reduction of the Notional Amount
thereof).  An investor should consider,  in the case of any Offered  Certificate
purchased  at a  discount,  the risk  that a  slower  than  anticipated  rate of
principal  payments on the Mortgage Loans in the related Trust Fund could result
in an actual yield to such  investor  that is lower than the  anticipated  yield
and, in the case of any Offered  Certificate  purchased  at a premium,  the risk
that a faster than anticipated rate of principal payments on such Mortgage Loans
could  result  in an  actual  yield  to such  investor  that is  lower  than the
anticipated yield. In addition,  if an investor purchases an Offered Certificate
at a discount (or premium),  and principal payments are made in reduction of the
principal balance or notional amount of such investor's Offered  Certificates at
a rate slower (or faster) than the rate  anticipated by the investor  during any
particular period, any consequent adverse effects on such investor's yield would
not be fully offset by a subsequent  like  increase (or decrease) in the rate of
principal payments.

     In  general,   the  Notional  Amount  of  a  class  of  Stripped   Interest
Certificates  will either (1) be based on the principal  balances of some or all
of the Mortgage  Assets in the related  Trust Fund or (2) equal the  Certificate
Balances of one or more of the other classes of Certificates of the same series.
Accordingly,  the yield on such Stripped Interest Certificates will be inversely
related to the rate at which  payments and other  collections  of principal  are
received on such Mortgage Assets or  distributions  are made in reduction of the
Certificate Balances of such classes of Certificates, as the case may be.

     Consistent  with the foregoing,  if a class of  Certificates  of any series
consists of Stripped Interest Certificates or Stripped Principal Certificates, a
lower than  anticipated  rate of principal  prepayments on the Mortgage Loans in
the related Trust Fund will negatively affect the yield to investors in Stripped
Principal  Certificates,  and  a  higher  than  anticipated  rate  of  principal
prepayments on such Mortgage Loans will negatively affect the yield to investors
in  Stripped  Interest  Certificates.  If the Offered  Certificates  of a series
include any such Certificates,  the related Prospectus Supplement will include a
table  showing the effect of various  constant  assumed  levels of prepayment on
yields on such  Certificates.  Such tables will be  intended to  illustrate  the
sensitivity of yields to various constant assumed  prepayment rates and will not
be intended to predict,  or to provide information that will enable investors to
predict, yields or prepayment rates.

     The extent of  prepayments  of principal of the Mortgage Loans in any Trust
Fund may be affected by a number of factors, including,  without limitation, the
availability of mortgage credit,  the relative  economic vitality of the area in
which the  Mortgaged  Properties  are located,  the quality of management of the
Mortgaged  Properties,  the servicing of the Mortgage Loans, possible changes in
tax laws and other opportunities for investment. In general, those factors which
increase the  attractiveness  of selling a Mortgaged  Property or  refinancing a
Mortgage Loan or which  enhance a borrower's  ability to do so, as well as those
factors which increase the likelihood of default under a Mortgage Loan, would be
expected to cause the rate of prepayment  in respect of any Mortgage  Asset Pool
to accelerate.  In contrast,  those factors  having an opposite  effect would be
expected to cause the rate of prepayment of any Mortgage Asset Pool to slow.

     The rate of principal  payments on the Mortgage Loans in any Trust Fund may
also be affected by the  existence  of Lock-out  Periods and  requirements  that
principal  prepayments be accompanied by Prepayment Premiums,  and by the extent
to which such provisions may be practicably enforced. To the extent enforceable,
such provisions could constitute either an absolute  prohibition (in the case of
a Lock-out Period) or a disincentive (in the case of a Prepayment  Premium) to a
borrower's  voluntarily prepaying its Mortgage Loan, thereby slowing the rate of
prepayments.

     The rate of prepayment on a pool of mortgage loans is likely to be affected
by prevailing  market  interest rates for mortgage  loans of a comparable  type,
term and  risk  level.  When  the  prevailing  market  interest  rate is below a
mortgage  coupon,  a borrower may have an increased  incentive to refinance  its
mortgage  loan.  Even in the case of ARM Loans,  as prevailing  market  interest
rates  decline,  and without  regard to whether the  Mortgage  Rates on such ARM
Loans decline in a manner consistent  therewith,  the related borrowers may have
an increased  incentive to refinance for purposes of either (1)  converting to a
fixed rate loan and thereby  "locking in" such rate or (2) taking advantage of a
different index, margin or rate cap or floor on another adjustable rate mortgage
loan. Therefore, as prevailing market interest rates decline,  prepayment speeds
would be expected to accelerate.

     Depending  on  prevailing  market  interest  rates,  the outlook for market
interest  rates and  economic  conditions  generally,  some  borrowers  may sell
Mortgaged Properties in order to realize their equity therein, to meet cash flow
needs or to make other investments. In addition, some borrowers may be motivated
by federal and state tax laws  (which are  subject to change) to sell  Mortgaged
Properties prior to the exhaustion of tax depreciation  benefits.  The Depositor
makes no  representation  as to the  particular  factors  that will  affect  the
prepayment  of  the  Mortgage  Loans  in any  Trust  Fund,  as to  the  relative
importance of such  factors,  as to the  percentage of the principal  balance of
such  Mortgage  Loans that will be paid as of any date or as to the overall rate
of prepayment on such Mortgage Loans.

Weighted Average Life and Maturity

     The rate at which principal  payments are received on the Mortgage Loans in
any Trust Fund will affect the ultimate  maturity and the weighted  average life
of one or more  classes of the  Certificates  of such series.  Unless  otherwise
specified in the related Prospectus Supplement,  weighted average life refers to
the  average  amount of time that will  elapse  from the date of  issuance of an
instrument until each dollar allocable as principal of such instrument is repaid
to the investor.

     The weighted  average life and maturity of a class of  Certificates  of any
series will be influenced by the rate at which principal on the related Mortgage
Loans,  whether in the form of scheduled  amortization or prepayments  (for this
purpose, the term "prepayment"  includes voluntary  prepayments by borrowers and
also prepayments  resulting from  liquidations of Mortgage Loans due to default,
casualties or  condemnations  affecting  the related  Mortgaged  Properties  and
purchases  of Mortgage  Loans out of the related  Trust  Fund),  is paid to such
class.  Prepayment rates on loans are commonly measured relative to a prepayment
standard or model, such as the Constant Prepayment Rate ("CPR") prepayment model
or the Standard  Prepayment  Assumption ("SPA") prepayment model. CPR represents
an  assumed  constant  rate of  prepayment  each month  (expressed  as an annual
percentage)  relative  to the then  outstanding  principal  balance of a pool of
mortgage loans for the life of such loans.  SPA  represents an assumed  variable
rate of prepayment each month  (expressed as an annual  percentage)  relative to
the  then  outstanding  principal  balance  of a pool of  mortgage  loans,  with
different  prepayment  assumptions  often  expressed as  percentages of SPA. For
example, a prepayment assumption of 100% of SPA assumes prepayment rates of 0.2%
per annum of the then outstanding  principal  balance of such loans in the first
month of the life of the loans and an  additional  0.2% per annum in each  month
thereafter until the thirtieth  month.  Beginning in the thirtieth month, and in
each  month  thereafter  during  the life of the  loans,  100% of SPA  assumes a
constant prepayment rate of 6% per annum each month.

     Neither CPR nor SPA nor any other prepayment  model or assumption  purports
to be a historical  description of prepayment  experience or a prediction of the
anticipated  rate  of  prepayment  of any  particular  pool of  mortgage  loans.
Moreover, the CPR and SPA models were developed based upon historical prepayment
experience  for  single-family  mortgage  loans.  Thus,  it is unlikely that the
prepayment  experience  of the  Mortgage  Loans  included in any Trust Fund will
conform to any particular level of CPR or SPA.

     The Prospectus  Supplement with respect to each series of Certificates will
contain tables, if applicable, setting forth the projected weighted average life
of each class of Offered Certificates of such series with a Certificate Balance,
and the  percentage of the initial  Certificate  Balance of each such class that
would be outstanding on specified  Distribution  Dates, based on the assumptions
stated in such Prospectus Supplement,  including assumptions that prepayments on
the  related  Mortgage  Loans  are  made  at  rates   corresponding  to  various
percentages of CPR or SPA, or at such other rates  specified in such  Prospectus
Supplement.  Such tables and assumptions  will illustrate the sensitivity of the
weighted average lives of the  Certificates to various assumed  prepayment rates
and will not be intended to predict,  or to provide information that will enable
investors to predict, the actual weighted average lives of the Certificates.

Other Factors Affecting Yield, Weighted Average Life and Maturity

     Balloon Payments; Extensions of Maturity. Some or all of the Mortgage Loans
included in a particular Trust Fund may require that balloon payments be made at
maturity.  Because the ability of a borrower to make a balloon payment typically
will depend upon its ability either to refinance the loan or to sell the related
Mortgaged  Property,  there is a possibility  that  Mortgage  Loans that require
balloon  payments  may  default  at  maturity,  or that the  maturity  of such a
Mortgage  Loan may be  extended  in  connection  with a workout.  In the case of
defaults, recovery of proceeds may be delayed by, among other things, bankruptcy
of the  borrower  or adverse  conditions  in the market  where the  property  is
located.  In order to minimize losses on defaulted  Mortgage  Loans,  the Master
Servicer or the Special Servicer,  to the extent and under the circumstances set
forth herein and in the related  Prospectus  Supplement,  may be  authorized  to
modify  Mortgage  Loans that are in default or as to which a payment  default is
imminent.  Any  defaulted  balloon  payment or  modification  that  extends  the
maturity of a Mortgage Loan may delay  distributions  of principal on a class of
Offered  Certificates  and  thereby  extend the  weighted  average  life of such
Certificates and, if such Certificates were purchased at a discount,  reduce the
yield thereon.

     Negative Amortization. The weighted average life of a class of Certificates
can be affected by Mortgage  Loans that permit  negative  amortization  to occur
(that is,  Mortgage  Loans that  provide  for the  current  payment of  interest
calculated at a rate lower than the rate at which interest accrues thereon, with
the  unpaid  portion  of such  interest  being  added to the  related  principal
balance).  Negative amortization on one or more Mortgage Loans in any Trust Fund
may result in negative  amortization on the Offered  Certificates of the related
series.  The related  Prospectus  Supplement will describe,  if applicable,  the
manner in which  negative  amortization  in respect of the Mortgage Loans in any
Trust Fund is allocated  among the  respective  classes of  Certificates  of the
related series. The portion of any Mortgage Loan negative amortization allocated
to a class  of  Certificates  may  result  in a  deferral  of some or all of the
interest  payable  thereon,   which  deferred  interest  may  be  added  to  the
Certificate  Balance  thereof.  In addition,  an ARM Loan that permits  negative
amortization  would be expected during a period of increasing  interest rates to
amortize at a slower rate (and  perhaps not at all) than if interest  rates were
declining  or  were  remaining  constant.  Such  slower  rate of  Mortgage  Loan
amortization would correspondingly be reflected in a slower rate of amortization
for one or more classes of Certificates of the related series. Accordingly,  the
weighted average lives of Mortgage Loans that permit negative  amortization (and
that of the  classes of  Certificates  to which any such  negative  amortization
would  be  allocated  or  that  would  bear  the  effects  of a  slower  rate of
amortization on such Mortgage Loans) may increase as a result of such feature.

     Negative  amortization  may occur in respect of an ARM Loan that (1) limits
the amount by which its scheduled  payment may adjust in response to a change in
its Mortgage  Rate,  (2) provides  that its  scheduled  payment will adjust less
frequently  than  its  Mortgage  Rate or (3)  provides  for  constant  scheduled
payments notwithstanding adjustments to its Mortgage Rate. Accordingly, during a
period of declining  interest  rates,  the scheduled  payment on such a Mortgage
Loan may  exceed  the  amount  necessary  to  amortize  the loan  fully over its
remaining amortization schedule and pay interest at the then applicable Mortgage
Rate,  thereby resulting in the accelerated  amortization of such Mortgage Loan.
Any such  acceleration in amortization of its principal balance will shorten the
weighted average life of such Mortgage Loan and,  correspondingly,  the weighted
average  lives of those  classes of  Certificates  entitled  to a portion of the
principal payments on such Mortgage Loan.

     The extent to which the yield on any Offered  Certificate  will be affected
by the  inclusion  in the  related  Trust Fund of  Mortgage  Loans  that  permit
negative amortization, will depend upon (1) whether such Offered Certificate was
purchased  at a premium  or a discount  and (2) the extent to which the  payment
characteristics  of such Mortgage Loans delay or accelerate the distributions of
principal  on  such  Certificate  (or,  in  the  case  of  a  Stripped  Interest
Certificate,  delay or accelerate the reduction of the notional amount thereof).
See "-Yield and Prepayment Considerations" above.

     Foreclosures  and  Payment  Plans.  The  number  of  foreclosures  and  the
principal  amount of the Mortgage  Loans that are  foreclosed in relation to the
number and principal amount of Mortgage Loans that are repaid in accordance with
their terms will affect the weighted  average lives of those Mortgage Loans and,
accordingly, the weighted average lives of and yields on the Certificates of the
related  series.  Servicing  decisions made with respect to the Mortgage  Loans,
including  the use of payment plans prior to a demand for  acceleration  and the
restructuring of Mortgage Loans in bankruptcy proceedings or otherwise, may also
have an effect upon the payment  patterns of particular  Mortgage Loans and thus
the  weighted  average  lives of and yields on the  Certificates  of the related
series.

     Losses and Shortfalls on the Mortgage  Assets.  The yield to holders of the
Offered  Certificates  of any series will directly depend on the extent to which
such  holders are  required to bear the effects of any losses or  shortfalls  in
collections  arising out of defaults on the Mortgage  Loans in the related Trust
Fund and the timing of such losses and shortfalls.  In general, the earlier that
any such loss or shortfall  occurs,  the greater will be the negative  effect on
yield  for any  class of  Certificates  that is  required  to bear  the  effects
thereof.

     The amount of any  losses or  shortfalls  in  collections  on the  Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing a priority of payments among such classes of Certificates.

     The  yield  to  maturity  on a class  of  Subordinate  Certificates  may be
extremely  sensitive to losses and  shortfalls  in  collections  on the Mortgage
Loans in the related Trust Fund.

     Additional Certificate  Amortization.  In addition to entitling the holders
thereof to a specified  portion (which may during  specified  periods range from
none to all) of the principal  payments  received on the Mortgage  Assets in the
related Trust Fund, one or more classes of Certificates of any series, including
one or more  classes of Offered  Certificates  of such  series,  may provide for
distributions  of principal  thereof from (1) amounts  attributable  to interest
accrued  but not  currently  distributable  on one or more  classes  of  Accrual
Certificates, (2) Excess Funds or (3) any other amounts described in the related
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  "Excess  Funds"  will,  in general,  represent  that portion of the
amounts  distributable  in  respect  of the  Certificates  of any  series on any
Distribution  Date that  represent  (A)  interest  received  or  advanced on the
Mortgage  Assets in the  related  Trust  Fund that is in excess of the  interest
currently  accrued  on the  Certificates  of  such  series,  or  (B)  Prepayment
Premiums,  payments from Equity  Participations or any other amounts received on
the Mortgage  Assets in the related Trust Fund that do not  constitute  interest
thereon or principal thereof.

     The amortization of any class of Certificates out of the sources  described
in the  preceding  paragraph  would  shorten the  weighted  average life of such
Certificates and, if such  Certificates were purchased at a premium,  reduce the
yield  thereon.  The related  Prospectus  Supplement  will  discuss the relevant
factors to be considered in determining  whether  distributions  of principal of
any class of  Certificates  out of such  sources is likely to have any  material
effect on the rate at which such  Certificates  are amortized and the consequent
yield with respect thereto.

                                  The Depositor

     NationsLink Funding Corporation,  a Delaware corporation (the "Depositor"),
was organized on December 13, 1995 for the limited purpose of acquiring,  owning
and transferring  Mortgage Assets and selling interests therein or bonds secured
thereby.  The  Depositor  is a subsidiary  of  NationsBank,  N.A. The  Depositor
maintains its principal office at NationsBank Corporate Center, Charlotte, North
Carolina 28255. Its telephone number is (704) 386-2400.

     Unless otherwise noted in the related  Prospectus  Supplement,  neither the
Depositor  nor  any of the  Depositor's  affiliates  will  insure  or  guarantee
distributions on the Certificates of any series.

                         Description Of The Certificates

General

     Each series of Certificates will represent the entire beneficial  ownership
interest in the Trust Fund created pursuant to the related Pooling and Servicing
Agreement.  As described in the related Prospectus Supplement,  the Certificates
of each series,  including the Offered  Certificates of such series, may consist
of one or more classes of Certificates that, among other things--

o    provide for the accrual of interest on the Certificate  Balance or Notional
     Amount thereof at a fixed, variable or adjustable rate;

o    constitute Senior  Certificates or Subordinate  Certificates;  

o    constitute   Stripped   Interest   Certificates   or   Stripped   Principal
     Certificates;  

o    provide for  distributions  of interest  thereon or principal  thereof that
     commence  only  after  the  occurrence  of  certain  events,  such  as  the
     retirement of one or more other classes of Certificates of such series;

o    provide for  distributions  of principal  thereof to be made,  from time to
     time or for  designated  periods,  at a rate that is faster  (and,  in some
     cases,  substantially faster) or slower (and, in some cases,  substantially
     slower) than the rate at which  payments or other  collections of principal
     are received on the Mortgage Assets in the related Trust Fund;

o    provide  for  distributions  of  principal  thereof to be made,  subject to
     available funds,  based on a specified  principal payment schedule or other
     methodology; or

o    provide for  distributions  based on collections on the Mortgage  Assets in
     the related  Trust Fund  attributable  to  Prepayment  Premiums  and Equity
     Participations.

     If  so  specified  in  the  related  Prospectus  Supplement,   a  class  of
Certificates may have two or more component parts,  each having  characteristics
that are  otherwise  described  herein as being  attributable  to  separate  and
distinct  classes.  For example,  a class of Certificates may have a Certificate
Balance on which it accrues  interest at a fixed,  variable or adjustable  rate.
Such class of Certificates may also have certain characteristics attributable to
Stripped  Interest  Certificates  insofar  as it may also  entitle  the  holders
thereof to distributions of interest accrued on a Notional Amount at a different
fixed,  variable or adjustable  rate. In addition,  a class of Certificates  may
accrue interest on one portion of its Certificate Balance at one fixed, variable
or  adjustable  rate and on  another  portion  of its  Certificate  Balance at a
different fixed, variable or adjustable rate.

     Each class of Offered  Certificates  of a series  will be issued in minimum
denominations  corresponding  to the  principal  balances or, in case of certain
classes  of  Stripped  Interest  Certificates  or REMIC  Residual  Certificates,
notional amounts or percentage  interests,  specified in the related  Prospectus
Supplement.  As  provided  in the  related  Prospectus  Supplement,  one or more
classes of Offered Certificates of any series may be issued in fully registered,
definitive form (such Certificates, "Definitive Certificates") or may be offered
in book-entry format (such Certificates,  "Book-Entry Certificates") through the
facilities  of DTC.  The  Offered  Certificates  of each  series  (if  issued as
Definitive  Certificates)  may  be  transferred  or  exchanged,  subject  to any
restrictions on transfer described in the related Prospectus Supplement,  at the
location specified in the related Prospectus Supplement,  without the payment of
any service charges,  other than any tax or other governmental charge payable in
connection  therewith.  Interests in a class of Book-Entry  Certificates will be
transferred   on  the   book-entry   records   of  DTC  and  its   participating
organizations.   If  so   specified  in  the  related   Prospectus   Supplement,
arrangements  may be made for  clearance  and  settlement  through  CEDEL  Bank,
Societe Anonyme, or the Euroclear System (in Europe) if they are participants in
DTC.

Distributions

     Distributions  on the  Certificates  of  each  series  will be made on each
Distribution  Date from the  Available  Distribution  Amount for such series and
such  Distribution  Date.  Unless otherwise  provided in the related  Prospectus
Supplement,  the "Available  Distribution Amount" for any series of Certificates
and any  Distribution  Date  will  refer to the total of all  payments  or other
collections  (or  advances  in lieu  thereof)  on,  under or in  respect  of the
Mortgage Assets and any other assets included in the related Trust Fund that are
available for distribution to the holders of Certificates of such series on such
date. The  particular  components of the Available  Distribution  Amount for any
series and Distribution Date will be more specifically  described in the related
Prospectus  Supplement.  In  general,  the  Distribution  Date for a  series  of
Certificates will be the 20th day of each month (or, if any such 20th day is not
a business  day, the next  succeeding  business  day),  commencing  in the month
immediately following the month in which such series of Certificates is issued.

     Except  as  otherwise  specified  in  the  related  Prospectus  Supplement,
distributions  on  the  Certificates  of  each  series  (other  than  the  final
distribution in retirement of any such  Certificate) will be made to the persons
in whose names such  Certificates are registered at the close of business on the
last  business  day of the month  preceding  the  month in which the  applicable
Distribution   Date  occurs  (the  "Record  Date"),   and  the  amount  of  each
distribution  will be  determined  as of the close of  business on the date (the
"Determination  Date")  specified  in the  related  Prospectus  Supplement.  All
distributions  with respect to each class of Certificates  on each  Distribution
Date will be allocated pro rata among the outstanding Certificates in such class
in proportion to the respective  Percentage  Interests  evidenced thereby unless
otherwise specified in the related Prospectus Supplement.  Payments will be made
either by wire  transfer  in  immediately  available  funds to the  account of a
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor,  if such  Certificateholder  has provided the person  required to make
such payments with wiring  instructions no later than the related Record Date or
such other date  specified  in the related  Prospectus  Supplement  (and,  if so
provided in the related  Prospectus  Supplement,  such  Certificateholder  holds
Certificates in the requisite amount or denomination  specified therein),  or by
check  mailed to the  address  of such  Certificateholder  as it  appears on the
Certificate  Register;   provided,  however,  that  the  final  distribution  in
retirement of any class of  Certificates  (whether  Definitive  Certificates  or
Book-Entry  Certificates)  will be made only upon  presentation and surrender of
such Certificates at the location specified in the notice to  Certificateholders
of such final distribution.  The undivided  percentage interest (the "Percentage
Interest")  represented by an Offered  Certificate of a particular class will be
equal to the percentage  obtained by dividing the initial  principal  balance or
notional  amount of such  Certificate  by the  initial  Certificate  Balance  or
Notional Amount of such class.

Distributions of Interest on the Certificates

     Each class of  Certificates  of each series (other than certain  classes of
Stripped   Principal   Certificates   and  certain  classes  of  REMIC  Residual
Certificates that have no Pass-Through  Rate) may have a different  Pass-Through
Rate,  which in each case may be fixed,  variable  or  adjustable.  The  related
Prospectus  Supplement will specify the  Pass-Through  Rate or, in the case of a
variable  or  adjustable  Pass-Through  Rate,  the  method for  determining  the
Pass-Through  Rate,  for each class of Offered  Certificates.  Unless  otherwise
specified in the related Prospectus Supplement,  interest on the Certificates of
each series will be  calculated  on the basis of a 360-day  year  consisting  of
twelve 30-day months.

     Distributions  of interest in respect of any class of  Certificates  (other
than a class of Accrual Certificates, which will be entitled to distributions of
accrued  interest  commencing  only  on the  Distribution  Date,  or  under  the
circumstances,  specified in the related Prospectus  Supplement,  and other than
any class of Stripped Principal Certificates or REMIC Residual Certificates that
is not  entitled  to any  distributions  of  interest)  will  be  made  on  each
Distribution Date based on the Accrued  Certificate  Interest for such class and
such Distribution Date,  subject to the sufficiency of that portion,  if any, of
the Available  Distribution  Amount allocable to such class on such Distribution
Date.  Prior to the time  interest  is  distributable  on any  class of  Accrual
Certificates, the amount of Accrued Certificate Interest otherwise distributable
on  such  class  will  be  added  to the  Certificate  Balance  thereof  on each
Distribution Date or otherwise  deferred as described in the related  Prospectus
Supplement.  With  respect to each class of  Certificates  (other  than  certain
classes of Stripped Interest  Certificates and certain classes of REMIC Residual
Certificates),  the "Accrued  Certificate  Interest" for each  Distribution Date
will be equal to  interest at the  applicable  Pass-Through  Rate  accrued for a
specified  period  (generally  the most recently  ended  calendar  month) on the
outstanding Certificate Balance of such class of Certificates  immediately prior
to such Distribution  Date. Unless otherwise  provided in the related Prospectus
Supplement,  the Accrued  Certificate  Interest for each  Distribution Date on a
class of Stripped Interest Certificates will be similarly calculated except that
it will accrue on a Notional  Amount  that is either (1) based on the  principal
balances of some or all of the Mortgage  Assets in the related Trust Fund or (2)
equal to the  Certificate  Balances of one or more other classes of Certificates
of the same series.  Reference  to a Notional  Amount with respect to a class of
Stripped  Interest  Certificates  is solely for  convenience  in making  certain
calculations  and does not represent the right to receive any  distributions  of
principal.  If so specified in the related Prospectus Supplement,  the amount of
Accrued Certificate Interest that is otherwise distributable on (or, in the case
of Accrual Certificates,  that may otherwise be added to the Certificate Balance
of) one or more  classes of the  Certificates  of a series may be reduced to the
extent that any Prepayment  Interest  Shortfalls,  as described under "Yield and
Maturity  Considerations-Certain  Shortfalls in Collections of Interest", exceed
the amount of any sums that are applied to offset the amount of such shortfalls.
The particular  manner in which such  shortfalls will be allocated among some or
all of the  classes of  Certificates  of that series  will be  specified  in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe the extent to which the amount of Accrued Certificate  Interest that is
otherwise  distributable on (or, in the case of Accrual  Certificates,  that may
otherwise  be  added  to  the  Certificate   Balance  of)  a  class  of  Offered
Certificates  may be reduced as a result of any other  contingencies,  including
delinquencies,  losses and  deferred  interest on or in respect of the  Mortgage
Assets in the  related  Trust  Fund.  Unless  otherwise  provided in the related
Prospectus  Supplement,  any  reduction  in the  amount of  Accrued  Certificate
Interest  otherwise  distributable  on a class of  Certificates by reason of the
allocation to such class of a portion of any deferred  interest on or in respect
of the Mortgage  Assets in the related Trust Fund will result in a corresponding
increase in the Certificate  Balance of such class. See "Risk  Factors-Effect of
Prepayments  on Average Life of  Certificates"  and "-Effect of  Prepayments  on
Yield of Certificates" and "Yield and Maturity Considerations-Certain Shortfalls
in Collections of Interest".

Distributions of Principal of the Certificates

     Each class of  Certificates  of each series (other than certain  classes of
Stripped   Interest   Certificates   and  certain   classes  of  REMIC  Residual
Certificates)  will have a Certificate  Balance,  which, at any time, will equal
the then maximum amount that the holders of  Certificates  of such class will be
entitled to receive as  principal  out of the future  cash flow on the  Mortgage
Assets and other  assets  included in the related  Trust Fund.  The  outstanding
Certificate  Balance of a class of Certificates will be reduced by distributions
of  principal  made  thereon  from  time to time  and,  if and to the  extent so
provided in the related Prospectus Supplement, further by any losses incurred in
respect of the related Mortgage Assets  allocated  thereto from time to time. In
turn, the  outstanding  Certificate  Balance of a class of  Certificates  may be
increased as a result of any  deferred  interest on or in respect of the related
Mortgage  Assets  being  allocated  thereto  from  time  to  time,  and  will be
increased,  in  the  case  of a  class  of  Accrual  Certificates  prior  to the
Distribution  Date on which  distributions  of interest  thereon are required to
commence,  by the amount of any Accrued Certificate  Interest in respect thereof
(reduced as described above). The initial aggregate  Certificate  Balance of all
classes  of a series of  Certificates  will not be  greater  than the  aggregate
outstanding  principal  balance of the related Mortgage Assets as of a specified
date (the "Cut-off  Date"),  after  application of scheduled  payments due on or
before such date, whether or not received.  The initial  Certificate  Balance of
each  class  of a  series  of  Certificates  will be  specified  in the  related
Prospectus Supplement.  As and to the extent described in the related Prospectus
Supplement,  distributions of principal with respect to a series of Certificates
will be made on each Distribution Date to the holders of the class or classes of
Certificates of such series entitled  thereto until the Certificate  Balances of
such  Certificates  have been reduced to zero.  Distributions  of principal with
respect  to one or more  classes of  Certificates  may be made at a rate that is
faster  (and,  in some  cases,  substantially  faster)  than  the  rate at which
payments or other  collections of principal are received on the Mortgage  Assets
in the related  Trust Fund.  Distributions  of principal  with respect to one or
more classes of  Certificates  may not commence  until the occurrence of certain
events,  such as the retirement of one or more other classes of  Certificates of
the same series,  or may be made at a rate that is slower  (and,  in some cases,
substantially  slower) than the rate at which  payments or other  collections of
principal  are  received  on the  Mortgage  Assets in the  related  Trust  Fund.
Distributions  of principal with respect to one or more classes of  Certificates
(each such class,  a "Controlled  Amortization  Class") may be made,  subject to
available funds, based on a specified principal payment schedule.  Distributions
of principal  with respect to one or more other  classes of  Certificates  (each
such class,  a "Companion  Class") may be contingent on the specified  principal
payment schedule for a Controlled  Amortization Class of the same series and the
rate at which payments and other collections of principal on the Mortgage Assets
in the  related  Trust Fund are  received.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  distributions  of  principal  of any  class of
Offered  Certificates  will  be  made  on a pro  rata  basis  among  all  of the
Certificates of such class.

Distributions on  the Certificates  Concerning Prepayment Premiums or Concerning
Equity Participations

     If so provided in the related Prospectus Supplement, Prepayment Premiums or
payments in respect of Equity  Participations  received on or in connection with
the Mortgage  Assets in any Trust Fund will be distributed on each  Distribution
Date to the holders of the class of  Certificates of the related series entitled
thereto  in  accordance  with  the  provisions   described  in  such  Prospectus
Supplement. Alternatively, such items may be retained by the Depositor or any of
its affiliates or by any other specified  person and/or may be excluded as Trust
Assets.

Allocation of Losses and Shortfalls

     The amount of any  losses or  shortfalls  in  collections  on the  Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing  a priority of payments  among such  classes of  Certificates.  See
"Description of Credit Support".

Advances in Respect of Delinquencies

     If and to the extent provided in the related  Prospectus  Supplement,  if a
Trust Fund includes  Mortgage Loans, the Master Servicer,  the Special Servicer,
the Trustee,  any provider of Credit Support and/or any other  specified  person
may be obligated to advance, or have the option of advancing,  on or before each
Distribution  Date, from its or their own funds or from excess funds held in the
related  Certificate  Account  that are not part of the  Available  Distribution
Amount for the related series of  Certificates  for such  Distribution  Date, an
amount  up to the  aggregate  of any  payments  of  principal  (other  than  the
principal  portion of any balloon  payments) and interest that were due on or in
respect of such Mortgage Loans during the related Due Period and were delinquent
on the related Determination Date.

     Advances are intended to maintain a regular flow of scheduled  interest and
principal  payments to holders of the class or classes of Certificates  entitled
thereto,  rather than to guarantee or insure against  losses.  Accordingly,  all
advances made out of a specific  entity's own funds will be reimbursable  out of
related recoveries on the Mortgage Loans (including amounts drawn under any fund
or instrument  constituting  Credit Support) respecting which such advances were
made (as to any  Mortgage  Loan,  "Related  Proceeds")  and such other  specific
sources as may be identified in the related Prospectus Supplement, including, in
the  case  of a  series  that  includes  one  or  more  classes  of  Subordinate
Certificates,  if so identified,  collections  on other  Mortgage  Assets in the
related Trust Fund that would otherwise be  distributable  to the holders of one
or more classes of such Subordinate Certificates. No advance will be required to
be made by a Master Servicer, Special Servicer or Trustee if, in the judgment of
the Master  Servicer,  Special  Servicer  or  Trustee,  as the case may be, such
advance would not be recoverable from Related  Proceeds or another  specifically
identified  source  (any such  advance,  a  "Nonrecoverable  Advance");  and, if
previously  made  by  a  Master  Servicer,   Special  Servicer  or  Trustee,   a
Nonrecoverable  Advance  will be  reimbursable  thereto  from any amounts in the
related Certificate Account prior to any distributions being made to the related
series of Certificateholders.

     If advances have been made by a Master Servicer,  Special Servicer, Trustee
or  other  entity  from  excess  funds in a  Certificate  Account,  such  Master
Servicer, Special Servicer, Trustee or other entity, as the case may be, will be
required to replace  such funds in such  Certificate  Account on or prior to any
future Distribution Date to the extent that funds in such Certificate Account on
such Distribution Date are less than payments required to be made to the related
series of  Certificateholders  on such  date.  If so  specified  in the  related
Prospectus  Supplement,  the obligation of a Master Servicer,  Special Servicer,
Trustee  or other  entity to make  advances  may be  secured  by a cash  advance
reserve  fund  or a  surety  bond.  If  applicable,  information  regarding  the
characteristics  of, and the  identity of any obligor on, any such surety  bond,
will be set forth in the related Prospectus Supplement.

     If and to the extent so provided in the related Prospectus Supplement,  any
entity making advances will be entitled to receive interest on certain or all of
such advances for a specified  period during which such advances are outstanding
at the rate  specified in such  Prospectus  Supplement,  and such entity will be
entitled to payment of such interest  periodically  from general  collections on
the Mortgage Loans in the related Trust Fund prior to any payment to the related
series of Certificateholders or as otherwise provided in the related Pooling and
Servicing Agreement and described in such Prospectus Supplement.

     The  Prospectus  Supplement  for any series of  Certificates  evidencing an
interest  in a Trust  Fund  that  includes  MBS  will  describe  any  comparable
advancing  obligation of a party to the related Pooling and Servicing  Agreement
or of a party to the related MBS Agreement.

Reports to Certificateholders

     On each Distribution Date, together with the distribution to the holders of
each class of the Offered  Certificates of a series, a Master Servicer,  Manager
or Trustee,  as provided in the related Prospectus  Supplement,  will forward to
each such holder, a statement (a "Distribution  Date  Statement")  that,  unless
otherwise provided in the related Prospectus  Supplement,  will set forth, among
other  things,  in each case to the  extent  applicable--  

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to reduce the Certificate Balance thereof;

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to pay Accrued Certificate Interest;

o    the  amount,  if any,  of such  distribution  to  holders  of such class of
     Offered  Certificates that was allocable to (A) Prepayment Premiums and (B)
     payments on account of Equity Participations;

o    the amount,  if any, by which such distribution is less than the amounts to
     which holders of such class of Offered Certificates are entitled;

o    if the related Trust Fund includes  Mortgage Loans, the aggregate amount of
     advances included in such distribution;

o    if the related Trust Fund includes  Mortgage Loans, the amount of servicing
     compensation  received  by the related  Master  Servicer  (and,  if payable
     directly  out of the related  Trust Fund,  by any Special  Servicer and any
     Sub-Servicer)  and, if the related  Trust Fund  includes MBS, the amount of
     administrative compensation received by the MBS Administrator;

o    information  regarding  the  aggregate  principal  balance  of the  related
     Mortgage Assets on or about such Distribution Date;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the number and aggregate  principal balance of such Mortgage Loans that are
     delinquent;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the aggregate amount of losses incurred and principal prepayments made with
     respect to such Mortgage Loans during the related  Prepayment  Period (that
     is, the specified period,  generally  corresponding in length to the period
     between  Distribution Dates, during which prepayments and other unscheduled
     collections  on the  Mortgage  Loans  in the  related  Trust  Fund  must be
     received in order to be distributed on a particular Distribution Date);

o    the  Certificate  Balance or Notional  Amount,  as the case may be, of such
     class of Certificates at the close of business on such  Distribution  Date,
     separately  identifying  any  reduction  in  such  Certificate  Balance  or
     Notional  Amount  due to the  allocation  of any  losses in  respect of the
     related  Mortgage  Assets,  any  increase  in such  Certificate  Balance or
     Notional  Amount due to the  allocation  of any  negative  amortization  in
     respect of the related  Mortgage Assets and any increase in the Certificate
     Balance  of a class of  Accrual  Certificates,  if any,  in the event  that
     Accrued Certificate Interest has been added to such balance;

o    if such class of Offered  Certificates has a variable  Pass-Through Rate or
     an adjustable  Pass-Through  Rate, the Pass-Through Rate applicable thereto
     for such  Distribution  Date and, if determinable,  for the next succeeding
     Distribution  Date; o the amount deposited in or withdrawn from any reserve
     fund on such Distribution Date, and the amount remaining on deposit in such
     reserve  fund as of the close of business on such  Distribution  Date; 

o    if the  related  Trust  Fund  includes  one or more  instruments  of Credit
     Support,  such as a letter of credit,  an insurance  policy and/or a surety
     bond, the amount of coverage under each such  instrument as of the close of
     business  on such  Distribution  Date;  and 

o    the amount of Credit  Support being  afforded by any classes of Subordinate
     Certificates.

     In the case of information  furnished pursuant to the first 3 bulleted item
listed  above,  the amounts will be expressed as a dollar  amount per  specified
denomination  of the relevant class of Offered  Certificates or as a percentage.
The  Prospectus   Supplement  for  each  series  of  Certificates  may  describe
additional  information  to be included in reports to the holders of the Offered
Certificates of such series.

     Within a reasonable period of time after the end of each calendar year, the
Master Servicer,  Manager or Trustee for a series of  Certificates,  as the case
may be,  will be  required  to furnish to each person who at any time during the
calendar year was a holder of an Offered  Certificate of such series a statement
containing  the  information  set forth in subclauses the first 3 bulleted items
listed  above,  aggregated  for such  calendar  year or the  applicable  portion
thereof during which such person was a  Certificateholder.  Such obligation will
be deemed to have been  satisfied  to the extent that  substantially  comparable
information  is provided  pursuant to any  requirements  of the Code as are from
time to time in force.  See, however,  "-Book-Entry  Registration and Definitive
Certificates" below.

     If the Trust Fund for a series of Certificates includes MBS, the ability of
the related Master Servicer,  Manager or Trustee, as the case may be, to include
in any  Distribution  Date  Statement  information  regarding the mortgage loans
underlying  such MBS will depend on the reports  received  with  respect to such
MBS.  In such  cases,  the  related  Prospectus  Supplement  will  describe  the
loan-specific  information to be included in the  Distribution  Date  Statements
that will be forwarded to the holders of the Offered Certificates of that series
in connection with distributions made to them.

Voting Rights

     The voting  rights  evidenced  by each series of  Certificates  (as to such
series,  the "Voting Rights") will be allocated among the respective  classes of
such series in the manner described in the related Prospectus Supplement.

     Certificateholders  will  generally  not have a right to vote,  except with
respect to required  consents to certain  amendments to the related  Pooling and
Servicing  Agreement  and  as  otherwise  specified  in the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Amendment". The holders of
specified  amounts of Certificates of a particular series will have the right to
act as a group to remove the  related  Trustee and also upon the  occurrence  of
certain events which if continuing  would  constitute an Event of Default on the
part of the related Master Servicer,  Special  Servicer or REMIC  Administrator.
See "The Pooling and  Servicing  Agreements-Events  of Default",  "-Rights  Upon
Event of Default" and "-Resignation and Removal of the Trustee".

Termination

     The  obligations  created by the Pooling and  Servicing  Agreement for each
series of Certificates  will terminate  following (1) the final payment or other
liquidation of the last Mortgage Asset subject thereto or the disposition of all
property  acquired upon foreclosure of any Mortgage Loan subject thereto and (2)
the payment (or provision for payment) to the  Certificateholders of that series
of all  amounts  required  to be paid  to them  pursuant  to  such  Pooling  and
Servicing  Agreement.  Written  notice of termination of a Pooling and Servicing
Agreement will be given to each Certificateholder of the related series, and the
final  distribution  will be made only upon  presentation  and  surrender of the
Certificates  of such series at the  location to be  specified  in the notice of
termination.

     If  so  specified  in  the  related  Prospectus  Supplement,  a  series  of
Certificates may be subject to optional early termination through the repurchase
of the  Mortgage  Assets  in the  related  Trust  Fund by the  party or  parties
specified therein,  under the circumstances and in the manner set forth therein.
If so provided in the related  Prospectus  Supplement  upon the reduction of the
Certificate  Balance  of a  specified  class or  classes  of  Certificates  by a
specified  percentage  or amount or upon a specified  date,  a party  designated
therein may be  authorized  or required to solicit  bids for the purchase of all
the Mortgage  Assets of the related  Trust Fund,  or of a sufficient  portion of
such Mortgage  Assets to retire such class or classes,  under the  circumstances
and in the manner set forth therein.

Book-Entry Registration and Definitive Certificates

     If so provided in the Prospectus  Supplement for a series of  Certificates,
one or more classes of the Offered  Certificates  of such series will be offered
in book-entry  format through the facilities of DTC, and each such class will be
represented by one or more global Certificates  registered in the name of DTC or
its nominee.

     DTC is a limited-purpose trust company organized under the New York Banking
Law, a "banking  corporation"  within the meaning of the New York Banking Law, a
member of the  Federal  Reserve  System,  a  "clearing  corporation"  within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the  provisions  of Section 17A of the Exchange Act. DTC
was   created   to  hold   securities   for  its   participating   organizations
("Participants")  and  facilitate  the  clearance  and  settlement of securities
transactions  between Participants  through electronic  computerized  book-entry
changes in their accounts, thereby eliminating the need for physical movement of
securities  certificates.  "Direct  Participants",  which maintain accounts with
DTC, include securities brokers and dealers, banks, trust companies and clearing
corporations  and may include  certain  other  organizations.  DTC is owned by a
number of its Direct Participants and by the New York Stock Exchange,  Inc., the
American  Stock  Exchange,  Inc.  and the  National  Association  of  Securities
Dealers,  Inc.  Access to the DTC system  also is  available  to others  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Direct Participant,  either directly or indirectly
("Indirect Participants").  The rules applicable to DTC and its Participants are
on file with the Commission.

     Purchases of Book-Entry  Certificates  under the DTC system must be made by
or through Direct  Participants,  which will receive a credit for the Book-Entry
Certificates on DTC's records.  The ownership  interest of each actual purchaser
of a Book-Entry Certificate (a "Certificate Owner") is in turn to be recorded on
the Direct and  Indirect  Participants'  records.  Certificate  Owners  will not
receive written confirmation from DTC of their purchases, but Certificate Owners
are  expected  to  receive  written  confirmations  providing  details  of  such
transactions,  as well as periodic statements of their holdings, from the Direct
or Indirect  Participant  through which each Certificate  Owner entered into the
transaction. Transfers of ownership interests in the Book-Entry Certificates are
to be accomplished by entries made on the books of Participants acting on behalf
of  Certificate  Owners.   Certificate  Owners  will  not  receive  certificates
representing their ownership interests in the Book-Entry Certificates, except in
the event that use of the book-entry  system for the Book-Entry  Certificates of
any series is discontinued as described below.

     DTC has no knowledge  of the actual  Certificate  Owners of the  Book-Entry
Certificates; DTC's records reflect only the identity of the Direct Participants
to whose accounts such  Certificates  are credited,  which may or may not be the
Certificate Owners. The Participants will remain responsible for keeping account
of their holdings on behalf of their customers.

     Conveyance   of  notices  and  other   communications   by  DTC  to  Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect Participants to Certificate Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in effect from time to time.

     Distributions  on the  Book-Entry  Certificates  will be made to DTC. DTC's
practice is to credit Direct Participants'  accounts on the related Distribution
Date in accordance with their respective  holdings shown on DTC's records unless
DTC has  reason  to  believe  that it will not  receive  payment  on such  date.
Disbursement of such distributions by Participants to Certificate Owners will be
governed by standing  instructions and customary practices,  as is the case with
securities  held for the accounts of customers in bearer form or  registered  in
"street name", and will be the  responsibility of each such Participant (and not
of DTC, the  Depositor  or any Trustee,  Master  Servicer,  Special  Servicer or
Manager),  subject to any  statutory  or  regulatory  requirements  as may be in
effect from time to time.  Accordingly,  under a book-entry system,  Certificate
Owners may receive payments after the related Distribution Date.

     Unless otherwise  provided in the related Prospectus  Supplement,  the only
"Certificateholder"  (as such term is used in the related  Pooling and Servicing
Agreement)  of  Book-Entry  Certificates  will be the  nominee  of DTC,  and the
Certificate  Owners  will not be  recognized  as  Certificateholders  under  the
Pooling  and  Servicing  Agreement.  Certificate  Owners  will be  permitted  to
exercise  the  rights  of  Certificateholders  under  the  related  Pooling  and
Servicing  Agreement only indirectly  through the  Participants who in turn will
exercise their rights through DTC. The Depositor has been informed that DTC will
take action  permitted  to be taken by a  Certificateholder  under a Pooling and
Servicing  Agreement only at the direction of one or more Direct Participants to
whose account with DTC interests in the Book-Entry Certificates are credited.

     Because DTC can act only on behalf of Direct Participants,  who in turn act
on behalf of Indirect  Participants and certain  Certificate Owners, the ability
of a  Certificate  Owner to pledge its interest in  Book-Entry  Certificates  to
persons or entities that do not participate in the DTC system, or otherwise take
actions in respect of its interest in  Book-Entry  Certificates,  may be limited
due to the lack of a physical certificate evidencing such interest.

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
Certificates  initially  issued in book-entry  form will be issued as Definitive
Certificates to Certificate Owners or their nominees,  rather than to DTC or its
nominee, only if (1) the Depositor advises the Trustee in writing that DTC is no
longer willing or able to discharge properly its  responsibilities as depository
with  respect  to such  Certificates  and the  Depositor  is  unable to locate a
qualified successor or (2) the Depositor, at its option, elects to terminate the
book-entry  system  through  DTC with  respect  to such  Certificates.  Upon the
occurrence of either of the events described in the preceding sentence, DTC will
be required to notify all Direct Participants of the availability through DTC of
Definitive   Certificates.   Upon  surrender  by  DTC  of  the   certificate  or
certificates  representing  a class of  Book-Entry  Certificates,  together with
instructions  for  registration,  the Trustee  for the  related  series or other
designated party will be required to issue to the Certificate  Owners identified
in such instructions the Definitive Certificates to which they are entitled, and
thereafter  the holders of such  Definitive  Certificates  will be recognized as
"Certificateholders"  under and within the  meaning of the  related  Pooling and
Servicing Agreement.

                      The Pooling And Servicing Agreements

General

     The  Certificates  of each series will be issued  pursuant to a Pooling and
Servicing  Agreement.  In  general,  the  parties  to a  Pooling  and  Servicing
Agreement  will include the Depositor,  the Trustee,  the Master  Servicer,  the
Special Servicer and, if one or more REMIC elections have been made with respect
to the Trust Fund,  the REMIC  Administrator.  However,  a Pooling and Servicing
Agreement  that relates to a Trust Fund that  includes MBS may include a Manager
as a party,  but may not include a Master  Servicer,  Special  Servicer or other
servicer as a party.  All parties to each Pooling and Servicing  Agreement under
which  Certificates  of a series are issued  will be  identified  in the related
Prospectus Supplement.  If so specified in the related Prospectus Supplement, an
affiliate  of the  Depositor,  or the  Mortgage  Asset  Seller  or an  affiliate
thereof, may perform the functions of Master Servicer, Special Servicer, Manager
or REMIC  Administrator.  If so specified in the related Prospectus  Supplement,
the Master  Servicer  may also perform the duties of Special  Servicer,  and the
Master Servicer, the Special Servicer or the Trustee may also perform the duties
of REMIC  Administrator.  Any party to a Pooling and Servicing  Agreement or any
affiliate  thereof  may own  Certificates  issued  thereunder;  however,  unless
otherwise specified in the related Prospectus Supplement, except with respect to
required  consents to certain  amendments to a Pooling and Servicing  Agreement,
Certificates  issued  thereunder that are held by the Master Servicer or Special
Servicer for the related Series will not be allocated Voting Rights.

     A form of a pooling and servicing agreement has been filed as an exhibit to
the  Registration  Statement of which this  Prospectus is a part.  However,  the
provisions of each Pooling and Servicing  Agreement will vary depending upon the
nature of the Certificates to be issued thereunder and the nature of the related
Trust Fund. The following  summaries describe certain provisions that may appear
in a Pooling and  Servicing  Agreement  under which  Certificates  that evidence
interests in Mortgage  Loans will be issued.  The  Prospectus  Supplement  for a
series of  Certificates  will describe any provision of the related  Pooling and
Servicing  Agreement  that  materially  differs  from  the  description  thereof
contained in this  Prospectus  and, if the related Trust Fund includes MBS, will
summarize all of the material  provisions  of the related  Pooling and Servicing
Agreement.  The  summaries  herein do not purport to be complete and are subject
to, and are qualified in their  entirety by reference to, all of the  provisions
of the Pooling and Servicing  Agreement for each series of Certificates  and the
description  of  such  provisions  in the  related  Prospectus  Supplement.  The
Depositor  will provide a copy of the Pooling and Servicing  Agreement  (without
exhibits) that relates to any series of Certificates without charge upon written
request  of a holder of a  Certificate  of such  series  addressed  to it at its
principal executive offices specified herein under "The Depositor".

Assignment of Mortgage Loans; Repurchases

     At the time of issuance of any series of  Certificates,  the Depositor will
assign (or cause to be assigned) to the designated Trustee the Mortgage Loans to
be included in the related Trust Fund, together with, unless otherwise specified
in the related Prospectus Supplement,  all principal and interest to be received
on or with respect to such  Mortgage  Loans after the Cut-off  Date,  other than
principal  and interest  due on or before the Cut-off  Date.  The Trustee  will,
concurrently  with  such  assignment,  deliver  the  Certificates  to or at  the
direction of the  Depositor  in exchange  for the  Mortgage  Loans and the other
assets to be included in the Trust Fund for such series. Each Mortgage Loan will
be identified in a schedule  appearing as an exhibit to the related  Pooling and
Servicing  Agreement.  Such schedule generally will include detailed information
that pertains to each  Mortgage  Loan included in the related Trust Fund,  which
information will typically include the address of the related Mortgaged Property
and type of such property; the Mortgage Rate and, if applicable,  the applicable
index, gross margin, adjustment date and any rate cap information;  the original
and remaining  term to maturity;  the  amortization  term;  and the original and
outstanding principal balance.

     In  addition,   unless  otherwise   specified  in  the  related  Prospectus
Supplement,  the  Depositor  will,  as to each Mortgage Loan to be included in a
Trust Fund, deliver,  or cause to be delivered,  to the related Trustee (or to a
custodian  appointed  by the  Trustee  as  described  below) the  Mortgage  Note
endorsed,  without recourse, either in blank or to the order of such Trustee (or
its nominee),  the Mortgage with evidence of recording indicated thereon (except
for any Mortgage not returned from the public recording  office),  an assignment
of the Mortgage in blank or to the Trustee (or its nominee) in recordable  form,
together  with any  intervening  assignments  of the Mortgage  with  evidence of
recording  thereon  (except for any such assignment not returned from the public
recording  office),  and, if  applicable,  any riders or  modifications  to such
Mortgage Note and Mortgage,  together with certain other documents at such times
as set forth in the related Pooling and Servicing  Agreement.  Such  assignments
may be blanket assignments covering Mortgages on Mortgaged Properties located in
the same county,  if permitted by law.  Notwithstanding  the foregoing,  a Trust
Fund  may  include  Mortgage  Loans  where  the  original  Mortgage  Note is not
delivered to the Trustee if the Depositor  delivers,  or causes to be delivered,
to the related Trustee (or such custodian) a copy or a duplicate original of the
Mortgage Note,  together with an affidavit  certifying that the original thereof
has been lost or destroyed.  In addition,  if the Depositor cannot deliver, with
respect to any Mortgage Loan, the Mortgage or any  intervening  assignment  with
evidence of recording  thereon  concurrently  with the execution and delivery of
the related  Pooling and  Servicing  Agreement  because of a delay caused by the
public recording office,  the Depositor will deliver,  or cause to be delivered,
to the related Trustee (or such custodian) a true and correct  photocopy of such
Mortgage or assignment as submitted for  recording.  The Depositor will deliver,
or cause to be  delivered,  to the  related  Trustee  (or such  custodian)  such
Mortgage or  assignment  with  evidence of  recording  indicated  thereon  after
receipt  thereof  from the public  recording  office.  If the  Depositor  cannot
deliver,  with respect to any  Mortgage  Loan,  the Mortgage or any  intervening
assignment with evidence of recording  thereon  concurrently  with the execution
and  delivery  of the related  Pooling  and  Servicing  Agreement  because  such
Mortgage or assignment has been lost, the Depositor will deliver, or cause to be
delivered,  to the  related  Trustee  (or such  custodian)  a true  and  correct
photocopy of such  Mortgage or assignment  with  evidence of recording  thereon.
Unless otherwise specified in the related Prospectus Supplement,  assignments of
Mortgage  to the Trustee (or its  nominee)  will be recorded in the  appropriate
public  recording  office,  except in states  where,  in the  opinion of counsel
acceptable  to the  Trustee,  such  recording  is not  required  to protect  the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any successor to or creditor of the Depositor or the originator of
such Mortgage Loan.

     The Trustee  (or a  custodian  appointed  by the  Trustee)  for a series of
Certificates will be required to review the Mortgage Loan documents delivered to
it within a specified period of days after receipt thereof,  and the Trustee (or
such  custodian)  will  hold such  documents  in trust  for the  benefit  of the
Certificateholders  of such series.  Unless  otherwise  specified in the related
Prospectus Supplement, if any such document is found to be missing or defective,
and such  omission  or  defect,  as the case may be,  materially  and  adversely
affects the  interests  of the  Certificateholders  of the related  series,  the
Trustee (or such custodian) will be required to notify the Master Servicer,  the
Special Servicer and the Depositor,  and one of such persons will be required to
notify the relevant  Mortgage  Asset Seller.  In that case,  and if the Mortgage
Asset Seller  cannot  deliver the document or cure the defect within a specified
number of days after receipt of such notice, then, except as otherwise specified
below or in the related Prospectus Supplement, the Mortgage Asset Seller will be
obligated to  repurchase  the related  Mortgage Loan from the Trustee at a price
generally equal to the unpaid principal  balance thereof,  together with accrued
but unpaid interest through a date on or about the date of purchase,  or at such
other price as will be specified in the related  Prospectus  Supplement  (in any
event, the "Purchase Price"). If so provided in the Prospectus  Supplement for a
series of  Certificates,  a Mortgage  Asset Seller,  in lieu of  repurchasing  a
Mortgage Loan as to which there is missing or defective loan documentation, will
have the option,  exercisable upon certain  conditions and/or within a specified
period after initial  issuance of such series of  Certificates,  to replace such
Mortgage  Loan  with  one or more  other  mortgage  loans,  in  accordance  with
standards that will be described in the Prospectus Supplement.  Unless otherwise
specified in the related Prospectus Supplement,  this repurchase or substitution
obligation will constitute the sole remedy to holders of the Certificates of any
series or to the  related  Trustee  on their  behalf for  missing  or  defective
Mortgage Loan  documentation,  and neither the Depositor  nor,  unless it is the
Mortgage  Asset  Seller,  the Master  Servicer or the Special  Servicer  will be
obligated  to purchase  or replace a Mortgage  Loan if a Mortgage  Asset  Seller
defaults on its obligation to do so.

     The  Trustee  will  be  authorized  at any  time  to  appoint  one or  more
custodians pursuant to a custodial agreement to hold title to the Mortgage Loans
in any Trust Fund and to maintain  possession of and, if  applicable,  to review
the documents  relating to such Mortgage  Loans, in any case as the agent of the
Trustee.  The  identity of any such  custodian  to be  appointed  on the date of
initial issuance of the Certificates will be set forth in the related Prospectus
Supplement. Any such custodian may be an affiliate of the Depositor.

Representations and Warranties; Repurchases

     Unless  otherwise  provided in the  Prospectus  Supplement  for a series of
Certificates,  the  Depositor  will,  with respect to each  Mortgage Loan in the
related  Trust Fund,  make or assign,  or cause to be made or assigned,  certain
representations  and  warranties  (the person  making such  representations  and
warranties,  the  "Warranting  Party")  covering,  by way of  example:  (1)  the
accuracy of the  information set forth for such Mortgage Loan on the schedule of
Mortgage  Loans  appearing  as an exhibit to the related  Pooling and  Servicing
Agreement;  (2) the enforceability of the related Mortgage Note and Mortgage and
the  existence  of title  insurance  insuring  the lien  priority of the related
Mortgage;  (3)  the  Warranting  Party's  title  to the  Mortgage  Loan  and the
authority of the Warranting Party to sell the Mortgage Loan; and (4) the payment
status of the Mortgage  Loan. It is expected  that in most cases the  Warranting
Party will be the Mortgage Asset Seller;  however, the Warranting Party may also
be an affiliate of the Mortgage  Asset Seller,  the Depositor or an affiliate of
the  Depositor,  the Master  Servicer,  the Special  Servicer or another  person
acceptable to the Depositor.  The Warranting  Party,  if other than the Mortgage
Asset Seller, will be identified in the related Prospectus Supplement.

     Unless  otherwise  provided  in the  related  Prospectus  Supplement,  each
Pooling and Servicing  Agreement  will provide that the Master  Servicer  and/or
Trustee will be required to notify  promptly any Warranting  Party of any breach
of any  representation or warranty made by it in respect of a Mortgage Loan that
materially and adversely affects the interests of the  Certificateholders of the
related  series.  If such  Warranting  Party  cannot cure such  breach  within a
specified  period  following  the date on which it was  notified of such breach,
then, unless otherwise provided in the related Prospectus Supplement, it will be
obligated to repurchase  such  Mortgage Loan from the Trustee at the  applicable
Purchase  Price.  If so provided in the  Prospectus  Supplement  for a series of
Certificates,  a Warranting Party, in lieu of repurchasing a Mortgage Loan as to
which a breach has  occurred,  will have the option,  exercisable  upon  certain
conditions  and/or  within a specified  period  after  initial  issuance of such
series of  Certificates,  to replace such  Mortgage  Loan with one or more other
mortgage  loans,  in  accordance  with  standards  that will be described in the
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  this repurchase or substitution obligation will constitute the sole
remedy  available to holders of the Certificates of any series or to the related
Trustee  on their  behalf  for a breach  of  representation  and  warranty  by a
Warranting  Party, and neither the Depositor nor the Master Servicer,  in either
case unless it is the Warranting Party, will be obligated to purchase or replace
a Mortgage Loan if a Warranting Party defaults on its obligation to do so.

     In some  cases,  representations  and  warranties  will  have  been made in
respect of a Mortgage Loan as of a date prior to the date upon which the related
series of Certificates is issued, and thus may not address events that may occur
following the date as of which they were made.  However,  the Depositor will not
include any Mortgage  Loan in the Trust Fund for any series of  Certificates  if
anything has come to the  Depositor's  attention  that would cause it to believe
that the  representations  and warranties  made in respect of such Mortgage Loan
will not be accurate in all material  respects as of the date of  issuance.  The
date as of which the representations and warranties regarding the Mortgage Loans
in any  Trust  Fund  were  made  will be  specified  in the  related  Prospectus
Supplement.

Collection and Other Servicing Procedures

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer and the Special  Servicer for any  Mortgage  Pool,  directly or through
Sub-Servicers,  will each be obligated  under the related  Pooling and Servicing
Agreement to service and administer the Mortgage Loans in such Mortgage Pool for
the benefit of the related Certificateholders, in accordance with applicable law
and  further  in  accordance  with  the  terms  of such  Pooling  and  Servicing
Agreement,  such Mortgage Loans and any instrument of Credit Support included in
the related Trust Fund.  Subject to the foregoing,  the Master  Servicer and the
Special  Servicer  will  each have full  power and  authority  to do any and all
things in connection  with such  servicing and  administration  that it may deem
necessary and desirable.

     As part  of its  servicing  duties,  each of the  Master  Servicer  and the
Special  Servicer  will be  required to make  reasonable  efforts to collect all
payments called for under the terms and provisions of the Mortgage Loans that it
services and will be obligated to follow such collection  procedures as it would
follow with respect to mortgage loans that are comparable to such Mortgage Loans
and held for its own account,  provided (1) such  procedures are consistent with
the terms of the related  Pooling and Servicing  Agreement and (2) do not impair
recovery under any  instrument of Credit  Support  included in the related Trust
Fund.  Consistent  with the  foregoing,  the  Master  Servicer  and the  Special
Servicer will each be permitted,  in its discretion,  unless otherwise specified
in the related  Prospectus  Supplement,  to waive any Prepayment  Premium,  late
payment charge or other charge in connection with any Mortgage Loan.

     The Master  Servicer and the Special  Servicer  for any Trust Fund,  either
separately or jointly, directly or through Sub-Servicers,  will also be required
to perform as to the Mortgage  Loans in such Trust Fund various other  customary
functions of a servicer of comparable  loans,  including  maintaining  escrow or
impound accounts, if required under the related Pooling and Servicing Agreement,
for payment of taxes,  insurance  premiums,  ground rents and similar items,  or
otherwise  monitoring the timely  payment of those items;  attempting to collect
delinquent  payments;   supervising  foreclosures;   negotiating  modifications;
conducting  property  inspections  on a periodic or other  basis;  managing  (or
overseeing the management  of) Mortgaged  Properties  acquired on behalf of such
Trust Fund through foreclosure,  deed-in-lieu of foreclosure or otherwise (each,
an "REO Property");  and maintaining servicing records relating to such Mortgage
Loans.  The related  Prospectus  Supplement  will specify when and the extent to
which servicing of a Mortgage Loan is to be transferred from the Master Servicer
to the Special  Servicer.  In  general,  and  subject to the  discussion  in the
related  Prospectus  Supplement,  a Special Servicer will be responsible for the
servicing  and  administration  of: (1) Mortgage  Loans that are  delinquent  in
respect of a specified  number of scheduled  payments;  (2) Mortgage Loans as to
which  the  related  borrower  has  entered  into or  consented  to  bankruptcy,
appointment of a receiver or conservator or similar  insolvency  proceeding,  or
the  related  borrower  has become  the  subject of a decree or order for such a
proceeding  which shall have  remained in force  undischarged  or unstayed for a
specified number of days; and (3) REO Properties. If so specified in the related
Prospectus  Supplement,  a Pooling and Servicing Agreement also may provide that
if a default on a Mortgage  Loan has occurred or, in the judgment of the related
Master Servicer, a payment default is reasonably foreseeable, the related Master
Servicer may elect to transfer the  servicing  thereof,  in whole or in part, to
the  related  Special  Servicer.   Unless  otherwise  provided  in  the  related
Prospectus  Supplement,  when the  circumstances  no  longer  warrant  a Special
Servicer's  continuing to service a particular  Mortgage Loan (e.g., the related
borrower is paying in accordance with the forbearance  arrangement  entered into
between the Special Servicer and such borrower), the Master Servicer will resume
the servicing duties with respect thereto.  If and to the extent provided in the
related Pooling and Servicing  Agreement and described in the related Prospectus
Supplement,  a Special Servicer may perform certain limited duties in respect of
Mortgage  Loans  for  which  the  Master   Servicer  is  primarily   responsible
(including,  if so specified,  performing  property  inspections  and evaluating
financial statements);  and a Master Servicer may perform certain limited duties
in respect of any  Mortgage  Loan for which the Special  Servicer  is  primarily
responsible (including, if so specified,  continuing to receive payments on such
Mortgage Loan  (including  amounts  collected by the Special  Servicer),  making
certain  calculations with respect to such Mortgage Loan and making  remittances
and preparing  certain  reports to the Trustee  and/or  Certificateholders  with
respect  to such  Mortgage  Loan.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  the Master  Servicer will be responsible for filing and
settling  claims in respect of particular  Mortgage  Loans under any  applicable
instrument of Credit Support. See "Description of Credit Support".

     A mortgagor's failure to make required Mortgage Loan payments may mean that
operating  income is  insufficient  to service the mortgage debt, or may reflect
the  diversion  of that income  from the  servicing  of the  mortgage  debt.  In
addition,  a mortgagor that is unable to make Mortgage Loan payments may also be
unable to make timely  payment of taxes and otherwise to maintain and insure the
related  Mortgaged  Property.  In general,  the related Special Servicer will be
required to monitor any Mortgage Loan that is in default,  evaluate  whether the
causes  of  the  default  can be  corrected  over a  reasonable  period  without
significant impairment of the value of the related Mortgaged Property,  initiate
corrective  action in cooperation with the Mortgagor if cure is likely,  inspect
the related Mortgaged Property and take such other actions as it deems necessary
and  appropriate.  A  significant  period of time may elapse  before the Special
Servicer is able to assess the success of any such corrective action or the need
for additional initiatives.  The time within which the Special Servicer can make
the  initial  determination  of  appropriate  action,  evaluate  the  success of
corrective  action,  develop  additional   initiatives,   institute  foreclosure
proceedings and actually  foreclose (or accept a deed to a Mortgaged Property in
lieu of foreclosure) on behalf of the  Certificateholders  of the related series
may vary considerably  depending on the particular  Mortgage Loan, the Mortgaged
Property,  the  mortgagor,  the  presence of an  acceptable  party to assume the
Mortgage Loan and the laws of the  jurisdiction in which the Mortgaged  Property
is located. If a mortgagor files a bankruptcy petition, the Special Servicer may
not be permitted to accelerate the maturity of the Mortgage Loan or to foreclose
on the  related  Mortgaged  Property  for a  considerable  period  of time.  See
"Certain Legal Aspects of Mortgage Loans-Bankruptcy Laws."

     Mortgagors  may,  from  time  to  time,  request  partial  releases  of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters.  In general,  the Master Servicer may approve such a request if
it has  determined,  exercising  its business  judgment in  accordance  with the
applicable servicing standard,  that such approval will not adversely affect the
security  for, or the timely and full  collectability  of, the related  Mortgage
Loan. Any fee collected by the Master  Servicer for processing such request will
be retained by the Master Servicer as additional servicing compensation.

     In the case of  Mortgage  Loans  secured  by  junior  liens on the  related
Mortgaged  Properties,  unless  otherwise  provided  in the  related  Prospectus
Supplement,  the Master Servicer will be required to file (or cause to be filed)
of record a request for notice of any action by a superior  lienholder under the
Senior  Lien  for  the  protection  of the  related  Trustee's  interest,  where
permitted by local law and whenever applicable state law does not require that a
junior  lienholder be named as a party  defendant in foreclosure  proceedings in
order to  foreclose  such  junior  lienholder's  equity  of  redemption.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
also will be  required  to notify  any  superior  lienholder  in  writing of the
existence  of the  Mortgage  Loan and  request  notification  of any  action (as
described below) to be taken against the mortgagor or the Mortgaged  Property by
the superior  lienholder.  If the Master  Servicer is notified that any superior
lienholder has accelerated or intends to accelerate the  obligations  secured by
the related  Senior Lien,  or has declared or intends to declare a default under
the mortgage or the promissory note secured thereby,  or has filed or intends to
file an election  to have the related  Mortgaged  Property  sold or  foreclosed,
then,  unless  otherwise  specified in the related  Prospectus  Supplement,  the
Master  Servicer  and the Special  Servicer  will each be  required to take,  on
behalf of the related Trust Fund,  whatever actions are necessary to protect the
interests of the related  Certificateholders  and/or to preserve the security of
the related Mortgage Loan,  subject to the application of the REMIC  Provisions.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer or Special  Servicer,  as  applicable,  will be required to advance the
necessary  funds to cure the  default  or  reinstate  the Senior  Lien,  if such
advance  is in the best  interests  of the  related  Certificateholders  and the
Master Servicer or Special Servicer, as applicable, determines such advances are
recoverable out of payments on or proceeds of the related Mortgage Loan.

Sub-Servicers

     A  Master   Servicer  or  Special   Servicer  may  delegate  its  servicing
obligations  in respect of the Mortgage  Loans  serviced  thereby to one or more
third-party servicers (each, a "Sub-Servicer");  provided that, unless otherwise
specified in the related Prospectus Supplement,  such Master Servicer or Special
Servicer  will  remain   obligated  under  the  related  Pooling  and  Servicing
Agreement.  A Sub-Servicer for any series of Certificates may be an affiliate of
the Depositor.  Unless otherwise provided in the related Prospectus  Supplement,
each  sub-servicing  agreement  between a Master  Servicer and a Sub-Servicer (a
"Sub-Servicing Agreement") must provide for servicing of the applicable Mortgage
Loans  consistent with the related Pooling and Servicing  Agreement.  The Master
Servicer and Special Servicer in respect of any Mortgage Asset Pool will each be
required to monitor the  performance  of  Sub-Servicers  retained by it and will
have the right to remove a Sub-Servicer  retained by it at any time it considers
such removal to be in the best interests of Certificateholders.

     Unless otherwise  provided in the related Prospectus  Supplement,  a Master
Servicer or Special  Servicer  will be solely  liable for all fees owed by it to
any  Sub-Servicer,  irrespective  of whether  the Master  Servicer's  or Special
Servicer's  compensation pursuant to the related Pooling and Servicing Agreement
is  sufficient  to pay such fees.  Each  Sub-Servicer  will be reimbursed by the
Master  Servicer or Special  Servicer,  as the case may be, that retained it for
certain  expenditures  which it makes,  generally to the same extent such Master
Servicer or Special  Servicer would be reimbursed  under a Pooling and Servicing
Agreement.  See "-Certificate Account" and "-Servicing  Compensation and Payment
of Expenses".

Certificate Account

     General. The Master Servicer, the Trustee and/or the Special Servicer will,
as to each Trust Fund that includes  Mortgage  Loans,  establish and maintain or
cause to be established and maintained the  corresponding  Certificate  Account,
which will be  established  so as to comply  with the  standards  of each Rating
Agency  that has rated any one or more  classes of  Certificates  of the related
series.  A Certificate  Account may be maintained  as an  interest-bearing  or a
noninterest-bearing  account and the funds held therein may be invested  pending
each succeeding  Distribution  Date in United States  government  securities and
other  obligations  that are acceptable to each Rating Agency that has rated any
one  or  more  classes  of  Certificates  of  the  related  series   ("Permitted
Investments").  Unless otherwise provided in the related Prospectus  Supplement,
any interest or other income  earned on funds in a  Certificate  Account will be
paid to the related Master  Servicer,  Trustee or Special Servicer as additional
compensation.  A Certificate  Account may be maintained  with the related Master
Servicer,  Special  Servicer,  Trustee  or  Mortgage  Asset  Seller  or  with  a
depository  institution  that is an affiliate of any of the  foregoing or of the
Depositor, provided that it complies with applicable Rating Agency standards. If
permitted by the applicable Rating Agency or Agencies, a Certificate Account may
contain  funds  relating  to more  than  one  series  of  mortgage  pass-through
certificates and may contain other funds representing payments on mortgage loans
owned by the related Master  Servicer or Special  Servicer or serviced by either
on behalf of others.

     Deposits.  Unless  otherwise  provided in the related Pooling and Servicing
Agreement  and  described in the related  Prospectus  Supplement,  the following
payments and collections received or made by the Master Servicer, the Trustee or
the Special Servicer  subsequent to the Cut-off Date (other than payments due on
or before the Cut-off Date) are to be deposited in the  Certificate  Account for
each Trust Fund that includes Mortgage Loans,  within a certain period following
receipt (in the case of collections  on or in respect of the Mortgage  Loans) or
otherwise as provided in the related  Pooling and  Servicing  Agreement--  

o    all payments on account of principal,  including principal prepayments,  on
     the Mortgage Loans;

o    all payments on account of interest on the Mortgage  Loans,  including  any
     default  interest  collected,  in  each  case  net of any  portion  thereof
     retained by the Master  Servicer or the Special  Servicer as its  servicing
     compensation or as compensation to the Trustee;

o    all proceeds  received under any hazard,  title or other  insurance  policy
     that provides coverage with respect to a Mortgaged  Property or the related
     Mortgage Loan or in connection  with the full or partial  condemnation of a
     Mortgaged  Property (other than proceeds  applied to the restoration of the
     property or released to the related borrower) (collectively, "Insurance and
     Condemnation  Proceeds")  and all other  amounts  received  and retained in
     connection  with the  liquidation  of defaulted  Mortgage Loans or property
     acquired in respect  thereof,  by foreclosure  or otherwise  (such amounts,
     together  with those  amounts  listed in the seventh  bulleted  item listed
     below,  "Liquidation  Proceeds"),  together with the net  operating  income
     (less reasonable  reserves for future expenses)  derived from the operation
     of any Mortgaged  Properties acquired by the Trust Fund through foreclosure
     or otherwise;

o    any  amounts  paid  under  any  instrument  or drawn  from  any  fund  that
     constitutes Credit Support for the related series of Certificates;

o    any  advances  made  with  respect  to  delinquent  scheduled  payments  of
     principal and interest on the Mortgage  Loans; 

o    any amounts paid under any Cash Flow Agreement;

o    all proceeds of the purchase of any Mortgage Loan, or property  acquired in
     respect thereof,  by the Depositor,  any Mortgage Asset Seller or any other
     specified  person  as  described  under  "-Assignment  of  Mortgage  Loans;
     Repurchases"  and  "-Representations  and  Warranties;   Repurchases",  all
     proceeds of the purchase of any defaulted  Mortgage Loan as described under
     "-Realization  Upon  Defaulted  Mortgage  Loans",  and all  proceeds of any
     Mortgage  Asset   purchased  as  described   under   "Description   of  the
     Certificates-Termination";

o    to the extent that any such item does not constitute  additional  servicing
     compensation  to the Master  Servicer  or the Special  Servicer  and is not
     otherwise  retained  by the  Depositor  or another  specified  person,  any
     payments  on account of  modification  or  assumption  fees,  late  payment
     charges,  Prepayment Premiums or Equity  Participations with respect to the
     Mortgage Loans;

o    all  payments  required to be  deposited  in the  Certificate  Account with
     respect  to any  deductible  clause  in any  blanket  insurance  policy  as
     described under "-Hazard Insurance  Policies";  

o    any amount  required to be  deposited by the Master  Servicer,  the Special
     Servicer or the Trustee in connection  with losses  realized on investments
     for the  benefit  of the  Master  Servicer,  the  Special  Servicer  or the
     Trustee, as the case may be, of funds held in the Certificate Account; and

o    any other amounts  required to be deposited in the  Certificate  Account as
     provided in the related  Pooling and  Servicing  Agreement and described in
     the related Prospectus Supplement.

     Withdrawals. Unless otherwise provided in the related Pooling and Servicing
Agreement and described in the related Prospectus Supplement, a Master Servicer,
Trustee or Special Servicer may make  withdrawals  from the Certificate  Account
for each  Trust  Fund that  includes  Mortgage  Loans  for any of the  following
purposes--

o    to make distributions to the Certificateholders on each Distribution Date;

o    to pay the Master  Servicer or the Special  Servicer any servicing fees not
     previously  retained  thereby,  such payment to be made out of payments and
     other collections of interest on the particular  Mortgage Loans as to which
     such fees were earned;

o    to  reimburse  the  Master  Servicer,  the  Special  Servicer  or any other
     specified person for unreimbursed advances of delinquent scheduled payments
     of principal  and interest made by it, and certain  unreimbursed  servicing
     expenses  incurred by it, with respect to Mortgage  Loans in the Trust Fund
     and properties  acquired in respect thereof,  such reimbursement to be made
     out of amounts that  represent  late payments  collected on the  particular
     Mortgage  Loans,   Liquidation  Proceeds  and  Insurance  and  Condemnation
     Proceeds collected on the particular Mortgage Loans and properties, and net
     income collected on the particular  properties,  with respect to which such
     advances  were made or such  expenses were incurred or out of amounts drawn
     under any form of Credit  Support with respect to such  Mortgage  Loans and
     properties,  or if in the  judgment  of the Master  Servicer,  the  Special
     Servicer or such other person, as applicable, such advances and/or expenses
     will not be recoverable  from such amounts,  such  reimbursement to be made
     from amounts  collected on other  Mortgage Loans in the same Trust Fund or,
     if and to the extent so  provided  by the  related  Pooling  and  Servicing
     Agreement and  described in the related  Prospectus  Supplement,  only from
     that  portion of amounts  collected  on such other  Mortgage  Loans that is
     otherwise distributable on one or more classes of Subordinate  Certificates
     of the related series;

o    if and to the extent described in the related Prospectus Supplement, to pay
     the Master  Servicer,  the Special  Servicer or any other specified  person
     interest  accrued on the advances and servicing  expenses  described in the
     bulleted clause  immediately  listed above incurred by it while such remain
     outstanding and unreimbursed;

o    to pay for costs and expenses  incurred by the Trust Fund for environmental
     site  assessments  performed  with  respect to  Mortgaged  Properties  that
     constitute  security for defaulted Mortgage Loans, and for any containment,
     clean-up or remediation of hazardous  wastes and materials  present on such
     Mortgaged  Properties,  as described  under  "-Realization  Upon  Defaulted
     Mortgage Loans";

o    to  reimburse  the  Master  Servicer,   the  Special  Servicer,  the  REMIC
     Administrator,  the  Depositor,  the  Trustee,  or any of their  respective
     directors,  officers, employees and agents, as the case may be, for certain
     expenses,  costs and  liabilities  incurred  thereby,  as and to the extent
     described  under  "-Certain  Matters  Regarding  the Master  Servicer,  the
     Special Servicer,  the REMIC Administrator and the Depositor" and "-Certain
     Matters Regarding the Trustee";

o    if and to the extent described in the related Prospectus Supplement, to pay
     the fees of the Trustee, the REMIC Administrator and any provider of Credit
     Support;

o    if and to the extent  described in the related  Prospectus  Supplement,  to
     reimburse prior draws on any form of Credit Support;

o    to pay the  Master  Servicer,  the  Special  Servicer  or the  Trustee,  as
     appropriate,  interest and  investment  income earned in respect of amounts
     held in the Certificate Account as additional compensation;

o    to pay any servicing  expenses not otherwise required to be advanced by the
     Master Servicer, the Special Servicer or any other specified person;

o    if one or  more  elections  have  been  made to  treat  the  Trust  Fund or
     designated portions thereof as a REMIC, to pay any federal,  state or local
     taxes  imposed on the Trust Fund or its assets or  transactions,  as and to
     the    extent    described    under    "Certain    Federal    Income    Tax
     Consequences-REMICs-Prohibited Transactions Tax and Other Taxes";

o    to pay for the cost of various opinions of counsel obtained pursuant to the
     related   Pooling   and   Servicing    Agreement   for   the   benefit   of
     Certificateholders;

o    to  make  any  other  withdrawals  permitted  by the  related  Pooling  and
     Servicing Agreement and described in the related Prospectus Supplement; and

o    to clear and terminate the Certificate  Account upon the termination of the
     Trust Fund.

Modifications, Waivers and Amendments of Mortgage Loans

     The Master  Servicer  and the  Special  Servicer  may each agree to modify,
waive  or  amend  any  term of any  Mortgage  Loan  serviced  by it in a  manner
consistent  with  the  applicable  Servicing  Standard;  provided  that,  unless
otherwise  set forth in the related  Prospectus  Supplement,  the  modification,
waiver or  amendment  (1) will not affect the amount or timing of any  scheduled
payments of  principal or interest on the  Mortgage  Loan,  (2) will not, in the
judgment of the Master  Servicer or the  Special  Servicer,  as the case may be,
materially impair the security for the Mortgage Loan or reduce the likelihood of
timely  payment of amounts  due thereon  and (3) will not  adversely  affect the
coverage under any applicable  instrument of Credit  Support.  Unless  otherwise
provided in the related  Prospectus  Supplement,  the Special  Servicer also may
agree to any other modification,  waiver or amendment if, in its judgment, (1) a
material  default on the  Mortgage  Loan has  occurred  or a payment  default is
imminent,  (2) such  modification,  waiver or amendment is reasonably  likely to
produce a greater  recovery  with  respect to the  Mortgage  Loan,  taking  into
account  the  time  value  of  money,   than  would  liquidation  and  (3)  such
modification,  waiver or amendment will not adversely  affect the coverage under
any applicable instrument of Credit Support.

Realization Upon Defaulted Mortgage Loans

     If a default on a Mortgage  Loan has  occurred,  the Special  Servicer,  on
behalf  of the  Trustee,  may at any  time  institute  foreclosure  proceedings,
exercise any power of sale contained in the related  Mortgage,  obtain a deed in
lieu of  foreclosure,  or  otherwise  acquire  title  to the  related  Mortgaged
Property,  by operation of law or otherwise.  Unless otherwise  specified in the
related Prospectus  Supplement,  the Special Servicer may not, however,  acquire
title to any Mortgaged Property, have a receiver of rents appointed with respect
to any Mortgaged Property or take any other action with respect to any Mortgaged
Property that would cause the Trustee,  for the benefit of the related series of
Certificateholders, or any other specified person to be considered to hold title
to, to be a  "mortgagee-in-possession"  of, or to be an "owner" or an "operator"
of such Mortgaged  Property within the meaning of certain federal  environmental
laws, unless the Special Servicer has previously received a report prepared by a
person who  regularly  conducts  environmental  audits  (which report will be an
expense of the Trust Fund) and either:

     (1) such report indicates that (a) the Mortgaged  Property is in compliance
with  applicable  environmental  laws  and  regulations  and  (b)  there  are no
circumstances or conditions present at the Mortgaged Property that have resulted
in any contamination for which investigation,  testing, monitoring, containment,
clean-up or remediation  could be required  under any  applicable  environmental
laws and regulations; or

     (2) the Special  Servicer,  based solely (as to  environmental  matters and
related  costs) on the  information  set forth in such report,  determines  that
taking  such  actions as are  necessary  to bring the  Mortgaged  Property  into
compliance with applicable  environmental laws and regulations and/or taking the
actions  contemplated by clause (1)(b) above, is reasonably  likely to produce a
greater  recovery,  taking into account the time value of money, than not taking
such  actions.  See  "Certain  Legal  Aspects  of  Mortgage  Loans-Environmental
Considerations".

     A Pooling and  Servicing  Agreement may grant to the Master  Servicer,  the
Special  Servicer,  a provider of Credit Support and/or the holder or holders of
certain  classes of the related series of  Certificates a right of first refusal
to purchase from the Trust Fund, at a predetermined  price (which,  if less than
the Purchase Price, will be specified in the related Prospectus Supplement), any
Mortgage  Loan  as to  which  a  specified  number  of  scheduled  payments  are
delinquent.  In addition,  unless otherwise  specified in the related Prospectus
Supplement,  the Special Servicer may offer to sell any defaulted  Mortgage Loan
if and  when  the  Special  Servicer  determines,  consistent  with  its  normal
servicing procedures,  that such a sale would produce a greater recovery, taking
into  account  the time value of money,  than would  liquidation  of the related
Mortgaged  Property.  In the absence of any such sale, the Special Servicer will
generally be required to proceed against the related Mortgaged Property, subject
to the discussion above.

     Unless otherwise provided in the related Prospectus Supplement, if title to
any Mortgaged  Property is acquired by a Trust Fund as to which a REMIC election
has been  made,  the  Special  Servicer,  on behalf of the Trust  Fund,  will be
required to sell the Mortgaged  Property  before the close of the third calendar
year of acquisition,  unless (1) the Internal Revenue Service (the "IRS") grants
an  extension  of time to sell such  property  or (2) the  Trustee  receives  an
opinion of independent counsel to the effect that the holding of the property by
the Trust Fund for longer than such period will not result in the  imposition of
a tax on the  Trust  Fund or cause  the Trust  Fund (or any  designated  portion
thereof)  to fail to  qualify  as a REMIC  under  the Code at any time  that any
Certificate is outstanding.  Subject to the foregoing and any other  tax-related
limitations,  the Special Servicer will generally be required to attempt to sell
any Mortgaged  Property so acquired on the same terms and conditions it would if
it  were  the  owner.  Unless  otherwise  provided  in  the  related  Prospectus
Supplement, if title to any Mortgaged Property is acquired by a Trust Fund as to
which a REMIC election has been made, the Special Servicer will also be required
to ensure that the Mortgaged  Property is  administered  so that it  constitutes
"foreclosure  property"  within the meaning of Code  Section  860G(a)(8)  at all
times,  that the sale of such  property  does not  result in the  receipt by the
Trust Fund of any income from  nonpermitted  assets as described in Code Section
860F(a)(2)(B),  and that the Trust  Fund does not derive  any "net  income  from
foreclosure  property,"  within the  meaning of Code  Section  860G(c)(2),  with
respect to such  property  unless the method of  operation  that  produces  such
income  would  produce a greater  after-tax  return than a  different  method of
operation of such  property.  If the Trust Fund acquires  title to any Mortgaged
Property,  the  Special  Servicer,  on behalf of the Trust  Fund,  may retain an
independent  contractor to manage and operate such property. The retention of an
independent  contractor,  however,  will not relieve the Special Servicer of its
obligation  to manage such  Mortgaged  Property  as  required  under the related
Pooling and Servicing Agreement.

     If Liquidation Proceeds collected with respect to a defaulted Mortgage Loan
are less than the outstanding  principal balance of the defaulted  Mortgage Loan
plus interest accrued thereon plus the aggregate amount of reimbursable expenses
incurred by the Special  Servicer  and/or the Master Servicer in connection with
such Mortgage  Loan,  then, to the extent that such  shortfall is not covered by
any instrument or fund constituting Credit Support,  the Trust Fund will realize
a loss in the amount of such shortfall.  The Special  Servicer and/or the Master
Servicer  will be  entitled to  reimbursement  out of the  Liquidation  Proceeds
recovered on any defaulted  Mortgage  Loan,  prior to the  distribution  of such
Liquidation Proceeds to  Certificateholders,  any and all amounts that represent
unpaid  servicing  compensation  in respect of the Mortgage  Loan,  unreimbursed
servicing   expenses  incurred  with  respect  to  the  Mortgage  Loan  and  any
unreimbursed  advances of delinquent  payments made with respect to the Mortgage
Loan.  In  addition,  if and to the extent set forth in the  related  Prospectus
Supplement,  amounts otherwise  distributable on the Certificates may be further
reduced by interest  payable to the Master Servicer  and/or Special  Servicer on
such servicing expenses and advances.

     If any Mortgaged Property suffers damage such that the proceeds, if any, of
the  related  hazard  insurance  policy are  insufficient  to restore  fully the
damaged  property,  neither the Special Servicer nor the Master Servicer will be
required to expend its own funds to effect such  restoration  unless (and to the
extent  not  otherwise  provided  in  the  related  Prospectus   Supplement)  it
determines   (1)  that  such   restoration   will   increase   the  proceeds  to
Certificateholders  on liquidation of the Mortgage Loan after  reimbursement  of
the  Special  Servicer  or the  Master  Servicer,  as the case  may be,  for its
expenses  and (2) that such  expenses  will be  recoverable  by it from  related
Insurance and Condemnation  Proceeds,  Liquidation Proceeds and/or amounts drawn
on any instrument or fund constituting Credit Support.

Hazard Insurance Policies

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Pooling and Servicing Agreement will require the Master Servicer (or the Special
Servicer  with respect to Mortgage  Loans  serviced  thereby) to use  reasonable
efforts to cause each  Mortgage  Loan  borrower to  maintain a hazard  insurance
policy that provides for such coverage as is required under the related Mortgage
or, if the  Mortgage  permits the holder  thereof to dictate to the borrower the
insurance  coverage to be maintained  on the related  Mortgaged  Property,  such
coverage as is consistent  with the Master  Servicer's  (or Special  Servicer's)
normal  servicing   procedures.   Unless  otherwise  specified  in  the  related
Prospectus Supplement, such coverage generally will be in an amount equal to the
lesser of the principal  balance owing on such Mortgage Loan and the replacement
cost of the related  Mortgaged  Property.  The ability of a Master  Servicer (or
Special  Servicer) to assure that hazard  insurance  proceeds are  appropriately
applied may be dependent upon its being named as an additional insured under any
hazard  insurance policy and under any other insurance policy referred to below,
or upon the extent to which information  concerning  covered losses is furnished
by borrowers.  All amounts  collected by a Master Servicer (or Special Servicer)
under any such policy  (except for amounts to be applied to the  restoration  or
repair of the Mortgaged  Property or released to the borrower in accordance with
the Master Servicer's (or Special Servicer's) normal servicing procedures and/or
to the terms and  conditions of the related  Mortgage and Mortgage Note) will be
deposited  in  the  related  Certificate  Account.  The  Pooling  and  Servicing
Agreement may provide that the Master Servicer (or Special Servicer) may satisfy
its obligation to cause each borrower to maintain such a hazard insurance policy
by maintaining a blanket policy  insuring  against hazard losses on the Mortgage
Loans in a Trust Fund. If such blanket policy contains a deductible  clause, the
Master  Servicer  (or  Special  Servicer)  will be  required,  in the event of a
casualty covered by such blanket policy,  to deposit in the related  Certificate
Account all  additional  sums that would have been  deposited  therein  under an
individual policy but were not because of such deductible clause.

     In general,  the standard form of fire and extended  coverage policy covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning,  explosion,  smoke,  windstorm and hail,  and riot,  strike and civil
commotion,  subject to the conditions  and exclusions  specified in each policy.
Although the policies covering the Mortgaged  Properties will be underwritten by
different  insurers  under  different  state laws in accordance  with  different
applicable  state forms,  and  therefore  will not contain  identical  terms and
conditions,  most such  policies  typically  do not cover  any  physical  damage
resulting  from  war,  revolution,   governmental  actions,   floods  and  other
water-related  causes,  earth movement  (including  earthquakes,  landslides and
mudflows), wet or dry rot, vermin and domestic animals. Accordingly, a Mortgaged
Property  may not be insured for losses  arising  from any such cause unless the
related  Mortgage  specifically  requires,  or  permits  the  holder  thereof to
require, such coverage.

     The hazard  insurance  policies  covering  the  Mortgaged  Properties  will
typically contain  co-insurance clauses that in effect require an insured at all
times to carry insurance of a specified percentage (generally 80% to 90%) of the
full  replacement  value of the improvements on the property in order to recover
the full amount of any partial loss. If the insured's  coverage falls below this
specified  percentage,   such  clauses  generally  provide  that  the  insurer's
liability  in the event of  partial  loss does not  exceed the lesser of (1) the
replacement  cost of the  improvements  less physical  depreciation and (2) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.

Due-on-Sale and Due-on-Encumbrance Provisions

     Certain  of the  Mortgage  Loans may  contain  a  due-on-sale  clause  that
entitles the lender to accelerate  payment of the Mortgage Loan upon any sale or
other  transfer of the related  Mortgaged  Property  made  without the  lender's
consent.  Certain of the Mortgage  Loans may also  contain a  due-on-encumbrance
clause that entitles the lender to accelerate  the maturity of the Mortgage Loan
upon the creation of any other lien or encumbrance upon the Mortgaged  Property.
Unless  otherwise  provided in the  related  Prospectus  Supplement,  the Master
Servicer (or Special  Servicer) will determine whether to exercise any right the
Trustee may have under any such provision in a manner consistent with the Master
Servicer's (or Special Servicer's) normal servicing procedures. Unless otherwise
specified in the related Prospectus  Supplement,  the Master Servicer or Special
Servicer,  as  applicable,  will be entitled to retain as  additional  servicing
compensation  any fee collected in connection  with the permitted  transfer of a
Mortgaged Property. See "Certain Legal Aspects of Mortgage Loans-Due-on-Sale and
Due-on-Encumbrance".

Servicing Compensation and Payment of Expenses

     Unless otherwise specified in the related Prospectus  Supplement,  a Master
Servicer's   primary  servicing   compensation  with  respect  to  a  series  of
Certificates will come from the periodic payment to it of a specified portion of
the interest payments on each Mortgage Loan in the related Trust Fund, including
Mortgage Loans serviced by the related  Special  Servicer.  If and to the extent
described in the related  Prospectus  Supplement,  a Special  Servicer's primary
compensation  with respect to a series of Certificates may consist of any or all
of the following components: (1) a specified portion of the interest payments on
each Mortgage Loan in the related Trust Fund, whether or not serviced by it; (2)
an additional  specified  portion of the interest payments on each Mortgage Loan
then currently serviced by it; and (3) subject to any specified  limitations,  a
fixed  percentage of some or all of the collections  and proceeds  received with
respect to each Mortgage  Loan which was at any time  serviced by it,  including
Mortgage Loans for which servicing was returned to the Master Servicer.  Insofar
as any  portion of the Master  Servicer's  or  Special  Servicer's  compensation
consists of a specified  portion of the  interest  payments on a Mortgage  Loan,
such  compensation  will  generally  be based on a percentage  of the  principal
balance of such Mortgage Loan  outstanding  from time to time and,  accordingly,
will  decrease  with  the  amortization  of the  Mortgage  Loan.  As  additional
compensation,  a Master  Servicer or Special  Servicer may be entitled to retain
all or a portion of late payment charges, Prepayment Premiums, modification fees
and other fees  collected  from  borrowers and any interest or other income that
may be earned on funds held in the related Certificate  Account. A more detailed
description of each Master Servicer's and Special  Servicer's  compensation will
be provided in the related Prospectus Supplement.  Any Sub-Servicer will receive
as its sub-servicing  compensation a portion of the servicing compensation to be
paid to the Master Servicer or Special Servicer that retained such Sub-Servicer.

     In addition to amounts  payable to any  Sub-Servicer,  a Master Servicer or
Special  Servicer  may  be  required,  to the  extent  provided  in the  related
Prospectus  Supplement,  to  pay  from  amounts  that  represent  its  servicing
compensation  certain expenses incurred in connection with the administration of
the related Trust Fund, including,  without limitation,  payment of the fees and
disbursements of independent  accountants,  payment of fees and disbursements of
the  Trustee  and any  custodians  appointed  thereby  and  payment of  expenses
incurred in connection  with  distributions  and reports to  Certificateholders.
Certain other  expenses,  including  certain  expenses  related to Mortgage Loan
defaults  and  liquidations  and,  to the  extent  so  provided  in the  related
Prospectus Supplement,  interest on such expenses at the rate specified therein,
may be required to be borne by the Trust Fund.

Evidence as to Compliance

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Pooling and Servicing  Agreement will provide that on or before a specified date
in each year,  beginning the first such date that is at least a specified number
of months after the Cut-off Date, there will be furnished to the related Trustee
a report of a firm of independent  certified public accountants stating that (1)
it has obtained a letter of  representation  regarding  certain matters from the
management of the Master  Servicer  which  includes an assertion that the Master
Servicer has complied with certain minimum mortgage loan servicing standards (to
the extent applicable to commercial and multifamily mortgage loans),  identified
in the Uniform Single  Attestation  Program for Mortgage Bankers  established by
the  Mortgage  Bankers  Association  of  America,  with  respect  to the  Master
Servicer's  servicing of commercial  and  multifamily  mortgage loans during the
most recently  completed  calendar  year and (2) on the basis of an  examination
conducted by such firm in accordance with standards  established by the American
Institute of Certified Public Accountants,  such representation is fairly stated
in all material  respects,  subject to such exceptions and other  qualifications
that,  in the  opinion of such firm,  such  standards  require it to report.  In
rendering  its report  such firm may rely,  as to the  matters  relating  to the
direct servicing of commercial and multifamily  mortgage loans by Sub-Servicers,
upon comparable reports of firms of independent  public accountants  rendered on
the  basis of  examinations  conducted  in  accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
The  Prospectus  Supplement may provide that  additional  reports of independent
certified public accountants  relating to the servicing of mortgage loans may be
required to be delivered to the Trustee.

     Each Pooling and Servicing Agreement will also provide that, on or before a
specific  date in each  year,  beginning  the first such date that is at least a
specific  number of months  after the  Cut-off  Date,  the Master  Servicer  and
Special  Servicer shall each deliver to the related Trustee an annual  statement
signed by one or more officers of the Master  Servicer or the Special  Servicer,
as the case may be,  to the  effect  that,  to the best  knowledge  of each such
officer,  the Master Servicer or the Special  Servicer,  as the case may be, has
fulfilled  in all  material  respects  its  obligations  under the  Pooling  and
Servicing  Agreement  throughout  the  preceding  year or,  if there  has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Pooling and Servicing Agreement.

     Unless otherwise specified in the related Prospectus Supplement,  copies of
the annual  accountants'  statement  and the annual  statement  of officers of a
Master Servicer or Special Servicer may be obtained by  Certificateholders  upon
written request to the Trustee.

Certain Matters  Regarding  the Master Servicer, the Special Servicer, the REMIC
Administrator and the Depositor

     Any  entity  serving  as  Master   Servicer,   Special  Servicer  or  REMIC
Administrator under a Pooling and Servicing Agreement may be an affiliate of the
Depositor and may have other normal business relationships with the Depositor or
the  Depositor's  affiliates.  Unless  otherwise  specified  in  the  Prospectus
Supplement  for a series of  Certificates,  the related  Pooling  and  Servicing
Agreement will permit the Master  Servicer,  the Special  Servicer and any REMIC
Administrator   to  resign  from  its   obligations   thereunder   only  upon  a
determination  that such obligations are no longer  permissible under applicable
law or are in  material  conflict  by  reason of  applicable  law with any other
activities carried on by it. No such resignation will become effective until the
Trustee  or other  successor  has  assumed  the  obligations  and  duties of the
resigning Master Servicer, Special Servicer or REMIC Administrator,  as the case
may be,  under the Pooling and  Servicing  Agreement.  The Master  Servicer  and
Special  Servicer  for each Trust Fund will be  required  to maintain a fidelity
bond and errors and omissions policy or their equivalent that provides  coverage
against  losses that may be sustained as a result of an officer's or  employee's
misappropriation   of  funds  or  errors  and  omissions,   subject  to  certain
limitations as to amount of coverage, deductible amounts, conditions, exclusions
and exceptions permitted by the related Pooling and Servicing Agreement.

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Pooling and  Servicing  Agreement  will further  provide that none of the Master
Servicer,  the Special Servicer,  the REMIC  Administrator,  the Depositor,  any
extension  adviser or any  director,  officer,  employee or agent of any of them
will be under any liability to the related Trust Fund or Certificateholders  for
any action  taken,  or not taken,  in good faith  pursuant  to the  Pooling  and
Servicing Agreement or for errors in judgment;  provided,  however, that none of
the  Master  Servicer,  the  Special  Servicer,  the  REMIC  Administrator,  the
Depositor,  any extension  adviser or any such person will be protected  against
any liability that would otherwise be imposed by reason of willful  misfeasance,
bad faith or negligence in the  performance of obligations or duties  thereunder
or by reason of  reckless  disregard  of such  obligations  and  duties.  Unless
otherwise  specified  in the related  Prospectus  Supplement,  each  Pooling and
Servicing  Agreement will further provide that the Master Servicer,  the Special
Servicer, the REMIC Administrator,  the Depositor, any extension adviser and any
director,  officer,  employee  or  agent  of any of  them  will be  entitled  to
indemnification by the related Trust Fund against any loss, liability or expense
incurred in  connection  with any legal  action that relates to such Pooling and
Servicing  Agreement or the related series of Certificates;  provided,  however,
that such  indemnification  will not  extend to any loss,  liability  or expense
incurred by reason of willful misfeasance,  bad faith or gross negligence in the
performance of obligations or duties under such Pooling and Servicing Agreement,
or by reason of reckless  disregard of such obligations or duties.  In addition,
each  Pooling  and  Servicing  Agreement  will  provide  that none of the Master
Servicer, the Special Servicer,  the REMIC Administrator,  any extension adviser
or the Depositor will be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective responsibilities under
the Pooling and  Servicing  Agreement  and that in its opinion may involve it in
any expense or  liability.  However,  each of the Master  Servicer,  the Special
Servicer, the REMIC Administrator,  any extension adviser and the Depositor will
be permitted,  in the exercise of its  discretion,  to undertake any such action
that it may deem necessary or desirable with respect to the  enforcement  and/or
protection  of the rights and duties of the parties to the Pooling and Servicing
Agreement  and  the  interests  of  the  related  series  of  Certificateholders
thereunder.  In such event, the legal expenses and costs of such action, and any
liability resulting  therefrom,  will be expenses,  costs and liabilities of the
related  series of  Certificateholders,  and the Master  Servicer,  the  Special
Servicer,  the REMIC Administrator,  any extension adviser or the Depositor,  as
the case may be,  will be entitled  to charge the  related  Certificate  Account
therefor.

     Any person into which the Master Servicer,  the Special Servicer, the REMIC
Administrator  or the  Depositor  may be merged or  consolidated,  or any person
resulting from any merger or  consolidation  to which the Master  Servicer,  the
Special  Servicer,  the REMIC  Administrator or the Depositor is a party, or any
person succeeding to the business of the Master Servicer,  the Special Servicer,
the REMIC  Administrator  or the Depositor,  will be the successor of the Master
Servicer, the Special Servicer, the REMIC Administrator or the Depositor, as the
case may be, under the related Pooling and Servicing Agreement.

     Unless otherwise  specified in the related Prospectus  Supplement,  a REMIC
Administrator  will be entitled  to perform any of its duties  under the related
Pooling and  Servicing  Agreement  either  directly  or by or through  agents or
attorneys,  and the REMIC  Administrator will not be responsible for any willful
misconduct  or  gross  negligence  on the part of any  such  agent  or  attorney
appointed by it with due care.

Events of Default

     Unless  otherwise  provided in the  Prospectus  Supplement  for a series of
Certificates,  "Events of  Default"  under the  related  Pooling  and  Servicing
Agreement  will  include,  without  limitation--  

o    any failure by the Master Servicer to distribute or cause to be distributed
     to the  Certificateholders  of such series,  or to remit to the Trustee for
     distribution  to such  Certificateholders,  any  amount  required  to be so
     distributed  or remitted  pursuant  to, and at the time  specified  by, the
     terms of the Pooling and Servicing Agreement;

o    any failure by the Special  Servicer to remit to the Master Servicer or the
     Trustee, as applicable,  any amount required to be so remitted pursuant to,
     and at the time  specified  by,  the  terms of the  Pooling  and  Servicing
     Agreement;

o    any failure by the Master Servicer or the Special  Servicer duly to observe
     or  perform  in  any  material  respect  any  of  its  other  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure continues unremedied for thirty days (fifteen days in the case of a
     failure  to pay  the  premium  for  any  insurance  policy  required  to be
     maintained under the Pooling and Servicing  Agreement) after written notice
     thereof has been given to the Master Servicer or the Special  Servicer,  as
     the case may be, by any other  party to the related  Pooling and  Servicing
     Agreement,  or to the Master Servicer or the Special Servicer,  as the case
     may  be,  with a copy  to each  other  party  to the  related  Pooling  and
     Servicing Agreement,  by  Certificateholders  entitled to not less than 25%
     (or such other percentage  specified in the related Prospectus  Supplement)
     of the Voting Rights for such series;

o    any failure by a REMIC  Administrator  (if other than the Trustee)  duly to
     observe  or  perform  in any  material  respect  any of  its  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure  continues  unremedied for thirty days after written notice thereof
     has been given to the REMIC Administrator by any other party to the related
     Pooling and Servicing Agreement, or to the REMIC Administrator, with a copy
     to each other party to the  related  Pooling and  Servicing  Agreement,  by
     Certificateholders  entitled to not less than 25% (or such other percentage
     specified in the related  Prospectus  Supplement)  of the Voting Rights for
     such series;  and (5) certain events of insolvency,  readjustment  of debt,
     marshalling of assets and liabilities, or similar proceedings in respect of
     or  relating  to the Master  Servicer,  the  Special  Servicer or the REMIC
     Administrator  (if other than the  Trustee),  and certain  actions by or on
     behalf  of  the  Master  Servicer,   the  Special  Servicer  or  the  REMIC
     Administrator  (if other than the Trustee)  indicating  its  insolvency  or
     inability to pay its  obligations.  Material  variations  to the  foregoing
     Events of Default  (other  than to add thereto or shorten  cure  periods or
     eliminate notice  requirements) will be specified in the related Prospectus
     Supplement.   Unless   otherwise   specified  in  the  related   Prospectus
     Supplement,  when a single entity acts as Master Servicer, Special Servicer
     and REMIC Administrator, or in any two of the foregoing capacities, for any
     Trust Fund, an Event of Default in one capacity will constitute an Event of
     Default in each capacity.

Rights Upon Event of Default

     If an Event of Default  occurs  with  respect to the Master  Servicer,  the
Special  Servicer  or a  REMIC  Administrator  under  a  Pooling  and  Servicing
Agreement,  then,  in each and every such case,  so long as the Event of Default
remains unremedied,  the Depositor or the Trustee will be authorized, and at the
direction of  Certificateholders of the related series entitled to not less than
51% (or such other percentage specified in the related Prospectus Supplement) of
the Voting  Rights for such series,  the Trustee will be required,  to terminate
all of the rights and  obligations of the defaulting  party as Master  Servicer,
Special Servicer or REMIC  Administrator,  as applicable,  under the Pooling and
Servicing  Agreement,   whereupon  the  Trustee  will  succeed  to  all  of  the
responsibilities,  duties  and  liabilities  of the  defaulting  party as Master
Servicer,  Special  Servicer or REMIC  Administrator,  as applicable,  under the
Pooling and Servicing Agreement (except that if the defaulting party is required
to make advances thereunder regarding delinquent Mortgage Loans, but the Trustee
is prohibited by law from  obligating  itself to make such  advances,  or if the
related Prospectus Supplement so specifies, the Trustee will not be obligated to
make such advances) and will be entitled to similar  compensation  arrangements.
Unless otherwise specified in the related Prospectus Supplement,  if the Trustee
is  unwilling  or  unable  so to act,  it may (or,  at the  written  request  of
Certificateholders  of the related series entitled to not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights for such series, it will be required to) appoint,  or petition a court of
competent  jurisdiction to appoint, a loan servicing institution or other entity
that  (unless  otherwise  provided  in the  related  Prospectus  Supplement)  is
acceptable  to each  applicable  Rating Agency to act as successor to the Master
Servicer, Special Servicer or REMIC Administrator, as the case may be, under the
Pooling and Servicing Agreement.  Pending such appointment,  the Trustee will be
obligated to act in such capacity.

     If the same entity is acting as both  Trustee and REMIC  Administrator,  it
may be removed in both such  capacities  as described  under  "-Resignation  and
Removal of the Trustee" below.

     No  Certificateholder  will have any right  under a Pooling  and  Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity  and the Trustee for sixty days after  receipt of
such  request and  indemnity  has  neglected  or refused to  institute  any such
proceeding.  However, the Trustee will be under no obligation to exercise any of
the trusts or powers vested in it by the Pooling and  Servicing  Agreement or to
institute, conduct or defend any litigation thereunder or in relation thereto at
the request, order or direction of any of the holders of Certificates covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

     Except as otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement may be amended by the parties thereto,  without
the consent of any of the holders of  Certificates  covered by such  Pooling and
Servicing Agreement, (1) to cure any ambiguity, (2) to correct or supplement any
provision  therein which may be inconsistent with any other provision therein or
to correct any error,  (3) to change the timing and/or nature of deposits in the
Certificate Account, provided that (A) such change would not adversely affect in
any material respect the interests of any Certificateholder,  as evidenced by an
opinion of  counsel,  and (B) such  change  would not result in the  withdrawal,
downgrade or qualification  of any of the then-current  ratings on Certificates,
as  evidenced by a letter from each  applicable  Rating  Agency,  (4) if a REMIC
election  has been made with  respect  to the  related  Trust  Fund,  to modify,
eliminate  or add to any of its  provisions  (A) to  such  extent  as  shall  be
necessary to maintain  the  qualification  of the Trust Fund (or any  designated
portion  thereof) as a REMIC or to avoid or minimize the risk of  imposition  of
any tax on the related  Trust Fund,  provided  that the Trustee has  received an
opinion of counsel to the effect that (1) such action is  necessary or desirable
to maintain such  qualification  or to avoid or minimize such risk, and (2) such
action will not  adversely  affect in any material  respect the interests of any
holder of Certificates covered by the Pooling and Servicing Agreement, or (B) to
restrict  the transfer of the REMIC  Residual  Certificates,  provided  that the
Depositor has  determined  that the  then-current  ratings of the classes of the
Certificates that have been rated will not be adversely  affected,  as evidenced
by a letter from each applicable Rating Agency, and that any such amendment will
not give rise to any tax with  respect  to the  transfer  of the REMIC  Residual
Certificates  to a  non-permitted  transferee  (See "Certain  Federal Income Tax
Consequences-REMICs-Tax   and   Restrictions  on  Transfers  of  REMIC  Residual
Certificates to Certain Organizations" herein), (5) to make any other provisions
with respect to matters or questions  arising  under such Pooling and  Servicing
Agreement  or any other  change,  provided  that such action will not  adversely
affect in any material respect the interests of any Certificateholder, or (6) to
amend  specified  provisions  that are not  material  to holders of any class of
Certificates offered hereunder.

     The  Pooling  and  Servicing  Agreement  may also be amended by the parties
thereto with the consent of the holders of  Certificates  of each class affected
thereby  evidencing,  in each  case,  not  less  than  66-2/3%  (or  such  other
percentage  specified in the related  Prospectus  Supplement)  of the  aggregate
Percentage  Interests  constituting  such  class for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the holders of  Certificates  covered by such Pooling and  Servicing  Agreement,
except  that no such  amendment  may (1)  reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on a Certificate of any class without the consent of the holder
of such  Certificate or (2) reduce the aforesaid  percentage of  Certificates of
any class the  holders of which are  required  to consent to any such  amendment
without the consent of the holders of all  Certificates of such class covered by
such Pooling and Servicing Agreement then outstanding.

     Notwithstanding  the  foregoing,  if one or more REMIC  elections have been
made with respect to the related Trust Fund, the Trustee will not be required to
consent to any amendment to a Pooling and  Servicing  Agreement  without  having
first  received an opinion of counsel to the effect that such  amendment  or the
exercise of any power granted to the Master Servicer,  the Special Servicer, the
Depositor,  the Trustee or any other  specified  person in accordance  with such
amendment  will not result in the  imposition of a tax on the related Trust Fund
or cause such Trust Fund (or any designated  portion thereof) to fail to qualify
as a REMIC.

List of Certificateholders

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  upon
written request of three or more  Certificateholders of record made for purposes
of  communicating  with other  holders of  Certificates  of the same series with
respect to their rights under the related Pooling and Servicing  Agreement,  the
Trustee or other  specified  person will afford such  Certificateholders  access
during normal  business hours to the most recent list of  Certificateholders  of
that series held by such person.  If such list is as of a date more than 90 days
prior to the date of  receipt  of such  Certificateholders'  request,  then such
person,  if not the registrar for such series of Certificates,  will be required
to request  from such  registrar a current  list and to afford  such  requesting
Certificateholders access thereto promptly upon receipt.

The Trustee

     The Trustee under each Pooling and Servicing Agreement will be named in the
related   Prospectus   Supplement.   The  commercial   bank,   national  banking
association,  banking  corporation  or trust  company that serves as Trustee may
have typical  banking  relationships  with the Depositor and its  affiliates and
with any  Master  Servicer,  Special  Servicer  or REMIC  Administrator  and its
affiliates.

Duties of the Trustee

     The Trustee for each series of Certificates  will make no representation as
to the validity or sufficiency of the related  Pooling and Servicing  Agreement,
such Certificates or any underlying  Mortgage Asset or related document and will
not be  accountable  for the use or  application  by or on behalf of any  Master
Servicer or Special Servicer of any funds paid to the Master Servicer or Special
Servicer in respect of the Certificates or the underlying Mortgage Assets. If no
Event of Default has occurred and is continuing,  the Trustee for each series of
Certificates will be required to perform only those duties specifically required
under the related Pooling and Servicing Agreement.  However, upon receipt of any
of the  various  certificates,  reports  or  other  instruments  required  to be
furnished  to it pursuant to the related  Pooling  and  Servicing  Agreement,  a
Trustee will be required to examine such documents and to determine whether they
conform to the requirements of such agreement.

Certain Matters Regarding the Trustee

     As and to the extent described in the related  Prospectus  Supplement,  the
fees and normal  disbursements  of any Trustee may be the expense of the related
Master Servicer or other specified  person or may be required to be borne by the
related Trust Fund.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee for each  series of  Certificates  will be entitled to  indemnification,
from amounts  held in the  Certificate  Account for such  series,  for any loss,
liability or expense  incurred by the Trustee in  connection  with the Trustee's
acceptance  or  administration  of its  trusts  under the  related  Pooling  and
Servicing  Agreement;  provided,  however,  that such  indemnification  will not
extend  to  any  loss  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence  on the part of the  Trustee in the
performance  of its  obligations  and  duties  thereunder,  or by  reason of its
reckless disregard of such obligations or duties.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee for each series of  Certificates  will be entitled to execute any of its
trusts or powers under the related  Pooling and  Servicing  Agreement or perform
any of this  duties  thereunder  either  directly  or by or  through  agents  or
attorneys, and the Trustee will not be responsible for any willful misconduct or
negligence  on the part of any such agent or attorney  appointed  by it with due
care.

Resignation and Removal of the Trustee

     The Trustee may resign at any time,  in which event the  Depositor  will be
obligated  to appoint a successor  Trustee.  The  Depositor  may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Depositor will be obligated to appoint
a successor Trustee.  The Trustee may also be removed at any time by the holders
of Certificates of the applicable  series  evidencing not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights  for  such  series.  Any  resignation  or  removal  of  the  Trustee  and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee. Notwithstanding anything herein to the
contrary, if any entity is acting as both Trustee and REMIC Administrator,  then
any  resignation  or removal of such entity as the Trustee will also  constitute
the  resignation  or  removal  of such  entity as REMIC  Administrator,  and the
successor trustee will serve as successor to the REMIC Administrator as well.

                          Description Of Credit Support

General

     Credit  Support may be provided  with respect to one or more classes of the
Certificates  of any series or with  respect  to the  related  Mortgage  Assets.
Credit Support may be in the form of a letter of credit,  the  subordination  of
one or more  classes  of  Certificates,  the use of a pool  insurance  policy or
guarantee insurance,  the establishment of one or more reserve funds and/or cash
collateral accounts, overcollateralization,  or another method of Credit Support
described  in the  related  Prospectus  Supplement,  or any  combination  of the
foregoing.  If  and  to  the  extent  so  provided  in  the  related  Prospectus
Supplement,  any of the  foregoing  forms of Credit  Support may provide  credit
enhancement for more than one series of Certificates.

     Unless otherwise provided in the related Prospectus Supplement for a series
of  Certificates,  the Credit  Support will not provide  protection  against all
risks of loss  and  will not  guarantee  payment  to  Certificateholders  of all
amounts to which they are  entitled  under the  related  Pooling  and  Servicing
Agreement.  If losses or shortfalls  occur that exceed the amount covered by the
related Credit Support or that are of a type not covered by such Credit Support,
Certificateholders will bear their allocable share of deficiencies. Moreover, if
a form of Credit Support covers the Offered Certificates of more than one series
and losses on the  related  Mortgage  Assets  exceed  the amount of such  Credit
Support,  it is  possible  that the holders of Offered  Certificates  of one (or
more) such series will be disproportionately benefited by such Credit Support to
the detriment of the holders of Offered Certificates of one (or more) other such
series.

     If Credit  Support  is  provided  with  respect  to one or more  classes of
Certificates of a series,  or with respect to the related Mortgage  Assets,  the
related  Prospectus  Supplement will include a description of (1) the nature and
amount of coverage  under such Credit  Support,  (2) any  conditions  to payment
thereunder  not otherwise  described  herein,  (3) the conditions (if any) under
which the amount of coverage  under such Credit Support may be reduced and under
which such Credit  Support may be  terminated  or replaced  and (4) the material
provisions relating to such Credit Support. Additionally, the related Prospectus
Supplement will set forth certain  information  with respect to the obligor,  if
any, under any instrument of Credit Support.  See "Risk  Factors-Credit  Support
Limitations".

Subordinate Certificates

     If so specified in the related Prospectus  Supplement,  one or more classes
of  Certificates  of a series  may be  Subordinate  Certificates.  To the extent
specified  in the related  Prospectus  Supplement,  the rights of the holders of
Subordinate  Certificates to receive  distributions from the Certificate Account
on any Distribution Date will be subordinated to the corresponding rights of the
holders  of  Senior  Certificates.  If so  provided  in the  related  Prospectus
Supplement,  the subordination of a class may apply only in the event of certain
types of losses or shortfalls.  The related Prospectus Supplement will set forth
information  concerning  the method and amount of  subordination  provided  by a
class or classes of Subordinate  Certificates in a series and the  circumstances
under which such subordination will be available.

     If the Mortgage Assets in any Trust Fund are divided into separate  groups,
each  supporting  a separate  class or classes of  Certificates  of the  related
series,  Credit Support may be provided by  cross-support  provisions  requiring
that distributions be made on Senior  Certificates  evidencing  interests in one
group of Mortgage  Assets prior to  distributions  on  Subordinate  Certificates
evidencing  interests in a different  group of Mortgage  Assets within the Trust
Fund.  The  Prospectus  Supplement  for a series that  includes a  cross-support
provision will describe the manner and conditions for applying such provisions.

Insurance or Guarantees Concerning Mortgage Loans

     If so provided in the Prospectus  Supplement for a series of  Certificates,
Mortgage  Loans  included in the related  Trust Fund will be covered for certain
default  risks by  insurance  policies or  guarantees.  The  related  Prospectus
Supplement will describe the nature of such default risks and the extent of such
coverage.

Letter of Credit

     If so provided in the Prospectus  Supplement for a series of  Certificates,
deficiencies  in  amounts  otherwise  payable  on such  Certificates  or certain
classes  thereof will be covered by one or more  letters of credit,  issued by a
bank or other financial institution (which may be an affiliate of the Depositor)
specified in such Prospectus  Supplement (the "Letter of Credit Bank").  Under a
letter of credit,  the Letter of Credit  Bank will be  obligated  to honor draws
thereunder in an aggregate  fixed dollar amount,  net of  unreimbursed  payments
thereunder,  generally equal to a percentage specified in the related Prospectus
Supplement  of the  aggregate  principal  balance of some or all of the  related
Mortgage  Assets  on  the  related  Cut-off  Date  or of the  initial  aggregate
Certificate  Balance of one or more classes of Certificates.  If so specified in
the related Prospectus Supplement, the letter of credit may permit draws only in
the event of certain types of losses and shortfalls.  The amount available under
the  letter of credit  will,  in all  cases,  be  reduced  to the  extent of the
unreimbursed  payments  thereunder  and may otherwise be reduced as described in
the related Prospectus Supplement.  The obligations of the Letter of Credit Bank
under the letter of credit for each  series of  Certificates  will expire at the
earlier  of the date  specified  in the  related  Prospectus  Supplement  or the
termination of the Trust Fund.

Certificate Insurance and Surety Bonds

     If so provided in the Prospectus  Supplement for a series of  Certificates,
deficiencies  in  amounts  otherwise  payable  on such  Certificates  or certain
classes  thereof will be covered by insurance  policies or surety bonds provided
by one or more insurance companies or sureties. Such instruments may cover, with
respect to one or more classes of  Certificates  of the related  series,  timely
distributions  of  interest  or  distributions  of  principal  on the basis of a
schedule of principal  distributions  set forth in or  determined  in the manner
specified  in  the  related  Prospectus   Supplement.   The  related  Prospectus
Supplement will describe any limitations on the draws that may be made under any
such instrument.

Reserve Funds

     If so provided in the Prospectus  Supplement for a series of  Certificates,
deficiencies  in  amounts  otherwise  payable  on such  Certificates  or certain
classes  thereof  will be covered (to the extent of  available  funds) by one or
more reserve funds in which cash, a letter of credit,  Permitted Investments,  a
demand note or a combination thereof will be deposited, in the amounts specified
in  such  Prospectus  Supplement.  If so  specified  in the  related  Prospectus
Supplement,  the  reserve  fund for a series  may also be funded  over time by a
specified amount of certain collections received on the related Mortgage Assets.

     Amounts on deposit in any reserve fund for a series will be applied for the
purposes,  in the manner,  and to the extent specified in the related Prospectus
Supplement. If so specified in the related Prospectus Supplement,  reserve funds
may be established to provide  protection  only against  certain types of losses
and shortfalls.  Following each Distribution  Date, amounts in a reserve fund in
excess of any amount required to be maintained  therein may be released from the
reserve  fund under the  conditions  and to the extent  specified in the related
Prospectus Supplement.

     If so specified in the related Prospectus Supplement,  amounts deposited in
any reserve fund will be invested in  Permitted  Investments.  Unless  otherwise
specified in the related Prospectus Supplement, any reinvestment income or other
gain from such investments will be credited to the related reserve fund for such
series,  and any loss  resulting from such  investments  will be charged to such
reserve fund. However, such income may be payable to any related Master Servicer
or another service  provider as additional  compensation  for its services.  The
reserve  fund,  if any, for a series will not be a part of the Trust Fund unless
otherwise specified in the related Prospectus Supplement.

Cash Collateral Account

     If so specified in the related Prospectus Supplement, all or any portion of
credit  enhancement  for a  series  of  Certificates  may  be  provided  by  the
establishment of a cash collateral  account.  A cash collateral  account will be
similar to a reserve  fund except that  generally a cash  collateral  account is
funded initially by a loan from a cash collateral  lender, the proceeds of which
are invested with the cash collateral lender or other eligible institution.  The
loan from the cash  collateral  lender will be repaid  from such  amounts as are
specified in the related Prospectus  Supplement.  Amounts on deposit in the cash
collateral  account will be available  in  generally  the same manner  described
above with respect to a reserve  fund.  As  specified in the related  Prospectus
Supplement,  a cash collateral account may be deemed to be part of the assets of
the  related  Trust,  may be deemed to be part of the assets of a separate  cash
collateral  trust or may be deemed to be property of the party  specified in the
related Prospectus  Supplement and pledged for the benefit of the holders of one
or more classes of Certificates of a series.

Credit Support with respect to MBS

     If so provided in the Prospectus  Supplement for a series of  Certificates,
any MBS  included  in the  related  Trust  Fund  and/or the  related  underlying
mortgage  loans may be  covered  by one or more of the  types of Credit  Support
described herein.  The related  Prospectus  Supplement will specify,  as to each
such form of Credit  Support,  the  information  indicated  above  with  respect
thereto, to the extent such information is material and available.

Certain Legal Aspects of Mortgage Loans

     The  following  discussion  contains  general  summaries  of certain  legal
aspects of mortgage  loans secured by  commercial  and  multifamily  residential
properties.  Because  such legal  aspects are governed by  applicable  state law
(which  laws may  differ  substantially),  the  summaries  do not  purport to be
complete,  to reflect the laws of any particular state, or to encompass the laws
of all states in which the security for the  Mortgage  Loans (or mortgage  loans
underlying  any MBS) is situated.  Accordingly,  the  summaries are qualified in
their  entirety  by  reference  to the  applicable  laws of  those  states.  See
"Description of the Trust  Funds-Mortgage  Loans". For purposes of the following
discussion, "Mortgage Loan" includes a mortgage loan underlying an MBS.

General

     Each  Mortgage  Loan will be  evidenced by a note or bond and secured by an
instrument  granting  a  security  interest  in real  property,  which  may be a
mortgage,  deed of trust or a deed to secure debt, depending upon the prevailing
practice  and law in the  state in  which  the  related  Mortgaged  Property  is
located.  Mortgages,  deeds  of  trust  and  deeds to  secure  debt  are  herein
collectively  referred to as  "mortgages".  A mortgage  creates a lien upon,  or
grants a title interest in, the real property  covered  thereby,  and represents
the security for the repayment of the  indebtedness  customarily  evidenced by a
promissory  note.  The  priority of the lien  created or interest  granted  will
depend on the terms of the mortgage and, in some cases, on the terms of separate
subordination  agreements  or  intercreditor  agreements  with  others that hold
interests  in the real  property,  the  knowledge of the parties to the mortgage
and,  generally,  the order of  recordation  of the mortgage in the  appropriate
public recording office. However, the lien of a recorded mortgage will generally
be subordinate to later-arising  liens for real estate taxes and assessments and
other charges imposed under governmental police powers.

Types of Mortgage Instruments

     There are two parties to a mortgage:  a mortgagor (the borrower and usually
the owner of the subject property) and a mortgagee (the lender). In contrast,  a
deed of trust is a three-party instrument,  among a trustor (the equivalent of a
borrower),  a trustee to whom the real  property is conveyed,  and a beneficiary
(the lender) for whose benefit the  conveyance  is made.  Under a deed of trust,
the trustor  grants the property,  irrevocably  until the debt is paid, in trust
and generally  with a power of sale,  to the trustee to secure  repayment of the
indebtedness  evidenced by the related note. A deed to secure debt typically has
two parties,  pursuant to which the borrower,  or grantor,  conveys title to the
real property to the grantee,  or lender,  generally with a power of sale, until
such time as the debt is repaid.  In a case where the  borrower is a land trust,
there would be an  additional  party because legal title to the property is held
by a land trustee under a land trust  agreement for the benefit of the borrower.
At  origination  of a mortgage  loan  involving a land trust,  the  borrower may
execute a separate  undertaking  to make  payments on the mortgage  note.  In no
event is the land trustee  personally  liable for the mortgage note  obligation.
The mortgagee's authority under a mortgage, the trustee's authority under a deed
of trust and the grantee's authority under a deed to secure debt are governed by
the express provisions of the related instrument,  the law of the state in which
the real  property is located,  certain  federal laws and, in some deed of trust
transactions, the directions of the beneficiary.

Leases and Rents

     Mortgages  that  encumber   income-producing   property  often  contain  an
assignment  of  rents  and  leases  and/or  may  be  accompanied  by a  separate
assignment  of rents and leases,  pursuant to which the borrower  assigns to the
lender the borrower's right, title and interest as landlord under each lease and
the income derived therefrom, while (unless rents are to be paid directly to the
lender)  retaining a revocable license to collect the rents for so long as there
is no default.  If the borrower defaults,  the license terminates and the lender
is  entitled to collect  the rents.  Local law may require  that the lender take
possession  of the property  and/or  obtain a  court-appointed  receiver  before
becoming entitled to collect the rents.

     In most  states,  hotel  and  motel  room  rates  are  considered  accounts
receivable under the Uniform  Commercial Code ("UCC");  in cases where hotels or
motels constitute loan security, the rates are generally pledged by the borrower
as additional security for the loan. In general,  the lender must file financing
statements in order to perfect its security  interest in the room rates and must
file continuation statements, generally every five years, to maintain perfection
of such security interest. In certain cases, Mortgage Loans secured by hotels or
motels may be included in a Trust Fund even if the security interest in the room
rates was not perfected or the requisite UCC filings were allowed to lapse. Even
if the lender's  security  interest in room rates is perfected under  applicable
nonbankruptcy  law, it will  generally  be  required  to commence a  foreclosure
action or  otherwise  take  possession  of the  property in order to enforce its
rights to collect the room rates following a default. In the bankruptcy setting,
however,  the lender will be stayed from  enforcing  its rights to collect  room
rates,  but those room rates (in light of certain  revisions  to the  Bankruptcy
Code which are effective for all bankruptcy  cases commenced on or after October
22, 1994)  constitute  "cash  collateral"  and  therefore  cannot be used by the
bankruptcy  debtor without  lender's  consent or a hearing at which the lender's
interest  in the room  rates is given  adequate  protection  (e.g.,  the  lender
receives cash payments from otherwise  encumbered funds or a replacement lien on
unencumbered property, in either case equal in value to the amount of room rates
that the debtor  proposes to use, or other  similar  relief).  See  "-Bankruptcy
Laws".

     In the case of office and retail  properties,  the bankruptcy or insolvency
of a major tenant or a number of smaller  tenants may have an adverse  impact on
the  Mortgaged  Properties  affected and the income  produced by such  Mortgaged
Properties.   Under  bankruptcy  law,  a  tenant  has  the  option  of  assuming
(continuing),  or rejecting  (terminating)  or,  subject to certain  conditions,
assigning to a third party any unexpired lease. If the tenant assumes its lease,
the tenant must cure all defaults  under the lease and provide the landlord with
adequate  assurance  of its future  performance  under the lease.  If the tenant
rejects the lease,  the  landlord's  claim for breach of the lease would (absent
collateral  securing  the claim) be treated as a general  unsecured  claim.  The
amount of the claim would be limited to the amount owed for unpaid  pre-petition
lease payments unrelated to the rejection,  plus the greater of one year's lease
payments or 15% of the remaining lease payments payable under the lease (but not
to exceed three years' lease  payments).  If the tenant  assigns its lease,  the
tenant must cure all  defaults  under the lease and the proposed  assignee  must
demonstrate adequate assurance of future performance under the lease.

Personalty

     In the case of  certain  types of  mortgaged  properties,  such as  hotels,
motels and nursing homes, personal property (to the extent owned by the borrower
and  not  previously  pledged)  may  constitute  a  significant  portion  of the
property's value as security.  The creation and enforcement of liens on personal
property are governed by the UCC.  Accordingly,  if a borrower  pledges personal
property as security for a mortgage  loan,  the lender  generally  must file UCC
financing statements in order to perfect its security interest therein, and must
file  continuation  statements,  generally  every five years,  to maintain  that
perfection.  In  certain  cases,  Mortgage  Loans  secured  in part by  personal
property may be included in a Trust Fund even if the  security  interest in such
personal property was not perfected or the requisite UCC filings were allowed to
lapse.

Foreclosure

     General. Foreclosure is a legal procedure that allows the lender to recover
its mortgage debt by enforcing its rights and available legal remedies under the
mortgage.  If the borrower defaults in payment or performance of its obligations
under the note or mortgage,  the lender has the right to  institute  foreclosure
proceedings  to sell  the  real  property  at  public  auction  to  satisfy  the
indebtedness.

     Foreclosure  procedures  vary from state to state.  Two primary  methods of
foreclosing a mortgage are judicial  foreclosure,  involving court  proceedings,
and nonjudicial  foreclosure pursuant to a power of sale granted in the mortgage
instrument.  Other foreclosure procedures are available in some states, but they
are either infrequently used or available only in limited circumstances.

     A foreclosure action is subject to most of the delays and expenses of other
lawsuits if defenses are raised or counterclaims  are interposed,  and sometimes
requires several years to complete.

     Judicial Foreclosure.  A judicial foreclosure  proceeding is conducted in a
court having jurisdiction over the mortgaged property.  Generally, the action is
initiated  by  the  service  of  legal  pleadings  upon  all  parties  having  a
subordinate  interest  of  record  in the  real  property  and  all  parties  in
possession  of the  property,  under leases or  otherwise,  whose  interests are
subordinate  to the  mortgage.  Delays  in  completion  of the  foreclosure  may
occasionally result from difficulties in locating defendants.  When the lender's
right to foreclose is contested,  the legal  proceedings can be  time-consuming.
Upon  successful  completion  of a judicial  foreclosure  proceeding,  the court
generally  issues a  judgment  of  foreclosure  and  appoints a referee or other
officer to conduct a public  sale of the  mortgaged  property,  the  proceeds of
which are used to satisfy the judgment.  Such sales are made in accordance  with
procedures that vary from state to state.

     Equitable and Other Limitations on  Enforceability  of Certain  Provisions.
United States courts have traditionally  imposed general equitable principles to
limit the remedies available to lenders in foreclosure actions. These principles
are  generally  designed  to relieve  borrowers  from the  effects  of  mortgage
defaults perceived as harsh or unfair.  Relying on such principles,  a court may
alter the  specific  terms of a loan to the  extent it  considers  necessary  to
prevent or remedy an injustice, undue oppression or overreaching, or may require
the  lender to  undertake  affirmative  actions  to  determine  the cause of the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's and have required that lenders  reinstate  loans or recast  payment
schedules in order to  accommodate  borrowers who are suffering from a temporary
financial  disability.  In other  cases,  courts  have  limited the right of the
lender to foreclose in the case of a nonmonetary  default,  such as a failure to
adequately   maintain  the  mortgaged  property  or  an  impermissible   further
encumbrance of the mortgaged property.  Finally,  some courts have addressed the
issue of  whether  federal or state  constitutional  provisions  reflecting  due
process  concerns for adequate notice require that a borrower  receive notice in
addition to  statutorily-prescribed  minimum  notice.  For the most part,  these
cases have upheld the reasonableness of the notice provisions or have found that
a public  sale under a mortgage  providing  for a power of sale does not involve
sufficient state action to trigger constitutional protections.

     In addition, some states may have statutory protection such as the right of
the borrower to  reinstate  mortgage  loans after  commencement  of  foreclosure
proceedings but prior to a foreclosure sale.

     Nonjudicial  Foreclosure/Power  of Sale. In states  permitting  nonjudicial
foreclosure   proceedings,   foreclosure   of  a  deed  of  trust  is  generally
accomplished  by a  nonjudicial  trustee's  sale  pursuant  to a  power  of sale
typically granted in the deed of trust. A power of sale may also be contained in
any other type of mortgage  instrument if applicable law so permits.  A power of
sale under a deed of trust  allows a  nonjudicial  public  sale to be  conducted
generally following a request from the beneficiary/lender to the trustee to sell
the  property  upon default by the borrower and after notice of sale is given in
accordance  with the terms of the  mortgage  and  applicable  state law. In some
states,  prior to such sale,  the trustee  under the deed of trust must record a
notice of default and notice of sale and send a copy to the  borrower and to any
other  party who has  recorded a request  for a copy of a notice of default  and
notice of sale. In addition,  in some states the trustee must provide  notice to
any other party  having an interest  of record in the real  property,  including
junior  lienholders.  A notice of sale must be posted in a public  place and, in
most states, published for a specified period of time in one or more newspapers.
The  borrower  or  junior   lienholder  may  then  have  the  right,   during  a
reinstatement  period required in some states, to cure the default by paying the
entire  actual  amount in arrears  (without  regard to the  acceleration  of the
indebtedness),  plus the lender's expenses incurred in enforcing the obligation.
In other states,  the borrower or the junior lienholder is not provided a period
to  reinstate  the loan,  but has only the right to pay off the  entire  debt to
prevent the  foreclosure  sale.  Generally,  state law governs the procedure for
public sale, the parties entitled to notice, the method of giving notice and the
applicable time periods.

     Public  Sale.  A third  party may be  unwilling  to  purchase  a  mortgaged
property at a public sale because of the  difficulty  in  determining  the exact
status of title to the property (due to, among other things,  redemption  rights
that may exist) and because of the possibility  that physical  deterioration  of
the property may have occurred during the foreclosure proceedings. Therefore, it
is common for the lender to purchase the mortgaged  property for an amount equal
to the secured indebtedness and accrued and unpaid interest plus the expenses of
foreclosure,  in which event the borrower's debt will be extinguished,  or for a
lesser  amount in order to preserve its right to seek a  deficiency  judgment if
such is  available  under  state law and under  the terms of the  Mortgage  Loan
documents.  (The  Mortgage  Loans,  however,  may  be  nonrecourse.   See  "Risk
Factors-Certain  Factors  Affecting  Delinquency,  Foreclosure  and  Loss of the
Mortgage  Loans-Limited  Recourse  Nature of the Mortgage  Loans".)  Thereafter,
subject to the borrower's right in some states to remain in possession  during a
redemption  period,  the lender will become the owner of the  property  and have
both the benefits and burdens of ownership, including the obligation to pay debt
service on any senior mortgages,  to pay taxes, to obtain casualty insurance and
to make such repairs as are necessary to render the property  suitable for sale.
The costs of operating and  maintaining a commercial or multifamily  residential
property may be significant and may be greater than the income derived from that
property.  The lender also will  commonly  obtain the  services of a real estate
broker and pay the broker's  commission in connection  with the sale or lease of
the property.  Depending upon market  conditions,  the ultimate  proceeds of the
sale of the  property  may not equal the lender's  investment  in the  property.
Moreover, because of the expenses associated with acquiring,  owning and selling
a mortgaged property,  a lender could realize an overall loss on a mortgage loan
even if the  mortgaged  property is sold at  foreclosure,  or resold after it is
acquired  through  foreclosure,  for an  amount  equal to the  full  outstanding
principal amount of the loan plus accrued interest.

     The holder of a junior  mortgage that  forecloses  on a mortgaged  property
does so  subject  to senior  mortgages  and any other  prior  liens,  and may be
obliged to keep senior  mortgage loans current in order to avoid  foreclosure of
its  interest in the  property.  In  addition,  if the  foreclosure  of a junior
mortgage  triggers the  enforcement  of a  "due-on-sale"  clause  contained in a
senior  mortgage,  the junior mortgagee could be required to pay the full amount
of the senior mortgage indebtedness or face foreclosure.

     Rights of  Redemption.  The purposes of a foreclosure  action are to enable
the lender to realize upon its security and to bar the borrower, and all persons
who  have  interests  in the  property  that  are  subordinate  to  that  of the
foreclosing lender, from exercise of their "equity of redemption".  The doctrine
of equity of  redemption  provides  that,  until the  property  encumbered  by a
mortgage has been sold in accordance with a properly  conducted  foreclosure and
foreclosure  sale,  those having  interests that are  subordinate to that of the
foreclosing  lender have an equity of redemption  and may redeem the property by
paying the entire debt with interest.  Those having an equity of redemption must
generally be made parties and joined in the foreclosure  proceeding in order for
their equity of redemption to be terminated.

     The equity of redemption is a common-law  (nonstatutory) right which should
be distinguished from post-sale statutory rights of redemption.  In some states,
after  sale  pursuant  to a deed of  trust or  foreclosure  of a  mortgage,  the
borrower and foreclosed  junior lienors are given a statutory period in which to
redeem the property.  In some states,  statutory  redemption may occur only upon
payment of the  foreclosure  sale  price.  In other  states,  redemption  may be
permitted if the former borrower pays only a portion of the sums due. The effect
of a statutory  right of  redemption is to diminish the ability of the lender to
sell the foreclosed property because the exercise of a right of redemption would
defeat  the title of any  purchaser  through a  foreclosure.  Consequently,  the
practical  effect of the redemption right is to force the lender to maintain the
property  and pay the  expenses of  ownership  until the  redemption  period has
expired.  In some states,  a post-sale  statutory  right of redemption may exist
following a judicial  foreclosure,  but not  following a trustee's  sale under a
deed of trust.

     Anti-Deficiency  Legislation.  Some  or all of the  Mortgage  Loans  may be
nonrecourse  loans,  as to which recourse in the case of default will be limited
to the Mortgaged  Property and such other  assets,  if any, that were pledged to
secure the Mortgage Loan. However, even if a mortgage loan by its terms provides
for recourse to the borrower's  other assets, a lender's ability to realize upon
those assets may be limited by state law.  For example,  in some states a lender
cannot obtain a deficiency  judgment against the borrower following  foreclosure
or sale under a deed of trust.  A  deficiency  judgment  is a personal  judgment
against  the former  borrower  equal to the  difference  between  the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  Other statutes may require the lender to exhaust the security  afforded
under a mortgage  before  bringing a personal  action  against the borrower.  In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  those  states,  the  lender,  following  judgment  on such
personal  action,  may be  deemed  to have  elected  a  remedy  and  thus may be
precluded from  foreclosing  upon the security.  Consequently,  lenders in those
states where such an election of remedy  provision  exists will usually  proceed
first against the security.  Finally,  other statutory  provisions,  designed to
protect borrowers from exposure to large deficiency  judgments that might result
from  bidding  at  below-market  values  at  the  foreclosure  sale,  limit  any
deficiency  judgment to the excess of the outstanding  debt over the fair market
value of the property at the time of the sale.

     Leasehold  Considerations.  Mortgage  Loans may be secured by a mortgage on
the borrower's  leasehold  interest in a ground lease.  Leasehold mortgage loans
are subject to certain risks not  associated  with  mortgage  loans secured by a
lien on the fee estate of the borrower.  The most  significant of these risks is
that if the borrower's leasehold were to be terminated upon a lease default, the
leasehold  mortgagee  could lose its security.  This risk may be lessened if the
ground lease  requires  the lessor to give the  leasehold  mortgagee  notices of
lessee  defaults and an opportunity  to cure them,  requires the lessor to grant
the  mortgagee a new lease if the  existing  lease is  rejected in a  bankruptcy
proceeding,  permits the leasehold estate to be assigned to and by the leasehold
mortgagee or the purchaser at a  foreclosure  sale,  and contains  certain other
protective  provisions  typically  included in a  "mortgageable"  ground  lease.
Certain  Mortgage Loans,  however,  may be secured by ground leases which do not
contain these provisions.

     Cooperative Shares. Mortgage Loans may be secured by a security interest on
the  borrower's  ownership  interest  in  shares,  and  the  proprietary  leases
appurtenant thereto,  allocable to cooperative dwelling units that may be vacant
or  occupied by nonowner  tenants.  Such loans are subject to certain  risks not
associated with mortgage loans secured by a lien on the fee estate of a borrower
in real property.  Such a loan typically is subordinate to the mortgage, if any,
on the Cooperative's building which, if foreclosed,  could extinguish the equity
in the building and the  proprietary  leases of the dwelling  units derived from
ownership  of the shares of the  Cooperative.  Further,  transfer of shares in a
Cooperative are subject to various  regulations as well as to restrictions under
the governing  documents of the Cooperative,  and the shares may be cancelled in
the event that associated  maintenance charges due under the related proprietary
leases are not paid.  Typically,  a recognition agreement between the lender and
the Cooperative provides,  among other things, the lender with an opportunity to
cure a default under a proprietary lease.

     Under the laws  applicable  in many states,  "foreclosure"  on  Cooperative
shares is  accomplished by a sale in accordance with the provisions of Article 9
of the UCC and the security agreement  relating to the shares.  Article 9 of the
UCC requires  that a sale be conducted in a  "commercially  reasonable"  manner,
which may be dependent upon, among other things, the notice given the debtor and
the  method,  manner,  time,  place and terms of the sale.  Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's security interest. A recognition agreement, however, generally provides
that  the  lender's  right  to  reimbursement  is  subject  to the  right of the
Cooperative to receive sums due under the proprietary leases.

Bankruptcy Laws

     Operation of the Bankruptcy  Code and related state laws may interfere with
or affect the ability of a lender to realize upon collateral and/or to enforce a
deficiency  judgment.  For example,  under the  Bankruptcy  Code,  virtually all
actions (including  foreclosure actions and deficiency judgment  proceedings) to
collect  a debt are  automatically  stayed  upon the  filing  of the  bankruptcy
petition  and,  often,  no interest or  principal  payments  are made during the
course of the bankruptcy case. The delay and the consequences  thereof caused by
such automatic stay can be  significant.  Also,  under the Bankruptcy  Code, the
filing of a petition in  bankruptcy  by or on behalf of a junior lienor may stay
the senior lender from taking action to foreclose out such junior lien.

     Under the Bankruptcy  Code,  provided  certain  substantive  and procedural
safeguards  protective of the lender are met, the amount and terms of a mortgage
loan secured by a lien on property of the debtor may be modified  under  certain
circumstances. For example, the outstanding amount of the loan may be reduced to
the then-current  value of the property (with a corresponding  partial reduction
of the amount of lender's  security  interest)  pursuant to a confirmed  plan or
lien avoidance proceeding,  thus leaving the lender a general unsecured creditor
for the difference  between such value and the outstanding  balance of the loan.
Other  modifications  may include the reduction in the amount of each  scheduled
payment, by means of a reduction in the rate of interest and/or an alteration of
the repayment  schedule (with or without  affecting the unpaid principal balance
of the loan),  and/or by an extension (or  shortening)  of the term to maturity.
Some bankruptcy courts have approved plans, based on the particular facts of the
reorganization case, that effected the cure of a mortgage loan default by paying
arrearages over a number of years. Also, a bankruptcy court may permit a debtor,
through its  rehabilitative  plan, to reinstate a loan mortgage payment schedule
even if the lender has  obtained a final  judgment of  foreclosure  prior to the
filing of the debtor's petition.

     Federal  bankruptcy  law may also have the  effect of  interfering  with or
affecting the ability of a secured lender to enforce the  borrower's  assignment
of rents and leases  related to the  mortgaged  property.  Under the  Bankruptcy
Code,  a lender  may be stayed  from  enforcing  the  assignment,  and the legal
proceedings  necessary  to  resolve  the  issue  could be  time-consuming,  with
resulting delays in the lender's receipt of the rents.  Recent amendments to the
Bankruptcy code, however, may minimize the impairment of the lender's ability to
enforce  the  borrower's  assignment  of rents and  leases.  In  addition to the
inclusion of hotel revenues within the definition of "cash  collateral" as noted
previously in the section entitled "-Leases and Rents",  the amendments  provide
that a pre-petition security interest in rents or hotel revenues extends (unless
the bankruptcy court orders otherwise based on the equities of the case) to such
post-petition  rents or revenues  and is  intended to overrule  those cases that
held that a security  interest in rents is unperfected under the laws of certain
states  until the lender  has taken  some  further  action,  such as  commencing
foreclosure  or obtaining a receiver  prior to activation  of the  assignment of
rents.

     If a borrower's  ability to make payment on a mortgage loan is dependent on
its receipt of rent payments under a lease of the related property, that ability
may be impaired by the  commencement  of a bankruptcy  case relating to a lessee
under such  lease.  Under the  Bankruptcy  Code,  the  filing of a  petition  in
bankruptcy by or on behalf of a lessee  results in a stay in bankruptcy  against
the  commencement  or  continuation  of any state court  proceeding for past due
rent, for  accelerated  rent,  for damages or for a summary  eviction order with
respect to a default  under the lease that  occurred  prior to the filing of the
lessee's  petition.  In addition,  the Bankruptcy Code generally provides that a
trustee or  debtor-in-possession  may,  subject to  approval  of the court,  (1)
assume the lease and  retain it or assign it to a third  party or (2) reject the
lease.  If the  lease  is  assumed,  the  trustee  or  debtor-in-possession  (or
assignee, if applicable) must cure any defaults under the lease,  compensate the
lessor for its losses and provide the lessor with "adequate assurance" of future
performance.  Such remedies may be insufficient,  and any assurances provided to
the lessor may, in fact,  be  inadequate.  If the lease is rejected,  the lessor
will be treated as an unsecured  creditor  with respect to its claim for damages
for termination of the lease. The Bankruptcy Code also limits a lessor's damages
for  lease  rejection  to the rent  reserved  by the  lease  (without  regard to
acceleration) for the greater of one year, or 15%, not to exceed three years, of
the remaining term of the lease.

     Pursuant to the federal doctrine of "substantive  consolidation"  or to the
(predominantly   state  law)  doctrine  of  "piercing  the  corporate  veil",  a
bankruptcy  court,  in the  exercise  of its  equitable  powers,  also  has  the
authority  to order  that the  assets  and  liabilities  of a related  entity be
consolidated  with those of an entity before it. Thus,  property  ostensibly the
property  of one entity may be  determined  to be the  property  of a  different
entity in  bankruptcy,  the  automatic  stay  applicable  to the  second  entity
extended to the first and the rights of creditors  of the first entity  impaired
in the  fashion  set  forth  above  in the  discussion  of  ordinary  bankruptcy
principles.  Depending on facts and circumstances not wholly in existence at the
time a loan is originated or transferred  to the Trust Fund, the  application of
any of these  doctrines to one or more of the  mortgagors  in the context of the
bankruptcy  of  one or  more  of  their  affiliates  could  result  in  material
impairment of the rights of the Certificateholders.

     For each mortgagor that is described as a "special purpose entity", "single
purpose entity" or bankruptcy remote entity" in the Prospectus  Supplement,  the
activities that may be conducted by such mortgagor and its ability to incur debt
are restricted by the  applicable  Mortgage or the  organizational  documents of
such  mortgagor  in such  manner  as is  intended  to make the  likelihood  of a
bankruptcy  proceeding being commenced by or against such mortgagor remote,  and
such  mortgagor  has been  organized and is designed to operate in a manner such
that its separate  existence  should be respected  notwithstanding  a bankruptcy
proceeding  in respect of one or more  affiliated  entities  of such  mortgagor.
However,  the  Depositor  makes no  representation  as to the  likelihood of the
institution of a bankruptcy  proceeding by or in respect of any mortgagor or the
likelihood  that the separate  existence of any mortgagor  would be respected if
there were to be a bankruptcy  proceeding in respect of any affiliated entity of
a mortgagor.

Environmental Considerations

     General.  A lender  may be  subject to  environmental  risks when  taking a
security interest in real property. Of particular concern may be properties that
are or have  been  used for  industrial,  manufacturing,  military  or  disposal
activity.  Such environmental risks include the possible diminution of the value
of a  contaminated  property or, as discussed  below,  potential  liability  for
clean-up  costs or other  remedial  actions  that could  exceed the value of the
property or the amount of the lender's loan. In certain circumstances,  a lender
may decide to abandon a  contaminated  mortgaged  property as collateral for its
loan rather than foreclose and risk liability for clean-up costs.

     Superlien Laws. Under the laws of many states,  contamination on a property
may give rise to a lien on the property for clean-up  costs.  In several states,
such a lien has priority over all existing  liens,  including  those of existing
mortgages. In these states, the lien of a mortgage may lose its priority to such
a "superlien".

     CERCLA. The federal Comprehensive Environmental Response,  Compensation and
Liability  Act of 1980,  as amended  ("CERCLA"),  imposes  strict  liability  on
present and past "owners" and "operators" of contaminated  real property for the
costs of clean-up. A secured lender may be liable as an "owner" or "operator" of
a  contaminated  mortgaged  property if agents or  employees  of the lender have
become sufficiently involved in the management of such mortgaged property or the
operations of the borrower.  Such liability may exist even if the lender did not
cause or contribute to the  contamination  and  regardless of whether or not the
lender  has  actually  taken   possession  of  a  mortgaged   property   through
foreclosure, deed in lieu of foreclosure or otherwise.  Moreover, such liability
is not limited to the original or unamortized  principal balance of a loan or to
the value of the property securing a loan.  Excluded from CERCLA's definition of
"owner" or "operator",  however,  is a person "who without  participating in the
management of the facility,  holds indicia of ownership primarily to protect his
security interest". This is the so-called "secured creditor" exemption.

     The Asset Conservation,  Lender Liability and Deposit Insurance Act of 1996
(the "Act") amended,  among other things,  the provisions of CERCLA with respect
to  lender  liability  and  the  secured  creditor  exemption.  The  Act  offers
substantial  protection of lenders by defining the  activities in which a lender
can engage and still have the  benefit of the  secured  creditor  exemption.  In
order  for a lender to be deemed to have  participated  in the  management  of a
mortgaged  property,  the lender must actually  participate  in the  operational
affairs of the property of the borrower.  The Act provides  that "merely  having
the capacity to influence,  or unexercised right to control" operations does not
constitute participation in management. A lender will lose the protection of the
secured creditor exemption only if it exercises decision making control over the
borrower's   environmental  compliance  and  hazardous  substance  handling  and
disposal practices, or assumes day-to-day management of operational functions of
the  mortgaged  property.  The Act also  provides that a lender will continue to
have the benefit of the  secured-creditor  exemption  even if it forecloses on a
mortgaged property, purchases it at a foreclosure sale or accepts a deed-in-lieu
of foreclosure  provided that the lender seeks to sell the mortgaged property at
the earliest practicable commercially reasonable time on commercially reasonable
terms.

     Certain Other Federal and State Laws. Many states have statutes  similar to
CERCLA, and not all those statutes provide for a secured creditor exemption.  In
addition,  under federal law, there is potential liability relating to hazardous
wastes and underground storage tanks under the federal Resource Conservation and
Recovery Act ("RCRA").

     In  addition,   the  definition  of  "hazardous  substances"  under  CERCLA
specifically excludes petroleum products. Subtitle I of RCRA governs underground
petroleum storage tanks. Under the Act the protections accorded to lenders under
CERCLA are also  accorded to the holders of security  interests  in  underground
storage  tanks.  It should be noted,  however,  that  liability  for  cleanup of
petroleum  contamination may be governed by state law, which may not provide for
any specific protection of secured creditors.

     In a few states, transfers of some types of properties are conditioned upon
cleanup of  contamination  prior to  transfer.  In these  cases,  a lender  that
becomes the owner of a property through foreclosure, deed in lieu of foreclosure
or otherwise,  may be required to clean up the  contamination  before selling or
otherwise transferring the property.

     Beyond statute-based environmental liability, there exist common law causes
of action (for example,  actions based on nuisance or on toxic tort resulting in
death, personal injury or damage to property) related to hazardous environmental
conditions on a property. While it may be more difficult to hold a lender liable
in such cases,  unanticipated  or  uninsured  liabilities  of the  borrower  may
jeopardize the borrower's ability to meet its loan obligations.

     Additional  Considerations.  The cost of  remediating  hazardous  substance
contamination at a property can be substantial.  If a lender becomes liable,  it
can bring an action for  contribution  against the owner or operator who created
the  environmental  hazard,  but  that  individual  or  entity  may  be  without
substantial assets.  Accordingly,  it is possible that such costs could become a
liability of the Trust Fund and occasion a loss to the Certificateholders of the
related series.

     To reduce the likelihood of such a loss, unless otherwise  specified in the
related Prospectus Supplement,  the Pooling and Servicing Agreement will provide
that neither the Master Servicer nor the Special  Servicer,  acting on behalf of
the  Trustee,  may  acquire  title  to a  Mortgaged  Property  or take  over its
operation  unless  the  Special  Servicer,  based  solely  (as to  environmental
matters) on a report prepared by a person who regularly  conducts  environmental
audits, has made the determination that it is appropriate to do so, as described
under "The Pooling and Servicing  Agreements-Realization Upon Defaulted Mortgage
Loans".

     If a lender forecloses on a mortgage secured by a property,  the operations
on which are subject to environmental  laws and regulations,  the lender will be
required to operate the property in accordance with those laws and  regulations.
Such  compliance  may  entail  substantial  expense,  especially  in the case of
industrial or manufacturing properties.

     In addition, a lender may be obligated to disclose environmental conditions
on a property to government  entities  and/or to prospective  buyers  (including
prospective  buyers  at a  foreclosure  sale  or  following  foreclosure).  Such
disclosure  may decrease the amount that  prospective  buyers are willing to pay
for the affected  property,  sometimes  substantially,  and thereby decrease the
ability of the lender to recoup its investment in a loan upon foreclosure.

     Environmental  Site  Assessments.  In most  cases,  an  environmental  site
assessment of each  Mortgaged  Property  will have been  performed in connection
with the  origination of the related  Mortgage Loan or at some time prior to the
issuance of the related Certificates.  Environmental site assessments,  however,
vary considerably in their content, quality and cost. Even when adhering to good
professional  practices,  environmental  consultants  will  sometimes not detect
significant  environmental  problems  because to do an exhaustive  environmental
assessment would be far too costly and time-consuming to be practical.

Due-on-Sale and Due-on-Encumbrance Provisions

     Certain   of   the   Mortgage   Loans   may   contain   "due-on-sale"   and
"due-on-encumbrance" clauses that purport to permit the lender to accelerate the
maturity  of the  loan  if the  borrower  transfers  or  encumbers  the  related
Mortgaged  Property.  In recent years,  court decisions and legislative  actions
placed substantial  restrictions on the right of lenders to enforce such clauses
in many states. However, the Garn-St Germain Depository Institutions Act of 1982
(the "Garn Act") generally  preempts state laws that prohibit the enforcement of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms,  subject to certain  limitations  as set forth in the Garn Act
and the regulations promulgated thereunder.  Accordingly,  a Master Servicer may
nevertheless  have the right to accelerate  the maturity of a Mortgage Loan that
contains a "due-on-sale" provision upon transfer of an interest in the property,
without  regard to the  Master  Servicer's  ability to  demonstrate  that a sale
threatens its legitimate security interest.

Junior Liens; Rights of Holders of Senior Liens

     If so provided in the related Prospectus Supplement,  Mortgage Assets for a
series of Certificates  may include  Mortgage Loans secured by junior liens, and
the  loans  secured  by the  related  Senior  Liens may not be  included  in the
Mortgage  Pool.  In  addition  to the risks faced by the holder of a first lien,
holders  of  Mortgage  Loans  secured  by junior  liens  also face the risk that
adequate  funds will not be received in  connection  with a  foreclosure  on the
related  Mortgaged  Property  to satisfy  fully  both the  Senior  Liens and the
Mortgage  Loan.  In the event  that a holder of a Senior  Lien  forecloses  on a
Mortgaged  Property,  the  proceeds of the  foreclosure  or similar sale will be
applied  first to the  payment of court  costs and fees in  connection  with the
foreclosure,  second  to  real  estate  taxes,  third  in  satisfaction  of  all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the Senior Liens.  The claims of the holders
of the Senior Liens will be satisfied in full out of proceeds of the liquidation
of the related Mortgaged Property,  if such proceeds are sufficient,  before the
Trust Fund as holder of the junior lien  receives any payments in respect of the
Mortgage  Loan. In the event that such  proceeds  from a foreclosure  or similar
sale of the related  Mortgaged  Property are  insufficient to satisfy all Senior
Liens and the Mortgage Loan in the  aggregate,  the Trust Fund, as the holder of
the  junior  lien,  and,  accordingly,  holders  of one or more  classes  of the
Certificates  of the related series bear (1) the risk of delay in  distributions
while a deficiency judgment against the borrower is obtained and (2) the risk of
loss if the  deficiency  judgment is not  realized  upon.  Moreover,  deficiency
judgments may not be available in certain jurisdictions or the Mortgage Loan may
be nonrecourse.

     The rights of the Trust Fund (and  therefore  the  Certificateholders),  as
beneficiary  under a  junior  deed  of  trust  or as  mortgagee  under a  junior
mortgage,  are  subordinate to those of the mortgagee or  beneficiary  under the
senior  mortgage  or deed of trust,  including  the prior  rights of the  senior
mortgagee or  beneficiary to receive rents,  hazard  insurance and  condemnation
proceeds  and to cause the property  securing the Mortgage  Loan to be sold upon
default  of  the  mortgagor  or  trustor,   thereby   extinguishing  the  junior
mortgagee's or junior  beneficiary's lien unless the Master Servicer asserts its
subordinate  interest in a property in  foreclosure  litigation or satisfies the
defaulted  senior loan. As discussed  more fully below,  in many states a junior
mortgagee or beneficiary may satisfy a defaulted senior loan in full, adding the
amounts  expended to the balance due on the junior  loan.  Absent a provision in
the senior mortgage,  no notice of default is required to be given to the junior
mortgagee.

     The  form  of the  mortgage  or deed of  trust  used by many  institutional
lenders  confers on the mortgagee or  beneficiary  the right both to receive all
proceeds  collected  under any hazard  insurance  policy and all awards  made in
connection  with any  condemnation  proceedings,  and to apply such proceeds and
awards to any  indebtedness  secured by the  mortgage or deed of trust,  in such
order  as the  mortgage  or  beneficiary  may  determine.  Thus,  in  the  event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event  the  property  is  taken by  condemnation,  the  mortgagee  or
beneficiary under the senior mortgage or deed of trust will have the prior right
to collect any insurance  proceeds  payable under a hazard  insurance policy and
any award of damages in connection with the  condemnation  and to apply the same
to the indebtedness secured by the senior mortgage or deed of trust. Proceeds in
excess of the amount of senior  mortgage  indebtedness  will, in most cases,  be
applied to the indebtedness of a junior mortgage or trust deed to the extent the
junior  mortgage or deed of trust so  provides.  The laws of certain  states may
limit the ability of mortgagees or beneficiaries to apply the proceeds of hazard
insurance and partial condemnation awards to the secured  indebtedness.  In such
states,  the  mortgagor or trustor must be allowed to use the proceeds of hazard
insurance  to  repair  the  damage  unless  the  security  of the  mortgagee  or
beneficiary has been impaired.  Similarly,  in certain states,  the mortgagee or
beneficiary  is  entitled  to the award for a partial  condemnation  of the real
property security only to the extent that its security is impaired.

     The form of  mortgage or deed of trust used by many  institutional  lenders
typically contains a "future advance" clause, which provides,  in essence,  that
additional  amounts  advanced to or on behalf of the mortgagor or trustor by the
mortgagee  or  beneficiary  are to be secured by the  mortgage or deed of trust.
While such a clause is valid under the laws of most states,  the priority of any
advance made under the clause  depends,  in some states,  on whether the advance
was an  "obligatory" or "optional"  advance.  If the mortgagee or beneficiary is
obligated  to advance  the  additional  amounts,  the advance may be entitled to
receive the same priority as amounts  initially  made under the mortgage or deed
of trust,  notwithstanding  that there may be  intervening  junior  mortgages or
deeds of trust and other liens  between the date of recording of the mortgage or
deed of trust and the date of the future advance,  and notwithstanding  that the
mortgagee  or  beneficiary  had  actual  knowledge  of such  intervening  junior
mortgages  or deeds of trust and other liens at the time of the  advance.  Where
the mortgagee or beneficiary is not obligated to advance the additional  amounts
and has actual  knowledge of the intervening  junior mortgages or deeds of trust
and other  liens,  the advance may be  subordinate  to such  intervening  junior
mortgages  or deeds of trust and  other  liens.  Priority  of  advances  under a
"future  advance"  clause  rests,  in many  other  states,  on state law  giving
priority to all advances  made under the loan  agreement up to a "credit  limit"
amount stated in the recorded mortgage.

Subordinate Financing

     The terms of certain of the Mortgage  Loans may not restrict the ability of
the  borrower  to use  the  Mortgaged  Property  as  security  for  one or  more
additional loans, or such  restrictions may be  unenforceable.  Where a borrower
encumbers a mortgaged  property with one or more junior liens, the senior lender
is subjected  to  additional  risk.  First,  the  borrower  may have  difficulty
servicing and repaying multiple loans.  Moreover,  if the subordinate  financing
permits recourse to the borrower (as is frequently the case) and the senior loan
does  not,  a  borrower  may  have  more  incentive  to  repay  sums  due on the
subordinate  loan.  Second,  acts of the senior lender that prejudice the junior
lender or impair the junior  lender's  security may create a superior  equity in
favor of the junior lender.  For example,  if the borrower and the senior lender
agree to an increase in the principal  amount of or the interest rate payable on
the senior  loan,  the senior  lender  may lose its  priority  to the extent any
existing  junior  lender is harmed or the  borrower  is  additionally  burdened.
Third,  if the  borrower  defaults  on the senior loan and/or any junior loan or
loans,  the  existence of junior loans and actions  taken by junior  lenders can
impair the security  available to the senior  lender and can  interfere  with or
delay the taking of action by the senior lender.  Moreover,  the bankruptcy of a
junior  lender may operate to stay  foreclosure  or similar  proceedings  by the
senior lender.

Default Interest and Limitations on Prepayments

     Forms of  notes  and  mortgages  used by  lenders  may  contain  provisions
obligating the mortgagor to pay a late charge or additional interest if payments
are not timely made, and in some  circumstances  may provide for prepayment fees
or yield  maintenance  penalties if the  obligation is paid prior to maturity or
prohibit such prepayment for a specified period. In certain states, there are or
may be specific  limitations  upon the late  charges  which a lender may collect
from a mortgagor for delinquent payments.  Certain states also limit the amounts
that a lender may collect from a mortgagor as an  additional  charge if the loan
is  prepaid.  The  enforceability  under the laws of a number of states  and the
Bankruptcy  Code of provisions  providing for prepayment fees of penalties upon,
or prohibition of, an involuntary prepayment is unclear, and no assurance can be
given  that,  at the  time a  prepayment  premium  is  required  to be made on a
Mortgage Loan in connection  with an involuntary  prepayment,  the obligation to
make  such  payment,  or  the  provisions  of  any  such  prohibition,  will  be
enforceable   under  applicable  state  law.  The  absence  of  a  restraint  on
prepayment,  particularly  with respect to Mortgage Loans having higher Mortgage
Rates, may increase the likelihood of refinancing or other early  retirements of
the Mortgage Loans.

Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply to
certain  types of  residential  (including  multifamily)  first  mortgage  loans
originated by certain lenders after March 31, 1980. Title V authorized any state
to reimpose  interest  rate limits by  adopting,  before April 1, 1983, a law or
constitutional  provision that expressly rejects application of the federal law.
In addition,  even where Title V is not so rejected,  any state is authorized by
the law to adopt a  provision  limiting  discount  points  or other  charges  on
mortgage  loans covered by Title V. Certain states have taken action to reimpose
interest rate limits and/or to limit discount points or other charges.

     No Mortgage Loan  originated in any state in which  application  of Title V
has been expressly  rejected or a provision  limiting  discount  points or other
charges has been adopted,  will (if originated after that rejection or adoption)
be eligible for inclusion in a Trust Fund unless (1) such Mortgage Loan provides
for such  interest  rate,  discount  points and charges as are permitted in such
state or (2) such  Mortgage  Loan  provides  that the  terms  thereof  are to be
construed in accordance with the laws of another state under which such interest
rate,  discount  points and  charges  would not be usurious  and the  borrower's
counsel has rendered an opinion that such choice of law provision would be given
effect.

Certain Laws and Regulations

     The  Mortgaged  Properties  will be  subject  to  compliance  with  various
federal,  state and local statutes and regulations.  Failure to comply (together
with an  inability  to  remedy  any  such  failure)  could  result  in  material
diminution in the value of a Mortgaged  Property which could,  together with the
possibility  of limited  alternative  uses for a particular  Mortgaged  Property
(i.e.,  a nursing  or  convalescent  home or  hospital),  result in a failure to
realize the full principal amount of the related Mortgage Loan.

Americans with Disabilities Act

     Under Title III of the Americans  with  Disabilities  Act of 1990 and rules
promulgated   thereunder   (collectively,   the  "ADA"),  in  order  to  protect
individuals  with   disabilities,   public   accommodations   (such  as  hotels,
restaurants,  shopping  centers,  hospitals,  schools and social  service center
establishments) must remove  architectural and communication  barriers which are
structural in nature from existing places of public  accommodation to the extent
"readily  achievable."  In addition,  under the ADA,  alterations  to a place of
public  accommodation  or a commercial  facility are to be made so that,  to the
maximum extent  feasible,  such altered  portions are readily  accessible to and
usable by disabled  individuals.  The "readily  achievable"  standard takes into
account,  among other  factors,  the financial  resources of the affected  site,
owner,  landlord or other applicable  person. In addition to imposing a possible
financial  burden on the borrower in its capacity as owner or landlord,  the ADA
may also impose such  requirements  on a foreclosing  lender who succeeds to the
interest of the borrower as owner or landlord.  Furthermore,  since the "readily
achievable"  standard may vary depending on the financial condition of the owner
or  landlord,  a  foreclosing  lender who is  financially  more capable than the
borrower of complying  with the  requirements  of the ADA may be subject to more
stringent requirements than those to which the borrower is subject.

Soldiers' and Sailors' Civil Relief Act of 1940

     Under the terms of the Soldiers' and Sailors'  Civil Relief Act of 1940, as
amended (the "Relief  Act"),  a borrower who enters  military  service after the
origination of such  borrower's  mortgage loan  (including a borrower who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  borrower's  active duty  status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
individuals  who are members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard and officers of the U.S.  Public  Health  Service
assigned  to  duty  with  the  military.  Because  the  Relief  Act  applies  to
individuals who enter military service  (including  reservists who are called to
active duty) after  origination of the related mortgage loan, no information can
be provided as to the number of loans with  individuals as borrowers that may be
affected  by the Relief  Act.  Application  of the  Relief  Act would  adversely
affect, for an indeterminate period of time, the ability of a Master Servicer or
Special  Servicer to collect full amounts of interest on certain of the Mortgage
Loans. Any shortfalls in interest collections  resulting from the application of
the Relief Act would result in a reduction of the amounts  distributable  to the
holders  of the  related  series of  Certificates,  and would not be  covered by
advances or, unless otherwise  specified in the related  Prospectus  Supplement,
any form of Credit Support  provided in connection  with such  Certificates.  In
addition,  the Relief Act imposes  limitations  that would impair the ability of
the Master  Servicer or Special  Servicer to foreclose  on an affected  Mortgage
Loan during the  borrower's  period of active duty status,  and,  under  certain
circumstances, during an additional three month period thereafter.

