NATIONSLINK FUNDING CORP
S-3/A, 1998-11-25
ASSET-BACKED SECURITIES
Previous: PG&E CORP, 8-K, 1998-11-25
Next: SENECA FUNDS, NSAR-B, 1998-11-25




    As filed with the Securities and Exchange Commission on November 25, 1998
                                                      Registration No. 333-66805

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 --------------
                                    FORM S-3

                                AMENDMENT NO.1 TO
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 --------------
                         NATIONSLINK FUNDING CORPORATION
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                   56-1950039
                     (I.R.S. employer identification number)

                          NationsBank Corporate Center
                         Charlotte, North Carolina 28255
                                 (704) 386-2400
               (Address, including zip code, and telephone number,
        including area code, of registrant's principal executive offices)

                                John T. McCarthy
                         NationsLink Funding Corporation
                   NationsBank Corporate Center, NC1-007-11-07
                         Charlotte, North Carolina 28255
                                 (704) 388-1770
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                 --------------

                                   Copies to:

   Robert W. Long, Jr., Esq.                       Karsten P. Giesecke, Esq.
   Assistant General Counsel                       Cadwalader, Wickersham & Taft
   BankAmerica Corporation                         100 Maiden Lane
   NationsBank Corporate Center, NC1-007-20-01     New York, New York  10038
   Charlotte, North Carolina  28255

================================================================================
<PAGE>

     Approximate date of commencement of proposed sale to the public:  From time
to time on or after the effective date of this Registration Statement.

     If the only  securities  being  registered  on this form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
plans, please check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
- ---------------------------------------- ---------------------- --------------- -------------------- -----------------
                                                                   Proposed      Proposed Maximum
                                                                   Maximum      Aggregate Offering
                                                                   Offering            Price            Amount of
       Title of Securities Being             Amount to be           Price                              Registration
            Registered (1)                    Registered           Per Unit                                Fee
- ---------------------------------------- ---------------------- --------------- -------------------- -----------------
<S>                                           <C>                    <C>          <C>                 <C>          
Mortgage Pass-Through Certificates            $7,000,000,000         100%         $7,000,000,000      $1,946,000(2)
- ---------------------------------------- ---------------------- --------------- -------------------- -----------------
</TABLE>

     (1) This  registration  statement and the  registration  fee pertain to the
initial offering of the Mortgage Pass-Through  Certificates registered hereunder
by the registrant and to offers and sales relating to market-making transactions
by NationsBanc  Montgomery  Securities LLC, an affiliate of the registrant.  The
amount of  Mortgage  Pass-Through  Certificates  that may be  initially  offered
hereunder and the registration fee shall not be affected by any offers and sales
relating to any such market-making transactions.

     (2) $1,946,000 previously paid with initial filing on November 4, 1998.

     Pursuant to Rule 429 of the Securities and Exchange  Commission's Rules and
Regulations  under the  Securities  Act of 1933, as amended,  the Prospectus and
Prospectus  Supplement  contained in this Registration  Statement also relate to
the Registrant's  Registration Statement on Form S-3 (Registration Statement No.
333-57473).

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file and further  amendment  which  specifically  states that this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================
<PAGE>

The  information  in  this  prospectus  supplement  is not  complete  and may be
changed.  We may not sell these securities  until a final prospectus  supplement
has been  delivered to you.  This  prospectus  supplement  and the  accompanying
prospectus are not an offer to sell these securities and it is not soliciting an
offer to buy  these  securities  in any  state  where  the  offer or sale is not
permitted.

      The  information  in  this  prospectus   supplement  will  be  amended  or
completed; dated _________ ___, 1998.

                              Prospectus Supplement

                         NationsLink Funding Corporation
                                    Depositor

                        ---------------------------------
                                 Master Servicer

                Mortgage Pass-Through Certificates, Series 199_-_

Consider  carefully  the risk factors  beginning  on page __ in this  prospectus
supplement and page __ in the accompanying prospectus.

Neither  the  certificates  nor the  underlying  mortgage  loans are  insured or
guaranteed by any governmental agency.

The  certificates  will  represent  interests  only in the  trust  and  will not
represent  interests in or obligations of NationsLink Funding Corporation or any
of its affiliates, including BankAmerica Corporation.

     The Series 199__-__ Mortgage Pass-Through  Certificates will consist of the
following classes:

          o    the senior certificates consisting of the Class A Certificates;

          o    the Class B Certificates;

          o    the Class C Certificates; and

          o    the Class R Certificates.

Only the senior certificates and the Class B Certificates are offered hereby.