Forfeitures in Drug and RICO Proceedings

     Federal  law  provides  that  property   owned  by  persons   convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property",  including
the holders of mortgage loans.

     A lender  may  avoid  forfeiture  of its  interest  in the  property  if it
establishes  that: (1) its mortgage was executed and recorded before  commission
of the crime upon which the  forfeiture is based,  or (2) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

                     Certain Federal Income Tax Consequences

General


     The following general discussion of the anticipated material federal income
tax  consequences  of  the  purchase,   ownership  and  disposition  of  Offered
Certificates of any series  thereof,  to the extent it relates to matters of law
or legal conclusions with respect thereto,  represents the opinion of counsel to
the  Depositor  with respect to that series on the material  matters  associated
with such consequences,  subject to any qualifications set forth herein. Counsel
to the Depositor for each series will be  Cadwalader,  Wickersham & Taft,  and a
copy of the legal opinion of such counsel rendered in connection with any series
of Certificates  will be filed by the Depositor with the Commission on a Current
Report on Form 8-K  within 15 days  after the  Closing  Date for such  series of
Certificates.  This discussion is directed primarily to Certificateholders  that
hold the  Certificates as "capital assets" within the meaning of Section 1221 of
the Code (although portions thereof may also apply to Certificateholders  who do
not hold  Certificates  as "capital  assets") and it does not purport to discuss
all federal  income tax  consequences  that may be applicable to the  individual
circumstances of particular investors,  some of which (such as banks,  insurance
companies and foreign  investors) may be subject to special  treatment under the
Code.  Further,  the  authorities  on which  this  discussion,  and the  opinion
referred to below, are based are subject to change or differing interpretations,
which  could  apply  retroactively.  Prospective  investors  should note that no
rulings  have been or will be sought  from the  Internal  Revenue  Service  (the
("IRS") with  respect to any of the federal  income tax  consequences  discussed
below,  and no assurance can be given the IRS will not take contrary  positions.
In addition to the federal income tax consequences  described herein,  potential
investors are advised to consider the state and local tax consequences,  if any,
of the purchase,  ownership and disposition of Offered Certificates.  See "State
and Other Tax Consequences". Certificateholders are advised to consult their tax
advisors concerning the federal,  state, local or other tax consequences to them
of the purchase, ownership and disposition of Offered Certificates.

     The following  discussion  addresses  securities of two general types:  (1)
certificates ("REMIC Certificates") representing interests in a Trust Fund, or a
portion thereof,  that the REMIC  Administrator  will elect to have treated as a
real estate mortgage  investment  conduit  ("REMIC") under Sections 860A through
860G (the "REMIC  Provisions")  of the Code, and (2) Grantor Trust  Certificates
representing  interests  in a Trust Fund  ("Grantor  Trust Fund") as to which no
such  election  will be made.  The  Prospectus  Supplement  for each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all "regular  interests" and "residual  interests" in the REMIC. For purposes of
this tax discussion,  references to a  "Certificateholder"  or a "holder" are to
the beneficial owner of a Certificate.

     The   following   discussion  is  limited  in   applicability   to  Offered
Certificates. Moreover, this discussion applies only to the extent that Mortgage
Assets held by a Trust Fund consist solely of Mortgage Loans. To the extent that
other Mortgage Assets,  including REMIC  certificates and mortgage  pass-through
certificates,  are to be held by a Trust Fund, the tax  consequences  associated
with the  inclusion of such assets will be  disclosed in the related  Prospectus
Supplement.   In  addition,  if  Cash  Flow  Agreements  other  than  guaranteed
investment  contracts are included in a Trust Fund, the anticipated material tax
consequences associated with such Cash Flow Agreements also will be discussed in
the related Prospectus Supplement. See "Description of the Trust Funds-Cash Flow
Agreements".

     Furthermore,  the  following  discussion  is based in part  upon the  rules
governing  original issue discount that are set forth in Sections  1271-1273 and
1275 of the Code and in the Treasury  regulations  issued  thereunder  (the "OID
Regulations"),   and  in  part  upon  the  REMIC  Provisions  and  the  Treasury
regulations issued thereunder (the "REMIC Regulations").  The OID Regulations do
not adequately address certain issues relevant to, and in some instances provide
that they are not applicable to, securities such as the Certificates.


REMICs

     Classification  of  REMICs.  Upon  the  issuance  of each  series  of REMIC
Certificates,  counsel to the Depositor  will give its opinion  generally to the
effect that,  assuming compliance with all provisions of the related Pooling and
Servicing Agreement, the related Trust Fund (or each applicable portion thereof)
will qualify as a REMIC and the REMIC Certificates  offered with respect thereto
will be considered to evidence ownership of REMIC Regular  Certificates or REMIC
Residual  Certificates in that REMIC within the meaning of the REMIC Provisions.
The  following  general  discussion  of  the  anticipated   federal  income  tax
consequences of the purchase,  ownership and disposition of REMIC  Certificates,
to the extent it relates to  matters of law or legal  conclusions  with  respect
thereto,  represents  the opinion of counsel to the Depositor for the applicable
series  as  specified  in the  related  Prospectus  Supplement,  subject  to any
qualifications  set forth herein.  In addition,  counsel to the  Depositor  have
prepared  or  reviewed  the  statements  in this  Prospectus  under the  heading
"Certain Federal Income Tax  Consequences--REMICs,"  and are of the opinion that
such  statements  are correct in all  material  respects.  Such  statements  are
intended  as  an  explanatory   discussion  of  the  possible   effects  of  the
classification of any Trust Fund (or applicable  portion thereof) as a REMIC for
federal  income tax purposes on investors  generally  and of related tax matters
affecting investors generally,  but do not purport to furnish information in the
level  of  detail  or  with  the  attention  to  an   investor's   specific  tax
circumstances  that  would  be  provided  by  an  investor's  own  tax  advisor.
Accordingly,  each  investor  is advised to consult  its own tax  advisors  with
regard to the tax consequences to it of investing in REMIC Certificates.

     If an entity  electing to be treated as a REMIC fails to comply with one or
more of the ongoing  requirements of the Code for such status during any taxable
year,  the Code provides that the entity will not be treated as a REMIC for such
year and thereafter.  In that event, such entity may be taxable as a corporation
under  Treasury  regulations,  and the  related  REMIC  Certificates  may not be
accorded the status or given the tax  treatment  described  below.  Although the
Code authorizes the Treasury Department to issue regulations providing relief in
the event of an  inadvertent  termination of REMIC status,  no such  regulations
have been issued.  Any such relief,  moreover,  may be accompanied by sanctions,
such as the  imposition  of a  corporate  tax on all or a  portion  of the Trust
Fund's income for the period in which the  requirements  for such status are not
satisfied.  The Pooling and Servicing  Agreement with respect to each REMIC will
include provisions designed to maintain the Trust Fund's status as a REMIC under
the REMIC Provisions. It is not anticipated that the status of any Trust Fund as
a REMIC will be inadvertently terminated.

     Characterization of Investments in REMIC Certificates.  In general,  unless
otherwise provided in the related Prospectus Supplement,  the REMIC Certificates
will be "real estate assets" within the meaning of Section  856(c)(4)(A)  of the
Code and  assets  described  in Section  7701(a)(19)(C)  of the Code in the same
proportion that the assets of the REMIC underlying such Certificates would be so
treated.  However,  to the extent that the REMIC assets constitute  mortgages on
property not used for  residential  or certain other  prescribed  purposes,  the
REMIC  Certificates  will not be  treated  as assets  qualifying  under  Section
7701(a)(19)(C).  Moreover, if 95% or more of the assets of the REMIC qualify for
any of the foregoing  characterizations at all times during a calendar year, the
REMIC  Certificates will qualify for the corresponding  status in their entirety
for that calendar year.  Interest  (including  original  issue  discount) on the
REMIC  Regular   Certificates   and  income  allocated  to  the  REMIC  Residual
Certificates will be interest  described in Section  856(c)(3)(B) of the Code to
the extent that such Certificates are treated as "real estate assets" within the
meaning of Section  856(c)(4)(A)  of the Code.  In addition,  the REMIC  Regular
Certificates  will be  "qualified  mortgages"  for a REMIC within the meaning of
Section  860G(a)(3) of the Code" and  "permitted  assets" for a financial  asset
securitization  investment  trust  within the meaning of Section  860L(c) of the
Code.  The  determination  as to the  percentage  of  the  REMIC's  assets  that
constitute  assets described in the foregoing  sections of the Code will be made
with respect to each  calendar  quarter based on the average  adjusted  basis of
each category of the assets held by the REMIC during such calendar quarter.  The
REMIC Administrator will report those  determinations to  Certificateholders  in
the manner and at the times required by applicable Treasury regulations.

     Tiered REMIC Structures.  For certain series of REMIC Certificates,  two or
more separate elections may be made to treat designated  portions of the related
Trust Fund as REMICs  ("Tiered  REMICs") for federal income tax purposes.  As to
each  such  series of REMIC  Certificates,  in the  opinion  of  counsel  to the
Depositor,  assuming  compliance  with all provisions of the related Pooling and
Servicing  Agreement,  the Tiered  REMICs  will each  qualify as a REMIC and the
REMIC Certificates  issued by the Tiered REMICs,  will be considered to evidence
ownership of REMIC Regular  Certificates  or REMIC Residual  Certificates in the
related REMIC within the meaning of the REMIC Provisions.

     Solely for purposes of determining  whether the REMIC  Certificates will be
"real estate assets" within the meaning of Section  856(c)(4)(A) of the Code and
"loans secured by an interest in real property" under Section  7701(a)(19)(C) of
the Code, and whether the income on such  Certificates is interest  described in
Section  856(c)(3)(B)  of the Code,  the  Tiered  REMICs  will be treated as one
REMIC.

     Taxation of Owners of REMIC Regular Certificates.

     General.  Except as  otherwise  stated in this  discussion,  REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

     Original Issue Discount.  Certain REMIC Regular  Certificates may be issued
with  "original  issue  discount"  within the meaning of Section  1273(a) of the
Code.  Any holders of REMIC  Regular  Certificates  issued with  original  issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the "constant  yield" method described below,
in advance of the receipt of the cash  attributable to such income. In addition,
Section  1272(a)(6)  of the Code  provides  special  rules  applicable  to REMIC
Regular  Certificates  and certain other debt  instruments  issued with original
issue discount. Regulations have not been issued under that section.

     The Code  requires  that a reasonable  prepayment  assumption  be used with
respect to Mortgage  Loans held by a REMIC in computing  the accrual of original
issue  discount on REMIC  Regular  Certificates  issued by that REMIC,  and that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee  Report  accompanying  the Tax Reform Act of 1986 (the
"Committee  Report")  indicates  that  the  regulations  will  provide  that the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The prepayment  assumption (the "Prepayment  Assumption")  used in
reporting original issue discount for each series of REMIC Regular  Certificates
will be  consistent  with this  standard  and will be  disclosed  in the related
Prospectus Supplement.  However, neither the Depositor nor any other person will
make any  representation  that the Mortgage  Loans will in fact prepay at a rate
conforming to the Prepayment Assumption or at any other rate.

     The original issue discount, if any, on a REMIC Regular Certificate will be
the excess of its stated  redemption price at maturity over its issue price. The
issue price of a  particular  class of REMIC  Regular  Certificates  will be the
first cash price at which a substantial amount of REMIC Regular  Certificates of
that class is sold (excluding sales to bond houses,  brokers and  underwriters).
If less  than a  substantial  amount  of a  particular  class of  REMIC  Regular
Certificates is sold for cash on or prior to the date of their initial  issuance
(the  "Closing  Date"),  the issue  price for such class will be the fair market
value of such class on the Closing Date. Under the OID  Regulations,  the stated
redemption  price of a REMIC  Regular  Certificate  is equal to the total of all
payments to be made on such Certificate  other than "qualified stated interest".
"Qualified stated interest" is interest that is unconditionally payable at least
annually  (during the entire term of the  instrument) at a single fixed rate, or
at a "qualified  floating rate", an "objective  rate", a combination of a single
fixed rate and one or more "qualified  floating rates" or one "qualified inverse
floating  rate",  or a combination of "qualified  floating  rates" that does not
operate in a manner that  accelerates or defers interest  payments on such REMIC
Regular Certificate.

     In the case of  REMIC  Regular  Certificates  bearing  adjustable  interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be applied with respect to those Certificates in preparing
information returns to the Certificateholders and the IRS.

     Certain classes of the REMIC Regular Certificates may provide for the first
interest  payment  with  respect to such  Certificates  to be made more than one
month after the date of issuance,  a period which is longer than the  subsequent
monthly intervals between interest  payments.  Assuming the "accrual period" (as
defined  below) for original  issue discount is each monthly period that ends on
the day prior to a  Distribution  Date, in some cases,  as a consequence of this
"long first accrual period", some or all interest payments may be required to be
included in the stated  redemption  price of the REMIC Regular  Certificate  and
accounted  for as original  issue  discount.  Because  interest on REMIC Regular
Certificates  must in any  event  be  accounted  for  under an  accrual  method,
applying this analysis would result in only a slight difference in the timing of
the inclusion in income of the yield on the REMIC Regular Certificates.

     In addition,  if the accrued interest to be paid on the first  Distribution
Date is computed with respect to a period that begins prior to the Closing Date,
a portion  of the  purchase  price  paid for a REMIC  Regular  Certificate  will
reflect such accrued interest.  In such cases,  information  returns provided to
the  Certificateholders  and the IRS  will be  based  on the  position  that the
portion of the  purchase  price paid for the  interest  accrued  with respect to
periods prior to the Closing Date is treated as part of the overall cost of such
REMIC  Regular  Certificate  (and not as a  separate  asset the cost of which is
recovered  entirely out of interest received on the next Distribution  Date) and
that portion of the interest  paid on the first  Distribution  Date in excess of
interest  accrued for a number of days  corresponding to the number of days from
the Closing Date to the first Distribution Date should be included in the stated
redemption price of such REMIC Regular Certificate. However, the OID Regulations
state that all or some  portion  of such  accrued  interest  may be treated as a
separate  asset the cost of which is recovered  entirely out of interest paid on
the first  Distribution  Date.  It is unclear  how an election to do so would be
made  under the OID  Regulations  and  whether  such an  election  could be made
unilaterally by a  Certificateholder.  

     Notwithstanding the general definition of original issue discount, original
issue  discount  on a REMIC  Regular  Certificate  will be  considered  to be de
minimis  if it is less than 0.25% of the  stated  redemption  price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(1) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment  Assumption) by (2) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income currently based on a constant yield method.  See "-Taxation
of Owners of REMIC Regular Certificates-Market Discount" below for a description
of such election under the OID Regulations.

     If original issue discount on a REMIC Regular Certificate is in excess of a
de minimis amount, the holder of such Certificate must include in ordinary gross
income the sum of the "daily  portions" of original  issue discount for each day
during  its  taxable  year on  which it held  such  REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.

     As to each  "accrual  period",  that is,  unless  otherwise  stated  in the
related  Prospectus  Supplement,   each  period  that  begins  on  a  date  that
corresponds  to a  Distribution  Date (or in the case of the first such  period,
begins  on the  Closing  Date)  and ends on the day  preceding  the  immediately
following  Distribution  Date, a calculation  will be made of the portion of the
original issue discount that accrued during such accrual period.  The portion of
original  issue  discount  that  accrues in any  accrual  period  will equal the
excess,  if any, of (1) the sum of (a) the present  value,  as of the end of the
accrual period,  of all of the  distributions  remaining to be made on the REMIC
Regular Certificate, if any, in future periods and (b) the distributions made on
such REMIC Regular  Certificate during the accrual period of amounts included in
the stated  redemption  price,  over (2) the adjusted  issue price of such REMIC
Regular Certificate at the beginning of the accrual period. The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated (1) assuming that distributions on the REMIC Regular Certificate will
be received in future  periods  based on the Mortgage  Loans being  prepaid at a
rate equal to the Prepayment Assumption,  (2) using a discount rate equal to the
original yield to maturity of the Certificate and (3) taking into account events
(including  actual  prepayments)  that  have  occurred  before  the close of the
accrual  period.  For these  purposes,  the  original  yield to  maturity of the
Certificate  will be  calculated  based on its  issue  price and  assuming  that
distributions  on the  Certificate  will be made in all accrual periods based on
the Mortgage Loans being prepaid at a rate equal to the  Prepayment  Assumption.
The adjusted issue price of a REMIC Regular  Certificate at the beginning of any
accrual period will equal the issue price of such Certificate,  increased by the
aggregate  amount of original  issue  discount that accrued with respect to such
Certificate  in  prior  accrual  periods,  and  reduced  by  the  amount  of any
distributions made on such REMIC Regular Certificate in prior accrual periods of
amounts  included in the stated  redemption  price.  The original issue discount
accruing  during any  accrual  period,  computed  as  described  above,  will be
allocated  ratably to each day during the accrual  period to determine the daily
portion of original issue discount for such day.

     A subsequent  purchaser of a REMIC Regular  Certificate that purchases such
Certificate  at a cost  (excluding  any  portion  of such cost  attributable  to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price",  in proportion to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (1) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period  which  includes  such day and (2) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

     Market  Discount.  A  Certificateholder  that  purchases  a  REMIC  Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will  recognize gain upon receipt of each  distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID Regulations permit a  Certificateholder  to elect to accrue all interest and
discount  (including de minimis market or original issue  discount) in income as
interest,  and to amortize premium, based on a constant yield method. If such an
election  were made with  respect to a REMIC  Regular  Certificate  with  market
discount,  the  Certificateholder  would be deemed to have made an  election  to
include  currently  market  discount  in income  with  respect to all other debt
instruments having market discount that such  Certificateholder  acquires during
the taxable year of the election or thereafter, and possibly previously acquired
instruments.  Similarly,  a  Certificateholder  that  made this  election  for a
Certificate  that is  acquired  at a  premium  would be  deemed  to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable  bond premium  that such  Certificateholder  owns or  acquires.  See
"-Taxation of Owners of REMIC Regular Certificates-Premium" below. Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest  would be irrevocable  except with the
approval of the IRS.

     However,  market discount with respect to a REMIC Regular  Certificate will
be  considered to be de minimis for purposes of Section 1276 of the Code if such
market discount is less than 0.25% of the remaining  stated  redemption price of
such REMIC Regular  Certificate  multiplied  by the number of complete  years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of  a  de  minimis   amount.   See   "-Taxation   of  Owners  of  REMIC  Regular
Certificates-Original  Issue  Discount"  above.  Such treatment  would result in
discount  being  included  in income at a slower  rate  than  discount  would be
required to be included in income using the method described above.

     Section  1276(b)(3)  of  the  Code  specifically  authorizes  the  Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (1) on the basis of a constant yield
method,  (2) in the case of a REMIC Regular  Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual  period,  or (3) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is also used in  calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

     To the extent that REMIC Regular  Certificates provide for monthly or other
periodic  distributions  throughout their term, the effect of these rules may be
to require  market  discount  to be  includible  in income at a rate that is not
significantly  slower than the rate at which such  discount  would  accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate  generally  will be  required  to treat a portion of any gain on the
sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

     Further,  under  Section  1277 of the  Code a  holder  of a  REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

     Premium.  A REMIC Regular  Certificate  purchased at a cost  (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the  Certificate.  If made,  such an election will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  debt  instrument,  rather  than as a  separate
interest deduction. The OID Regulations also permit  Certificateholders to elect
to include all  interest,  discount  and  premium in income  based on a constant
yield method, further treating the Certificateholder as having made the election
to  amortize  premium  generally.  See  "-Taxation  of Owners  of REMIC  Regular
Certificates-Market  Discount" above. Although final Treasury regulations issued
under  Section  171 of the  Code  do not by  their  terms  apply  to  prepayable
obligations such as REMIC Regular Certificates, the Committee Report states that
the same  rules  that apply to  accrual  of market  discount  (which  rules will
require use of a Prepayment  Assumption in accruing market discount with respect
to REMIC Regular  Certificates  without regard to whether such Certificates have
original issue discount) will also apply in amortizing bond premium.

     Realized Losses.  Under Section 166 of the Code, both corporate  holders of
the REMIC Regular  Certificates  and  noncorporate  holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless as the result of one or more  realized  losses on the Mortgage  Loans.
However,  it appears  that a  noncorporate  holder that does not acquire a REMIC
Regular  Certificate in connection with a trade or business will not be entitled
to deduct a loss under Section 166 of the Code until such  holder's  Certificate
becomes wholly worthless (i.e.,  until its Certificate  Balance has been reduced
to zero) and that the loss will be characterized as a short-term capital loss.

     Each  holder of a REMIC  Regular  Certificate  will be  required  to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Loans or the Underlying  Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

     Taxation of Owners of REMIC Residual Certificates.

     General.  Although a REMIC is a  separate  entity  for  federal  income tax
purposes, a REMIC generally is not subject to entity-level taxation, except with
regard  to  prohibited   transactions  and  certain  other   transactions.   See
"-Prohibited Transactions Tax and Other Taxes" below. Rather, the taxable income
or net loss of a REMIC is  generally  taken  into  account  by the holder of the
REMIC Residual Certificates.  Accordingly,  the REMIC Residual Certificates will
be subject to tax rules that differ significantly from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct ownership  interests in the Mortgage Loans or as debt instruments  issued
by the REMIC.

     A holder of a REMIC  Residual  Certificate  generally  will be  required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus  Supplement.  The daily  amounts so allocated  will then be allocated
among the REMIC Residual  Certificateholders  in proportion to their  respective
ownership  interests  on such day.  Any amount  included in the gross  income or
allowed  as a loss of any  REMIC  Residual  Certificateholder  by virtue of this
paragraph will be treated as ordinary  income or loss. The taxable income of the
REMIC will be determined  under the rules described below in "-Taxable Income of
the REMIC" and will be taxable to the REMIC Residual  Certificateholders without
regard to the  timing or amount  of cash  distributions  by the REMIC  until the
REMIC's  termination.  Ordinary income derived from REMIC Residual  Certificates
will be "portfolio  income" for purposes of the taxation of taxpayers subject to
limitations  under  Section  469 of the Code on the  deductibility  of  "passive
losses".

     A holder of a REMIC Residual  Certificate  that purchased such  Certificate
from a prior holder of such  Certificate  also will be required to report on its
federal  income tax return amounts  representing  its daily share of the taxable
income (or net loss) of the REMIC for each day that it holds such REMIC Residual
Certificate.  Those daily  amounts  generally  will equal the amounts of taxable
income or net loss determined as described above. The Committee Report indicates
that certain  modifications  of the general rules may be made,  by  regulations,
legislation  or otherwise to reduce (or increase) the income of a REMIC Residual
Certificateholder  that purchased such REMIC Residual  Certificate  from a prior
holder of such  Certificate  at a price greater than (or less than) the adjusted
basis (as defined below) such REMIC Residual  Certificate  would have had in the
hands of an original holder of such Certificate. The REMIC Regulations, however,
do not provide for any such modifications.

     Any payments received by a holder of a REMIC Residual  Certificate from the
seller of such  Certificate  in connection  with the  acquisition  of such REMIC
Residual  Certificate  will be taken into account in  determining  the income of
such holder for federal income tax purposes. Although it appears likely that any
such payment would be includible in income immediately upon its receipt, the IRS
might assert that such payment  should be included in income over time according
to an  amortization  schedule or according to some other method.  Because of the
uncertainty concerning the treatment of such payments, holders of REMIC Residual
Certificates  should consult their tax advisors concerning the treatment of such
payments for income tax purposes.

     The amount of income REMIC Residual  Certificateholders will be required to
report (or the tax liability  associated with such income) may exceed the amount
of cash  distributions  received  from the REMIC for the  corresponding  period.
Consequently,  REMIC  Residual  Certificateholders  should have other sources of
funds  sufficient  to pay any  federal  income  taxes  due as a result  of their
ownership of REMIC Residual  Certificates or unrelated  deductions against which
income may be offset,  subject to the rules relating to "excess  inclusions" and
"noneconomic"  residual  interests  discussed  below.  The  fact  that  the  tax
liability   associated   with   the   income   allocated   to   REMIC   Residual
Certificateholders  may exceed  the cash  distributions  received  by such REMIC
Residual  Certificateholders  for the  corresponding  period  may  significantly
adversely  affect  such REMIC  Residual  Certificateholders'  after-tax  rate of
return.  Such disparity  between income and  distributions  may not be offset by
corresponding  losses or reductions of income attributable to the REMIC Residual
Certificateholder  until  subsequent  tax years and, then, may not be completely
offset due to changes in the Code, tax rates or character of the income or loss.

     Taxable Income of the REMIC. The taxable income of the REMIC will equal the
income from the Mortgage  Loans  (including  interest,  market  discount and, if
applicable,  original  issue  discount and less premium) and other assets of the
REMIC plus any  cancellation  of  indebtedness  income due to the  allocation of
realized losses to REMIC Regular  Certificates,  less the deductions  allowed to
the REMIC for interest  (including  original  issue  discount and reduced by any
premium on issuance) on the REMIC Regular  Certificates  (and any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby), amortization of any premium on the Mortgage Loans, bad debt losses with
respect to the Mortgage  Loans and,  except as described  below,  for servicing,
administrative and other expenses.

     For  purposes of  determining  its taxable  income,  the REMIC will have an
initial  aggregate  basis in its assets  equal to the sum of the issue prices of
all  REMIC  Certificates  (or,  if a class  of  REMIC  Certificates  is not sold
initially,  such  Class's  fair  market  value).  Such  aggregate  basis will be
allocated  among  the  Mortgage  Loans  and the  other  assets  of the  REMIC in
proportion to their respective fair market values.  The issue price of any REMIC
Certificates  offered  hereby will be determined in the manner  described  above
under  "-Taxation  of  Owners  of  REMIC  Regular   Certificates-Original  Issue
Discount".  The issue price of a REMIC  Certificate  received in exchange for an
interest  in the  Mortgage  Loans or other  property  will equal the fair market
value of such interests in the Mortgage Loans or other property. Accordingly, if
one or more classes of REMIC  Certificates  are retained  initially  rather than
sold, the REMIC  Administrator may be required to estimate the fair market value
of such  interests in order to determine  the basis of the REMIC in the Mortgage
Loans and other property held by the REMIC.

     The method of accrual by the REMIC of original  issue  discount  income and
market  discount  income with  respect to  Mortgage  Loans that it holds will be
equivalent to the method for accruing original issue discount income for holders
of REMIC Regular  Certificates  (that is, under the constant yield method taking
into account the  Prepayment  Assumption),  but without regard to the de minimis
rule applicable to REMIC Regular  Certificates.  However,  a REMIC that acquires
loans  at a  market  discount  must  include  such  market  discount  in  income
currently, as it accrues, on a constant yield basis. See "-Taxation of Owners of
REMIC Regular  Certificates"  above,  which describes a method for accruing such
discount  income that is analogous to that  required to be used by a REMIC as to
Mortgage Loans with market discount that it holds.

     A Mortgage  Loan will be deemed to have been  acquired  with  discount  (or
premium) to the extent that the REMIC's basis  therein,  determined as described
in the preceding paragraph, is less than (or greater than) its stated redemption
price.  Any such  discount  will be  includible in the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income,  under a
method  similar  to the  method  described  above for  accruing  original  issue
discount on the REMIC Regular  Certificates.  It is anticipated  that each REMIC
will elect under Section 171 of the Code to amortize any premium on the Mortgage
Loans.  Premium on any  Mortgage  Loan to which  such  election  applies  may be
amortized  under a constant  yield  method,  presumably  taking  into  account a
Prepayment Assumption. Further, such an election would not apply to any Mortgage
Loan  originated  on or before  September 27, 1985.  Instead,  premium on such a
Mortgage Loan should be allocated  among the principal  payments  thereon and be
deductible by the REMIC as those  payments  become due or upon the prepayment of
such Mortgage Loan.

     A REMIC will be allowed deductions for interest  (including  original issue
discount) on the REMIC Regular Certificates  (including any other class of REMIC
Certificates  constituting  "regular interests" in the REMIC not offered hereby)
equal to the deductions that would be allowed if the REMIC Regular  Certificates
(including  any  other  class  of  REMIC  Certificates   constituting   "regular
interests"  in the REMIC not offered  hereby)  were  indebtedness  of the REMIC.
Original  issue  discount  will be  considered  to accrue  for this  purpose  as
described    above    under    "-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue Discount",  except that the de minimis rule and the
adjustments for subsequent holders of REMIC Regular Certificates  (including any
other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby) described therein will not apply.

     If a class of REMIC Regular  Certificates is issued at a price in excess of
the stated  redemption  price of such class (such excess "Issue  Premium"),  the
REMIC will have additional income in each taxable year in an amount equal to the
portion of the Issue  Premium  that is  considered  to be amortized or repaid in
that year.  Although the matter is not entirely certain, it is likely that Issue
Premium would be amortized  under a constant yield method in a manner  analogous
to the  method  of  accruing  original  issue  discount  described  above  under
"-Taxation of Owners of REMIC Regular Certificates-Original Issue Discount".

     As a general rule,  the taxable income of a REMIC will be determined in the
same manner as if the REMIC were an  individual  having the calendar year as its
taxable year and using the accrual  method of  accounting.  However,  no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "-Prohibited  Transactions Tax and Other Taxes" below.
Further,  the  limitation  on  miscellaneous   itemized  deductions  imposed  on
individuals by Section 67 of the Code (which allows such  deductions only to the
extent they exceed in the aggregate two percent of the taxpayer's adjusted gross
income) will not be applied at the REMIC level so that the REMIC will be allowed
deductions  for  servicing,  administrative  and other  noninterest  expenses in
determining  its  taxable  income.  All such  expenses  will be  allocated  as a
separate item to the holders of REMIC Certificates, subject to the limitation of
Section 67 of the Code. See "-Possible  Pass-Through of  Miscellaneous  Itemized
Deductions"  below.  If the  deductions  allowed  to the REMIC  exceed its gross
income for a calendar  quarter,  such  excess will be the net loss for the REMIC
for that calendar quarter.

     Basis Rules,  Net Losses and  Distributions.  The adjusted basis of a REMIC
Residual  Certificate  will be equal to the amount paid for such REMIC  Residual
Certificate,  increased by amounts  included in the income of the REMIC Residual
Certificateholder  and decreased (but not below zero) by distributions made, and
by net losses allocated, to such REMIC Residual Certificateholder.

     A REMIC Residual  Certificateholder is not allowed to take into account any
net loss for any calendar quarter to the extent such net loss exceeds such REMIC
Residual Certificateholder's adjusted basis in its REMIC Residual Certificate as
of the close of such calendar  quarter  (determined  without  regard to such net
loss).  Any loss that is not currently  deductible by reason of this  limitation
may be carried forward  indefinitely to future calendar quarters and, subject to
the same  limitation,  may be used only to offset income from the REMIC Residual
Certificate.  The  ability of REMIC  Residual  Certificateholders  to deduct net
losses may be  subject to  additional  limitations  under the Code,  as to which
REMIC Residual Certificateholders should consult their tax advisors.

     Any  distribution  on a REMIC  Residual  Certificate  will be  treated as a
nontaxable  return of capital  to the  extent it does not  exceed  the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the REMIC.  However,  such bases increases may not occur until the end
of the calendar  quarter,  or perhaps the end of the calendar year, with respect
to  which  such  REMIC  taxable  income  is  allocated  to  the  REMIC  Residual
Certificateholders.  To  the  extent  such  REMIC  Residual  Certificateholders'
initial  bases  are  less  than  the   distributions   to  such  REMIC  Residual
Certificateholders,  and increases in such initial bases either occur after such
distributions or (together with their initial bases) are less than the amount of
such   distributions,   gain  will  be   recognized   to  such  REMIC   Residual
Certificateholders  on such  distributions  and will be treated as gain from the
sale of their REMIC Residual Certificates.

     The effect of these rules is that a REMIC  Residual  Certificateholder  may
not amortize its basis in a REMIC Residual Certificate, but may only recover its
basis  through  distributions,  through the  deduction  of any net losses of the
REMIC or upon the sale of its REMIC Residual  Certificate.  See "-Sales of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such REMIC  Residual  Certificate  to such  REMIC  Residual
Certificateholder  and the adjusted basis such REMIC Residual  Certificate would
have in the  hands of an  original  holder  see  "-Taxation  of  Owners of REMIC
Residual Certificates-General" above.

     Excess Inclusions. Any "excess inclusions" with respect to a REMIC Residual
Certificate will be subject to federal income tax in all events. In general, the
"excess  inclusions"  with  respect  to a  REMIC  Residual  Certificate  for any
calendar quarter will be the excess,  if any, of (1) the daily portions of REMIC
taxable income allocable to such REMIC Residual  Certificate over (2) the sum of
the "daily  accruals"  (as defined  below) for each day during such quarter that
such   REMIC   Residual   Certificate   was   held   by  such   REMIC   Residual
Certificateholder. The daily accruals of a REMIC Residual Certificateholder will
be determined  by  allocating to each day during a calendar  quarter its ratable
portion  of the  product of the  "adjusted  issue  price" of the REMIC  Residual
Certificate at the beginning of the calendar  quarter and 120% of the "long-term
Federal  rate" in effect on the Closing  Date.  For this  purpose,  the adjusted
issue price of a REMIC Residual  Certificate as of the beginning of any calendar
quarter  will be equal to the  issue  price of the REMIC  Residual  Certificate,
increased by the sum of the daily  accruals for all prior quarters and decreased
(but not below  zero) by any  distributions  made  with  respect  to such  REMIC
Residual  Certificate before the beginning of such quarter. The issue price of a
REMIC  Residual  Certificate  is  the  initial  offering  price  to  the  public
(excluding  bond houses and brokers) at which a substantial  amount of the REMIC
Residual  Certificates were sold. The "long-term  Federal rate" is an average of
current yields on Treasury securities with a remaining term of greater than nine
years, computed and published monthly by the IRS.

     For REMIC Residual Certificateholders,  an excess inclusion (1) will not be
permitted  to be offset by  deductions,  losses or loss  carryovers  from  other
activities,  (2) will be treated as "unrelated  business  taxable  income" to an
otherwise  tax-exempt  organization  and (3) will not be  eligible  for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders that are foreign investors. See, however, "-Foreign Investors
in REMIC Certificates" below.

     In the  case of any  REMIC  Residual  Certificates  held  by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

     Noneconomic  REMIC  Residual  Certificates.  Under the  REMIC  Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax". If such
transfer is disregarded, the purported transferor will continue to remain liable
for any  taxes  due with  respect  to the  income  on such  "noneconomic"  REMIC
Residual  Certificate.  The  REMIC  Regulations  provide  that a REMIC  Residual
Certificate is noneconomic unless, based on the Prepayment Assumption and on any
required or permitted  clean up calls, or required  liquidation  provided for in
the REMIC's  organizational  documents,  (1) the present  value of the  expected
future  distributions  (discounted  using  the  "applicable  Federal  rate"  for
obligations  whose term ends on the close of the last  quarter  in which  excess
inclusions   are  expected  to  accrue  with  respect  to  the  REMIC   Residual
Certificate,  which rate is computed  and  published  monthly by the IRS) on the
REMIC Residual Certificate equals at least the present value of the expected tax
on the anticipated excess inclusions,  and (2) the transferor reasonably expects
that the  transferee  will  receive  distributions  with  respect  to the  REMIC
Residual  Certificate  at or after the time the taxes accrue on the  anticipated
excess  inclusions  in an  amount  sufficient  to  satisfy  the  accrued  taxes.
Accordingly,  all transfers of REMIC Residual  Certificates  that may constitute
noneconomic residual interests will be subject to certain restrictions under the
terms of the related Pooling and Servicing Agreement that are intended to reduce
the possibility of any such transfer being  disregarded.  Such restrictions will
require each party to a transfer to provide an affidavit that no purpose of such
transfer is to impede the  assessment or collection  of tax,  including  certain
representations as to the financial condition of the prospective transferee,  as
to which the transferor is also required to make a reasonable  investigation  to
determine  such  transferee's  historic  payment  of its  debts and  ability  to
continue to pay its debts as they come due in the future.  Prior to purchasing a
REMIC  Residual   Certificate,   prospective   purchasers  should  consider  the
possibility that a purported transfer of such REMIC Residual Certificate by such
a purchaser  to another  purchaser  at some future  date may be  disregarded  in
accordance with the above-described rules which would result in the retention of
tax liability by such purchaser.

     The related  Prospectus  Supplement  will  disclose  whether  offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations;  provided,  however,  that any  disclosure  that a REMIC
Residual  Certificate  will not be considered  "noneconomic"  will be based upon
certain assumptions,  and the Depositor will make no representation that a REMIC
Residual  Certificate will not be considered  "noneconomic"  for purposes of the
above-described  rules. See "-Foreign Investors in REMIC Certificates" below for
additional  restrictions  applicable  to  transfers  of certain  REMIC  Residual
Certificates to foreign persons.

     Mark-to-Market  Rules. On January 4, 1995, the IRS issued final regulations
(the "Mark-to-Market Regulations") relating to the requirement that a securities
dealer mark to market securities held for sale to customers. This mark-to-market
requirement  applies to all securities  owned by a dealer,  except to the extent
that the dealer has  specifically  identified a security as held for investment.
The Mark-to-Market  Regulations provide that for purposes of this mark-to-market
requirement, any REMIC Residual Certificate acquired on or after January 4, 1995
will not be  treated  as a  security  and thus  generally  may not be  marked to
market.

     Possible  Pass-Through  of  Miscellaneous  Itemized  Deductions.  Fees  and
expenses of a REMIC  generally  will be allocated to certain types of holders of
the related REMIC Residual  Certificates.  The applicable  Treasury  regulations
indicate, however, that in the case of a REMIC that is similar to a single class
grantor trust, all or a portion of such fees and expenses should be allocated to
such  types  of  holders  of the  related  REMIC  Regular  Certificates.  Unless
otherwise stated in the related  Prospectus  Supplement,  such fees and expenses
will be allocated to the related REMIC Residual  Certificates  in their entirety
and not to the holders of the related REMIC Regular Certificates.

     With respect to REMIC Residual  Certificates or REMIC Regular  Certificates
the holders of which  receive an  allocation  of fees and expenses in accordance
with the preceding discussion, if any holder thereof is an individual, estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts, (1) an amount equal to such individual's, estate's or trust's
share of such fees and expenses will be added to the gross income of such holder
and (2) such  individual's,  estate's or trust's share of such fees and expenses
will be treated as a miscellaneous  itemized deduction  allowable subject to the
limitation of Section 67 of the Code,  which permits such deductions only to the
extent they exceed in the aggregate 2% of a taxpayer's adjusted gross income. In
addition, Section 68 of the Code provides that the amount of itemized deductions
otherwise  allowable for an individual  whose  adjusted  gross income  exceeds a
specified  amount  will be  reduced by the lesser of (1) 3% of the excess of the
individual's  adjusted gross income over such amount or (2) 80% of the amount of
itemized  deductions  otherwise  allowable for the taxable  year.  The amount of
additional  taxable  income  reportable  by  REMIC  Certificateholders  that are
subject to the limitations of either Section 67 or Section 68 of the Code may be
substantial.  Furthermore, in determining the alternative minimum taxable income
of such a holder of a REMIC Certificate that is an individual,  estate or trust,
or a  "pass-through  entity"  beneficially  owned  by one or  more  individuals,
estates or trusts,  no  deduction  will be allowed for such  holder's  allocable
portion of servicing  fees and other  miscellaneous  itemized  deductions of the
REMIC,  even  though  an  amount  equal to the  amount  of such  fees and  other
deductions  will be included in such holder's  gross income.  Accordingly,  such
REMIC Certificates may not be appropriate investments for individuals,  estates,
or  trusts,  or  pass-through   entities  beneficially  owned  by  one  or  more
individuals,  estates or trusts. Such prospective  investors should consult with
their tax advisors prior to making an investment in such Certificates.

     Sales of REMIC  Certificates.  If a REMIC  Certificate is sold, the selling
Certificateholder  will recognize  gain or loss equal to the difference  between
the amount realized on the sale and its adjusted basis in the REMIC Certificate.
The adjusted basis of a REMIC Regular Certificate  generally will equal the cost
of such REMIC Regular Certificate to such Certificateholder, increased by income
reported  by  such   Certificateholder   with  respect  to  such  REMIC  Regular
Certificate  (including  original issue discount and market discount income) and
reduced (but not below zero) by distributions on such REMIC Regular  Certificate
received by such  Certificateholder  and by any amortized premium.  The adjusted
basis of a REMIC  Residual  Certificate  will be determined  as described  above
under  "-Taxation  of Owners of REMIC  Residual  Certificates-Basis  Rules,  Net
Losses and Distributions".  Except as provided in the following four paragraphs,
any  such  gain or loss  will be  capital  gain or  loss,  provided  such  REMIC
Certificate is held as a capital asset (generally, property held for investment)
within the meaning of Section 1221 of the Code.  The Code as of the date of this
Prospectus  provides for a top marginal tax rate of 39.6% for  individuals and a
maximum  marginal rate for long-term  capital  gains of  individuals  of 20% for
property  held for more than one  year.  No such rate  differential  exists  for
corporations.  In addition,  the distinction  between a capital gain or loss and
ordinary income or loss remains relevant for other purposes.

     Gain from the sale of a REMIC Regular Certificate that might otherwise be a
capital gain will be treated as ordinary income to the extent such gain does not
exceed the excess,  if any, of (1) the amount that would have been includible in
the seller's income with respect to such REMIC Regular Certificate assuming that
income had accrued  thereon at a rate equal to 110% of the  "applicable  Federal
rate"  (generally,  a rate based on an average  of  current  yields on  Treasury
securities having a maturity  comparable to that of the Certificate based on the
application of the Prepayment Assumption to such Certificate),  determined as of
the date of purchase of such REMIC Regular  Certificate,  over (2) the amount of
ordinary income  actually  includible in the seller's income prior to such sale.
In addition,  gain  recognized on the sale of a REMIC Regular  Certificate  by a
seller who purchased such REMIC Regular Certificate at a market discount will be
taxable  as  ordinary  income in an amount  not  exceeding  the  portion of such
discount that accrued during the period such REMIC  Certificate was held by such
holder,  reduced  by any  market  discount  included  in income  under the rules
described above under "-Taxation of Owners of REMIC Regular  Certificates-Market
Discount" and "-Premium".

     REMIC  Certificates will be "evidences of indebtedness"  within the meaning
of Section  582(c)(1) of the Code, so that gain or loss recognized from the sale
of a REMIC  Certificate  by a bank or thrift  institution  to which such section
applies will be ordinary income or loss.

     A portion  of any gain from the sale of a REMIC  Regular  Certificate  that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the  taxpayer  has taken two or more  positions  in the same or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment in such  transaction.  The amount of gain so realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the  appropriate  "applicable  Federal rate" at the time the taxpayer
enters into the conversion  transaction,  subject to  appropriate  reduction for
prior   inclusion  of  interest  and  other  ordinary   income  items  from  the
transaction.

     Finally,  a taxpayer  may elect to have net capital  gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net  investment  income for the taxable year, for purposes
of the rule that limits the  deduction of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

     Except as may be provided in Treasury  regulations yet to be issued, if the
seller  of  a  REMIC  Residual   Certificate   reacquires  such  REMIC  Residual
Certificate,  or acquires any other residual  interest in a REMIC or any similar
interest  in a "taxable  mortgage  pool" (as  defined in Section  7701(1) of the
Code)  during the period  beginning  six  months  before,  and ending six months
after, the date of such sale, such sale will be subject to the "wash sale" rules
of Section  1091 of the Code.  In that  event,  any loss  realized  by the REMIC
Residual  Certificateholder on the sale will not be deductible, but instead will
be  added  to such  REMIC  Residual  Certificateholder's  adjusted  basis in the
newly-acquired asset.

     Prohibited  Transactions  Tax and Other  Taxes.  The Code  imposes a tax on
REMICs equal to 100% of the net income derived from "prohibited transactions" (a
"Prohibited  Transactions  Tax").  In  general,  subject  to  certain  specified
exceptions a prohibited  transaction  means the  disposition of a Mortgage Loan,
the receipt of income from a source other than a Mortgage  Loan or certain other
permitted  investments,  the receipt of compensation for services,  or gain from
the  disposition  of an asset  purchased with the payments on the Mortgage Loans
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

     In addition,  certain  contributions to a REMIC made after the day on which
the REMIC issues all of its interests could result in the imposition of a tax on
the  REMIC  equal  to  100%  of  the  value  of  the  contributed   property  (a
"Contributions   Tax").  Each  Pooling  and  Servicing  Agreement  will  include
provisions designed to prevent the acceptance of any contributions that would be
subject to such tax.

     REMICs also are subject to federal income tax at the highest corporate rate
on "net income from foreclosure property",  determined by reference to the rules
applicable  to real estate  investment  trusts.  "Net  income  from  foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
As provided in each Pooling and Servicing Agreement,  a REMIC may recognize "net
income from  foreclosure  property"  subject to federal income tax to the extent
that the REMIC  Administrator  determines  that such  method of  operation  will
result in a greater  after-tax return to the Trust Fund than any other method of
operation.

     Unless otherwise disclosed in the related Prospectus Supplement,  it is not
anticipated  that any material  state or local  income or franchise  tax will be
imposed on any REMIC.

     Unless otherwise stated in the related  Prospectus  Supplement,  and to the
extent  permitted by then applicable  laws, any Prohibited  Transactions  Tax or
Contributions  Tax will be  borne by the  related  REMIC  Administrator,  Master
Servicer,  Special  Servicer,  Manager  or  Trustee,  in any case out of its own
funds,  provided that such person has  sufficient  assets to do so, and provided
further that such tax arises out of a breach of such person's  obligations under
the related  Pooling and Servicing  Agreement and in respect of compliance  with
applicable   laws  and   regulations.   Any  such  tax  not  borne  by  a  REMIC
Administrator,  a Master Servicer,  Special Servicer, Manager or Trustee will be
charged  against  the related  Trust Fund  resulting  in a reduction  in amounts
payable to holders of the related REMIC Certificates.

     Tax and Restrictions on Transfers of REMIC Residual Certificates to Certain
Organizations. If a REMIC Residual Certificate is transferred to a "disqualified
organization"  (as  defined  below),  a  tax  would  be  imposed  in  an  amount
(determined under the REMIC Regulations) equal to the product of (1) the present
value (discounted using the "applicable Federal rate" for obligations whose term
ends on the close of the last quarter in which excess inclusions are expected to
accrue with respect to the REMIC Residual  Certificate) of the total anticipated
excess  inclusions  with respect to such REMIC Residual  Certificate for periods
after  the  transfer  and (2) the  highest  marginal  federal  income  tax  rate
applicable to corporations. The anticipated excess inclusions must be determined
as of the date that the REMIC Residual  Certificate  is transferred  and must be
based  on  events  that  have  occurred  up to the  time of such  transfer,  the
Prepayment  Assumption and any required or permitted  clean up calls or required
liquidation  provided for in the REMIC's  organizational  documents.  Such a tax
generally would be imposed on the transferor of the REMIC Residual  Certificate,
except  that  where  such  transfer  is  through  an  agent  for a  disqualified
organization,  the tax would  instead  be  imposed  on such  agent.  However,  a
transferor of a REMIC Residual  Certificate would in no event be liable for such
tax with respect to a transfer if the transferee  furnishes to the transferor an
affidavit that the transferee is not a disqualified  organization and, as of the
time of the transfer,  the transferor  does not have actual  knowledge that such
affidavit is false. Moreover, an entity will not qualify as a REMIC unless there
are reasonable  arrangements  designed to ensure that (1) residual  interests in
such  entity  are not held by  disqualified  organizations  and (2)  information
necessary  for  the  application  of the  tax  described  herein  will  be  made
available.  Restrictions  on the  transfer of REMIC  Residual  Certificates  and
certain  other  provisions  that are intended to meet this  requirement  will be
included in each Pooling and Servicing  Agreement,  and will be discussed in any
Prospectus   Supplement   relating  to  the  offering  of  any  REMIC   Residual
Certificate.

     In addition,  if a  "pass-through  entity" (as defined  below)  includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (1) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(2) the highest  marginal  federal  income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (1) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (2) a statement  under  penalties  of perjury that such record
holder is not a disqualified organization.

     For taxable  years  beginning on or after  January 1, 1998, if an "electing
large  partnership"  holds a REMIC  Residual  Certificate,  all interests in the
electing large partnership are treated as held by disqualified organizations for
purposes of the tax imposed upon a pass-through entity by section 860E(c) of the
Code. An exception to this tax,  otherwise  available to a  pass-through  entity
that is  furnished  certain  affidavits  by record  holders of  interests in the
entity and that does not know such  affidavits are false, is not available to an
electing large partnership.

     For these  purposes,  a  "disqualified  organization"  means (1) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or the Federal Home Loan Mortgage  Corporation),  (2) any  organization
(other than a  cooperative  described in Section 521 of the Code) that is exempt
from federal income tax,  unless it is subject to the tax imposed by Section 511
of the Code or (3) any  organization  described in Section  1381(a)(2)(C) of the
Code.  In addition,  a  "pass-through  entity"  means any  regulated  investment
company,  real estate  investment  trust,  trust,  partnership  or certain other
entities  described in Section  860E(e)(6)  of the Code.  In addition,  a person
holding an interest  in a  pass-through  entity as a nominee for another  person
will, with respect to such interest,  be treated as a pass-through  entity.  For
these purposes,  an "electing large partnership" means a partnership (other than
a service  partnership or certain  commodity pools) having more than 100 members
that has elected to apply  certain  simplified  reporting  provisions  under the
Code.

     Termination. A REMIC will terminate immediately after the Distribution Date
following  receipt by the REMIC of the final  payment in respect of the Mortgage
Loans or upon a sale of the REMIC's  assets  following the adoption by the REMIC
of a plan of complete  liquidation.  The last  distribution  on a REMIC  Regular
Certificate will be treated as a payment in retirement of a debt instrument.  In
the case of a REMIC Residual Certificate, if the last distribution on such REMIC
Residual  Certificate  is  less  than  the  REMIC  Residual  Certificateholder's
adjusted basis in such Certificate, such REMIC Residual Certificateholder should
(but may not) be  treated  as  realizing  a loss  equal  to the  amount  of such
difference, and such loss may be treated as a capital loss.

     Reporting  and Other  Administrative  Matters.  Solely for  purposes of the
administrative  provisions  of  the  Code,  the  REMIC  will  be  treated  as  a
partnership and REMIC Residual  Certificateholders  will be treated as partners.
Unless otherwise stated in the related Prospectus Supplement,  the holder of the
largest  percentage  interest in a class of REMIC Residual  Certificates will be
the "tax  matters  person"  with  respect to the  related  REMIC,  and the REMIC
Administrator  will file  REMIC  federal  income  tax  returns  on behalf of the
related  REMIC,  and  will be  designated  as and  will  act as  agent  of,  and
attorney-in-fact  for,  the tax matters  person with respect to the REMIC in all
respects.

     As the tax  matters  person,  the REMIC  Administrator,  subject to certain
notice  requirements and various  restrictions  and limitations,  generally will
have  the  authority  to act on  behalf  of the  REMIC  and the  REMIC  Residual
Certificateholders  in connection with the administrative and judicial review of
items of income,  deduction,  gain or loss of the REMIC,  as well as the REMIC's
classification.  REMIC Residual Certificateholders generally will be required to
report such REMIC items consistently with their treatment on the related REMIC's
tax  return and may in some  circumstances  be bound by a  settlement  agreement
between the REMIC  Administrator,  as tax matters person, and the IRS concerning
any such REMIC  item.  Adjustments  made to the REMIC tax  return may  require a
REMIC  Residual  Certificateholder  to  make  corresponding  adjustments  on its
return,  and an audit of the REMIC's tax return,  or the  adjustments  resulting
from  such  an   audit,   could   result  in  an  audit  of  a  REMIC   Residual
Certificateholder's  return.  No  REMIC  will  be  registered  as a tax  shelter
pursuant  to Section  6111 of the Code  because it is not  anticipated  that any
REMIC  will  have a net  loss for any of the  first  five  taxable  years of its
existence.  Any person that holds a REMIC Residual  Certificate as a nominee for
another person may be required to furnish to the related  REMIC,  in a manner to
be  provided in  Treasury  regulations,  the name and address of such person and
other information.

     Reporting of interest income,  including any original issue discount,  with
respect to REMIC Regular Certificates is required annually,  and may be required
more frequently under Treasury regulations.  These information reports generally
are required to be sent to individual holders of REMIC Regular Interests and the
IRS;  holders  of REMIC  Regular  Certificates  that are  corporations,  trusts,
securities  dealers and certain other  nonindividuals  will be provided interest
and original issue discount income  information and the information set forth in
the following  paragraph upon request in accordance with the requirements of the
applicable regulations. The information must be provided by the later of 30 days
after the end of the quarter for which the  information  was  requested,  or two
weeks  after the receipt of the  request.  The REMIC must also comply with rules
requiring a REMIC Regular  Certificate  issued with original  issue  discount to
disclose on its face the amount of original  issue  discount and the issue date,
and requiring such information to be reported to the IRS. Reporting with respect
to REMIC Residual Certificates,  including income, excess inclusions, investment
expenses and relevant information regarding  qualification of the REMIC's assets
will be  made  as  required  under  the  Treasury  regulations,  generally  on a
quarterly basis.

     As  applicable,  the REMIC  Regular  Certificate  information  reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant  yield  method  would  require  information  relating to the holder's
purchase price that the REMIC may not have, such  regulations  only require that
information  pertaining  to the  appropriate  proportionate  method of  accruing
market  discount  be  provided.  See  "-Taxation  of  Owners  of  REMIC  Regular
Certificates-Market Discount".

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
responsibility for complying with the foregoing reporting rules will be borne by
the REMIC Administrator.

     Backup Withholding with Respect to REMIC Certificates. Payments of interest
and  principal,  as well  as  payments  of  proceeds  from  the  sale  of  REMIC
Certificates,  may be subject to the "backup withholding tax" under Section 3406
of the Code at a rate of 31% if  recipients  of such payments fail to furnish to
the payor certain information,  including their taxpayer identification numbers,
or otherwise fail to establish an exemption from such tax. Any amounts  deducted
and withheld  from a  distribution  to a recipient  would be allowed as a credit
against such recipient's federal income tax. Furthermore,  certain penalties may
be imposed by the IRS on a  recipient  of  payments  that is  required to supply
information but that does not do so in the proper manner.  The New  Regulations,
as described below, change certain of the rules relating to certain presumptions
currently  available relating to information  reporting and backup  withholding.
Non-U.S.  Persons  are urged to contact  their own tax  advisors  regarding  the
application to them of backup withholding and information reporting.

     Foreign Investors in REMIC Certificates.  A REMIC Regular Certificateholder
that is not a "U.S.  Person"  (as  defined  below) and is not subject to federal
income tax as a result of any direct or indirect connection to the United States
in addition to its ownership of a REMIC  Regular  Certificate  will not,  unless
otherwise disclosed in the related Prospectus  Supplement,  be subject to United
States federal income or withholding tax in respect of a distribution on a REMIC
Regular  Certificate,  provided that the holder complies to the extent necessary
with certain  identification  requirements  (including  delivery of a statement,
signed by the Certificateholder under penalties of perjury, certifying that such
Certificateholder  is not a U.S.  Person and  providing  the name and address of
such  Certificateholder).  For these purposes,  "U.S. Person" means a citizen or
resident of the United States, a corporation,  partnership (except to the extent
provided  in  applicable  Treasury  Regulations)  or  other  entity  created  or
organized  in,  or  under  the laws  of,  the  United  States  or any  political
subdivision  thereof,  an estate the income of which is subject to United States
federal  income tax  regardless of its source,  or a trust if a court within the
United States is able to exercise primary supervision over the administration of
such trust,  and one or more such U.S. Persons have the authority to control all
substantial  decisions of such trust (or, to the extent  provided in  applicable
Treasury  regulations,  certain trusts in existence on August 20, 1996 which are
eligible to elect to be treated as U.S.  Persons).  It is possible  that the IRS
may assert that the foregoing  tax exemption  should not apply with respect to a
REMIC Regular Certificate held by a REMIC Residual  Certificateholder  that owns
directly  or  indirectly  a 10%  or  greater  interest  in  the  REMIC  Residual
Certificates.  If the holder does not qualify for  exemption,  distributions  of
interest, including distributions in respect of accrued original issue discount,
to such holder may be subject to a tax rate of 30%,  subject to reduction  under
any applicable tax treaty.

     In addition,  the foregoing  rules will not apply to exempt a United States
shareholder  of a controlled  foreign  corporation  from taxation on such United
States  shareholder's  allocable portion of the interest income received by such
controlled foreign corporation.

     Further,  it appears that a REMIC Regular Certificate would not be included
in the  estate of a  nonresident  alien  individual  and would not be subject to
United States  estate taxes.  However,  Certificateholders  who are  nonresident
alien individuals should consult their tax advisors concerning this question.

     The IRS recently issued final  regulations  (the "New  Regulations")  which
would  provide  alternative  methods  of  satisfying  the  beneficial  ownership
certification  requirement  described  above.  The New Regulations are effective
January  1,  2000,  although  valid  withholding  certificates  that are held on
December  31,  1999,  remain valid until the earlier of December 31, 2000 or the
due date of  expiration  of the  certificate  under  the rules as  currently  in
effect. The New Regulations would require,  in the case of Regular  Certificates
held by a foreign  partnership,  that (10) the certification  described above be
provided by the  partners  rather than by the  foreign  partnership  and (y) the
partnership  provide  certain  information,  including a United States  taxpayer
identification  number.  A  look-through  rule would apply in the case of tiered
partnerships.  Non-U.S. Persons should consult their own tax advisors concerning
the application of the certification requirements in the New Regulations.

     Unless otherwise stated in the related Prospectus Supplement,  transfers of
REMIC Residual Certificates to investors that are not United States Persons will
be prohibited under the related Pooling and Servicing Agreement.


Grantor Trust Funds

     Classification  of Grantor  Trust  Funds.  With  respect to each  series of
Grantor Trust Certificates,  in the opinion of counsel to the Depositor for such
series,  assuming  compliance  with all  provisions  of the related  Pooling and
Servicing  Agreement,  the related  Grantor  Trust Fund will be  classified as a
grantor  trust under  subpart E, part I of subchapter J of the Code and not as a
partnership or an association  taxable as a corporation.  The following  general
discussion of the anticipated  federal income tax  consequences of the purchase,
ownership  and  disposition  of  Grantor  Trust  Certificates,  to the extent it
relates to matters of law or legal conclusions with respect thereto,  represents
the opinion of counsel to the Depositor for the  applicable  series as specified
in the related  Prospectus  Supplement,  subject to any qualifications set forth
herein.  In addition,  counsel to the  Depositor  have  prepared or reviewed the
statements in this  Prospectus  under the heading  "Certain  Federal  Income Tax
Consequences--Grantor  Trust Funds," and are of the opinion that such statements
are  correct in all  material  respects.  Such  statements  are  intended  as an
explanatory  discussion  of the possible  effects of the  classification  of any
Grantor  Trust  Fund as a grantor  trust for  federal  income  tax  purposes  on
investors  generally and of related tax matters affecting  investors  generally,
but do not  purport  to furnish  information  in the level of detail or with the
attention to an investor's  specific tax circumstances that would be provided by
an investor's own tax advisor.  Accordingly, each investor is advised to consult
its own tax advisors with regard to the tax  consequences  to it of investing in
Grantor Trust Certificates.

     For  purposes of the  following  discussion,  a Grantor  Trust  Certificate
representing an undivided  equitable  ownership interest in the principal of the
Mortgage  Loans  constituting  the related  Grantor  Trust Fund,  together  with
interest thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional  Interest  Certificate".  A Grantor  Trust  Certificate  representing
ownership of all or a portion of the  difference  between  interest  paid on the
Mortgage  Loans  constituting  the  related  Grantor  Trust  Fund (net of normal
administration  fees)  and  interest  paid  to  the  holders  of  Grantor  Trust
Fractional Interest  Certificates issued with respect to such Grantor Trust Fund
will be referred  to as a "Grantor  Trust Strip  Certificate".  A Grantor  Trust
Strip  Certificate  may  also  evidence  a  nominal  ownership  interest  in the
principal of the Mortgage Loans constituting the related Grantor Trust Fund.

     Characterization of Investments in Grantor Trust Certificates.

     Grantor  Trust  Fractional  Interest  Certificates.  In the case of Grantor
Trust  Fractional  Interest  Certificates,  unless  otherwise  disclosed  in the
related Prospectus Supplement,  counsel to the Depositor will deliver an opinion
that, in general,  Grantor Trust Fractional Interest Certificates will represent
interests  in (1) "loans . . . secured by an interest in real  property"  within
the  meaning  of  Section  7701(a)(19)(C)(5)  of the  Code;  (2)  "obligation[s]
(including any  participation  or Certificate of beneficial  ownership  therein)
which . . .[are] principally secured by an interest in real property" within the
meaning of Section  860G(a)(3) of the Code;  and (3) "real estate assets" within
the meaning of Section  856(c)(4)(A)  of the Code.  In addition,  counsel to the
Depositor  will deliver an opinion  that  interest on Grantor  Trust  Fractional
Interest  Certificates  will to the  same  extent  be  considered  "interest  on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property" within the meaning of Section 856(c)(3)(B) of the Code.

     Grantor Trust Strip Certificates.  Even if Grantor Trust Strip Certificates
evidence an interest in a Grantor Trust Fund  consisting of Mortgage  Loans that
are "loans . . . secured by an interest in real property"  within the meaning of
Section  7701(a)(19)(C)(5)  of the Code and  "real  estate  assets"  within  the
meaning  of  Section  856(c)(4)(A)  of the Code,  and the  interest  on which is
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of Section  856(c)(3)(B)  of the Code, it is unclear whether the Grantor
Trust Strip  Certificates,  and the income therefrom,  will be so characterized.
However,  the policies underlying such sections (namely, to encourage or require
investments in mortgage loans by thrift  institutions and real estate investment
trusts) may suggest that such  characterization  is appropriate.  Counsel to the
Depositor  will  not  deliver  any  opinion  on  these  questions.   Prospective
purchasers  to which such  characterization  of an  investment  in Grantor Trust
Strip  Certificates  is material  should  consult  their tax advisors  regarding
whether the Grantor Trust Strip Certificates,  and the income therefrom, will be
so characterized.

     The Grantor Trust Strip Certificates will be "obligation[s]  (including any
participation or Certificate of beneficial  ownership therein) which . . . [are]
principally  secured by an  interest  in real  property"  within the  meaning of
Section 860G(a)(3)(A) of the Code.

     Taxation of Owners of Grantor Trust Fractional Interest Certificates.

     General.  Holders  of a  particular  series  of  Grantor  Trust  Fractional
Interest  Certificates  generally  will be required  to report on their  federal
income tax returns  their shares of the entire  income from the  Mortgage  Loans
(including amounts used to pay reasonable servicing fees and other expenses) and
will be entitled to deduct their shares of any such  reasonable  servicing  fees
and other  expenses.  Because of stripped  interests,  market or original  issue
discount,  or premium,  the amount  includible in income on account of a Grantor
Trust Fractional Interest  Certificate may differ  significantly from the amount
distributable thereon representing interest on the Mortgage Loans. Under Section
67 of the  Code,  an  individual,  estate  or  trust  holding  a  Grantor  Trust
Fractional  Interest   Certificate  directly  or  through  certain  pass-through
entities  will be allowed a deduction  for such  reasonable  servicing  fees and
expenses only to the extent that the  aggregate of such  holder's  miscellaneous
itemized  deductions exceeds two percent of such holder's adjusted gross income.
In  addition,  Section  68 of the Code  provides  that the  amount  of  itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (1) 3% of the excess
of the  individual's  adjusted  gross  income over such amount or (2) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of  additional  taxable  income  reportable  by holders of Grantor  Trust
Fractional  Interest  Certificates  who are subject to the limitations of either
Section   67  or  Section   68  of  the  Code  may  be   substantial.   Further,
Certificateholders  (other than corporations) subject to the alternative minimum
tax may  not  deduct  miscellaneous  itemized  deductions  in  determining  such
holder's alternative minimum taxable income.  Although it is not entirely clear,
it appears  that in  transactions  in which  multiple  classes of Grantor  Trust
Certificates  (including Grantor Trust Strip Certificates) are issued, such fees
and expenses should be allocated among the classes of Grantor Trust Certificates
using a method that  recognizes  that each such class  benefits from the related
services. In the absence of statutory or administrative  clarification as to the
method to be used,  it  currently  is  intended to base  information  returns or
reports  to the IRS and  Certificateholders  on a  method  that  allocates  such
expenses among classes of Grantor Trust Certificates with respect to each period
based on the distributions made to each such class during that period.

     The federal  income tax  treatment  of Grantor  Trust  Fractional  Interest
Certificates  of any  series  will  depend on  whether  they are  subject to the
"stripped  bond" rules of Section  1286 of the Code.  Grantor  Trust  Fractional
Interest  Certificates  may be subject to those  rules if (1) a class of Grantor
Trust Strip Certificates is issued as part of the same series of Certificates or
(2) the Depositor or any of its  affiliates  retains (for its own account or for
purposes  of resale) a right to  receive a  specified  portion  of the  interest
payable on a Mortgage  Asset.  Further,  the IRS has ruled that an  unreasonably
high  servicing  fee  retained  by a seller or  servicer  will be  treated  as a
retained ownership interest in mortgages that constitutes a stripped coupon. The
related Prospectus  Supplement will include information regarding servicing fees
paid to a  Master  Servicer,  a  Special  Servicer,  any  Sub-Servicer  or their
respective affiliates.

     If Stripped  Bond Rules  Apply.  If the  stripped  bond rules  apply,  each
Grantor Trust  Fractional  Interest  Certificate  will be treated as having been
issued with "original issue  discount"  within the meaning of Section 1273(a) of
the Code,  subject,  however, to the discussion below regarding the treatment of
certain stripped bonds as market discount bonds and the discussion  regarding de
minimis market  discount.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest Certificates-Market Discount" below. Under the stripped bond rules, the
holder of a Grantor Trust  Fractional  Interest  Certificate  (whether a cash or
accrual  method  taxpayer) will be required to report  interest  income from its
Grantor Trust Fractional Interest  Certificate for each month in an amount equal
to the income that accrues on such  Certificate in that month calculated under a
constant  yield  method,  in  accordance  with the rules of the Code relating to
original issue discount.

     The  original  issue  discount  on  a  Grantor  Trust  Fractional  Interest
Certificate  will be the excess of such  Certificate's  stated  redemption price
over its issue price.  The issue price of a Grantor  Trust  Fractional  Interest
Certificate  as to any  purchaser  will  be  equal  to the  price  paid  by such
purchaser  of the Grantor  Trust  Fractional  Interest  Certificate.  The stated
redemption price of a Grantor Trust Fractional Interest  Certificate will be the
sum of all payments to be made on such Certificate, other than "qualified stated
interest",  if any, as well as such Certificate's share of reasonable  servicing
fees and other  expenses.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest  Certificates-If  Stripped Bond Rules Do Not Apply" for a definition of
"qualified stated interest".  In general, the amount of such income that accrues
in any month  would equal the product of such  holder's  adjusted  basis in such
Grantor Trust  Fractional  Interest  Certificate  at the beginning of such month
(see "-Sales of Grantor Trust Certificates" below) and the yield of such Grantor
Trust  Fractional  Interest  Certificate  to such  holder.  Such yield  would be
computed as the rate  (compounded  based on the regular interval between payment
dates) that,  if used to discount the holder's  share of future  payments on the
Mortgage Loans,  would cause the present value of those future payments to equal
the price at which the holder  purchased such  Certificate.  In computing  yield
under the stripped bond rules, a Certificateholder's share of future payments on
the  Mortgage  Loans  will not  include  any  payments  made in  respect  of any
ownership  interest in the Mortgage Loans retained by the Depositor,  the Master
Servicer, the Special Servicer, any Sub-Servicer or their respective affiliates,
but will include such Certificateholder's share of any reasonable servicing fees
and other expenses.

     Section  1272(a)(6)  of the  Code  requires  (1)  the  use of a  reasonable
prepayment assumption in accruing original issue discount and (2) adjustments in
the accrual of original  issue  discount when  prepayments do not conform to the
prepayment  assumption,  with respect to certain categories of debt instruments,
and regulations  could be adopted applying those provisions to the Grantor Trust
Fractional Interest  Certificates.  It is unclear whether those provisions would
be applicable to the Grantor Trust Fractional  Interest  Certificates or whether
use of a reasonable  prepayment  assumption may be required or permitted without
reliance on these rules.  It is also  uncertain,  if a prepayment  assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions  at the  time of the  first  sale  of the  Grantor  Trust  Fractional
Interest  Certificate or, with respect to any holder, at the time of purchase of
the   Grantor   Trust   Fractional   Interest   Certificate   by  that   holder.
Certificateholders   are  advised  to  consult  their  tax  advisors  concerning
reporting  original  issue  discount in general  and, in  particular,  whether a
prepayment  assumption should be used in reporting  original issue discount with
respect to Grantor Trust Fractional Interest Certificates.

     In the case of a Grantor Trust Fractional Interest  Certificate acquired at
a price equal to the principal  amount of the Mortgage  Loans  allocable to such
Certificate,  the use of a prepayment  assumption  generally  would not have any
significant effect on the yield used in calculating accruals of interest income.
In the  case,  however,  of a  Grantor  Trust  Fractional  Interest  Certificate
acquired at a discount or premium (that is, at a price less than or greater than
such  principal  amount,  respectively),  the  use  of a  reasonable  prepayment
assumption  would  increase  or  decrease  such yield,  and thus  accelerate  or
decelerate, respectively, the reporting of income.

     If a prepayment  assumption is not used,  then when a Mortgage Loan prepays
in full, the holder of a Grantor Trust Fractional Interest  Certificate acquired
at a discount or a premium  generally  will  recognize  ordinary  income or loss
equal to the difference  between the portion of the prepaid  principal amount of
the Mortgage Loan that is allocable to such  Certificate  and the portion of the
adjusted basis of such Certificate that is allocable to such Certificateholder's
interest in the Mortgage  Loan.  If a prepayment  assumption is used, it appears
that no separate item of income or loss should be recognized  upon a prepayment.
Instead,  a  prepayment  should be  treated  as a partial  payment of the stated
redemption  price of the  Grantor  Trust  Fractional  Interest  Certificate  and
accounted for under a method  similar to that  described  for taking  account of
original issue discount on REMIC Regular Certificates.  See "-REMICs-Taxation of
Owners of REMIC  Regular  Certificates-Original  Issue  Discount"  above.  It is
unclear whether any other adjustments  would be required to reflect  differences
between an assumed prepayment rate and the actual rate of prepayments.

     In  the  absence  of  statutory  or  administrative  clarification,  it  is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Certificateholders  in  transactions  subject  to the  stripped  bond rules on a
Prepayment   Assumption  that  will  be  disclosed  in  the  related  Prospectus
Supplement  and on a constant  yield  computed  using a  representative  initial
offering price for each class of  Certificates.  However,  neither the Depositor
nor any other person will make any  representation  that the Mortgage Loans will
in fact prepay at a rate conforming to such  Prepayment  Assumption or any other
rate and Certificateholders should bear in mind that the use of a representative
initial offering price will mean that such information returns or reports,  even
if otherwise accepted as accurate by the IRS, will in any event be accurate only
as to the initial Certificateholders of each series who bought at that price.

     Under Treasury regulations Section 1.1286-1,  certain stripped bonds are to
be treated as market  discount bonds and,  accordingly,  any purchaser of such a
bond is to account for any discount on the bond as market  discount  rather than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (1)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (2) the annual  stated rate of interest  payable on the  original  bond is no
more than one percentage point lower than the gross interest rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon). If interest payable on a Grantor Trust Fractional Interest  Certificate
is more than one percentage  point lower than the gross interest rate payable on
the Mortgage Loans, the related  Prospectus  Supplement will disclose that fact.
If the original issue discount or market discount on a Grantor Trust  Fractional
Interest Certificate determined under the stripped bond rules is less than 0.25%
of the stated  redemption  price  multiplied by the weighted average maturity of
the Mortgage Loans, then such original issue discount or market discount will be
considered to be de minimis.  Original issue discount or market discount of only
a de minimis  amount will be included in income in the same manner as de minimis
original issue and market discount  described in "-Taxation of Owners of Grantor
Trust Fractional Interest  Certificates-If Stripped Bond Rules Do Not Apply" and
"-Market Discount" below.

     If Stripped  Bond Rules Do Not Apply.  Subject to the  discussion  below on
original  issue  discount,  if the stripped bond rules do not apply to a Grantor
Trust Fractional Interest Certificate, the Certificateholder will be required to
report its share of the interest income on the Mortgage Loans in accordance with
such  Certificateholder's  normal  method  of  accounting.  The  original  issue
discount  rules will apply,  even if the stripped bond rules do not apply,  to a
Grantor  Trust  Fractional  Interest  Certificate  to the extent it evidences an
interest in Mortgage Loans issued with original issue discount.

     The original issue  discount,  if any, on the Mortgage Loans will equal the
difference  between the stated redemption price of such Mortgage Loans and their
issue price.  For a definition of "stated  redemption  price," see "-Taxation of
Owners of REMIC Regular Certificates-Original Issue Discount" above. In general,
the issue price of a Mortgage  Loan will be the amount  received by the borrower
from the lender under the terms of the Mortgage Loan,  less any "points" paid by
the borrower,  and the stated redemption price of a Mortgage Loan will equal its
principal amount,  unless the Mortgage Loan provides for an initial "teaser," or
below-market  interest  rate.  The  determination  as to whether  original issue
discount will be  considered to be de minimis will be calculated  using the same
test as in the REMIC  discussion.  See  "-Taxation  of  Owners of REMIC  Regular
Certificates-Original Issue Discount" above.

     In the case of Mortgage  Loans  bearing  adjustable  or  variable  interest
rates, the related Prospectus  Supplement will describe the manner in which such
rules will be applied  with  respect to those  Mortgage  Loans by the Trustee or
Master  Servicer,  as  applicable,  in  preparing  information  returns  to  the
Certificateholders and the IRS.

     If  original  issue  discount  is in excess  of a de  minimis  amount,  all
original  issue  discount with respect to a Mortgage Loan will be required to be
accrued and reported in income each month,  based on a constant  yield.  The OID
Regulations  suggest that no prepayment  assumption is  appropriate in computing
the yield on prepayable  obligations issued with original issue discount. In the
absence of  statutory  or  administrative  clarification,  it  currently  is not
intended   to   base   information   reports   or   returns   to  the   IRS  and
Certificateholders  on the use of a prepayment  assumption in  transactions  not
subject to the stripped bond rules. However,  Section 1272(a)(6) of the Code may
require that a prepayment  assumption be made in computing yield with respect to
all mortgage-backed securities.  Certificateholders are advised to consult their
own tax advisors  concerning  whether a prepayment  assumption should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest Certificates. Certificateholders should refer to the related Prospectus
Supplement  with respect to each series to determine  whether and in what manner
the original issue discount rules will apply to Mortgage Loans in such series.

     A  purchaser  of a  Grantor  Trust  Fractional  Interest  Certificate  that
purchases such Grantor Trust Fractional Interest Certificate at a cost less than
such  Certificate's   allocable  portion  of  the  aggregate   remaining  stated
redemption  price of the Mortgage Loans held in the related Trust Fund will also
be required to include in gross income such Certificate's  daily portions of any
original issue discount with respect to such Mortgage Loans.  However, each such
daily  portion  will be reduced,  if the cost of such Grantor  Trust  Fractional
Interest  Certificate  to such  purchaser  is in  excess  of such  Certificate's
allocable portion of the aggregate "adjusted issue prices" of the Mortgage Loans
held in the related  Trust Fund,  approximately  in proportion to the ratio such
excess bears to such  Certificate's  allocable portion of the aggregate original
issue  discount  remaining to be accrued on such  Mortgage  Loans.  The adjusted
issue  price of a  Mortgage  Loan on any  given  day  equals  the sum of (1) the
adjusted  issue price (or, in the case of the first  accrual  period,  the issue
price)  of such  Mortgage  Loan at the  beginning  of the  accrual  period  that
includes such day and (2) the daily  portions of original issue discount for all
days during such accrual period prior to such day. The adjusted issue price of a
Mortgage Loan at the beginning of any accrual  period will equal the issue price
of such  Mortgage  Loan,  increased by the  aggregate  amount of original  issue
discount  with  respect to such  Mortgage  Loan that  accrued  in prior  accrual
periods, and reduced by the amount of any payments made on such Mortgage Loan in
prior accrual periods of amounts included in its stated redemption price.

     Unless otherwise provided in the related Prospectus Supplement, the Trustee
or Master Servicer, as applicable, will provide to any holder of a Grantor Trust
Fractional  Interest  Certificate such information as such holder may reasonably
request from time to time with respect to original  issue  discount  accruing on
Grantor Trust Fractional Interest  Certificates.  See "-Grantor Trust Reporting"
below.

     Market Discount. If the stripped bond rules do not apply to a Grantor Trust
Fractional  Interest  Certificate,  a  Certificateholder  may be  subject to the
market discount rules of Sections 1276 through 1278 of the Code to the extent an
interest in a Mortgage Loan is  considered  to have been  purchased at a "market
discount", that is, in the case of a Mortgage Loan issued without original issue
discount,  at a purchase price less than its remaining  stated  redemption price
(as defined above), or in the case of a Mortgage Loan issued with original issue
discount,  at a purchase  price less than its  adjusted  issue price (as defined
above).  If market  discount is in excess of a de minimis  amount (as  described
below), the holder generally will be required to include in income in each month
the amount of such discount that has accrued  (under the rules  described in the
next  paragraph)  through such month that has not  previously  been  included in
income,  but  limited,  in the  case of the  portion  of such  discount  that is
allocable to any Mortgage  Loan,  to the payment of stated  redemption  price on
such  Mortgage  Loan  that is  received  by (or,  in the case of  accrual  basis
Certificateholders,  due to) the Trust Fund in that month.  A  Certificateholder
may elect to include market discount in income  currently as it accrues (under a
constant  yield  method  based on the yield of the  Certificate  to such holder)
rather than  including it on a deferred  basis in accordance  with the foregoing
under rules similar to those  described in "-Taxation of Owners of REMIC Regular
Interests-Market Discount" above.

     Section 1276(b)(3) of the Code authorized the Treasury  Department to issue
regulations  providing  for the  method for  accruing  market  discount  on debt
instruments,  the  principal  of which is payable in more than one  installment.
Until such time as regulations  are issued by the Treasury  Department,  certain
rules  described in the  Committee  Report  apply.  Under those  rules,  in each
accrual  period  market  discount on the Mortgage  Loans should  accrue,  at the
holder's option: (1) on the basis of a constant yield method, (2) in the case of
a Mortgage Loan issued without original issue discount,  in an amount that bears
the same ratio to the total  remaining  market  discount as the stated  interest
paid in the accrual  period bears to the total stated  interest  remaining to be
paid on the Mortgage Loan as of the beginning of the accrual  period,  or (3) in
the case of a Mortgage Loan issued with original  issue  discount,  in an amount
that bears the same ratio to the total remaining market discount as the original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining  at the  beginning  of the accrual  period.  The  prepayment
assumption,  if any, used in calculating  the accrual of original issue discount
is to be used in calculating the accrual of market discount. The effect of using
a prepayment  assumption  could be to accelerate  the reporting of such discount
income.  Because the  regulations  referred to in this  paragraph  have not been
issued, it is not possible to predict what effect such regulations might have on
the tax  treatment of a Mortgage  Loan  purchased at a discount in the secondary
market.

     Because the Mortgage  Loans will  provide for  periodic  payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

     Market  discount with respect to Mortgage  Loans may be considered to be de
minimis and, if so, will be  includible in income under de minimis rules similar
to those  described  above  in  "-REMICs-Taxation  of  Owners  of REMIC  Regular
Certificates-Original Issue Discount" above within the exception that it is less
likely that a prepayment assumption will be used for purposes of such rules with
respect to the Mortgage Loans.

     Further,  under the rules described above in "-REMICs-Taxation of Owners of
REMIC Regular  Certificates-Market  Discount", any discount that is not original
issue  discount  and exceeds a de minimis  amount may  require  the  deferral of
interest  expense  deductions  attributable  to accrued market  discount not yet
includible in income, unless an election has been made to report market discount
currently as it accrues.  This rule applies  without  regard to the  origination
dates of the Mortgage Loans.

     Premium.  If a  Certificateholder  is treated as acquiring  the  underlying
Mortgage  Loans at a premium,  that is, at a price in excess of their  remaining
stated redemption price, such  Certificateholder  may elect under Section 171 of
the Code to amortize  using a constant  yield method the portion of such premium
allocable to Mortgage Loans  originated  after  September 27, 1985.  Amortizable
premium  is  treated  as an  offset  to  interest  income  on the  related  debt
instrument,  rather  than as a separate  interest  deduction.  However,  premium
allocable to Mortgage Loans originated  before September 28, 1985 or to Mortgage
Loans for which an amortization  election is not made, should be allocated among
the payments of stated redemption price on the Mortgage Loan and be allowed as a
deduction  as such  payments  are made (or,  for a  Certificateholder  using the
accrual method of accounting,  when such payments of stated redemption price are
due).

     It is unclear whether a prepayment  assumption  should be used in computing
amortization  of premium  allowable under Section 171 of the Code. If premium is
not subject to  amortization  using a prepayment  assumption and a Mortgage Loan
prepays in full, the holder of a Grantor Trust Fractional  Interest  Certificate
acquired at a premium should  recognize a loss equal to the  difference  between
the  portion  of the  prepaid  principal  amount  of the  Mortgage  Loan that is
allocable  to the  Certificate  and the  portion  of the  adjusted  basis of the
Certificate  that is allocable to the Mortgage Loan. If a prepayment  assumption
is used  to  amortize  such  premium,  it  appears  that  such a loss  would  be
unavailable. Instead, if a prepayment assumption is used, a prepayment should be
treated as a partial payment of the stated redemption price of the Grantor Trust
Fractional Interest Certificate and accounted for under a method similar to that
described  for taking  account  of  original  issue  discount  on REMIC  Regular
Certificates.    See    "-REMICs-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue  Discount"  above.  It is unclear whether any other
adjustments  would be required  to reflect  differences  between the  prepayment
assumption and the actual rate of prepayments.

     Taxation  of Owners of Grantor  Trust  Strip  Certificates.  The  "stripped
coupon"  rules of Section 1286 of the Code will apply to the Grantor Trust Strip
Certificates. Except as described above in "-Taxation of Owners of Grantor Trust
Fractional Interest  Certificates-If  Stripped Bond Rules Apply", no regulations
or published  rulings  under  Section 1286 of the Code have been issued and some
uncertainty  exists  as to how it  will be  applied  to  securities  such as the
Grantor Trust Strip  Certificates.  Accordingly,  holders of Grantor Trust Strip
Certificates  should consult their tax advisors concerning the method to be used
in reporting income or loss with respect to such Certificates.

     The OID  Regulations  do not apply to  "stripped  coupons",  although  they
provide general  guidance as to how the original issue discount  sections of the
Code will be  applied.  In  addition,  the  discussion  below is  subject to the
discussion under "-Possible  Application of Proposed  Contingent  Payment Rules"
below and assumes that the holder of a Grantor Trust Strip  Certificate will not
own any Grantor Trust Fractional Interest Certificates.

     Under the stripped  coupon rules,  it appears that original  issue discount
will be  required  to be  accrued  in each  month  on the  Grantor  Trust  Strip
Certificates based on a constant yield method. In effect, each holder of Grantor
Trust  Strip  Certificates  would  include as  interest  income in each month an
amount  equal to the product of such  holder's  adjusted  basis in such  Grantor
Trust Strip  Certificate  at the  beginning  of such month and the yield of such
Grantor Trust Strip  Certificate to such holder.  Such yield would be calculated
based on the price paid for that Grantor Trust Strip  Certificate  by its holder
and the payments remaining to be made thereon at the time of the purchase,  plus
an allocable  portion of the servicing fees and expenses to be paid with respect
to the Mortgage  Loans.  See  "-Taxation of Owners of Grantor  Trust  Fractional
Interest Certificates-If Stripped Bond Rules Apply" above.

     As noted above,  Section  1272(a)(6) of the Code requires that a prepayment
assumption  be used in computing  the accrual of original  issue  discount  with
respect to certain categories of debt instruments,  and that adjustments be made
in the  amount  and rate of accrual of such  discount  when  prepayments  do not
conform to such prepayment  assumption.  Regulations  could be adopted  applying
those provisions to the Grantor Trust Strip Certificates.  It is unclear whether
those provisions would be applicable to the Grantor Trust Strip  Certificates or
whether use of a  prepayment  assumption  may be required  or  permitted  in the
absence of such regulations. It is also uncertain, if a prepayment assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions at the time of the first sale of the Grantor Trust Strip  Certificate
or,  with  respect to any  subsequent  holder,  at the time of  purchase  of the
Grantor Trust Strip Certificate by that holder.

     The  accrual of income on the  Grantor  Trust  Strip  Certificates  will be
significantly slower if a prepayment  assumption is permitted to be made than if
yield is  computed  assuming no  prepayments.  In the  absence of  statutory  or
administrative  clarification,  it  currently  is intended  to base  information
returns  or  reports  to  the  IRS  and  Certificateholders  on  the  Prepayment
Assumption  disclosed  in the related  Prospectus  Supplement  and on a constant
yield computed using a  representative  initial offering price for each class of
Certificates.  However, neither the Depositor nor any other person will make any
representation  that the Mortgage Loans will in fact prepay at a rate conforming
to the Prepayment Assumption or at any other rate and Certificateholders  should
bear in mind that the use of a  representative  initial offering price will mean
that such information returns or reports, even if otherwise accepted as accurate
by  the  IRS,   will  in  any  event  be   accurate   only  as  to  the  initial
Certificateholders  of  each  series  who  bought  at  that  price.  Prospective
purchasers  of the Grantor  Trust Strip  Certificates  should  consult their tax
advisors regarding the use of the Prepayment Assumption.

     It is  unclear  under  what  circumstances,  if any,  the  prepayment  of a
Mortgage  Loan will give rise to a loss to the holder of a Grantor  Trust  Strip
Certificate.  If a  Grantor  Trust  Strip  Certificate  is  treated  as a single
instrument  (rather than an interest in discrete  mortgage loans) and the effect
of  prepayments  is taken into account in  computing  yield with respect to such
Grantor Trust Strip  Certificate,  it appears that no loss may be available as a
result of any particular  prepayment  unless  prepayments occur at a rate faster
than the Prepayment Assumption. However, if a Grantor Trust Strip Certificate is
treated  as an  interest  in  discrete  Mortgage  Loans,  or if  the  Prepayment
Assumption is not used,  then when a Mortgage  Loan is prepaid,  the holder of a
Grantor Trust Strip Certificate  should be able to recognize a loss equal to the
portion of the adjusted issue price of the Grantor Trust Strip  Certificate that
is allocable to such Mortgage Loan.

     Possible  Application  of Contingent  Payment Rules.  The coupon  stripping
rules' general  treatment of stripped  coupons is to regard them as newly issued
debt instruments in the hands of each purchaser.  To the extent that payments on
the Grantor  Trust Strip  Certificates  would cease if the  Mortgage  Loans were
prepaid in full, the Grantor Trust Strip  Certificates could be considered to be
debt instruments  providing for contingent payments.  Under the OID Regulations,
debt instruments  providing for contingent  payments are not subject to the same
rules as debt instruments providing for noncontingent payments. Regulations have
been promulgated  regarding contingent payment debt instruments (the "Contingent
Payment Regulations"), but it appears that Grantor Trust Strip Certificates, due
to their similarity to other  mortgage-backed  securities (such as REMIC regular
interests and debt  instrument  subject to Section  1272(a)(6) of the Code) that
are  expressly   excepted  from  the  application  of  the  Contingent   Payment
Regulations,  may be excepted from such  regulations.  Like the OID Regulations,
the Contingent Payment Regulations do not specifically address securities,  such
as the Grantor Trust Strip  Certificates,  that are subject to the stripped bond
rules of Section 1286 of the Code.

     If the contingent  payment rules similar to those under the OID regulations
were to apply, the holder of a Grantor Trust Strip Certificate would be required
to apply a "noncontingent  bond method." Under the "noncontingent  bond method,"
the issuer of a Grantor Trust Strip  Certificate  determines a projected payment
schedule.  Holders of Grantor Trust Strip Certificates are bound by the issuer's
projected  payment  schedule.  The projected  payment  schedule  consists of all
noncontingent  payments and a projected amount for each contingent payment based
on the  comparable  yield  (as  described  below)  of the  Grantor  Trust  Strip
Certificate.  The  projected  amount of each payment is  determined  so that the
projected payment schedule reflects the projected yield. The projected amount of
each  payment  must  reasonably  reflect  the  relative  expected  values of the
payments to be received by the holders of a Grantor Trust Strip Certificate. The
comparable  yield  referred  to  above is a rate  that,  as of the  issue  date,
reflects the yield at which the issuer would issue a fixed rate debt  instrument
with terms and  conditions  similar to the contingent  payment debt  instrument,
including general market  conditions,  the credit quality of the issuer, and the
terms and conditions of the Mortgage Loans.  The holder of a Grantor Trust Strip
Certificate  would be required  to include as interest  income in each month the
adjusted issue price of the Grantor Trust Strip  Certificate at the beginning of
the period multiplied by the comparable yield.

     Certificateholders   should  consult  their  tax  advisors  concerning  the
possible  application of the contingent payment rules to the Grantor Trust Strip
Certificates.

     Sales  of  Grantor  Trust  Certificates.  Any  gain or  loss,  equal to the
difference  between  the amount  realized  on the sale or  exchange of a Grantor
Trust Certificate and its adjusted basis, recognized on such sale or exchange of
a Grantor  Trust  Certificate  by an  investor  who  holds  such  Grantor  Trust
Certificate  as a capital  asset,  will be capital  gain or loss,  except to the
extent of accrued and  unrecognized  market  discount,  which will be treated as
ordinary  income,  and (in the case of banks and other  financial  institutions)
except as provided  under Section  582(c) of the Code.  The adjusted  basis of a
Grantor Trust Certificate generally will equal its cost, increased by any income
reported by the seller  (including  original issue discount and market  discount
income) and reduced (but not below zero) by any previously  reported losses, any
amortized  premium and by any  distributions  with respect to such Grantor Trust
Certificate.  The Code as of the date of this Prospectus  generally provides for
maximum tax rates of noncorporate  taxpayers of 39.6% on ordinary income and 20%
on long-term capital gains (generally, property held for more than one year). No
such rate  differential  exists for corporations.  In addition,  the distinction
between a capital gain or loss and ordinary income or loss remains  relevant for
other purposes.

     Gain or loss from the sale of a Grantor Trust  Certificate may be partially
or wholly ordinary and not capital in certain  circumstances.  Gain attributable
to accrued and unrecognized  market discount will be treated as ordinary income,
as will  gain or loss  recognized  by banks  and  other  financial  institutions
subject to Section 582(c) of the Code.  Furthermore,  a portion of any gain that
might  otherwise be capital gain may be treated as ordinary income to the extent
that the Grantor Trust Certificate is held as part of a "conversion transaction"
within  the  meaning  of  Section  1258 of the Code.  A  conversion  transaction
generally is one in which the  taxpayer  has taken two or more  positions in the
same or similar  property that reduce or eliminate market risk, if substantially
all of the taxpayer's return is attributable to the time value of the taxpayer's
net investment in such transaction.  The amount of gain realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the appropriate "applicable Federal rate" (which rate is computed and
published  monthly  by the  IRS)  at the  time  the  taxpayer  enters  into  the
conversion transaction,  subject to appropriate reduction for prior inclusion of
interest and other ordinary income items from the transaction.

     Finally,  a taxpayer  may elect to have net capital  gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net investment  income for that taxable year, for purposes
of the rule that limits the  deduction of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

     Grantor  Trust  Reporting.   Unless  otherwise   provided  in  the  related
Prospectus  Supplement,  the Trustee or Master  Servicer,  as  applicable,  will
furnish to each holder of a Grantor Trust  Certificate with each  distribution a
statement setting forth the amount of such  distribution  allocable to principal
on  the  underlying  Mortgage  Loans  and to  interest  thereon  at the  related
Pass-Through Rate. In addition,  the Trustee or Master Servicer,  as applicable,
will furnish,  within a reasonable  time after the end of each calendar year, to
each  holder of a Grantor  Trust  Certificate  who was such a holder at any time
during such year,  information  regarding  the amount of servicing  compensation
received by the Master Servicer,  the Special Servicer or any Sub-Servicer,  and
such other customary factual information as the Depositor or the reporting party
deems necessary or desirable to enable holders of Grantor Trust  Certificates to
prepare their tax returns and will furnish comparable  information to the IRS as
and when required by law to do so.  Because the rules for accruing  discount and
amortizing  premium with respect to the Grantor Trust Certificates are uncertain
in various respects, there is no assurance the IRS will agree with the Trustee's
or Master Servicer's,  as the case may be, information  reports of such items of
income and  expense.  Moreover,  such  information  reports,  even if  otherwise
accepted as accurate  by the IRS,  will in any event be accurate  only as to the
initial  Certificateholders that bought their Certificates at the representative
initial offering price used in preparing such reports.

     Backup   Withholding.   In   general,   the   rules   described   above  in
"-REMICs-Backup  Withholding with Respect to REMIC Certificates" will also apply
to Grantor Trust Certificates.

     Foreign Investors. In general, the discussion with respect to REMIC Regular
Certificates in "-REMICs-Foreign  Investors in REMIC Certificates" above applies
to Grantor  Trust  Certificates  except that Grantor  Trust  Certificates  will,
unless otherwise disclosed in the related Prospectus Supplement, be eligible for
exemption from U.S. withholding tax, subject to the conditions described in such
discussion,  only to the extent the related Mortgage Loans were originated after
July 18, 1984.

     To the extent that interest on a Grantor Trust  Certificate would be exempt
under Sections  871(h)(1) and 881(c) of the Code from United States  withholding
tax,  and  the  Grantor  Trust  Certificate  is not  held in  connection  with a
Certificateholder's  trade or business in the United States,  such Grantor Trust
Certificate will not be subject to United States estate taxes in the estate of a
nonresident alien individual.


State And Other Tax Consequences

     In addition to the federal  income tax  consequences  described in "Certain
Federal Income Tax Consequences,"  potential investors should consider the state
and local tax consequences of the acquisition, ownership, and disposition of the
Offered   Certificates.   State  tax  law  may  differ  substantially  from  the
corresponding federal law, and the discussion above does not purport to describe
any  aspect  of the tax  laws of any  state or  other  jurisdiction.  Therefore,
prospective  investors  should  consult  their tax advisors  with respect to the
various tax consequences of investments in the Offered Certificates.

                          Certain Erisa Considerations

General

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
and the Code impose certain  requirements  on retirement  plans,  and on certain
other employee benefit plans and arrangements,  including individual  retirement
accounts and annuities, Keogh plans and collective investment funds and separate
accounts (and as applicable,  insurance  company general accounts) in which such
plans,  accounts or arrangements  are invested that are subject to the fiduciary
responsibility  provisions of ERISA and Section 4975 of the Code ("Plans"),  and
on persons who are  fiduciaries  with respect to such Plans,  in connection with
the  investment  of  Plan  assets.  Certain  employee  benefit  plans,  such  as
governmental plans (as defined in ERISA Section 3(32)),  and, if no election has
been made under Section 410(d) of the Code,  church plans (as defined in Section
3(33) of ERISA) are not subject to ERISA  requirements.  Accordingly,  assets of
such plans may be invested in Offered  Certificates  without regard to the ERISA
considerations  described  below,  subject to the provisions of other applicable
federal and state law. Any such plan which is qualified and exempt from taxation
under  Sections  401(a)  and  501(a) of the Code,  however,  is  subject  to the
prohibited transaction rules set forth in Section 503 of the Code.

     ERISA  generally  imposes on Plan  fiduciaries  certain  general  fiduciary
requirements, including those of investment prudence and diversification and the
requirement  that a Plan's  investments be made in accordance with the documents
governing  the Plan.  In addition,  Section 406 of ERISA and Section 4975 of the
Code  prohibit  a broad  range of  transactions  involving  assets of a Plan and
persons  ("parties  in interest"  within the meaning of ERISA and  "disqualified
persons"  within the meaning of the Code;  collectively,  "Parties in Interest")
who have  certain  specified  relationships  to the Plan,  unless a statutory or
administrative  exemption  is  available.   Certain  Parties  in  Interest  that
participate in a prohibited  transaction may be subject to an excise tax imposed
pursuant to Section  4975 of the Code or a penalty  imposed  pursuant to Section
502(1) of ERISA,  unless a statutory or  administrative  exemption is available.
These  prohibited  transactions  generally are set forth in Section 406 of ERISA
and Section 4975 of the Code.


Plan Asset Regulations

     A Plan's  investment  in  Offered  Certificates  may cause  the  underlying
Mortgage  Assets and other assets  included in a related Trust Fund to be deemed
assets of such Plan.  Section  2510.3-101  of the  regulations  (the "Plan Asset
Regulations") of the United States Department of Labor (the "DOL") provides that
when a Plan acquires an equity interest in an entity,  the Plan's assets include
both such equity  interest and an undivided  interest in each of the  underlying
assets of the entity,  unless certain  exceptions not applicable  here apply, or
unless the equity participation in the entity by "benefit plan investors" (i.e.,
Plans  and  certain  employee  benefit  plans  not  subject  to  ERISA)  is  not
"significant",  both as defined therein.  For this purpose,  in general,  equity
participation by benefit plan investors will be "significant" on any date if 25%
or more of the value of any class of equity  interests  in the entity is held by
benefit plan investors. Equity participation in a Trust Fund will be significant
on any date if immediately after the most recent acquisition of any Certificate,
25% or more of any class of Certificates is held by benefit plan investors.  

     Any person  who has  discretionary  authority  or  control  respecting  the
management or disposition of Plan assets, and any person who provides investment
advice with  respect to such assets for a fee, is a fiduciary  of the  investing
Plan.  If the  Mortgage  Assets  and  other  assets  included  in a  Trust  Fund
constitute Plan assets,  then any party  exercising  management or discretionary
control  regarding  those  assets,  such as the  Master  Servicer,  any  Special
Servicer,   any  Sub-Servicer,   the  Trustee,  the  obligor  under  any  credit
enhancement mechanism,  or certain affiliates thereof may be deemed to be a Plan
"fiduciary"  and thus subject to the  fiduciary  responsibility  provisions  and
prohibited  transaction  provisions  of ERISA and the Code with  respect  to the
investing Plan. In addition, if the Mortgage Assets and other assets included in
a Trust Fund constitute Plan assets,  the purchase of Certificates by a Plan, as
well as the operation of the Trust Fund,  may constitute or involve a prohibited
transaction under ERISA or the Code.

     The Plan Asset Regulations provide that where a Plan acquires a "guaranteed
governmental  mortgage  pool  certificate",   the  Plan's  assets  include  such
certificate  but do  not  solely  by  reason  of the  Plan's  holdings  of  such
certificate include any of the mortgages  underlying such certificate.  The Plan
Asset  Regulations  include  in the  definition  of a  "guaranteed  governmental
mortgage  pool  certificate"  FHLMC  Certificates,  GNMA  Certificates  and FNMA
Certificates, but, on their face, do not include FAMC Certificates. Accordingly,
even if such MBS (other than,  perhaps,  FAMC Certificates)  included in a Trust
Fund were deemed to be assets of Plan investors,  the mortgages  underlying such
MBS (other than,  perhaps,  FAMC Certificates) would not be treated as assets of
such  Plans.  Private  label  mortgage  participations,   mortgage  pass-through
certificates   or  other   mortgage-backed   securities   are  not   "guaranteed
governmental  mortgage pool  certificates"  within the meaning of the Plan Asset
Regulations.  Potential Plan  investors  should consult their counsel and review
the ERISA discussion in the related Prospectus  Supplement before purchasing any
such Certificates.

     In considering an investment in the Offered Certificates,  a Plan fiduciary
should   consider  the   availability  of  prohibited   transaction   exemptions
promulgated by the DOL including,  among others,  Prohibited  Transaction  Class
Exemption ("PTCE") 75-1, which exempts certain transactions  involving Plans and
certain  broker-dealers,  reporting  dealers and banks; PTCE 90-1, which exempts
certain  transactions between insurance company separate accounts and Parties in
Interest; PTCE 91-38, which exempts certain transactions between bank collective
investment  funds and Parties in Interest;  PTCE 84-14,  which  exempts  certain
transactions  effected on behalf of a Plan by a  "qualified  professional  asset
manager";  PTCE 95-60,  which exempts  certain  transactions  between  insurance
company general accounts and Parties in Interest;  and PTCE 96-23, which exempts
certain  transactions  effected  on  behalf  of a  Plan  by an  "in-house  asset
manager."  There can be no  assurance  that any of these class  exemptions  will
apply with respect to any particular  Plan  investment in the  Certificates  or,
even if it  were  deemed  to  apply,  that  any  exemption  would  apply  to all
prohibited  transactions that may occur in connection with such investment.  The
Prospectus  Supplement  with  respect to a series of  Certificates  may  contain
additional  information  regarding the  availability  of other  exemptions  with
respect to the Certificates offered thereby.

     The DOL has  granted to  certain  underwriters  administrative  exemptions,
referred  to  herein  as  the  "Exemptions"  for  certain   mortgage-backed  and
asset-backed  certificates underwritten in whole or in part by the underwriters.
An Exemption might be applicable to the initial purchase,  the holding,  and the
subsequent  resale  by a Plan  of  certain  certificates,  such  as the  Offered
Certificates,  underwritten  by  the  underwriters,  representing  interests  in
pass-through  trusts  that  consist  of  certain  receivables,  loans  and other
obligations,  provided that the conditions and requirements of the Exemption are
satisfied.  The loans described in the Exemptions include mortgage loans such as
the Mortgage Assets. However, it should be noted that in issuing the Exemptions,
the DOL may not have  considered  interests in pools of the exact nature as some
of the Offered  Certificates.  If all of the conditions of an Exemption are met,
whether or not a Plan's assets would be deemed to include an ownership  interest
in the  Mortgage  Assets,  the  acquisition,  holding  and resale of the Offered
Certificates by Plans would be exempt from certain of the prohibited transaction
provisions of ERISA and the Code.


Insurance Company General Accounts

     Section III of Prohibited  Transaction Class Exemption 95-60 ("PTCE 95-60")
exempts  from  the  application  of the  prohibited  transaction  provisions  of
Sections  406(a),  406(b)  and  407(a)  of ERISA  and  Section  4975 of the Code
transactions  in connection  with the  servicing,  management and operation of a
trust (such as the Trust) in which an insurance  company  general account has an
interest as a result of its  acquisition  of  certificates  issued by the trust,
provided that certain  conditions  are satisfied.  If these  conditions are met,
insurance  company general accounts would be allowed to purchase certain Classes
of  Certificates  which do not meet the  requirements  of the Exemptions  solely
because they (1) are  subordinated to other Classes of Certificates in the Trust
and/or (2) have not received a rating at the time of the  acquisition  in one of
the three highest rating categories from S&P,  Moody's,  DCR or Fitch. All other
conditions of the Exemptions  would have to be satisfied in order for PTCE 95-60
to be available.  Before  purchasing  such Class of  Certificates,  an insurance
company  general  account  seeking to rely on Section  III of PTCE 95-60  should
itself confirm that all applicable  conditions and other  requirements have been
satisfied.

     The Small Business Job Protection Act of 1996 added a new Section 401(c) to
ERISA,  which provides certain exemptive relief from the provisions of Part 4 of
Title  I of  ERISA  and  Section  4975 of the  Code,  including  the  prohibited
transaction  restrictions  imposed by ERISA and the related excise taxes imposed
by the Code, for  transactions  involving an insurance  company general account.
Pursuant  to  Section  401(c)  of  ERISA,  the DOL is  required  to issue  final
regulations ("401(c)  Regulations") no later than December 31, 1997 which are to
provide  guidance  for the  purpose of  determining,  in cases  where  insurance
policies  supported  by an  insurer's  general  account are issued to or for the
benefit of a Plan on or before  December 31, 1998,  which general account assets
constitute Plan Assets. On December 22, 1997, the DOL proposed such regulations.
Section  401(c) of ERISA  generally  provides  that,  until the date which is 18
months after the 401(c)  Regulations become final, no person shall be subject to
liability  under Part 4 of Title I of ERISA and Section  4975 of the Code on the
basis  of a claim  that the  assets  of an  insurance  company  general  account
constitute  Plan Assets,  unless (1) as otherwise  provided by the  Secretary of
Labor in the 401(c)  Regulations to prevent  avoidance of the regulations or (2)
an action is brought by the Secretary of Labor for certain breaches of fiduciary
duty which would also  constitute a violation of federal or state  criminal law.
Any assets of an insurance  company  general  account  which  support  insurance
policies  issued  to a Plan  after  December  31,  1998 or issued to Plans on or
before  December 31, 1998 for which the  insurance  company does not comply with
the 401(c)  Regulations  may be treated as Plan  Assets.  In  addition,  because
Section 401(c) does not relate to insurance company separate accounts,  separate
account  assets are still  treated as Plan  Assets of any Plan  invested in such
separate account.  Insurance  companies  contemplating the investment of general
account  assets in the  Offered  Certificates  should  consult  with their legal
counsel with respect to the applicability of Section 401(c) of ERISA,  including
the general account's ability to continue to hold the Offered Certificates after
the date which is 18 months after the date the 401(c) Regulations become final.

Consultation With Counsel

     Any Plan  fiduciary  which  proposes to purchase  Offered  Certificates  on
behalf  of or with  assets  of a Plan  should  consider  its  general  fiduciary
obligations  under ERISA and should consult with its counsel with respect to the
potential  applicability  of  ERISA  and the  Code to  such  investment  and the
availability of any prohibited transaction exemption in connection therewith.

Tax Exempt Investors

     A Plan that is exempt from federal income taxation  pursuant to Section 501
of the Code (a "Tax  Exempt  Investor")  nonetheless  will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax.  See "Certain  Federal  Income Tax  Consequences-REMICs-Taxation  of
Owners of REMIC Residual Certificates-Excess Inclusions".

                                Legal Investment

     If  so  specified  in  the  related  Prospectus  Supplement,   the  Offered
Certificates  will  constitute  "mortgage  related  securities"  for purposes of
SMMEA.  The  appropriate  characterization  of those  Offered  Certificates  not
qualifying as "mortgage related  securities"  ("Non-SMMEA  Certificates")  under
various legal investment restrictions, and thus the ability of investors subject
to these restrictions to purchase such Offered  Certificates,  may be subject to
significant interpretive uncertainties.  Accordingly, investors whose investment
authority  is  subject  to legal  restrictions  should  consult  their own legal
advisors to  determine  whether and to what  extent the  Non-SMMEA  Certificates
constitute legal investments for them.

     Generally,  only classes of Offered  Certificates that (1) are rated in one
of the two highest rating  categories by one or more Rating Agencies and (2) are
part of a  series  evidencing  interests  in a Trust  Fund  consisting  of loans
originated  by certain  types of  Originators  specified in SMMEA and secured by
first liens on real estate,  will be "mortgage related  securities" for purposes
of SMMEA.  Classes of  Offered  Certificates  qualifying  as  "mortgage  related
securities" will constitute legal investments for persons, trusts, corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository institutions, insurance companies and pension funds) created pursuant
to or existing  under the laws of the United  States or of any state  (including
the  District of Columbia  and Puerto  Rico) whose  authorized  investments  are
subject to state  regulation,  to the same extent that,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities. Under SMMEA, a number of states enacted legislation, on or before
the October 3, 1991 cutoff for such enactments,  limiting to varying extents the
ability of certain  entities (in particular,  insurance  companies) to invest in
"mortgage  related  securities"  secured  by  liens  on  residential,  or  mixed
residential and commercial  properties,  in most cases by requiring the affected
investors to rely solely upon  existing  state law,  and not SMMEA.  Pursuant to
Section 347 of the Riegle Community  Development and Regulatory  Improvement Act
of 1994, which amended the definition of "mortgage related security"  (effective
December 31, 1996) to include, in relevant part, Offered Certificates satisfying
the  rating  and  qualified   Originator   requirements  for  "mortgage  related
securities," but evidencing interests in a Trust Fund consisting, in whole or in
part,  of first  liens on one or more  parcels  of real  estate  upon  which are
located  one or more  commercial  structures,  states were  authorized  to enact
legislation,  on or before September 23, 2001, specifically referring to Section
347 and  prohibiting  or  restricting  the  purchase,  holding or  investment by
state-regulated entities in such types of Offered Certificates. Section 347 also
provides that the enactment by a state of any such legislative restriction shall
not affect the  validity of any  contractual  commitment  to  purchase,  hold or
invest in securities qualifying as "mortgage related securities" soley by reason
of Section 347 that was made,  and shall not require the sale or  disposition of
any  securities  acquired,  prior to the  enactment  of such state  legislation.
Accordingly,  the investors affected by any such state legislation,  when and if
enacted,  will be  authorized  to invest in Offered  Certificates  qualifying as
"mortgage related securities" only to the extent provided in such legislation.

     SMMEA also amended the legal  investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal savings banks may invest in, sell or otherwise deal in "mortgage related
securities"  without limitation as to the percentage of their assets represented
thereby, federal credit unions may invest in such securities, and national banks
may  purchase  such  securities  for their  own  account  without  regard to the
limitations generally applicable to investment securities set forth in 12 U.S.C.
ss.24  (Seventh),  subject in each case to such  regulations  as the  applicable
federal regulatory  authority may prescribe.  In this connection,  the Office of
the  Comptroller  of the  Currency  (the "OCC") has amended 12 C.F.R.  Part 1 to
authorize  national  banks to purchase and sell for their own  account,  without
limitation, as to a percentage of the bank's capital and surplus (but subject to
compliance with certain general standards in 12 C.F.R. ss.1.5 concerning "safety
and  soundness"  and  retention  of  credit   information),   certain  "Type  IV
securities,"  defined  in 12 C.F.R.  ss.1.2(1)  to include  certain  "commercial
mortgage-related securities" and "residential  mortgage-related  securities." As
so   defined,    "commercial   mortgage-related   security"   and   "residential
mortgage-related  security" mean, in relevant part,  "mortgage related security"
within  the  meaning  of  SMMEA,  provided  that,  in the case of a  "commercial
mortgage-related  security," it  "represents  ownership of a promissory  note or
certificate  of interest or  participation  that is directly  secured by a first
lien on one or more  parcels of real  estate  upon which one or more  commercial
structures are located and that is fully secured by interests in a pool of loans
to  numerous   obligors."   In  the  absence  of  any  rule  or   administrative
interpretation   by  the  OCC  defining  the  term   "numerous   obligors,"   no
representation  is made as to  whether  any class of Offered  Certificates  will
qualify  as  "commercial  mortgage-related  securities,"  and  thus as  "Type IV
securities,"  for  investment  by national  banks.  The  National  Credit  Union
Administration ("NCUA") has adopted rules, codified at 12 C.F.R. Part 703, which
permit federal credit unions to invest in "mortgage  related  securities"  under
certain limited circumstances,  other than stripped mortgage related securities,
residual  interests in mortgage  related  securities,  and  commercial  mortgage
related  securities,  unless the credit union has obtained written approval from
the NCUA to participate in the "investment pilot program" described in 12 C.F.R.
ss.703.140.

     All  depository  institutions  considering  an  investment  in the  Offered
Certificates  should  review the  "Supervisory  Policy  Statement on  Investment
Securities and End-User Derivatives Activities" (the "1998 Policy Statement") of
the Federal Financial  Institutions  Examination Council, which has been adopted
by the Board of Governors of the Federal  Reserve  System,  the Federal  Deposit
Insurance  Corporation,  the OCC and the Office of Thrift Supervision  effective
May 26,  1998,  and by the NCUA  effective  October  1,  1998.  The 1998  Policy
Statement  sets forth general  guidelines  which  depository  institutions  must
follow in managing  risks  (including  market,  credit,  liquidity,  operational
(transactional),  and the legal risks)  applicable to all securities  (including
mortgage  pass-through  securities  and  mortgage-derivative  products) used for
investment purposes.

     Institutions  whose  investment  activities  are subject to  regulation  by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted  from time to time by such  authorities  before  purchasing  any Offered
Certificates, as certain series or classes may be deemed unsuitable investments,
or may otherwise be  restricted,  under such rules,  policies or guidelines  (in
certain instances irrespective of SMMEA).

     The  foregoing  does not  take  into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may  restrict or  prohibit  investment  in  securities  which are not  "interest
bearing" or "income paying," and, with regard to any Offered Certificates issued
in book-entry  form,  provisions  which may restrict or prohibit  investments in
securities which are issued in book-entry form.

     Except as to the status of  certain  classes  of  Offered  Certificates  as
"mortgage  related  securities,"  no  representations  are made as to the proper
characterization  of the Offered  Certificates  for legal  investment  purposes,
financial  institution  regulatory  purposes,  or other  purposes,  or as to the
ability  of  particular   investors  to  purchase  Offered   Certificates  under
applicable legal investment restrictions. The uncertainties described above (and
any unfavorable future  determinations  concerning legal investment or financial
institution   regulatory   characteristics  of  the  Offered  Certificates)  may
adversely affect the liquidity of the Offered Certificates.

     Accordingly, all investors whose investment activities are subject to legal
investment laws and regulations,  regulatory  capital  requirements or review by
regulatory  authorities  should consult with their legal advisors in determining
whether  and to what  extent the Offered  Certificates  of any class  constitute
legal  investments or are subject to investment,  capital or other  restrictions
and,  if  applicable,  whether  SMMEA has been  overridden  in any  jurisdiction
relevant to such investor.

                                 Use Of Proceeds

     The net proceeds to be received  from the sale of the  Certificates  of any
series will be applied by the  Depositor to the purchase of Trust Assets or will
be used by the  Depositor  to cover  expenses  related  thereto.  The  Depositor
expects to sell the Certificates from time to time, but the timing and amount of
offerings  of  Certificates  will depend on a number of factors,  including  the
volume of Mortgage Assets acquired by the Depositor,  prevailing interest rates,
availability of funds and general market conditions.

                             Method Of Distribution

     The Certificates  offered hereby and by the related Prospectus  Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the net proceeds to the
Depositor from such sale.

     The Depositor intends that Offered Certificates will be offered through the
following  methods from time to time and that offerings may be made concurrently
through  more  than one of these  methods  or that an  offering  of the  Offered
Certificates of a particular  series may be made through a combination of two or
more of these methods. Such methods are as follows:

     1. By negotiated  firm commitment or best efforts  underwriting  and public
re-offering by underwriters, which may include NationsBanc Montgomery Securities
LLC ("NationsBanc Montgomery"), an affiliate of the Depositor;

     2. By placements  by the Depositor  with  institutional  investors  through
dealers; and

     3. By direct placements by the Depositor with institutional investors.

     In addition, if specified in the related Prospectus Supplement, the Offered
Certificates of a series may be offered in whole or in part to the seller of the
related   Mortgage   Assets  that  would   comprise  the  Trust  Fund  for  such
Certificates.

     If underwriters are used in a sale of any Offered  Certificates (other than
in connection with an underwriting on a best efforts basis),  such  Certificates
will be  acquired  by the  underwriters  for their own account and may be resold
from  time  to  time  in  one  or  more   transactions,   including   negotiated
transactions,  at fixed  public  offering  prices  or at  varying  prices  to be
determined  at the  time of sale or at the  time of  commitment  therefor.  Such
underwriters  may  be   broker-dealers   affiliated  with  the  Depositor  whose
identities  and  relationships  to the  Depositor  will be as set  forth  in the
related  Prospectus  Supplement.  The managing  underwriter or underwriters with
respect to the offer and sale of Offered  Certificates  of a  particular  series
will be set forth on the cover of the  Prospectus  Supplement  relating  to such
series and the members of the underwriting  syndicate,  if any, will be named in
such Prospectus Supplement.

     In  connection  with the sale of  Offered  Certificates,  underwriters  may
receive  compensation  from the  Depositor  or from  purchasers  of the  Offered
Certificates in the form of discounts, concessions or commissions.  Underwriters
and dealers participating in the distribution of the Offered Certificates may be
deemed  to be  underwriters  in  connection  with  such  Certificates,  and  any
discounts or  commissions  received by them from the Depositor and any profit on
the  resale of  Offered  Certificates  by them may be deemed to be  underwriting
discounts and commissions under the Securities Act of 1933, as amended.

     It is anticipated that the underwriting agreement pertaining to the sale of
the Offered  Certificates of any series will provide that the obligations of the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the Depositor  will  indemnify the
several  underwriters and the underwriters  will indemnify the Depositor against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

     The Prospectus  Supplement with respect to any series offered by placements
through dealers will contain  information  regarding the nature of such offering
and any  agreements to be entered into between the  Depositor and  purchasers of
Offered Certificates of such series.

     The  Depositor  anticipates  that  the  Offered  Certificates  will be sold
primarily  to  institutional  investors.  Purchasers  of  Offered  Certificates,
including  dealers,  may,  depending  on the  facts  and  circumstances  of such
purchases,  be deemed to be "underwriters"  within the meaning of the Securities
Act of 1933,  as  amended,  in  connection  with  reoffers  and sales by them of
Offered Certificates.  Holders of Offered Certificates should consult with their
legal advisors in this regard prior to any such reoffer or sale.

     If and  to the  extent  required  by  applicable  law or  regulation,  this
Prospectus will be used by NationsBanc  Montgomery in connection with offers and
sales related to market-making  transactions in Offered Certificates  previously
offered hereunder in transactions  with respect to which NationsBanc  Montgomery
acts  as  principal.  NationsBanc  Montgomery  may  also  act as  agent  in such
transactions.  Sales may be made at negotiated  prices determined at the time of
sale.

                                  Legal Matters

     Certain legal matters relating to the Certificates  will be passed upon for
the Depositor by Robert W. Long, Jr.,  Assistant  General Counsel of BankAmerica
Corporation.  Certain legal matters relating to the Certificates  will be passed
upon for the  underwriter  or  underwriters  by  Cadwalader,  Wickersham & Taft.
Certain federal income tax matters and other matters will be passed upon for the
Depositor by Cadwalader, Wickersham & Taft.

                              Financial Information

     A  new  Trust  Fund  will  be  formed  with   respect  to  each  series  of
Certificates,  and no Trust Fund will engage in any business  activities or have
any  assets  or  obligations  prior to the  issuance  of the  related  series of
Certificates.  Accordingly,  no financial  statements  with respect to any Trust
Fund  will  be  included  in  this  Prospectus  or  in  the  related  Prospectus
Supplement.  The Depositor has determined that its financial statements will not
be material to the offering of any Offered Certificates.

                                     Rating

     It is a condition to the issuance of any class of Offered Certificates that
they shall have been rated not lower than investment  grade,  that is, in one of
the four highest rating categories, by at least one Rating Agency.

     Ratings on mortgage  pass-through  certificates  address the  likelihood of
receipt by the holders  thereof of all  collections on the  underlying  mortgage
assets to which such holders are entitled. These ratings address the structural,
legal and issuer-related  aspects associated with such certificates,  the nature
of the underlying  mortgage  assets and the credit quality of the guarantor,  if
any.  Ratings  on  mortgage  pass-through  certificates  do  not  represent  any
assessment  of the  likelihood of principal  prepayments  by borrowers or of the
degree by which such prepayments might differ from those originally anticipated.
As a result,  Certificateholders  might suffer a lower than  anticipated  yield,
and, in addition,  holders of Stripped Interest  Certificates  might, in extreme
cases fail to recoup their initial investments. Furthermore, ratings on mortgage
pass-through  certificates do not address the price of such  certificates or the
suitability of such certificates to the investor.

     A security rating is not a  recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other security rating.

                              Available Information

     The Depositor has filed with the  Securities and Exchange  Commission  (the
"Commission") a Registration  Statement (of which this Prospectus  forms a part)
under the  Securities  Act of 1933,  as  amended,  with  respect to the  Offered
Certificates.  This  Prospectus and the Prospectus  Supplement  relating to each
series of Offered  Certificates  contain  summaries of the material terms of the
documents referred to in this Prospectus or in such Prospectus  Supplement,  but
do not contain all of the  information set forth in the  Registration  Statement
pursuant  to  the  rules  and  regulations  of  the   Commission.   For  further
information,  reference is made to such Registration  Statement and the exhibits
thereto. Such Registration Statement and exhibits can be inspected and copied at
prescribed rates at the public reference facilities maintained by the Commission
at its Public Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at its Midwest  Regional Offices located as follows:  Citicorp  Center,  500
West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511;  and Northeast
Regional Office, Seven World Trade Center, Suite 1300, New York, New York 10048.
You may obtain  information  on the  operation of the Public  Reference  Room by
calling the SEC at 1-800-SEC-0330.  The SEC also maintains an internet site that
contains reports, proxy and information  statements,  and other information that
has  been  filed   electronically   with  the  SEC.  The  Internet   address  is
http://www.sec.gov.

     No  dealer,  salesman,  or other  person  has been  authorized  to give any
information, or to make any representations,  other than those contained in this
Prospectus or any related  Prospectus  Supplement,  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the Depositor or any other person. Neither the delivery of this Prospectus or
any related  Prospectus  Supplement  nor any sale made  hereunder or  thereunder
shall  under any  circumstances  create an  implication  that  there has been no
change in the  information in this  Prospectus  since the date hereof or in such
Prospectus  Supplement  since the date thereof.  This Prospectus and any related
Prospectus  Supplement are not an offer to sell or a solicitation of an offer to
buy any security in any  jurisdiction in which it is unlawful to make such offer
or solicitation.

     The Master Servicer,  the Trustee or another specified person will cause to
be provided to  registered  holders of the Offered  Certificates  of each series
periodic  unaudited  reports  concerning  the related  Trust Fund. If beneficial
interests  in a class or  series of  Offered  Certificates  are  being  held and
transferred in book-entry  format through the facilities of The Depository Trust
Company ("DTC") as described in this Prospectus,  then unless otherwise provided
in the related Prospectus Supplement, such reports will be sent on behalf of the
related Trust Fund to a nominee of DTC as the  registered  holder of the Offered
Certificates.  Conveyance  of  notices  and other  communications  by DTC to its
participating   organizations,   and   directly  or   indirectly   through  such
participating  organizations to the beneficial owners of the applicable  Offered
Certificates,  will be  governed  by  arrangements  among  them,  subject to any
statutory or regulatory  requirements as may be in effect from time to time. See
"Description   of   the   Certificates--Reports   to   Certificateholders"   and
"--Book-Entry Registration and Definitive Certificates".

     The  Depositor  will  file or cause to be filed  with the  Commission  such
periodic  reports  with  respect to each Trust  Fund as are  required  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  The Depositor  intends to make a
written  request to the staff of the Commission  that the staff either (i) issue
an order  pursuant to Section  12(h) of the Exchange Act exempting the Depositor
from certain reporting  requirements under the Exchange Act with respect to each
Trust Fund or (ii) state that the staff will not recommend  that the  Commission
take enforcement action if the Depositor  fulfills its reporting  obligations as
described in its written request. If such request is granted, the Depositor will
file or cause to be filed with the Commission as to each Trust Fund the periodic
unaudited  reports to  holders of the  Offered  Certificates  referenced  in the
preceding  paragraph;  however,  because of the nature of the Trust Funds, it is
unlikely that any significant additional information will be filed. In addition,
because of the limited  number of  Certificateholders  expected for each series,
the  Depositor   anticipates  that  a  significant  portion  of  such  reporting
requirements will be permanently  suspended  following the first fiscal year for
the related Trust Fund.

                Incorporation of Certain Information by Reference

The Depositor  hereby  incorporates by reference all documents and reports filed
or caused to be filed by the Depositor  with respect to a Trust Fund pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Exchange Act of 1934, as amended, prior
to the termination of an offering of offered  certificates  evidencing interests
therein.  The Depositor  will provide or cause to be provided  without charge to
each person to whom this prospectus is delivered in connection with the offering
of one or more classes of offered certificates,  upon written or oral request of
such  person,  a copy of any or all  documents or reports  incorporated  in this
Prospectus  by reference,  in each case to the extent such  documents or reports
relate to one or more of such classes of such offered  certificates,  other than
the  exhibits  to  such  documents   (unless  such  exhibits  are   specifically
incorporated  by reference in such  documents).  Such  requests to the Depositor
should  be  directed  in  writing  to its  principal  executive  offices  at the
NationsBank Corporate Center,  Charlotte,  North Carolina 28255, or by telephone
at (704) 386-2400.



<PAGE>



                         Index of Principal Definitions



1998 Policy Statement..................................
401(c) Regulations.....................................
Accrual Period.........................................
Accrued Certificate Interest...........................
Act....................................................
ADA....................................................
ARM Loans..............................................
Available Distribution Amount..........................
Book-Entry Certificates................................
CERCLA.................................................
Certificate Account....................................
Certificate Owner......................................
Closing Date...........................................
Commercial Properties..................................
Commission.............................................
Committee Report.......................................
Companion Class........................................
Contributions Tax......................................
Controlled Amortization Class..........................
Cooperatives...........................................
CPR....................................................
Crime Control Act......................................
Cut-off Date...........................................
Debt Service Coverage Ratio............................
Definitive Certificates................................
Depositor..............................................
Determination Date.....................................
Direct Participants....................................
Distribution Date Statement............................
DOL....................................................
DTC....................................................
Due Dates..............................................
Due Period.............................................
Equity Participation...................................
ERISA..................................................
Exchange Act...........................................
FAMC...................................................
FHLMC..................................................
FNMA...................................................
Garn Act...............................................
GNMA...................................................
Grantor Trust Fractional Interest Certificate..........
Grantor Trust Fund.....................................
Indirect Participants..................................
Insurance and Condemnation Proceeds....................
IRS....................................................
Issue Premium..........................................
Letter of Credit Bank..................................
Liquidation Proceeds...................................
Loan-to-Value Ratio....................................
Lock-out Date..........................................
Lock-out Period........................................
Mark-to-Market Regulations.............................
MBS....................................................
MBS Agreement..........................................
MBS Issuer.............................................
MBS Servicer...........................................
MBS Trustee............................................
Mortgage...............................................
Mortgage Asset Seller..................................
Mortgage Assets........................................
Mortgage Loans.........................................
Mortgage Notes.........................................
Mortgaged Properties...................................
Mortgages..............................................
Multifamily Properties.................................
NationsBanc Montgomery.................................
NCUA...................................................
Net Leases.............................................
Net Operating Income...................................
New Regulations........................................
Nonrecoverable Advance.................................
Non-SMMEA Certificates.................................
OCC....................................................
OID Regulations........................................
Originator.............................................
Participants...........................................
Parties in Interest....................................
Percentage Interest....................................
Permitted Investments..................................
Plan Asset Regulations.................................
Plans..................................................
Prepayment Assumption..................................
Prepayment Interest Shortfall..........................
Prepayment Period......................................
Prepayment Premium.....................................
Prohibited Transactions Tax............................
PTCE...................................................
Purchase Price.........................................
Qualified stated interest..............................
RCRA...................................................
Record Date............................................
Related Proceeds.......................................
Relief Act.............................................
REMIC Administrator....................................
REMIC Certificates.....................................
REMIC Provisions.......................................
REMIC Regulations......................................
REMIC residual certificates............................
REO Property...........................................
Residual Owner.........................................
RICO...................................................
Senior Liens...........................................
SPA....................................................
Sub-Servicer...........................................
Sub-Servicing Agreement................................
Superlien..............................................
Tax Exempt Investor....................................
Tiered REMICs..........................................
Title V................................................
Trust Assets...........................................
Trust Fund.............................................
UBTI...................................................
UCC....................................................
Value..................................................
Voting Rights..........................................
Warranting Party.......................................
<PAGE>



                              Prospectus Version 2

                         NationsLink Funding Corporation
                                    Depositor


                       Mortgage Pass-Through Certificates


                                                  
        ----------------------------------------  
                                                  
        Consider carefully the risk factors       
        beginning on page 12 in this prospectus.  
                                                  
        Neither the certificates nor the          
        underlying mortgage loans are insured     
        by any governmental agency.               

        The certificates will represent           
        interests only in the related trust       
        only and will not represent interests     
        in or obligations of NationsLink          
        Funding Corporation or any of its         
        affiliates, including BankAmerica         
        Corporation.                              
                                                  
        This prospectus may be used to offer      
        and sell any series of certificates
        only if accompanied by the prospectus     
        supplement for that series.               
                                                  
                                                  
        ------------------------------------------


The Trust--                                                                 

o        may periodically issue mortgage pass-through certificates in       
         one or more series with one or more classes; and                

o        will own--                                                         
         o        multifamily and commercial mortgage loans;                  
         o        mortgage-backed securities; and                             
         o        other property described and in the accompanying prospectus 
                  supplement.                                                
                                                                            

The Certificates--                                         

o        will represent interests in the trust and will be paid only        
         from the trust assets;                                          

o        provide for the accrual of interest based on a fixed, variable     
         or adjustable interest rate;                                    

o        may be offered through underwriters, which may include             
         NationsBanc Montgomery Securities LLC, an affiliate of          
         NationsLink Funding Corporation; and                            

o        will not be listed on any securities exchange.                     
                                                                            

The Certificateholders--                                        

o        will receive interest and principal payments based on the rate     
         of payment of principal and the timing of receipt of            
         payments on mortgage loans.                                     


Neither  the  SEC  nor  any  state  securities  commission  has  approved  these
certificates  or determined  that this  prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                                                 ________ __, 1998

<PAGE>


- ------------------------------------------------------

  For more information                                

                                                      
   NationsLink Funding Corporation has filed with
   the SEC additional registration materials          
   relating to the certificates.  You may read
   and copy any of these materials at the SEC's       
   Public Reference Room at the following             
   locations:
                                         
   o   SEC Public Reference Section                 
       450 Fifth Street, N.W.                         
       Room 1204                                      
       Washington, D.C. 20549                         

   o   SEC Midwest Regional Offices Citicorp Center 
       500 West Madison Street                        
       Suite 1400                                     
       Chicago, Illinois 60661-2511

   o   SEC Northeast Regional Office                
       7 World Trade Center                           
       Suite 1300                                     
       New York, New York 10048                       
                                                      
   You may obtain information on the operation of     
   the Public Reference Room by calling the SEC       
   at 1-800-SEC-0330.  The SEC also maintains an      
   Internet site that contains reports, proxy and
   information statements, and other information      
   that has been filed electronically with the        
   SEC.  The Internet address is                      
   http://www.sec.gov.
                                                      
   You may also contact NationsLink Funding           
   Corporation in writing at NationsBank              
   Corporate Center, 100 North Tryon Street,          
   Charlotte, North Carolina 28255, or by             
   telephone at (704) 386-2400.                       

   See also the sections captioned "Available         
   Information" and "Incorporation of Certain
   Information by Reference" appearing at the end     
   of this prospectus.                                
                                                      
- ------------------------------------------------------
                                                      


                                Table of Contents
                                                                
 Summary of Prospectus..........................................
                                                                
 Risk Factors...................................................
       Limited Liquidity of Certificates........................
       Limited Assets...........................................
       Credit Support Limitations...............................
       Effect of Prepayments on Average Life of Certificates....
       Effect of Prepayments on Yield of Certificates...........
       Limited Nature of Ratings................................
       Certain Factors Affecting Delinquency, Foreclosure and   
       Loss of the Mortgage Loans...............................
       Inclusion of Delinquent and Nonperforming Mortgage       
       Loans in a Mortgage Asset Pool...........................
       Risks Associated with Health Care-Related Properties.....
                                                                
 Prospectus Supplement..........................................
                                                                
 Description Of The Trust Funds.................................
       General..................................................
       Mortgage Loans...........................................
       MBS......................................................
       Certificate Accounts.....................................
       Credit Support...........................................
       Cash Flow Agreements.....................................
                                                                
 Yield And Maturity Considerations..............................
       General..................................................
       Pass-Through Rate........................................
                                                                
 Payment Delays.................................................
       Certain Shortfalls in Collections of Interest............
       Yield and Prepayment Considerations......................
       Weighted Average Life and Maturity.......................
       Other Factors Affecting Yield, Weighted Average Life     
       and Maturity.............................................
                                                                
 The Depositor..................................................
                                                                
 Description Of The Certificates................................
       General..................................................
       Distributions............................................
       Distributions of Interest on the Certificates............
       Distributions of Principal of the Certificates...........
       Distributions on the Certificates concerning Prepayment  
       Premiums or concerning Equity Participations.............
       Allocation of Losses and Shortfalls......................
       Advances in Respect of Delinquencies.....................
       Reports to Certificateholders............................
       Voting Rights............................................
       Termination..............................................
       Book-Entry Registration and Definitive Certificates......
                                                                
 The Pooling And Servicing Agreements...........................
       General..................................................
       Assignment of Mortgage Loans; Repurchases................
       Representations and Warranties; Repurchases..............
       Collection and Other Servicing Procedures................
       Sub-Servicers............................................
       Certificate Account......................................
       Modifications, Waivers and Amendments of Mortgage        
       Loans....................................................
                                                                
 Realization Upon Defaulted Mortgage Loans......................
       Hazard Insurance Policies................................
       Due-on-Sale and Due-on-Encumbrance Provisions............
       Servicing Compensation and Payment of Expenses...........
       Evidence as to Compliance................................
       Certain Matters Regarding the Master Servicer, the       
       Special Servicer, the REMIC Administrator and the        
       Depositor................................................
       Events of Default........................................
       Rights Upon Event of Default.............................
       Amendment................................................
       List of Certificateholders...............................
       The Trustee..............................................
       Duties of the Trustee....................................
       Certain Matters Regarding the Trustee....................
       Resignation and Removal of the Trustee...................
                                                                
 Description Of Credit Support..................................
       General..................................................
       Subordinate Certificates.................................
       Insurance or Guarantees Concerning Mortgage Loans........
       Letter of Credit.........................................
       Certificate Insurance and Surety Bonds...................
       Reserve Funds............................................
       Cash Collateral Account..................................
       Credit Support with respect to MBS.......................
                                                                
 Certain Legal Aspects of Mortgage Loans........................
       General..................................................
       Types of Mortgage Instruments............................
       Leases and Rents.........................................
       Personalty...............................................
       Foreclosure..............................................
       Bankruptcy Laws..........................................
       Environmental Considerations.............................
       Due-on-Sale and Due-on-Encumbrance Provisions............
       Junior Liens; Rights of Holders of Senior Liens..........
       Subordinate Financing....................................
       Default Interest and Limitations on Prepayments..........
       Applicability of Usury Laws..............................
       Certain Laws and Regulations.............................
       Americans with Disabilities Act..........................
       Soldiers' and Sailors' Civil Relief Act of 1940..........
       Forfeitures in Drug and RICO Proceedings.................
                                                                
 Certain Federal Income Tax Consequences........................
       General..................................................
       REMICs...................................................
       Grantor Trust Funds......................................
                                                                
 State And Other Tax Consequences...............................
                                                                
 Certain ERISA Considerations...................................
       General..................................................
       Plan Asset Regulations...................................
       Insurance Company General Accounts.......................
       Consultation With Counsel................................
       Tax Exempt Investors.....................................
                                                                
 Legal Investment...............................................
                                                                
 Use Of Proceeds................................................
                                                                
 Method Of Distribution.........................................
                                                                
 Legal Matters..................................................
                                                                
 Financial Information..........................................
                                                                
 Rating.........................................................
                                                                
 Available Information..........................................
                                                                
 Incorporation of Certain Information by                        
 Reference......................................................
                                                                
 Index of Principal Definitions.................................


<PAGE>


                              Summary of Prospectus

This summary highlights selected  information from this prospectus.  It does not
contain all the  information  you need to  consider  in making  your  investment
decision. You should carefully review this prospectus and the related prospectus
supplement in their entirety before making any investment in the certificates of
any series. As used in this prospectus,  "you" refers to a prospective  investor
in  certificates,  and  "we"  refers  to  the  Depositor,   NationsLink  Funding
Corporation.  An  Index  of  Principal  Definitions  appears  at the end of this
Prospectus.

Securities Offered

Mortgage pass-through certificates.

Depositor

NationsLink  Funding  Corporation,  a Delaware  corporation  and a subsidiary of
NationsBank,  N.A.  NationsLink  Funding Corporation has its principal executive
offices at  NationsBank  Corporate  Center,  100 North Tryon Street,  Charlotte,
North Carolina 28255, and its telephone number is (704) 386-2400.

Trustee

The  trustee  for each  series  of  certificates  will be  named in the  related
prospectus supplement.

Master Servicer

If the trust includes  mortgage loans, the master servicer for the corresponding
series of certificates will be named in the prospectus supplement.

Special Servicer

If the trust includes mortgage loans, the special servicer for the corresponding
series of certificates will be named, or the circumstances under which a special
servicer may be appointed, will be described in the prospectus supplement.

MBS Administrator

If the trust includes  mortgage-backed  securities,  the entity  responsible for
administering  the  mortgage-based  securities  will be named in the  prospectus
supplement.

REMIC Administrator

The person responsible for the various tax-related  administration  duties for a
series of certificates  concerning real estate mortgage investment conduits will
be named in the prospectus supplement.

The Mortgage Loans

Each series of  certificates  will,  in  general,  consist of a pool of mortgage
loans  secured  by first or junior  liens on--  

o     residential   properties   consisting   of   five  or   more   rental   or
      cooperatively-owned  dwelling  units  in  high-rise,  mid-rise  or  garden
      apartment buildings or other residential structures; or

o     office  buildings,  retail stores,  hotels or motels,  Health Care-Related
      Facilities (as defined below), recreational vehicle and mobile home parks,
      warehouse facilities,  mini-warehouse facilities, self-storage facilities,
      industrial   plants,   parking  lots,   entertainment  or  sports  arenas,
      restaurants, marinas, mixed use or various other types of income-producing
      properties or unimproved land.

"Health  Care-Related  Facilities"  include:   hospitals  and  other  facilities
providing  acute  medical  care  services  ("Acute Care  Facilities");  (skilled
nursing facilities  ("Skilled Nursing  Facilities");  nursing homes,  congregate
care homes and other assisted living facilities  ("Assisted Living Facilities");
and senior and age restricted housing ("Senior Housing").

No one of the following  types of properties will be  overly-represented  in the
trust at the time the trust is formed:  (1)  restaurants;  (2)  entertainment or
sports arenas; (3) marinas; or (4) Health Care-Related Facilities.

The mortgage  loans will not be  guaranteed  or insured by  NationsLink  Funding
Corporation  or any of its  affiliates  or,  unless  otherwise  provided  in the
prospectus supplement, by any governmental agency or by any other person.

If specified in the prospectus supplement, some mortgage loans may be delinquent
or nonperforming as of the date the trust is formed.

As described in the prospectus supplement, a mortgage loan may--

o     provide  for no accrual  of interest  or for  accrual  of  interest  at an
      interest  rate that is fixed  over its term or that  adjusts  from time to
      time,  or  that  may be  converted  at the  borrower's  election  from  an
      adjustable  to a fixed  mortgage  rate,  or from a fixed to an  adjustable
      mortgage  rate; 

o     provide for level  payments to maturity or for  payments  that adjust from
      time to time to accommodate changes in the mortgage rate or to reflect the
      occurrence of certain events, and may permit negative amortization;

o     be fully amortizing or may be partially amortizing or nonamortizing,  with
      a balloon payment due on its stated maturity date; 

o     may  prohibit  over its term or for a certain  period  prepayments  and/or
      require payment of a premium or a yield maintenance  payment in connection
      with certain prepayments; and

o     provide for  payments of  principal,  interest or both,  on due dates that
      occur  monthly,  quarterly,  semi-annually  or at such other  interval  as
      specified in the prospectus supplement.

Each  mortgage  loan will have had an original term to maturity of not more than
40 years.  No mortgage  loan will have been  originated by  NationsLink  Funding
Corporation,  although one of its  affiliates  may have  originated  some of the
mortgage loans.

If any mortgage  loan,  or group of related  mortgage  loans,  involves  unusual
credit risk, financial statements or other financial information  concerning the
related  mortgaged   property  will  be  included  in  the  related   prospectus
supplement.

As  described  in the  prospectus  supplement,  the  trust may also  consist  of
mortgage  participations,   mortgage  pass-through   certificates  and/or  other
mortgage-backed  securities  that  evidence an interest  in, or are secured by a
pledge of, one or more mortgage loans similar to the other mortgage loans in the
trust and which may or may not be issued,  insured or  guaranteed  by the United
States or any governmental agency.

The Certificates

Each series of certificates  will be issued in one or more classes pursuant to a
pooling and servicing  agreement or other agreement  specified in the prospectus
supplement and will represent in total the entire beneficial  ownership interest
in the trust.

As described in the prospectus  supplement,  the certificates of each series may
consist of one or more classes that--  

o     are senior or subordinate to one or more other classes of  certificates in
      entitlement to certain distributions on the certificates;

o     are  "stripped  principal   certificates"  entitled  to  distributions  of
      principal, with disproportionate, nominal or no distributions of interest;

o     are  "stripped  principal   certificates"  entitled  to  distributions  of
      interest, with disproportionate, nominal or no distributions of principal;

o     provide for  distributions  of interest or principal  that  commence  only
      after the occurrence of certain  events,  such as the retirement of one or
      more other classes of certificates of such series;

o     provide for  distributions  of principal to be made,  from time to time or
      for  designated  periods,  at a rate that is faster  (and,  in some cases,
      substantially faster) or slower (and, in some cases, substantially slower)
      than the rate at which  payments or other  collections  of  principal  are
      received on the mortgage assets in the trust;

o     provide for  distributions  of principal to be made,  subject to available
      funds,   based  on  a  specified   principal  payment  schedule  or  other
      methodology; or

o     provide for  distribution  based on collections on the mortgage  assets in
      the trust attributable to prepayment premiums,  yield maintenance payments
      or equity participations.

If specified in the prospectus supplement,  a series of certificates may include
one or more "controlled amortization classes," which will entitle the holders to
receive  principal  distributions  according  to a specified  principal  payment
schedule.  Although  prepayment risk cannot be eliminated entirely for any class
of  certificates,  a  controlled  amortization  class will  generally  provide a
relatively  stable  cash flow so long as the actual  rate of  prepayment  on the
mortgage  loans  in  the  trust  remains  relatively  constant  at the  rate  of
prepayment used to establish the specific  principal  payment  schedule for such
certificates.  Prepayment  risk with respect to a given mortgage asset pool does
not disappear,  however, and the stability afforded to a controlled amortization
class comes at the expense of one or more other classes of the same series.

Each class of  certificates,  other than  certain  classes of stripped  interest
certificates  and certain  classes of real estate  mortgage  investment  conduit
residual certificates (also known as "REMIC residual  certificates"),  will have
an initial  stated  principal  amount.  Each class of  certificates,  other than
certain classes of stripped principal  certificates and certain classes of REMIC
residual  certificates,  will accrue interest on its certificate  balance or, in
the case of certain  classes of stripped  interest  certificates,  on a notional
amount, based on a pass-through rate which may be fixed, variable or adjustable.
The prospectus supplement will specify the certificate balance,  notional amount
and/or pass-through rate for each class of certificates.

Distributions of Interest on the Certificates

 Interest on each class of certificates  (other than certain classes of stripped
principal  certificates  and certain classes of REMIC residual  certificates) of
each series will accrue at the applicable  pass-through  rate on the certificate
balance and will paid on a distribution  date.  However,  in the case of certain
classes of stripped interest certificates,  the notional amount outstanding from
time to time will be paid to  certificateholders  as provided in the  prospectus
supplement on a specified distribution date.

 Distributions  of interest  concerning one or more classes of certificates  may
not commence until the occurrence of certain  events,  such as the retirement of
one or more other classes of certificates.  Interest accrued  concerning a class
of accrual  certificates prior to the occurrence of such an event will either be
added to the  certificate  balance or  otherwise  deferred as  described  in the
prospectus supplement.  Distributions of interest concerning one or more classes
of certificates  may be reduced to the extent of certain  delinquencies,  losses
and other  contingencies  described  in this  prospectus  and in the  prospectus
supplement.

Distributions of Principal of the Certificates

Each  class of  certificates  of each  series  (other  than  certain  classes of
stripped   interest   certificates   and  certain   classes  of  REMIC  residual
certificates)  will have a certificate  balance.  The  certificate  balance of a
class of certificates  outstanding  from time to time will represent the maximum
amount  that the holders  are then  entitled to receive in respect of  principal
from future cash flow on the assets in the trust. The initial total  certificate
balance of all classes of a series of certificates  will not be greater than the
outstanding  principal  balance of the related mortgage assets as of a specified
cut-off  date,  after  application  of scheduled  payments due on or before such
date,  whether or not  received.  As  described  in the  prospectus  supplement,
distributions  of principal with respect to the related  series of  certificates
will be made on each distribution date to the holders of the class  certificates
of such series then entitled until the certificate balances of such certificates
have been reduced to zero.  Distributions  of  principal  with respect to one or
more classes of certificates--

o     may be made at a rate that is faster  (and,  in some cases,  substantially
      faster) or slower (and, in some cases, substantially slower) than the rate
      at which  payments or other  collections  of principal are received on the
      assets in the trust;

o     may not  commence  until the  occurrence  of certain  events,  such as the
      retirement  of one or more  other  classes  of  certificates  of the  same
      series;

o     may  be  made,  subject  to  certain  limitations,  based  on a  specified
      principal payment schedule; or

o     may be contingent on the specified  principal payment schedule for another
      class  of the  same  series  and the  rate at  which  payments  and  other
      collections of principal on the mortgage assets in the trust are received.
      Unless otherwise specified in the prospectus supplement,  distributions of
      principal  of any class of  certificates  will be made on a pro rata basis
      among all of the certificates of such class.

Credit Support and Cash Flow Agreements

If specified in the prospectus  supplement,  partial or full protection  against
certain defaults and losses on the assets in the trust may be provided to one or
more classes of certificates by (1)  subordination  of one or more other classes
of certificates to classes in the same series, or by (2) of such series,  one or
more  other  types of  credit  support,  such as a letter of  credit,  insurance
policy,    guarantee,    reserve    fund,    cash    collateral    account    or
overcollateralization.  If so provided in the prospectus  supplement,  the trust
may include-- 

o     guaranteed investment contracts pursuant to which moneys held in the funds
      and  accounts  established  for the  related  series will be invested at a
      specified rate; or

o     certain  other  agreements,  such as interest  rate  exchange  agreements,
      interest rate cap or floor  agreements,  or other  agreements  designed to
      reduce the effects of interest rate fluctuations on the mortgage assets or
      on one or more classes of certificates.

Certain  relevant  information  regarding any applicable  credit support or cash
flow agreement  will be set forth in the  prospectus  supplement for a series of
certificates.

Advances

As specified in the prospectus supplement, if the trust includes mortgage loans,
the master servicer,  the special servicer,  the trustee, any provider of credit
support,  and/or another  specified person may be obligated to make, or have the
option of making,  certain advances concerning  delinquent scheduled payments of
principal  and/or  interest on mortgage  loans.  Any advances made  concerning a
particular  mortgage  loan  will  be  reimbursable  from  subsequent  recoveries
relating to the  particular  mortgage  loan and as described  in the  prospectus
supplement.  If specified in the prospectus  supplement,  any entity making such
advances may be entitled to receive interest for a specified period during which
certain or all of such  advances  are  outstanding,  payable from amounts in the
trust.  If  the  trust  includes  mortgaged-backed  securities,  any  comparable
advancing  obligation of a party to the related pooling and servicing agreement,
or of a party  to the  related  mortgage-backed  securities  agreement,  will be
described in the prospectus supplement.

Optional Termination

If specified  in the  prospectus  supplement,  a series of  certificates  may be
subject to optional  early  termination  through the  repurchase of the mortgage
assets in the trust. If provided in the related prospectus supplement,  upon the
reduction  of the  certificate  balance  of a  specified  class  or  classes  of
certificates  by a specified  percentage  or amount,  a  specified  party may be
authorized  or required to solicit bids for the purchase of all of the assets of
the trust,  or of a  sufficient  portion of such  assets to retire such class or
classes.

Certain Federal Income Tax Consequences

The  certificates  of each  series will  constitute  or  evidence  ownership  of
either--

o     REMIC regular  certificates and REMIC residual  certificates in the trust,
      or a designated  portion  thereof,  treated as a REMIC under Sections 860A
      through 860G of the Internal Revenue Code of 1986; or

o     "grantor trust  certificates"  in a trust treated as a grantor trust (or a
      partnership)  under applicable  provisions of the Internal Revenue Code of
      1986.

Investors  are  advised to consult  their tax  advisors  and to review  "Certain
Federal  Income  Tax  Consequences"  in this  prospectus  and in the  prospectus
supplement.

Certain ERISA Considerations

Fiduciaries  of retirement  plans and certain other  employee  benefit plans and
arrangements,  including individual retirement accounts, annuities, Keogh plans,
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts,  annuities  or  arrangements  are  invested,  that are  subject to the
Employee  Retirement Income Security Act of 1974, as amended, or Section 4975 of
the  Internal  Revenue  Code of 1986,  should  review with their legal  advisors
whether the purchase or holding of certificates could give rise to a transaction
that is prohibited.

Legal Investment

The certificates will constitute  "mortgage related  securities" for purposes of
the Secondary  Mortgage  Market  Enhancement  Act of 1984,  as amended,  only if
specified in the prospectus supplement.  Investors whose investment authority is
subject to legal  restrictions  should consult their legal advisors to determine
whether and to what extent the  certificates  constitute  legal  investments for
them.

Rating

At their respective dates of issuance,  each class of certificates will be rated
as of investment grade by one or more nationally  recognized  statistical rating
agencies.

<PAGE>
                                  Risk Factors


     In considering an investment in the certificates of any series,  you should
consider  carefully  the  following  risk  factors  and the risk  factors in the
prospectus supplement.

Limited Liquidity of Certificates

     General.  The  certificates of any series may have limited or no liquidity.
You may be  forced  to bear the risk of  investing  in the  certificates  for an
indefinite period of time. In addition,  you may have no redemption  rights, and
the   certificates   are  subject  to  early   retirement   only  under  certain
circumstances.

     Lack of a Secondary  Market.  We cannot assure you that a secondary  market
for the certificates  will develop or, if it does develop,  that it will provide
certificateholders  with liquidity of investment or that it will continue for as
long as the certificates remain outstanding.

     The  prospectus  supplement  may indicate  that an  underwriter  intends to
establish a secondary market in the  certificates,  although no underwriter will
be  obligated  to do so. Any  secondary  market may provide  less  liquidity  to
investors than any comparable  market for securities  relating to  single-family
mortgage loans. Unless specified in the prospectus supplement,  the certificates
will not be listed on any securities exchange.

     Limited  Ongoing  Information.  The primary  source of ongoing  information
regarding the certificates,  including  information  regarding the status of the
related mortgage assets and any credit support for the certificates, will be the
periodic reports to  certificateholders  to be delivered pursuant to the related
pooling and servicing agreement.

     We cannot assure you that any additional ongoing information  regarding the
certificates will be available  through any other source.  The limited nature of
such  information  concerning  a series of  certificates  may  adversely  affect
liquidity, even if a secondary market for the certificates does develop.

     Sensitivity to Interest Rates.  If a secondary  market does develop for the
certificates,  the market value of the certificates  will be affected by several
factors, including (1) perceived liquidity, (2) the anticipated cash flow (which
may vary widely depending upon the prepayment and default assumptions concerning
the underlying mortgage loans) and (3) prevailing interest rates.

     The price payable at any given time for certain classes of certificates may
be extremely  sensitive to small fluctuations in prevailing  interest rates. The
relative  change in price for a certificate in response to an upward or downward
movement in prevailing  interest  rates may not  necessarily  equal the relative
change  in price  for the  certificate  in  response  to an equal  but  opposite
movement in such rates.  Therefore,  the sale of certificates by a holder in any
secondary  market that may  develop may be at a discount  from the price paid by
such  holder.  We are not aware of any source  through  which price  information
about the certificates will be generally available on an ongoing basis.

Limited Assets

     Unless specified in the prospectus supplement, neither the certificates nor
the mortgage  assets in the trust will be guaranteed  or insured by  NationsLink
Funding  Corporation or any of its affiliates,  by any governmental agency or by
any other person or entity.  No  certificate  will  represent a claim against or
security  interest in the trust funds for any other  series.  Therefore,  if the
related trust fund has  insufficient  assets to make  payments,  no other assets
will be available for payment of the deficiency,  and the holders of one or more
classes of the certificates will be required to bear the consequent loss.

     Certain  amounts on deposit from time to time in certain  funds or accounts
constituting  part of the  trust,  including  the  certificate  account  and any
accounts   maintained  as  credit  support,   may  be  withdrawn  under  certain
conditions,  for purposes  other than the payment of principal of or interest on
the related series of certificates.  On any distribution  occurring after losses
or shortfalls in collections on the mortgage assets have been incurred, all or a
portion of the amount of losses or  shortfalls  in  collections  on the mortgage
assets will be borne on a disproportionate basis among classes of certificates.

Credit Support Limitations

     Limitations  Regarding Types of Losses Covered.  The prospectus  supplement
for a series of  certificates  will  describe  any credit  support.  Such credit
support may not cover all potential losses.  For example,  credit support may or
may not  cover  loss by  reason  of  fraud  or  negligence  by a  mortgage  loan
originator or other parties.  Any such losses not covered by credit support may,
at least in part, be allocated to one or more classes of certificates.

     Disproportionate  Benefits  to  Certain  Classes  and  Series.  A series of
certificates  may include one or more classes of  subordinate  certificates,  if
provided in the prospectus  supplement.  Although  subordination  is intended to
reduce the likelihood of temporary  shortfalls and ultimate losses to holders of
senior certificates, the amount of subordination will be limited and may decline
under certain  circumstances.  In addition, if principal payments on one or more
classes of  certificates  of a series are made in a specified order of priority,
any  related  credit  support  may be  exhausted  before  the  principal  of the
later-paid classes of certificates of such series has been repaid in full.

     The  impact  of losses  and  shortfalls  experienced  with  respect  to the
mortgage assets may fall primarily upon those classes of  certificates  having a
later right of payment.

     If a form of credit support covers the certificates of more than one series
and losses on the  related  mortgage  assets  exceed  the amount of such  credit
support,  it is possible that the holders of  certificates of one (or more) such
series such credit support will disproportionately  benefit, to the detriment of
the holders of certificates of one (or more) other such series.

     Limitations  Regarding  the  Amount of Credit  Support.  The  amount of any
applicable credit support supporting one or more classes of certificates will be
determined  on the basis of criteria  established  by each rating  agency rating
such  classes  of   certificates   based  on  an  assumed   level  of  defaults,
delinquencies  and losses on the  underlying  mortgage  assets and certain other
factors.  However,  we cannot assure you that the loss experience on the related
mortgage  assets  will not  exceed  such  assumed  levels.  If the losses on the
related  mortgage  assets do exceed such assumed  levels,  the holders of one or
more classes of certificates will be required to bear such additional losses.

Effect of Prepayments on Average Life of Certificates

     As a result of prepayments  on the mortgage loans in the trust,  the amount
and timing of  distributions of principal and/or interest on the certificates of
the related  series may be highly  unpredictable.  Prepayments  on the  mortgage
loans in the trust will result in a faster rate of principal  payments on one or
more  classes of the  related  series of  certificates  than if payments on such
mortgage loans were made as scheduled.  Therefore,  the prepayment experience on
the  mortgage  loans in the trust may  affect  the  average  life of one or more
classes of certificates of the related series.

     The rate of  principal  payments on pools of mortgage  loans  varies  among
pools and from time to time is influenced by a variety of economic, demographic,
geographic,  social, tax and legal factors.  For example, if prevailing interest
rates fall  significantly  below the mortgage  rates borne by the mortgage loans
included in the trust,  principal  prepayments on such mortgage loans are likely
to be higher  than if  prevailing  interest  rates  remain at or above the rates
borne by those mortgage  loans.  Conversely,  if prevailing  interest rates rise
significantly  above the mortgage  rates borne by the mortgage loans included in
the trust,  then  principal  prepayments on such mortgage loans are likely to be
lower than if prevailing  interest  rates remain at or below the mortgage  rates
borne by those mortgage loans.

     We  cannot  assure  you what as to the  actual  rate of  prepayment  on the
mortgage  loans in the  trust  will be, or that  such  rate of  prepayment  will
conform to any model in any prospectus supplement. As a result, depending on the
anticipated  rate of  prepayment  for  the  mortgage  loans  in the  trust,  the
retirement  of any class of  certificates  of the  related  series  could  occur
significantly  earlier or later,  and its  average  life could be  significantly
shorter or longer, than expected.

     The extent to which  prepayments on the mortgage loans in trust  ultimately
affect the average life of any class of  certificates of the related series will
depend on the terms and provisions of the certificates.  A class of certificates
may provide that on any  distribution  date the holders of the  certificates are
entitled to a pro rata share of the  prepayments  on the  mortgage  loans in the
trust fund that are distributable on such date.

     A class of certificates  that entitles the holders to a  disproportionately
large share of the  prepayments on the mortgage loans in the trust increases the
likelihood  of early  retirement  of such  class if the  rate of  prepayment  is
relatively fast. This type of early retirement risk is sometimes  referred to as
"call risk."

     A  class  of   certificates   that  entitles  the  holders   thereof  to  a
disproportionately  small share of the  prepayments on the mortgage loans in the
trust increases the likelihood of an extended  average life of such class if the
rate of prepayment is relatively slow. This type of prolonged retirement risk is
sometimes referred to as "extension risk."

     As described in the prospectus supplement,  the respective  entitlements of
the  various  classes of  certificateholders  of any series to receive  payments
(and,  in  particular,  prepayments)  of principal of the mortgage  loans in the
trust may vary based on the occurrence of certain  events (e.g.,  the retirement
of one or more  classes of  certificates  of such  series) or subject to certain
contingencies (e.g.,  prepayment and default rates with respect to such mortgage
loans).

     A series of certificates  may include one or more  controlled  amortization
classes,  which will  entitle  the  holders to receive  principal  distributions
according to a specified  principal payment schedule.  Although  prepayment risk
cannot be  eliminated  entirely  for any  class of  certificates,  a  controlled
amortization  class will generally provide a relatively stable cash flow so long
as the actual rate of  prepayment  on the  mortgage  loans in the trust  remains
relatively  constant at the rate of  prepayment  used to establish  the specific
principal  payment schedule for the  certificates.  Prepayment risk concerning a
given  mortgage  asset  pool  does not  disappear,  however,  and the  stability
afforded to a controlled  amortization class comes at the expense of one or more
companion classes of the same series.

     As described in the prospectus  supplement,  a companion  class may entitle
the holders to a  disproportionately  large share of prepayments on the mortgage
loans in the trust when the rate of prepayment is  relatively  fast,  and/or may
entitle the holders to a  disproportionately  small share of  prepayments on the
mortgage  loans in the trust when the rate of prepayment  is relatively  slow. A
companion  class  absorbs  some (but not all) of the call risk and/or  extension
risk that would otherwise belong to the related controlled amortization class if
all payments of principal of the mortgage loans in the trust were allocated on a
pro rata basis.

Effect of Prepayments on Yield of Certificates

     A series of  certificates  may  include  one or more  classes  offered at a
premium or discount.  Yields on such classes of certificates  will be sensitive,
and in some cases extremely  sensitive,  to prepayments on the mortgage loans in
the trust fund.  If the amount of interest  payable  with  respect to a class is
disproportionately large as compared to the amount of principal, as with certain
classes of stripped  interest  certificates,  a holder might fail to recover its
original  investment under some prepayment  scenarios.  The yield to maturity of
any class of certificates may vary from the anticipated  yield due to the degree
to which the  certificates are purchased at a discount or premium and the amount
and timing of distributions.

     You  should  consider,  in the  case  of  any  certificate  purchased  at a
discount,  the risk that a slower than anticipated rate of principal payments on
the  mortgage  loans could result in an actual  yield to such  investor  that is
lower than the anticipated yield. In the case of any certificate  purchased at a
premium,  you should  consider the risk that a faster than  anticipated  rate of
principal  payments  could  result in an actual yield to such  investor  that is
lower than the anticipated yield.

Limited Nature of Ratings

     Any rating  assigned  by a rating  agency to a class of  certificates  will
reflect only its assessment of the likelihood  that holders of the  certificates
will receive  payments to which the  certificateholders  are entitled  under the
related  pooling and  servicing  agreement.  Such rating will not  constitute an
assessment of the likelihood that principal  prepayments on the related mortgage
loans  will be made,  the  degree  to which the rate of such  prepayments  might
differ from that  originally  anticipated,  or the  likelihood of early optional
termination  of the trust.  Any rating  will not address  the  possibility  that
prepayment of the mortgage  loans at a higher or lower rate than  anticipated by
an investor may cause such investor to experience a lower than anticipated yield
or that an investor purchasing a certificate at a significant premium might fail
to recover its initial investment under certain prepayment scenarios. Therefore,
a  rating  assigned  by a  rating  agency  does  not  guarantee  or  ensure  the
realization of any anticipated yield on a class of certificates.

     The  amount,   type  and  nature  of  credit  support  given  a  series  of
certificates  will be  determined on the basis of criteria  established  by each
rating agency rating classes of the certificates of such series.  Those criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger group. There can be no assurance that the historical data supporting
any such actuarial analysis will accurately  reflect future experience,  or that
the data derived from a large pool of mortgage loans will accurately predict the
delinquency,  foreclosure or loss  experience of any particular pool of mortgage
loans.  In other cases,  such criteria may be based upon  determinations  of the
values of the properties that provide security for the mortgage loans.  However,
we cannot  assure you that those  values will not  decline in the  future.  As a
result, the credit support required in respect of the certificates of any series
may be  insufficient  to fully  protect the holders  thereof  from losses on the
related mortgage asset pool.

Certain Factors Affecting Delinquency, Foreclosure and Loss of the Mortgage
Loans

     Mortgage loans made on the security of  multifamily or commercial  property
may have a greater  likelihood of  delinquency  and  foreclosure,  and a greater
likelihood  of  loss  than  loans  made  on the  security  of an  owner-occupied
single-family  property. The ability of a borrower to repay a loan secured by an
income-producing  property typically is dependent  primarily upon the successful
operation of such property rather than upon the existence of independent  income
or assets of the borrower.  Therefore, the value of an income-producing property
is directly related to the net operating income derived from such property.

     If the net  operating  income of the property is reduced (for  example,  if
rental or occupancy  rates  decline or real estate tax rates or other  operating
expenses increase),  the borrower's ability to repay the loan may be impaired. A
number  of the  mortgage  loans  may  be  secured  by  liens  on  owner-occupied
properties  or on  properties  leased to a single  tenant or in which only a few
tenants produce a material amount of the rental income. As the primary component
of the net  operating  income of a  property,  rental  income  (and  maintenance
payments  from  tenant  stockholders  of a  Cooperative)  and the  value  of any
property are subject to the vagaries of the applicable real estate market and/or
business climate.  Properties typically leased, occupied or used on a short-term
basis,  such  as  health  care-related   facilities,   hotels  and  motels,  and
mini-warehouse and self-storage facilities,  tend to be affected more rapidly by
changes in market or business conditions than do properties leased,  occupied or
used for longer periods, such as (typically)  warehouses,  retail stores, office
buildings  and  industrial  plants.  Commercial  Properties  may be  secured  by
owner-occupied  properties or properties leased to a single tenant. Therefore, a
decline in the financial condition of the borrower or a single tenant may have a
disproportionately  greater  effect  on  the  net  operating  income  from  such
properties  than would be the case with  respect  to  properties  with  multiple
tenants.

     Changes in the expense components of the net operating income of a property
due to the  general  economic  climate or economic  conditions  in a locality or
industry  segment,  such as (1)  increases  in interest  rates,  real estate and
personal property tax rates and other operating expenses including energy costs,
(2) changes in governmental  rules,  regulations and fiscal policies,  including
environmental legislation, and (3) acts of God may also affect the net operating
income and the value of the  property  and the risk of  default  on the  related
mortgage  loan. In some cases leases of properties  may provide that the lessee,
rather  than the  mortgagor,  is  responsible  for  payment  of certain of these
expenses ("Net Leases"). However, because leases are subject to default risks as
well as when a tenant's  income is  insufficient to cover its rent and operating
expenses,  the existence of such "net of expense"  provisions  will only temper,
not eliminate, the impact of expense increases on the performance of the related
mortgage loan.

     Additional  considerations  may be  presented  by  the  type  and  use of a
particular  property.  For  instance,  properties  that operate as hospitals and
nursing  homes  are  subject  to  significant  governmental  regulation  of  the
ownership,  operation,  maintenance  and financing of health care  institutions.
Hotel, motel and restaurant properties are often operated pursuant to franchise,
management or operating  agreements  that may be terminable by the franchisor or
operator. The transferability of a hotel's or restaurant's operating, liquor and
other licenses upon a transfer of the hotel or the  restaurant,  whether through
purchase or foreclosure, is subject to local law requirements.


     In addition,  the  concentration of default,  foreclosure and loss risks in
mortgage  loans in the  trust  will  generally  be  greater  than  for  pools of
single-family  loans because  mortgage loans in the trust generally will consist
of a smaller number of higher  balance loans than would a pool of  single-family
loans of comparable aggregate unpaid principal balance.

     Limited  Recourse  Nature of the Mortgage Loans. We anticipate that some or
all of the mortgage loans  included in any trust fund will be nonrecourse  loans
or loans for which recourse may be restricted or unenforceable.  In this type of
mortgage loan,  recourse in the event of borrower default will be limited to the
specific real property and other assets that were pledged to secure the mortgage
loan.  However,  even with  respect to those  mortgage  loans that  provide  for
recourse  against  the  borrower  and its  assets,  we  cannot  assure  you that
enforcement of such recourse provisions will be practicable,  or that the assets
of the borrower will be  sufficient to permit a recovery  concerning a defaulted
mortgage loan in excess of the liquidation value of the related property.

     Limitations on Enforceability of  Cross-Collateralization.  A mortgage pool
may  include  groups  of  mortgage  loans  which  are  cross-collateralized  and
cross-defaulted. These arrangements are designed primarily to ensure that all of
the  collateral   pledged  to  secure  the   respective   mortgage  loans  in  a
cross-collateralized group. Cash flows generated on these type of mortgage loans
are  available to support debt service on, and ultimate  repayment of, the total
indebtedness.  These  arrangements seek to reduce the risk that the inability of
one or more of the  mortgaged  properties  securing  any such group of  mortgage
loans to generate  net  operating  income  sufficient  to pay debt  service will
result in defaults and ultimate losses.

     If  the   properties   securing  a  group  of  mortgage   loans  which  are
cross-collateralized  are not all owned by the same entity,  creditors of one or
more  of the  related  borrowers  could  challenge  the  cross-collateralization
arrangement  as a  fraudulent  conveyance.  Under  federal and state  fraudulent
conveyance statutes,  the incurring of an obligation or the transfer of property
by a person will be subject to  avoidance  under  certain  circumstances  if the
person did not receive fair  consideration  or  reasonably  equivalent  value in
exchange for such  obligation or transfer and was then  insolvent,  was rendered
insolvent by such obligation or transfer or had  unreasonably  small capital for
its business.  A creditor seeking to enforce remedies against a property subject
to such  cross-collateralization  to repay such  creditor's  claim  against  the
related  borrower  could assert that (1) such borrower was insolvent at the time
the cross-collateralized mortgage loans were made and (2) such borrower did not,
when  it  allowed  its  property  to  be  encumbered  by  a  lien  securing  the
indebtedness   represented   by  the  other  mortgage  loans  in  the  group  of
cross-collateralized  mortgage loans,  receive fair  consideration or reasonably
equivalent  value for, in effect,  "guaranteeing"  the  performance of the other
borrowers.  Although  the  borrower  making such  "guarantee"  will be receiving
"guarantees"  from each of the other  borrowers in return,  we cannot assure you
that such exchanged "guarantees" would be found to constitute fair consideration
or be of reasonably equivalent value.

     The cross-collateralized mortgage loans may be secured by mortgage liens on
properties located in different states.  Because of various state laws governing
foreclosure or the exercise of a power of sale and because,  foreclosure actions
are usually brought in state court,  and the courts of one state cannot exercise
jurisdiction  over property in another state, it may be necessary upon a default
under any such mortgage loan to foreclose on the related mortgaged properties in
a particular order rather than  simultaneously  in order to ensure that the lien
of the related mortgages is not impaired or released.

     Increased Risk of Default  Associated  With Balloon  Payments.  Some of the
mortgage  loans  included in the trust may be  nonamortizing  or only  partially
amortizing  over their terms to  maturity.  These  types of mortgage  loans will
require  substantial  payments  of  principal  and  interest  (that is,  balloon
payments) at their stated maturity.  These loans involve a greater likelihood of
default than  self-amortizing  loans because the ability of a borrower to make a
balloon  payment  typically will depend upon its ability either to refinance the
loan or to sell the related  property.  The ability of a borrower to  accomplish
either of these goals will be affected by-- 

o     the value of the related property;

o     the level of available mortgage rates at the time of sale or refinancing;

o     the borrower's equity in the related property;

o     the  financial  condition  and  operating  history of the borrower and the
      related  property;  

o     tax laws;

o     rent control laws (pertaining to certain residential properties);

o     Medicaid and Medicare  reimbursement  rates  (pertaining  to hospitals and
      nursing homes); 

o     prevailing general economic conditions; and

o     the  availability of credit for loans secured by multifamily or commercial
      property.

      Neither NationsLink Funding Corporation nor any of its affiliates will be
required to refinance any mortgage loan.

      As  specified in the  prospectus  supplement,  the master  servicer or the
special  servicer  will be permitted  (within  prescribed  limits) to extend and
modify  mortgage  loans that are in default or as to which a payment  default is
imminent. Although the master servicer or the special servicer generally will be
required to determine  that any such  extension or  modification  is  reasonably
likely to produce a greater recovery than  liquidation,  taking into account the
time  value  of  money,  we  cannot  assure  you  that  any  such  extension  or
modification  will in fact  increase  the  present  value  of  receipts  from or
proceeds of the affected mortgage loans.

      Lender  Difficulty in Collecting Rents Upon the Default and/or  Bankruptcy
of Borrower.  Each  mortgage loan included in the trust secured by property that
is subject to leases  typically  will be secured by an  assignment of leases and
rents.  Under such an  assignment,  the  mortgagor  assigns to the mortgagee its
right,  title and interest as lessor  under the leases of the related  property,
and the income derived, as further security for the related mortgage loan, while
retaining a license to collect rents for so long as there is no default.  If the
borrower defaults,  the license terminates and the lender is entitled to collect
rents.  Some  state laws may  require  that the lender  take  possession  of the
property  and  obtain a  judicial  appointment  of a  receiver  before  becoming
entitled to collect the rents. In addition, if bankruptcy or similar proceedings
are commenced by or in respect of the borrower,  the lender's ability to collect
the rents may be adversely affected.

      Limitations  on  Enforceability   of  Due-on-Sale  and   Debt-Acceleration
Clauses. Mortgages may contain a due-on-sale clause, which permits the lender to
accelerate the maturity of the mortgage loan if the borrower sells, transfers or
conveys the related property or its interest in the property. Mortgages also may
include a debt-acceleration  clause,  which permits the lender to accelerate the
debt upon a monetary or nonmonetary  default of the mortgagor.  Such clauses are
generally  enforceable subject to certain  exceptions.  The courts of all states
will  enforce  clauses  providing  for  acceleration  in the event of a material
payment  default.  The  equity  courts of any  state,  however,  may  refuse the
foreclosure  of a  mortgage  or  deed  of  trust  when  an  acceleration  of the
indebtedness  would be inequitable or unjust or the  circumstances  would render
the acceleration unconscionable.

      Risk of Liability Arising From Environmental Conditions. Under the laws of
certain  states,  contamination  of real property may give rise to a lien on the
property  to assure the costs of  cleanup.  In several  states,  such a lien has
priority over an existing mortgage lien on such property. In addition, under the
laws of some states and under the federal Comprehensive  Environmental Response,
Compensation and Liability Act of 1980, as amended,  a lender may be liable,  as
an  "owner"  or  "operator",  for costs of  addressing  releases  or  threatened
releases of hazardous  substances  at a property,  if agents or employees of the
lender have become  sufficiently  involved in the  operations  of the  borrower,
regardless  of  whether  the  environmental  damage or threat  was caused by the
borrower or a prior owner.  A lender also risks such liability on foreclosure of
the mortgage.

      Lack of  Insurance  Coverage for Certain  Special  Hazard  Losses.  Unless
otherwise specified in a prospectus supplement,  the master servicer and special
servicer for the trust will be required to cause the  borrower on each  mortgage
loan in the trust to maintain such insurance coverage in respect of the property
as is required  under the  related  mortgage,  including  hazard  insurance.  As
described  in the  prospectus  supplement,  the master  servicer and the special
servicer may satisfy its  obligation to cause hazard  insurance to be maintained
with respect to any property through acquisition of a blanket policy.

      In general,  the standard form of fire and extended coverage policy covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning,  explosion,  smoke,  windstorm and hail,  and riot,  strike and civil
commotion,  subject to the conditions  and exclusions  specified in each policy.
Although the policies  covering the properties will be underwritten by different
insurers under  different  state laws in accordance  with  different  applicable
state forms, and therefore will not contain identical terms and conditions, most
such policies  typically do not cover any physical  damage  resulting  from war,
revolution,  governmental actions,  floods and other water-related causes, earth
movement  (including  earthquakes,  landslides  and  mudflows),  wet or dry rot,
vermin,  domestic animals and certain other kinds of risks.  Unless the mortgage
specifically  requires the mortgagor to insure against  physical  damage arising
from such causes,  then, to the extent any consequent  losses are not covered by
credit  support,  such losses may be borne,  at least in part, by the holders of
one or more classes of certificates of the related series.

Inclusion of Delinquent and Nonperforming Mortgage Loans in a Mortgage Asset 
Pool

      If provided in the prospectus supplement,  the trust fund for a particular
series of  certificates  may  include  mortgage  loans  that are past due or are
nonperforming.  As specified in the related prospectus supplement, the servicing
of such  mortgage  loans will be  performed  by the special  servicer.  The same
entity may act as both master  servicer  and special  servicer.  Credit  support
provided with respect to a particular  series of certificates  may not cover all
losses related to such delinquent or nonperforming mortgage loans, and investors
should  consider the risk that the inclusion of such mortgage loans in the trust
fund may adversely  affect the rate of defaults and  prepayments  concerning the
subject mortgage asset pool and the yield on the certificates of such series.

Risks Associated with Health Care-Related Properties

      Government  Reimbursement  Programs.  Certain types of Health Care-Related
Facilities  typically  receive a  substantial  portion  of their  revenues  from
government reimbursement programs, primarily Medicaid and Medicare. Medicaid and
Medicare are subject to  statutory  and  regulatory  changes,  retroactive  rate
adjustments,  administrative rulings,  policy interpretations,  delays by fiscal
intermediaries  and  government  funding  restrictions.  Accordingly,  we cannot
assure you that payments under  government  reimbursement  programs will, in the
future,  be  sufficient  to fully  reimburse  the  cost of  caring  for  program
beneficiaries.  If such payments are insufficient, net operating income of those
Health  Care-Related  Facilities that receive  revenues from those sources,  and
consequently  the ability of the  related  borrowers  to meet their  obligations
under any Mortgage Loans secured thereby, could be adversely affected.

      Government  Regulation.   Health  Care-Related  Facilities  are  generally
subject to federal and state laws and licensing  requirements that relate to the
adequacy  of  medical  care,  distribution  of  pharmaceuticals,  rate  setting,
equipment,  personnel,  operating  policies  and  additions  to  facilities  and
services.  The failure of an operator to maintain or renew any required  license
or regulatory  approval could prevent it from continuing  operations at a Health
Care-Related Facility or, if applicable, bar it from participation in government
reimbursement programs. Furthermore, under applicable federal and state laws and
regulations, Medicare and Medicaid reimbursements are generally not permitted to
be made to any person other than the provider who actually furnished the related
medical goods and services.  Therefore, in the event of foreclosure, none of the
Trustee,  the Master Servicer,  the Special  Servicer or a subsequent  lessee or
operator of a Health  Care-Related  Facility securing a defaulted  Mortgage Loan
would  generally  be entitled to obtain from  federal or state  governments  any
outstanding  reimbursement  payments  relating  to  services  furnished  at such
property  prior  to  such  foreclosure.  Any of the  aforementioned  events  may
adversely  affect  the  ability of a borrower  to meet his  obligations  under a
mortgage loan secured by Health Care-Related Facilities.
<PAGE>


                              Prospectus Supplement

     To the extent  appropriate,  the  prospectus  supplement  relating  to each
series of offered certificates will contain:

o     a  description  of the  class or  classes  of such  offered  certificates,
      including  the payment  provisions  with  respect to each such class,  the
      aggregate  principal amount (if any) of each such class, the rate at which
      interest  accrues from time to time (if at all), with respect to each such
      class or the method of determining  such rate,  and whether  interest with
      respect to each such class will accrue from time to time on its  aggregate
      principal amount (if any) or on a specified notional amount (if at all);

o     information  with respect to any other classes of Certificates of the same
      series;

o     the respective dates on which distributions are to be made;

o     information as to the assets, including the Mortgage Assets,  constituting
      the related Trust Fund (all such assets,  with respect to the Certificates
      of any series, the "Trust Assets");

o     the  circumstances,  if any,  under  which the  related  Trust Fund may be
      subject to early termination;

o     additional  information with respect to the method of distribution of such
      offered  certificates;  

o     whether one or more REMIC  elections  will be made and the  designation of
      the  "regular  interests"  and  "residual  interests"  in each REMIC to be
      created  and  the  identity  of the  person  (the  "REMIC  Administrator")
      responsible for the various tax-related duties in respect of each REMIC to
      be created;

o     the initial percentage  ownership interest in the related Trust Fund to be
      evidenced by each class of Certificates of such series;

o     information  concerning  the Trustee  (as  defined  herein) of the related
      Trust Fund;

o     if the related Trust Fund includes Mortgage Loans,  information concerning
      the Master  Servicer and any Special  Servicer (each as defined herein) of
      such Mortgage Loans and the circumstances under which all or a portion, as
      specified,  of the  servicing of a Mortgage  Loan would  transfer from the
      Master Servicer to the Special Servicer;

o     information as to the nature and extent of  subordination  of any class of
      Certificates  of such series,  including a class of offered  certificates;
      and

o     whether such offered  certificates  will be initially issued in definitive
      or book-entry form.





<PAGE>



                         Description Of The Trust Funds

General

     The  primary  assets of each trust (the "Trust  Fund") will  consist of (1)
various types of multifamily or commercial  mortgage loans  ("Mortgage  Loans"),
(2) mortgage participations,  pass-through certificates or other mortgage-backed
securities  ("MBS") that  evidence  interests in, or that are secured by pledges
of, one or more of various types of multifamily or commercial  mortgage loans or
(3) a combination of Mortgage Loans and MBS (collectively,  "Mortgage  Assets").
Each Trust Fund will be  established  by NationsLink  Funding  Corporation  (the
"Depositor").  Each  Mortgage  Asset  will  be  selected  by the  Depositor  for
inclusion  in a Trust  Fund from  among  those  purchased,  either  directly  or
indirectly, from a prior holder thereof (a "Mortgage Asset Seller"), which prior
holder may or may not be the  originator  of such Mortgage Loan or the issuer of
such MBS and may be an affiliate of the Depositor.  The Mortgage Assets will not
be guaranteed or insured by the  Depositor or any of its  affiliates  or, unless
otherwise  provided in the related  Prospectus  Supplement,  by any governmental
agency or instrumentality or by any other person. The discussion below under the
heading  "Mortgage Loans",  unless otherwise noted,  applies equally to mortgage
loans underlying any MBS included in a particular Trust Fund.

Mortgage Loans

     General.  The Mortgage  Loans will be evidenced  by  promissory  notes (the
"Mortgage  Notes")  secured by  mortgages,  deeds of trust or  similar  security
instruments  (the  "Mortgages")  that  create  first or  junior  liens on fee or
leasehold estates in properties (the "Mortgaged  Properties")  consisting of (1)
residential  properties consisting of five or more rental or cooperatively-owned
dwelling  units in high-rise,  mid-rise or garden  apartment  buildings or other
residential  structures  ("Multifamily  Properties")  or (2)  office  buildings,
retail  stores  and  establishments,   hotels  or  motels,  Health  Care-Related
Facilities,  recreational vehicle and mobile home parks,  warehouse  facilities,
mini-warehouse facilities,  self-storage facilities,  industrial plants, parking
lots, entertainment or sports arenas, restaurants, marinas, mixed use or various
other types of  income-producing  properties  or  unimproved  land  ("Commercial
Properties").  The  Multifamily  Properties  may include  mixed  commercial  and
residential  structures  and apartment  buildings  owned by private  cooperative
housing corporations ("Cooperatives"). However, no one of the following types of
Commercial  Properties will represent  security for a material  concentration of
the Mortgage  Loans in any Trust Fund,  based on  principal  balance at the time
such Trust Fund is formed: (1) restaurants;  (2) entertainment or sports arenas;
(3) marinas; or (4) Health Care-Related  Facilities.  Unless otherwise specified
in the related Prospectus Supplement, each Mortgage will create a first priority
mortgage lien on a borrower's fee estate in a Mortgaged Property.  If a Mortgage
creates a lien on a  borrower's  leasehold  estate in a property,  then,  unless
otherwise specified in the related Prospectus  Supplement,  the term of any such
leasehold  will  exceed  the term of the  Mortgage  Note by at least ten  years.
Unless otherwise specified in the related Prospectus  Supplement,  each Mortgage
Loan will have been  originated  by a person (the  "Originator")  other than the
Depositor;  however,  the Originator may be or may have been an affiliate of the
Depositor.

     If so provided in the related Prospectus Supplement,  Mortgage Assets for a
series of Certificates  may include  Mortgage Loans secured by junior liens, and
the loans  secured by the  related  senior  liens  ("Senior  Liens")  may not be
included in the Mortgage  Pool.  The primary  risk to holders of Mortgage  Loans
secured  by junior  liens is the  possibility  that  adequate  funds will not be
received in connection with a foreclosure of the related Senior Liens to satisfy
fully both the Senior Liens and the Mortgage Loan. In the event that a holder of
a  Senior  Lien  forecloses  on  a  Mortgaged  Property,  the  proceeds  of  the
foreclosure  or similar sale will be applied first to the payment of court costs
and fees in connection with the foreclosure,  second to real estate taxes, third
in  satisfaction  of  all  principal,   interest,   prepayment  or  acceleration
penalties,  if any, and any other sums due and owing to the holder of the Senior
Liens.  The claims of the holders of the Senior  Liens will be satisfied in full
out of proceeds of the  liquidation of the related  Mortgage  Property,  if such
proceeds  are  sufficient,  before the Trust  Fund as holder of the junior  lien
receives any payments in respect of the Mortgage  Loan.  If the Master  Servicer
were to foreclose on any  Mortgage  Loan,  it would do so subject to any related
Senior Liens.  In order for the debt related to such Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure  sale of such Mortgage Loan would
have to bid an amount sufficient to pay off all sums due under the Mortgage Loan
and any Senior Liens or purchase the Mortgaged  Property  subject to such Senior
Liens. In the event that such proceeds from a foreclosure or similar sale of the
related Mortgaged  Property are insufficient to satisfy all Senior Liens and the
Mortgage  Loan in the  aggregate,  the Trust  Fund,  as the holder of the junior
lien, and,  accordingly,  holders of one or more classes of the  Certificates of
the  related  series  bear  (1)  the  risk of  delay  in  distributions  while a
deficiency judgment against the borrower is obtained and (2) the risk of loss if
the  deficiency  judgment is not obtained and  satisfied.  Moreover,  deficiency
judgments  may not be  available  in certain  jurisdictions,  or the  particular
Mortgage Loan may be a nonrecourse loan, which means that, absent special facts,
recourse in the case of default  will be limited to the  Mortgaged  Property and
such other assets, if any, that were pledged to secure repayment of the Mortgage
Loan.

     If so specified in the related Prospectus  Supplement,  the Mortgage Assets
for a particular  series of  Certificates  may include  Mortgage  Loans that are
delinquent or nonperforming as of the date such Certificates are issued. In that
case, the related Prospectus Supplement will set forth, as to each such Mortgage
Loan,   available   information  as  to  the  period  of  such   delinquency  or
nonperformance, any forbearance arrangement then in effect, the condition of the
related Mortgaged Property and the ability of the Mortgaged Property to generate
income to service the mortgage debt.

     Default  and  Loss  Considerations  with  Respect  to the  Mortgage  Loans.
Mortgage loans secured by liens on income-producing properties are substantially
different from loans made on the security of owner-occupied single-family homes.
The  repayment  of a loan secured by a lien on an  income-producing  property is
typically dependent upon the successful operation of such property (that is, its
ability  to  generate  income).  Moreover,  as noted  above,  some or all of the
Mortgage Loans included in a particular Trust Fund may be nonrecourse loans.

     Lenders typically look to the Debt Service Coverage Ratio of a loan secured
by income-producing property as an important factor in evaluating the likelihood
of default on such a loan.  Unless otherwise  defined in the related  Prospectus
Supplement,  the "Debt Service  Coverage  Ratio" of a Mortgage Loan at any given
time is the  ratio of (1) the Net  Operating  Income  derived  from the  related
Mortgaged  Property for a twelve-month  period to (2) the  annualized  scheduled
payments of principal  and/or  interest on the Mortgage Loan and any other loans
senior  thereto  that are  secured by the  related  Mortgaged  Property.  Unless
otherwise defined in the related Prospectus  Supplement,  "Net Operating Income"
means,  for any  given  period,  the total  operating  revenues  derived  from a
Mortgaged  Property  during  such  period,  minus the total  operating  expenses
incurred in respect of such Mortgaged Property during such period other than (1)
noncash items such as depreciation and  amortization,  (2) capital  expenditures
and (3) debt service on the related Mortgage Loan or on any other loans that are
secured by such  Mortgaged  Property.  The Net  Operating  Income of a Mortgaged
Property will generally  fluctuate over time and may or may not be sufficient to
cover debt  service  on the  related  Mortgage  Loan at any given  time.  As the
primary   source   of  the   operating   revenues   of  a   nonowner   occupied,
income-producing  property,  rental income (and, with respect to a Mortgage Loan
secured  by  a  Cooperative   apartment  building,   maintenance  payments  from
tenant-stockholders  of a  Cooperative)  may be affected by the condition of the
applicable  real estate  market  and/or area  economy.  In addition,  properties
typically leased, occupied or used on a short-term basis, such as certain health
care-related facilities,  hotels and motels, and mini-warehouse and self-storage
facilities,  tend to be affected  more  rapidly by changes in market or business
conditions  than do  properties  typically  leased for longer  periods,  such as
warehouses,  retail stores,  office buildings and industrial plants.  Commercial
Properties may be owner-occupied  or leased to a small number of tenants.  Thus,
the Net Operating Income of such a Mortgaged  Property may depend  substantially
on the  financial  condition  of the borrower or a tenant,  and  Mortgage  Loans
secured by liens on such properties may pose a greater likelihood of default and
loss than loans secured by liens on  Multifamily  Properties or on  multi-tenant
Commercial Properties.

     Increases in  operating  expenses  due to the general  economic  climate or
economic  conditions  in a locality or industry  segment,  such as  increases in
interest  rates,  real  estate tax rates,  energy  costs,  labor costs and other
operating  expenses,  and/or to changes in governmental  rules,  regulations and
fiscal  policies,  may also affect the likelihood of default on a Mortgage Loan.
As may be further described in the related Prospectus Supplement,  in some cases
leases of  Mortgaged  Properties  may provide  that the lessee,  rather than the
borrower/landlord,  is  responsible  for  payment of  operating  expenses  ("Net
Leases"). However, the existence of such "net of expense" provisions will result
in stable Net Operating Income to the borrower/landlord  only to the extent that
the lessee is able to absorb  operating  expense  increases while  continuing to
make rent payments.

     Lenders also look to the Loan-to-Value Ratio of a mortgage loan as a factor
in evaluating the likelihood of loss if a property must be liquidated  following
a default.  Unless otherwise defined in the related Prospectus  Supplement,  the
"Loan-to-Value  Ratio"  of a  Mortgage  Loan  at any  given  time  is the  ratio
(expressed as a percentage) of (1) the then outstanding principal balance of the
Mortgage Loan and any other loans senior thereto that are secured by the related
Mortgaged  Property to (2) the Value of the related Mortgaged  Property.  Unless
otherwise  specified  in the  related  Prospectus  Supplement,  the "Value" of a
Mortgaged  Property  will be its fair market value as determined by an appraisal
of such property  conducted by or on behalf of the Originator in connection with
the origination of such loan. The lower the Loan-to-Value Ratio, the greater the
percentage of the borrower's  equity in a Mortgaged  Property,  and thus (a) the
greater the  incentive of the borrower to perform under the terms of the related
Mortgage  Loan (in order to protect such equity) and (b) the greater the cushion
provided to the lender against loss on liquidation following a default.

     Loan-to-Value Ratios will not necessarily constitute an accurate measure of
the likelihood of liquidation loss in a pool of Mortgage Loans. For example, the
value of a Mortgaged  Property as of the date of initial issuance of the related
series  of  Certificates   may  be  less  than  the  Value  determined  at  loan
origination,  and will likely continue to fluctuate from time to time based upon
certain  factors  including  changes in economic  conditions and the real estate
market.  Moreover, even when current, an appraisal is not necessarily a reliable
estimate of value. Appraised values of income-producing properties are generally
based on the  market  comparison  method  (recent  resale  value  of  comparable
properties at the date of the appraisal),  the cost replacement method (the cost
of replacing  the property at such date),  the income  capitalization  method (a
projection of value based upon the property's  projected net cash flow), or upon
a selection from or interpolation of the values derived from such methods.  Each
of these  appraisal  methods can present  analytical  difficulties.  It is often
difficult to find truly comparable  properties that have recently been sold; the
replacement  cost of a property  may have little to do with its  current  market
value; and income  capitalization is inherently based on inexact  projections of
income and expense and the selection of an appropriate  capitalization  rate and
discount  rate.  Where  more than one of these  appraisal  methods  are used and
provide significantly different results, an accurate determination of value and,
correspondingly,  a reliable  analysis of the likelihood of default and loss, is
even more difficult.

     Although  there may be  multiple  methods  for  determining  the value of a
Mortgaged Property, value will in all cases be affected by property performance.
As a result,  if a Mortgage  Loan defaults  because the income  generated by the
related Mortgaged Property is insufficient to cover operating costs and expenses
and pay debt service, then the value of the Mortgaged Property will reflect such
and a liquidation loss may occur.

     While  the  Depositor  believes  that  the  foregoing   considerations  are
important  factors  that  generally   distinguish  loans  secured  by  liens  on
income-producing real estate from single-family  mortgage loans, there can be no
assurance that all of such factors will in fact have been  prudently  considered
by the  Originators of the Mortgage  Loans,  or that, for a particular  Mortgage
Loan, they are complete or relevant. See "Risk Factors-Certain Factors Affecting
Delinquency,  Foreclosure and Loss of the Mortgage  Loans-General" and "-Certain
Factors   Affecting   Delinquency,   Foreclosure   and  Loss  of  the   Mortgage
Loans-Increased Risk of Default Associated With Balloon Payments".

     Payment  Provisions of the Mortgage  Loans.  All of the Mortgage Loans will
(1) have  had  original  terms to  maturity  of not more  than 40 years  and (2)
provide for  scheduled  payments of  principal,  interest or both, to be made on
specified dates ("Due Dates") that occur monthly,  quarterly,  semi-annually  or
annually.  A Mortgage  Loan (1) may  provide  for no accrual of  interest or for
accrual of  interest  thereon at a Mortgage  Rate that is fixed over its term or
that  adjusts  from time to time,  or that may be  converted  at the  borrower's
election  from an  adjustable  to a fixed  Mortgage  Rate, or from a fixed to an
adjustable  Mortgage Rate, (2) may provide for level payments to maturity or for
payments  that adjust from time to time to  accommodate  changes in the Mortgage
Rate or to reflect the  occurrence of certain  events,  and may permit  negative
amortization,  (3) may be fully  amortizing  or may be partially  amortizing  or
nonamortizing,  with a balloon  payment due on its stated maturity date, and (4)
may prohibit over its term or for a certain  period  prepayments  (the period of
such prohibition,  a "Lock-out  Period" and its date of expiration,  a "Lock-out
Date") and/or  require  payment of a premium or a yield  maintenance  payment (a
"Prepayment  Premium") in connection with certain  prepayments,  in each case as
described in the related Prospectus Supplement. A Mortgage Loan may also contain
a provision that entitles the lender to a share of  appreciation  of the related
Mortgaged  Property,  or profits  realized from the operation or  disposition of
such Mortgaged  Property or the benefit,  if any, resulting from the refinancing
of the  Mortgage  Loan (any  such  provision,  an  "Equity  Participation"),  as
described in the related  Prospectus  Supplement.  See "Certain Legal Aspects of
the Mortgage  Loans--Default  Interest and  Limitations on  Prepayments"  in the
Prospectus regarding the enforceability of Prepayment Premiums.

     Mortgage  Loan  Information  in  Prospectus  Supplements.  Each  Prospectus
Supplement will contain certain information  pertaining to the Mortgage Loans in
the related Trust Fund,  which,  to the extent then  applicable,  will generally
include--

o     the aggregate outstanding principal balance and the largest,  smallest and
      average outstanding principal balance of the Mortgage Loans;

o     the type or types of property  that provide  security for repayment of the
      Mortgage Loans;

o     the earliest and latest origination date and maturity date of the Mortgage
      Loans;

o     the original and remaining terms to maturity of the Mortgage Loans, or the
      respective ranges thereof, and the weighted average original and remaining
      terms to maturity of the Mortgage Loans;

o     the  Loan-to-Value  Ratios of the Mortgage Loans (either at origination or
      as of a more recent date), or the range thereof,  and the weighted average
      of such Loan-to-Value Ratios;

o     the Mortgage Rates borne by the Mortgage Loans, or the range thereof,  and
      the weighted average Mortgage Rate borne by the Mortgage Loans;

o     with  respect to  Mortgage  Loans with  adjustable  Mortgage  Rates  ("ARM
      Loans"),  the index or indices upon which such  adjustments are based, the
      adjustment  dates,  the range of gross  margins and the  weighted  average
      gross margin,  and any limits on Mortgage Rate  adjustments at the time of
      any adjustment and over the life of the ARM Loan;

o     information  regarding the payment  characteristics of the Mortgage Loans,
      including,  without  limitation,  balloon  payment and other  amortization
      provisions, Lock-out Periods and Prepayment Premiums;

o     the  Debt  Service  Coverage  Ratios  of the  Mortgage  Loans  (either  at
      origination or as of a more recent date),  or the range  thereof,  and the
      weighted average of such Debt Service Coverage Ratios; and

o     the   geographic   distribution   of  the   Mortgaged   Properties   on  a
      state-by-state   basis.  In  appropriate  cases,  the  related  Prospectus
      Supplement  will  also  contain  certain  information   available  to  the
      Depositor  that  pertains  to the  provisions  of leases and the nature of
      tenants of the Mortgaged Properties. If the Depositor is unable to provide
      the specific information  described above at the time Offered Certificates
      of a series are initially offered,  more general information of the nature
      described above will be provided in the related Prospectus Supplement, and
      specific information will be set forth in a report which will be available
      to  purchasers  of those  Certificates  at or before the initial  issuance
      thereof and will be filed as part of a Current Report on Form 8-K with the
      Commission within fifteen days following such issuance.

     If any Mortgage  Loan, or group of related  Mortgage  Loans,  constitutes a
concentration   of  credit  risk,   financial   statements  or  other  financial
information  with  respect  to  the  related  Mortgaged  Property  or  Mortgaged
Properties will be included in the related Prospectus Supplement.

     If and to the extent  available and relevant to an  investment  decision in
the  Offered  Certificates  of the related  series,  information  regarding  the
prepayment  experience  of a Master  Servicer's  multifamily  and/or  commercial
mortgage loan  servicing  portfolio  will be included in the related  Prospectus
Supplement.  However,  many  servicers do not maintain  records  regarding  such
matters  or,  at  least,  not in a format  that can be  readily  aggregated.  In
addition,  the  relevant   characteristics  of  a  Master  Servicer's  servicing
portfolio  may be so  materially  different  from those of the related  Mortgage
Asset  Pool that  such  prepayment  experience  would  not be  meaningful  to an
investor.  For example,  differences  in  geographic  dispersion,  property type
and/or loan terms (e.g.,  mortgage rates,  terms to maturity  and/or  prepayment
restrictions)  between the two pools of loans could render the Master Servicer's
prepayment  experience  irrelevant.  Because  of the  nature of the assets to be
serviced  and  administered  by a Special  Servicer,  no  comparable  prepayment
information will be presented with respect to the Special Servicer's multifamily
and/or commercial mortgage loan servicing portfolio.

     Mortgage  Loans Secured by Health  Care-Related  Properties.  The Mortgaged
Properties may include  Senior  Housing,  Assisted  Living  Facilities,  Skilled
Nursing Facilities and Acute Care Facilities ("Health Care-Related Facilities").
"Senior  Housing"  generally  consist of  facilities  with  respect to which the
residents  are  ambulatory,  handle their own affairs and  typically are couples
whose  children have left the home and at which the  accommodations  are usually
apartment  style.  "Assisted  Living  Facilities" are typically single or double
room occupancy,  dormitory-style  housing facilities which provide food service,
cleaning and some  personal  care and with respect to which the tenants are able
to medicate  themselves but may require  assistance with certain daily routines.
"Skilled Nursing Facilities" provide services to post trauma and frail residents
with  limited  mobility who require  extensive  medical  treatment.  "Acute Care
Facilities"  generally  consist  of  hospital  and  other  facilities  providing
short-term, acute medical care services.

     Certain types of Health  Care-Related  Properties,  particularly Acute Care
Facilities,  Skilled  Nursing  Facilities and some Assisted  Living  Facilities,
typically  receive a  substantial  portion  of their  revenues  from  government
reimbursement programs,  primarily Medicaid and Medicare.  Medicaid and Medicare
are subject to statutory and regulatory  changes,  retroactive rate adjustments,
administrative rulings, policy interpretations,  delays by fiscal intermediaries
and government funding restrictions. Moreover, governmental payors have employed
cost-containment  measures  that limit  payments to health care  providers,  and
there exist various proposals for national health care reform that could further
limit  those  payments.  Therefore,  we cannot  assure you that  payments  under
government  reimbursement  programs will, in the future,  be sufficient to fully
reimburse  the cost of caring for program  beneficiaries.  If such  payments are
insufficient,  net operating income of those Health Care-Related Facilities that
receive revenues from those sources, and consequently the ability of the related
borrowers to meet their  obligations  under any Mortgage Loans secured  thereby,
could be adversely affected.

     Moreover,  Health Care-Related  Facilities are generally subject to federal
and state laws that relate to the  adequacy  of medical  care,  distribution  of
pharmaceuticals,  rate setting,  equipment,  personnel,  operating  policies and
additions to facilities and services. In addition, facilities where such care or
other  medical  services  are  provided  are subject to periodic  inspection  by
governmental   authorities  to  determine   compliance  with  various  standards
necessary to continued licensing under state law and continued  participation in
the Medicaid and Medicare reimbursement  programs.  Providers of assisted living
services are also subject to state licensing requirements in certain states. The
failure of an operator to maintain or renew any required  license or  regulatory
approval could prevent it from  continuing  operations at a Health  Care-Related
Facility  or,  if   applicable,   bar  it  from   participation   in  government
reimbursement programs. Furthermore, under applicable federal and state laws and
regulations, Medicare and Medicaid reimbursements are generally not permitted to
be made to any person other than the provider who actually furnished the related
medical goods and services.  Accordingly,  in the event of foreclosure,  none of
the Trustee, the Master Servicer, the Special Servicer or a subsequent lessee or
operator of any Health Care-Related  Facility securing a defaulted Mortgage Loan
(a "Health  Care-Related  Mortgaged  Property")  would  generally be entitled to
obtain from federal or state governments any outstanding  reimbursement payments
relating to services  furnished at such property prior to such foreclosure.  Any
of the  aforementioned  events may  adversely  affect the ability of the related
borrowers to meet their Mortgage Loan obligations.

     Government  regulation  applying  specifically  to Acute  Care  Facilities,
Skilled  Nursing  Facilities  and certain  types of Assisted  Living  Facilities
includes health planning legislation, enacted by most states, intended, at least
in part,  to regulate  the supply of nursing  beds.  The most  common  method of
control is the requirement  that a state authority first make a determination of
need,  evidenced  by its issuance of a  Certificate  of Need  ("CON"),  before a
long-term  care provider can  establish a new facility,  add beds to an existing
facility or, in some states,  take certain other  actions (for example,  acquire
major  medical  equipment,  make  major  capital  expenditures,   add  services,
refinance  long-term  debt,  or transfer  ownership of a facility).  States also
regulate nursing bed supply in other ways. For example, some states have imposed
moratoria on the licensing of new beds, or on the  certification of new Medicaid
beds, or have discouraged the construction of new nursing facilities by limiting
Medicaid reimbursements allocable to the cost of new construction and equipment.
In  general,  a CON is  site  specific  and  operator  specific;  it  cannot  be
transferred  from one site to  another,  or to  another  operator,  without  the
approval  of the  appropriate  state  agency.  Accordingly,  if a Mortgage  Loan
secured  by a lien  on  such  a  Health  Care-Related  Mortgaged  Property  were
foreclosed upon, the purchaser at foreclosure  might be required to obtain a new
CON or an  appropriate  exemption.  In addition,  compliance by a purchaser with
applicable  regulations may in any case require the engagement of a new operator
and  the  issuance  of a new  operating  license.  Upon a  foreclosure,  a state
regulatory  agency may be willing to expedite any necessary  review and approval
process to avoid interruption of care to a facility's  residents,  but there can
be no assurance that any will do so or that any necessary  licenses or approvals
will be issued.

     Further government regulation applicable to Health Care-Related  Facilities
is found in the form of federal and state "fraud and abuse" laws that  generally
prohibit  payment or  fee-splitting  arrangements  between health care providers
that are  designed to induce or  encourage  the  referral of patients to, or the
recommendation  of, a  particular  provider  for medical  products or  services.
Violation  of these  restrictions  can result in license  revocation,  civil and
criminal  penalties,  and exclusion from  participation  in Medicare or Medicaid
programs.  The state law restrictions in this area vary  considerably from state
to state.  Moreover, the federal anti- kickback law includes broad language that
potentially  could be  applied  to a wide range of  referral  arrangements,  and
regulations designed to create "safe harbors" under the law provide only limited
guidance.  Accordingly,  there  can be no  assurance  that  such  laws  will  be
interpreted in a manner consistent with the practices of the owners or operators
of the Health Care-Related Properties that are subject to such laws.

     The operators of Health Care-Related  Facilities are likely to compete on a
local and regional basis with others that operate  similar  facilities,  some of
which competitors may be better  capitalized,  may offer services not offered by
such  operators,  or may be  owned by  non-profit  organizations  or  government
agencies  supported by endowments,  charitable  contributions,  tax revenues and
other sources not available to such  operators.  The  successful  operation of a
Health Care-Related  Facility will generally depend upon the number of competing
facilities in the local  market,  as well as upon other factors such as its age,
appearance,  reputation and  management,  the types of services it provides and,
where  applicable,  the quality of care and the cost of that care. The inability
of a Health Care-Related  Mortgaged Property to flourish in a competitive market
may  increase  the  likelihood  of  foreclosure  on the related  Mortgage  Loan,
possibly  affecting  the yield on one or more  classes of the related  series of
Offered Certificates.

MBS

     MBS may  include  (1)  private-label  (that  is,  not  issued,  insured  or
guaranteed  by the  United  States  or any  agency or  instrumentality  thereof)
mortgage   participations,   mortgage   pass-through   certificates   or   other
mortgage-backed   securities  or  (2)  certificates  issued  and/or  insured  or
guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC"),  the Federal
National  Mortgage  Association  ("FNMA"),  the Governmental  National  Mortgage
Association ("GNMA") or the Federal Agricultural  Mortgage Corporation ("FAMC"),
provided that, unless otherwise specified in the related Prospectus  Supplement,
each MBS will  evidence  an  interest  in, or will be  secured  by a pledge  of,
mortgage loans that conform to the  descriptions of the Mortgage Loans contained
herein.

     Except  in the  case  of a pro  rata  mortgage  participation  in a  single
mortgage loan or a pool of mortgage loans, each MBS included in a Mortgage Asset
Pool: (a) either will (1) have been previously  registered  under the Securities
Act of 1933, as amended,  (2) be exempt from such  registration  requirements or
(3) have been held for at least the  holding  period  specified  in Rule  144(k)
under the  Securities  Act of 1933, as amended;  and (b) will have been acquired
(other than from the Depositor or an affiliate  thereof) in bona fide  secondary
market transactions.

     Any MBS will have been issued  pursuant to a  participation  and  servicing
agreement, a pooling and servicing agreement,  an indenture or similar agreement
(an "MBS  Agreement").  The  issuer of the MBS (the  "MBS  Issuer")  and/or  the
servicer of the underlying  mortgage loans (the "MBS  Servicer") will be parties
to the MBS Agreement,  generally together with a trustee (the "MBS Trustee") or,
in the alternative, with the original purchaser or purchasers of the MBS.

     The MBS may have been issued in one or more  classes  with  characteristics
similar to the  classes  of  Certificates  described  herein.  Distributions  in
respect of the MBS will be made by the MBS Issuer,  the MBS  Servicer or the MBS
Trustee on the dates  specified in the related  Prospectus  Supplement.  The MBS
Issuer or the MBS Servicer or another person specified in the related Prospectus
Supplement  may have the right or obligation to repurchase or substitute  assets
underlying the MBS after a certain date or under other  circumstances  specified
in the related Prospectus Supplement.

     Reserve  funds,  subordination  or other  credit  support  similar  to that
described for the  Certificates  under  "Description of Credit Support" may have
been provided with respect to the MBS. The type,  characteristics  and amount of
such credit support,  if any, will be a function of the  characteristics  of the
underlying  mortgage  loans  and  other  factors  and  generally  will have been
established on the basis of the  requirements of any rating agency that may have
assigned a rating to the MBS, or by the initial purchasers of the MBS.

     The  Prospectus  Supplement  for a series  of  Certificates  that  evidence
interests in MBS will specify, to the extent available;

o     the aggregate  approximate initial and outstanding principal amount(s) and
      type of the MBS to be included in the Trust Fund;

o     the  original  and  remaining  term(s) to stated  maturity  of the MBS, if
      applicable;

o     the pass-through or bond rate(s) of the MBS or the formula for determining
      such rate(s);

o     the payment characteristics of the MBS; 

o     the MBS Issuer,  MBS Servicer and MBS Trustee,  as applicable,  of each of
      the MBS, (6) a description of the related credit support, if any;

o     the circumstances  under which the related  underlying  mortgage loans, or
      the MBS themselves, may be purchased prior to their maturity;

o     the terms on which mortgage loans may be substituted for those  originally
      underlying the MBS; 

o     the type of mortgage loans underlying the MBS and, to the extent available
      to the  Depositor  and  appropriate  under the  circumstances,  such other
      information in respect of the underlying  mortgage loans  described  under
      "Mortgage Loans-Mortgage Loan Information in Prospectus Supplements", and

o     the characteristics of any cash flow agreements that relate to the MBS.

Certificate Accounts

     Each  Trust  Fund will  include  one or more  accounts  (collectively,  the
"Certificate   Account")   established   and   maintained   on   behalf  of  the
Certificateholders  into which all payments and collections received or advanced
with respect to the  Mortgage  Assets and other assets in the Trust Fund will be
deposited  to  the  extent  described  herein  and  in  the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Certificate Account".

Credit Support

     If so provided in the Prospectus  Supplement for a series of  Certificates,
partial or full protection  against certain  defaults and losses on the Mortgage
Assets in the  related  Trust  Fund may be  provided  to one or more  classes of
Certificates  of such series in the form of  subordination  of one or more other
classes of  Certificates  of such series or by one or more other types of Credit
Support,  such as a letter of credit,  insurance  policy,  guarantee  or reserve
fund,  among others,  or a combination  thereof.  The amount and types of Credit
Support,  the identity of the entity  providing it (if  applicable)  and related
information  with respect to each type of Credit  Support,  if any,  will be set
forth in the  Prospectus  Supplement  for a series  of  Certificates.  See "Risk
Factors-Credit Support Limitations" and "Description of Credit Support".

Cash Flow Agreements

     If so provided in the Prospectus  Supplement for a series of  Certificates,
the related Trust Fund may include guaranteed  investment  contracts pursuant to
which moneys held in the funds and accounts  established for such series will be
invested at a specified  rate.  The Trust Fund may also  include  certain  other
agreements,  such as interest  rate  exchange  agreements,  interest rate cap or
floor agreements, or other agreements designed to reduce the effects of interest
rate fluctuations on the Mortgage Assets on one or more classes of Certificates.
The  principal  terms  of any  such  Cash  Flow  Agreement,  including,  without
limitation,  provisions  relating to the  timing,  manner and amount of payments
thereunder and provisions relating to the termination thereof, will be described
in the related Prospectus  Supplement.  The related  Prospectus  Supplement will
also identify the obligor under the Cash Flow Agreement.


                        Yield And Maturity Considerations

General

     The yield on any Offered  Certificate  will depend on the price paid by the
Certificateholder,  the Pass-Through  Rate of the Certificate and the amount and
timing  of  distributions  on  the  Certificate.  See  "Risk  Factors-Effect  of
Prepayments  on  Average  Life  of  Certificates".   The  following   discussion
contemplates  a Trust Fund that  consists  solely of Mortgage  Loans.  While the
characteristics  and behavior of mortgage loans  underlying an MBS can generally
be expected to have the same  effect on the yield to  maturity  and/or  weighted
average life of a class of Certificates as will the characteristics and behavior
of  comparable  Mortgage  Loans,  the  effect  may  differ  due to  the  payment
characteristics of the MBS. If a Trust Fund includes MBS, the related Prospectus
Supplement will discuss the effect, if any, that the payment  characteristics of
the MBS may have on the yield to  maturity  and  weighted  average  lives of the
Offered Certificates of the related series.

Pass-Through Rate

     The Certificates of any class within a series may have a fixed, variable or
adjustable  Pass-Through  Rate,  which may or may not be based upon the interest
rates borne by the  Mortgage  Loans in the related  Trust Fund.  The  Prospectus
Supplement  with  respect  to  any  series  of  Certificates  will  specify  the
Pass-Through  Rate for each class of Offered  Certificates of such series or, in
the  case of a class of  Offered  Certificates  with a  variable  or  adjustable
Pass-Through  Rate, the method of determining the Pass-Through Rate; the effect,
if any, of the prepayment of any Mortgage Loan on the  Pass-Through  Rate of one
or more  classes of Offered  Certificates;  and  whether  the  distributions  of
interest on the Offered Certificates of any class will be dependent, in whole or
in part, on the performance of any obligor under a Cash Flow Agreement.

Payment Delays

     With  respect to any series of  Certificates,  a period of time will elapse
between the date upon which  payments on the Mortgage Loans in the related Trust
Fund are due and the Distribution Date on which such payments are passed through
to  Certificateholders.  That delay will effectively reduce the yield that would
otherwise be produced if payments on such  Mortgage  Loans were  distributed  to
Certificateholders on the date they were due.

Certain Shortfalls in Collections of Interest

     When a principal  prepayment in full or in part is made on a Mortgage Loan,
the borrower is generally charged interest on the amount of such prepayment only
through  the date of such  prepayment,  instead of through  the Due Date for the
next succeeding  scheduled payment.  However,  interest accrued on any series of
Certificates and  distributable  thereon on any Distribution Date will generally
correspond to interest  accrued on the Mortgage  Loans to their  respective  Due
Dates during the related Due Period.  A "Due  Period"  will be a specified  time
period  (generally  corresponding  in length to the period between  Distribution
Dates) and all  scheduled  payments on the Mortgage  Loans in the related  Trust
Fund that are due during a given Due Period  will,  to the extent  received by a
specified date (the  "Determination  Date") or otherwise advanced by the related
Master Servicer,  Special Servicer or other specified  person, be distributed to
the  holders  of  the  Certificates  of  such  series  on  the  next  succeeding
Distribution  Date.  Consequently,  if a  prepayment  on any  Mortgage  Loan  is
distributable to Certificateholders on a particular  Distribution Date, but such
prepayment  is not  accompanied  by  interest  thereon  to the Due Date for such
Mortgage  Loan in the  related  Due  Period,  then the  interest  charged to the
borrower (net of servicing and administrative fees) may be less (such shortfall,
a "Prepayment  Interest  Shortfall") than the  corresponding  amount of interest
accrued and otherwise  payable on the Certificates of the related series. If and
to the  extent  that any  such  shortfall  is  allocated  to a class of  Offered
Certificates,  the yield  thereon will be  adversely  affected.  The  Prospectus
Supplement for each series of Certificates will describe the manner in which any
such shortfalls will be allocated  among the classes of such  Certificates.  The
related Prospectus Supplement will also describe any amounts available to offset
such shortfalls.

Yield and Prepayment Considerations

     A Certificate's yield to maturity will be affected by the rate of principal
payments  on the  Mortgage  Loans in the related  Trust Fund and the  allocation
thereof to reduce the principal  balance (or notional amount,  if applicable) of
such  Certificate.  The rate of principal  payments on the Mortgage Loans in any
Trust  Fund  will in turn be  affected  by the  amortization  schedules  thereof
(which,  in the  case of ARM  Loans,  may  change  periodically  to  accommodate
adjustments  to the  Mortgage  Rates  thereon),  the dates on which any  balloon
payments are due, and the rate of principal  prepayments  thereon (including for
this purpose,  voluntary prepayments by borrowers and also prepayments resulting
from liquidations of Mortgage Loans due to defaults, casualties or condemnations
affecting the related Mortgaged  Properties,  or purchases of Mortgage Loans out
of the related  Trust Fund).  Because the rate of principal  prepayments  on the
Mortgage  Loans in any Trust Fund will depend on future  events and a variety of
factors (as described below), no assurance can be given as to such rate.

     The  extent  to  which  the  yield  to  maturity  of  a  class  of  Offered
Certificates of any series may vary from the anticipated  yield will depend upon
the degree to which they are purchased at a discount or premium and when, and to
what degree,  payments of principal on the Mortgage  Loans in the related  Trust
Fund are in turn distributed on such Certificates (or, in the case of a class of
Stripped Interest  Certificates,  result in the reduction of the Notional Amount
thereof).  An investor should consider,  in the case of any Offered  Certificate
purchased  at a  discount,  the risk  that a  slower  than  anticipated  rate of
principal  payments on the Mortgage Loans in the related Trust Fund could result
in an actual yield to such  investor  that is lower than the  anticipated  yield
and, in the case of any Offered  Certificate  purchased  at a premium,  the risk
that a faster than anticipated rate of principal payments on such Mortgage Loans
could  result  in an  actual  yield  to such  investor  that is  lower  than the
anticipated yield. In addition,  if an investor purchases an Offered Certificate
at a discount (or premium),  and principal payments are made in reduction of the
principal balance or notional amount of such investor's Offered  Certificates at
a rate slower (or faster) than the rate  anticipated by the investor  during any
particular period, any consequent adverse effects on such investor's yield would
not be fully offset by a subsequent  like  increase (or decrease) in the rate of
principal payments.

     In  general,   the  Notional  Amount  of  a  class  of  Stripped   Interest
Certificates  will either (1) be based on the principal  balances of some or all
of the Mortgage  Assets in the related  Trust Fund or (2) equal the  Certificate
Balances of one or more of the other classes of Certificates of the same series.
Accordingly,  the yield on such Stripped Interest Certificates will be inversely
related to the rate at which  payments and other  collections  of principal  are
received on such Mortgage Assets or  distributions  are made in reduction of the
Certificate Balances of such classes of Certificates, as the case may be.

     Consistent  with the foregoing,  if a class of  Certificates  of any series
consists of Stripped Interest Certificates or Stripped Principal Certificates, a
lower than  anticipated  rate of principal  prepayments on the Mortgage Loans in
the related Trust Fund will negatively affect the yield to investors in Stripped
Principal  Certificates,  and  a  higher  than  anticipated  rate  of  principal
prepayments on such Mortgage Loans will negatively affect the yield to investors
in  Stripped  Interest  Certificates.  If the Offered  Certificates  of a series
include any such Certificates,  the related Prospectus Supplement will include a
table  showing the effect of various  constant  assumed  levels of prepayment on
yields on such  Certificates.  Such tables will be  intended to  illustrate  the
sensitivity of yields to various constant assumed  prepayment rates and will not
be intended to predict,  or to provide information that will enable investors to
predict, yields or prepayment rates.

     The extent of  prepayments  of principal of the Mortgage Loans in any Trust
Fund may be affected by a number of factors, including,  without limitation, the
availability of mortgage credit,  the relative  economic vitality of the area in
which the  Mortgaged  Properties  are located,  the quality of management of the
Mortgaged  Properties,  the servicing of the Mortgage Loans, possible changes in
tax laws and other opportunities for investment. In general, those factors which
increase the  attractiveness  of selling a Mortgaged  Property or  refinancing a
Mortgage Loan or which  enhance a borrower's  ability to do so, as well as those
factors which increase the likelihood of default under a Mortgage Loan, would be
expected to cause the rate of prepayment  in respect of any Mortgage  Asset Pool
to accelerate.  In contrast,  those factors  having an opposite  effect would be
expected to cause the rate of prepayment of any Mortgage Asset Pool to slow.

     The rate of principal  payments on the Mortgage Loans in any Trust Fund may
also be affected by the  existence  of Lock-out  Periods and  requirements  that
principal  prepayments be accompanied by Prepayment Premiums,  and by the extent
to which such provisions may be practicably enforced. To the extent enforceable,
such provisions could constitute either an absolute  prohibition (in the case of
a Lock-out Period) or a disincentive (in the case of a Prepayment  Premium) to a
borrower's  voluntarily prepaying its Mortgage Loan, thereby slowing the rate of
prepayments.

     The rate of prepayment on a pool of mortgage loans is likely to be affected
by prevailing  market  interest rates for mortgage  loans of a comparable  type,
term and  risk  level.  When  the  prevailing  market  interest  rate is below a
mortgage  coupon,  a borrower may have an increased  incentive to refinance  its
mortgage  loan.  Even in the case of ARM Loans,  as prevailing  market  interest
rates  decline,  and without  regard to whether the  Mortgage  Rates on such ARM
Loans decline in a manner consistent  therewith,  the related borrowers may have
an increased  incentive to refinance for purposes of either (1)  converting to a
fixed rate loan and thereby  "locking in" such rate or (2) taking advantage of a
different index, margin or rate cap or floor on another adjustable rate mortgage
loan. Therefore, as prevailing market interest rates decline,  prepayment speeds
would be expected to accelerate.

     Depending  on  prevailing  market  interest  rates,  the outlook for market
interest  rates and  economic  conditions  generally,  some  borrowers  may sell
Mortgaged Properties in order to realize their equity therein, to meet cash flow
needs or to make other investments. In addition, some borrowers may be motivated
by federal and state tax laws  (which are  subject to change) to sell  Mortgaged
Properties prior to the exhaustion of tax depreciation  benefits.  The Depositor
makes no  representation  as to the  particular  factors  that will  affect  the
prepayment  of  the  Mortgage  Loans  in any  Trust  Fund,  as to  the  relative
importance of such  factors,  as to the  percentage of the principal  balance of
such  Mortgage  Loans that will be paid as of any date or as to the overall rate
of prepayment on such Mortgage Loans.

Weighted Average Life and Maturity

     The rate at which principal  payments are received on the Mortgage Loans in
any Trust Fund will affect the ultimate  maturity and the weighted  average life
of one or more  classes of the  Certificates  of such series.  Unless  otherwise
specified in the related Prospectus Supplement,  weighted average life refers to
the  average  amount of time that will  elapse  from the date of  issuance of an
instrument until each dollar allocable as principal of such instrument is repaid
to the investor.

     The weighted  average life and maturity of a class of  Certificates  of any
series will be influenced by the rate at which principal on the related Mortgage
Loans,  whether in the form of scheduled  amortization or prepayments  (for this
purpose, the term "prepayment"  includes voluntary  prepayments by borrowers and
also prepayments  resulting from  liquidations of Mortgage Loans due to default,
casualties or  condemnations  affecting  the related  Mortgaged  Properties  and
purchases  of Mortgage  Loans out of the related  Trust  Fund),  is paid to such
class.  Prepayment rates on loans are commonly measured relative to a prepayment
standard or model, such as the Constant Prepayment Rate ("CPR") prepayment model
or the Standard  Prepayment  Assumption ("SPA") prepayment model. CPR represents
an  assumed  constant  rate of  prepayment  each month  (expressed  as an annual
percentage)  relative  to the then  outstanding  principal  balance of a pool of
mortgage loans for the life of such loans.  SPA  represents an assumed  variable
rate of prepayment each month  (expressed as an annual  percentage)  relative to
the  then  outstanding  principal  balance  of a pool of  mortgage  loans,  with
different  prepayment  assumptions  often  expressed as  percentages of SPA. For
example, a prepayment assumption of 100% of SPA assumes prepayment rates of 0.2%
per annum of the then outstanding  principal  balance of such loans in the first
month of the life of the loans and an  additional  0.2% per annum in each  month
thereafter until the thirtieth  month.  Beginning in the thirtieth month, and in
each  month  thereafter  during  the life of the  loans,  100% of SPA  assumes a
constant prepayment rate of 6% per annum each month.

     Neither CPR nor SPA nor any other prepayment  model or assumption  purports
to be a historical  description of prepayment  experience or a prediction of the
anticipated  rate  of  prepayment  of any  particular  pool of  mortgage  loans.
Moreover, the CPR and SPA models were developed based upon historical prepayment
experience  for  single-family  mortgage  loans.  Thus,  it is unlikely that the
prepayment  experience  of the  Mortgage  Loans  included in any Trust Fund will
conform to any particular level of CPR or SPA.

     The Prospectus  Supplement with respect to each series of Certificates will
contain tables, if applicable, setting forth the projected weighted average life
of each class of Offered Certificates of such series with a Certificate Balance,
and the  percentage of the initial  Certificate  Balance of each such class that
would be outstanding on specified  Distribution  Dates, based on the assumptions
stated in such Prospectus Supplement,  including assumptions that prepayments on
the  related  Mortgage  Loans  are  made  at  rates   corresponding  to  various
percentages of CPR or SPA, or at such other rates  specified in such  Prospectus
Supplement.  Such tables and assumptions  will illustrate the sensitivity of the
weighted average lives of the  Certificates to various assumed  prepayment rates
and will not be intended to predict,  or to provide information that will enable
investors to predict, the actual weighted average lives of the Certificates.

Other Factors Affecting Yield, Weighted Average Life and Maturity

     Balloon Payments; Extensions of Maturity. Some or all of the Mortgage Loans
included in a particular Trust Fund may require that balloon payments be made at
maturity.  Because the ability of a borrower to make a balloon payment typically
will depend upon its ability either to refinance the loan or to sell the related
Mortgaged  Property,  there is a possibility  that  Mortgage  Loans that require
balloon  payments  may  default  at  maturity,  or that the  maturity  of such a
Mortgage  Loan may be  extended  in  connection  with a workout.  In the case of
defaults, recovery of proceeds may be delayed by, among other things, bankruptcy
of the  borrower  or adverse  conditions  in the market  where the  property  is
located.  In order to minimize losses on defaulted  Mortgage  Loans,  the Master
Servicer or the Special Servicer,  to the extent and under the circumstances set
forth herein and in the related  Prospectus  Supplement,  may be  authorized  to
modify  Mortgage  Loans that are in default or as to which a payment  default is
imminent.  Any  defaulted  balloon  payment or  modification  that  extends  the
maturity of a Mortgage Loan may delay  distributions  of principal on a class of
Offered  Certificates  and  thereby  extend the  weighted  average  life of such
Certificates and, if such Certificates were purchased at a discount,  reduce the
yield thereon.

     Negative Amortization. The weighted average life of a class of Certificates
can be affected by Mortgage  Loans that permit  negative  amortization  to occur
(that is,  Mortgage  Loans that  provide  for the  current  payment of  interest
calculated at a rate lower than the rate at which interest accrues thereon, with
the  unpaid  portion  of such  interest  being  added to the  related  principal
balance).  Negative amortization on one or more Mortgage Loans in any Trust Fund
may result in negative  amortization on the Offered  Certificates of the related
series.  The related  Prospectus  Supplement will describe,  if applicable,  the
manner in which  negative  amortization  in respect of the Mortgage Loans in any
Trust Fund is allocated  among the  respective  classes of  Certificates  of the
related series. The portion of any Mortgage Loan negative amortization allocated
to a class  of  Certificates  may  result  in a  deferral  of some or all of the
interest  payable  thereon,   which  deferred  interest  may  be  added  to  the
Certificate  Balance  thereof.  In addition,  an ARM Loan that permits  negative
amortization  would be expected during a period of increasing  interest rates to
amortize at a slower rate (and  perhaps not at all) than if interest  rates were
declining  or  were  remaining  constant.  Such  slower  rate of  Mortgage  Loan
amortization would correspondingly be reflected in a slower rate of amortization
for one or more classes of Certificates of the related series. Accordingly,  the
weighted average lives of Mortgage Loans that permit negative  amortization (and
that of the  classes of  Certificates  to which any such  negative  amortization
would  be  allocated  or  that  would  bear  the  effects  of a  slower  rate of
amortization on such Mortgage Loans) may increase as a result of such feature.

     Negative  amortization  may occur in respect of an ARM Loan that (1) limits
the amount by which its scheduled  payment may adjust in response to a change in
its Mortgage  Rate,  (2) provides  that its  scheduled  payment will adjust less
frequently  than  its  Mortgage  Rate or (3)  provides  for  constant  scheduled
payments notwithstanding adjustments to its Mortgage Rate. Accordingly, during a
period of declining  interest  rates,  the scheduled  payment on such a Mortgage
Loan may  exceed  the  amount  necessary  to  amortize  the loan  fully over its
remaining amortization schedule and pay interest at the then applicable Mortgage
Rate,  thereby resulting in the accelerated  amortization of such Mortgage Loan.
Any such  acceleration in amortization of its principal balance will shorten the
weighted average life of such Mortgage Loan and,  correspondingly,  the weighted
average  lives of those  classes of  Certificates  entitled  to a portion of the
principal payments on such Mortgage Loan.

     The extent to which the yield on any Offered  Certificate  will be affected
by the  inclusion  in the  related  Trust Fund of  Mortgage  Loans  that  permit
negative amortization, will depend upon (1) whether such Offered Certificate was
purchased  at a premium  or a discount  and (2) the extent to which the  payment
characteristics  of such Mortgage Loans delay or accelerate the distributions of
principal  on  such  Certificate  (or,  in  the  case  of  a  Stripped  Interest
Certificate,  delay or accelerate the reduction of the notional amount thereof).
See "-Yield and Prepayment Considerations" above.

     Foreclosures  and  Payment  Plans.  The  number  of  foreclosures  and  the
principal  amount of the Mortgage  Loans that are  foreclosed in relation to the
number and principal amount of Mortgage Loans that are repaid in accordance with
their terms will affect the weighted  average lives of those Mortgage Loans and,
accordingly, the weighted average lives of and yields on the Certificates of the
related  series.  Servicing  decisions made with respect to the Mortgage  Loans,
including  the use of payment plans prior to a demand for  acceleration  and the
restructuring of Mortgage Loans in bankruptcy proceedings or otherwise, may also
have an effect upon the payment  patterns of particular  Mortgage Loans and thus
the  weighted  average  lives of and yields on the  Certificates  of the related
series.

     Losses and Shortfalls on the Mortgage  Assets.  The yield to holders of the
Offered  Certificates  of any series will directly depend on the extent to which
such  holders are  required to bear the effects of any losses or  shortfalls  in
collections  arising out of defaults on the Mortgage  Loans in the related Trust
Fund and the timing of such losses and shortfalls.  In general, the earlier that
any such loss or shortfall  occurs,  the greater will be the negative  effect on
yield  for any  class of  Certificates  that is  required  to bear  the  effects
thereof.

     The amount of any  losses or  shortfalls  in  collections  on the  Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing a priority of payments among such classes of Certificates.

     The  yield  to  maturity  on a class  of  Subordinate  Certificates  may be
extremely  sensitive to losses and  shortfalls  in  collections  on the Mortgage
Loans in the related Trust Fund.

     Additional Certificate  Amortization.  In addition to entitling the holders
thereof to a specified  portion (which may during  specified  periods range from
none to all) of the principal  payments  received on the Mortgage  Assets in the
related Trust Fund, one or more classes of Certificates of any series, including
one or more  classes of Offered  Certificates  of such  series,  may provide for
distributions  of principal  thereof from (1) amounts  attributable  to interest
accrued  but not  currently  distributable  on one or more  classes  of  Accrual
Certificates, (2) Excess Funds or (3) any other amounts described in the related
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  "Excess  Funds"  will,  in general,  represent  that portion of the
amounts  distributable  in  respect  of the  Certificates  of any  series on any
Distribution  Date that  represent  (A)  interest  received  or  advanced on the
Mortgage  Assets in the  related  Trust  Fund that is in excess of the  interest
currently  accrued  on the  Certificates  of  such  series,  or  (B)  Prepayment
Premiums,  payments from Equity  Participations or any other amounts received on
the Mortgage  Assets in the related Trust Fund that do not  constitute  interest
thereon or principal thereof.

     The amortization of any class of Certificates out of the sources  described
in the  preceding  paragraph  would  shorten the  weighted  average life of such
Certificates and, if such  Certificates were purchased at a premium,  reduce the
yield  thereon.  The related  Prospectus  Supplement  will  discuss the relevant
factors to be considered in determining  whether  distributions  of principal of
any class of  Certificates  out of such  sources is likely to have any  material
effect on the rate at which such  Certificates  are amortized and the consequent
yield with respect thereto.

                                  The Depositor

     NationsLink Funding Corporation,  a Delaware corporation (the "Depositor"),
was organized on December 13, 1995 for the limited purpose of acquiring,  owning
and transferring  Mortgage Assets and selling interests therein or bonds secured
thereby.  The  Depositor  is a subsidiary  of  NationsBank,  N.A. The  Depositor
maintains its principal office at NationsBank Corporate Center, Charlotte, North
Carolina 28255. Its telephone number is (704) 386-2400.

                  Unless otherwise noted in the related  Prospectus  Supplement,
neither  the  Depositor  nor any of the  Depositor's  affiliates  will insure or
guarantee distributions on the Certificates of any series.

                         Description Of The Certificates

General

     Each series of Certificates will represent the entire beneficial  ownership
interest in the Trust Fund created pursuant to the related Pooling and Servicing
Agreement.  As described in the related Prospectus Supplement,  the Certificates
of each series,  including the Offered  Certificates of such series, may consist
of one or more classes of Certificates that, among other things--

o     provide for the accrual of interest on the Certificate Balance or Notional
      Amount thereof at a fixed, variable or adjustable rate;

o     constitute Senior Certificates or Subordinate Certificates;

o     constitute   Stripped   Interest   Certificates   or  Stripped   Principal
      Certificates;

o     provide for  distributions of interest  thereon or principal  thereof that
      commence  only  after  the  occurrence  of  certain  events,  such  as the
      retirement of one or more other classes of Certificates of such series;

o     provide for  distributions  of principal  thereof to be made, from time to
      time or for  designated  periods,  at a rate that is faster (and,  in some
      cases,  substantially faster) or slower (and, in some cases, substantially
      slower) than the rate at which payments or other  collections of principal
      are received on the Mortgage Assets in the related Trust Fund;

o     provide for  distributions  of  principal  thereof to be made,  subject to
      available funds, based on a specified  principal payment schedule or other
      methodology; or

o     provide for  distributions  based on collections on the Mortgage Assets in
      the related  Trust Fund  attributable  to  Prepayment  Premiums and Equity
      Participations.

     If  so  specified  in  the  related  Prospectus  Supplement,   a  class  of
Certificates may have two or more component parts,  each having  characteristics
that are  otherwise  described  herein as being  attributable  to  separate  and
distinct  classes.  For example,  a class of Certificates may have a Certificate
Balance on which it accrues  interest at a fixed,  variable or adjustable  rate.
Such class of Certificates may also have certain characteristics attributable to
Stripped  Interest  Certificates  insofar  as it may also  entitle  the  holders
thereof to distributions of interest accrued on a Notional Amount at a different
fixed,  variable or adjustable  rate. In addition,  a class of Certificates  may
accrue interest on one portion of its Certificate Balance at one fixed, variable
or  adjustable  rate and on  another  portion  of its  Certificate  Balance at a
different fixed, variable or adjustable rate.

     Each class of Offered  Certificates  of a series  will be issued in minimum
denominations  corresponding  to the  principal  balances or, in case of certain
classes  of  Stripped  Interest  Certificates  or REMIC  Residual  Certificates,
notional amounts or percentage  interests,  specified in the related  Prospectus
Supplement.  As  provided  in the  related  Prospectus  Supplement,  one or more
classes of Offered Certificates of any series may be issued in fully registered,
definitive form (such Certificates, "Definitive Certificates") or may be offered
in book-entry format (such Certificates,  "Book-Entry Certificates") through the
facilities  of DTC.  The  Offered  Certificates  of each  series  (if  issued as
Definitive  Certificates)  may  be  transferred  or  exchanged,  subject  to any
restrictions on transfer described in the related Prospectus Supplement,  at the
location specified in the related Prospectus Supplement,  without the payment of
any service charges,  other than any tax or other governmental charge payable in
connection  therewith.  Interests in a class of Book-Entry  Certificates will be
transferred   on  the   book-entry   records   of  DTC  and  its   participating
organizations.   If  so   specified  in  the  related   Prospectus   Supplement,
arrangements  may be made for  clearance  and  settlement  through  CEDEL  Bank,
Societe Anonyme, or the Euroclear System (in Europe) if they are participants in
DTC.

Distributions

     Distributions  on the  Certificates  of  each  series  will be made on each
Distribution  Date from the  Available  Distribution  Amount for such series and
such  Distribution  Date.  Unless otherwise  provided in the related  Prospectus
Supplement,  the "Available  Distribution Amount" for any series of Certificates
and any  Distribution  Date  will  refer to the total of all  payments  or other
collections  (or  advances  in lieu  thereof)  on,  under or in  respect  of the
Mortgage Assets and any other assets included in the related Trust Fund that are
available for distribution to the holders of Certificates of such series on such
date. The  particular  components of the Available  Distribution  Amount for any
series and Distribution Date will be more specifically  described in the related
Prospectus  Supplement.  In  general,  the  Distribution  Date for a  series  of
Certificates will be the 20th day of each month (or, if any such 20th day is not
a business  day, the next  succeeding  business  day),  commencing  in the month
immediately following the month in which such series of Certificates is issued.

     Except  as  otherwise  specified  in  the  related  Prospectus  Supplement,
distributions  on  the  Certificates  of  each  series  (other  than  the  final
distribution in retirement of any such  Certificate) will be made to the persons
in whose names such  Certificates are registered at the close of business on the
last  business  day of the month  preceding  the  month in which the  applicable
Distribution   Date  occurs  (the  "Record  Date"),   and  the  amount  of  each
distribution  will be  determined  as of the close of  business on the date (the
"Determination  Date")  specified  in the  related  Prospectus  Supplement.  All
distributions  with respect to each class of Certificates  on each  Distribution
Date will be allocated pro rata among the outstanding Certificates in such class
in proportion to the respective  Percentage  Interests  evidenced thereby unless
otherwise specified in the related Prospectus Supplement.  Payments will be made
either by wire  transfer  in  immediately  available  funds to the  account of a
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor,  if such  Certificateholder  has provided the person  required to make
such payments with wiring  instructions no later than the related Record Date or
such other date  specified  in the related  Prospectus  Supplement  (and,  if so
provided in the related  Prospectus  Supplement,  such  Certificateholder  holds
Certificates in the requisite amount or denomination  specified therein),  or by
check  mailed to the  address  of such  Certificateholder  as it  appears on the
Certificate  Register;   provided,  however,  that  the  final  distribution  in
retirement of any class of  Certificates  (whether  Definitive  Certificates  or
Book-Entry  Certificates)  will be made only upon  presentation and surrender of
such Certificates at the location specified in the notice to  Certificateholders
of such final distribution.  The undivided  percentage interest (the "Percentage
Interest")  represented by an Offered  Certificate of a particular class will be
equal to the percentage  obtained by dividing the initial  principal  balance or
notional  amount of such  Certificate  by the  initial  Certificate  Balance  or
Notional Amount of such class.

Distributions of Interest on the Certificates

     Each class of  Certificates  of each series (other than certain  classes of
Stripped   Principal   Certificates   and  certain  classes  of  REMIC  Residual
Certificates that have no Pass-Through  Rate) may have a different  Pass-Through
Rate,  which in each case may be fixed,  variable  or  adjustable.  The  related
Prospectus  Supplement will specify the  Pass-Through  Rate or, in the case of a
variable  or  adjustable  Pass-Through  Rate,  the  method for  determining  the
Pass-Through  Rate,  for each class of Offered  Certificates.  Unless  otherwise
specified in the related Prospectus Supplement,  interest on the Certificates of
each series will be  calculated  on the basis of a 360-day  year  consisting  of
twelve 30-day months.

     Distributions  of interest in respect of any class of  Certificates  (other
than a class of Accrual Certificates, which will be entitled to distributions of
accrued  interest  commencing  only  on the  Distribution  Date,  or  under  the
circumstances,  specified in the related Prospectus  Supplement,  and other than
any class of Stripped Principal Certificates or REMIC Residual Certificates that
is not  entitled  to any  distributions  of  interest)  will  be  made  on  each
Distribution Date based on the Accrued  Certificate  Interest for such class and
such Distribution Date,  subject to the sufficiency of that portion,  if any, of
the Available  Distribution  Amount allocable to such class on such Distribution
Date.  Prior to the time  interest  is  distributable  on any  class of  Accrual
Certificates, the amount of Accrued Certificate Interest otherwise distributable
on  such  class  will  be  added  to the  Certificate  Balance  thereof  on each
Distribution Date or otherwise  deferred as described in the related  Prospectus
Supplement.  With  respect to each class of  Certificates  (other  than  certain
classes of Stripped Interest  Certificates and certain classes of REMIC Residual
Certificates),  the "Accrued  Certificate  Interest" for each  Distribution Date
will be equal to  interest at the  applicable  Pass-Through  Rate  accrued for a
specified  period  (generally  the most recently  ended  calendar  month) on the
outstanding Certificate Balance of such class of Certificates  immediately prior
to such Distribution  Date. Unless otherwise  provided in the related Prospectus
Supplement,  the Accrued  Certificate  Interest for each  Distribution Date on a
class of Stripped Interest Certificates will be similarly calculated except that
it will accrue on a Notional  Amount  that is either (1) based on the  principal
balances of some or all of the Mortgage  Assets in the related Trust Fund or (2)
equal to the  Certificate  Balances of one or more other classes of Certificates
of the same series.  Reference  to a Notional  Amount with respect to a class of
Stripped  Interest  Certificates  is solely for  convenience  in making  certain
calculations  and does not represent the right to receive any  distributions  of
principal.  If so specified in the related Prospectus Supplement,  the amount of
Accrued Certificate Interest that is otherwise distributable on (or, in the case
of Accrual Certificates,  that may otherwise be added to the Certificate Balance
of) one or more  classes of the  Certificates  of a series may be reduced to the
extent that any Prepayment  Interest  Shortfalls,  as described under "Yield and
Maturity  Considerations-Certain  Shortfalls in Collections of Interest", exceed
the amount of any sums that are applied to offset the amount of such shortfalls.
The particular  manner in which such  shortfalls will be allocated among some or
all of the  classes of  Certificates  of that series  will be  specified  in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe the extent to which the amount of Accrued Certificate  Interest that is
otherwise  distributable on (or, in the case of Accrual  Certificates,  that may
otherwise  be  added  to  the  Certificate   Balance  of)  a  class  of  Offered
Certificates  may be reduced as a result of any other  contingencies,  including
delinquencies,  losses and  deferred  interest on or in respect of the  Mortgage
Assets in the  related  Trust  Fund.  Unless  otherwise  provided in the related
Prospectus  Supplement,  any  reduction  in the  amount of  Accrued  Certificate
Interest  otherwise  distributable  on a class of  Certificates by reason of the
allocation to such class of a portion of any deferred  interest on or in respect
of the Mortgage  Assets in the related Trust Fund will result in a corresponding
increase in the Certificate  Balance of such class. See "Risk  Factors-Effect of
Prepayments  on Average Life of  Certificates"  and "-Effect of  Prepayments  on
Yield of Certificates" and "Yield and Maturity Considerations-Certain Shortfalls
in Collections of Interest".

Distributions of Principal of the Certificates

     Each class of  Certificates  of each series (other than certain  classes of
Stripped   Interest   Certificates   and  certain   classes  of  REMIC  Residual
Certificates)  will have a Certificate  Balance,  which, at any time, will equal
the then maximum amount that the holders of  Certificates  of such class will be
entitled to receive as  principal  out of the future  cash flow on the  Mortgage
Assets and other  assets  included in the related  Trust Fund.  The  outstanding
Certificate  Balance of a class of Certificates will be reduced by distributions
of  principal  made  thereon  from  time to time  and,  if and to the  extent so
provided in the related Prospectus Supplement, further by any losses incurred in
respect of the related Mortgage Assets  allocated  thereto from time to time. In
turn, the  outstanding  Certificate  Balance of a class of  Certificates  may be
increased as a result of any  deferred  interest on or in respect of the related
Mortgage  Assets  being  allocated  thereto  from  time  to  time,  and  will be
increased,  in  the  case  of a  class  of  Accrual  Certificates  prior  to the
Distribution  Date on which  distributions  of interest  thereon are required to
commence,  by the amount of any Accrued Certificate  Interest in respect thereof
(reduced as described above). The initial aggregate  Certificate  Balance of all
classes  of a series of  Certificates  will not be  greater  than the  aggregate
outstanding  principal  balance of the related Mortgage Assets as of a specified
date (the "Cut-off  Date"),  after  application of scheduled  payments due on or
before such date, whether or not received.  The initial  Certificate  Balance of
each  class  of a  series  of  Certificates  will be  specified  in the  related
Prospectus Supplement.  As and to the extent described in the related Prospectus
Supplement,  distributions of principal with respect to a series of Certificates
will be made on each Distribution Date to the holders of the class or classes of
Certificates of such series entitled  thereto until the Certificate  Balances of
such  Certificates  have been reduced to zero.  Distributions  of principal with
respect  to one or more  classes of  Certificates  may be made at a rate that is
faster  (and,  in some  cases,  substantially  faster)  than  the  rate at which
payments or other  collections of principal are received on the Mortgage  Assets
in the related  Trust Fund.  Distributions  of principal  with respect to one or
more classes of  Certificates  may not commence  until the occurrence of certain
events,  such as the retirement of one or more other classes of  Certificates of
the same series,  or may be made at a rate that is slower  (and,  in some cases,
substantially  slower) than the rate at which  payments or other  collections of
principal  are  received  on the  Mortgage  Assets in the  related  Trust  Fund.
Distributions  of principal with respect to one or more classes of  Certificates
(each such class,  a "Controlled  Amortization  Class") may be made,  subject to
available funds, based on a specified principal payment schedule.  Distributions
of principal  with respect to one or more other  classes of  Certificates  (each
such class,  a "Companion  Class") may be contingent on the specified  principal
payment schedule for a Controlled  Amortization Class of the same series and the
rate at which payments and other collections of principal on the Mortgage Assets
in the  related  Trust Fund are  received.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  distributions  of  principal  of any  class of
Offered  Certificates  will  be  made  on a pro  rata  basis  among  all  of the
Certificates of such class.

Distributions on the  Certificates Concerning  Prepayment Premiums or Concerning
Equity Participations

     If so provided in the related Prospectus Supplement, Prepayment Premiums or
payments in respect of Equity  Participations  received on or in connection with
the Mortgage  Assets in any Trust Fund will be distributed on each  Distribution
Date to the holders of the class of  Certificates of the related series entitled
thereto  in  accordance  with  the  provisions   described  in  such  Prospectus
Supplement. Alternatively, such items may be retained by the Depositor or any of
its affiliates or by any other specified  person and/or may be excluded as Trust
Assets.

Allocation of Losses and Shortfalls

     The amount of any  losses or  shortfalls  in  collections  on the  Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing  a priority of payments  among such  classes of  Certificates.  See
"Description of Credit Support".

Advances in Respect of Delinquencies

     If and to the extent provided in the related  Prospectus  Supplement,  if a
Trust Fund includes  Mortgage Loans, the Master Servicer,  the Special Servicer,
the Trustee,  any provider of Credit Support and/or any other  specified  person
may be obligated to advance, or have the option of advancing,  on or before each
Distribution  Date, from its or their own funds or from excess funds held in the
related  Certificate  Account  that are not part of the  Available  Distribution
Amount for the related series of  Certificates  for such  Distribution  Date, an
amount  up to the  aggregate  of any  payments  of  principal  (other  than  the
principal  portion of any balloon  payments) and interest that were due on or in
respect of such Mortgage Loans during the related Due Period and were delinquent
on the related Determination Date.

     Advances are intended to maintain a regular flow of scheduled  interest and
principal  payments to holders of the class or classes of Certificates  entitled
thereto,  rather than to guarantee or insure against  losses.  Accordingly,  all
advances made out of a specific  entity's own funds will be reimbursable  out of
related recoveries on the Mortgage Loans (including amounts drawn under any fund
or instrument  constituting  Credit Support) respecting which such advances were
made (as to any  Mortgage  Loan,  "Related  Proceeds")  and such other  specific
sources as may be identified in the related Prospectus Supplement, including, in
the  case  of a  series  that  includes  one  or  more  classes  of  Subordinate
Certificates,  if so identified,  collections  on other  Mortgage  Assets in the
related Trust Fund that would otherwise be  distributable  to the holders of one
or more classes of such Subordinate Certificates. No advance will be required to
be made by a Master Servicer, Special Servicer or Trustee if, in the judgment of
the Master  Servicer,  Special  Servicer  or  Trustee,  as the case may be, such
advance would not be recoverable from Related  Proceeds or another  specifically
identified  source  (any such  advance,  a  "Nonrecoverable  Advance");  and, if
previously  made  by  a  Master  Servicer,   Special  Servicer  or  Trustee,   a
Nonrecoverable  Advance  will be  reimbursable  thereto  from any amounts in the
related Certificate Account prior to any distributions being made to the related
series of Certificateholders.

     If advances have been made by a Master Servicer,  Special Servicer, Trustee
or  other  entity  from  excess  funds in a  Certificate  Account,  such  Master
Servicer, Special Servicer, Trustee or other entity, as the case may be, will be
required to replace  such funds in such  Certificate  Account on or prior to any
future Distribution Date to the extent that funds in such Certificate Account on
such Distribution Date are less than payments required to be made to the related
series of  Certificateholders  on such  date.  If so  specified  in the  related
Prospectus  Supplement,  the obligation of a Master Servicer,  Special Servicer,
Trustee  or other  entity to make  advances  may be  secured  by a cash  advance
reserve  fund  or a  surety  bond.  If  applicable,  information  regarding  the
characteristics  of, and the  identity of any obligor on, any such surety  bond,
will be set forth in the related Prospectus Supplement.

     If and to the extent so provided in the related Prospectus Supplement,  any
entity making advances will be entitled to receive interest on certain or all of
such advances for a specified  period during which such advances are outstanding
at the rate  specified in such  Prospectus  Supplement,  and such entity will be
entitled to payment of such interest  periodically  from general  collections on
the Mortgage Loans in the related Trust Fund prior to any payment to the related
series of Certificateholders or as otherwise provided in the related Pooling and
Servicing Agreement and described in such Prospectus Supplement.

     The  Prospectus  Supplement  for any series of  Certificates  evidencing an
interest  in a Trust  Fund  that  includes  MBS  will  describe  any  comparable
advancing  obligation of a party to the related Pooling and Servicing  Agreement
or of a party to the related MBS Agreement.

Reports to Certificateholders

     On each Distribution Date, together with the distribution to the holders of
each class of the Offered  Certificates of a series, a Master Servicer,  Manager
or Trustee,  as provided in the related Prospectus  Supplement,  will forward to
each such holder, a statement (a "Distribution  Date  Statement")  that,  unless
otherwise provided in the related Prospectus  Supplement,  will set forth, among
other  things,  in each case to the  extent  applicable--  

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to reduce the Certificate Balance thereof;

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to pay Accrued Certificate Interest;

o    the  amount,  if any,  of such  distribution  to  holders  of such class of
     Offered  Certificates that was allocable to (A) Prepayment Premiums and (B)
     payments on account of Equity Participations;

o    the amount,  if any, by which such distribution is less than the amounts to
     which holders of such class of Offered Certificates are entitled;

o    if the related Trust Fund includes  Mortgage Loans, the aggregate amount of
     advances included in such distribution;

o    if the related Trust Fund includes  Mortgage Loans, the amount of servicing
     compensation  received  by the related  Master  Servicer  (and,  if payable
     directly  out of the related  Trust Fund,  by any Special  Servicer and any
     Sub-Servicer)  and, if the related  Trust Fund  includes MBS, the amount of
     administrative compensation received by the MBS Administrator;

o    information  regarding  the  aggregate  principal  balance  of the  related
     Mortgage Assets on or about such Distribution Date;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the number and aggregate  principal balance of such Mortgage Loans that are
     delinquent;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the aggregate amount of losses incurred and principal prepayments made with
     respect to such Mortgage Loans during the related  Prepayment  Period (that
     is, the specified period,  generally  corresponding in length to the period
     between  Distribution Dates, during which prepayments and other unscheduled
     collections  on the  Mortgage  Loans  in the  related  Trust  Fund  must be
     received in order to be distributed on a particular Distribution Date);

o    the  Certificate  Balance or Notional  Amount,  as the case may be, of such
     class of Certificates at the close of business on such  Distribution  Date,
     separately  identifying  any  reduction  in  such  Certificate  Balance  or
     Notional  Amount  due to the  allocation  of any  losses in  respect of the
     related  Mortgage  Assets,  any  increase  in such  Certificate  Balance or
     Notional  Amount due to the  allocation  of any  negative  amortization  in
     respect of the related  Mortgage Assets and any increase in the Certificate
     Balance  of a class of  Accrual  Certificates,  if any,  in the event  that
     Accrued Certificate Interest has been added to such balance;

o    if such class of Offered  Certificates has a variable  Pass-Through Rate or
     an adjustable  Pass-Through  Rate, the Pass-Through Rate applicable thereto
     for such  Distribution  Date and, if determinable,  for the next succeeding
     Distribution Date;

o    the  amount  deposited  in or  withdrawn  from  any  reserve  fund  on such
     Distribution Date, and the amount remaining on deposit in such reserve fund
     as of the close of business on such Distribution Date;

o    if the  related  Trust  Fund  includes  one or more  instruments  of Credit
     Support,  such as a letter of credit,  an insurance  policy and/or a surety
     bond, the amount of coverage under each such  instrument as of the close of
     business on such Distribution Date; and

o    the amount of Credit  Support being  afforded by any classes of Subordinate
     Certificates.

     In the case of information  furnished pursuant to the first 3 bulleted item
listed  above,  the amounts will be expressed as a dollar  amount per  specified
denomination  of the relevant class of Offered  Certificates or as a percentage.
The  Prospectus   Supplement  for  each  series  of  Certificates  may  describe
additional  information  to be included in reports to the holders of the Offered
Certificates of such series.

     Within a reasonable period of time after the end of each calendar year, the
Master Servicer,  Manager or Trustee for a series of  Certificates,  as the case
may be,  will be  required  to furnish to each person who at any time during the
calendar year was a holder of an Offered  Certificate of such series a statement
containing  the  information  set forth in subclauses the first 3 bulleted items
listed  above,  aggregated  for such  calendar  year or the  applicable  portion
thereof during which such person was a  Certificateholder.  Such obligation will
be deemed to have been  satisfied  to the extent that  substantially  comparable
information  is provided  pursuant to any  requirements  of the Code as are from
time to time in force.  See, however,  "-Book-Entry  Registration and Definitive
Certificates" below.

     If the Trust Fund for a series of Certificates includes MBS, the ability of
the related Master Servicer,  Manager or Trustee, as the case may be, to include
in any  Distribution  Date  Statement  information  regarding the mortgage loans
underlying  such MBS will depend on the reports  received  with  respect to such
MBS.  In such  cases,  the  related  Prospectus  Supplement  will  describe  the
loan-specific  information to be included in the  Distribution  Date  Statements
that will be forwarded to the holders of the Offered Certificates of that series
in connection with distributions made to them.

Voting Rights

     The voting  rights  evidenced  by each series of  Certificates  (as to such
series,  the "Voting Rights") will be allocated among the respective  classes of
such series in the manner described in the related Prospectus Supplement.

     Certificateholders  will  generally  not have a right to vote,  except with
respect to required  consents to certain  amendments to the related  Pooling and
Servicing  Agreement  and  as  otherwise  specified  in the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Amendment". The holders of
specified  amounts of Certificates of a particular series will have the right to
act as a group to remove the  related  Trustee and also upon the  occurrence  of
certain events which if continuing  would  constitute an Event of Default on the
part of the related Master Servicer,  Special  Servicer or REMIC  Administrator.
See "The Pooling and  Servicing  Agreements-Events  of Default",  "-Rights  Upon
Event of Default" and "-Resignation and Removal of the Trustee".

Termination

     The  obligations  created by the Pooling and  Servicing  Agreement for each
series of Certificates  will terminate  following (1) the final payment or other
liquidation of the last Mortgage Asset subject thereto or the disposition of all
property  acquired upon foreclosure of any Mortgage Loan subject thereto and (2)
the payment (or provision for payment) to the  Certificateholders of that series
of all  amounts  required  to be paid  to them  pursuant  to  such  Pooling  and
Servicing  Agreement.  Written  notice of termination of a Pooling and Servicing
Agreement will be given to each Certificateholder of the related series, and the
final  distribution  will be made only upon  presentation  and  surrender of the
Certificates  of such series at the  location to be  specified  in the notice of
termination.

     If  so  specified  in  the  related  Prospectus  Supplement,  a  series  of
Certificates may be subject to optional early termination through the repurchase
of the  Mortgage  Assets  in the  related  Trust  Fund by the  party or  parties
specified therein,  under the circumstances and in the manner set forth therein.
If so provided in the related  Prospectus  Supplement  upon the reduction of the
Certificate  Balance  of a  specified  class or  classes  of  Certificates  by a
specified  percentage  or amount or upon a specified  date,  a party  designated
therein may be  authorized  or required to solicit  bids for the purchase of all
the Mortgage  Assets of the related  Trust Fund,  or of a sufficient  portion of
such Mortgage  Assets to retire such class or classes,  under the  circumstances
and in the manner set forth therein.

Book-Entry Registration and Definitive Certificates

     If so provided in the Prospectus  Supplement for a series of  Certificates,
one or more classes of the Offered  Certificates  of such series will be offered
in book-entry  format through the facilities of DTC, and each such class will be
represented by one or more global Certificates  registered in the name of DTC or
its nominee.

     DTC is a limited-purpose trust company organized under the New York Banking
Law, a "banking  corporation"  within the meaning of the New York Banking Law, a
member of the  Federal  Reserve  System,  a  "clearing  corporation"  within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the  provisions  of Section 17A of the Exchange Act. DTC
was   created   to  hold   securities   for  its   participating   organizations
("Participants")  and  facilitate  the  clearance  and  settlement of securities
transactions  between Participants  through electronic  computerized  book-entry
changes in their accounts, thereby eliminating the need for physical movement of
securities  certificates.  "Direct  Participants",  which maintain accounts with
DTC, include securities brokers and dealers, banks, trust companies and clearing
corporations  and may include  certain  other  organizations.  DTC is owned by a
number of its Direct Participants and by the New York Stock Exchange,  Inc., the
American  Stock  Exchange,  Inc.  and the  National  Association  of  Securities
Dealers,  Inc.  Access to the DTC system  also is  available  to others  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Direct Participant,  either directly or indirectly
("Indirect Participants").  The rules applicable to DTC and its Participants are
on file with the Commission.

     Purchases of Book-Entry  Certificates  under the DTC system must be made by
or through Direct  Participants,  which will receive a credit for the Book-Entry
Certificates on DTC's records.  The ownership  interest of each actual purchaser
of a Book-Entry Certificate (a "Certificate Owner") is in turn to be recorded on
the Direct and  Indirect  Participants'  records.  Certificate  Owners  will not
receive written confirmation from DTC of their purchases, but Certificate Owners
are  expected  to  receive  written  confirmations  providing  details  of  such
transactions,  as well as periodic statements of their holdings, from the Direct
or Indirect  Participant  through which each Certificate  Owner entered into the
transaction. Transfers of ownership interests in the Book-Entry Certificates are
to be accomplished by entries made on the books of Participants acting on behalf
of  Certificate  Owners.   Certificate  Owners  will  not  receive  certificates
representing their ownership interests in the Book-Entry Certificates, except in
the event that use of the book-entry  system for the Book-Entry  Certificates of
any series is discontinued as described below.

     DTC has no knowledge  of the actual  Certificate  Owners of the  Book-Entry
Certificates; DTC's records reflect only the identity of the Direct Participants
to whose accounts such  Certificates  are credited,  which may or may not be the
Certificate Owners. The Participants will remain responsible for keeping account
of their holdings on behalf of their customers.

     Conveyance   of  notices  and  other   communications   by  DTC  to  Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect Participants to Certificate Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in effect from time to time.

     Distributions  on the  Book-Entry  Certificates  will be made to DTC. DTC's
practice is to credit Direct Participants'  accounts on the related Distribution
Date in accordance with their respective  holdings shown on DTC's records unless
DTC has  reason  to  believe  that it will not  receive  payment  on such  date.
Disbursement of such distributions by Participants to Certificate Owners will be
governed by standing  instructions and customary practices,  as is the case with
securities  held for the accounts of customers in bearer form or  registered  in
"street name", and will be the  responsibility of each such Participant (and not
of DTC, the  Depositor  or any Trustee,  Master  Servicer,  Special  Servicer or
Manager),  subject to any  statutory  or  regulatory  requirements  as may be in
effect from time to time.  Accordingly,  under a book-entry system,  Certificate
Owners may receive payments after the related Distribution Date.

     Unless otherwise  provided in the related Prospectus  Supplement,  the only
"Certificateholder"  (as such term is used in the related  Pooling and Servicing
Agreement)  of  Book-Entry  Certificates  will be the  nominee  of DTC,  and the
Certificate  Owners  will not be  recognized  as  Certificateholders  under  the
Pooling  and  Servicing  Agreement.  Certificate  Owners  will be  permitted  to
exercise  the  rights  of  Certificateholders  under  the  related  Pooling  and
Servicing  Agreement only indirectly  through the  Participants who in turn will
exercise their rights through DTC. The Depositor has been informed that DTC will
take action  permitted  to be taken by a  Certificateholder  under a Pooling and
Servicing  Agreement only at the direction of one or more Direct Participants to
whose account with DTC interests in the Book-Entry Certificates are credited.

     Because DTC can act only on behalf of Direct Participants,  who in turn act
on behalf of Indirect  Participants and certain  Certificate Owners, the ability
of a  Certificate  Owner to pledge its interest in  Book-Entry  Certificates  to
persons or entities that do not participate in the DTC system, or otherwise take
actions in respect of its interest in  Book-Entry  Certificates,  may be limited
due to the lack of a physical certificate evidencing such interest.

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
Certificates  initially  issued in book-entry  form will be issued as Definitive
Certificates to Certificate Owners or their nominees,  rather than to DTC or its
nominee, only if (1) the Depositor advises the Trustee in writing that DTC is no
longer willing or able to discharge properly its  responsibilities as depository
with  respect  to such  Certificates  and the  Depositor  is  unable to locate a
qualified successor or (2) the Depositor, at its option, elects to terminate the
book-entry  system  through  DTC with  respect  to such  Certificates.  Upon the
occurrence of either of the events described in the preceding sentence, DTC will
be required to notify all Direct Participants of the availability through DTC of
Definitive   Certificates.   Upon  surrender  by  DTC  of  the   certificate  or
certificates  representing  a class of  Book-Entry  Certificates,  together with
instructions  for  registration,  the Trustee  for the  related  series or other
designated party will be required to issue to the Certificate  Owners identified
in such instructions the Definitive Certificates to which they are entitled, and
thereafter  the holders of such  Definitive  Certificates  will be recognized as
"Certificateholders"  under and within the  meaning of the  related  Pooling and
Servicing Agreement.

                      The Pooling And Servicing Agreements

General

     The  Certificates  of each series will be issued  pursuant to a Pooling and
Servicing  Agreement.  In  general,  the  parties  to a  Pooling  and  Servicing
Agreement  will include the Depositor,  the Trustee,  the Master  Servicer,  the
Special Servicer and, if one or more REMIC elections have been made with respect
to the Trust Fund,  the REMIC  Administrator.  However,  a Pooling and Servicing
Agreement  that relates to a Trust Fund that  includes MBS may include a Manager
as a party,  but may not include a Master  Servicer,  Special  Servicer or other
servicer as a party.  All parties to each Pooling and Servicing  Agreement under
which  Certificates  of a series are issued  will be  identified  in the related
Prospectus Supplement.  If so specified in the related Prospectus Supplement, an
affiliate  of the  Depositor,  or the  Mortgage  Asset  Seller  or an  affiliate
thereof, may perform the functions of Master Servicer, Special Servicer, Manager
or REMIC  Administrator.  If so specified in the related Prospectus  Supplement,
the Master  Servicer  may also perform the duties of Special  Servicer,  and the
Master Servicer, the Special Servicer or the Trustee may also perform the duties
of REMIC  Administrator.  Any party to a Pooling and Servicing  Agreement or any
affiliate  thereof  may own  Certificates  issued  thereunder;  however,  unless
otherwise specified in the related Prospectus Supplement, except with respect to
required  consents to certain  amendments to a Pooling and Servicing  Agreement,
Certificates  issued  thereunder that are held by the Master Servicer or Special
Servicer for the related Series will not be allocated Voting Rights.

     A form of a pooling and servicing agreement has been filed as an exhibit to
the  Registration  Statement of which this  Prospectus is a part.  However,  the
provisions of each Pooling and Servicing  Agreement will vary depending upon the
nature of the Certificates to be issued thereunder and the nature of the related
Trust Fund. The following  summaries describe certain provisions that may appear
in a Pooling and  Servicing  Agreement  under which  Certificates  that evidence
interests in Mortgage  Loans will be issued.  The  Prospectus  Supplement  for a
series of  Certificates  will describe any provision of the related  Pooling and
Servicing  Agreement  that  materially  differs  from  the  description  thereof
contained in this  Prospectus  and, if the related Trust Fund includes MBS, will
summarize all of the material  provisions  of the related  Pooling and Servicing
Agreement.  The  summaries  herein do not purport to be complete and are subject
to, and are qualified in their  entirety by reference to, all of the  provisions
of the Pooling and Servicing  Agreement for each series of Certificates  and the
description  of  such  provisions  in the  related  Prospectus  Supplement.  The
Depositor  will provide a copy of the Pooling and Servicing  Agreement  (without
exhibits) that relates to any series of Certificates without charge upon written
request  of a holder of a  Certificate  of such  series  addressed  to it at its
principal executive offices specified herein under "The Depositor".

Assignment of Mortgage Loans; Repurchases

     At the time of issuance of any series of  Certificates,  the Depositor will
assign (or cause to be assigned) to the designated Trustee the Mortgage Loans to
be included in the related Trust Fund, together with, unless otherwise specified
in the related Prospectus Supplement,  all principal and interest to be received
on or with respect to such  Mortgage  Loans after the Cut-off  Date,  other than
principal  and interest  due on or before the Cut-off  Date.  The Trustee  will,
concurrently  with  such  assignment,  deliver  the  Certificates  to or at  the
direction of the  Depositor  in exchange  for the  Mortgage  Loans and the other
assets to be included in the Trust Fund for such series. Each Mortgage Loan will
be identified in a schedule  appearing as an exhibit to the related  Pooling and
Servicing  Agreement.  Such schedule generally will include detailed information
that pertains to each  Mortgage  Loan included in the related Trust Fund,  which
information will typically include the address of the related Mortgaged Property
and type of such property; the Mortgage Rate and, if applicable,  the applicable
index, gross margin, adjustment date and any rate cap information;  the original
and remaining  term to maturity;  the  amortization  term;  and the original and
outstanding principal balance.

     In  addition,   unless  otherwise   specified  in  the  related  Prospectus
Supplement,  the  Depositor  will,  as to each Mortgage Loan to be included in a
Trust Fund, deliver,  or cause to be delivered,  to the related Trustee (or to a
custodian  appointed  by the  Trustee  as  described  below) the  Mortgage  Note
endorsed,  without recourse, either in blank or to the order of such Trustee (or
its nominee),  the Mortgage with evidence of recording indicated thereon (except
for any Mortgage not returned from the public recording  office),  an assignment
of the Mortgage in blank or to the Trustee (or its nominee) in recordable  form,
together  with any  intervening  assignments  of the Mortgage  with  evidence of
recording  thereon  (except for any such assignment not returned from the public
recording  office),  and, if  applicable,  any riders or  modifications  to such
Mortgage Note and Mortgage,  together with certain other documents at such times
as set forth in the related Pooling and Servicing  Agreement.  Such  assignments
may be blanket assignments covering Mortgages on Mortgaged Properties located in
the same county,  if permitted by law.  Notwithstanding  the foregoing,  a Trust
Fund  may  include  Mortgage  Loans  where  the  original  Mortgage  Note is not
delivered to the Trustee if the Depositor  delivers,  or causes to be delivered,
to the related Trustee (or such custodian) a copy or a duplicate original of the
Mortgage Note,  together with an affidavit  certifying that the original thereof
has been lost or destroyed.  In addition,  if the Depositor cannot deliver, with
respect to any Mortgage Loan, the Mortgage or any  intervening  assignment  with
evidence of recording  thereon  concurrently  with the execution and delivery of
the related  Pooling and  Servicing  Agreement  because of a delay caused by the
public recording office,  the Depositor will deliver,  or cause to be delivered,
to the related Trustee (or such custodian) a true and correct  photocopy of such
Mortgage or assignment as submitted for  recording.  The Depositor will deliver,
or cause to be  delivered,  to the  related  Trustee  (or such  custodian)  such
Mortgage or  assignment  with  evidence of  recording  indicated  thereon  after
receipt  thereof  from the public  recording  office.  If the  Depositor  cannot
deliver,  with respect to any  Mortgage  Loan,  the Mortgage or any  intervening
assignment with evidence of recording  thereon  concurrently  with the execution
and  delivery  of the related  Pooling  and  Servicing  Agreement  because  such
Mortgage or assignment has been lost, the Depositor will deliver, or cause to be
delivered,  to the  related  Trustee  (or such  custodian)  a true  and  correct
photocopy of such  Mortgage or assignment  with  evidence of recording  thereon.
Unless otherwise specified in the related Prospectus Supplement,  assignments of
Mortgage  to the Trustee (or its  nominee)  will be recorded in the  appropriate
public  recording  office,  except in states  where,  in the  opinion of counsel
acceptable  to the  Trustee,  such  recording  is not  required  to protect  the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any successor to or creditor of the Depositor or the originator of
such Mortgage Loan.

     The Trustee  (or a  custodian  appointed  by the  Trustee)  for a series of
Certificates will be required to review the Mortgage Loan documents delivered to
it within a specified period of days after receipt thereof,  and the Trustee (or
such  custodian)  will  hold such  documents  in trust  for the  benefit  of the
Certificateholders  of such series.  Unless  otherwise  specified in the related
Prospectus Supplement, if any such document is found to be missing or defective,
and such  omission  or  defect,  as the case may be,  materially  and  adversely
affects the  interests  of the  Certificateholders  of the related  series,  the
Trustee (or such custodian) will be required to notify the Master Servicer,  the
Special Servicer and the Depositor,  and one of such persons will be required to
notify the relevant  Mortgage  Asset Seller.  In that case,  and if the Mortgage
Asset Seller  cannot  deliver the document or cure the defect within a specified
number of days after receipt of such notice, then, except as otherwise specified
below or in the related Prospectus Supplement, the Mortgage Asset Seller will be
obligated to  repurchase  the related  Mortgage Loan from the Trustee at a price
generally equal to the unpaid principal  balance thereof,  together with accrued
but unpaid interest through a date on or about the date of purchase,  or at such
other price as will be specified in the related  Prospectus  Supplement  (in any
event, the "Purchase Price"). If so provided in the Prospectus  Supplement for a
series of  Certificates,  a Mortgage  Asset Seller,  in lieu of  repurchasing  a
Mortgage Loan as to which there is missing or defective loan documentation, will
have the option,  exercisable upon certain  conditions and/or within a specified
period after initial  issuance of such series of  Certificates,  to replace such
Mortgage  Loan  with  one or more  other  mortgage  loans,  in  accordance  with
standards that will be described in the Prospectus Supplement.  Unless otherwise
specified in the related Prospectus Supplement,  this repurchase or substitution
obligation will constitute the sole remedy to holders of the Certificates of any
series or to the  related  Trustee  on their  behalf for  missing  or  defective
Mortgage Loan  documentation,  and neither the Depositor  nor,  unless it is the
Mortgage  Asset  Seller,  the Master  Servicer or the Special  Servicer  will be
obligated  to purchase  or replace a Mortgage  Loan if a Mortgage  Asset  Seller
defaults on its obligation to do so.

     The  Trustee  will  be  authorized  at any  time  to  appoint  one or  more
custodians pursuant to a custodial agreement to hold title to the Mortgage Loans
in any Trust Fund and to maintain  possession of and, if  applicable,  to review
the documents  relating to such Mortgage  Loans, in any case as the agent of the
Trustee.  The  identity of any such  custodian  to be  appointed  on the date of
initial issuance of the Certificates will be set forth in the related Prospectus
Supplement. Any such custodian may be an affiliate of the Depositor.

Representations and Warranties; Repurchases

     Unless  otherwise  provided in the  Prospectus  Supplement  for a series of
Certificates,  the  Depositor  will,  with respect to each  Mortgage Loan in the
related  Trust Fund,  make or assign,  or cause to be made or assigned,  certain
representations  and  warranties  (the person  making such  representations  and
warranties,  the  "Warranting  Party")  covering,  by way of  example:  (1)  the
accuracy of the  information set forth for such Mortgage Loan on the schedule of
Mortgage  Loans  appearing  as an exhibit to the related  Pooling and  Servicing
Agreement;  (2) the enforceability of the related Mortgage Note and Mortgage and
the  existence  of title  insurance  insuring  the lien  priority of the related
Mortgage;  (3)  the  Warranting  Party's  title  to the  Mortgage  Loan  and the
authority of the Warranting Party to sell the Mortgage Loan; and (4) the payment
status of the Mortgage  Loan. It is expected  that in most cases the  Warranting
Party will be the Mortgage Asset Seller;  however, the Warranting Party may also
be an affiliate of the Mortgage  Asset Seller,  the Depositor or an affiliate of
the  Depositor,  the Master  Servicer,  the Special  Servicer or another  person
acceptable to the Depositor.  The Warranting  Party,  if other than the Mortgage
Asset Seller, will be identified in the related Prospectus Supplement.

     Unless  otherwise  provided  in the  related  Prospectus  Supplement,  each
Pooling and Servicing  Agreement  will provide that the Master  Servicer  and/or
Trustee will be required to notify  promptly any Warranting  Party of any breach
of any  representation or warranty made by it in respect of a Mortgage Loan that
materially and adversely affects the interests of the  Certificateholders of the
related  series.  If such  Warranting  Party  cannot cure such  breach  within a
specified  period  following  the date on which it was  notified of such breach,
then, unless otherwise provided in the related Prospectus Supplement, it will be
obligated to repurchase  such  Mortgage Loan from the Trustee at the  applicable
Purchase  Price.  If so provided in the  Prospectus  Supplement  for a series of
Certificates,  a Warranting Party, in lieu of repurchasing a Mortgage Loan as to
which a breach has  occurred,  will have the option,  exercisable  upon  certain
conditions  and/or  within a specified  period  after  initial  issuance of such
series of  Certificates,  to replace such  Mortgage  Loan with one or more other
mortgage  loans,  in  accordance  with  standards  that will be described in the
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  this repurchase or substitution obligation will constitute the sole
remedy  available to holders of the Certificates of any series or to the related
Trustee  on their  behalf  for a breach  of  representation  and  warranty  by a
Warranting  Party, and neither the Depositor nor the Master Servicer,  in either
case unless it is the Warranting Party, will be obligated to purchase or replace
a Mortgage Loan if a Warranting Party defaults on its obligation to do so.

     In some  cases,  representations  and  warranties  will  have  been made in
respect of a Mortgage Loan as of a date prior to the date upon which the related
series of Certificates is issued, and thus may not address events that may occur
following the date as of which they were made.  However,  the Depositor will not
include any Mortgage  Loan in the Trust Fund for any series of  Certificates  if
anything has come to the  Depositor's  attention  that would cause it to believe
that the  representations  and warranties  made in respect of such Mortgage Loan
will not be accurate in all material  respects as of the date of  issuance.  The
date as of which the representations and warranties regarding the Mortgage Loans
in any  Trust  Fund  were  made  will be  specified  in the  related  Prospectus
Supplement.

Collection and Other Servicing Procedures

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer and the Special  Servicer for any  Mortgage  Pool,  directly or through
Sub-Servicers,  will each be obligated  under the related  Pooling and Servicing
Agreement to service and administer the Mortgage Loans in such Mortgage Pool for
the benefit of the related Certificateholders, in accordance with applicable law
and  further  in  accordance  with  the  terms  of such  Pooling  and  Servicing
Agreement,  such Mortgage Loans and any instrument of Credit Support included in
the related Trust Fund.  Subject to the foregoing,  the Master  Servicer and the
Special  Servicer  will  each have full  power and  authority  to do any and all
things in connection  with such  servicing and  administration  that it may deem
necessary and desirable.

     As part  of its  servicing  duties,  each of the  Master  Servicer  and the
Special  Servicer  will be  required to make  reasonable  efforts to collect all
payments called for under the terms and provisions of the Mortgage Loans that it
services and will be obligated to follow such collection  procedures as it would
follow with respect to mortgage loans that are comparable to such Mortgage Loans
and held for its own account,  provided (1) such  procedures are consistent with
the terms of the related  Pooling and Servicing  Agreement and (2) do not impair
recovery under any  instrument of Credit  Support  included in the related Trust
Fund.  Consistent  with the  foregoing,  the  Master  Servicer  and the  Special
Servicer will each be permitted,  in its discretion,  unless otherwise specified
in the related  Prospectus  Supplement,  to waive any Prepayment  Premium,  late
payment charge or other charge in connection with any Mortgage Loan.

     The Master  Servicer and the Special  Servicer  for any Trust Fund,  either
separately or jointly, directly or through Sub-Servicers,  will also be required
to perform as to the Mortgage  Loans in such Trust Fund various other  customary
functions of a servicer of comparable  loans,  including  maintaining  escrow or
impound accounts, if required under the related Pooling and Servicing Agreement,
for payment of taxes,  insurance  premiums,  ground rents and similar items,  or
otherwise  monitoring the timely  payment of those items;  attempting to collect
delinquent  payments;   supervising  foreclosures;   negotiating  modifications;
conducting  property  inspections  on a periodic or other  basis;  managing  (or
overseeing the management  of) Mortgaged  Properties  acquired on behalf of such
Trust Fund through foreclosure,  deed-in-lieu of foreclosure or otherwise (each,
an "REO Property");  and maintaining servicing records relating to such Mortgage
Loans.  The related  Prospectus  Supplement  will specify when and the extent to
which servicing of a Mortgage Loan is to be transferred from the Master Servicer
to the Special  Servicer.  In  general,  and  subject to the  discussion  in the
related  Prospectus  Supplement,  a Special Servicer will be responsible for the
servicing  and  administration  of: (1) Mortgage  Loans that are  delinquent  in
respect of a specified  number of scheduled  payments;  (2) Mortgage Loans as to
which  the  related  borrower  has  entered  into or  consented  to  bankruptcy,
appointment of a receiver or conservator or similar  insolvency  proceeding,  or
the  related  borrower  has become  the  subject of a decree or order for such a
proceeding  which shall have  remained in force  undischarged  or unstayed for a
specified number of days; and (3) REO Properties. If so specified in the related
Prospectus  Supplement,  a Pooling and Servicing Agreement also may provide that
if a default on a Mortgage  Loan has occurred or, in the judgment of the related
Master Servicer, a payment default is reasonably foreseeable, the related Master
Servicer may elect to transfer the  servicing  thereof,  in whole or in part, to
the  related  Special  Servicer.   Unless  otherwise  provided  in  the  related
Prospectus  Supplement,  when the  circumstances  no  longer  warrant  a Special
Servicer's  continuing to service a particular  Mortgage Loan (e.g., the related
borrower is paying in accordance with the forbearance  arrangement  entered into
between the Special Servicer and such borrower), the Master Servicer will resume
the servicing duties with respect thereto.  If and to the extent provided in the
related Pooling and Servicing  Agreement and described in the related Prospectus
Supplement,  a Special Servicer may perform certain limited duties in respect of
Mortgage  Loans  for  which  the  Master   Servicer  is  primarily   responsible
(including,  if so specified,  performing  property  inspections  and evaluating
financial statements);  and a Master Servicer may perform certain limited duties
in respect of any  Mortgage  Loan for which the Special  Servicer  is  primarily
responsible (including, if so specified,  continuing to receive payments on such
Mortgage Loan  (including  amounts  collected by the Special  Servicer),  making
certain  calculations with respect to such Mortgage Loan and making  remittances
and preparing  certain  reports to the Trustee  and/or  Certificateholders  with
respect  to such  Mortgage  Loan.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  the Master  Servicer will be responsible for filing and
settling  claims in respect of particular  Mortgage  Loans under any  applicable
instrument of Credit Support. See "Description of Credit Support".

     A mortgagor's failure to make required Mortgage Loan payments may mean that
operating  income is  insufficient  to service the mortgage debt, or may reflect
the  diversion  of that income  from the  servicing  of the  mortgage  debt.  In
addition,  a mortgagor that is unable to make Mortgage Loan payments may also be
unable to make timely  payment of taxes and otherwise to maintain and insure the
related  Mortgaged  Property.  In general,  the related Special Servicer will be
required to monitor any Mortgage Loan that is in default,  evaluate  whether the
causes  of  the  default  can be  corrected  over a  reasonable  period  without
significant impairment of the value of the related Mortgaged Property,  initiate
corrective  action in cooperation with the Mortgagor if cure is likely,  inspect
the related Mortgaged Property and take such other actions as it deems necessary
and  appropriate.  A  significant  period of time may elapse  before the Special
Servicer is able to assess the success of any such corrective action or the need
for additional initiatives.  The time within which the Special Servicer can make
the  initial  determination  of  appropriate  action,  evaluate  the  success of
corrective  action,  develop  additional   initiatives,   institute  foreclosure
proceedings and actually  foreclose (or accept a deed to a Mortgaged Property in
lieu of foreclosure) on behalf of the  Certificateholders  of the related series
may vary considerably  depending on the particular  Mortgage Loan, the Mortgaged
Property,  the  mortgagor,  the  presence of an  acceptable  party to assume the
Mortgage Loan and the laws of the  jurisdiction in which the Mortgaged  Property
is located. If a mortgagor files a bankruptcy petition, the Special Servicer may
not be permitted to accelerate the maturity of the Mortgage Loan or to foreclose
on the  related  Mortgaged  Property  for a  considerable  period  of time.  See
"Certain Legal Aspects of Mortgage Loans-Bankruptcy Laws."

     Mortgagors  may,  from  time  to  time,  request  partial  releases  of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters.  In general,  the Master Servicer may approve such a request if
it has  determined,  exercising  its business  judgment in  accordance  with the
applicable servicing standard,  that such approval will not adversely affect the
security  for, or the timely and full  collectability  of, the related  Mortgage
Loan. Any fee collected by the Master  Servicer for processing such request will
be retained by the Master Servicer as additional servicing compensation.

     In the case of  Mortgage  Loans  secured  by  junior  liens on the  related
Mortgaged  Properties,  unless  otherwise  provided  in the  related  Prospectus
Supplement,  the Master Servicer will be required to file (or cause to be filed)
of record a request for notice of any action by a superior  lienholder under the
Senior  Lien  for  the  protection  of the  related  Trustee's  interest,  where
permitted by local law and whenever applicable state law does not require that a
junior  lienholder be named as a party  defendant in foreclosure  proceedings in
order to  foreclose  such  junior  lienholder's  equity  of  redemption.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
also will be  required  to notify  any  superior  lienholder  in  writing of the
existence  of the  Mortgage  Loan and  request  notification  of any  action (as
described below) to be taken against the mortgagor or the Mortgaged  Property by
the superior  lienholder.  If the Master  Servicer is notified that any superior
lienholder has accelerated or intends to accelerate the  obligations  secured by
the related  Senior Lien,  or has declared or intends to declare a default under
the mortgage or the promissory note secured thereby,  or has filed or intends to
file an election  to have the related  Mortgaged  Property  sold or  foreclosed,
then,  unless  otherwise  specified in the related  Prospectus  Supplement,  the
Master  Servicer  and the Special  Servicer  will each be  required to take,  on
behalf of the related Trust Fund,  whatever actions are necessary to protect the
interests of the related  Certificateholders  and/or to preserve the security of
the related Mortgage Loan,  subject to the application of the REMIC  Provisions.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer or Special  Servicer,  as  applicable,  will be required to advance the
necessary  funds to cure the  default  or  reinstate  the Senior  Lien,  if such
advance  is in the best  interests  of the  related  Certificateholders  and the
Master Servicer or Special Servicer, as applicable, determines such advances are
recoverable out of payments on or proceeds of the related Mortgage Loan.

Sub-Servicers

     A  Master   Servicer  or  Special   Servicer  may  delegate  its  servicing
obligations  in respect of the Mortgage  Loans  serviced  thereby to one or more
third-party servicers (each, a "Sub-Servicer");  provided that, unless otherwise
specified in the related Prospectus Supplement,  such Master Servicer or Special
Servicer  will  remain   obligated  under  the  related  Pooling  and  Servicing
Agreement.  A Sub-Servicer for any series of Certificates may be an affiliate of
the Depositor.  Unless otherwise provided in the related Prospectus  Supplement,
each  sub-servicing  agreement  between a Master  Servicer and a Sub-Servicer (a
"Sub-Servicing Agreement") must provide for servicing of the applicable Mortgage
Loans  consistent with the related Pooling and Servicing  Agreement.  The Master
Servicer and Special Servicer in respect of any Mortgage Asset Pool will each be
required to monitor the  performance  of  Sub-Servicers  retained by it and will
have the right to remove a Sub-Servicer  retained by it at any time it considers
such removal to be in the best interests of Certificateholders.

     Unless otherwise  provided in the related Prospectus  Supplement,  a Master
Servicer or Special  Servicer  will be solely  liable for all fees owed by it to
any  Sub-Servicer,  irrespective  of whether  the Master  Servicer's  or Special
Servicer's  compensation pursuant to the related Pooling and Servicing Agreement
is  sufficient  to pay such fees.  Each  Sub-Servicer  will be reimbursed by the
Master  Servicer or Special  Servicer,  as the case may be, that retained it for
certain  expenditures  which it makes,  generally to the same extent such Master
Servicer or Special  Servicer would be reimbursed  under a Pooling and Servicing
Agreement.  See "-Certificate Account" and "-Servicing  Compensation and Payment
of Expenses".

Certificate Account

     General. The Master Servicer, the Trustee and/or the Special Servicer will,
as to each Trust Fund that includes  Mortgage  Loans,  establish and maintain or
cause to be established and maintained the  corresponding  Certificate  Account,
which will be  established  so as to comply  with the  standards  of each Rating
Agency  that has rated any one or more  classes of  Certificates  of the related
series.  A Certificate  Account may be maintained  as an  interest-bearing  or a
noninterest-bearing  account and the funds held therein may be invested  pending
each succeeding  Distribution  Date in United States  government  securities and
other  obligations  that are acceptable to each Rating Agency that has rated any
one  or  more  classes  of  Certificates  of  the  related  series   ("Permitted
Investments").  Unless otherwise provided in the related Prospectus  Supplement,
any interest or other income  earned on funds in a  Certificate  Account will be
paid to the related Master  Servicer,  Trustee or Special Servicer as additional
compensation.  A Certificate  Account may be maintained  with the related Master
Servicer,  Special  Servicer,  Trustee  or  Mortgage  Asset  Seller  or  with  a
depository  institution  that is an affiliate of any of the  foregoing or of the
Depositor, provided that it complies with applicable Rating Agency standards. If
permitted by the applicable Rating Agency or Agencies, a Certificate Account may
contain  funds  relating  to more  than  one  series  of  mortgage  pass-through
certificates and may contain other funds representing payments on mortgage loans
owned by the related Master  Servicer or Special  Servicer or serviced by either
on behalf of others.

     Deposits.  Unless  otherwise  provided in the related Pooling and Servicing
Agreement  and  described in the related  Prospectus  Supplement,  the following
payments and collections received or made by the Master Servicer, the Trustee or
the Special Servicer  subsequent to the Cut-off Date (other than payments due on
or before the Cut-off Date) are to be deposited in the  Certificate  Account for
each Trust Fund that includes Mortgage Loans,  within a certain period following
receipt (in the case of collections  on or in respect of the Mortgage  Loans) or
otherwise as provided in the related  Pooling and  Servicing  Agreement--  

o    all payments on account of principal,  including principal prepayments,  on
     the Mortgage Loans;

o    all payments on account of interest on the Mortgage  Loans,  including  any
     default  interest  collected,  in  each  case  net of any  portion  thereof
     retained by the Master  Servicer or the Special  Servicer as its  servicing
     compensation or as compensation to the Trustee;

o    all proceeds  received under any hazard,  title or other  insurance  policy
     that provides coverage with respect to a Mortgaged  Property or the related
     Mortgage Loan or in connection  with the full or partial  condemnation of a
     Mortgaged  Property (other than proceeds  applied to the restoration of the
     property or released to the related borrower) (collectively, "Insurance and
     Condemnation  Proceeds")  and all other  amounts  received  and retained in
     connection  with the  liquidation  of defaulted  Mortgage Loans or property
     acquired in respect  thereof,  by foreclosure  or otherwise  (such amounts,
     together  with those  amounts  listed in the seventh  bulleted  item listed
     below,  "Liquidation  Proceeds"),  together with the net  operating  income
     (less reasonable  reserves for future expenses)  derived from the operation
     of any Mortgaged  Properties acquired by the Trust Fund through foreclosure
     or  otherwise;  

o    any  amounts  paid  under  any  instrument  or drawn  from  any  fund  that
     constitutes Credit Support for the related series of Certificates;

o    any  advances  made  with  respect  to  delinquent  scheduled  payments  of
     principal and interest on the Mortgage Loans;

o    any amounts paid under any Cash Flow Agreement;

o    all proceeds of the purchase of any Mortgage Loan, or property  acquired in
     respect thereof,  by the Depositor,  any Mortgage Asset Seller or any other
     specified  person  as  described  under  "-Assignment  of  Mortgage  Loans;
     Repurchases"  and  "-Representations  and  Warranties;   Repurchases",  all
     proceeds of the purchase of any defaulted  Mortgage Loan as described under
     "-Realization  Upon  Defaulted  Mortgage  Loans",  and all  proceeds of any
     Mortgage  Asset   purchased  as  described   under   "Description   of  the
     Certificates-Termination";

o    to the extent that any such item does not constitute  additional  servicing
     compensation  to the Master  Servicer  or the Special  Servicer  and is not
     otherwise  retained  by the  Depositor  or another  specified  person,  any
     payments  on account of  modification  or  assumption  fees,  late  payment
     charges,  Prepayment Premiums or Equity  Participations with respect to the
     Mortgage Loans; 

o    all  payments  required to be  deposited  in the  Certificate  Account with
     respect  to any  deductible  clause  in any  blanket  insurance  policy  as
     described under "-Hazard Insurance  Policies";  

o    any amount  required to be  deposited by the Master  Servicer,  the Special
     Servicer or the Trustee in connection  with losses  realized on investments
     for the  benefit  of the  Master  Servicer,  the  Special  Servicer  or the
     Trustee, as the case may be, of funds held in the Certificate  Account; and

o    any other amounts  required to be deposited in the  Certificate  Account as
     provided in the related  Pooling and  Servicing  Agreement and described in
     the related Prospectus Supplement.

     Withdrawals. Unless otherwise provided in the related Pooling and Servicing
Agreement and described in the related Prospectus Supplement, a Master Servicer,
Trustee or Special Servicer may make  withdrawals  from the Certificate  Account
for each  Trust  Fund that  includes  Mortgage  Loans  for any of the  following
purposes--

o    to make distributions to the Certificateholders on each Distribution Date;

o    to pay the Master  Servicer or the Special  Servicer any servicing fees not
     previously  retained  thereby,  such payment to be made out of payments and
     other collections of interest on the particular  Mortgage Loans as to which
     such fees were earned;

o    to  reimburse  the  Master  Servicer,  the  Special  Servicer  or any other
     specified person for unreimbursed advances of delinquent scheduled payments
     of principal  and interest made by it, and certain  unreimbursed  servicing
     expenses  incurred by it, with respect to Mortgage  Loans in the Trust Fund
     and properties  acquired in respect thereof,  such reimbursement to be made
     out of amounts that  represent  late payments  collected on the  particular
     Mortgage  Loans,   Liquidation  Proceeds  and  Insurance  and  Condemnation
     Proceeds collected on the particular Mortgage Loans and properties, and net
     income collected on the particular  properties,  with respect to which such
     advances  were made or such  expenses were incurred or out of amounts drawn
     under any form of Credit  Support with respect to such  Mortgage  Loans and
     properties,  or if in the  judgment  of the Master  Servicer,  the  Special
     Servicer or such other person, as applicable, such advances and/or expenses
     will not be recoverable  from such amounts,  such  reimbursement to be made
     from amounts  collected on other  Mortgage Loans in the same Trust Fund or,
     if and to the extent so  provided  by the  related  Pooling  and  Servicing
     Agreement and  described in the related  Prospectus  Supplement,  only from
     that  portion of amounts  collected  on such other  Mortgage  Loans that is
     otherwise distributable on one or more classes of Subordinate  Certificates
     of the related series;

o    if and to the extent described in the related Prospectus Supplement, to pay
     the Master  Servicer,  the Special  Servicer or any other specified  person
     interest  accrued on the advances and servicing  expenses  described in the
     bulleted clause  immediately  listed above incurred by it while such remain
     outstanding and unreimbursed;

o    to pay for costs and expenses  incurred by the Trust Fund for environmental
     site  assessments  performed  with  respect to  Mortgaged  Properties  that
     constitute  security for defaulted Mortgage Loans, and for any containment,
     clean-up or remediation of hazardous  wastes and materials  present on such
     Mortgaged  Properties,  as described  under  "-Realization  Upon  Defaulted
     Mortgage Loans";

o    to  reimburse  the  Master  Servicer,   the  Special  Servicer,  the  REMIC
     Administrator,  the  Depositor,  the  Trustee,  or any of their  respective
     directors,  officers, employees and agents, as the case may be, for certain
     expenses,  costs and  liabilities  incurred  thereby,  as and to the extent
     described  under  "-Certain  Matters  Regarding  the Master  Servicer,  the
     Special Servicer,  the REMIC Administrator and the Depositor" and "-Certain
     Matters Regarding the Trustee";

o    if and to the extent described in the related Prospectus Supplement, to pay
     the fees of the Trustee, the REMIC Administrator and any provider of Credit
     Support;

o    if and to the extent  described in the related  Prospectus  Supplement,  to
     reimburse prior draws on any form of Credit Support;

o    to pay the  Master  Servicer,  the  Special  Servicer  or the  Trustee,  as
     appropriate,  interest and  investment  income earned in respect of amounts
     held in the Certificate Account as additional compensation;

o    to pay any servicing  expenses not otherwise required to be advanced by the
     Master Servicer, the Special Servicer or any other specified person;

o    if one or  more  elections  have  been  made to  treat  the  Trust  Fund or
     designated portions thereof as a REMIC, to pay any federal,  state or local
     taxes  imposed on the Trust Fund or its assets or  transactions,  as and to
     the    extent    described    under    "Certain    Federal    Income    Tax
     Consequences-REMICs-Prohibited Transactions Tax and Other Taxes";

o    to pay for the cost of various opinions of counsel obtained pursuant to the
     related   Pooling   and   Servicing    Agreement   for   the   benefit   of
     Certificateholders;

o    to  make  any  other  withdrawals  permitted  by the  related  Pooling  and
     Servicing Agreement and described in the related Prospectus Supplement; and

o    to clear and terminate the Certificate  Account upon the termination of the
     Trust Fund.

Modifications, Waivers and Amendments of Mortgage Loans

     The Master  Servicer  and the  Special  Servicer  may each agree to modify,
waive  or  amend  any  term of any  Mortgage  Loan  serviced  by it in a  manner
consistent  with  the  applicable  Servicing  Standard;  provided  that,  unless
otherwise  set forth in the related  Prospectus  Supplement,  the  modification,
waiver or  amendment  (1) will not affect the amount or timing of any  scheduled
payments of  principal or interest on the  Mortgage  Loan,  (2) will not, in the
judgment of the Master  Servicer or the  Special  Servicer,  as the case may be,
materially impair the security for the Mortgage Loan or reduce the likelihood of
timely  payment of amounts  due thereon  and (3) will not  adversely  affect the
coverage under any applicable  instrument of Credit  Support.  Unless  otherwise
provided in the related  Prospectus  Supplement,  the Special  Servicer also may
agree to any other modification,  waiver or amendment if, in its judgment, (1) a
material  default on the  Mortgage  Loan has  occurred  or a payment  default is
imminent,  (2) such  modification,  waiver or amendment is reasonably  likely to
produce a greater  recovery  with  respect to the  Mortgage  Loan,  taking  into
account  the  time  value  of  money,   than  would  liquidation  and  (3)  such
modification,  waiver or amendment will not adversely  affect the coverage under
any applicable instrument of Credit Support.

Realization Upon Defaulted Mortgage Loans

     If a default on a Mortgage  Loan has  occurred,  the Special  Servicer,  on
behalf  of the  Trustee,  may at any  time  institute  foreclosure  proceedings,
exercise any power of sale contained in the related  Mortgage,  obtain a deed in
lieu of  foreclosure,  or  otherwise  acquire  title  to the  related  Mortgaged
Property,  by operation of law or otherwise.  Unless otherwise  specified in the
related Prospectus  Supplement,  the Special Servicer may not, however,  acquire
title to any Mortgaged Property, have a receiver of rents appointed with respect
to any Mortgaged Property or take any other action with respect to any Mortgaged
Property that would cause the Trustee,  for the benefit of the related series of
Certificateholders, or any other specified person to be considered to hold title
to, to be a  "mortgagee-in-possession"  of, or to be an "owner" or an "operator"
of such Mortgaged  Property within the meaning of certain federal  environmental
laws, unless the Special Servicer has previously received a report prepared by a
person who  regularly  conducts  environmental  audits  (which report will be an
expense of the Trust Fund) and either:

     (1) such report indicates that (a) the Mortgaged  Property is in compliance
with  applicable  environmental  laws  and  regulations  and  (b)  there  are no
circumstances or conditions present at the Mortgaged Property that have resulted
in any contamination for which investigation,  testing, monitoring, containment,
clean-up or remediation  could be required  under any  applicable  environmental
laws and regulations; or

     (2) the Special  Servicer,  based solely (as to  environmental  matters and
related  costs) on the  information  set forth in such report,  determines  that
taking  such  actions as are  necessary  to bring the  Mortgaged  Property  into
compliance with applicable  environmental laws and regulations and/or taking the
actions  contemplated by clause (1)(b) above, is reasonably  likely to produce a
greater  recovery,  taking into account the time value of money, than not taking
such  actions.  See  "Certain  Legal  Aspects  of  Mortgage  Loans-Environmental
Considerations".

     A Pooling and  Servicing  Agreement may grant to the Master  Servicer,  the
Special  Servicer,  a provider of Credit Support and/or the holder or holders of
certain  classes of the related series of  Certificates a right of first refusal
to purchase from the Trust Fund, at a predetermined  price (which,  if less than
the Purchase Price, will be specified in the related Prospectus Supplement), any
Mortgage  Loan  as to  which  a  specified  number  of  scheduled  payments  are
delinquent.  In addition,  unless otherwise  specified in the related Prospectus
Supplement,  the Special Servicer may offer to sell any defaulted  Mortgage Loan
if and  when  the  Special  Servicer  determines,  consistent  with  its  normal
servicing procedures,  that such a sale would produce a greater recovery, taking
into  account  the time value of money,  than would  liquidation  of the related
Mortgaged  Property.  In the absence of any such sale, the Special Servicer will
generally be required to proceed against the related Mortgaged Property, subject
to the discussion above.

     Unless otherwise provided in the related Prospectus Supplement, if title to
any Mortgaged  Property is acquired by a Trust Fund as to which a REMIC election
has been  made,  the  Special  Servicer,  on behalf of the Trust  Fund,  will be
required to sell the Mortgaged  Property  before the close of the third calendar
year of acquisition,  unless (1) the Internal Revenue Service (the "IRS") grants
an  extension  of time to sell such  property  or (2) the  Trustee  receives  an
opinion of independent counsel to the effect that the holding of the property by
the Trust Fund for longer than such period will not result in the  imposition of
a tax on the  Trust  Fund or cause  the Trust  Fund (or any  designated  portion
thereof)  to fail to  qualify  as a REMIC  under  the Code at any time  that any
Certificate is outstanding.  Subject to the foregoing and any other  tax-related
limitations,  the Special Servicer will generally be required to attempt to sell
any Mortgaged  Property so acquired on the same terms and conditions it would if
it  were  the  owner.  Unless  otherwise  provided  in  the  related  Prospectus
Supplement, if title to any Mortgaged Property is acquired by a Trust Fund as to
which a REMIC election has been made, the Special Servicer will also be required
to ensure that the Mortgaged  Property is  administered  so that it  constitutes
"foreclosure  property"  within the meaning of Code  Section  860G(a)(8)  at all
times,  that the sale of such  property  does not  result in the  receipt by the
Trust Fund of any income from  nonpermitted  assets as described in Code Section
860F(a)(2)(B),  and that the Trust  Fund does not derive  any "net  income  from
foreclosure  property,"  within the  meaning of Code  Section  860G(c)(2),  with
respect to such  property  unless the method of  operation  that  produces  such
income  would  produce a greater  after-tax  return than a  different  method of
operation of such  property.  If the Trust Fund acquires  title to any Mortgaged
Property,  the  Special  Servicer,  on behalf of the Trust  Fund,  may retain an
independent  contractor to manage and operate such property. The retention of an
independent  contractor,  however,  will not relieve the Special Servicer of its
obligation  to manage such  Mortgaged  Property  as  required  under the related
Pooling and Servicing Agreement.

     If Liquidation Proceeds collected with respect to a defaulted Mortgage Loan
are less than the outstanding  principal balance of the defaulted  Mortgage Loan
plus interest accrued thereon plus the aggregate amount of reimbursable expenses
incurred by the Special  Servicer  and/or the Master Servicer in connection with
such Mortgage  Loan,  then, to the extent that such  shortfall is not covered by
any instrument or fund constituting Credit Support,  the Trust Fund will realize
a loss in the amount of such shortfall.  The Special  Servicer and/or the Master
Servicer  will be  entitled to  reimbursement  out of the  Liquidation  Proceeds
recovered on any defaulted  Mortgage  Loan,  prior to the  distribution  of such
Liquidation Proceeds to  Certificateholders,  any and all amounts that represent
unpaid  servicing  compensation  in respect of the Mortgage  Loan,  unreimbursed
servicing   expenses  incurred  with  respect  to  the  Mortgage  Loan  and  any
unreimbursed  advances of delinquent  payments made with respect to the Mortgage
Loan.  In  addition,  if and to the extent set forth in the  related  Prospectus
Supplement,  amounts otherwise  distributable on the Certificates may be further
reduced by interest  payable to the Master Servicer  and/or Special  Servicer on
such servicing expenses and advances.

     If any Mortgaged Property suffers damage such that the proceeds, if any, of
the  related  hazard  insurance  policy are  insufficient  to restore  fully the
damaged  property,  neither the Special Servicer nor the Master Servicer will be
required to expend its own funds to effect such  restoration  unless (and to the
extent  not  otherwise  provided  in  the  related  Prospectus   Supplement)  it
determines   (1)  that  such   restoration   will   increase   the  proceeds  to
Certificateholders  on liquidation of the Mortgage Loan after  reimbursement  of
the  Special  Servicer  or the  Master  Servicer,  as the case  may be,  for its
expenses  and (2) that such  expenses  will be  recoverable  by it from  related
Insurance and Condemnation  Proceeds,  Liquidation Proceeds and/or amounts drawn
on any instrument or fund constituting Credit Support.

Hazard Insurance Policies

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Pooling and Servicing Agreement will require the Master Servicer (or the Special
Servicer  with respect to Mortgage  Loans  serviced  thereby) to use  reasonable
efforts to cause each  Mortgage  Loan  borrower to  maintain a hazard  insurance
policy that provides for such coverage as is required under the related Mortgage
or, if the  Mortgage  permits the holder  thereof to dictate to the borrower the
insurance  coverage to be maintained  on the related  Mortgaged  Property,  such
coverage as is consistent  with the Master  Servicer's  (or Special  Servicer's)
normal  servicing   procedures.   Unless  otherwise  specified  in  the  related
Prospectus Supplement, such coverage generally will be in an amount equal to the
lesser of the principal  balance owing on such Mortgage Loan and the replacement
cost of the related  Mortgaged  Property.  The ability of a Master  Servicer (or
Special  Servicer) to assure that hazard  insurance  proceeds are  appropriately
applied may be dependent upon its being named as an additional insured under any
hazard  insurance policy and under any other insurance policy referred to below,
or upon the extent to which information  concerning  covered losses is furnished
by borrowers.  All amounts  collected by a Master Servicer (or Special Servicer)
under any such policy  (except for amounts to be applied to the  restoration  or
repair of the Mortgaged  Property or released to the borrower in accordance with
the Master Servicer's (or Special Servicer's) normal servicing procedures and/or
to the terms and  conditions of the related  Mortgage and Mortgage Note) will be
deposited  in  the  related  Certificate  Account.  The  Pooling  and  Servicing
Agreement may provide that the Master Servicer (or Special Servicer) may satisfy
its obligation to cause each borrower to maintain such a hazard insurance policy
by maintaining a blanket policy  insuring  against hazard losses on the Mortgage
Loans in a Trust Fund. If such blanket policy contains a deductible  clause, the
Master  Servicer  (or  Special  Servicer)  will be  required,  in the event of a
casualty covered by such blanket policy,  to deposit in the related  Certificate
Account all  additional  sums that would have been  deposited  therein  under an
individual policy but were not because of such deductible clause.

     In general,  the standard form of fire and extended  coverage policy covers
physical  damage to or destruction of the  improvements of the property by fire,
lightning,  explosion,  smoke,  windstorm and hail,  and riot,  strike and civil
commotion,  subject to the conditions  and exclusions  specified in each policy.
Although the policies covering the Mortgaged  Properties will be underwritten by
different  insurers  under  different  state laws in accordance  with  different
applicable  state forms,  and  therefore  will not contain  identical  terms and
conditions,  most such  policies  typically  do not cover  any  physical  damage
resulting  from  war,  revolution,   governmental  actions,   floods  and  other
water-related  causes,  earth movement  (including  earthquakes,  landslides and
mudflows), wet or dry rot, vermin and domestic animals. Accordingly, a Mortgaged
Property  may not be insured for losses  arising  from any such cause unless the
related  Mortgage  specifically  requires,  or  permits  the  holder  thereof to
require, such coverage.

     The hazard  insurance  policies  covering  the  Mortgaged  Properties  will
typically contain  co-insurance clauses that in effect require an insured at all
times to carry insurance of a specified percentage (generally 80% to 90%) of the
full  replacement  value of the improvements on the property in order to recover
the full amount of any partial loss. If the insured's  coverage falls below this
specified  percentage,   such  clauses  generally  provide  that  the  insurer's
liability  in the event of  partial  loss does not  exceed the lesser of (1) the
replacement  cost of the  improvements  less physical  depreciation and (2) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.

Due-on-Sale and Due-on-Encumbrance Provisions

     Certain  of the  Mortgage  Loans may  contain  a  due-on-sale  clause  that
entitles the lender to accelerate  payment of the Mortgage Loan upon any sale or
other  transfer of the related  Mortgaged  Property  made  without the  lender's
consent.  Certain of the Mortgage  Loans may also  contain a  due-on-encumbrance
clause that entitles the lender to accelerate  the maturity of the Mortgage Loan
upon the creation of any other lien or encumbrance upon the Mortgaged  Property.
Unless  otherwise  provided in the  related  Prospectus  Supplement,  the Master
Servicer (or Special  Servicer) will determine whether to exercise any right the
Trustee may have under any such provision in a manner consistent with the Master
Servicer's (or Special Servicer's) normal servicing procedures. Unless otherwise
specified in the related Prospectus  Supplement,  the Master Servicer or Special
Servicer,  as  applicable,  will be entitled to retain as  additional  servicing
compensation  any fee collected in connection  with the permitted  transfer of a
Mortgaged Property. See "Certain Legal Aspects of Mortgage Loans-Due-on-Sale and
Due-on-Encumbrance".

Servicing Compensation and Payment of Expenses

     Unless otherwise specified in the related Prospectus  Supplement,  a Master
Servicer's   primary  servicing   compensation  with  respect  to  a  series  of
Certificates will come from the periodic payment to it of a specified portion of
the interest payments on each Mortgage Loan in the related Trust Fund, including
Mortgage Loans serviced by the related  Special  Servicer.  If and to the extent
described in the related  Prospectus  Supplement,  a Special  Servicer's primary
compensation  with respect to a series of Certificates may consist of any or all
of the following components: (1) a specified portion of the interest payments on
each Mortgage Loan in the related Trust Fund, whether or not serviced by it; (2)
an additional  specified  portion of the interest payments on each Mortgage Loan
then currently serviced by it; and (3) subject to any specified  limitations,  a
fixed  percentage of some or all of the collections  and proceeds  received with
respect to each Mortgage  Loan which was at any time  serviced by it,  including
Mortgage Loans for which servicing was returned to the Master Servicer.  Insofar
as any  portion of the Master  Servicer's  or  Special  Servicer's  compensation
consists of a specified  portion of the  interest  payments on a Mortgage  Loan,
such  compensation  will  generally  be based on a percentage  of the  principal
balance of such Mortgage Loan  outstanding  from time to time and,  accordingly,
will  decrease  with  the  amortization  of the  Mortgage  Loan.  As  additional
compensation,  a Master  Servicer or Special  Servicer may be entitled to retain
all or a portion of late payment charges, Prepayment Premiums, modification fees
and other fees  collected  from  borrowers and any interest or other income that
may be earned on funds held in the related Certificate  Account. A more detailed
description of each Master Servicer's and Special  Servicer's  compensation will
be provided in the related Prospectus Supplement.  Any Sub-Servicer will receive
as its sub-servicing  compensation a portion of the servicing compensation to be
paid to the Master Servicer or Special Servicer that retained such Sub-Servicer.

     In addition to amounts  payable to any  Sub-Servicer,  a Master Servicer or
Special  Servicer  may  be  required,  to the  extent  provided  in the  related
Prospectus  Supplement,  to  pay  from  amounts  that  represent  its  servicing
compensation  certain expenses incurred in connection with the administration of
the related Trust Fund, including,  without limitation,  payment of the fees and
disbursements of independent  accountants,  payment of fees and disbursements of
the  Trustee  and any  custodians  appointed  thereby  and  payment of  expenses
incurred in connection  with  distributions  and reports to  Certificateholders.
Certain other  expenses,  including  certain  expenses  related to Mortgage Loan
defaults  and  liquidations  and,  to the  extent  so  provided  in the  related
Prospectus Supplement,  interest on such expenses at the rate specified therein,
may be required to be borne by the Trust Fund.

Evidence as to Compliance

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Pooling and Servicing  Agreement will provide that on or before a specified date
in each year,  beginning the first such date that is at least a specified number
of months after the Cut-off Date, there will be furnished to the related Trustee
a report of a firm of independent  certified public accountants stating that (1)
it has obtained a letter of  representation  regarding  certain matters from the
management of the Master  Servicer  which  includes an assertion that the Master
Servicer has complied with certain minimum mortgage loan servicing standards (to
the extent applicable to commercial and multifamily mortgage loans),  identified
in the Uniform Single  Attestation  Program for Mortgage Bankers  established by
the  Mortgage  Bankers  Association  of  America,  with  respect  to the  Master
Servicer's  servicing of commercial  and  multifamily  mortgage loans during the
most recently  completed  calendar  year and (2) on the basis of an  examination
conducted by such firm in accordance with standards  established by the American
Institute of Certified Public Accountants,  such representation is fairly stated
in all material  respects,  subject to such exceptions and other  qualifications
that,  in the  opinion of such firm,  such  standards  require it to report.  In
rendering  its report  such firm may rely,  as to the  matters  relating  to the
direct servicing of commercial and multifamily  mortgage loans by Sub-Servicers,
upon comparable reports of firms of independent  public accountants  rendered on
the  basis of  examinations  conducted  in  accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
The  Prospectus  Supplement may provide that  additional  reports of independent
certified public accountants  relating to the servicing of mortgage loans may be
required to be delivered to the Trustee.

     Each Pooling and Servicing Agreement will also provide that, on or before a
specific  date in each  year,  beginning  the first such date that is at least a
specific  number of months  after the  Cut-off  Date,  the Master  Servicer  and
Special  Servicer shall each deliver to the related Trustee an annual  statement
signed by one or more officers of the Master  Servicer or the Special  Servicer,
as the case may be,  to the  effect  that,  to the best  knowledge  of each such
officer,  the Master Servicer or the Special  Servicer,  as the case may be, has
fulfilled  in all  material  respects  its  obligations  under the  Pooling  and
Servicing  Agreement  throughout  the  preceding  year or,  if there  has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Pooling and Servicing Agreement.

     Unless otherwise specified in the related Prospectus Supplement,  copies of
the annual  accountants'  statement  and the annual  statement  of officers of a
Master Servicer or Special Servicer may be obtained by  Certificateholders  upon
written request to the Trustee.

Certain  Matters Regarding the  Master Servicer, the Special Servicer, the REMIC
Administrator and the Depositor

     Any  entity  serving  as  Master   Servicer,   Special  Servicer  or  REMIC
Administrator under a Pooling and Servicing Agreement may be an affiliate of the
Depositor and may have other normal business relationships with the Depositor or
the  Depositor's  affiliates.  Unless  otherwise  specified  in  the  Prospectus
Supplement  for a series of  Certificates,  the related  Pooling  and  Servicing
Agreement will permit the Master  Servicer,  the Special  Servicer and any REMIC
Administrator   to  resign  from  its   obligations   thereunder   only  upon  a
determination  that such obligations are no longer  permissible under applicable
law or are in  material  conflict  by  reason of  applicable  law with any other
activities carried on by it. No such resignation will become effective until the
Trustee  or other  successor  has  assumed  the  obligations  and  duties of the
resigning Master Servicer, Special Servicer or REMIC Administrator,  as the case
may be,  under the Pooling and  Servicing  Agreement.  The Master  Servicer  and
Special  Servicer  for each Trust Fund will be  required  to maintain a fidelity
bond and errors and omissions policy or their equivalent that provides  coverage
against  losses that may be sustained as a result of an officer's or  employee's
misappropriation   of  funds  or  errors  and  omissions,   subject  to  certain
limitations as to amount of coverage, deductible amounts, conditions, exclusions
and exceptions permitted by the related Pooling and Servicing Agreement.

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Pooling and  Servicing  Agreement  will further  provide that none of the Master
Servicer,  the Special Servicer,  the REMIC  Administrator,  the Depositor,  any
extension  adviser or any  director,  officer,  employee or agent of any of them
will be under any liability to the related Trust Fund or Certificateholders  for
any action  taken,  or not taken,  in good faith  pursuant  to the  Pooling  and
Servicing Agreement or for errors in judgment;  provided,  however, that none of
the  Master  Servicer,  the  Special  Servicer,  the  REMIC  Administrator,  the
Depositor,  any extension  adviser or any such person will be protected  against
any liability that would otherwise be imposed by reason of willful  misfeasance,
bad faith or negligence in the  performance of obligations or duties  thereunder
or by reason of  reckless  disregard  of such  obligations  and  duties.  Unless
otherwise  specified  in the related  Prospectus  Supplement,  each  Pooling and
Servicing  Agreement will further provide that the Master Servicer,  the Special
Servicer, the REMIC Administrator,  the Depositor, any extension adviser and any
director,  officer,  employee  or  agent  of any of  them  will be  entitled  to
indemnification by the related Trust Fund against any loss, liability or expense
incurred in  connection  with any legal  action that relates to such Pooling and
Servicing  Agreement or the related series of Certificates;  provided,  however,
that such  indemnification  will not  extend to any loss,  liability  or expense
incurred by reason of willful misfeasance,  bad faith or gross negligence in the
performance of obligations or duties under such Pooling and Servicing Agreement,
or by reason of reckless  disregard of such obligations or duties.  In addition,
each  Pooling  and  Servicing  Agreement  will  provide  that none of the Master
Servicer, the Special Servicer,  the REMIC Administrator,  any extension adviser
or the Depositor will be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective responsibilities under
the Pooling and  Servicing  Agreement  and that in its opinion may involve it in
any expense or  liability.  However,  each of the Master  Servicer,  the Special
Servicer, the REMIC Administrator,  any extension adviser and the Depositor will
be permitted,  in the exercise of its  discretion,  to undertake any such action
that it may deem necessary or desirable with respect to the  enforcement  and/or
protection  of the rights and duties of the parties to the Pooling and Servicing
Agreement  and  the  interests  of  the  related  series  of  Certificateholders
thereunder.  In such event, the legal expenses and costs of such action, and any
liability resulting  therefrom,  will be expenses,  costs and liabilities of the
related  series of  Certificateholders,  and the Master  Servicer,  the  Special
Servicer,  the REMIC Administrator,  any extension adviser or the Depositor,  as
the case may be,  will be entitled  to charge the  related  Certificate  Account
therefor.

     Any person into which the Master Servicer,  the Special Servicer, the REMIC
Administrator  or the  Depositor  may be merged or  consolidated,  or any person
resulting from any merger or  consolidation  to which the Master  Servicer,  the
Special  Servicer,  the REMIC  Administrator or the Depositor is a party, or any
person succeeding to the business of the Master Servicer,  the Special Servicer,
the REMIC  Administrator  or the Depositor,  will be the successor of the Master
Servicer, the Special Servicer, the REMIC Administrator or the Depositor, as the
case may be, under the related Pooling and Servicing Agreement.

     Unless otherwise  specified in the related Prospectus  Supplement,  a REMIC
Administrator  will be entitled  to perform any of its duties  under the related
Pooling and  Servicing  Agreement  either  directly  or by or through  agents or
attorneys,  and the REMIC  Administrator will not be responsible for any willful
misconduct  or  gross  negligence  on the part of any  such  agent  or  attorney
appointed by it with due care.

Events of Default

     Unless  otherwise  provided in the  Prospectus  Supplement  for a series of
Certificates,  "Events of  Default"  under the  related  Pooling  and  Servicing
Agreement  will  include,  without  limitation--  

o    any failure by the Master Servicer to distribute or cause to be distributed
     to the  Certificateholders  of such series,  or to remit to the Trustee for
     distribution  to such  Certificateholders,  any  amount  required  to be so
     distributed  or remitted  pursuant  to, and at the time  specified  by, the
     terms of the Pooling and Servicing Agreement;

o    any failure by the Special  Servicer to remit to the Master Servicer or the
     Trustee, as applicable,  any amount required to be so remitted pursuant to,
     and at the time  specified  by,  the  terms of the  Pooling  and  Servicing
     Agreement;

o    any failure by the Master Servicer or the Special  Servicer duly to observe
     or  perform  in  any  material  respect  any  of  its  other  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure continues unremedied for thirty days (fifteen days in the case of a
     failure  to pay  the  premium  for  any  insurance  policy  required  to be
     maintained under the Pooling and Servicing  Agreement) after written notice
     thereof has been given to the Master Servicer or the Special  Servicer,  as
     the case may be, by any other  party to the related  Pooling and  Servicing
     Agreement,  or to the Master Servicer or the Special Servicer,  as the case
     may  be,  with a copy  to each  other  party  to the  related  Pooling  and
     Servicing Agreement,  by  Certificateholders  entitled to not less than 25%
     (or such other percentage  specified in the related Prospectus  Supplement)
     of the Voting Rights for such series;

o    any failure by a REMIC  Administrator  (if other than the Trustee)  duly to
     observe  or  perform  in any  material  respect  any of  its  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure  continues  unremedied for thirty days after written notice thereof
     has been given to the REMIC Administrator by any other party to the related
     Pooling and Servicing Agreement, or to the REMIC Administrator, with a copy
     to each other party to the  related  Pooling and  Servicing  Agreement,  by
     Certificateholders  entitled to not less than 25% (or such other percentage
     specified in the related  Prospectus  Supplement)  of the Voting Rights for
     such series;  and (5) certain events of insolvency,  readjustment  of debt,
     marshalling of assets and liabilities, or similar proceedings in respect of
     or  relating  to the Master  Servicer,  the  Special  Servicer or the REMIC
     Administrator  (if other than the  Trustee),  and certain  actions by or on
     behalf  of  the  Master  Servicer,   the  Special  Servicer  or  the  REMIC
     Administrator  (if other than the Trustee)  indicating  its  insolvency  or
     inability to pay its  obligations.  Material  variations  to the  foregoing
     Events of Default  (other  than to add thereto or shorten  cure  periods or
     eliminate notice  requirements) will be specified in the related Prospectus
     Supplement.   Unless   otherwise   specified  in  the  related   Prospectus
     Supplement,  when a single entity acts as Master Servicer, Special Servicer
     and REMIC Administrator, or in any two of the foregoing capacities, for any
     Trust Fund, an Event of Default in one capacity will constitute an Event of
     Default in each capacity.

Rights Upon Event of Default

     If an Event of Default  occurs  with  respect to the Master  Servicer,  the
Special  Servicer  or a  REMIC  Administrator  under  a  Pooling  and  Servicing
Agreement,  then,  in each and every such case,  so long as the Event of Default
remains unremedied,  the Depositor or the Trustee will be authorized, and at the
direction of  Certificateholders of the related series entitled to not less than
51% (or such other percentage specified in the related Prospectus Supplement) of
the Voting  Rights for such series,  the Trustee will be required,  to terminate
all of the rights and  obligations of the defaulting  party as Master  Servicer,
Special Servicer or REMIC  Administrator,  as applicable,  under the Pooling and
Servicing  Agreement,   whereupon  the  Trustee  will  succeed  to  all  of  the
responsibilities,  duties  and  liabilities  of the  defaulting  party as Master
Servicer,  Special  Servicer or REMIC  Administrator,  as applicable,  under the
Pooling and Servicing Agreement (except that if the defaulting party is required
to make advances thereunder regarding delinquent Mortgage Loans, but the Trustee
is prohibited by law from  obligating  itself to make such  advances,  or if the
related Prospectus Supplement so specifies, the Trustee will not be obligated to
make such advances) and will be entitled to similar  compensation  arrangements.
Unless otherwise specified in the related Prospectus Supplement,  if the Trustee
is  unwilling  or  unable  so to act,  it may (or,  at the  written  request  of
Certificateholders  of the related series entitled to not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights for such series, it will be required to) appoint,  or petition a court of
competent  jurisdiction to appoint, a loan servicing institution or other entity
that  (unless  otherwise  provided  in the  related  Prospectus  Supplement)  is
acceptable  to each  applicable  Rating Agency to act as successor to the Master
Servicer, Special Servicer or REMIC Administrator, as the case may be, under the
Pooling and Servicing Agreement.  Pending such appointment,  the Trustee will be
obligated to act in such capacity.

     If the same entity is acting as both  Trustee and REMIC  Administrator,  it
may be removed in both such  capacities  as described  under  "-Resignation  and
Removal of the Trustee" below.

     No  Certificateholder  will have any right  under a Pooling  and  Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity  and the Trustee for sixty days after  receipt of
such  request and  indemnity  has  neglected  or refused to  institute  any such
proceeding.  However, the Trustee will be under no obligation to exercise any of
the trusts or powers vested in it by the Pooling and  Servicing  Agreement or to
institute, conduct or defend any litigation thereunder or in relation thereto at
the request, order or direction of any of the holders of Certificates covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

     Except as otherwise  specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement may be amended by the parties thereto,  without
the consent of any of the holders of  Certificates  covered by such  Pooling and
Servicing Agreement, (1) to cure any ambiguity, (2) to correct or supplement any
provision  therein which may be inconsistent with any other provision therein or
to correct any error,  (3) to change the timing and/or nature of deposits in the
Certificate Account, provided that (A) such change would not adversely affect in
any material respect the interests of any Certificateholder,  as evidenced by an
opinion of  counsel,  and (B) such  change  would not result in the  withdrawal,
downgrade or qualification  of any of the then-current  ratings on Certificates,
as  evidenced by a letter from each  applicable  Rating  Agency,  (4) if a REMIC
election  has been made with  respect  to the  related  Trust  Fund,  to modify,
eliminate  or add to any of its  provisions  (A) to  such  extent  as  shall  be
necessary to maintain  the  qualification  of the Trust Fund (or any  designated
portion  thereof) as a REMIC or to avoid or minimize the risk of  imposition  of
any tax on the related  Trust Fund,  provided  that the Trustee has  received an
opinion of counsel to the effect that (1) such action is  necessary or desirable
to maintain such  qualification  or to avoid or minimize such risk, and (2) such
action will not  adversely  affect in any material  respect the interests of any
holder of Certificates covered by the Pooling and Servicing Agreement, or (B) to
restrict  the transfer of the REMIC  Residual  Certificates,  provided  that the
Depositor has  determined  that the  then-current  ratings of the classes of the
Certificates that have been rated will not be adversely  affected,  as evidenced
by a letter from each applicable Rating Agency, and that any such amendment will
not give rise to any tax with  respect  to the  transfer  of the REMIC  Residual
Certificates  to a  non-permitted  transferee  (See "Certain  Federal Income Tax
Consequences-REMICs-Tax   and   Restrictions  on  Transfers  of  REMIC  Residual
Certificates to Certain Organizations" herein), (5) to make any other provisions
with respect to matters or questions  arising  under such Pooling and  Servicing
Agreement  or any other  change,  provided  that such action will not  adversely
affect in any material respect the interests of any Certificateholder, or (6) to
amend  specified  provisions  that are not  material  to holders of any class of
Certificates offered hereunder.

     The  Pooling  and  Servicing  Agreement  may also be amended by the parties
thereto with the consent of the holders of  Certificates  of each class affected
thereby  evidencing,  in each  case,  not  less  than  66-2/3%  (or  such  other
percentage  specified in the related  Prospectus  Supplement)  of the  aggregate
Percentage  Interests  constituting  such  class for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the holders of  Certificates  covered by such Pooling and  Servicing  Agreement,
except  that no such  amendment  may (1)  reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on a Certificate of any class without the consent of the holder
of such  Certificate or (2) reduce the aforesaid  percentage of  Certificates of
any class the  holders of which are  required  to consent to any such  amendment
without the consent of the holders of all  Certificates of such class covered by
such Pooling and Servicing Agreement then outstanding.

     Notwithstanding  the  foregoing,  if one or more REMIC  elections have been
made with respect to the related Trust Fund, the Trustee will not be required to
consent to any amendment to a Pooling and  Servicing  Agreement  without  having
first  received an opinion of counsel to the effect that such  amendment  or the
exercise of any power granted to the Master Servicer,  the Special Servicer, the
Depositor,  the Trustee or any other  specified  person in accordance  with such
amendment  will not result in the  imposition of a tax on the related Trust Fund
or cause such Trust Fund (or any designated  portion thereof) to fail to qualify
as a REMIC.

List of Certificateholders

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  upon
written request of three or more  Certificateholders of record made for purposes
of  communicating  with other  holders of  Certificates  of the same series with
respect to their rights under the related Pooling and Servicing  Agreement,  the
Trustee or other  specified  person will afford such  Certificateholders  access
during normal  business hours to the most recent list of  Certificateholders  of
that series held by such person.  If such list is as of a date more than 90 days
prior to the date of  receipt  of such  Certificateholders'  request,  then such
person,  if not the registrar for such series of Certificates,  will be required
to request  from such  registrar a current  list and to afford  such  requesting
Certificateholders access thereto promptly upon receipt.

The Trustee

     The Trustee under each Pooling and Servicing Agreement will be named in the
related   Prospectus   Supplement.   The  commercial   bank,   national  banking
association,  banking  corporation  or trust  company that serves as Trustee may
have typical  banking  relationships  with the Depositor and its  affiliates and
with any  Master  Servicer,  Special  Servicer  or REMIC  Administrator  and its
affiliates.

Duties of the Trustee

     The Trustee for each series of Certificates  will make no representation as
to the validity or sufficiency of the related  Pooling and Servicing  Agreement,
such Certificates or any underlying  Mortgage Asset or related document and will
not be  accountable  for the use or  application  by or on behalf of any  Master
Servicer or Special Servicer of any funds paid to the Master Servicer or Special
Servicer in respect of the Certificates or the underlying Mortgage Assets. If no
Event of Default has occurred and is continuing,  the Trustee for each series of
Certificates will be required to perform only those duties specifically required
under the related Pooling and Servicing Agreement.  However, upon receipt of any
of the  various  certificates,  reports  or  other  instruments  required  to be
furnished  to it pursuant to the related  Pooling  and  Servicing  Agreement,  a
Trustee will be required to examine such documents and to determine whether they
conform to the requirements of such agreement.

Certain Matters Regarding the Trustee

     As and to the extent described in the related  Prospectus  Supplement,  the
fees and normal  disbursements  of any Trustee may be the expense of the related
Master Servicer or other specified  person or may be required to be borne by the
related Trust Fund.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee for each  series of  Certificates  will be entitled to  indemnification,
from amounts  held in the  Certificate  Account for such  series,  for any loss,
liability or expense  incurred by the Trustee in  connection  with the Trustee's
acceptance  or  administration  of its  trusts  under the  related  Pooling  and
Servicing  Agreement;  provided,  however,  that such  indemnification  will not
extend  to  any  loss  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence  on the part of the  Trustee in the
performance  of its  obligations  and  duties  thereunder,  or by  reason of its
reckless disregard of such obligations or duties.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee for each series of  Certificates  will be entitled to execute any of its
trusts or powers under the related  Pooling and  Servicing  Agreement or perform
any of this  duties  thereunder  either  directly  or by or  through  agents  or
attorneys, and the Trustee will not be responsible for any willful misconduct or
negligence  on the part of any such agent or attorney  appointed  by it with due
care.

Resignation and Removal of the Trustee

     The Trustee may resign at any time,  in which event the  Depositor  will be
obligated  to appoint a successor  Trustee.  The  Depositor  may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Depositor will be obligated to appoint
a successor Trustee.  The Trustee may also be removed at any time by the holders
of Certificates of the applicable  series  evidencing not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights  for  such  series.  Any  resignation  or  removal  of  the  Trustee  and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee. Notwithstanding anything herein to the
contrary, if any entity is acting as both Trustee and REMIC Administrator,  then
any  resignation  or removal of such entity as the Trustee will also  constitute
the  resignation  or  removal  of such  entity as REMIC  Administrator,  and the
successor trustee will serve as successor to the REMIC Administrator as well.

                          Description Of Credit Support

General

     Credit  Support may be provided  with respect to one or more classes of the
Certificates  of any series or with  respect  to the  related  Mortgage  Assets.
Credit Support may be in the form of a letter of credit,  the  subordination  of
one or more  classes  of  Certificates,  the use of a pool  insurance  policy or
guarantee insurance,  the establishment of one or more reserve funds and/or cash
collateral accounts, overcollateralization,  or another method of Credit Support
described  in the  related  Prospectus  Supplement,  or any  combination  of the
foregoing.  If  and  to  the  extent  so  provided  in  the  related  Prospectus
Supplement,  any of the  foregoing  forms of Credit  Support may provide  credit
enhancement for more than one series of Certificates.

     Unless otherwise provided in the related Prospectus Supplement for a series
of  Certificates,  the Credit  Support will not provide  protection  against all
risks of loss  and  will not  guarantee  payment  to  Certificateholders  of all
amounts to which they are  entitled  under the  related  Pooling  and  Servicing
Agreement.  If losses or shortfalls  occur that exceed the amount covered by the
related Credit Support or that are of a type not covered by such Credit Support,
Certificateholders will bear their allocable share of deficiencies. Moreover, if
a form of Credit Support covers the Offered Certificates of more than one series
and losses on the  related  Mortgage  Assets  exceed  the amount of such  Credit
Support,  it is  possible  that the holders of Offered  Certificates  of one (or
more) such series will be disproportionately benefited by such Credit Support to
the detriment of the holders of Offered Certificates of one (or more) other such
series.

     If Credit  Support  is  provided  with  respect  to one or more  classes of
Certificates of a series,  or with respect to the related Mortgage  Assets,  the
related  Prospectus  Supplement will include a description of (1) the nature and
amount of coverage  under such Credit  Support,  (2) any  conditions  to payment
thereunder  not otherwise  described  herein,  (3) the conditions (if any) under
which the amount of coverage  under such Credit Support may be reduced and under
which such Credit  Support may be  terminated  or replaced  and (4) the material
provisions relating to such Credit Support. Additionally, the related Prospectus
Supplement will set forth certain  information  with respect to the obligor,  if
any, under any instrument of Credit Support.  See "Risk  Factors-Credit  Support
Limitations".

Subordinate Certificates

     If so specified in the related Prospectus  Supplement,  one or more classes
of  Certificates  of a series  may be  Subordinate  Certificates.  To the extent
specified  in the related  Prospectus  Supplement,  the rights of the holders of
Subordinate  Certificates to receive  distributions from the Certificate Account
on any Distribution Date will be subordinated to the corresponding rights of the
holders  of  Senior  Certificates.  If so  provided  in the  related  Prospectus
Supplement,  the subordination of a class may apply only in the event of certain
types of losses or shortfalls.  The related Prospectus Supplement will set forth
information  concerning  the method and amount of  subordination  provided  by a
class or classes of Subordinate  Certificates in a series and the  circumstances
under which such subordination will be available.

     If the Mortgage Assets in any Trust Fund are divided into separate  groups,
each  supporting  a separate  class or classes of  Certificates  of the  related
series,  Credit Support may be provided by  cross-support  provisions  requiring
that distributions be made on Senior  Certificates  evidencing  interests in one
group of Mortgage  Assets prior to  distributions  on  Subordinate  Certificates
evidencing  interests in a different  group of Mortgage  Assets within the Trust
Fund.  The  Prospectus  Supplement  for a series that  includes a  cross-support
provision will describe the manner and conditions for applying such provisions.

Insurance or Guarantees Concerning Mortgage Loans

     If so provided in the Prospectus  Supplement for a series of  Certificates,
Mortgage  Loans  included in the related  Trust Fund will be covered for certain
default  risks by  insurance  policies or  guarantees.  The  related  Prospectus
Supplement will describe the nature of such default risks and the extent of such
coverage.

Letter of Credit

     If so provided in the Prospectus  Supplement for a series of  Certificates,
deficiencies  in  amounts  otherwise  payable  on such  Certificates  or certain
classes  thereof will be covered by one or more  letters of credit,  issued by a
bank or other financial institution (which may be an affiliate of the Depositor)
specified in such Prospectus  Supplement (the "Letter of Credit Bank").  Under a
letter of credit,  the Letter of Credit  Bank will be  obligated  to honor draws
thereunder in an aggregate  fixed dollar amount,  net of  unreimbursed  payments
thereunder,  generally equal to a percentage specified in the related Prospectus
Supplement  of the  aggregate  principal  balance of some or all of the  related
Mortgage  Assets  on  the  related  Cut-off  Date  or of the  initial  aggregate
Certificate  Balance of one or more classes of Certificates.  If so specified in
the related Prospectus Supplement, the letter of credit may permit draws only in
the event of certain types of losses and shortfalls.  The amount available under
the  letter of credit  will,  in all  cases,  be  reduced  to the  extent of the
unreimbursed  payments  thereunder  and may otherwise be reduced as described in
the related Prospectus Supplement.  The obligations of the Letter of Credit Bank
under the letter of credit for each  series of  Certificates  will expire at the
earlier  of the date  specified  in the  related  Prospectus  Supplement  or the
termination of the Trust Fund.

Certificate Insurance and Surety Bonds

     If so provided in the Prospectus  Supplement for a series of  Certificates,
deficiencies  in  amounts  otherwise  payable  on such  Certificates  or certain
classes  thereof will be covered by insurance  policies or surety bonds provided
by one or more insurance companies or sureties. Such instruments may cover, with
respect to one or more classes of  Certificates  of the related  series,  timely
distributions  of  interest  or  distributions  of  principal  on the basis of a
schedule of principal  distributions  set forth in or  determined  in the manner
specified  in  the  related  Prospectus   Supplement.   The  related  Prospectus
Supplement will describe any limitations on the draws that may be made under any
such instrument.

Reserve Funds

     If so provided in the Prospectus  Supplement for a series of  Certificates,
deficiencies  in  amounts  otherwise  payable  on such  Certificates  or certain
classes  thereof  will be covered (to the extent of  available  funds) by one or
more reserve funds in which cash, a letter of credit,  Permitted Investments,  a
demand note or a combination thereof will be deposited, in the amounts specified
in  such  Prospectus  Supplement.  If so  specified  in the  related  Prospectus
Supplement,  the  reserve  fund for a series  may also be funded  over time by a
specified amount of certain collections received on the related Mortgage Assets.

     Amounts on deposit in any reserve fund for a series will be applied for the
purposes,  in the manner,  and to the extent specified in the related Prospectus
Supplement. If so specified in the related Prospectus Supplement,  reserve funds
may be established to provide  protection  only against  certain types of losses
and shortfalls.  Following each Distribution  Date, amounts in a reserve fund in
excess of any amount required to be maintained  therein may be released from the
reserve  fund under the  conditions  and to the extent  specified in the related
Prospectus Supplement.