Certain characteristics of the offered certificates include:

               Initial Certificate Balance 
Class              or Notional Amount            Pass-Through Rate       Rating
- -----              ------------------            -----------------       ------
  A             $_____________________                 ____%
  B             $_____________________                 ____%

     The   underwriter,   ____________________,   will   purchase   the  offered
certificates  from  NationsLink  Funding  Corporation and will offer them to the
public at  negotiated  prices  determined at the time of sale.  The  underwriter
expects  to  deliver  the  offered   certificates  to  purchasers  on  or  about
___________.  NationsLink  Funding  Corporation  expects  to  receive  from this
offering  approximately  ___% of the  initial  principal  amount of the  offered
certificates, [plus accrued interest from __________], before deducting expenses
payable by NationsLink Funding Corporation.

Neither  the  SEC  nor  any  state  securities  commission  has  approved  these
certificates  or determined  that this  prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                                [UNDERWRITER(S)]

                              ______________, 1998


<PAGE>


For more information

NationsLink Funding  Corporation has filed with the SEC additional  registration
materials  relating  to the  certificates.  You may  read  and copy any of these
materials at the SEC's Public Reference Room at the following locations:

o    SEC Public Reference  Section 450 Fifth Street,  N.W. Room 1204 Washington,
     D.C. 20549

o    SEC Midwest  Regional Offices Citicorp Center 500 West Madison Street Suite
     1400 Chicago, Illinois 60661-2511

o    SEC Northeast Regional Office 7 World Trade Center Suite 1300 New York, New
     York 10048

You may obtain  information  on the  operation of the Public  Reference  Room by
calling the SEC at 1-800-SEC-0330.  The SEC also maintains an Internet site that
contains reports, proxy and information  statements,  and other information that
has  been  filed   electronically   with  the  SEC.  The  Internet   address  is
http://www.sec.gov.

You may also contact  NationsLink  Funding Corporation in writing at NationsBank
Corporate Center, 100 North Tryon Street, Charlotte, North Carolina 28255, or by
telephone at (704) 386-2400.

See also the sections  captioned  "Available  Information" and "Incorporation of
Certain  Information  by  Reference"  appearing  at the end of the  accompanying
prospectus.


<PAGE>


                               Table of Contents

Important Notice About in this Prospectus Supplement and the Prospectus

Summary of Prospectus Supplement

Risk Factors
    Potential Liability to the Trust Fund Relating to a Materially
      Adverse Environmental Condition
    Exposure of the Mortgage Pool to Adverse Economic or other
      Developments Based on Geographic Concentration
    Increased Risk of Loss Associated With Concentration of Mortgage
      Loans and Borrowers
    Increased Risk of Default Associated with Adjustable Rate Mortgage
      Loans
    Increased Risk of Default Associated with Balloon Payments
    Extension Risk Associated With Modification of Mortgage Loans with
      Balloon Payments
    Risks Particular to ______________ Properties
    Risks Relating to Lack of Certificateholder Control Over Trust Fund
    Yield Risk Associated With Changes in Concentrations
    Subordination of Class B and Class C Certificates

Description of The Mortgage Pool
    General
    Certain Payment Characteristics
    The Index
    Additional Mortgage Loan Information
    The Mortgage Loan Seller
    General
    Underwriting Standards
    Representations and Warranties; Repurchases
    Changes in Mortgage Pool Characteristics

Servicing of The Mortgage Loans
    General
    The Special Servicer
    Servicing and Other Compensation and Payment of Expenses
    Modifications, Waivers and Amendments
    Inspections; Collection of Operating Information
    Additional Obligations of the Master Servicer with Respect to ARM
    Loans

Description of The Certificates
    General
    Book-Entry Registration of the Class A Certificates
    Distributions
    Method, Timing and Amount
    Priority
    Pass-Through Rates
    Distributable Certificate Interest
    Scheduled Principal Distribution Amount and Unscheduled Principal
    Distribution Amount
    Certain Calculations with Respect to Individual Mortgage Loans
    Subordination; Allocation of Collateral Support Deficit
    Advances
    Reports to Certificateholders; Certain Available Information
    Voting Rights
    Termination; Retirement of Certificates
    The Trustee

Yield and Maturity Considerations
    Yield Considerations
    General
    Pass-Through Rate
    Rate and Timing of Principal Payments
    Losses and Shortfalls
    Certain Relevant Factors
    Delay in Payment of Distributions
    Unpaid Distributable Certificate Interest
    Weighted Average Life
    Yield Sensitivity of the Class S Certificates

Certain Federal Income Tax Consequences
    Special Tax Considerations Applicable to REMIC Residual Certificates

Method of Distribution

Legal Matters

Rating

Legal Investment

ERISA Considerations


<PAGE>


                         IMPORTANT NOTICE ABOUT IN THIS
                    PROSPECTUS SUPPLEMENT AND THE PROSPECTUS

     Information  about the offered  certificates  is  contained in two separate
documents  that   progressively   provide  more  detail:  (a)  the  accompanying
prospectus,  which provides general information,  some of which may apply to the
offered certificates,  and (b) this prospectus  supplement,  which describes the
specific  terms  of the  offered  certificates.  If  the  terms  of the  offered
certificates  vary  between  this  prospectus  supplement  and the  accompanying
prospectus, you should rely on the information in this prospectus supplement.