     If so specified in the related Prospectus Supplement,  amounts deposited in
any reserve fund will be invested in  Permitted  Investments.  Unless  otherwise
specified in the related Prospectus Supplement, any reinvestment income or other
gain from such investments will be credited to the related reserve fund for such
series,  and any loss  resulting from such  investments  will be charged to such
reserve fund. However, such income may be payable to any related Master Servicer
or another service  provider as additional  compensation  for its services.  The
reserve  fund,  if any, for a series will not be a part of the Trust Fund unless
otherwise specified in the related Prospectus Supplement.

Cash Collateral Account

     If so specified in the related Prospectus Supplement, all or any portion of
credit  enhancement  for a  series  of  Certificates  may  be  provided  by  the
establishment of a cash collateral  account.  A cash collateral  account will be
similar to a reserve  fund except that  generally a cash  collateral  account is
funded initially by a loan from a cash collateral  lender, the proceeds of which
are invested with the cash collateral lender or other eligible institution.  The
loan from the cash  collateral  lender will be repaid  from such  amounts as are
specified in the related Prospectus  Supplement.  Amounts on deposit in the cash
collateral  account will be available  in  generally  the same manner  described
above with respect to a reserve  fund.  As  specified in the related  Prospectus
Supplement,  a cash collateral account may be deemed to be part of the assets of
the  related  Trust,  may be deemed to be part of the assets of a separate  cash
collateral  trust or may be deemed to be property of the party  specified in the
related Prospectus  Supplement and pledged for the benefit of the holders of one
or more classes of Certificates of a series.

Credit Support with respect to MBS

     If so provided in the Prospectus  Supplement for a series of  Certificates,
any MBS  included  in the  related  Trust  Fund  and/or the  related  underlying
mortgage  loans may be  covered  by one or more of the  types of Credit  Support
described herein.  The related  Prospectus  Supplement will specify,  as to each
such form of Credit  Support,  the  information  indicated  above  with  respect
thereto, to the extent such information is material and available.

Certain Legal Aspects of Mortgage Loans

     The  following  discussion  contains  general  summaries  of certain  legal
aspects of mortgage  loans secured by  commercial  and  multifamily  residential
properties.  Because  such legal  aspects are governed by  applicable  state law
(which  laws may  differ  substantially),  the  summaries  do not  purport to be
complete,  to reflect the laws of any particular state, or to encompass the laws
of all states in which the security for the  Mortgage  Loans (or mortgage  loans
underlying  any MBS) is situated.  Accordingly,  the  summaries are qualified in
their  entirety  by  reference  to the  applicable  laws of  those  states.  See
"Description of the Trust  Funds-Mortgage  Loans". For purposes of the following
discussion, "Mortgage Loan" includes a mortgage loan underlying an MBS.

General

     Each  Mortgage  Loan will be  evidenced by a note or bond and secured by an
instrument  granting  a  security  interest  in real  property,  which  may be a
mortgage,  deed of trust or a deed to secure debt, depending upon the prevailing
practice  and law in the  state in  which  the  related  Mortgaged  Property  is
located.  Mortgages,  deeds  of  trust  and  deeds to  secure  debt  are  herein
collectively  referred to as  "mortgages".  A mortgage  creates a lien upon,  or
grants a title interest in, the real property  covered  thereby,  and represents
the security for the repayment of the  indebtedness  customarily  evidenced by a
promissory  note.  The  priority of the lien  created or interest  granted  will
depend on the terms of the mortgage and, in some cases, on the terms of separate
subordination  agreements  or  intercreditor  agreements  with  others that hold
interests  in the real  property,  the  knowledge of the parties to the mortgage
and,  generally,  the order of  recordation  of the mortgage in the  appropriate
public recording office. However, the lien of a recorded mortgage will generally
be subordinate to later-arising  liens for real estate taxes and assessments and
other charges imposed under governmental police powers.

Types of Mortgage Instruments

     There are two parties to a mortgage:  a mortgagor (the borrower and usually
the owner of the subject property) and a mortgagee (the lender). In contrast,  a
deed of trust is a three-party instrument,  among a trustor (the equivalent of a
borrower),  a trustee to whom the real  property is conveyed,  and a beneficiary
(the lender) for whose benefit the  conveyance  is made.  Under a deed of trust,
the trustor  grants the property,  irrevocably  until the debt is paid, in trust
and generally  with a power of sale,  to the trustee to secure  repayment of the
indebtedness  evidenced by the related note. A deed to secure debt typically has
two parties,  pursuant to which the borrower,  or grantor,  conveys title to the
real property to the grantee,  or lender,  generally with a power of sale, until
such time as the debt is repaid.  In a case where the  borrower is a land trust,
there would be an  additional  party because legal title to the property is held
by a land trustee under a land trust  agreement for the benefit of the borrower.
At  origination  of a mortgage  loan  involving a land trust,  the  borrower may
execute a separate  undertaking  to make  payments on the mortgage  note.  In no
event is the land trustee  personally  liable for the mortgage note  obligation.
The mortgagee's authority under a mortgage, the trustee's authority under a deed
of trust and the grantee's authority under a deed to secure debt are governed by
the express provisions of the related instrument,  the law of the state in which
the real  property is located,  certain  federal laws and, in some deed of trust
transactions, the directions of the beneficiary.

Leases and Rents

     Mortgages  that  encumber   income-producing   property  often  contain  an
assignment  of  rents  and  leases  and/or  may  be  accompanied  by a  separate
assignment  of rents and leases,  pursuant to which the borrower  assigns to the
lender the borrower's right, title and interest as landlord under each lease and
the income derived therefrom, while (unless rents are to be paid directly to the
lender)  retaining a revocable license to collect the rents for so long as there
is no default.  If the borrower defaults,  the license terminates and the lender
is  entitled to collect  the rents.  Local law may require  that the lender take
possession  of the property  and/or  obtain a  court-appointed  receiver  before
becoming entitled to collect the rents.

     In most  states,  hotel  and  motel  room  rates  are  considered  accounts
receivable under the Uniform  Commercial Code ("UCC");  in cases where hotels or
motels constitute loan security, the rates are generally pledged by the borrower
as additional security for the loan. In general,  the lender must file financing
statements in order to perfect its security  interest in the room rates and must
file continuation statements, generally every five years, to maintain perfection
of such security interest. In certain cases, Mortgage Loans secured by hotels or
motels may be included in a Trust Fund even if the security interest in the room
rates was not perfected or the requisite UCC filings were allowed to lapse. Even
if the lender's  security  interest in room rates is perfected under  applicable
nonbankruptcy  law, it will  generally  be  required  to commence a  foreclosure
action or  otherwise  take  possession  of the  property in order to enforce its
rights to collect the room rates following a default. In the bankruptcy setting,
however,  the lender will be stayed from  enforcing  its rights to collect  room
rates,  but those room rates (in light of certain  revisions  to the  Bankruptcy
Code which are effective for all bankruptcy  cases commenced on or after October
22, 1994)  constitute  "cash  collateral"  and  therefore  cannot be used by the
bankruptcy  debtor without  lender's  consent or a hearing at which the lender's
interest  in the room  rates is given  adequate  protection  (e.g.,  the  lender
receives cash payments from otherwise  encumbered funds or a replacement lien on
unencumbered property, in either case equal in value to the amount of room rates
that the debtor  proposes to use, or other  similar  relief).  See  "-Bankruptcy
Laws".

     In the case of office and retail  properties,  the bankruptcy or insolvency
of a major tenant or a number of smaller  tenants may have an adverse  impact on
the  Mortgaged  Properties  affected and the income  produced by such  Mortgaged
Properties.   Under  bankruptcy  law,  a  tenant  has  the  option  of  assuming
(continuing),  or rejecting  (terminating)  or,  subject to certain  conditions,
assigning to a third party any unexpired lease. If the tenant assumes its lease,
the tenant must cure all defaults  under the lease and provide the landlord with
adequate  assurance  of its future  performance  under the lease.  If the tenant
rejects the lease,  the  landlord's  claim for breach of the lease would (absent
collateral  securing  the claim) be treated as a general  unsecured  claim.  The
amount of the claim would be limited to the amount owed for unpaid  pre-petition
lease payments unrelated to the rejection,  plus the greater of one year's lease
payments or 15% of the remaining lease payments payable under the lease (but not
to exceed three years' lease  payments).  If the tenant  assigns its lease,  the
tenant must cure all  defaults  under the lease and the proposed  assignee  must
demonstrate adequate assurance of future performance under the lease.

Personalty

     In the case of  certain  types of  mortgaged  properties,  such as  hotels,
motels and nursing homes, personal property (to the extent owned by the borrower
and  not  previously  pledged)  may  constitute  a  significant  portion  of the
property's value as security.  The creation and enforcement of liens on personal
property are governed by the UCC.  Accordingly,  if a borrower  pledges personal
property as security for a mortgage  loan,  the lender  generally  must file UCC
financing statements in order to perfect its security interest therein, and must
file  continuation  statements,  generally  every five years,  to maintain  that
perfection.  In  certain  cases,  Mortgage  Loans  secured  in part by  personal
property may be included in a Trust Fund even if the  security  interest in such
personal property was not perfected or the requisite UCC filings were allowed to
lapse.

Foreclosure

     General. Foreclosure is a legal procedure that allows the lender to recover
its mortgage debt by enforcing its rights and available legal remedies under the
mortgage.  If the borrower defaults in payment or performance of its obligations
under the note or mortgage,  the lender has the right to  institute  foreclosure
proceedings  to sell  the  real  property  at  public  auction  to  satisfy  the
indebtedness.

     Foreclosure  procedures  vary from state to state.  Two primary  methods of
foreclosing a mortgage are judicial  foreclosure,  involving court  proceedings,
and nonjudicial  foreclosure pursuant to a power of sale granted in the mortgage
instrument.  Other foreclosure procedures are available in some states, but they
are either infrequently used or available only in limited circumstances.

     A foreclosure action is subject to most of the delays and expenses of other
lawsuits if defenses are raised or counterclaims  are interposed,  and sometimes
requires several years to complete.

     Judicial Foreclosure.  A judicial foreclosure  proceeding is conducted in a
court having jurisdiction over the mortgaged property.  Generally, the action is
initiated  by  the  service  of  legal  pleadings  upon  all  parties  having  a
subordinate  interest  of  record  in the  real  property  and  all  parties  in
possession  of the  property,  under leases or  otherwise,  whose  interests are
subordinate  to the  mortgage.  Delays  in  completion  of the  foreclosure  may
occasionally result from difficulties in locating defendants.  When the lender's
right to foreclose is contested,  the legal  proceedings can be  time-consuming.
Upon  successful  completion  of a judicial  foreclosure  proceeding,  the court
generally  issues a  judgment  of  foreclosure  and  appoints a referee or other
officer to conduct a public  sale of the  mortgaged  property,  the  proceeds of
which are used to satisfy the judgment.  Such sales are made in accordance  with
procedures that vary from state to state.

     Equitable and Other Limitations on  Enforceability  of Certain  Provisions.
United States courts have traditionally  imposed general equitable principles to
limit the remedies available to lenders in foreclosure actions. These principles
are  generally  designed  to relieve  borrowers  from the  effects  of  mortgage
defaults perceived as harsh or unfair.  Relying on such principles,  a court may
alter the  specific  terms of a loan to the  extent it  considers  necessary  to
prevent or remedy an injustice, undue oppression or overreaching, or may require
the  lender to  undertake  affirmative  actions  to  determine  the cause of the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's and have required that lenders  reinstate  loans or recast  payment
schedules in order to  accommodate  borrowers who are suffering from a temporary
financial  disability.  In other  cases,  courts  have  limited the right of the
lender to foreclose in the case of a nonmonetary  default,  such as a failure to
adequately   maintain  the  mortgaged  property  or  an  impermissible   further
encumbrance of the mortgaged property.  Finally,  some courts have addressed the
issue of  whether  federal or state  constitutional  provisions  reflecting  due
process  concerns for adequate notice require that a borrower  receive notice in
addition to  statutorily-prescribed  minimum  notice.  For the most part,  these
cases have upheld the reasonableness of the notice provisions or have found that
a public  sale under a mortgage  providing  for a power of sale does not involve
sufficient state action to trigger constitutional protections.

     In addition, some states may have statutory protection such as the right of
the borrower to  reinstate  mortgage  loans after  commencement  of  foreclosure
proceedings but prior to a foreclosure sale.

     Nonjudicial  Foreclosure/Power  of Sale. In states  permitting  nonjudicial
foreclosure   proceedings,   foreclosure   of  a  deed  of  trust  is  generally
accomplished  by a  nonjudicial  trustee's  sale  pursuant  to a  power  of sale
typically granted in the deed of trust. A power of sale may also be contained in
any other type of mortgage  instrument if applicable law so permits.  A power of
sale under a deed of trust  allows a  nonjudicial  public  sale to be  conducted
generally following a request from the beneficiary/lender to the trustee to sell
the  property  upon default by the borrower and after notice of sale is given in
accordance  with the terms of the  mortgage  and  applicable  state law. In some
states,  prior to such sale,  the trustee  under the deed of trust must record a
notice of default and notice of sale and send a copy to the  borrower and to any
other  party who has  recorded a request  for a copy of a notice of default  and
notice of sale. In addition,  in some states the trustee must provide  notice to
any other party  having an interest  of record in the real  property,  including
junior  lienholders.  A notice of sale must be posted in a public  place and, in
most states, published for a specified period of time in one or more newspapers.
The  borrower  or  junior   lienholder  may  then  have  the  right,   during  a
reinstatement  period required in some states, to cure the default by paying the
entire  actual  amount in arrears  (without  regard to the  acceleration  of the
indebtedness),  plus the lender's expenses incurred in enforcing the obligation.
In other states,  the borrower or the junior lienholder is not provided a period
to  reinstate  the loan,  but has only the right to pay off the  entire  debt to
prevent the  foreclosure  sale.  Generally,  state law governs the procedure for
public sale, the parties entitled to notice, the method of giving notice and the
applicable time periods.

     Public  Sale.  A third  party may be  unwilling  to  purchase  a  mortgaged
property at a public sale because of the  difficulty  in  determining  the exact
status of title to the property (due to, among other things,  redemption  rights
that may exist) and because of the possibility  that physical  deterioration  of
the property may have occurred during the foreclosure proceedings. Therefore, it
is common for the lender to purchase the mortgaged  property for an amount equal
to the secured indebtedness and accrued and unpaid interest plus the expenses of
foreclosure,  in which event the borrower's debt will be extinguished,  or for a
lesser  amount in order to preserve its right to seek a  deficiency  judgment if
such is  available  under  state law and under  the terms of the  Mortgage  Loan
documents.  (The  Mortgage  Loans,  however,  may  be  nonrecourse.   See  "Risk
Factors-Certain  Factors  Affecting  Delinquency,  Foreclosure  and  Loss of the
Mortgage  Loans-Limited  Recourse  Nature of the Mortgage  Loans".)  Thereafter,
subject to the borrower's right in some states to remain in possession  during a
redemption  period,  the lender will become the owner of the  property  and have
both the benefits and burdens of ownership, including the obligation to pay debt
service on any senior mortgages,  to pay taxes, to obtain casualty insurance and
to make such repairs as are necessary to render the property  suitable for sale.
The costs of operating and  maintaining a commercial or multifamily  residential
property may be significant and may be greater than the income derived from that
property.  The lender also will  commonly  obtain the  services of a real estate
broker and pay the broker's  commission in connection  with the sale or lease of
the property.  Depending upon market  conditions,  the ultimate  proceeds of the
sale of the  property  may not equal the lender's  investment  in the  property.
Moreover, because of the expenses associated with acquiring,  owning and selling
a mortgaged property,  a lender could realize an overall loss on a mortgage loan
even if the  mortgaged  property is sold at  foreclosure,  or resold after it is
acquired  through  foreclosure,  for an  amount  equal to the  full  outstanding
principal amount of the loan plus accrued interest.

     The holder of a junior  mortgage that  forecloses  on a mortgaged  property
does so  subject  to senior  mortgages  and any other  prior  liens,  and may be
obliged to keep senior  mortgage loans current in order to avoid  foreclosure of
its  interest in the  property.  In  addition,  if the  foreclosure  of a junior
mortgage  triggers the  enforcement  of a  "due-on-sale"  clause  contained in a
senior  mortgage,  the junior mortgagee could be required to pay the full amount
of the senior mortgage indebtedness or face foreclosure.

     Rights of  Redemption.  The purposes of a foreclosure  action are to enable
the lender to realize upon its security and to bar the borrower, and all persons
who  have  interests  in the  property  that  are  subordinate  to  that  of the
foreclosing lender, from exercise of their "equity of redemption".  The doctrine
of equity of  redemption  provides  that,  until the  property  encumbered  by a
mortgage has been sold in accordance with a properly  conducted  foreclosure and
foreclosure  sale,  those having  interests that are  subordinate to that of the
foreclosing  lender have an equity of redemption  and may redeem the property by
paying the entire debt with interest.  Those having an equity of redemption must
generally be made parties and joined in the foreclosure  proceeding in order for
their equity of redemption to be terminated.

     The equity of redemption is a common-law  (nonstatutory) right which should
be distinguished from post-sale statutory rights of redemption.  In some states,
after  sale  pursuant  to a deed of  trust or  foreclosure  of a  mortgage,  the
borrower and foreclosed  junior lienors are given a statutory period in which to
redeem the property.  In some states,  statutory  redemption may occur only upon
payment of the  foreclosure  sale  price.  In other  states,  redemption  may be
permitted if the former borrower pays only a portion of the sums due. The effect
of a statutory  right of  redemption is to diminish the ability of the lender to
sell the foreclosed property because the exercise of a right of redemption would
defeat  the title of any  purchaser  through a  foreclosure.  Consequently,  the
practical  effect of the redemption right is to force the lender to maintain the
property  and pay the  expenses of  ownership  until the  redemption  period has
expired.  In some states,  a post-sale  statutory  right of redemption may exist
following a judicial  foreclosure,  but not  following a trustee's  sale under a
deed of trust.

     Anti-Deficiency  Legislation.  Some  or all of the  Mortgage  Loans  may be
nonrecourse  loans,  as to which recourse in the case of default will be limited
to the Mortgaged  Property and such other  assets,  if any, that were pledged to
secure the Mortgage Loan. However, even if a mortgage loan by its terms provides
for recourse to the borrower's  other assets, a lender's ability to realize upon
those assets may be limited by state law.  For example,  in some states a lender
cannot obtain a deficiency  judgment against the borrower following  foreclosure
or sale under a deed of trust.  A  deficiency  judgment  is a personal  judgment
against  the former  borrower  equal to the  difference  between  the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  Other statutes may require the lender to exhaust the security  afforded
under a mortgage  before  bringing a personal  action  against the borrower.  In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  those  states,  the  lender,  following  judgment  on such
personal  action,  may be  deemed  to have  elected  a  remedy  and  thus may be
precluded from  foreclosing  upon the security.  Consequently,  lenders in those
states where such an election of remedy  provision  exists will usually  proceed
first against the security.  Finally,  other statutory  provisions,  designed to
protect borrowers from exposure to large deficiency  judgments that might result
from  bidding  at  below-market  values  at  the  foreclosure  sale,  limit  any
deficiency  judgment to the excess of the outstanding  debt over the fair market
value of the property at the time of the sale.

     Leasehold  Considerations.  Mortgage  Loans may be secured by a mortgage on
the borrower's  leasehold  interest in a ground lease.  Leasehold mortgage loans
are subject to certain risks not  associated  with  mortgage  loans secured by a
lien on the fee estate of the borrower.  The most  significant of these risks is
that if the borrower's leasehold were to be terminated upon a lease default, the
leasehold  mortgagee  could lose its security.  This risk may be lessened if the
ground lease  requires  the lessor to give the  leasehold  mortgagee  notices of
lessee  defaults and an opportunity  to cure them,  requires the lessor to grant
the  mortgagee a new lease if the  existing  lease is  rejected in a  bankruptcy
proceeding,  permits the leasehold estate to be assigned to and by the leasehold
mortgagee or the purchaser at a  foreclosure  sale,  and contains  certain other
protective  provisions  typically  included in a  "mortgageable"  ground  lease.
Certain  Mortgage Loans,  however,  may be secured by ground leases which do not
contain these provisions.

     Cooperative Shares. Mortgage Loans may be secured by a security interest on
the  borrower's  ownership  interest  in  shares,  and  the  proprietary  leases
appurtenant thereto,  allocable to cooperative dwelling units that may be vacant
or  occupied by nonowner  tenants.  Such loans are subject to certain  risks not
associated with mortgage loans secured by a lien on the fee estate of a borrower
in real property.  Such a loan typically is subordinate to the mortgage, if any,
on the Cooperative's building which, if foreclosed,  could extinguish the equity
in the building and the  proprietary  leases of the dwelling  units derived from
ownership  of the shares of the  Cooperative.  Further,  transfer of shares in a
Cooperative are subject to various  regulations as well as to restrictions under
the governing  documents of the Cooperative,  and the shares may be cancelled in
the event that associated  maintenance charges due under the related proprietary
leases are not paid.  Typically,  a recognition agreement between the lender and
the Cooperative provides,  among other things, the lender with an opportunity to
cure a default under a proprietary lease.

     Under the laws  applicable  in many states,  "foreclosure"  on  Cooperative
shares is  accomplished by a sale in accordance with the provisions of Article 9
of the UCC and the security agreement  relating to the shares.  Article 9 of the
UCC requires  that a sale be conducted in a  "commercially  reasonable"  manner,
which may be dependent upon, among other things, the notice given the debtor and
the  method,  manner,  time,  place and terms of the sale.  Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's security interest. A recognition agreement, however, generally provides
that  the  lender's  right  to  reimbursement  is  subject  to the  right of the
Cooperative to receive sums due under the proprietary leases.

Bankruptcy Laws

     Operation of the Bankruptcy  Code and related state laws may interfere with
or affect the ability of a lender to realize upon collateral and/or to enforce a
deficiency  judgment.  For example,  under the  Bankruptcy  Code,  virtually all
actions (including  foreclosure actions and deficiency judgment  proceedings) to
collect  a debt are  automatically  stayed  upon the  filing  of the  bankruptcy
petition  and,  often,  no interest or  principal  payments  are made during the
course of the bankruptcy case. The delay and the consequences  thereof caused by
such automatic stay can be  significant.  Also,  under the Bankruptcy  Code, the
filing of a petition in  bankruptcy  by or on behalf of a junior lienor may stay
the senior lender from taking action to foreclose out such junior lien.

     Under the Bankruptcy  Code,  provided  certain  substantive  and procedural
safeguards  protective of the lender are met, the amount and terms of a mortgage
loan secured by a lien on property of the debtor may be modified  under  certain
circumstances. For example, the outstanding amount of the loan may be reduced to
the then-current  value of the property (with a corresponding  partial reduction
of the amount of lender's  security  interest)  pursuant to a confirmed  plan or
lien avoidance proceeding,  thus leaving the lender a general unsecured creditor
for the difference  between such value and the outstanding  balance of the loan.
Other  modifications  may include the reduction in the amount of each  scheduled
payment, by means of a reduction in the rate of interest and/or an alteration of
the repayment  schedule (with or without  affecting the unpaid principal balance
of the loan),  and/or by an extension (or  shortening)  of the term to maturity.
Some bankruptcy courts have approved plans, based on the particular facts of the
reorganization case, that effected the cure of a mortgage loan default by paying
arrearages over a number of years. Also, a bankruptcy court may permit a debtor,
through its  rehabilitative  plan, to reinstate a loan mortgage payment schedule
even if the lender has  obtained a final  judgment of  foreclosure  prior to the
filing of the debtor's petition.

     Federal  bankruptcy  law may also have the  effect of  interfering  with or
affecting the ability of a secured lender to enforce the  borrower's  assignment
of rents and leases  related to the  mortgaged  property.  Under the  Bankruptcy
Code,  a lender  may be stayed  from  enforcing  the  assignment,  and the legal
proceedings  necessary  to  resolve  the  issue  could be  time-consuming,  with
resulting delays in the lender's receipt of the rents.  Recent amendments to the
Bankruptcy code, however, may minimize the impairment of the lender's ability to
enforce  the  borrower's  assignment  of rents and  leases.  In  addition to the
inclusion of hotel revenues within the definition of "cash  collateral" as noted
previously in the section entitled "-Leases and Rents",  the amendments  provide
that a pre-petition security interest in rents or hotel revenues extends (unless
the bankruptcy court orders otherwise based on the equities of the case) to such
post-petition  rents or revenues  and is  intended to overrule  those cases that
held that a security  interest in rents is unperfected under the laws of certain
states  until the lender  has taken  some  further  action,  such as  commencing
foreclosure  or obtaining a receiver  prior to activation  of the  assignment of
rents.

     If a borrower's  ability to make payment on a mortgage loan is dependent on
its receipt of rent payments under a lease of the related property, that ability
may be impaired by the  commencement  of a bankruptcy  case relating to a lessee
under such  lease.  Under the  Bankruptcy  Code,  the  filing of a  petition  in
bankruptcy by or on behalf of a lessee  results in a stay in bankruptcy  against
the  commencement  or  continuation  of any state court  proceeding for past due
rent, for  accelerated  rent,  for damages or for a summary  eviction order with
respect to a default  under the lease that  occurred  prior to the filing of the
lessee's  petition.  In addition,  the Bankruptcy Code generally provides that a
trustee or  debtor-in-possession  may,  subject to  approval  of the court,  (1)
assume the lease and  retain it or assign it to a third  party or (2) reject the
lease.  If the  lease  is  assumed,  the  trustee  or  debtor-in-possession  (or
assignee, if applicable) must cure any defaults under the lease,  compensate the
lessor for its losses and provide the lessor with "adequate assurance" of future
performance.  Such remedies may be insufficient,  and any assurances provided to
the lessor may, in fact,  be  inadequate.  If the lease is rejected,  the lessor
will be treated as an unsecured  creditor  with respect to its claim for damages
for termination of the lease. The Bankruptcy Code also limits a lessor's damages
for  lease  rejection  to the rent  reserved  by the  lease  (without  regard to
acceleration) for the greater of one year, or 15%, not to exceed three years, of
the remaining term of the lease.

     Pursuant  to the  federal  doctrine of  "substantive  consolidation"  or to
the(predominantly  state law)  doctrine of  "piercing  the  corporate  veil",  a
bankruptcy  court,  in the  exercise  of its  equitable  powers,  also  has  the
authority  to order  that the  assets  and  liabilities  of a related  entity be
consolidated  with those of an entity before it. Thus,  property  ostensibly the
property  of one entity may be  determined  to be the  property  of a  different
entity in  bankruptcy,  the  automatic  stay  applicable  to the  second  entity
extended to the first and the rights of creditors  of the first entity  impaired
in the  fashion  set  forth  above  in the  discussion  of  ordinary  bankruptcy
principles.  Depending on facts and circumstances not wholly in existence at the
time a loan is originated or transferred  to the Trust Fund, the  application of
any of these  doctrines to one or more of the  mortgagors  in the context of the
bankruptcy  of  one or  more  of  their  affiliates  could  result  in  material
impairment of the rights of the Certificateholders.

     For each mortgagor that is described as a "special purpose entity", "single
purpose entity" or bankruptcy remote entity" in the Prospectus  Supplement,  the
activities that may be conducted by such mortgagor and its ability to incur debt
are restricted by the  applicable  Mortgage or the  organizational  documents of
such  mortgagor  in such  manner  as is  intended  to make the  likelihood  of a
bankruptcy  proceeding being commenced by or against such mortgagor remote,  and
such  mortgagor  has been  organized and is designed to operate in a manner such
that its separate  existence  should be respected  notwithstanding  a bankruptcy
proceeding  in respect of one or more  affiliated  entities  of such  mortgagor.
However,  the  Depositor  makes no  representation  as to the  likelihood of the
institution of a bankruptcy  proceeding by or in respect of any mortgagor or the
likelihood  that the separate  existence of any mortgagor  would be respected if
there were to be a bankruptcy  proceeding in respect of any affiliated entity of
a mortgagor.

Environmental Considerations

     General.  A lender  may be  subject to  environmental  risks when  taking a
security interest in real property. Of particular concern may be properties that
are or have  been  used for  industrial,  manufacturing,  military  or  disposal
activity.  Such environmental risks include the possible diminution of the value
of a  contaminated  property or, as discussed  below,  potential  liability  for
clean-up  costs or other  remedial  actions  that could  exceed the value of the
property or the amount of the lender's loan. In certain circumstances,  a lender
may decide to abandon a  contaminated  mortgaged  property as collateral for its
loan rather than foreclose and risk liability for clean-up costs.

     Superlien Laws. Under the laws of many states,  contamination on a property
may give rise to a lien on the property for clean-up  costs.  In several states,
such a lien has priority over all existing  liens,  including  those of existing
mortgages. In these states, the lien of a mortgage may lose its priority to such
a "superlien".

     CERCLA. The federal Comprehensive Environmental Response,  Compensation and
Liability  Act of 1980,  as amended  ("CERCLA"),  imposes  strict  liability  on
present and past "owners" and "operators" of contaminated  real property for the
costs of clean-up. A secured lender may be liable as an "owner" or "operator" of
a  contaminated  mortgaged  property if agents or  employees  of the lender have
become sufficiently involved in the management of such mortgaged property or the
operations of the borrower.  Such liability may exist even if the lender did not
cause or contribute to the  contamination  and  regardless of whether or not the
lender  has  actually  taken   possession  of  a  mortgaged   property   through
foreclosure, deed in lieu of foreclosure or otherwise.  Moreover, such liability
is not limited to the original or unamortized  principal balance of a loan or to
the value of the property securing a loan.  Excluded from CERCLA's definition of
"owner" or "operator",  however,  is a person "who without  participating in the
management of the facility,  holds indicia of ownership primarily to protect his
security interest". This is the so-called "secured creditor" exemption.

     The Asset Conservation,  Lender Liability and Deposit Insurance Act of 1996
(the "Act") amended,  among other things,  the provisions of CERCLA with respect
to  lender  liability  and  the  secured  creditor  exemption.  The  Act  offers
substantial  protection of lenders by defining the  activities in which a lender
can engage and still have the  benefit of the  secured  creditor  exemption.  In
order  for a lender to be deemed to have  participated  in the  management  of a
mortgaged  property,  the lender must actually  participate  in the  operational
affairs of the property of the borrower.  The Act provides  that "merely  having
the capacity to influence,  or unexercised right to control" operations does not
constitute participation in management. A lender will lose the protection of the
secured creditor exemption only if it exercises decision making control over the
borrower's   environmental  compliance  and  hazardous  substance  handling  and
disposal practices, or assumes day-to-day management of operational functions of
the  mortgaged  property.  The Act also  provides that a lender will continue to
have the benefit of the  secured-creditor  exemption  even if it forecloses on a
mortgaged property, purchases it at a foreclosure sale or accepts a deed-in-lieu
of foreclosure  provided that the lender seeks to sell the mortgaged property at
the earliest practicable commercially reasonable time on commercially reasonable
terms.

     Certain Other Federal and State Laws. Many states have statutes  similar to
CERCLA, and not all those statutes provide for a secured creditor exemption.  In
addition,  under federal law, there is potential liability relating to hazardous
wastes and underground storage tanks under the federal Resource Conservation and
Recovery Act ("RCRA").

     In  addition,   the  definition  of  "hazardous  substances"  under  CERCLA
specifically excludes petroleum products. Subtitle I of RCRA governs underground
petroleum storage tanks. Under the Act the protections accorded to lenders under
CERCLA are also  accorded to the holders of security  interests  in  underground
storage  tanks.  It should be noted,  however,  that  liability  for  cleanup of
petroleum  contamination may be governed by state law, which may not provide for
any specific protection of secured creditors.

     In a few states, transfers of some types of properties are conditioned upon
cleanup of  contamination  prior to  transfer.  In these  cases,  a lender  that
becomes the owner of a property through foreclosure, deed in lieu of foreclosure
or otherwise,  may be required to clean up the  contamination  before selling or
otherwise transferring the property.

     Beyond statute-based environmental liability, there exist common law causes
of action (for example,  actions based on nuisance or on toxic tort resulting in
death, personal injury or damage to property) related to hazardous environmental
conditions on a property. While it may be more difficult to hold a lender liable
in such cases,  unanticipated  or  uninsured  liabilities  of the  borrower  may
jeopardize the borrower's ability to meet its loan obligations.

     Additional  Considerations.  The cost of  remediating  hazardous  substance
contamination at a property can be substantial.  If a lender becomes liable,  it
can bring an action for  contribution  against the owner or operator who created
the  environmental  hazard,  but  that  individual  or  entity  may  be  without
substantial assets.  Accordingly,  it is possible that such costs could become a
liability of the Trust Fund and occasion a loss to the Certificateholders of the
related series.

     To reduce the likelihood of such a loss, unless otherwise  specified in the
related Prospectus Supplement,  the Pooling and Servicing Agreement will provide
that neither the Master Servicer nor the Special  Servicer,  acting on behalf of
the  Trustee,  may  acquire  title  to a  Mortgaged  Property  or take  over its
operation  unless  the  Special  Servicer,  based  solely  (as to  environmental
matters) on a report prepared by a person who regularly  conducts  environmental
audits, has made the determination that it is appropriate to do so, as described
under "The Pooling and Servicing  Agreements-Realization Upon Defaulted Mortgage
Loans".

     If a lender forecloses on a mortgage secured by a property,  the operations
on which are subject to environmental  laws and regulations,  the lender will be
required to operate the property in accordance with those laws and  regulations.
Such  compliance  may  entail  substantial  expense,  especially  in the case of
industrial or manufacturing properties.

     In addition, a lender may be obligated to disclose environmental conditions
on a property to government  entities  and/or to prospective  buyers  (including
prospective  buyers  at a  foreclosure  sale  or  following  foreclosure).  Such
disclosure  may decrease the amount that  prospective  buyers are willing to pay
for the affected  property,  sometimes  substantially,  and thereby decrease the
ability of the lender to recoup its investment in a loan upon foreclosure.

     Environmental  Site  Assessments.  In most  cases,  an  environmental  site
assessment of each  Mortgaged  Property  will have been  performed in connection
with the  origination of the related  Mortgage Loan or at some time prior to the
issuance of the related Certificates.  Environmental site assessments,  however,
vary considerably in their content, quality and cost. Even when adhering to good
professional  practices,  environmental  consultants  will  sometimes not detect
significant  environmental  problems  because to do an exhaustive  environmental
assessment would be far too costly and time-consuming to be practical.

Due-on-Sale and Due-on-Encumbrance Provisions

     Certain   of   the   Mortgage   Loans   may   contain   "due-on-sale"   and
"due-on-encumbrance" clauses that purport to permit the lender to accelerate the
maturity  of the  loan  if the  borrower  transfers  or  encumbers  the  related
Mortgaged  Property.  In recent years,  court decisions and legislative  actions
placed substantial  restrictions on the right of lenders to enforce such clauses
in many states. However, the Garn-St Germain Depository Institutions Act of 1982
(the "Garn Act") generally  preempts state laws that prohibit the enforcement of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms,  subject to certain  limitations  as set forth in the Garn Act
and the regulations promulgated thereunder.  Accordingly,  a Master Servicer may
nevertheless  have the right to accelerate  the maturity of a Mortgage Loan that
contains a "due-on-sale" provision upon transfer of an interest in the property,
without  regard to the  Master  Servicer's  ability to  demonstrate  that a sale
threatens its legitimate security interest.

Junior Liens; Rights of Holders of Senior Liens

     If so provided in the related Prospectus Supplement,  Mortgage Assets for a
series of Certificates  may include  Mortgage Loans secured by junior liens, and
the  loans  secured  by the  related  Senior  Liens may not be  included  in the
Mortgage  Pool.  In  addition  to the risks faced by the holder of a first lien,
holders  of  Mortgage  Loans  secured  by junior  liens  also face the risk that
adequate  funds will not be received in  connection  with a  foreclosure  on the
related  Mortgaged  Property  to satisfy  fully  both the  Senior  Liens and the
Mortgage  Loan.  In the event  that a holder of a Senior  Lien  forecloses  on a
Mortgaged  Property,  the  proceeds of the  foreclosure  or similar sale will be
applied  first to the  payment of court  costs and fees in  connection  with the
foreclosure,  second  to  real  estate  taxes,  third  in  satisfaction  of  all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the Senior Liens.  The claims of the holders
of the Senior Liens will be satisfied in full out of proceeds of the liquidation
of the related Mortgaged Property,  if such proceeds are sufficient,  before the
Trust Fund as holder of the junior lien  receives any payments in respect of the
Mortgage  Loan. In the event that such  proceeds  from a foreclosure  or similar
sale of the related  Mortgaged  Property are  insufficient to satisfy all Senior
Liens and the Mortgage Loan in the  aggregate,  the Trust Fund, as the holder of
the  junior  lien,  and,  accordingly,  holders  of one or more  classes  of the
Certificates  of the related series bear (1) the risk of delay in  distributions
while a deficiency judgment against the borrower is obtained and (2) the risk of
loss if the  deficiency  judgment is not  realized  upon.  Moreover,  deficiency
judgments may not be available in certain jurisdictions or the Mortgage Loan may
be nonrecourse.

     The rights of the Trust Fund (and  therefore  the  Certificateholders),  as
beneficiary  under a  junior  deed  of  trust  or as  mortgagee  under a  junior
mortgage,  are  subordinate to those of the mortgagee or  beneficiary  under the
senior  mortgage  or deed of trust,  including  the prior  rights of the  senior
mortgagee or  beneficiary to receive rents,  hazard  insurance and  condemnation
proceeds  and to cause the property  securing the Mortgage  Loan to be sold upon
default  of  the  mortgagor  or  trustor,   thereby   extinguishing  the  junior
mortgagee's or junior  beneficiary's lien unless the Master Servicer asserts its
subordinate  interest in a property in  foreclosure  litigation or satisfies the
defaulted  senior loan. As discussed  more fully below,  in many states a junior
mortgagee or beneficiary may satisfy a defaulted senior loan in full, adding the
amounts  expended to the balance due on the junior  loan.  Absent a provision in
the senior mortgage,  no notice of default is required to be given to the junior
mortgagee.

     The  form  of the  mortgage  or deed of  trust  used by many  institutional
lenders  confers on the mortgagee or  beneficiary  the right both to receive all
proceeds  collected  under any hazard  insurance  policy and all awards  made in
connection  with any  condemnation  proceedings,  and to apply such proceeds and
awards to any  indebtedness  secured by the  mortgage or deed of trust,  in such
order  as the  mortgage  or  beneficiary  may  determine.  Thus,  in  the  event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event  the  property  is  taken by  condemnation,  the  mortgagee  or
beneficiary under the senior mortgage or deed of trust will have the prior right
to collect any insurance  proceeds  payable under a hazard  insurance policy and
any award of damages in connection with the  condemnation  and to apply the same
to the indebtedness secured by the senior mortgage or deed of trust. Proceeds in
excess of the amount of senior  mortgage  indebtedness  will, in most cases,  be
applied to the indebtedness of a junior mortgage or trust deed to the extent the
junior  mortgage or deed of trust so  provides.  The laws of certain  states may
limit the ability of mortgagees or beneficiaries to apply the proceeds of hazard
insurance and partial condemnation awards to the secured  indebtedness.  In such
states,  the  mortgagor or trustor must be allowed to use the proceeds of hazard
insurance  to  repair  the  damage  unless  the  security  of the  mortgagee  or
beneficiary has been impaired.  Similarly,  in certain states,  the mortgagee or
beneficiary  is  entitled  to the award for a partial  condemnation  of the real
property security only to the extent that its security is impaired.

     The form of  mortgage or deed of trust used by many  institutional  lenders
typically contains a "future advance" clause, which provides,  in essence,  that
additional  amounts  advanced to or on behalf of the mortgagor or trustor by the
mortgagee  or  beneficiary  are to be secured by the  mortgage or deed of trust.
While such a clause is valid under the laws of most states,  the priority of any
advance made under the clause  depends,  in some states,  on whether the advance
was an  "obligatory" or "optional"  advance.  If the mortgagee or beneficiary is
obligated  to advance  the  additional  amounts,  the advance may be entitled to
receive the same priority as amounts  initially  made under the mortgage or deed
of trust,  notwithstanding  that there may be  intervening  junior  mortgages or
deeds of trust and other liens  between the date of recording of the mortgage or
deed of trust and the date of the future advance,  and notwithstanding  that the
mortgagee  or  beneficiary  had  actual  knowledge  of such  intervening  junior
mortgages  or deeds of trust and other liens at the time of the  advance.  Where
the mortgagee or beneficiary is not obligated to advance the additional  amounts
and has actual  knowledge of the intervening  junior mortgages or deeds of trust
and other  liens,  the advance may be  subordinate  to such  intervening  junior
mortgages  or deeds of trust and  other  liens.  Priority  of  advances  under a
"future  advance"  clause  rests,  in many  other  states,  on state law  giving
priority to all advances  made under the loan  agreement up to a "credit  limit"
amount stated in the recorded mortgage.

Subordinate Financing

     The terms of certain of the Mortgage  Loans may not restrict the ability of
the  borrower  to use  the  Mortgaged  Property  as  security  for  one or  more
additional loans, or such  restrictions may be  unenforceable.  Where a borrower
encumbers a mortgaged  property with one or more junior liens, the senior lender
is subjected  to  additional  risk.  First,  the  borrower  may have  difficulty
servicing and repaying multiple loans.  Moreover,  if the subordinate  financing
permits recourse to the borrower (as is frequently the case) and the senior loan
does  not,  a  borrower  may  have  more  incentive  to  repay  sums  due on the
subordinate  loan.  Second,  acts of the senior lender that prejudice the junior
lender or impair the junior  lender's  security may create a superior  equity in
favor of the junior lender.  For example,  if the borrower and the senior lender
agree to an increase in the principal  amount of or the interest rate payable on
the senior  loan,  the senior  lender  may lose its  priority  to the extent any
existing  junior  lender is harmed or the  borrower  is  additionally  burdened.
Third,  if the  borrower  defaults  on the senior loan and/or any junior loan or
loans,  the  existence of junior loans and actions  taken by junior  lenders can
impair the security  available to the senior  lender and can  interfere  with or
delay the taking of action by the senior lender.  Moreover,  the bankruptcy of a
junior  lender may operate to stay  foreclosure  or similar  proceedings  by the
senior lender.

Default Interest and Limitations on Prepayments

     Forms of  notes  and  mortgages  used by  lenders  may  contain  provisions
obligating the mortgagor to pay a late charge or additional interest if payments
are not timely made, and in some  circumstances  may provide for prepayment fees
or yield  maintenance  penalties if the  obligation is paid prior to maturity or
prohibit such prepayment for a specified period. In certain states, there are or
may be specific  limitations  upon the late  charges  which a lender may collect
from a mortgagor for delinquent payments.  Certain states also limit the amounts
that a lender may collect from a mortgagor as an  additional  charge if the loan
is  prepaid.  The  enforceability  under the laws of a number of states  and the
Bankruptcy  Code of provisions  providing for prepayment fees of penalties upon,
or prohibition of, an involuntary prepayment is unclear, and no assurance can be
given  that,  at the  time a  prepayment  premium  is  required  to be made on a
Mortgage Loan in connection  with an involuntary  prepayment,  the obligation to
make  such  payment,  or  the  provisions  of  any  such  prohibition,  will  be
enforceable   under  applicable  state  law.  The  absence  of  a  restraint  on
prepayment,  particularly  with respect to Mortgage Loans having higher Mortgage
Rates, may increase the likelihood of refinancing or other early  retirements of
the Mortgage Loans.

Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply to
certain  types of  residential  (including  multifamily)  first  mortgage  loans
originated by certain lenders after March 31, 1980. Title V authorized any state
to reimpose  interest  rate limits by  adopting,  before April 1, 1983, a law or
constitutional  provision that expressly rejects application of the federal law.
In addition,  even where Title V is not so rejected,  any state is authorized by
the law to adopt a  provision  limiting  discount  points  or other  charges  on
mortgage  loans covered by Title V. Certain states have taken action to reimpose
interest rate limits and/or to limit discount points or other charges.

     No Mortgage Loan  originated in any state in which  application  of Title V
has been expressly  rejected or a provision  limiting  discount  points or other
charges has been adopted,  will (if originated after that rejection or adoption)
be eligible for inclusion in a Trust Fund unless (1) such Mortgage Loan provides
for such  interest  rate,  discount  points and charges as are permitted in such
state or (2) such  Mortgage  Loan  provides  that the  terms  thereof  are to be
construed in accordance with the laws of another state under which such interest
rate,  discount  points and  charges  would not be usurious  and the  borrower's
counsel has rendered an opinion that such choice of law provision would be given
effect.

Certain Laws and Regulations

     The  Mortgaged  Properties  will be  subject  to  compliance  with  various
federal,  state and local statutes and regulations.  Failure to comply (together
with an  inability  to  remedy  any  such  failure)  could  result  in  material
diminution in the value of a Mortgaged  Property which could,  together with the
possibility  of limited  alternative  uses for a particular  Mortgaged  Property
(i.e.,  a nursing  or  convalescent  home or  hospital),  result in a failure to
realize the full principal amount of the related Mortgage Loan.

Americans with Disabilities Act

     Under Title III of the Americans  with  Disabilities  Act of 1990 and rules
promulgated   thereunder   (collectively,   the  "ADA"),  in  order  to  protect
individuals  with   disabilities,   public   accommodations   (such  as  hotels,
restaurants,  shopping  centers,  hospitals,  schools and social  service center
establishments) must remove  architectural and communication  barriers which are
structural in nature from existing places of public  accommodation to the extent
"readily  achievable."  In addition,  under the ADA,  alterations  to a place of
public  accommodation  or a commercial  facility are to be made so that,  to the
maximum extent  feasible,  such altered  portions are readily  accessible to and
usable by disabled  individuals.  The "readily  achievable"  standard takes into
account,  among other  factors,  the financial  resources of the affected  site,
owner,  landlord or other applicable  person. In addition to imposing a possible
financial  burden on the borrower in its capacity as owner or landlord,  the ADA
may also impose such  requirements  on a foreclosing  lender who succeeds to the
interest of the borrower as owner or landlord.  Furthermore,  since the "readily
achievable"  standard may vary depending on the financial condition of the owner
or  landlord,  a  foreclosing  lender who is  financially  more capable than the
borrower of complying  with the  requirements  of the ADA may be subject to more
stringent requirements than those to which the borrower is subject.

Soldiers' and Sailors' Civil Relief Act of 1940

     Under the terms of the Soldiers' and Sailors'  Civil Relief Act of 1940, as
amended (the "Relief  Act"),  a borrower who enters  military  service after the
origination of such  borrower's  mortgage loan  (including a borrower who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  borrower's  active duty  status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
individuals  who are members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard and officers of the U.S.  Public  Health  Service
assigned  to  duty  with  the  military.  Because  the  Relief  Act  applies  to
individuals who enter military service  (including  reservists who are called to
active duty) after  origination of the related mortgage loan, no information can
be provided as to the number of loans with  individuals as borrowers that may be
affected  by the Relief  Act.  Application  of the  Relief  Act would  adversely
affect, for an indeterminate period of time, the ability of a Master Servicer or
Special  Servicer to collect full amounts of interest on certain of the Mortgage
Loans. Any shortfalls in interest collections  resulting from the application of
the Relief Act would result in a reduction of the amounts  distributable  to the
holders  of the  related  series of  Certificates,  and would not be  covered by
advances or, unless otherwise  specified in the related  Prospectus  Supplement,
any form of Credit Support  provided in connection  with such  Certificates.  In
addition,  the Relief Act imposes  limitations  that would impair the ability of
the Master  Servicer or Special  Servicer to foreclose  on an affected  Mortgage
Loan during the  borrower's  period of active duty status,  and,  under  certain
circumstances, during an additional three month period thereafter.

Forfeitures in Drug and RICO Proceedings

     Federal  law  provides  that  property   owned  by  persons   convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property",  including
the holders of mortgage loans.

     A lender  may  avoid  forfeiture  of its  interest  in the  property  if it
establishes  that: (1) its mortgage was executed and recorded before  commission
of the crime upon which the  forfeiture is based,  or (2) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

                     Certain Federal Income Tax Consequences

General

     The following general discussion of the anticipated material federal income
tax  consequences  of  the  purchase,   ownership  and  disposition  of  Offered
Certificates of any series  thereof,  to the extent it relates to matters of law
or legal conclusions with respect thereto,  represents the opinion of counsel to
the  Depositor  with respect to that series on the material  matters  associated
with such consequences,  subject to any qualifications set forth herein. Counsel
to the Depositor for each series will be  Cadwalader,  Wickersham & Taft,  and a
copy of the legal opinion of such counsel rendered in connection with any series
of Certificates  will be filed by the Depositor with the Commission on a Current
Report on Form 8-K  within 15 days  after the  Closing  Date for such  series of
Certificates.  This discussion is directed primarily to Certificateholders  that
hold the  Certificates as "capital assets" within the meaning of Section 1221 of
the Code (although portions thereof may also apply to Certificateholders  who do
not hold  Certificates  as "capital  assets") and it does not purport to discuss
all federal  income tax  consequences  that may be applicable to the  individual
circumstances of particular investors,  some of which (such as banks,  insurance
companies and foreign  investors) may be subject to special  treatment under the
Code.  Further,  the  authorities  on which  this  discussion,  and the  opinion
referred to below, are based are subject to change or differing interpretations,
which  could  apply  retroactively.  Prospective  investors  should note that no
rulings  have been or will be sought  from the  Internal  Revenue  Service  (the
("IRS") with  respect to any of the federal  income tax  consequences  discussed
below,  and no assurance can be given the IRS will not take contrary  positions.
In addition to the federal income tax consequences  described herein,  potential
investors are advised to consider the state and local tax consequences,  if any,
of the purchase,  ownership and disposition of Offered Certificates.  See "State
and Other Tax Consequences". Certificateholders are advised to consult their tax
advisors concerning the federal,  state, local or other tax consequences to them
of the purchase, ownership and disposition of Offered Certificates.

     The following  discussion  addresses  securities of two general types:  (1)
certificates ("REMIC Certificates") representing interests in a Trust Fund, or a
portion thereof,  that the REMIC  Administrator  will elect to have treated as a
real estate mortgage  investment  conduit  ("REMIC") under Sections 860A through
860G (the "REMIC  Provisions")  of the Code, and (2) Grantor Trust  Certificates
representing  interests  in a Trust Fund  ("Grantor  Trust Fund") as to which no
such  election  will be made.  The  Prospectus  Supplement  for each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all "regular  interests" and "residual  interests" in the REMIC. For purposes of
this tax discussion,  references to a  "Certificateholder"  or a "holder" are to
the beneficial owner of a Certificate.

     The   following   discussion  is  limited  in   applicability   to  Offered
Certificates. Moreover, this discussion applies only to the extent that Mortgage
Assets held by a Trust Fund consist solely of Mortgage Loans. To the extent that
other Mortgage Assets,  including REMIC  certificates and mortgage  pass-through
certificates,  are to be held by a Trust Fund, the tax  consequences  associated
with the  inclusion of such assets will be  disclosed in the related  Prospectus
Supplement.   In  addition,  if  Cash  Flow  Agreements  other  than  guaranteed
investment  contracts are included in a Trust Fund, the anticipated material tax
consequences associated with such Cash Flow Agreements also will be discussed in
the related Prospectus Supplement. See "Description of the Trust Funds-Cash Flow
Agreements".

     Furthermore,  the  following  discussion  is based in part  upon the  rules
governing  original issue discount that are set forth in Sections  1271-1273 and
1275 of the Code and in the Treasury  regulations  issued  thereunder  (the "OID
Regulations"),   and  in  part  upon  the  REMIC  Provisions  and  the  Treasury
regulations issued thereunder (the "REMIC Regulations").  The OID Regulations do
not adequately address certain issues relevant to, and in some instances provide
that they are not applicable to, securities such as the Certificates.


REMICs

     Classification  of  REMICs.  Upon  the  issuance  of each  series  of REMIC
Certificates,  counsel to the Depositor  will give its opinion  generally to the
effect that,  assuming compliance with all provisions of the related Pooling and
Servicing Agreement, the related Trust Fund (or each applicable portion thereof)
will qualify as a REMIC and the REMIC Certificates  offered with respect thereto
will be considered to evidence ownership of REMIC Regular  Certificates or REMIC
Residual  Certificates in that REMIC within the meaning of the REMIC Provisions.
The  following  general  discussion  of  the  anticipated   federal  income  tax
consequences of the purchase,  ownership and disposition of REMIC  Certificates,
to the extent it relates to  matters of law or legal  conclusions  with  respect
thereto,  represents  the opinion of counsel to the Depositor for the applicable
series  as  specified  in the  related  Prospectus  Supplement,  subject  to any
qualifications  set forth herein.  In addition,  counsel to the  Depositor  have
prepared  or  reviewed  the  statements  in this  Prospectus  under the  heading
"Certain Federal Income Tax  Consequences--REMICs,"  and are of the opinion that
such  statements  are correct in all  material  respects.  Such  statements  are
intended  as  an  explanatory   discussion  of  the  possible   effects  of  the
classification of any Trust Fund (or applicable  portion thereof) as a REMIC for
federal  income tax purposes on investors  generally  and of related tax matters
affecting investors generally,  but do not purport to furnish information in the
level  of  detail  or  with  the  attention  to  an   investor's   specific  tax
circumstances  that  would  be  provided  by  an  investor's  own  tax  advisor.
Accordingly,  each  investor  is advised to consult  its own tax  advisors  with
regard to the tax consequences to it of investing in REMIC Certificates.

     If an entity  electing to be treated as a REMIC fails to comply with one or
more of the ongoing  requirements of the Code for such status during any taxable
year,  the Code provides that the entity will not be treated as a REMIC for such
year and thereafter.  In that event, such entity may be taxable as a corporation
under  Treasury  regulations,  and the  related  REMIC  Certificates  may not be
accorded the status or given the tax  treatment  described  below.  Although the
Code authorizes the Treasury Department to issue regulations providing relief in
the event of an  inadvertent  termination of REMIC status,  no such  regulations
have been issued.  Any such relief,  moreover,  may be accompanied by sanctions,
such as the  imposition  of a  corporate  tax on all or a  portion  of the Trust
Fund's income for the period in which the  requirements  for such status are not
satisfied.  The Pooling and Servicing  Agreement with respect to each REMIC will
include provisions designed to maintain the Trust Fund's status as a REMIC under
the REMIC Provisions. It is not anticipated that the status of any Trust Fund as
a REMIC will be inadvertently terminated.

     Characterization of Investments in REMIC Certificates.  In general,  unless
otherwise provided in the related Prospectus Supplement,  the REMIC Certificates
will be "real estate assets" within the meaning of Section  856(c)(4)(A)  of the
Code and  assets  described  in Section  7701(a)(19)(C)  of the Code in the same
proportion that the assets of the REMIC underlying such Certificates would be so
treated.  However,  to the extent that the REMIC assets constitute  mortgages on
property not used for  residential  or certain other  prescribed  purposes,  the
REMIC  Certificates  will not be  treated  as assets  qualifying  under  Section
7701(a)(19)(C).  Moreover, if 95% or more of the assets of the REMIC qualify for
any of the foregoing  characterizations at all times during a calendar year, the
REMIC  Certificates will qualify for the corresponding  status in their entirety
for that calendar year.  Interest  (including  original  issue  discount) on the
REMIC  Regular   Certificates   and  income  allocated  to  the  REMIC  Residual
Certificates will be interest  described in Section  856(c)(3)(B) of the Code to
the extent that such Certificates are treated as "real estate assets" within the
meaning of Section  856(c)(4)(A)  of the Code.  In addition,  the REMIC  Regular
Certificates  will be  "qualified  mortgages"  for a REMIC within the meaning of
Section  860G(a)(3) of the Code" and  "permitted  assets" for a financial  asset
securitization  investment  trust  within the meaning of Section  860L(c) of the
Code.  The  determination  as to the  percentage  of  the  REMIC's  assets  that
constitute  assets described in the foregoing  sections of the Code will be made
with respect to each  calendar  quarter based on the average  adjusted  basis of
each category of the assets held by the REMIC during such calendar quarter.  The
REMIC Administrator will report those  determinations to  Certificateholders  in
the manner and at the times required by applicable Treasury regulations.

     Tiered REMIC Structures.  For certain series of REMIC Certificates,  two or
more separate elections may be made to treat designated  portions of the related
Trust Fund as REMICs  ("Tiered  REMICs") for federal income tax purposes.  As to
each  such  series of REMIC  Certificates,  in the  opinion  of  counsel  to the
Depositor,  assuming  compliance  with all provisions of the related Pooling and
Servicing  Agreement,  the Tiered  REMICs  will each  qualify as a REMIC and the
REMIC Certificates  issued by the Tiered REMICs,  will be considered to evidence
ownership of REMIC Regular  Certificates  or REMIC Residual  Certificates in the
related REMIC within the meaning of the REMIC Provisions.

     Solely for purposes of determining  whether the REMIC  Certificates will be
"real estate assets" within the meaning of Section  856(c)(4)(A) of the Code and
"loans secured by an interest in real property" under Section  7701(a)(19)(C) of
the Code, and whether the income on such  Certificates is interest  described in
Section  856(c)(3)(B)  of the Code,  the  Tiered  REMICs  will be treated as one
REMIC.

                Taxation of Owners of REMIC Regular Certificates.

     General.  Except as  otherwise  stated in this  discussion,  REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

     Original Issue Discount.  Certain REMIC Regular  Certificates may be issued
with  "original  issue  discount"  within the meaning of Section  1273(a) of the
Code.  Any holders of REMIC  Regular  Certificates  issued with  original  issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the "constant  yield" method described below,
in advance of the receipt of the cash  attributable to such income. In addition,
Section  1272(a)(6)  of the Code  provides  special  rules  applicable  to REMIC
Regular  Certificates  and certain other debt  instruments  issued with original
issue discount. Regulations have not been issued under that section.

     The Code  requires  that a reasonable  prepayment  assumption  be used with
respect to Mortgage  Loans held by a REMIC in computing  the accrual of original
issue  discount on REMIC  Regular  Certificates  issued by that REMIC,  and that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee  Report  accompanying  the Tax Reform Act of 1986 (the
"Committee  Report")  indicates  that  the  regulations  will  provide  that the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The prepayment  assumption (the "Prepayment  Assumption")  used in
reporting original issue discount for each series of REMIC Regular  Certificates
will be  consistent  with this  standard  and will be  disclosed  in the related
Prospectus Supplement.  However, neither the Depositor nor any other person will
make any  representation  that the Mortgage  Loans will in fact prepay at a rate
conforming to the Prepayment Assumption or at any other rate.

     The original issue discount, if any, on a REMIC Regular Certificate will be
the excess of its stated  redemption price at maturity over its issue price. The
issue price of a  particular  class of REMIC  Regular  Certificates  will be the
first cash price at which a substantial amount of REMIC Regular  Certificates of
that class is sold (excluding sales to bond houses,  brokers and  underwriters).
If less  than a  substantial  amount  of a  particular  class of  REMIC  Regular
Certificates is sold for cash on or prior to the date of their initial  issuance
(the  "Closing  Date"),  the issue  price for such class will be the fair market
value of such class on the Closing Date. Under the OID  Regulations,  the stated
redemption  price of a REMIC  Regular  Certificate  is equal to the total of all
payments to be made on such Certificate  other than "qualified stated interest".
"Qualified stated interest" is interest that is unconditionally payable at least
annually  (during the entire term of the  instrument) at a single fixed rate, or
at a "qualified  floating rate", an "objective  rate", a combination of a single
fixed rate and one or more "qualified  floating rates" or one "qualified inverse
floating  rate",  or a combination of "qualified  floating  rates" that does not
operate in a manner that  accelerates or defers interest  payments on such REMIC
Regular Certificate.

     In the case of  REMIC  Regular  Certificates  bearing  adjustable  interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be applied with respect to those Certificates in preparing
information returns to the Certificateholders and the IRS.

     Certain classes of the REMIC Regular Certificates may provide for the first
interest  payment  with  respect to such  Certificates  to be made more than one
month after the date of issuance,  a period which is longer than the  subsequent
monthly intervals between interest  payments.  Assuming the "accrual period" (as
defined  below) for original  issue discount is each monthly period that ends on
the day prior to a  Distribution  Date, in some cases,  as a consequence of this
"long first accrual period", some or all interest payments may be required to be
included in the stated  redemption  price of the REMIC Regular  Certificate  and
accounted  for as original  issue  discount.  Because  interest on REMIC Regular
Certificates  must in any  event  be  accounted  for  under an  accrual  method,
applying this analysis would result in only a slight difference in the timing of
the inclusion in income of the yield on the REMIC Regular Certificates.

     In addition,  if the accrued interest to be paid on the first  Distribution
Date is computed with respect to a period that begins prior to the Closing Date,
a portion  of the  purchase  price  paid for a REMIC  Regular  Certificate  will
reflect such accrued interest.  In such cases,  information  returns provided to
the  Certificateholders  and the IRS  will be  based  on the  position  that the
portion of the  purchase  price paid for the  interest  accrued  with respect to
periods prior to the Closing Date is treated as part of the overall cost of such
REMIC  Regular  Certificate  (and not as a  separate  asset the cost of which is
recovered  entirely out of interest received on the next Distribution  Date) and
that portion of the interest  paid on the first  Distribution  Date in excess of
interest  accrued for a number of days  corresponding to the number of days from
the Closing Date to the first Distribution Date should be included in the stated
redemption price of such REMIC Regular Certificate. However, the OID Regulations
state that all or some  portion  of such  accrued  interest  may be treated as a
separate  asset the cost of which is recovered  entirely out of interest paid on
the first  Distribution  Date.  It is unclear  how an election to do so would be
made  under the OID  Regulations  and  whether  such an  election  could be made
unilaterally by a Certificateholder.

     Notwithstanding the general definition of original issue discount, original
issue  discount  on a REMIC  Regular  Certificate  will be  considered  to be de
minimis  if it is less than 0.25% of the  stated  redemption  price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(1) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment  Assumption) by (2) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income currently based on a constant yield method.  See "-Taxation
of Owners of REMIC Regular Certificates-Market Discount" below for a description
of such election under the OID Regulations.

     If original issue discount on a REMIC Regular Certificate is in excess of a
de minimis amount, the holder of such Certificate must include in ordinary gross
income the sum of the "daily  portions" of original  issue discount for each day
during  its  taxable  year on  which it held  such  REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.

     As to each  "accrual  period",  that is,  unless  otherwise  stated  in the
related  Prospectus  Supplement,   each  period  that  begins  on  a  date  that
corresponds  to a  Distribution  Date (or in the case of the first such  period,
begins  on the  Closing  Date)  and ends on the day  preceding  the  immediately
following  Distribution  Date, a calculation  will be made of the portion of the
original issue discount that accrued during such accrual period.  The portion of
original  issue  discount  that  accrues in any  accrual  period  will equal the
excess,  if any, of (1) the sum of (a) the present  value,  as of the end of the
accrual period,  of all of the  distributions  remaining to be made on the REMIC
Regular Certificate, if any, in future periods and (b) the distributions made on
such REMIC Regular  Certificate during the accrual period of amounts included in
the stated  redemption  price,  over (2) the adjusted  issue price of such REMIC
Regular Certificate at the beginning of the accrual period. The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated (1) assuming that distributions on the REMIC Regular Certificate will
be received in future  periods  based on the Mortgage  Loans being  prepaid at a
rate equal to the Prepayment Assumption,  (2) using a discount rate equal to the
original yield to maturity of the Certificate and (3) taking into account events
(including  actual  prepayments)  that  have  occurred  before  the close of the
accrual  period.  For these  purposes,  the  original  yield to  maturity of the
Certificate  will be  calculated  based on its  issue  price and  assuming  that
distributions  on the  Certificate  will be made in all accrual periods based on
the Mortgage Loans being prepaid at a rate equal to the  Prepayment  Assumption.
The adjusted issue price of a REMIC Regular  Certificate at the beginning of any
accrual period will equal the issue price of such Certificate,  increased by the
aggregate  amount of original  issue  discount that accrued with respect to such
Certificate  in  prior  accrual  periods,  and  reduced  by  the  amount  of any
distributions made on such REMIC Regular Certificate in prior accrual periods of
amounts  included in the stated  redemption  price.  The original issue discount
accruing  during any  accrual  period,  computed  as  described  above,  will be
allocated  ratably to each day during the accrual  period to determine the daily
portion of original issue discount for such day.

     A subsequent  purchaser of a REMIC Regular  Certificate that purchases such
Certificate  at a cost  (excluding  any  portion  of such cost  attributable  to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price",  in proportion to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (1) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period  which  includes  such day and (2) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

     Market  Discount.  A  Certificateholder  that  purchases  a  REMIC  Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will  recognize gain upon receipt of each  distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID Regulations permit a  Certificateholder  to elect to accrue all interest and
discount  (including de minimis market or original issue  discount) in income as
interest,  and to amortize premium, based on a constant yield method. If such an
election  were made with  respect to a REMIC  Regular  Certificate  with  market
discount,  the  Certificateholder  would be deemed to have made an  election  to
include  currently  market  discount  in income  with  respect to all other debt
instruments having market discount that such  Certificateholder  acquires during
the taxable year of the election or thereafter, and possibly previously acquired
instruments.  Similarly,  a  Certificateholder  that  made this  election  for a
Certificate  that is  acquired  at a  premium  would be  deemed  to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable  bond premium  that such  Certificateholder  owns or  acquires.  See
"-Taxation of Owners of REMIC Regular Certificates-Premium" below. Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest  would be irrevocable  except with the
approval of the IRS.

     However,  market discount with respect to a REMIC Regular  Certificate will
be  considered to be de minimis for purposes of Section 1276 of the Code if such
market discount is less than 0.25% of the remaining  stated  redemption price of
such REMIC Regular  Certificate  multiplied  by the number of complete  years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of  a  de  minimis   amount.   See   "-Taxation   of  Owners  of  REMIC  Regular
Certificates-Original  Issue  Discount"  above.  Such treatment  would result in
discount  being  included  in income at a slower  rate  than  discount  would be
required to be included in income using the method described above.

     Section  1276(b)(3)  of  the  Code  specifically  authorizes  the  Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (1) on the basis of a constant yield
method,  (2) in the case of a REMIC Regular  Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual  period,  or (3) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is also used in  calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

     To the extent that REMIC Regular  Certificates provide for monthly or other
periodic  distributions  throughout their term, the effect of these rules may be
to require  market  discount  to be  includible  in income at a rate that is not
significantly  slower than the rate at which such  discount  would  accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate  generally  will be  required  to treat a portion of any gain on the
sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.  Further,  under  Section  1277 of the Code a holder of a REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

     Premium.  A REMIC Regular  Certificate  purchased at a cost  (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the  Certificate.  If made,  such an election will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  debt  instrument,  rather  than as a  separate
interest deduction. The OID Regulations also permit  Certificateholders to elect
to include all  interest,  discount  and  premium in income  based on a constant
yield method, further treating the Certificateholder as having made the election
to  amortize  premium  generally.  See  "-Taxation  of Owners  of REMIC  Regular
Certificates-Market  Discount" above. Although final Treasury regulations issued
under  Section  171 of the  Code  do not by  their  terms  apply  to  prepayable
obligations such as REMIC Regular Certificates, the Committee Report states that
the same  rules  that apply to  accrual  of market  discount  (which  rules will
require use of a Prepayment  Assumption in accruing market discount with respect
to REMIC Regular  Certificates  without regard to whether such Certificates have
original issue discount) will also apply in amortizing bond premium.

     Realized Losses.  Under Section 166 of the Code, both corporate  holders of
the REMIC Regular  Certificates  and  noncorporate  holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless as the result of one or more  realized  losses on the Mortgage  Loans.
However,  it appears  that a  noncorporate  holder that does not acquire a REMIC
Regular  Certificate in connection with a trade or business will not be entitled
to deduct a loss under Section 166 of the Code until such  holder's  Certificate
becomes wholly worthless (i.e.,  until its Certificate  Balance has been reduced
to zero) and that the loss will be characterized as a short-term capital loss.

     Each  holder of a REMIC  Regular  Certificate  will be  required  to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Loans or the Underlying  Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

               Taxation of Owners of REMIC Residual Certificates.

     General.  Although a REMIC is a  separate  entity  for  federal  income tax
purposes, a REMIC generally is not subject to entity-level taxation, except with
regard  to  prohibited   transactions  and  certain  other   transactions.   See
"-Prohibited Transactions Tax and Other Taxes" below. Rather, the taxable income
or net loss of a REMIC is  generally  taken  into  account  by the holder of the
REMIC Residual Certificates.  Accordingly,  the REMIC Residual Certificates will
be subject to tax rules that differ significantly from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct ownership  interests in the Mortgage Loans or as debt instruments  issued
by the REMIC.

     A holder of a REMIC  Residual  Certificate  generally  will be  required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus  Supplement.  The daily  amounts so allocated  will then be allocated
among the REMIC Residual  Certificateholders  in proportion to their  respective
ownership  interests  on such day.  Any amount  included in the gross  income or
allowed  as a loss of any  REMIC  Residual  Certificateholder  by virtue of this
paragraph will be treated as ordinary  income or loss. The taxable income of the
REMIC will be determined  under the rules described below in "-Taxable Income of
the REMIC" and will be taxable to the REMIC Residual  Certificateholders without
regard to the  timing or amount  of cash  distributions  by the REMIC  until the
REMIC's  termination.  Ordinary income derived from REMIC Residual  Certificates
will be "portfolio  income" for purposes of the taxation of taxpayers subject to
limitations  under  Section  469 of the Code on the  deductibility  of  "passive
losses".

     A holder of a REMIC Residual  Certificate  that purchased such  Certificate
from a prior holder of such  Certificate  also will be required to report on its
federal  income tax return amounts  representing  its daily share of the taxable
income (or net loss) of the REMIC for each day that it holds such REMIC Residual
Certificate.  Those daily  amounts  generally  will equal the amounts of taxable
income or net loss determined as described above. The Committee Report indicates
that certain  modifications  of the general rules may be made,  by  regulations,
legislation  or otherwise to reduce (or increase) the income of a REMIC Residual
Certificateholder  that purchased such REMIC Residual  Certificate  from a prior
holder of such  Certificate  at a price greater than (or less than) the adjusted
basis (as defined below) such REMIC Residual  Certificate  would have had in the
hands of an original holder of such Certificate. The REMIC Regulations, however,
do not provide for any such modifications.

     Any payments received by a holder of a REMIC Residual  Certificate from the
seller of such  Certificate  in connection  with the  acquisition  of such REMIC
Residual  Certificate  will be taken into account in  determining  the income of
such holder for federal income tax purposes. Although it appears likely that any
such payment would be includible in income immediately upon its receipt, the IRS
might assert that such payment  should be included in income over time according
to an  amortization  schedule or according to some other method.  Because of the
uncertainty concerning the treatment of such payments, holders of REMIC Residual
Certificates  should consult their tax advisors concerning the treatment of such
payments for income tax purposes.

     The amount of income REMIC Residual  Certificateholders will be required to
report (or the tax liability  associated with such income) may exceed the amount
of cash  distributions  received  from the REMIC for the  corresponding  period.
Consequently,  REMIC  Residual  Certificateholders  should have other sources of
funds  sufficient  to pay any  federal  income  taxes  due as a result  of their
ownership of REMIC Residual  Certificates or unrelated  deductions against which
income may be offset,  subject to the rules relating to "excess  inclusions" and
"noneconomic"  residual  interests  discussed  below.  The  fact  that  the  tax
liability   associated   with   the   income   allocated   to   REMIC   Residual
Certificateholders  may exceed  the cash  distributions  received  by such REMIC
Residual  Certificateholders  for the  corresponding  period  may  significantly
adversely  affect  such REMIC  Residual  Certificateholders'  after-tax  rate of
return.  Such disparity  between income and  distributions  may not be offset by
corresponding  losses or reductions of income attributable to the REMIC Residual
Certificateholder  until  subsequent  tax years and, then, may not be completely
offset due to changes in the Code, tax rates or character of the income or loss.

     Taxable Income of the REMIC. The taxable income of the REMIC will equal the
income from the Mortgage  Loans  (including  interest,  market  discount and, if
applicable,  original  issue  discount and less premium) and other assets of the
REMIC plus any  cancellation  of  indebtedness  income due to the  allocation of
realized losses to REMIC Regular  Certificates,  less the deductions  allowed to
the REMIC for interest  (including  original  issue  discount and reduced by any
premium on issuance) on the REMIC Regular  Certificates  (and any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby), amortization of any premium on the Mortgage Loans, bad debt losses with
respect to the Mortgage  Loans and,  except as described  below,  for servicing,
administrative and other expenses.

     For  purposes of  determining  its taxable  income,  the REMIC will have an
initial  aggregate  basis in its assets  equal to the sum of the issue prices of
all  REMIC  Certificates  (or,  if a class  of  REMIC  Certificates  is not sold
initially,  such  Class's  fair  market  value).  Such  aggregate  basis will be
allocated  among  the  Mortgage  Loans  and the  other  assets  of the  REMIC in
proportion to their respective fair market values.  The issue price of any REMIC
Certificates  offered  hereby will be determined in the manner  described  above
under  "-Taxation  of  Owners  of  REMIC  Regular   Certificates-Original  Issue
Discount".  The issue price of a REMIC  Certificate  received in exchange for an
interest  in the  Mortgage  Loans or other  property  will equal the fair market
value of such interests in the Mortgage Loans or other property. Accordingly, if
one or more classes of REMIC  Certificates  are retained  initially  rather than
sold, the REMIC  Administrator may be required to estimate the fair market value
of such  interests in order to determine  the basis of the REMIC in the Mortgage
Loans and other property held by the REMIC.

     The method of accrual by the REMIC of original  issue  discount  income and
market  discount  income with  respect to  Mortgage  Loans that it holds will be
equivalent to the method for accruing original issue discount income for holders
of REMIC Regular  Certificates  (that is, under the constant yield method taking
into account the  Prepayment  Assumption),  but without regard to the de minimis
rule applicable to REMIC Regular  Certificates.  However,  a REMIC that acquires
loans  at a  market  discount  must  include  such  market  discount  in  income
currently, as it accrues, on a constant yield basis. See "-Taxation of Owners of
REMIC Regular  Certificates"  above,  which describes a method for accruing such
discount  income that is analogous to that  required to be used by a REMIC as to
Mortgage Loans with market discount that it holds.

     A Mortgage  Loan will be deemed to have been  acquired  with  discount  (or
premium) to the extent that the REMIC's basis  therein,  determined as described
in the preceding paragraph, is less than (or greater than) its stated redemption
price.  Any such  discount  will be  includible in the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income,  under a
method  similar  to the  method  described  above for  accruing  original  issue
discount on the REMIC Regular  Certificates.  It is anticipated  that each REMIC
will elect under Section 171 of the Code to amortize any premium on the Mortgage
Loans.  Premium on any  Mortgage  Loan to which  such  election  applies  may be
amortized  under a constant  yield  method,  presumably  taking  into  account a
Prepayment Assumption. Further, such an election would not apply to any Mortgage
Loan  originated  on or before  September 27, 1985.  Instead,  premium on such a
Mortgage Loan should be allocated  among the principal  payments  thereon and be
deductible by the REMIC as those  payments  become due or upon the prepayment of
such Mortgage Loan.

     A REMIC will be allowed deductions for interest  (including  original issue
discount) on the REMIC Regular Certificates  (including any other class of REMIC
Certificates  constituting  "regular interests" in the REMIC not offered hereby)
equal to the deductions that would be allowed if the REMIC Regular  Certificates
(including  any  other  class  of  REMIC  Certificates   constituting   "regular
interests"  in the REMIC not offered  hereby)  were  indebtedness  of the REMIC.
Original  issue  discount  will be  considered  to accrue  for this  purpose  as
described    above    under    "-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue Discount",  except that the de minimis rule and the
adjustments for subsequent holders of REMIC Regular Certificates  (including any
other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby) described therein will not apply.

     If a class of REMIC Regular  Certificates is issued at a price in excess of
the stated  redemption  price of such class (such excess "Issue  Premium"),  the
REMIC will have additional income in each taxable year in an amount equal to the
portion of the Issue  Premium  that is  considered  to be amortized or repaid in
that year.  Although the matter is not entirely certain, it is likely that Issue
Premium would be amortized  under a constant yield method in a manner  analogous
to the  method  of  accruing  original  issue  discount  described  above  under
"-Taxation of Owners of REMIC Regular Certificates-Original Issue Discount".

     As a general rule,  the taxable income of a REMIC will be determined in the
same manner as if the REMIC were an  individual  having the calendar year as its
taxable year and using the accrual  method of  accounting.  However,  no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "-Prohibited  Transactions Tax and Other Taxes" below.
Further,  the  limitation  on  miscellaneous   itemized  deductions  imposed  on
individuals by Section 67 of the Code (which allows such  deductions only to the
extent they exceed in the aggregate two percent of the taxpayer's adjusted gross
income) will not be applied at the REMIC level so that the REMIC will be allowed
deductions  for  servicing,  administrative  and other  noninterest  expenses in
determining  its  taxable  income.  All such  expenses  will be  allocated  as a
separate item to the holders of REMIC Certificates, subject to the limitation of
Section 67 of the Code. See "-Possible  Pass-Through of  Miscellaneous  Itemized
Deductions"  below.  If the  deductions  allowed  to the REMIC  exceed its gross
income for a calendar  quarter,  such  excess will be the net loss for the REMIC
for that calendar quarter.

     Basis Rules,  Net Losses and  Distributions.  The adjusted basis of a REMIC
Residual  Certificate  will be equal to the amount paid for such REMIC  Residual
Certificate,  increased by amounts  included in the income of the REMIC Residual
Certificateholder  and decreased (but not below zero) by distributions made, and
by net losses allocated, to such REMIC Residual Certificateholder.

     A REMIC Residual  Certificateholder is not allowed to take into account any
net loss for any calendar quarter to the extent such net loss exceeds such REMIC
Residual Certificateholder's adjusted basis in its REMIC Residual Certificate as
of the close of such calendar  quarter  (determined  without  regard to such net
loss).  Any loss that is not currently  deductible by reason of this  limitation
may be carried forward  indefinitely to future calendar quarters and, subject to
the same  limitation,  may be used only to offset income from the REMIC Residual
Certificate.  The  ability of REMIC  Residual  Certificateholders  to deduct net
losses may be  subject to  additional  limitations  under the Code,  as to which
REMIC Residual Certificateholders should consult their tax advisors.

     Any  distribution  on a REMIC  Residual  Certificate  will be  treated as a
nontaxable  return of capital  to the  extent it does not  exceed  the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the REMIC.  However,  such bases increases may not occur until the end
of the calendar  quarter,  or perhaps the end of the calendar year, with respect
to  which  such  REMIC  taxable  income  is  allocated  to  the  REMIC  Residual
Certificateholders.  To  the  extent  such  REMIC  Residual  Certificateholders'
initial  bases  are  less  than  the   distributions   to  such  REMIC  Residual
Certificateholders,  and increases in such initial bases either occur after such
distributions or (together with their initial bases) are less than the amount of
such   distributions,   gain  will  be   recognized   to  such  REMIC   Residual
Certificateholders  on such  distributions  and will be treated as gain from the
sale of their REMIC Residual Certificates.

     The effect of these rules is that a REMIC  Residual  Certificateholder  may
not amortize its basis in a REMIC Residual Certificate, but may only recover its
basis  through  distributions,  through the  deduction  of any net losses of the
REMIC or upon the sale of its REMIC Residual  Certificate.  See "-Sales of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such REMIC  Residual  Certificate  to such  REMIC  Residual
Certificateholder  and the adjusted basis such REMIC Residual  Certificate would
have in the  hands of an  original  holder  see  "-Taxation  of  Owners of REMIC
Residual Certificates-General" above.

     Excess Inclusions. Any "excess inclusions" with respect to a REMIC Residual
Certificate will be subject to federal income tax in all events. In general, the
"excess  inclusions"  with  respect  to a  REMIC  Residual  Certificate  for any
calendar quarter will be the excess,  if any, of (1) the daily portions of REMIC
taxable income allocable to such REMIC Residual  Certificate over (2) the sum of
the "daily  accruals"  (as defined  below) for each day during such quarter that
such   REMIC   Residual   Certificate   was   held   by  such   REMIC   Residual
Certificateholder. The daily accruals of a REMIC Residual Certificateholder will
be determined  by  allocating to each day during a calendar  quarter its ratable
portion  of the  product of the  "adjusted  issue  price" of the REMIC  Residual
Certificate at the beginning of the calendar  quarter and 120% of the "long-term
Federal  rate" in effect on the Closing  Date.  For this  purpose,  the adjusted
issue price of a REMIC Residual  Certificate as of the beginning of any calendar
quarter  will be equal to the  issue  price of the REMIC  Residual  Certificate,
increased by the sum of the daily  accruals for all prior quarters and decreased
(but not below  zero) by any  distributions  made  with  respect  to such  REMIC
Residual  Certificate before the beginning of such quarter. The issue price of a
REMIC  Residual  Certificate  is  the  initial  offering  price  to  the  public
(excluding  bond houses and brokers) at which a substantial  amount of the REMIC
Residual  Certificates were sold. The "long-term  Federal rate" is an average of
current yields on Treasury securities with a remaining term of greater than nine
years, computed and published monthly by the IRS.

     For REMIC Residual Certificateholders,  an excess inclusion (1) will not be
permitted  to be offset by  deductions,  losses or loss  carryovers  from  other
activities,  (2) will be treated as "unrelated  business  taxable  income" to an
otherwise  tax-exempt  organization  and (3) will not be  eligible  for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders that are foreign investors. See, however, "-Foreign Investors
in REMIC Certificates" below.

     In the  case of any  REMIC  Residual  Certificates  held  by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

     Noneconomic  REMIC  Residual  Certificates.  Under the  REMIC  Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax". If such
transfer is disregarded, the purported transferor will continue to remain liable
for any  taxes  due with  respect  to the  income  on such  "noneconomic"  REMIC
Residual  Certificate.  The  REMIC  Regulations  provide  that a REMIC  Residual
Certificate is noneconomic unless, based on the Prepayment Assumption and on any
required or permitted  clean up calls, or required  liquidation  provided for in
the REMIC's  organizational  documents,  (1) the present  value of the  expected
future  distributions  (discounted  using  the  "applicable  Federal  rate"  for
obligations  whose term ends on the close of the last  quarter  in which  excess
inclusions   are  expected  to  accrue  with  respect  to  the  REMIC   Residual
Certificate,  which rate is computed  and  published  monthly by the IRS) on the
REMIC Residual Certificate equals at least the present value of the expected tax
on the anticipated excess inclusions,  and (2) the transferor reasonably expects
that the  transferee  will  receive  distributions  with  respect  to the  REMIC
Residual  Certificate  at or after the time the taxes accrue on the  anticipated
excess  inclusions  in an  amount  sufficient  to  satisfy  the  accrued  taxes.
Accordingly,  all transfers of REMIC Residual  Certificates  that may constitute
noneconomic residual interests will be subject to certain restrictions under the
terms of the related Pooling and Servicing Agreement that are intended to reduce
the possibility of any such transfer being  disregarded.  Such restrictions will
require each party to a transfer to provide an affidavit that no purpose of such
transfer is to impede the  assessment or collection  of tax,  including  certain
representations as to the financial condition of the prospective transferee,  as
to which the transferor is also required to make a reasonable  investigation  to
determine  such  transferee's  historic  payment  of its  debts and  ability  to
continue to pay its debts as they come due in the future.  Prior to purchasing a
REMIC  Residual   Certificate,   prospective   purchasers  should  consider  the
possibility that a purported transfer of such REMIC Residual Certificate by such
a purchaser  to another  purchaser  at some future  date may be  disregarded  in
accordance with the above-described rules which would result in the retention of
tax liability by such purchaser.

     The related  Prospectus  Supplement  will  disclose  whether  offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations;  provided,  however,  that any  disclosure  that a REMIC
Residual  Certificate  will not be considered  "noneconomic"  will be based upon
certain assumptions,  and the Depositor will make no representation that a REMIC
Residual  Certificate will not be considered  "noneconomic"  for purposes of the
above-described  rules. See "-Foreign Investors in REMIC Certificates" below for
additional  restrictions  applicable  to  transfers  of certain  REMIC  Residual
Certificates to foreign persons.

     Mark-to-Market  Rules. On January 4, 1995, the IRS issued final regulations
(the "Mark-to-Market Regulations") relating to the requirement that a securities
dealer mark to market securities held for sale to customers. This mark-to-market
requirement  applies to all securities  owned by a dealer,  except to the extent
that the dealer has  specifically  identified a security as held for investment.
The Mark-to-Market  Regulations provide that for purposes of this mark-to-market
requirement, any REMIC Residual Certificate acquired on or after January 4, 1995
will not be  treated  as a  security  and thus  generally  may not be  marked to
market.

     Possible  Pass-Through  of  Miscellaneous  Itemized  Deductions.  Fees  and
expenses of a REMIC  generally  will be allocated to certain types of holders of
the related REMIC Residual  Certificates.  The applicable  Treasury  regulations
indicate, however, that in the case of a REMIC that is similar to a single class
grantor trust, all or a portion of such fees and expenses should be allocated to
such  types  of  holders  of the  related  REMIC  Regular  Certificates.  Unless
otherwise stated in the related  Prospectus  Supplement,  such fees and expenses
will be allocated to the related REMIC Residual  Certificates  in their entirety
and not to the holders of the related REMIC Regular Certificates.

     With respect to REMIC Residual  Certificates or REMIC Regular  Certificates
the holders of which  receive an  allocation  of fees and expenses in accordance
with the preceding discussion, if any holder thereof is an individual, estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts, (1) an amount equal to such individual's, estate's or trust's
share of such fees and expenses will be added to the gross income of such holder
and (2) such  individual's,  estate's or trust's share of such fees and expenses
will be treated as a miscellaneous  itemized deduction  allowable subject to the
limitation of Section 67 of the Code,  which permits such deductions only to the
extent they exceed in the aggregate 2% of a taxpayer's adjusted gross income. In
addition, Section 68 of the Code provides that the amount of itemized deductions
otherwise  allowable for an individual  whose  adjusted  gross income  exceeds a
specified  amount  will be  reduced by the lesser of (1) 3% of the excess of the
individual's  adjusted gross income over such amount or (2) 80% of the amount of
itemized  deductions  otherwise  allowable for the taxable  year.  The amount of
additional  taxable  income  reportable  by  REMIC  Certificateholders  that are
subject to the limitations of either Section 67 or Section 68 of the Code may be
substantial.  Furthermore, in determining the alternative minimum taxable income
of such a holder of a REMIC Certificate that is an individual,  estate or trust,
or a  "pass-through  entity"  beneficially  owned  by one or  more  individuals,
estates or trusts,  no  deduction  will be allowed for such  holder's  allocable
portion of servicing  fees and other  miscellaneous  itemized  deductions of the
REMIC,  even  though  an  amount  equal to the  amount  of such  fees and  other
deductions  will be included in such holder's  gross income.  Accordingly,  such
REMIC Certificates may not be appropriate investments for individuals,  estates,
or  trusts,  or  pass-through   entities  beneficially  owned  by  one  or  more
individuals,  estates or trusts. Such prospective  investors should consult with
their tax advisors prior to making an investment in such Certificates.

     Sales of REMIC  Certificates.  If a REMIC  Certificate is sold, the selling
Certificateholder  will recognize  gain or loss equal to the difference  between
the amount realized on the sale and its adjusted basis in the REMIC Certificate.
The adjusted basis of a REMIC Regular Certificate  generally will equal the cost
of such REMIC Regular Certificate to such Certificateholder, increased by income
reported  by  such   Certificateholder   with  respect  to  such  REMIC  Regular
Certificate  (including  original issue discount and market discount income) and
reduced (but not below zero) by distributions on such REMIC Regular  Certificate
received by such  Certificateholder  and by any amortized premium.  The adjusted
basis of a REMIC  Residual  Certificate  will be determined  as described  above
under  "-Taxation  of Owners of REMIC  Residual  Certificates-Basis  Rules,  Net
Losses and Distributions".  Except as provided in the following four paragraphs,
any  such  gain or loss  will be  capital  gain or  loss,  provided  such  REMIC
Certificate is held as a capital asset (generally, property held for investment)
within the meaning of Section 1221 of the Code.  The Code as of the date of this
Prospectus  provides for a top marginal tax rate of 39.6% for  individuals and a
maximum  marginal rate for long-term  capital  gains of  individuals  of 20% for
property  held for more than one  year.  No such rate  differential  exists  for
corporations.  In addition,  the distinction  between a capital gain or loss and
ordinary income or loss remains relevant for other purposes.

     Gain from the sale of a REMIC Regular Certificate that might otherwise be a
capital gain will be treated as ordinary income to the extent such gain does not
exceed the excess,  if any, of (1) the amount that would have been includible in
the seller's income with respect to such REMIC Regular Certificate assuming that
income had accrued  thereon at a rate equal to 110% of the  "applicable  Federal
rate"  (generally,  a rate based on an average  of  current  yields on  Treasury
securities having a maturity  comparable to that of the Certificate based on the
application of the Prepayment Assumption to such Certificate),  determined as of
the date of purchase of such REMIC Regular  Certificate,  over (2) the amount of
ordinary income  actually  includible in the seller's income prior to such sale.
In addition,  gain  recognized on the sale of a REMIC Regular  Certificate  by a
seller who purchased such REMIC Regular Certificate at a market discount will be
taxable  as  ordinary  income in an amount  not  exceeding  the  portion of such
discount that accrued during the period such REMIC  Certificate was held by such
holder,  reduced  by any  market  discount  included  in income  under the rules
described above under "-Taxation of Owners of REMIC Regular  Certificates-Market
Discount" and "-Premium".

     REMIC  Certificates will be "evidences of indebtedness"  within the meaning
of Section  582(c)(1) of the Code, so that gain or loss recognized from the sale
of a REMIC  Certificate  by a bank or thrift  institution  to which such section
applies will be ordinary income or loss.

     A portion  of any gain from the sale of a REMIC  Regular  Certificate  that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the  taxpayer  has taken two or more  positions  in the same or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment in such  transaction.  The amount of gain so realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the  appropriate  "applicable  Federal rate" at the time the taxpayer
enters into the conversion  transaction,  subject to  appropriate  reduction for
prior   inclusion  of  interest  and  other  ordinary   income  items  from  the
transaction.

     Finally,  a taxpayer  may elect to have net capital  gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net  investment  income for the taxable year, for purposes
of the rule that limits the  deduction of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

     Except as may be provided in Treasury  regulations yet to be issued, if the
seller  of  a  REMIC  Residual   Certificate   reacquires  such  REMIC  Residual
Certificate,  or acquires any other residual  interest in a REMIC or any similar
interest  in a "taxable  mortgage  pool" (as  defined in Section  7701(1) of the
Code)  during the period  beginning  six  months  before,  and ending six months
after, the date of such sale, such sale will be subject to the "wash sale" rules
of Section  1091 of the Code.  In that  event,  any loss  realized  by the REMIC
Residual  Certificateholder on the sale will not be deductible, but instead will
be  added  to such  REMIC  Residual  Certificateholder's  adjusted  basis in the
newly-acquired asset.

     Prohibited  Transactions  Tax and Other  Taxes.  The Code  imposes a tax on
REMICs equal to 100% of the net income derived from "prohibited transactions" (a
"Prohibited  Transactions  Tax").  In  general,  subject  to  certain  specified
exceptions a prohibited  transaction  means the  disposition of a Mortgage Loan,
the receipt of income from a source other than a Mortgage  Loan or certain other
permitted  investments,  the receipt of compensation for services,  or gain from
the  disposition  of an asset  purchased with the payments on the Mortgage Loans
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

     In addition,  certain  contributions to a REMIC made after the day on which
the REMIC issues all of its interests could result in the imposition of a tax on
the  REMIC  equal  to  100%  of  the  value  of  the  contributed   property  (a
"Contributions   Tax").  Each  Pooling  and  Servicing  Agreement  will  include
provisions designed to prevent the acceptance of any contributions that would be
subject to such tax.

     REMICs also are subject to federal income tax at the highest corporate rate
on "net income from foreclosure property",  determined by reference to the rules
applicable  to real estate  investment  trusts.  "Net  income  from  foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
As provided in each Pooling and Servicing Agreement,  a REMIC may recognize "net
income from  foreclosure  property"  subject to federal income tax to the extent
that the REMIC  Administrator  determines  that such  method of  operation  will
result in a greater  after-tax return to the Trust Fund than any other method of
operation.

     Unless otherwise disclosed in the related Prospectus Supplement,  it is not
anticipated  that any material  state or local  income or franchise  tax will be
imposed on any REMIC.

     Unless otherwise stated in the related  Prospectus  Supplement,  and to the
extent  permitted by then applicable  laws, any Prohibited  Transactions  Tax or
Contributions  Tax will be  borne by the  related  REMIC  Administrator,  Master
Servicer,  Special  Servicer,  Manager  or  Trustee,  in any case out of its own
funds,  provided that such person has  sufficient  assets to do so, and provided
further that such tax arises out of a breach of such person's  obligations under
the related  Pooling and Servicing  Agreement and in respect of compliance  with
applicable   laws  and   regulations.   Any  such  tax  not  borne  by  a  REMIC
Administrator,  a Master Servicer,  Special Servicer, Manager or Trustee will be
charged  against  the related  Trust Fund  resulting  in a reduction  in amounts
payable to holders of the related REMIC Certificates.

     Tax and Restrictions on Transfers of REMIC Residual Certificates to Certain
Organizations. If a REMIC Residual Certificate is transferred to a "disqualified
organization"  (as  defined  below),  a  tax  would  be  imposed  in  an  amount
(determined under the REMIC Regulations) equal to the product of (1) the present
value (discounted using the "applicable Federal rate" for obligations whose term
ends on the close of the last quarter in which excess inclusions are expected to
accrue with respect to the REMIC Residual  Certificate) of the total anticipated
excess  inclusions  with respect to such REMIC Residual  Certificate for periods
after  the  transfer  and (2) the  highest  marginal  federal  income  tax  rate
applicable to corporations. The anticipated excess inclusions must be determined
as of the date that the REMIC Residual  Certificate  is transferred  and must be
based  on  events  that  have  occurred  up to the  time of such  transfer,  the
Prepayment  Assumption and any required or permitted  clean up calls or required
liquidation  provided for in the REMIC's  organizational  documents.  Such a tax
generally would be imposed on the transferor of the REMIC Residual  Certificate,
except  that  where  such  transfer  is  through  an  agent  for a  disqualified
organization,  the tax would  instead  be  imposed  on such  agent.  However,  a
transferor of a REMIC Residual  Certificate would in no event be liable for such
tax with respect to a transfer if the transferee  furnishes to the transferor an
affidavit that the transferee is not a disqualified  organization and, as of the
time of the transfer,  the transferor  does not have actual  knowledge that such
affidavit is false. Moreover, an entity will not qualify as a REMIC unless there
are reasonable  arrangements  designed to ensure that (1) residual  interests in
such  entity  are not held by  disqualified  organizations  and (2)  information
necessary  for  the  application  of the  tax  described  herein  will  be  made
available.  Restrictions  on the  transfer of REMIC  Residual  Certificates  and
certain  other  provisions  that are intended to meet this  requirement  will be
included in each Pooling and Servicing  Agreement,  and will be discussed in any
Prospectus   Supplement   relating  to  the  offering  of  any  REMIC   Residual
Certificate.

     In addition,  if a  "pass-through  entity" (as defined  below)  includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (1) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(2) the highest  marginal  federal  income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (1) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (2) a statement  under  penalties  of perjury that such record
holder is not a disqualified organization.

     For taxable  years  beginning on or after  January 1, 1998, if an "electing
large  partnership"  holds a REMIC  Residual  Certificate,  all interests in the
electing large partnership are treated as held by disqualified organizations for
purposes of the tax imposed upon a pass-through entity by section 860E(c) of the
Code. An exception to this tax,  otherwise  available to a  pass-through  entity
that is  furnished  certain  affidavits  by record  holders of  interests in the
entity and that does not know such  affidavits are false, is not available to an
electing large partnership.

     For these  purposes,  a  "disqualified  organization"  means (1) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or the Federal Home Loan Mortgage  Corporation),  (2) any  organization
(other than a  cooperative  described in Section 521 of the Code) that is exempt
from federal income tax,  unless it is subject to the tax imposed by Section 511
of the Code or (3) any  organization  described in Section  1381(a)(2)(C) of the
Code.  In addition,  a  "pass-through  entity"  means any  regulated  investment
company,  real estate  investment  trust,  trust,  partnership  or certain other
entities  described in Section  860E(e)(6)  of the Code.  In addition,  a person
holding an interest  in a  pass-through  entity as a nominee for another  person
will, with respect to such interest,  be treated as a pass-through  entity.  For
these purposes,  an "electing large partnership" means a partnership (other than
a service  partnership or certain  commodity pools) having more than 100 members
that has elected to apply  certain  simplified  reporting  provisions  under the
Code.

     Termination. A REMIC will terminate immediately after the Distribution Date
following  receipt by the REMIC of the final  payment in respect of the Mortgage
Loans or upon a sale of the REMIC's  assets  following the adoption by the REMIC
of a plan of complete  liquidation.  The last  distribution  on a REMIC  Regular
Certificate will be treated as a payment in retirement of a debt instrument.  In
the case of a REMIC Residual Certificate, if the last distribution on such REMIC
Residual  Certificate  is  less  than  the  REMIC  Residual  Certificateholder's
adjusted basis in such Certificate, such REMIC Residual Certificateholder should
(but may not) be  treated  as  realizing  a loss  equal  to the  amount  of such
difference, and such loss may be treated as a capital loss.

     Reporting  and Other  Administrative  Matters.  Solely for  purposes of the
administrative  provisions  of  the  Code,  the  REMIC  will  be  treated  as  a
partnership and REMIC Residual  Certificateholders  will be treated as partners.
Unless otherwise stated in the related Prospectus Supplement,  the holder of the
largest  percentage  interest in a class of REMIC Residual  Certificates will be
the "tax  matters  person"  with  respect to the  related  REMIC,  and the REMIC
Administrator  will file  REMIC  federal  income  tax  returns  on behalf of the
related  REMIC,  and  will be  designated  as and  will  act as  agent  of,  and
attorney-in-fact  for,  the tax matters  person with respect to the REMIC in all
respects.

     As the tax  matters  person,  the REMIC  Administrator,  subject to certain
notice  requirements and various  restrictions  and limitations,  generally will
have  the  authority  to act on  behalf  of the  REMIC  and the  REMIC  Residual
Certificateholders  in connection with the administrative and judicial review of
items of income,  deduction,  gain or loss of the REMIC,  as well as the REMIC's
classification.  REMIC Residual Certificateholders generally will be required to
report such REMIC items consistently with their treatment on the related REMIC's
tax  return and may in some  circumstances  be bound by a  settlement  agreement
between the REMIC  Administrator,  as tax matters person, and the IRS concerning
any such REMIC  item.  Adjustments  made to the REMIC tax  return may  require a
REMIC  Residual  Certificateholder  to  make  corresponding  adjustments  on its
return,  and an audit of the REMIC's tax return,  or the  adjustments  resulting
from  such  an   audit,   could   result  in  an  audit  of  a  REMIC   Residual
Certificateholder's  return.  No  REMIC  will  be  registered  as a tax  shelter
pursuant  to Section  6111 of the Code  because it is not  anticipated  that any
REMIC  will  have a net  loss for any of the  first  five  taxable  years of its
existence.  Any person that holds a REMIC Residual  Certificate as a nominee for
another person may be required to furnish to the related  REMIC,  in a manner to
be  provided in  Treasury  regulations,  the name and address of such person and
other information.

     Reporting of interest income,  including any original issue discount,  with
respect to REMIC Regular Certificates is required annually,  and may be required
more frequently under Treasury regulations.  These information reports generally
are required to be sent to individual holders of REMIC Regular Interests and the
IRS;  holders  of REMIC  Regular  Certificates  that are  corporations,  trusts,
securities  dealers and certain other  nonindividuals  will be provided interest
and original issue discount income  information and the information set forth in
the following  paragraph upon request in accordance with the requirements of the
applicable regulations. The information must be provided by the later of 30 days
after the end of the quarter for which the  information  was  requested,  or two
weeks  after the receipt of the  request.  The REMIC must also comply with rules
requiring a REMIC Regular  Certificate  issued with original  issue  discount to
disclose on its face the amount of original  issue  discount and the issue date,
and requiring such information to be reported to the IRS. Reporting with respect
to REMIC Residual Certificates,  including income, excess inclusions, investment
expenses and relevant information regarding  qualification of the REMIC's assets
will be  made  as  required  under  the  Treasury  regulations,  generally  on a
quarterly basis.

     As  applicable,  the REMIC  Regular  Certificate  information  reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant  yield  method  would  require  information  relating to the holder's
purchase price that the REMIC may not have, such  regulations  only require that
information  pertaining  to the  appropriate  proportionate  method of  accruing
market  discount  be  provided.  See  "-Taxation  of  Owners  of  REMIC  Regular
Certificates-Market Discount".

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
responsibility for complying with the foregoing reporting rules will be borne by
the REMIC Administrator.

     Backup Withholding with Respect to REMIC Certificates. Payments of interest
and  principal,  as well  as  payments  of  proceeds  from  the  sale  of  REMIC
Certificates,  may be subject to the "backup withholding tax" under Section 3406
of the Code at a rate of 31% if  recipients  of such payments fail to furnish to
the payor certain information,  including their taxpayer identification numbers,
or otherwise fail to establish an exemption from such tax. Any amounts  deducted
and withheld  from a  distribution  to a recipient  would be allowed as a credit
against such recipient's federal income tax. Furthermore,  certain penalties may
be imposed by the IRS on a  recipient  of  payments  that is  required to supply
information but that does not do so in the proper manner.  The New  Regulations,
as described below, change certain of the rules relating to certain presumptions
currently  available relating to information  reporting and backup  withholding.
Non-U.S.  Persons  are urged to contact  their own tax  advisors  regarding  the
application to them of backup withholding and information reporting.

     Foreign Investors in REMIC Certificates.  A REMIC Regular Certificateholder
that is not a "U.S.  Person"  (as  defined  below) and is not subject to federal
income tax as a result of any direct or indirect connection to the United States
in addition to its ownership of a REMIC  Regular  Certificate  will not,  unless
otherwise disclosed in the related Prospectus  Supplement,  be subject to United
States federal income or withholding tax in respect of a distribution on a REMIC
Regular  Certificate,  provided that the holder complies to the extent necessary
with certain  identification  requirements  (including  delivery of a statement,
signed by the Certificateholder under penalties of perjury, certifying that such
Certificateholder  is not a U.S.  Person and  providing  the name and address of
such  Certificateholder).  For these purposes,  "U.S. Person" means a citizen or
resident of the United States, a corporation,  partnership (except to the extent
provided  in  applicable  Treasury  Regulations)  or  other  entity  created  or
organized  in,  or  under  the laws  of,  the  United  States  or any  political
subdivision  thereof,  an estate the income of which is subject to United States
federal  income tax  regardless of its source,  or a trust if a court within the
United States is able to exercise primary supervision over the administration of
such trust,  and one or more such U.S. Persons have the authority to control all
substantial  decisions of such trust (or, to the extent  provided in  applicable
Treasury  regulations,  certain trusts in existence on August 20, 1996 which are
eligible to elect to be treated as U.S.  Persons).  It is possible  that the IRS
may assert that the foregoing  tax exemption  should not apply with respect to a
REMIC Regular Certificate held by a REMIC Residual  Certificateholder  that owns
directly  or  indirectly  a 10%  or  greater  interest  in  the  REMIC  Residual
Certificates.  If the holder does not qualify for  exemption,  distributions  of
interest, including distributions in respect of accrued original issue discount,
to such holder may be subject to a tax rate of 30%,  subject to reduction  under
any applicable tax treaty.

     In addition,  the foregoing  rules will not apply to exempt a United States
shareholder  of a controlled  foreign  corporation  from taxation on such United
States  shareholder's  allocable portion of the interest income received by such
controlled foreign corporation.

     Further,  it appears that a REMIC Regular Certificate would not be included
in the  estate of a  nonresident  alien  individual  and would not be subject to
United States  estate taxes.  However,  Certificateholders  who are  nonresident
alien individuals should consult their tax advisors concerning this question.

     The IRS recently issued final  regulations  (the "New  Regulations")  which
would  provide  alternative  methods  of  satisfying  the  beneficial  ownership
certification  requirement  described  above.  The New Regulations are effective
January  1,  2000,  although  valid  withholding  certificates  that are held on
December  31,  1999,  remain valid until the earlier of December 31, 2000 or the
due date of  expiration  of the  certificate  under  the rules as  currently  in
effect. The New Regulations would require,  in the case of Regular  Certificates
held by a foreign  partnership,  that (10) the certification  described above be
provided by the  partners  rather than by the  foreign  partnership  and (y) the
partnership  provide  certain  information,  including a United States  taxpayer
identification  number.  A  look-through  rule would apply in the case of tiered
partnerships.  Non-U.S. Persons should consult their own tax advisors concerning
the application of the certification requirements in the New Regulations.

     Unless otherwise stated in the related Prospectus Supplement,  transfers of
REMIC Residual Certificates to investors that are not United States Persons will
be prohibited under the related Pooling and Servicing Agreement.


Grantor Trust Funds

     Classification  of Grantor  Trust  Funds.  With  respect to each  series of
Grantor Trust Certificates,  in the opinion of counsel to the Depositor for such
series,  assuming  compliance  with all  provisions  of the related  Pooling and
Servicing  Agreement,  the related  Grantor  Trust Fund will be  classified as a
grantor  trust under  subpart E, part I of subchapter J of the Code and not as a
partnership or an association  taxable as a corporation.  The following  general
discussion of the anticipated  federal income tax  consequences of the purchase,
ownership  and  disposition  of  Grantor  Trust  Certificates,  to the extent it
relates to matters of law or legal conclusions with respect thereto,  represents
the opinion of counsel to the Depositor for the  applicable  series as specified
in the related  Prospectus  Supplement,  subject to any qualifications set forth
herein.  In addition,  counsel to the  Depositor  have  prepared or reviewed the
statements in this  Prospectus  under the heading  "Certain  Federal  Income Tax
Consequences--Grantor  Trust Funds," and are of the opinion that such statements
are  correct in all  material  respects.  Such  statements  are  intended  as an
explanatory  discussion  of the possible  effects of the  classification  of any
Grantor  Trust  Fund as a grantor  trust for  federal  income  tax  purposes  on
investors  generally and of related tax matters affecting  investors  generally,
but do not  purport  to furnish  information  in the level of detail or with the
attention to an investor's  specific tax circumstances that would be provided by
an investor's own tax advisor.  Accordingly, each investor is advised to consult
its own tax advisors with regard to the tax  consequences  to it of investing in
Grantor Trust Certificates.

     For  purposes of the  following  discussion,  a Grantor  Trust  Certificate
representing an undivided  equitable  ownership interest in the principal of the
Mortgage  Loans  constituting  the related  Grantor  Trust Fund,  together  with
interest thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional  Interest  Certificate".  A Grantor  Trust  Certificate  representing
ownership of all or a portion of the  difference  between  interest  paid on the
Mortgage  Loans  constituting  the  related  Grantor  Trust  Fund (net of normal
administration  fees)  and  interest  paid  to  the  holders  of  Grantor  Trust
Fractional Interest  Certificates issued with respect to such Grantor Trust Fund
will be referred  to as a "Grantor  Trust Strip  Certificate".  A Grantor  Trust
Strip  Certificate  may  also  evidence  a  nominal  ownership  interest  in the
principal of the Mortgage Loans constituting the related Grantor Trust Fund.

Characterization of Investments in Grantor Trust Certificates.

     Grantor  Trust  Fractional  Interest  Certificates.  In the case of Grantor
Trust  Fractional  Interest  Certificates,  unless  otherwise  disclosed  in the
related Prospectus Supplement,  counsel to the Depositor will deliver an opinion
that, in general,  Grantor Trust Fractional Interest Certificates will represent
interests  in (1) "loans . . . secured by an interest in real  property"  within
the  meaning  of  Section  7701(a)(19)(C)(5)  of the  Code;  (2)  "obligation[s]
(including any  participation  or Certificate of beneficial  ownership  therein)
which . . .[are] principally secured by an interest in real property" within the
meaning of Section  860G(a)(3) of the Code;  and (3) "real estate assets" within
the meaning of Section  856(c)(4)(A)  of the Code.  In addition,  counsel to the
Depositor  will deliver an opinion  that  interest on Grantor  Trust  Fractional
Interest  Certificates  will to the  same  extent  be  considered  "interest  on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property" within the meaning of Section 856(c)(3)(B) of the Code.

     Grantor Trust Strip Certificates.  Even if Grantor Trust Strip Certificates
evidence an interest in a Grantor Trust Fund  consisting of Mortgage  Loans that
are "loans . . . secured by an interest in real property"  within the meaning of
Section  7701(a)(19)(C)(5)  of the Code and  "real  estate  assets"  within  the
meaning  of  Section  856(c)(4)(A)  of the Code,  and the  interest  on which is
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of Section  856(c)(3)(B)  of the Code, it is unclear whether the Grantor
Trust Strip  Certificates,  and the income therefrom,  will be so characterized.
However,  the policies underlying such sections (namely, to encourage or require
investments in mortgage loans by thrift  institutions and real estate investment
trusts) may suggest that such  characterization  is appropriate.  Counsel to the
Depositor  will  not  deliver  any  opinion  on  these  questions.   Prospective
purchasers  to which such  characterization  of an  investment  in Grantor Trust
Strip  Certificates  is material  should  consult  their tax advisors  regarding
whether the Grantor Trust Strip Certificates,  and the income therefrom, will be
so characterized.

     The Grantor Trust Strip Certificates will be "obligation[s]  (including any
participation or Certificate of beneficial  ownership therein) which . . . [are]
principally  secured by an  interest  in real  property"  within the  meaning of
Section 860G(a)(3)(A) of the Code.

Taxation of Owners of Grantor Trust Fractional Interest Certificates.

     General.  Holders  of a  particular  series  of  Grantor  Trust  Fractional
Interest  Certificates  generally  will be required  to report on their  federal
income tax returns  their shares of the entire  income from the  Mortgage  Loans
(including amounts used to pay reasonable servicing fees and other expenses) and
will be entitled to deduct their shares of any such  reasonable  servicing  fees
and other  expenses.  Because of stripped  interests,  market or original  issue
discount,  or premium,  the amount  includible in income on account of a Grantor
Trust Fractional Interest  Certificate may differ  significantly from the amount
distributable thereon representing interest on the Mortgage Loans. Under Section
67 of the  Code,  an  individual,  estate  or  trust  holding  a  Grantor  Trust
Fractional  Interest   Certificate  directly  or  through  certain  pass-through
entities  will be allowed a deduction  for such  reasonable  servicing  fees and
expenses only to the extent that the  aggregate of such  holder's  miscellaneous
itemized  deductions exceeds two percent of such holder's adjusted gross income.
In  addition,  Section  68 of the Code  provides  that the  amount  of  itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (1) 3% of the excess
of the  individual's  adjusted  gross  income over such amount or (2) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of  additional  taxable  income  reportable  by holders of Grantor  Trust
Fractional  Interest  Certificates  who are subject to the limitations of either
Section   67  or  Section   68  of  the  Code  may  be   substantial.   Further,
Certificateholders  (other than corporations) subject to the alternative minimum
tax may  not  deduct  miscellaneous  itemized  deductions  in  determining  such
holder's alternative minimum taxable income.  Although it is not entirely clear,
it appears  that in  transactions  in which  multiple  classes of Grantor  Trust
Certificates  (including Grantor Trust Strip Certificates) are issued, such fees
and expenses should be allocated among the classes of Grantor Trust Certificates
using a method that  recognizes  that each such class  benefits from the related
services. In the absence of statutory or administrative  clarification as to the
method to be used,  it  currently  is  intended to base  information  returns or
reports  to the IRS and  Certificateholders  on a  method  that  allocates  such
expenses among classes of Grantor Trust Certificates with respect to each period
based on the distributions made to each such class during that period.

     The federal  income tax  treatment  of Grantor  Trust  Fractional  Interest
Certificates  of any  series  will  depend on  whether  they are  subject to the
"stripped  bond" rules of Section  1286 of the Code.  Grantor  Trust  Fractional
Interest  Certificates  may be subject to those  rules if (1) a class of Grantor
Trust Strip Certificates is issued as part of the same series of Certificates or
(2) the Depositor or any of its  affiliates  retains (for its own account or for
purposes  of resale) a right to  receive a  specified  portion  of the  interest
payable on a Mortgage  Asset.  Further,  the IRS has ruled that an  unreasonably
high  servicing  fee  retained  by a seller or  servicer  will be  treated  as a
retained ownership interest in mortgages that constitutes a stripped coupon. The
related Prospectus  Supplement will include information regarding servicing fees
paid to a  Master  Servicer,  a  Special  Servicer,  any  Sub-Servicer  or their
respective affiliates.

     If Stripped  Bond Rules  Apply.  If the  stripped  bond rules  apply,  each
Grantor Trust  Fractional  Interest  Certificate  will be treated as having been
issued with "original issue  discount"  within the meaning of Section 1273(a) of
the Code,  subject,  however, to the discussion below regarding the treatment of
certain stripped bonds as market discount bonds and the discussion  regarding de
minimis market  discount.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest Certificates-Market Discount" below. Under the stripped bond rules, the
holder of a Grantor Trust  Fractional  Interest  Certificate  (whether a cash or
accrual  method  taxpayer) will be required to report  interest  income from its
Grantor Trust Fractional Interest  Certificate for each month in an amount equal
to the income that accrues on such  Certificate in that month calculated under a
constant  yield  method,  in  accordance  with the rules of the Code relating to
original issue discount.

     The  original  issue  discount  on  a  Grantor  Trust  Fractional  Interest
Certificate  will be the excess of such  Certificate's  stated  redemption price
over its issue price.  The issue price of a Grantor  Trust  Fractional  Interest
Certificate  as to any  purchaser  will  be  equal  to the  price  paid  by such
purchaser  of the Grantor  Trust  Fractional  Interest  Certificate.  The stated
redemption price of a Grantor Trust Fractional Interest  Certificate will be the
sum of all payments to be made on such Certificate, other than "qualified stated
interest",  if any, as well as such Certificate's share of reasonable  servicing
fees and other  expenses.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest  Certificates-If  Stripped Bond Rules Do Not Apply" for a definition of
"qualified stated interest".  In general, the amount of such income that accrues
in any month  would equal the product of such  holder's  adjusted  basis in such
Grantor Trust  Fractional  Interest  Certificate  at the beginning of such month
(see "-Sales of Grantor Trust Certificates" below) and the yield of such Grantor
Trust  Fractional  Interest  Certificate  to such  holder.  Such yield  would be
computed as the rate  (compounded  based on the regular interval between payment
dates) that,  if used to discount the holder's  share of future  payments on the
Mortgage Loans,  would cause the present value of those future payments to equal
the price at which the holder  purchased such  Certificate.  In computing  yield
under the stripped bond rules, a Certificateholder's share of future payments on
the  Mortgage  Loans  will not  include  any  payments  made in  respect  of any
ownership  interest in the Mortgage Loans retained by the Depositor,  the Master
Servicer, the Special Servicer, any Sub-Servicer or their respective affiliates,
but will include such Certificateholder's share of any reasonable servicing fees
and other expenses.

     Section  1272(a)(6)  of the  Code  requires  (1)  the  use of a  reasonable
prepayment assumption in accruing original issue discount and (2) adjustments in
the accrual of original  issue  discount when  prepayments do not conform to the
prepayment  assumption,  with respect to certain categories of debt instruments,
and regulations  could be adopted applying those provisions to the Grantor Trust
Fractional Interest  Certificates.  It is unclear whether those provisions would
be applicable to the Grantor Trust Fractional  Interest  Certificates or whether
use of a reasonable  prepayment  assumption may be required or permitted without
reliance on these rules.  It is also  uncertain,  if a prepayment  assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions  at the  time of the  first  sale  of the  Grantor  Trust  Fractional
Interest  Certificate or, with respect to any holder, at the time of purchase of
the   Grantor   Trust   Fractional   Interest   Certificate   by  that   holder.
Certificateholders   are  advised  to  consult  their  tax  advisors  concerning
reporting  original  issue  discount in general  and, in  particular,  whether a
prepayment  assumption should be used in reporting  original issue discount with
respect to Grantor Trust Fractional Interest Certificates.

     In the case of a Grantor Trust Fractional Interest  Certificate acquired at
a price equal to the principal  amount of the Mortgage  Loans  allocable to such
Certificate,  the use of a prepayment  assumption  generally  would not have any
significant effect on the yield used in calculating accruals of interest income.
In the  case,  however,  of a  Grantor  Trust  Fractional  Interest  Certificate
acquired at a discount or premium (that is, at a price less than or greater than
such  principal  amount,  respectively),  the  use  of a  reasonable  prepayment
assumption  would  increase  or  decrease  such yield,  and thus  accelerate  or
decelerate, respectively, the reporting of income.

     If a prepayment  assumption is not used,  then when a Mortgage Loan prepays
in full, the holder of a Grantor Trust Fractional Interest  Certificate acquired
at a discount or a premium  generally  will  recognize  ordinary  income or loss
equal to the difference  between the portion of the prepaid  principal amount of
the Mortgage Loan that is allocable to such  Certificate  and the portion of the
adjusted basis of such Certificate that is allocable to such Certificateholder's
interest in the Mortgage  Loan.  If a prepayment  assumption is used, it appears
that no separate item of income or loss should be recognized  upon a prepayment.
Instead,  a  prepayment  should be  treated  as a partial  payment of the stated
redemption  price of the  Grantor  Trust  Fractional  Interest  Certificate  and
accounted for under a method  similar to that  described  for taking  account of
original issue discount on REMIC Regular Certificates.  See "-REMICs-Taxation of
Owners of REMIC  Regular  Certificates-Original  Issue  Discount"  above.  It is
unclear whether any other adjustments  would be required to reflect  differences
between an assumed prepayment rate and the actual rate of prepayments.

     In  the  absence  of  statutory  or  administrative  clarification,  it  is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Certificateholders  in  transactions  subject  to the  stripped  bond rules on a
Prepayment   Assumption  that  will  be  disclosed  in  the  related  Prospectus
Supplement  and on a constant  yield  computed  using a  representative  initial
offering price for each class of  Certificates.  However,  neither the Depositor
nor any other person will make any  representation  that the Mortgage Loans will
in fact prepay at a rate conforming to such  Prepayment  Assumption or any other
rate and Certificateholders should bear in mind that the use of a representative
initial offering price will mean that such information returns or reports,  even
if otherwise accepted as accurate by the IRS, will in any event be accurate only
as to the initial Certificateholders of each series who bought at that price.

     Under Treasury regulations Section 1.1286-1,  certain stripped bonds are to
be treated as market  discount bonds and,  accordingly,  any purchaser of such a
bond is to account for any discount on the bond as market  discount  rather than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (1)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (2) the annual  stated rate of interest  payable on the  original  bond is no
more than one percentage point lower than the gross interest rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon). If interest payable on a Grantor Trust Fractional Interest  Certificate
is more than one percentage  point lower than the gross interest rate payable on
the Mortgage Loans, the related  Prospectus  Supplement will disclose that fact.
If the original issue discount or market discount on a Grantor Trust  Fractional
Interest Certificate determined under the stripped bond rules is less than 0.25%
of the stated  redemption  price  multiplied by the weighted average maturity of
the Mortgage Loans, then such original issue discount or market discount will be
considered to be de minimis.  Original issue discount or market discount of only
a de minimis  amount will be included in income in the same manner as de minimis
original issue and market discount  described in "-Taxation of Owners of Grantor
Trust Fractional Interest  Certificates-If Stripped Bond Rules Do Not Apply" and
"-Market Discount" below.

     If Stripped  Bond Rules Do Not Apply.  Subject to the  discussion  below on
original  issue  discount,  if the stripped bond rules do not apply to a Grantor
Trust Fractional Interest Certificate, the Certificateholder will be required to
report its share of the interest income on the Mortgage Loans in accordance with
such  Certificateholder's  normal  method  of  accounting.  The  original  issue
discount  rules will apply,  even if the stripped bond rules do not apply,  to a
Grantor  Trust  Fractional  Interest  Certificate  to the extent it evidences an
interest in Mortgage Loans issued with original issue discount.

     The original issue  discount,  if any, on the Mortgage Loans will equal the
difference  between the stated redemption price of such Mortgage Loans and their
issue price.  For a definition of "stated  redemption  price," see "-Taxation of
Owners of REMIC Regular Certificates-Original Issue Discount" above. In general,
the issue price of a Mortgage  Loan will be the amount  received by the borrower
from the lender under the terms of the Mortgage Loan,  less any "points" paid by
the borrower,  and the stated redemption price of a Mortgage Loan will equal its
principal amount,  unless the Mortgage Loan provides for an initial "teaser," or
below-market  interest  rate.  The  determination  as to whether  original issue
discount will be  considered to be de minimis will be calculated  using the same
test as in the REMIC  discussion.  See  "-Taxation  of  Owners of REMIC  Regular
Certificates-Original Issue Discount" above.

     In the case of Mortgage  Loans  bearing  adjustable  or  variable  interest
rates, the related Prospectus  Supplement will describe the manner in which such
rules will be applied  with  respect to those  Mortgage  Loans by the Trustee or
Master  Servicer,  as  applicable,  in  preparing  information  returns  to  the
Certificateholders and the IRS.

     If  original  issue  discount  is in excess  of a de  minimis  amount,  all
original  issue  discount with respect to a Mortgage Loan will be required to be
accrued and reported in income each month,  based on a constant  yield.  The OID
Regulations  suggest that no prepayment  assumption is  appropriate in computing
the yield on prepayable  obligations issued with original issue discount. In the
absence of  statutory  or  administrative  clarification,  it  currently  is not
intended   to   base   information   reports   or   returns   to  the   IRS  and
Certificateholders  on the use of a prepayment  assumption in  transactions  not
subject to the stripped bond rules. However,  Section 1272(a)(6) of the Code may
require that a prepayment  assumption be made in computing yield with respect to
all mortgage-backed securities.  Certificateholders are advised to consult their
own tax advisors  concerning  whether a prepayment  assumption should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest Certificates. Certificateholders should refer to the related Prospectus
Supplement  with respect to each series to determine  whether and in what manner
the original issue discount rules will apply to Mortgage Loans in such series.

     A  purchaser  of a  Grantor  Trust  Fractional  Interest  Certificate  that
purchases such Grantor Trust Fractional Interest Certificate at a cost less than
such  Certificate's   allocable  portion  of  the  aggregate   remaining  stated
redemption  price of the Mortgage Loans held in the related Trust Fund will also
be required to include in gross income such Certificate's  daily portions of any
original issue discount with respect to such Mortgage Loans.  However, each such
daily  portion  will be reduced,  if the cost of such Grantor  Trust  Fractional
Interest  Certificate  to such  purchaser  is in  excess  of such  Certificate's
allocable portion of the aggregate "adjusted issue prices" of the Mortgage Loans
held in the related  Trust Fund,  approximately  in proportion to the ratio such
excess bears to such  Certificate's  allocable portion of the aggregate original
issue  discount  remaining to be accrued on such  Mortgage  Loans.  The adjusted
issue  price of a  Mortgage  Loan on any  given  day  equals  the sum of (1) the
adjusted  issue price (or, in the case of the first  accrual  period,  the issue
price)  of such  Mortgage  Loan at the  beginning  of the  accrual  period  that
includes such day and (2) the daily  portions of original issue discount for all
days during such accrual period prior to such day. The adjusted issue price of a
Mortgage Loan at the beginning of any accrual  period will equal the issue price
of such  Mortgage  Loan,  increased by the  aggregate  amount of original  issue
discount  with  respect to such  Mortgage  Loan that  accrued  in prior  accrual
periods, and reduced by the amount of any payments made on such Mortgage Loan in
prior accrual periods of amounts included in its stated redemption price.

     Unless otherwise provided in the related Prospectus Supplement, the Trustee
or Master Servicer, as applicable, will provide to any holder of a Grantor Trust
Fractional  Interest  Certificate such information as such holder may reasonably
request from time to time with respect to original  issue  discount  accruing on
Grantor Trust Fractional Interest  Certificates.  See "-Grantor Trust Reporting"
below.

     Market Discount. If the stripped bond rules do not apply to a Grantor Trust
Fractional  Interest  Certificate,  a  Certificateholder  may be  subject to the
market discount rules of Sections 1276 through 1278 of the Code to the extent an
interest in a Mortgage Loan is  considered  to have been  purchased at a "market
discount", that is, in the case of a Mortgage Loan issued without original issue
discount,  at a purchase price less than its remaining  stated  redemption price
(as defined above), or in the case of a Mortgage Loan issued with original issue
discount,  at a purchase  price less than its  adjusted  issue price (as defined
above).  If market  discount is in excess of a de minimis  amount (as  described
below), the holder generally will be required to include in income in each month
the amount of such discount that has accrued  (under the rules  described in the
next  paragraph)  through such month that has not  previously  been  included in
income,  but  limited,  in the  case of the  portion  of such  discount  that is
allocable to any Mortgage  Loan,  to the payment of stated  redemption  price on
such  Mortgage  Loan  that is  received  by (or,  in the case of  accrual  basis
Certificateholders,  due to) the Trust Fund in that month.  A  Certificateholder
may elect to include market discount in income  currently as it accrues (under a
constant  yield  method  based on the yield of the  Certificate  to such holder)
rather than  including it on a deferred  basis in accordance  with the foregoing
under rules similar to those  described in "-Taxation of Owners of REMIC Regular
Interests-Market Discount" above.

     Section 1276(b)(3) of the Code authorized the Treasury  Department to issue
regulations  providing  for the  method for  accruing  market  discount  on debt
instruments,  the  principal  of which is payable in more than one  installment.
Until such time as regulations  are issued by the Treasury  Department,  certain
rules  described in the  Committee  Report  apply.  Under those  rules,  in each
accrual  period  market  discount on the Mortgage  Loans should  accrue,  at the
holder's option: (1) on the basis of a constant yield method, (2) in the case of
a Mortgage Loan issued without original issue discount,  in an amount that bears
the same ratio to the total  remaining  market  discount as the stated  interest
paid in the accrual  period bears to the total stated  interest  remaining to be
paid on the Mortgage Loan as of the beginning of the accrual  period,  or (3) in
the case of a Mortgage Loan issued with original  issue  discount,  in an amount
that bears the same ratio to the total remaining market discount as the original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining  at the  beginning  of the accrual  period.  The  prepayment
assumption,  if any, used in calculating  the accrual of original issue discount
is to be used in calculating the accrual of market discount. The effect of using
a prepayment  assumption  could be to accelerate  the reporting of such discount
income.  Because the  regulations  referred to in this  paragraph  have not been
issued, it is not possible to predict what effect such regulations might have on
the tax  treatment of a Mortgage  Loan  purchased at a discount in the secondary
market.

     Because the Mortgage  Loans will  provide for  periodic  payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

     Market  discount with respect to Mortgage  Loans may be considered to be de
minimis and, if so, will be  includible in income under de minimis rules similar
to those  described  above  in  "-REMICs-Taxation  of  Owners  of REMIC  Regular
Certificates-Original Issue Discount" above within the exception that it is less
likely that a prepayment assumption will be used for purposes of such rules with
respect to the Mortgage Loans.

     Further,  under the rules described above in "-REMICs-Taxation of Owners of
REMIC Regular  Certificates-Market  Discount", any discount that is not original
issue  discount  and exceeds a de minimis  amount may  require  the  deferral of
interest  expense  deductions  attributable  to accrued market  discount not yet
includible in income, unless an election has been made to report market discount
currently as it accrues.  This rule applies  without  regard to the  origination
dates of the Mortgage Loans.

     Premium.  If a  Certificateholder  is treated as acquiring  the  underlying
Mortgage  Loans at a premium,  that is, at a price in excess of their  remaining
stated redemption price, such  Certificateholder  may elect under Section 171 of
the Code to amortize  using a constant  yield method the portion of such premium
allocable to Mortgage Loans  originated  after  September 27, 1985.  Amortizable
premium  is  treated  as an  offset  to  interest  income  on the  related  debt
instrument,  rather  than as a separate  interest  deduction.  However,  premium
allocable to Mortgage Loans originated  before September 28, 1985 or to Mortgage
Loans for which an amortization  election is not made, should be allocated among
the payments of stated redemption price on the Mortgage Loan and be allowed as a
deduction  as such  payments  are made (or,  for a  Certificateholder  using the
accrual method of accounting,  when such payments of stated redemption price are
due).

     It is unclear whether a prepayment  assumption  should be used in computing
amortization  of premium  allowable under Section 171 of the Code. If premium is
not subject to  amortization  using a prepayment  assumption and a Mortgage Loan
prepays in full, the holder of a Grantor Trust Fractional  Interest  Certificate
acquired at a premium should  recognize a loss equal to the  difference  between
the  portion  of the  prepaid  principal  amount  of the  Mortgage  Loan that is
allocable  to the  Certificate  and the  portion  of the  adjusted  basis of the
Certificate  that is allocable to the Mortgage Loan. If a prepayment  assumption
is used  to  amortize  such  premium,  it  appears  that  such a loss  would  be
unavailable. Instead, if a prepayment assumption is used, a prepayment should be
treated as a partial payment of the stated redemption price of the Grantor Trust
Fractional Interest Certificate and accounted for under a method similar to that
described  for taking  account  of  original  issue  discount  on REMIC  Regular
Certificates.    See    "-REMICs-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue  Discount"  above.  It is unclear whether any other
adjustments  would be required  to reflect  differences  between the  prepayment
assumption and the actual rate of prepayments.

     Taxation  of Owners of Grantor  Trust  Strip  Certificates.  The  "stripped
coupon"  rules of Section 1286 of the Code will apply to the Grantor Trust Strip
Certificates. Except as described above in "-Taxation of Owners of Grantor Trust
Fractional Interest  Certificates-If  Stripped Bond Rules Apply", no regulations
or published  rulings  under  Section 1286 of the Code have been issued and some
uncertainty  exists  as to how it  will be  applied  to  securities  such as the
Grantor Trust Strip  Certificates.  Accordingly,  holders of Grantor Trust Strip
Certificates  should consult their tax advisors concerning the method to be used
in reporting income or loss with respect to such Certificates.

     The OID  Regulations  do not apply to  "stripped  coupons",  although  they
provide general  guidance as to how the original issue discount  sections of the
Code will be  applied.  In  addition,  the  discussion  below is  subject to the
discussion under "-Possible  Application of Proposed  Contingent  Payment Rules"
below and assumes that the holder of a Grantor Trust Strip  Certificate will not
own any Grantor Trust Fractional Interest Certificates.

     Under the stripped  coupon rules,  it appears that original  issue discount
will be  required  to be  accrued  in each  month  on the  Grantor  Trust  Strip
Certificates based on a constant yield method. In effect, each holder of Grantor
Trust  Strip  Certificates  would  include as  interest  income in each month an
amount  equal to the product of such  holder's  adjusted  basis in such  Grantor
Trust Strip  Certificate  at the  beginning  of such month and the yield of such
Grantor Trust Strip  Certificate to such holder.  Such yield would be calculated
based on the price paid for that Grantor Trust Strip  Certificate  by its holder
and the payments remaining to be made thereon at the time of the purchase,  plus
an allocable  portion of the servicing fees and expenses to be paid with respect
to the Mortgage  Loans.  See  "-Taxation of Owners of Grantor  Trust  Fractional
Interest Certificates-If Stripped Bond Rules Apply" above.

     As noted above,  Section  1272(a)(6) of the Code requires that a prepayment
assumption  be used in computing  the accrual of original  issue  discount  with
respect to certain categories of debt instruments,  and that adjustments be made
in the  amount  and rate of accrual of such  discount  when  prepayments  do not
conform to such prepayment  assumption.  Regulations  could be adopted  applying
those provisions to the Grantor Trust Strip Certificates.  It is unclear whether
those provisions would be applicable to the Grantor Trust Strip  Certificates or
whether use of a  prepayment  assumption  may be required  or  permitted  in the
absence of such regulations. It is also uncertain, if a prepayment assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions at the time of the first sale of the Grantor Trust Strip  Certificate
or,  with  respect to any  subsequent  holder,  at the time of  purchase  of the
Grantor Trust Strip Certificate by that holder.

     The  accrual of income on the  Grantor  Trust  Strip  Certificates  will be
significantly slower if a prepayment  assumption is permitted to be made than if
yield is  computed  assuming no  prepayments.  In the  absence of  statutory  or
administrative  clarification,  it  currently  is intended  to base  information
returns  or  reports  to  the  IRS  and  Certificateholders  on  the  Prepayment
Assumption  disclosed  in the related  Prospectus  Supplement  and on a constant
yield computed using a  representative  initial offering price for each class of
Certificates.  However, neither the Depositor nor any other person will make any
representation  that the Mortgage Loans will in fact prepay at a rate conforming
to the Prepayment Assumption or at any other rate and Certificateholders  should
bear in mind that the use of a  representative  initial offering price will mean
that such information returns or reports, even if otherwise accepted as accurate
by  the  IRS,   will  in  any  event  be   accurate   only  as  to  the  initial
Certificateholders  of  each  series  who  bought  at  that  price.  Prospective
purchasers  of the Grantor  Trust Strip  Certificates  should  consult their tax
advisors regarding the use of the Prepayment Assumption.

     It is  unclear  under  what  circumstances,  if any,  the  prepayment  of a
Mortgage  Loan will give rise to a loss to the holder of a Grantor  Trust  Strip
Certificate.  If a  Grantor  Trust  Strip  Certificate  is  treated  as a single
instrument  (rather than an interest in discrete  mortgage loans) and the effect
of  prepayments  is taken into account in  computing  yield with respect to such
Grantor Trust Strip  Certificate,  it appears that no loss may be available as a
result of any particular  prepayment  unless  prepayments occur at a rate faster
than the Prepayment Assumption. However, if a Grantor Trust Strip Certificate is
treated  as an  interest  in  discrete  Mortgage  Loans,  or if  the  Prepayment
Assumption is not used,  then when a Mortgage  Loan is prepaid,  the holder of a
Grantor Trust Strip Certificate  should be able to recognize a loss equal to the
portion of the adjusted issue price of the Grantor Trust Strip  Certificate that
is allocable to such Mortgage Loan.

     Possible  Application  of Contingent  Payment Rules.  The coupon  stripping
rules' general  treatment of stripped  coupons is to regard them as newly issued
debt instruments in the hands of each purchaser.  To the extent that payments on
the Grantor  Trust Strip  Certificates  would cease if the  Mortgage  Loans were
prepaid in full, the Grantor Trust Strip  Certificates could be considered to be
debt instruments  providing for contingent payments.  Under the OID Regulations,
debt instruments  providing for contingent  payments are not subject to the same
rules as debt instruments providing for noncontingent payments. Regulations have
been promulgated  regarding contingent payment debt instruments (the "Contingent
Payment Regulations"), but it appears that Grantor Trust Strip Certificates, due
to their similarity to other  mortgage-backed  securities (such as REMIC regular
interests and debt  instrument  subject to Section  1272(a)(6) of the Code) that
are  expressly   excepted  from  the  application  of  the  Contingent   Payment
Regulations,  may be excepted from such  regulations.  Like the OID Regulations,
the Contingent Payment Regulations do not specifically address securities,  such
as the Grantor Trust Strip  Certificates,  that are subject to the stripped bond
rules of Section 1286 of the Code.

     If the contingent  payment rules similar to those under the OID regulations
were to apply, the holder of a Grantor Trust Strip Certificate would be required
to apply a "noncontingent  bond method." Under the "noncontingent  bond method,"
the issuer of a Grantor Trust Strip  Certificate  determines a projected payment
schedule.  Holders of Grantor Trust Strip Certificates are bound by the issuer's
projected  payment  schedule.  The projected  payment  schedule  consists of all
noncontingent  payments and a projected amount for each contingent payment based
on the  comparable  yield  (as  described  below)  of the  Grantor  Trust  Strip
Certificate.  The  projected  amount of each payment is  determined  so that the
projected payment schedule reflects the projected yield. The projected amount of
each  payment  must  reasonably  reflect  the  relative  expected  values of the
payments to be received by the holders of a Grantor Trust Strip Certificate. The
comparable  yield  referred  to  above is a rate  that,  as of the  issue  date,
reflects the yield at which the issuer would issue a fixed rate debt  instrument
with terms and  conditions  similar to the contingent  payment debt  instrument,
including general market  conditions,  the credit quality of the issuer, and the
terms and conditions of the Mortgage Loans.  The holder of a Grantor Trust Strip
Certificate  would be required  to include as interest  income in each month the
adjusted issue price of the Grantor Trust Strip  Certificate at the beginning of
the period multiplied by the comparable yield.

     Certificateholders   should  consult  their  tax  advisors  concerning  the
possible  application of the contingent payment rules to the Grantor Trust Strip
Certificates.

     Sales  of  Grantor  Trust  Certificates.  Any  gain or  loss,  equal to the
difference  between  the amount  realized  on the sale or  exchange of a Grantor
Trust Certificate and its adjusted basis, recognized on such sale or exchange of
a Grantor  Trust  Certificate  by an  investor  who  holds  such  Grantor  Trust
Certificate  as a capital  asset,  will be capital  gain or loss,  except to the
extent of accrued and  unrecognized  market  discount,  which will be treated as
ordinary  income,  and (in the case of banks and other  financial  institutions)
except as provided  under Section  582(c) of the Code.  The adjusted  basis of a
Grantor Trust Certificate generally will equal its cost, increased by any income
reported by the seller  (including  original issue discount and market  discount
income) and reduced (but not below zero) by any previously  reported losses, any
amortized  premium and by any  distributions  with respect to such Grantor Trust
Certificate.  The Code as of the date of this Prospectus  generally provides for
maximum tax rates of noncorporate  taxpayers of 39.6% on ordinary income and 20%
on long-term capital gains (generally, property held for more than one year). No
such rate  differential  exists for corporations.  In addition,  the distinction
between a capital gain or loss and ordinary income or loss remains  relevant for
other purposes.

     Gain or loss from the sale of a Grantor Trust  Certificate may be partially
or wholly ordinary and not capital in certain  circumstances.  Gain attributable
to accrued and unrecognized  market discount will be treated as ordinary income,
as will  gain or loss  recognized  by banks  and  other  financial  institutions
subject to Section 582(c) of the Code.  Furthermore,  a portion of any gain that
might  otherwise be capital gain may be treated as ordinary income to the extent
that the Grantor Trust Certificate is held as part of a "conversion transaction"
within  the  meaning  of  Section  1258 of the Code.  A  conversion  transaction
generally is one in which the  taxpayer  has taken two or more  positions in the
same or similar  property that reduce or eliminate market risk, if substantially
all of the taxpayer's return is attributable to the time value of the taxpayer's
net investment in such transaction.  The amount of gain realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the appropriate "applicable Federal rate" (which rate is computed and
published  monthly  by the  IRS)  at the  time  the  taxpayer  enters  into  the
conversion transaction,  subject to appropriate reduction for prior inclusion of
interest and other ordinary income items from the transaction.

     Finally,  a taxpayer  may elect to have net capital  gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net investment  income for that taxable year, for purposes
of the rule that limits the  deduction of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

     Grantor  Trust  Reporting.   Unless  otherwise   provided  in  the  related
Prospectus  Supplement,  the Trustee or Master  Servicer,  as  applicable,  will
furnish to each holder of a Grantor Trust  Certificate with each  distribution a
statement setting forth the amount of such  distribution  allocable to principal
on  the  underlying  Mortgage  Loans  and to  interest  thereon  at the  related
Pass-Through Rate. In addition,  the Trustee or Master Servicer,  as applicable,
will furnish,  within a reasonable  time after the end of each calendar year, to
each  holder of a Grantor  Trust  Certificate  who was such a holder at any time
during such year,  information  regarding  the amount of servicing  compensation
received by the Master Servicer,  the Special Servicer or any Sub-Servicer,  and
such other customary factual information as the Depositor or the reporting party
deems necessary or desirable to enable holders of Grantor Trust  Certificates to
prepare their tax returns and will furnish comparable  information to the IRS as
and when required by law to do so.  Because the rules for accruing  discount and
amortizing  premium with respect to the Grantor Trust Certificates are uncertain
in various respects, there is no assurance the IRS will agree with the Trustee's
or Master Servicer's,  as the case may be, information  reports of such items of
income and  expense.  Moreover,  such  information  reports,  even if  otherwise
accepted as accurate  by the IRS,  will in any event be accurate  only as to the
initial  Certificateholders that bought their Certificates at the representative
initial offering price used in preparing such reports.

     Backup   Withholding.   In   general,   the   rules   described   above  in
"-REMICs-Backup  Withholding with Respect to REMIC Certificates" will also apply
to Grantor Trust Certificates.

     Foreign Investors. In general, the discussion with respect to REMIC Regular
Certificates in "-REMICs-Foreign  Investors in REMIC Certificates" above applies
to Grantor  Trust  Certificates  except that Grantor  Trust  Certificates  will,
unless otherwise disclosed in the related Prospectus Supplement, be eligible for
exemption from U.S. withholding tax, subject to the conditions described in such
discussion,  only to the extent the related Mortgage Loans were originated after
July 18, 1984.

     To the extent that interest on a Grantor Trust  Certificate would be exempt
under Sections  871(h)(1) and 881(c) of the Code from United States  withholding
tax,  and  the  Grantor  Trust  Certificate  is not  held in  connection  with a
Certificateholder's  trade or business in the United States,  such Grantor Trust
Certificate will not be subject to United States estate taxes in the estate of a
nonresident alien individual.


State And Other Tax Consequences

     In addition to the federal  income tax  consequences  described in "Certain
Federal Income Tax Consequences,"  potential investors should consider the state
and local tax consequences of the acquisition, ownership, and disposition of the
Offered   Certificates.   State  tax  law  may  differ  substantially  from  the
corresponding federal law, and the discussion above does not purport to describe
any  aspect  of the tax  laws of any  state or  other  jurisdiction.  Therefore,
prospective  investors  should  consult  their tax advisors  with respect to the
various tax consequences of investments in the Offered Certificates.

                          Certain Erisa Considerations

General

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
and the Code impose certain  requirements  on retirement  plans,  and on certain
other employee benefit plans and arrangements,  including individual  retirement
accounts and annuities, Keogh plans and collective investment funds and separate
accounts (and as applicable,  insurance  company general accounts) in which such
plans,  accounts or arrangements  are invested that are subject to the fiduciary
responsibility  provisions of ERISA and Section 4975 of the Code ("Plans"),  and
on persons who are  fiduciaries  with respect to such Plans,  in connection with
the  investment  of  Plan  assets.  Certain  employee  benefit  plans,  such  as
governmental plans (as defined in ERISA Section 3(32)),  and, if no election has
been made under Section 410(d) of the Code,  church plans (as defined in Section
3(33) of ERISA) are not subject to ERISA  requirements.  Accordingly,  assets of
such plans may be invested in Offered  Certificates  without regard to the ERISA
considerations  described  below,  subject to the provisions of other applicable
federal and state law. Any such plan which is qualified and exempt from taxation
under  Sections  401(a)  and  501(a) of the Code,  however,  is  subject  to the
prohibited transaction rules set forth in Section 503 of the Code.

     ERISA  generally  imposes on Plan  fiduciaries  certain  general  fiduciary
requirements, including those of investment prudence and diversification and the
requirement  that a Plan's  investments be made in accordance with the documents
governing  the Plan.  In addition,  Section 406 of ERISA and Section 4975 of the
Code  prohibit  a broad  range of  transactions  involving  assets of a Plan and
persons  ("parties  in interest"  within the meaning of ERISA and  "disqualified
persons"  within the meaning of the Code;  collectively,  "Parties in Interest")
who have  certain  specified  relationships  to the Plan,  unless a statutory or
administrative  exemption  is  available.   Certain  Parties  in  Interest  that
participate in a prohibited  transaction may be subject to an excise tax imposed
pursuant to Section  4975 of the Code or a penalty  imposed  pursuant to Section
502(1) of ERISA,  unless a statutory or  administrative  exemption is available.
These  prohibited  transactions  generally are set forth in Section 406 of ERISA
and Section 4975 of the Code.


Plan Asset Regulations

     A Plan's  investment  in  Offered  Certificates  may cause  the  underlying
Mortgage  Assets and other assets  included in a related Trust Fund to be deemed
assets of such Plan.  Section  2510.3-101  of the  regulations  (the "Plan Asset
Regulations") of the United States Department of Labor (the "DOL") provides that
when a Plan acquires an equity interest in an entity,  the Plan's assets include
both such equity  interest and an undivided  interest in each of the  underlying
assets of the entity,  unless certain  exceptions not applicable  here apply, or
unless the equity participation in the entity by "benefit plan investors" (i.e.,
Plans  and  certain  employee  benefit  plans  not  subject  to  ERISA)  is  not
"significant",  both as defined therein.  For this purpose,  in general,  equity
participation by benefit plan investors will be "significant" on any date if 25%
or more of the value of any class of equity  interests  in the entity is held by
benefit plan investors. Equity participation in a Trust Fund will be significant
on any date if immediately after the most recent acquisition of any Certificate,
25% or more of any class of Certificates is held by benefit plan investors.

     Any person  who has  discretionary  authority  or  control  respecting  the
management or disposition of Plan assets, and any person who provides investment
advice with  respect to such assets for a fee, is a fiduciary  of the  investing
Plan.  If the  Mortgage  Assets  and  other  assets  included  in a  Trust  Fund
constitute Plan assets,  then any party  exercising  management or discretionary
control  regarding  those  assets,  such as the  Master  Servicer,  any  Special
Servicer,   any  Sub-Servicer,   the  Trustee,  the  obligor  under  any  credit
enhancement mechanism,  or certain affiliates thereof may be deemed to be a Plan
"fiduciary"  and thus subject to the  fiduciary  responsibility  provisions  and
prohibited  transaction  provisions  of ERISA and the Code with  respect  to the
investing Plan. In addition, if the Mortgage Assets and other assets included in
a Trust Fund constitute Plan assets,  the purchase of Certificates by a Plan, as
well as the operation of the Trust Fund,  may constitute or involve a prohibited
transaction under ERISA or the Code.

     The Plan Asset Regulations provide that where a Plan acquires a "guaranteed
governmental  mortgage  pool  certificate",   the  Plan's  assets  include  such
certificate  but do  not  solely  by  reason  of the  Plan's  holdings  of  such
certificate include any of the mortgages  underlying such certificate.  The Plan
Asset  Regulations  include  in the  definition  of a  "guaranteed  governmental
mortgage  pool  certificate"  FHLMC  Certificates,  GNMA  Certificates  and FNMA
Certificates, but, on their face, do not include FAMC Certificates. Accordingly,
even if such MBS (other than,  perhaps,  FAMC Certificates)  included in a Trust
Fund were deemed to be assets of Plan investors,  the mortgages  underlying such
MBS (other than,  perhaps,  FAMC Certificates) would not be treated as assets of
such  Plans.  Private  label  mortgage  participations,   mortgage  pass-through
certificates   or  other   mortgage-backed   securities   are  not   "guaranteed
governmental  mortgage pool  certificates"  within the meaning of the Plan Asset
Regulations.  Potential Plan  investors  should consult their counsel and review
the ERISA discussion in the related Prospectus  Supplement before purchasing any
such Certificates.

     In considering an investment in the Offered Certificates,  a Plan fiduciary
should   consider  the   availability  of  prohibited   transaction   exemptions
promulgated by the DOL including,  among others,  Prohibited  Transaction  Class
Exemption ("PTCE") 75-1, which exempts certain transactions  involving Plans and
certain  broker-dealers,  reporting  dealers and banks; PTCE 90-1, which exempts
certain  transactions between insurance company separate accounts and Parties in
Interest; PTCE 91-38, which exempts certain transactions between bank collective
investment  funds and Parties in Interest;  PTCE 84-14,  which  exempts  certain
transactions  effected on behalf of a Plan by a  "qualified  professional  asset
manager";  PTCE 95-60,  which exempts  certain  transactions  between  insurance
company general accounts and Parties in Interest;  and PTCE 96-23, which exempts
certain  transactions  effected  on  behalf  of a  Plan  by an  "in-house  asset
manager."  There can be no  assurance  that any of these class  exemptions  will
apply with respect to any particular  Plan  investment in the  Certificates  or,
even if it  were  deemed  to  apply,  that  any  exemption  would  apply  to all
prohibited  transactions that may occur in connection with such investment.  The
Prospectus  Supplement  with  respect to a series of  Certificates  may  contain
additional  information  regarding the  availability  of other  exemptions  with
respect to the Certificates offered thereby.

     The DOL has  granted to  certain  underwriters  administrative  exemptions,
referred  to  herein  as  the  "Exemptions"  for  certain   mortgage-backed  and
asset-backed  certificates underwritten in whole or in part by the underwriters.
An Exemption might be applicable to the initial purchase,  the holding,  and the
subsequent  resale  by a Plan  of  certain  certificates,  such  as the  Offered
Certificates,  underwritten  by  the  underwriters,  representing  interests  in
pass-through  trusts  that  consist  of  certain  receivables,  loans  and other
obligations,  provided that the conditions and requirements of the Exemption are
satisfied.  The loans described in the Exemptions include mortgage loans such as
the Mortgage Assets. However, it should be noted that in issuing the Exemptions,
the DOL may not have  considered  interests in pools of the exact nature as some
of the Offered  Certificates.  If all of the conditions of an Exemption are met,
whether or not a Plan's assets would be deemed to include an ownership  interest
in the  Mortgage  Assets,  the  acquisition,  holding  and resale of the Offered
Certificates by Plans would be exempt from certain of the prohibited transaction
provisions of ERISA and the Code.


Insurance Company General Accounts

     Section III of Prohibited  Transaction Class Exemption 95-60 ("PTCE 95-60")
exempts  from  the  application  of the  prohibited  transaction  provisions  of
Sections  406(a),  406(b)  and  407(a)  of ERISA  and  Section  4975 of the Code
transactions  in connection  with the  servicing,  management and operation of a
trust (such as the Trust) in which an insurance  company  general account has an
interest as a result of its  acquisition  of  certificates  issued by the trust,
provided that certain  conditions  are satisfied.  If these  conditions are met,
insurance  company general accounts would be allowed to purchase certain Classes
of  Certificates  which do not meet the  requirements  of the Exemptions  solely
because they (1) are  subordinated to other Classes of Certificates in the Trust
and/or (2) have not received a rating at the time of the  acquisition  in one of
the three highest rating categories from S&P,  Moody's,  DCR or Fitch. All other
conditions of the Exemptions  would have to be satisfied in order for PTCE 95-60
to be available.  Before  purchasing  such Class of  Certificates,  an insurance
company  general  account  seeking to rely on Section  III of PTCE 95-60  should
itself confirm that all applicable  conditions and other  requirements have been
satisfied.

     The Small Business Job Protection Act of 1996 added a new Section 401(c) to
ERISA,  which provides certain exemptive relief from the provisions of Part 4 of
Title  I of  ERISA  and  Section  4975 of the  Code,  including  the  prohibited
transaction  restrictions  imposed by ERISA and the related excise taxes imposed
by the Code, for  transactions  involving an insurance  company general account.
Pursuant  to  Section  401(c)  of  ERISA,  the DOL is  required  to issue  final
regulations ("401(c)  Regulations") no later than December 31, 1997 which are to
provide  guidance  for the  purpose of  determining,  in cases  where  insurance
policies  supported  by an  insurer's  general  account are issued to or for the
benefit of a Plan on or before  December 31, 1998,  which general account assets
constitute Plan Assets. On December 22, 1997, the DOL proposed such regulations.
Section  401(c) of ERISA  generally  provides  that,  until the date which is 18
months after the 401(c)  Regulations become final, no person shall be subject to
liability  under Part 4 of Title I of ERISA and Section  4975 of the Code on the
basis  of a claim  that the  assets  of an  insurance  company  general  account
constitute  Plan Assets,  unless (1) as otherwise  provided by the  Secretary of
Labor in the 401(c)  Regulations to prevent  avoidance of the regulations or (2)
an action is brought by the Secretary of Labor for certain breaches of fiduciary
duty which would also  constitute a violation of federal or state  criminal law.
Any assets of an insurance  company  general  account  which  support  insurance
policies  issued  to a Plan  after  December  31,  1998 or issued to Plans on or
before  December 31, 1998 for which the  insurance  company does not comply with
the 401(c)  Regulations  may be treated as Plan  Assets.  In  addition,  because
Section 401(c) does not relate to insurance company separate accounts,  separate
account  assets are still  treated as Plan  Assets of any Plan  invested in such
separate account.  Insurance  companies  contemplating the investment of general
account  assets in the  Offered  Certificates  should  consult  with their legal
counsel with respect to the applicability of Section 401(c) of ERISA,  including
the general account's ability to continue to hold the Offered Certificates after
the date which is 18 months after the date the 401(c) Regulations become final.

Consultation With Counsel

     Any Plan  fiduciary  which  proposes to purchase  Offered  Certificates  on
behalf  of or with  assets  of a Plan  should  consider  its  general  fiduciary
obligations  under ERISA and should consult with its counsel with respect to the
potential  applicability  of  ERISA  and the  Code to  such  investment  and the
availability of any prohibited transaction exemption in connection therewith.

Tax Exempt Investors

     A Plan that is exempt from federal income taxation  pursuant to Section 501
of the Code (a "Tax  Exempt  Investor")  nonetheless  will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax.  See "Certain  Federal  Income Tax  Consequences-REMICs-Taxation  of
Owners of REMIC Residual Certificates-Excess Inclusions".

                                Legal Investment

     If  so  specified  in  the  related  Prospectus  Supplement,   the  Offered
Certificates  will  constitute  "mortgage  related  securities"  for purposes of
SMMEA.  The  appropriate  characterization  of those  Offered  Certificates  not
qualifying as "mortgage related  securities"  ("Non-SMMEA  Certificates")  under
various legal investment restrictions, and thus the ability of investors subject
to these restrictions to purchase such Offered  Certificates,  may be subject to
significant interpretive uncertainties.  Accordingly, investors whose investment
authority  is  subject  to legal  restrictions  should  consult  their own legal
advisors to  determine  whether and to what  extent the  Non-SMMEA  Certificates
constitute legal investments for them.

     Generally,  only classes of Offered  Certificates that (1) are rated in one
of the two highest rating  categories by one or more Rating Agencies and (2) are
part of a  series  evidencing  interests  in a Trust  Fund  consisting  of loans
originated  by certain  types of  Originators  specified in SMMEA and secured by
first liens on real estate,  will be "mortgage related  securities" for purposes
of SMMEA.  Classes of  Offered  Certificates  qualifying  as  "mortgage  related
securities" will constitute legal investments for persons, trusts, corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository institutions, insurance companies and pension funds) created pursuant
to or existing  under the laws of the United  States or of any state  (including
the  District of Columbia  and Puerto  Rico) whose  authorized  investments  are
subject to state  regulation,  to the same extent that,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities. Under SMMEA, a number of states enacted legislation, on or before
the October 3, 1991 cutoff for such enactments,  limiting to varying extents the
ability of certain  entities (in particular,  insurance  companies) to invest in
"mortgage  related  securities"  secured  by  liens  on  residential,  or  mixed
residential and commercial  properties,  in most cases by requiring the affected
investors to rely solely upon  existing  state law,  and not SMMEA.  Pursuant to
Section 347 of the Riegle Community  Development and Regulatory  Improvement Act
of 1994, which amended the definition of "mortgage related security"  (effective
December 31, 1996) to include, in relevant part, Offered Certificates satisfying
the  rating  and  qualified   Originator   requirements  for  "mortgage  related
securities," but evidencing interests in a Trust Fund consisting, in whole or in
part,  of first  liens on one or more  parcels  of real  estate  upon  which are
located  one or more  commercial  structures,  states were  authorized  to enact
legislation,  on or before September 23, 2001, specifically referring to Section
347 and  prohibiting  or  restricting  the  purchase,  holding or  investment by
state-regulated entities in such types of Offered Certificates. Section 347 also
provides that the enactment by a state of any such legislative restriction shall
not affect the  validity of any  contractual  commitment  to  purchase,  hold or
invest in securities qualifying as "mortgage related securities" soley by reason
of Section 347 that was made,  and shall not require the sale or  disposition of
any  securities  acquired,  prior to the  enactment  of such state  legislation.
Accordingly,  the investors affected by any such state legislation,  when and if
enacted,  will be  authorized  to invest in Offered  Certificates  qualifying as
"mortgage related securities" only to the extent provided in such legislation.

     SMMEA also amended the legal  investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal savings banks may invest in, sell or otherwise deal in "mortgage related
securities"  without limitation as to the percentage of their assets represented
thereby, federal credit unions may invest in such securities, and national banks
may  purchase  such  securities  for their  own  account  without  regard to the
limitations generally applicable to investment securities set forth in 12 U.S.C.
ss.24  (Seventh),  subject in each case to such  regulations  as the  applicable
federal regulatory  authority may prescribe.  In this connection,  the Office of
the  Comptroller  of the  Currency  (the "OCC") has amended 12 C.F.R.  Part 1 to
authorize  national  banks to purchase and sell for their own  account,  without
limitation, as to a percentage of the bank's capital and surplus (but subject to
compliance with certain general standards in 12 C.F.R. ss.1.5 concerning "safety
and  soundness"  and  retention  of  credit   information),   certain  "Type  IV
securities,"  defined  in 12 C.F.R.  ss.1.2(1)  to include  certain  "commercial
mortgage-related securities" and "residential  mortgage-related  securities." As
so   defined,    "commercial   mortgage-related   security"   and   "residential
mortgage-related  security" mean, in relevant part,  "mortgage related security"
within  the  meaning  of  SMMEA,  provided  that,  in the case of a  "commercial
mortgage-related  security," it  "represents  ownership of a promissory  note or
certificate  of interest or  participation  that is directly  secured by a first
lien on one or more  parcels of real  estate  upon which one or more  commercial
structures are located and that is fully secured by interests in a pool of loans
to  numerous   obligors."   In  the  absence  of  any  rule  or   administrative
interpretation   by  the  OCC  defining  the  term   "numerous   obligors,"   no
representation  is made as to  whether  any class of Offered  Certificates  will
qualify  as  "commercial  mortgage-related  securities,"  and  thus as  "Type IV
securities,"  for  investment  by national  banks.  The  National  Credit  Union
Administration ("NCUA") has adopted rules, codified at 12 C.F.R. Part 703, which
permit federal credit unions to invest in "mortgage  related  securities"  under
certain limited circumstances,  other than stripped mortgage related securities,
residual  interests in mortgage  related  securities,  and  commercial  mortgage
related  securities,  unless the credit union has obtained written approval from
the NCUA to participate in the "investment pilot program" described in 12 C.F.R.
ss.703.140.

     All  depository  institutions  considering  an  investment  in the  Offered
Certificates  should  review the  "Supervisory  Policy  Statement on  Investment
Securities and End-User Derivatives Activities" (the "1998 Policy Statement") of
the Federal Financial  Institutions  Examination Council, which has been adopted
by the Board of Governors of the Federal  Reserve  System,  the Federal  Deposit
Insurance  Corporation,  the OCC and the Office of Thrift Supervision  effective
May 26,  1998,  and by the NCUA  effective  October  1,  1998.  The 1998  Policy
Statement  sets forth general  guidelines  which  depository  institutions  must
follow in managing  risks  (including  market,  credit,  liquidity,  operational
(transactional),  and the legal risks)  applicable to all securities  (including
mortgage  pass-through  securities  and  mortgage-derivative  products) used for
investment purposes.

     Institutions  whose  investment  activities  are subject to  regulation  by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted  from time to time by such  authorities  before  purchasing  any Offered
Certificates, as certain series or classes may be deemed unsuitable investments,
or may otherwise be  restricted,  under such rules,  policies or guidelines  (in
certain instances irrespective of SMMEA).

     The  foregoing  does not  take  into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may  restrict or  prohibit  investment  in  securities  which are not  "interest
bearing" or "income paying," and, with regard to any Offered Certificates issued
in book-entry  form,  provisions  which may restrict or prohibit  investments in
securities which are issued in book-entry form.

     Except as to the status of  certain  classes  of  Offered  Certificates  as
"mortgage  related  securities,"  no  representations  are made as to the proper
characterization  of the Offered  Certificates  for legal  investment  purposes,
financial  institution  regulatory  purposes,  or other  purposes,  or as to the
ability  of  particular   investors  to  purchase  Offered   Certificates  under
applicable legal investment restrictions. The uncertainties described above (and
any unfavorable future  determinations  concerning legal investment or financial
institution   regulatory   characteristics  of  the  Offered  Certificates)  may
adversely affect the liquidity of the Offered Certificates.

     Accordingly, all investors whose investment activities are subject to legal
investment laws and regulations,  regulatory  capital  requirements or review by
regulatory  authorities  should consult with their legal advisors in determining
whether  and to what  extent the Offered  Certificates  of any class  constitute
legal  investments or are subject to investment,  capital or other  restrictions
and,  if  applicable,  whether  SMMEA has been  overridden  in any  jurisdiction
relevant to such investor.

                                 Use Of Proceeds

     The net proceeds to be received  from the sale of the  Certificates  of any
series will be applied by the  Depositor to the purchase of Trust Assets or will
be used by the  Depositor  to cover  expenses  related  thereto.  The  Depositor
expects to sell the Certificates from time to time, but the timing and amount of
offerings  of  Certificates  will depend on a number of factors,  including  the
volume of Mortgage Assets acquired by the Depositor,  prevailing interest rates,
availability of funds and general market conditions.

                             Method Of Distribution

     The Certificates  offered hereby and by the related Prospectus  Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the net proceeds to the
Depositor from such sale.

     The Depositor intends that Offered Certificates will be offered through the
following  methods from time to time and that offerings may be made concurrently
through  more  than one of these  methods  or that an  offering  of the  Offered
Certificates of a particular  series may be made through a combination of two or
more of these methods. Such methods are as follows:

     1.  By negotiated  firm commitment or best efforts underwriting  and public
re-offering by underwriters, which may include NationsBanc Montgomery Securities
LLC ("NationsBanc Montgomery"), an affiliate of the Depositor;

     2.  By placements  by the Depositor  with  institutional investors  through
dealers; and

     3.  By direct placements by the Depositor with institutional investors.

     In addition, if specified in the related Prospectus Supplement, the Offered
Certificates of a series may be offered in whole or in part to the seller of the
related   Mortgage   Assets  that  would   comprise  the  Trust  Fund  for  such
Certificates.

     If underwriters are used in a sale of any Offered  Certificates (other than
in connection with an underwriting on a best efforts basis),  such  Certificates
will be  acquired  by the  underwriters  for their own account and may be resold
from  time  to  time  in  one  or  more   transactions,   including   negotiated
transactions,  at fixed  public  offering  prices  or at  varying  prices  to be
determined  at the  time of sale or at the  time of  commitment  therefor.  Such
underwriters  may  be   broker-dealers   affiliated  with  the  Depositor  whose
identities  and  relationships  to the  Depositor  will be as set  forth  in the
related  Prospectus  Supplement.  The managing  underwriter or underwriters with
respect to the offer and sale of Offered  Certificates  of a  particular  series
will be set forth on the cover of the  Prospectus  Supplement  relating  to such
series and the members of the underwriting  syndicate,  if any, will be named in
such Prospectus Supplement.

     In  connection  with the sale of  Offered  Certificates,  underwriters  may
receive  compensation  from the  Depositor  or from  purchasers  of the  Offered
Certificates in the form of discounts, concessions or commissions.  Underwriters
and dealers participating in the distribution of the Offered Certificates may be
deemed  to be  underwriters  in  connection  with  such  Certificates,  and  any
discounts or  commissions  received by them from the Depositor and any profit on
the  resale of  Offered  Certificates  by them may be deemed to be  underwriting
discounts and commissions under the Securities Act of 1933, as amended.

     It is anticipated that the underwriting agreement pertaining to the sale of
the Offered  Certificates of any series will provide that the obligations of the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the Depositor  will  indemnify the
several  underwriters and the underwriters  will indemnify the Depositor against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

     The Prospectus  Supplement with respect to any series offered by placements
through dealers will contain  information  regarding the nature of such offering
and any  agreements to be entered into between the  Depositor and  purchasers of
Offered Certificates of such series.

     The  Depositor  anticipates  that  the  Offered  Certificates  will be sold
primarily  to  institutional  investors.  Purchasers  of  Offered  Certificates,
including  dealers,  may,  depending  on the  facts  and  circumstances  of such
purchases,  be deemed to be "underwriters"  within the meaning of the Securities
Act of 1933,  as  amended,  in  connection  with  reoffers  and sales by them of
Offered Certificates.  Holders of Offered Certificates should consult with their
legal advisors in this regard prior to any such reoffer or sale.

     If and  to the  extent  required  by  applicable  law or  regulation,  this
Prospectus will be used by NationsBanc  Montgomery in connection with offers and
sales related to market-making  transactions in Offered Certificates  previously
offered hereunder in transactions  with respect to which NationsBanc  Montgomery
acts  as  principal.  NationsBanc  Montgomery  may  also  act as  agent  in such
transactions.  Sales may be made at negotiated  prices determined at the time of
sale.

                                  Legal Matters

     Certain legal matters relating to the Certificates  will be passed upon for
the Depositor by Robert W. Long, Jr.,  Assistant  General Counsel of BankAmerica
Corporation.  Certain legal matters relating to the Certificates  will be passed
upon for the  underwriter  or  underwriters  by  Cadwalader,  Wickersham & Taft.
Certain federal income tax matters and other matters will be passed upon for the
Depositor by Cadwalader, Wickersham & Taft.

                              Financial Information

     A  new  Trust  Fund  will  be  formed  with   respect  to  each  series  of
Certificates,  and no Trust Fund will engage in any business  activities or have
any  assets  or  obligations  prior to the  issuance  of the  related  series of
Certificates.  Accordingly,  no financial  statements  with respect to any Trust
Fund  will  be  included  in  this  Prospectus  or  in  the  related  Prospectus
Supplement.  The Depositor has determined that its financial statements will not
be material to the offering of any Offered Certificates.

                                     Rating

     It is a condition to the issuance of any class of Offered Certificates that
they shall have been rated not lower than investment  grade,  that is, in one of
the four highest rating categories, by at least one Rating Agency.

     Ratings on mortgage  pass-through  certificates  address the  likelihood of
receipt by the holders  thereof of all  collections on the  underlying  mortgage
assets to which such holders are entitled. These ratings address the structural,
legal and issuer-related  aspects associated with such certificates,  the nature
of the underlying  mortgage  assets and the credit quality of the guarantor,  if
any.  Ratings  on  mortgage  pass-through  certificates  do  not  represent  any
assessment  of the  likelihood of principal  prepayments  by borrowers or of the
degree by which such prepayments might differ from those originally anticipated.
As a result,  Certificateholders  might suffer a lower than  anticipated  yield,
and, in addition,  holders of Stripped Interest  Certificates  might, in extreme
cases fail to recoup their initial investments. Furthermore, ratings on mortgage
pass-through  certificates do not address the price of such  certificates or the
suitability of such certificates to the investor.

     A security rating is not a  recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other security rating.

                              Available Information

     The Depositor has filed with the  Securities and Exchange  Commission  (the
"Commission") a Registration  Statement (of which this Prospectus  forms a part)
under the  Securities  Act of 1933,  as  amended,  with  respect to the  Offered
Certificates.  This  Prospectus and the Prospectus  Supplement  relating to each
series of Offered  Certificates  contain  summaries of the material terms of the
documents referred to in this Prospectus or in such Prospectus  Supplement,  but
do not contain all of the  information set forth in the  Registration  Statement
pursuant  to  the  rules  and  regulations  of  the   Commission.   For  further
information,  reference is made to such Registration  Statement and the exhibits
thereto. Such Registration Statement and exhibits can be inspected and copied at
prescribed rates at the public reference facilities maintained by the Commission
at its Public Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at its Midwest  Regional Offices located as follows:  Citicorp  Center,  500
West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511;  and Northeast
Regional Office, Seven World Trade Center, Suite 1300, New York, New York 10048.
You may obtain  information  on the  operation of the Public  Reference  Room by
calling the SEC at 1-800-SEC-0330.  The SEC also maintains an internet site that
contains reports, proxy and information  statements,  and other information that
has  been  filed   electronically   with  the  SEC.  The  Internet   address  is
http://www.sec.gov.

     No  dealer,  salesman,  or other  person  has been  authorized  to give any
information, or to make any representations,  other than those contained in this
Prospectus or any related  Prospectus  Supplement,  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the Depositor or any other person. Neither the delivery of this Prospectus or
any related  Prospectus  Supplement  nor any sale made  hereunder or  thereunder
shall  under any  circumstances  create an  implication  that  there has been no
change in the  information in this  Prospectus  since the date hereof or in such
Prospectus  Supplement  since the date thereof.  This Prospectus and any related
Prospectus  Supplement are not an offer to sell or a solicitation of an offer to
buy any security in any  jurisdiction in which it is unlawful to make such offer
or solicitation.

     The Master Servicer,  the Trustee or another specified person will cause to
be provided to  registered  holders of the Offered  Certificates  of each series
periodic  unaudited  reports  concerning  the related  Trust Fund. If beneficial
interests  in a class or  series of  Offered  Certificates  are  being  held and
transferred in book-entry  format through the facilities of The Depository Trust
Company ("DTC") as described in this Prospectus,  then unless otherwise provided
in the related Prospectus Supplement, such reports will be sent on behalf of the
related Trust Fund to a nominee of DTC as the  registered  holder of the Offered
Certificates.  Conveyance  of  notices  and other  communications  by DTC to its
participating   organizations,   and   directly  or   indirectly   through  such
participating  organizations to the beneficial owners of the applicable  Offered
Certificates,  will be  governed  by  arrangements  among  them,  subject to any
statutory or regulatory  requirements as may be in effect from time to time. See
"Description   of   the   Certificates--Reports   to   Certificateholders"   and
"--Book-Entry Registration and Definitive Certificates".

     The  Depositor  will  file or cause to be filed  with the  Commission  such
periodic  reports  with  respect to each Trust  Fund as are  required  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  The Depositor  intends to make a
written  request to the staff of the Commission  that the staff either (i) issue
an order  pursuant to Section  12(h) of the Exchange Act exempting the Depositor
from certain reporting  requirements under the Exchange Act with respect to each
Trust Fund or (ii) state that the staff will not recommend  that the  Commission
take enforcement action if the Depositor  fulfills its reporting  obligations as
described in its written request. If such request is granted, the Depositor will
file or cause to be filed with the Commission as to each Trust Fund the periodic
unaudited  reports to  holders of the  Offered  Certificates  referenced  in the
preceding  paragraph;  however,  because of the nature of the Trust Funds, it is
unlikely that any significant additional information will be filed. In addition,
because of the limited  number of  Certificateholders  expected for each series,
the  Depositor   anticipates  that  a  significant  portion  of  such  reporting
requirements will be permanently  suspended  following the first fiscal year for
the related Trust Fund.

                Incorporation of Certain Information by Reference

     The Depositor  hereby  incorporates  by reference all documents and reports
filed or  caused  to be filed by the  Depositor  with  respect  to a Trust  Fund
pursuant to Section  13(a),  13(c),  14 or 15(d) of the Exchange Act of 1934, as
amended,  prior  to the  termination  of an  offering  of  offered  certificates
evidencing interests therein. The Depositor will provide or cause to be provided
without charge to each person to whom this prospectus is delivered in connection
with the offering of one or more classes of offered  certificates,  upon written
or oral  request  of such  person,  a copy of any or all  documents  or  reports
incorporated  in this  Prospectus by reference,  in each case to the extent such
documents  or  reports  relate to one or more of such  classes  of such  offered
certificates,  other than the exhibits to such  documents  (unless such exhibits
are specifically incorporated by reference in such documents).  Such requests to
the Depositor should be directed in writing to its principal  executive  offices
at the  NationsBank  Corporate  Center,  Charlotte,  North Carolina 28255, or by
telephone at (704) 386-2400.



<PAGE>



                         Index of Principal Definitions


1998 Policy Statement...........................
401(c) Regulations..............................
Accrual Period..................................
Accrued Certificate Interest....................
Act.............................................
Acute Care Facilities...........................
ADA.............................................
ARM Loans.......................................
Assisted Living Facilities......................
Available Distribution Amount...................
Book-Entry Certificates.........................
CERCLA..........................................
Certificate Account.............................
Certificate Owner...............................
Closing Date....................................
Commercial Properties...........................
Commission......................................
Committee Report................................
Companion Class.................................
CON.............................................
Contributions Tax...............................
Controlled Amortization Class...................
Cooperatives....................................
CPR.............................................
Crime Control Act...............................
Cut-off Date....................................
Debt Service Coverage Ratio.....................
Definitive Certificates.........................
Depositor.......................................
Determination Date..............................
Direct Participants.............................
Distribution Date Statement.....................
DOL.............................................
DTC.............................................
Due Dates.......................................
Due Period......................................
Equity Participation............................
ERISA...........................................
Exchange Act....................................
FAMC............................................
FHLMC...........................................
FNMA............................................
Garn Act........................................
GNMA............................................
Grantor Trust Fractional Interest Certificate...
Grantor Trust Fund..............................
Health Care-Related Facilities..................
Health Care-Related Mortgaged Property..........
Indirect Participants...........................
Insurance and Condemnation Proceeds.............
IRS.............................................
Issue Premium...................................
Letter of Credit Bank...........................
Liquidation Proceeds............................
Loan-to-Value Ratio.............................
Lock-out Date...................................
Lock-out Period.................................
Mark-to-Market Regulations......................
MBS.............................................
MBS Agreement...................................
MBS Issuer......................................
MBS Servicer....................................
MBS Trustee.....................................
Mortgage........................................
Mortgage Asset Seller...........................
Mortgage Assets.................................
Mortgage Loans..................................
Mortgage Notes..................................
Mortgaged Properties............................
Mortgages.......................................
Multifamily Properties..........................
NationsBanc Montgomery..........................
NCUA............................................
Net Leases......................................
Net Operating Income............................
New Regulations.................................
Nonrecoverable Advance..........................
Non-SMMEA Certificates..........................
OCC.............................................
OID Regulations.................................
Originator......................................
Participants....................................
Parties in Interest.............................
Percentage Interest.............................
Permitted Investments...........................
Plan Asset Regulations..........................
Plans...........................................
Prepayment Assumption...........................
Prepayment Interest Shortfall...................
Prepayment Period...............................
Prepayment Premium..............................
Prohibited Transactions Tax.....................
PTCE............................................
Purchase Price..................................
Qualified stated interest.......................
RCRA............................................
Record Date.....................................
Related Proceeds................................
Relief Act......................................
REMIC Administrator.............................
REMIC Certificates..............................
REMIC Provisions................................
REMIC Regulations...............................
REMIC residual certificates.....................
REO Property....................................
Residual Owner..................................
RICO............................................
Senior Housing..................................
Senior Housing Facilities.......................
Senior Liens....................................
Skilled Nursing Facilities......................
SPA.............................................
Sub-Servicer....................................
Sub-Servicing Agreement.........................
Superlien.......................................
Tax Exempt Investor.............................
Tiered REMICs...................................
Title V.........................................
Trust Assets....................................
Trust Fund......................................
UBTI............................................
UCC.............................................
Value...........................................
Voting Rights...................................
Warranting Party................................
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Other Expenses of Issuance and Distribution (Item 14 of Form S-3)


     The expenses  expected to be incurred in  connection  with the issuance and
distribution  of the  Certificates  being  registered,  other than  underwriting
compensation, are as set forth below.


     Filing Fee for Registration Statement.........            $1,946,000.00
     Legal Fees and Expenses.......................               200,000.00
     Accounting Fees and Expenses..................                80,000.00
     Trustee's Fees and Expenses
             (including counsel fees)..............                40,000.00
     Blue Sky Fees and Expenses....................                 6,000.00
     Printing and Engraving Fees...................                40,000.00
     Rating Agency Fees............................               100,000.00
     Miscellaneous.................................                12,000.00
                                                               -------------
     Total   ......................................            $2,424,000.00
                                                               =============


Indemnification of Directors and Officers (Item 15 of Form S-3).


     The  Pooling  and  Servicing  Agreements  will  provide  that no  director,
officer,  employee or agent of the Registrant is liable to the Trust Fund or the
Certificateholders, except for such person's own willful misfeasance, bad faith,
gross  negligence  in  the  performance  of  duties  or  reckless  disregard  of
obligations  and duties.  The  Pooling and  Servicing  Agreements  will  further
provide that, with the exceptions stated above, a director, officer, employee or
agent  of the  Registrant  is  entitled  to be  indemnified  against  any  loss,
liability or expense  incurred in connection  with legal action relating to such
Pooling  and  Servicing  Agreements  and  related  Certificates  other than such
expenses related to particular Mortgage Assets.


     Any underwriters who execute an Underwriting Agreement in the form filed as
Exhibit  1.1  to  this  Registration  Statement  will  agree  to  indemnify  the
Registrant's  directors and its officers who signed this Registration  Statement
against certain  liabilities  which might arise under the Securities Act of 1933
from certain  information  furnished to the  Registrant  by or on behalf of such
indemnifying party.


     Subsection  (a) of Section 145 of the General  Corporation  Law of Delaware
empowers  a  corporation  to  indemnify  any  person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact that he is or was a director, employee or agent of the corporation or is or
was serving at the request of the corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action,  suit or  proceeding if he acted in good faith and in a manner
he  reasonably  believed  to be in or not opposed to the best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
cause to believe his conduct was unlawful.


     Subsection  (b) of Section 145  empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation and except that no indemnification may be made
in respect to any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine that despite the  adjudication  of liability such person is fairly and
reasonably  entitled to indemnity for such  expenses  which the court shall deem
proper.


     Section  145  further  provides  that to the  extent a  director,  officer,
employee of agent of a  corporation  has been  successful  in the defense of any
action,  suit or  proceeding  referred to in  subsections  (a) and (b) or in the
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection  therewith;  that indemnification or advancement of expenses provided
for by Section 145 shall not be deemed  exclusive  of any other  rights to which
the indemnified party may be entitled;  and empowers the corporation to purchase
and maintain  insurance on behalf of a director,  officer,  employee or agent of
the corporation against any liability asserted against him or incurred by him in
any such  capacity  or  arising  out of his  status as such  whether  or not the
corporation would have the power to indemnify him against such liabilities under
Section 145.


     The By-Laws of the Registrant  provide,  in effect,  that to the extent and
under the  circumstances  permitted by subsections (a) and (b) of Section 145 of
the General  Corporation Law of the State of Delaware,  the Registrant (i) shall
indemnify  and hold  harmless each person who was or is a party or is threatened
to be made a party to any action,  suit or proceeding  described in  subsections
(a) and (b) by reason of the fact that he is or was a director  or  officer,  or
his  testator or  intestate  is or was a director or officer of the  Registrant,
against  expenses,  judgments,  fines and amounts paid in  settlement,  and (ii)
shall  indemnify  and  hold  harmless  each  person  who was or is a party or is
threatened  to be made a party to any such action,  suit or  proceeding  if such
person  is or was  serving  at the  request  of the  Registrant  as a  director,
officer, employee or agent of another corporation,  partnership,  joint venture,
trust or other enterprise.


<PAGE>


Exhibits (Item 16 of Form S-3).

Exhibits --

       1.1- -Form of Underwriting Agreement.
       3.1- -Certificate of Incorporation.
       3.2- -By-Laws.
       4.1- -Form of Pooling and Servicing Agreement.
       5.1- -Opinion of Cadwalader, Wickersham & Taft with respect to legality.
       8.1- -Opinion of Cadwalader, Wickersham & Taft with respect to certain 
             tax matters (included with Exhibit 5.1).
       23.1- -Consent of Robert W. Long, Jr., Esq.
       23.2- -Consent of Cadwalader, Wickersham & Taft (included with Exhibit 
              5.1).
       24.1- -Power of Attorney.


Undertakings (Item 17 of Form S-3)

A.   Undertakings Pursuant to Rule 415.

     The undersigned Registrant hereby undertakes:

     (a) (1) To file, during any period in which offers or sales are being made,
a  post-effective  amendment to this  Registration  Statement (i) to include any
prospectus  required by Section  10(a)(3) of the Securities Act of 1933, (ii) to
reflect in the  prospectus  any facts or events arising after the effective date
of the  registration  statement  (or the most  recent  post-effective  amendment
thereof) which, individually or in the aggregate, represent a fundamental change
in the information set forth in the registration statement, and (iii) to include
any material information with respect to the plan of distribution not previously
disclosed  in  this  Registration  Statement  or any  material  change  to  such
information in this Registration  Statement;  provided however,  that paragraphs
(a)(1)(i) and (a)(1)(ii) do not apply if the information required to be included
in the  post-effective  amendment by those  paragraphs  is contained in periodic
reports filed with or furnished to the Commission by the Registrant  pursuant to
Section  13 or Section  15(d) of the  Securities  Exchange  Act of 1934 that are
incorporated by reference in this Registration Statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     (b) That,  for purposes of determining  any liability  under the Securities
Act of 1933, each filing of the  Registrant's  annual report pursuant to Section
13(a) or 15(d) of the Securities  Exchange Act of 1934 (and,  where  applicable,
each filing of an employee  benefit  plan's  annual  report  pursuant to Section
15(d) of the Securities  Exchange Act of 1934) that is incorporated by reference
in the Registration Statement shall be deemed to be a new Registration Statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

     (f)  To  provide  to  the  underwriter  at  the  closing  specified  in the
underwriting  agreements  certificates in such  denominations  and registered in
such names as  required by the  underwriter  to permit  prompt  delivery to each
purchaser.

B.   Undertaking in Respect of Indemnification.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Charlotte, State of North Carolina, on the 4th day of
November 1998.


                                                 NATIONSLINK FUNDING CORPORATION


                                                 By: /s/  William L. Maxwell
                                                    ----------------------------
                                                      William L. Maxwell
                                                      Director (President)


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:


        SIGNATURE                  TITLE                           DATE


/s/  William L. Maxwell        Director (President)           November 4, 1998
- -----------------------
William L. Maxwell


/s/  Richard Gross             Director                       November 4, 1998
- -----------------------
Richard Gross


/s/  James E. Naumann          Chief Accounting               November 4, 1998
- -----------------------        Officer and Chief
James E. Naumann               Financial Officer
<PAGE>
                                Index to Exhibits

Exhibit Number         Exhibit

      1.1              Form of Underwriting Agreement

      3.1              Certificate of Incorporation

      3.2              By-laws

      4.1              Form of Pooling and Servicing Agreement

      5.1              Opinion of Cadwalader, Wickersham & Taft with respect to
                       legality

      8.1              Opinion of Cadwalader, Wickersham & Taft with respect to
                       certain tax matters (included with Exhibit 5.1)

     23.1              Consent of Robert W. Long, Jr., Esq.

     23.2              Consent of Cadwalader,
                       Wickersham & Taft (included with Exhibit 5.1)

     24.1              Power of Attorney



                        NATIONSLINK FUNDING CORPORATION


                             UNDERWRITING AGREEMENT


                                                              New York, New York
                                                        _________________, 199__


To the Representatives
named in Schedule I
hereto of the Underwriters
named in Schedule II hereto

Dear Sirs:

     NationsLink Funding  Corporation,  a Delaware  corporation (the "Company"),
proposes  to  sell  to  the  underwriters  named  in  Schedule  II  hereto  (the
"Underwriters"),   for   whom   you   are   acting   as   representatives   (the
"Representatives"),  the [respective]  principal [and/or notional]  amount[s] of
its securities identified in Schedule I hereto (the "Securities"),  to be issued
under a pooling and servicing agreement (the "Pooling Agreement") to be dated as
of    ________________,    199___,    among   the    Company    as    depositor,
_____________________    as   master    servicer   (the   "Master    Servicer"),
______________________   as   special   servicer   (the   "Special   Servicer"),
___________________  as REMIC  administrator  (the  "REMIC  Administrator")  and
___________________  as trustee (the "Trustee").  If the firm or firms listed in
Schedule II hereto  include  only the firm or firms listed in Schedule I hereto,
then the terms "Underwriters" and "Representatives",  as used herein, each shall
be deemed to refer to such firm or firms.

     1. Representations and Warranties.  The Company represents and warrants to,
and agrees with, each Underwriter that:

          (a) The Company meets the  requirements  for use of Form S-3 under the
     Securities  Act of 1933,  as amended  (the  "Act"),  and has filed with the
     Securities  and  Exchange  Commission  (the  "Commission")  a  registration
     statement on such Form (the file number of which is set forth in Schedule I
     hereto), which has become effective,  for the registration under the Act of
     the Securities. Such registration statement, as amended to the date of this
     Agreement, meets the requirements set forth in Rule 415(a)(1) under the Act
     and complies in all other  material  respects  with said Rule.  The Company
     proposes to file with the  Commission  pursuant to Rule 424 under the Act a
     supplement  to  the  form  of  prospectus  included  in  such  registration
     statement  relating to the Securities and the plan of distribution  thereof
     and has previously advised the  Representatives of all further  information
     (financial  and other) with respect to the Company and the Securities to be
     set forth  therein.  Such  registration  statement,  including the exhibits
     thereto,  as amended to the date of this Agreement,  is hereinafter  called
     the  "Registration  Statement";  such  prospectus  in the  form in which it
     appears in the  Registration  Statement  is  hereinafter  called the "Basic
     Prospectus"; and such supplemented form of prospectus, in the form in which
     it shall be filed with the  Commission  pursuant to Rule 424 (including the
     Basic  Prospectus  as so  supplemented)  is  hereinafter  called the "Final
     Prospectus."  Any  preliminary  form  of the  Final  Prospectus  which  has
     heretofore  been  filed  pursuant  to Rule 424  hereinafter  is called  the
     "Preliminary  Final  Prospectus."  Any reference herein to the Registration
     Statement,  the Basic  Prospectus,  any Preliminary Final Prospectus or the
     Final  Prospectus  shall be deemed to refer to and  include  the  documents
     incorporated  by  reference  therein  pursuant to Item 12 of Form S-3 which
     were filed  under the  Securities  Exchange  Act of 1934,  as amended  (the
     "Exchange Act"), on or before the date of this Agreement, or the issue date
     of the Basic  Prospectus,  any  Preliminary  Final  Prospectus or the Final
     Prospectus,  as the case may be;  and any  reference  herein  to the  terms
     "amend",  "amendment"  or  "supplement"  with  respect to the  Registration
     Statement,  the Basic  Prospectus,  any Preliminary Final Prospectus or the
     Final  Prospectus shall be deemed to refer to and include the filing of any
     document  under the Exchange Act after the date of this  Agreement,  or the
     issue date of the Basic Prospectus, any Preliminary Final Prospectus or the
     Final Prospectus, as the case may be, and deemed to be incorporated therein
     by reference.

          (b) As of the date hereof,  when the Final  Prospectus  is first filed
     pursuant to Rule 424 under the Act,  when,  prior to the  Closing  Date (as
     hereinafter defined),  any amendment to the Registration  Statement becomes
     effective  (including the filing of any document  incorporated by reference
     in the Registration Statement), when any supplement to the Final Prospectus
     is filed  with  the  Commission  and at the  Closing  Date (as  hereinafter
     defined), (i) the Registration  Statement,  as amended as of any such time,
     and the Final  Prospectus,  as amended or supplemented as of any such time,
     will comply in all material  respects with the applicable  requirements  of
     the Act and the Exchange Act and the respective rules thereunder,  (ii) the
     Registration  Statement,  as amended as of any such time,  will not contain
     any untrue  statement of a material fact or omit to state any material fact
     required to be stated  therein or necessary in order to make the statements
     therein  not  misleading,  and (iii) the Final  Prospectus,  as  amended or
     supplemented as of any such time, will not contain any untrue  statement of
     a material  fact or omit to state any material  fact  required to be stated
     therein or necessary in order to make the statements  therein,  in light of
     the  circumstances  under which they were made, not  misleading;  provided,
     however,  that the Company makes no representations or warranties as to (A)
     the information contained in or omitted from the Registration  Statement or
     the Final  Prospectus  or any amendment  thereof or  supplement  thereto in
     reliance upon and in conformity  with  information  furnished in writing to
     the Company by or on behalf of any Underwriter  through the Representatives
     specifically for use in connection with the preparation of the Registration
     Statement and the Final Prospectus or (B) any Current Report (as defined in
     Section 5(b) below),  or in any amendment  thereof or  supplement  thereto,
     incorporated  by  reference  in the  Registration  Statement  or the  Final
     Prospectus (or any amendment thereof or supplement thereto).

          (c) The Company has been duly  incorporated and is validly existing as
     a corporation under the laws of the State of Delaware and has corporate and
     other power and authority to own its  properties  and conduct its business,
     as now conducted by it, and to enter into and perform its obligations under
     this Agreement and the Pooling Agreement.

          (d) The Company is not aware of (i) any request by the  Commission for
     any further amendment of the Registration Statement or the Basic Prospectus
     or for any additional information or (ii) the issuance by the Commission of
     any stop order suspending the effectiveness of the Registration Statement.

          (e) This Agreement has been duly authorized, executed and delivered by
     the Company, and the Pooling Agreement, when delivered by the Company, will
     have been duly authorized,  executed and delivered by the Company, and will
     constitute a legal, valid and binding agreement of the Company, enforceable
     against  the  Company  in  accordance  with its terms,  subject,  as to the
     enforcement   of   remedies,   to   applicable   bankruptcy,    insolvency,
     reorganization,   moratorium,   receivership  and  similar  laws  affecting
     creditors' rights generally and to general principles of equity (regardless
     of whether the  enforcement  of such remedies is considered in a proceeding
     in equity or at law).

     2. Purchase and Sale.  Subject to the terms and  conditions and in reliance
upon the  representations and warranties herein set forth, the Company agrees to
sell to  each  Underwriter,  and  each  Underwriter  agrees,  severally  and not
jointly,  to purchase from the Company,  at the [applicable]  purchase price set
forth in Schedule I hereto,  the principal  [or notional]  amount of [each class
of] the  Securities set forth  opposite such  Underwriter's  name in Schedule II
hereto.

     3. Delivery and Payment.  Delivery of and payment for the Securities  shall
be made at the  office,  on the date and at the time  specified  in  Schedule  I
hereto,  which  date  and  time  may  be  postponed  by  agreement  between  the
Representatives  and the Company or as  provided in Section 9 hereof  (such date
and time of delivery  and payment for the  Securities  being  herein  called the
"Closing Date"). Delivery of the Securities shall be made to the Representatives
for the respective accounts of the several  Underwriters  against payment by the
several  Underwriters  through the  Representatives of the [aggregate]  purchase
price  thereof  in the  manner set forth in  Schedule  I hereto.  If  Schedule I
indicates that the Securities are to be issued in book-entry  form,  delivery of
the  Securities  shall be made  through  the  facilities  of the  depository  or
depositories  set  forth on  Schedule  I.  Alternatively,  certificates  for the
Securities  shall be registered in such names and in such  denominations  as the
Representatives may request not less than three full business days in advance of
the Closing Date.

     The  Company  agrees  to have  the  Securities  available  for  inspection,
checking and packaging by the Representatives in [New York, New York], not later
than [1:00 p.m.,  New York City] time,  on the business day prior to the Closing
Date.

     4.  Representations,  Warranties and Agreements of the  Underwriters.  Each
Underwriter represents and warrants to, and agrees with, the Company that:

          (a) It proposes to offer the  Securities for sale to the public as set
     forth in the Final  Prospectus,  and all offers and sales of the Securities
     made by it shall be so made in  compliance  with  all  applicable  laws and
     regulations.

          (b) If any of the Securities to be acquired by it constitute "residual
     interests" in a "real estate  mortgage  investment  conduit" (a "REMIC") as
     those terms are  defined,  respectively,  in Sections  860G and 860D of the
     Internal Revenue Code of 1986 (the "Code";  and such Securities,  "Residual
     Securities"),  it will deliver on or before the Closing Date, in connection
     with such acquisition, a transfer affidavit and agreement, substantially in
     the form required pursuant to Section ______ of the Pooling Agreement, upon
     which the  Company  and the Trustee  may rely.  In  addition,  it shall pay
     directly or  reimburse  the Company  upon demand for: (i) any and all taxes
     (including, without limitation, penalties and interest) owed or asserted to
     be owed by the  Company  as a  result  of a claim by the  Internal  Revenue
     Service that the transfer of any Residual  Securities  to such  Underwriter
     hereunder or any transfer  thereof by such  Underwriter  may be disregarded
     for federal tax purposes and (ii) any and all losses,  claims,  damages and
     liabilities,  including, without limitation,  attorney's fees and expenses,
     arising  out  of any  failure  of  such  Underwriter  to  make  payment  or
     reimbursement  in connection  with any such assertion as required in clause
     (i)  above.  Furthermore,   it  acknowledges  that  on  the  Closing  Date,
     immediately  after the transactions  described herein, it will be the owner
     of  the  Residual  Securities,  if  any,  acquired  by it for  federal  tax
     purposes,  and it shall not assert in any  proceeding  that the transfer of
     such Residual  Securities  from the Company to such  Underwriter  should be
     disregarded for any purpose.

     5.  Agreements  of  the  Company.  The  Company  agrees  with  the  several
Underwriters that:

          (a) Prior to the  termination of the offering of the  Securities,  the
     Company  will not file  any  amendment  of the  Registration  Statement  or
     supplement  (including the Final Prospectus) to the Basic Prospectus unless
     the Company has furnished the Representatives a copy for their review prior
     to filing and will not file any such  proposed  amendment or  supplement to
     which the  Representatives  reasonably  object.  Subject  to the  foregoing
     sentence,  the Company will cause the Final  Prospectus to be mailed to the
     Commission  for filing  pursuant  to Rule 424 by first class  certified  or
     registered mail or by overnight courier and will cause the Final Prospectus
     to be filed with the  Commission  pursuant to said Rule.  The Company  will
     advise the  Representatives  promptly (i) when the Final  Prospectus  shall
     have been mailed to the  Commission  for filing  pursuant to Rule 424, (ii)
     when any amendment to the Registration Statement relating to the Securities
     shall have become effective, (iii) of any request by the Commission for any
     amendment of the  Registration  Statement or amendment of or  supplement to
     the Final  Prospectus  or for any  additional  information  relating to the
     Securities,  (iv) of the  issuance  by the  Commission  of any  stop  order
     suspending  the   effectiveness  of  the  Registration   Statement  or  the
     institution  or  threatening  of any proceeding for that purpose and (v) of
     the  receipt  by  the  Company  of any  notification  with  respect  to the
     suspension  of  the  qualification  of  the  Securities  for  sale  in  any
     jurisdiction  or the  initiation or  threatening of any proceeding for such
     purpose.  The Company  will use its best efforts to prevent the issuance of
     any such stop order described in clause (iv) of the preceding sentence and,
     if issued, to obtain as soon as possible the withdrawal thereof.

          (b) The Company  will cause or, if  appropriate,  will have caused any
     Computational  Materials and ABS Term Sheets (each as defined in Section 10
     below)  with  respect  to  the  Securities   which  are  delivered  by  the
     Underwriters to the Company pursuant to or as contemplated by Section 10 to
     be filed with the  Commission on a Current Report on Form 8-K (the "Current
     Report")  pursuant to Rule 13a-11 under the Exchange Act not later than, in
     each such case, the business day immediately following [the earlier of (i)]
     the day on which such Computational  Materials are delivered to counsel for
     the Company by the  Underwriters  prior to 10:30 a.m.,  New York City time,
     [and (ii) the date hereof,] and will promptly advise the Underwriters  when
     each such Current Report has been so filed.  Each such Current Report shall
     be incorporated by reference in the Final  Prospectus and the  Registration
     Statement.  Notwithstanding the two preceding sentences,  the Company shall
     have no obligation to file materials provided by the Underwriters  pursuant
     to or as contemplated by Section 10 which, in the reasonable  determination
     of the  Company  after  making  reasonable  efforts  to  consult  with  the
     Underwriters,  are not  required  to be  filed  pursuant  to the  No-Action
     Letters  (as  defined  in Section 10  below),  or which  contain  erroneous
     information  or contain any untrue  statement of a material fact or, which,
     when  read in  conjunction  with  the  Final  Prospectus,  omit to  state a
     material  fact  required  to be stated  therein  or  necessary  to make the
     statements therein not misleading;  it being understood,  however, that the
     Company  shall have no  obligation  to review or pass upon the  accuracy or
     adequacy of, or to correct, any Computational  Materials or ABS Term Sheets
     provided by the Underwriters to the Company pursuant to Section 10 hereof.

          (c) If, at any time when a prospectus  relating to the  Securities  is
     required to be  delivered  under the Act,  any event  occurs as a result of
     which the Final  Prospectus as then amended or  supplemented  would include
     any untrue  statement of a material fact or omit to state any material fact
     necessary to make the  statements  therein,  in light of the  circumstances
     under which they were made, not misleading,  or if it shall be necessary to
     amend or  supplement  the Final  Prospectus  to comply  with the Act or the
     Exchange Act or the respective rules thereunder,  the Company promptly will
     prepare  and file with the  Commission,  subject to the first  sentence  of
     paragraph  (a) of this  Section 5, an amendment  or  supplement  which will
     correct such  statement or omission or an amendment  which will effect such
     compliance   and  will  use  its  best   efforts  to  cause  any   required
     post-effective  amendment to the  Registration  Statement  containing  such
     amendment to be made effective as soon as possible; provided, however, that
     the Company will not be required to file any such  amendment or  supplement
     with  respect  to  any  Computational  Materials  and/or  ABS  Term  Sheets
     incorporated by reference in the Final Prospectus other than any amendments
     or supplements of such Computational  Materials and/or ABS Term Sheets that
     are  furnished  to the Company  pursuant to Section  10(d) hereof which the
     Company determines to file in accordance therewith.

          [(d) The Company will make generally available to its security holders
     and to the  Representatives  as soon as practicable,  but not later than 60
     days after the close of the period covered thereby,  an earnings  statement
     (in form complying with the provisions of Rule 158 of the regulations under
     the Act) covering a twelve month period  beginning not later than the first
     day of the Company's fiscal quarter next following the "effective date" (as
     defined in said Rule 158) of the Registration Statement.]

          (e) The Company  will furnish to the  Representatives  and counsel for
     the  Underwriters,  without  charge,  executed  copies of the  Registration
     Statement  (including  exhibits  thereto) and each amendment  thereto which
     shall  become  effective  on or prior to the  Closing  Date and, so long as
     delivery of a prospectus  relating to the  Securities by an  Underwriter or
     dealer may be required by the Act, as many copies of any Preliminary  Final
     Prospectus  and  the  Final  Prospectus  and  any  amendments  thereof  and
     supplements  thereto  (other  than  exhibits  to a Current  Report)  as the
     Representatives may reasonably  request.  The Company will pay the expenses
     of  printing  all  documents  relating  to  the  initial  offering  of  the
     Securities,  provided that any additional  expenses  incurred in connection
     with the  requirement  of delivery of a  market-making  prospectus  will be
     borne by ________________________________.

          (f) The Company will arrange for the  qualification  of the Securities
     for sale under the laws of such  jurisdictions as the  Representatives  may
     reasonably  designate,  will maintain such qualifications in effect so long
     as required for the distribution of the Securities and will arrange for the
     determination   of  the  legality  of  the   Securities   for  purchase  by
     institutional investors;  provided,  however, that the Company shall not be
     required to qualify to do business in any jurisdiction  where it is not now
     so  qualified  or to take any action  which would  subject it to general or
     unlimited  service of process  in any  jurisdiction  where it is not now so
     subject.

     6.  Conditions to the Obligations of the  Underwriters.  The obligations of
the  Underwriters to purchase the Securities shall be subject to the accuracy of
the  representations  and warranties on the part of the Company contained herein
as of the date hereof,  as of the date of the  effectiveness of any amendment to
the Registration Statement filed prior to the Closing Date (including the filing
of any document  incorporated by reference  therein) and as of the Closing Date,
to the  accuracy  of the  statements  of the  Company  made in any  certificates
delivered  pursuant to the provisions  hereof, to the performance by the Company
of its obligations hereunder and to the following additional conditions:

          (a) No stop order  suspending the  effectiveness  of the  Registration
     Statement,  as amended  from time to time,  shall  have been  issued and no
     proceedings for that purpose shall have been instituted or threatened;  and
     the Final  Prospectus  shall have been filed or mailed for filing  with the
     Commission within the time period prescribed by the Commission.

          (b) The  Company  shall  have  furnished  to the  Representatives  the
     opinion of [Cadwalader, Wickersham & Taft], counsel for the Company and the
     Underwriters,  dated the Closing Date,  to the effect of paragraphs  (iii),
     (vi),  (vii),  (ix),  (xi),  (xiv),  (xv),  (xvi) and (xvii) below, and the
     opinion of [Robert W. Long, Jr.], special counsel to the Company, dated the
     Closing Date, to the effect of paragraphs  (i), (ii),  (iv),  (v),  (viii),
     (x), (xii) and (xiii) below:

               (i) the  Company  is a duly  incorporated  and  validly  existing
          corporation  in good standing under the laws of the State of Delaware,
          has the  corporate  power  and  authority  to own its  properties  and
          conduct its business as described in the Final Prospectus;

               (ii) the Company has no  subsidiaries  and is not  required to be
          qualified or licensed to do business as a foreign  corporation  in any
          jurisdiction;

               (iii) the  Securities  conform in all  material  respects  to the
          description thereof contained in the Final Prospectus;

               (iv) the Pooling Agreement has been duly authorized, executed and
          delivered by the Company;

               (v) the Securities have been duly authorized by the Company;

               (vi)  upon  due  authorization,  execution  and  delivery  by the
          parties thereto,  the Pooling Agreement will constitute a legal, valid
          and binding agreement of the Company,  enforceable against the Company
          in accordance  with its terms,  except as such  enforceability  may be
          limited  by (A)  bankruptcy,  insolvency,  liquidation,  receivership,
          moratorium,   reorganization  or  other  similar  laws  affecting  the
          enforcement  of the rights of  creditors  generally,  and (B)  general
          principles of equity, whether enforcement is sought in a proceeding in
          equity or at law;

               (vii)   the   Securities,   when  duly  and   validly   executed,
          authenticated  and delivered in accordance with the Pooling  Agreement
          and paid for in accordance  with this  Agreement,  will be entitled to
          the benefits of the Pooling Agreement;

               (viii) to the best knowledge of such counsel, there is no pending
          or  threatened  action,   suit  or  proceeding  before  any  court  or
          governmental agency, authority or body or any arbitrator involving the
          Company of a character  required to be disclosed  in the  Registration
          Statement which is not adequately  disclosed in the Final  Prospectus,
          and there is no franchise,  contract or other  document of a character
          required  to be  described  in the  Registration  Statement  or  Final
          Prospectus,  or to be  filed  as an  exhibit  thereto,  which  is  not
          described or filed as required;

               (ix) the  Registration  Statement has become  effective under the
          Act; to the best  knowledge of such  counsel no stop order  suspending
          the effectiveness of the Registration Statement has been issued and no
          proceedings for that purpose have been  instituted or threatened;  the
          Registration  Statement,  the  Final  Prospectus  and  each  amendment
          thereof or supplement thereto (other than the financial statements and
          other  financial  and  statistical  information  contained  therein or
          incorporated  by  reference  therein,  as to which such  counsel  need
          express no opinion)  comply as to form in all material  respects  with
          the  applicable  requirements  of the Act and the Exchange Act and the
          respective rules thereunder; and such counsel has no reason to believe
          that the Registration  Statement or any amendment  thereof at the time
          it became effective  contained any untrue statement of a material fact
          or omitted to state any material fact required to be stated therein or
          necessary to make the  statements  therein not  misleading or that the
          Final  Prospectus,  as amended or  supplemented,  contains  any untrue
          statement  of a  material  fact or  omits  to  state a  material  fact
          necessary   to  make  the   statements   therein,   in  light  of  the
          circumstances under which they were made, not misleading;

               (x)  this  Agreement  has  been  duly  authorized,  executed  and
          delivered by the Company;

               (xi)  upon  due  authorization,  execution  and  delivery  by the
          parties  hereto,  this  Agreement will  constitute a legal,  valid and
          binding agreement of the Company,  enforceable  against the Company in
          accordance  with  its  terms,  except  as such  enforceability  may be
          limited  by (A)  bankruptcy,  insolvency,  liquidation,  receivership,
          moratorium,   reorganization  or  other  similar  laws  affecting  the
          enforcement  of  the  rights  of  creditors  generally,   (B)  general
          principles of equity, whether enforcement is sought in a proceeding in
          equity or at law, and (C) public policy considerations  underlying the
          securities laws, to the extent that such public policy  considerations
          limit the  enforceability  of any of the  provisions of this Agreement
          which  purport  to  provide   indemnification   from   securities  law
          liabilities;

               (xii) no consent,  approval,  authorization or order of any court
          or governmental agency or body is required for the consummation of the
          transactions  contemplated  herein,  except such as have been obtained
          under the Act and such as may be  required  under the blue sky laws of
          any  jurisdiction in connection with the purchase and  distribution of
          the Securities by the Underwriters and such other approvals (specified
          in such opinion) as have been obtained;

               (xiii)  neither  the  issue and sale of the  Securities,  nor the
          consummation of any other of the transactions  herein contemplated nor
          the  fulfillment of the terms hereof will conflict  with,  result in a
          breach  of,  or  constitute  a  default  under  the   certificate   of
          incorporation  or by-laws of the Company or, to the best  knowledge of
          such  counsel,  the  terms  of any  indenture  or other  agreement  or
          instrument  known to such  counsel and to which the Company is a party
          or by which it is  bound,  or any  order or  regulation  known to such
          counsel to be applicable to the Company of any court, regulatory body,
          administrative   agency,   governmental   body  or  arbitrator  having
          jurisdiction over the Company;

               (xiv) the Pooling Agreement is not required to be qualified under
          the Trust Indenture Act of 1939, as amended;

               (xv)  neither  the  Company  nor the Trust Fund is required to be
          registered under the Investment Company Act of 1940, as amended;

               (xvi) the statements in the Final  Prospectus  under the headings
          "Certain Federal Income Tax Consequences" and "ERISA  Considerations",
          to the  extent  that they  constitute  matters of State of New York or
          federal  law or legal  conclusions  with  respect  thereto,  while not
          purporting to discuss all possible  consequences  of investment in the
          Certificates,  are correct in all  material  respects  with respect to
          those consequences or matters that are discussed therein; and

               (xvii)  assuming  compliance  with the  provisions of the Pooling
          Agreement,  for federal income tax purposes, each of REMIC I and REMIC
          II [as such terms are defined in the Pooling  Agreement]  will qualify
          as a REMIC  within the  meaning of  Sections  860A  through  860G (the
          "REMIC Provisions") of the Code, and (i) _______________________  will
          be the "regular interests" in REMIC I, (ii) the ______________________
          will be the sole class of "residual  interests"  in REMIC I, (iii) the
          __________________________  will evidence "regular interests" in REMIC
          II and  (iv) the  __________  ____________  will be the sole  class of
          "residual interests" in REMIC II, each within the meaning of the REMIC
          Provisions in effect on the date hereof.

          In  rendering  such  opinion,  such counsel may rely (A) as to matters
     involving the application of laws of any jurisdiction  other than the State
     of New York or the United States or the laws of the State of Delaware other
     than its general corporation law, to the extent deemed proper and specified
     in such  opinion,  upon the  opinion  of  other  counsel  of good  standing
     believed  to be  reliable  and  who are  satisfactory  to  counsel  for the
     Underwriters;  and (B) as to matters of fact, to the extent deemed  proper,
     on  certificates  of  responsible   officers  of  the  Company  and  public
     officials.

          (c) [The Representatives shall have received copies, addressed to them
     or on which they are entitled to rely, of opinions of counsel  furnished to
     the rating agencies rating the Securities as set forth on Schedule I hereto
     addressing  the  characterization  of the  transfer  by the  Company to the
     Trustee of its  right,  title and  interest  in and to the  mortgage  loans
     underlying the Securities  (the  "Mortgage  Loans") in accordance  with the
     Pooling  Agreement,  and the  sale of the  Securities  to the  Underwriters
     hereunder, as a sale of the interests in the Mortgage Loan evidenced by the
     Securities  rather  than a financing  or,  alternatively,  an opinion  with
     respect to (i) the Trustee's having as a perfected first priority  security
     interest  in the  Mortgage  Loans  and  (ii) the  non-consolidation  of the
     Company  and   ______________  in  the  event  of  a   conservatorship   or
     receivership of ________________.]

          (d)  The  Company  shall  have  furnished  to  the  Representatives  a
     certificate  of the  Company,  signed  by the  Chairman  of  the  Board  or
     President and Chief  Executive  Officer or an Executive  Vice  President or
     Treasurer and the principal financial or accounting officer of the Company,
     dated the Closing Date, to the effect that the signers of such  certificate
     have carefully examined the Registration  Statement  (excluding any Current
     Reports and any other  documents  incorporated by reference  therein),  the
     Final  Prospectus  and  this  Agreement  and  that  to the  best  of  their
     knowledge:

               (i) the  representations  and  warranties  of the Company in this
          Agreement  are true and correct in all material  respects on and as of
          the Closing  Date with the same effect as if made on the Closing  Date
          and the Company has complied with all the agreements and satisfied all
          the conditions on its part to be performed or satisfied at or prior to
          the Closing Date;

               (ii)  no  stop  order   suspending  the   effectiveness   of  the
          Registration Statement, as amended, has been issued and no proceedings
          for that purpose have been instituted or threatened; and

               (iii) since the respective dates as of which information is given
          in the Final Prospectus,  there has been no material adverse change in
          the condition (financial or other),  earnings,  business or properties
          of the  Company,  whether  or not  arising  from  transactions  in the
          ordinary course of business, except as set forth in or contemplated in
          the Final Prospectus.

          (e) On the date hereof,  ______________________  and/or any other firm
     of   certified   independent   public   accountants   acceptable   to   the
     Representatives shall have furnished to the Representatives a letter, dated
     the date hereof, in form and substance satisfactory to the Representatives,
     confirming that they are independent  accountants within the meaning of the
     Act and the Exchange Act and the respective  applicable published rules and
     regulations  thereunder,  and stating in effect that using the  assumptions
     and  methodology  used by the  Company,  all of which shall be described in
     such letter,  they have recalculated such numbers and percentages set forth
     in the Final Prospectus as the  Representatives  may reasonably request and
     as are agreed to by  ______________________,  compared the results of their
     calculations to the corresponding items in the Final Prospectus,  and found
     each such number and percentage set forth in the Final  Prospectus to be in
     agreement with the results of such  calculations.  To the extent historical
     financial  information  with  respect  to  the  Company  and/or  historical
     financial,  delinquency or related  information with respect to one or more
     servicers is included in the Final Prospectus, such letter or letters shall
     also relate to such information.

          (f) The Securities  shall have received the rating or ratings from the
     rating agency or rating agencies set forth in Schedule I hereto.

          (g) Prior to the Closing Date, the Company shall have furnished to the
     Representatives  such  further  information,   certificates,  opinions  and
     documents as the Representatives may reasonably request.

     If any of the  conditions  specified  in this Section 6 shall not have been
fulfilled in all material respects when and as provided in this Agreement, or if
any of the  opinions  and  certificates  mentioned  above or  elsewhere  in this
Agreement shall not be in all material respects reasonably  satisfactory in form
and substance to the Representatives  and their counsel,  this Agreement and all
obligations  of the  Underwriters  hereunder  may be canceled at, or at any time
prior to, the Closing Date by the  Representatives.  Notice of such cancellation
shall be given to the Company in writing or by telephone or telegraph  confirmed
in writing.

     7. Reimbursement of Underwriters'  Expenses.  If the sale of the Securities
provided for herein is not consummated  because any condition to the obligations
of the Underwriters set forth in Section 6 hereof is not satisfied or because of
any  refusal,  inability  or failure on the part of the  Company to perform  any
agreement  herein or comply with any provision  hereof other than by reason of a
default by any of the Underwriters,  the Company will reimburse the Underwriters
severally upon demand for all out-of-pocket  expenses (including reasonable fees
and  disbursements  of  counsel)  that  shall  have  been  incurred  by  them in
connection with the proposed purchase and sale of the Securities.

     8.  Indemnification  and Contribution.  (a) The Company agrees to indemnify
and hold harmless each  Underwriter and each person who controls any Underwriter
within the  meaning of either the Act or the  Exchange  Act  against any and all
losses, claims,  damages or liabilities,  joint or several, to which they or any
of them may become  subject  under the Act, the Exchange Act or other Federal or
state statutory law or regulation,  at common law or otherwise,  insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based  upon any untrue  statement  or alleged  untrue  statement  of a
material fact contained in the  Registration  Statement for the  registration of
the Securities as originally filed or in any amendment thereof,  or in the Basic
Prospectus,  any Preliminary Final Prospectus or the Final Prospectus, or in any
amendment  thereof  or  supplement  thereto,  or arise out of or are based  upon
omission or alleged omission (in the case of any Computational  Materials or ABS
Term Sheets in respect of which the Company agrees to indemnify any Underwriter,
as set forth below, when such are read in conjunction with the Final Prospectus)
to state therein a material  fact required to be stated  therein or necessary to
make the statements  therein not  misleading,  and agrees to reimburse each such
indemnified party for any legal or other expenses reasonably incurred by them in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability or action; provided,  however, that (i) the Company will not be liable
in any such case to the extent that any such loss,  claim,  damage or  liability
arises  out of or is based upon any such  untrue  statement  or  alleged  untrue
statement or omission or alleged  omission made therein (A) in reliance upon and
in conformity with written information  furnished to the Company by or on behalf
of  any  Underwriter  through  the  Representatives   specifically  for  use  in
connection  with the  preparation  thereof or (B) in any  Current  Report or any
amendment or supplement thereof,  except to the extent that any untrue statement
or alleged  untrue  statement  therein  results (or is alleged to have resulted)
directly from an error (a "Collateral Error") in the information  concerning the
Mortgage  Loans  furnished  by the Company to any  Underwriter  in writing or by
electronic  transmission  that was used in the preparation of any  Computational
Materials or ABS Term Sheets  included in such Current  Report (or  amendment or
supplement thereof), (ii) such indemnity with respect to the Basic Prospectus or
any  Preliminary  Final  Prospectus  shall  not  inure  to  the  benefit  of any
Underwriter (or any person  controlling such  Underwriter)  from whom the person
asserting any such loss,  claim,  damage or liability  purchased the  Securities
which are the subject thereof if such person did not receive a copy of the Final
Prospectus  (or the Final  Prospectus  as  amended  or  supplemented)  excluding
documents  incorporated  therein by reference at or prior to the confirmation of
the sale of such  Securities  to such person in any case where such  delivery is
required by the Act and the untrue  statement  or  omission  of a material  fact
contained  in the Basic  Prospectus  or any  Preliminary  Final  Prospectus  was
corrected  in the  Final  Prospectus  (or the Final  Prospectus  as  amended  or
supplemented),  and (iii) such indemnity  with respect to any  Collateral  Error
shall not inure to the benefit of any Underwriter (or any person controlling any
Underwriter) from whom the person asserting any loss, claim, damage or liability
received any  Computational  Materials or ABS Term Sheets that were  prepared on
the basis of such Collateral Error, if, prior to the time of confirmation of the
sale of the Securities to such person,  the Company notified such Underwriter in
writing of the  Collateral  Error or  provided  in written  or  electronic  form
information superseding or correcting such Collateral Error (in any such case, a
"Corrected Collateral Error"), and such Underwriter failed to notify such person
thereof or to deliver such person corrected  Computational  Materials and/or ABS
Term Sheets, as applicable.  This indemnity agreement will be in addition to any
liability which the Company may otherwise have.

     (b) Each  Underwriter  severally  agrees to indemnify and hold harmless the
Company, each of its directors,  each of its officers who signs the Registration
Statement, and each person who controls the Company within the meaning of either
the Act or the Exchange Act, to the same extent as the foregoing  indemnity from
the  Company  to each  Underwriter,  but  only  with  reference  to (A)  written
information  relating  to such  Underwriter  furnished  to the  Company by or on
behalf of such Underwriter through the  Representatives  specifically for use in
the preparation of the documents referred to in the foregoing indemnity,  or (B)
any  Computational  Materials or ABS Term Sheets furnished to the Company by any
Underwriter  pursuant to or as  contemplated  by Section 10 and  incorporated by
reference in the Registration  Statement or the Final Prospectus (except that no
such  indemnity  shall  be  available  for  any  losses,   claims,   damages  or
liabilities,  or actions in respect thereof resulting from any Collateral Error,
other than a Corrected  Collateral Error).  This indemnity  agreement will be in
addition to any liability  which any Underwriter may otherwise have. The Company
acknowledges  that the  statements  set forth in the last paragraph of the cover
page and under  the  heading  "Underwriting"  or "Plan of  Distribution"  in any
Preliminary  Final  Prospectus  or the  Final  Prospectus  constitute  the  only
information furnished in writing by or on behalf of the several Underwriters for
inclusion in the documents  referred to in the foregoing  indemnity  (other than
any  Computational  Materials and/or ABS Term Sheets furnished to the Company by
any Underwriter), and you, as the Representatives,  confirm that such statements
are correct.

     (c) Promptly after receipt by an indemnified  party under this Section 8 of
notice of the  commencement  of any action,  such  indemnified  party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 8, notify the indemnifying party in writing of the commencement thereof;
but the  omission so to notify the  indemnifying  party will not relieve it from
any liability  which it may have to any  indemnified  party otherwise than under
this  Section 8. In case any such  action is  brought  against  any  indemnified
party, and it notifies the indemnifying party of the commencement  thereof,  the
indemnifying party will be entitled to participate  therein,  and, to the extent
that it may elect by written notice delivered to the indemnified  party promptly
after receiving the aforesaid notice from such indemnified  party, to assume the
defense thereof, with counsel satisfactory to such indemnified party;  provided,
however,  that if the defendants in any such action include both the indemnified
party and the indemnifying party and the indemnified party shall have reasonably
concluded  that  there  may be  legal  defenses  available  to it  and/or  other
indemnified parties which are different from or additional to those available to
the indemnifying party, the indemnified party or parties shall have the right to
select  separate  counsel  to  assert  such  legal  defenses  and  to  otherwise
participate in the defense of such action on behalf of such indemnified party or
parties.  Upon receipt of notice from the indemnifying party to such indemnified
party of its  election so to assume the  defense of such action and  approval by
the indemnified party of counsel,  the indemnifying  party will not be liable to
such  indemnified  party  under this  Section 8 for any legal or other  expenses
subsequently  incurred by such indemnified  party in connection with the defense
thereof unless (i) the indemnified party shall have employed separate counsel in
connection  with the assertion of legal defenses in accordance  with the proviso
to  the  next  preceding  sentence  (it  being  understood,  however,  that  the
indemnifying  party  shall  not be  liable  for the  expenses  of more  than one
separate counsel,  approved by the  Representatives  in the case of subparagraph
(a)  and  the  Company  in  the  case  of  subparagraph  (b),  representing  the
indemnified  parties under  subparagraph (a) or (b), as the case may be, who are
parties to such  action),  (ii) the  indemnifying  party shall not have employed
counsel satisfactory to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the action or (iii) the
indemnifying  party has authorized the employment of counsel for the indemnified
party at the expense of the indemnifying party; and except that if clause (i) or
(iii) is  applicable,  such  liability  shall be only in respect of the  counsel
referred to in such clause (i) or (iii).

     (d) To provide for just and  equitable  contribution  in  circumstances  in
which the indemnification provided for in paragraph (a) or (b) of this Section 8
is due in accordance  with its terms but is for any reason held by a court to be
unavailable  from the  Company or the  Underwriters  on the grounds of policy or
otherwise,  the Company and the  Underwriters  shall contribute to the aggregate
losses,  claims,  damages and  liabilities  (including  legal or other  expenses
reasonably incurred in connection with investigating or defending same) to which
the Company and one or more of the Underwriters may be subject, as follows:

          (i) in the case of any losses,  claims,  damages and  liabilities  (or
     actions in respect thereof) which do not arise out of or are not based upon
     any untrue  statement or omission of a material  fact in any  Computational
     Materials or ABS Term Sheets,  in such proportion so that the  Underwriters
     are  responsible  for that portion  represented by the percentage  that the
     underwriting  discount  bears to the sum of such  discount and the purchase
     price of the  Securities  specified in Schedule I hereto and the Company is
     responsible for the balance;  provided,  however, that in no case shall any
     Underwriter  (except as may be provided in any agreement among underwriters
     relating  to the  offering of the  Securities)  be  responsible  under this
     subparagraph  (i) for any  amount in excess  of the  underwriting  discount
     applicable to the Securities purchased by such Underwriter hereunder; and

          (ii) in the case of any losses,  claims,  damages and  liabilities (or
     actions in respect thereof) which arise out of or are based upon any untrue
     statement or omission of a material fact in any Computational  Materials or
     ABS Term  Sheets,  in such  proportion  as is  appropriate  to reflect  the
     relative fault of the Company on the one hand and the  Underwriters  on the
     other in connection with the statements or omissions which resulted in such
     losses,  claims,  damages or liabilities (or actions in respect thereof) as
     well as any other  relevant  equitable  considerations.  The relative fault
     shall be determined by reference to, among other things, whether the untrue
     or alleged  untrue  statement of a material fact or the omission or alleged
     omission to state a material  fact in such  Computational  Materials or ABS
     Term Sheets  results  from  information  prepared by the Company on the one
     hand or the  Underwriters  on the other and the parties'  relative  intent,
     knowledge, access to information and opportunity to correct or prevent such
     statement or omission.

Notwithstanding anything to the contrary in this paragraph (d), no person guilty
of fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be  entitled  to  contribution  from any person who was not guilty of such
fraudulent  misrepresentation.  For  purposes of this Section 8, each person who
controls an Underwriter within the meaning of either the Act or the Exchange Act
shall have the same rights to contribution as such Underwriter,  and each person
who  controls  the Company  within the meaning of either the Act or the Exchange
Act,  each  officer  of the  Company  who shall  have  signed  the  Registration
Statement  and each  director  of the  Company  shall  have the same  rights  to
contribution as the Company,  subject in each case to the preceding  sentence of
this  paragraph  (d). Any party entitled to  contribution  will,  promptly after
receipt of notice of commencement of any action, suit or proceeding against such
party in respect of which a claim for  contribution  may be made against another
party or parties  under this  paragraph  (d),  notify such party or parties from
whom  contribution  may be sought,  but the  omission to so notify such party or
parties  shall not relieve the party or parties  from whom  contribution  may be
sought from any other obligation it or they may have hereunder or otherwise than
under this paragraph (d).

     9. Default by an Underwriter. If any one or more Underwriters shall fail to
purchase  and pay for  any of the  Securities  agreed  to be  purchased  by such
Underwriter  or  Underwriters  hereunder  and such  failure  to  purchase  shall
constitute a default in the performance of its or their  obligations  under this
Agreement,  the remaining  Underwriters shall be obligated  severally to take up
and pay for (in the  respective  proportions  which the amount of Securities set
forth opposite their names in Schedule II hereto bear to the aggregate amount of
Securities set forth opposite the names of all the remaining  Underwriters)  the
Securities which the defaulting Underwriter or Underwriters agreed but failed to
purchase;  provided,  however,  that in the event that the  aggregate  amount of
Securities which the defaulting Underwriter or Underwriters agreed but failed to
purchase  shall exceed 10% of the aggregate  amount of  Securities  set forth in
Schedule II hereto, the remaining  Underwriters shall have the right to purchase
all, but shall not be under any  obligation to purchase any, of the  Securities,
and if such nondefaulting Underwriters do not purchase all the Securities,  this
Agreement will terminate without  liability to any nondefaulting  Underwriter or
the Company.  In the event of a default by any  Underwriter as set forth in this
Section 9, the Closing Date shall be postponed  for such period,  not  exceeding
seven days, as the  Representatives  shall  determine in order that the required
changes in the  Registration  Statement and the Final Prospectus or in any other
documents or arrangements may be effected.  Nothing  contained in this Agreement
shall  relieve  any  defaulting  Underwriter  of its  liability,  if any, to the
Company and any nondefaulting  Underwriter for damages occasioned by its default
hereunder.

     10.  Computational  Materials and ABS Term Sheets. (a) Not later than 10:30
a.m., New York City time, on the date hereof,  the Underwriters shall deliver to
the Company five complete copies of all materials  provided by the  Underwriters
to  prospective   investors  in  the  Securities  which  constitute  either  (i)
"Computational  Materials"  within the meaning of the no-action letter dated May
20, 1994 issued by the  Division of  Corporation  Finance of the  Commission  to
Kidder,  Peabody Acceptance  Corporation I, Kidder,  Peabody & Co. Incorporated,
and Kidder  Structured Asset  Corporation and the no-action letter dated May 27,
1994 issued by the  Division of  Corporation  Finance of the  Commission  to the
Public Securities Association (together, the "Kidder Letters") or (ii) "ABS Term
Sheets"  within the meaning of the  no-action  letter  dated  February  17, 1995
issued by the Division of  Corporation  Finance of the  Commission to the Public
Securities  Association  (the "PSA Letter" and together with the Kidder Letters,
the "No-Action Letters"), if the filing of such materials with the Commission is
a condition  of the relief  granted in such letters and, in the case of any such
materials that constitute "Collateral Term Sheets" within the meaning of the PSA
Letter,  such  Collateral  Term Sheets have not previously been delivered to the
Company  as   contemplated  by  Section   10(b)(i)   below.   Each  delivery  of
Computational  Materials  and/or ABS Term Sheets to the Company pursuant to this
paragraph (a) shall be effected by delivering  four copies of such  materials to
counsel for the Company on behalf of the  Company at the  address  specified  in
Section 13 hereof and one copy of such materials to the Company.

     (b) The  Underwriters  represent and warrant to and agree with the Company,
as of the date hereof and as of the Closing Date, that:

          [(i) if the  Underwriters  have provided any Collateral Term Sheets to
     potential  investors in the Securities  prior to the date hereof and if the
     filing of such  materials  with the Commission is a condition of the relief
     granted  in the PSA  Letter,  then  in  each  such  case  the  Underwriters
     delivered  four  copies of such  materials  to counsel  for the  Company on
     behalf of the Company at the address specified in Section 13 hereof and one
     copy of such  materials  to the Company no later than 10:30 a.m.,  New York
     City  time,  on the first  business  day  following  the date on which such
     materials were initially provided to a potential investor;]

          (ii) the Computational  Materials  (either in original,  aggregated or
     consolidated form) and ABS Term Sheets furnished to the Company pursuant to
     Section 10(a) or as contemplated in Section 10(b)(i)  constitute all of the
     materials relating to the Securities furnished by the Underwriters (whether
     in written,  electronic  or other format) to  prospective  investors in the
     Securities  prior to the date  hereof,  [except for any  Preliminary  Final
     Prospectus  and any  Computational  Materials and ABS Term sheets which are
     not  required  to be  filed  with the  Commission  in  accordance  with the
     No-Action  Letters,]  and all  Computational  Materials and ABS Term Sheets
     provided  to  potential   investors  in  the  Securities  comply  with  the
     requirements of the No-Action Letters;

          (iii) on the respective dates any such Computational  Materials and/or
     ABS Term  Sheets  with  respect to the  Securities  referred  to in Section
     10(b)(ii) were last furnished to each prospective  investor, on the date of
     delivery  thereof to the  Company  pursuant to or as  contemplated  by this
     Section 10 and on the Closing Date, such Computational Materials and/or ABS
     Term Sheets did not and will not include any untrue statement of a material
     fact, or, when read in conjunction with the Final Prospectus, omit to state
     a material  fact  required to be stated  therein or  necessary  to make the
     statements therein not misleading;

          (iv) at the time any  Computational  Materials or ABS Term Sheets with
     respect to the Securities  were furnished to a prospective  investor and on
     the date hereof, the Underwriters possessed, and on the date of delivery of
     such  materials  to the  Company  pursuant  to or as  contemplated  by this
     Section 10 and on the Closing Date,  the  Underwriters  will  possess,  the
     capability, knowledge, expertise, resources and systems of internal control
     necessary  to ensure  that such  Computational  Materials  and/or  ABS Term
     Sheets conform to the  representations  and warranties of the  Underwriters
     contained in subparagraphs (ii) and (iii) above of this paragraph (b);

          (v) all  Computational  Materials  and ABS Term Sheets with respect to
     the Securities  furnished to potential investors contained and will contain
     a legend,  prominently  displayed on the first page thereof,  to the effect
     that  the  Company  has  not  prepared,  reviewed  or  participated  in the
     preparation  of such  Computational  Materials or ABS Term  Sheets,  is not
     responsible   for  the  accuracy   thereof  and  has  not   authorized  the
     dissemination thereof;

          [(vi) all  Collateral  Term  Sheets  with  respect  to the  Securities
     furnished  to  potential  investors  contained  and will  contain a legend,
     prominently  displayed  on the  first  page  thereof,  indicating  that the
     information  contained therein will be superseded by the description of the
     Mortgage Loans contained in the Final Prospectus and, except in the case of
     the initial  Collateral Term Sheet,  that such  information  supersedes the
     information in all prior Collateral Term Sheets;] and

          (vii) on and after the date hereof, the Underwriters shall not deliver
     or authorize the delivery of any Computational  Materials,  ABS Term Sheets
     or  other  materials  relating  to  the  Securities  (whether  in  written,
     electronic or other format) to any potential investor unless such potential
     investor  has received a Final  Prospectus  prior to or at the same time as
     the  delivery  of such  Computational  Materials,  ABS Term Sheets or other
     materials.

Notwithstanding  the  foregoing,  the  Underwriters  make no  representation  or
warranty  as to whether  any  Computational  Materials  or ABS Term  Sheets with
respect  to the  Securities  included  or  will  include  any  untrue  statement
resulting  directly from any Collateral  Error (except any Corrected  Collateral
Error, with respect to materials  prepared after the receipt by the Underwriters
from the  Company  of notice of such  Corrected  Collateral  Error or  materials
superseding or correcting such Corrected Collateral Error).

     (c) The  Underwriters  acknowledge  and  agree  that  the  Company  has not
authorized  and  will  not  authorize  the  distribution  of  any  Computational
Materials or ABS Term Sheets with respect to the  Securities to any  prospective
investor, and agree that any such Computational Materials and/or ABS Term Sheets
furnished to  prospective  investors  shall include a disclaimer in the form set
forth in  paragraph  (b)(v)  above.  The  Underwriters  agree that they will not
represent to potential  investors that any  Computational  Materials  and/or ABS
Term Sheets with respect to the  Securities  were  prepared or  disseminated  on
behalf of the Company.

     (d) If,  at any  time  when a  prospectus  relating  to the  Securities  is
required  to be  delivered  under  the Act,  it shall be  necessary  to amend or
supplement the Final Prospectus as a result of an untrue statement of a material
fact contained in any Computational Materials or ABS Term Sheets provided by the
Underwriters  pursuant to or as  contemplated by this Section 10 or the omission
to state therein a material fact required,  when considered in conjunction  with
the Final  Prospectus,  to be stated therein or necessary to make the statements
therein, when read in conjunction with the Final Prospectus,  not misleading, or
if it shall be necessary  to amend or  supplement  any Current  Report to comply
with the Act or the  rules  thereunder,  the  Underwriters,  at  their  expense,
promptly will prepare and furnish to the Company for filing with the  Commission
an amendment or supplement  which will correct such  statement or omission or an
amendment  which will effect such  compliance.  The  Underwriters  represent and
warrant  to the  Company,  as of the  date  of  delivery  of such  amendment  or
supplement to the Company,  that such  amendment or supplement  will not include
any untrue  statement of a material fact or, when read in  conjunction  with the
Final Prospectus, omit to state a material fact required to be stated therein or
necessary to make the statements therein not misleading.  The Company shall have
no  obligation to file such  amendment or  supplement if the Company  determines
that (i) such  amendment  or  supplement  contains  any  untrue  statement  of a
material fact or, when read in conjunction with the Final  Prospectus,  omits to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein  not  misleading  (it being  understood,  however,  that the
Company shall have no obligation to review or pass upon the accuracy or adequacy
of, or to correct, any such amendment or supplement provided by the Underwriters
to the  Company  pursuant  to this  paragraph  (d)) or (ii)  such  filing is not
required under the Act.

     (e) The Underwriters (at their own expense) further agree to provide to the
Company  any  accountants'   letters  obtained  relating  to  the  Computational
Materials and/or ABS Term Sheets,  which accountants' letters shall be addressed
to the Company or shall state that the Company may rely  thereon;  provided that
the Underwriters shall have no obligation to procure such letter.

     11.  Termination.  This  Agreement  shall be subject to  termination in the
absolute discretion of the Representatives, by notice given to the Company prior
to delivery of and payment for the Securities, if prior to such time (i) trading
in securities generally on the New York Stock Exchange shall have been suspended
or limited or minimum prices shall have been established on such Exchange,  (ii)
a  banking   moratorium   shall  have  been   declared   either  by  Federal  or
___________________  authorities or (iii) there shall have occurred any outbreak
or material  escalation of hostilities or other calamity or crisis the effect of
which on the  financial  markets of the United  States is such as to make it, in
the judgment of the Representatives, impracticable to market the Securities.

     12.  Representations and Indemnities to Survive. The respective agreements,
representations,  warranties, indemnities and other statements of the Company or
its  officers  and of the  Underwriters  set forth in or made  pursuant  to this
Agreement will remain in full force and effect,  regardless of any investigation
made by or on behalf of any  Underwriter  or the Company or any of the officers,
directors  or  controlling  persons  referred  to in Section 8 hereof,  and will
survive delivery of and payment for the Securities. The provisions of Sections 7
and 8 hereof and this Section 12 shall survive the  termination or  cancellation
of this Agreement.

     13. Notices. All communications  hereunder will be in writing and effective
only on receipt, and, if sent to the Representatives,  will be mailed, delivered
or  telegraphed  and confirmed to them,  at the address  specified in Schedule I
hereto,  with a  copy  to:  ____________________________________________,  Attn:
__________________________;  or,  if  sent  to  the  Company,  will  be  mailed,
delivered  or  telegraphed  and  confirmed  to it at  100  North  Tryon  Street,
Charlotte,  North  Carolina  28255,  Attn:  __________________,  with a copy to:
____________________________, Attn: _______________________.

     14. Successors.  This Agreement will inure to the benefit of and be binding
upon the parties  hereto and their  respective  successors  and the officers and
directors and controlling  persons referred to in Section 8 hereof, and no other
person will have any right or obligation hereunder.

     15.  Applicable  Law. This  Agreement  will be governed by and construed in
accordance  with the  internal  laws of the  State of New York,  without  giving
effect to principles of conflict of laws.


<PAGE>


     If the foregoing is in accordance with your understanding of our agreement,
please  sign and return to us the  enclosed  duplicate  hereof,  whereupon  this
letter and your acceptance shall represent a binding agreement among the Company
and the several Underwriters.

                                             Very truly yours,

                                             NATIONSLINK FUNDING CORPORATION




                                             By:_________________________


The foregoing Agreement is  
hereby confirmed and accepted  
as of the date specified in 
Schedule I hereto.

NATIONSBANC MONTGOMERY SECURITIES LLC
[NAMES OF ADDITIONAL REPRESENTATIVES]

By:  NATIONSBANC MONTGOMERY SECURITIES LLC


By:__________________________

For themselves and the other 
several Underwriters, if any, 
named in Schedule II to the 
foregoing Agreement.


<PAGE>


                                   SCHEDULE I


Underwriting Agreement dated ________, 199_

Registration Statement No. 33-_______

Representatives:

         NationsBanc Montgomery Securities LLC
         [Names of Additional Representatives]

Title, Purchase Price and Description of Securities:

     Title: NationsLink Funding Corporation Mortgage Pass-Through  Certificates,
Series 199_-_

                       Principal            Purchase
     Class              Amount                Price            Rating
     -----              ------                -----            ------




Closing Time, Date and Location:

        10:00 A.M. on ___________, 199_ at the offices of _______ ______________
________________.


<PAGE>


                                   SCHEDULE II

                                                  Principal          Purchase
         Underwriter               Class            Amount             Price
         -----------               -----            ------             -----


                          CERTIFICATE OF INCORPORATION

                                       OF

                         NATIONSLINK FUNDING CORPORATION


                                  ARTICLE FIRST

         The name of the corporation is NationsLink Funding Corporation.

                                 ARTICLE SECOND

     The address of the corporation's registered office in the State of Delaware
is Corporation Trust Center, 11209 Orange Street, Wilmington, New Castle County,
Delaware  19801.  The  name  of its  registered  agent  at such  address  is The
Corporation Trust Company.

                                  ARTICLE THIRD

     The nature of the  business or purposes to be  conducted or promoted by the
corporation is to engage solely in the following activities:

          (a) to acquire,  own, hold, sell,  transfer,  assign,  issue,  pledge,
     finance, refinance,  administer and otherwise deal with (i) mortgage-backed
     securities,  mortgage participation certificates,  or any other certificate
     or  security,  and the  beneficial  ownership  interest  evidenced  by such
     certificate  or security,  backed by or evidencing an interest in a pool of
     single family or multifamily residential or commercial mortgage loans; (ii)
     mortgage  loans  secured by  mortgages,  deeds of trust or similar first or
     junior  liens on  single  family  or  multifamily  residential  properties,
     commercial  properties or real estate projects under construction,  whether
     or not  guaranteed  or insured,  in whole or in part,  by any  governmental
     agency; and (iii) related insurance policies,  cash,  marketable securities
     and  any  other  assets   designed  to  assure  the   servicing  or  timely
     distribution of proceeds of such mortgage loans and any proceeds or further
     rights  associated with any of the foregoing  (collectively,  the "Mortgage
     Assets");

          (b) to establish one or more trusts (each, a "Trust") to engage in any
     one or more of the activities  described in (a) above, each of which Trusts
     will  deliver  to  the  corporation   certificates  ("Trust  Certificates")
     representing  the  ownership  interest in the assets of such Trust,  and to
     acquire, own, hold, sell, transfer,  assign, pledge, finance, and otherwise
     deal  with  any or all of the  Trust  Certificates  in any  Trust  that  it
     establishes; and

          (c) to engage in any activity and to exercise any powers  permitted to
     corporations  under the laws of the State of  Delaware  that are related or
     incidental  to the  foregoing  and  necessary,  convenient  or advisable to
     accomplish the foregoing. ARTICLE FOURTH

     Notwithstanding  any other provision of this  certificate of  incorporation
and any provision of law that otherwise so empowers the corporation, without the
affirmative  vote  of 100% of the  members  of the  board  of  directors  of the
corporation,  including the affirmative  vote of any  Independent  Directors (as
defined in the by-laws), the corporation shall not do any of the following:

          (a) engage in any  business or activity  other than those set forth in
     Article Third;

          (b) incur any indebtedness,  or assume or guaranty any indebtedness of
     any  other  entity,   other  than  (i)  capital  stock  liabilities,   (ii)
     indebtedness  secured by a security interest in one or more mortgage-backed
     certificates  or  securities,  or mortgage  loans,  the terms of payment of
     which indebtedness are such that payments of principal and interest payable
     on such mortgage-backed certificates or securities, or such mortgage loans,
     as the  case  may  be,  will,  if  paid  in a  timely  manner,  repay  such
     indebtedness when due, (iii)  indebtedness to NationsBanc  Mortgage Capital
     Corporation or any affiliate  thereof  incurred or guaranteed in connection
     with the corporation's  acquisition of Mortgage Assets,  which indebtedness
     will be nonrecourse to the  corporation but secured by such Mortgage Assets
     purchased thereby with such indebtedness and (iv) indebtedness with respect
     to which the person to whom the  indebtedness is owing has delivered to the
     corporation an undertaking that it will not institute against,  or join any
     other  person in  instituting  against,  the  corporation  any  bankruptcy,
     reorganization,  arrangement, insolvency or liquidation proceeding or other
     proceeding  under any federal or state  bankruptcy  or similar law, that it
     will not look to property or assets of the  corporation  in respect to such
     obligations, and that such obligations shall not constitute a claim against
     the corporation in the event that the corporation's assets are insufficient
     to pay in full such obligation;

          (c) dissolve or liquidate, in whole or in part;

          (d)  consolidate  or merge with or into any other  entity or convey or
     transfer  its  properties  and assets  substantially  as an entirety to any
     entity, unless:

               (i)  the  entity  (if  other  than  the  corporation)  formed  or
          surviving the consolidation or merger or which acquires the properties
          and assets of the corporation is organized and existing under the laws
          of the  State of  Delaware,  expressly  assumes  the due and  punctual
          payment of, and all obligations of the corporation in connection with,
          the  indebtedness  of  the  corporation,  and  has  a  certificate  of
          incorporation  containing  provisions  substantially  identical to the
          provisions of Article Third and this Article Fourth; and

               (ii)  immediately  after  giving  effect to the  transaction,  no
          default or event of default has occurred and is  continuing  under any
          indebtedness  of the  corporation or any  agreements  relating to such
          indebtedness;

          (e) institute proceedings to be adjudicated bankrupt or insolvent,  or
     consent to the institution of bankruptcy or insolvency  proceedings against
     it, or file a petition  seeking consent to  reorganization  or relief under
     any applicable  federal or state law relating to bankruptcy,  or consent to
     the appointment of a receiver, liquidator,  assignee, trustee, sequestrator
     (or other similar official) of the corporation or a substantial part of its
     property, or make any assignment for the benefit of creditors,  or admit in
     writing its  inability  to pay its debts  generally  as they become due, or
     take corporate action in furtherance of any such action;

          (f) issue any shares of stock in the corporation except to NationsBanc
     Mortgage  Capital  Corporation  or an  affiliate  of  NationsBanc  Mortgage
     Capital Corporation; or

          (g) amend this  certificate of incorporation to alter in any manner or
     delete Article Third or this Article Fourth.

                                  ARTICLE FIFTH

     The total number of shares of stock which the  corporation has authority to
issue is 1,000 shares of Common Stock, with a par value of $1.00 per share.

                                  ARTICLE SIXTH

     The name and mailing address of the sole incorporator are as follows:

         NAME                            MAILING ADDRESS
         ----                            ---------------

         Robert W. Long, Jr.             NationsLink Funding Corporation
                                         NationsBank Corporate Center
                                         100 North Tryon Street, NC1-007-20-01
                                         Charlotte, North Carolina 28255

                                 ARTICLE SEVENTH

     The corporation is to have perpetual existence.

                                 ARTICLE EIGHTH

     In  furtherance  and not in limitation of the powers  conferred by statute,
the board of directors of the corporation is expressly authorized to make, alter
or repeal the by-laws of the corporation.

                                  ARTICLE NINTH

     Meetings  of  stockholders  may be held  within  or  without  the  State of
Delaware,  as the  by-laws  of the  corporation  may  provide.  The books of the
corporation may be kept outside the State of Delaware at such place or places as
may be designated  from time to time by the board of directors or in the by-laws
of the  corporation.  Election of directors need not be by written ballot unless
the by-laws of the corporation so provide.

                                  ARTICLE TENTH

     To the fullest extent permitted by the General Corporation Law of the State
of Delaware as the same exists or may  hereafter  by amended,  a director of the
corporation  shall not be liable to the corporation or its director.  Any repeal
or  modification  of this Article Tenth shall not adversely  affect any right or
protection of a director of the corporation  existing at the time of such repeal
or modification.

                                ARTICLE ELEVENTH

     The corporation  expressly  elects not to be governed by Section 203 of the
General Corporation Law of the State of Delaware.





                                                       /s/ Robert W. Long, Jr.
                                                       -------------------------
                                                       Robert W. Long, Jr.
                                                       Incorporator


                                     BY-LAWS

                                       OF

                         NATIONSLINK FUNDING CORPORATION
                             A Delaware Corporation


                                    ARTICLE I
                                     OFFICES

     Section 1. Registered  Office.  The registered office of the corporation in
the State of Delaware shall be located at Corporation Trust Center,  1209 Orange
Street,  Wilmington,  Delaware,  County  of New  Castle.  The  name  of the  its
registered  agent  at  such  address  is  The  Corporation  Trust  Company.  The
registered office and/or registered agent of the corporation may be changed from
time to time by action of the board of directors.

     Section 2. Other  Offices.  The  corporation  may also have offices at such
other  places,  both within and without the State of  Delaware,  as the board of
directors may from time to time determine or the business of the corporation may
require.


                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     Section 1. Annual Meeting.  An annual meeting of the stockholders  shall be
held each year for the purpose of electing members of the board of directors and
conducting such other proper  business as may come before the meeting.  The date
and time of the annual  meeting  shall be  determined  by the  president  of the
corporation; provided that if the president does not act, the board of directors
shall determine the date and time of such meeting.

     Section 2. Special Meeting.  Special meetings of stockholders may be called
for any  purpose  and may be held at such time and place,  within or without the
State of  Delaware,  as shall be  stated  in a notice  of  meeting  or in a duly
executed  waiver of notice  thereof.  Such meetings may be called at any time by
the president, the stockholders, or by resolution of the board of directors.

     Section 3. Place of Meetings.  The board of  directors  may  designate  any
place,  either within or without the State of Delaware,  as the place of meeting
for any  annual  meeting  or for any  special  meeting  called  by the  board of
directors.  If no  designation  is made,  or if a special  meeting be  otherwise
called,  the place of meeting  shall be the  principal  executive  office of the
corporation.

     Section 4. Notice.  Whenever stockholders are required or permitted to take
action at a meeting,  written or printed notice stating the place,  date,  time,
and, in the case of special meetings,  the purpose or purposes, of such meeting,
shall be given to each  stockholder  entitled  to vote at such  meeting not less
than ten nor more than sixty days before the date of the meeting  unless  notice
is  waived by the  stockholder.  All such  notices  shall be  delivered,  either
personally or by mail,  by or at the  direction of the board of  directors,  the
president  or the  secretary,  and if mailed,  such notice shall be deemed to be
delivered when deposited in the United States mail,  postage prepaid,  addressed
to the stockholder at his, her or its address as the same appears on the records
of the  corporation.  Attendance  of a person at a meeting  shall  constitute  a
waiver of notice of such meeting, except when the person attends for the express
purpose of objecting at the beginning of the meeting to the  transaction  of any
business because the meeting is not lawfully called or convened.

     Section 5. Stockholders List. The officer having charge of the stock ledger
of the  corporation  shall make,  at least 10 days before  every  meeting of the
stockholders,  a  complete  list of the  stockholders  entitled  to vote at such
meeting arranged in alphabetical order,  showing the address of each stockholder
and the number of shares registered in the name of each  stockholder.  Such list
shall be open to the examination of any stockholder,  for any purpose germane to
the meeting,  during ordinary  business hours,  for a period of at least 10 days
prior to the meeting,  either at a place within the city where the meeting is to
be held,  which place shall be  specified in the notice of the meeting or if not
so specified,  at the place where the meeting is to be held. The list shall also
be produced and kept at the time and place of the meeting  during the whole time
thereof, and may be inspected by any stockholder who is present.

     Section 6. Quorum.  The holders of a majority of the outstanding  shares of
capital stock,  present in person or represented  by proxy,  shall  constitute a
quorum at all  meetings of the  stockholders,  except as  otherwise  provided by
statute or by the certificate of incorporation.  If a quorum is not present, the
holders of a majority of the shares present in person or represented by proxy at
the meeting,  and  entitled to vote at the  meeting,  may adjourn the meeting to
another time and/or  place.  When a quorum is once present to commence a meeting
of  stockholders,  it  is  not  broken  by  the  subsequent  withdrawal  of  any
stockholders or their proxies.

     Section 7. Adjourned Meetings.  When a meeting is adjourned to another time
and place,  notice  need not be given of the  adjourned  meeting if the time and
place thereof are announced at the meeting at which the adjournment is taken. At
the adjourned meeting the corporation may transact any business which might have
been  transacted at the original  meeting.  If the  adjournment is for more than
thirty  days,  or if after the  adjournment  a new record  date is fixed for the
adjourned  meeting,  a notice of the  adjourned  meeting  shall be given to each
stockholder of record entitled to vote at the meeting.

     Section 8. Vote Required. When a quorum is present, the affirmative vote of
the majority of shares  present in person or represented by proxy at the meeting
and entitled to vote on the subject matter shall be the act of the stockholders,
unless the question is one upon which by express  provisions  of any  applicable
law or of the  certificate of  incorporation  a different  vote is required,  in
which case such express  provision shall govern and control the decision of such
question.  All elections for members of the board of directors  shall be decided
by a plurality of the vote.

     Section 9.  Voting  Rights.  Except as  otherwise  provided  by the General
Corporation Law of the State of Delaware or by the certificate of  incorporation
of the corporation or any amendments thereto and subject to Section 3 of Article
VI hereof,  every  stockholder  shall at every  meeting of the  stockholders  be
entitled  to one vote in person or by proxy for each share of common  stock held
by such stockholder.

     Section  10.  Proxies.  Each  stockholder  entitled to vote at a meeting of
stockholders  or to express  consent or dissent to  corporate  action in writing
without a meeting may authorize  another  person or person to act for him or her
by proxy,  but no such proxy shall be voted or acted upon after three years from
its date,  unless the proxy provides for a longer period. At each meeting of the
stockholders,  and before any voting  commences,  all proxies filed at or before
the meeting  shall be  submitted  to and  examined by the  secretary or a person
designated by the  secretary,  and no shares may be represented or voted under a
proxy that has been found to be invalid or irregular.

     Section 11. Action by Written  Consent.  Unless  otherwise  provided in the
certificate or  incorporation,  any action required to be taken at any annual or
special meeting of stockholders of the  corporation,  or any action which may be
taken at any  annual  or  special  meeting  of such  stockholders,  may be taken
without a meeting,  without  prior  notice and  without a vote,  if a consent or
consents in writing,  setting forth the action so taken and bearing the dates of
signature  of the  stockholders  who signed the  consent or  consents,  shall be
signed by the  holders of  outstanding  stock  having not less than the  minimum
number of votes that would be  necessary  to  authorize or take such action at a
meeting at which all shares  entitled to vote  thereon  were  present and voted.
Prompt  notice of the taking of the corporate  action  without a meeting by less
than unanimous written consent shall be given to those stockholders who have not
consented  in writing.  Any action  taken  pursuant to such  written  consent or
consents of the stockholders shall have the same force and effect as if taken by
the stockholders at a meeting thereof.


                                   ARTICLE III
                               BOARD OF DIRECTORS

     Section 1. General  Powers.  The  business  and affairs of the  corporation
shall be managed by or under the  direction of the board of directors  which may
exercise all powers of the corporation and do all such lawful acts and things as
are not by statute or by the  certificate of  incorporation  or by these By-laws
directed or required to be exercised or done by the stockholders.


<PAGE>


     Section 2. Number,  Election  and Term of Office.  Subject to Section 14 of
this Article III, the total number of members of the board of directors shall be
established  from time to time by  resolution  of the board,  provided that such
number shall not be less than three. The members of the board of directors shall
be  elected  by a  plurality  of the votes of the  shares  present  in person or
represented  by proxy at the  meeting and  entitled  to vote in the  election of
members of the board of directors.  The members of the board of directors  shall
be elected in this manner at the annual meeting of the  stockholders,  except as
provided in Section 4 of this Article III. Each member of the board of directors
elected  shall hold office until a successor  is duly  elected and  qualified or
until his or her earlier resignation or removal as hereinafter provided.

     Section 3. Removal and Resignation. Any member of the board of directors or
the entire board of directors may be removed at any time, with or without cause,
by the holders or a majority of the shares then  entitled to vote at an election
of members of the board of  directors.  Any member of the board of directors may
resign  at any  time  upon  written  notice  to the  corporation.  Such  written
resignation shall take effect at the time specified  therein,  and if no time be
specified,  at the  time of its  receipt  by the  president  or  secretary.  The
acceptance of a resignation shall not be necessary to make it effective.

     Section 4. Vacancies.  Subject to Section 14 of this Article III, vacancies
and  newly  created  positions  on the  board of  directors  resulting  from any
increase in the authorized  number of positions on the board of directors may be
filled by a majority  of the members of the board of  directors  then in office,
though  less  than a  quorum,  or by a sole  remaining  member  of the  board of
directors.  Each member of the board of  directors  so chosen  shall hold office
until a  successor  is duly  elected and  qualified  or until his or her earlier
resignation or removal as herein provided.

     Section 5. Annual Meetings.  The annual meeting of each newly elected board
of directors  shall be held without  other notice than this By-laws  immediately
after, and at the some place as, the annual meeting of stockholders.

     Section 6. Other  Meetings  and Notice.  Regular  meetings,  other than the
annual  meeting,  of the board of  directors  may be held  within or without the
State of  Delaware  and  without  notice at such time and at such place as shall
from time to time be determined by resolution of the board.  Special meetings of
the board of  directors  may be called by or at the request of the  president or
any member of the board of  directors on at least 24 hours notice to each member
of the  board of  directors,  either  personally,  by  telephone,  by mail or by
facsimile transmission.

     Section 7. Quorum,  Required Vote and Adjournment.  A majority of the total
number of members of the board of  directors  shall  constitute a quorum for the
transaction  of  business.  The vote of a  majority  of  members of the board of
directors  present at a meeting at which a quorum is present shall be the act of
the board of  directors.  If a quorum shall not be present at any meeting of the
board of directors,  the members of the board of directors  present  thereat may
adjourn the meeting from time to time, without notice other than announcement at
the meeting, until a quorum shall be present.

     Section 8. Committees.  The board of directors may, by resolution passed by
a majority of the whole board, designate one or more committees,  each committee
to  consist  of one or more of the  members  of the  board of  directors  of the
corporation,  which to the extent  provided in such  resolution or these By-laws
shall  have  and may  exercise  the  powers  of the  board of  directors  in the
management and affairs of the  corporation  except as otherwise  limited by law.
The  board of  directors  may  designate  one or more  members  of the  board of
directors as alternate  members of any committee,  who may replace any absent or
disqualified  member  at  any  meeting  of  the  committee.  Such  committee  or
committees  shall have such name or names as may be determined from time to time
by  resolution  adopted by the board of  directors.  Each  committee  shall keep
regular  minutes of its  meetings  and report the same to the board of directors
when required.

     Section 9.  Committee  Rules.  Each committee of the board of directors may
fix its own rules of  procedure  and shall hold its meetings as provided by such
rules,  except as may  otherwise  be  provided by a  resolution  of the board of
directors  designating  such  committee.  Unless  otherwise  provided  in such a
resolution,  the presence of at least a majority of the members of the committee
shall be necessary to  constitute a quorum.  In the event that a member and that
member's  alternate,  if alternates  are designated by the board of directors as
provided in Section 8 of this Article III, of such committee is or are absent or
disqualified,  the member or members  thereof  present  at any  meeting  and not
disqualified  from  voting,  whether or not such member or members  constitute a
quorum, may unanimously  appoint another member of the board of directors to act
at the meeting in place of any such absent or disqualified member.

     Section 10. Communications Equipment.  Members of the board of directors or
any committee thereof may participate in and act at any meeting of such board or
committee  through the use of a  conference  telephone  or other  communications
equipment  by means of which all persons  participating  in the meeting can hear
each other,  and  participation  in the meeting  pursuant to this section  shall
constitute presence in person at the meeting.

     Section 11. Waiver of Notice and  Presumption of Assent.  Any member of the
board of directors or any committee thereof who is present at a meeting shall be
conclusively  presumed to have waived  notice of such  meeting  except when such
member  attends for the express  purpose of  objection  at the  beginning of the
meeting to the  transaction of any business  because the meeting is not lawfully
called or convened.  Such member shall be conclusively presumed to have assented
to any action taken unless his or her dissent shall be entered in the minutes of
the meeting or unless his or her written  dissent to such action  shall be filed
with the person  acting as the secretary of the meeting  before the  adjournment
thereof  or  shall be  forwarded  by  registered  mail to the  secretary  of the
corporation  immediately  after the  adjournment  of the meeting.  Such right to
dissent shall not apply to any member who voted in favor of such action.

     Section 12. Action by Written Consent.  Unless otherwise  restricted by the
certificate of  incorporation,  any action  required or permitted to be taken by
any meeting of the board of directors, or of any committee thereof, may be taken
without a meeting if,  before or after the  action,  all members of the board or
committee,  as the case may be, consent  thereto in writing,  and the writing or
writings are filed with the minutes of proceedings of the board or committee.

     Section 13. Compensation. Unless otherwise restricted by the certificate of
incorporation,  the  board of  directors  shall  have the  authority  to fix the
compensation of members of the board of directors by written resolution. Nothing
herein shall be construed to preclude any member of the board of directors  from
serving the corporation in any other capacity as an officer, agent or otherwise,
and receiving compensation therefor.

     Section  14.   Independent   Directors.   Acting  in  accordance  with  the
requirements of this Section 14, the board of directors may amend the By-laws to
provide that the board of directors shall thereafter include at all times one or
more  individuals  who  are  Independent   Directors  (as  defined  in  such  an
amendment). Any such amendment of the By-laws in accordance with this Section 14
shall not hereafter be amended,  altered or repealed without the written consent
of each Rating Agency.


                                   ARTICLE IV
                                    OFFICERS

     Section 1. Number.  The officers of the corporation shall be elected by the
board of  directors  and shall  consist  of a  president,  one or more  managing
directors,  one or more directors,  one or more senior vice  presidents,  one or
more vice  presidents,  a secretary,  a treasurer,  and such other  officers and
assistant  officers  as may be deemed  necessary  or  desirable  by the board of
directors.  Any  number  of  offices  may be held  by the  some  person.  In its
discretion,  the board of  directors  may  choose not to fill any office for any
period as it may deem  advisable,  except  that the  offices  of  president  and
secretary shall be filled as expeditiously as possible.

     Section 2.  Election and Term of Office.  The  officers of the  corporation
shall be elected  annually by the board of directors  at its first  meeting held
after each annual meeting of  stockholders or as soon thereafter as conveniently
may be. Vacancies may be filled or new offices created and filled at any meeting
of the board of  directors.  Each officer shall hold office until a successor is
duly elected and qualified or until his or her earlier resignation or removal as
hereinafter provided.

     Section 3. Removal.  Any officer or agent elected by the board of directors
may be removed  by the board of  directors  whenever  in its  judgment  the best
interest of the corporation  would be served thereby,  but such removal shall be
without prejudice to the contract rights, if any, of the person so removed.

     Section 4. Vacancies. Any vacancy occurring in any office because of death,
resignation,  removal, disqualification or otherwise, may be filled by the board
of directors for the  unexpired  portion of the term by the members of the board
of directors then in office.

     Section 5. Compensation. Compensation of all officers shall be fixed by the
board of  directors,  and no officer  shall be  prevented  from  receiving  such
compensation  by  virtue  of his or her  also  being a  member  of the  board of
directors of the corporation.

     Section  6. The  President.  The  president  shall be the  chief  executive
officer of the  corporation  and shall have the  powers and  perform  the duties
incident to that  position.  The president  shall preside at all meetings of the
board of  directors  and  stockholders.  Subject  to the  powers of the board of
directors,  he or she shall be in the  general  and active  charge of the entire
business,  affairs  and  property  of the  corporation,  and  control  over  its
officers,  agents and employees;  shall be its chief policy making officer,  and
shall see that all orders and  resolutions of the board of directors are carried
into effect.  The president  shall execute bonds,  mortgages and other contracts
requiring a seal,  under the seal of the  corporation,  except where required or
permitted  by law to be  otherwise  signed and  executed  and  except  where the
signing and  execution  thereof  shall be  expressly  delegated  by the board of
directors to some other office or agent of the corporation.  The president shall
have such other powers and perform such other duties as may be prescribed by the
board of directors or as may be provided in these By-laws.

     Section 7. Senior Vice Presidents.  The senior vice president,  or if there
shall be more than one, the senior vice  presidents  in the order  determined by
the board of directors shall, in the absence or disability of the president, act
with all of the powers and be subject to all the  restrictions of the president.
The senior vice  presidents  shall also  perform such other duties and have such
other powers as the board of directors, the president or these By-laws may, from
time to time, prescribe.

     Section 8. Vice Presidents.  The vice president,  or if there shall be more
than one, the vice presidents in the order  determined by the board of directors
shall, in the absence or disability of the senior vice  president,  act with all
of the  powers  and be  subject  to all  the  restrictions  of the  senior  vice
president.  The vice  presidents  shall also  perform such other duties and have
such other powers as the board of directors, the president or these By-laws may,
from time to time, prescribe.

     Section 9. The  Secretary and Assistant  Secretaries.  The secretary  shall
attend all meetings of the board of  directors,  all meetings of the  committees
thereof and all meetings of the  stockholders  and record all the proceedings of
the  meetings  in a book or  books  to be  kept  for  that  purpose.  Under  the
president's  supervision,  the secretary  shall give, or cause to be given,  all
notices  required to be given by these By-laws or by law; shall have such powers
and  perform  such  duties as the board of  directors,  the  president  or these
By-laws  may,  from time to time,  prescribe;  and  shall  have  custody  of the
corporate seal of the  corporation.  The secretary,  or an assistant  secretary,
shall have authority to affix the corporate seal to any instrument  requiring it
and  when so  affixed,  it may be  attested  by his or her  signature  or by the
signature of such secretary or assistant  secretary.  The board of directors may
give general authority to any other officer to affix the seal of the corporation
and to attest the affixing by his or her signature.  The assistant secretary, or
if there be more than one, the assistant  secretaries in the order determined by
the board of directors,  shall,  in the absence or disability of the  secretary,
perform the duties and exercise the powers of the  secretary  and shall  perform
such  other  duties and have such other  powers as the board of  directors,  the
president, or secretary may, from time to time, prescribe.

     Section 10. The  Treasurer and Assistant  Treasurers.  The treasurer  shall
have the  custody of the  corporate  funds and  securities;  shall keep full and
accurate  accounts of  receipts  and  disbursements  in books  belonging  to the
corporation; shall deposit all monies and other valuable effects in the name and
to the credit of the  corporation  as may be ordered by the board of  directors;
shall cause the funds of the corporation to be disbursed when such disbursements
have been duly authorized,  taking proper vouchers for such  disbursements;  and
shall render to the  president  and the board of  directors,  whenever  they may
require,  an  account of the  treasurer's  actions;  shall have such  powers and
perform such duties as the board of  directors,  the  president or these By-laws
may prescribe.  The assistant treasurer, or if there shall be more than one, the
assistant treasurers in the order determined by the board of directors, shall in
the absence or disability of the treasurer,  perform the duties and exercise the
powers of the  treasurer.  The  assistant  treasurers  shall  perform such other
duties and have such other powers as the board of  directors,  the  president or
treasurer may, from time to time, prescribe.

     Section  11.  Managing  Directors,  Directors,  Other  Officers,  Assistant
Officers and Agents. Managing directors, directors, officers, assistant officers
and agents,  if any,  other than those whose  duties are  provided  for in these
By-laws,  shall have such  authority and perform such duties as may from time to
time be prescribed by resolution of the board of directors.

     Section 12.  Absence or Disability of Officers.  In the case of the absence
or  disability  of any  officer  of the  corporation  and of any  person  hereby
authorized  to act in such  officer's  place  during such  officer's  absence or
disability,  the board of directors  may by  resolution  delegate the powers and
duties of such  officer  to any other  officer  or to any member of the board of
directors, or to any other person whom it may select.


                                    ARTICLE V
                                 INDEMNIFICATION

     Section I. Right to  Indemnification  of Members of the Board of  Directors
and Officers.  Subject to the other provisions of this article,  the corporation
shall  indemnify and advance  expenses to every member of the board of directors
and officer (and to such  person's  heirs,  executors,  administrators  or other
legal  representatives)  in the  manner  and to the full  extent  and  under the
circumstances  permitted by  applicable  law as it presently  exists,  including
without  limitation  Section 145 of the General  Corporation Law of the State of
Delaware,  or may hereafter be amended,  against any and all amounts  (including
judgments,  fines,  payments in settlement,  attorneys' fees and other expenses)
reasonably  incurred  by or on behalf  of such  person  in  connection  with any
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal, administrative or investigative ("a proceeding"), in which such member
of the board of directors or officer was or is made or is  threatened to be made
a party or is  otherwise  involved  by reason of the fact that such person is or
was a member of the board of directors or officer of the  corporation,  or is or
was  serving  at the  request  of the  corporation  as a member  of the board of
directors,  officer,  employee,  fiduciary  or member of any other  corporation,
partnership,  joint  venture,  trust,  organization  or  other  enterprise.  The
corporation  shall not be required to  indemnify a person in  connection  with a
proceeding  initiated by such person if the proceeding was not authorized by the
board of directors of the corporation.


<PAGE>


     Section 2. Advancement of Expenses of Members of the Board of Directors and
Officers.  The  corporation  shall pay the  expenses  of members of the board of
directors and officers  incurred in defending  any  proceeding in advance of its
final  disposition  ("advancement  of expenses");  provided,  however,  that the
advancement  of  expenses  incurred  by a member  of the board of  directors  or
officer in advance of the final disposition of the proceeding shall be made only
upon  receipt  of an  undertaking  by the  member of the board of  directors  or
officer to repay all amounts advanced if it should be ultimately determined that
the  member  of  the  board  of  directors  of  officer  is not  entitled  to be
indemnified under this article or otherwise.

     Section 3. Claims by Officers  or Members of the Board of  Directors.  If a
claim for  indemnification or advancement of expenses by an officer or member of
the board of directors  under this  Article V is not paid in full within  ninety
days after a written claim  therefor has been received by the  corporation,  the
claimant  may file suit to  recover  the unpaid  amount of such  claim  and,  if
successful  in whole or in part,  shall be  entitled  to be paid the  expense of
prosecuting such claim. In any such action the corporation shall bear the burden
of proving that the claimant was not entitled to the  requested  indemnification
or advancement of expenses under applicable law.

     Section 4. Indemnification of Employees. Subject to the other provisions of
this Article V, the  corporation  may  indemnify  and advance  expenses to every
employee  who is not a member of the board of  directors or officer (and to such
person's heirs, executors, administrators or other legal representatives) in the
manner  and  to the  full  extent  and  under  the  circumstances  permitted  by
applicable law as it presently exists,  including without limitation Section 145
of the General  Corporation  Law of the State of Delaware,  or may  hereafter be
amended against any and all amounts  (including  judgments,  fines,  payments in
settlement,  attorneys'  fees and other expenses)  reasonably  incurred by or on
behalf of such person in connection  with any  threatened,  pending or completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigatory  ("a  proceeding"),  in which such  employee  was or is made or is
threatened  to be made a party or is  otherwise  involved  by reason of the fact
that such person is or was an employee of the corporation,  or is or was serving
as the  request  of the  corporation  as a member  of the  board  of  directors,
officer,  employee,  fiduciary or member of any other corporation,  partnership,
joint  venture,   trust,   organization  or  other   enterprise.   The  ultimate
determination  of  entitlement  to  indemnification  of  employees  who  are not
officers  and  members of the board of  directors  shall be made by the board of
directors  or by a  committee  of the board of  directors  in such manner as the
board or such committee shall determine.  The corporation  shall not be required
to indemnify a person in connection  with a proceeding  initiated by such person
if  the  proceeding  was  not  authorized  by  the  board  of  directors  of the
corporation.

     Section 5.  Advancement  of  Expenses  of  Employees.  The  advancement  of
expenses  of an  employee  who is not an  officer  or  member  of the  board  of
directors  shall be made by or in the manner provided by resolution of the board
of directors or by a committee of the board of directors.

     Section 6. Non-Exclusivity of Rights. The rights conferred on any person by
this  Article V shall not be exclusive of any other rights which such person may
have or hereafter  acquire under any statute,  provision of the  certificate  of
incorporation,  these By-laws,  agreement, vote of stockholders or disinterested
members of the board of directors or otherwise.

     Section 7. Other Indemnification.  The corporation's obligation, if any, to
indemnify  any person  who was or is  serving at its  request as a member of the
board of  directors,  officer or employee of another  corporation,  partnership,
joint venture,  trust,  organization or other enterprise shall be reduced by any
amount such person may collect as  indemnification  from such other corporation,
partnership, joint venture, trust, organization or other enterprise.

     Section  8.  Insurance.  The board of  directors  may,  to the full  extent
permitted by applicable law as it presently  exists, or may hereafter be amended
from time to time,  authorize an appropriate officer or officers to purchase and
maintain  at  the  corporation's   expense  insurance:   (a)  to  indemnify  the
corporation   for  any   obligation   which  it   incurs  as  a  result  of  the
indemnification  of members of the board of  directors,  officers and  employees
under the  provisions of this Article V; and (b) to indemnify or insure  members
of the board of directors, officers and employees against liability in instances
in which they may not  otherwise be  indemnified  by the  corporation  under the
provisions of this Article V.

     Section 9. Amendment or Repeal. Any repeal or modification of the foregoing
provisions of this Article V shall not adversely  affect any right or protection
hereunder of any person in respect of any act or omission occurring prior to the
time of such repeal or modification.


                                   ARTICLE VI
                              CERTIFICATES OF STOCK

     Section 1. Form. Every holder of stock in the corporation shall be entitled
to  have a  certificate,  signed  by or in the  name of the  corporation  by the
president or a vice president and the secretary or an assistant secretary of the
corporation,  certifying  the  number  of  shares  owned by such  holder  in the
corporation.  If such a certificate is countersigned  (1) by a transfer agent or
an assistant  transfer agent other than the  corporation or its employees or (2)
by a registrar,  other than the  corporation or its employees,  the signature of
any such president,  vice president,  secretary,  or assistant  secretary may be
facsimiles.  In case any officer or officers who have signed, or whose facsimile
signatures have been used on, any such  certificate or certificates  shall cease
to be such  officer or officers  of the  corporation  whether  because of death,
resignation  or otherwise  before such  certificate  or  certificates  have been
delivered by the corporation,  such certificate or certificates may nevertheless
be issued  and  delivered  as though  the  person or  persons  who  signed  such
certificate or certificate or whose facsimile  signature or signatures have been
used thereon had not ceased to be such  officer or officers of the  corporation.
All  certificates  for  shares  shall be  consecutively  numbered  or  otherwise
identified.  The name of the persons to whom the shares represented  thereby are
issued,  with the  number of shares  and date of issue,  shall be entered on the
books of the  corporation.  Shares  of stock of the  corporation  shall  only be
transferred  on the books of the  corporation by the holder of record thereof or
by such holder's  attorney duly  authorized  in writing,  upon  surrender to the
corporation of the certificate or  certificates  for such shares endorsed by the
appropriate  person or persons,  with such evidence of the  authenticity of such
endorsement,  transfer,  authorization, and other matters as the corporation may
reasonably  require,  and accompanied by all necessary stock transfer stamps. In
that event,  it shall be the duty of the  corporation to issue a new certificate
to the person entitled thereto, cancel the old certificate or certificates,  and
record the  transaction on its books.  The board of directors may appoint a bank
or trust  company  organized  under the laws of the  United  States or any state
thereof to act as its transfer  agent or registrar,  or both in connection  with
the transfer of any class or series of securities of the corporation.


<PAGE>


     Section  2. Lost  Certificates.  The board of  directors  may  direct a new
certificate  or  certificates  to be  issued  in  place  of any  certificate  or
certificates  previously  issued by the  corporation  alleged to have been lost,
stolen, or destroyed, upon the making of an affidavit of that fact by the person
claiming  the  certificate  of stock  to be  lost,  stolen  or  destroyed.  When
authorizing  such  issue of a new  certificate  or  certificates,  the  board of
directors may, in its  discretion  and as a condition  precedent to the issuance
thereof,  require the owner of such lost,  stolen,  or destroyed  certificate or
certificates, or his or her legal representative, to give the corporation a bond
sufficient  to  indemnify  the  corporation  against  any claim that may be made
against the corporation on account of the loss, theft or destruction of any such
certificate or the issuance of such new certificate.

     Section 3. Fixing a Record Date for Stockholder Meetings. In order that the
corporation may determine the  stockholders  entitled to notice of or to vote at
any meeting of stockholders or any adjournment  thereof,  the board of directors
may fix a record  date,  which record date shall not precede the date upon which
the resolution fixing the record date is adopted by the board of directors,  and
which record date shall not be more than sixty nor less than ten days before the
date of such meeting. If no record date is fixed by the board of directors,  the
record date for determining  stockholders  entitled to notice of or to vote at a
meeting of stockholders shall be the close of business on the next day preceding
the day on which  notice is  given,  or if  notice  is  waived,  at the close of
business on the day next  preceding  the day on which the  meeting  was held.  A
determination  of  stockholders  of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting; provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

     Section 4.  Fixing a Record  Date for Action by Written  Consent.  In order
that the  corporation  may  determine  the  stockholders  entitled to consent to
corporate action in writing without a meeting,  the board of directors may fix a
record  date,  which  record  date  shall not  precede  the date upon  which the
resolution  fixing the record  date is  adopted by the board of  directors,  and
which  date  shall  not be more  than ten days  after  the date  upon  which the
resolution  fixing the record date is adopted by the board of  directors.  If no
record  date has been  fixed by the  board of  directors,  the  record  date for
determining  stockholders  entitled  to consent to  corporate  action in writing
without a meeting, when no prior action by the board of directors is required by
statute, shall be the first date on which a signed written consent setting forth
the action  taken or proposed to be taken is  delivered  to the  corporation  by
delivery to its registered office in the State of Delaware,  its principal place
of business,  or an officer or agent of the  corporation  having  custody of the
book in which  proceedings of meetings of  stockholders  are recorded.  Delivery
made to the corporation's  registered office shall be by hand or by certified or
registered mail, return receipt  requested.  If no record date has been fixed by
the board of directors and prior action by the board of directors is required by
statute,  the record date for  determining  stockholders  entitled to consent to
corporate  action in writing without a meeting shall be at the close of business
on the day on which the board of  directors  adopts the  resolution  taking such
prior action.

     Section  5.  Fixing a Record  Date for Other  Purposes.  In order  that the
corporation  may determine the  stockholders  entitled to receive payment of any
dividend or other  distribution  or allotment or any rights or the  stockholders
entitled to exercise any rights in respect of any change, conversion or exchange
of stock, or for the purposes of any other lawful action, the board of directors
may fix a record  date,  which record date shall not precede the date upon which
the resolution fixing the record date is adopted, and which record date shall be
not more than sixty days prior to such action.  If no record date is fixed,  the
record date for  determining  stockholders  for any such purpose shall be at the
close  of  business  on the day on  which  the  board of  directors  adopts  the
resolution relating thereto.

     Section  6.  Registered  Stockholders.   Prior  to  the  surrender  to  the
corporation of the  certificate or  certificates  for a share or shares of stock
with a request to record the transfer of such share or shares,  the  corporation
may treat the registered owner as the person entitled to receive  dividends,  to
vote,  to receive  notifications,  and  otherwise to exercise all the rights and
powers  of an  owner.  The  corporation  shall  not be  bound to  recognize  any
equitable  or other  claim to or interest in such share or shares on the part of
any other person, whether or not it shall have express or other notice thereof.

     Section 7.  Subscriptions for Stock.  Unless otherwise  provided for in the
subscription  agreement,  subscriptions for shares shall be paid in full at such
time, or in such  installments  and at such times, as shall be determined by the
board of  directors.  Any call made by the board of  directors  for  payment  on
subscriptions  shall be  uniform as to all shares of the same class or as to all
shares  of the  same  series.  In the  case of  default  in the  payment  of any
installment  or call when such  payment is due, the  corporation  may proceed to
collect the amount due in the same manner as any debt due the corporation.


                                   ARTICLE VII
                               GENERAL PROVISIONS

     Section 1. Dividends.  Dividends upon the capital stock of the corporation,
subject to the provisions of the  certificate of  incorporation,  if any, may be
declared by the board of directors at any regular or special  meeting,  pursuant
to law. Dividends may be paid in cash, in property,  or in shares of the capital
stock,  subject to the provisions of the  certificate of  incorporation.  Before
payment  of any  dividend,  there  may  be set  aside  out of any  funds  of the
corporation available for dividends such sum or sums as the members of the board
of directors from time to time, in their absolute discretion,  think proper as a
reserve or reserves to meeting  contingencies,  or for equalizing dividends,  or
for  repairing  or  maintaining  any property of the  corporation,  or any other
purpose and the members of the board of directors may modify or abolish any such
reserve in the manner in which it was created.


<PAGE>


     Section 2. Checks,  Drafts or Orders.  All checks,  drafts, or other orders
for the  payment  of money by or to the  corporation  and all  notes  and  other
evidences of indebtedness  issued in the name of the corporation shall be signed
by such officer or  officers,  agent or agents of the  corporation,  and in such
manner, as shall be determined by resolution of the board of directors or a duly
authorized committee thereof.

     Section 3. Execution of Instruments. All agreements indentures,  mortgages,
deeds, conveyances, transfers, contracts, checks, notes, drafts, loan documents,
letters of credit, master agreements, swap agreements, guarantees of signatures,
certificates,   declarations,  receipts,  discharges,  releases,  satisfactions,
settlements,  petitions,  schedules,  amounts, affidavits,  bonds, undertakings,
proxies  and  other   instruments   or  documents   may  be  signed,   executed,
acknowledged,  verified,  attested,  delivered  or  accepted  on  behalf  of the
corporation  by the chairman of the board,  any vice chairman of the board,  the
president,  any managing director, any director, any senior vice president,  any
vice president, any assistant vice president, or any individual who is listed on
the  corporation's  officer's  payroll  in  a  position  equal  to  any  of  the
aforementioned officer positions, or such other officers, employees or agents as
the board of directors or any of such  designated  officers or  individuals  may
direct.  The  provisions  of  this  Section  3 are  supplementary  to any  other
provision of these By-laws and shall not be construed to authorize  execution of
instruments otherwise dictated by law.

     Section 4. Fiscal  Year.  The fiscal year of the  corporation  shall be the
year ending December 31.

     Section 5.  Corporate  Seal. The board of directors may provide a corporate
seal which shall be in the form of a circle and shall have inscribed thereon the
name of the corporation and the words "Corporate Seal,  Delaware".  The seal may
be used by  causing it or a  facsimile  thereof  to be  impressed  or affixed or
reproduced or otherwise.

     Section 6. Voting Securities Owned By Corporation. Voting securities in any
other corporation held by the corporation  shall be voted by the president,  any
managing  director  or senior  vice  president,  unless  the board of  directors
specifically confers authority to vote with respect thereof, which authority may
be general or confined to specific instances, upon some other person or officer.
Any  person  authorized  to vote  securities  shall  have the  power to  appoint
proxies, with general power of substitution.

     Section 7. Inspection of Books and Records.  Any stockholder of record,  in
person or by attorney or other  agent,  shall,  upon  written  demand under oath
stating the purpose thereof,  have the right during the usual hours for business
to inspect for any proper purpose the corporation's  stock ledger, a list of its
stockholders,  and its other books and  records,  and to make copies or extracts
therefrom.  A proper purpose shall mean any purpose  reasonably  related to such
person's interest as a stockholder. In every instance where an attorney or other
agent shall be the person who seeks the right to  inspection,  the demand  under
oath shall be  accompanied  by a power of attorney or such other  writing  which
authorizes  the attorney or other agent to so act on behalf of the  stockholder.
The demand  under oath shall be directed to the  corporation  at its  registered
office in the State of Delaware or at its principal place of business.

     Section 8.  Section  Headings.  Section  headings in these  By-laws are for
convenience of reference only and shall not be given any  substantive  effect in
limiting or otherwise construing any provision herein.

     Section 9.  Inconsistent  Provisions.  In the event that any  provision  of
these By-laws is or becomes  inconsistent  with any provision of the certificate
of  incorporation,  the General  Corporation Law of the State of Delaware or any
other  applicable  law, the  provision of these  By-laws  shall not be given any
effect to the extent of such  inconsistency  but shall  otherwise  be given full
force and effect.


                                  ARTICLE VIII
                          SEPARATE CONDUCT OF BUSINESS

     Section 1. The corporation  shall maintain  separate  corporate records and
books of account.  The books of the corporation may be kept outside the State of
Delaware at such place or places as may be  designated  from time to time by the
board of directors or in the By-laws of the corporation.


<PAGE>


     Section 2. The  corporation's  cash accounts  shall not be commingled  with
those of any of its affiliates.

     Section  3.  The  corporation   shall,  when  appropriate,   obtain  proper
authorization from its board of directors for corporate action.

     Section 4. The  corporation  shall  conduct  its  business  so as to not to
mislead others as to the identity of the entity with which they are concerned.

     Section 5. The  corporation  shall provide for its  operating  expenses and
liabilities  from  its  own  funds,   which  may  include  funds  borrowed  from
affiliates.

     Section  6.  The  corporation   shall,  when  appropriate,   obtain  proper
authorization from its stockholders for corporate action.

     Section  7. The  corporation  shall act  solely in its  corporate  name and
through its duly authorized officers or agents in the conduct of its business.

     Section 8. The  corporation  shall not hold itself out as being  liable for
the debts of any other entity and shall not permit any  affiliate to hold itself
out as liable for the debts of the corporation.

     Section 9. The corporation  shall maintain an arm's length  relationship in
any transactions entered into or other business dealings with its affiliates .


                                   ARTICLE IX
                                   AMENDMENTS

     Except as provided in Sections 14 and 15 of Article III,  these By-laws may
be amended,  altered,  or repealed and new By-laws adopted at any meeting of the
board of directors by a majority vote. The fact that the power to adopt,  amend,
alter or repeal the By-laws has been conferred upon the board of directors shall
not divest the stockholders of the same power.



   ==========================================================================

                        NATIONSLINK FUNDING CORPORATION,
                                    Depositor


                       ----------------------------------,
                              Mortgage Loan Seller


                       ----------------------------------,
                                 Master Servicer


                       ----------------------------------,
                                Special Servicer


                       ----------------------------------,
                               REMIC Administrator

                                       and

                       ----------------------------------,
                                     Trustee


                        ---------------------------------

                         POOLING AND SERVICING AGREEMENT

                       Dated as of ------------ --, 199-

                        ---------------------------------

                              $-------------------

                       Mortgage Pass-Through Certificates

                                  Series 199_-_


 =============================================================================


<PAGE>


 =============================================================================
Section                                                                         
 =============================================================================
                                TABLE OF CONTENTS

Section                                                                         

                                   ARTICLE I 
DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL
                             AND THE CERTIFICATES 

1.01  Defined Terms
1.02  Certain Calculations in Respect of the Mortgage Pool

                                 ARTICLE II
CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                      ORIGINAL ISSUANCE OF CERTIFICATES 

2.01  Conveyance of Mortgage Loans
2.02  Acceptance of REMIC I by Trustee
2.03  Mortgage Loan Seller's Repurchase of Mortgage Loans for Document Defects
      and Certain Breaches of Representations and Warranties
2.04  Representations and Warranties of the Depositor
2.05  Representations and Warranties of the Mortgage Loan Seller
2.06  Representations and Warranties of the Master Servicer
2.07  Representations and Warranties of the Special Servicer
2.08  Representations and Warranties of the Trustee and the REMIC Administrator
2.09  Issuance of the Class R-I Certificates; Creation of the REMIC I Regular
        Interests
2.10  Conveyance of REMIC I Regular Interests; Acceptance of REMIC II by the
        Trustee
2.11  Issuance of the REMIC II Certificates

                                 ARTICLE III
                ADMINISTRATION AND SERVICING OF THE TRUST FUND 

3.01  Administration of the Mortgage Loans
3.02  Collection of Mortgage Loan Payments
3.03  Collection of Taxes, Assessments and Similar Items; Servicing Accounts;
        Reserve Accounts
3.04  Certificate Account and Distribution Account
3.05  Permitted Withdrawals From the Certificate Account and the Distribution
        Account
3.06  Investment of Funds in the Certificate Account and the REO Account
3.07  Maintenance of Insurance Policies; Errors and Omissions and Fidelity
        Coverage
3.08  Enforcement of Due-On-Sale Clauses; Assumption Agreements; Subordinate
        Financing
3.09  Realization Upon Defaulted Mortgage Loans
3.10  Trustee to Cooperate; Release of Mortgage Files
3.11  Servicing Compensation; Interest on Servicing Advances; Payment of Certain
        Expenses;  Obligations of the Trustee Regarding Back-up Servicing
        Advances
3.12  Inspections; Collection of Financial Statements
3.13  Annual Statement as to Compliance
3.14  Reports by Independent Public Accountants
3.15  Access to Certain Information
3.16  Title to REO Property; REO Account
3.17  Management of REO Property
3.18  Sale of Mortgage Loans and REO Properties
3.19  Additional Obligations of the Master Servicer and the Special Servicer
3.20  Modifications, Waivers, Amendments and Consents
3.21  Transfer of Servicing Between Master Servicer and Special Servicer; Record
        Keeping
3.22  Sub-Servicing Agreements
3.23  Designation of Special Servicer by the Majority Certificateholder of the
        Controlling Class
3.24  Confidentiality
3.25  No Solicitation of Prepayments

                                ARTICLE IV
             PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS 

4.01  Distributions on the Certificates
4.02  Statements to Certificateholders; Certain Reports by the Master Servicer
        and the Special Servicer
4.03  P&I Advances
4.04  Allocation of Realized Losses and Additional Trust Fund Expenses to the
        Sequential Pay Certificates
4.05  Deemed Distributions on, and Allocations of Realized Losses and Additional
        Trust Fund Expenses to, the REMIC I Regular Interests

                                ARTICLE V
                              THE CERTIFICATES

5.01  The Certificates
5.02  Registration of Transfer and Exchange of Certificates
5.03  Book-Entry Certificates
5.04  Mutilated, Destroyed, Lost or Stolen Certificates
5.05  Persons Deemed Owners
5.06  Certification by Certificate Owners

                                ARTICLE VI
    THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER, THE SPECIAL
                             SERVICER AND THE REMIC ADMINISTRATOR

6.01  Liability of the Depositor, the Mortgage Loan Seller, the Master Servicer,
        the Special Servicer and the REMIC Administrator
6.02  Merger, Consolidation or Conversion of the Depositor, the Mortgage Loan
        Seller, the Master Servicer, the Special Servicer or the REMIC
        Administrator
6.04  Master Servicer, Special Servicer and REMIC Administrator Not to Resign
6.05  Rights of the Depositor and the Trustee in Respect of the Master Servicer,
        the Special Servicer and the REMIC Administrator

                                ARTICLE VII
                                DEFAULT

7.01  Events of Default
7.02  Trustee to Act; Appointment of Successor
7.03  Notification to Certificateholders
7.04  Waiver of Events of Default
7.05  Additional Remedies of Trustee Upon Event of Default

                                ARTICLE VIII
                           CONCERNING THE TRUSTEE 

8.01  Duties of Trustee
8.02  Certain Matters Affecting the Trustee
8.03  Trustee Not Liable for Validity or Sufficiency of Certificates or Mortgage
        Loans
8.04  Trustee Own Certificates
8.05  Fees of Trustee; Indemnification of Trustee
8.06  Eligibility Requirements for Trustee
8.07  Resignation and Removal of the Trustee
8.08  Successor Trustee
8.09  Merger or Consolidation of Trustee or Fiscal Agent
8.10  Appointment of Co-Trustee or Separate Trustee
8.11  Appointment of Custodians
8.12  Access to Certain Information
8.13  Filings with the Securities and Exchange Commission

                                ARTICLE IX
                                TERMINATION

9.01  Termination Upon Repurchase or Liquidation of All Mortgage Loans
9.02  Additional Termination Requirements

                                ARTICLE X
                         ADDITIONAL REMIC PROVISIONS

10.01  REMIC Administration
10.02  Depositor, Master Servicer, Special Servicer and, Trustee to Cooperate
         with REMIC Administrator
10.03  Fees of the REMIC Administrator
10.04  Use of Agents

                                ARTICLE XI
                          MISCELLANEOUS PROVISIONS

11.01  Amendment
11.02  Recordation of Agreement; Counterparts
11.03  Limitation on Rights of Certificateholders
11.04  Governing Law
11.05  Notices
11.06  Severability of Provisions
11.07  Successors and Assigns; Beneficiaries
11.08  Article and Section Headings
11.09  Notices to the Rating [Agencies]




<PAGE>


================================================================================

================================================================================


     This  Pooling and  Servicing  Agreement  (this  "Agreement"),  is dated and
effective as of __________,  199___ among NATIONSLINK  FUNDING  CORPORATION,  as
Depositor,  _______________________________________________,  as  Mortgage  Loan
Seller,     __________________________________,      as     Master     Servicer,
_________________________,  as Special Servicer,  ___________________________ as
Trustee and ______________________ as REMIC Administrator.


                             PRELIMINARY STATEMENT:

     The  Depositor  intends to sell  Certificates,  to be issued  hereunder  in
multiple  Classes,  which in the aggregate  will evidence the entire  beneficial
ownership interest in the Trust to be created hereunder.

     As  provided  herein,  the  REMIC  Administrator  will  elect to treat  the
segregated  pool of assets  consisting  of the Mortgage  Loans and certain other
related  assets  subject to this  Agreement  as a REMIC for  federal  income tax
purposes,  and such  segregated  pool of assets will be designated as "REMIC I".
The Class R-I Certificates will represent the sole class of "residual interests"
in REMIC I for purposes of the REMIC  Provisions  under federal  income tax law.
The  following  table  irrevocably  sets  forth  the  designation,  the  REMIC I
Remittance Rate, and the initial  Uncertificated  Principal  Balance for each of
the REMIC I Regular  Interests.  Determined  solely for  purposes of  satisfying
Treasury regulation Section  1.860G-1(a)(4)(iii),  the "latest possible maturity
date" for each REMIC I Regular Interest is the first  Distribution  Date that is
at least two years after the end of the remaining  amortization  schedule of the
Mortgage  Loan  that  has,  as  of  the  Closing  Date,  the  longest  remaining
amortization schedule, irrespective of its scheduled maturity. None of the REMIC
I Regular Interests will be certificated.

                                   REMIC I             Initial Uncertificated
          Designation          Remittance Rate           Principal Balance
          -----------          ---------------           -----------------
           A-1-Major             Variable(1)
           A-1-Minor          _____% per annum
           A-2-Major             Variable(1)
           A-2-Minor          _____% per annum
            B-Major              Variable(1)
            B-Minor           _____% per annum
            C-Major              Variable(1)
            C-Minor           _____% per annum
            D-Major              Variable(1)
            D-Minor           _____% per annum
            E-Major              Variable(1)
            E-Minor           _____% per annum
            F-Major              Variable(1)
            F-Minor           _____% per annum
            G-Major              Variable(1)
            G-Minor           _____% per annum
            H-Major              Variable(1)
            H-Minor           _____% per annum
            J-Major              Variable(1)
            J-Minor           _____% per annum
            K-Major              Variable(1)
            K-Minor           _____% per annum


     -----------------

(1) Calculated in accordance with the definition of "REMIC I Remittance Rate".

     As  provided  herein,  the  REMIC  Administrator  will  elect to treat  the
segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC
for federal  income tax  purposes,  and such  segregated  pool of assets will be
designated as "REMIC II". The Class R-II  Certificates  will  represent the sole
class of "residual  interests" in REMIC II for purposes of the REMIC  Provisions
under federal  income tax law. The following  table  irrevocably  sets forth the
designation,  the Pass-Through Rate, and the initial Class Principal Balance for
each of the  Classes of REMIC II  Regular  Certificates.  Determined  solely for
purposes of satisfying  Treasury  regulation  section  1.860G-1(a)(4)(iii),  the
"latest possible maturity date" for each Class of REMIC II Regular  Certificates
is the first  Distribution  Date that is at least two years after the end of the
remaining amortization schedule of the Mortgage Loan that has, as of the Closing
Date, the longest remaining amortization schedule, irrespective of its scheduled
maturity.

                                                                 Initial Class
     Designation          Pass-Through Rate                    Principal Balance
     -----------          -----------------                    -----------------
     Class A-1            _____% per annum
     Class A-2            _____% per annum
     Class X                Variable (1)                           N/A(2)
     Class B              _____% per annum
     Class C              _____% per annum
     Class D              _____% per annum
     Class E              _____% per annum
     Class F              _____% per annum
     Class G              _____% per annum
     Class H              _____% per annum
     Class J              _____% per annum
     Class K              _____% per annum


     ---------------------------------

(1) Calculated in accordance with the definition of "Pass-Through Rate".

(2) The  Class X  Certificates  will  not  have a Class  Principal
    Balance;  rather,  such Class of  Certificates  will accrue interest as
    provided  herein on a Class Notional  Amount that is, as of any date of
    determination,  equal to the then  aggregate  Uncertificated  Principal
    Balance of REMIC I Regular Interest A-1-Major, REMIC I Regular Interest
    A-2-Major,  REMIC I Regular Interest B-Major,  REMIC I Regular Interest
    C-Major,  REMIC I Regular  Interest  D-Major,  REMIC I Regular Interest
    E-Major,  REMIC I Regular  Interest  F-Major,  REMIC I Regular Interest
    G-Major,  REMIC I Regular  Interest  H-Major,  REMIC I Regular Interest
    J-Major and REMIC I Regular Interest K-Major.

     In consideration of the mutual agreements herein contained,  the Depositor,
the Mortgage Loan Seller, the Master Servicer, the Special Servicer, the Trustee
and the REMIC Administrator agree as follows:



<PAGE>



                                    ARTICLE I

      DEFINITIONS; CERTAIN CALCULATIONS IN RESPECT OF THE MORTGAGE POOL AND
                                THE CERTIFICATES


     SECTION 1.01  Defined Terms

     Whenever used in this Agreement,  including in the  Preliminary  Statement,
the following words and phrases,  unless the context otherwise  requires,  shall
have the meanings specified in this Article.

     "Accrued  Certificate  Interest":  With  respect  to any  Class of REMIC II
Regular   Certificates,   for  any  Distribution   Date,  one  month's  interest
(calculated  on the basis of a 360-day year  consisting of twelve 30-day months)
at the  Pass-Through  Rate  applicable  to such Class of  Certificates  for such
Distribution  Date,  accrued on the  related  Class  Principal  Balance or Class
Notional Amount,  as the case may be, of such Class of Certificates  outstanding
immediately prior to such Distribution Date. The Accrued Certificate Interest in
respect of any Class of REMIC II Regular  Certificates for any Distribution Date
shall be deemed to have accrued during the applicable Interest Accrual Period.

     "Acquisition  Date":  With  respect to any REO  Property,  the first day on
which such REO  Property is  considered  to be acquired by the Trust  within the
meaning of Treasury Regulation Section 1.856-6(b)(1),  which is the first day on
which the Trust is treated as the owner of such REO Property for federal  income
tax purposes.

     "Additional Information":  As defined in Section 4.02(a).

     "Additional Interest":  With respect to any  Hyper-Amortization  Loan after
its  Anticipated  Repayment  Date,  all interest  accrued  thereon at the Excess
Interest  Rate,  the payment of which  interest  shall,  under the terms of such
Mortgage Loan, be deferred until all interest  accrued at the Mortgage Rate (net
of the Excess Interest Rate) and outstanding  principal has been paid , together
with all interest, if any, accrued at the related Mortgage Rate on such deferred
interest.

     "Additional  Trust  Fund  Expense":   Any  expense  incurred  or  shortfall
experienced  with  respect to the Trust Fund and not  otherwise  included in the
calculation  of a  Realized  Loss,  that  would  result in the REMIC II  Regular
Certificateholders'  receiving  less than the full  amount of  principal  and/or
interest to which they are entitled on any Distribution Date.

     "Adjusted  Net Mortgage  Rate":  With  respect to any Mortgage  Loan or REO
Loan, for any Distribution  Date, (a) if the related Mortgage Note provides that
interest  accrues on such  Mortgage Loan or REO Loan, as the case may be, on the
basis of a 360-day year consisting of twelve 30-day months (a "30/360 basis"), a
per annum  rate  equal to the  related  Net  Mortgage  Rate in  effect  for such
Mortgage Loan as of the  commencement of the related  Collection  Period (or, in
the  case  of  a  Hyper-Amortization  Loan  or  successor  REO  Loan  after  its
Anticipated  Repayment Date, if such rate is less, the related Net Mortgage Rate
in  effect  for  such  Mortgage  Loan  or  REO  Loan  immediately  prior  to its
Anticipated  Repayment Date), and (b) if the related Mortgage Note provides that
interest  accrues on such  Mortgage  Loan or REO Loan, as the case may be, other
than on a 30/360 basis,  the  annualized  rate at which  interest  would have to
accrue  thereon on a 30/360 basis during the most recently  ended calendar month
in order to produce the actual amount of interest  accrued (or, if such Mortgage
Loan or REO  Loan,  as the  case may be,  is  prepaid,  in whole or in part,  or
otherwise  liquidated  during such calendar  month,  that  otherwise  would have
accrued) in respect of such  Mortgage  Loan or REO Loan,  as the case may be, at
the  related  Net  Mortgage  Rate in effect for such  Mortgage  Loan during such
calendar  month (or, in the case of a  Hyper-Amortization  Loan or successor REO
Loan after its Anticipated Repayment Date, if such rate is less, the related Net
Mortgage Rate in effect for such Mortgage Loan or REO Loan immediately  prior to
its Anticipated Repayment Date).

     "Administrative Fee Rate": With respect to each Mortgage Loan and REO Loan,
as  specified  in the  Mortgage  Loan  Schedule,  the sum of the related  Master
Servicing Fee Rate and the Trustee Fee Rate.

     "Advance":  Any P&I Advance or Servicing Advance.

     "Advance  Interest":  Interest accrued on any Advance at the  Reimbursement
Rate and payable to the Master Servicer, the Special Servicer or the Trustee, as
the case may be, all in accordance with Section 3.11(f) or Section  4.03(d),  as
applicable.

     "Adverse REMIC Event": With respect to each of REMIC I and REMIC II, either
(i) the  endangerment of the status of such REMIC as a REMIC or (ii),  except as
permitted by Section 3.17(a),  the imposition of a tax upon such REMIC or any of
its assets or transactions (including, without limitation, the tax on prohibited
transactions as defined in Section 860F(a)(2) of the Code and the tax on certain
contributions set forth in Section 860G(d) of the Code).

     "Affiliate":  With  respect  to any  specified  Person,  any  other  Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise  and  the  terms   "controlling"   and
"controlled" have the meanings correlative to the foregoing.

     "Agreement":  This  Pooling  and  Servicing  Agreement,  together  with all
amendments hereof and supplements hereto.

     "Annuity Factor":  As defined in Section 4.01(a).

     "Anticipated Repayment Date": With respect to any Hyper-Amortization  Loan,
the date specified on the related Mortgage Note, as of which Additional Interest
shall begin to accrue on such Mortgage  Loan,  which date is prior to the Stated
Maturity Date for such Mortgage Loan.

     "Applicable State Law": For purposes of Article X, the Applicable State Law
shall be (a) the laws of the  State of New York,  (b) the laws of the  states in
which the  Corporate  Trust  Office of the  Trustee  and the  Primary  Servicing
Offices of the Master  Servicer and the Special  Servicer  are located,  (c) the
laws of the states in which any Mortgage Loan  documents are held and/or any REO
Properties are located,  (d) such other state and local law whose  applicability
shall have been brought to the  attention of the REMIC  Administrator  by either
(i) an  Opinion of  Counsel  delivered  to it or (ii)  written  notice  from the
appropriate  taxing authority as to the applicability of such state law, and (e)
such  other  state or local law as to which the REMIC  Administrator  has actual
knowledge of applicability.

     "Appraisal":  With respect to any Mortgaged  Property or REO Property as to
which an  appraisal  is required to be  performed  pursuant to the terms of this
Agreement,  a  narrative  appraisal  complying  with USPAP  (or,  in the case of
Mortgage Loans and REO Loans with a Stated  Principal  Balance as of the date of
such appraisal of $1,000,000 or less, a limited  appraisal and a summary report)
that  indicates  the "market  value" of the subject  property,  as defined in 12
C.F.R. ss.225.62(g), and is conducted by a Qualified Appraiser.

     "Appraisal Reduction Amount":  With respect to any Required Appraisal Loan,
an amount  (calculated as of the  Determination  Date immediately  following the
later  of (a) the date on  which  the  most  recent  Appraisal  that  meets  the
requirements of Section 3.19(b) in respect of such Required  Appraisal Loan, was
obtained by the Master Servicer or the Special Servicer, as the case may be, and
(b) the earliest of the  relevant  dates in respect of such  Required  Appraisal
Loan  specified in the first  sentence of Section  3.19(b)  hereof) equal to the
excess,  if any,  of (x) the sum of (i) the  Stated  Principal  Balance  of such
Required  Appraisal  Loan,  (ii) to the extent not previously  advanced by or on
behalf of the Master  Servicer or the Trustee,  all accrued and unpaid  interest
(excluding,  in the case of a  Hyper-Amortization  Loan  after  its  Anticipated
Repayment Date, Additional Interest) on such Required Appraisal Loan through the
most recent Due Date prior to such  Determination Date at a per annum rate equal
to the sum of the related Net Mortgage Rate and the Trustee Fee Rate,  (iii) all
accrued but unpaid Master  Servicing Fees and Special  Servicing Fees in respect
of such Required Appraisal Loan, (iv) all related unreimbursed  Advances made by
or on behalf of the Master  Servicer,  the  Special  Servicer  or the Trustee in
respect of such  Required  Appraisal  Loan,  together  with all  unpaid  Advance
Interest  accrued on such  Advances,  and (v) all  currently due but unpaid real
estate taxes and  assessments,  insurance  premiums and, if  applicable,  ground
rents in respect of the related  Mortgaged  Property or REO Property (net of any
Escrow  Payments or other  reserves  held by the Master  Servicer or the Special
Servicer with respect to any such item),  over (y) 90% of an amount equal to (i)
the  Appraised  Value of the  related  Mortgaged  Property or REO  Property,  as
applicable,  as determined by the most recent relevant Appraisal  acceptable for
purposes of Section 3.19(b) hereof,  net of (ii) the amount of any liens on such
property  (other than in respect of items described in clause (x)(v) above) that
are  prior to the  lien of the  Required  Appraisal  Loan.  Notwithstanding  the
foregoing,  if an  Appraisal  is  required  to be  obtained  pursuant to Section
3.19(b) but has not been obtained within the 30-day period  contemplated by such
section, then until the date such Appraisal is obtained the "Appraisal Reduction
Amount" for the subject  Required  Appraisal Loan will be deemed to equal 30% of
the Stated Principal Balance of such Required Appraisal Loan; provided that upon
receipt of an Appraisal  acceptable for purposes of Section 3.19(b) hereof,  the
Appraisal Reduction Amount for such Required Appraisal Loan will be recalculated
in accordance with the preceding sentence.

     "Appraised Value": As of any date of determination,  the appraised value of
a Mortgaged  Property based upon the most recent Appraisal  obtained pursuant to
this Agreement.

     "Assignment  of  Leases":  With  respect  to any  Mortgaged  Property,  any
assignment  of  leases,  rents and  profits or similar  document  or  instrument
executed by the Mortgagor,  assigning to the mortgagee all of the income,  rents
and profits derived from the ownership, operation, leasing or disposition of all
or a portion of such  Mortgaged  Property,  in the form which was duly executed,
acknowledged and delivered,  as amended,  modified,  renewed or extended through
the date hereof and from time to time hereafter.

     "Assumed Final Distribution Date":  As defined in Section 4.01(a).

     "Assumed  Monthly  Payment":  With respect to any Balloon Mortgage Loan for
its Stated  Maturity Date (provided that such Mortgage Loan has not been paid in
full,  and no other  Liquidation  Event has occurred in respect  thereof,  on or
before the end of the  Collection  Period in which  such  Stated  Maturity  Date
occurs) and for any  subsequent Due Date therefor as of which such Mortgage Loan
remains  outstanding  and part of the Trust Fund, if no Monthly  Payment  (other
than a  delinquent  Balloon  Payment)  is due for such Due Date,  the  scheduled
monthly payment of principal and/or interest deemed to be due in respect thereof
on such Due Date equal to the amount that would have been due in respect of such
Mortgage  Loan on such Due Date if it had been  required  to  continue to accrue
interest  (exclusive,  in  the  case  of a  Hyper-Amortization  Loan  after  its
Anticipated  Repayment  Date,  of Additional  Interest) in  accordance  with its
terms,  and to pay principal in accordance  with the  amortization  schedule (if
any), in effect  immediately  prior to, and without regard to the occurrence of,
its most recent scheduled maturity date (as such terms and amortization schedule
may have  been  modified,  and such  maturity  date may have been  extended,  in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20).  With respect to any REO Loan,  for any Due Date therefor as of which the
related REO  Property  remains  part of the Trust Fund,  the  scheduled  monthly
payment of principal and/or interest deemed to be due in respect thereof on such
Due Date equal to the Monthly Payment that was due (or, in the case of a Balloon
Mortgage  Loan  described  in the  preceding  sentence of this  definition,  the
Assumed Monthly Payment that was deemed due) in respect of the related  Mortgage
Loan on the last Due Date prior to its becoming an REO Loan.

     "Available  Distribution Amount": With respect to any Distribution Date, an
amount  equal to (a) the  balance on deposit in the  Distribution  Account as of
11:30 a.m. (New York City time) on such Distribution Date (or such later time on
such date as of which  distributions are made on the  Certificates),  including,
without limitation, if and to the extent on deposit therein as of such time, the
Master Servicer  Remittance  Amount for the related Master  Servicer  Remittance
Date,  any P&I  Advances  made by the Master  Servicer  or the  Trustee to cover
uncollected  Monthly  Payments due and/or Assumed  Monthly  Payments  deemed due
during  the  related  Collection  Period,  and any  payments  made by the Master
Servicer to cover  Prepayment  Interest  Shortfalls  incurred during the related
Collection Period, net of (b) any portion of the amounts described in clause (a)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,   (ii)  any  payments  of  principal   (including,   without
limitation,  Principal  Prepayments)  and  interest,  Liquidation  Proceeds  and
Insurance  Proceeds  received  after the end of the related  Collection  Period,
(iii)  Prepayment  Premiums,  (iv) any amounts  payable or  reimbursable  to any
Person from the  Distribution  Account  pursuant to any of clauses  (ii) through
(vi) of Section  3.05(b),  and (v) any  amounts  deposited  in the  Distribution
Account in error; provided that the Available  Distribution Amount for the Final
Distribution  Date shall be  calculated  without  regard to  clauses  (b)(i) and
(b)(ii) of this definition.

     "Balloon Mortgage Loan": Any Mortgage Loan that by its original terms or by
virtue of any  modification  entered into as of the Closing Date provides for an
amortization schedule extending beyond its Stated Maturity Date and as to which,
in accordance  with such terms,  the Monthly  Payment due on its Stated Maturity
Date is at least two times  larger than the Monthly  Payment due on the Due Date
next preceding its Stated Maturity Date.

     "Balloon Payment": With respect to any Balloon Mortgage Loan as of any date
of  determination,  the Monthly  Payment  payable on the Stated Maturity Date of
such Mortgage Loan.

     "Bank":  As defined in Section 2.08.

     "Bankruptcy  Code":  The federal  Bankruptcy  Code, as amended from time to
time (Title 11 of the United States Code).

     "Base  Prospectus":  That certain  prospectus  dated  __________ __, 199__,
relating  to trust funds  established  by the  Depositor  and  publicly  offered
mortgage pass-through certificates evidencing interests therein.

     "Book-Entry  Certificate":  Any  Certificate  registered in the name of the
Depository or its nominee.

     "Business  Day": Any day other than a Saturday,  a Sunday or a day on which
banking  institutions  in New York,  New York,  _____________  and the cities in
which the Primary  Servicing Offices of the Master Servicer and Special Servicer
and the  Corporate  Trust Office of the Trustee are located,  are  authorized or
obligated by law or executive order to remain closed.

     "CERCLA":  The  Comprehensive  Environmental  Response,   Compensation  and
Liability Act of 1980, as amended.

     "Certificate":   Any   one  of  the   Depositor's   Mortgage   Pass-Through
Certificates,  Series  199___-____ as executed by the Trustee and  authenticated
and delivered hereunder by the Certificate Registrar.

     "Certificate  Account":  The  segregated  account or  accounts  created and
maintained by the Master  Servicer  pursuant to Section 3.04(a) on behalf of the
Trustee   in   trust   for   Certificateholders,   which   shall   be   entitled
"_________________",  as Master Servicer, in trust for the registered holders of
NationsLink Funding  Corporation,  Mortgage  Pass-Through  Certificates,  Series
199___-___.

     "Certificate  Factor":  With  respect  to any  Class of  REMIC  II  Regular
Certificates,  as of any  date of  determination,  a  fraction,  expressed  as a
decimal  carried to eight  places,  the  numerator  of which is the then related
Class Principal  Balance or Class Notional  Amount,  as the case may be, and the
denominator of which is the related Initial Class  Principal  Balance or Initial
Class Notional Amount, as the case may be.

     "Certificate Notional Amount": With respect to any Class X Certificate, the
hypothetical  or notional  principal  amount on which such  Certificate  accrues
interest, which, as of any date of determination, is equal to the product of (a)
the Percentage  Interest  evidenced by such  Certificate,  multiplied by (b) the
then Class Notional Amount of the Class X Certificates.

     "Certificate Owner": With respect to a Book-Entry  Certificate,  the Person
who is the beneficial owner of such Certificate as reflected on the books of the
Depository  or on the books of a  Depository  Participant  or on the books of an
indirect participating brokerage firm for which a Depository Participant acts as
agent.

     "Certificate  Principal  Balance":  With  respect  to  any  Sequential  Pay
Certificate,  as of any date of  determination,  the then outstanding  principal
amount of such Certificate  equal to the product of (a) the Percentage  Interest
evidenced  by such  Certificate,  multiplied  by (b) the  then  Class  Principal
Balance of the Class of Certificates to which such Certificate belongs.

     "Certificate Register" and "Certificate Registrar": The register maintained
and the registrar appointed pursuant to Section 5.02.

     "Certificateholder"  or "Holder": The Person in whose name a Certificate is
registered in the Certificate Register; provided that solely for the purposes of
giving  any  consent,  approval  or  waiver  pursuant  to  this  Agreement,  any
Certificate  registered in the name of the Depositor,  the Mortgage Loan Seller,
the Master  Servicer,  the  Special  Servicer,  the REMIC  Administrator  or the
Trustee or any  Affiliate of any of them shall be deemed not to be  outstanding,
and the Voting  Rights to which any of them is entitled  shall not be taken into
account  in  determining  whether  the  requisite  percentage  of Voting  Rights
necessary  to effect any such  consent,  approval  or waiver has been  obtained,
except as otherwise  provided in Sections 7.04 and 11.01 or except in connection
with the Controlling  Class  exercising its rights under Section 3.23, or unless
such  Persons  collectively  own an entire  Class of  Certificates  and only the
Holders of such  Class of  Certificates  are  entitled  to grant  such  consent,
approval or waiver.  The Certificate  Registrar shall be entitled to request and
rely upon a certificate of the Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the  Special  Servicer  or if  other  than  the  Trustee,  the  REMIC
Administrator,  as the case may be,  in  determining  whether a  Certificate  is
registered in the name of an Affiliate of such Person.  All references herein to
"Holders" or "Certificateholders" shall reflect the rights of Certificate Owners
as they may  indirectly  exercise  such rights  through the  Depository  and the
Depository  Participants,   except  as  otherwise  specified  herein;  provided,
however, that the parties hereto shall be required to recognize as a "Holder" or
"Certificateholder" only the Person in whose name a Certificate is registered in
the Certificate Register.

     "Certificateholder Reports":  As defined in Section 4.02(a).

     "Class":   Collectively,   all  of  the   Certificates   bearing  the  same
alphabetical and, if applicable, numerical class designation.

     "Class A Certificate":  Any one of the Class A-1 or Class A-2 Certificates.

     "Class A-1  Certificate":  Any one of the  Certificates  with a "Class A-1"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-2
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class A-2  Certificate":  Any one of the  Certificates  with a "Class A-2"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-2
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  B  Certificate":  Any  one of the  Certificates  with a  "Class  B"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  C  Certificate":  Any  one of the  Certificates  with a  "Class  C"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  D  Certificate":  Any  one of the  Certificates  with a  "Class  D"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  E  Certificate":  Any  one of the  Certificates  with a  "Class  E"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-3
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  F  Certificate":  Any  one of the  Certificates  with a  "Class  F"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  G  Certificate":  Any  one of the  Certificates  with a  "Class  G"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  H  Certificate":  Any  one of the  Certificates  with a  "Class  H"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  J  Certificate":  Any  one of the  Certificates  with a  "Class  J"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class  K  Certificate":  Any  one of the  Certificates  with a  "Class  K"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-4
attached hereto, and evidencing a "regular interest" in REMIC II for purposes of
the REMIC Provisions.

     "Class Notional Amount":  The aggregate  hypothetical or notional principal
amount on which the Class X Certificates  collectively  accrue interest equal to
the  aggregate  of the  Uncertificated  Principal  Balances of the Major REMIC I
Regular  Interests  outstanding  from time to time (rounded to the nearest whole
dollar during the period up to and including the initial Distribution Date).

     "Class Principal  Balance":  The aggregate principal amount of any Class of
Sequential Pay Certificates  outstanding as of any date of determination.  As of
the Closing Date, the Class Principal Balance of each such Class of Certificates
shall equal the Initial Class Principal  Balance thereof.  On each  Distribution
Date,  the  Class  Principal  Balance  of  each  Class  of  the  Sequential  Pay
Certificates shall be permanently  reduced by the amount of any distributions of
principal  made thereon on such  Distribution  Date pursuant to Section  4.01(a)
and, if and to the extent  appropriate,  shall be further permanently reduced on
such Distribution Date as provided in Section 4.04.

     "Class R-I  Certificate":  Any one of the  Certificates  with a "Class R-I"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-5
attached hereto, and evidencing the sole class of "residual  interests" in REMIC
I for purposes of the REMIC Provisions.

     "Class R-II  Certificate":  Any one of the Certificates with a "Class R-II"
designation  on the  face  thereof,  substantially  in the form of  Exhibit  A-5
attached hereto, and evidencing the sole class of "residual  interests" in REMIC
II for purposes of the REMIC Provisions.

     "Class  X  Certificate":  Any  one of the  Certificates  with a  "Class  X"
designation on the face thereof,  substantially  in the form of Exhibit A-1, and
evidencing  a  "regular  interest"  in  REMIC  II  for  purposes  of  the  REMIC
Provisions.

     "Closing Date": __________ __, 199__

     "Code":  The Internal Revenue Code of 1986, as amended.

     "Collection  Period":  With respect to any  Distribution  Date,  the period
commencing  immediately  following the Determination  Date in the calendar month
preceding the month in which such  Distribution  Date occurs (or, in the case of
the initial  Distribution  Date,  commencing  immediately  following the Cut-off
Date) and ending on and including the  Determination  Date in the calendar month
in which such Distribution Date occurs.

     "Commission": The Securities and Exchange Commission.

     "Confidential Information":  As defined in Section 3.28.

     ["Controlling  Class":  As of any date of  determination,  the  outstanding
Class of Sequential Pay Certificates with the lowest Payment Priority (the Class
A Certificates being treated as a single Class for this purpose) that has a then
outstanding  Class Principal  Balance at least equal to 25% of the Initial Class
Principal  Balance thereof (or, if no Class of Sequential Pay Certificates has a
Class  Principal  Balance at least equal to 25% of the Initial  Class  Principal
Balance thereof,  then the "Controlling Class" shall be the outstanding Class of
Sequential Pay Certificates  with the then largest  outstanding  Class Principal
Balance).]

     "Corporate  Trust  Office":  The  principal  corporate  trust office of the
Trustee  at which at any  particular  time its  corporate  trust  business  with
respect to this Agreement shall be administered, which office at the date of the
execution        of       this        Agreement        is       located       at
________________________________________________________.

     "Corrected  Mortgage  Loan":  Any  Mortgage  Loan that had been a Specially
Serviced  Mortgage  Loan  but  has  ceased  to be such in  accordance  with  the
definition  of  "Specially  Serviced  Mortgage  Loan" (other than by reason of a
Liquidation  Event  occurring  in  respect  of such  Mortgage  Loan or a related
Mortgaged Property becoming an REO Property).

     "Corresponding  Major REMIC I Regular Interest":  With respect to any Class
of Sequential  Pay  Certificates,  the Major REMIC I Regular  Interest that has,
without  regard to the  reference to "Major",  the same  alphabetical  (and,  if
applicable,  numerical)  designation as the Class  designation for such Class of
Sequential Pay Certificates.

     "Corresponding  Minor REMIC I Regular Interest":  With respect to any Class
of Sequential  Pay  Certificates,  the Minor REMIC I Regular  Interest that has,
without  regard to the  reference to "Minor",  the same  alphabetical  (and,  if
applicable,  numerical)  designation as the Class  designation for such Class of
Sequential Pay Certificates.

     "CPR":  As defined in the Base Prospectus.

     "Cross-Collateralized   Mortgage   Loan":   Any   Mortgage   Loan  that  is
cross-collateralized and cross-defaulted with one or more other Mortgage Loans.

     "Current Principal  Distribution  Amount": With respect to any Distribution
Date,  an amount  (calculated  in  accordance  with  Section  1.02) equal to the
aggregate of, without duplication:

          (a)  the  principal  portions  of all  Monthly  Payments  (other  than
               Balloon  Payments) and any Assumed Monthly Payments due or deemed
               due, as the case may be, in respect of the Mortgage Loans and any
               REO Loans for their  respective  Due Dates  occurring  during the
               related Collection Period;

          (b)  all Principal  Prepayments  received on the Mortgage Loans during
               the related Collection Period;

          (c)  with respect to any Balloon Mortgage Loan as to which the related
               Stated  Maturity  Date  occurred  during or prior to the  related
               Collection  Period,  any payment of principal  (exclusive  of any
               Principal  Prepayment  and any amount  described in subclause (d)
               below)  that was made by or on  behalf of the  related  Mortgagor
               during the related  Collection Period, net of any portion of such
               payment that  represents a recovery of the  principal  portion of
               any Monthly  Payment  (other than a Balloon  Payment) due, or the
               principal  portion of any Assumed  Monthly Payment deemed due, in
               respect of such  Balloon  Mortgage  Loan on a Due Date  during or
               prior  to  the  related  Collection  Period  and  not  previously
               recovered;

          (d)  all Liquidation Proceeds and Insurance Proceeds received on or in
               respect  of the  Mortgage  Loans  during the  related  Collection
               Period that were identified and applied by the Master Servicer as
               recoveries of principal thereof,  in each case net of any portion
               of such  amounts  that  represents  a recovery  of the  principal
               portion of any Monthly  Payment  (other  than a Balloon  Payment)
               due, or of the principal  portion of any Assumed  Monthly Payment
               deemed  due, in respect of any such  Mortgage  Loan on a Due Date
               during  or  prior  to  the  related  Collection  Period  and  not
               previously recovered; and

          (e)  all  Liquidation  Proceeds,  Insurance  Proceeds and REO Revenues
               received  on or in  respect  of any  REO  Properties  during  the
               related Collection Period that were identified and applied by the
               Master  Servicer as  recoveries  of  principal of the related REO
               Loans,  in each  case net of any  portion  of such  amounts  that
               represents  a recovery  of the  principal  portion of any Monthly
               Payment  (other than a Balloon  Payment) due, or of the principal
               portion of any Assumed  Monthly Payment deemed due, in respect of
               any such REO Loan or the predecessor  Mortgage Loan on a Due Date
               during  or  prior  to  the  related  Collection  Period  and  not
               previously recovered.

     "Custodian":  A Person who is at any time appointed by the Trustee pursuant
to Section 8.11 as a document  custodian  for the Mortgage  Files,  which Person
shall not be the Depositor, the Mortgage Loan Seller or an Affiliate of either.

     "Cut-off Date": __________, 199__.

     "Cut-off Date Balance":  With respect to any Mortgage Loan, the outstanding
principal  balance of such  Mortgage  Loan as of the  Cut-off  Date,  net of all
unpaid payments of principal due in respect thereof on or before such date.

     "Debt Service  Coverage  Ratio":  [With respect to any Mortgage Loan, as of
any   date   of   determination,   and   calculated   without   regard   to  any
cross-collateralization  feature of such Mortgage Loan, the ratio of (x) the Net
Operating  Income  (before  payment of any debt service on such  Mortgage  Loan)
generated  by the related  Mortgaged  Property  during the most  recently  ended
period  of not more than  twelve  months or less  than  three  months  for which
financial statements (whether or not audited) have been received by or on behalf
of the Mortgage Loan Seller  (prior to the Closing Date) or the Master  Servicer
or Special  Servicer  (following the Closing Date) (such Net Operating Income to
be annualized  if the relevant  period is less than twelve  months),  to (y) the
product of the amount of the Monthly Payment in effect for such Mortgage Loan as
of such date of determination, multiplied by 12].

     "Default  Charges":  Any and all Default  Interest and late payment charges
paid or payable,  as the context requires,  in connection with a default under a
Mortgage Loan or any successor REO Loan.

     "Default  Interest":  With  respect to any  Mortgage  Loan (or  related REO
Loan),  any  amounts  collected  thereon,  other than late  payment  charges and
Prepayment  Premiums,  that represent  interest  (exclusive,  if applicable,  of
Additional  Interest) in excess of interest accrued on the principal  balance of
such  Mortgage  Loan (or REO Loan) at the  related  Mortgage  Rate,  such excess
interest arising out of a default under such Mortgage Loan.

     "Defaulted Mortgage Loan": Any Specially Serviced Mortgage Loan as to which
a material  default has occurred or a default in respect of any payment  thereon
is reasonably foreseeable, and which the Special Servicer has determined, in its
reasonable  and good faith  judgment,  will become the subject of a  foreclosure
sale or  similar  proceedings  (the basis for which  determination  shall be set
forth in an Officer's Certificate to be delivered to the Master Servicer and the
Trustee).

     "Definitive Certificate":  As defined in Section 5.03(a).

     "Delinquent Loan Status Report":  A report or reports setting forth,  among
other things,  those  Mortgage  Loans which,  as of the close of business on the
last day of the most recently ended  calendar  month were (i)  delinquent  30-59
days, (ii) delinquent 60-89 days, (iii) delinquent 90 days or more, (iv) current
but specially serviced, (v) in foreclosure but as to which the related Mortgaged
Property had not become REO  Property,  or (vi) related to a Mortgaged  Property
which had become REO Property,  substantially  in the form,  and including  such
additional information in respect of each such Mortgage Loan, as is contemplated
on page [B-6] of the Prospectus Supplement.

     "Depositor": NationsLink Funding Corporation, or its successor in interest.

     "Depository":  The Depository  Trust Company,  or any successor  Depository
hereafter  named.  The  nominee  of  the  initial  Depository  for  purposes  of
registering those Certificates that are to be Book-Entry Certificates, is Cede &
Co. The Depository shall at all times be a "clearing  corporation" as defined in
Section  8-102(3) of the Uniform  Commercial Code of the State of New York and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Exchange Act.

     "Depository  Participant":  A  broker,  dealer,  bank  or  other  financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

     "Determination Date": With respect to any Distribution Date, the [10]th day
of the month in which such  Distribution  Date occurs,  or if such [10]th day is
not a Business Day, the Business Day immediately preceding.

     "Directly  Operate":  With respect to any REO Property,  the  furnishing or
rendering of services to the tenants  thereof,  the  management  or operation of
such REO  Property,  the  holding  of such REO  Property  primarily  for sale to
customers (other than the sale of an REO Property  pursuant to Section 3.18(d)),
the performance of any construction work thereon or any use of such REO Property
in a trade or business  conducted by REMIC I other than  through an  Independent
Contractor; provided, however, that the Special Servicer (or any Sub-Servicer on
behalf of the Special  Servicer) shall not be considered to Directly  Operate an
REO Property solely because the Special  Servicer (or any Sub-Servicer on behalf
of the Special Servicer) establishes rental terms, chooses tenants,  enters into
or renews leases,  deals with taxes and insurance,  or makes decisions as to, or
funds,  repairs  or  capital  expenditures  with  respect  to such REO  Property
(including,  without limitation,  construction  activity to effect repairs or in
conjunction with leasing activity).

     "Disqualified Organization": Any of the following: (i) the United States or
a possession  thereof,  any State or any political  subdivision  thereof, or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its  activities are subject to tax and,  except
for Freddie  Mac, a majority of its board of  directors  is not  selected by any
such governmental unit), (ii) a foreign government,  international organization,
or any  agency  or  instrumentality  of  either  of  the  foregoing,  (iii)  any
organization (except certain farmers'  cooperatives  described in Section 521 of
the Code) which is exempt from the tax imposed by Chapter 1 of the Code  (unless
such  organization  is subject to the tax  imposed by Section 511 of the Code on
unrelated   business  taxable   income),   (iv)  rural  electric  and  telephone
cooperatives  described  in Section  1381 of the Code or (v) any other Person so
designated by the REMIC  Administrator based upon an Opinion of Counsel that the
holding of an Ownership  Interest in a Residual  Certificate  by such Person may
cause  the Trust or any  Person  having an  Ownership  Interest  in any Class of
Certificates,  other than such Person,  to incur a liability for any federal tax
imposed  under the Code that would not otherwise be imposed but for the Transfer
of an Ownership  Interest in a Residual  Certificate  to such Person.  The terms
"United  States",  "State"  and  "international  organization"  shall  have  the
meanings set forth in Section 7701 of the Code or successor provisions.

     "Distributable Certificate Interest": With respect to any Class of REMIC II
Regular  Certificates,  for  any  Distribution  Date,  the  Accrued  Certificate
Interest in respect of such Class of Certificates  for such  Distribution  Date,
reduced (to not less than zero) by that  portion,  if any, of the Net  Aggregate
Prepayment Interest Shortfall for such Distribution Date allocated to such Class
of  Certificates  as set forth  below.  The Net  Aggregate  Prepayment  Interest
Shortfall,  if any,  for  each  Distribution  Date  shall  be  allocated  to the
respective Classes of REMIC II Regular Certificates on such Distribution Date as
follows:  first,  to the  respective  Classes of REMIC II  Regular  Certificates
(other than the Senior Certificates), sequentially in reverse alphabetical order
of Class  designation,  in each case up to an amount  equal to the lesser of any
remaining   unallocated  portion  of  such  Net  Aggregate  Prepayment  Interest
Shortfall  and any Accrued  Certificate  Interest  in respect of the  particular
Class of Certificates for such Distribution Date; and thereafter,  if and to the
extent  that any portion of such Net  Aggregate  Prepayment  Interest  Shortfall
remains unallocated, among the respective Classes of Senior Certificates, up to,
and pro rata in accordance with, the respective  amounts of Accrued  Certificate
Interest for each such Class of Senior Certificates for such Distribution Date.

     "Distribution  Account":  The  segregated  account or accounts  created and
maintained  by the  Trustee  pursuant  to  Section  3.04(b)  in  trust  for  the
Certificateholders,  which shall be entitled "_________________,  as Trustee, in
trust for the registered holders of NationsLink  Funding  Corporation,  Mortgage
Pass-Through Certificates, Series 199_-_".

     "Distribution  Date": The 20th day of any month, or if such 20th day is not
a  Business  Day,  the  Business  Day  immediately   following,   commencing  in
__________, 199___.

     "Distribution Date Statement":  As defined in Section 4.02(a).

     "Document Defect":  As defined in Section 2.02(e).

     "Due Date": With respect to (i) any Mortgage Loan on or prior to its Stated
Maturity  Date,  the day of the month set forth in the related  Mortgage Note on
which each Monthly  Payment on such  Mortgage Loan is scheduled to be first due;
(ii) any Mortgage Loan after its Stated  Maturity Date, the day of the month set
forth  in the  related  Mortgage  Note on which  each  Monthly  Payment  on such
Mortgage  Loan had been  scheduled to be first due; and (iii) any REO Loan,  the
day of the month set forth in the related  Mortgage  Note on which each  Monthly
Payment on the related Mortgage Loan had been scheduled to be first due.

     "Eligible  Account":  Any of (i) an  account  maintained  with a federal or
state  chartered  depository  institution or trust company,  including,  without
limitation,  the  Trustee  (if it meets  the  following  rating  criteria),  the
long-term  unsecured debt  obligations of which are rated no less than "____" by
______ and "____" by _____ (if the  deposits  are to be held in the  account for
more than 30 days),  or the short-term  unsecured debt  obligations of which are
rated no less than "_____" by _________  and "_____" by _______ (if the deposits
are to be held in the  account for 30 days or less),  in each case,  at any time
funds are on deposit  therein,  (ii) a  segregated  trust  account  or  accounts
maintained with the corporate trust department of a ___________________, (iii) a
segregated  trust  account  or  accounts  maintained  with the  corporate  trust
department  of a  _____________________,  and subject to  regulations  regarding
fiduciary  funds on  deposit  therein  substantially  similar  to 12 C.F.R.  ss.
9.10(b),  or (iv) any other  account  which  would not result in the  downgrade,
qualification  or withdrawal of the rating then assigned by either Rating Agency
to any Class of Certificates (as confirmed in writing by each Rating Agency).

     "Emergency  Advance":  Any  Servicing  Advance,  whether  or  not  it  is a
Servicing  Advance that,  pursuant  hereto,  the Special Servicer is required to
request  the Master  Servicer  to make,  that must be made within 10 days of the
Special  Servicer's  becoming  aware  that it must be made in order to avoid any
material  penalty,  any  material  harm to a  Mortgaged  Property  or any  other
material adverse consequence to the Trust Fund.

     "ERISA":  The Employee Retirement Income Security Act of 1974, as amended.

     "Escrow  Payment":  Any  payment  received  by the Master  Servicer  or the
Special  Servicer for the account of any  Mortgagor for  application  toward the
payment of real estate taxes, assessments,  insurance premiums and similar items
in respect of the related Mortgaged Property.

     "Event of Default": One or more of the events described in Section 7.01(a).

     "Excess Interest Rate": With respect to any  Hyper-Amortization  Loan after
its Anticipated  Repayment  Date, the incremental  increase in the Mortgage Rate
for such Mortgage Loan resulting from the passage of such Anticipated  Repayment
Date.

     "Exchange Act": The Securities Exchange Act of 1934, as amended.

     "Exemption-Favored    Party":   Any   of   (i)   NationsBank    Corporation
("NationsBank"),  (ii) any Person  directly or  indirectly,  through one or more
intermediaries,   controlling,  controlled  by  or  under  common  control  with
NationsBank  and  (iii) any  member of a  syndicate  or  selling  group of which
NationsBank or a person described in clause (ii) is a manager or co-manager with
respect to a Class of Certificates.

     "Fannie Mae":  The Federal National Mortgage Association or any successor.

     "FDIC":  The Federal Deposit Insurance Corporation or any successor.

     "Final  Distribution  Date":  The  final  Distribution  Date on  which  any
distributions  are to be made on the  Certificates  as  contemplated  by Section
9.01.

     "Final Recovery  Determination":  A determination  by the Special  Servicer
with respect to any defaulted  Mortgage  Loan or REO Property and,  accordingly,
the related REO Loan (other than a Mortgage  Loan or REO  Property,  as the case
may be,  purchased by the  Mortgage  Loan Seller or an Affiliate of the Mortgage
Loan Seller pursuant to Section 2.03, by the Majority  Certificateholder  of the
Controlling  Class pursuant to Section  3.18(b),  by the Master  Servicer or the
Special  Servicer  pursuant to Section  3.18(c) or by the Master Servicer or the
Majority  Certificateholder  of the Controlling  Class pursuant to Section 9.01)
that there has been a recovery of all Insurance Proceeds,  Liquidation  Proceeds
and other payments or recoveries (including,  without limitation, by reason of a
sale of such Mortgage Loan or REO Property  pursuant to Section  3.18(d) hereof)
that the Special  Servicer has  determined,  in  accordance  with the  Servicing
Standard,  exercised  without regard to any obligation of the Master Servicer or
Special  Servicer  to make  payments  from its own  funds  pursuant  to  Section
3.07(b), will be ultimately recoverable.

     "Freddie Mac": The Federal Home Loan Mortgage Corporation or any successor.

     "Ground  Lease":  The ground lease pursuant to which any Mortgagor  holds a
leasehold interest in the related Mortgaged Property.

     "Group":  A group  of  Mortgage  Loans  that are  cross-collateralized  and
cross-defaulted with each other.

     "Hazardous  Materials":  Any  dangerous,  toxic  or  hazardous  pollutants,
chemicals,  wastes,  or  substances,  including,  without  limitation,  those so
identified pursuant to CERCLA or any other federal, state or local environmental
related laws and regulations,  and specifically  including,  without limitation,
asbestos and asbestos-containing materials,  polychlorinated biphenyls ("PCBs"),
radon  gas,  petroleum  and  petroleum  products,   urea  formaldehyde  and  any
substances  classified  as being "in  inventory",  "usable  work in  process" or
similar  classification  which would, if classified as unusable,  be included in
the foregoing definition.

     "Health Care Loans":  Those Mortgage Loans  identified on the Mortgage Loan
Schedule by control  numbers  ___________________  and,  as of the date  hereof,
secured by  Mortgages on Mortgaged  Properties  operated as health  care-related
facilities.

     "Historical Loan Modification  Report":  A report or reports setting forth,
among other things,  those Mortgage Loans which,  as of the close of business on
the Determination  Date immediately  preceding the preparation of such report or
reports, have been modified pursuant to this Agreement (i) during the Collection
Period  ending  on such  Determination  Date and (ii)  since the  Cut-off  Date,
showing the original and the revised terms thereof,  substantially  in the form,
and including such additional information in respect of each such Mortgage Loan,
as is contemplated on page B-12 of the Prospectus Supplement.

     "Historical  Loss Report":  A report or reports setting forth,  among other
things,  as of the  close of  business  on the  Determination  Date  immediately
preceding  the  preparation  of  such  report  or  reports,  (i) the  amount  of
Liquidation Proceeds received,  and Liquidation  Expenses incurred,  both during
the Collection Period ending on such  Determination  Date and historically,  and
(ii) the amount of Realized Losses occurring  during such Collection  Period and
historically,   set  forth  on  a   Mortgage   Loan-by-Mortgage   Loan  and  REO
Property-by-REO  Property basis,  substantially  in the form, and including such
additional  information  in  respect  of each  Defaulted  Mortgage  Loan and REO
Property  as to  which a Final  Recovery  Determination  has  been  made,  as is
contemplated on page B-13 of the Prospectus Supplement.

     "HUD-Approved  Servicer":  A servicer  that is a mortgagee  approved by the
Secretary of Housing and Urban  Development  pursuant to Sections 207 and 211 of
the National Housing Act.