     You  should  rely  only on the  information  contained  in this  prospectus
supplement and the  accompanying  prospectus.  We have not authorized  anyone to
provide you with  information  that is  different  from that  contained  in this
prospectus  supplement and the  prospectus.  The  information in this prospectus
supplement is accurate only as of the date of this prospectus supplement.

     This  prospectus  supplement  begins  with  several  introductory  sections
describing the Series ____-___ and the trust in abbreviated form:

     Summary of Prospectus  Supplement,  which shows certain  characteristics of
the offered certificates in tabular form; and

     Risk Factors,  which describes risks that apply to the offered certificates
which are in addition to those  described in the prospectus  with respect to the
securities issued by the trust generally.

     This prospectus  supplement and the accompanying  prospectus  include cross
references  to sections in these  materials  where you can find further  related
discussions.  The Tables of Contents  in this  prospectus  and the  accompanying
prospectus identify the pages where these sections are located.

     Certain   capitalized  terms  are  defined  and  used  in  this  prospectus
supplement and the accompanying  prospectus to assist you in  understanding  the
terms of the offered certificates and this offering.  The capitalized terms used
in this  prospectus  supplement  are  defined on the pages  indicated  under the
caption  "Index  of  Principal  Definitions"  beginning  on page  S-___  in this
prospectus supplement.  The capitalized terms used in the prospectus are defined
on the pages  indicated  under the  caption  "Index  of  Principal  Definitions"
beginning on page ___ in the prospectus.

                              --------------------

     Until   _______,   all  dealers  that  buy,   sell  or  trade  the  offered
certificates,  whether or not participating in this offering, may be required to
deliver a prospectus  supplement  and the  accompanying  prospectus.  This is in
addition to the dealers'  obligation to deliver a prospectus  supplement and the
accompanying  prospectus,  when acting as underwriters and with respect to their
unsold allotments or subscriptions.

[If and to the extent required by applicable law or regulation,  this prospectus
supplement and the prospectus will be used by the underwriter in connection with
offers  and  sales  related  to   market-making   transactions  in  the  offered
certificates  with  respect  to  which  the  underwriter  is  a  principal.  The
underwriter may also act as agent in such transactions.  Such sales will be made
at negotiated prices determined at the time of sale.]


<PAGE>


                        Summary of Prospectus Supplement

     This  summary   highlights   selected   information  from  this  prospectus
supplement.  It does not contain all of the  information you need to consider in
making your investment decisions. To understand all of the terms of the offering
of the offered  certificates,  read this entire  document  and the  accompanying
prospectus carefully.  As used in this prospectus supplement,  "you" refers to a
prospective  investor  in the  offered  certificates,  and  "we"  refers  to the
Depositor,  NationsLink Funding Corporation. An "Index of Principal Definitions"
appears  at the  end  of  this  prospectus  supplement  and  at  the  end of the
accompanying prospectus.

Title of Certificates

NATIONSLINK  Funding  Corporation  Mortgage  Pass-Through  Certificates,  Series
199__-__.

Trustee

_____________________. See "Description of the Certificates-The Trustee" in this
prospectus supplement.

Depositor

NATIONSLINK Funding Corporation. See "The Depositor" in the prospectus.

Master Servicer

_____________________. See "Servicing of the Mortgage Loans-The Master Servicer"
in this prospectus supplement.

Special Servicer

_____________________.   See  "Servicing  of  the  Mortgage   Loans-The  Special
Servicer" in this prospectus supplement.

REMIC Administrator

_____________________.       See      "Certain      Federal      Income      Tax
Consequences-REMICs-Reporting and Other Administrative Matters" and "The Pooling
and Servicing  Agreements-Events of Default" and "-Rights Upon Event of Default"
in the prospectus.

Mortgage Loan Seller

________________________.  See  "Description of the Mortgage  Pool-The  Mortgage
Loan Seller" in this prospectus supplement.

Cut-off Date

___________________, 199__.

Delivery Date

On or about ___________________, 199__.

Denominations

The Class A  Certificates  will be issued,  maintained  and  transferred  on the
book-entry   records  of  The  Depository   Trust  Company  ("DTC")  in  minimum
denominations of $25,000.  Investments in excess of the minimum denomination may
be made in  multiples  of $1. The Class B  Certificates  will be issued in fully
registered,  certificated  form in  denominations  of $100,000.  Investments  in
excess of the minimum  denomination  may be made in multiples  of $1,000.  There
will be one Class B Certificate  evidencing  an  additional  amount equal to the
remainder  of the  initial  Certificate  Balance  of  such  class.  The  Class R
Certificates  will  be  issued  in  registered,  certificated  form  in  minimum
denominations of 20% percentage interest in such class.