     "Hyper-Amortization  Loan":  A Mortgage  Loan that  provides  for,  if such
Mortgage Loan is not paid in full prior to or on its Anticipated Repayment Date,
(i) the accrual of  Additional  Interest  thereon and (ii) the  application  (in
reduction of the  outstanding  principal of such Mortgage Loan) of an amount (in
addition to the principal  portion of the required Monthly Payment) equal to the
excess (if any) of certain  net cash flow from the  related  Mortgaged  Property
over the related Monthly Payment.

     "Independent":  When used with respect to any  specified  Person,  any such
Person  who (i) is in fact  independent  of the  Depositor,  the  Mortgage  Loan
Seller,  the Master  Servicer,  the Special  Servicer,  the  Trustee,  the REMIC
Administrator and any and all Affiliates thereof,  (ii) does not have any direct
financial  interest in or any material indirect financial interest in any of the
Depositor,  the Mortgage Loan Seller, the Master Servicer, the Special Servicer,
the Trustee,  the REMIC Administrator or any Affiliate thereof, and (iii) is not
connected with the Depositor, the Mortgage Loan Seller, the Master Servicer, the
Special Servicer,  the Trustee, the REMIC Administrator or any Affiliate thereof
as an officer, employee,  promoter,  underwriter,  trustee, partner, director or
Person performing similar functions;  provided, however, that a Person shall not
fail to be Independent of the  Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the Special  Servicer,  the Trustee,  the REMIC  Administrator or any
Affiliate  thereof merely  because such Person is the beneficial  owner of 1% or
less of any class of  securities  issued by the  Depositor,  the  Mortgage  Loan
Seller,  the Master  Servicer,  the Special  Servicer,  the  Trustee,  the REMIC
Administrator or any Affiliate thereof, as the case may be.

     "Independent  Contractor":   Any  Person  that  would  be  an  "independent
contractor"  with respect to REMIC I within the meaning of Section  856(d)(3) of
the  Code if  REMIC I were a real  estate  investment  trust  (except  that  the
ownership  test set forth in that section  shall be  considered to be met by (i)
any Person that owns, directly or indirectly, 35 percent or more of any Class of
Certificates,  or such other  interest  in any Class of  Certificates  as is set
forth in an Opinion of Counsel,  which  shall not be an expense of the  Trustee,
the REMIC  Administrator  or the Trust,  delivered  to the Trustee and the REMIC
Administrator),  so long as REMIC I does not  receive or derive any income  from
such Person and provided that the  relationship  between such Person and REMIC I
is at arm's  length,  all within  the  meaning of  Treasury  Regulation  Section
1.856-4(b)(5),  or (ii) any other  Person  upon  receipt by the  Trustee and the
REMIC  Administrator  of an Opinion of Counsel,  which shall be at no expense to
the Trustee, the REMIC Administrator or the Trust, to the effect that the taking
of any action in  respect of any REO  Property  by such  Person,  subject to any
conditions therein specified,  that is otherwise herein contemplated to be taken
by an  Independent  Contractor  will not  cause  such REO  Property  to cease to
qualify as "foreclosure  property"  within the meaning of Section  860G(a)(8) of
the Code,  or cause any income  realized in respect of such REO Property to fail
to qualify as Rents from Real Property.

     "Initial Class Notional Amount":  With respect to the Class X Certificates,
the  initial  Class  Notional  Amount  thereof as of the  Closing  Date equal to
$___________________.

     "Initial Class Principal Balance":  With respect to any Class of Sequential
Pay Certificates,  the initial Class Principal Balance thereof as of the Closing
Date,       in       each       case       as       set       forth       below:

                                                           Initial  Class
               Class                                     Principal Balance
               Class    A-1                              $____________
               Class    A-2                              $____________
               Class    B                                $____________
               Class    C                                $____________
               Class    D                                $____________
               Class    E                                $____________
               Class    F                                $____________
               Class    G                                $____________
               Class    H                                $____________
               Class    J                                $____________
               Class    K                                $____________

     "Initial  Pool  Balance":  The  aggregate  Cut-off  Date Balance of all the
Mortgage Loans included in the Trust Fund as of the Closing Date.

     "Insurance Policy": With respect to any Mortgage Loan or REO Property,  any
hazard insurance policy, flood insurance policy, title policy or other insurance
policy that is maintained from time to time in respect of such Mortgage Loan (or
the related Mortgaged Property) or in respect of such REO Property,  as the case
may be.

     "Insurance  Proceeds":  Proceeds  paid under any Insurance  Policy,  to the
extent such proceeds are not applied to the restoration of the related Mortgaged
Property  or REO  Property  or released to the  Mortgagor,  in either  case,  in
accordance with the Servicing Standard.

     "Interest  Accrual  Period":  With respect to each REMIC I Regular Interest
and each Class of REMIC II Regular Certificates,  for any Distribution Date, the
calendar month  immediately  preceding the month in which such Distribution Date
occurs.

     "Interest Only Certificate":  Any Class X Certificate.

     "Interested  Person":  The Depositor,  the Mortgage Loan Seller, the Master
Servicer, the Special Servicer, any Holder of a Certificate, or any Affiliate of
any such Person.

     "Investment Account":  As defined in Section 3.06(a).

     "IRS": The Internal Revenue Service or any successor.

     "Issue  Price":  With  respect  to each Class of  Certificates,  the "issue
price" as defined in the Code and Treasury regulations promulgated thereunder.

     "Late Collections": With respect to any Mortgage Loan, all amounts received
thereon during any Collection Period,  whether as payments,  Insurance Proceeds,
Liquidation  Proceeds or otherwise,  which  represent  late  collections  of the
principal  and/or  interest  portions of a Monthly Payment (other than a Balloon
Payment) or an Assumed  Monthly  Payment in respect of such Mortgage Loan due or
deemed due, as the case may be, for a Due Date in a previous  Collection Period,
or for a Due  Date  coinciding  with or  preceding  the  Cut-off  Date,  and not
previously  received or  recovered.  With  respect to any REO Loan,  all amounts
received  in  connection  with the related REO  Property  during any  Collection
Period,  whether as Insurance Proceeds,  Liquidation  Proceeds,  REO Revenues or
otherwise,  which  represent late  collections of the principal  and/or interest
portions  of a Monthly  Payment  (other  than a Balloon  Payment)  or an Assumed
Monthly Payment in respect of the related Mortgage Loan or of an Assumed Monthly
Payment in respect of such REO Loan due or deemed due, as the case may be, for a
Due  Date in a  previous  Collection  Period  and  not  previously  received  or
recovered.  The term "Late Collections"  shall specifically  exclude any Default
Charges.

     "Liquidation  Event":  With  respect  to  any  Mortgage  Loan,  any  of the
following events:  (i) such Mortgage Loan is paid in full; (ii) a Final Recovery
Determination  is made with respect to such Mortgage  Loan;  (iii) such Mortgage
Loan is  repurchased  by the  Mortgage  Loan  Seller  or any  Affiliate  thereof
pursuant  to  Section  2.03;  or (iv) such  Mortgage  Loan is  purchased  by the
Majority Certificateholder of the Controlling Class pursuant to Section 3.18(b),
by the Master Servicer or the Special Servicer  pursuant to Section 3.18(c),  or
by the Master  Servicer or the  Majority  Certificateholder  of the  Controlling
Class  pursuant  to Section  9.01.  With  respect to any REO  Property  (and the
related  REO  Loan),  any  of  the  following  events:   (x)  a  Final  Recovery
Determination  is made  with  respect  to such  REO  Property;  or (y)  such REO
Property is purchased by the Master  Servicer or the Majority  Certificateholder
of the Controlling Class pursuant to Section 9.01.

     "Liquidation  Expenses":  All  customary,  reasonable and necessary "out of
pocket" costs and expenses due and owing (but not otherwise covered by Servicing
Advances) in connection with the liquidation of any Specially  Serviced Mortgage
Loan or REO  Property  pursuant  to  Section  3.09 or 3.18  (including,  without
limitation,  legal  fees  and  expenses,  committee  or  referee  fees  and,  if
applicable, brokerage commissions and conveyance taxes).

     "Liquidation Fee": With respect to each Specially Serviced Mortgage Loan or
REO Property  (other than any Specially  Serviced  Mortgage Loan or REO Property
repurchased (x) by the Mortgage Loan Seller or any Affiliate thereof pursuant to
Section 2.03 within 120 days of the Mortgage Loan  Seller's  notice or discovery
of the breach or Document Defect giving rise to such repurchase obligation,  (y)
by the Majority  Certificateholder of the Controlling Class, the Master Servicer
or the Special  Servicer  pursuant to Section 3.18 or (z) by the Master Servicer
or the Majority  Certificateholder  of the Controlling Class pursuant to Section
9.01), the fee designated as such and payable to the Special  Servicer  pursuant
to the fourth paragraph of Section 3.11(c).

     "Liquidation Fee Rate":  With respect to each Specially  Serviced  Mortgage
Loan or REO Property as to which a Liquidation Fee is payable, 1.0%.

     "Liquidation Proceeds": All cash amounts (other than Insurance Proceeds and
REO  Revenues)  received  by the Master  Servicer  or the  Special  Servicer  in
connection  with:  (i) the taking of all or a part of a  Mortgaged  Property  by
exercise of the power of eminent domain or condemnation; (ii) the liquidation of
a Mortgaged  Property or other  collateral  constituting,  or that  constituted,
security for a defaulted  Mortgage Loan,  through  trustee's  sale,  foreclosure
sale, REO Disposition or otherwise, exclusive of any portion thereof required to
be released to the related  Mortgagor in accordance  with applicable law and the
terms and  conditions  of the  related  Mortgage  Note and  Mortgage;  (iii) the
realization  upon any deficiency  judgment  obtained  against a Mortgagor or any
guarantor;  (iv) the  purchase  of a  Defaulted  Mortgage  Loan by the  Majority
Certificateholder of the Controlling Class pursuant to Section 3.18(b) or by the
Master Servicer or the Special Servicer pursuant to Section 3.18(c) or any other
sale thereof pursuant to Section 3.18(d);  (v) the repurchase of a Mortgage Loan
by the Mortgage Loan Seller or any Affiliate  thereof  pursuant to Section 2.03;
or (vi) the purchase of a Mortgage  Loan or REO Property by the Master  Servicer
or the Majority  Certificateholder  of the Controlling Class pursuant to Section
9.01.

     "Lost Coupon Amount":  As defined in Section 4.01(a).

     "Major REMIC I Regular Interests":  Collectively,  REMIC I Regular Interest
A-1-Major, REMIC I Regular Interest A-2-Major, REMIC I Regular Interest B-Major,
REMIC I Regular  Interest  C-Major,  REMIC I Regular Interest  D-Major,  REMIC I
Regular  Interest  E-Major,  REMIC I Regular Interest  F-Major,  REMIC I Regular
Interest  G-Major,  REMIC I Regular Interest  H-Major,  REMIC I Regular Interest
J-Major and REMIC I Regular Interest K-Major.

     "Majority  Certificateholder":  With  respect  to any  specified  Class  or
Classes  of  Certificates,  as of any  date  of  determination,  any  Holder  or
particular  group of Holders of  Certificates  of such Class or Classes,  as the
case may be, entitled to a majority of the Voting Rights allocated to such Class
or Classes, as the case may be.

     "Master  Servicer":___________________________ its successor in interest or
any successor master servicer appointed as herein provided.

     "Master Servicer  Remittance  Amount":  With respect to any Master Servicer
Remittance  Date,  an  amount  equal  to  (a)  all  amounts  on  deposit  in the
Certificate  Account as of the  commencement of business on such Master Servicer
Remittance  Date, net of (b) any portion of the amounts  described in clause (a)
of this definition  that represents one or more of the following:  (i) collected
Monthly  Payments  that are due on a Due Date  following  the end of the related
Collection  Period,   (ii)  any  payments  of  principal   (including,   without
limitation,  Principal Prepayments) and interest (including, without limitation,
Additional Interest), Liquidation Proceeds and Insurance Proceeds received after
the end of the related Collection Period, (iii) any Prepayment Premiums received
after the end of the related  Collection  Period,  (iv) any  amounts  payable or
reimbursable  to any Person  from the  Certificate  Account  pursuant  to any of
clauses (ii) through (xvi) of Section 3.05(a),  and (v) any amounts deposited in
the  Certificate  Account in error;  provided  that,  with respect to the Master
Servicer  Remittance  Date that occurs in the same  calendar  month as the Final
Distribution  Date,  the Master  Servicer  Remittance  Amount will be calculated
without regard to clauses (b)(i), (b)(ii) and (b)(iii) of this definition.

     "Master Servicer  Remittance Date": The Business Day immediately  preceding
each Distribution Date.

     "Master  Servicing  Fee":  With respect to each Mortgage Loan and REO Loan,
the fee  payable to the Master  Servicer  pursuant  to Section  3.11(a) and from
which the Standby Fee and any Primary Servicing Fees are payable.

     "Master  Servicing  Fee Rate":  With respect to each Mortgage Loan (and any
related REO Loan),  the rate per annum that is 0.____ basis points  (0.____% per
annum) less than the Administrative Fee Rate specified for such Mortgage Loan in
the Mortgage Loan Schedule.

     "Minor REMIC I Regular Interests":  Collectively,  REMIC I Regular Interest
A-1-Minor, REMIC I Regular Interest A-2-Minor, REMIC I Regular Interest B-Minor,
REMIC I Regular  Interest  C-Minor,  REMIC I Regular Interest  D-Minor,  REMIC I
Regular  Interest  E-Minor,  REMIC I Regular Interest  F-Minor,  REMIC I Regular
Interest  G-Minor,  REMIC I Regular Interest  H-Minor,  REMIC I Regular Interest
J-Minor and REMIC I Regular Interest K-Minor.

     "Modified  Mortgage  Loan":  Any  Mortgage  Loan as to which any  Servicing
Transfer Event has occurred and which has been modified by the Special  Servicer
pursuant to Section 3.20 in a manner that:

              (A) affects the amount or timing of any  payment of  principal  or
         interest due thereon (other than, or in addition to,  bringing  current
         Monthly Payments with respect to such Mortgage Loan);

              (B) except as  expressly  contemplated  by the  related  Mortgage,
         results  in a  release  of the  lien of the  Mortgage  on any  material
         portion  of the  related  Mortgaged  Property  without a  corresponding
         Principal  Prepayment  in an amount not less than the fair market value
         (as  is),  as  determined  by an  Appraisal  delivered  to the  Special
         Servicer  (at the expense of the related  Mortgagor  and upon which the
         Special  Servicer  may  conclusively  rely),  of  the  property  to  be
         released; or

              (C) in the good  faith  and  reasonable  judgment  of the  Special
         Servicer,  otherwise  materially impairs the security for such Mortgage
         Loan or  reduces  the  likelihood  of timely  payment  of  amounts  due
         thereon.

     "Monthly  Payment":  With respect to any Mortgage Loan, for any Due Date as
of which such Mortgage Loan is outstanding,  the scheduled  monthly payment (or,
in the case of a Hyper-Amortization  Loan after its Anticipated  Repayment Date,
the minimum  required  monthly  payment) of  principal  and/or  interest on such
Mortgage  Loan,  including,  without  limitation,  a  Balloon  Payment,  that is
actually  payable by the related  Mortgagor from time to time under the terms of
the  related  Mortgage  Note  (as such  terms  may be  changed  or  modified  in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20) and applicable  law;  provided that the Monthly  Payment due in respect of
any  Hyper-Amortization  Loan  after its  Anticipated  Repayment  Date shall not
include Additional Interest.

     "Mortgage": With respect to any Mortgage Loan, separately and collectively,
as the context may require,  each  mortgage,  deed of trust and/or other similar
document or instrument securing the related Mortgage Note and creating a lien on
the related Mortgaged Property.



<PAGE>



     "Mortgage  File":  With  respect to any Mortgage  Loan,  subject to Section
2.01(c), collectively the following documents:

          (i)       the  original  Mortgage  Note,  endorsed  by the most recent
                    endorsee   prior  to  the  Trustee  or,  if  none,   by  the
                    originator,  without  recourse,  either  in  blank or to the
                    order of the  Trustee  in the  following  form:  "Pay to the
                    order of [TRUSTEE], as trustee for the registered holders of
                    NationsLink  Funding  Corporation,   Mortgage   Pass-Through
                    Certificates, Series 199_-_, without recourse";

          (ii)      the original or a copy of the Mortgage  and, if  applicable,
                    the  originals  or  copies  of any  intervening  assignments
                    thereof  showing a  complete  chain of  assignment  from the
                    originator of the Mortgage Loan to the most recent  assignee
                    of record thereof prior to the Trustee, if any, in each case
                    with evidence of recording indicated thereon;

          (iii)     an original assignment of the Mortgage,  in recordable form,
                    executed by the most recent assignee of record thereof prior
                    to the Trustee or, if none, by the  originator,  in favor of
                    the Trustee (in such capacity);

          (iv)      the original or a copy of any related  Assignment  of Leases
                    (if any such item is a document  separate from the Mortgage)
                    and,  if   applicable,   the  originals  or  copies  of  any
                    intervening  assignments thereof showing a complete chain of
                    assignment  from the  originator of the Mortgage Loan to the
                    most recent assignee of record thereof prior to the Trustee,
                    if any, in each case with evidence of recording thereon;

          (v)       an original  assignment of any related  Assignment of Leases
                    (if any such item is a document separate from the Mortgage),
                    in recordable form,  executed by the most recent assignee of
                    record  thereof  prior to the  Trustee  or, if none,  by the
                    originator,  in favor  of the  Trustee  (in such  capacity),
                    which   assignment   may  be   included   as   part  of  the
                    corresponding  assignment of Mortgage  referred to in clause
                    (iii) above;

          (vi)      an original or copy of any related  Security  Agreement  (if
                    such item is a document  separate from the Mortgage) and, if
                    applicable,  the  originals  or  copies  of any  intervening
                    assignments  thereof  showing a complete chain of assignment
                    from the  originator of the Mortgage Loan to the most recent
                    assignee of record thereof prior to the Trustee, if any;

          (vii)     an original assignment of any related Security Agreement (if
                    such item is a document separate from the Mortgage) executed
                    by the most recent  assignee of record  thereof prior to the
                    Trustee  or,  if none,  by the  originator,  in favor of the
                    Trustee (in such capacity), which assignment may be included
                    as part of the corresponding assignment of Mortgage referred
                    to in clause (iii) above;

          (viii)    originals or copies of all assumption, modification, written
                    assurance  and  substitution  agreements,  with  evidence of
                    recording  thereon if appropriate,  in those instances where
                    the terms or provisions  of the  Mortgage,  Mortgage Note or
                    any  related  security  document  have been  modified or the
                    Mortgage Loan has been assumed;

          (ix)      the  original  or a copy  of the  lender's  title  insurance
                    policy  issued  as of the  date  of the  origination  of the
                    Mortgage Loan,  together with all endorsements or riders (or
                    copies  thereof)  that were issued with or subsequent to the
                    issuance  of  such  policy,  insuring  the  priority  of the
                    Mortgage as a first lien on the Mortgaged Property;

          (x)       the  original  of any  guaranty  of the  obligations  of the
                    Mortgagor   under  the  Mortgage   Loan  which  was  in  the
                    possession  of the  Mortgage  Loan  Seller  at the  time the
                    Mortgage Files were delivered to the Trustee;

          (xi)      (A) file or certified copies of any UCC Financing Statements
                    and  continuation  statements  which  were filed in order to
                    perfect  (and  maintain  the  perfection  of)  any  security
                    interest  held by the  originator  of the Mortgage Loan (and
                    each  assignee of record prior to the Trustee) in and to the
                    personalty of the  Mortgagor at the  Mortgaged  Property (in
                    each case with evidence of filing thereon) and which were in
                    the  possession  of the Mortgage Loan Seller at the time the
                    Mortgage  Files were delivered to the Trustee and (B) if any
                    such security  interest is perfected and the related  UCC-1,
                    UCC-2 or UCC-3  financing  statements were in the possession
                    of the  Mortgage  Loan  Seller,  a UCC-2 or UCC-3  financing
                    statement,  as  applicable,  executed  by  the  most  recent
                    assignee of record prior to the Trustee or, if none,  by the
                    originator,   evidencing   the  transfer  of  such  security
                    interest  to  the  Trustee  (or a  certified  copy  of  such
                    assignment as sent for filing);

          (xii)     the  original  or a copy  of the  power  of  attorney  (with
                    evidence of recording  thereon,  if appropriate)  granted by
                    the  Mortgagor  if the  Mortgage,  Mortgage  Note  or  other
                    document  or  instrument  referred  to above  was  signed on
                    behalf of the Mortgagor;

          (xiii)    if the  Mortgagor  has a  leasehold  interest in the related
                    Mortgaged  Property,  the  original  Ground  Lease or a copy
                    thereof;

          (xiv)     the original or copy of any intercreditor agreement relating
                    to such Mortgage Loan;

          (xv)      the original or copy of any operating  lease relating to the
                    related Mortgaged Property; and

          (xvi)     any  additional  documents  required  to  be  added  to  the
                    Mortgage File pursuant to this Agreement;

provided  that  whenever  the  term  "Mortgage  File"  is used to  refer to
documents  actually  received by the Trustee or a Custodian  appointed  thereby,
such term shall not be deemed to include such documents and instruments required
to be included therein unless they are actually so received.

     "Mortgage Loan": Each of the mortgage loans transferred and assigned to the
Trustee  pursuant to Section  2.01 and from time to time held in the Trust Fund.
As used herein,  the term "Mortgage  Loan"  includes the related  Mortgage Note,
Mortgage and other security documents contained in the related Mortgage File.

     "Mortgage Loan Purchase  Agreement":  The Mortgage Loan Purchase Agreement,
dated as of  _________  __,  199_,  between  ________  and  NationsLink  Funding
Corporation.



<PAGE>



     "Mortgage Loan  Schedule":  The list of Mortgage  Loans  transferred on the
Closing  Date to the Trustee as part of the Trust  Fund,  which list is attached
hereto as  Schedule I and may be amended  from time to time in  accordance  with
Section 2.02(e). The Mortgage Loan Schedule shall set forth, among other things,
the   following    information    with   respect   to   each   Mortgage    Loan:

     (i)  the loan number and control number;

     (ii) the street address (including city, state and zip code) of the related
          Mortgaged Property;

     (iii) the Mortgage Rate in effect as of the Cut-off Date;

     (iv) the original principal balance;

     (v)  the Cut-off Date Balance;

     (vi) the (A) remaining term to stated maturity and (B) Stated Maturity Date
          or,  in  the  case  of  a  Hyper-Amortization  Loan,  the  Anticipated
          Repayment Date;

     (vii) the Due Date;

     (viii) the  amount  of  the  Monthly  Payment  due on the  first  Due  Date
            following the Cut-off Date;

     (ix) the  Administrative  Fee Rate (inclusive of the Primary  Servicing Fee
          Rate);

     (x)  the Primary Servicing Fee Rate;

     (xi) whether the Mortgagor's  interest in the related Mortgaged Property is
          a leasehold estate;

     (xii)whether the  Mortgage  Loan is a  Cross-Collateralized  Mortgage  Loan
          and,  if so,  a  reference  to  the  other  Mortgage  Loans  that  are
          cross-collateralized with such Mortgage Loan; and

     (xiii) whether the Mortgage Loan is a Hyper-Amortization Mortgage Loan.

     The Mortgage Loan Schedule shall also set forth the aggregate  Cut-off Date
Balance for all of the Mortgage Loans. Such list may be in the form of more than
one list, collectively setting forth all of the information required.

     "Mortgage Loan Seller": _________________________________.

     "Mortgage Note": The original  executed note evidencing the indebtedness of
a  Mortgagor  under a  Mortgage  Loan,  together  with any  rider,  addendum  or
amendment thereto.

     "Mortgage Pool": Collectively,  all of the Mortgage Loans and any successor
REO Loans.

     "Mortgage  Rate":  With respect to (i) any Mortgage Loan on or prior to its
Stated Maturity Date, the annualized rate at which interest is scheduled (in the
absence  of a  default)  to  accrue on such  Mortgage  Loan from time to time in
accordance with the terms of the related  Mortgage Note (as such may be modified
at any time  following the Closing Date) and  applicable  law, (ii) any Mortgage
Loan after its Stated Maturity Date, the annualized rate described in clause (i)
above determined without regard to the passage of such Stated Maturity Date, and
(iii) any REO Loan, the  annualized  rate described in clause (i) or (ii) above,
as  applicable,  determined  as  if  the  related  Mortgage  Loan  had  remained
outstanding.

     "Mortgaged  Property":  Individually and  collectively,  as the context may
require,  each  real  property  (together  with all  improvements  and  fixtures
thereon)  subject to the lien of a Mortgage and  constituting  collateral  for a
Mortgage Loan.  With respect to any  Cross-Collateralized  Mortgage Loan, as the
context  may  require,  "Mortgaged  Property"  may mean,  collectively,  all the
Mortgaged Properties securing such Cross-Collateralized Mortgage Loan.

     "Mortgagor":  The obligor or obligors on a Mortgage Note, including without
limitation,  any Person that has  acquired  the related  Mortgaged  Property and
assumed the obligations of the original obligor under the Mortgage Note.

     "Net  Aggregate  Prepayment  Interest  Shortfall":   With  respect  to  any
Distribution  Date,  the  amount,  if any,  by which  (a) the  aggregate  of all
Prepayment  Interest  Shortfalls  incurred  in  connection  with the  receipt of
Principal  Prepayments  on the  Mortgage  Loans  during the  related  Collection
Period,  exceeds (b) the aggregate  amount  remitted by the Master  Servicer for
deposit in the  Distribution  Account  for such  Distribution  Date  pursuant to
Section 3.19(e) in connection with such Prepayment Interest Shortfalls.

     "Net Default  Charges":  With respect to any Mortgage Loan or REO Loan, any
Default Charges actually  collected  thereon  (determined in accordance with the
allocation of amounts  collected as specified in Section 1.02),  net of (if, but
only if, such Default  Charges are  allocable  to the period that such  Mortgage
Loan was a Specially  Serviced  Mortgage Loan) any Advance  Interest  accrued on
Advances made in respect of such Mortgage Loan that are  reimbursable  from such
Default Charges in accordance with Section 3.05(a)(viii).

     "Net Investment  Earnings":  With respect to any Investment Account for any
Collection  Period,  the amount,  if any, by which the aggregate of all interest
and other income realized  during such  Collection  Period on funds held in such
Investment Account, exceeds the aggregate of all losses and investment costs, if
any, incurred during such Collection Period in connection with the investment of
such funds in accordance with Section 3.06.

     "Net  Investment  Loss":  With  respect to any  Investment  Account for any
Collection  Period,  the  amount  by  which  the  aggregate  of all  losses  and
investment  costs, if any,  incurred during such Collection Period in connection
with the investment of funds held in such Investment  Account in accordance with
Section 3.06,  exceeds the  aggregate of all interest and other income  realized
during such Collection Period on such funds.

     "Net Mortgage  Rate":  With respect to any Mortgage Loan or REO Loan, as of
any date of  determination,  a rate per annum equal to the related Mortgage Rate
then in effect, minus the related Administrative Fee Rate.

     ["Net Operating Income": With respect to any Mortgaged Property,  the total
operating revenues derived from such Mortgaged  Property,  minus the total fixed
and variable  operating  expenses incurred in respect of such Mortgaged Property
(subject to  adjustments  for,  among other things,  (i) non-cash  items such as
depreciation and amortization,  (ii) capital expenditures and (iii) debt service
on loans secured by the Mortgaged Property).]

     "Nonrecoverable  Advance": Any Nonrecoverable P&I Advance or Nonrecoverable
Servicing Advance.

     "Nonrecoverable  P&I Advance":  Any P&I Advance made or proposed to be made
in respect of a Mortgage  Loan or REO Loan which,  as  determined  by the Master
Servicer  or, if  applicable,  the  Trustee,  in its  reasonable  and good faith
judgment,  will not be  recoverable  (together  with  Advance  Interest  accrued
thereon), or which in fact was not ultimately recovered,  from late collections,
Insurance Proceeds,  Liquidation Proceeds or any other recovery on or in respect
of such  Mortgage  Loan or REO  Property  (without  giving  effect to  potential
recoveries on deficiency judgments or recoveries from guarantors).

     "Nonrecoverable  Servicing Advance": Any Servicing Advance made or proposed
to be made in respect of a Mortgage Loan or REO Property which, as determined by
the Master Servicer, the Special Servicer or, if applicable, the Trustee, in its
reasonable  and good faith  judgment,  will not be  recoverable  (together  with
Advance  Interest  accrued  thereon),  or  which  in  fact  was  not  ultimately
recovered,  from late collections,  Insurance Proceeds,  Liquidation Proceeds or
any other  recovery  on or in  respect  of such  Mortgage  Loan or REO  Property
(without  giving  effect to  potential  recoveries  on  deficiency  judgments or
recoveries from guarantors).

     "Non-Registered  Certificate":   Unless  and  until  registered  under  the
Securities  Act,  any Class F, Class G,  Class H,  Class J, Class K or  Residual
Certificate.

     "Non-United States Person":  Any person other than a United States Person.

     "Officer's Certificate": A certificate signed by a Servicing Officer of the
Master Servicer or the Special Servicer or a Responsible Officer of the Trustee,
as the case may be.

     "Operating Statement Analysis":  As defined in Section 4.02(b).

     "Opinion of Counsel": A written opinion of counsel (who must, in connection
with any  opinion  rendered  pursuant  hereto  with  respect to tax matters or a
resignation under Section 6.04, be Independent counsel, but who otherwise may be
salaried counsel for the Depositor,  the Mortgage Loan Seller, the Trustee,  the
REMIC Administrator, the Master Servicer or the Special Servicer), which written
opinion is acceptable and delivered to the addressee(s).

     "OTS":  The Office of Thrift Supervision or any successor thereto.

     "Ownership  Interest":  As to any  Certificate,  any  ownership or security
interest  in such  Certificate  as the  Holder  thereof  and any other  interest
therein,  whether  direct  or  indirect,  legal  or  beneficial,  as owner or as
pledgee.

     "Pass-Through   Rate":   With  respect  to  any  Class  of  Sequential  Pay
Certificates,  for any Distribution  Date, the fixed rate per annum specified as
such in respect  of such  Class of  Certificates  in the  Preliminary  Statement
hereto. With respect to the Class X Certificates, for any Distribution Date, the
excess,  if any, of (a) the REMIC I  Remittance  Rate  applicable  to each Major
REMIC I Regular Interest (i.e., the Weighted Average Adjusted Net Mortgage Rate)
for such  Distribution  Date, over (b) the weighted average of the fixed REMIC I
Remittance Rates applicable to all the Minor REMIC I Regular Interests, weighted
on the basis of the respective  Uncertificated  Principal Balances of such Minor
REMIC I Regular  Interests  outstanding  immediately  prior to such Distribution
Date.

     "Payment Priority": With respect to any Class of Certificates, the priority
of the  Holders  thereof  in  respect  of the  Holders  of the other  Classes of
Certificates to receive  distributions out of the Available  Distribution Amount
for any  Distribution  Date. The Payment  Priority of the respective  Classes of
Certificates  shall be, in descending  order, as follows:  first, the respective
Classes of Senior  Certificates,  pro rata;  second,  the Class B  Certificates;
third, the Class C Certificates;  fourth,  the Class D Certificates;  fifth, the
Class E  Certificates;  sixth,  the Class F Certificates;  seventh,  the Class G
Certificates; eighth, the Class H Certificates; ninth, the Class J Certificates;
tenth,  the Class K Certificates;  and last, the respective  Classes of Residual
Certificates.

     "Percentage  Interest":  With respect to any REMIC II Regular  Certificate,
the portion of the relevant Class evidenced by such Certificate,  expressed as a
percentage,  the  numerator  of which is the  Certificate  Principal  Balance or
Certificate  Notional Amount,  as the case may be, of such Certificate as of the
Closing Date, as specified on the face thereof,  and the denominator of which is
the Initial Class  Principal  Balance or Initial Class Notional  Amount,  as the
case may be, of the relevant Class. With respect to a Residual Certificate,  the
percentage  interest in  distributions  to be made with  respect to the relevant
Class, as stated on the face of such Certificate.



<PAGE>



     "Permitted Investments": Any one or more of the following obligations:

     (i) direct  obligations  of, or obligations  fully  guaranteed as to timely
     payment of principal  and  interest by, the United  States or any agency or
     instrumentality  thereof,  provided such obligations are backed by the full
     faith and credit of the United States;

     (ii)  repurchase  obligations  with  respect to any  security  described in
     clause (i) above, provided that the long-term unsecured debt obligations of
     the party agreeing to repurchase such obligations are rated "___" by ______
     and "____" by ____);

     (iii) certificates of deposit, time deposits,  demand deposits and bankers'
     acceptances  of any bank or trust company  organized  under the laws of the
     United States or any state,  provided that (a) the long-term unsecured debt
     obligations  of such bank or trust  company are rated "_____" by __________
     and "______" by _____ or (b) the short-term  unsecured debt  obligations of
     such bank or trust  company are rated no less than "_____" by _________ and
     "_______"  by  ________  or (c)  if  both  such  long-term  and  short-term
     unsecured debt obligations have been rated by [either] Rating Agency,  then
     each must be rated as specified in the  immediately  preceding  clauses (a)
     and (b) with respect to such Rating Agency;

     (iv)  commercial  paper  (having  original  maturities of not more than 365
     days) of any corporation  incorporated  under the laws of the United States
     or any state thereof rated no less than "_____" by ________ and "______" by
     ______; and

     (v) any  other  obligation  or  security  which  would  not  result  in the
     downgrade,  qualification  or  withdrawal  of the rating  then  assigned by
     either Rating Agency to any Class of Certificates,  evidence of which shall
     be confirmed in writing by each Rating Agency to the Trustee;

provided that no investment  described hereunder shall evidence either the right
to receive (a) only interest  with respect to such  investment or (b) a yield to
maturity  greater  than 120% of the yield to maturity  at par of the  underlying
obligations;  and provided,  further, that no investment described hereunder may
be purchased at a price  greater than par if such  investment  may be prepaid or
called at a price less than its  purchase  price prior to stated  maturity;  and
provided,  further,  that no investment described hereunder may be sold prior to
stated  maturity  if  such  sale  would  result  in a loss of  principal  on the
instrument or a tax on "prohibited transactions" under Section 860F of the Code;
and provided,  further,  that each investment  described hereunder shall, by its
terms,  have a  predetermined  fixed amount of principal  due at maturity  (that
cannot vary or change)  and either a fixed  interest  rate or variable  interest
rate tied to a single  interest  rate  index  plus a single  fixed  spread;  and
provided,  further,  that each investment  described  hereunder shall be a "cash
flow investment", as defined in the REMIC Provisions.

     "Permitted  Transferee ": Any  Transferee of a Residual  Certificate  other
than either a Disqualified Organization or a Non-United States Person.

     "Person":  Any  individual,   corporation,   partnership,   joint  venture,
association,  joint-stock company, trust, unincorporated  organization,  limited
liability company or government or any agency or political subdivision thereof.

     "Phase I Environmental Assessment": [A "Phase I assessment" as described in
and meeting the criteria of Chapter 5 of the Fannie Mae Multifamily  Guide, Part
II, as amended from time to time.]

     "P&I Advance": As to any Mortgage Loan or REO Loan, any advance made by the
Master Servicer or the Trustee pursuant to Section 4.03.

     "Plan": As defined in Section 5.02(c).

     "Prepayment Assumption": The assumption that no Mortgage Loan (other than a
Hyper-Amortization  Loan) is prepaid prior to its Stated  Maturity Date and that
no Hyper-Amortization Loan is prepaid prior to, but each is paid in its entirety
on, its  Anticipated  Repayment Date, such assumption to be used for determining
the accrual of original issue discount,  market discount and premium, if any, on
the Mortgage  Loans,  the REMIC I Regular  Interests  and the  Certificates  for
federal income tax purposes.

     "Prepayment  Interest  Excess":  With respect to any Mortgage Loan that was
subject  to a  Principal  Prepayment  in full or in part made on or prior to the
Determination  Date in any calendar month but after the first day of such month,
any  payment  of  interest  (net of  related  Servicing  Fees and  exclusive  of
Prepayment  Premiums  and,  in the case of a  Hyper-Amortization  Loan after its
Anticipated  Repayment Date,  Additional  Interest)  actually collected from the
related Mortgagor and intended to cover the period from the commencement of such
month to the date of prepayment.

     "Prepayment Interest Shortfall": With respect to any Mortgage Loan that was
subject  to  a  Principal   Prepayment  in  full  or  in  part  made  after  the
Determination  Date in any calendar  month,  the amount of uncollected  interest
(determined  without  regard  to any  Prepayment  Premium  that  may  have  been
collected and exclusive of, in the case of a  Hyper-Amortization  Loan after its
Anticipated  Repayment Date,  Additional  Interest) that would have accrued at a
per annum rate equal to the sum of the Net Mortgage  Rate for such Mortgage Loan
plus the Trustee Fee Rate, on the amount of such Principal Prepayment during the
period commencing on the date as of which such Principal  Prepayment was applied
to such  Mortgage  Loan  and  ending  on the last  day of such  calendar  month,
inclusive.

     "Prepayment Premium":  Any premium,  penalty or fee paid or payable, as the
context requires,  by a Mortgagor in connection with a Principal  Prepayment on,
or other early  collection of principal of, a Mortgage Loan or any successor REO
Loan.

     "Primary Servicing Fee": With respect to each Mortgage Loan that is subject
to a Sub-Servicing  Agreement as of the Closing Date, the monthly fee payable to
the Sub-Servicer by the Master Servicer from the Master Servicing Fee.

     "Primary  Servicing  Fee Rate":  With respect to each Mortgage Loan that is
subject to a Sub-Servicing  Agreement as of the Closing Date, the rate per annum
specified as such in the Mortgage Loan Schedule.

     "Primary Servicing Office": With respect to the Master Servicer, the office
thereof  primarily  responsible for performing its respective  duties under this
Agreement,  initially  located in  __________  and,  with respect to the Special
Servicer, the office thereof primarily responsible for performing its respective
duties under this Agreement, initially located in __________.

     "Principal Distribution Amount": With respect to any Distribution Date, the
aggregate of the Current  Principal  Distribution  Amount for such  Distribution
Date and, if such  Distribution  Date is subsequent to the initial  Distribution
Date, the excess, if any, of the Principal Distribution Amount for the preceding
Distribution  Date,  over the aggregate  distributions  of principal made on the
Sequential Pay Certificates on the preceding Distribution Date.

     "Principal Prepayment": Any payment of principal made by the Mortgagor on a
Mortgage  Loan which is received in advance of its  scheduled Due Date and which
is not  accompanied by an amount of interest  (without  regard to any Prepayment
Premium that may have been collected) representing scheduled interest due on any
date or dates in any month or months subsequent to the month of prepayment.

     "Prospectus   Supplement":   That  certain   prospectus   supplement  dated
__________  __,  199__,  relating  to the  Registered  Certificates,  that  is a
supplement to the Base Prospectus.

     "Purchase  Price":  With respect to any Mortgage Loan, a price equal to the
unpaid  principal  balance  of the  Mortgage  Loan as of the  date of  purchase,
together with (a) all accrued and unpaid interest  (excluding,  in the case of a
Hyper-Amortization   Loan  after  its  Anticipated  Repayment  Date,  Additional
Interest) on the Mortgage Loan at the related Mortgage Rate to but not including
the Due Date in the Collection Period of purchase,  (b) all related unreimbursed
Servicing  Advances,  and (c) if paid in connection  with any repurchase of such
Mortgage Loan by the Mortgage Loan Seller or any Affiliate  thereof  pursuant to
Section  2.03,  all  accrued and unpaid  Advance  Interest in respect of related
Advances.  With  respect  to any REO  Property,  a  price  equal  to the  unpaid
principal  balance of the related REO Loan as of the date of purchase,  together
with  (a)  all  accrued  and  unpaid  interest  (excluding,  in  the  case  of a
Hyper-Amortization   Loan  after  its  Anticipated  Repayment  Date,  Additional
Interest) on such REO Loan at the related Mortgage Rate to but not including the
Due Date in the  Collection  Period of  purchase,  (b) all related  unreimbursed
Servicing  Advances,  and (c) if paid in connection  with any repurchase of such
REO Property by the Mortgage  Loan Seller or any Affiliate  thereof  pursuant to
Section  2.03,  all  accrued and unpaid  Advance  Interest in respect of related
Advances. The Purchase Price of any Mortgage Loan or REO Property is intended to
include,  without  limitation,  principal and interest  previously advanced with
respect thereto and not previously reimbursed.

     "PV Yield Loss Amount":  As defined in Section 4.01(a).

     "Qualified  Appraiser":  In connection  with the appraisal of any Mortgaged
Property or REO Property, an Independent  MAI-designated appraiser with at least
five years of  experience  in respect of the  relevant  geographic  location and
property type.

     "Qualified  Insurer":  An insurance  company or security or bonding company
qualified to write the related Insurance Policy in the relevant jurisdiction.

     "Rating Agency":  Each of _____ and _________.

     "Realized Loss": With respect to each defaulted Mortgage Loan as to which a
Final Recovery  Determination  has been made, or with respect to any REO Loan as
to which a Final  Recovery  Determination  has been made as to the  related  REO
Property,  an amount  (not less than  zero)  equal to (i) the  unpaid  principal
balance  of such  Mortgage  Loan or REO  Loan,  as the  case  may be,  as of the
commencement of the Collection Period in which the Final Recovery  Determination
was made,  plus (ii) all accrued but unpaid interest  (excluding,  in the case a
Hyper-Amortization   Loan  after  its  Anticipated  Repayment  Date,  Additional
Interest) on such Mortgage Loan or REO Loan, as the case may be (without  taking
into account the amounts  described in subclause (iv) of this sentence),  at the
related Mortgage Rate to but not including the Due Date in the Collection Period
in which the Final  Recovery  Determination  was made,  plus  (iii) any  related
unreimbursed  Servicing Advances as of the commencement of the Collection Period
in which the  Final  Recovery  Determination  was  made,  together  with any new
related Servicing  Advances made during such Collection  Period,  minus (iv) all
payments and proceeds,  if any, received in respect of such Mortgage Loan or REO
Loan,  as the case may be,  during  the  Collection  Period in which  such Final
Recovery  Determination was made (net of any related  Liquidation  Expenses paid
therefrom).

     With  respect  to  any  Mortgage  Loan  as to  which  any  portion  of  the
outstanding  principal  or accrued  interest  owed  thereunder  was  forgiven in
connection  with a  bankruptcy  or  similar  proceeding  involving  the  related
Mortgagor or a  modification,  waiver or amendment of such Mortgage Loan granted
or agreed to by the Master  Servicer  or Special  Servicer  pursuant  to Section
3.20, the amount of such principal or interest (other than any Default Interest)
so forgiven.

     With respect to any Mortgage Loan as to which the Mortgage Rate thereon has
been permanently  reduced and not recaptured for any period in connection with a
bankruptcy  or  similar   proceeding   involving  the  related  Mortgagor  or  a
modification,  waiver or amendment of such Mortgage Loan granted or agreed to by
the Master Servicer or Special Servicer  pursuant to Section 3.20, the amount of
the consequent  reduction,  if any, in the interest  portion of each  successive
Monthly  Payment due thereon.  Each such  Realized  Loss shall be deemed to have
been incurred on the Due Date for each affected Monthly Payment.

     "Record  Date":  With  respect  to  each  Class  of  Certificates,  for any
Distribution  Date,  the last  Business  Day of the calendar  month  immediately
preceding the month in which such Distribution Date occurs.

     "Registered  Certificates":  The  Class X,  Class  A-1,  Class  A-2,  Class
B,(Class C, Class D and Class E Certificates.

     "Reimbursement  Rate":  The rate per annum  applicable  to the  accrual  of
Advance  Interest,  which rate per annum  shall be equal to the "prime  rate" as
published  in the "Money  Rates"  section of The Wall  Street  Journal,  as such
"prime rate" may change from time to time. If The Wall Street  Journal ceases to
publish such "prime  rate",  then the  Trustee,  in its sole  discretion,  shall
select an equivalent  publication  that publishes such "prime rate"; and if such
"prime  rate" is no longer  generally  published  or is  limited,  regulated  or
administered  by a governmental  or  quasi-governmental  body,  then the Trustee
shall select a comparable  interest rate index.  In either case,  such selection
shall be made by the Trustee in its sole discretion and the Trustee shall notify
the Master Servicer and the Special Servicer in writing of its selection.

     "Reinvestment Yield":  As defined in Section 4.01(a).

     "REMIC": A "real estate mortgage  investment conduit" as defined in Section
860D of the Code.

     "REMIC Administrator":  ________________________ its successor in interest,
or any successor REMIC administrator appointed as herein provided.

     "REMIC I": The segregated pool of assets subject hereto,  constituting  the
primary trust created hereby and to be administered  hereunder,  with respect to
which a REMIC  election is to be made,  consisting of: (i) the Mortgage Loans as
from time to time are  subject  to this  Agreement  and all  payments  under and
proceeds of such Mortgage  Loans  received or receivable  after the Cut-off Date
(other than payments of principal, interest and other amounts due and payable on
the Mortgage Loans on or before the Cut-off Date),  together with all documents,
Escrow Payments and Reserve Funds delivered or caused to be delivered  hereunder
with respect to such Mortgage  Loans by the Mortgage  Loan Seller;  (ii) any REO
Property acquired in respect of a Mortgage Loan and all payments and proceeds of
such REO  Property;  and  (iii)  such  funds or  assets as from time to time are
deposited  in the  Distribution  Account,  the  Certificate  Account and the REO
Account (if established).

     "REMIC  I  Regular  Interest":  Any  of the  22  separate  non-certificated
beneficial  ownership  interests in REMIC I issued hereunder and designated as a
"regular  interest"  in REMIC I. Each  REMIC I  Regular  Interest  shall  accrue
interest at the related REMIC I Remittance  Rate in effect from time to time and
shall be  entitled  to  distributions  of  principal,  subject  to the terms and
conditions  hereof,  in an aggregate amount equal to its initial  Uncertificated
Principal  Balance  as  set  forth  in the  Preliminary  Statement  hereto.  The
designations for the respective  REMIC I Regular  Interests are set forth in the
Preliminary Statement hereto.

     "REMIC I  Remittance  Rate":  With  respect  to any  Major  REMIC I Regular
Interest,  for any Distribution Date, the Weighted Average Adjusted Net Mortgage
Rate for such  Distribution  Date.  With  respect  to any Minor  REMIC I Regular
Interest,  for any Distribution Date, the fixed rate per annum specified as such
in respect of such Minor REMIC I Regular  Interest in the Preliminary  Statement
hereto.

     "REMIC II": The segregated pool of assets  consisting of all of the REMIC I
Regular  Interests,  with  respect to which a separate  REMIC  election is to be
made.

     "REMIC  II  Certificate":   Any   Certificate,   other  than  a  Class  R-I
Certificate.

     "REMIC II  Regular  Certificate":  Any REMIC II  Certificate,  other than a
Class R-II Certificate.

     "REMIC  Provisions":  Provisions of the federal  income tax law relating to
real estate mortgage investment conduits,  which appear at Sections 860A through
860G of  Subchapter  M of Chapter 1 of the Code,  and  related  provisions,  and
proposed,  temporary and final Treasury  regulations and any published  rulings,
notices and  announcements  promulgated  thereunder,  as the foregoing may be in
effect from time to time.

     "Rents from Real Property":  With respect to any REO Property, gross income
of the character described in Section 856(d) of the Code.

     "REO  Account":  A  segregated  custodial  account or accounts  created and
maintained  by the Special  Servicer  pursuant to Section  3.16 on behalf of the
Trustee in trust for the  Certificateholders,  which shall be entitled "[SPECIAL
SERVICER],  as Special Servicer,  in trust for registered holders of NationsLink
Funding Corporation, Mortgage Pass-Through Certificates, Series 199__-__".

     "REO Acquisition":  The acquisition of any REO Property pursuant to Section
3.09.

     "REO  Disposition":  The  sale or  other  disposition  of the REO  Property
pursuant to Section 3.18(d).

     "REO Extension":  As defined in Section 3.16(a).

     "REO Loan":  The mortgage loan deemed for purposes hereof to be outstanding
with respect to each REO Property acquired in respect of any Mortgage Loan. Each
REO Loan shall be deemed to provide for monthly  payments  of  principal  and/or
interest  equal to its Assumed  Monthly  Payment and  otherwise to have the same
terms and conditions as the  predecessor  Mortgage Loan.  Each REO Loan shall be
deemed to have an initial unpaid principal  balance and Stated Principal Balance
equal  to  the  unpaid   principal   balance  and  Stated   Principal   Balance,
respectively, of the predecessor Mortgage Loan as of the date of the related REO
Acquisition. In addition, all Monthly Payments (other than any Balloon Payment),
Assumed Monthly  Payments (in the case of a Balloon  Mortgage Loan delinquent in
respect of its Balloon Payment) and other amounts due and owing, or deemed to be
due and owing, in respect of the predecessor Mortgage Loan as of the date of the
related  REO  Acquisition,  shall be deemed to  continue  to be due and owing in
respect  of an REO Loan.  All  amounts  payable  or  reimbursable  to the Master
Servicer,  the  Special  Servicer  and/or the  Trustee in respect of the related
Mortgage Loan as of the date of the related REO Acquisition,  including, without
limitation,  any unpaid Servicing Fees and any unreimbursed  Advances,  together
with any Advance Interest  accrued and payable to the Master  Servicer,  Special
Servicer  and/or the Trustee in respect of such  Advances,  shall continue to be
payable or reimbursable to the Master Servicer,  Special Servicer and/or Trustee
as the case may be, in respect of an REO Loan.

     "REO Property":  A Mortgaged  Property  acquired by the Special Servicer on
behalf of the  Trustee  for the  benefit of the  Certificateholders  pursuant to
Section 3.09 through foreclosure, acceptance of a deed-in-lieu of foreclosure or
otherwise in accordance  with  applicable law in connection  with the default or
imminent default of a Mortgage Loan.

     "REO Revenues":  All income,  rents,  profits and proceeds derived from the
ownership, operation or leasing of any REO Property.

     "REO  Status  Report":  A report or  reports  substantially  in the form of
Exhibit E attached  hereto  setting forth,  among other things,  with respect to
each REO  Property  that  was  included  in the  Trust  Fund as of the  close of
business on the Determination Date immediately preceding the preparation of such
report or  reports,  (i) the  Acquisition  Date of such REO  Property,  (ii) the
amount of income  collected  with  respect to any REO  Property  (net of related
expenses) and other amounts,  if any,  received on such REO Property  during the
Collection Period ending on such  Determination  Date and (iii) the value of the
REO  Property  based on the most recent  Appraisal  or other  valuation  thereof
available to the Master  Servicer as of such  Determination  Date (including any
valuation prepared internally by the Special Servicer).

     "REO Tax":  As defined in Section 3.17(a).

     "Request for Release":  A request for release signed by a Servicing Officer
of, as  applicable,  the  Master  Servicer  or Special  Servicer  in the form of
Exhibit D attached hereto.

     "Required Appraisal Loan":  As defined in Section 3.19(b).

     "Required  Claims-Paying  Ratings":  With respect to any insurance carrier,
claims-paying  ability  ratings at least equal to the following  minimum ratings
assigned to such  carrier by at least two of the  following  parties and, in any
event, by each Rating Agency that assigned a rating to the claims-paying ability
of such insurance carrier: _________ ("____" or better), _______________________
("__"  or  better),  ____  ("___"  or  better),   _____________________________,
_____________________________________   ("__"  or  better)  and   ______________
("____" or better);  unless each of the Rating Agencies has confirmed in writing
that an insurance  company  with lower or fewer  claims-paying  ability  ratings
shall  not  result,  in  and  of  itself,   in  a  downgrading,   withdrawal  or
qualification  of the then current rating  assigned by such Rating Agency to any
Class of Certificates.

     "Reserve Account":  The account or accounts created and maintained pursuant
to Section 3.03(d).

     "Reserve Funds":  With respect to any Mortgage Loan, any amounts  delivered
by the related  Mortgagor to be held in escrow by or on behalf of the  mortgagee
representing   reserves   for   principal   and  interest   payments,   repairs,
replacements,   capital  improvements  (including,  without  limitation,  tenant
improvements  and  leasing   commissions),   and/or  environmental  testing  and
remediation with respect to the related Mortgaged Property.

     "Residual Certificate":  Any Class R-I or Class R-II Certificate.

     "Responsible  Officer":  When used with respect to the Trustee, any officer
assigned  to  the  Asset-Backed   Securities  Trust  Services  Group,  any  vice
president,  any assistant vice president, any assistant secretary, any assistant
treasurer,  or any other officer of the Trustee customarily performing functions
similar to those  performed  by any of the above  designated  officers to whom a
particular matter is referred by the Trustee because of such officer's knowledge
of and familiarity  with the particular  subject.  When used with respect to any
Certificate Registrar (other than the Trustee), any officer or assistant officer
thereof.

     "Securities Act":  The Securities Act of 1933, as amended.

     "Security  Agreement":  With  respect to any  Mortgage  Loan,  any security
agreement, chattel mortgage or similar document or instrument, whether contained
in the related Mortgage or executed separately,  creating in favor of the holder
of such  Mortgage a security  interest  in the  personal  property  constituting
security for repayment of such Mortgage Loan.

     "Senior Certificate":  Any Class A-1, Class A-2 or Class X Certificate.

     "Senior Principal  Distribution  Cross-Over  Date": The first  Distribution
Date as of which the  aggregate  Class  Principal  Balance  of the Class A-1 and
Class A-2 Certificates  outstanding  immediately prior to such Distribution Date
exceeds the sum of (a) the aggregate  Stated  Principal  Balance of the Mortgage
Pool that will be outstanding immediately following such Distribution Date, plus
(b) the lesser of (i) the Principal  Distribution  Amount for such  Distribution
Date  and  (ii)  the  portion  of the  Available  Distribution  Amount  for such
Distribution  Date that will remain  after the  distributions  of interest to be
made on the Senior Certificates on such Distribution Date have been so made.

     "Sequential Pay Certificate": Any Class A, Class B, Class C, Class D, Class
E, Class F, Class G, Class H, Class J or Class K Certificate.

     "Servicing  Account":  The  account  or  accounts  created  and  maintained
pursuant to Section 3.03(a).

     "Servicing  Advances":  All  customary,  reasonable  and necessary  "out of
pocket" costs and expenses incurred or to be incurred,  as the context requires,
by the Master Servicer or the Special Servicer (or, if applicable,  the Trustee)
in connection with the servicing of a Mortgage Loan after a default, delinquency
or other  unanticipated  event, or in connection with the  administration of any
REO Property, including, but not limited to, the cost of (a) compliance with the
obligations  of the Master  Servicer  and/or the Special  Servicer  set forth in
Sections  3.03(c)  and  3.09,  (b)  the  preservation,  insurance,  restoration,
protection and management of a Mortgaged Property, (c) obtaining any Liquidation
Proceeds or Insurance  Proceeds in respect of any Mortgage Loan or REO Property,
(d)  any  enforcement  or  judicial  proceedings  with  respect  to a  Mortgaged
Property,  including, without limitation,  foreclosures,  and (e) the operation,
management,  maintenance  and  liquidation  of any REO  Property;  provided that
notwithstanding anything to the contrary, "Servicing Advances" shall not include
allocable overhead of the Master Servicer or the Special Servicer, such as costs
for office space,  office  equipment,  supplies and related  expenses,  employee
salaries and related expenses and similar internal costs and expenses,  or costs
incurred by either such party in  connection  with its  purchase of any Mortgage
Loan or REO Property pursuant to any provision of this Agreement.  All Emergency
Advances made by the Special Servicer  hereunder shall be considered  "Servicing
Advances" for the purposes hereof.

     "Servicing  Fees":  With respect to each  Mortgage  Loan and REO Loan,  the
Master Servicing Fee and the Special Servicing Fee.

     "Servicing  File": Any documents (other than documents  required to be part
of the  related  Mortgage  File),  including,  without  limitation,  the related
environmental site assessment report(s) referred to in Section 2.05(c)(xiv),  in
the  possession of the Master  Servicer or the Special  Servicer and relating to
the origination and servicing of any Mortgage Loan.

     "Servicing  Officer":  Any officer or  authorized  signatory  of the Master
Servicer  or  the  Special  Servicer   involved  in,  or  responsible  for,  the
administration  and  servicing  of  Mortgage  Loans,  whose  name  and  specimen
signature appear on a list of such officers and authorized signatories furnished
by such party to the Trustee and the Depositor on the Closing Date, as such list
may be amended from time to time thereafter.

     "Servicing Return Date":  With respect to any Corrected  Mortgage Loan, the
date that  servicing  thereof is returned by the Special  Servicer to the Master
Servicer pursuant to Section 3.21(a).

     "Servicing  Standard":  With respect to each of the Master Servicer and the
Special  Servicer,  to service and  administer  the  Mortgage  Loans and any REO
Properties  for which such Person is  responsible  hereunder:  (a) in accordance
with the  higher  standard  of (i) the same  manner in which,  and with the same
care,  skill,  prudence and diligence with which, the Master Servicer or Special
Servicer,  as the case may be,  generally  services and  administers  comparable
mortgage loans or assets, as applicable,  for other third parties,  and (ii) the
same manner in which, and with the same care, skill, prudence and diligence with
which,  the  Master  Servicer  or the  Special  Servicer,  as the  case  may be,
generally  services and  administers  comparable  mortgage  loans or assets,  as
applicable, owned by it; (b) with a view to the timely collection of all Monthly
Payments of principal  and interest  under the Mortgage  Loans or, if a Mortgage
Loan  comes  into  and  continues  in  default  and if,  in the good  faith  and
reasonable judgment of the Special Servicer, no satisfactory arrangements can be
made for the  collection of the delinquent  payments,  the  maximization  of the
recovery on such Mortgage Loan to the Certificateholders (as a collective whole)
on a present value basis (the relevant  discounting of  anticipated  collections
that will be distributable to  Certificateholders to be performed at the related
Net  Mortgage  Rate  (or,  in the case of a  Hyper-Amortization  Loan  after its
Anticipated  Repayment Date, the related Net Mortgage Rate in effect immediately
prior to such Anticipated  Repayment Date));  and (c) without regard to: (i) any
relationship that the Master Servicer or the Special  Servicer,  as the case may
be, or any  Affiliate  thereof  may have with any  related  Mortgagor;  (ii) the
ownership of any Certificate by the Master Servicer or the Special Servicer,  as
the case may be,  or by any  Affiliate  thereof;  (iii)  the  Master  Servicer's
obligation to make Advances;  (iv) the Special Servicer's obligation to make (or
to direct the Master Servicer to make) Servicing Advances;  and (v) the right of
the Master Servicer (or any Affiliate  thereof) or the Special  Servicer (or any
Affiliate thereof), as the case may be, to receive compensation for its services
or   reimbursement  of  costs  hereunder  or  with  respect  to  any  particular
transaction.

     "Servicing  Transfer  Event":  With  respect  to  any  Mortgage  Loan,  the
occurrence  of any of the events  described  in clauses  (a)  through (h) of the
definition of "Specially Serviced Mortgage Loan".

     "Single  Certificate":  For  purposes of Section  4.02(a),  a  hypothetical
Certificate  of any Class of REMIC II Regular  Certificates  evidencing a $1,000
denomination  or,  in the  case  of a  Class X  Certificate,  a 100%  Percentage
Interest in the related Class.

     "Special  Servicer":  ________________________________,  its  successor  in
interest, or any successor special servicer appointed as herein provided.

     "Special  Servicer Loan Status Report":  A report or reports setting forth,
among  other  things,  as of the close of  business  on the  Determination  Date
immediately  preceding  the  preparation  of such  report  or  reports,  (i) the
aggregate unpaid principal balance of all Specially  Serviced Mortgage Loans and
(ii) a loan-by-loan  listing of all Specially Serviced Mortgage Loans indicating
their   status,   date  and  reason  for  transfer  to  the  Special   Servicer,
substantially  in the form, and including  such  additional  information,  as is
contemplated on page [ ] of the Prospectus Supplement.

     "Special  Servicing Fee": With respect to each Specially  Serviced Mortgage
Loan and each REO Loan,  the fee  designated  as such and payable to the Special
Servicer pursuant to the first paragraph of Section 3.11(c).

     "Special  Servicing  Fee Rate":  With  respect to each  Specially  Serviced
Mortgage Loan and each REO Loan, 0._____% per annum.

     "Specially  Serviced  Mortgage Loan":  Any Mortgage Loan as to which any of
the following events has occurred:

     (a)  the related Mortgagor has failed to make when due any Balloon Payment,
          which failure has continued, or the Master Servicer determines, in its
          good faith and reasonable judgment,  will continue,  unremedied for 30
          days; or

     (b)  the related  Mortgagor has failed to make when due any Monthly Payment
          (other than a Balloon Payment) or any other payment required under the
          related  Mortgage  Note or the  related  Mortgage,  which  failure has
          continued,  or the Master Servicer  determines,  in its good faith and
          reasonable judgment, will continue, unremedied for 60 days; or

     (c)  the Master Servicer has  determined,  in its good faith and reasonable
          judgment,   that  a  default  in  the  making  of  a  Monthly  Payment
          (including,  without  limitation,  a  Balloon  Payment)  or any  other
          payment  required  under  the  related  Mortgage  Note or the  related
          Mortgage  is  likely  to occur  within 30 days and is likely to remain
          unremedied for at least 60 days or, in the case of a Balloon  Payment,
          for at least 30 days; or

     (d)  there shall have occurred a default under the related loan  documents,
          other than as described  in clause (a) or (b) above,  that may, in the
          Master  Servicer's  good  faith and  reasonable  judgment,  materially
          impair the value of the related Mortgaged Property as security for the
          Mortgage  Loan  or  otherwise  materially  and  adversely  affect  the
          interests  of   Certificateholders,   which   default  has   continued
          unremedied  for the  applicable  cure  period  under  the terms of the
          Mortgage Loan (or, if no cure period is specified, 60 days); or

     (e)  a decree or order of a court or agency or supervisory authority having
          jurisdiction in the premises in an involuntary  case under any present
          or future  federal or state  bankruptcy,  insolvency or similar law or
          the  appointment  of a  conservator  or receiver or  liquidator in any
          insolvency,   readjustment   of  debt,   marshalling   of  assets  and
          liabilities  or  similar   proceedings,   or  for  the  winding-up  or
          liquidation  of its  affairs,  shall  have been  entered  against  the
          related  Mortgagor  and such  decree or order  shall have  remained in
          force undischarged or unstayed for a period of 60 days; or

     (f)  the related  Mortgagor  shall have  consented to the  appointment of a
          conservator or receiver or liquidator in any insolvency,  readjustment
          of debt,  marshalling of assets and liabilities or similar proceedings
          of or  relating  to  such  Mortgagor  or  of or  relating  to  all  or
          substantially all of its property; or

     (g)  the related  Mortgagor shall have admitted in writing its inability to
          pay its debts  generally as they become due,  filed a petition to take
          advantage of any applicable insolvency or reorganization statute, made
          an  assignment  for  the  benefit  of its  creditors,  or  voluntarily
          suspended payment of its obligations; or

     (h)  the Master Servicer shall have received notice of the  commencement of
          foreclosure  or  similar  proceedings  with  respect  to  the  related
          Mortgaged Property;

provided  that a  Mortgage  Loan  will  cease  to be a  Specially  Serviced
Mortgage Loan, when a Liquidation Event has occurred in respect of such Mortgage
Loan, when the related Mortgaged Property has become an REO Property, or at such
time as such of the  following  as are  applicable  occur  with  respect  to the
circumstances identified above that caused the Mortgage Loan to be characterized
as a Specially  Serviced  Mortgage Loan (and  provided  that no other  Servicing
Transfer Event then exists):

     (w)  with  respect to the  circumstances  described  in clauses (a) and (b)
          above,  the  related  Mortgagor  has made three  consecutive  full and
          timely Monthly Payments under the terms of such Mortgage Loan (as such
          terms may be changed or modified in  connection  with a bankruptcy  or
          similar  proceeding  involving the related Mortgagor or by reason of a
          modification,  waiver or amendment granted or agreed to by the Special
          Servicer pursuant to Section 3.20);

     (x)  with respect to the  circumstances  described in clauses (c), (e), (f)
          and (g) above, such circumstances cease to exist in the good faith and
          reasonable judgment of the Special Servicer;

     (y)  with respect to the circumstances  described in clause (d) above, such
          default is cured; and

     (z)  with respect to the circumstances  described in clause (h) above, such
          proceedings are terminated.

     "Standby  Fee":  With respect to each Mortgage Loan and each REO Loan,  the
fee  designated  as such and  payable to the  Special  Servicer  pursuant to the
second paragraph of Section 3.11(c).

     "Standby Fee Rate":  With respect to each  Mortgage Loan and each REO Loan,
0.02% per annum.

     "Startup  Day":  With  respect  to each of REMIC I and  REMIC  II,  the day
designated as such in Section 10.01(c).

     "Stated Maturity Date":  With respect to any Mortgage Loan, the Due Date on
which the last payment of  principal  is due and payable  under the terms of the
related  Mortgage Note as in effect on the Closing Date,  without  regard to any
change in or  modification  of such terms in  connection  with a  bankruptcy  or
similar proceeding involving the related Mortgagor or a modification,  waiver or
amendment of such Mortgage  Loan granted or agreed to by the Master  Servicer or
Special   Servicer   pursuant   to   Section   3.20  and,   in  the  case  of  a
Hyper-Amortization Loan, without regard to its Anticipated Repayment Date.

     "Stated  Principal  Balance":  With respect to any  Mortgage  Loan (and any
successor  REO Loan),  a principal  amount  initially  equal to the Cut-off Date
Balance of such Mortgage Loan, that is permanently  reduced on each Distribution
Date (to not  less  than  zero) by (i) all  payments  (or P&I  Advances  in lieu
thereof) of, and all other collections allocated as provided in Section 1.02 to,
principal of or with respect to such  Mortgage Loan (or successor REO Loan) that
are (or,  if they had not  been  applied  to cover  any  Additional  Trust  Fund
Expense, would have been) distributed to Certificateholders on such Distribution
Date, and (ii) the principal portion of any Realized Loss incurred in respect of
such Mortgage Loan (or successor REO Loan) during the related Collection Period.
Notwithstanding  the foregoing,  if a Liquidation Event occurs in respect of any
Mortgage  Loan or REO  Property,  then the  "Stated  Principal  Balance" of such
Mortgage  Loan or of the  related  REO Loan,  as the case may be,  shall be zero
commencing as of the Distribution  Date in the Collection  Period next following
the Collection Period in which such Liquidation Event occurred.

     "Subordinated  Certificate":  Any Class B, Class C, Class D, Class E, Class
F, Class G, Class H, Class J, Class K or Residual Certificate.

     "Sub-Servicer":  Any Person  with which the Master  Servicer or the Special
Servicer has entered into a Sub-Servicing Agreement.

     "Sub-Servicer Termination Compensation":  As defined in Section 3.22(d).

     "Sub-Servicer Termination Fee":  As defined in Section 3.22(d).

     "Sub-Servicing Agreement": The written contract between the Master Servicer
or the Special  Servicer,  on the one hand, and any  Sub-Servicer,  on the other
hand,  relating to servicing and administration of Mortgage Loans as provided in
Section 3.22.

     "Tax  Matters  Person":  With  respect to each of REMIC I and REMIC II, the
Person  designated  as the "tax  matters  person"  of such  REMIC in the  manner
provided under Treasury  regulation  section  1.860F-4(d) and temporary Treasury
regulation section 301.6231(a)(7)-1T. The "Tax Matters Person" for each of REMIC
I and REMIC II is the Holder of Certificates  evidencing the largest  Percentage
Interest in the related Class of Residual Certificates.

     "Tax Returns":  The federal income tax return on Internal  Revenue  Service
Form 1066,  U.S.  Real Estate  Mortgage  Investment  Conduit  Income Tax Return,
including  Schedule Q thereto,  Quarterly Notice to Residual Interest Holders of
REMIC Taxable Income or Net Loss Allocation, or any successor forms, to be filed
on behalf of each of REMIC I and REMIC II due to its  classification  as a REMIC
under the REMIC Provisions, together with any and all other information, reports
or returns  that may be required to be furnished  to the  Certificateholders  or
filed  with the  Internal  Revenue  Service  or any  other  governmental  taxing
authority under any applicable provisions of federal or Applicable State Law.

     "Termination Strip":  As defined in Section 3.22(d).

     "Transfer":  Any direct or indirect transfer, sale, pledge,  hypothecation,
or other form of assignment of any Ownership Interest in a Certificate.

     "Transferee":  Any  Person  who is  acquiring  by  Transfer  any  Ownership
Interest in a Certificate.

     "Transferor":  Any  Person  who is  disposing  by  Transfer  any  Ownership
Interest in a Certificate.

     "Trust":  The common law trust created hereby.

     "Trust Fund":  Collectively, all of the assets of REMIC I and REMIC II.

     "Trustee":  _________________,  in its capacity as Trustee  hereunder,  its
successor in interest, or any successor trustee appointed as herein provided.

     "Trustee Fee": The fee payable to the Trustee on each Distribution Date for
its services as Trustee  hereunder,  in an aggregate amount equal to one month's
interest at the Trustee Fee Rate in respect of each  Mortgage Loan and REO Loan,
calculated on the same basis as is applicable to the accrual of interest on such
Mortgage  (i.e.,  on the basis of, as applicable,  a 360-day year  consisting of
twelve 30-day  months or the actual number of days elapsed  during each calendar
month in a 360-day  year) and  accrued on the Stated  Principal  Balance of such
Mortgage  Loan or REO  Loan,  as the  case  may be,  immediately  prior  to such
Distribution Date for the most recently ended calendar month.

     "Trustee Fee Rate":  A rate of  0.005% per annum.

     "UCC":   The  Uniform   Commercial   Code  in  effect  in  the   applicable
jurisdiction.

     "UCC  Financing  Statement":  A  financing  statement  executed  and  filed
pursuant  to  the  Uniform  Commercial  Code,  as  in  effect  in  the  relevant
jurisdiction.

     "UCC-1",  "UCC-2" and "UCC-3": UCC financing statements on Form UCC-1, Form
UCC-2 and Form UCC-3, respectively.

     "Uncertificated  Accrued  Interest":  With  respect  to any REMIC I Regular
Interest,  for any Distribution  Date, one month's  interest  (calculated on the
basis of a 360-day  year  consisting  of twelve  30-day  months)  at the REMIC I
Remittance  Rate   applicable  to  such  REMIC  I  Regular   Interest  for  such
Distribution Date, accrued on the Uncertificated Principal Balance of such REMIC
I Regular Interest outstanding  immediately prior to such Distribution Date. The
Uncertificated  Accrued  Interest in respect of any REMIC I Regular Interest for
any  Distribution  Date shall be deemed to have  accrued  during the  applicable
Interest Accrual Period.

     "Uncertificated  Distributable  Interest":  With  respect  to any  REMIC  I
Regular Interest, for any Distribution Date, the Uncertificated Accrued Interest
in respect of such REMIC I Regular Interest for such Distribution  Date, reduced
(to not less  than  zero) by the  product  of (i) the Net  Aggregate  Prepayment
Interest  Shortfall,  if any, for such Distribution  Date,  multiplied by (ii) a
fraction,  the  numerator  of which is the  Uncertificated  Accrued  Interest in
respect of such REMIC I Regular  Interest for such  Distribution  Date,  and the
denominator of which is the aggregate Uncertificated Accrued Interest in respect
of all the REMIC I Regular Interests for such Distribution Date.

     "Uncertificated  Principal  Balance":  The principal  amount of any REMIC I
Regular Interest outstanding as of any date of determination.  As of the Closing
Date,  the  Uncertificated  Principal  Balance of each REMIC I Regular  Interest
shall equal the amount specified as its initial Uncertificated Principal Balance
in  the  Preliminary   Statement  hereto.   On  each   Distribution   Date,  the
Uncertificated  Principal  Balance  of each  REMIC I Regular  Interest  shall be
permanently  reduced by all  distributions of principal deemed to have been made
thereon on such Distribution Date pursuant to Section 4.05(a) and, if and to the
extent  appropriate,  shall be further  permanently reduced on such Distribution
Date as provided in Section 4.05(d).

     "United  States  Person":  A citizen or  resident of the United  States,  a
corporation,  partnership  or other entity created or organized in, or under the
laws of, the United States or any political  subdivision  thereof,  or an estate
whose  income from  sources  without the United  States is  includible  in gross
income  for  United  States  federal  income  tax  purposes  regardless  of  its
connection with the conduct of a trade or business within the United States,  or
a trust  if a court  within  the  United  States  is  able to  exercise  primary
supervision over the  administration  of the trust and one or more United States
persons have the  authority to control all  substantial  decisions of the trust,
all within the meaning of Section 7701(a)(30) of the Code.

     "USPAP":  The Uniform Standards of Professional Appraisal Practices.

     "Voting  Rights":   The  portion  of  the  voting  rights  of  all  of  the
Certificates which is allocated to any Certificate. At all times during the term
of this  Agreement,  94.0% of the Voting  Rights  shall be  allocated  among the
Holders of the various  outstanding  Classes of Sequential Pay  Certificates  in
proportion to the respective Class Principal Balances of their Certificates, and
6.0% of the  Voting  Rights  shall be  allocated  to the  Holders of the Class X
Certificates.  Voting Rights allocated to a Class of Certificateholders shall be
allocated  among  such   Certificateholders  in  proportion  to  the  Percentage
Interests evidenced by their respective Certificates.

     "Weighted  Average  Adjusted  Net  Mortgage  Rate":  With  respect  to  any
Distribution Date, the weighted average of the respective  Adjusted Net Mortgage
Rates for all the  Mortgage  Loans and REO Loans,  weighted  on the basis of the
respective  Stated  Principal  Balances  of such  Mortgage  Loans  and REO Loans
outstanding immediately prior to such Distribution Date.

     "Workout  Fee":  With  respect to each  Corrected  Mortgage  Loan,  the fee
designated  as such and  payable to the Special  Servicer  pursuant to the third
paragraph of Section 3.11(c).

     "Workout Fee Rate":  With  respect to each  Corrected  Mortgage  Loan as to
which a Workout Fee is payable, ___%.


     SECTION   1.02   Certain   Calculations   in   Respect   of  the   Mortgage
Pool.

     (a) All amounts  collected in respect of any Group of  Cross-Collateralized
Mortgage Loans in the form of payments from Mortgagors,  Insurance  Proceeds and
Liquidation  Proceeds,  shall be  applied  by the  Master  Servicer  among  such
Mortgage  Loans in  accordance  with the express  provisions of the related loan
documents and, in the absence of such express provisions, on a pro rata basis in
accordance  with the  respective  amounts then "due and owing" as to each of the
Mortgage Loans  constituting  such Group. All amounts collected in respect of or
allocable  to any  particular  individual  Mortgage  Loan  (whether  or not such
Mortgage Loan is a  Cross-Collateralized  Mortgage Loan) in the form of payments
from Mortgagors, Liquidation Proceeds or Insurance Proceeds shall be applied for
purposes of this  Agreement  (including,  without  limitation,  for  purposes of
determining  distributions  on  the  Certificates  pursuant  to  Article  IV and
additional compensation payable to the Master Servicer, the Special Servicer and
any Sub-Servicers) as follows:  first, as a recovery of any related unreimbursed
Servicing Advances and, if applicable, unpaid Liquidation Expenses; second, as a
recovery  of  accrued  and  unpaid  interest  (excluding,   in  the  case  of  a
Hyper-Amortization   Loan  after  its  Anticipated  Repayment  Date,  Additional
Interest)  at the  related  Mortgage  Rate  on  such  Mortgage  Loan  to but not
including, as appropriate, the date of receipt or, in the case of a full Monthly
Payment  from any  Mortgagor,  the  related  Due Date;  third,  as a recovery of
principal  of  such  Mortgage  Loan  then  due  and  owing,  including,  without
limitation,  by reason of  acceleration of the Mortgage Loan following a default
thereunder (or, if a Liquidation  Event has occurred in respect of such Mortgage
Loan,  as a recovery of principal to the extent of its entire  remaining  unpaid
principal balance);  fourth, as a recovery of amounts to be currently applied to
the  payment  of, or escrowed  for the future  payment  of,  real estate  taxes,
assessments, insurance premiums, ground rents (if applicable) and similar items;
fifth,  as a recovery of Reserve Funds to the extent then required to be held in
escrow;  sixth, as a recovery of any Prepayment Premium then due and owing under
such Mortgage Loan;  seventh,  as a recovery of any Default Charges then due and
owing under such Mortgage Loan; eighth, as a recovery of any assumption fees and
modification  fees then due and owing  under such  Mortgage  Loan;  ninth,  as a
recovery of any other  amounts then due and owing under such Mortgage Loan other
than remaining  unpaid  principal;  tenth, as an early recovery of any remaining
principal of such  Mortgage  Loan to the extent of its entire  remaining  unpaid
principal balance; and, eleventh, in the case of a Hyper-Amortization Loan after
its Anticipated  Repayment Date, as a recovery of accrued and unpaid  Additional
Interest  on such  Hyper-Amortization  Loan,  to but not  including  the date of
receipt.  The  Master  Servicer  shall,  to  the  fullest  extent  permitted  by
applicable law and the related  Mortgage Loan  documents,  apply all payments on
and proceeds of each  Mortgage  Loan to amounts  actually due and owing from the
related  Mortgagor in a manner  consistent with the foregoing and shall maintain
accurate  records of how all such payments and proceeds are actually applied and
are applied for purposes of this Agreement.

     (b) Collections in respect of each REO Property (exclusive of amounts to be
applied to the  payment of the costs of  operating,  managing,  maintaining  and
disposing of such REO Property)  shall be applied for purposes of this Agreement
(including,  without limitation for purposes of determining distributions on the
Certificates  pursuant to Article IV and additional  compensation payable to the
Master Servicer, the Special Servicer and any Sub-Servicers) as follows:  first,
as a recovery of any  related  unreimbursed  Servicing  Advances;  second,  as a
recovery of accrued and unpaid interest  (excluding,  in the case of an REO Loan
that relates to a Hyper-Amortization  Loan after its Anticipated Repayment Date,
Additional Interest) on the related REO Loan at the related Mortgage Rate to but
not  including the Due Date in the  Collection  Period of receipt;  third,  as a
recovery of principal of the related REO Loan to the extent of its entire unpaid
principal balance;  fourth, as a recovery of any Prepayment Premium then due and
owing under such REO Loan; fifth, as a recovery of any other amounts (including,
without  limitation,  Default  Charges) deemed to be due and owing in respect of
the related REO Loan;  and,  sixth, in the case of an REO Loan that relates to a
Hyper-Amortization  Loan after its Anticipated  Repayment Date, as a recovery of
accrued and unpaid Additional Interest on such REO Loan to but not including the
date of receipt.

     (c)  For  the  purposes  of  calculating  distributions  pursuant  to  this
Agreement,  Additional Interest on a Hyper-Amortization  Loan or a successor REO
Loan shall be deemed not to  constitute  principal  or any  portion  thereof and
shall not be added to the unpaid principal  balance or Stated Principal  Balance
of such  Hyper-Amortization  Loan or  successor  REO  Loan.  To the  extent  any
Additional  Interest  is not paid on a current  basis,  it shall be deemed to be
deferred interest.

     (d)  Insofar as amounts  received  in respect of any  Mortgage  Loan or REO
Property  and  allocable to fees and charges  owing in respect of such  Mortgage
Loan or the related REO Loan,  as the case may be,  that  constitute  additional
servicing  compensation  payable to the Master Servicer and/or Special  Servicer
pursuant to Section 3.11, are insufficient to cover the full amount of such fees
and  charges,  such amounts  shall be  allocated  between such of those fees and
charges  as are  payable to the Master  Servicer,  on the one hand,  and such of
those fees and charges as are payable to the Special Servicer, on the other, pro
rata in accordance with their respective entitlements, and such payments so made
shall  constitute  the sole amount that will be paid to the Master  Servicer and
the Special Servicer with respect thereto.

     (e) The  foregoing  applications  of  amounts  received  in  respect of any
Mortgage Loan or REO Property  shall be  determined  by the Master  Servicer and
reflected in the reports to be delivered thereby pursuant to Section 4.02(b).

<PAGE>

                                   ARTICLE II

          CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES;
                        ORIGINAL ISSUANCE OF CERTIFICATES


     SECTION 2.01 Conveyance of Mortgage Loans.

     (a) It is the  intention  of the parties  hereto that a common law trust be
established  pursuant  to  this  Agreement.   _____________________   is  hereby
appointed,  and does  hereby  agree to act,  as Trustee  hereunder  and, in such
capacity,  to hold the Trust Fund in trust for the  exclusive use and benefit of
all  present  and  future  Certificateholders.  It is  not  intended  that  this
Agreement create a partnership or a joint-stock association.

     (b) Each of the  Depositor  and, at the  direction of the  Depositor  given
pursuant to the Mortgage  Loan  Purchase  Agreement,  the Mortgage  Loan Seller,
concurrently  with its  execution  and  delivery  hereof,  does  hereby  assign,
transfer,  sell and  otherwise  convey to the Trustee  without  recourse for the
benefit of the  Certificateholders  all the  right,  title and  interest  of the
Depositor  and the  Mortgage  Loan  Seller,  respectively,  in, to and under the
Mortgage  Loans  identified  on the Mortgage  Loan Schedule and all other assets
included or to be included in REMIC I. Such assignment includes (i) the Mortgage
Loans as from time to time are subject to this  Agreement and all payments under
and proceeds of such Mortgage  Loans  received or  receivable  after the Cut-off
Date  (other than  payments of  principal,  interest  and other  amounts due and
payable on the Mortgage Loans on or before the Cut-off Date),  together with all
documents  delivered  or caused to be delivered  hereunder  with respect to such
Mortgage  Loans by the Mortgage Loan Seller;  (ii) any REO Property  acquired in
respect of a Mortgage  Loan; and (iii) such funds or assets as from time to time
are deposited in the Distribution  Account,  the Certificate Account and the REO
Account (if established).

     It is intended that the  conveyance  of the Mortgage  Loans and the related
rights  and  property  by the  Depositor  and the  Mortgage  Loan  Seller to the
Trustee,  as  provided  in this  Section  be, and be  construed  as, an absolute
transfer of the Mortgage  Loans by the Depositor and the Mortgage Loan Seller to
the Trustee  for the  benefit of the  Certificateholders.  It is,  further,  not
intended that such  conveyance  be deemed a pledge of the Mortgage  Loans by the
Depositor or the  Mortgage  Loan Seller to the Trustee to secure a debt or other
obligation  of the  Depositor or the Mortgage  Loan Seller,  as the case may be.
However,  in the event that the  Mortgage  Loans are held to be  property of the
Depositor or the Mortgage  Loan Seller,  or if for any reason this  Agreement is
held or deemed to create a security  interest in the Mortgage Loans,  then it is
intended  that,  (i)  this  Agreement  shall  also be  deemed  to be a  security
agreement  within  the  meaning  of  Articles  8 and 9 of the New  York  Uniform
Commercial  Code  and  the  Uniform  Commercial  Code  of any  other  applicable
jurisdiction;  (ii) the conveyance  provided for in this Section shall be deemed
to be a grant by the Depositor and the Mortgage Loan Seller to the Trustee,  for
the benefit of the  Certificateholders,  of a security  interest in all of their
respective  right  (including  the power to  convey  title  thereto),  title and
interest,  whether now owned or hereafter  acquired,  in and to (A) the Mortgage
Notes, the Mortgages,  any related insurance policies and all other documents in
the  related  Mortgage  Files,  (B) all  amounts  payable to the  holders of the
Mortgage Loans in accordance  with the terms thereof and (C) all proceeds of the
conversion,  voluntary or involuntary,  of the foregoing into cash, instruments,
securities or other property, including without limitation all amounts from time
to time held or invested in the Certificate Account, the Distribution Account or
the REO Account,  whether in the form of cash, instruments,  securities or other
property; (iii) the possession by the Trustee or its agent of the Mortgage Notes
and such other items of property as constitute  instruments,  money,  negotiable
documents  or chattel  paper  shall be deemed to be  "possession  by the secured
party" or  possession  by a purchaser  or a Person  designated  by such  secured
party, for purposes of perfecting the security interest pursuant to the New York
Uniform  Commercial Code and the Uniform Commercial Code of any other applicable
jurisdiction  (including,  without  limitation,  Section  9-305,  8-313 or 8-321
thereof);   and  (d)   notifications  to,  and   acknowledgments,   receipts  or
confirmations  from,  Persons  holding  such  property  shall  be  deemed  to be
notifications to, or acknowledgments,  receipts or confirmations from, financial
intermediaries, bailees or agents (as applicable) of the Trustee for the purpose
of perfecting such security  interest under  applicable law. The Depositor,  the
Mortgage Loan Seller and the Trustee shall,  to the extent  consistent with this
Agreement,  take  such  actions  as may be  necessary  to ensure  that,  if this
Agreement were deemed to create a security  interest in the Mortgage Loans, such
security  interest would be deemed to be a perfected  security interest of first
priority under applicable law and will be maintained as such throughout the term
of this Agreement.  At the Depositor's direction,  the Trustee shall execute and
deliver,  and the Master  Servicer  shall (at its  expense)  file,  all  filings
necessary to maintain the  effectiveness of any original filings necessary under
the  Uniform  Commercial  Code as in effect in any  jurisdiction  to perfect and
maintain the Trustee's security interest in or lien on the Trust Fund, including
without limitation (A) continuation  statements and (B) such other statements as
may be  occasioned  by any transfer of any  interest of the Trustee,  the Master
Servicer, the Special Servicer or the Depositor in the Trust Fund. In connection
herewith,  the  Trustee  shall have all of the rights and  remedies of a secured
party and creditor under the Uniform Commercial Code as in force in the relevant
jurisdiction.

     (c) In connection  with the Mortgage Loan Seller's  assignment  pursuant to
subsection  (b) above,  the Mortgage  Loan Seller  shall  deliver to and deposit
with, or cause to be delivered to and deposited with, the Trustee or a Custodian
appointed thereby (with a copy to the Master Servicer), on or before the Closing
Date,  the Mortgage File for each Mortgage Loan so assigned by the Mortgage Loan
Seller hereunder.  If the Mortgage Loan Seller is unable to deliver or cause the
delivery of any original  Mortgage  Note, it may deliver a copy of such Mortgage
Note,  together with a lost note affidavit,  and shall thereby be deemed to have
satisfied the document  delivery  requirements of this Section  2.01(c).  If the
Mortgage  Loan Seller  cannot so deliver,  or cause to be  delivered,  as to any
Mortgage Loan, the original or a copy of any of the documents and/or instruments
referred to in clauses [(ii), (iv), (viii), (xi)(A) and (xii)] of the definition
of "Mortgage  File",  with  evidence of recording or filing (as the case may be)
thereon,  solely  because of a delay  caused by the public  recording  or filing
office where such document or instrument has been  delivered for  recordation or
filing,  as the case may be, the delivery  requirements  of this Section 2.01(c)
shall be deemed to have been satisfied as to such missing item, and such missing
item  shall be  deemed to have  been  included  in the  related  Mortgage  File,
provided  that a copy  of such  document  or  instrument  (without  evidence  of
recording or filing  thereon,  but certified  (which  certificate  may relate to
multiple documents and/or  instruments) by the Mortgage Loan Seller to be a true
and complete copy of the original thereof  submitted for recording or filing, as
the case may be) is delivered to the Trustee or a Custodian appointed thereby on
or before the Closing Date, and either the original of such missing  document or
instrument, or a copy thereof, with evidence of recording or filing, as the case
may be, thereon, is delivered to the Trustee or such Custodian within _____ days
of the Closing Date (or within such longer  period after the Closing Date as the
Trustee may consent to, which consent shall not be unreasonably withheld so long
as the  Mortgage  Loan Seller has  provided  the Trustee  with  evidence of such
submission for recording or filing,  as the case may be, or has certified to the
Trustee as to the occurrence of such submission for recording or filing,  as the
case may be, and is, as certified to the Trustee no less often than monthly,  in
good faith attempting to obtain from the appropriate  recording or filing office
such  original  or copy).  If the  Mortgage  Loan  Seller  cannot or does not so
deliver, or cause to be delivered,  as to any Mortgage Loan, the original of any
of the documents  and/or  instruments  referred to in clauses  [(iii),  (v), and
(xi)(B)]  of the  definition  of  "Mortgage  File",  because  such  document  or
instrument has been  delivered for recording or filing,  as the case may be, the
delivery  requirements  of this  Section  2.01(c)  shall be  deemed to have been
satisfied as to such missing item, and such missing item shall be deemed to have
been  included  in the  related  Mortgage  File,  provided  that a copy  of such
document or instrument  (without  evidence of recording or filing  thereon,  but
certified   (which   certificate  may  relate  to  multiple   documents   and/or
instruments)  by the Mortgage  Loan Seller to be a true and complete copy of the
original  thereof  submitted  for  recording  or filing,  as the case may be) is
delivered  to the  Trustee  or a  Custodian  appointed  thereby on or before the
Closing Date, and either the original of such missing document or instrument, or
a copy  thereof,  with  evidence  of  recording  or filing,  as the case may be,
thereon,  is delivered to the Trustee or such Custodian within _____ days of the
Closing Date (or within such longer period after the Closing Date as the Trustee
may consent to, which consent shall not be unreasonably  withheld so long as the
Mortgage Loan Seller has provided the Trustee with  evidence of such  submission
for recording or filing,  as the case may be, or has certified to the Trustee as
to the occurrence of such  submission  for recording or filing,  as the case may
be, and is, as  certified  to the  Trustee no less often than  monthly,  in good
faith attempting to obtain from the appropriate  recording or filing office such
original or copy). If the Mortgage Loan Seller cannot so deliver, or cause to be
delivered,  as to any  Mortgage  Loan,  the  original  or a copy of the  related
lender's title insurance  policy referred to in clause (ix) of the definition of
"Mortgage File" solely because such policy has not yet been issued, the delivery
requirements  of this Section 2.01(c) shall be deemed to be satisfied as to such
missing item, and such missing item shall be deemed to have been included in the
related  Mortgage  File,  provided  that the  Mortgage  Loan  Seller  shall have
delivered  to the Trustee or a  Custodian  appointed  thereby,  on or before the
Closing Date, a commitment  for title  insurance  "marked-up"  at the closing of
such Mortgage Loan, and the Mortgage Loan Seller shall deliver to the Trustee or
such Custodian,  promptly  following the receipt  thereof,  the original related
lender's   title   insurance   policy  (or  a  copy   thereof).   In   addition,
notwithstanding  anything to the contrary contained herein, if there exists with
respect to any Group of  related  Cross-Collateralized  Mortgage  Loans only one
original  of any  document  referred to in the  definition  of  "Mortgage  File"
covering  all the  Mortgage  Loans  in such  Group,  then the  inclusion  of the
original of such document in the Mortgage File for any of the Mortgage  Loans in
such Group shall be deemed an  inclusion of such  original in the Mortgage  File
for each such Mortgage Loan. None of the Trustee, any Custodian,  the Depositor,
the Master  Servicer or the Special  Servicer shall in any way be liable for any
failure by the Mortgage Loan Seller to comply with the delivery  requirements of
this Section 2.01(c).

     If any of the  endorsements  referred to in clause (i) of the definition of
"Mortgage File", any of the assignments of Mortgage  referred to in clause (iii)
of the definition of "Mortgage  File",  any of the  assignments of Assignment of
Leases referred to in clause (v) of the definition of "Mortgage File", or any of
the  assignments  of  Security  Agreement  referred  to in  clause  (vii) of the
definition of "Mortgage File" are delivered to the Trustee in blank, the Trustee
shall  (without  being  obligated  to record or file  such) be  responsible  for
completing the related  endorsement or assignment in the name of the Trustee (in
such capacity).

     (d) The Mortgage  Loan Seller shall,  as to each Mortgage  Loan, at its own
expense,  promptly  (and in any event  within  _____ days of the  Closing  Date)
submit or cause to be submitted for recording or filing,  as the case may be, in
the  appropriate  public  office  for real  property  records  or UCC  Financing
Statements, as appropriate, each assignment referred to in clauses (iii) and (v)
of the definition of "Mortgage  File" and each UCC-1,  UCC-2 and UCC-3,  if any,
referred to in clause  (xi)(B) of the definition of "Mortgage  File".  Each such
assignment  shall  reflect  that it should be returned  by the public  recording
office to the Trustee following recording,  and each such UCC-1, UCC-2 and UCC-3
shall  reflect  that the file copy  thereof  should be  returned  to the Trustee
following filing. At such time as such  assignments,  UCC-1s,  UCC-2s and UCC-3s
have been returned to the Trustee,  the Trustee shall promptly forward a copy of
each thereof to the Master Servicer.  If any such document or instrument is lost
or  returned  unrecorded  or  unfiled,  as the case may be,  because of a defect
therein,   the  Mortgage  Loan  Seller  shall  promptly  prepare  or  cause  the
preparation of a substitute therefor or cure or cause the curing of such defect,
as the case may be, and thereafter the Mortgage Loan Seller,  shall,  at its own
expense,  submit  the  substitute  or  corrected  documents  or cause such to be
submitted for recording or filing, as appropriate.

     (e) All documents and records in the Mortgage Loan Seller's  possession (or
under its control)  relating to the Mortgage Loans that are not required to be a
part of a Mortgage File in accordance with the definition thereof, together with
all Escrow  Payments and Reserve  Funds in the  possession  of the Mortgage Loan
Seller (or under its  control)  with  respect to the  Mortgage  Loans,  shall be
delivered or caused to be  delivered  by the Mortgage  Loan Seller to the Master
Servicer,  within _____ days of the Closing  Date,  and shall be retained by the
Master  Servicer  on  behalf of the  Trustee  in trust  for the  benefit  of the
Certificateholders.

     (f) The  Mortgage  Loan Seller  shall,  as to each  Mortgage  Loan which is
secured by the interest of the related  Mortgagor  under a Ground Lease,  at its
own expense,  promptly  (and in any event within ____ days of the Closing  Date)
notify the related  ground  lessor of the transfer of such  Mortgage Loan to the
Trust  pursuant to this Agreement and inform such ground lessor that any notices
of default under the related Ground Lease should  thereafter be forwarded to the
Trustee.


     SECTION 2.02 Acceptance of REMIC I by Trustee.

     (a)  The  Trustee,  by  the  execution  and  delivery  of  this  Agreement,
acknowledges  receipt  by it or a  Custodian  on  its  behalf,  subject  to  any
exceptions  noted on the  Schedule  of  Exceptions  to  Mortgage  File  Delivery
attached  hereto as Schedule  VI, to the  provisions  of Section 2.01 and to the
further  review  provided  for in this  Section  2.02,  of, with respect to each
Mortgage Loan, an original Mortgage Note endorsed to the Trustee, an original or
a copy of the Mortgage  (with  evidence of recording  thereon),  and an original
assignment of such Mortgage  executed in favor of the Trustee (in such capacity)
and of all other assets included in REMIC I, in good faith and without notice of
any adverse  claim,  and declares that it or a Custodian on its behalf holds and
will hold the documents delivered or caused to be delivered by the Mortgage Loan
Seller in respect of the  Mortgage  Loans,  and that it holds and will hold such
other assets  included in REMIC I, in trust for the exclusive use and benefit of
all present and future Certificateholders.

     (b) Within ___ days of the Closing  Date (or,  in the case of any  Mortgage
Loan as to which a Servicing  Transfer  Event has occurred  during  such____-day
period of which event the Trustee has notice,  within the shorter of ___ days of
the Closing Date and ____ Business Days of the Trustee's receiving such notice),
the  Trustee or a Custodian  on its behalf  shall  review each of the  documents
delivered or caused to be delivered by the Mortgage  Loan Seller with respect to
each Mortgage Loan pursuant to Section  2.01(c);  and,  promptly  following such
review,  the Trustee shall,  subject to Section  2.02(d),  certify in writing to
each of the  Depositor,  the  Master  Servicer,  the  Special  Servicer  and the
Mortgage  Loan Seller that as to each  Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full), and except as specifically
identified  in any  exception  report  annexed  to such  certification,  (i) all
documents  specified in clauses [(i) through  (iii),  (ix)] and, if the Mortgage
Loan Schedule  specifies that the related Mortgagor has a leasehold  interest in
the related Mortgaged Property,  (xiii) of the definition of "Mortgage File" are
in its  possession  or the  possession  of a  Custodian  on its  behalf,  or the
Mortgage  Loan Seller has  otherwise  satisfied  the  delivery  requirements  in
respect of such documents in accordance with Section 2.01(c), (ii) all documents
received  by it or any  Custodian  in  respect of such  Mortgage  Loan have been
reviewed by it or by a Custodian on its behalf and appear  regular on their face
and relate to such Mortgage Loan, and (iii) based on such  examination  and only
as to the foregoing  documents,  the  information set forth in the Mortgage Loan
Schedule with respect to the items specified in clauses [(ii),  (iii),  (iv) and
(vi)(B)] of the definition of "Mortgage Loan Schedule" is correct.

     (c) The  Trustee or a  Custodian  on its behalf  shall  review  each of the
documents  relating to the Mortgage  Loans  received  thereby  subsequent to the
Closing Date;  and, on or about the first  anniversary  of the Closing Date, the
Trustee  shall,  subject to Section  2.02(d),  certify in writing to each of the
Depositor,  the Master  Servicer,  the Special  Servicer  and, the Mortgage Loan
Seller that as to each Mortgage Loan listed on the Mortgage Loan Schedule (other
than any  Mortgage  Loan paid in full or  otherwise  liquidated),  and except as
specifically  identified in any exception report annexed to such  certification,
(i) all documents  specified in clauses [(i),  (ii),  (ix)] and, if the Mortgage
Loan Schedule  specifies that the related Mortgagor has a leasehold  interest in
the related Mortgaged Property,  (xiii) of the definition of "Mortgage File" are
in its  possession  or the  possession  of a  Custodian  on its  behalf,  or the
Mortgage  Loan Seller has  otherwise  satisfied  the  delivery  requirements  in
respect of such  documents  in  accordance  with Section  2.01(c),  (ii) it or a
Custodian on its behalf has received  either the original or copy of each of the
assignments  specified in clauses [(iii) and (v)] of the definition of "Mortgage
File" that were delivered by the Mortgage Loan Seller with evidence of recording
thereon,  (iii) all documents received by it or any Custodian in respect of such
Mortgage  Loan have been  reviewed by it or by such  Custodian on its behalf and
appear regular on their face and relate to such Mortgage Loan, and (iv) based on
the examinations referred to in subsection (b) above and this subsection (c) and
only as to the foregoing  documents,  the  information set forth in the Mortgage
Loan Schedule with respect to the items specified in clauses [(ii),  (iii), (iv)
and (vi)(B)] of the definition of "Mortgage Loan Schedule", is correct.

     (d) It is herein  acknowledged  that,  notwithstanding  any other provision
hereof,  neither the Trustee nor any  Custodian is under any duty or  obligation
(i) to determine whether any of the documents specified in clauses [(iv) through
(viii), (x) through (xii) and (xiv) through (xv)] of the definition of "Mortgage
File"  exist or are  required to be  delivered  by the  Mortgage  Loan Seller in
respect of any  Mortgage  Loan or (ii) to inspect,  review or examine any of the
documents,  instruments,  certificates  or other papers relating to the Mortgage
Loans  delivered to it to determine that the same are genuine,  enforceable,  in
recordable  form or appropriate for the  represented  purpose,  or that they are
other than what they purport to be on their face.

     (e) If, in the process of reviewing the documents delivered or caused to be
delivered by the Mortgage Loan Seller pursuant to Section  2.01(c),  the Trustee
or any Custodian  discovers  that any document  required to have been  delivered
pursuant to Section 2.01(c) has not been so delivered,  or discovers that any of
the  documents  that were  delivered has not been  properly  executed,  contains
information that does not conform in any material respect with the corresponding
information set forth in the Mortgage Loan Schedule, or is defective on its face
(each,  including,  without limitation,  that a document is missing, a "Document
Defect"),  or if, at any other  time,  the  Trustee  or any other  party  hereto
discovers  a  Document  Defect  in  respect  of any  Mortgage  Loan,  the  party
discovering  such  Document  Defect  shall  promptly so notify each of the other
parties hereto.  If and when such party is notified of or discovers any error in
the Mortgage Loan Schedule, the Mortgage Loan Seller shall promptly correct such
error and  distribute a new,  corrected  Mortgage  Loan  Schedule to each of the
other parties hereto. Such new, corrected Mortgage Loan Schedule shall be deemed
to amend and replace the existing Mortgage Loan Schedule.


     SECTION  2.03  Mortgage  Loan  Seller's  Repurchase  of Mortgage  Loans for
                    Document Defects and Certain Breaches of Representations and
                    Warranties.

     (a) Within ___ days of the earlier of discovery or receipt of notice by the
Mortgage Loan Seller,  of a Document Defect in respect of any Mortgage Loan or a
breach of any representation or warranty set forth in Section 2.05(c) in respect
of any  Mortgage  Loan,  which  Document  Defect or breach,  as the case may be,
materially  and  adversely  affects  the  value  of  such  Mortgage  Loan or the
interests of the Certificateholders therein, the Mortgage Loan Seller shall cure
such Document Defect or breach,  as the case may be, in all material respects or
repurchase  (or,  cause an Affiliate to purchase) the affected  Mortgage Loan at
the  applicable  Purchase  Price by  deposit  of such  Purchase  Price  into the
Certificate Account and delivery to the Trustee of a written  certification that
such deposit has been made.  Notwithstanding the immediately preceding sentence,
within  ____  days of the  earlier  of  discovery  or  receipt  of notice by the
Mortgage Loan Seller that there is a breach of the  representation  and warranty
set  forth in  Section  2.05(c)(xxxi)  (i.e.,  that any  Mortgage  Loan does not
constitute a "qualified  mortgage"  within the meaning of Section  860G(a)(3) of
the Code),  the Mortgage Loan Seller shall  repurchase such Mortgage Loan at the
applicable Purchase Price by deposit of such Purchase Price into the Certificate
Account and delivery to the Trustee of a written certification that such deposit
has been made.

     (b) In connection  with any repurchase of a Mortgage Loan  contemplated  by
this Section 2.03,  the Trustee,  the Master  Servicer and the Special  Servicer
shall each tender or cause to be  tendered to the  Mortgage  Loan  Seller,  upon
delivery to each of the Trustee, the Master Servicer and the Special Servicer of
a receipt  executed by the Mortgage  Loan  Seller,  all portions of the Mortgage
File and other documents and funds pertaining to such Mortgage Loan possessed by
it (or any  Custodian or  Sub-Servicer  on its behalf),  and each  document that
constitutes  a part of the  Mortgage  File that was  endorsed or assigned to the
Trustee  shall  be  endorsed  or  assigned,  as the  case  may be,  to or at the
direction of the Mortgage Loan Seller, in the same manner. The form, sufficiency
and expense of all such instruments and certificates shall be the responsibility
of the Mortgage Loan Seller.

     (c)  This  Section  2.03  provides  the  sole  remedies  available  to  the
Certificateholders,  or to the  Trustee  on  behalf  of the  Certificateholders,
respecting any Document Defect or any breach of any  representation  or warranty
set forth in Section 2.05(c) hereof. If the Mortgage Loan Seller defaults on its
obligations to repurchase any Mortgage Loan in accordance  with Section  2.03(a)
hereof, or disputes its obligation to repurchase any Mortgage Loan in accordance
with   any   such   provision,   the   Trustee   shall   promptly   notify   the
Certificateholders  and,  subject  to  Sections  8.01 and 8.02 and its  right to
reimbursement  pursuant  to Section  8.05(b),  shall take such  action as may be
appropriate  to  enforce  such  payment  or  performance,   including,   without
limitation, the institution and prosecution of appropriate proceedings. If it is
judicially  determined or  subsequently  agreed that the Mortgage Loan Seller is
required to  repurchase  such  Mortgage  Loan under  Section  2.03(a) or 2.03(b)
hereof,  the Mortgage Loan Seller shall  reimburse the Trustee for all necessary
and reasonable costs and expenses  incurred in connection with such enforcement,
and otherwise the Trustee's right of  reimbursement  shall be limited to amounts
on deposit in the  Distribution  Account  from time to time in  accordance  with
Section  8.05(b) and to such other  sources of security  and  indemnity as shall
have been offered to the Trustee by the Certificateholders.


     SECTION  2.04 Representations and Warranties of the Depositor.

     (a) The  Depositor  hereby  represents  and  warrants  to each of the other
parties to this Agreement and for the benefit of the  Certificateholders,  as of
the Closing Date, that:

              (i)  The  Depositor  is  a  corporation  duly  organized,  validly
         existing and in good standing under the laws of the State of Delaware.

              (ii)  The  execution  and  delivery  of  this   Agreement  by  the
         Depositor,  and the  performance  and compliance with the terms of this
         Agreement  by  the   Depositor,   will  not  violate  the   Depositor's
         certificate of  incorporation  or bylaws or constitute a default (or an
         event which,  with notice or lapse of time, or both, would constitute a
         default) under,  or result in the breach of, any material  agreement or
         other instrument to which it is a party or which is applicable to it or
         any of its assets.

              (iii) The Depositor has the full power and authority to enter into
         and consummate all  transactions  contemplated by this  Agreement,  has
         duly  authorized  the  execution,  delivery  and  performance  of  this
         Agreement, and has duly executed and delivered this Agreement.

              (iv) This  Agreement,  assuming due  authorization,  execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and binding obligation of the Depositor,  enforceable against the
         Depositor  in  accordance  with  the  terms  hereof,   subject  to  (A)
         applicable bankruptcy, insolvency, reorganization, moratorium and other
         laws affecting the enforcement of creditors' rights generally,  and (B)
         general principles of equity, regardless of whether such enforcement is
         considered in a proceeding in equity or at law.

              (v) The  Depositor is not in violation  of, and its  execution and
         delivery of this Agreement and its  performance and compliance with the
         terms of this  Agreement  will not  constitute a violation of, any law,
         any order or decree of any court or arbiter,  or any order,  regulation
         or demand of any federal,  state or local  governmental  or  regulatory
         authority,   which  violation,   in  the  Depositor's  good  faith  and
         reasonable  judgment,  is  likely to affect  materially  and  adversely
         either the ability of the  Depositor to perform its  obligations  under
         this Agreement or the financial condition of the Depositor.

              (vi)  The  transfer  of  the  Mortgage  Loans  to the  Trustee  as
         contemplated  herein  requires no regulatory  approval,  other than any
         such  approvals as have been  obtained,  and is not subject to any bulk
         transfer or similar law in effect in any applicable jurisdiction.

              (vii) No litigation is pending or, to the best of the  Depositor's
         knowledge,  threatened  against the Depositor  which would prohibit the
         Depositor from entering into this Agreement or, in the Depositor's good
         faith and  reasonable  judgment,  is likely to materially and adversely
         affect either the ability of the  Depositor to perform its  obligations
         under this Agreement or the financial condition of the Depositor.

     (b) Upon  discovery by any of the parties  hereto of a breach of any of the
foregoing  representations and warranties which materially and adversely affects
the  interests  of  the  Certificateholders  or  any  party  hereto,  the  party
discovering  such breach shall give prompt  written  notice to each of the other
parties hereto.


     SECTION  2.05 Representations and Warranties of the Mortgage Loan Seller.

     (a) The Mortgage  Loan Seller hereby  represents  and warrants to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

              (i) The  Mortgage  Loan Seller is a  corporation  duly  organized,
         validly  existing and in good  standing  under the laws of the State of
         _______.

              (ii) The execution and delivery of this  Agreement by the Mortgage
         Loan Seller,  and the performance and compliance with the terms of this
         Agreement  by the Mortgage  Loan Seller,  will not violate the Mortgage
         Loan Seller's  certificate of incorporation and by-laws or constitute a
         default  (or an event  which,  with  notice or lapse of time,  or both,
         would  constitute  a  default)  under,  or result in the breach of, any
         material  agreement or other instrument to which it is a party or which
         is applicable to it or any of its assets.

              (iii) The Mortgage Loan Seller has the full power and authority to
         enter  into  and  consummate  all  transactions  contemplated  by  this
         Agreement, has duly authorized the execution,  delivery and performance
         of this Agreement, and has duly executed and delivered this Agreement.

              (iv) This  Agreement,  assuming due  authorization,  execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and binding  obligation of the Mortgage Loan Seller,  enforceable
         against the Mortgage Loan Seller in  accordance  with the terms hereof,
         subject  to  (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting  the  enforcement  of  creditors'
         rights generally,  and (B) general principles of equity,  regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law.

              (v) The  Mortgage  Loan  Seller is not in  violation  of,  and its
         execution  and  delivery  of this  Agreement  and its  performance  and
         compliance  with the  terms of this  Agreement  will not  constitute  a
         violation of, any law, any order or decree of any court or arbiter,  or
         any  order,  regulation  or  demand  of any  federal,  state  or  local
         governmental or regulatory authority,  which violation, in the Mortgage
         Loan Seller's good faith and reasonable  judgment,  is likely to affect
         materially and adversely either the ability of the Mortgage Loan Seller
         to perform  its  obligations  under  this  Agreement  or the  financial
         condition of the Mortgage Loan Seller.

              (vi) No litigation is pending or, to the best of the Mortgage Loan
         Seller's  knowledge,  threatened against the Mortgage Loan Seller which
         would  prohibit  the  Mortgage  Loan  Seller  from  entering  into this
         Agreement or, in the Mortgage  Loan Seller's good faith and  reasonable
         judgment,  is likely to  materially  and  adversely  affect  either the
         ability of the Mortgage  Loan Seller to perform its  obligations  under
         this Agreement or the financial condition of the Mortgage Loan Seller.

     (b) The Mortgage Loan Seller hereby represents and warrants with respect to
(but solely with respect to) each Mortgage Loan, to the other parties hereto and
for the benefit of the Certificateholders,  as of the date hereinbelow specified
or, if no such date is specified, as of the Closing Date, that:

               (i)  Immediately  prior to the  transfer  thereof by the Mortgage
          Loan  Seller to the  Trustee,  the  Mortgage  Loan Seller had good and
          marketable  title to,  and was the sole  owner  and  holder  of,  such
          Mortgage Loan, free and clear of any and all liens,  encumbrances  and
          other  interests  on, in or to such  Mortgage  Loan  (other  than,  in
          certain  cases,  the right of a sub-servicer  to primary  service such
          Mortgage Loan).

               (ii) The  Mortgage  Loan Seller had full right and  authority  to
          sell, assign and transfer such Mortgage Loan to or the Trustee.

               (iii) The information  pertaining to such Mortgage Loan set forth
          in the  Mortgage  Loan  Schedule  was true and corrmct in all material
          respects as of the Cut-off Date.

               (iv) Such Mortgage Loan was not, as of the Cut-off Date or at any
          time during the  twelve-month  period prior  thereto,  30 days or more
          delinquent  in respect of any  Monthly  Payment  of  principal  and/or
          interest required thereunder,  without giving effect to any applicable
          grace period.

               (v) Each Mortgage securing such Mortgage Loan constitutes a valid
          first lien upon the related  Mortgaged  Property,  including,  without
          limitation,  all buildings  located thereon and all fixtures  attached
          thereto,  subject  only to (and such  Mortgaged  Property  is free and
          clear of all  encumbrances  and liens having priority over the lien of
          such Mortgage, except for) (A) the lien of current real property taxes
          and assessments not yet due and payable, (B) covenants, conditions and
          restrictions,  rights of way,  easements  and other  matters of public
          record,  (C) the right of tenants (whether under ground leases,  space
          leases  or  operating  leases)  at the  Mortgaged  Property  to remain
          following a  foreclosure  or similar  proceeding  (provided  that such
          tenants  are  performing  under  such  leases),   (D)  exceptions  and
          exclusions  specifically  referred to in the lender's title  insurance
          policy  issued or, as evidenced  by a  "marked-up"  commitment,  to be
          issued in respect of such  Mortgage Loan and (E) if such Mortgage Loan
          is cross-collateralized  with any other Mortgage Loan, the lien of the
          Mortgage for such other Mortgage Loan (the exceptions set forth in the
          foregoing   clauses  (A),  (B),  (C),  (D),  and  (E),   collectively,
          "Permitted   Encumbrances").   Such  Permitted   Encumbrances  do  not
          materially  interfere with the security intended to be provided by the
          related  Mortgage(s),   the  current  use  of  the  related  Mortgaged
          Property,  or the  current  ability  of  such  Mortgaged  Property  to
          generate net operating income sufficient to service the Mortgage Loan.

               (vi) The lien of each  related  Mortgage  is  insured  by an ALTA
          lender's title insurance  policy,  or its equivalent as adopted in the
          applicable  jurisdiction,  issued  by a  nationally  recognized  title
          insurance  company,  insuring the  originator of the related  Mortgage
          Loan, its successors and assigns, as to the first priority lien of the
          Mortgage in the original principal amount of the related Mortgage Loan
          after  all   advances  of   principal,   subject   only  to  Permitted
          Encumbrances  (or, if a title insurance policy has not yet been issued
          in  respect of any  Mortgage  Loan,  a policy  meeting  the  foregoing
          description  is  evidenced  by  a  commitment   for  title   insurance
          "marked-up" at the closing of such loan).

               (vii) The  Mortgage  Loan  Seller  has not  waived  any  material
          default, breach, violation or event of acceleration existing under the
          related Mortgage or Mortgage Note.

               (viii) There is no valid offset,  defense or counterclaim to such
          Mortgage Loan.

               (ix) The Mortgage Loan Seller has not received  actual notice (A)
          that there is any  proceeding  pending or threatened  for the total or
          partial  condemnation  of the related  Mortgaged  Property or (B) that
          there is any material  damage at the related  Mortgaged  Property that
          materially and adversely affects the value of such Mortgaged Property.

               (x) At  origination,  such Mortgage Loan complied in all material
          respects  with all  requirements  of  federal,  state and local  laws,
          including,  without limitation,  laws pertaining to usury, relating to
          the origination of such Mortgage Loan.

               (xi)  The  proceeds  of  such   Mortgage  Loan  have  been  fully
          disbursed, and there is no requirement for future advances thereunder.

               (xii) The Mortgage  Note and  Mortgage(s)  for such Mortgage Loan
          and all other  documents  and  instruments  evidencing,  guaranteeing,
          insuring or otherwise  securing such Mortgage Loan are each the legal,
          valid and  binding  obligation  of the maker  thereof  (subject to any
          non-recourse  provisions  contained in any of the foregoing agreements
          and any applicable state anti-deficiency legislation),  enforceable in
          accordance with their respective terms, except as such enforcement may
          be limited by bankruptcy,  insolvency,  reorganization,  receivership,
          moratorium  or other  laws  relating  to or  affecting  the  rights of
          creditors generally and by general principles of equity (regardless of
          whether such enforcement is considered in a proceeding in equity or at
          law).

               (xiii) The related  Mortgaged  Property  is: (A) if a  commercial
          property,  insured by a fire and  extended  perils  insurance  policy,
          issued by an insurer meeting the requirements of such Mortgage Loan in
          an amount not less than the  greater of (1) the  replacement  cost and
          (2) the amount  necessary to avoid the  operation of any  co-insurance
          provisions  with  respect  to  such  Mortgaged  Property,  and is also
          covered  (except if such  Mortgaged  Property  is operated as a mobile
          home  park),  by  rental  insurance  in an  amount  equal to the gross
          rentals for at least a 12-month period (or, in the case of a Mortgaged
          Property  not having an elevator,  for at least a 6-month  period) and
          broad form boiler and machinery  insurance;  no such insurance  policy
          provides  that it may be cancelled,  endorsed,  altered or reissued to
          effect a change in coverage unless such insurer shall have first given
          the  mortgagee  under such  Mortgage  Loan thirty  days prior  written
          notice,  and no notice has been  received as of the date  hereof;  all
          premiums  required  to be paid on such  policy  have  been  paid;  the
          related  Mortgage   obligates  the  Mortgagor  to  maintain  all  such
          insurance  and, at the  Mortgagor's  failure to do so,  authorizes the
          mortgagee  under such Mortgage Loan to purchase such  insurance at the
          Mortgagor's  cost and  expense  and to seek  reimbursement  from  such
          Mortgagor;  and (B) if a multifamily  property,  insured by a fire and
          extended  perils  insurance  policy,  issued by an insurer meeting the
          requirements  of such  Mortgage  Loan and covering  rent loss and such
          other hazards,  casualties,  liabilities and  contingencies the Master
          Servicer shall require and in such amounts and for such periods as the
          Master  Servicer  shall  require;  at least  thirty  days prior to the
          expiration  date of such  policy,  the related  Mortgage  requires the
          Mortgagor  to deliver to the  mortgagee  under  such  Mortgage  Loan a
          renewal  policy  in form  satisfactory  to the  Master  Servicer;  all
          premiums  required  to be paid on such  policy  have  been  paid;  the
          Mortgage   obligates  the  related  Mortgagor  to  maintain  all  such
          insurance and, upon such Mortgagor's  failure to do so, authorizes the
          mortgagee  to purchase  such  insurance  at the  Mortgagor's  cost and
          expense and to seek reimbursement from such Mortgagor. In addition, if
          the related  Mortgaged  Property is located in a federally  designated
          special  flood  hazard  area,  the  related  Mortgagor  is required to
          maintain flood insurance in respect thereof  (exclusive of any parking
          lot or unused or undeveloped portion thereof).

               (xiv) In connection with or subsequent to the origination of such
          Mortgage  Loan,  one or more  environmental  site  assessments  (or an
          update of a  previously  conducted  assessment)  were  performed  with
          respect to the  related  Mortgaged  Property,  and the  Mortgage  Loan
          Seller,  having made no  independent  inquiry other than reviewing the
          resulting  report(s) and/or  employing an environmental  consultant to
          perform the assessment(s)  referenced  herein, has no knowledge of any
          material and adverse environmental condition or circumstance affecting
          such  Mortgaged  Property  that  was  not  disclosed  in  the  related
          report(s).

               (xv) Except as  indicated  on the Mortgage  Loan  Schedule,  such
          Mortgage Loan is not cross-collateralized with other Mortgage Loans in
          the Mortgage Pool. Such Mortgage Loan is not cross-collateralized with
          a mortgage loan outside the Mortgage Pool.

               (xvi)  Except as indicated on Schedule III hereto or as contained
          in the  related  Mortgage  File,  the terms of the  Mortgage  Note and
          Mortgage(s)  for such  Mortgage Loan have not been  impaired,  waived,
          altered or modified in any material respect.

               (xvii) There are no delinquent  taxes,  ground  rents,  insurance
          premiums,  assessments,  including,  without  limitation,  assessments
          payable in future  installments,  or other similar outstanding charges
          (and,  to  the  actual  knowledge  of the  Mortgage  Loan  Seller,  at
          origination  of such Mortgage  Loan,  there were no  delinquent  water
          charges or sewer rents) affecting the related Mortgaged Property.

               (xviii) The interest of the  Mortgagor  in the related  Mortgaged
          Property  consists of a fee simple and/or  leasehold  interest in real
          property.

               (xix) Such Mortgage Loan is a whole loan and not a  participation
          interest.

               (xx)  The  assignment  of the  related  Mortgage  to the  Trustee
          constitutes the legal,  valid and binding  assignment of such Mortgage
          from the relevant  assignor to the Trustee,  and the assignment of the
          related  Assignment  of  Leases,  if any,  or of any  other  agreement
          executed  in  connection  with  such  Mortgage  Loan  to  the  Trustee
          constitutes the legal,  valid and binding  assignment thereof from the
          relevant assignor to the Trustee.

               (xxi) All escrow deposits  (including  capital  improvements  and
          environmental  remediation  reserves)  relating to such  Mortgage Loan
          that were required to be delivered to the mortgagee under the terms of
          the related loan  documents,  have been received and, to the extent of
          any remaining balances of such escrow deposits, are in the possession,
          or under the control of the Mortgage  Loan Seller or its agents (which
          shall include the Master Servicer).

               (xxii) As of the date of origination of such Mortgage Loan and as
          of the Closing Date,  the related  Mortgaged  Property was and is free
          and clear of any  mechanics' and  materialmen's  liens or liens in the
          nature  thereof  which  create  a lien  prior to that  created  by the
          related Mortgage(s).

               (xxiii)  No  improvement  that was  included  for the  purpose of
          determining the appraised value of the related  Mortgaged  Property at
          the  time of  origination  of such  Mortgage  Loan  lies  outside  the
          boundaries  and  building  restriction  lines of such  property to any
          material   extent,   and  no  improvements  on  adjoining   properties
          materially  encroach  upon such  Mortgaged  Property  to any  material
          extent,  and  no  improvement  located  on or  forming  part  of  such
          Mortgaged  Property is in material  violation of any applicable zoning
          laws or  ordinances  (except  to the extent  that they may  constitute
          legal non-conforming uses).

               (xxiv) To the  extent  required  under  applicable  law as of the
          Closing Date and necessary for the enforceability or collectability of
          the Mortgage Loan, the originator of such Mortgage Loan was authorized
          to do business  in the  jurisdiction  in which the  related  Mortgaged
          Property is located at all times when it held the Mortgage Loan.

               (xxv)  There  is  no  material   default,   breach  or  event  of
          acceleration existing under the related Mortgage or Mortgage Note, and
          the Mortgage  Loan Seller has not received  actual notice of any event
          (other  than  payments  due but not yet  delinquent)  that,  with  the
          passage of time or with notice and the expiration of any grace or cure
          period,  would constitute such a material default,  breach or event of
          acceleration; provided, however, that this representation and warranty
          does not  cover any  default,  breach  or event of  acceleration  that
          specifically  pertains  to any matter  otherwise  covered by any other
          representation and warranty made by the Mortgage Loan Seller in any of
          paragraphs  (iv),  (xiv),  (xvii),  (xxi),  (xxiii) and (xxix) of this
          Section 2.05(c).

               (xxvi) If such  Mortgage  Loan is  secured in whole or in part by
          the  interest of a Mortgagor  under a Ground  Lease and by the related
          fee interest, such fee interest is subordinate to the related Mortgage
          and the related Mortgage does not by its terms provide that it will be
          subordinated  to the lien of any  mortgage or any other lien upon such
          fee interest.

               (xxvii)   Such   Mortgage   Loan  does  not  contain  any  equity
          participation by the lender,  provide for any contingent or additional
          interest in the form of  participation in the cash flow of the related
          Mortgaged  Property  or  provide  for  the  negative  amortization  of
          interest,  except that, as  identified on the Mortgage Loan  Schedule,
          such Mortgage Loan may provide that during the period  commencing on a
          specified  date and  continuing  until such  Mortgage  Loan is paid in
          full,  additional interest will accrue (and may be compounded) on such
          Mortgage  Loan  and  shall  be  payable  only  after  the  outstanding
          principal of the Mortgage Loan is paid in full.

               (xxviii) No holder of such  Mortgage  Loan has,  to the  Mortgage
          Loan  Seller's  knowledge,  advanced  funds or induced,  solicited  or
          knowingly  received  any  advance of funds from a party other than the
          owner of the related Mortgaged Property,  directly or indirectly,  for
          the payment of any amount required by the Mortgage Loan.

               (xxix) To the  Mortgage  Loan  Seller's  knowledge,  based on due
          diligence  customarily  performed  in the  origination  of  comparable
          mortgage  loans,  as of the date of origination of such Mortgage Loan,
          (A) the related Mortgagor was in possession of all material  licenses,
          permits  and  authorizations  required  by  applicable  laws  for  the
          ownership  and operation of the related  Mortgaged  Property as it was
          then operated and (B) all such  licenses,  permits and  authorizations
          were valid and in full force and effect.

               (xxx) The related  Mortgage(s)  or Mortgage  Note,  together with
          applicable state law,  contains  customary and enforceable  provisions
          (subject to the  exceptions  set forth in clauses  (c)(v) and (c)(xii)
          above)  such as to render  the  rights  and  remedies  of the  holders
          thereof  adequate for the  practical  realization  against the related
          Mortgaged  Property of the principal benefits of the security intended
          to be provided thereby.

               (xxxi) Such  Mortgage Loan is a "qualified  mortgage"  within the
          meaning of Section 860G(a)(3) of the Code.

               (xxxii) If such  Mortgage  Loan is secured by a mortgage  lien on
          the applicable Mortgagor's leasehold interest in the related Mortgaged
          Property,  but not a mortgage lien on the related fee  interest,  then
          either (A) the related ground lessor has  subordinated its interest in
          the related  Mortgaged  Property to the  interest of the holder of the
          Mortgage Loan or (B) the related  ground lessor has granted the holder
          of the  Mortgage  Loan the right to cure any  default or breach by the
          lessee. Upon the foreclosure of such Mortgage Loan (or acceptance of a
          deed in lieu  thereof),  the related Ground Lease is assignable to the
          mortgagee  under the  leasehold  estate and its  assigns  without  the
          consent of the ground lessor thereunder.

               (xxxiii) No fraud with  respect to such  Mortgage  Loan has taken
          place on the part of the Mortgage Loan Seller in  connection  with the
          origination of such Mortgage Loan.

               (xxxiv) The terms of such  Mortgage  Loan provide or, at lender's
          option,  permit, and the terms of this Agreement and any Sub-Servicing
          Agreement to which such Mortgage Loan is subject  provide for purposes
          of  calculating  distributions  on  the  Certificates  and  additional
          compensation payable to the Master Servicer,  the Special Servicer and
          any  related  Sub-Servicer,  that  payments  on and  proceeds  of such
          Mortgage Loan will be applied to principal and interest at the related
          Mortgage Rate  (excluding,  in the case of a  Hyper-Amortization  Loan
          after its  Anticipated  Repayment Date,  Additional  Interest) due and
          owing at the time such  payments or proceeds  are  received,  prior to
          being applied to any Default Charges, assumption fees and modification
          fees then due and owing.

               (xxxv) If such Mortgage Loan is, as of the Closing Date,  subject
          to a Sub-Servicing  Agreement,  such Sub-Servicing  Agreement provides
          that the  related  Sub-Servicer  is not to receive  any  sub-servicing
          compensation with respect to such Mortgage Loan during any period that
          such  Mortgage  Loan is a Specially  Serviced  Mortgage Loan or an REO
          Loan (except for any  Termination  Strip payable to a Sub-Servicer  in
          connection with a termination thereof without cause as contemplated by
          Section 3.22(d) hereof).

               (xxxvi) The servicing and collection  practices used with respect
          to such  Mortgage  Loan have been in all material  respects  legal and
          prudent  and  have  met  customary   standards   utilized  by  prudent
          institutional multifamily and commercial mortgage loan servicers.

               (xxxvii) Unless the related Mortgaged Property is owner occupied,
          the Mortgage  File for such  Mortgage  Loan  contains an Assignment of
          Leases  either  as a  separate  instrument  or  incorporated  into the
          related  Mortgage,  which  creates,  in favor of the holder,  a valid,
          perfected  and  enforceable  lien of the same  priority as the related
          Mortgage, in the property and rights described therein;  provided that
          the  enforceability of such lien is subject to applicable  bankruptcy,
          insolvency,  reorganization,  moratorium, and other laws affecting the
          enforcement of creditors' rights generally,  and by the application of
          the rules of equity.  The  Mortgage  Loan Seller has the full right to
          assign to the Trustee such  Assignment  of Leases and the lien created
          thereby as described in the immediately  preceding sentence. No Person
          other than the  Mortgagor  owns any interest in any payments due under
          the related leases.

               (xxxviii)  If  the  related  Mortgaged   Property  securing  such
          Mortgage Loan is encumbered by secured  subordinated debt, then either
          (A) the subordinate debt constitutes a "cash flow" mortgage loan (that
          is,  payments  are required to be made thereon only to the extent that
          certain net cash flow from the related Mortgaged Property  (calculated
          in accordance  with the related loan  documents)  is sufficient  after
          payments on such  Mortgage  Loan have been made and  certain  expenses
          have been paid) or (B) the holder of the  subordinate  debt has agreed
          not to  foreclose  on the related  Mortgaged  Property so long as such
          Mortgage Loan is outstanding and the Special Servicer on behalf of the
          Trust is not pursuing a foreclosure action.

               (xxxix) If such  Mortgage  Loan is secured by a mortgage  lien on
          the applicable  Mortgagor's  leasehold  interest under a Ground Lease,
          such Ground Lease has an original  term (or an original  term plus one
          or more optional renewal terms, which, under all circumstances, may be
          exercised,  and  will be  enforceable,  by the  mortgagee  if it takes
          possession of such  leasehold  interest) that extends not less than 10
          years beyond the stated maturity of the related Mortgage Loan.

               (xl)  In the  event  fraud  was  committed  by the  Mortgagor  in
          connection with the origination thereof,  such Mortgage Loan becomes a
          recourse obligation of the Mortgagor.

               (xli) If such  Mortgage  Loan is a  Hyper-Amortization  Loan,  it
          commenced  amortizing  on its initial  scheduled Due Date and provides
          that:  (i)  its  Mortgage  Rate  will  increase  by no more  than  two
          percentage  points in connection  with the passage of its  Anticipated
          Repayment Date;  (ii) its Anticipated  Repayment Date is not less than
          seven years following the origination of such Mortgage Loan; (iii) any
          cash flow from the  related  Mortgaged  Property  that is  applied  to
          amortize such Mortgage Loan following its  Anticipated  Repayment Date
          shall,  to the extent  such net cash flow is in excess of the  Monthly
          Payment  payable  therefrom,  be net  of  budgeted  and  discretionary
          (servicer  approved)  capital  expenditures;  and (iv) if the property
          manager for the related Mortgaged Property can be removed by or at the
          direction of the lender on the basis of a debt service  coverage test,
          the subject debt service  coverage  ratio shall be calculated  without
          taking  account of any increase in the related  Mortgage  Rate on such
          Mortgage Loan's Anticipated Repayment Date. No Hyper-Amortization Loan
          provides that the property manager for the related Mortgaged  Property
          can be removed by or at the direction of the lender solely  because of
          the passage of the related Anticipated Repayment Date.

               (xlii)  At   origination  of  such  Mortgage  Loan,  the  related
          Mortgagor was not, to the best of the Mortgage  Loan  Seller's  actual
          knowledge,  a debtor in any state or federal  bankruptcy or insolvency
          proceeding.

               (xliii) If such  Mortgage  Loan is secured by the interest of the
          related Mortgagor under a Ground Lease, then, as of the origination of
          such  Mortgage  Loan,  such Ground  Lease was in full force and effect
          and, to the  Mortgage  Loan  Seller's  actual  knowledge,  no material
          default existed under such Ground Lease.

               (xliv) The  Mortgage  Loan Seller has no actual  knowledge of any
          pending  litigation or other legal  proceedings  involving the related
          Mortgagor or the related  Mortgaged  Property  that can  reasonably be
          expected to  materially  interfere  with the  security  intended to be
          provided  by the  related  Mortgage,  the  current  use of the related
          Mortgaged  Property,  or the current ability of the Mortgaged Property
          to generate net  operating  income  sufficient to service the Mortgage
          Loan.

               (xlv) If such  Mortgage  Loan had a Cut-off Date Balance  greater
          than  1% of the  Initial  Pool  Balance,  the  related  Mortgagor  has
          covenanted in its  organizational  documents  and/or the Mortgage Loan
          documents to own no significant asset other than the related Mortgaged
          Property,  Mortgaged  Properties  securing  other  Mortgage  Loans and
          assets  incidental to its  ownership  and operation of such  Mortgaged
          Property or Properties.

               (xlvi) Except as  identified  on Schedule IV hereto,  neither the
          related Mortgage Note nor the related Mortgage  requires the mortgagee
          to  release  all or any  material  portion  of the  related  Mortgaged
          Property from the lien of the related  Mortgage except upon payment in
          full of all amounts due under the related Mortgage Loan.

               (xlvii) Except as identified on Schedule V hereto,  such Mortgage
          Loan does not permit the related  Mortgaged  Property to be encumbered
          subsequent  to the  Closing  Date by any  lien  junior  to or of equal
          priority  with the lien of the  related  Mortgage  without  the  prior
          written consent of the holder thereof.

     (c) It is understood and agreed that the representations and warranties set
forth in this Section 2.05 shall  survive  delivery of the  respective  Mortgage
Files to the Trustee or a Custodian on its behalf and shall inure to the benefit
of the Persons for whose benefit they were made for so long as the Trust remains
in  existence,  notwithstanding  any  restrictive  or qualified  endorsement  or
assignment.  Upon  discovery by any of the parties  hereto of a breach of any of
the  representations  and  warranties  set forth in  subsection  (a) above which
materially and adversely affects the interests of the  Certificateholders or any
party hereto or a breach of any of the  representations and warranties set forth
in subsection (b) above which materially and adversely  affects the value of any
Mortgage  Loan or the  interests  therein of the  Certificateholders,  the party
discovering  such breach shall give prompt  written  notice to each of the other
parties  hereto.


     SECTION  2.06  Representations and Warranties of the  Master Servicer.

     (a) The Master Servicer hereby represents and warrants to the other parties
hereto and for the benefit of the  Certificateholders,  as of the Closing  Date,
that:

              (i) The Master Servicer is duly organized, validly existing and in
         good  standing  as a  ________________  under  the laws of the State of
         _____________,  and the Master  Servicer is in compliance with the laws
         of each State in which any Mortgaged  Property is located to the extent
         necessary to perform its obligations under this Agreement.

              (ii) The  execution  and delivery of this  Agreement by the Master
         Servicer,  and the  performance  and compliance  with the terms of this
         Agreement  by  the  Master  Servicer,   will  not  violate  the  Master
         Servicer's  organizational  documents  or  constitute  a default (or an
         event which,  with notice or lapse of time, or both, would constitute a
         default) under,  or result in the breach of, any material  agreement or
         other instrument to which it is a party or which is applicable to it or
         any of its assets,  which default,  in the Master Servicer's good faith
         and reasonable  judgment,  is likely to materially and adversely affect
         either the ability of the Master  Servicer  to perform its  obligations
         under this Agreement or the financial condition of the Master Servicer.

              (iii) The  Master  Servicer  has the full power and  authority  to
         enter  into  and  consummate  all  transactions  contemplated  by  this
         Agreement, has duly authorized the execution,  delivery and performance
         of this Agreement, and has duly executed and delivered this Agreement.

              (iv) This  Agreement,  assuming due  authorization,  execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal  and  binding  obligation  of the  Master  Servicer,  enforceable
         against  the  Master  Servicer  in  accordance  with the terms  hereof,
         subject  to  (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting  the  enforcement  of  creditors'
         rights generally,  and (B) general principles of equity,  regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law.

              (v) The Master  Servicer is not in violation of, and its execution
         and delivery of this Agreement and its  performance and compliance with
         the terms of this  Agreement  will not  constitute a violation  of, any
         law,  any  order or  decree  of any  court or  arbiter,  or any  order,
         regulation  or demand of any federal,  state or local  governmental  or
         regulatory  authority,  which violation,  in the Master Servicer's good
         faith and  reasonable  judgment,  is likely  to affect  materially  and
         adversely  either the  ability of the Master  Servicer  to perform  its
         obligations  under this  Agreement  or the  financial  condition of the
         Master Servicer.

              (vi) No  litigation  is  pending  or,  to the  best of the  Master
         Servicer's  knowledge,  threatened  against the Master  Servicer  which
         would  prohibit the Master  Servicer from entering into this  Agreement
         or, in the Master  Servicer's  good faith and reasonable  judgment,  is
         likely to  materially  and  adversely  affect either the ability of the
         Master Servicer to perform its obligations  under this Agreement or the
         financial condition of the Master Servicer.

              (vii) Each  officer or  employee of the Master  Servicer  that has
         responsibilities  concerning  the servicing and  administration  of the
         Mortgage  Loans is  covered by errors and  omissions  insurance  in the
         amounts and with the coverage required by Section 3.07(c).  None of the
         Master  Servicer,  its  general  partner  or  any of  their  respective
         officers  or   employees   that  is  involved  in  the   servicing   or
         administration  of by the Mortgage Loans has been refused such coverage
         or insurance.

     (b) The  representations and warranties of the Master Servicer set forth in
Section  2.06(a) shall survive the execution and delivery of this  Agreement and
inure to the benefit of the Persons for whose benefit they were made for so long
as the Trust remains in existence.  Upon  discovery by any of the parties hereto
of a breach of any of such  representations  and warranties which materially and
adversely affects the interests of the  Certificateholders  or any party hereto,
the party  discovering  such breach shall give prompt  written notice to each of
the other parties hereto.

     (c) Each successor  Master  Servicer (if any) shall be deemed to have made,
as of the  date of its  succession,  each of the  representations  set  forth in
Section 2.06(a), subject to such appropriate modifications to the representation
and  warranty  set  forth in  Section  2.06(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization, and without regard
to the references to general partner if such successor is not a partnership.


     SECTION   2.07   Representations and  Warranties of the Special Servicer.

     (a) The  Special  Servicer  hereby  represents  and  warrants  to the other
parties hereto and for the benefit of the Certificateholders,  as of the Closing
Date, that:

              (i) The Special  Servicer is duly organized,  validly existing and
         in good  standing  as a  ____________  under  the laws of the  State of
         ______________, and the Special Servicer is in compliance with the laws
         of each State in which any Mortgaged  Property is located to the extent
         necessary to perform its obligations under this Agreement.

              (ii) The execution  and delivery of this  Agreement by the Special
         Servicer,  and the  performance  and compliance  with the terms of this
         Agreement  by the  Special  Servicer,  will  not  violate  the  Special
         Servicer's  organizational  documents  or  constitute  a default (or an
         event which,  with notice or lapse of time, or both, would constitute a
         default) under,  or result in the breach of, any material  agreement or
         other instrument to which it is a party or which is applicable to it or
         any of its assets,  which default, in the Special Servicer's good faith
         and reasonable  judgment,  is likely to materially and adversely effect
         either the ability of the Special  Servicer to perform its  obligations
         under  this  Agreement  or  the  financial  condition  of  the  Special
         Servicer.

              (iii) The Special  Servicer  has the full power and  authority  to
         enter  into  and  consummate  all  transactions  contemplated  by  this
         Agreement, has duly authorized the execution,  delivery and performance
         of this Agreement, and has duly executed and delivered this Agreement.

              (iv) This  Agreement,  assuming due  authorization,  execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and  binding  obligation  of the  Special  Servicer,  enforceable
         against  the  Special  Servicer in  accordance  with the terms  hereof,
         subject  to  (A)  applicable  bankruptcy,  insolvency,  reorganization,
         moratorium  and other laws  affecting  the  enforcement  of  creditors'
         rights generally,  and (B) general principles of equity,  regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law.

              (v) The Special Servicer is not in violation of, and its execution
         and delivery of this Agreement and its  performance and compliance with
         the terms of this  Agreement  will not  constitute a violation  of, any
         law,  any  order or  decree  of any  court or  arbiter,  or any  order,
         regulation  or demand of any federal,  state or local  governmental  or
         regulatory authority,  which violation,  in the Special Servicer's good
         faith and  reasonable  judgment,  is likely  to affect  materially  and
         adversely  either the  ability of the  Special  Servicer to perform its
         obligations  under this  Agreement  or the  financial  condition of the
         Special Servicer.

              (vi) No  litigation  is  pending  or,  to the best of the  Special
         Servicer's  knowledge,  threatened  against the Special  Servicer which
         would  prohibit the Special  Servicer from entering into this Agreement
         or, in the Special  Servicer's good faith and reasonable  judgment,  is
         likely to  materially  and  adversely  affect either the ability of the
         Special Servicer to perform its obligations under this Agreement or the
         financial condition of the Special Servicer.

              (vii) Each  officer or employee of the Special  Servicer  that has
         responsibilities  concerning  the servicing and  administration  of the
         Mortgage  Loans is  covered by errors and  omissions  insurance  in the
         amounts and with the coverage required by Section 3.07(c).  None of the
         Special  Servicer,  its  general  partner  or any of  their  respective
         officers  or   employees   that  is  involved  in  the   servicing   or
         administration  of the Mortgage Loans has been refused such coverage or
         insurance.

     (b) The representations and warranties of the Special Servicer set forth in
Section  2.07(a) shall survive the execution and delivery of this  Agreement and
inure to the benefit of the Persons for whose benefit they were made for so long
as the Trust remains in existence.  Upon  discovery by any of the parties hereto
of a breach of any of such  representations  and warranties which materially and
adversely affects the interests of the  Certificateholders  or any party hereto,
the party  discovering  such breach shall give prompt  written notice to each of
the other parties hereto.

     (c) Each successor  Special Servicer (if any) shall be deemed to have made,
as of the  date of its  succession,  each of the  representations  set  forth in
Section 2.07(a), subject to such appropriate modifications to the representation
and  warranty  set  forth in  Section  2.07(a)(i)  to  accurately  reflect  such
successor's  jurisdiction  of  organization  and  whether  it is a  corporation,
partnership, bank, association or other type of organization, and without regard
to the references to general partner if such successor is not a partnership.


     SECTION 2.08  Representations  and  Warranties of the Trustee and the REMIC
                   Administrator.

     (a)  _______________________________________,  [both]  in its  capacity  as
Trustee  [and in its  capacity  as REMIC  Administrator]  (the  "Bank"),  hereby
represents  and warrants to the other parties  hereto and for the benefit of the
Certificateholders, as of the Closing Date, that:

              (i) The Bank is a national bank duly organized,  validly  existing
         and in good  standing  under the laws of the  [United  States]  and is,
         shall be or,  if  necessary,  shall  appoint a  co-trustee  that is, in
         compliance with the laws of each State in which any Mortgaged  Property
         is located to the extent necessary to ensure the enforceability of each
         Mortgage Loan and to perform its obligations under this Agreement.

              (ii) The execution and delivery of this Agreement by the Bank, and
         the  performance and compliance with the terms of this Agreement by the
         Bank, do not violate the Bank's organizational  documents or constitute
         a default (or an event  which,  with notice or lapse of time,  or both,
         would  constitute  a  default)  under,  or result in the breach of, any
         material  agreement or other instrument to which it is a party or which
         is applicable to it or any of its assets,  which default, in the Bank's
         good  faith  and  reasonable  judgment,  is likely  to  materially  and
         adversely  affect  either  the  ability  of the  Bank  to  perform  its
         obligations  under this  Agreement  or the  financial  condition of the
         Bank.

              (iii) The Bank has the full power and  authority to enter into and
         consummate all  transactions  contemplated by this Agreement,  has duly
         authorized the execution,  delivery and  performance of this Agreement,
         and has duly executed and delivered this Agreement.

              (iv) This  Agreement,  assuming due  authorization,  execution and
         delivery  by each of the other  parties  hereto,  constitutes  a valid,
         legal and binding obligation of the Bank,  enforceable against the Bank
         in  accordance  with  the  terms  hereof,  subject  to  (A)  applicable
         bankruptcy,  insolvency,  reorganization,  moratorium  and  other  laws
         affecting the  enforcement  of  creditors'  rights  generally,  and (B)
         general principles of equity, regardless of whether such enforcement is
         considered in a proceeding in equity or at law.

              (v) The  Bank  is not in  violation  of,  and  its  execution  and
         delivery of this Agreement and its  performance and compliance with the
         terms of this  Agreement  will not  constitute a violation of, any law,
         any order or decree of any court or arbiter,  or any order,  regulation
         or demand of any federal,  state or local  governmental  or  regulatory
         authority,  which  violation,  in the Bank's good faith and  reasonable
         judgment,  is likely to affect  materially  and  adversely  either  the
         ability of the Bank to perform its obligations  under this Agreement or
         the financial condition of the Bank.

              (vi) No  litigation  is  pending  or,  to the  best of the  Bank's
         knowledge,  threatened  against the Bank which would  prohibit the Bank
         from  entering  into this  Agreement  or, in the Bank's  good faith and
         reasonable  judgment,  is likely to  materially  and  adversely  affect
         either the  ability of the Bank to perform its  obligations  under this
         Agreement or the financial condition of the Bank.

     (b) The  representations  and  warranties  of the Bank set forth in Section
2.08(a) shall  survive the  execution  and delivery of this  Agreement and shall
inure to the benefit of the Persons for whose benefit they were made for so long
as the Trust remains in existence.  Upon  discovery by any of the parties hereto
of a breach of any of such  representations  and warranties which materially and
adversely affects the interests of the  Certificateholders  or any party hereto,
the party  discovering  such breach shall give prompt  written notice to each of
the other parties hereto.

     (c) Each successor Trustee or REMIC Administrator (if any and regardless of
whether the Trustee and the REMIC  Administrator are different Persons) shall be
deemed  to  have  made,  as  of  the  date  of  its  succession,   each  of  the
representations  set  forth in  Section  2.08(a),  subject  to such  appropriate
modifications to the representation and warranty set forth in Section 2.08(a)(i)
to accurately reflect such successor's  jurisdiction of organization and whether
it  is  a  corporation,   partnership,   bank,  association  or  other  type  of
organization.  In any such case,  the term  "Bank"  shall be deemed to mean such
successor Trustee or the REMIC Administrator, as appropriate.


     SECTION 2.09 Issuance of the Class R-I Certificates;  Creation of the REMIC
                  I Regular Interests.

     Concurrently  with the assignment to the Trustee of the assets  included in
REMIC I, and in exchange therefor, at the direction of the Depositor,  the REMIC
I Regular  Interests  have been issued  hereunder  and the Trustee has executed,
authenticated and delivered to or upon the order of the Depositor, the Class R-I
Certificates in authorized  denominations.  The interests evidenced by the Class
R-I Certificates,  together with the REMIC I Regular  Interests,  constitute the
entire   beneficial   ownership  of  REMIC  I.  The  rights  of  the  Class  R-I
Certificateholders  and REMIC II to receive  distributions  from the proceeds of
REMIC I in  respect  of the  Class  R-I  Certificates  and the  REMIC I  Regular
Interests,   respectively,   and  all  ownership  interests  of  the  Class  R-I
Certificateholders  and REMIC II in and to such  distributions,  shall be as set
forth in this Agreement.


     SECTION 2.10 Conveyance of REMIC I Regular  Interests;  Acceptance of REMIC
                  II by the Trustee.

     The Depositor,  as of the Closing Date, and concurrently with the execution
and delivery hereof,  does hereby assign without  recourse all the right,  title
and  interest of the  Depositor  in and to the REMIC I Regular  Interests to the
Trustee for the benefit of the Holders of the REMIC II Certificates. The Trustee
acknowledges the assignment to it of the REMIC I Regular  Interests and declares
that it holds and will hold the same in trust for the  exclusive use and benefit
of all present and future Holders of the REMIC II Certificates.


     SECTION  2.11  Issuance  of the REMIC II  Certificates.

     Concurrently  with the  assignment  to the  Trustee  of the REMIC I Regular
Interests,  and in exchange  therefor,  at the direction of the  Depositor,  the
Trustee has  executed,  authenticated  and delivered to or upon the order of the
Depositor,  the REMIC II Certificates in authorized denominations evidencing the
entire beneficial ownership of REMIC II. The rights of the respective Classes of
Holders of the REMIC II Certificates to receive  distributions from the proceeds
of REMIC  II in  respect  of their  REMIC  II  Certificates,  and all  ownership
interests of the respective  Classes of Holders of the REMIC II  Certificates in
and to such distributions, shall be as set forth in this Agreement.

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF THE TRUST FUND


     SECTION 3.01 Administration of the Mortgage Loans.

     (a) Each of the Master Servicer and the Special  Servicer shall service and
administer  the Mortgage  Loans that it is  obligated to service and  administer
pursuant to this  Agreement on behalf of the Trustee,  and in the best interests
and for the benefit of the  Certificateholders,  in accordance  with any and all
applicable laws and the terms of this Agreement,  the Insurance Policies and the
respective  Mortgage Loans and, to the extent consistent with the foregoing,  in
accordance  with the Servicing  Standard.  Without  limiting the foregoing,  and
subject to Section 3.21,  (i) the Master  Servicer  shall service and administer
all Mortgage Loans as to which no Servicing  Transfer Event has occurred and all
Corrected  Mortgage  Loans,  and (ii) the  Special  Servicer  shall  service and
administer  (x) each Mortgage Loan (other than a Corrected  Mortgage Loan) as to
which a  Servicing  Transfer  Event  has  occurred,  and (y) each REO  Property;
provided,   however,   that  the  Master  Servicer  shall  continue  to  collect
information  and  prepare all reports to the  Trustee  required  hereunder  with
respect to any Specially  Serviced  Mortgage Loans and REO  Properties  (and the
related REO Loans), and further to render such incidental  services with respect
to any Specially  Serviced Mortgage Loans and REO Properties as are specifically
provided for herein.

     (b)  Subject  to  Section  3.01(a),  the Master  Servicer  and the  Special
Servicer each shall have full power and authority,  acting alone, to do or cause
to  be  done  any  and  all  things  in  connection   with  such  servicing  and
administration  which it may deem necessary or desirable.  Without  limiting the
generality  of the  foregoing,  each of the  Master  Servicer  and  the  Special
Servicer,  in its own name,  with  respect to each of the  Mortgage  Loans it is
obligated  to service  hereunder,  is hereby  authorized  and  empowered  by the
Trustee to execute  and  deliver,  on behalf of the  Certificateholders  and the
Trustee  or any of  them:  (i) any and all  financing  statements,  continuation
statements  and other  documents or  instruments  necessary to maintain the lien
created by any Mortgage or other security  document in the related Mortgage File
on the related  Mortgaged  Property and related  collateral;  (ii) in accordance
with the Servicing  Standard and subject to Sections 3.08 and 3.20,  any and all
modifications,  waivers,  amendments  or  consents  to or  with  respect  to any
documents  contained  in the  related  Mortgage  File;  and  (iii)  any  and all
instruments of  satisfaction or  cancellation,  or of partial or full release or
discharge,  and all other comparable  instruments.  Subject to Section 3.10, the
Trustee  shall,  at the  written  request of a  Servicing  Officer of the Master
Servicer or the Special Servicer,  furnish, or cause to be so furnished,  to the
Master Servicer and the Special Servicer, as the case may be, any limited powers
of attorney and other documents necessary or appropriate to enable them to carry
out their servicing and administrative duties hereunder; provided, however, that
the  Trustee  shall  not be held  liable  for any  misuse  of any such  power of
attorney by the Master Servicer or the Special Servicer.

     (c) The relationship of each of the Master Servicer and Special Servicer to
the  Trustee  under this  Agreement  is intended by the parties to be that of an
independent contractor and not that of a joint venturer, partner or agent.

     (d)  In  the   event   that   any   two  or   more   Mortgage   Loans   are
cross-collateralized  with each other, the Master Servicer or Special  Servicer,
as applicable, in accordance with the terms of this Agreement, shall service and
administer  such Mortgage  Loans as a single  Mortgage Loan as and when it deems
necessary  and  appropriate,  consistent  with the  Servicing  Standard.  If any
Cross-Collateralized  Mortgage Loan becomes a Specially  Serviced Mortgage Loan,
then each other  Mortgage Loan that is  cross-collateralized  with it shall also
become a Specially Serviced Mortgage Loan.  Similarly,  no  Cross-Collateralized
Mortgage Loan shall  subsequently  become a Corrected  Mortgage Loan, unless and
until all Servicing  Transfer Events in respect of each other Mortgage Loan that
is  cross-collateralized  with it, are  remediated  or  otherwise  addressed  as
contemplated in the definition of "Specially Serviced Mortgage Loan".


     SECTION  3.02  Collection  of  Mortgage  Loan  Payments.

     Each of the Master Servicer and the Special  Servicer shall make reasonable
efforts to collect all payments called for under the terms and provisions of the
Mortgage Loans it is obligated to service  hereunder,  and shall,  to the extent
such  procedures  shall be consistent  with this  Agreement  (including  without
limitation,  the Servicing  Standard),  follow such collection  procedures as it
would follow were it the owner of such Mortgage Loans;  provided,  however, that
nothing herein  contained shall be construed as an express or implied  guarantee
by the Master  Servicer or the Special  Servicer  of the  collectability  of the
Mortgage Loans; and, provided, further, that neither the Master Servicer nor the
Special Servicer shall,  with respect to any  Hyper-Amortization  Loan after its
Anticipated  Repayment  Date,  take any  enforcement  action with respect to the
payment  of  Additional  Interest  (other  than the making of  requests  for its
collection),  unless (i) the taking of an enforcement action with respect to the
payment of other  amounts due under such Mortgage Loan is, in the good faith and
reasonable  judgment  of the  Special  Servicer,  and  without  regard  to  such
Additional  Interest,  also  necessary,  appropriate  and  consistent  with  the
Servicing  Standard or (ii) all other  amounts due under such Mortgage Loan have
been paid,  the payment of such  Additional  Interest  has not been  forgiven in
accordance  with Section 3.20 and, in the good faith and reasonable  judgment of
the Special  Servicer,  the  Liquidation  Proceeds  expected to be  recovered in
connection with such enforcement action will cover the anticipated costs of such
enforcement  action  and,  if  applicable,   any  associated  Advance  Interest.
Consistent with the foregoing,  the Master Servicer or the Special Servicer each
may waive any Default Charges in connection with any specific delinquent payment
on a Mortgage Loan it is obligated to service hereunder.

     _________  (_____) days prior to the maturity date of each Balloon Mortgage
Loan, the Master  Servicer shall send a notice to the related  Mortgagor of such
maturity date (with a copy to be sent to the Special Servicer) and shall request
confirmation that the Balloon Payment will be paid by such date.


     SECTION 3.03 Collection of Taxes,  Assessments and Similar Items; Servicing
                  Accounts;  Reserve  Accounts.

     (a) The Master Servicer shall, as to all the Mortgage Loans,  establish and
maintain one or more accounts (the "Servicing Accounts"),  into which all Escrow
Payments  shall be deposited and  retained.  Subject to any terms of the related
Mortgage Loan  documents  that specify the nature of the account in which Escrow
Payments  shall be held,  each Servicing  Account shall be an Eligible  Account.
Withdrawals  of  amounts so  collected  in  respect  of any  Mortgage  Loan (and
interest  earned  thereon)  from a Servicing  Account  may be made only:  (i) to
effect payment of real estate taxes,  assessments,  insurance premiums,  [ground
(if  applicable)]  and  comparable  items in  respect of the  related  Mortgaged
Property;  (ii) to reimburse the Master  Servicer,  the Special  Servicer or the
Trustee, as applicable,  for any unreimbursed Servicing Advances made thereby to
cover any of the items described in the immediately  preceding clause (i); (iii)
to refund to the related Mortgagor any sums as may be determined to be overages;
(iv) to pay  interest,  if  required  and as  described  below,  to the  related
Mortgagor  on balances in the  Servicing  Account  (or, if and to the extent not
payable to the related Mortgagor,  to pay such interest to the Master Servicer);
or (v) to clear and terminate the Servicing  Account at the  termination of this
Agreement in accordance  with Section  9.01.  The Master  Servicer  shall pay or
cause to be paid to the Mortgagors interest, if any, earned on the investment of
funds in Servicing Accounts  maintained thereby, if required by law or the terms
of the  related  Mortgage  Loan.  If the  Master  Servicer  shall  deposit  in a
Servicing Account any amount not required to be deposited therein, it may at any
time withdraw such amount from such Servicing  Account,  any provision herein to
the contrary  notwithstanding.  The Special  Servicer shall promptly deliver all
Escrow  Payments  received  by it to the  Master  Servicer  for  deposit  in the
applicable Servicing Account.

     (b) The Master Servicer shall (with the cooperation of the Special Servicer
in the case of Specially Serviced Mortgage Loans), (i) maintain accurate records
with respect to each  Mortgaged  Property  reflecting  the status of real estate
taxes, assessments and other similar items that are or may become a lien thereon
and the status of insurance  premiums [and any ground rents]  payable in respect
thereof and (ii) use reasonable efforts to obtain,  from time to time, all bills
for the payment of such items  (including  renewal  premiums)  and shall  effect
payment  thereof  prior to the  applicable  penalty  or  termination  date.  For
purposes of effecting any such payment,  the Master  Servicer shall apply Escrow
Payments  as allowed  under the terms of the related  Mortgage  Loan or, if such
Mortgage  Loan does not require the related  Mortgagor to escrow for the payment
of real  estate  taxes,  assessments,  insurance  premiums,  [ground  rents  (if
applicable)]  and similar  items,  each of the Master  Servicer  and the Special
Servicer shall, as to those Mortgage Loans it is obligated to service  hereunder
and subject to the Servicing  Standard,  enforce the  requirement of the related
Mortgage that the  Mortgagor  make payments in respect of such items at the time
they first become due.

     (c) In accordance with the Servicing  Standard,  the Master Servicer shall,
as to all the Mortgage  Loans (but at the  direction of the Special  Servicer in
the case of  Specially  Serviced  Mortgage  Loans),  advance with respect to the
related  Mortgaged  Property all such funds as are  necessary for the purpose of
effecting  the payment of (i) real estate taxes,  assessments  and other similar
items,  (ii) ground rents or other rents (if applicable),  and (iii) premiums on
Insurance  Policies,  in each instance if and to the extent Escrow  Payments (if
any) collected from the related Mortgagor are insufficient to pay such item when
due and the related Mortgagor has failed to pay such item on a timely basis, and
provided  that  the  particular  advance  would  not,  if  made,   constitute  a
Nonrecoverable Servicing Advance. All such advances shall be reimbursable in the
first  instance  from related  collections  from the  Mortgagors  and further as
provided in Section  3.05(a).  No costs  incurred by the Master  Servicer or the
Special Servicer in effecting the payment of real estate taxes,  assessments and
similar  items  and,  [if  applicable,  ground  rents] on or in  respect of such
Mortgaged Properties shall, for purposes hereof, including,  without limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal balances of the related Mortgage Loans, notwithstanding that the terms
of such Mortgage Loans so permit.

     (d) The Master Servicer shall, as to all the Mortgage Loans,  establish and
maintain,  as applicable,  one or more accounts (the "Reserve  Accounts"),  into
which all Reserve Funds, if any, shall be deposited and retained. Withdrawals of
amounts  so  deposited  may be  made  to  pay  for or  otherwise  cover,  or (if
appropriate) to reimburse the related Mortgagor in connection with, the specific
items for which such Reserve Funds were  escrowed,  all in  accordance  with the
Servicing Standard and the terms of the related Mortgage Note,  Mortgage and any
agreement with the related  Mortgagor  governing such Reserve Funds.  Subject to
the terms of the related Mortgage Note and Mortgage,  all Reserve Accounts shall
be Eligible  Accounts.  The Special  Servicer shall promptly deliver all Reserve
Funds  received  by it to the Master  Servicer  for  deposit  in the  applicable
Reserve Account.


     SECTION 3.04 Certificate Account and Distribution  Account.

     (a) The Master  Servicer shall  establish and maintain one or more accounts
(collectively,  the  "Certificate  Account"),  held on behalf of the  Trustee in
trust for the benefit of the  Certificateholders.  The Certificate Account shall
be an  Eligible  Account.  The  Master  Servicer  shall  deposit  or cause to be
deposited in the  Certificate  Account,  within two Business Days of receipt (in
the case of payments by Mortgagors or other  collections on or in respect of the
Mortgage Loans) or as otherwise required  hereunder,  the following payments and
collections  received  or made by or on behalf of it  subsequent  to the Cut-off
Date (other than in respect of principal, interest and any other amounts due and
payable on the  Mortgage  Loans on or before the Cut-off  Date,  which  payments
shall be delivered  promptly to the Mortgage Loan Seller or its  designee,  with
negotiable instruments endorsed as necessary and appropriate without recourse):

          (i)  all  payments  on  account  of  principal,   including  Principal
          Prepayments, on the Mortgage Loans;

          (ii) all  payments on account of interest at the  respective  Mortgage
          Rates on the Mortgage  Loans and all Prepayment  Premiums  received in
          respect of the Mortgage Loans;

          (iii) to the extent  allocable to the period that any Mortgage Loan is
          a Specially Serviced Mortgage Loan, all payments on account of Default
          Charges on such Mortgage Loan;

          (iv) all  Insurance  Proceeds  and  Liquidation  Proceeds  (net of all
          related  Liquidation  Expenses paid therefrom)  received in respect of
          any Mortgage Loan (other than  Liquidation  Proceeds that are received
          in  connection  with a purchase  by the Master  Servicer or a Majority
          Certificateholder  of the  Controlling  Class  of all of the  Mortgage
          Loans and any REO  Properties  in the Trust Fund and that are required
          to be deposited in the Distribution Account pursuant to Section 9.01);

          (v) any  amounts  required  to be  deposited  by the  Master  Servicer
          pursuant  to Section  3.06 in  connection  with losses  incurred  with
          respect to  Permitted  Investments  of funds  held in the  Certificate
          Account;

          (vi) any amounts  required to be deposited  by the Master  Servicer or
          the Special  Servicer  pursuant to Section  3.07(b) in connection with
          losses  resulting  from a  deductible  clause in a  blanket  or master
          single interest policy;

          (vii) any  amounts  required  to be  transferred  from the REO Account
          pursuant to Section 3.16(c); and

          (viii) any amounts  representing  payments made by Mortgagors that are
          allocable to cover items in respect of which  Servicing  Advances have
          been made.

     The foregoing  requirements for deposit in the Certificate Account shall be
exclusive. Without limiting the generality of the foregoing, (A) actual payments
from  Mortgagors in the nature of Escrow  Payments,  and amounts that the Master
Servicer and the Special Servicer are entitled to retain as additional servicing
compensation pursuant to Section 3.11(b) and Section 3.11(d), respectively, need
not be deposited by the Master Servicer in the Certificate  Account and (B) with
respect to any amount  representing  a  sub-servicing  fee  (including,  without
limitation,  a Primary  Servicing  Fee, if applicable)  that otherwise  would be
required to be deposited by the Master Servicer in the  Certificate  Account and
that, once so deposited,  would have been permitted to be withdrawn  immediately
from the Certificate  Account pursuant to Section 3.05 as part of the payment of
the Master  Servicing Fee, such amount shall be deemed to have been deposited to
and withdrawn from the  Certificate  Account for such purpose to the extent that
such  sum  has  been  retained  by the  Sub-Servicer  pursuant  to  the  related
Sub-Servicing Agreement. If the Master Servicer shall deposit in the Certificate
Account any amount not  required  to be  deposited  therein,  it may at any time
withdraw such amount from the Certificate  Account,  any provision herein to the
contrary  notwithstanding.  The Master  Servicer shall  promptly  deliver to the
Special Servicer,  as additional  special  servicing  compensation in accordance
with Section 3.11(d),  assumption fees,  modification fees, Net Default Charges,
charges for beneficiary  statements or demands,  charges for checks returned for
insufficient funds and similar fees (excluding  Prepayment Premiums) received by
the Master  Servicer  with respect to Specially  Serviced  Mortgage  Loans.  The
Certificate  Account shall be maintained as a segregated  account,  separate and
apart from trust funds created for mortgage  pass-through  certificates of other
series serviced and the other accounts of the Master Servicer.

     Upon  receipt of any of the amounts  described  in clauses (i) through (iv)
above with respect to any Mortgage  Loan, the Special  Servicer shall  promptly,
but in no event later than two Business Days after  receipt,  remit such amounts
to the Master  Servicer for deposit into the  Certificate  Account in accordance
with the second preceding  paragraph,  unless the Special  Servicer  determines,
consistent  with the Servicing  Standard,  that a particular  item should not be
deposited because of a restrictive  endorsement or other appropriate reason. Any
such amounts  received by the Special  Servicer  with respect to an REO Property
shall be deposited by the Special  Servicer into the REO Account and remitted to
the Master Servicer for deposit into the Certificate Account pursuant to Section
3.16(c).  With  respect  to any such  amounts  paid by check to the order of the
Special Servicer,  the Special Servicer shall endorse such check to the order of
the Master Servicer and shall deliver  promptly,  but in no event later than two
Business Days after receipt,  any such check to the Master Servicer by overnight
courier,  unless the Special Servicer determines,  consistent with the Servicing
Standard,  that a particular item cannot be so endorsed and delivered because of
a restrictive endorsement or other appropriate reason.

     (b) The Trustee  shall  establish  and maintain one or more trust  accounts
(collectively,  the "Distribution  Account") to be held in trust for the benefit
of  the  Certificateholders.  The  Distribution  Account  shall  be an  Eligible
Account.  On each Master  Servicer  Remittance  Date, the Master  Servicer shall
deliver to the Trustee,  for deposit in the Distribution  Account,  an aggregate
amount of immediately  available funds equal to the Master  Servicer  Remittance
Amount for such Master Servicer Remittance Date. If, at 1:00 p.m., New York City
time, on any Master Servicer  Remittance  Date, the Trustee has not received the
Master  Servicer  Remittance  Amount,  the Trustee shall  provide  notice to the
Master  Servicer in the same manner as required by Section  4.03(a)  hereof with
respect to P&I Advances.

     In addition,  the Master Servicer  shall,  as and when required  hereunder,
deliver to the Trustee for deposit in the Distribution Account:

          (i) any P&I  Advances  required  to be made by the Master  Servicer in
          accordance with Section 4.03(a);

          (ii) any  amounts  required  to be  deposited  by the Master  Servicer
          pursuant to Section  3.19(e) in connection  with  Prepayment  Interest
          Shortfalls; and

          (iii)  any  Liquidation  Proceeds  paid by the  Master  Servicer  or a
          Majority Certificateholder of the Controlling Class in connection with
          the  purchase  of all of the  Mortgage  Loans  and any REO  Properties
          pursuant to Section 9.01, exclusive of the portion of such Liquidation
          Proceeds required to be deposited in the Certificate  Account pursuant
          to Section 9.01.

     The Trustee shall,  upon receipt,  deposit in the Distribution  Account any
and all amounts  received or  advanced by the Trustee  that are  required by the
terms of this Agreement to be deposited therein.

     (c)  Funds  in  the  Certificate  Account  may  be  invested  in  Permitted
Investments  in  accordance  with the  provisions  of Section  3.06.  The Master
Servicer  shall give notice to the other  parties  hereto of the location of the
Certificate  Account  as of the  Closing  Date  and of the new  location  of the
Certificate  Account prior to any change thereof.  The Trustee shall give notice
to the other parties  hereto of the location of the  Distribution  Account as of
the Closing Date and of the new location of the  Distribution  Account  prior to
any change thereof.


     SECTION 3.05 Permitted  Withdrawals  From the  Certificate  Account and the
                  Distribution  Account.

     (a) The Master Servicer may, from time to time, make  withdrawals  from the
Certificate Account for any of the following purposes (the order set forth below
not constituting an order of priority for such withdrawals):

               (i) to remit  to the  Trustee  for  deposit  in the  Distribution
          Account the Master Servicer  Remittance  Amount for and, to the extent
          permitted or required by Section 4.03(a),  any P&I Advances to be made
          on each Master Servicer Remittance Date;

               (ii)  to  reimburse  the  Trustee  or  the  Master  Servicer,  as
          applicable,  in that order, for unreimbursed P&I Advances made thereby
          in respect of any Mortgage  Loan or REO Loan,  the  Trustee's  and the
          Master Servicer's respective rights to reimbursement  pursuant to this
          clause (ii) with respect to any P&I Advance being  payable  from,  and
          limited to, amounts that  represent  Late  Collections of interest and
          principal (net of related Master  Servicing Fees,  Workout Fees and/or
          Liquidation  Fees  payable  therefrom)  received  in  respect  of  the
          particular  Mortgage Loan or REO Loan as to which such P&I Advance was
          made;

               (iii) to pay to the Master  Servicer  earned  and  unpaid  Master
          Servicing  Fees in respect  of each  Mortgage  Loan and REO Loan,  the
          Master  Servicer's right to payment pursuant to this clause (iii) with
          respect to any  Mortgage  Loan or REO Loan  being  payable  from,  and
          limited to,  amounts  received on or in respect of such  Mortgage Loan
          (whether in the form of  payments,  Liquidation  Proceeds or Insurance
          Proceeds)  or such REO  Loan  (whether  in the  form of REO  Revenues,
          Liquidation  Proceeds or Insurance  Proceeds)  that are allocable as a
          recovery of interest thereon;

               (iv) to pay to the Special Servicer,  out of general  collections
          on the  Mortgage  Loans  and any REO  Properties,  earned  and  unpaid
          Special Servicing Fees in respect of each Specially  Serviced Mortgage
          Loan and REO Loan;

               (v) to pay to the Special Servicer earned and unpaid Workout Fees
          and Liquidation Fees to which it is entitled pursuant to, and from the
          sources contemplated by Section 3.11(c);

               (vi) to reimburse the Trustee, the Special Servicer or the Master
          Servicer, as applicable, in that order, for any unreimbursed Servicing
          Advances  made  thereby  with  respect  to any  Mortgage  Loan  or REO
          Property,  the  Trustee's,  the  Special  Servicer's  and  the  Master
          Servicer's respective rights to reimbursement  pursuant to this clause
          (vi) with respect to any Servicing  Advance  being  payable from,  and
          limited  to,  (A)  payments  made by the  related  Mortgagor  that are
          allocable to cover the item in respect of which such Servicing Advance
          was  made,  and (B)  Liquidation  Proceeds  (net of  Liquidation  Fees
          payable  therefrom),   Insurance  Proceeds  and,  if  applicable,  REO
          Revenues  received in respect of the  particular  Mortgage Loan or REO
          Property as to which such Servicing Advance was made;

               (vii) to  reimburse  the  Trustee,  the  Special  Servicer or the
          Master  Servicer,  as  applicable,  in  that  order,  out  of  general
          collections  on the  Mortgage  Loans and any REO  Properties,  for any
          unreimbursed  Advances made thereby with respect to any Mortgage Loan,
          REO  Loan  or  REO   Property   that  have  been   determined   to  be
          Nonrecoverable Advances;

               (viii) to pay the  Trustee,  the  Special  Servicer or the Master
          Servicer,  as applicable,  in that order, any Advance Interest due and
          owing thereto,  the Trustee's,  the Special  Servicer's and the Master
          Servicer's respective rights to payment pursuant to this clause (viii)
          being  payable  from,  and limited to,  Default  Charges  collected in
          respect  of the  Mortgage  Loan or REO  Loan as to which  the  related
          Advances  were made (but only to the  extent  allocable  to the period
          when such Mortgage Loan was a Specially  Serviced  Mortgage Loan or an
          REO Loan);

               (ix) at or following such time as the Master Servicer  reimburses
          itself,  the Special Servicer or the Trustee,  as applicable,  for any
          unreimbursed  Advance  pursuant to clause (ii), (vi) or (vii) above or
          Section  3.03,  and  insofar  as  payment  has not  already  been made
          pursuant  to clause  (viii)  above,  to pay the  Trustee,  the Special
          Servicer  or the  Master  Servicer,  as the case  may be,  and in that
          order,  out of general  collections  on the Mortgage Loans and any REO
          Properties,  any related Advance  Interest accrued and payable on such
          Advance;

               (x)  to  pay  the  Master  Servicer,   as  additional   servicing
          compensation in accordance with Sections 3.06(b) and 3.11(b),  any Net
          Investment  Earnings  in respect of  amounts  held in the  Certificate
          Account for any Collection Period;

               (xi)  to  pay  the  Master  Servicer,   as  additional  servicing
          compensation  in  accordance  with  Section  3.11(b),  any  Prepayment
          Interest  Excesses and, to the extent not allocable to the period that
          any Mortgage Loan is a Specially  Serviced  Mortgage Loan or REO Loan,
          any Default Charges  collected on the Mortgage  Loans,  and to pay the
          Special Servicer,  as additional servicing  compensation in accordance
          with  Section  3.11(d),  any  Net  Default  Charges  collected  on any
          Mortgage Loan to the extent allocable to the period that such Mortgage
          Loan is a Specially Serviced Mortgage Loan or REO Loan;

               (xii) to reimburse,  out of general  collections  on the Mortgage
          Loans  and  any REO  Properties,  the  Master  Servicer,  the  Special
          Servicer,  the REMIC  Administrator,  the  Depositor,  or any of their
          respective  directors,  officers,  employees  and agents  any  amounts
          reimbursable  to any such Person  pursuant to Section  6.03, or to pay
          directly  to any  third  party  any  amount  which if paid by any such
          Person would be reimbursable thereto pursuant to Section 6.03;

               (xiii) to pay, out of general  collections  on the Mortgage Loans
          and any REO Properties,  for (A) the reasonable costs of the advice of
          counsel  contemplated by Section 3.17(a),  (B) the reasonable costs of
          the  Opinions  of Counsel  contemplated  by Sections  3.09(b)(ii)  and
          3.16(a),  (C) the reasonable costs of Appraisals  obtained pursuant to
          Section 3.11(g) or 4.03(c),  (D) the reasonable costs of obtaining any
          REO  Extension  sought by the  Special  Servicer  as  contemplated  by
          Section  3.16(a),  and (E) the cost of  recording  this  Agreement  in
          accordance with Section 11.02(a);

               (xiv)  to  pay  itself,   the  Special  Servicer,   the  Majority
          Certificateholder  of the Controlling  Class, the Mortgage Loan Seller
          or any other Person, as the case may be, with respect to each Mortgage
          Loan,  if any,  previously  purchased by such Person  pursuant to this
          Agreement,  all amounts  received  thereon  subsequent  to the date of
          purchase;

               (xv)  to pay  the  Trustee  or any of its  respective  directors,
          officers,  employees  and  agents,  as the  case may be,  any  amounts
          payable or reimbursable to any such Person pursuant to Section 8.05(b)
          and Section 8.13(a);

               (xvi) to pay any  costs  and  expenses  contemplated  in  Section
          3.11(h),  the last  sentence of Section 7.02 and the last  sentence of
          Section 8.08(a); and

               (xvii) to clear and  terminate  the  Certificate  Account  at the
          termination of this Agreement pursuant to Section 9.01.

     If amounts on deposit in the  Certificate  Account at any  particular  time
(after  withdrawing  any portion of such amounts  deposited  in the  Certificate
Account in error) are insufficient to satisfy all payments,  reimbursements  and
remittances  to be made  therefrom as set forth in clauses  (ii)  through  (xvi)
above, then the corresponding  withdrawals from the Certificate Account shall be
made in the following  priority and subject to the following  rules:  (A) if the
payment,  reimbursement  or remittance  is to be made from a specific  source of
funds,  then such payment,  reimbursement  or remittance shall be made from that
specific  source of funds on a pro rata basis  with any and all other  payments,
reimbursements  and  remittances to be made from such specific  source of funds;
provided that where, as in clauses (ii), (vi) and (vii), an order of priority is
set forth to govern the  application  of funds  withdrawn  from the  Certificate
Account  pursuant  to such  clauses,  payments,  reimbursements  or  remittances
pursuant  to any such  clause  shall be made in such  order of  priority  to the
extent of available funds;  and (B) if the payment,  reimbursement or remittance
can be  made  from  any  funds  on  deposit  in the  Certificate  Account,  then
(following any withdrawals made from the Certificate  Account in accordance with
the  immediately  preceding  clause (A) above) such  payment,  reimbursement  or
remittance  shall be made from such general funds  remaining on a pro rata basis
with any and all other payments,  reimbursements  or remittances to be made from
such general funds; provided that where, as in clauses (viii) and (ix), an order
of priority is set forth to govern the  application of funds  withdrawn from the
Certificate  Account  pursuant  to such  clauses,  payments,  reimbursements  or
remittances  pursuant to any such clause shall be made in such order of priority
to the extent of available funds.

     The Master Servicer shall keep and maintain separate accounting records, on
a loan-by-loan and  property-by-property  basis when appropriate,  in connection
with any  withdrawal  from the  Certificate  Account  pursuant  to clauses  (ii)
through (xiv) above.

     The Master  Servicer  shall pay to the Special  Servicer (or to third party
contractors  at the  direction  of the Special  Servicer)  from the  Certificate
Account amounts permitted to be paid to it (or to such third party  contractors)
therefrom  promptly upon receipt of a certificate of a Servicing  Officer of the
Special  Servicer  describing the item and amount to which the Special  Servicer
(or such third party  contractors)  is  entitled.  The Master  Servicer may rely
conclusively on any such  certificate and shall have no duty to re-calculate the
amounts stated therein.  The Special  Servicer shall keep and maintain  separate
accounting  for each  Specially  Serviced  Mortgage Loan and REO Property,  on a
loan-by-loan and  property-by-property  basis, for the purpose of justifying any
request for withdrawal from the Certificate Account.

     (b) The  Trustee  may,  from  time  to  time,  make  withdrawals  from  the
Distribution  Account  for any of the  following  purposes  (the order set forth
below not constituting an order of priority for such withdrawals):

               (i)  to  make   distributions  to   Certificateholders   on  each
          Distribution Date pursuant to Section 4.01;

               (ii) to pay the Trustee  accrued and unpaid Trustee Fees pursuant
          to Section 8.05(a);

               (iii)  to pay the  Trustee  or any of its  respective  directors,
          officers,  employees  and  agents,  as the  case may be,  any  amounts
          payable  or  reimbursable  to any  such  Person  pursuant  to  Section
          8.05(b);

               (iv)  as  contemplated  by  Section  11.01(g),  to  pay  for  the
          reasonable  costs of the Opinions of Counsel  sought by the Trustee as
          contemplated  by Section  11.01(a) or 11.01(c) in connection  with any
          amendment to this Agreement  requested by the Trustee which  amendment
          is in furtherance of the rights and interests of Certificateholders;

               (v) to pay for the  reasonable  costs of the  Opinions of Counsel
          sought by the Trustee as contemplated by Section 11.02(a);

               (vi)  to (A)  pay any and all  federal,  state  and  local  taxes
          imposed  on REMIC I or REMIC II or on the  assets or  transactions  of
          either such REMIC,  together with all  incidental  costs and expenses,
          and any and all reasonable  expenses relating to tax audits, if and to
          the extent that either (1) none of the Trustee,  the Master  Servicer,
          the Special  Servicer or the REMIC  Administrator  is liable  therefor
          pursuant to Section  10.01(d) and/or Section  10.01(h) or (2) any such
          Person  that may be so liable has failed to timely  make the  required
          payment,  and (B) reimburse  the REMIC  Administrator  for  reasonable
          expenses  incurred by and  reimbursable to it by the Trust pursuant to
          Section 10.01(d) and/or Section 10.01(g); and

               (vii) to clear and  terminate  the  Distribution  Account  at the
          termination of this Agreement pursuant to Smction 9.01.


     SECTION 3.06  Investment  of Funds in the  Certificate  Account and the REO
                   Account.

     (a) The Master Servicer may direct any depository  institution  maintaining
the  Certificate  Account,  and the Special  Servicer may direct any  depository
institution  maintaining the REO Account, to invest, or if it is such depository
institution,  may itself invest, the funds held therein (each such account,  for
purposes of this Section 3.06, an "Investment Account") in one or more Permitted
Investments bearing interest or sold at a discount, and maturing, unless payable
on  demand,  no later  than the  Business  Day  immediately  preceding  the next
succeeding  date on which  such funds are  required  to be  withdrawn  from such
account pursuant to this Agreement. All such Permitted Investments shall be held
to maturity,  unless payable on demand,  in which case such  investments  may be
sold at any time. Any investment of funds in an Investment Account shall be made
in the name of the  Trustee for the  benefit of the  Certificateholders  (in its
capacity as such). The Master Servicer (with respect to Permitted Investments of
amounts in the  Certificate  Account) and the Special  Servicer (with respect to
Permitted  Investments of amounts in the REO Account),  on behalf of the Trustee
for the  benefit  of the  Certificateholders,  shall  (and  the  Trustee  hereby
designates the Master Servicer and the Special Servicer,  as applicable,  as the
Person that shall) maintain  continuous  possession of any Permitted  Investment
that is either  (i) a  "certificated  security",  as such term is defined in the
UCC, or (ii) other  property in which a secured  party may perfect its  security
interest by possession under the UCC or any other applicable law.  Possession of
any such  Permitted  Investment by the Master  Servicer or the Special  Servicer
shall constitute  possession by a person  designated by the Trustee for purposes
of Section 8-313 of the UCC and possession by the Trustee, as secured party, for
purposes of Section 9-305 of the UCC and any other applicable law. If amounts on
deposit  in an  Investment  Account  are at any  time  invested  in a  Permitted
Investment  payable  on  demand,  the  Master  Servicer  (in  the  case  of  the
Certificate  Account) or the Special  Servicer  (in the case of the REO Account)
shall:

                      (x)  consistent  with  any  notice  required  to be  given
                  thereunder,  demand that  payment  thereon be made on the last
                  day such Permitted  Investment may otherwise  mature hereunder
                  in an  amount  equal to the  lesser  of (1) all  amounts  then
                  payable thereunder and (2) the amount required to be withdrawn
                  on such date; and

                      (y) demand payment of all amounts due thereunder  promptly
                  upon  determination  by the  Master  Servicer  or the  Special
                  Servicer,  as the case may be, that such Permitted  Investment
                  would not  constitute  a  Permitted  Investment  in respect of
                  funds thereafter on deposit in the Investment Account.

     (b) Whether or not the Master  Servicer  directs the investment of funds in
the  Certificate  Account,  interest  and  investment  income  realized on funds
deposited  therein,  to the extent of the Net Investment  Earnings,  if any, for
such Investment  Account for each Collection  Period,  shall be for the sole and
exclusive  benefit of the Master Servicer and shall be subject to its withdrawal
in accordance with Section 3.05(a).  Whether or not the Special Servicer directs
the  investment  of funds in the REO  Account,  interest and  investment  income
realized  on  funds  deposited  therein,  to the  extent  of the Net  Investment
Earnings,  if any, for such Investment Account for each Collection Period, shall
be for the sole and  exclusive  benefit  of the  Special  Servicer  and shall be
subject to its withdrawal in accordance with Section 3.16(b).  If any loss shall
be incurred in respect of any Permitted  Investment on deposit in any Investment
Account,  the Master Servicer (in the case of the  Certificate  Account) and the
Special Servicer (in the case of the REO Account) shall promptly deposit therein
from its own funds, without right of reimbursement, no later than the end of the
Collection  Period  during which such loss was  incurred,  the amount of the Net
Investment Loss, if any, for such Collection  Period.  The Trustee shall have no
liability whatsoever with respect to any such losses,  except to the extent that
it is the obligor on any such Permitted Investment.

     (c)  Except as  otherwise  expressly  provided  in this  Agreement,  if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default  occurs  in any  other  performance  required  under any  Permitted
Investment and the Master Servicer or the Special Servicer,  as applicable,  has
not taken such action,  the Trustee may and,  subject to Section 8.02,  upon the
request of Holders of  Certificates  entitled to not less than 25% of the Voting
Rights  allocated to any Class,  shall take such action as may be appropriate to
enforce  such  payment  or  performance,   including,  without  limitation,  the
institution and prosecution of appropriate proceedings.

     (d) Notwithstanding the investment of funds held in any Investment Account,
for purposes of the calculations hereunder,  including,  without limitation, the
calculation  of the  Available  Distribution  Amount  and  the  Master  Servicer
Remittance Amount, the amounts so invested (but not any interest earned thereon)
shall be deemed to remain on deposit in such Investment Account.


     SECTION 3.07  Maintenance of Insurance  Policies;  Errors and Omissions and
                   Fidelity  Coverage.

     (a) Each of the Master Servicer and the Special Servicer shall, as to those
Mortgage  Loans it is  obligated to service  hereunder,  use its best efforts in
accordance  with the  Servicing  Standard  to cause  the  related  Mortgagor  to
maintain  (and,  if the  related  Mortgagor  does not so  maintain,  the  Master
Servicer (even in the case of Specially  Serviced  Mortgage  Loans) shall itself
maintain (subject to the provisions of this Agreement  regarding  Nonrecoverable
Advances,  and further  subject to Section  3.11(h)  hereof),  to the extent the
Trustee,  as  mortgagee  on behalf of the  Certificateholders,  has an insurable
interest  and to the extent  available  at  commercially  reasonable  rates) all
insurance  coverage  as is  required  under the  related  Mortgage  (subject  to
applicable  law);  provided that if any Mortgage  permits the holder  thereof to
dictate  to the  Mortgagor  the  insurance  coverage  to be  maintained  on such
Mortgaged Property, the Master Servicer or the Special Servicer, as appropriate,
shall impose such insurance  requirements  as are consistent  with the Servicing
Standard.  The  Special  Servicer  shall  cause  to be  maintained  for each REO
Property, in each case with an insurer that possesses the Required Claims-Paying
Ratings at the time such policy is purchased,  no less  insurance  coverage than
was previously required of the related Mortgagor under the related Mortgage and,
if the related Mortgage did not so require,  hazard insurance,  public liability
insurance and business  interruption  or rent loss  insurance in such amounts as
are consistent with the Servicing  Standard,  and the Special  Servicer shall be
reimbursed for the premium costs thereof as a Servicing  Advance pursuant to and
to the extent permitted under Section 3.05(a). All such insurance policies shall
contain a "standard"  mortgagee clause, with loss payable to the Master Servicer
(in the case of insurance maintained in respect of the Mortgaged  Properties) or
the Special  Servicer  (in the case of  insurance  maintained  in respect of REO
Properties) on behalf of the Trustee,  shall be issued by an insurer  authorized
under  applicable law to issue such  insurance,  and,  unless  prohibited by the
related Mortgage,  may contain a deductible clause (not in excess of a customary
amount).  Any amounts collected by the Master Servicer or Special Servicer under
any such policies (other than amounts to be applied to the restoration or repair
of the related  Mortgaged  Property or REO Property or amounts to be released to
the related Mortgagor,  in each case in accordance with the Servicing  Standard)
shall be deposited in the Certificate Account, subject to withdrawal pursuant to
Section 3.05(a),  in the case of amounts received in respect of a Mortgage Loan,
or in the REO Account, subject to withdrawal pursuant to Section 3.16(c), in the
case of amounts received in respect of an REO Property. Any cost incurred by the
Master Servicer or the Special Servicer, as applicable,  in maintaining any such
insurance  shall  not,  for  purposes  hereof,  including,  without  limitation,
calculating monthly distributions to Certificateholders,  be added to the unpaid
principal  balance or Stated  Principal  Balance of the related  Mortgage  Loan,
notwithstanding that the terms of such Mortgage Loan so permit.

     (b) (i) If the Master  Servicer or the Special  Servicer  shall  obtain and
maintain a blanket  policy  insuring  against hazard losses on any or all of the
Mortgaged  Properties (in the case of the Master Servicer) or REO Properties (in
the case of the  Special  Servicer),  then,  to the  extent  such  policy (i) is
obtained  from a Qualified  Insurer that  possesses  the Required  Claims-Paying
Ratings,  and (ii) provides  protection  equivalent to the  individual  policies
otherwise required, the Master Servicer or the Special Servicer, as the case may
be, shall  conclusively  be deemed to have  satisfied  its  obligation  to cause
hazard insurance to be maintained on the Mortgaged Properties or REO Properties,
as applicable, so covered, and the premium costs thereof shall be, if and to the
extent  they  are  specifically  attributable  either  to a  specific  Mortgaged
Property during any period that the related Mortgagor has failed to maintain the
hazard  insurance  required  under the related  Mortgage Loan in respect of such
Mortgaged  Property  or  to  a  specific  REO  Property,   a  Servicing  Advance
reimbursable  pursuant to and to the extent  permitted  under  Section  3.05(a);
provided  that,  to the  extent  that such  premium  costs are  attributable  to
properties  other  than  Mortgaged  Properties  and/or  REO  Properties  or  are
attributable to Mortgaged  Properties as to which the hazard insurance  required
under the related Mortgage Loan is being maintained,  they shall be borne by the
Master  Servicer  or  Special  Servicer,  as the case may be,  without  right of
reimbursement.  Such a blanket  policy may contain a  deductible  clause (not in
excess of a customary amount),  in which case the Master Servicer or the Special
Servicer, as appropriate,  shall, if there shall not have been maintained on the
related Mortgaged  Property or REO Property,  as applicable,  a hazard insurance
policy complying with the requirements of Section 3.07(a),  and there shall have
been one or more losses which would have been covered by such property  specific
policy (taking into account any deductible clause that would have been permitted
therein),  promptly  deposit  into the  Certificate  Account  from its own funds
(without right of reimbursement)  the amount of such losses up to the difference
between  the  amount of the  deductible  clause in such  blanket  policy and the
amount of any  deductible  clause  that  would  have been  permitted  under such
property  specific  policy.  The Master  Servicer and the Special  Servicer each
agree to  prepare  and  present,  on  behalf  of  itself,  the  Trustee  and the
Certificateholders,  claims under any such blanket policy  maintained by it in a
timely fashion in accordance with the terms of such policy.

          (ii) If the Master Servicer shall cause any Mortgaged  Property or the
Special  Servicer  shall cause any REO Property to be covered by a master single
interest insurance policy naming the Master Servicer or the Special Servicer, as
applicable,  on behalf of the Trustee as the loss payee, then to the extent such
policy (i) is obtained  from a Qualified  Insurer  that  possesses  the Required
Claims-Paying  Ratings and (ii) provides protection equivalent to the individual
policies  otherwise  required,  the Master Servicer or the Special Servicer,  as
applicable,  shall  conclusively  be deemed to have  satisfied its obligation to
cause such insurance to be maintained on such Mortgaged Property (in the case of
the Master Servicer) or REO Property (in the case of the Special  Servicer).  If
the Master  Servicer shall cause any Mortgaged  Property as to which the related
Mortgagor has failed to maintain the required insurance coverage, or the Special
Servicer  shall  cause any REO  Property,  to be covered by such  master  single
interest  insurance  policy,  then  the  incremental  costs  of  such  insurance
applicable  to such  Mortgaged  Property or REO Property  (i.e.,  other than any
minimum or standby  premium payable for such policy whether or not any Mortgaged
Property or REO Property is covered  thereby) paid by the Master Servicer or the
Special  Servicer,  as applicable,  shall  constitute a Servicing  Advance.  The
Master Servicer shall,  consistent with the Servicing  Standard and the terms of
the related Mortgage Loan documents, pursue the related Mortgagor for the amount
of such  incremental  costs.  All other  costs  associated  with any such master
single interest insurance policy (including,  without limitation, any minimum or
standby  premium  payable for such policy) shall be borne by the Master Servicer
or Special Servicer,  as the case may be, without right of  reimbursement.  Such
master single interest  insurance policy may contain a deductible clause (not in
excess of a customary amount),  in which case the Master Servicer or the Special
Servicer,  as  applicable,  shall,  in the event that there  shall not have been
maintained on the related  Mortgaged  Property or REO Property,  as the case may
be, a policy  otherwise  complying with the provisions of Section  3.07(a),  and
there shall have been one or more losses  which would have been  covered by such
property  specific  policy had it been  maintained,  promptly  deposit  into the
Certificate  Account from its own funds  (without  right of  reimbursement)  the
amount not otherwise  payable under the master single interest policy because of
such  deductible  clause,  to the extent  that any such  deductible  exceeds the
deductible  limitation  that pertained to the related  Mortgage Loan, or, in the
absence of any such deductible  limitation,  the deductible  limitation which is
consistent with the Servicing Standard.

     (c) Each of the Master Servicer and the Special Servicer shall at all times
during the term of this  Agreement keep in force with  recognized  insurers that
possess  the  Required  Claims-Paying  Ratings a fidelity  bond in such form and
amount  as  would  permit  it  to be a  qualified  Fannie  Mae  or  Freddie  Mac
seller-servicer  of multifamily  mortgage loans. Each of the Master Servicer and
the  Special  Servicer  shall be  deemed  to have  complied  with the  foregoing
provision if an Affiliate  thereof has such  fidelity  bond coverage and, by the
terms of such fidelity bond,  the coverage  afforded  thereunder  extends to the
Master Servicer or the Special Servicer,  as the case may be. Such fidelity bond
shall provide that it may not be canceled  without 30 days' prior written notice
to the Trustee.

     In addition,  each of the Master Servicer and the Special Servicer shall at
all  times  during  the term of this  Agreement  keep in force  with  recognized
insurers that possess the Required Claims-Paying Ratings a policy or policies of
insurance  covering loss  occasioned by the errors and omissions of its officers
and employees in connection  with its  obligation to service the Mortgage  Loans
for which it is responsible hereunder, which policy or policies shall be in such
form and amount as would  permit it to be a qualified  Fannie Mae or Freddie Mac
seller-servicer  of multifamily  mortgage  loans.  Any such errors and omissions
policy, if required,  shall provide that it may not be canceled without 30 days'
prior written notice to the Trustee.

     It is  understood  and agreed  that the Rating  Agencies  have  affirmed in
writing  that the use of  certain  specified  insurance  carriers  by the Master
Servicer,  the Special Servicer and/or Sub-Servicers will not, in and of itself,
cause a downgrade,  qualification  or change in the rating assigned to any Class
of Certificates, notwithstanding that such insurance carriers do not possess the
Required  Claims-Paying Ratings as of the Closing Date. It is further understood
and agreed that if the  claims-paying  ratings of any such insurance carrier are
downgraded  below the level  assigned as of the  Closing  Date,  such  insurance
carrier  promptly  shall be replaced by a Qualified  Insurer that  possesses the
Required Claims-Paying Ratings.

     (d) All insurance  coverage  required to be  maintained  under this Section
3.07 shall be obtained from Qualified Insurers.


     SECTION 3.08  Enforcement of Due-On-Sale  Clauses;  Assumption  Agreements;
                   Subordinate  Financing.

              (a) As to each  Mortgage  Loan which  contains a provision  in the
         nature of a "due-on-sale" clause, which by its terms:

              (i)  provides  that  such  Mortgage  Loan  shall  (or  may  at the
         mortgagee's  option)  become  due and  payable  upon  the sale or other
         transfer  of an  interest  in the  related  Mortgaged  Property or of a
         controlling interest in the related Mortgagor; or

              (ii) provides  that such Mortgage Loan may not be assumed  without
         the consent of the mortgagee in connection  with any such sale or other
         transfer,

then,  for  so  long  as  such  Mortgage  Loan  is  included  in the Trust Fund,
each of the Master  Servicer and the Special  Servicer  shall,  on behalf of the
Trustee as the mortgagee of record,  as to those  Mortgage Loans it is obligated
to service hereunder, exercise (or waive its right to exercise) any right it may
have with respect to such Mortgage Loan (x) to accelerate the payments  thereon,
or (y) to withhold its consent to any such sale or other  transfer,  in a manner
consistent  with the Servicing  Standard,  but subject to Section  3.20(a)(iii);
provided  that,  notwithstanding  anything  to the  contrary  contained  herein,
neither the Master  Servicer nor the Special  Servicer  shall waive any right it
has,  or grant any  consent it is  otherwise  entitled  to  withhold,  under any
related  "due-on-sale" clause unless it first (1) shall have provided,  at least
five  Business  Days prior to the  granting of such  waiver or  consent,  to any
single Holder that constitutes the Majority Certificateholder of the Controlling
Class and, in the case of the Master  Servicer,  to the Special Servicer written
notice of the matter and a written explanation of the surrounding circumstances,
(2) upon request made within such five Business Day-period, shall have discussed
the  matter  with  any  such  single  Holder  that   constitutes   the  Majority
Certificateholder  of the  Controlling  Class and/or,  in the case of the Master
Servicer,  with the Special Servicer and (3) if the  then-outstanding  principal
balance  of the  subject  Mortgage  Loan  (together  with  the  then-outstanding
aggregate principal balance of all other Mortgage Loans to the same Mortgagor or
to other Mortgagors that are, to the Master Servicer's or Special Servicer's, as
applicable,  actual  knowledge,  Affiliates of the  Mortgagor  under the subject
Mortgage  Loan)  is more  than 2% of the  then-outstanding  aggregate  principal
balance of the Mortgage Pool, shall have obtained written confirmation from each
Rating Agency that such action shall not result in a qualification, downgrade or
withdrawal  of the rating then  assigned  by such Rating  Agency to any Class of
Certificates;  and  provided,  further,  that,  notwithstanding  anything to the
contrary contained herein,  neither the Master Servicer nor the Special Servicer
shall waive any right it has, or grant any consent it is  otherwise  entitled to
withhold,  under any related  "due-on-sale" clause governing the transfer of any
Mortgaged  Property  which secures,  or  controlling  interests in any Mortgagor
under,  a  Group  of  Cross-Collateralized  Mortgage  Loans  unless  all  of the
Mortgaged Properties  securing,  or a controlling interest in all the Mortgagors
(if more than one) under, such Group of Cross-Collateralized  Mortgage Loans are
transferred  simultaneously to the same transferee. In the event that the Master
Servicer or Special  Servicer  intends or is required,  in  accordance  with the
preceding sentence, the Mortgage Loan documents or applicable law, to permit the
transfer of any Mortgaged Property, the Master Servicer or the Special Servicer,
as the case may be, may, if consistent with the Servicing Standard, enter into a
substitution of liability  agreement,  pursuant to which the original  Mortgagor
and any original guarantors are released from liability,  and the transferee and
any new guarantors are substituted therefor and become liable under the Mortgage
Note and any related guaranties and, in connection  therewith,  may require from
the related Mortgagor a reasonable and customary fee for the additional services
performed by it, together with  reimbursement for any related costs and expenses
incurred  by it (but only to the  extent  that  charging  such fee will not be a
"significant  modification"  of the Mortgage  Loan,  or result in the receipt by
REMIC I or REMIC II of net income  from a  "prohibited  transaction",  under the
REMIC Provisions).  The Master Servicer or the Special Servicer, as the case may
be,  shall  promptly  notify the  Trustee in writing of any such  agreement  and
forward  the  original  thereof to the  Trustee  for  inclusion  in the  related
Mortgage File.

     (b) As to each Mortgage Loan which  contains a provision in the nature of a
"due-on-encumbrance" clause, which by its terms:

          (i) provides that such Mortgage Loan shall (or may at the  mortgagee's
          option)  become due and payable  upon the  creation of any  additional
          lien or other encumbrance on the related Mortgaged Property; or

          (ii) requires the consent of the mortgagee to the creation of any such
          additional  lien  or  other   encumbrance  on  the  related  Mortgaged
          Property;

then,  for so long as such Mortgage Loan is included in the Trust Fund,  each of
the Master  Servicer and the Special  Servicer shall on behalf of the Trustee as
the mortgagee of record,  as to those  Mortgage Loans it is obligated to service
hereunder,  exercise (or waive its right to exercise) any right it may have with
respect to such Mortgage Loan (x) to accelerate the payments thereon,  or (y) to
withhold  its  consent  to the  creation  of any such  additional  lien or other
encumbrance,  in a manner consistent with the Servicing Standard, but subject to
Section 3.20(a)(iii);  provided that,  notwithstanding  anything to the contrary
contained  herein,  neither the Master  Servicer nor the Special  Servicer shall
waive any  right it has,  or grant  any  consent  it is  otherwise  entitled  to
withhold,  under any  related  "due-on-encumbrance"  clause  unless it first (1)
shall have  provided,  at least five Business Days prior to the granting of such
waiver  or  consent,   to  any  single  Holder  that  constitutes  the  Majority
Certificateholder  of the  Controlling  Class  and,  in the  case of the  Master
Servicer,  to the Special  Servicer  written  notice of the matter and a written
explanation of the surrounding  circumstances,  and (2) upon request made within
such five  Business  Day-period,  shall have  discussed the matter with any such
single Holder that constitutes the Majority Certificateholder of the Controlling
Class and/or, in the case of the Master Servicer, with the Special Servicer; and
provided,  further,  that,  notwithstanding  anything to the contrary  contained
herein,  neither the Master  Servicer nor the Special  Servicer  shall waive any
right it has, or grant any consent it is otherwise  entitled to withhold,  under
any  related   "due-on-encumbrance"   clause  until  it  has  received   written
confirmation  from each Rating  Agency that such action  would not result in the
qualification,  downgrade  or  withdrawal  of the rating  then  assigned by such
Rating Agency to any Class of Certificates.

     (c) Nothing in this Section 3.08 shall constitute a waiver of the Trustee's
right,  as the  mortgagee of record,  to receive  notice of any  assumption of a
Mortgage Loan, any sale or other transfer of the related  Mortgaged  Property or
the creation of any additional  lien or other  encumbrance  with respect to such
Mortgaged Property.


     SECTION 3.09 Realization Upon Defaulted Mortgage Loans.

     (a) The Special  Servicer shall,  subject to subsections (b) through (d) of
this Section 3.09, exercise  reasonable  efforts,  consistent with the Servicing
Standard,  to foreclose upon or otherwise  comparably convert (which may include
an REO  Acquisition)  the ownership of properties  securing such of the Mortgage
Loans as come  into and  continue  in  default  and as to which no  satisfactory
arrangements  can be made for collection of delinquent  payments,  and which are
not released from the Trust Fund pursuant to any other provision  hereof, if the
Special Servicer determines,  consistent with the Servicing Standard,  that such
action  would be in the best  economic  interest  of the  Trust;  provided  that
neither the Master Servicer nor the Special Servicer shall,  with respect to any
Hyper-Amortization   Loan  after  its  Anticipated   Repayment  Date,  take  any
enforcement  action with respect to the payment of  Additional  Interest  (other
than the  making of  requests  for its  collection)  unless (i) the taking of an
enforcement  action with respect to the payment of other  amounts due under such
Mortgage  Loan is, in the good  faith and  reasonable  judgment  of the  Special
Servicer,  and  without  regard to such  Additional  Interest,  also  necessary,
appropriate and consistent with the Servicing Standard or (ii) all other amounts
due under such  Mortgage  Loan have been paid,  the  payment of such  Additional
Interest has not been forgiven in accordance  with Section 3.20 and, in the good
faith and reasonable judgment of the Special Servicer,  the Liquidation Proceeds
expected to be recovered in connection with such  enforcement  action will cover
the  anticipated  costs of such  enforcement  action  and,  if  applicable,  any
associated  Advance  Interest.  The Special Servicer shall advance or direct the
Master Servicer to advance,  as contemplated by Section  3.19(d),  all costs and
expenses to be incurred on behalf of the Trust in any such proceedings,  subject
to each of the Master  Servicer  and the  Special  Servicer  being  entitled  to
reimbursement for any such advance as a Servicing Advance as provided in Section
3.05(a), and further subject to the Special Servicer's being entitled to pay out
of the related Liquidation Proceeds any Liquidation Expenses incurred in respect
of any Mortgage Loan,  which  Liquidation  Expenses were outstanding at the time
such proceeds are received. In connection with the foregoing,  in the event of a
default under any Mortgage Loan or Group of Cross-Collateralized  Mortgage Loans
that are secured by real properties  located in multiple states, and such states
include  the State of  California  or  another  state  with a  statute,  rule or
regulation  comparable to the State of California's  "one action" rule, then the
Special Servicer shall consult with Independent  counsel regarding the order and
manner in which the Special Servicer should foreclose upon or comparably proceed
against such  properties  (the cost of such  consultation  to be advanced by the
Master  Servicer  as a  Servicing  Advance,  at the  direction  of  the  Special
Servicer,  subject to the Master  Servicer's  being  entitled  to  reimbursement
therefor as a Servicing Advance as provided in Section 3.05(a)). When applicable
state  law  permits  the  Special   Servicer  to  select  between  judicial  and
non-judicial  foreclosure  in respect of any  Mortgaged  Property,  the  Special
Servicer  shall make such  selection in a manner  consistent  with the Servicing
Standard.  Nothing  contained  in this  Section 3.09 shall be construed so as to
require the Special  Servicer,  on behalf of the Trust,  to make an offer on any
Mortgaged Property at a foreclosure sale or similar proceeding that is in excess
of the fair market value of such property, as determined by the Special Servicer
in its  reasonable  and good faith  judgment  taking  into  account  the factors
described in Section 3.18(e) and the results of any Appraisal  obtained pursuant
to the following  sentence or otherwise,  all such offers to be made in a manner
consistent with the Servicing Standard.  If and when the Special Servicer or the
Master Servicer deems it necessary and prudent for purposes of establishing  the
fair market value of any Mortgaged  Property securing a defaulted Mortgage Loan,
whether for purposes of making an gffer at(foreclosure or otherwise, the Special
Servicer or the Master  Servicer,  as the case may be, is  authorized to have an
Appraisal  completed with respect to such property (the cost of which  Appraisal
shall be advanced by the Master Servicer as a Servicing Advance,  subject to its
being entitled to reimbursement  therefor as a Servicing  Advance as provided in
Section  3.05(a),  such  Advance  to be made  at the  direction  of the  Special
Servicer when the Appraisal is obtained by the Special Service).

     (b) The Special Servicer shall not acquire any personal  property  pursuant
to this Section 3.09 (with the exception of cash or cash equivalents  pledged as
collateral for a Mortgage Loan) unless either:

          (i) such personal  property is incident to real  property  (within the
          meaning of Section  856(e)(1)  of the Code) so acquired by the Special
          Servicer; or

          (ii) the Special  Servicer  shall have  obtained an Opinion of Counsel
          (the  reasonable  cost of which may be withdrawn from the  Certificate
          Account pursuant to Section 3.05(a)) to the effect that the holding of
          such  personal  property by the Trust will not cause either of REMIC I
          or  REMIC  II to fail to  qualify  as a REMIC  at any  time  that  any
          Certificate  is  outstanding  or,  subject to Section 3.17,  cause the
          imposition of a tax on the Trust under the REMIC Provisions.

     (c) Notwithstanding the foregoing  provisions of this Section 3.09, neither
the Special  Servicer nor the Master  Servicer  shall, on behalf of the Trustee,
initiate foreclosure  proceedings,  obtain title to a Mortgaged Property in lieu
of foreclosure or otherwise,  have a receiver of rents appointed with respect to
any Mortgaged  Property,  or take any other action with respect to any Mortgaged
Property,  if, as a result of any such  action,  the  Trustee,  on behalf of the
Certificateholders,   would  be   considered   to  hold   title   to,  to  be  a
"mortgagee-in-possession"  of,  or  to be  an  "owner"  or  "operator"  of  such
Mortgaged  Property  within the meaning of CERCLA or any comparable  law, unless
(as  evidenced  by an  Officer's  Certificate  to such effect  delivered  to the
Trustee) the Special  Servicer has previously  determined in accordance with the
Servicing  Standard,  based  on a  Phase I  Environmental  Assessment  (and  any
additional  environmental  testing that the Special Servicer deems necessary and
prudent) of such  Mortgaged  Property  performed  by an  Independent  Person who
regularly  conducts  Phase  I  Environmental  Assessments  and  such  additional
environmental testing, that:

          (i)  the  Mortgaged   Property  is  in  compliance   with   applicable
          environmental  laws and  regulations  or,  if not,  that  taking  such
          actions as are necessary to bring the Mortgaged Property in compliance
          therewith and proceeding  against the Mortgaged Property is reasonably
          likely to  produce  a  greater  recovery  to  Certificateholders  on a
          present  value  basis  (the  relevant   discounting   of   anticipated
          collections  that will be distributable  to  Certificateholders  to be
          performed  at the  related  Net  Mortgage  Rate (or,  in the case of a
          Hyper-Amortization  Loan after its Anticipated  Repayment Date, at the
          related  Net  Mortgage  Rate  immediately  prior  to  the  Anticipated
          Repayment   Date)),   taking   into   consideration   any   associated
          liabilities,  than not taking such actions and not proceeding  against
          such Mortgaged Property; and

          (ii) there are no circumstances or conditions present at the Mortgaged
          Property  relating to the use,  management  or  disposal of  Hazardous
          Materials for which investigation,  testing, monitoring,  containment,
          clean-up  or  remediation  could  be  required  under  any  applicable
          environmental  laws and/or  regulations or, if such  circumstances  or
          conditions  are present for which any such action  could be  required,
          that taking such actions with respect to such  Mortgaged  Property and
          proceeding  against the  Mortgaged  Property is  reasonably  likely to
          produce a greater  recovery to  Certificateholders  on a present value
          basis (the relevant  discounting of anticipated  collections that will
          be distributable to  Certificateholders to be performed at the related
          Net Mortgage Rate (or, in the in the case of a Hyper-Amortization Loan
          after its Anticipated Repayment Date, at the related Net Mortgage Rate
          immediately  prior to the Anticipated  Repayment  Date)),  taking into
          consideration any associated liabilities, than not taking such actions
          and not proceeding against such Mortgaged Property.

     The cost of such Phase I  Environmental  Assessment and any such additional
environmental testing, as well as the cost of any remedial,  corrective or other
further  action  contemplated  by clause (i) and/or clause (ii) of the preceding
paragraph,  shall be advanced by the Master  Servicer  at the  direction  of the
Special  Servicer  given in accordance  with the Servicing  Standard;  provided,
however, that the Master Servicer shall not be obligated in connection therewith
to advance any funds which, if so advanced,  would  constitute a  Nonrecoverable
Servicing  Advance.  Amounts so advanced  shall be subject to  reimbursement  as
Servicing Advances in accordance with Section 3.05(a).

     (d) If the  environmental  testing  contemplated  by Section  3.09(c) above
establishes  that either of the  conditions set forth in clauses (i) and (ii) of
the first sentence  thereof has not been satisfied with respect to any Mortgaged
Property  securing a defaulted  Mortgage Loan,  the Special  Servicer shall take
such  action  as is in  accordance  with  the  Servicing  Standard  (other  than
proceeding  against  the  Mortgaged  Property,  but  including  the  sale of the
affected  Mortgage  Loan) and,  at such time as it deems  appropriate,  may,  on
behalf of the Trustee,  release all or a portion of such Mortgaged Property from
the lien of the related Mortgage; provided that prior to the release of all or a
portion of the related Mortgaged Property from the lien of the related Mortgage,
(i) the  Special  Servicer  shall have  notified  the  Trustee in writing of its
intention to so release all or a portion of such  Mortgaged  Property,  (ii) the
Trustee  shall have  notified the  Certificateholders  in writing of the Special
Servicer's  intention to so release all or a portion of such Mortgaged  Property
and (iii) the  Holders of  Certificates  entitled  to a  majority  of the Voting
Rights shall not have  objected to such release  within 30 days of the Trustee's
distributing such notice.

     (e) The Special  Servicer shall provide  written reports to the Trustee and
the Master Servicer monthly  regarding any actions taken by the Special Servicer
with respect to any Mortgaged  Property securing a defaulted Mortgage Loan as to
which  the  environmental  testing  contemplated  in  subsection  (c)  above has
revealed that either of the  conditions set forth in clauses (i) and (ii) of the
first sentence  thereof has not been satisfied or that any remedial,  corrective
or other further action contemplated by either such clause is required,  in each
case until the earliest to occur of (i) satisfaction of both such conditions and
completion  of all such  remedial,  corrective  or other  further  action,  (ii)
repurchase  of the related  Mortgage  Loan by the Mortgage Loan Seller and (iii)
release of the lien of the related  Mortgage  on such  Mortgaged  Property.  The
Trustee shall forward copies of all such reports to the  Certificateholders  and
the Rating Agencies promptly following the receipt thereof.

     (f) The Special Servicer shall file the information returns with respect to
the  receipt of any  mortgage  interest  received  in a trade or  business,  the
reports  of  foreclosures   and   abandonments   and  reports  relating  to  any
cancellation  of  indebtedness  income with  respect to any  Mortgaged  Property
required  by  Sections  6050H,  6050J and 6050P of the Code and  deliver  to the
Trustee an Officer's Certificate stating that such reports have been filed. Such
reports  shall  be in  form  and  substance  sufficient  to meet  the  reporting
requirements imposed by such Sections 6050H, 6050J and 6050P of the Code.

     (g) The Special  Servicer shall have the right to determine,  in accordance
with the Servicing Standard, the advisability of the maintenance of an action to
obtain a  deficiency  judgment if the state in which the  Mortgaged  Property is
located and the terms of the  Mortgage  Loan  permit such an action.  The Master
Servicer,  at the  direction of the Special  Servicer,  shall  advance the costs
incurred  in any such  deficiency  action,  subject  to its  being  entitled  to
reimbursement therefor as a Servicing Advance as provided in Section 3.05(a).

     (h) The Special Servicer shall maintain  accurate  records,  certified by a
Servicing  Officer,  of each  Final  Recovery  Determination  in  respect of any
Mortgage  Loan or REO  Property  and the basis  thereof.  [Each  Final  Recovery
Determination  shall be evidenced by an Officer's  Certificate  delivered to the
Trustee,  the Master  Servicer and the Rating  Agencies no later than the ______
Business Day following such Final Recovery Determination.]


     SECTION 3.10 Trustee to Cooperate; Release of Mortgage Files.

     (a) Upon the payment in full of any  Mortgage  Loan,  or the receipt by the
Master Servicer or Special Servicer of a notification that payment in full shall
be escrowed in a manner  customary  for such  purposes,  the Master  Servicer or
Special Servicer,  as the case may be, shall immediately  notify the Trustee and
request  delivery of the related  Mortgage File by delivering  thereto a Request
for  Release  in the form of  Exhibit D attached  hereto  signed by a  Servicing
Officer of the Master  Servicer or Special  Servicer,  as  applicable.  Any such
Request for  Release  shall  include a statement  to the effect that all amounts
received or to be received in connection with such payment which are required to
be deposited in the Certificate Account pursuant to Section 3.04(a) have been or
will be so deposited.  Upon receipt of such notice and request conforming in all
material respects to the provisions  hereof, the Trustee shall promptly release,
or cause any related  Custodian  to release,  the related  Mortgage  File to the
Master  Servicer or Special  Servicer,  as applicable.  No expenses  incurred in
connection with any instrument of satisfaction or deed of reconveyance  shall be
chargeable to the Certificate Account.

     (b) If from time to time, and as  appropriate  for servicing or foreclosure
of any  Mortgage  Loan,  the  Master  Servicer  or the  Special  Servicer  shall
otherwise require any Mortgage File (or any portion thereof), then, upon request
of the Master  Servicer  or the Special  Servicer  and  receipt  therefrom  of a
Request  for  Release  in the form of  Exhibit  D  attached  hereto  signed by a
Servicing  Officer  thereof,  the Trustee  shall  release,  or cause any related
Custodian  to release,  such  Mortgage  File (or portion  thereof) to the Master
Servicer  or the  Special  Servicer,  as the case may be.  Upon  return  of such
Mortgage File (or portion thereof) to the Trustee or the related  Custodian,  or
the  delivery to the  Trustee of a  certificate  of a  Servicing  Officer of the
Special  Servicer  stating that such Mortgage Loan was  liquidated  and that all
amounts received or to be received in connection with such liquidation which are
required  to be  deposited  into the  Certificate  Account  pursuant  to Section
3.04(a) have been or will be so deposited, or that such Mortgage Loan has become
an REO Property, the Request for Release shall be released by the Trustee to the
Master Servicer or the Special Servicer, as applicable.

     (c) The Trustee,  if requested,  shall promptly  execute and deliver to the
Special  Servicer  any court  pleadings,  requests for  trustee's  sale or other
documents  furnished  by the  Special  Servicer  and  certified  by it as  being
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or to any legal action brought to obtain judgment against any Mortgagor
on the  Mortgage  Note or Mortgage  or to obtain a  deficiency  judgment,  or to
enforce any other  remedies or rights  provided by the Mortgage Note or Mortgage
or otherwise available at law or in equity or for any other purpose necessary or
advisable  in the  reasonable,  good faith  judgment  of the  Special  Servicer;
provided,  however,  that the  Special  Servicer  shall be  responsible  for the
preparation  of all such  documents  and  pleadings;  and when  submitted to the
Trustee for  signature,  such  documents or pleadings  shall be accompanied by a
certificate of a Servicing  Officer  requesting that such pleadings or documents
be executed by the Trustee and  certifying  as to the reason such  documents  or
pleadings  are  required  and that the  execution  and  delivery  thereof by the
Trustee will not invalidate or otherwise affect the lien of the Mortgage, except
for the  termination  of  such a lien  upon  completion  of the  foreclosure  or
trustee's sale.


     SECTION  3.11  Servicing  Compensation;  Interest  on  Servicing  Advances;
                    Payment  of Certain  Expenses;  Obligations  of the  Trustee
                    Regarding  Back-up Servicing Advances.

     (a) As compensation for its activities hereunder, the Master Servicer shall
be entitled to receive the Master  Servicing  Fee with respect to each  Mortgage
Loan (including,  without limitation, each Specially Serviced Mortgage Loan) and
REO Loan. As to each such Mortgage Loan and REO Loan,  the Master  Servicing Fee
shall accrue at the  applicable  Master  Servicing  Fee Rate on the basis of the
same  principal  amount  and for the same  number of days  respecting  which any
related  interest  payment due on such Mortgage Loan or deemed to be due on such
REO Loan is computed under the terms of the related Mortgage Note (as such terms
may be  changed  or  modified  at any  time  following  the  Closing  Date)  and
applicable  law, and without giving effect to any  Additional  Interest that may
accrue on any Hyper-Amortization  Loan after its Anticipated Repayment Date. The
Master  Servicing  Fee with respect to any Mortgage Loan or REO Loan shall cease
to accrue if a Liquidation  Event occurs in respect  thereof.  Earned but unpaid
Master Servicing Fees shall be payable monthly,  on a loan-by-loan  basis,  from
payments  of  interest  on each  Mortgage  Loan and REO  Revenues  allocable  as
interest  on each REO Loan.  The Master  Servicer  shall be  entitled to recover
unpaid Master  Servicing Fees in respect of any Mortgage Loan or REO Loan out of
Insurance Xroceeds or Liquidation  Proceeds,  to the extent permitted by Section
3.05(a). The right to receive the Master Servicing Fee may not be transferred in
whole or in part  except in  connection  with the  transfer of all of the Master
Servicer's  responsibilities  and obligations  under this Agreement or except as
provided  in Section  3.22(d).  The Master  Servicer  shall,  monthly out of its
Master  Servicing Fee, pay to any  Sub-Servicer  retained by the Master Servicer
such  Sub-Servicer's  sub-servicing  fee  (including,  without  limitation,  any
Primary  Servicing  Fee,  if  applicable),  to the extent such  Sub-Servicer  is
entitled thereto under the applicable Sub-Servicing Agreement.

     (b) The  Master  Servicer  shall  be  entitled  to  receive  as  additional
servicing compensation:

          (i) Default Charges,  assumption fees,  modification fees, charges for
          beneficiary  statements  or demands  and any similar  fees  (excluding
          Prepayment  Premiums),  in each case to the extent  actually paid by a
          Mortgagor  with  respect  to a Mortgage  Loan that is not a  Specially
          Serviced Mortgage Loan;

          (ii) amounts collected for checks returned for insufficient  funds, to
          the extent  actually paid by a Mortgagor  with respect to any Mortgage
          Loan;

          (iii) any  Prepayment  Interest  Excesses  collected  on the  Mortgage
          Loans;

          (iv)  interest or other income  earned on deposits in the  Certificate
          Account, in accordance with Section 3.06(b) (but only to the extent of
          the Net Investment  Earnings,  if any, with respect to the Certificate
          Account for each Collection Period); and

          (v) to the  extent  not  required  to be paid to any  Mortgagor  under
          applicable  law or under the related  Mortgage,  any interest or other
          income earned on deposits in the Servicing Accounts  maintained by the
          Master Servicer;

provided that with respect to the items of additional servicing compensation set
forth in clauses (i) and (ii) above, the Master Servicer shall, in turn, pay the
amounts  described  therein  to the  related  Sub-Servicer  to the  extent  such
Sub-Servicer is entitled thereto under the applicable Sub-Servicing Agreement.

     The  Master  Servicer  shall be  required  to pay out of its own  funds all
expenses  incurred by it in connection with its servicing  activities  hereunder
(including,  without  limitation,  payment of any  amounts  due and owing to any
Sub-Servicer  retained by it and the  premiums for any blanket  policy  insuring
against hazard losses  pursuant to Section  3.07(b)),  if and to the extent such
expenses are not payable directly out of the Certificate Account, and the Master
Servicer  shall not be entitled to  reimbursement  therefor  except as expressly
provided in this Agreement.

     (c) As  compensation  for its activities  hereunder,  the Special  Servicer
shall be  entitled to receive the  Special  Servicing  Fee with  respect to each
Specially  Serviced  Mortgage  Loan  and  each REO  Loan.  As to each  Specially
Serviced Mortgage Loan and REO Loan, the Special Servicing Fee shall accrue from
time to  time at the  Special  Servicing  Fee  Rate  on the  basis  of the  same
principal  amount and for the same number of days  respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
modified at any time following the Closing Date) and applicable law, and without
giving   effect   to  any   Additional   Interest   that  may   accrue   on  any
Hyper-Amortization  Loan  after its  Anticipated  Repayment  Date.  The  Special
Servicing Fee with respect to any Specially  Serviced  Mortgage Loan or REO Loan
shall  cease to  accrue as of the date a  Liquidation  Event  occurs in  respect
thereof or it  becomes a  Corrected  Mortgage  Loan.  Earned but unpaid  Special
Servicing  Fees  shall be payable  monthly  out of  general  collections  on the
Mortgage  Loans and any REO  Properties  on deposit in the  Certificate  Account
pursuant to Section 3.05(a).

     As further compensation for its activities hereunder,  the Special Servicer
shall be entitled to receive the Standby Fee with respect to each  Mortgage Loan
and each REO Loan. As to each  Mortgage Loan and each REO Loan,  the Standby Fee
shall  accrue from time to time at the Standby Fee Rate on the basis of the same
principal  amount and for the same number of days  respecting  which any related
interest  payment due on such Mortgage Loan or deemed to be due on such REO Loan
is computed  under the terms of the related  Mortgage Note (as such terms may be
modified at any time following the Closing Date) and applicable law, and without
giving   effect   to  any   Additional   Interest   that  may   accrue   on  any
Hyper-Amortization Loan after its Anticipated Repayment Date. Standby Fees shall
be payable  monthly by the Master  Servicer on a  loan-by-loan  basis out of its
Master  Servicing  Fees received with respect to each Mortgage Loan and each REO
Loan.

     As further compensation for its activities hereunder,  the Special Servicer
shall be entitled to receive  the  Workout  Fee with  respect to each  Corrected
Mortgage  Loan,  unless the basis on which such Mortgage Loan became a Corrected
Mortgage Loan was the remediation of a circumstance or condition relating to the
Mortgage Loan Seller's  obligation to repurchase  such Mortgage Loan pursuant to
Section 2.03, in which case,  if such  Mortgage Loan is  repurchased  within the
______ day period described in Section  2.03(a),  no Workout Fee will be payable
from or based upon the receipt of, any Purchase  Price paid by the Mortgage Loan
Seller in satisfaction of such repurchase  obligation.  Furthermore,  no Workout
Fees will be payable from or based upon the receipt of any Liquidation  Proceeds
paid by any Majority  Certificateholder  of the Controlling  Class or the Master
Servicer in connection  with the purchase of all the Mortgage  Loans and any REO
Properties  in the Trust  Fund  pursuant  to  Section  9.01  hereof.  As to each
Corrected  Mortgage  Loan,  subject to the  exceptions  provided  for in the two
preceding  sentences,  the  Workout  Fee  shall be  payable  from,  and shall be
calculated  by  application  of the  Workout  Fee Rate to,  each  collection  of
interest (other than Default  Interest and, in the case of a  Hyper-Amortization
Loan after its Anticipated  Repayment Date,  Additional  Interest) and principal
received on such  Mortgage  Loan for so long as it remains a Corrected  Mortgage
Loan. The Workout Fee with respect to any Corrected  Mortgage Loan will cease to
be payable if a Servicing  Transfer Event occurs with respect  thereto or if the
related Mortgaged Property becomes an REO Property;  provided that a new Workout
Fee will become payable if and when such Mortgage Loan again becomes a Corrected
Mortgage  Loan. If the Special  Servicer is  terminated  other than for cause or
resigns in accordance  with clause (ii) of the first  paragraph of Section 6.04,
it shall retain the right to receive any and all Workout Fees payable in respect
of Mortgage Loans that became Corrected Mortgage Loans during the period that it
acted as Special Servicer and were still such at the time of such termination or
resignation  (and the successor  Special  Servicer  shall not be entitled to any
portion of such Workout  Fees),  in each case until the Workout Fee for any such
Mortgage Loan ceases to be payable in accordance with the preceding sentence.

     As further compensation for its activities hereunder,  the Special Servicer
shall  also be  entitled  to  receive a  Liquidation  Fee with  respect  to each
Specially  Serviced  Mortgage  Loan or REO  Property as to which it receives any
full or discounted payoff from the related Mortgagor or any Liquidation Proceeds
(other  than in  connection  with the  purchase of any such  Specially  Serviced
Mortgage Loan or REO Property by the Special Servicer  pursuant to Section 3.18,
by the Master  Servicer or the  Majority  Certificateholder  of the  Controlling
Class  pursuant to Section 3.18 or Section  9.01, or by the Mortgage Loan Seller
pursuant to Section  2.03 within  _____ days of its  discovery  or notice of the
breach or Document Defect that gave rise to the repurchase obligation, and other
than in  connection  with the  condemnation  or other  governmental  taking of a
Mortgaged Property or REO Property). As to each such Specially Serviced Mortgage
Loan or REO Property,  the  Liquidation  Fee shall be payable from, and shall be
calculated  by  application  of the  Liquidation  Fee  Rate  to,  such  full  or
discounted  payoff and/or  Liquidation  Proceeds  (excluding any portion of such
payoff and/or proceeds that represents  accrued but unpaid  Additional  Interest
with respect to a Hyper-Amortization  Loan after its Anticipated  Repayment Date
or accrued but unpaid Default  Interest);  provided that no Liquidation Fee will
be  payable  with  respect to any such  Specially  Serviced  Mortgage  Loan that
becomes a Corrected Mortgage Loan; and provided, further, that (without limiting
the  Special  Servicer's  right  to any  Workout  Fee that is  properly  payable
therefrom),  no Liquidation  Fee will be payable from, or based upon the receipt
of,  Liquidation  Proceeds  collected as a result of any purchase of a Specially
Serviced  Mortgage Loan or REO Property  described in the  parenthetical  to the
first sentence of this paragraph or in connection  with a condemnation  or other
governmental taking of a Mortgaged Property or REO Property.

     Notwithstanding  anything to the contrary  herein,  a Liquidation Fee and a
Workout Fee relating to the same  Mortgage  Loan shall not be paid from the same
proceeds on or with respect to such Mortgage Loan.

     The Special  Servicer's  right to receive the Special  Servicing  Fee,  the
Standby Fee, the Workout Fee and/or the  Liquidation  Fee may not be transferred
in whole or in part except in connection with the transfer of all of the Special
Servicer's responsibilities and obligations under this Agreement.

     (d) The Special Servicer shall be entitled to receive as additional special
servicing compensation:

          (i) (A) to the extent  allocable to the period when any Mortgage  Loan
          is a Specially Serviced Mortgage Loan or to the extent allocable to an
          REO Loan, any Net Default Charges actually  collected on such Mortgage
          Loan or REO  Loan,  as the  case  may be,  and  (B)  assumption  fees,
          modification fees,  charges for beneficiary  statements or demands and
          any similar fees (excluding Prepayment Premiums) actually collected on
          or with respect to Specially Serviced Mortgage Loans or REO Loans; and

          (ii)  interest or other income  earned on deposits in the REO Account,
          if  established,  in accordance  with Section 3.06(b) (but only to the
          extent of the Net Investment Earnings, if any, with respect to the REO
          Account for each Collection Period).

     To the extent  the  amounts  described  in clause  (i)(B) of the  preceding
paragraph  are  collected  by the Master  Servicer,  the Master  Servicer  shall
promptly pay such  amounts to the Special  Servicer and shall not be required to
deposit such amounts in the  Certificate  Account  pursuant to Section  3.04(a).
Additional  servicing  compensation  to which the  Master  Servicer  (or,  if so
provided by the applicable  Sub-Servicing  Agreement,  any Sub-Servicer retained
thereby) is entitled pursuant to Section 3.11(b) in the form of assumption fees,
modification fees, charges for beneficiary statements or demands and any similar
fees  (excluding  Prepayment  Premiums)  collected  by the  Special  Servicer on
Mortgage Loans that are not Specially  Serviced  Mortgage Loans or REO Loans, or
in the form of amounts collected for checks returned for insufficient funds with
respect to any Mortgage Loans (including, without limitation, Specially Serviced
Mortgage  Loans),  shall be paid promptly to the Master  Servicer by the Special
Servicer.

     The  Special  Servicer  shall be  required  to pay out of its own funds all
overhead,  general and administrative expenses incurred by it in connection with
its servicing activities hereunder  (including,  without limitation,  payment of
any amounts due and owing to any  Sub-Servicers  retained by it and the premiums
for any blanket policy obtained by it insuring against hazard losses pursuant to
Section  3.07(b)),  if and to the extent such expenses are not payable  directly
out of the Certificate Account or the REO Account and the Master Servicer is not
required to advance such expenses at the direction of the Special Servicer,  and
the Special Servicer shall not be entitled to reimbursement  except as expressly
provided in this Agreement.

     (e) If the Master  Servicer  or Special  Servicer  is  required  under this
Agreement to make a Servicing Advance,  but neither does so within 15 days after
such  Servicing  Advance is required to be made,  the Trustee  shall,  if it has
actual  knowledge of such failure on the part of the Master  Servicer or Special
Servicer, as the case may be, give notice of such failure, as applicable, to the
Master Servicer and/or the Special  Servicer.  If such Servicing  Advance is not
made by the Master  Servicer or the Special  Servicer  within one  Business  Day
after such notice then  (subject to Section  3.11(g)  below),  the Trustee shall
make such Servicing  Advance.  Any failure by the Master Servicer or the Special
Servicer to make a Servicing  Advance it is  required  to make  hereunder  shall
constitute an Event of Default by the Master  Servicer or the Special  Servicer,
as the case may be, subject to and as provided in Section 7.01(a).

     (f) As and to the extent permitted by Section 3.05(a), the Master Servicer,
the Special  Servicer (to the extent it has not already been  reimbursed for any
such  Servicing  Advance by the Master  Servicer)  and the Trustee shall each be
entitled to receive  interest at the  Reimbursement  Rate in effect from time to
time,  accrued on the amount of each Servicing  Advance made thereby (out of its
own  funds)  for so long as such  Servicing  Advance  is  outstanding,  and such
interest  will be paid:  first,  out of any Default  Charges  collected on or in
respect of the related  Mortgage Loan during,  and allocable to, the period,  if
any, that it was a Specially  Serviced Mortgage Loan or an REO Loan; and second,
at any time  coinciding  with or following the  reimbursement  of such Servicing
Advance, out of general collections on the Mortgage Loans and any REO Properties
on deposit in the Certificate Account. As and to the extent provided in Sections
3.03(a) and 3.05(a),  the Master  Servicer shall reimburse  itself,  the Special
Servicer or the Trustee, as appropriate,  for any Servicing Advance made thereby
as soon as practicable  after funds available for such purpose  are(deposited in
the Certificate Account or a Servicing Account.

     (g) Notwithstanding  anything to the contrary set forth herein, none of the
Master Servicer,  the Special Servicer or the Trustee, shall be required to make
any Servicing Advance (including, without limitation, an Emergency Advance) that
it  determines  in its  reasonable,  good  faith  judgment  would  constitute  a
Nonrecoverable Servicing Advance. In addition, Nonrecoverable Servicing Advances
shall  be  reimbursable   pursuant  to  Section   3.05(a)(vii)  out  of  general
collections  on the Mortgage  Pool on deposit in the  Certificate  Account.  The
determination  by the Master  Servicer,  the Special Servicer or, if applicable,
the Trustee,  that it has made a  Nonrecoverable  Servicing  Advance or that any
proposed Servicing Advance, if made, would constitute a Nonrecoverable Servicing
Advance,  shall be evidenced by an Officer's  Certificate  delivered promptly to
the Trustee (or, if applicable,  retained thereby), the Depositor and the Rating
Agencies, setting forth the basis for such determination, together with (if such
determination  is prior to the  liquidation of the related  Mortgage Loan or REO
Property)  a copy of an  Appraisal  of the  related  Mortgaged  Property  or REO
Property,  as the case may be, which shall have been performed within the twelve
months  preceding  such  determination,  and  further  accompanied  by any other
information,  including, without limitation,  engineers' reports,  environmental
surveys,  inspection  reports,  rent  rolls,  income and expense  statements  or
similar  reports,  that the Master  Servicer  or the Special  Servicer  may have
obtained and that supports such  determination.  If such an Appraisal  shall not
have been required and performed  pursuant to the terms of this  Agreement,  the
Master Servicer or the Special Servicer, as the case may be, may, subject to its
reasonable and good faith determination that such Appraisal will demonstrate the
nonrecoverability  of a Servicing Advance,  obtain an Appraisal for such purpose
at the  expense of the  Trust.  The  Trustee  shall be  entitled  to rely on any
determination  of  nonrecoverability  that  may  have  been  made by the  Master
Servicer or the Special Servicer with respect to a particular Servicing Advance,
and the  Master  Servicer  shall be  entitled  to rely on any  determination  of
nonrecoverability  that may have been made by the Special  Servicer with respect
to a particular Servicing Advance.

     (h)  Notwithstanding  anything to the contrary set forth herein, the Master
Servicer shall (at the direction of the Special Servicer if a Specially Serviced
Mortgage  Loan  or an  REO  Property  is  involved)  pay  directly  out  of  the
Certificate  Account any servicing  expense that, if paid by the Master Servicer
or the Special Servicer,  would constitute a Nonrecoverable  Servicing  Advance;
provided  that the Master  Servicer  (or the  Special  Servicer,  if a Specially
Serviced  Mortgage  Loan or an REO  Property  is  involved)  has  determined  in
accordance  with the Servicing  Standard that making such payment is in the best
interests of the  Certificateholders (as a collective whole), as evidenced by an
Officer's  Certificate  delivered promptly to the Trustee, the Depositor and the
Rating Agencies,  setting forth the basis for such determination and accompanied
by any  information  that the Master  Servicer or the Special  Servicer may have
obtained that supports such determination.


     SECTION  3.12   Inspections;   Collection   of   Financial   Statements.

     (a)  Commencing  in 199_,  the Master  Servicer  shall inspect or cause the
inspection of each Mortgaged  Property at least once every two years (or, if the
related  Mortgage Loan has a then current  balance greater than  $2,000,000,  at
least once every year),  provided that at least 50% of the Mortgaged  Properties
(by both number and aggregate Stated Principal  Balances of the related Mortgage
Loans) will be inspected each year by the Master Servicer (or an entity employed
by the Master  Servicer  for such  purpose)  or, in  accordance  with the second
succeeding  sentence,  by the Special  Servicer.  The Master  Servicer  shall be
responsible for such  inspections only in respect of (i) Mortgage Loans that are
not Specially  Serviced  Mortgage Loans and (ii) Corrected  Mortgage Loans.  The
Special Servicer,  subject to statutory  limitations or limitations set forth in
the related  Mortgage Loan  documents,  shall perform or cause to be performed a
physical  inspection of a Mortgaged  Property as soon as  practicable  after the
servicing  of the  related  Mortgage  Loan is  transferred  thereto  pursuant to
Section 3.21(a). The Master Servicer and the Special Servicer shall each prepare
or cause to be prepared as soon as reasonably  possible a written report of each
such  inspection  performed  or caused to be  performed  thereby  detailing  the
condition of the  Mortgaged  Property and  specifying  the  existence of (i) any
vacancy in the  Mortgaged  Property that is, in the  reasonable  judgment of the
Master Servicer or Special Servicer (or their respective designees), as the case
may be,  material and is evident from such  inspection,  (ii) any abandonment of
the  Mortgaged  Property,  (iii)  any  change in the  condition  or value of the
Mortgaged Property that is, in the reasonable judgment of the Master Servicer or
Special Servicer (or their respective  designees),  as the case may be, material
and is evident from such inspection,  (iv) any waste on or deferred  maintenance
in respect of the Mortgaged Property that is evident from such inspection or (v)
any capital improvements made that are evident from such inspection.  The Master
Servicer and Special  Servicer each shall,  within ____ days of the  preparation
thereof,  deliver to the Trustee,  any single Holder that then  constitutes  the
Majority  Certificateholder  of the Controlling  Class,  the Rating Agencies and
each other a copy of (and, upon request,  shall promptly  discuss  therewith the
contents of) each such written report prepared or caused to be prepared by or on
behalf of it.  Furthermore,  the Master Servicer shall obtain (and shall deliver
to the  requesting  party and the  Trustee)  such  additional  information  with
respect to the matters addressed in such written report as the Special Servicer,
and/or any single Holder that then constitutes the Majority Certificateholder of
the  Controlling  Class,  may  reasonably  request and shall  cooperate with and
reasonably  assist the Special  Servicer  in making  direct  inquiries  with any
Mortgagor to the extent any such direct  inquiry by the Special  Servicer  would
not violate the terms of any applicable Sub-Servicing  Agreement;  provided that
if the  Special  Servicer  or any such  Certificateholder  shall  desire such an
inquiry to be made of a  Mortgagor,  and if the  subject  Mortgage  Loan is then
being primary serviced by a Sub-Servicer, then the Master Servicer shall in each
instance  (regardless  of whether  such  Mortgage  Loan was  originated  by such
Sub-Servicer),  unless otherwise agreed by such Sub-Servicer, first request that
such  Sub-Servicer  make such  inquiry  (and the Master  Servicer or the Special
Servicer may contact such  Mortgagor  directly in such  instance if such request
has been so made to such  Sub-Servicer  and the  requested  information  has not
thereafter been obtained by such  Sub-Servicer  within a reasonable  time).  The
Trustee  shall make  available  to  Certificateholders,  Certificate  Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with Section 8.12(b),
copies of all the written  reports  delivered  to it  pursuant  to this  Section
3.12(a)  and, if and to the extent  delivered  to it in a written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.  In the absence of actual  knowledge  that the Master  Servicer or the
Special  Servicer is in default  under this Section  3.12(a),  the Trustee shall
have no obligation to confirm that  inspections of the Mortgaged  Properties are
being performed in accordance with this Section 3.12(a).  The preceding sentence
notwithstanding, in the event the Trustee has received, as of December 31 of any
calendar year, inspection reports with respect to less than 50% of the Mortgaged
Properties  as set forth in the first  sentence  of this  Section  3.12(a),  the
Trustee  shall  notify the Master  Servicer of such fact in writing on or before
January 31 of the immediately  succeeding  calendar year. The notice provided by
the Trustee to the Master Servicer of the deficiency in the number of inspection
reports provided to the Trustee,  shall constitute notice "requiring the same to
be remedied" within the meaning of Section 7.01(a)(vi) hereof and shall so state
on its face.  If the Master  Servicer  does not  provide  satisfactory  evidence
(which  shall  include  the  presentation  of  the  required   reports)  of  the
performance of the number of inspections required pursuant to the first sentence
of this Section  3.12(a) within _____ days of such notice,  the Master  Servicer
shall be deemed to have  failed  duly to observe  and  perform  in all  material
respects its covenants and agreements set forth in this Section 3.12(a).

     (b) The Special  Servicer,  in the case of the Specially  Serviced Mortgage
Loans and REO  Properties,  and the  Master  Servicer,  in the case of all other
Mortgage  Loans,  shall make reasonable  efforts to collect or otherwise  obtain
promptly (from the related  Mortgagor in the case of a Mortgage Loan) annual and
quarterly operating  statements and rent rolls of the related Mortgaged Property
or REO Property (and financial  statements of the related  Mortgagor in the case
of a Mortgage Loan),  whether or not delivery of such items is required pursuant
to the terms of the related Mortgage.  The Special Servicer,  in the case of the
Specially  Serviced Mortgage Loans and REO Properties,  and the Master Servicer,
in the case of all other Mortgage  Loans,  shall  promptly:  (i) review all such
items as may be collected;  (ii) prepare  written  reports based on such reviews
identifying  the  revenues,  expenses,  Net  Operating  Income and Debt  Service
Coverage  Ratios  for  the  related   Mortgage  Loans  and  REO  Loans  and  any
extraordinary increases or decreases in expenses or revenues associated with the
related  Mortgaged  Properties and REO  Properties;  (iii) deliver copies of the
collected items, and of the written reports prepared in respect thereof,  to the
Trustee, any single Holder that then constitutes the Majority  Certificateholder
of the  Controlling  Class,  the Rating  Agencies  and each other,  in each case
within  ____  days of its  receipt  or  preparation,  as  applicable  (it  being
understood  and agreed that with respect to Mortgage Loans  (including,  without
limitation,  Specially  Serviced  Mortgage Loans) that are primary serviced by a
Sub-Servicer,  such collected items shall be deemed to have been received by the
Master  Servicer or the Special  Servicer,  as the case may be, at the same time
they are received by the  applicable  Sub-Servicer);  and (iv) promptly upon the
request of any Person  referred in the  immediately  preceding  clause (iii), to
discuss  therewith the contents of the collected  items and the written  reports
referred to in the immediately preceding clause (iii).  Furthermore,  the Master
Servicer  shall  obtain  (and  shall  deliver  to the  requesting  party and the
Trustee) such additional  information  with respect to the matters  addressed in
the  collected  items  and  written  reports  referred  to above as the  Special
Servicer,   and/or  any  single  Holder  that  then   constitutes  the  Majority
Certificateholder  of the Controlling  Class,  may reasonably  request and shall
cooperate  with and  reasonably  assist the Special  Servicer  in making  direct
inquiries  with any  Mortgagor  to the  extent  any such  direct  inquiry by the
Special  Servicer  would not violate the terms of any  applicable  Sub-Servicing
Agreement;  provided that if the Special Servicer or any such  Certificateholder
shall  desire  such an inquiry  to be made of a  Mortgagor,  and if the  subject
Mortgage Loan is then being primary serviced by a Sub-Servicer,  then the Master
Servicer  shall in each instance  (regardless  of whether such Mortgage Loan was
originated by such Sub-Servicer),  unless otherwise agreed by such Sub-Servicer,
first request that such  Sub-Servicer make such inquiry (and the Master Servicer
or the Special Servicer may contact such Mortgagor  directly in such instance if
such request has been so made to such Sub-Servicer and the requested information
has not thereafter been obtained by such Sub-Servicer within a reasonable time).
The Trustee shall make available to  Certificateholders,  Certificate Owners and
prospective   Certificateholders   and  Certificate  Owners  (which  prospective
Certificateholders and Certificate Owners have been certified to it as such by a
Certificateholder  or a Certificate  Owner), in accordance with Section 8.12(b),
copies of all the written  reports  delivered  to it  pursuant  to this  Section
3.12(b)  and,  if and to the extent  delivered  to it in  written or  electronic
format,  the  related  additional  information  referred  to  in  the  preceding
sentence.  In the absence of actual  knowledge  that the Master  Servicer or the
Special  Servicer is in default  under this Section  3.12(b),  the Trustee shall
have no obligation to confirm that the Master  Servicer or the Special  Servicer
has or is attempting to collect any of the items described above in this Section
3.12(b).


     SECTION 3.13 Annual Statement as to  Compliance.

     Each of the Master  Servicer and the Special  Servicer  will deliver to the
Trustee,  with a copy to the  Depositor,  on or before  __________ of each year,
beginning _________, 199_, an Officer's Certificate stating that (i) a review of
the activities of the Master Servicer or the Special  Servicer,  as the case may
be,  during the  preceding  calendar  year,  and of its  performance  under this
Agreement  during such calendar year, has been made under the signing  officer's
supervision, (ii) to the best of such officer's knowledge, based on such review,
the Master  Servicer  or the  Special  Servicer,  as the case may be, has in all
material  respects  fulfilled  all  of  its  obligations  under  this  Agreement
thzoughout  such calendar year, or, if there has been a material  default in the
fulfillment of any such  obligation,  specifying each such default known to such
officer and the nature and status thereof,  and (iii) the Master Servicer or the
Special  Servicer,  as the case may be, has  received  no notice  regarding  the
qualification or status as a REMIC of, or otherwise  asserting a tax (other than
ad valorem real  property  taxes or other  similar taxes on REO Property) on the
income or assets of, any  portion  of the Trust Fund from the  Internal  Revenue
Service or from any other governmental agency or body or, if it has received any
such notice,  specifying the details thereof.  The signing officer shall have no
personal  liability with respect to the content of any such  statement,  and the
Master Servicer or the Special Servicer,  as the case may be, shall be deemed to
have made such statement and shall assume any liability resulting therefrom.

     The Master  Servicer and the Special  Servicer,  to the extent  applicable,
will  reasonably  cooperate  with the  Depositor  in  conforming  any  Officer's
Certificate  delivered pursuant to this Section 3.13 to requirements  imposed by
the Commission on the Depositor in connection with the Commission's  issuance of
a no-action letter relating to the Depositor's reporting requirements in respect
of the Trust pursuant to the Exchange Act.


     SECTION  3.14  Reports by  Independent  Public  Accountants.

     On or before __________ of each year, beginning _______,  199___ (or, as to
any such year, such earlier date as is contemplated by the last sentence of this
paragraph),  each of the  Master  Servicer  and  the  Special  Servicer,  at its
expense,  shall cause a firm of independent  public accountants that is a member
of the American Institute of Certified Public Accountants to furnish a statement
to the  Depositor and the Trustee to the effect that such firm has examined such
documents and records as it has deemed necessary and appropriate relating to the
Master  Servicer's or the Special  Servicer's,  as the case may be, servicing of
the  Mortgage  Loans under this  Agreement or the  servicing  of mortgage  loans
similar to the Mortgage  Loans under  substantially  similar  agreements for the
preceding  calendar year (or during the period from the date of  commencement of
the Master  Servicer's  or the Special  Servicer's,  as the case may be,  duties
hereunder until the end of such preceding calendar year in the case of the first
such  certificate)  and that  the  assertion  of the  management  of the  Master
Servicer or the Special  Servicer,  as the case may be,  that it  maintained  an
effective  internal  control  system over  servicing  of the  Mortgage  Loans or
similar  mortgage  loans is fairly stated in all material  respects,  based upon
established  criteria,   which  statement  meets  the  standards  applicable  to
accountants' reports intended for general distribution.  In rendering its report
such  firm  may  rely,  as to  matters  relating  to  the  direct  servicing  of
securitized  commercial and multifamily  mortgage loans by  Sub-Servicers,  upon
comparable reports of firms of independent certified public accountants rendered
on the basis of  examinations  conducted in accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
If the  Depositor  notifies  the  Trustee,  the Master  Servicer and the Special
Servicer on or before _________ of any year that such statements are required to
be filed with the Commission as part of the Form 10-K for the Trust covering the
prior calendar year, each of the Master Servicer and the Special  Servicer shall
deliver such statement in respect of it by ____________ of such year.

     The Master  Servicer and the Special  Servicer,  to the extent  applicable,
will reasonably cooperate with the Depositor in conforming any reports delivered
pursuant to this Section 3.14 to  requirements  imposed by the Commission on the
Depositor in connection  with the  Commission's  issuance of a no-action  letter
relating  to the  Depositor's  reporting  requirements  in  respect of the Trust
pursuant to the Exchange Act.


     SECTION   3.15  Access  to  Certain   Information.

     Each of the Master Servicer and the Special Servicer shall provide or cause
to be  provided  to the other such  party,  the  Depositor,  the Trustee and the
Rating  Agencies,  and to the OTS,  the  FDIC,  and any other  federal  or state
banking or insurance  regulatory  authority that may exercise authority over any
Certificateholder,  access to any documentation regarding the Mortgage Loans and
the other  assets of the Trust  Fund that are within  its  control  which may be
required by this  Agreement or by applicable  law. Such access shall be afforded
without charge but only upon reasonable  prior written request and during normal
business hours at the offices of the Master Servicer or the Special Servicer, as
the case may be, designated by it.


     SECTION 3.16 Title to REO Property;  REO Account.

     (a) If title to any REO Property is acquired,  the deed or  certificate  of
sale  shall be issued to the  Trustee on behalf of the  Certificateholders.  The
Special  Servicer  shall sell any REO Property by the end of the third  calendar
year  following  the year in which  the  Trust  acquires  ownership  of such REO
Property  for  purposes of Section  860G(a)(8)  of the Code,  unless the Special
Servicer either (i) is granted an extension of time (an "REO  Extension") by the
Internal  Revenue  Service to sell such REO  Property  or (ii)  obtains  for the
Trustee  and the REMIC  Administrator  an Opinion of Counsel,  addressed  to the
Trustee and the REMIC Administrator, to the effect that the holding by the Trust
of such REO Property  subsequent to the end of the third calendar year following
the year in which such acquisition  occurred,  will not result in the imposition
of taxes on  "prohibited  transactions"  of  REMIC I or REMIC II as  defined  in
Section  860F of the Code or cause  REMIC I or REMIC II to fail to  qualify as a
REMIC at any time that any Certificates are outstanding. If the Special Servicer
is granted  the REO  Extension  contemplated  by clause  (i) of the  immediately
preceding sentence or obtains the Opinion of Counsel contemplated by clause (ii)
of the immediately preceding sentence,  the Special Servicer shall sell such REO
Property within such period longer than three years following the year that such
property was acquired,  as is permitted by such REO Extension or such Opinion of
Counsel,  as the case may be. Any  reasonable  expense  incurred  by the Special
Servicer in connection with its being granted the REO Extension  contemplated by
clause (i) of the second  preceding  sentence  or its  obtaining  the Opinion of
Counsel  contemplated by clause (ii) of the second preceding sentence,  shall be
an expense of the Trust  payable  out of the  Certificate  Account  pursuant  to
Section 3.05(a). Any REO Extension shall be requested by the Special Servicer no
later than ___ days before the end of the third calendar year following the year
in which the Trust acquired ownership of the related REO Property.

     (b) The Special  Servicer shall  segregate and hold all funds collected and
received in  connection  with any REO  Property  separate and apart from its own
funds and  general  assets.  If an REO  Acquisition  shall  occur,  the  Special
Servicer shall  establish and maintain one or more accounts  (collectively,  the
"REO Account"),  to be held on behalf of the Trustee in trust for the benefit of
the Certificateholders, for the retention of revenues and other proceeds derived
from each REO  Property.  The REO Account  shall be an Eligible  Account and may
consist of one account for all the REO  Properties.  The Special  Servicer shall
deposit, or cause to be deposited,  in the REO Account, within two Business Days
of receipt,  all REO  Revenues,  Liquidation  Proceeds  (net of all  Liquidation
Expenses paid  therefrom) and Insurance  Proceeds  received in respect of an REO
Property.  The Special Servicer is authorized to pay out of related  Liquidation
Proceeds  any  Liquidation  Expenses  incurred in respect of an REO Property and
outstanding at the time such proceeds are received. Funds in the REO Account may
be invested in  Permitted  Investments  in  accordance  with Section  3.06.  The
Special  Servicer shall be entitled to make  withdrawals from the REO Account to
pay itself,  as additional  servicing  compensation  in accordance  with Section
3.11(d), interest and investment income earned in respect of amounts held in the
REO Account as provided  in Section  3.06(b)  (but only to the extent of the Net
Investment  Earnings with respect to the REO Account for any Collection Period).
The  Special  Servicer  shall  give  notice to the other  parties  hereto of the
location of the REO Account  when first  established  and of the new location of
the REO Account prior to any change thereof.

     (c)  The  Special  Servicer  shall  withdraw  from  the REO  Account  funds
necessary for the proper operation,  management,  maintenance and disposition of
any REO  Property,  but only to the  extent of  amounts  on  deposit  in the REO
Account relating to such REO Property. Within one Business Day following the end
of each  Collection  Period,  the Special  Servicer  shall withdraw from the REO
Account  and  deposit  into the  Certificate  Account  or  deliver to the Master
Servicer  (which shall  deposit such amounts into the  Certificate  Account) the
aggregate of all amounts  received in respect of each REO  Property  during such
Collection  Period,  net of any withdrawals made out of such amounts pursuant to
the preceding sentence; provided that the Special Servicer may retain in the REO
Account such portion of proceeds and collections as may be necessary to maintain
a reserve of sufficient funds for the proper operation, management,  maintenance
and disposition of the related REO Property  (including  without  limitation the
creation of a reasonable reserve for repairs, replacements and necessary capital
improvements and other related  expenses),  such reserve not to exceed an amount
sufficient to cover such items to be incurred during the following  twelve-month
period.

     (d) The Special  Servicer shall keep and maintain  separate  records,  on a
property-by-property  basis,  for the purpose of accounting for all deposits to,
and withdrawals from, the REO Account pursuant to Section 3.16(b) or (c).


     SECTION 3.17 Management of REO Property.

     (a) Prior to the acquisition of title to any Mortgaged  Property securing a
defaulted Mortgage Loan, the Special Servicer shall review the operation of such
Mortgaged  Property and determine the nature of the income that would be derived
from such  property if it were  acquired by the Trust.  If the Special  Servicer
determines from such review that:

          (i) None of the income from Directly Operating such Mortgaged Property
          would be  subject to tax as "net  income  from  foreclosure  property"
          within the meaning of the REMIC  Provisions or would be subject to the
          tax imposed on  "prohibited  transactions"  under  Section 860F of the
          Code  (either  such tax  referred  to  herein as an "REO  Tax"),  such
          Mortgaged Property may be Directly Operated by the Special Servicer as
          REO Property;

          (ii) Directly  Operating  such  Mortgaged  Property as an REO Property
          could result in income from such  property that would be subject to an
          REO Tax, but that a lease of such property to another party to operate
          such property,  or the  performance of some services by an Independent
          Contractor  with  respect  to such  property,  or  another  method  of
          operating  such property  would not result in income subject to an REO
          Tax, then the Special  Servicer may (provided,  that in the good faith
          and reasonable  judgment of the Special  Servicer,  it is commercially
          feasible) acquire such Mortgaged Property as REO Property and so lease
          or operate such REO Property; or

          (iii)  It is  reasonable  to  believe  that  Directly  Operating  such
          property as REO Property  could result in income subject to an REO Tax
          and  that no  commercially  feasible  means  exists  to  operate  such
          property  as REO  Property  without  the Trust  incurring  or possibly
          incurring  an REO  Tax on  income  from  such  property,  the  Special
          Servicer  shall  deliver to the REMIC  Administrator,  in  writing,  a
          proposed  plan (the  "Proposed  Plan") to manage such  property as REO
          Property.  Such plan shall include potential sources of income, and to
          the extent  commercially  feasible,  estimates of the amount of income
          from each  such  source.  Within a  reasonable  period  of time  after
          receipt of such plan, the REMIC  Administrator  shall consult with the
          Special  Servicer and shall advise the Special Servicer of the Trust's
          federal  income tax  reporting  position  with  respect to the various
          sources of income that the Trust would derive under the Proposed Plan.
          In  addition,  the REMIC  Administrator  shall (to the maximum  extent
          possible) advise the Special Servicer of the estimated amount of taxes
          that the Trust  would be  required  to pay with  respect  to each such
          source of income. After receiving the information described in the two
          preceding sentences from the REMIC Administrator, the Special Servicer
          shall either (A)  implement  the Proposed  Plan (after  acquiring  the
          respective  Mortgaged  Property  as REO  Property)  or (B)  manage and
          operate  such  property  in a manner  that  would  not  result  in the
          imposition  of an REO Tax on the income  derived  from such  property.
        
     The  Special  Servicer's  decision  as to how  each REO  Property  shall be
managed and operated shall be based on the good faith and reasonable judgment of
the Special  Servicer  as to which  means  would be in the best  interest of the
Certificateholders  by maximizing (to the extent commercially  feasible) the net
after-tax  REO  Revenues  received  by the Trust with  respect to such  property
without  materially  impairing its  marketability  and, to the extent consistent
with the foregoing,  in the same manner as would prudent mortgage loan servicers
and asset managers operating acquired mortgaged property  comparable to such REO
Property. Both the Special Servicer and the REMIC Administrator may consult with
counsel  knowledgeable in such matters at (to the extent reasonable) the expense
of the Trust in  connection  with  determinations  required  under this  Section
3.17(a).  Neither  the Special  Servicer  nor the REMIC  Administrator  shall be
liable to the  Certificateholders,  the Trust,  the other parties hereto or each
other for errors in judgment  made in good faith in the  reasonable  exercise of
their discretion while performing their respective  responsibilities  under this
Section 3.17(a) or, to the extent it relates to federal income tax  consequences
for the  Trust,  Section  3.17(b)  below.  Nothing  in this  Section  3.17(a) is
intended  to  prevent  the sale of a  Defaulted  Mortgage  Loan or REO  Property
pursuant to the terms and subject to the conditions of Section 3.18.

     (b) If title to any REO Property is acquired,  the Special  Servicer  shall
manage,  conserve,  protect and operate such REO Property for the benefit of the
Certificateholders  solely for the purpose of its prompt disposition and sale in
a  manner  that  does  not  cause  such  REO  Property  to  fail to  qualify  as
"foreclosure  property" within the meaning of Section 860G(a)(8) of the Code or,
except as  contemplated by Section  3.17(a),  result in the receipt by either of
REMIC I or REMIC II of any "income from non-permitted assets" within the meaning
of Section  860F(a)(2)(B) of the Code or in an Adverse REMIC Event in respect of
any such  REMIC.  Except as provided in Section  3.17(a),  the Special  Servicer
shall not enter into any lease,  contract or other agreement that causes REMIC I
to receive, and (unless required to do so under any lease, contract or agreement
to which the Special  Servicer or the Trust may become a party or successor to a
party  due to a  foreclosure,  deed-in-lieu  of  foreclosure  or  other  similar
exercise of a creditor's  rights or remedies  with  respect to a Mortgage  Loan)
shall not cause or allow REMIC I to receive  any "net  income  from  foreclosure
property" that is subject to taxation under the REMIC Provisions. Subject to the
foregoing,  however, the Special Servicer shall have full power and authority to
do any and all  things  in  connection  therewith  as are  consistent  with  the
Servicing  Standard  and,  consistent  therewith,  shall  withdraw  from the REO
Account,  to the extent of amounts on deposit  therein  with  respect to any REO
Property, funds necessary for the proper operation, management,  maintenance and
disposition of such REO Property, including without limitation:

     (i)  all  insurance  premiums  due and  payable  in  respect  of  such  REO
          Property;

     (ii) all real estate taxes and  assessments in respect of such REO Property
          that may result in the imposition of a lien thereon;

     [(iii) any ground rents in respect of such REO Property;] and

     (iv) all costs and expenses necessary to maintain,  lease,  sell,  protect,
          manage, operate and restore such REO Property.

     To the extent that  amounts on deposit in the REO Account in respect of any
REO Property are  insufficient for the purposes set forth in clauses (i) through
[(iv)]  above with  respect to such REO  Property,  the Special  Servicer  shall
direct  the Master  Servicer  to make (and the  Master  Servicer  shall so make)
Servicing Advances in such amounts as are necessary for such purposes unless (as
evidenced in the manner contemplated by Section 3.11(g)) the Special Servicer or
the Master Servicer  determines,  in its reasonable,  good faith judgment,  that
such payment would be a Nonrecoverable Servicing Advance.

     (c) The Special Servicer may (and, except as otherwise permitted by Section
3.17(a),  shall if it would  avoid an Adverse  REMIC  Event)  contract  with any
Independent  Contractor  for the operation  and  management of any REO Property,
provided that:

     (i)  the terms and conditions of any such contract may not be  inconsistent
          herewith and shall reflect an agreement reached at arm's length;

     (ii) the fees of such Independent  Contractor  [(which shall be expenses of
          the Trust)] shall be reasonable and customary in  consideration of the
          nature and locality of the REO Property;

    (iii) any such contract shall be consistent  with the provisions of Treasury
          Regulation  ss.1.856-4(b)(5)  and, to the extent consistent therewith,
          shall be administered to require that the Independent Contractor, in a
          timely  manner,  (A) to the extent of  available  revenue from the REO
          Property,  pay all costs and expenses  incurred in connection with the
          operation  and  management of such REO  Property,  including,  without
          limitation,  those listed in Section 3.17(b) above,  and (B) remit all
          related  revenues  collected  (net of [its fees  and]  such  costs and
          expenses) to the Special Servicer upon receipt;

     (iv) none of the  provisions of this Section  3.17(c)  relating to any such
          contract or to actions taken through any such  Independent  Contractor
          shall be deemed to relieve the  Special  Servicer of any of its duties
          and obligations hereunder with respect to the operation and management
          of any such REO Property;

     (v)  the Special  Servicer shall be obligated  with respect  thereto to the
          same extent as if it alone were  performing all duties and obligations
          in connection  with the operation and management of such REO Property;
          and

     (vi) the  appointment of such  Independent  Contractor will not result in a
          qualification,  downgrading  or  withdrawal of any of the ratings then
          assigned to the  Certificates  by such Rating  Agency (as evidenced in
          writing or otherwise by such Rating Agency).

The Special  Servicer  shall be entitled  to enter into any  agreement  with any
Independent  Contractor  performing  services  for it  related to its duties and
obligations  hereunder  for  indemnification  of the  Special  Servicer  by such
Independent  Contractor,  and nothing in this Agreement shall be deemed to limit
or modify such indemnification.


     SECTION 3.18 Sale of Mortgage Loans and REO Properties.

     (a) The parties hereto may sell or purchase, or permit the sale or purchase
of, a  Mortgage  Loan or REO  Property  only on the  terms  and  subject  to the
conditions set forth in this Section 3.18 or as otherwise  expressly provided in
or contemplated by Sections 2.03 and 9.01.

     (b)  [If the  Special  Servicer  has  determined,  in its  good  faith  and
reasonable judgment, that any Defaulted Mortgage Loan will become the subject of
a  foreclosure  sale or similar  proceeding,  and that the sale of such Mortgage
Loan under the  circumstances  provided  in this  Section  3.18(b) or in Section
3.18(c) is in accordance with the Servicing Standard, the Special Servicer shall
promptly  so notify in writing  the  Trustee  and the Master  Servicer,  and the
Trustee  shall,  within 10 days  after  receipt of such  notice,  notify all the
Certificateholders  of the Controlling Class. The Majority  Certificateholder of
the  Controlling  Class may at its option  purchase  from the Trust,  at a price
equal to the applicable  Purchase Price,  any such Defaulted  Mortgage Loan. The
Purchase Price for any Mortgage Loan purchased under this paragraph (b) shall be
deposited  into the  Certificate  Account,  and the Trustee,  upon receipt of an
Officer's  Certificate  from the Master Servicer to the effect that such deposit
has been made, shall release or cause to be released to the Certificateholder(s)
effecting such purchase (or any designee thereof) the related Mortgage File, and
shall execute and deliver such  instruments of transfer or  assignment,  in each
case without recourse,  as shall be provided to it and are reasonably  necessary
to vest in the  Certificateholder(s)  effecting  such  purchase (or any designee
thereof)  ownership of such Mortgage Loan. In connection with any such purchase,
the  Special   Servicer  shall  deliver  the  related   Servicing  File  to  the
Certificateholder(s) effecting such purchase (or any designee thereof).

     (c) If the  Majority  Certificateholder  of the  Controlling  Class has not
purchased any Defaulted Mortgage Loan described in the first sentence of Section
3.18(b) within 15 days of its having received notice in respect thereof pursuant
to Section  3.18(b)]  above,  either the  Special  Servicer  or,  subject to the
Special  Servicer's prior rights in such regard,  the Master Servicer may at its
option  purchase  such  Mortgage  Loan from the Trust,  at a price  equal to the
Purchase  Price.  The Purchase Price for any such Mortgage Loan purchased  under
this  paragraph (c) shall be deposited  into the  Certificate  Account,  and the
Trustee,  upon receipt of an Officer's  Certificate  from the Master Servicer to
the  effect  that such  deposit  has been  made,  shall  release  or cause to be
released to the Master  Servicer or the Special  Servicer,  as  applicable,  the
related  Mortgage  File,  and shall  execute and  deliver  such  instruments  of
transfer or assignment,  in each case without recourse,  as shall be provided to
it and are  reasonably  necessary to vest in the Master  Servicer or the Special
Servicer, as applicable, the ownership of such Mortgage Loan. In connection with
any such purchase by the Master Servicer, the Special Servicer shall deliver the
related Servicing File to the Master Servicer.

     (d) The Special Servicer may offer to sell any Defaulted  Mortgage Loan not
otherwise purchased pursuant to Section 3.18(b) or Section 3.18(c) above, if and
when the Special Servicer  determines,  consistent with the Servicing  Standard,
that such a sale would be in the best  economic  interests  of the  Trust.  Such
offer shall be made in a commercially  reasonable  manner  (which,  for purposes
hereof,  includes an offer to sell without representation or warranty other than
customary  warranties of title,  loan status,  condition  and similar  customary
matters,  if  liability  for breach  thereof is limited to recourse  against the
Trust)  for a period  of not less  than 30 days.  Unless  the  Special  Servicer
determines  that  acceptance  of any  offer  would  not be in the best  economic
interests of the Trust, the Special Servicer shall accept the highest cash offer
received from any Person that  constitutes a fair price for such Mortgage  Loan.
In the absence of any offer determined as provided below to be fair, the Special
Servicer  shall  proceed  with  respect  to  such  Defaulted  Mortgage  Loan  in
accordance  with Section 3.09 and,  otherwise,  in accordance with the Servicing
Standard.

     The Special  Servicer shall use its best efforts to solicit offers for each
REO Property in such manner as will be reasonably likely to realize a fair price
within the time period  provided for by Section  3.16(a).  The Special  Servicer
shall accept the first (and, if multiple offers are received  contemporaneously,
highest)  cash offer  received  from any Person  that  constitutes  a fair price
(determined  pursuant to Section  3.18(e)  below) for such REO Property.  If the
Special  Servicer  reasonably  believes that it will be unable to realize a fair
price (determined pursuant to Section 3.18(e) below) for any REO Property within
the time  constraints  imposed by Section  3.16(a),  the Special  Servicer shall
dispose of such REO  Property  upon such  terms and  conditions  as the  Special
Servicer  shall deem  necessary and  desirable to maximize the recovery  thereon
under the circumstances and, in connection  therewith,  shall accept the highest
outstanding cash offer, regardless of from whom received.

     The Special  Servicer  shall give the Trustee and the Master  Servicer  not
less than five Business  Days' prior written notice of its intention to sell any
Defaulted  Mortgage Loan or REO Property  pursuant to this Section  3.18(d).  No
Interested  Person  shall be  obligated  to submit an offer to purchase any such
Mortgage  Loan or REO  Property,  and  notwithstanding  anything to the contrary
herein,  neither the Trustee nor any of its  respective  Affiliates  may make an
offer for or purchase any Defaulted  Mortgage Loan or any REO Property  pursuant
hereto.

     (e)  Whether  any cash offer  constitutes  a fair  price for any  Defaulted
Mortgage  Loan or REO  Property,  as the case may be,  for  purposes  of Section
3.18(d),  shall be determined by the Special  Servicer or, if such cash offer is
from an Interested  Person,  by the Trustee.  In  determining  whether any offer
received from an Interested Person represents a fair price for any such Mortgage
Loan or REO  Property,  the Trustee shall be supplied with and shall rely on the
most recent  Appraisal or updated  Appraisal  conducted in accordance  with this
Agreement  within the preceding  12-month  period or, in the absence of any such
Appraisal, on a narrative appraisal prepared by a Qualified Appraiser,  retained
by the  Special  Servicer.  Such  appraiser  shall be  selected  by the  Special
Servicer if neither the Special Servicer nor any Affiliate  thereof is making an
offer with  respect to a Defaulted  Mortgage  Loan or REO  Property and shall be
selected  by the  Trustee if the Special  Servicer  or an  Affiliate  thereof is
making such an offer. The cost of any such narrative appraisal shall be advanced
by the Master  Servicer,  at the  direction of the Special  Servicer,  and shall
constitute a Servicing Advance. When any Interested Person is among those making
an offer with respect to a Defaulted Mortgage Loan or REO Property,  the Special
Servicer  shall  require  that  all  offers  be  submitted  in  writing  and  be
accompanied  by a  refundable  deposit  of cash in an amount  equal to 5% of the
offered  amount.  In  determining  whether any offer from a Person other than an
Interested  Person  constitutes  a fair price for any such  Mortgage Loan or REO
Property,  the Special  Servicer  shall take into  account  (in  addition to the
results of any Appraisal,  updated Appraisal or narrative  Appraisal that it may
have obtained  pursuant to this  Agreement  within the prior 12 months),  and in
determining whether any offer from an Interested Person constitutes a fair price
for any such  Mortgage  Loan or REO  Property,  any appraiser or other expert in
real estate  matters shall be instructed  to take into account,  as  applicable,
among other  factors,  the period and amount of any  delinquency on the affected
Mortgage  Loan,  the  occupancy  level and physical  condition of the  Mortgaged
Property or REO Property,  the state of the local economy and the  obligation to
dispose of any REO Property within the time period specified in Section 3.16(a).
Notwithstanding  the other  provisions  of this Section 3.18, no cash offer from
any  Interested  Person or any  Affiliate  thereof  in an  amount  less than the
related Purchase Price shall constitute a fair price for any Defaulted  Mortgage
Loan or REO Property unless such offer is the highest cash offer received and at
least two additional  offers (not including the offers of Interested  Persons or
any  Affiliates  thereof)  have been  received  fzom  Independent  third parties
reflecting  prices less than the related  Purchase Price. The Purchase Price for
any Defaulted  Mortgage Loan or REO Property shall in all cases be deemed a fair
price.

     (f) Subject to Sections 3.18(a) through 3.18(e) above, the Special Servicer
shall act on behalf of the Trustee in  negotiating  and taking any other  action
necessary or appropriate in connection  with the sale of any Defaulted  Mortgage
Loan or REO Property,  and the  collection of all amounts  payable in connection
therewith. In connection therewith,  the Special Servicer may charge prospective
offerors,  and may retain,  fees that approximate the Special  Servicer's actual
costs in the preparation and delivery of information pertaining to such sales or
evaluating   offers  without   obligation  to  deposit  such  amounts  into  the
Certificate  Account.  Any sale of a Defaulted Mortgage Loan or any REO Property
shall be final and without  recourse to the  Trustee or the Trust  (except  such
recourse imposed by those representations and warranties typically given in such
transactions, any prorations applied thereto and any customary closing matters),
and if such sale is consummated in accordance  with the terms of this Agreement,
none of the Special Servicer,  the Master Servicer or the Trustee shall have any
liability to any  Certificateholder  with respect to the purchase price therefor
accepted by the Special Servicer or the Trustee.

     (g) Any sale of a Defaulted  Mortgage Loan or any REO Property shall be for
cash only (unless,  as evidenced by an Opinion of Counsel,  changes in the REMIC
Provisions   made  subsequent  to  the  Startup  Day  allow  a  sale  for  other
consideration).

     (h) Notwithstanding  any of the foregoing  paragraphs of this Section 3.18,
the Special  Servicer shall not be obligated to accept the highest cash offer if
the Special Servicer determines, in accordance with the Servicing Standard, that
rejection   of   such   offer   would   be  in  the   best   interests   of  the
Certificateholders, and the Special Servicer may accept a lower cash offer (from
any Person other than itself or an  Affiliate) if it  determines,  in accordance
with the Servicing Standard,  that acceptance of such offer would be in the best
interests of the  Certificateholders  (for  example,  if the  prospective  buyer
making the lower offer is more likely to perform  its  obligations  or the terms
(other than price) offered by the  prospective  buyer making the lower offer are
more favorable).


     SECTION 3.19 Additional  Obligations of the Master Servicer and the Special
                  Servicer

     (a) The Master Servicer shall maintain at its Primary  Servicing Office and
shall,  upon reasonable  advance written  notice,  make available  during normal
business hours for review by each Rating Agency and by any  Certificateholder or
Certificate  Owner  or  any  Person  identified  to  the  Master  Servicer  as a
prospective  transferee of a Certificate or an interest  therein,  copies of the
Servicing Files;  provided that, if the Master Servicer in its reasonable,  good
faith  determination  believes  that any item of  information  contained in such
Servicing   Files  is  of  a  nature   that  it  should  be   conveyed   to  all
Certificateholders  at the same time, it shall,  as soon as reasonably  possible
following  its receipt of any such item of  information,  disclose  such item of
information to the Trustee as part of the reports to be delivered to the Trustee
by the Master Servicer  pursuant to Section  4.02(b),  and until the Trustee has
either  disclosed such information to all  Certificateholders  in a Distribution
Date  Statement or has properly  filed such  information  with the Commission on
behalf of the  Trust  under the  Exchange  Act,  the  Master  Servicer  shall be
entitled to withhold  such item of  information  from any  Certificateholder  or
Certificate  Owner or  prospective  transferee of a  Certificate  or an interest
therein; and provided,  further, that the Servicer shall not be required to make
particular items of information contained in the Servicing File for any Mortgage
Loan  available  to any Person if the  disclosure  of such  particular  items of
information is expressly  prohibited by the  provisions of any related  Mortgage
Loan documents.  Except as set forth in the provisos to the preceding  sentence,
copies of all or any portion of any Servicing  File are to be made  available by
the  Master  Servicer  upon  request;  however,  the  Master  Servicer  shall be
permitted  to  require  payment  of a sum  sufficient  to cover  the  reasonable
out-of-pocket costs and expenses of providing such service. The Special Servicer
shall, as to each Specially  Serviced  Mortgage Loan and REO Property,  promptly
deliver to the Master  Servicer a copy of each document or  instrument  added to
the  related  Servicing  File,  and the  Master  Servicer  shall in no way be in
default under this Section  3.19(a)  solely by reason of the Special  Servicer's
failure to do so.

     In connection with providing  access to or copies of the items described in
the preceding paragraph,  the Master Servicer may require,  unless the Depositor
directs otherwise, (a) in the case of Certificate Owners, a written confirmation
executed by the requesting Person, in form reasonably satisfactory to the Master
Servicer,  generally  to the effect that such Person is a  beneficial  holder of
Certificates  and will otherwise keep such  information  confidential and (b) in
the case of a prospective  purchaser,  confirmation  executed by the  requesting
Person generally to the effect that such Person is a prospective  purchaser of a
Certificate or an interest  therein,  is requesting the  information  for use in
evaluating a possible  investment in  Certificates  and will otherwise keep such
information  confidential.  All  Certificateholders,  by the acceptance of their
Certificates,   shall  be  deemed  to  have  agreed  to  keep  such  information
confidential,  except to the extent that the Depositor grants written permission
to the contrary.  The Master Servicer shall not be liable for the  dissemination
of information in accordance with this Section 3.19(a).

     (b) Within 30 days (or within such longer period as the Master  Servicer or
the Special Servicer, as applicable,  is (as certified thereby to the Trustee in
writing)  diligently  and in good  faith  proceeding  to  obtain  the  Appraisal
referred to below) after the earliest of (i) the date on which any Mortgage Loan
becomes a Modified  Mortgage Loan, (ii) the 90th day following the occurrence of
any uncured  delinquency in Monthly  Payments with respect to any Mortgage Loan,
(iii) the date on which a receiver  is  appointed  in  respect of the  Mortgaged
Property  securing any Mortgage Loan, (iv) the date on which the Mortgagor under
any Mortgage Loan becomes the subject of  bankruptcy or insolvency  proceedings,
and (v) the date on which the  Mortgaged  Property  securing any  Mortgage  Loan
becomes an REO Property (each such Mortgage Loan and any related REO Loan, until
it ceases to be such in  accordance  with the following  paragraph,  a "Required
Appraisal Loan"), the Master Servicer or Special Servicer, as applicable,  shall
obtain an  Appraisal  of the related  Mortgaged  Property;  unless an  Appraisal
thereof had previously been obtained within the prior twelve months. The cost of
such Appraisal  shall be advanced by the Master  Servicer,  subject to its being
entitled to reimbursement therefor as a Servicing Advance as provided in Section
3.05(a),  such Advance to be made at the direction of the Special  Servicer when
the Appraisal is obtained by the Special Servicer.

     With respect to each Required Appraisal Loan (unless such loan has become a
Corrected Mortgage Loan and has remained current for twelve consecutive  Monthly
Payments,  and no other  Servicing  Transfer  Event has  occurred  with  respect
thereto during such twelve months,  in which case it will cease to be a Required
Appraisal Loan), the Special Servicer shall,  within 30 days of each anniversary
of such loan's becoming a Required  Appraisal Loan, order an update of the prior
Appraisal  (the cost of which  shall be  advanced  by the Master  Servicer  as a
Servicing  Advance at the  direction  of the  Special  Servicer,  subject to the
Master Servicer's right to reimbursement as provided in Section 3.05(a)).  Based
upon such Appraisal,  the Special  Servicer shall  redetermine and report to the
Trustee the Appraisal Reduction Amount, if any, with respect to such loan.

     (c) The Master Servicer and the Special  Servicer shall each deliver to the
other and to the Trustee (for  inclusion  in the  Mortgage  File) and the Rating
Agencies copies of all Appraisals, environmental reports and engineering reports
(or, in each case,  updates  thereof)  obtained  with  respect to any  Mortgaged
Property or REO Property.

     (d) No more frequently than once per calendar month,  the Special  Servicer
may require the Master Servicer, and the Master Servicer shall be obligated,  to
reimburse the Special  Servicer for any  Servicing  Advances made by the Special
Servicer,  but not previously  reimbursed  (whether pursuant to Section 3.05(a),
this  Section  3.19(d) or  otherwise)  to the Special  Servicer,  and to pay the
Special Servicer interest thereon at the  Reimbursement  Rate from the date made
to, but not including,  the date of  reimbursement.  Such  reimbursement and any
accompanying  payment  of  interest  shall be made  within  ten (10) days of the
request  therefor by wire transfer of immediately  available funds to an account
designated by the Special Servicer. Upon the Master Servicer's  reimbursement to
the  Special  Servicer  of any  Servicing  Advance  and  payment to the  Special
Servicer of interest thereon,  all in accordance with this Section 3.19(d),  the
Master  Servicer shall for all purposes of this Agreement be deemed to have made
such Servicing Advance at the same time as the Special Servicer  originally made
such  Advance,  and  accordingly,  the  Master  Servicer  shall be  entitled  to
reimbursement for such Advance,  together with Advance Interest thereon,  at the
same  time,  in the same  manner and to the same  extent as the Master  Servicer
would  otherwise  have been  entitled  if it had  actually  made such  Servicing
Advance.

     Notwithstanding  anything to the contrary  contained in this Agreement,  if
the Special Servicer (i) is required under any other provision of this Agreement
to direct the Master  Servicer to make a Servicing  Advance or (ii) is otherwise
aware a  reasonable  period in advance  that it is  reasonably  likely  that the
Special  Servicer  will  incur a cost  or  expense  that  will,  when  incurred,
constitute  a  Servicing  Advance,  the Special  Servicer  shall (in the case of
clause  (i)  preceding),  and shall use  reasonable  efforts  to (in the case of
clause (ii)  preceding),  request that the Master  Servicer make such  Servicing
Advance, such request to be made in writing and in a timely manner that does not
materially and adversely  affect the interests of any  Certificateholder  and at
least  five  Business  Days  prior  to the date on which  failure  to make  such
Servicing Advance would (with notice from the Trustee regardless of whether such
notice is actually received)  constitute an Event of Default pursuant to Section
7.01(a)(v);   provided,  however,  that  the  Special  Servicer  shall  have  an
obligation to make any  Emergency  Advance or any other  Servicing  Advance with
respect to which it would,  under the  circumstances,  be inconsistent  with the
Servicing  Standard for the Special Servicer to request that the Master Servicer
make such Servicing Advance (in lieu of making such Servicing Advance itself and
seeking reimbursement therefor as provided herein); and provided,  further, that
the Special Servicer shall,  with respect to Specially  Serviced  Mortgage Loans
and REO Properties,  make any Servicing  Advance that it fails to timely request
the Master  Servicer to make.  The Master  Servicer shall have the obligation to
make any such Servicing  Advance that it is requested by the Special Servicer to
make within five Business Days of the Master Servicer's receipt of such request.
Subject  to the  foregoing,  the  Special  Servicer  shall  be  relieved  of any
obligations  with  respect to a Servicing  Advance  that it timely  requests the
Master Servicer to make  (regardless of whether or not the Master Servicer shall
make such  Servicing  Advance),  other  than an  Emergency  Advance or any other
Servicing Advance with respect to which it would,  under the  circumstances,  be
inconsistent  with the  Servicing  Standard for the Special  Servicer to request
that the Master  Servicer  make such  Servicing  Advance (in lieu of making such
Servicing Advance itself and seeking reimbursement therefor as provided herein).
The Master Servicer shall be entitled to reimbursement for any Servicing Advance
made by it at the  direction  of the Special  Servicer,  together  with  Advance
Interest thereon, at the same time, in the same manner and to the same extent as
the Master Servicer is entitled with respect to any other Servicing Advance made
thereby.

     Notwithstanding  the foregoing  provisions  of this Section  3.19(d) or any
other provision of this Agreement to the contrary, the Master Servicer shall not
be  required  to  reimburse  the  Special  Servicer  for, or make at the Special
Servicer's direction, any Servicing Advance if the Master Servicer determines in
its reasonable, good faith judgment that the Servicing Advance which the Special
Servicer is directing the Master Servicer to reimburse it for or make hereunder,
although not characterized by the Special Servicer as a Nonrecoverable Servicing
Advance, is or would be, if made, a Nonrecoverable Servicing Advance. The Master
Servicer  shall  notify the Special  Servicer and the Trustee in writing of such
determination.  Such notice shall not obligate the Special Servicer to make such
Servicing Advance.

     (e) The Master  Servicer  shall  deliver to the  Trustee for deposit in the
Distribution  Account on each Master Servicer Remittance Date, without any right
of reimbursement therefor, an amount equal to the lesser of (i) the aggregate of
all  Prepayment  Interest  Shortfalls  incurred  in  connection  with  Principal
Prepayments  received in respect of the Mortgage  Pool during the most  recently
ended Collection Period, and (ii) that portion of its aggregate Master Servicing
Fee for the  related  Collection  Period  that is, in the case of each and every
Mortgage Loan and REO Loan,  calculated  at 0.040% per annum,  together with the
total amount of additional  master  servicing  compensation  to which the Master
Servicer is entitled  under  Section  3.11(b) and that was received  during such
Collection Period.

     (f) Except under the same circumstances that it would be permitted to waive
a prepayment  lockout provision in the subject Mortgage Loan pursuant to Section
3.20(a),  neither the Master Servicer nor the Special  Servicer shall consent to
any Mortgagor's  prepaying its Mortgage Loan,  partially or in its entirety,  if
the Mortgagor would be prohibited from doing so without such consent.

     (g) The Master Servicer shall not exercise any  discretionary  right it has
with  respect to any  Mortgage  Loan  pursuant to the related  Mortgage  Note or
Mortgage  to apply  any  amounts  maintained  as an  escrow  or  reserve  to the
principal  balance  of such  Mortgage  Loan  except  in the  case  of a  default
thereunder.


     SECTION  3.20   Modifications,   Waivers,   Amendments   and   Consents.

     (a) The Master Servicer and the Special Servicer each may,  consistent with
the Servicing  Standard,  agree to any modification,  waiver or amendment of any
term  of,  forgive  or  defer  the  payment  of  interest  (including,   without
limitation,  Default  Interest and  Additional  Interest) on and  principal  of,
forgive late payment  charges and  Prepayment  Premiums on,  permit the release,
addition or  substitution of collateral  securing,  and/or permit the release of
the Mortgagor on or any guarantor of any Mortgage Loan it is required to service
and   administer   hereunder,   without  the  consent  of  the  Trustee  or  any
Certificateholder,  subject,  however,  to  each of the  following  limitations,
conditions and restrictions:

              (i) other than as expressly provided in Section 3.02 (with respect
         to Default  Charges),  Section 3.08 (with  respect to  due-on-sale  and
         due-on-encumbrance  clauses)  and  Section  3.20(f)  (with  respect  to
         Additional  Interest),  the  Master  Servicer  shall  not  agree to any
         modification,  waiver or  amendment  of any term of, or take any of the
         other acts  referenced  in this  Section  3.20(a)  with respect to, any
         Mortgage Loan it is required to service and  administer  hereunder that
         would affect the amount or timing of any related  payment of principal,
         interest  or  other  amount  payable   thereunder  or,  in  the  Master
         Servicer's good faith and reasonable  judgment,  materially  impair the
         security  for such  Mortgage  Loan or reduce the  likelihood  of timely
         payment of amounts due  thereon;  the Special  Servicer  may,  however,
         agree to any modification,  waiver or amendment of any term of, or take
         any of the other acts  referenced in this Section  3.20(a) with respect
         to, a Specially Serviced Mortgage Loan that would have any such effect,
         but only if a material  default on such  Mortgage Loan has occurred or,
         in the Special Servicer's reasonable and good faith judgment, a default
         in respect of payment on such Mortgage Loan is reasonably  foreseeable,
         and such modification,  waiver, amendment or other action is reasonably
         likely to  produce  a  greater  recovery  to  Certificateholders  (as a
         collective whole) on a present value basis (the relevant discounting of
         anticipated    collections    that    will    be    distributable    to
         Certificateholders  to be performed  at the related Net  Mortgage  Rate
         (or,  in the case of a  Hyper-Amortization  Loan after its  Anticipated
         Repayment  Date,  the related Net Mortgage  Rate in effect  immediately
         prior to such Anticipated Repayment Date)), than would liquidation;

              (ii)  the  Special  Servicer  may  not,  in  connection  with  any
         particular  extension,  extend  the  maturity  date  of  any  Specially
         Serviced Mortgage Loan beyond _________ ____, 20__;

              (iii) neither the Master  Servicer nor the Special  Servicer shall
         make or permit any modification, waiver or amendment of any term of, or
         take any of the other acts  referenced  in this  Section  3.20(a) or in
         Section 3.08 with  respect to, any  Mortgage  Loan that would (A) cause
         REMIC I or REMIC II to fail to  qualify  as a REMIC  under  the Code or
         result in the  imposition of any tax on  "prohibited  transactions"  or
         "contributions"  after the  Startup  Day of either such REMIC under the
         REMIC  Provisions  or (B)  cause  any  Mortgage  Loan to  cease to be a
         "qualified  mortgage"  within the meaning of Section  860G(a)(3) of the
         Code  (neither the Master  Servicer nor the Special  Servicer  shall be
         liable for decisions made under this subsection which were made in good
         faith and, unless it would constitute bad faith or negligence to do so,
         each of the  Master  Servicer  and the  Special  Servicer  may  rely on
         Opinions of Counsel in making such decisions);

              (iv) neither the Master  Servicer nor the Special  Servicer  shall
         permit  any  Mortgagor  to  add or  substitute  any  collateral  for an
         outstanding  Mortgage Loan, which  additional or substitute  collateral
         constitutes real property, unless the Special Servicer shall have first
         determined in  accordance  with the  Servicing  Standard,  based upon a
         Phase I Environmental  Assessment  (and such  additional  environmental
         testing  as the  Special  Servicer  deems  necessary  and  appropriate)
         prepared  by an  Independent  Person  who  regularly  conducts  Phase I
         Environmental  Assessments (and such additional environmental testing),
         at the expense of the  Mortgagor,  that such  additional  or substitute
         collateral  is in compliance  with  applicable  environmental  laws and
         regulations and that there are no circumstances  or conditions  present
         with respect to such new collateral  relating to the use, management or
         disposal of any Hazardous Materials for which  investigation,  testing,
         monitoring,  containment,  clean-up  or  remediation  would be required
         under any then applicable environmental laws and/or regulations; and

              (v) neither the Master  Servicer  nor the Special  Servicer  shall
         release  any   collateral   securing  an   outstanding   Mortgage  Loan
         (including,   without   limitation,   as  part  of  a  substitution  of
         collateral), except in connection with a payment in full or, subject to
         the other provisions of this Section 3.20, a discounted  payoff of such
         Mortgage  Loan,  or except as  provided in Section  3.09(d),  or except
         where the Rating  Agencies have been notified in writing and (A) either
         (1) the use of the  collateral  to be released  will not, in the Master
         Servicer's  or Special  Servicer's,  as the case may be, good faith and
         reasonable judgment,  materially and adversely affect the Net Operating
         Income being generated by or the use of the related Mortgaged Property,
         or (2) there is a corresponding principal paydown of such Mortgage Loan
         in an amount at least equal to, or a delivery of substitute  collateral
         with an appraised  value at least equal to, the appraised  value of the
         collateral to be released, (B) the remaining Mortgaged Property and any
         substitute   collateral  is,  in  the  Master   Servicer's  or  Special
         Servicer's,  as the case may be,  good faith and  reasonable  judgment,
         adequate  security  for  the  remaining  Mortgage  Loan  and (C) if the
         collateral  that is being released has an Appraised  Value in excess of
         $3,000,000,  __________  has  confirmed  in writing  that such  release
         and/or substitution would not result in the downgrade, qualification or
         withdrawal  of the rating then  assigned by  __________ to any Class of
         Certificates;

provided that (1) the  limitations,  conditions  and  restrictions  set forth in
clauses (i) through (v) above shall not apply to any of the acts  referenced  in
this Section 3.20(a) in respect of any Mortgage Loan that is expressly  provided
for,  or  that  the  related  Mortgagor  is  permitted  to  effect  without  the
mortgagee's  consent,  in any event  under the  terms of such  Mortgage  Loan in
effect on the  Closing  Date,  and (2)  notwithstanding  clauses (i) through (v)
above, neither the Master Servicer nor the Special Servicer shall be required to
oppose  the  confirmation  of a plan in any  bankruptcy  or  similar  proceeding
involving  a  Mortgagor  if in their  reasonable  and good faith  judgment  such
opposition  would not ultimately  prevent the  confirmation  of such plan or one
substantially similar.

     (b)  The  Special  Servicer  shall  have no  liability  to the  Trust,  the
Certificateholders  or any other Person if its analysis and  determination  that
the  modification,  waiver,  amendment or other action  contemplated  by Section
3.20(a) is reasonably likely to produce a greater recovery to Certificateholders
on a present  value basis than would  liquidation,  should  prove to be wrong or
incorrect,  so long as the analysis and determination  were made on a reasonable
basis  in good  faith by the  Special  Servicer  and the  Special  Servicer  has
complied with the Servicing  Standard in ascertaining the pertinent facts.  Each
such determination shall be evidenced by an Officer's Certificate to such effect
to be delivered by the Special Servicer to the Trustee.

     (c) Any payment of interest, which is deferred pursuant to Section 3.20(a),
shall not, for  purposes  hereof,  including,  without  limitation,  calculating
monthly  distributions to  Certificateholders,  be added to the unpaid principal
balance  or  Stated   Principal   Balance   of  the   related   Mortgage   Loan,
notwithstanding  that the  terms of such  Mortgage  Loan so  permit or that such
interest may actually be capitalized.

     (d) The Master  Servicer and the Special  Servicer each may, as a condition
to its granting any request by a Mortgagor for consent, modification,  waiver or
indulgence  or any other  matter or thing  (except  with  respect  to any waiver
pursuant to  subsection  (f) below),  the granting of which is within the Master
Servicer's or Special Servicer's, as the case may be, discretion pursuant to the
terms of the instruments evidencing or securing the related Mortgage Loan and is
permitted by the terms of this Agreement, require that such Mortgagor pay to it,
as additional  servicing  compensation,  a reasonable  and customary fee (not to
exceed 1.0% of the unpaid  principal  balance of the related  Mortgage Loan) for
the additional services performed in connection with such request, together with
any related costs and expenses incurred by it.

     (e) All modifications,  waivers,  amendments and other actions entered into
or taken in respect of the Mortgage Loans pursuant to the preceding  subsections
of this  Section 3.20 shall be in writing.  Each of the Master  Servicer and the
Special Servicer shall notify the other such party and the Trustee,  in writing,
of any modification,  waiver, amendment or other action entered into or taken in
respect of any Mortgage Loan pursuant to this Section 3.20 and the date thereof,
and shall  deliver to the  Trustee or the related  Custodian  for deposit in the
related  Mortgage  File  (with a copy to the  other  such  party),  an  original
counterpart of the agreement relating to such modification, waiver, amendment or
other action,  promptly (and in any event within ____ Business  Days)  following
the execution thereof. In addition, following the execution of any modification,
waiver or  amendment  agreed to by the  Special  Servicer  pursuant  to  Section
3.20(a) above, the Special Servicer shall deliver to the Master Servicer and the
Trustee an Officer's Certificate setting forth in reasonable detail the basis of
the determination made by it pursuant to clause (i) of Section 3.20(a).

     (f) With  respect  to any  Hyper-Amortization  Loan  after its  Anticipated
Repayment  Date, the Master Servicer shall be permitted,  in its discretion,  to
waive (such waiver to be in writing addressed to the related  Mortgagor,  with a
copy to the  Trustee)  all or any accrued  Additional  Interest if, prior to the
related  maturity date, the related  Mortgagor has requested the right to prepay
the Mortgage Loan in full  together  with all payments  required by the Mortgage
Loan in connection with such  prepayment  except for all or a portion of accrued
Additional Interest,  provided that the Master Servicer's determination to waive
the right to such accrued Additional  Interest is reasonably likely to produce a
greater  payment to  Certificateholders  on a present  value basis (the relevant
discounting  of  anticipated   collections   that  will  be   distributable   to
Certificateholders  to be performed  at the related Net Mortgage  Rate in effect
immediately prior to the related  Anticipated  Repayment Date) than a refusal to
waive the right to such  Additional  Interest.  The Master Servicer will have no
liability to the Trust,  the  Certificateholders  or any other person so long as
such determination is based on such criteria.


     SECTION 3.21  Transfer of  Servicing  Between  Master  Servicer and Special
                   Servicer;  Record Keeping.

     (a) Upon  determining  that a Servicing  Transfer  Event has occurred  with
respect to any Mortgage  Loan,  the Master  Servicer  shall promptly give notice
thereof,  and deliver the related  Servicing  File, to the Special  Servicer and
shall use its best efforts to provide the Special Servicer with all information,
documents   (or  copies   thereof)  and  records   (including   records   stored
electronically  on computer tapes,  magnetic discs and the like) relating to the
Mortgage Loan and reasonably  requested by the Special  Servicer to enable it to
assume its functions  hereunder  with respect  thereto  without acting through a
Sub-Servicer.  The Master Servicer shall use its best efforts to comply with the
preceding  sentence  within five Business Days of the occurrence of each related
Servicing Transfer Event.

     Upon  determining  that a  Specially  Serviced  Mortgage  Loan has become a
Corrected  Mortgage  Loan,  the  Special  Servicer  shall  promptly  give notice
thereof,  and return the related Servicing File, to the Master Servicer and upon
giving such notice,  and returning such Servicing File, to the Master  Servicer,
the Special Servicer's obligation to service such Mortgage Loan, and the Special
Servicer's  right to receive  the  Special  Servicing  Fee with  respect to such
Mortgage Loan,  shall  terminate,  and the obligations of the Master Servicer to
service and administer such Mortgage Loan shall resume.

     Notwithstanding  other  provisions in this  Agreement to the contrary,  the
Master Servicer shall remain  responsible for the accounting,  data  collection,
reporting and other basic Master Servicer administrative  functions with respect
to Specially  Serviced Mortgage Loans,  provided that the Special Servicer shall
establish  procedures for the Master  Servicer as to the application of receipts
and  tendered  payments  and shall  have the  exclusive  responsibility  for and
authority over all contacts  (including billing and collection) with and notices
to Mortgagors and similar matters relating to each Specially  Serviced  Mortgage
Loan and the related Mortgaged Property.

     Also  notwithstanding  anything herein to the contrary,  in connection with
the transfer to the Special Servicer of the servicing of a  Cross-Collateralized
Mortgage Loan as a result of a Servicing  Transfer Event or the re-assumption of
servicing  responsibilities  by the  Master  Servicer  with  respect to any such
Mortgage Loan upon its becoming a Corrected  Mortgage Loan, the Master  Servicer
and  the  Special  Servicer  shall  each  transfer  to the  other,  as and  when
applicable,  the  servicing  of all other  Cross-Collateralized  Mortgage  Loans
constituting  part of the  same  Group;  provided  that no  Cross-Collateralized
Mortgage Loan may become a Corrected Mortgage Loan at any time that a continuing
Servicing  Transfer  Event exists with  respect to another  Cross-Collateralized
Mortgage Loan in the same Group.

     (b) In  servicing  any  Specially  Serviced  Mortgage  Loans,  the  Special
Servicer shall provide to the Trustee originals of documents contemplated by the
definition  of  "Mortgage  File" and  generated  while such  Mortgage  Loan is a
Specially  Serviced  Mortgage Loan,  for inclusion in the related  Mortgage File
(with a copy of each such  original to the Master  Servicer),  and copies of any
additional related Mortgage Loan information,  including correspondence with the
related  Mortgagor  generated  while such Mortgage Loan is a Specially  Serviced
Mortgage Loan.

     (c)  Notwithstanding  anything in this  Agreement to the  contrary,  in the
event that the Master Servicer and the Special Servicer are the same Person, all
notices, certificates,  information, consents and documents required to be given
or delivered by the Master Servicer to the Special  Servicer or vice versa shall
be deemed to be given or delivered, as the case may be, without the necessity of
any action on such Person's part.


     SECTION 3.22 Sub-Servicing Agreements.

     (a) The Master Servicer and, with the consent of the Depositor, the Special
Servicer,  may each  enter into  Sub-Servicing  Agreements  to  provide  for the
performance  by  third  parties  of any or  all  of its  obligations  hereunder,
provided  that,  in  each  case,  the  Sub-Servicing   Agreement:   (i)  is  not
inconsistent with this Agreement; (ii) expressly or effectively provides that if
the Master  Servicer  or  Special  Servicer,  as the case may be,  shall for any
reason no longer act in such capacity hereunder (including,  without limitation,
by reason of an Event of Default),  any successor to the Master  Servicer or the
Special  Servicer,  as the case may be, hereunder  (including the Trustee if the
Trustee has become such successor pursuant to Section 7.02) may thereupon either
assume all of the rights and,  except to the extent they arose prior to the date
of assumption,  obligations of the Master Servicer or Special  Servicer,  as the
case may be,  under such  agreement  or,  subject to the  provisions  of Section
3.22(d),  terminate such rights and obligations,  in either case without payment
of any fee  except  as set  forth  in  Section  3.22(d);  (iii) in the case of a
Sub-Servicing  Agreement  entered  into by the  Master  Servicer,  expressly  or
effectively  provides that such agreement shall be suspended with respect to any
Mortgage  Loan  serviced  thereunder  at the time such  Mortgage  Loan becomes a
Specially Serviced Mortgage Loan (but only until such time as such Mortgage Loan
becomes a Corrected  Mortgage Loan) and, except as set forth in Section 3.22(d),
the Sub-Servicer shall not receive or accrue an entitlement to any sub-servicing
compensation  in respect of a Specially  Serviced  Mortgage Loan or an REO Loan;
(iv) in the  case  of a  Sub-Servicing  Agreement  entered  into by the  Special
Servicer,  relates only to Specially  Serviced  Mortgage Loans or REO Properties
and expressly or effectively  provides that such agreement  shall terminate with
respect to any such Mortgage Loan that becomes a Corrected Mortgage Loan; (v) in
the case of a  Sub-Servicing  Agreement  entered  into by the  Master  Servicer,
provides that the related Sub-Servicer shall comply with all reasonable requests
for additional  information made by the Master Servicer and,  further,  provides
that the failure of the related  Sub-Servicer  to furnish the Master Servicer on
timely  basis  with any  required  reports,  statements  or  other  information,
including  without  limitation,  the reports referred to in Section 3.12, either
(A) shall permit the Master Servicer to make necessary  inquiries of the related
Borrower  directly or (B) shall  (subject to a cure period not to exceed  ______
days)  constitute an event of default  thereunder for which the Master  Servicer
may terminate such Sub-Servicer without payment of any termination fee (it being
understood that notwithstanding anything to the contrary in this clause (v), the
obligations  of a  Sub-Servicer  in respect of the  second  sentence  of Section
3.12(b)  hereof may be limited to the provision of reports as agreed between the
Master Servicer and such Sub-Servicer and response to reasonable  inquiries from
the  Master  Servicer  with  respect  thereto);  and  (vi)  in  the  case  of  a
Sub-Servicing  Agreement  entered into by the Master Servicer  subsequent to the
Closing Date, is approved by the Majority  Certificateholder  of the Controlling
Class and the Special Servicer (such approval not to be unreasonably  withheld);
[provided  that,  without  in any way  limiting  the  obligations  of the Master
Servicer  hereunder or its liability or  responsibility  for the  performance of
such  obligations,  the  requirements  of items (i) through (v) of this sentence
shall not (for the first six  months  following  the  Closing  Date)  apply with
respect to any  Sub-Servicing  Agreement to which the Master Servicer is a party
in effect on the Closing Date and covering one or more Mortgage  Loans (it being
understood   and  agreed  that  the  Master   Servicer  shall  cause  each  such
Sub-Servicing Agreement then still in effect to satisfy such requirements by the
end of such six-month period).] References in this Agreement to actions taken or
to be taken by the Master Servicer or the Special Servicer,  as the case may be,
include  actions taken or to be taken by a Sub-Servicer  on behalf of the Master
Servicer  or the  Special  Servicer,  as the case  may be;  and,  in  connection
therewith,  all amounts  advanced by any Sub-Servicer to satisfy the obligations
of the Master Servicer or the Special Servicer, as the case may be, hereunder to
make Advances  shall be deemed to have been  advanced by the Master  Servicer or
the Special Servicer, as the case may be, out of its own funds and, accordingly,
such Advances shall be recoverable by such  Sub-Servicer  in the same manner and
out of the same funds as if such  Sub-Servicer  were the Master  Servicer or the
Special Servicer,  as the case may be, and, for so long as they are outstanding,
such Advances shall accrue  interest in accordance  with Section  3.11(f) and/or
Section  4.03(d),  such interest to be allocable  between the Master Servicer or
the  Special  Servicer,  as the case may be, and such  Sub-Servicer  as they may
agree.  For  purposes of this  Agreement,  the Master  Servicer  and the Special
Servicer each shall be deemed to have  received any payment when a  Sub-Servicer
retained  by it  receives  such  payment.  The Master  Servicer  and the Special
Servicer  each shall notify the other such party,  the Trustee and the Depositor
in writing  promptly of the  appointment  by it of any  Sub-Servicer,  and shall
deliver  to  the  Trustee  copies  of  all  Sub-Servicing  Agreements,  and  any
amendments thereto and modifications  thereof,  entered into by it promptly upon
its  execution  and  delivery of such  documents;  provided  that the  foregoing
requirements  set  forth in this  sentence  shall  not  apply in the case of the
Sub-Servicing  Agreements  in effect as of the  Closing  Date that are listed on
Schedule II hereto or in the case of the Sub-Servicers thereunder.  Furthermore,
the Master  Servicer shall not consent to the amendment or  modification  of any
Sub-Servicing Agreement to which it is a party without having obtained the prior
consent  of the  Special  Servicer  and the  Majority  Certificateholder  of the
Controlling  Class, which consent shall not be unreasonably  withheld;  provided
that no such consent of the Special  Servicer or the Majority  Certificateholder
of the  Controlling  Class shall be required  with  respect to any  amendment or
modification  of a  Sub-Servicing  Agreement  in effect on the Closing  Date and
covering one or more Mortgage Loans, if and to the extent that such modification
or amendment is effected during the first 180 days following the Closing Date in
order to correct any inconsistency between such Sub-Servicing Agreement and this
Agreement.

     (b) Each Sub-Servicer [(i)] shall be authorized to transact business in the
state or states in which the Mortgaged  Properties  for the Mortgage Loans it is
to service are situated,  if and to the extent  required by applicable law, [and
(ii) shall be an approved  conventional  seller/servicer of multifamily mortgage
loans for Freddie Mac or Fannie Mae or a HUD-Approved Servicer.]

     (c) The Master  Servicer and the Special  Servicer,  for the benefit of the
Trustee and the  Certificateholders,  shall (at no expense to the  Trustee,  the
Certificateholders  or the Trust) each monitor the  performance  and enforce the
obligations of its  Sub-Servicers  under the related  Sub-Servicing  Agreements.
Such  enforcement,  including,  without  limitation,  the legal  prosecution  of
claims,  termination  of  Sub-Servicing  Agreements  in  accordance  with  their
respective  terms  and the terms of this  Agreement,  and the  pursuit  of other
appropriate  remedies,  shall be in such form and  carried out to such an extent
and at such time as the Master Servicer or the Special Servicer, as the case may
be, in its good faith business judgment,  would require were it the owner of the
Mortgage   Loans.   Promptly  upon  becoming   aware  of  a  default  under  any
Sub-Servicing  Agreement  to which it is a party,  the  Master  Servicer  or the
Special  Servicer,  as the case may be, shall  notify the other such party,  the
Trustee and the Certificateholders of the Controlling Class.

     (d) With  respect  to the  Sub-Servicing  Agreements  in  effect  as of the
Closing Date that are listed on Schedule II hereto,  the initial Master Servicer
in its  [partnership]  capacity hereby agrees that it shall not, in its capacity
as Master Servicer,  terminate any Sub-Servicer thereunder without cause. In the
event of the  resignation,  removal or other  termination  of the initial Master
Servicer  (or any  successor  Master  Servicer)  hereunder  for any reason,  the
successor to the initial Master Servicer (or to such successor  Master Servicer)
shall elect, with respect to any Sub-Servicing Agreement existing at the time of
such  termination  (i) to assume the rights and  obligations of the  predecessor
Master   Servicer   under  such   Sub-Servicing   Agreement   and  continue  the
sub-servicing  arrangements  thereunder  on the same  terms  (including  without
limitation the obligation to pay the same sub-servicing fee), (ii) to enter into
a new  Sub-Servicing  Agreement with such  Sub-Servicer and on such terms as the
new  Master  Servicer  and such  Sub-Servicer  shall  mutually  agree  (it being
understood that such  Sub-Servicer is under no obligation to accept any such new
Sub-Servicing  Agreement or to enter into or continue  negotiations with the new
Master  Servicer) or (iii) to terminate  such  Sub-Servicing  Agreement  without
cause,  provided that no Sub-Servicer may be terminated  without cause unless it
receives  Sub-Servicer   Termination   Compensation.   For  purposes  hereof,  a
Sub-Servicer  shall  receive  "Sub-Servicer  Termination  Compensation"  if  any
successor Master Servicer elects to terminate such  Sub-Servicer  without cause,
in which case either of the following  shall occur:  (i) such  successor  Master
Servicer shall pay to such Sub-Servicer a fee (a "Sub-Servicer Termination Fee")
in an amount  equal to two times the  product of (A) the Primary  Servicing  Fee
Rate  in  effect  under  such  Sub-Servicing  Agreement  at  the  time  of  such
Sub-Servicer's  termination  and  (B)  the  then-current  outstanding  principal
balance  of the  Mortgage  Loans  serviced  by such  Sub-Servicer  or (ii)  such
successor Master Servicer shall agree to pay such  Sub-Servicer an interest-only
strip (the  "Termination  Strip") out of its related  Master  Servicing Fees for
each  Mortgage  Loan  serviced  by  such   Sub-Servicer  at  the  time  of  such
Sub-Servicer's  termination  (such strip to be  calculated in the same manner as
the  related  Master  Servicing  Fees,  but at a per  annum  rate  equal  to the
applicable  Primary Servicing Fee Rate minus 0.___%).  Any subsequent  successor
Master Servicer shall be obligated to pay any such  Termination  Strip agreed to
by a predecessor  Master Servicer.  Nothing in the foregoing  provisions of this
Section  3.22(d)  shall limit the  ability of the initial or a successor  Master
Servicer to terminate a Sub-Servicer at any time for cause;  provided,  however,
that the parties  hereto  understand  and agree that the refusal or failure of a
Sub-Servicer  to enter into or continue  negotiations  with a  successor  Master
Servicer concerning a new Sub-Servicing Agreement shall not constitute cause for
termination. It shall be the corporate obligation (not reimbursable by the Trust
or any of the other parties to this  Agreement) of the Person,  who as successor
Master  Servicer,   terminates  any  Sub-Servicer  without  cause,  and  of  its
successors  and  assigns in such  capacity  (to the extent  contemplated  by the
second preceding sentence), to pay Sub-Servicer Termination Compensation to such
terminated Sub-Servicer.  References in this Section 3.22(d) to Master Servicer,
successor Master Servicer or subsequent successor Master Servicer shall mean the
Trustee, if it is then Master Servicer,  successor Master Servicer or subsequent
Master Servicer pursuant to the operation of Section 7.02.

     (e) In the event  the  Trustee  or its  designee  assumes  the  rights  and
obligations  of  the  Master   Servicer  or  the  Special   Servicer  under  any
Sub-Servicing  Agreement,  the Master Servicer or the Special  Servicer,  as the
case may be, at its expense shall,  upon request of the Trustee,  deliver to the
assuming  party  all  documents  and  records  relating  to  such  Sub-Servicing
Agreement  and  the  Mortgage  Loans  then  being  serviced  thereunder  and  an
accounting  of  amounts  collected  and held on  behalf  of it  thereunder,  and
otherwise use its best efforts to effect the orderly and  efficient  transfer of
the Sub-Servicing Agreement to the assuming party.

     (f)  Notwithstanding any Sub-Servicing  Agreement,  the Master Servicer and
the Special  Servicer shall each remain  obligated and liable to the Trustee and
the  Certificateholders  for the performance of its obligations and duties under
this Agreement in accordance  with the provisions  hereof to the same extent and
under  the  same  terms  and  conditions  as  if it  alone  were  servicing  and
administering the Mortgage Loans for which it is responsible.


     SECTION   3.23   Designation   of   Special   Servicer   by  the   Majority
                      Certificateholder of the Controlling  Class.

     The Majority Certificateholder of the Controlling Class may at any time and
from time to time replace any existing  Special Servicer or any Special Servicer
that has  resigned  or  otherwise  ceased  to serve as  Special  Servicer.  Such
Majority  Certificateholder  shall  so  designate  a  Person  to so serve by the
delivery to the Trustee of a written notice stating such designation, subject to
the approval of the Trustee,  which approval shall not be unreasonably withheld.
The Trustee  shall,  promptly  after  receiving  any such notice,  so notify the
Rating Agencies.  If the Trustee approves the designated  Person (based upon the
servicing qualifications and financial condition of such designated Person) as a
replacement Special Servicer, which approval shall not be unreasonably withheld,
the  designated  Person  shall  become the  Special  Servicer as of the date the
Trustee shall have received:  (i) written  confirmation  from each Rating Agency
stating  that  if the  designated  Person  were to  serve  as  Special  Servicer
hereunder,  none of the  then-current  ratings assigned by such Rating Agency to
the respective  Classes of the  Certificates  would be qualified,  downgraded or
withdrawn as a result thereof;  (ii) a written  acceptance of all obligations of
the Special  Servicer under this Agreement,  executed by the designated  Person;
and (iii) an Opinion  of Counsel  (at the  expense of the Person  designated  to
become the Special Servicer or at the expense of the Majority  Certificateholder
that made the  designation) to the effect that the designation of such Person to
serve as Special Servicer is in compliance with this Section 3.23, that upon the
execution and delivery of the written acceptance  referred to in the immediately
preceding clause (ii), the designated Person shall be bound by the terms of this
Agreement and that this Agreement  shall be  enforceable  against the designated
Person in accordance  with its terms.  The existing  Special  Servicer  shall be
deemed to have resigned  simultaneously  with such designated  Person's becoming
the Special  Servicer  hereunder;  provided,  however,  that (i) the  terminated
Special Servicer shall continue to be entitled to receive all amounts accrued or
owing to it under  this  Agreement  on or  prior to the  effective  date of such
resignation,  whether in respect of Servicing Advances or otherwise,  (ii) if it
was  terminated  without  cause,  it shall be  entitled  to a portion of certain
Workout Fees  thereafter  received on the Corrected  Mortgage Loans (but only if
and to the extent permitted by Section 3.11(c)), and (iii) it and its directors,
officers,  employees and agents shall continue to be entitled to the benefits of
Section 6.03,  notwithstanding  any such  resignation.  Such terminated  Special
Servicer shall cooperate with the Trustee and the replacement  Special  Servicer
in effecting  the  termination  of its  responsibilities  and rights  hereunder,
including,  without  limitation,  the transfer  within two Business  Days to the
replacement  Special Servicer for  administration by it of all cash amounts that
shall at the time be or should  have been  credited  by the  terminated  Special
Servicer  to the REO  Account or  delivered  to the Master  Servicer or that are
thereafter received by the terminated Special Servicer with respect to Specially
Serviced Mortgage Loans and REO Properties.


     SECTION 3.24 Confidentiality.

     The Master Servicer and the Special  Servicer shall each keep  confidential
and shall not disclose to any Person other than each other,  the Depositor,  the
Trustee  and the Rating  Agencies,  without  the  related  Sub-Servicer's  prior
written  consent,  any  information  which it obtains in its  capacity as Master
Servicer or Special  Servicer  with regard to the  Sub-Servicer  (other than the
name  of the  Sub-Servicer)  or the  Mortgage  Loans  or any  related  Mortgagor
including,  without  limitation,  credit  information  with  respect to any such
Mortgagor (collectively,  "Confidential Information"),  except (i) to the extent
that it is  appropriate  for the Master  Servicer to do so in working with legal
counsel, auditors, taxing authorities or other governmental authorities, (ii) to
the extent required by this Agreement or any Sub-Servicing  Agreement,  (iii) to
the extent such information is otherwise publicly available,  (iv) to the extent
such  disclosure  is required by law or (v) to the extent  such  information  is
required  to be  delivered  to third  parties  (including,  without  limitation,
property inspectors, tax service companies, insurance carriers, and data systems
vendors) in  connection  with the  performance  of the Master  Servicer's or the
Special Servicer's  obligations hereunder.  For purposes of this paragraph,  the
terms  "Master  Servicer"  and "Special  Servicer"  shall mean the  divisions or
departments of such corporate  entities involved in providing services hereunder
and their respective  officers,  directors and employees,  and shall not include
any other divisions or departments, or any Affiliates, of the Master Servicer or
Special  Servicer  (including  without  limitation  any  investor  in any of the
Certificates  and any such  division,  department  or  Affiliate  engaged in the
origination of, or investment in, commercial or multifamily mortgage loans), all
of which shall be regarded as Persons not entitled to Confidential Information.


     SECTION  3.25  No  Solicitation  of   Prepayments.

     Neither the Master  Servicer  nor the  Special  Servicer  shall  solicit or
permit any Affiliate to solicit, either directly or indirectly, prepayments from
any Mortgagors under the Mortgage Loans;  provided  however,  that the foregoing
restriction shall not be interpreted to prohibit such solicitation by a division
or  department  of, or an  Affiliate  of, the  Master  Servicer  or the  Special
Servicer  if such  solicitation  occurs  incidentally  in the  normal  course of
business and such  solicitation is not conducted,  in whole or in part, (i) by a
Person  engaged at any time in activities  relating to the servicing of Mortgage
Loans or (ii)  based  upon or  otherwise  with the  benefit  of any  information
obtained  by or  through  the  Master  Servicer  or  Special  Servicer  or  from
documentation  relating to the Certificates,  including  without  limitation any
listing of the Mortgage  Loans or related  Mortgagors  or Mortgaged  Properties.
Each  Sub-Servicing  Agreement  shall  contain  a  provision  identical  to  the
foregoing with respect to the related Sub-Servicer.

<PAGE>
                                   ARTICLE IV

               PAYMENTS TO CERTIFICATEHOLDERS AND RELATED MATTERS


     SECTION 4.01  Distributions  on the  Certificates.

     (a) On each  Distribution  Date, the Trustee shall apply amounts on deposit
in the Distribution Account, in each case to the extent of the remaining portion
of the Available Distribution Amount, in the following order of priority:

              (i) to  distributions  of interest to the Holders of the Class A-1
         Certificates, the Holders of the Class A-2 Certificates and the Holders
         of the Class X Certificates, pro rata in accordance with the respective
         amounts of  Distributable  Certificate  Interest  payable in respect of
         such Classes of Certificates described in this clause (i), in an amount
         equal to all Distributable Certificate Interest in respect of each such
         Class of Certificates for such Distribution Date and, to the extent not
         previously paid, for all prior Distribution Dates;

              (ii) to  distributions  of principal,  first to the Holders of the
         Class  A-1  Certificates  and  second to the  Holders  of the Class A-2
         Certificates,  in each  case,  in an amount  (not to  exceed  the Class
         Principal Balance of such Class of Certificates outstanding immediately
         prior  to  such  Distribution  Date)  equal  to  the  entire  remaining
         Principal Distribution Amount for such Distribution Date;

              (iii)  to   distributions   to  the   Holders  of  the  Class  A-1
         Certificates and the Holders of the Class A-2 Certificates, pro rata in
         accordance with the respective amounts of previously allocated Realized
         Losses and Additional  Trust Fund Expenses  reimbursable  in respect of
         such  Classes of  Certificates  described in this clause  (iii),  in an
         amount  equal to,  and in  reimbursement  of, all  Realized  Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to each  such  Class  of  Certificates  and  that  remain  unreimbursed
         immediately prior to such Distribution Date;

              (iv) to  distributions  of  interest to the Holders of the Class B
         Certificates  in an  amount  equal  to  all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (v) if the Class Principal Balances of the Class A-1 and Class A-2
         Certificates  have been reduced to zero, to  distributions of principal
         to the Holders of the Class B Certificates, in an amount (not to exceed
         the Class  Principal  Balance of the Class B  Certificates  outstanding
         immediately  prior  to such  Distribution  Date)  equal  to the  entire
         remaining Principal Distribution Amount for such Distribution Date;

              (vi) to  distributions to the Holders of the Class B Certificates,
         in an amount equal to, and in reimbursement of, all Realized Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to the Class B Certificates  and that remain  unreimbursed  immediately
         prior to such Distribution Date;

              (vii) to  distributions  of interest to the Holders of the Class C
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (viii) if the Class Principal Balances of the Class A-1, Class A-2
         and Class B Certificates have been reduced to zero, to distributions of
         principal to the Holders of the Class C Certificates, in an amount (not
         to  exceed  the Class  Principal  Balance  of the Class C  Certificates
         outstanding  immediately prior to such Distribution  Date) equal to the
         entire remaining  Principal  Distribution  Amount for such Distribution
         Date;

              (ix) to  distributions to the Holders of the Class C Certificates,
         in an amount equal to, and in reimbursement of, all Realized Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to the Class C Certificates  and that remain  unreimbursed  immediately
         prior to such Distribution Date;

              (x) to  distributions  of  interest  to the Holders of the Class D
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xi) if the Class Principal  Balances of the Class A-1, Class A-2,
         Class B and  Class  C  Certificates  have  been  reduced  to  zero,  to
         distributions  of principal to the Holders of the Class D Certificates,
         in an amount (not to exceed the Class Principal  Balance of the Class D
         Certificates  outstanding  immediately prior to such Distribution Date)
         equal to the entire remaining  Principal  Distribution  Amount for such
         Distribution Date;

              (xii) to distributions to the Holders of the Class D Certificates,
         in an amount equal to, and in reimbursement of, all Realized Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to the Class D Certificates  and that remain  unreimbursed  immediately
         prior to such Distribution Date;

              (xiii) to  distributions of interest to the Holders of the Class E
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xiv) if the Class Principal Balances of the Class A-1, Class A-2,
         Class B, Class C and Class D Certificates have been reduced to zero, to
         distributions  of principal to the Holders of the Class E Certificates,
         in an amount (not to exceed the Class Principal  Balance of the Class E
         Certificates  outstanding  immediately prior to such Distribution Date)
         equal to the entire remaining  Principal  Distribution  Amount for such
         Distribution Date;

              (xv) to  distributions to the Holders of the Class E Certificates,
         in an amount equal to, and in reimbursement of, all Realized Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to the Class E Certificates  and that remain  unreimbursed  immediately
         prior to such Distribution Date;

              (xvi) to  distributions  of interest to the Holders of the Class F
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xvii) if the Class  Principal  Balances  of the Class A-1,  Class
         A-2,  Class B,  Class C,  Class D and  Class E  Certificates  have been
         reduced to zero,  to  distributions  of principal to the Holders of the
         Class F  Certificates,  in an amount (not to exceed the Class Principal
         Balance of the Class F Certificates  outstanding  immediately  prior to
         such  Distribution  Date)  equal  to  the  entire  remaining  Principal
         Distribution Amount for such Distribution Date;

              (xviii)  to   distributions   to  the   Holders  of  the  Class  F
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the  Class F  Certificates  and  that  remain
         unreimbursed immediately prior to such Distribution Date;

              (xix) to  distributions  of interest to the Holders of the Class G
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xx) if the Class Principal  Balances of the Class A-1, Class A-2,
         Class B, Class C, Class D, Class E and Class F  Certificates  have been
         reduced to zero,  to  distributions  of principal to the Holders of the
         Class G  Certificates,  in an amount (not to exceed the Class Principal
         Balance of the Class G Certificates  outstanding  immediately  prior to
         such  Distribution  Date)  equal  to  the  entire  remaining  Principal
         Distribution Amount for such Distribution Date;

              (xxi) to distributions to the Holders of the Class G Certificates,
         in an amount equal to, and in reimbursement of, all Realized Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to the Class G Certificates  and that remain  unreimbursed  immediately
         prior to such Distribution Date;

              (xxii) to  distributions of interest to the Holders of the Class H
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xxiii) if the Class  Principal  Balances of the Class A-1,  Class
         A-2,  Class  B,  Class  C,  Class  D,  Class  E,  Class  F and  Class G
         Certificates  have been reduced to zero, to  distributions of principal
         to the Holders of the Class H Certificates, in an amount (not to exceed
         the Class  Principal  Balance of the Class H  Certificates  outstanding
         immediately  prior  to such  Distribution  Date)  equal  to the  entire
         remaining Principal Distribution Amount for such Distribution Date;

              (xxiv)  to   distributions   to  the   Holders   of  the  Class  H
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the  Class H  Certificates  and  that  remain
         unreimbursed immediately prior to such Distribution Date;

              (xxv) to  distributions  of interest to the Holders of the Class J
         Certificates,  in an  amount  equal  to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xxvi) if the Class  Principal  Balances  of the Class A-1,  Class
         A-2,  Class B,  Class C, Class D, Class E, Class F, Class G and Class H
         Certificates  have been reduced to zero, to  distributions of principal
         to the Holders of the Class J Certificates, in an amount (not to exceed
         the Class  Principal  Balance of the Class J  Certificates  outstanding
         immediately  prior  to such  Distribution  Date)  equal  to the  entire
         remaining Principal Distribution Amount for such Distribution Date;

              (xxvii)  to   distributions   to  the   Holders  of  the  Class  J
         Certificates,  in an amount  equal to,  and in  reimbursement  of,  all
         Realized Losses and Additional  Trust Fund Expenses,  if any, that were
         previously  allocated  to the  Class J  Certificates  and  that  remain
         unreimbursed immediately prior to such Distribution Date;

              (xxviii) to  distributions of interest to the Holders of the Class
         K  Certificates,  in an amount equal to all  Distributable  Certificate
         Interest in respect of such Class of Certificates for such Distribution
         Date and, to the extent not previously paid, for all prior Distribution
         Dates;

              (xxix) if the Class  Principal  Balances  of the Class A-1,  Class
         A-2,  Class B, Class C, Class D, Class E, Class F, Class G, Class H and
         Class J  Certificates  have been reduced to zero, to  distributions  of
         principal to the Holders of the Class K Certificates, in an amount (not
         to  exceed  the Class  Principal  Balance  of the Class K  Certificates
         outstanding  immediately prior to such Distribution  Date) equal to the
         entire remaining  Principal  Distribution  Amount for such Distribution
         Date;

              (xxx) to distributions to the Holders of the Class K Certificates,
         in an amount equal to, and in reimbursement of, all Realized Losses and
         Additional Trust Fund Expenses,  if any, that were previously allocated
         to the Class K Certificates  and that remain  unreimbursed  immediately
         prior to such Distribution Date; and

              (xxxi)  to   distributions   to  the  Holders  of  the  Class  R-I
         Certificates,  in an  amount  equal  to the  balance,  if  any,  of the
         Available  Distribution  Amount for such  Distribution  Date  remaining
         after the  distributions to be made on such  Distribution Date pursuant
         to clauses (i) through (xxx) above;

provided that, on each Distribution Date coinciding with or following the Senior
Principal  Distribution   Cross-Over  Date,  and  in  any  event  on  the  Final
Distribution  Date, the payments of principal to be made pursuant to clause (ii)
above,  will be so made to the  Holders  of the  respective  Classes  of Class A
Certificates, subject to available funds, up to an amount equal to, and pro rata
as among such Classes in accordance with, the respective then outstanding  Class
Principal  Balances of such Classes of  Certificates,  and without regard to the
Principal Distribution Amount for such date; and provided, further, that, on the
Final Distribution Date, the payments of principal to be made pursuant to any of
clauses (v), (viii), (xi), (xiv), (xvii), (xx), (xxiii), (xxvi) and (xxix) above
with respect to any Class of Sequential Pay Certificates, will be so made to the
Holders thereof, subject to available funds, up to an amount equal to the entire
then  outstanding  Class Principal  Balance of such Class of  Certificates,  and
without regard to the Principal Distribution Amount for such date. References to
"remaining  Principal  Distribution  Amount" in clause (ii) above, in connection
with  payments  of  principal  to be made to the Holders of any Class of Class A
Certificates,   shall  be  to  the  Principal   Distribution   Amount  for  such
Distribution Date, net of any distributions of principal made in respect thereof
to the  Holders  of each  other  Class of  Class A  Certificates,  if any,  that
pursuant  to clause  (ii) above has an earlier  right to  payment  with  respect
thereto.  References  to  "remaining  Principal  Distribution  Amount" in any of
clauses (v), (viii),  (xi),  (xiv),  (xvii),  (xx),  (xxiii),  (xxvi) and (xxix)
above, in connection with the payments of principal to be made to the Holders of
any Class of Sequential Pay Certificates, shall be to the Principal Distribution
Amount for such  Distribution  Date,  net of any payments of  principal  made in
respect   thereof  to  the  Holders  of  each  other  Class  of  Sequential  Pay
Certificates that has a higher Payment Priority.

     Any  Prepayment  Premium  (whether  described in the related  Mortgage Loan
documents as a fixed prepayment premium or a yield maintenance  amount) actually
collected  with  respect to a Mortgage  Loan or REO Loan  during any  particular
Collection  Period  will be  distributed  on the  related  Distribution  Date as
follows:


              (i)  first,  to the  Holders of the Class X  Certificates  and the
         Holders  of  the   respective   Class  or  Classes  of  Sequential  Pay
         Certificates  then  entitled  to  distributions  of  principal  on such
         Distribution  Date, up to an amount equal to the corresponding PV Yield
         Loss Amount (as defined below) for each such Class of Certificates, pro
         rata in accordance with their respective entitlements; and

              (ii) then, to the extent of any portion of such Prepayment Premium
         remaining following the distributions described in the preceding clause
         (i), to the Holders of the Class X Certificates.

     The "PV Yield Loss  Amount"  for any  Distribution  Date shall  mean,  with
respect to any Class of REMIC II Regular Certificates as to which any payment of
principal is to be applied on such  Distribution  Date in reduction of its Class
Principal  Balance or Class Notional Amount, as the case may be, an amount equal
to the product of the applicable  Annuity Factor and the applicable  Lost Coupon
Amount.

     For purposes of  computing  the PV Yield Loss Amount for any Class of REMIC
II Regular  Certificates  for any Distribution  Date, the following  definitions
shall apply:

     The "Annuity Factor" for any Class of REMIC II Regular  Certificates  shall
be equal to the following:
                                        -n
                                  1-(1+T)
                                  -------
                                    T

where n equals  either  (i)  one-twelfth  of the  number  of  months  from  such
Distribution Date to the Assumed Final  Distribution Date for such Class, if the
Assumed Final  Distribution  Date for such Class is later than such Distribution
Date,  or (ii)  zero,  if the  Assumed  Final  Distribution  Date for such Class
coincides  with or is  earlier  than such  Distribution  Date,  and T equals the
Reinvestment Yield.

     The "Assumed  Final  Distribution  Date" for each Class of REMIC II Regular
Certificates is the Distribution  Date in the month set forth below with respect
to such Class.

                                        Month of Assumed Final
                Class                       Distribution Date
                -----                       -----------------
              Class A-1                      __________, 20__
              Class A-2                      __________, 20__
              Class X                        __________, 20__
              Class B                        __________, 20__
              Class C                        __________, 20__
              Class D                        __________, 20__
              Class E                        __________, 20__
              Class F                        __________, 20__
              Class G                        __________, 20__
              Class H                        __________, 20__
              Class J                        __________, 20__
              Class K                        __________, 20__

     The "Lost  Coupon  Amount"  shall  mean:  (a) with  respect to any Class of
Sequential Pay  Certificates as to which a payment of principal is to be applied
on such  Distribution  Date in reduction  of its Class  Principal  Balance,  the
product of (x) the amount, if any, by which the Pass-Through Rate for such Class
exceeds  the  applicable  Reinvestment  Yield  and (y) the  aggregate  amount of
principal paid to such Class in reduction of its Class Principal Balance on such
Distribution Date; and (b) with respect to the Class X Certificates, the product
of (x) the Pass-Through Rate applicable to such Class for such Distribution Date
and (y) the aggregate  amount of the reduction of its Class  Notional  Amount on
such Distribution Date.

     The "Reinvestment Yield" for any Class of REMIC II Regular Certificates and
any Distribution Date shall be a rate determined by the Trustee,  in good faith,
equal to the  average  yield for "This  Week" as most  recently  reported by the
Federal Reserve Board in Federal Reserve Statistical Release H.15 (519) for U.S.
Treasury  securities  with  a  maturity   coterminous  with  the  Assumed  Final
Distribution  Date for such Class. If there is no U.S.  Treasury security listed
with a maturity  coterminous with the Assumed Final  Distribution  Date for such
Class, then the Reinvestment Yield shall be a rate determined by the Trustee, in
good  faith,  equal to the  interpolated  yield  to  maturity  of U.S.  Treasury
securities  with  maturities next longer and shorter than such remaining term to
maturity (such interpolated yield to be rounded to the nearest whole multiple of
1/100 of 1% per annum, if the interpolated yield is not such a multiple). In the
event the yields of U.S. Treasury  securities are no longer published in Federal
Reserve  Statistical  Release  H.15(519),  the Trustee shall select a comparable
publication to determine the Reinvestment Yield.

     (b) All distributions  made with respect to each Class on each Distribution
Date shall be  allocated  pro rata among the  outstanding  Certificates  in such
Class  based on their  respective  Percentage  Interests.  Except  as  otherwise
provided  below,  all such  distributions  with  respect  to each  Class on each
Distribution  Date  shall be made to the  Certificateholders  of the  respective
Class of record at the close of business on the related Record Date and shall be
made by wire transfer of immediately  available funds to the account of any such
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor, if such Certificateholder shall have provided the Trustee with written
wiring instructions [no less than five Business Days prior to the related Record
Date  (which  wiring  instructions  may  be in  the  form  of a  standing  order
applicable to all subsequent  Distribution Dates),] or otherwise by check mailed
to the  address  of such  Certificateholder  as it  appears  in the  Certificate
Register. The final distribution on each Certificate  (determined without regard
to any possible future  reimbursement  of any Realized Loss or Additional  Trust
Fund  Expense  previously  allocated to such  Certificate)  will be made in like
manner,  but only upon  presentation  and surrender of such  Certificate  at the
Corporate  Trust  Office  or such  other  location  specified  in the  notice to
Certificateholders  of such final  distribution.  Any distribution that is to be
made with  respect to a  Certificate  in  reimbursement  of a  Realized  Loss or
Additional Trust Fund Expense previously allocated thereto,  which reimbursement
is to  occur  after  the  date on  which  such  Certificate  is  surrendered  as
contemplated  by the  preceding  sentence,  will be made by check  mailed to the
address of the  Certificateholder  that  surrendered  such  Certificate  as such
address last  appeared in the  Certificate  Registrar or to any other address of
which    the     Trustee     was     subsequently     notified    in    writing.

     (c) Each  distribution  with respect to a Book-Entry  Certificate  shall be
paid  to the  Depository,  as  Holder  thereof,  and  the  Depository  shall  be
responsible for crediting the amount of such distribution to the accounts of its
Depository   Participants  in  accordance  with  its  normal  procedures.   Each
Depository  Participant shall be responsible for disbursing such distribution to
the  Certificate  Owners that it represents  and to each indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to  the  Certificate  Owners  that  it  represents.  None  of the  Trustee,  the
Certificate Registrar,  the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator  shall have any  responsibility  therefor  except as
otherwise provided by this Agreement or applicable law.

     (d) The rights of the  Certificateholders to receive distributions from the
proceeds of the Trust Fund in respect of their Certificates,  and all rights and
interests of the  Certificateholders  in and to such distributions,  shall be as
set forth in this  Agreement.  Neither the Holders of any Class of  Certificates
nor any party hereto shall in any way be responsible or liable to the Holders of
any other  Class of  Certificates  in  respect of  amounts  properly  previously
distributed on the  Certificates.  Distributions  in  reimbursement  of Realized
Losses and  Additional  Trust Fund Expenses  previously  allocated to a Class of
Certificates  shall not  constitute  distributions  of  principal  and shall not
result in a reduction of the related Class Principal Balance.

     (e) Except as  otherwise  provided in Section  9.01,  whenever  the Trustee
expects that the final  distribution  with respect to any Class of  Certificates
(determined without regard to any possible future  reimbursement of any Realized
Loss or  Additional  Trust Fund  Expense  previously  allocated to such Class of
Certificates)  will be made on the next Distribution Date, the Trustee shall, as
soon as practicable in the month in which such Distribution Date occurs, mail to
each Holder of such Class of  Certificates as of the date of mailing a notice to
the effect that:

              (i) the Trustee expects that the final  distribution  with respect
         to such Class of Certificates  will be made on such  Distribution  Date
         but only upon  presentation  and surrender of such  Certificates at the
         Corporate Trust Office or such other location therein specified, and

              (ii) no interest shall accrue on such  Certificates from and after
         such Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such  Distribution  Date  because of the failure of such Holder or Holders to
tender their Certificates  shall, on such date, be set aside and held uninvested
in  trust  and   credited  to  the  account  or  accounts  of  the   appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant to this  Section  4.01(e)  shall not have been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Trustee   shall   mail  a  second   notice   to  the   remaining   non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the Trustee,  directly or through an agent, shall take such steps
to  contact  the  remaining  non-tendering   Certificateholders  concerning  the
surrender  of their  Certificates  as it shall deem  appropriate.  The costs and
expenses   of   holding   such   funds  in   trust   and  of   contacting   such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds.  No interest shall accrue or be payable to any  Certificateholder  on any
amount   held  in  trust   hereunder   by  the  Trustee  as  a  result  of  such
Certificateholder's  failure to surrender its  Certificate(s)  for final payment
thereof in  accordance  with this Section  4.01(e).  If all of the  Certificates
shall not have been  surrendered for  cancellation by the second  anniversary of
the delivery of the second  notice,  the Trustee  shall  distribute to the Class
R-II  Certificateholders  all  unclaimed  funds and other  assets  which  remain
subject hereto.

     (f)  Notwithstanding  any other  provision of this  Agreement,  the Trustee
shall comply with all federal  withholding  requirements  respecting payments to
Certificateholders  of  interest  or original  issue  discount  that the Trustee
reasonably   believes   are   applicable   under  the  Code.   The   consent  of
Certificateholders shall not be required for such withholding.  In the event the
Trustee  does  withhold  any amount from  interest or  original  issue  discount
payments  or  advances  thereof  to any  Certificateholder  pursuant  to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.