Certificate Registration

The Class A Certificates will be represented by one or more global  certificates
registered in the name of Cede & Co., as nominee of DTC. No person  acquiring an
interest  in the Class A  Certificates  will be  entitled  to  receive a Class A
Certificate  in  fully  registered,  certificated  form (a  "Definitive  Class A
Certificate"),   except  under  the  limited  circumstances  described  in  this
prospectus  supplement  and  in  the  prospectus.   The  Class  B  and  Class  R
Certificates  will be  offered  in  fully  registered,  certificated  form.  See
"Description  of  the  Certificates-Book-Entry   Registration  of  the  Class  A
Certificates"   in  this   prospectus   supplement  and   "Description   of  the
Certificates-Book-Entry   Registration  and  Definitive   Certificates"  in  the
prospectus.

The Mortgage Pool

The mortgage pool will consist of _____  conventional,  balloon  mortgage  loans
with an Initial  Pool  Balance of  $_________________.  On or prior to _________
___, 199__ (the "Delivery Date"), _______________________ (the "Depositor") will
acquire the mortgage loans from the mortgage loan seller  pursuant to a purchase
agreement.

Each mortgage loan is secured by a first mortgage lien on a fee simple estate in
a commercial or multifamily  rental property.  Set forth below are the number of
mortgage  loans,  and the  approximate  percentage  of the  aggregate  principal
balance of the mortgage loans (the "Initial Pool  Balance")  represented by such
mortgage  loans,  that are secured by  mortgaged  properties  operated  for each
indicated purpose:

                                                                   Percentage of
                                                Number of          Initial Pool
Property Type                                Mortgage Loans           Balance

[Multifamily........................]

[Specify various types of 
commercial properties]..............]

See "Risk  Factors-Risks  Associated  With  Multifamily  Properties" and "-Risks
Associated  with  ___________  Properties"  and  "Description  of  the  Mortgage
Pool-Additional Mortgage Loan Information" in this prospectus supplement.

The mortgaged properties are located throughout ____ states. Set forth below are
the number of mortgage loans, and the approximate percentage of the Initial Pool
Balance  represented  by such  mortgage  loans,  that are  secured by  mortgaged
properties located in the _____ states with the highest concentrations:

                                                                   Percentage of
                                               Number of           Initial Pool
State                                       Mortgage Loans            Balance

[Specify all stated with a 
concentration of 10% or greater.....]

___________ of the mortgage  loans,  which  ___________  of the mortgage  loans,
which  represent  ______% of the  Initial  Pool  Balance,  provide  for  monthly
payments of principal  and/or interest to be due on the first day of each month;
the remainder of the mortgage  loans  provide for monthly  payments to be due on
the  ____,  _____,  _____ or _____ day of each  month  (the date in any month on
which a monthly payment on a mortgage loan is first due, the "Due Date").

The annualized rate at which interest accrues on ____ of the mortgage loans (the
"ARM Loans"),  which represent _____% of the Initial Pool Balance, is subject to
adjustment  on  specified  Due Dates by adding a fixed number of basis points to
the value of a base index (an "Index"),  subject,  in ______ cases,  to lifetime
maximum and/or minimum  mortgage rates,  and in _____ cases, to periodic maximum
and/or  minimum  mortgage  rates,  in each case as described in this  prospectus
supplement.  The remaining mortgage loans (the "Fixed Rate Loans") bear interest
at fixed  mortgage  rates.  ____ of the ARM Loans,  which  represent ___% of the
Initial Pool Balance,  provide for mortgage rate  adjustments  to occur monthly,
while the remainder of the ARM Loans provide for mortgage  rate  adjustments  to
occur semi-annually or annually. [Identify Mortgage Loan Index] See "Description
of  the  Mortgage  Pool-Certain  Payment  Characteristics"  in  this  prospectus
supplement.

The  amount  of the  monthly  payment  on all of the ARM  Loans  is  subject  to
adjustment  on  specified  Due  Dates  to an  amount  that  would  amortize  the
outstanding  principal  balance  of the  mortgage  loan over its then  remaining
amortization  schedule and pay interest at the then  applicable  mortgage  rate.
Payment  adjustments  for ARM Loans  will occur on the Due Date  following  each
related interest rate adjustment.

_________ of the mortgage loans provide for monthly  payments of principal based
on amortization schedules  significantly longer than the remaining terms of such
mortgage loans,  thereby leaving  substantial  principal amounts due and payable
(each such payment, together with