     SECTION  4.02  Statements  to  Certificateholders;  Certain  Reports by the
                    Master Servicer and the Special Servicer.

     (a) On each  Distribution  Date,  the Trustee shall forward by mail to each
Holder  (and,  if it shall have  certified  to the  Trustee as to its  Ownership
Interest in a Class of Book-Entry  Certificates,  each Certificate Owner) of the
REMIC  II  Regular  Certificates  and to the  Rating  Agencies  a  statement  (a
"Distribution Date Statement"), substantially in the form contemplated on [pages
_______   through   __________]  of  the  Prospectus   Supplement,   as  to  the
distributions made on such Distribution Date setting forth:

          (i) the amount of the distribution,  if any, on such Distribution Date
          to the  Holders  of each  Class of REMIC II  Regular  Certificates  in
          reduction of the Class Principal Balance thereof;

          (ii) the amount of the distribution, if any, on such Distribution Date
          to the  Holders  of  each  Class  of  REMIC  II  Regular  Certificates
          allocable to Distributable  Certificate Interest and the amount of the
          distribution, if any, on such Distribution Date to the Holders of each
          Class  of  REMIC  II  Regular  Certificates  allocable  to  Prepayment
          Premiums;

          (iii) the Available Distribution Amount for such Distribution Date;

          (iv) the  aggregate  amount of P&I  Advances  made in  respect  of the
          immediately preceding Distribution Date;

          (v) the  aggregate  Stated  Principal  Balance  of the  Mortgage  Pool
          outstanding immediately before and immediately after such Distribution
          Date;

          (vi)  the  number,  aggregate  principal  balance,   weighted  average
          remaining term to maturity and weighted  average  Mortgage Rate of the
          Mortgage  Pool  as of  the  end  of  the  Collection  Period  for  the
          immediately preceding Distribution Date;

          (vii) as of the close of business on the last day of the most recently
          ended calendar month, the number,  aggregate unpaid principal  balance
          and specific  identification  (by loan  number) of Mortgage  Loans (A)
          delinquent 30-59 days, (B) delinquent 60-89 days, (C) delinquent 90 or
          more  days,  and (D) as to which  foreclosure  proceedings  have  been
          commenced;

          (viii) the book value  (within the meaning of 12 C.F.R.  ss.571.13  or
          comparable  provision),  property type and address of any REO Property
          included in the Trust Fund as of the end of the Collection  Period for
          such  Distribution  Date and the unpaid principal  balance and Assumed
          Monthly Payment of the related REO Loan;

          (ix) the Accrued  Certificate  Interest and Distributable  Certificate
          Interest in respect of each Class of REMIC II Regular Certificates for
          such Distribution Date;

          (x) the aggregate amount of Distributable Certificate Interest payable
          in  respect of each  Class of REMIC II  Regular  Certificates  on such
          Distribution Date,  including,  without limitation,  any Distributable
          Certificate Interest remaining unpaid from prior Distribution Dates;

          (xi) any unpaid Distributable  Certificate Interest in respect of each
          Class of REMIC II  Regular  Certificates  after  giving  effect to the
          distributions made on such Distribution Date;

          (xii)  the  Pass-Through  Rate  for each  Class  of  REMIC II  Regular
          Certificates for such Distribution Date;

          (xiii) the Principal  Distribution  Amount for such Distribution Date,
          separately identifying the respective components of such amount;

          (xiv) the aggregate of all Realized Losses incurred during the related
          Collection  Period and,  aggregated by type, all Additional Trust Fund
          Expenses incurred during the related Collection Period;

          (xv) the Class Principal Balance or Class Notional Amount, as the case
          may be, of each  Class of REMIC II  Regular  Certificates  outstanding
          immediately  before  and  immediately  after such  Distribution  Date,
          separately  identifying any reduction therein due to the allocation of
          Realized   Losses  and   Additional   Trust  Fund   Expenses  on  such
          Distribution Date;

          (xvi) the aggregate of all Realized  Losses and Additional  Trust Fund
          Expenses that remain unallocated following such Distribution Date;

          (xvii)  the  Certificate  Factor  for each  Class of REMIC II  Regular
          Certificates immediately following such Distribution Date;

          (xviii) the  aggregate  amount of servicing  compensation  paid to the
          Master   Servicer,   the  Special   Servicer,   and  their  respective
          Sub-Servicers,   collectively  and  separately,   during  the  related
          Collection  Period  (and  separately  identifying  the portion of such
          compensation  paid  to  each  such  Person  that  constitutes  Default
          Charges, assumption fees and modification fees);

          (xix) a brief  description  of any material  waiver,  modification  or
          amendment of any Mortgage Loan entered into by the Master  Servicer or
          Special   Servicer   pursuant  to  Section  3.20  during  the  related
          Collection Period;

          (xx) any item of  information  disclosed  to the Trustee by the Master
          Servicer pursuant to Section 3.19(a) since the preceding  Distribution
          Date (or,  in the case of the  initial  Distribution  Date,  since the
          Closing Date); and

          (xxi) such  additional  information,  if any,  as is  contemplated  on
          [pages __________ through ______] of the Prospectus Supplement.

     In the case of  information  furnished  pursuant  to  clauses  (i) and (ii)
above,  the amounts  shall be expressed as a dollar  amount in the aggregate for
all  Certificates of each applicable  Class and per Single  Certificate.  Except
with respect to the Certificate Factor (required to be reported by clause (xvii)
above),  financial information reported by the Trustee to the Certificateholders
pursuant to this Section 4.02 shall be expressed as a dollar  amount  rounded to
the nearest whole cent. Absent actual knowledge of an error therein, the Trustee
shall have no  obligation to recompute,  recalculate  or verify any  information
provided to it by the Master Servicer or Special  Servicer.  The calculations by
the Trustee  contemplated by this Section 4.02 shall, in the absence of manifest
error, be presumptively deemed to be correct for all purposes hereunder.

     In addition,  the Trustee shall so deliver or cause to be delivered to such
Certificateholders  and Certificate  Owners and to the Rating  Agencies,  at the
same time that the Distribution  Date Statement is delivered  thereto,  each (i)
Delinquent  Loan Status Report,  (ii) REO Status Report,  (iii)  Historical Loan
Modification  Report,  (iv) Special Servicer Loan Status Report,  (v) Historical
Loss  Report  and  (vi)   Operating   Statement   Analysis  (such  six  reports,
collectively  with  the  Distribution  Date  Statement,  the  "Certificateholder
Reports")  that has been  received or  prepared  by the Trustee  since the prior
Distribution Date. Delivery of such reports shall be in a written format and, in
the case of the Rating  Agencies  (upon  request  and to the  extent  reasonably
possible),  through  an  electronic  medium.  The form of any  Certificateholder
Report may change over time.

     On each  Distribution  Date,  the Trustee shall also deliver or cause to be
delivered to such  Certificateholders  and Certificate  Owners and to the Rating
Agencies,  a report (based on information  received from the Master Servicer and
Special  Servicer)  containing,  as and to the extent  received  from the Master
Servicer and Special Servicer, information regarding the Mortgage Pool as of the
close of business on the related  Determination Date, which report shall contain
substantially  the  categories of  information  regarding the Mortgage Loans set
forth in Annex A to the Prospectus Supplement (calculated,  where applicable, on
the basis of the most recent relevant  information provided by the Mortgagors to
the Master  Servicer or the Special  Servicer and by the Master  Servicer or the
Special Servicer, as the case may be, to the Trustee) and such information shall
be presented in a loan-by-loan and tabular format  substantially  similar to the
formats  utilized  in Annex A to the  Prospectus  Supplement  (provided  that no
information  will be  provided  as to any repair and  replacement  or other cash
reserve and the only  financial  information  to be reported on an ongoing basis
will be the actual expenses, actual revenues and actual Net Operating Income for
the respective Mortgaged Properties and a Debt Service Coverage Ratio calculated
on the basis  thereof).  To the extent  reasonably  possible,  delivery  of such
report to any  particular  Rating  Agency  shall be,  upon  request,  through an
electronic medium.

     On each  Distribution  Date,  the Trustee shall  forward or make  available
electronically  to  the  Depositor,  to the  Master  Servicer,  to  the  Special
Servicer,  to the  Holders  of the  Residual  Certificates  and,  in the case of
reports regarding a Class of Book-Entry Certificates, to The Trepp Group (at 477
Madison Avenue,  15th Floor,  New York, New York 10022, or such other address as
The Trepp Group may hereafter  designate) or any other party that the Depository
may  designate,  a copy of the reports  forwarded to the Holders of the REMIC II
Regular Certificates on such Distribution Date and a statement setting forth the
amounts,  if any,  actually  distributed  with respect to each Class of Residual
Certificates on such Distribution Date.

     Within a reasonable period of time after the end of each calendar year, the
Trustee  shall  furnish to each Person who at any time during the calendar  year
was a Holder  of a REMIC II  Regular  Certificate  a  statement  containing  the
information as to the  applicable  Class set forth in clauses (i) and (ii) above
of the description of Distribution Date Statement,  aggregated for such calendar
year  or   applicable   portion   thereof   during   which  such  Person  was  a
Certificateholder,   together  with  such  other   information  as  the  Trustee
determines  to be necessary to enable  Certificateholders  to prepare  their tax
returns for such calendar year.  Such  obligation of the Trustee shall be deemed
to have been satisfied to the extent that substantially  comparable  information
shall be  provided by the Trustee  pursuant to any  requirements  of the Code as
from time to time are in force.

     Upon  filing with the IRS,  the REMIC  Administrator  shall  furnish to the
Holders  of the Class R-I and Class  R-II  Certificates  the Form 1066 and shall
furnish their  respective  Schedules Q thereto at the times required by the Code
or  the  IRS,  and  shall  provide  from  time  to  time  such  information  and
computations  with  respect  to the  entries  on such forms as any Holder of the
Class R-I and Class R-II Certificates may reasonably request.

     The  Trustee  shall  make  available  via  the  Trustee's  ASAP  (Automated
Statements  Accessed by Phone) System (or comparable system), to Persons with an
account number thereon,  the  Certificateholder  Reports and a summary report of
Certificate Factors via automated  facsimile.  The Trustee shall make available,
upon  request,  to  Certificateholders,  Certificate  Owners  identified  to the
Trustee  in  accordance  with  Section  5.06(b),   the  Depositor,   NationsBanc
Montgomery  Securities LLC, the Master Servicer and the Special Servicer account
numbers on the Trustee's ASAP System.

     Upon the authorization of the Depositor,  the Trustee shall deliver all the
reports  delivered or made  available  pursuant to this  Section  4.02(a) to the
Certificateholders  and Certificate Owners to Bloomberg Financial Markets,  L.P.
("Bloomberg")  (for so long as  Bloomberg  exists)  using  a  format  and  media
mutually  acceptable to the Trustee and Bloomberg or shall  otherwise  make such
reports  available,  on a confidential  basis,  via its own electronic  bulletin
board. All files on such bulletin board shall be password  protected.  Passwords
to  each  file  shall  be   released   by  the   Trustee,   upon   request,   to
Certificateholders,  Certificate  Owners identified to the Trustee in accordance
with Section 5.06(b), the Depositor, the Rating Agencies, NationsBanc Montgomery
Securities, LLC, the Master Servicer and the Special Servicer.

     (b) At or before 11:00 a.m. (New York City time) on the third  Business Day
prior to the related  Distribution  Date,  the Master  Servicer shall deliver or
cause to be delivered to the Trustee and the Special Servicer, in writing and on
a  computer-readable  medium,  in form  reasonably  acceptable  to the  Trustee,
including,  without limitation,  on a loan-by-loan basis, the following reports:
(1) a Delinquent Loan Status Report,  (2) an REO Status Report, (3) a Historical
Loan Modification Report, (4) a Historical Loss Report, (5) the Special Servicer
Loan Status  Report most  recently  received  by the Master  Servicer  and (6) a
single  report  setting forth the  information  specified in clauses (i) through
(xv) below (the items  specified in clause  (xiii) below to be reported once per
calendar quarter, and the amounts and allocations of payments, collections, fees
and  expenses  with  respect  to  Specially  Serviced  Mortgage  Loans  and  REO
Properties  to be based upon the report to be delivered by the Special  Servicer
to the Master Servicer on the second Business Day after such Determination Date,
in the form required by Section 4.02(c) below):

          (i)  the  aggregate   amount  that  is  to  be  transferred  from  the
          Certificate Account to the Distribution  Account on the related Master
          Servicer  Remittance  Date that is  allocable  to  principal  on or in
          respect  of  the  Mortgage   Loans  and  any  REO  Loans,   separately
          identifying the aggregate amount of any Principal Prepayments included
          therein, and (if different) the Principal  Distribution Amount for the
          immediately succeeding Distribution Date;

          (ii)  the  aggregate  amount  that  is  to  be  transferred  from  the
          Certificate Account to the Distribution  Account on the related Master
          Servicer  Remittance  Date that is  allocable to (A) interest on or in
          respect  of the  Mortgage  Loans and any REO Loans and (B)  Prepayment
          Premiums;

          (iii)  the  aggregate  amount  of any  P&I  Advances  (specifying  the
          principal  and  interest  portions  thereof  separately)  to  be  made
          pursuant to Section 4.03 of this  Agreement  that were made in respect
          of the immediately preceding Distribution Date;

          (iv) the amount of the Master Servicing Fees,  Special Servicing Fees,
          Workout Fees,  Liquidation Fees and other servicing  compensation with
          respect to the Mortgage Pool for the Collection  Period ending on such
          Determination  Date,  specifying  the items and  amounts of such other
          servicing  compensation  payable to the Master  Servicer,  the Special
          Servicer and any Sub-Servicers retained by each;

          (v) the number and aggregate unpaid principal  balance as of the close
          of business on the last day of the most recently  ended calendar month
          of Mortgage Loans in the Mortgage Pool (A) remaining outstanding,  (B)
          delinquent  30-59 days, (C)  delinquent  60-89 days, (D) delinquent 90
          days or more but not in foreclosure  and (E) in  foreclosure;  and the
          number  and  aggregate  unpaid  principal  balance  as of the close of
          business on such  Determination Date of Mortgage Loans in the Mortgage
          Pool (X) as to which the  related  Mortgaged  Property  has become REO
          Property  during the  Collection  Period ending on such  Determination
          Date, (Y) as to which the related Mortgaged  Property was REO Property
          as of the end of such  Collection  Period  and (Z) the  terms of which
          have been  modified  during such  Collection  Period  pursuant to this
          Agreement;

          (vi) the loan number and the unpaid principal  balance as of the close
          of  business on such  Determination  Date of each  Specially  Serviced
          Mortgage Loan and each other Defaulted Mortgage Loan;

          (vii) with respect to any REO Property  that was included in the Trust
          Fund as of the close of business on such Determination  Date, the loan
          number  of the  related  Mortgage  Loan,  the  book  value of such REO
          Property  and the amount of REO Revenues  and other  amounts,  if any,
          received on such REO Property during the related Collection Period and
          the portion thereof included in the Available  Distribution Amount for
          the immediately succeeding Distribution Date;

          (viii)  with  respect  to any  Mortgage  Loan as to which the  related
          Mortgaged Property became an REO Property during the Collection Period
          ending on such  Determination  Date,  the loan number of such Mortgage
          Loan and the Stated Principal  Balance of such Mortgage Loan as of the
          related Acquisition Date;

          (ix) with respect to any  Mortgage  Loan or REO Property as to which a
          Final Recovery  Determination  was made by the Master  Servicer during
          the  Collection  Period ending on such  Determination  Date,  the loan
          number of such Mortgage  Loan or, in the case of an REO  Property,  of
          the related  Mortgage Loan, the amount of Liquidation  Proceeds and/or
          other amounts,  if any, received thereon during such Collection Period
          and the portion thereof included in the Available  Distribution Amount
          for the immediately  succeeding  Distribution  Date, and any resulting
          Realized Loss;

          (x) the  aggregate  Stated  Principal  Balance  of the  Mortgage  Pool
          outstanding immediately before and immediately after such Distribution
          Date;

          (xi) the aggregate  amount of Realized Losses on the Mortgage Pool for
          the  Collection  Period  ending  on such  Determination  Date (and the
          portions allocable to principal and interest);

          (xii) the  aggregate  amount of the  Additional  Trust  Fund  Expenses
          (broken down by type)  withdrawn from the  Certificate  Account during
          the Collection Period ending on such Determination Date;

          (xiii) to the extent provided by the related  Mortgagors,  information
          with respect to occupancy  rates for all Mortgaged  Properties,  sales
          per square foot with respect to all retail Mortgaged  Properties,  and
          capital  expenditures and capital reserve balances with respect to all
          Mortgaged Properties,  in each case in the format of the Mortgage Loan
          Schedule;

          (xiv) such other  information on a Mortgage  Loan-by-Mortgage  Loan or
          REO  Property-by-REO  Property  basis as the Trustee or the  Depositor
          shall reasonably request in writing  (including,  without  limitation,
          information  with respect to any  modifications  of any Mortgage Loan,
          any  Mortgage  Loans in  default or  foreclosure,  the  operation  and
          disposition of REO Property and the assumption of any Mortgage  Loan);
          and

          (xv) such additional information as is contemplated on pages ______and
          __________of the Prospectus Supplement.

     On the date on which  the  reports  described  above are  delivered  to the
Trustee,  the Master Servicer shall also deliver or cause to be delivered to the
Trustee and the Rating Agencies a report, in writing and in a  computer-readable
medium, in form reasonably acceptable to the Trustee, containing the information
with  respect to the  Mortgage  Pool  necessary  for the Trustee to prepare with
respect to the Mortgage Pool the additional  schedules and tables required to be
made available by the Trustee pursuant to Section 4.02(a) in  substantially  the
same  formats set forth in Annex A to the  Prospectus  Supplement,  in each case
reflecting  the  changes in the  Mortgage  Pool  during the  related  Collection
Period.

     Not later than the first day of the calendar  month  following  each Master
Servicer  Remittance  Date,  the Master  Servicer shall forward to the Trustee a
statement,  setting forth the status of the Certificate  Account as of the close
of  business  on  such  Master  Servicer   Remittance  Date,  stating  that  all
distributions  required by this Agreement to be made by the Master Servicer have
been made (or, in the case of any required  distribution  that has not been made
by the Master  Servicer,  specifying the nature and status thereof) and showing,
for the period from the preceding  Master  Servicer  Remittance Date (or, in the
case of the first Master  Servicer  Remittance  Date,  from the Cut-Off Date) to
such Master  Servicer  Remittance  Date,  the  aggregate  of  deposits  into and
withdrawals from the Certificate  Account for each category of deposit specified
in Section 3.04(a) and each category of withdrawal specified in Section 3.05(a).
The Master Servicer shall also deliver to the Trustee,  upon reasonable  request
of the  Trustee,  any and all  additional  information  relating to the Mortgage
Loans (which  information  shall be based upon  reports  delivered to the Master
Servicer by the Special  Servicer  with respect to Specially  Serviced  Mortgage
Loans and REO Properties).

     Within _____ days  following the end of each calendar  quarter,  commencing
with the calendar quarter ended ____________ __, 199__ the Master Servicer shall
deliver  to the  Trustee,  with  respect  to  each  Mortgaged  Property  and REO
Property,  a report (an  "Operating  Statement  Analysis")  containing  revenue,
expense and net operating  income  information  normalized using the methodology
described in Annex A of the Prospectus Supplement as of the end of such calendar
quarter.  The  requirement  that the  Master  Servicer  deliver  each  Operating
Statement Analysis is subject to the Master Servicer having received directly or
through the Special  Servicer the related  operating  statements  and rent rolls
from the related Mortgagor or otherwise.

     The  Master  Servicer,  on each  Determination  Date,  shall  forward  (for
delivery on such  Determination  Date) to the Special  Servicer all  information
collected  by the Master  Servicer  which the  Special  Servicer  is required to
include in the Special Servicer Loan Status Report. Further, the Master Servicer
shall cooperate with the Special  Servicer and provide the Special Servicer with
the information in the possession of the Master Servicer reasonably requested by
the Special  Servicer,  in writing,  to the extent required to allow the Special
Servicer to perform its  obligations  under this Agreement with respect to those
Mortgage Loans serviced by the Master Servicer.

     The Master  Servicer shall use its reasonable  efforts to notify the Rating
Agencies in a timely  manner of any change in the  identity of either of the two
largest  tenants  of any  retail  Mortgaged  Property  and  any  casualty  at or
condemnation  proceeding with respect to any Mortgaged Property,  subject to its
becoming aware of such change or event.

     To the extent the statements, reports and information (or portions thereof)
to be delivered by the Master  Servicer  under this Section  4.02(b) are derived
from  underlying  information  to be  delivered  to the Master  Servicer  by the
Special  Servicer,  the Master  Servicer  shall not be liable for any failure to
deliver  such  statement,  report or  information  (or  portion  thereof) on the
prescribed dates, to the extent such failure is caused by the Special Servicer's
failure to deliver such underlying information in a timely manner. Absent actual
knowledge to the contrary, the Master Servicer may conclusively rely on any such
information forwarded to it by the Special Servicer and shall have no obligation
to verify the same.

     (c) On the second Business Day after each  Determination  Date, the Special
Servicer  shall  forward to the Master  Servicer (A) the Special  Servicer  Loan
Status Report and (B) all  information  the Master  Servicer will be required to
include in the other reports that the Master Servicer is obligated to deliver to
the Trustee pursuant to Section 4.02(b),  to the extent such information relates
to any  Specially  Serviced  Mortgage  Loan or any  REO  Property.  The  Special
Servicer  shall also deliver to the Master  Servicer  and the Trustee,  upon the
reasonable written request of either of them, any and all additional information
in the  possession of the Special  Servicer  relating to the Specially  Serviced
Mortgage Loans and the REO Properties.

     The Special  Servicer shall  cooperate with the Master Servicer and provide
the Master  Servicer  with the  information  in the  possession  of the  Special
Servicer reasonably requested by the Master Servicer,  in writing, to the extent
required  to allow the Master  Servicer to perform  its  obligations  under this
Agreement  with  respect  to the  Specially  Serviced  Mortgage  Loans  and  REO
Properties.  Additional  information  regarding the Specially  Serviced Mortgage
Loans,  including,  without limitation,  any financial or occupancy  information
(including lease  summaries)  provided to the Special Servicer by the Mortgagors
or otherwise  obtained,  shall be delivered to the Master  Servicer,  within ten
days of receipt.


     SECTION 4.03 P&I Advances.

     (a) On or before 1:00 p.m.,  New York City time,  on each  Master  Servicer
Remittance  Date,  the  Master  Servicer  shall  either  (i)  deposit  into  the
Distribution  Account from its own funds an amount equal to the aggregate amount
of P&I Advances, if any, to be made in respect of the related Distribution Date,
(ii) apply amounts held in the  Certificate  Account for future  distribution to
Certificateholders  in subsequent  months in discharge of any such obligation to
make P&I Advances,  or (iii) make P&I Advances in the form of any combination of
(i) and (ii)  aggregating the total amount of P&I Advances to be made;  provided
that if Late  Collections of any of the delinquent  principal and/or interest in
respect of which it is to make P&I  Advances on any Master  Servicer  Remittance
Date are then on deposit in the Certificate  Account,  the Master Servicer shall
use such Late  Collections  (net of any Master  Servicing  Fees and Workout Fees
payable  therefrom)  to  make  such  P&I  Advances.  Any  amounts  held  in  the
Certificate  Account for future  distribution  and so used to make P&I  Advances
(other than the Late  Collections of the delinquent  principal  and/or  interest
contemplated by the proviso to the preceding  sentence)  shall be  appropriately
reflected in the Master  Servicer's  records and replaced by the Master Servicer
by  deposit  in  the  Certificate  Account  on or  before  the  next  succeeding
Determination Date (to the extent not previously replaced through the deposit of
Late Collections of the delinquent principal and/or interest in respect of which
such P&I Advances  were made).  If, as of 1:00 p.m.,  New York City time, on any
Master Servicer Remittance Date, the Master Servicer shall not have made any P&I
Advance  required to be made on such date pursuant to this Section  4.03(a) (and
shall not have delivered to the Trustee the requisite Officer's  Certificate and
documentation related to a determination of nonrecoverability of a P&I Advance),
then the Trustee shall provide notice of such failure to a Servicing  Officer of
the Master  Servicer  by  facsimile  transmission  sent to telecopy  no.  (____)
____-______ (or such  alternative  number provided by the Master Servicer to the
Trustee in writing) and by telephone at telephone no.  (____)  ___-____ (or such
alternative number provided by the Master Servicer to the Trustee in writing) as
soon as possible, but in any event before 3:00 p.m., New York City time, on such
Master  Servicer  Remittance  Date. If, after such notice,  the Trustee does not
receive the full amount of such P&I Advances by the close of business  (New York
City time) on such Master Servicer  Remittance Date, then (i) unless the Trustee
determines that such Advance would be a Nonrecoverable  P&I Advance if made, the
Trustee shall make the portion of such P&I Advances that was required to be, but
was not, made by the Master Servicer on such Master Servicer Remittance Date and
(ii) such failure shall constitute an Event of Default on the part of the Master
Servicer.

     (b) The  aggregate  amount of P&I  Advances  to be made in  respect  of the
Mortgage Loans (including, without limitation, Balloon Mortgage Loans delinquent
as to their respective  Balloon Payments) and any REO Loans for any Distribution
Date shall equal,  subject to subsection (c) below, the aggregate of all Monthly
Payments (other than Balloon Payments) and any Assumed Monthly Payments, in each
case net of related Master  Servicing  Fees and Workout Fees payable  hereunder,
that were due or deemed  due,  as the case may be, in  respect  thereof on their
respective Due Dates during the related Collection Period and that were not paid
by or on behalf of the related Mortgagors or otherwise collected as of the close
of business on the last day of the related Collection Period;  provided that, if
an Appraisal  Reduction  Amount  exists with  respect to any Required  Appraisal
Loan,  then,  in the event of  subsequent  delinquencies  thereon,  the interest
portion of the P&I Advance in respect of such  Required  Appraisal  Loan for the
related  Distribution  Date shall be reduced (it being herein  acknowledged that
there shall be no  reduction  in the  principal  portion of such P&I Advance) to
equal the product of (i) the amount of the interest  portion of such P&I Advance
for such Required  Appraisal Loan for such  Distribution  Date without regard to
this  proviso,  multiplied by (ii) a fraction,  expressed as a  percentage,  the
numerator  of which is equal to the Stated  Principal  Balance of such  Required
Appraisal Loan immediately prior to such  Distribution  Date, net of the related
Appraisal Reduction Amount, if any, and the denominator of which is equal to the
Stated Principal  Balance of such Required  Appraisal Loan immediately  prior to
such Distribution Date.

     (c) Notwithstanding  anything herein to the contrary,  no P&I Advance shall
be required to be made hereunder if such P&I Advance would, if made,  constitute
a Nonrecoverable P&I Advance. In addition,  Nonrecoverable P&I Advances shall be
reimbursable  pursuant  to Section  3.05(a)  out of general  collections  on the
Mortgage Pool on deposit in the Certificate  Account.  The  determination by the
Master   Servicer  or,  if  applicable,   the  Trustee,   that  it  has  made  a
Nonrecoverable  P&I Advance or that any  proposed P&I  Advance,  if made,  would
constitute  a  Nonrecoverable  P&I  Advance,  shall be evidenced by an Officer's
Certificate delivered promptly (and, in any event, in the case of a proposed P&I
Advance  by the  Master  Servicer,  no less than 5  Business  Days  prior to the
related  Master  Servicer  Remittance  Date) to the Trustee (or, if  applicable,
retained  thereby),  the  Depositor and the Rating  Agencies,  setting forth the
basis for such determination, together with ( such determination is prior to the
liquidation of the related Mortgage Loan or REO Property) a copy of an Appraisal
of the related  Mortgaged  Property or REO  Property,  as the case may be, which
shall have been performed within the twelve months preceding such determination,
and further accompanied by any other information that the Master Servicer or the
Special  Servicer may have obtained and that supports  such  determination.  The
Trustee shall deliver such Officer's  Certificate  as soon as practicable  after
its  determination  that such P&I Advance  would be  nonrecoverable.  If such an
Appraisal  shall not have been required and  performed  pursuant to the terms of
this Agreement, the Master Servicer or the Special Servicer, as the case may be,
may, subject to its reasonable and good faith  determination that such Appraisal
will  demonstrate  the  nonrecoverability  of the  related  Advance,  obtain  an
Appraisal  for such  purpose at the expense of the Trust.  The Trustee  shall be
entitled to rely on any  determination of  nonrecoverability  that may have been
made by the Master Servicer or the Special Servicer with respect to a particular
P&I  Advance,  and  the  Master  Servicer  shall  be  entitled  to  rely  on any
determination  of  nonrecoverability  that may  have  been  made by the  Special
Servicer with respect to a particular P&I Advance.

     (d) As and to the extent permitted by Section 3.05(a),  the Master Servicer
and the Trustee shall each be entitled to receive interest at the  Reimbursement
Rate in effect from time to time, accrued on the amount of each P&I Advance made
thereby  (out of its own funds) for so long as such P&I  Advance is  outstanding
(or, in the case of Advance Interest payable to the Master Servicer, if earlier,
until the Late Collection of the delinquent principal and/or interest in respect
of which such P&I Advance was made has been  received by the Master  Servicer or
any of its  Sub-Servicers),  and such interest will be paid:  first,  out of any
Default Charges  collected on or in respect of the related Mortgage Loan during,
and allocable to, the period, if any, that it was a Specially  Serviced Mortgage
Loan or an REO Loan; and second,  at any time  coinciding  with or following the
reimbursement  of such P&I Advance,  out of general  collections on the Mortgage
Loans and any REO Properties on deposit in the  Certificate  Account.  As and to
the extent  provided by Section  3.05(a),  the Master  Servicer shall  reimburse
itself or the Trustee, as appropriate,  for any P&I Advance made thereby as soon
as  practicable  after funds  available  for such  purpose are  deposited in the
Certificate  Account,  and in no event shall interest  accrue in accordance with
this  Section  4.03(d)  on any P&I  Advance as to which the  corresponding  Late
Collection  had been  received as of the related  date on which such P&I Advance
was made.


     SECTION  4.04  Allocation  of  Realized  Losses and  Additional  Trust Fund
                    Expenses to the Sequential Pay  Certificates.

     On each  Distribution  Date,  following the distributions to be made to the
Certificateholders  on such date pursuant to Section 4.01(a),  the Trustee shall
determine  the  amount,  if any,  by which  (i) the then  aggregate  Certificate
Principal Balance of the Sequential Pay Certificates, exceeds (ii) the aggregate
Stated  Principal  Balance  of  the  Mortgage  Pool  that  will  be  outstanding
immediately  following such  Distribution  Date. If such excess does exist, then
the Class Principal Balances of the Class K, Class J, Class H, Class G, Class F,
Class  E,  Class  D,  Class  C  and  Class  B  Certificates   shall  be  reduced
sequentially,  in that  order,  in each case,  until such  excess or the related
Class Principal Balance is reduced to zero (whichever  occurs first).  If, after
the  foregoing  reductions,  the  amount  described  in clause (i) of the second
preceding  sentence  still  exceeds the amount  described  in clause (ii) of the
second preceding  sentence,  then the respective Class Principal Balances of the
Class A-1 and Class A-2  Certificates  shall be reduced,  pro rata in accordance
with the relative sizes of the then outstanding Class Principal Balances of such
Classes of Certificates,  until such excess or each such Class Principal Balance
is  reduced to zero  (whichever  occurs  first).  Such  reductions  in the Class
Principal  Balances of the respective Classes of the Sequential Pay Certificates
shall be deemed to be allocations of Realized  Losses and Additional  Trust Fund
Expenses.


     SECTION 4.05 Deemed  Distributions  on, and  Allocations of Realized Losses
                  and Additional  Trust  Fund  Expenses  to, the REMIC I Regular
                  Interests.

     (a) All distributions of Distributable Certificate Interest made in respect
of the respective Classes of REMIC II Regular  Certificates on each Distribution
Date pursuant to Section 4.01(a) shall be deemed to have first been  distributed
from REMIC I to REMIC II in respect of the respective REMIC I Regular Interests,
pro  rata  in  accordance  with,  and  in an  amount  equal  to,  the  aggregate
Uncertificated  Distributable  Interest  in  respect  of each  REMIC  I  Regular
Interest for such  Distribution  Date and, to the extent not  previously  deemed
paid pursuant to this sentence,  for all prior Distribution  Dates. In addition,
distributions of principal and  reimbursements of previously  allocated Realized
Losses  and  Additional  Trust  Fund  Expenses  made in respect of each Class of
Sequential  Pay  Certificates  on each  Distribution  Date  pursuant  to Section
4.01(a) shall be deemed to have first been  distributed from REMIC I to REMIC II
in  respect  of the  Corresponding  Major  REMIC  I  Regular  Interest  and  the
Corresponding Minor REMIC I Regular Interest, pro rata based on their respective
Uncertificated   Principal  Balances  outstanding   immediately  prior  to  such
Distribution  Date. In each such case, if such distribution on any such Class of
Certificates was a distribution of interest, of principal or in reimbursement of
any previously  allocated  Realized Losses and Additional Trust Fund Expenses in
respect of any such Class of Certificates,  then the corresponding  distribution
deemed to be made on a REMIC I Regular  Interest  pursuant to the  preceding two
sentences shall be deemed to also be a distribution of interest, of principal or
in  reimbursement  of any previously  allocated  Realized  Losses and Additional
Trust  Fund  Expenses,  as the case may be, in  respect  of such REMIC I Regular
Interest.

     (b)  All  distributions  of  Prepayment  Premiums  made in  respect  of the
respective  Classes of REMIC II Regular  Certificates on each  Distribution Date
pursuant to Section 4.01(a) shall be deemed to have first been  distributed from
REMIC I to REMIC II in respect of the respective REMIC I Regular Interests,  pro
rata based upon the amount of principal  deemed  distributed  in respect of each
such REMIC I Regular  Interest for such  Distribution  Date  pursuant to Section
4.05(a) above.

     (c) The actual  distributions made by the Trustee on each Distribution Date
in respect of the REMIC II Certificates  pursuant to Section  4.01(a),  shall be
deemed to have been so made from the amounts  deemed  distributed  in respect of
the REMIC I Regular Interests on such Distribution Date pursuant to this Section
4.05.  Notwithstanding the deemed distributions on the REMIC I Regular Interests
described  in  this  Section  4.05,  actual  distributions  of  funds  from  the
Distribution Account shall be made only in accordance with Section 4.01.

     (d) Each Realized Loss and Additional Trust Fund Expense, if any, allocated
to each Class of Sequential Pay Certificates on any  Distribution  Date shall be
deemed to have first been allocated to the  Corresponding  Major REMIC I Regular
Interest and the Corresponding Minor REMIC I Regular Interest (pro rata based on
their  respective  Uncertificated  Principal  Balances  outstanding  immediately
following the deemed distributions on such Distribution Date pursuant to Section
4.05(a)), with a corresponding reduction in the Uncertificated Principal Balance
of each such REMIC I Regular Interest.

<PAGE>
                                    ARTICLE V

                                THE CERTIFICATES


     SECTION 5.01 The Certificates.

     (a) The Certificates  will be substantially in the respective forms annexed
hereto  as  Exhibits  A-1,  A-2,  A-3,  A-4 and  A-5;  provided  that any of the
Certificates may be issued with appropriate insertions, omissions, substitutions
and  variations,  and may have  imprinted or otherwise  reproduced  thereon such
legend or legends,  not inconsistent  with the provisions of this Agreement,  as
may be  required to comply  with any law or with rules or  regulations  pursuant
thereto,  or with the rules of any securities  market in which the  Certificates
are admitted to trading,  or to conform to general usage. The Certificates  will
be issuable in registered form only; provided,  however, that in accordance with
Section 5.03 beneficial  ownership interests in the Registered  Certificates and
the Class F Certificates  shall  initially be held and  transferred  through the
book-entry facilities of the Depository.  The REMIC II Regular Certificates will
be issuable in  denominations  corresponding  to initial  Certificate  Principal
Balances or Certificate  Notional Amounts, as the case may be, as of the Closing
Date of not less than $__________ (or, with respect to the Class A Certificates,
$____________ and, with respect to the Class X Certificates,  $____________) and
any whole dollar  denomination  in excess  thereof;  provided,  however,  that a
single  Certificate  of  each  Class  thereof  may  be  issued  in  a  different
denomination.  Each Class of Residual  Certificates  will be issuable  only in a
denomination representing the entire Class.

     (b) The Certificates shall be executed by manual or facsimile  signature on
behalf of the Trustee in its  capacity  as trustee  hereunder  by an  authorized
officer.  Certificates bearing the manual or facsimile signatures of individuals
who were at any time the authorized officers of the Trustee shall be entitled to
all  benefits  under  this  Agreement,   subject  to  the  following   sentence,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the authentication and delivery of such Certificates or did not
hold such  offices at the date of such  Certificates.  No  Certificate  shall be
entitled  to any  benefit  under this  Agreement,  or be valid for any  purpose,
however,   unless  there  appears  on  such   Certificate   a   certificate   of
authentication  substantially  in the form  provided for herein  executed by the
Certificate   Registrar   by  manual   signature,   and  such   certificate   of
authentication upon any Certificate shall be conclusive  evidence,  and the only
evidence,  that such  Certificate  has been  duly  authenticated  and  delivered
hereunder.  All  Certificates  shall be dated the date of their  authentication;
provided that the  Certificates  issued on the Closing Date shall, in any event,
be dated the Closing Date.


     SECTION 5.02 Registration of Transfer and Exchange of Certificates.

     (a) At all  times  during  the  term  of this  Agreement,  there  shall  be
maintained at the office of the Certificate  Registrar a Certificate Register in
which, subject to such reasonable  regulations as the Certificate  Registrar may
prescribe,  the  Certificate  Registrar  shall provide for the  registration  of
Certificates  and of transfers and exchanges of Certificates as herein provided.
The  Trustee  is  hereby  initially  appointed  (and  hereby  agrees  to  act in
accordance  with the terms hereof) as  Certificate  Registrar for the purpose of
registering  Certificates  and transfers and exchanges of Certificates as herein
provided.  For so  long  as the  Trustee  acts  as  Certificate  Registrar,  its
Corporate Trust Office shall constitute the office of the Certificate  Registrar
maintained for such purposes.  The Trustee may appoint,  by a written instrument
delivered to the Depositor,  the Master  Servicer,  the Special Servicer and the
REMIC  Administrator,  any other  bank or trust  company  to act as  Certificate
Registrar  under such conditions as the  predecessor  Certificate  Registrar may
prescribe,  provided that the Trustee shall not be relieved of any of its duties
or  responsibilities  hereunder  as  Certificate  Registrar  by  reason  of such
appointment.  If the Trustee  resigns or is removed in accordance with the terms
hereof,  the successor  trustee shall  immediately  succeed to its predecessor's
duties as Certificate Registrar. The Depositor, the Master Servicer, the Special
Servicer  and the  REMIC  Administrator  shall  have the  right to  inspect  the
Certificate Register or to obtain a copy thereof at all reasonable times, and to
rely  conclusively  upon a certificate  of the  Certificate  Registrar as to the
information set forth in the  Certificate  Register.  Upon request,  the Trustee
shall promptly inform, or cause the Certificate  Registrar to inform, the Master
Servicer  or  the  Special  Servicer,  as  applicable,  of the  identity  of all
Certificateholders of the Controlling Class.

     If  three  or  more   Certificateholders   (hereinafter   referred   to  as
"applicants") apply in writing to the Trustee,  and such application states that
the applicants desire to communicate with other  Certificateholders with respect
to  their  rights  under  this  Agreement  or  under  the  Certificates  and  is
accompanied  by a copy of the  communication  which such  applicants  propose to
transmit, then the Trustee shall, within five Business Days after the receipt of
such application,  afford such applicants access during normal business hours to
the most recent list of  Certificateholders  held by the Trustee. If the Trustee
is no longer the Certificate Registrar and such a list is as of a date more than
90 days prior to the date of receipt of such  applicants'  request,  the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above,  and shall  afford  such  applicants  access to such list  promptly  upon
receipt.

     Every  Certificateholder,  by receiving and holding such list,  agrees with
the Certificate Registrar and the Trustee that neither the Certificate Registrar
nor the Trustee  shall be held  accountable  by reason of the  disclosure of any
such  information  as to the  names  and  addresses  of  the  Certificateholders
hereunder, regardless of the source from which such information was derived.

     (b) No transfer of any Non-Registered Certificate shall be made unless that
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act, and effective  registration or  qualification  under  applicable
state securities  laws, or is made in a transaction  which does not require such
registration  or  qualification.  In the event a transfer of any  Non-Registered
Certificate  (other  than  in  connection  with  the  initial  issuance  of  the
Certificates or a transfer of such  Non-Registered  Certificate by the Depositor
or any Affiliate of the Depositor  and other than a  Non-Registered  Certificate
which constitutes a Book-Entry  Certificate) is to be made without  registration
under the Securities  Act, the  Certificate  Registrar  shall refuse to register
such  transfer  unless it receives the  following:  (i) a  certificate  from the
Certificateholder  desiring to effect such  transfer  substantially  in the form
attached as Exhibit B-1 hereto; or (ii) a certificate from the Certificateholder
desiring to effect such transfer  substantially  in the form attached as Exhibit
B-2  hereto  and  a  certificate  from  such   Certificateholder's   prospective
transferee  substantially  in the form attached either as Exhibit B-3 or Exhibit
B-4  hereto;  or (iii) an  Opinion of Counsel  satisfactory  to the  Certificate
Registrar  to the effect that such  transfer  may be made  without  registration
under the Securities Act, together with the written  certification(s)  as to the
facts  surrounding such transfer from the  Certificateholder  desiring to effect
such transfer and/or such  Certificateholder's  prospective  transferee on which
such  Opinion  of  Counsel  is  based.  If a  transfer  of any  interest  in any
Non-Registered  Certificate that constitutes a Book-Entry Certificate (such as a
Class F Certificate) is to be made without registration under the Securities Act
(other than in connection  with the initial  issuance of the  Certificates  or a
transfer of any interest in such Non-Registered  Certificate by the Depositor or
any of its  Affiliates),  then the  Certificate  Owner  desiring  to effect such
transfer  shall be  required  to  obtain  either  (i) a  certificate  from  such
Certificate Owner's prospective transferee substantially in the form attached as
Exhibit B-5 hereto or as Exhibit  B-6  hereto;  or (ii) an Opinion of Counsel to
the  effect  that  such  transfer  may be made  without  registration  under the
Securities Act (which Opinion of Counsel shall not be an expense of the Trust or
of the Depositor,  the Mortgage Loan Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee, the REMIC Administrator or the Certificate  Registrar in
their respective capacities as such). None of the Depositor,  the Trustee or the
Certificate  Registrar  is  obligated  to  register  or  qualify  any  Class  of
Non-Registered Certificates under the Securities Act or any other securities law
or to take any action not otherwise  required under this Agreement to permit the
transfer  of  any   Non-Registered   Certificate  or  interest  therein  without
registration   or   qualification.   Any  Holder  or  Certificate   Owner  of  a
Non-Registered  Certificate  desiring to effect such a transfer shall,  and does
hereby agree to, indemnify the Depositor,  the Trustee,  the REMIC Administrator
and the  Certificate  Registrar  against  any  liability  that may result if the
transfer  is not so exempt or is not made in  accordance  with such  federal and
state laws.

     (c) No transfer of any  Non-Registered  Certificate or any interest therein
shall be made under any  circumstances (i) to any employee benefit plan or other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements  are invested,  that is subject to ERISA or the
Code  (each,  a "Plan"),  or (ii) to any Person who is  directly  or  indirectly
purchasing such Certificate or interest therein on behalf of, as named fiduciary
of or as trustee  of a Plan,  or with "plan  assets"  within the  meaning of the
Department of Labor regulation promulgated at 29 C.F.R.  ss.2510.3-101,  unless:
(x) in the case of any  Non-Registered  Certificate or interest  therein that is
being  acquired with "plan  assets",  the  prospective  Transferee  provides the
Certificate  Registrar  (or, in the case of a  Non-Registered  Certificate  that
constitutes  a Book-Entry  Certificate,  the  Certificate  Owner that desires to
effect the  transfer)  with a  certification  to the effect  that the  purchase,
continued holding and transfer of such Certificate or interest therein is exempt
from the prohibited  transaction  provisions of Section 406 of ERISA and Section
4975 of the  Code  under  Sections  I and III of  Prohibited  Transaction  Class
Exemption ("PTCE") 95-60 or under Section 401(c) of ERISA; or (y) in the case of
any  Non-Registered  Certificate that is held as a Definitive  Certificate,  the
prospective  Transferee provides the Certificate  Registrar with a certification
of facts and an Opinion of Counsel,  obtained at the expense of such prospective
Transferee,  which establish to the  satisfaction  of the Certificate  Registrar
that such  transfer  will not result in a  violation  of Section 406 of ERISA or
Section  4975 of the Code,  will not result in the  imposition  of an excise tax
under Section 4975 of the Code and will not subject the Trustee, Master Servicer
or Special  Servicer to any  obligation in addition to those  undertaken in this
Agreement.  Each  Person  who  acquires  any  Certificate  (including,   without
limitation,  a Registered  Certificate) or interest therein shall (in all cases,
in the case of a Registered Certificate,  and only if such Person shall not have
delivered the Opinion of Counsel and/or one of the certifications referred to in
the preceding sentence,  in the case of a Non-Registered  Certificate) be deemed
to have certified  that: (i) it is neither a Plan nor any Person who is directly
or indirectly  purchasing such  Certificate or interest therein on behalf of, as
named  fiduciary  of,  as  trustee  of,  or  with  assets  of a  Plan,  or  (ii)
alternatively,  that  the  purchase,  continued  holding  and  transfer  of such
Certificate  or  interest  therein  is exempt  from the  prohibited  transaction
provisions of Section 406 of ERISA and Section 4975 of the Code under Prohibited
Transaction  Exemption  ("PTE")  90-88 or PTE 93-31,  Sections I and III of PTCE
95-60 or Section 401(c) of ERISA.

     (d) (i) Each Person who has or who  acquires  any  Ownership  Interest in a
Residual  Certificate  shall be deemed by the  acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have  irrevocably  authorized  the Trustee under clause (ii)(A) below to deliver
payments to a Person other than such Person and to have  irrevocably  authorized
the Trustee  under clause  (ii)(B) below to negotiate the terms of any mandatory
sale and to execute  all  instruments  of  Transfer  and to do all other  things
necessary in connection with any such sale. The rights of each Person  acquiring
any Ownership  Interest in a Residual  Certificate are expressly  subject to the
following provisions:

          (A) Each  Person  holding or  acquiring  any  Ownership  Interest in a
          Residual  Certificate  shall be a  Permitted  Transferee  and a United
          States  Person and shall  promptly  notify the  Trustee  and the REMIC
          Administrator  of any  change or  impending  change in its status as a
          Permitted Transferee or United States Person.

          (B) In connection with any proposed Transfer of any Ownership Interest
          in a Residual  Certificate  (other than in connection with the initial
          issuance  thereof or the transfer  thereof among the Depositor and its
          Affiliates),  the Certificate  Registrar shall require delivery to it,
          and shall not register the Transfer of any Residual  Certificate until
          its receipt of, an affidavit and agreement  substantially  in the form
          attached hereto as Exhibit C-1 (a "Transfer  Affidavit and Agreement")
          from the proposed  Transferee,  in form and substance  satisfactory to
          the Certificate  Registrar,  representing and warranting,  among other
          things, that such Transferee is a Permitted Transferee, that it is not
          acquiring its Ownership  Interest in the Residual  Certificate that is
          the subject of the  proposed  Transfer as a nominee,  trustee or agent
          for any Person that is not a Permitted Transferee, that for so long as
          it retains its Ownership  Interest in a Residual  Certificate  it will
          endeavor to remain a Permitted Transferee,  that it is a United States
          Person and that it has reviewed the provisions of this Section 5.02(d)
          and agrees to be bound by them.

          (C) Notwithstanding the delivery of a Transfer Affidavit and Agreement
          by a proposed  Transferee  under clause (B) above,  if the Certificate
          Registrar  has actual  knowledge  that the proposed  Transferee is not
          both a Permitted Transferee and a United States Person, no Transfer of
          an  Ownership  Interest  in a Residual  Certificate  to such  proposed
          Transferee shall be effected.

          (D) Except in  connection  with the initial  issuance of the  Residual
          Certificates  or any  transfer  thereof  among the  Depositor  and its
          Affiliates, each Person holding or acquiring any Ownership Interest in
          a Residual Certificate shall agree (1) to require a Transfer Affidavit
          and  Agreement  from any  prospective  Transferee  to whom such Person
          attempts  to  transfer  its   Ownership   Interest  in  such  Residual
          Certificate  and (2) not to transfer  its  Ownership  Interest in such
          Residual Certificate unless it provides to the Certificate Registrar a
          certificate  substantially  in the form attached hereto as Exhibit C-2
          stating that, among other things, it has no actual knowledge that such
          prospective  Transferee  is not a  Permitted  Transferee  and a United
          States Person.

          (E) Each  Person  holding or  acquiring  an  Ownership  Interest  in a
          Residual  Certificate,  by  purchasing  an Ownership  Interest in such
          Certificate,  agrees to give the Trustee  and the REMIC  Administrator
          written notice that it is a "pass-through  interest holder" within the
          meaning of temporary Treasury  regulation Section  1.67-3T(a)(2)(i)(A)
          immediately  upon  acquiring  an  Ownership  Interest  in  a  Residual
          Certificate,  if it is,  or is  holding  an  Ownership  Interest  in a
          Residual Certificate on behalf of, a "pass-through interest holder".

          (ii) (A) If any  purported  Transferee  shall  become  a  Holder  of a
     Residual  Certificate  in  violation  of the  provisions  of  this  Section
     5.02(d),  then the last preceding Holder of such Residual  Certificate that
     was in  compliance  with the  provisions  of this Section  5.02(d) shall be
     restored,  to the extent  permitted by law, to all rights as Holder thereof
     retroactive to the date of  registration  of such Transfer of such Residual
     Certificate.  None  of  the  Trustee,  the  Master  Servicer,  the  Special
     Servicer,  the REMIC  Administrator  or the Certificate  Registrar shall be
     under any  liability  to any Person for any  registration  of Transfer of a
     Residual  Certificate that is in fact not permitted by this Section 5.02(d)
     or for making any payments due on such Certificate to the Holder thereof or
     for  taking  any  other  action  with  respect  to such  Holder  under  the
     provisions of this Agreement.

          (B) If any  purported  Transferee  shall become a Holder of a Residual
     Certificate in violation of the restrictions in this Section 5.02(d) and to
     the extent that the retroactive  restoration of the rights of the Holder of
     such  Residual  Certificate  as described in clause  (ii)(A) above shall be
     invalid,  illegal or unenforceable,  then the Trustee shall have the right,
     but not the obligation,  to cause the transfer of such Residual Certificate
     to a  Permitted  Transferee  selected  by the  Trustee on such terms as the
     Trustee  may  choose,  and the  Trustee  shall not be liable to any  Person
     having an Ownership  Interest in a Residual  Certificate as a result of its
     exercise of such  discretion.  Such  Permitted  Transferee  shall  promptly
     endorse  and deliver  such  Residual  Certificate  in  accordance  with the
     instructions of the Trustee.  Such Permitted  Transferee may be the Trustee
     itself or any Affiliate of the Trustee.

          (iii) The REMIC  Administrator  shall make  available  to the Internal
     Revenue  Service and those Persons  specified by the REMIC  Provisions  all
     information  necessary  to compute  any tax  imposed (A) as a result of the
     Transfer of an Ownership  Interest in a Residual  Certificate to any Person
     who is not a Permitted Transferee or a United States Person,  including the
     information  described in Treasury regulations sections  1.860D-1(b)(5) and
     1.860E-2(a)(5)  with respect to the "excess  inclusions"  of such  Residual
     Certificate and (B) as a result of any regulated  investment company,  real
     estate investment trust, common trust fund,  partnership,  trust, estate or
     organization  described in Section 1381 of the Code that holds an Ownership
     Interest in a Residual  Certificate  having as among its record  holders at
     any time any Person which is not a Permitted Transferee. The Person holding
     such  Ownership   Interest   shall  be   responsible   for  the  reasonable
     compensation of the REMIC Administrator for providing such information.

          (iv)The  provisions  of this  Section  5.02(d) set forth prior to this
     subsection  (iv) may be modified,  added to or  eliminated,  provided  that
     there shall have been delivered to the Trustee and the REMIC  Administrator
     the following:

          (A) written  notification from [each] Rating Agency to the effect that
     the modification of, addition to or elimination of such provisions will not
     cause such Rating Agency to downgrade its then-current  rating of any Class
     of Certificates; and

          (B) an Opinion of Counsel,  in form and substance  satisfactory to the
     Trustee and the REMIC  Administrator,  to the effect that such modification
     of,  addition to or  elimination of such  provisions  will not cause either
     REMIC I or REMIC II to (x) cease to qualify as a REMIC or (y) be subject to
     an entity-level tax caused by the Transfer of any Residual Certificate to a
     Person  which is not a Permitted  Transferee,  or cause a Person other than
     the prospective  Transferee to be subject to a REMIC-related  tax caused by
     the Transfer of a Residual Certificate to a Person which is not a Permitted
     Transferee.  Such  Opinion  of Counsel  shall not be at the  expense of the
     Trust, the Trustee or the REMIC Administrator.

     (e) Subject to the preceding  subsections,  upon surrender for registration
of  transfer of any  Certificate  at the  offices of the  Certificate  Registrar
maintained  for such  purpose,  the Trustee  shall  execute and the  Certificate
Registrar  shall  authenticate  and  deliver,  in the  name  of  the  designated
transferee  or  transferees,   one  or  more  new   Certificates  of  authorized
denominations of the same Class of a like aggregate Percentage Interest.

     (f) At the option of any Holder,  its  Certificates  may be  exchanged  for
other  Certificates  of  authorized  denominations  of the same  Class of a like
aggregate  Percentage  Interest,  upon  surrender  of  the  Certificates  to  be
exchanged  at the  offices  of the  Certificate  Registrar  maintained  for such
purpose.  Whenever any Certificates are so surrendered for exchange, the Trustee
shall execute and the Certificate  Registrar shall  authenticate and deliver the
Certificates  which the  Certificateholder  making the  exchange  is entitled to
receive.

     (g) Every  Certificate  presented or  surrendered  for transfer or exchange
shall (if so required by the  Certificate  Registrar) be duly endorsed by, or be
accompanied by a written  instrument of transfer in the form satisfactory to the
Certificate  Registrar duly executed by, the Holder thereof or his attorney duly
authorized in writing.

     (h) No service  charge  shall be imposed  for any  transfer  or exchange of
Certificates,  but the Trustee or the Certificate  Registrar may require payment
of a sum  sufficient to cover any tax or other  governmental  charge that may be
imposed in connection with any transfer or exchange of Certificates.

     (i)  Subsequent to the initial  issuance of the  Certificates,  the Trustee
shall be responsible for the preparation of physical  Certificates in connection
with any transfer or exchange;  provided that the correct form of Certificate of
each Class shall be provided by the  Depositor  to the Trustee on diskette on or
about the Closing Date. All  Certificates  surrendered for transfer and exchange
shall be physically canceled by the Certificate  Registrar,  and the Certificate
Registrar  shall hold or destroy such canceled  Certificates  in accordance with
its standard procedures.

     (j) The  Certificate  Registrar  shall be required to provide the Depositor
and the REMIC Administrator with an updated copy of the Certificate  Register on
or about January 1 of each year,  commencing  __________ 1, 199__,  and shall be
required to provide the Depositor,  the Master Servicer, the Special Servicer or
the REMIC  Administrator  with an updated  copy of the  Certificate  Register at
other times promptly upon written request therefor.

     (k) If a Person is acquiring  any  Non-Registered  Certificate  or interest
therein as a fiduciary or agent for one or more  accounts,  such Person shall be
required  to  deliver  to  the  Certificate  Registrar  (or,  in the  case  of a
Book-Entry  Certificate,  to the  Certificate  Owner that is  transferring  such
interest) a certification  to the effect that, and such other evidence as may be
reasonably  required by the Trustee (or such Certificate Owner) to confirm that,
it has (i) sole investment discretion with respect to each such account and (ii)
full   power  to  make   the   acknowledgments,   representations,   warranties,
certification  and agreements  with respect to each such account as set forth in
subsections (b), (c) and (d), as applicable, of this Section 5.02.


     SECTION 5.03 Book-Entry Certificates.

     (a) The Registered  Certificates and the Class F Certificates shall, in the
case of each  Class  thereof,  initially  be issued as one or more  Certificates
registered in the name of the Depository or its nominee and,  except as provided
in subsection (c) below,  transfer of such Certificates may not be registered by
the Certificate Registrar unless such transfer is to a successor Depository that
agrees to hold such  Certificates  for the  respective  Certificate  Owners with
Ownership  Interests  therein.  Such Certificate  Owners shall hold and transfer
their respective  Ownership  Interests in and to such  Certificates  through the
book-entry  facilities of the Depository  and,  except as provided in subsection
(c) below,  shall not be entitled  to fully  registered,  physical  Certificates
("Definitive   Certificates")  in  respect  of  such  Ownership  Interests.  All
transfers by Certificate Owners of their respective  Ownership  Interests in the
Book-Entry  Certificates  shall  be  made  in  accordance  with  the  procedures
established by the Depository  Participant or brokerage firm  representing  each
such  Certificate  Owner.  Each Depository  Participant  shall only transfer the
Ownership  Interests in the Book-Entry  Certificates  of  Certificate  Owners it
represents or of brokerage  firms for which it acts as agent in accordance  with
the Depository's  normal procedures.  Neither the Certificate  Registrar nor the
Trustee  shall have any  responsibility  to monitor or restrict  the transfer of
Ownership  Interests in  Certificates  through the book-entry  facilities of the
Depository.

     (b) The  Depositor,  the  Mortgage  Loan Seller,  the  Trustee,  the Master
Servicer,  the Special  Servicer,  the REMIC  Administrator  and the Certificate
Registrar  may for all  purposes,  including  the making of payments  due on the
Book-Entry   Certificates,   deal  with  the   Depository   as  the   authorized
representative  of the Certificate  Owners with respect to such Certificates for
the  purposes of  exercising  the rights of  Certificateholders  hereunder.  The
rights of Certificate  Owners with respect to the Book-Entry  Certificates shall
be limited to those  established by law and agreements  between such Certificate
Owners and the Depository  Participants  and brokerage firms  representing  such
Certificate  Owners.  Multiple  requests and directions  from, and votes of, the
Depository  as  Holder  of  the  Book-Entry  Certificates  with  respect  to any
particular matter shall not be deemed inconsistent if they are made with respect
to different  Certificate  Owners. The Trustee may establish a reasonable record
date  in  connection   with   solicitations   of  consents  from  or  voting  by
Certificateholders  and shall give notice to the Depository of such record date.
If any  party  hereto  requests  from the  Depository  a list of the  Depository
Participants in respect of any Class or Classes of the Book-Entry  Certificates,
the cost  thereof  shall be borne by the party on whose  behalf such  request is
made (but in no event shall any such cost be borne by the Trustee).

     (c) If  (i)(A)  the  Depositor  advises  the  Trustee  and the  Certificate
Registrar  in  writing  that the  Depository  is no  longer  willing  or able to
properly  discharge  its  responsibilities  with  respect  to any  Class  of the
Book-Entry  Certificates,  and (B) the Depositor is unable to locate a qualified
successor,  or (ii) the  Depositor  at its option  advises  the  Trustee and the
Certificate  Registrar  in writing that it elects to  terminate  the  book-entry
system  through  the  Depository  with  respect  to any Class of the  Book-Entry
Certificates,  the Certificate  Registrar shall notify all affected  Certificate
Owners,  through the Depository,  of the occurrence of any such event and of the
availability of Definitive  Certificates to such Certificate  Owners  requesting
the  same.  Upon  surrender  to the  Certificate  Registrar  of any Class of the
Book-Entry   Certificates  by  the   Depository,   accompanied  by  registration
instructions  for registration of transfer,  the Trustee shall execute,  and the
Certificate Registrar shall authenticate and deliver, the appropriate Definitive
Certificates to the Certificate Owners identified in such instructions.  None of
the  Depositor,  the Mortgage  Loan  Seller,  the Master  Servicer,  the Special
Servicer,  the Trustee,  the REMIC  Administrator  or the Certificate  Registrar
shall  be  liable  for  any  delay  in  delivery  of such  instructions  and may
conclusively  rely on, and shall be protected in relying on, such  instructions.
Upon  the  issuance  of  Definitive  Certificates  for  purposes  of  evidencing
ownership of any Class of Registered  Certificates,  the  registered  holders of
such Definitive Certificates shall be recognized as Certificateholders hereunder
and, accordingly, shall be entitled directly to receive payments on, to exercise
Voting  Rights with  respect to, and to transfer and  exchange  such  Definitive
Certificates.


     SECTION  5.04  Mutilated,   Destroyed,   Lost  or  Stolen  Certificates.

     If  (i)  any  mutilated  Certificate  is  surrendered  to  the  Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction,  loss or theft of any Certificate,  and (ii) there is delivered
to the Trustee and the  Certificate  Registrar such security or indemnity as may
reasonably  be  required  by them to save each of them  harmless,  then,  in the
absence of actual notice to the Trustee or the  Certificate  Registrar that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute  and the  Certificate  Registrar  shall  authenticate  and  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of the same Class and like Percentage  Interest.
Upon the issuance of any new Certificate under this Section, the Trustee and the
Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other  expenses  (including  the  fees  and  expenses  of the  Trustee  and  the
Certificate Registrar) connected therewith.  Any replacement  Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the applicable REMIC created  hereunder,  as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.


     SECTION 5.05 Persons Deemed Owners.

     Prior to due presentment for registration of transfer,  the Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC Administrator, the Certificate Registrar and any agents of any of them
may treat the person in whose name any Certificate is registered as the owner of
such Certificate for the purpose of receiving  distributions pursuant to Section
4.01 and for all  other  purposes  whatsoever,  and none of the  Depositor,  the
Mortgage Loan Seller,  the Master Servicer,  the Special Servicer,  the Trustee,
the REMIC Administrator,  the Certificate  Registrar or any agent of any of them
shall be affected by notice to the contrary.


     SECTION 5.06 Certification by Certificate Owners.

     (a) Each Certificate Owner is hereby deemed by virtue of its acquisition of
an Ownership Interest in the Book-Entry Certificates to agree to comply with the
applicable transfer requirements of Sections 5.02(b) and 5.02(c).

     (b) To the extent that under the terms of this  Agreement,  it is necessary
to determine  whether any Person is a Certificate  Owner, the Trustee shall make
such determination based on a certificate of such Person which shall specify, in
reasonable  detail  satisfactory  to the  Trustee,  the  Class  and  Certificate
Principal  Balance or Certificate  Notional  Amount,  as the case may be, of the
Book-Entry  Certificate  beneficially owned, the value of such Person's interest
in such Certificate and any intermediaries through which such Person's Ownership
Interest in such Book-Entry  Certificate is held;  provided,  however,  that the
Trustee shall not knowingly recognize such Person as a Certificate Owner if such
Person, to the knowledge of a Responsible  Officer of the Trustee,  acquired its
Ownership  Interest in a Book-Entry  Certificate in violation of Section 5.02(b)
and/or  Section  5.02(c),  or  if  such  Person's  certification  that  it  is a
Certificate Owner is in direct conflict with information obtained by the Trustee
from the Depository,  Depository  Participants,  and/or  indirect  participating
brokerage firms for which a Depository  Participant acts as agent,  with respect
to  the  identity  of a  Certificate  Owner.  The  Trustee  shall  exercise  its
reasonable discretion in making any determination under this Section 5.06(b) and
shall afford any Person  providing  information  with respect to its  beneficial
ownership  of any  Certificates  an  opportunity  to resolve  any  discrepancies
between the  information  provided  and any other  information  available to the
Trustee.


<PAGE>
                                   ARTICLE VI

        THE DEPOSITOR, THE MORTGAGE LOAN SELLER, THE MASTER SERVICER, THE
                         SPECIAL SERVICER AND THE REMIC ADMINISTRATOR


     SECTION 6.01  Liability of the  Depositor,  the Mortgage  Loan Seller,  the
                   Master  Servicer,  the  Special   Servicer   and   the  REMIC
                   Administrator.

     The Depositor,  the Mortgage Loan Seller, the Master Servicer,  the Special
Servicer and the REMIC Administrator shall be liable in accordance herewith only
to the  extent  of the  respective  obligations  specifically  imposed  upon and
undertaken by the Depositor,  the Mortgage Loan Seller, the Master Servicer, the
Special Servicer and the REMIC Administrator herein.


     SECTION 6.02 Merger,  Consolidation  or  Conversion of the  Depositor,  the
                  Mortgage  Loan  Seller,  the   Master  Servicer,  the  Special
                  Servicer or the REMIC Administrator.

     Subject to the  following  paragraph,  the  Depositor,  the  Mortgage  Loan
Seller,  the Master Servicer,  the Special Servicer and the REMIC  Administrator
each  will  keep in full  effect  its  existence,  rights  and  franchises  as a
corporation or other business organization under the laws of the jurisdiction of
its  organization,  and each will obtain and  preserve its  qualification  to do
business as a foreign  corporation  or otherwise in each  jurisdiction  in which
such  qualification  is or  shall be  necessary  to  protect  the  validity  and
enforceability of this Agreement,  the Certificates or any of the Mortgage Loans
and to perform its respective duties under this Agreement.

     The Depositor,  the Mortgage Loan Seller, the Master Servicer,  the Special
Servicer and the REMIC  Administrator each may be merged or consolidated with or
into any Person,  or transfer all or substantially  all of its assets (which, as
to the  Master  Servicer  and the  Special  Servicer,  may be  limited to all or
substantially  all of its assets  relating  to the  business  of  mortgage  loan
servicing) to any Person,  in which case any Person resulting from any merger or
consolidation  to which the  Depositor,  the Mortgage  Loan  Seller,  the Master
Servicer,  the Special Servicer or the REMIC  Administrator shall be a party, or
any Person  succeeding  to the  business of the  Depositor,  the  Mortgage  Loan
Seller,  the Master Servicer,  the Special Servicer or the REMIC  Administrator,
shall be the successor of the  Depositor,  the Mortgage Loan Seller,  the Master
Servicer,  the Special Servicer or the REMIC Administrator,  as the case may be,
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding;  provided, however, that no successor or surviving Person shall
succeed to the rights of the  Master  Servicer,  the  Special  Servicer,  or the
Mortgage Loan Seller unless such  succession  will not result in any withdrawal,
downgrade or qualification of the rating then assigned by [either] Rating Agency
to any Class of Certificates (as confirmed in writing).


     SECTION 6.03 Limitation on Liability of the Depositor, the Master Servicer,
                  the Special Servicer, the REMIC Administrator and Others.

     None of the Depositor, the Master Servicer, the Special Servicer, the REMIC
Administrator  or  any  director,  officer,  employee  or  agent  of  any of the
foregoing  shall be under any  liability to the Trust or the  Certificateholders
for any action taken, or not taken, in good faith pursuant to this Agreement, or
for errors in judgment; provided, however, that this provision shall not protect
the  Depositor,   the  Master  Servicer,   the  Special   Servicer,   the  REMIC
Administrator or any such other Person against any breach of a representation or
warranty made herein, or against any expense or liability  specifically required
to be borne thereby pursuant to the terms hereof, or against any liability which
would  otherwise  be  imposed  by reason of  willful  misfeasance,  bad faith or
negligence in the performance of obligations or duties  hereunder,  or by reason
of negligent disregard of such obligations and duties. The Depositor, the Master
Servicer,  the  Special  Servicer,  the REMIC  Administrator  and any  director,
officer, employee or agent of any of the foregoing may rely in good faith on any
document of any kind which,  prima facie, is properly  executed and submitted by
any Person respecting any matters arising hereunder.  The Depositor,  the Master
Servicer,  the  Special  Servicer,  the REMIC  Administrator  and any  director,
officer, employee or agent of any of the foregoing shall be indemnified and held
harmless  by the Trust  against  any loss,  liability  or  expense  incurred  in
connection with any legal action relating to this Agreement, the Certificates or
any  asset of the  Trust,  other  than  any  loss,  liability  or  expense:  (i)
specifically  required to be borne by such Person  pursuant to the terms hereof,
including,  without  limitation,   Section  10.01(h);  (ii)  incidental  to  the
performance of obligations and duties hereunder,  including, without limitation,
in the case of the Master Servicer or the Special  Servicer,  the prosecution of
an enforcement action in respect of any specific Mortgage Loan or Mortgage Loans
(except as any such loss,  liability or expense shall be otherwise  reimbursable
pursuant to this  Agreement);  or (iii) which was  incurred in  connection  with
claims against such party resulting from (A) any breach of a  representation  or
warranty  made  herein by such  party,  (B)  willful  misfeasance,  bad faith or
negligence in the performance of obligations or duties  hereunder by such party,
or from negligent  disregard of such obligations or duties, or (C) any violation
by such party of any state or federal securities law. None of the Depositor, the
Master Servicer,  the Special Servicer or the REMIC Administrator shall be under
any  obligation  to appear in,  prosecute or defend any legal action unless such
action is related to its respective  duties under this Agreement and,  except in
the case of a legal action contemplated by Section 3.22, in its opinion does not
involve it in any ultimate  expense or liability;  provided,  however,  that the
Depositor,  the Master Servicer, the Special Servicer or the REMIC Administrator
may in its  discretion  undertake any such action which it may deem necessary or
desirable with respect to the  enforcement  and/or  protection of the rights and
duties  of the  parties  hereto  and  the  interests  of the  Certificateholders
hereunder.  In such event, the legal expenses and costs of such action,  and any
liability resulting therefrom,  shall be expenses,  costs and liabilities of the
Trust,  and the Depositor,  the Master  Servicer,  the Special  Servicer and the
REMIC  Administrator  each  shall be  entitled  to the  direct  payment  of such
expenses or to be reimbursed  therefor from the Certificate  Account as provided
in Section 3.05(a).


     SECTION 6.04 Master Servicer,  Special Servicer and REMIC Administrator Not
                  to Resign.

     None  of  the  Master   Servicer,   the  Special   Servicer  or  the  REMIC
Administrator  shall be  permitted  to resign  from the  obligations  and duties
hereby imposed on it, except (i) upon the  appointment of, and the acceptance of
such appointment by, a successor  thereto which is reasonably  acceptable to the
Trustee  and the receipt by the  Trustee of written  confirmation  from each and
every Rating Agency to the effect that such resignation and appointment will not
result in the downgrade, qualification or withdrawal of any rating then assigned
by such Rating Agency to any Class of Certificates,  or (ii) upon  determination
that such  obligations  and duties  hereunder  are no longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other activities  carried on by it, the other activities of the Master Servicer,
Special Servicer or REMIC  Administrator,  as the case may be, so causing such a
conflict being of a type and nature carried on by the Master  Servicer,  Special
Servicer  or  REMIC  Administrator,  as the  case  may be,  at the  date of this
Agreement.  Any such determination of the nature described in clause (ii) of the
preceding  sentence  permitting  the  resignation  of the Master  Servicer,  the
Special  Servicer  or the  REMIC  Administrator,  as the case  may be,  shall be
evidenced  by an Opinion of Counsel to such  effect  which  shall be rendered by
Independent  counsel,  be addressed  and delivered to the Trustee and the Rating
Agencies and be paid for by the resigning  party. No such resignation for either
reason shall become  effective  until the Trustee or other  successor shall have
assumed the  responsibilities  and obligations of the resigning party hereunder.
All  costs  and  expenses  of the  Trustee  and the  Trust  (including,  without
limitation,  any costs or expenses of any party hereto  reimbursable  out of the
Trust  Fund)  in  connection  with  any  such  resignation  (including,  without
limitation, any requisite transfer of servicing) shall be paid for, as incurred,
by the resigning party.

     Consistent  with the foregoing,  none of the Master  Servicer,  the Special
Servicer or the REMIC  Administrator  shall be  permitted,  except as  expressly
provided herein, to assign or transfer any of its rights, benefits or privileges
hereunder to any other Person,  or delegate to or subcontract with, or authorize
or  appoint  any  other  Person  to  perform  any of the  duties,  covenants  or
obligations  to be  performed by it  hereunder.  If,  pursuant to any  provision
hereof,  the duties of the Master  Servicer,  the Special  Servicer or the REMIC
Administrator are transferred to a successor  thereto,  then, subject to Section
3.22,  the entire amount of  compensation  payable to the Master  Servicer,  the
Special Servicer or the REMIC Administrator, as the case may be, pursuant hereto
shall thereafter be payable to such successor.


     SECTION  6.05  Rights of the  Depositor  and the  Trustee in Respect of the
                    Master  Servicer,  the  Special   Servicer   and  the  REMIC
                    Administrator.

     The Master Servicer,  the Special Servicer and the REMIC Administrator each
shall afford the  Depositor  and the Trustee,  upon  reasonable  notice,  during
normal business hours access to all records  maintained by the Master  Servicer,
the Special Servicer or the REMIC Administrator,  as the case may be, in respect
of its rights and  obligations  hereunder  and access to such of its officers as
are  responsible  for such  obligations.  Upon  reasonable  request,  the Master
Servicer,  the Special Servicer and the REMIC  Administrator  each shall furnish
the Depositor and the Trustee with its most recent financial statements and such
other information as it possesses,  and which it is not prohibited by law or, to
the extent  applicable,  binding  obligations  to third  parties with respect to
confidentiality from disclosing,  regarding its business,  affairs, property and
condition,  financial or otherwise.  The Depositor may, but is not obligated to,
enforce the  obligations of the Master  Servicer,  the Special  Servicer and the
REMIC  Administrator  hereunder and may, but is not obligated  to,  perform,  or
cause a designee to perform,  any defaulted  obligation of the Master  Servicer,
the Special Servicer or the REMIC Administrator hereunder or, in connection with
a default  thereby,  exercise  the rights of the Master  Servicer,  the  Special
Servicer or the REMIC Administrator hereunder;  provided,  however, that none of
the Master Servicer,  the Special Servicer or the REMIC  Administrator  shall be
relieved of any of its  obligations  hereunder by virtue of such  performance by
the Depositor or its designee.  The Depositor shall not have any  responsibility
or  liability  for any  action or failure  to act by the  Master  Servicer,  the
Special  Servicer or the REMIC  Administrator  and is not obligated to supervise
the  performance  of the Master  Servicer,  the  Special  Servicer  or the REMIC
Administrator under this Agreement or otherwise.


<PAGE>
                                   ARTICLE VII

                                     DEFAULT


     SECTION 7.01 Events of Default.

     (a) "Event of Default",  wherever used herein, unless the context otherwise
requires, means any one of the following events:

              (i) any  failure  by the  Master  Servicer  to  deposit  into  the
         Certificate  Account any amount  required to be so deposited under this
         Agreement  which  continues  unremedied for two Business Days following
         the date on which such  deposit was first  required to be made,  or any
         failure by the Master  Servicer  to  deposit  into,  or to remit to the
         Trustee  for  deposit  into,  the  Distribution  Account  on any Master
         Servicer  Remittance  Date,  the full  amount  of any  Master  Servicer
         Remittance  Amount  required to be so deposited or remitted  under this
         Agreement on such date; or

              (ii) any failure by the Special  Servicer to deposit  into,  or to
         remit to the Master Servicer for deposit into, the Certificate  Account
         or the REO Account any amount  required to be so  deposited or remitted
         under this Agreement which  continues  unremedied for two Business Days
         following  the date on which  such  deposit  or  remittance  was  first
         required to be made; or

              (iii) any  failure by the Master  Servicer to remit to the Trustee
         for  deposit  into the  Distribution  Account,  on any Master  Servicer
         Remittance Date, the full amount of P&I Advances required to be made on
         such date; or

              (iv)  any  failure  by the  Master  Servicer  to  timely  make any
         Servicing Advance required to be made by it pursuant to this Agreement,
         which  failure  continues  unremedied  for a period of one Business Day
         following  the date on which notice shall have been given to the Master
         Servicer by the Trustee as provided in Section 3.11(e); or

              (v) any failure by the Special  Servicer to timely make (or timely
         direct the Master Servicer to make) any Servicing  Advance  required to
         be made by it or the Master servicer at its direction  pursuant to this
         Agreement,  which  failure  continues  unremedied  for a period  of one
         Business Day  following  the date on which notice has been given to the
         Special Servicer by the Trustee as provided in Section 3.11(e); or

              (vi) any failure on the part of the Master Servicer or the Special
         Servicer  duly to observe or perform in any material  respect any other
         of the covenants or  agreements  thereof  contained in this  Agreement,
         which failure  continues  unremedied  for a period of 30 days after the
         date on which written notice of such failure,  requiring the same to be
         remedied,  shall have been given to the Master  Servicer or the Special
         Servicer,  as the case may be, by any  other  party  hereto,  or to the
         Master  Servicer  or the Special  Servicer,  as the case may be, with a
         copy to  each  other  party  hereto,  by the  Holders  of  Certificates
         entitled to at least 25% of the Voting Rights; or

              (vii) any failure on the part of the REMIC  Administrator  duly to
         observe or perform in any  material  respect  any of the  covenants  or
         agreements thereof contained in this Agreement, which failure continues
         unremedied  for a period  of 30 days  after  the date on which  written
         notice of such failure,  requiring the same to be remedied,  shall have
         been given to the REMIC  Administrator by any other party hereto, or to
         the REMIC Administrator, with a copy to each other party hereto, by the
         Holders of Certificates  entitled to at least 25% of the Voting Rights;
         or

              (viii) any breach on the part of the Master Servicer,  the Special
         Servicer or the REMIC  Administrator of any  representation or warranty
         thereof  contained in this  Agreement  which  materially  and adversely
         affects  the  interests  of any Class of  Certificateholders  and which
         continues  unremedied  for a period of 30 days  after the date on which
         notice of such breach,  requiring  the same to be remedied,  shall have
         been given to the Master  Servicer,  the Special  Servicer or the REMIC
         Administrator, as the case may be, by any other party hereto, or to the
         Master Servicer,  the Special Servicer or the REMIC  Administrator,  as
         the case may be, with a copy to each other party hereto, by the Holders
         of Certificates entitled to at least 25% of the Voting Rights; or

              (ix) a  decree  or  order  of a court  or  agency  or  supervisory
         authority  having  jurisdiction in the premises in an involuntary  case
         under any present or future federal or state bankruptcy,  insolvency or
         similar law for the appointment of a conservator, receiver, liquidator,
         trustee or similar official in any bankruptcy, insolvency, readjustment
         of debt,  marshalling of assets and liabilities or similar proceedings,
         or for the winding-up or  liquidation  of its affairs,  shall have been
         entered against the Master Servicer,  the Special Servicer or the REMIC
         Administrator  and such  decree or order  shall have  remained in force
         undischarged or unstayed for a period of 60 days; or

              (x)  the  Master  Servicer,  the  Special  Servicer  or the  REMIC
         Administrator  shall  consent  to  the  appointment  of a  conservator,
         receiver,  liquidator,  trustee or similar  official in any bankruptcy,
         insolvency, readjustment of debt, marshalling of assets and liabilities
         or similar proceedings of or relating to it or of or relating to all or
         substantially all of its property; or

              (xi) the  Master  Servicer,  the  Special  Servicer  or the  REMIC
         Administrator  shall  admit in writing its  inability  to pay its debts
         generally as they become due, file a petition to take  advantage of any
         applicable  bankruptcy,  insolvency or reorganization  statute, make an
         assignment  for  the  benefit  of its  creditors,  voluntarily  suspend
         payment of its obligations, or take any corporate action in furtherance
         of the foregoing; or

              (xii) the Trustee shall have received  written  notice from either
         Rating  Agency  that the  continuation  of the Master  Servicer  or the
         Special  Servicer in such capacity would result (or the continuation of
         the Master  Servicer  or the  Special  Servicer  in such  capacity  has
         resulted) in a downgrade,  qualification  or  withdrawal  of any rating
         then assigned by such Rating Agency to any Class of Certificates.

Each Event of Default listed above as items (iv) through (xii) shall  constitute
an Event of Default only with respect to the relevant party;  provided that if a
single entity acts or any two or more Affiliates act as Master Servicer, Special
Servicer  and  REMIC  Administrator,  or in any  two or  more  of the  foregoing
capacities,  an Event of Default in one capacity  (other than an event described
in clause (xii)) will constitute an Event of Default in each such capacity.

     (b) If any Event of Default  with  respect to the  Master  Servicer  or the
Special  Servicer (in either case,  for  purposes of this Section  7.01(b),  the
"Defaulting  Party") shall occur and be continuing,  then, and in each and every
such case,  so long as the Event of Default  shall not have been  remedied,  the
Depositor  or the Trustee  may,  and at the written  direction of the Holders of
Certificates  entitled to at least 51% of the Voting  Rights or if the  relevant
Event of Default is the one described in clause (xii) of  subsection  (a) above,
the Trustee shall, terminate, by notice in writing to the Defaulting Party (with
a copy of such  notice  to each  other  party  hereto),  all of the  rights  and
obligations  (accruing from and after such notice) of the Defaulting Party under
this Agreement and in and to the Mortgage Loans and the proceeds  thereof.  From
and after the  receipt  by the  Defaulting  Party of such  written  notice,  all
authority and power of the Defaulting  Party under this Agreement,  whether with
respect to the  Certificates  (other than as a Holder of any Certificate) or the
Mortgage Loans or otherwise, shall pass to and be vested in the Trustee pursuant
to and under  this  Section,  and,  without  limitation,  the  Trustee is hereby
authorized and empowered to execute and deliver, on behalf of and at the expense
of the Defaulting Party, as attorney-in-fact or otherwise, any and all documents
and  other  instruments,  and to do or  accomplish  all  other  acts  or  things
necessary or appropriate  to effect the purposes of such notice of  termination,
whether to complete the transfer and  endorsement  or assignment of the Mortgage
Loans and related documents,  or otherwise.  The Master Servicer and the Special
Servicer each agree that, if it is terminated  pursuant to this Section 7.01(b),
it shall  promptly (and in any event no later than ten Business Days  subsequent
to its  receipt of the  notice of  termination)  provide  the  Trustee  with all
documents  and  records  reasonably  requested  thereby to enable the Trustee to
assume  the  Master  Servicer's  or  Special  Servicer's,  as the  case  may be,
functions  hereunder,  and shall  cooperate  with the Trustee in  effecting  the
termination of the Master Servicer's or Special Servicer's,  as the case may be,
responsibilities  and  rights  hereunder,  including,  without  limitation,  the
transfer within two Business Days to the Trustee for administration by it of all
cash  amounts  which  shall at the time be or should  have been  credited by the
Master  Servicer to the  Certificate  Account,  the  Distribution  Account,  any
Servicing  Account or any Reserve Account (if it is the Defaulting  Party) or by
the Special Servicer to the REO Account,  the Certificate Account, any Servicing
Account or any Reserve Account (if it is the Defaulting  Party) or thereafter be
received with respect to the Mortgage  Loans and any REO  Properties  (provided,
however,  that the Master  Servicer  and the Special  Servicer  each  shall,  if
terminated  pursuant to this Section  7.01(b),  continue to be obligated  for or
entitled  to  receive  all  amounts  accrued  or owing  by or to it  under  this
Agreement  on or prior to the date of such  termination,  whether  in respect of
Advances or otherwise, and it and its directors,  officers, employees and agents
shall  continue to be entitled to the benefits of Section  6.03  notwithstanding
any such  termination).  All costs and  expenses  of the  Trustee  and the Trust
(including,  without  limitation,  any costs and  expenses  of any party  hereto
reimbursable  out of the Trust Fund) in connection  with the  termination of the
Master Servicer or Special Servicer,  as applicable,  under this Section 7.01(b)
(including,  without  limitation,  the requisite transfer of servicing) shall be
paid for, as incurred, by the Defaulting Party.

     (c) If any Event of Default with respect to the REMIC  Administrator  shall
occur and be  continuing,  then, and in each and every such case, so long as the
Event of Default shall not have been remedied, the Depositor or the Trustee may,
and at the written direction of the Holders of Certificates entitled to at least
51% of the Voting  Rights,  the  Trustee  (or,  if the Trustee is also the REMIC
Administrator,  the Master Servicer) shall,  terminate,  by notice in writing to
the REMIC Administrator  (with a copy to each of the other parties hereto),  all
of the rights and obligations of the REMIC  Administrator  under this Agreement.
From and after the receipt by the REMIC Administrator of such written notice (or
if the  Trustee  is also the REMIC  Administrator,  from and after  such time as
another  successor  appointed  as  contemplated  by Section  7.02  accepts  such
appointment),  all  authority  and power of the REMIC  Administrator  under this
Agreement  shall pass to and be vested in the Trustee (or such other  successor)
pursuant to and under this Section,  and,  without  limitation,  the Trustee (or
such other successor) is hereby authorized and empowered to execute and deliver,
on behalf of and at the expense of the REMIC Administrator,  as attorney-in-fact
or  otherwise,  any  and  all  documents  and  other  instruments,  and to do or
accomplish  all other  acts or things  necessary  or  appropriate  to effect the
purposes of such notice of termination.  The REMIC Administrator agrees promptly
(and in any event no later than ten Business  Days  subsequent to its receipt of
the notice of the  termination)  to provide the  Trustee  (or, if the Trustee is
also the REMIC Administrator,  such other successor appointed as contemplated by
Section  7.02) with all documents  and records  requested  thereby to enable the
Trustee (or such other successor) to assume the REMIC Administrator's  functions
hereunder,  and to  cooperate  with the  Trustee  (or such other  successor)  in
effecting the  termination  of the REMIC  Administrator's  responsibilities  and
rights hereunder (provided, however, that the REMIC Administrator shall continue
to be obligated for or entitled to receive all amounts accrued or owing by or to
it under this Agreement on or prior to the date of such termination,  and it and
its directors,  officers,  employees and agents shall continue to be entitled to
the benefits of Section 6.03 notwithstanding any such termination).


     SECTION 7.02 Trustee to Act; Appointment of Successor.

     On and after the time the Master  Servicer,  the  Special  Servicer  or the
REMIC  Administrator  resigns  pursuant to clause (ii) of the first  sentence of
Section 6.04 or receives a notice of  termination  pursuant to Section 7.01, the
Trustee  shall be the  successor  in all  respects to the Master  Servicer,  the
Special  Servicer  or  (unless  it has  also  been  acting  as such)  the  REMIC
Administrator,  as the case may be, in its capacity as such under this Agreement
and the  transactions  set forth or provided  for herein and shall be subject to
all the  responsibilities,  duties and liabilities  relating thereto and arising
thereafter  placed on the Master  Servicer,  the  Special  Servicer or the REMIC
Administrator,  as  the  case  may  be,  by the  terms  and  provisions  hereof,
including,  without  limitation,  if the Master  Servicer  is the  resigning  or
terminated  party,  the  Master  Servicer's  obligation  to make  P&I  Advances;
provided that any failure to perform such duties or  responsibilities  caused by
the Master Servicer's,  the Special Servicer's or the REMIC Administrator's,  as
the case may be,  failure  to  cooperate  or to  provide  information  or monies
required  by Section  7.01  shall not be  considered  a default  by the  Trustee
hereunder.  Neither the Trustee nor any other  successor shall be liable for any
of the  representations  and warranties of the resigning or terminated  party or
for any losses incurred by the resigning or terminated party pursuant to Section
3.06  hereunder  nor shall the  Trustee nor any other  successor  be required to
purchase any Mortgage Loan  hereunder.  As  compensation  therefor,  the Trustee
shall be  entitled to all fees and other  compensation  which the  resigning  or
terminated party would have been entitled to for future services rendered if the
resigning or terminated  party had continued to act  hereunder.  Notwithstanding
the above,  the Trustee may, if it shall be unwilling to so act, or shall, if it
is unable to so act, or is not  approved by each and every  Rating  Agency as an
acceptable  master  servicer  or  special  servicer,  as the  case  may  be,  of
commercial  mortgage  loans,  or if the Holders of  Certificates  entitled to at
least 51% of the Voting  Rights so request in writing to the Trustee,  or if the
REMIC  Administrator  is the resigning or  terminated  party and the Trustee had
been acting in such capacity, promptly appoint, or petition a court of competent
jurisdiction  to appoint,  any  established  and  qualified  institution  as the
successor  to  the  Master   Servicer,   the  Special   Servicer  or  the  REMIC
Administrator,  as the case may be,  hereunder in the  assumption  of all or any
part of the responsibilities,  duties or liabilities of the Master Servicer, the
Special  Servicer  or the REMIC  Administrator,  as the case may be,  hereunder;
provided that such appointment does not result in the downgrading, qualification
or  withdrawal  of any rating then assigned by either Rating Agency to any Class
of Certificates (as evidenced by written  confirmation  thereof from each Rating
Agency).  No  appointment  of a successor  to the Master  Servicer,  the Special
Servicer  or the REMIC  Administrator  hereunder  shall be  effective  until the
assumption  of the successor to such party of all its  responsibilities,  duties
and  liabilities  hereunder.  Pending  appointment  of a successor to the Master
Servicer, the Special Servicer or the REMIC Administrator hereunder, the Trustee
shall act in such capacity as hereinabove  provided. In connection with any such
appointment  and  assumption   described  herein,  the  Trustee  may  make  such
arrangements  for the  compensation  of such  successor out of payments on or in
respect of the Mortgage Loans or otherwise as it and such successor shall agree;
provided,  however,  that  no  such  compensation  shall  be in  excess  of that
permitted  the resigning or  terminated  party  hereunder.  The  Depositor,  the
Trustee,  such  successor  and each other party  hereto  shall take such action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession. Any costs and expenses associated with the transfer of the foregoing
functions  under this  Agreement  (other than the set-up costs of the successor)
shall be borne by the predecessor  Master  Servicer,  Special  Servicer or REMIC
Administrator,  as  applicable,  and,  if not  paid by such  predecessor  Master
Servicer,  Special  Servicer or REMIC  Administrator  within  thirty days of its
receipt of an invoice therefor,  shall be an expense of the Trust; provided that
such predecessor Master Servicer,  Special Servicer or REMIC Administrator shall
reimburse the Trust for any such expense so incurred by the Trust; and provided,
further,  that the Trustee shall decide  whether and to what extent it is in the
best interest of the  Certificateholders  to pursue any remedy against any party
obligated to make such reimbursement.


     SECTION 7.03 Notification to Certificateholders.

     (a) Upon any resignation of the Master  Servicer,  the Special  Servicer or
the REMIC Administrator  pursuant to Section 6.04, any termination of the Master
Servicer,  the Special Servicer or the REMIC  Administrator  pursuant to Section
7.01 or any  appointment  of a  successor  to the Master  Servicer,  the Special
Servicer or the REMIC  Administrator  pursuant to Section 6.04 or Section  7.02,
the Trustee shall give prompt written notice  thereof to  Certificateholders  at
their respective addresses appearing in the Certificate Register.

     (b) Not later  than the later of (i) 60 days  after the  occurrence  of any
event  which  constitutes  or,  with  notice  or lapse  of time or  both,  would
constitute  an Event of Default  and (ii) five days after the Trustee has actual
knowledge,  or would be deemed in  accordance  with  Section  8.02(vii)  to have
notice of the occurrence of such an event, the Trustee shall transmit by mail to
the other  non-defaulting  parties hereto and all  Certificateholders  notice of
such occurrence, unless such default shall have been cured.


     SECTION 7.04 Waiver of Events of Default.

     The Holders  entitled to at least 66-2/3% of the Voting Rights allocated to
each of the Classes of Certificates  affected by any Event of Default  hereunder
may waive such Event of Default,  except that prior to any waiver of an Event of
Default  arising  from a failure  to make P&I  Advances,  the  Trustee  shall be
reimbursed  all amounts which it has advanced.  Upon any such waiver of an Event
of  Default,  such Event of Default  shall cease to exist and shall be deemed to
have been remedied for every purpose  hereunder.  No such waiver shall extend to
any subsequent or other Event of Default or impair any right consequent  thereon
except to the extent expressly so waived.  [Notwithstanding any other provisions
of this Agreement, for purposes of waiving any Event of Default pursuant to this
Section  7.04,  Certificates  registered  in the  name of the  Depositor  or any
Affiliate  of the  Depositor  (provided  that  neither  the  Depositor  nor  any
Affiliate thereof is the party in respect of which such Event of Default exists)
shall  be  entitled  to the same  Voting  Rights  with  respect  to the  matters
described above as they would if any other Person held such Certificates.]


     SECTION 7.05 Additional Remedies of Trustee Upon Event of Default.

     During the  continuance  of any Event of Default,  so long as such Event of
Default  shall not have been  remedied,  the Trustee,  in addition to the rights
specified in Section 7.01,  shall have the right, in its own name and as trustee
of an express  trust,  to take all actions now or hereafter  existing at law, in
equity or by statute to enforce  its  rights  and  remedies  and to protect  the
interests,  and  enforce  the rights  and  remedies,  of the  Certificateholders
(including the institution and prosecution of all judicial,  administrative  and
other  proceedings  and the  filings  of proofs of claim and debt in  connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy,  and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.

<PAGE>

                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE


     SECTION 8.01 Duties of Trustee.

     (a) The Trustee,  prior to the occurrence of an Event of Default  hereunder
and after the curing or waiver of all such Events of Default and defaults  which
may have occurred, undertakes to perform such duties and only such duties as are
specifically   set  forth  in  this  Agreement;   provided  that  it  is  herein
acknowledged  and agreed that the Trustee is at all times  acting in a fiduciary
capacity  with  respect  to  the  Certificateholders.  If an  Event  of  Default
hereunder  occurs and is  continuing,  the Trustee  shall  exercise  such of the
rights and powers vested in it by this Agreement and applicable law, and use the
same degree of care and skill in their  exercise as a prudent man or the Trustee
would exercise or use under the  circumstances  in the conduct of his or its own
affairs  (whichever  standard  would be  higher).  Any  permissive  right of the
Trustee contained in this Agreement shall not be construed as a duty.

     (b) The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision of this Agreement  (other than the Mortgage Files, the review of which
is  specifically  governed by the terms of Article  II),  shall  examine them to
determine whether they conform in form to the requirements of this Agreement. If
any such  instrument  is found not to so  conform  to the  requirements  of this
Agreement in a material  manner,  the Trustee shall take such action as it deems
appropriate  to  have  the  instrument  corrected.  The  Trustee  shall  not  be
responsible  for, but may assume and rely upon,  the accuracy and content of any
resolution,  certificate,  statement,  opinion, report, document, order or other
instrument furnished by the Depositor, the Master Servicer, the Special Servicer
or the REMIC  Administrator and accepted by the Trustee in good faith,  pursuant
to this Agreement.

     (c) No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

              (i) The duties and  obligations of the Trustee shall be determined
         solely by the express  provisions of this Agreement,  the Trustee shall
         not be liable except for the performance of such duties and obligations
         as are specifically set forth in this Agreement,  no implied  covenants
         or obligations  shall be read into this  Agreement  against the Trustee
         and,  in the  absence  of bad  faith  on the part of the  Trustee,  the
         Trustee may  conclusively  rely, as to the truth of the  statements and
         the   correctness  of  the  opinions   expressed   therein,   upon  any
         certificates or opinions furnished to the Trustee and conforming to the
         requirements of this Agreement;

              (ii) The Trustee  shall not be  personally  liable for an error of
         judgment  made in good faith by a  Responsible  Officer or  Responsible
         Officers of the Trustee, unless it shall be proved that the Trustee was
         negligent in ascertaining the pertinent facts; and

              (iii) The Trustee shall not be  personally  liable with respect to
         any action  taken,  suffered or omitted to be taken by it in good faith
         in accordance with the direction of Holders of Certificates entitled to
         at least 25% (or, as to any particular matter, any higher percentage as
         may be  specifically  provided  for  hereunder)  of the  Voting  Rights
         relating to the time, method and place of conducting any proceeding for
         any remedy  available to the Trustee,  or exercising any trust or power
         conferred upon the Trustee, under this Agreement.


     SECTION 8.02 Certain Matters Affecting the Trustee.

     Except as otherwise provided in Section 8.01:

              (i) The Trustee may rely upon and shall be  protected in acting or
         refraining  from acting  upon any  resolution,  Officer's  Certificate,
         certificate   of   auditors  or  any  other   certificate,   statement,
         instrument,   opinion,   report,  notice,   request,   consent,  order,
         appraisal, bond or other paper or document reasonably believed by it to
         be genuine and to have been signed or  presented by the proper party or
         parties;

              (ii) The Trustee may consult with  counsel and the written  advice
         of such  counsel or any Opinion of Counsel  shall be full and  complete
         authorization and protection in respect of any action taken or suffered
         or omitted by it hereunder in good faith and in accordance therewith;

              (iii) The Trustee  shall be under no obligation to exercise any of
         the  trusts or powers  vested  in it by this  Agreement  or to make any
         investigation of matters arising hereunder or to institute,  conduct or
         defend any litigation  hereunder or in relation  hereto at the request,
         order or  direction of any of the  Certificateholders,  pursuant to the
         provisions of this Agreement, unless such Certificateholders shall have
         offered to the Trustee  reasonable  security or  indemnity  against the
         costs,  expenses  and  liabilities  which may be  incurred  therein  or
         thereby;  the  Trustee  shall not be required to expend or risk its own
         funds or otherwise incur any financial  liability in the performance of
         any of its duties hereunder, or in the exercise of any of its rights or
         powers,  if  it  shall  have  reasonable  grounds  for  believing  that
         repayment  of such funds or  adequate  indemnity  against  such risk or
         liability is not  reasonably  assured to it; nothing  contained  herein
         shall,  however,  relieve  the  Trustee  of the  obligation,  upon  the
         occurrence of an Event of Default  hereunder  which has not been cured,
         to  exercise  such  of the  rights  and  powers  vested  in it by  this
         Agreement  and to use the  same  degree  of care  and  skill  in  their
         exercise as a prudent man would exercise or use under the circumstances
         in the conduct of his own affairs;

              (iv) The  Trustee  shall not be  personally  liable for any action
         reasonably taken,  suffered or omitted by it in good faith and believed
         by it to be  authorized  or within the  discretion  or rights or powers
         conferred upon it by this Agreement;

              (v) Prior to the occurrence of an Event of Default hereunder,  and
         after the curing of all such Events of Default which may have occurred,
         the Trustee shall not be bound to make any investigation into the facts
         or  matters   stated  in  any   resolution,   certificate,   statement,
         instrument, opinion, report, notice, request, consent, order, approval,
         bond or other paper or document,  unless  requested in writing to do so
         by  Holders  of  Certificates  entitled  to at least 25% of the  Voting
         Rights; provided, however, that if the payment within a reasonable time
         to the  Trustee  of the costs,  expenses  or  liabilities  likely to be
         incurred by it in the making of such  investigation  is, in the opinion
         of the Trustee,  not reasonably  assured to the Trustee by the security
         afforded to it by the terms of this Agreement,  the Trustee may require
         reasonable  indemnity  against such expense or liability as a condition
         to taking any such action;

              (vi) The Trustee may execute any of the trusts or powers hereunder
         or perform any duties hereunder either directly or by or through agents
         or  attorneys-in-fact,  provided  that  the use of any  such  agent  or
         attorney-in-fact  shall  not  relieve  the  Trustee  from  afy  of  it{
         obligations hereunder, and the Trustee shall remain responsible for all
         acts and omissions of any such agent or attorney-in-fact;

              (vii) For all purposes under this Agreement, the Trustee shall not
         be deemed to have  notice of any Event of  Default  hereunder  unless a
         Responsible  Officer of the  Trustee  has actual  knowledge  thereof or
         unless  written  notice of any event which is in fact such a default is
         received by the Trustee at the Corporate Trust Office,  and such notice
         references the Certificates or this Agreement; and

              (viii)  The  Trustee  shall  not be  responsible  for  any  act or
         omission  of the Master  Servicer,  the  Special  Servicer or the REMIC
         Administrator (unless the Trustee is acting as Master Servicer, Special
         Servicer or REMIC Administrator,  as the case may be) or for any act or
         omission of the Depositor or the Mortgage Loan Seller.


     SECTION 8.03 Trustee Not Liable for Validity or Sufficiency of Certificates
                  or  Mortgage  Loans.

     The  recitals  contained  herein and in the  Certificates  (other  than the
representations  and warranties of, and the other statements  attributed to, the
Trustee in Article II and the  certificate  of  authentication  executed  by the
Trustee as  Certificate  Registrar  set forth on each  outstanding  Certificate)
shall be taken as the statements of the Depositor, the Mortgage Loan Seller, the
Master Servicer,  the Special Servicer or the REMIC  Administrator,  as the case
may be, and the Trustee assumes no  responsibility  for their  correctness.  The
Trustee  makes no  representations  as to the  validity or  sufficiency  of this
Agreement (other than as specifically set forth in Sections 2.08 and 2.09) or of
any  Certificate  (other  than as to the  signature  of the  Trustee  set  forth
thereon) or of any Mortgage Loan or related  document.  The Trustee shall not be
accountable  for  the  use  or  application  by  the  Depositor  of  any  of the
Certificates  issued to it or of the proceeds of such  Certificates,  or for the
use or  application  of any funds paid to the  Depositor  or the  Mortgage  Loan
Seller in respect of the assignment of the Mortgage  Loans to the Trust,  or any
funds  deposited  in or  withdrawn  from the  Certificate  Account  or any other
account by or on behalf of the  Depositor,  the  Master  Servicer,  the  Special
Servicer or the REMIC  Administrator.  The Trustee shall not be responsible  for
the  accuracy or content of any  resolution,  certificate,  statement,  opinion,
report,  document,  order or other  instrument  furnished by the Depositor,  the
Master Servicer, the Special Servicer or the REMIC Administrator and accepted by
the Trustee in good faith, pursuant to this Agreement.


     SECTION 8.04 Trustee May Own Certificates8.04 Trustee Own Certificates.

     The Trustee, in its individual or any other capacity,  and any agent of the
Trustee  may  become  the  owner or  pledgee  of  Certificates  with,  except as
otherwise  provided in the definition of  Certificateholder,  the same rights it
would have if it were not the Trustee or such agent, as the case may be.


     SECTION  8.05  Fees of  Trustee;  Indemnification  of  Trustee.

     (a) The Trustee shall pay to itself on each Distribution Date,  pursuant to
Section  3.05(b)(ii),  from amounts on deposit in the Distribution  Account,  an
amount  equal to the Trustee Fee for such  Distribution  Date and, to the extent
not previously received, for each prior Distribution Date.

     (b) The Trustee and any director, officer, employee or agent of the Trustee
shall be  entitled  to be  indemnified  and held  harmless  by the Trust (to the
extent of amounts on deposit in the  Certificate  Account  and the  Distribution
Account from time to time)  against any loss,  liability or expense  (including,
without  limitation,  costs and expenses of  litigation,  and of  investigation,
counsel fees, damages, judgments and amounts paid in settlement) arising out of,
or incurred in connection  with, any legal actions  relating to the exercise and
performance of any of the powers and duties of the Trustee  hereunder;  provided
that none of the Trustee or any of the other above  specified  Persons  shall be
entitled to  indemnification  pursuant to this Section 8.05(b) for (i) allocable
overhead, (ii) expenses or disbursements incurred or made by or on behalf of the
Trustee in the normal course of the Trustee's  performing  its routine duties in
accordance  with any of the  provisions  hereof,  (iii) any expense or liability
specifically  required to be borne thereby pursuant to the terms hereof, or (iv)
any loss,  liability or expense incurred by reason of willful  misfeasance,  bad
faith or negligence in the  performance of the Trustee's  obligations and duties
hereunder, or by reason of negligent disregard of such obligations or duties, or
as may arise from a breach of any  representation,  warranty  or covenant of the
Trustee made herein.  The  provisions of this Section  8.05(b) shall survive any
resignation or removal of the Trustee and appointment of a successor trustee.


     SECTION 8.06 Eligibility Requirements for Trustee.

     The Trustee hereunder shall at all times be a corporation, a trust company,
a bank or a banking association: (i) organized and doing business under the laws
of the  United  States  of  America  or any State  thereof  or the  District  of
Columbia; (ii) authorized under such laws to exercise trust powers; (iii) having
a combined  capital and  surplus of at least  $[50,000,000.00]  (iv)  subject to
supervision  or  examination  by  federal  or  state  authority;  and (v)  whose
long-term  senior unsecured debt (or that of its fiscal agent) is rated not less
than  "_____" by ______ and "_____" by _____ (or,  in the case of [each]  Rating
Agency,  such lower ratings as would not, as confirmed in writing by such Rating
Agency,  result  in a  qualification,  downgrade  or  withdrawal  of  any of the
then-current  ratings  assigned by such Rating Agency to the  Certificates).  If
such corporation,  trust company,  bank or banking association publishes reports
of condition at least  annually,  pursuant to law or to the  requirements of the
aforesaid  supervising  or examining  authority,  then, for the purposes of this
Section  8.06,  the  combined  capital  and surplus of such  corporation,  trust
company,  bank or banking association shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition so published. No
Person shall become a successor  trustee  hereunder  if the  succession  of such
Person would result in a qualification,  downgrading or withdrawal of any of the
ratings then assigned by the Rating Agencies to the Certificates. In case at any
time the Trustee shall cease to be eligible in accordance with the provisions of
this Section,  the Trustee shall resign  immediately  in the manner and with the
effect  specified in Section  8.07.  The  corporation,  trust  company,  bank or
banking  association  serving  as  Trustee  may have  normal  banking  and trust
relationships with the Depositor, the Mortgage Loan Seller, the Master Servicer,
the Special Servicer, the REMIC Administrator and their respective Affiliates.


     SECTION 8.07 Resignation and Removal of the Trustee.

     (a) The Trustee may at any time  resign and be  discharged  from the trusts
hereby created by giving  written notice thereof to the Depositor,  the Mortgage
Loan Seller, the Master Servicer,  the Special Servicer, the REMIC Administrator
and to all  Certificateholders.  Upon receiving such notice of resignation,  the
Depositor shall promptly  appoint a successor  trustee  acceptable to the Master
Servicer  by  written  instrument,  in  duplicate,  which  instrument  shall  be
delivered to the resigning Trustee and to the successor  trustee. A copy of such
instrument shall be delivered to the Mortgage Loan Seller,  the Master Servicer,
the Special Servicer,  the REMIC Administrator and the Certificateholders by the
Depositor.  If no  successor  trustee  shall  have  been so  appointed  and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor trustee.

     (b) If at any time the Trustee  shall  cease to be  eligible in  accordance
with the  provisions  of  Section  8.06 and shall fail to resign  after  written
request therefor by the Depositor or the Master Servicer,  or if at any time the
Trustee  shall  become  incapable  of acting,  or shall be adjudged  bankrupt or
insolvent,  or a receiver of the Trustee or of its property  shall be appointed,
or any  public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the  Depositor may remove the Trustee and appoint a successor
trustee acceptable to the Master Servicer by written  instrument,  in duplicate,
which  instrument  shall be  delivered  to the  Trustee  so  removed  and to the
successor  trustee. A copy of such instrument shall be delivered to the Mortgage
Loan Seller, the Master Servicer,  the Special Servicer, the REMIC Administrator
and the Certificateholders by the Depositor.

     (c) The Holders of Certificates  entitled to at least 33 1/3% of the Voting
Rights may at any time remove the  Trustee  and  appoint a successor  trustee by
written  instrument or  instruments,  in  triplicate,  signed by such Holders or
their  attorneys-in-fact duly authorized,  one complete set of which instruments
shall be  delivered to the Master  Servicer,  one complete set to the Trustee so
removed and one complete set to the  successor so  appointed;  provided that the
Master Servicer, the Depositor and the remaining  Certificateholders  shall have
been  notified;  and  provided  further that other  Holders of the  Certificates
entitled to a greater percentage of the Voting Rights shall not have objected to
such removal in writing to the Master Servicer and the Depositor  within 30 days
of their receipt of notice thereof. A copy of such instrument shall be delivered
to the  Depositor,  the Mortgage Loan Seller,  the Special  Servicer,  the REMIC
Administrator and the remaining Certificateholders by the Master Servicer.

     (d)  Any  resignation  or  removal  of the  Trustee  and  appointment  of a
successor  trustee  pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor trustee as
provided  in Section  8.08;  and no such  resignation  or removal of the Trustee
and/or  appointment  of a  successor  trustee  shall be  permitted,  unless,  as
confirmed  in writing by each Rating  Agency,  such  resignation  or removal and
appointment would not result in the qualification,  downgrading or withdrawal of
the rating assigned by either Rating Agency to any Class of Certificates.


     SECTION 8.08 Successor Trustee.

     (a) Any  successor  trustee  appointed  as provided  in Section  8.07 shall
execute, acknowledge and deliver to the Depositor, the Mortgage Loan Seller, the
Master  Servicer,  the  Special  Servicer,  the REMIC  Administrator  and to its
predecessor  trustee an instrument  accepting such  appointment  hereunder,  and
thereupon the  resignation  or removal of the  predecessor  trustee shall become
effective  and  such  successor  trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations of its predecessor hereunder,  with the like effect as if originally
named as trustee herein. The predecessor  trustee shall deliver to the successor
trustee all  Mortgage  Files and related  documents  and  statements  held by it
hereunder (other than any Mortgage Files and related documents and statements at
the time held on its behalf by a  Custodian,  which  Custodian  shall become the
agent of the successor  trustee),  and the Depositor,  the Mortgage Loan Seller,
the Master  Servicer,  the Special  Servicer,  the REMIC  Administrator  and the
predecessor trustee shall execute and deliver such instruments and do such other
things as may  reasonably  be  required  to more  fully and  certainly  vest and
confirm  in  the  successor  trustee  all  such  rights,   powers,   duties  and
obligations,  and to enable the  successor  trustee to perform  its  obligations
hereunder.  If such  predecessor  trustee  was  removed  as  Trustee  under this
Agreement  without  cause,  the cost of any such  execution,  delivery or action
shall be at the expense of the Trust.

     (b) No  successor  trustee  shall  accept  appointment  as provided in this
Section 8.08 unless at the time of such acceptance such successor  trustee shall
be eligible under the provisions of Section 8.06.

     (c) Upon  acceptance of appointment  by a successor  trustee as provided in
this Section 8.08,  the Master  Servicer  shall mail notice of the succession of
such  trustee  hereunder to the  Depositor  and the  Certificateholders.  If the
Master  Servicer  fails to mail such notice  within 10 days after  acceptance of
appointment  by the successor  trustee,  the successor  trustee shall cause such
notice to be mailed at the expense of the Master Servicer.


     SECTION 8.09 Merger or Consolidation of Trustee.

     Any entity into which the Trustee may be merged or  converted or with which
it may be  consolidated or any entity  resulting from any merger,  conversion or
consolidation to which the Trustee shall be a party, or any entity succeeding to
the  corporate  trust  business of the  Trustee  shall be the  successor  of the
Trustee  hereunder,  without the execution or filing of any paper or any further
act on the part of any of the parties  hereto,  anything  herein to the contrary
notwithstanding;  provided that the Trustee shall  continue to be eligible under
the  provisions  of Section 8.06.  The  successor to the Trustee shall  promptly
notify in writing each of the other parties hereto, the  Certificateholders  and
the Rating Agencies of any such merger, conversion,  consolidation or succession
to business.


     SECTION 8.10 Appointment of Co-Trustee or Separate Trustee.

     (a)  Notwithstanding  any other  provisions  hereof,  at any time,  for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located,  the
Master  Servicer and the Trustee  acting  jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Trustee to act as co-trustee or  co-trustees,  jointly with the Trustee,  or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or  Persons,  in such  capacity,  such title to the Trust
Fund, or any part thereof,  and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Master Servicer
and the Trustee may consider  necessary  or  desirable.  If the Master  Servicer
shall not have joined in such appointment within 15 days after the receipt by it
of a request  to do so, or in case an Event of  Default in respect of the Master
Servicer shall have occurred and be continuing, the Trustee alone shall have the
power to make such  appointment.  No  co-trustee or separate  trustee  hereunder
shall be required to meet the terms of eligibility as a successor  trustee under
Section  8.06  hereunder  and  no  notice  to  Holders  of  Certificates  of the
appointment  of  co-trustee(s)  or separate  trustee(s)  shall be required under
Section 8.08 hereof.

     (b) In the case of any  appointment  of a  co-trustee  or separate  trustee
pursuant  to this  Section  8.10 all  rights,  powers,  duties  and  obligations
conferred  or imposed  upon the Trustee  shall be  conferred or imposed upon and
exercised or performed by the Trustee and such  separate  trustee or  co-trustee
jointly,  except to the extent that under any law of any  jurisdiction  in which
any particular act or acts are to be performed  (whether as Trustee hereunder or
as  successor  to the  Master  Servicer,  the  Special  Servicer  or  the  REMIC
Administrator  hereunder),  the Trustee shall be  incompetent  or unqualified to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the  holding of title to the Trust Fund or any  portion
thereof in any such  jurisdiction)  shall be  exercised  and  performed  by such
separate trustee or co-trustee at the direction of the Trustee.

     (c) Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee,  upon its acceptance
of the trusts conferred,  shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

     (d) Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

     (e) The appointment of a co-trustee or separate  trustee under this Section
8.10  shall  not  relieve  the  Trustee  of  its  duties,   responsibilities  or
liabilities hereunder.


     SECTION 8.11 Appointment of Custodians.

     The Trustee may,  with the consent of the Master  Servicer,  appoint one or
more  Custodians to hold all or a portion of the Mortgage Files as agent for the
Trustee;  provided  that if the  Custodian  is an  Affiliate of the Trustee such
consent  of the Master  Servicer  need not be  obtained  and the  Trustee  shall
instead notify the Master Servicer of such appointment.  Each Custodian shall be
a depository  institution  subject to supervision by federal or state authority,
shall  have  combined  capital  and  surplus  (or  shall  have  its  performance
guaranteed  by an  Affiliate  with a combined  capital and  surplus) of at least
$10,000,000,  shall be qualified to do business in the  jurisdiction in which it
holds any Mortgage File and shall not be the Depositor, the Mortgage Loan Seller
or any  Affiliate of any of them.  Each  Custodian  shall be subject to the same
obligations and standard of care as would be imposed on the Trustee hereunder in
connection  with the retention of Mortgage  Files  directly by the Trustee.  The
appointment of one or more Custodians  shall not relieve the Trustee from any of
its duties,  liabilities or obligations hereunder,  and the Trustee shall remain
responsible for all acts and omissions of any Custodian.


     SECTION   8.12  Access  to  Certain   Information.

     (a) The Trustee shall provide or cause to be provided to the Depositor, the
Master Servicer,  the Special Servicer and the Rating Agencies,  and to the OTS,
the  FDIC,  and any other  federal  or state  banking  or  insurance  regulatory
authority that may exercise authority over any Certificateholder,  access to the
Mortgage Files and any other documentation  regarding the Mortgage Loans and the
Trust Fund,  that is within its control which may be required by this  Agreement
or by applicable law. Such access shall be afforded without charge but only upon
reasonable prior written request and during normal business hours at the offices
of the Trustee designated by it.

     (b) Promptly following the first sale of any Non-Registered  Certificate to
an  Independent  third  party,  the  Depositor  shall  provide  to  the  Trustee
______copies of any private  placement  memorandum or other disclosure  document
used by the Depositor or its Affiliate in connection  with the offer and sale of
the Class of Certificates to which such Non-Registered  Certificate  belongs. In
addition,  if any such private  placement  memorandum or disclosure  document is
revised,  amended or supplemented at any time following the delivery  thereof to
the Trustee,  the Depositor  promptly shall inform the Trustee of such event and
shall deliver to the Trustee _____ copies of the private placement memorandum or
disclosure  document,  as revised,  amended or  supplemented.  The Trustee shall
maintain at its  Corporate  Trust  Office and shall on behalf of the  Depositor,
upon reasonable  advance written notice,  make available  during normal business
hours for  review by each  Rating  Agency  and by any  Certificateholder  or any
Certificate Owner or any Person identified to the Trustee by a Certificateholder
or a Certificate Owner as a prospective  transferee of a Certificate or interest
therein, originals or copies of the following items: (i) in the case of a Holder
or prospective transferee of a Non-Registered Certificate, any private placement
memorandum or other disclosure document relating to the Class of Certificates to
which  such  Non-Registered  Certificate  belongs,  in the  form  most  recently
provided  to the  Trustee;  and (ii) in all cases,  (A) this  Agreement  and the
Sub-Servicing  Agreements,  and  any  amendments  hereto  or  thereto,  (B)  all
statements and reports required to be delivered to Holders of the relevant Class
of  Certificates  pursuant to Section  4.02(a) since the Closing  Date,  (C) all
reports  delivered  to the Trustee  since the Closing  Date  pursuant to Section
4.02(b) and Section  4.02(c),  (D) all Officer's  Certificates  delivered to the
Trustee since the Closing Date pursuant to Section  3.13,  (E) all  accountants'
reports  delivered  to the Trustee  since the Closing  Date  pursuant to Section
3.14,  (F)  the  most  recent  inspection  report,  together  with  any  related
additional  written or  electronic  information,  prepared or obtained by, or on
behalf of,  the Master  Servicer  or Special  Servicer,  as the case may be, and
delivered  to the  Trustee in respect of each  Mortgaged  Property  pursuant  to
Section 3.12(a),  (G) all Mortgagor financial  statements and Mortgaged Property
operating  statements  and rent  rolls,  together  with any  related  additional
written  or  electronic  information,  delivered  to the  Trustee  by the Master
Servicer or the Special Servicer  pursuant to Section  3.12(b),  (H) any and all
notices  and reports  delivered  to the Trustee  with  respect to any  Mortgaged
Property  securing  a  defaulted  Mortgage  Loan as to which  the  environmental
testing  contemplated by Section 3.09(c)  revealed that either of the conditions
set  forth  in  clauses  (i) and  (ii) of the  first  sentence  thereof  was not
satisfied or that any remedial,  corrective or other further action contemplated
in such clauses is required (but only for so long as such Mortgaged  Property or
the related  Mortgage  Loan is part of the Trust  Fund),  and (I) all  documents
constituting  the Mortgage Files,  including,  without  limitation,  any and all
modifications,  waivers and  amendments  of the terms of a Mortgage Loan entered
into by the Master Servicer or the Special Servicer and delivered to the Trustee
pursuant  to Section  3.20 (but,  in each case,  only for so long as the related
Mortgage Loan is part of the Trust Fund). Copies of any and all of the foregoing
items are to be available  from the Trustee upon request;  however,  the Trustee
shall  be  permitted  to  require  payment  of a sum  sufficient  to  cover  the
reasonable costs and expenses of providing such service.

     In connection with providing  access to or copies of the items described in
the immediately  preceding  paragraph of this Section  8.12(b),  the Trustee may
require, unless the Depositor directs otherwise,  (i) in the case of Certificate
Owners,  a written  confirmation  executed  by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is  a  beneficial   holder  of  Certificates  and  will  keep  such  information
confidential and (ii) in the case of any prospective  purchaser of a Certificate
or, in the case of a Book-Entry Certificate,  of a beneficial ownership interest
therein,  a written  confirmation  executed by the  requesting  Person,  in form
reasonably satisfactory to the Trustee, generally to the effect that such Person
is a prospective  purchaser of a Certificate or a beneficial  ownership interest
therein,  is  requesting  the  information  for  use in  evaluating  a  possible
investment  in   Certificates   and  will   otherwise   keep  such   information
confidential. All Certificateholders, by acceptance of their Certificates, shall
be deemed to have agreed to keep such  information  confidential,  except to the
extent  that  the  Depositor   grants   written   permission  to  the  contrary.
Notwithstanding  the preceding  sentences of this  paragraph,  the Trustee shall
have no  responsibility  for the accuracy,  completeness  or  sufficiency of any
information so made available or furnished by it in the manner  described in the
immediately preceding paragraph.


     SECTION 8.13 Filings with the Securities and Exchange Commission.

     The Trustee  shall,  at the expense of the  Depositor,  prepare for filing,
execute and properly file with the Commission,  any and all reports,  statements
and information,  including,  without limitation,  Distribution Date Statements,
Delinquent Loan Status Reports, REO Status Reports, Historical Loan Modification
Reports,  Special  Servicer  Loan Status  Reports,  Historical  Loss Reports and
Operating Statement Analyses,  respecting the Trust Fund and/or the Certificates
required  or  specifically  provided  herein  to be filed on behalf of the Trust
under the Exchange Act; provided that such items shall have been received by the
Trustee (to the extent not generated by the Trustee) in the format  required for
electronic  filing via the EDGAR system;  and provided,  further,  that any such
items that are required to be  delivered  by the Master  Servicer or the Special
Servicer  to the  Trustee  shall be so  delivered  in the  format  required  for
electronic  filing  via the EDGAR  system  (in  addition  to any other  required
format).  The Trustee shall have no  responsibility  to file any such items that
have not been  received  in such  EDGAR-compatible  format nor shall it have any
responsibility to convert any items to such format. The Depositor shall promptly
file,  and exercise its reasonable  best efforts to obtain a favorable  response
to, no-action  requests to, or requests for other  appropriate  exemptive relief
from,  the Commission  regarding the usual and customary  exemption from certain
reporting   requirements  granted  to  issuers  of  securities  similar  to  the
Certificates.


<PAGE>
                                   ARTICLE IX

                                   TERMINATION


     SECTION 9.01  Termination  Upon  Repurchase or  Liquidation of All Mortgage
                   Loans.

     Subject to  Section  9.02,  the Trust and the  respective  obligations  and
responsibilities  under this  Agreement  of the  Depositor,  the  Mortgage  Loan
Seller,  the Master Servicer,  the Special  Servicer,  the Trustee and the REMIC
Administrator (other than the obligations of the Trustee to provide for and make
payments to  Certificateholders  as hereafter  set forth) shall  terminate  upon
payment (or provision for payment) to the Certificateholders of all amounts held
by or on behalf  of the  Trustee  and  required  hereunder  to be so paid on the
Distribution  Date  following  the  earlier to occur of (i) the  purchase by the
Master Servicer or by any Majority  Certificateholder  of the Controlling  Class
(other than the Depositor or the Mortgage Loan Seller) of all Mortgage Loans and
each REO  Property  remaining  in REMIC I at a price  (to be  calculated  by the
Master  Servicer  and the  Trustee  as of the  close of  business  on the  third
Business  Day  preceding  the date upon  which  notice of any such  purchase  is
furnished to Certificateholders  pursuant to the third paragraph of this Section
9.01 and as if the purchase was to occur on such  Business Day) equal to (A) the
aggregate Purchase Price of all the Mortgage Loans included in REMIC I, plus (B)
the  appraised  value of each REO  Property,  if any,  included in REMIC I (such
appraisal  to be  conducted  by a  Qualified  Appraiser  selected  by the Master
Servicer and approved by the Trustee),  minus (C) if such purchase is being made
by the Master Servicer,  the aggregate  amount of unreimbursed  Advances made by
the Master  Servicer,  together with any Advance  Interest payable to the Master
Servicer  in  respect of such  Advances  and any unpaid  Master  Servicing  Fees
remaining  outstanding  (which  items  shall  be  deemed  to have  been  paid or
reimbursed to the Master Servicer in connection  with such  purchase),  and (ii)
the final payment or other  liquidation (or any Advance with respect thereto) of
the last Mortgage Loan or REO Property remaining in REMIC I; provided,  however,
that in no event shall the trust created hereby  continue  beyond the expiration
of 21 years from the death of the last survivor of the  descendants of Joseph P.
Kennedy,  the late  ambassador  of the United  States to the Court of St. James,
living on the date hereof.

     The Majority  Certificateholder  of the  Controlling  Class (other than the
Depositor  or the  Mortgage  Loan  Seller)  has the right,  and if the  Majority
Certificateholder  of the  Controlling  Class fails to exercise such right,  the
Master  Servicer has the right,  to purchase all of the Mortgage  Loans and each
REO Property remaining in REMIC I as contemplated by clause (i) of the preceding
paragraph by giving  written notice to the other parties hereto no later than 60
days prior to the  anticipated  date of purchase;  provided,  however,  that the
Master  Servicer and any Majority  Certificateholder  of the  Controlling  Class
(other than the  Depositor  or the  Mortgage  Loan  Seller) each may so elect to
purchase  all of the Mortgage  Loans and each REO Property  remaining in REMIC I
only if the aggregate Stated Principal  Balance of the Mortgage Pool at the time
of such  election is less than 1.0% of the Initial  Pool  Balance.  In the event
that the Master  Servicer or any Majority  Certificateholder  of the Controlling
Class (other than the Depositor or the Mortgage Loan Seller)  elects to purchase
all of the  Mortgage  Loans  and  each  REO  Property  remaining  in  REMIC I in
accordance  with the preceding  sentence,  the Master  Servicer or such Majority
Certificateholder,  as applicable, shall deposit in the Distribution Account not
later than the Master Servicer Remittance Date relating to the Distribution Date
on which the final  distribution  on the  Certificates is to occur, an amount in
immediately  available  funds  equal  to  the  above-described   purchase  price
(exclusive  of  any  portion  thereof  payable  to any  Person  other  than  the
Certificateholders pursuant to Section 3.05(a), which portion shall be deposited
in the Certificate Account). In addition, the Master Servicer shall transfer all
amounts  required to be transferred to the  Distribution  Account on such Master
Servicer  Remittance  Date from the  Certificate  Account  pursuant to the first
paragraph of Section 3.04(b).  Upon  confirmation  that such final deposits have
been made, the Trustee shall release or cause to be released to the purchaser or
its  designee,  the Mortgage  Files for the remaining  Mortgage  Loans and shall
execute all assignments,  endorsements and other instruments  furnished to it by
the  purchaser,  as shall be  necessary to  effectuate  transfer of the Mortgage
Loans and REO Properties remaining in REMIC I.

     Notice of any termination  shall be given promptly by the Trustee by letter
to Certificateholders  and, if not previously notified pursuant to the preceding
paragraph,  to the other  parties  hereto mailed (a) in the event such notice is
given in  connection  with a purchase  by the Master  Servicer  or any  Majority
Certificateholder  of the  Controlling  Class  (other than the  Depositor or the
Mortgage  Loan  Seller)  of all of the  Mortgage  Loans  and each  REO  Property
remaining  in REMIC I, not earlier than the 15th day and not later than the 25th
day of the month  next  preceding  the month of the  final  distribution  on the
Certificates or (b) otherwise during the month of such final  distribution on or
before the 5th day of such month, in each case  specifying (i) the  Distribution
Date upon which the Trust will  terminate and final payment on the  Certificates
will be made,  (ii) the  amount of any such  final  payment  and (iii)  that the
Record Date otherwise  applicable to such  Distribution  Date is not applicable,
payments being made only upon  presentation and surrender of the Certificates at
the  offices  of the  Certificate  Registrar  or  such  other  location  therein
designated.

     Upon    presentation   and   surrender   of   the   Certificates   by   the
Certificateholders  on the Final Distribution Date, the Trustee shall distribute
to each  Certificateholder  so presenting and surrendering its Certificates such
Certificateholder's  Percentage  Interest  of  that  portion  of  the  Available
Distribution  Amount for such date that is allocable to payments on the relevant
Class in accordance with Section 4.01(a).

     Any funds not  distributed to any Holder or Holders of  Certificates of any
Class on the Final  Distribution  Date  because of the failure of such Holder or
Holders to tender their Certificates  shall, on such date, be set aside and held
uninvested  in trust and credited to the account or accounts of the  appropriate
non-tendering Holder or Holders. If any Certificates as to which notice has been
given  pursuant  to this  Section  9.01  shall  not have  been  surrendered  for
cancellation  within six months after the time  specified  in such  notice,  the
Trustee   shall   mail  a  second   notice   to  the   remaining   non-tendering
Certificateholders  to surrender their Certificates for cancellation in order to
receive the final  distribution  with respect thereto.  If within one year after
the second  notice all such  Certificates  shall not have been  surrendered  for
cancellation,  the  Trustee,  directly  or  through  an agent,  shall  take such
reasonable  steps to  contact  the  remaining  non-tendering  Certificateholders
concerning the surrender of their Certificates as it shall deem appropriate. The
costs  and  expenses  of  holding  such  funds in trust and of  contacting  such
Certificateholders  following  the first  anniversary  of the  delivery  of such
second notice to the non-tendering  Certificateholders shall be paid out of such
funds. No interest shall accrue or be payable to any former Holder on any amount
held in trust  hereunder.  If by the second  anniversary of the delivery of such
second  notice,  all of the  Certificates  shall not have been  surrendered  for
cancellation,  the  Class  R-I  Certificateholders  shall  be  entitled  to  all
unclaimed funds and other assets which remain subject thereto.


     SECTION 9.02 Additional Termination Requirements.

     (a) In the event the Master Servicer or a Majority Certificateholder of the
Controlling  Class  (other  than the  Depositor  or the  Mortgage  Loan  Seller)
purchases all of the Mortgage  Loans and each REO Property  remaining in REMIC I
as provided in Section 9.01, the Trust (and, accordingly,  REMIC I and REMIC II)
shall be terminated in accordance  with the following  additional  requirements,
unless the Master  Servicer or such Majority  Certificateholder,  as applicable,
obtains  at  its  own  expense  and  delivers  to  the  Trustee  and  the  REMIC
Administrator  an Opinion of  Counsel,  addressed  to the  Trustee and the REMIC
Administrator,  to the effect  that the  failure of the Trust to comply with the
requirements  of this Section 9.02 will not result in the imposition of taxes on
"prohibited  transactions"  of REMIC I or REMIC II as defined in Section 860F of
the Code or cause  REMIC I or REMIC II to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

              (i) the REMIC  Administrator  shall  specify  the first day in the
         90-day  liquidation  period in a  statement  attached  to the final Tax
         Return for each of REMIC I and REMIC II pursuant to Treasury regulation
         Section 1.860F-1;

              (ii) during such 90-day  liquidation period and at or prior to the
         time of making of the final  payment on the  Certificates,  the Trustee
         shall sell all of the assets of REMIC I to the Master  Servicer  or the
         Majority Certificateholder of the Controlling Class, as applicable, for
         cash; and

              (iii)  at the  time of the  making  of the  final  payment  on the
         Certificates,  the Trustee shall  distribute or credit,  or cause to be
         distributed  or  credited,  to the Holders of the  applicable  Class of
         Residual  Certificates  all cash on hand (other  than cash  retained to
         meet claims),  and each of REMIC I and REMIC II shall terminate at that
         time.

     (b) By their acceptance of  Certificates,  the Holders thereof hereby agree
to authorize the REMIC Administrator to adopt a plan of complete  liquidation of
each of REMIC I and REMIC II in accordance with the terms and conditions of this
Agreement,   which   authorization   shall  be   binding   upon  all   successor
Certificateholders.


<PAGE>
                                    ARTICLE X

                           ADDITIONAL REMIC PROVISIONS


     SECTION    10.01   REMIC    Administration.

     (a) The REMIC  Administrator shall elect to treat each of REMIC I and REMIC
II as a REMIC under the Code and, if necessary, under Applicable State Law. Each
such  election will be made on Form 1066 or other  appropriate  federal or state
Tax Returns for the taxable year ending on the last day of the calendar  year in
which the Certificates are issued.

     (b) The REMIC I Regular  Interests  are hereby  designated  as the "regular
interests" (within the meaning of Section 860G(a)(1) of the Code), and the Class
R-I Certificates are hereby designated as the sole class of "residual interests"
(within the meaning of Section 860G(a)(2) of the Code), in REMIC I. The Class X,
Class  A-1,  Class  A-2,  Class B,  Class C, Class D, Class E, Class F, Class G,
Class H, Class J and Class K Certificates are hereby  designated as the "regular
interests" (within the meaning of Section 860G(a)(1) of the Code), and the Class
R-II  Certificates  are  hereby  designated  as  the  sole  class  of  "residual
interests"  (within the meaning of Section 860G(a)(2) of the Code), in REMIC II.
None of the REMIC  Administrator,  the Master Servicer,  the Special Servicer or
the Trustee shall, to the extent it is within the control of such Person, create
or permit the  creation of any other  "interests"  in either REMIC I or REMIC II
(within the meaning of Treasury regulation Section 1.860D-1(b)(1)).

     (c) The Closing Date is hereby  designated  as the "startup day" of each of
REMIC I and REMIC II within the meaning of Section 860G(a)(9) of the Code.

     (d) The  REMIC  Administrator  is  hereby  designated  as agent for the Tax
Matters  Person of each of REMIC I and REMIC II and shall:  act on behalf of the
Trust in relation to any tax matter or  controversy,  represent the Trust in any
administrative or judicial proceeding relating to an examination or audit by any
governmental  taxing authority,  request an administrative  adjustment as to any
taxable year of REMIC I or REMIC II, seek private letter rulings from the IRS in
accordance  with Section  10.01(g),  enter into  settlement  agreements with any
governmental  taxing agency,  extend any statute of limitations  relating to any
tax item of REMIC I or REMIC II, and  otherwise act on behalf of each of REMIC I
and REMIC II in relation to any tax matter or controversy  involving such REMIC.
By their acceptance  thereof,  the Holders of the Residual  Certificates  hereby
agree to irrevocably  appoint the REMIC  Administrator as their agent to perform
all of the duties of the Tax Matters Person for REMIC I and REMIC II. Subject to
Section  10.01(h),  the legal expenses and costs of any action described in this
subsection (d) and any liability  resulting  therefrom shall be expenses,  costs
and liabilities of the Trust, and the REMIC  Administrator  shall be entitled to
be reimbursed therefor out of any amounts on deposit in the Distribution Account
as provided by Section 3.05(b).

     (e) The REMIC  Administrator  shall prepare and file, and the Trustee shall
sign,  all of the Tax  Returns  in  respect of each of REMIC I and REMIC II. The
expenses  of  preparing  and  filing  such  returns  shall be borne by the REMIC
Administrator without any right of reimbursement therefor.

     (f) The REMIC  Administrator shall perform on behalf of each of REMIC I and
REMIC  II  all  reporting  and  other  tax   compliance   duties  that  are  the
responsibility  of each such REMIC under the Code, the REMIC Provisions or other
compliance  guidance  issued  by the IRS or any  other  taxing  authority  under
Applicable State Law. Included among such duties, the REMIC  Administrator shall
provide to: (i) any Transferor of a Residual Certificate, such information as is
necessary for the  application of any tax relating to the transfer of a Residual
Certificate  to any Person who is not both a Permitted  Transferee  and a United
States Person; (ii) the  Certificateholders,  such information or reports as are
required by the Code or the REMIC  Provisions,  including,  without  limitation,
reports  relating to interest,  original issue  discount and market  discount or
premium  (using the Prepayment  Assumption as required);  and (iii) the IRS, the
name,  title,  address and telephone  number of the Person who will serve as the
representative of each of REMIC I and REMIC II.

     (g) The REMIC  Administrator shall perform its duties more specifically set
forth hereunder in a manner  consistent  with  maintaining the status of each of
REMIC I and  REMIC II as a REMIC  under the  REMIC  Provisions  (and each of the
other parties hereto shall assist it, to the extent reasonably requested by it).
The REMIC  Administrator  shall not  knowingly  take (or cause either REMIC I or
REMIC II to take) any  action or fail to take (or fail to cause to be taken) any
action  within the scope of its duties  more  specifically  set forth  hereunder
that,  under the REMIC  Provisions,  if taken or not taken,  as the case may be,
could result in an Adverse REMIC Event with respect to either such REMIC, unless
the REMIC  Administrator  has  received  an Opinion of Counsel or an IRS private
letter ruling to the effect that the  contemplated  action will not result in an
Adverse  REMIC  Event.  None of the other  parties  hereto shall take any action
(whether or not authorized  hereunder) as to which the REMIC  Administrator  has
advised  it in  writing  that it has  received  an  Opinion of Counsel or an IRS
private letter ruling to the effect that an Adverse REMIC Event could occur with
respect to such action. In addi|ion,  prior to taking any action with respect to
REMIC I or REMIC II, or causing REMIC I or REMIC II to take any action,  that is
not expressly  permitted  under the terms of this  Agreement,  each of the other
parties  hereto will  consult  with the REMIC  Administrator,  in writing,  with
respect to whether such action could cause an Adverse REMIC Event to occur. None
of the parties hereto shall take any such action or cause REMIC I or REMIC II to
take any such  action as to which  the REMIC  Administrator  has  advised  it in
writing that an Adverse  REMIC Event could occur.  The REMIC  Administrator  may
consult with counsel or seek an IRS private  letter  ruling to make such written
advice,  and the cost of same  shall be borne:  (i) if such  action  that is not
expressly  permitted  by this  Agreement  would be of a  material  benefit to or
otherwise in the best  interests of the  Certificateholders  as a whole,  by the
Trust  and  shall  be  paid  by the  Trustee  at  the  direction  of  the  REMIC
Administrator  out of amounts on deposit in the Distribution  Account;  and (ii)
otherwise  by the  party  seeking  to take  the  action  not  permitted  by this
Agreement. Without limiting the respective duties and obligations of the parties
hereto,  the  parties  hereto may act  hereunder  in reliance on any IRS private
letter ruling so obtained by the REMIC Administrator.

     (h) In the event that any tax is imposed on REMIC I or REMIC II, including,
without  limitation,  "prohibited  transactions"  taxes as  defined  in  Section
860F(a)(2)  of the Code,  any tax on "net income from  foreclosure  property" as
defined in Section 860G(c) of the Code, any taxes on contributions to REMIC I or
REMIC II after the Startup Day pursuant to Section  860G(d) of the Code, and any
other tax imposed by the Code or any applicable provisions of state or local tax
laws (other  than any tax  permitted  to be  incurred  by the  Special  Servicer
pursuant to Section  3.17(a)),  such tax, together with all incidental costs and
expenses  (including,  without limitation,  penalties and reasonable  attorneys'
fees), shall be charged to and paid by: (i) the REMIC Administrator, if such tax
arises out of or results from a breach by the REMIC  Administrator of any of its
obligations under this Article X; (ii) the Trustee, if such tax arises out of or
results  from a breach  by the  Trustee  of any of its  obligations  under  this
Article X; (iii) the Master Servicer,  if such tax arises out of or results from
a breach by the Master Servicer of any of its  obligations  under Article III or
this Article X; (iv) the Special Servicer,  if such tax arises out of or results
from a breach by the Special  Servicer of any of its  obligations  under Article
III or  this  Article  X; or (v)  the  Trust  in all  other  instances.  Any tax
permitted  to be incurred by the Special  Servicer  pursuant to Section  3.17(a)
shall be charged to and paid by the Trust. Any such amounts payable by the Trust
in respect of taxes shall be paid by the Trustee at the  direction  of the REMIC
Administrator out of amounts on deposit in the Distribution Account.

     (i) The REMIC  Administrator and, to the extent that records are maintained
thereby in the normal course of its business,  each of the other parties  hereto
shall, for federal income tax purposes,  maintain books and records with respect
to each of REMIC I and REMIC II on a calendar year and on an accrual basis.

     (j) Following  the Startup Day  therefor,  the Trustee shall not accept any
contributions  of assets to REMIC I or REMIC II unless it shall have received an
Opinion  of  Counsel  (at  the  expense  of the  party  seeking  to  cause  such
contribution) to the effect that the inclusion of such assets in such REMIC will
not  cause:  (i) such  REMIC to fail to  qualify as a REMIC at any time that any
Certificates  are  outstanding;  or (ii) the imposition of any tax on such REMIC
under the REMIC Provisions or other applicable provisions of federal,  state and
local law or ordinances.

     (k) None of the REMIC  Administrator,  the  Master  Servicer,  the  Special
Servicer  or the  Trustee  shall  consent  to or, to the extent it is within the
control  of such  Person,  permit:  (i) the  sale or  disposition  of any of the
Mortgage Loans (except in connection with (A) a breach of any  representation or
warranty  of the  Mortgage  Loan  Seller  regarding  the  Mortgage  Loans  or as
otherwise provided for in Section 2.03, (B) the foreclosure, default or imminent
default of a Mortgage  Loan,  including  but not  limited  to, the sale or other
disposition of a Mortgaged Property acquired by deed-in-lieu of foreclosure, (C)
the  bankruptcy  of REMIC I or REMIC  II,  or (D) the  termination  of the Trust
pursuant to Article IX of this  Agreement);  (ii) the sale or disposition of any
investments in the Certificate Account or the REO Account for gain; or (iii) the
acquisition  of any assets for the Trust Fund (other  than a Mortgaged  Property
acquired  through  foreclosure,  deed-in-lieu  of  foreclosure  or  otherwise in
respect  of a  defaulted  Mortgage  Loan and other  than  Permitted  Investments
acquired in connection with the investment of funds in the  Certificate  Account
or the REO  Account);  in any event unless it has received an Opinion of Counsel
(from and at the expense of the party  seeking to cause such sale,  disposition,
or acquisition) to the effect that such sale,  disposition,  or acquisition will
not  cause:  (x) REMIC I or REMIC II to fail to  qualify  as a REMIC at any time
that any Certificates are outstanding; or (y) the imposition of any tax on REMIC
I or REMIC II under the  REMIC  Provisions  or other  applicable  provisions  of
federal, state and local law or ordinances.

     (l) Except as  otherwise  permitted by Section  3.17(a),  none of the REMIC
Administrator,  the Master  Servicer,  the Special Servicer or the Trustee shall
enter into any  arrangement  by which REMIC I or REMIC II will  receive a fee or
other  compensation  for  services or, to the extent it is within the control of
such Person,  permit REMIC I or REMIC II to receive any income from assets other
than  "qualified  mortgages"  as defined in  Section  860G(a)(3)  of the Code or
"permitted  investments"  as defined in Section  860G(a)(5)  of the Code. At all
times as may be  required  by the  Code,  the  REMIC  Administrator  shall  make
reasonable efforts to ensure that substantially all of the assets of REMIC I and
REMIC II will consist of "qualified  mortgages" as defined in Section 860G(a)(3)
of the Code and "permitted  investments" as defined in Section 860G(a)(5) of the
Code.


     SECTION 10.02 Depositor,  Master Servicer,  Special Servicer and Trustee to
                   Cooperate with REMIC  Administrator.

     (a) The  Depositor  shall  provide  or cause to be  provided  to the  REMIC
Administrator,  within ten (10) days after the Closing Date, all  information or
data that the REMIC Administrator  reasonably  determines to be relevant for tax
purposes as to the valuations and issue prices of the  Certificates,  including,
without limitation,  the price, yield,  prepayment assumption and projected cash
flow of the Certificates.

     (b) The Master  Servicer,  the Special  Servicer and the Trustee shall each
furnish such reports,  certifications and information,  and access to such books
and records maintained  thereby,  as may relate to the Certificates or the Trust
Fund and as shall be reasonably requested by the REMIC Administrator in order to
enable it to perform its duties hereunder.


     SECTION  10.03  Fees of the  REMIC  Administrator.

     In the  event the  Trustee  and the  REMIC  Administrator  are not the same
Person, the Trustee covenants and agrees to pay to the REMIC  Administrator from
time to time,  and the REMIC  Administrator  shall be  entitled  to,  reasonable
compensation  (as set forth in a written  agreement  between the Trustee and the
REMIC  Administrator)  for  all  services  rendered  by it in the  exercise  and
performance  of any of the  obligations  and  duties of the REMIC  Administrator
hereunder.


     SECTION 10.04 Use of Agents.

     The REMIC  Administrator  may  execute  any of its  obligations  and duties
hereunder either directly or by or through agents or attorneys-in-fact consented
to by the Trustee,  which consent shall not be unreasonably  withheld;  provided
that the REMIC  Administrator  shall not be relieved of its liabilities,  duties
and  obligations   hereunder  by  reason  of  the  use  of  any  such  agent  or
attorney-in-fact.


<PAGE>
                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS


     SECTION 11.01 Amendment.

     (a) This Agreement may be amended from time to time by the mutual agreement
of the parties hereto, without the consent of any of the Certificateholders, (i)
to cure any  ambiguity,  (ii) to correct,  modify or  supplement  any  provision
herein which may be defective or may be  inconsistent  with any other  provision
herein,  (iii) to add any other  provisions with respect to matters or questions
arising  hereunder which shall not be inconsistent  with the provisions  hereof,
(iv) to relax or  eliminate  any  requirement  hereunder  imposed  by the  REMIC
Provisions if the REMIC  Provisions  are amended or clarified such that any such
requirement may be relaxed or eliminated; (v) if such amendment, as evidenced by
an Opinion of Counsel delivered to the Trustee and the REMIC  Administrator,  is
reasonably  necessary to comply with any requirements imposed by the Code or any
successor or amendatory  statute or any temporary or final  regulation,  revenue
ruling,   revenue   procedure  or  other  written   official   announcement   or
interpretation  relating to federal income tax laws or any such proposed  action
which, if made effective,  would apply  retroactively  to REMIC I or REMIC II at
least from the effective date of such amendment,  or would be necessary to avoid
the occurrence of a prohibited transaction or to reduce the incidence of any tax
that would arise from any actions taken with respect to the operation of REMIC I
or REMIC II;  (vi) to modify,  add to or  eliminate  any  provisions  of Section
5.02(d)(i),  (ii) and (iii) as provided in Section 5.02(d)(iv); or (vii) for any
other purpose;  provided that such  amendment  (other than any amendment for the
specific  purposes  described  in clauses  (v) and (vi)  above)  shall  not,  as
evidenced  by an Opinion of Counsel  obtained by or  delivered  to the  Trustee,
adversely affect in any material respect the interests of any  Certificateholder
without such Certificateholder's written consent; and provided further that such
amendment (other than any amendment for any of the specific  purposes  described
in  clauses  (i)  through   (vi)  above)   shall  not  result  in  a  downgrade,
qualification  or  withdrawal  of any  rating  then  assigned  to any  Class  of
Certificates  by either Rating Agency (as evidenced by written  confirmation  to
such effect from each Rating Agency obtained by or delivered to the Trustee).

     (b) This  Agreement  may also be  amended  from time to time by the  mutual
agreement of the parties hereto, with the consent of the Holders of Certificates
entitled to at least 51% of the Voting Rights allocated to the affected Classes,
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating  any of the  provisions  of this  Agreement  or of  modifying in any
manner the rights of the Holders of  Certificates;  provided,  however,  that no
such amendment shall (i) reduce in any manner the amount of, or delay the timing
of,  payments  received or advanced on the Mortgage Loans and any REO Properties
which are  required to be  distributed  on any  Certificate  without the written
consent of the Holder of such Certificate, (ii) adversely affect in any material
respect the  interests of the Holders of any Class of  Certificates  in a manner
other than as  described  in clause  (b)(i)  without the written  consent of the
Holders of all  Certificates  of such Class,  or (iii) modify the  provisions of
this  Section  11.01  without  the  written   consent  of  the  Holders  of  all
Certificates  then  outstanding.  Notwithstanding  any other  provision  of this
Agreement,  for purposes of the giving or  withholding  of consents  pursuant to
this Section 11.01,  Certificates  registered in the name of the Depositor,  the
Mortgage Loan Seller, the Master Servicer,  the Special Servicer or any of their
respective  Affiliates  shall be entitled to the same Voting Rights with respect
to  matters  described  above  as they  would  if any  other  Person  held  such
Certificates.

     (c) Notwithstanding  any contrary provision of this Agreement,  neither the
Trustee  nor the REMIC  Administrator  shall  consent to any  amendment  to this
Agreement  unless it shall first have obtained or been furnished with an Opinion
of  Counsel to the  effect  that such  amendment  or the  exercise  of any power
granted to any party hereto in accordance with such amendment will not result in
the imposition of a tax on REMIC I or REMIC II pursuant to the REMIC  Provisions
or cause  REMIC I or REMIC II to fail to qualify as a REMIC at any time that any
Certificates are outstanding.

     (d) Promptly after the execution of any such  amendment,  the Trustee shall
furnish a copy of the amendment to each Certificateholder.

     (e) It shall not be necessary for the consent of  Certificateholders  under
this Section 11.01 to approve the particular form of any proposed amendment, but
it shall be sufficient if such consent shall approve the substance thereof.  The
manner of obtaining  such consents and of evidencing  the  authorization  of the
execution  thereof by  Certificateholders  shall be  subject to such  reasonable
regulations as the Trustee may  prescribe;  provided that such consents shall be
in writing.

     (f) The Trustee may but shall not be obligated to enter into any  amendment
pursuant to this Section that affects its rights,  duties and  immunities  under
this Agreement or otherwise.

     (g) The cost of any Opinion of Counsel to be delivered  pursuant to Section
11.01(a)  or (c) shall be borne by the Person  seeking  the  related  amendment,
except  that  if the  Trustee  requests  any  amendment  of  this  Agreement  in
furtherance of the rights and interests of  Certificateholders,  the cost of any
Opinion of Counsel required in connection therewith pursuant to Section 11.01(a)
or (c) shall be payable out of the Distribution Account.


     SECTION 11.02  Recordation of Agreement;  Counterparts.

     (a) To the extent pezmitted by applicable law, this Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by the
Master  Servicer at the expense of the Trust on direction  by the  Trustee,  but
only upon direction accompanied by an Opinion of Counsel (the reasonable cost of
which  may be paid out of the  Distribution  Account)  to the  effect  that such
recordation   materially   and   beneficially   affects  the  interests  of  the
Certificateholders.

     (b) For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.


     SECTION 11.03 Limitation on Rights of Certificateholders.

     (a) The death or incapacity of any  Certificateholder  shall not operate to
terminate  this  Agreement or the Trust,  nor entitle  such  Certificateholder's
legal  representatives  or heirs to claim an accounting or to take any action or
proceeding  in any  court  for a  partition  or  winding  up of the  Trust,  nor
otherwise  affect the rights,  obligations and liabilities of the parties hereto
or any of them.

     (b) No Certificateholder  shall have any right to vote (except as expressly
provided  for  herein) or in any manner  otherwise  control  the  operation  and
management  of the Trust Fund, or the  obligations  of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association;  nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

     (c) No Certificateholder shall have any right by virtue of any provision of
this  Agreement to institute any suit,  action or proceeding in equity or at law
upon or under or with respect to this  Agreement or any Mortgage  Loan,  unless,
with respect to any suit,  action or proceeding upon or under or with respect to
this Agreement, such Holder previously shall have given to the Trustee a written
notice of default  hereunder,  and of the continuance  thereof,  as hereinbefore
provided,  and (except in the case of a default by the  Trustee)  the Holders of
Certificates  entitled  to at least 25% of the  Voting  Rights  shall  have made
written request upon the Trustee to institute such action, suit or proceeding in
its own name as Trustee  hereunder  and shall have  offered to the Trustee  such
reasonable  indemnity  as  it  may  require  against  the  costs,  expenses  and
liabilities  to be incurred  therein or thereby,  and the  Trustee,  for 60 days
after its receipt of such  notice,  request and offer of  indemnity,  shall have
neglected or refused to institute  any such action,  suit or  proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other  Certificateholder  and the Trustee,  that no one or more Holders of
Certificates  shall  have any right in any  manner  whatsoever  by virtue of any
provision of this  Agreement to affect,  disturb or prejudice  the rights of the
Holders  of any  other of such  Certificates,  or to  obtain  or seek to  obtain
priority  over or  preference  to any  other  such  Holder,  which  priority  or
preference is not otherwise  provided for herein,  or to enforce any right under
this Agreement,  except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders. For the protection and enforcement
of the provisions of this Section 11.03(c), each and every Certificateholder and
the Trustee shall be entitled to such relief as can be given either at law or in
equity.


     SECTION 11.04 Governing Law.

     This Agreement and the  Certificates  shall be construed in accordance with
the internal laws of the State of New York  applicable to agreements made and to
be  performed  in said State,  and the  obligations,  rights and remedies of the
parties hereunder shall be determined in accordance with such laws.


     SECTION 11.05 Notices.

     Any communications  provided for or permitted hereunder shall be in writing
and, unless otherwise  expressly  provided herein,  shall be deemed to have been
duly given when  delivered  to:  (1) in the case of the  Depositor,  NationsLink
Funding  Corporation,  NationsBank  Corporate  Center,  100 North Tryon  Street,
Charlotte,  North Carolina 28255 Attention  _________________,  telecopy number:
(704)________________  (with copies to Robert W. Long, Esq.,  Assistant  General
Counsel, BankAmerica Corporation,  NationsBank Corporate Center, 100 North Tryon
Street (20th Floor),  Charlotte,  North Carolina 28255,  telecopy number:  (704)
386-6453;    (2)    in    the    case    of   the    Mortgage    Loan    Seller,
_______________________________________________________________________________
_______________________________________________________________________________
Attention: ____________________, telecopy number: __________________; (3) in the
case  of  the  Master  Servicer,   ________________________________   Attention:
______________________,  telecopy number (____) _______________________;  (4) in
the case of the Special  Servicer,  ________________________________  Attention:
______________________,  telecopy number (____) _______________________; (with a
copy to the attention of  _______________________.  at such address); (5) in the
case    of    the    Trustee,     ________________________________    Attention:
______________________,  telecopy number (____) _______________________;  (6) in
the case of the REMIC Administrator, ________________________________ Attention:
______________________,  telecopy number (____) _______________________;  (7) in
the        case        of        the        Rating        [Agencies,        (A)]
____________________________________________________________________________,
Attention:       ___________________________________,       telecopy      number
____________________________________________________________________;  [and  (B)
____________________________________________________________________, Attention:
______________________________________,  telecopy number:  ________________;] or
as to each such Person such other  address as may hereafter be furnished by such
Person to the parties hereto in writing. Any communication required or permitted
to be delivered to a  Certificateholder  shall be deemed to have been duly given
when mailed first class, postage prepaid, to the address of such Holder as shown
in the Certificate Register.


     SECTION 11.06 Severability of Provisions.

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.


     SECTION 11.07  Successors  and Assigns;  Beneficiaries.

     The  provisions  of this  Agreement  shall be binding upon and inure to the
benefit of the respective  successors and assigns of the parties hereto, and all
such provisions shall inure to the benefit of the Certificateholders.  Except as
specifically  contemplated  by  Sections  3.22,  3.24,  6.03 and 8.05,  no other
person, including,  without limitation,  any Mortgagor, shall be entitled to any
benefit or equitable right, remedy or claim under this Agreement.


     SECTION  11.08  Article  and  Section  Headings.

     The article and section  headings  herein are for  convenience of reference
only, and shall not limit or otherwise affect the meaning hereof.


     SECTION 11.09 Notices to the Rating  [Agencies].

     (a) The Trustee shall  promptly  provide  notice to each Rating Agency with
respect to each of the following of which it has actual knowledge:

          (i) any material change or amendment to this Agreement;

          (ii) the  occurrence  of any Event of Default  hereunder  that has not
          been cured;

          (iii) the  resignation  or  termination  of the Master  Servicer,  the
          Special Servicer or the REMIC  Administrator  and the appointment of a
          successor;

          (iv) any change in the location of the Distribution Account;

          (v) the final payment to any Class of Certificateholders; and

          (vi) the  repurchase  of any Mortgage Loan by the Mortgage Loan Seller
          pursuant to Section 2.03.

     (b) The Master  Servicer  shall  promptly  provide  notice to [each] Rating
Agency with respect to each of the following of which it has actual knowledge:

          (i) the resignation or removal of the Trustee and the appointment of a
          successor;

          (ii) any change in the location of the Certificate Account;

          [(iii) any event that would  result in the  voluntary  or  involuntary
          termination  of  any  insurance  of  the  accounts  of  the  Trustee;]

          (iv) any  material  casualty  at or  condemnation  or  eminent  domain
          proceeding    in    respect    of   a    Mortgaged    Property;    and

          (v) the vacating by an anchor tenant of a retail Mortgaged Property.

     (c) Each of the Master Servicer and the Special  Servicer,  as the case may
be, shall  furnish to each Rating  Agency such  information  with respect to the
Mortgage  Loans as the Rating  Agency  shall  reasonably  request  and which the
Master  Servicer or the  Special  Servicer,  as the case may be, can  reasonably
provide.

     (d) Each of the Master  Servicer and the Special  Servicer  shall  promptly
furnish to [each] Rating Agency copies of the following:

          (i)  each of its  annual  statements  as to  compliance  described  in
          Section 3.13; and

          (ii) each of its  annual  independent  public  accountants'  servicing
          reports described in Section 3.14, if any.

In addition,  upon request, each of the Master Servicer and the Special Servicer
shall promptly furnish to each Rating Agency copies or summaries (in such format
as will be  acceptable  to the  Rating  Agency)  of any of the  written  reports
(including,   without  limitation,   reports  regarding  property   inspections)
prepared,  and any of the quarterly and annual operating statements,  rent rolls
and financial statements collected, by it pursuant to Section 3.12(b).

     (e) The Trustee shall  promptly  furnish to each Rating Agency on a monthly
basis  copies  of  the  statements  to  the  Holders  of the  REMIC  II  Regular
Certificates required by the first paragraph of Section 4.02(a).

     (f)  To  the  extent  reasonably  possible,  all  information  and  reports
delivered or made  available to the Rating  Agencies by any of the Trustee,  the
Master Servicer or the Special Servicer pursuant to this Section 11.09, shall be
so delivered or otherwise made available through an electronic medium.

<PAGE>


     IN WITNESS WHEREOF, the parties hereto have caused their names to be signed
hereto  by  their  respective   officers  or   representatives   thereunto  duly
authorized, in each case as of the day and year first above written.

                                            NATIONSLINK FUNDING CORPORATION
                                               Depositor

                                               By:_____________________________
                                               Name:
                                               Title:
                                               
                                               ________________________________
                                               Mortgage Loan Seller
                                               By:_____________________________
                                               Name:
                                               Title:

                                               ________________________________
                                               Master Servicer

                                               By:_____________________________
                                               Name:
                                               Title:

                                               ________________________________
                                               Special Servicer

                                               By:_____________________________
                                               Name:
                                               Title:

                                               ________________________________
                                               Trustee

                                               By:_____________________________
                                               Name:
                                               Title:

                                               ________________________________
                                               REMIC Administrator

                                               By:_____________________________
                                               Name:
                                               Title:

                                               By:_____________________________
                                               Name:
                                               Title:



<PAGE>


 STATE OF NEW YORK              )
                                )  ss.:
 COUNTY OF NEW YORK             )


     On the ______ day of _______________,  199__, before me, a notary public in
and for said State,  personally  appeared  ________________  known to me to be a
___________  of  NATIONSLINK  FUNDING  CORPORATION  [one of] the  entities  that
executed  the  within  instrument,  and also  known to me to be the  person  who
executed it on behalf of such entity,  and  acknowledged  to me that such entity
executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                           Notary Public


     [Notarial Seal]




<PAGE>



STATE OF NEW YORK              )
                               )  ss.:
COUNTY OF NEW YORK             )


     On the _____ day of _____________, 199__, before me, a notary public in and
for  said  State,  personally  appeared  ________________  known  to  me to be a
_______________ of  ___________________________________,  [one of] the _________
that executed the within  instrument,  and also known to me to be the person who
executed it on behalf of such _______,  and  acknowledged to me that such ______
executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                            Notary Public


     [Notarial Seal]



<PAGE>


STATE OF               )
                       )  ss.:
COUNTY OF              )


     On the ______ day of ___________________, 199__, before me, a notary public
in and for said State, personally appeared ___________________ known to me to be
a _______________________  of  ___________________________________  [one of] the
_______  that  executed  the within  instrument,  and also known to me to be the
person  who  executed  it as an  officer  of the  __________  on  behalf of such
________,   and  acknowledged  to  me  that  such  entity  executed  the  within
instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                          Notary Public


     [Notarial Seal]


<PAGE>


STATE OF                 )
                         )  ss.:
COUNTY OF                )


     On the ______  day of  _____________________,  199___,  before me, a notary
public in and for said State, personally appeared  ___________________  known to
me         to         be        a         ___________________________         of
_______________________________________________ one of the _______ that executed
the within instrument,  and also known to me to be the person who executed it as
an officer of the general partner on behalf of such ______,  and acknowledged to
me that such ______ executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                         Notary Public


     [Notarial Seal]


<PAGE>


STATE OF                 )
                         )  ss.:
COUNTY OF                )

     On the ______ day of _______________,  199__, before me, a notary public in
and for said State, personally appeared  ___________________ known to me to be a
__________________________ of  ________________________________________________,
[one of] the_______ that executed the within instrument, and also known to me to
be the person who executed it on behalf of such ______,  and  acknowledged to me
that such _________ executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                ------------------------------
                                                         Notary Public


     [Notarial Seal]


<PAGE>


STATE OF                  )
                          )  ss.:
COUNTY OF                 )

     On the _____ day of ____________________, 199__, before me, a notary public
in and for said State, personally appeared  ________________ known to me to be a
_________________ of _________________________________________________, [one of]
the _________  that executed the within  instrument,  and also known to me to be
the person who executed it on behalf of such ______, and acknowledged to me that
such _______ executed the within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                         Notary Public


     [Notarial Seal]


<PAGE>



STATE OF                )
                        )  ss.:
COUNTY OF               )


     On the _____ day of  _______________________,  199__,  before  me, a notary
public in and for said State,  personally appeared  ________________ known to me
to   be   a   _________________   of   __________________________________,   and
_________________     known    to    me    to    be    a    ______________    of
__________________________________,  one  of the  _________  that  executed  the
within  instrument,  and also known to me to be the persons  who  executed it on
behalf of such ______,  and  acknowledged  to me that such _______  executed the
within instrument.

     IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed my official
seal the day and year in this certificate first above written.


                                                 ------------------------------
                                                          Notary Public


     [Notarial Seal]



                             [CADWALADER LETTERHEAD]


                                November 4, 1998


NationsLink Funding Corporation
NationsBank Corporate Center
100 North Tryon Street
Charlotte, North Carolina  28225

                  Re:      NationsLink Funding Corporation
                           Mortgage Pass-Through Certificates
                           Registration Statement on Form S-3 

Dear Sirs:

     We have acted as special  counsel to  NationsLink  Funding  Corporation,  a
Delaware  corporation  (the  "Registrant"),  in connection with the registration
under  the  Securities  Act  of  1933,  as  amended  (the  "Act"),  of  Mortgage
Pass-Through  Certificates  (the  "Certificates"),  and the related  filing of a
Registration  Statement on Form S-3 (the "Registration  Statement")  relating to
the Certificates. The Certificates are issuable in series under separate pooling
and  servicing  agreements  (each  such  agreement,  a  "Pooling  and  Servicing
Agreement")  among the Registrant and a trustee,  a master  servicer,  a special
servicer  and/or  a  REMIC  administrator  to be  identified  in the  prospectus
supplement for each such series of Certificates.

     In connection with rendering this opinion letter, we have examined the form
of the Pooling and Servicing  Agreement filed as an Exhibit to the  Registration
Statement, the Registration Statement and such other documents as we have deemed
necessary as a basis for the opinions expressed below. As to matters of fact, we
have relied upon representations or certifications of officers of the Registrant
and its affiliates or public officials.  We have assumed the authenticity of all
documents submitted to us as originals,  the genuineness of all signatures,  the
legal  capacity of natural  persons and the  conformity  to the originals of all
documents  submitted  to us as copies.  We have assumed that all parties had the
corporate  power  and  authority  to enter  into  and  perform  all  obligations
thereunder.  As to such parties,  we also have assumed the due  authorization by
all requisite  corporate  action,  the due execution and delivery and, except as
expressed in opinion 2 below, the enforceability of such documents.

     In rendering this opinion  letter,  we express no opinion as to the laws of
any  jurisdiction  other  than the  substantive  laws of the  State of New York,
(without regard to conflicts of laws principles), nor do we express any opinion,
either implicitly or otherwise,  on any issue not expressly  addressed below. In
rendering this opinion letter,  we have not passed upon and do not pass upon the
application of the "doing business" or securities laws of any jurisdiction. This
opinion letter is further subject to the qualification  that  enforceability may
be limited by (i) bankruptcy, insolvency, liquidation, receivership, moratorium,
reorganization  or  other  laws  affecting  the  enforcement  of the  rights  of
creditors  generally and (ii) general principles of equity,  whether enforcement
is sought in a proceeding in equity or at law.

     Based upon and subject to the foregoing,  we are of the opinion that,  with
respect to a series of  Certificates as to which we are designated as counsel in
the applicable prospectus supplement:  

     1. When a Pooling and Servicing  Agreement for such series of  Certificates
has been duly authorized by all necessary action and duly executed and delivered
by the parties thereto,  the Pooling and Servicing Agreement will be a legal and
valid  obligation of the Registrant.  

     2. When a Pooling and Servicing  Agreement for such series of  Certificates
has been duly authorized by all necessary action and duly executed and delivered
by the parties thereto,  and when the Certificates of such series have been duly
executed and  authenticated in accordance with the provisions of the Pooling and
Servicing  Agreement  and issued and sold as  contemplated  in the  Registration
Statement and the prospectus and prospectus  supplement  delivered in connection
therewith,  the Certificates will be legally and validly issued and outstanding,
fully  paid and  non-assessable,  and the  holders of the  Certificates  will be
entitled  to the  benefits  of the  Pooling  and  Servicing  Agreement.  

     3. The description of federal income tax  consequences  appearing under the
heading "Certain Federal Income Tax Consequences" in the prospectus contained in
the Registration  Statement accurately describes the material federal income tax
consequences to holders of Offered Certificates,  under existing law and subject
to the qualifications and assumptions stated therein.

     We hereby consent to the filing of this opinion letter as an Exhibit to the
Registration Statement, and to the use of our name in the prospectus included in
the  Registration  Statement  under the  headings  "Legal  Matters" and "Certain
Federal  Income Tax  Consequences".  This  consent is not to be  construed as an
admission  that we are a person  whose  consent is required to be filed with the
Registration Statement under the provisions of the Act.

                                               Very truly yours,


                                               /s/ Cadwalader, Wickersham & Taft




                                     CONSENT



I, Robert W. Long, Jr., Assistant General Counsel of BankAmerica Corporation, do
hereby  consent  to  the  use  of my  name  in the  prospectus  included  in the
Registration Statement on Form S-3 filed by NationsLink Funding Corporation with
the Securities and Exchange Commission.

/s/ Robert W. Long, Jr.    
- -----------------------
Robert W. Long, Jr.


                         NATIONSLINK FUNDING CORPORATION

                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below  constitutes  and appoints each of Robert W. Long,  Esq., John T. McCarthy
and James E.  Naumann as his true and lawful  attorney-in-fact  and agent,  with
full power of substitution  and  resubstitution,  for him and in his name, place
and stead, in any and all capacities  (including his capacity as director and/or
officer  of  NationsLink  Funding  Corporation),  to sign any or all  amendments
(including post-effective amendments) to the Registration Statement on Form S-3,
and to file  the  same,  with all  exhibits  thereto,  and  other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said  attorney-in-fact and agent full power and authority to do and perform each
and every  act and thing  requisite  and  necessary  to be done in and about the
premises,  as fully and to all intents  and  purposes as he might or could do in
person, hereby ratifying and confirming that said attorney-in-fact and agent, or
his  substitute  or  substitutes,  may lawfully do or cause to be done by virtue
hereof.


SIGNATURE                        TITLE                      DATE


/s/ William L. Maxwell           Director (President)       November 4, 1998
- ---------------------------
William L. Maxwell


/s/ Richard Gross                Director                   November 4, 1998
- ---------------------------
Richard Gross


/s/ James E. Naumann             Chief Accounting           November 4, 1998
- ---------------------------      Officer and Chief
James E. Naumann                 Financial Officer





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission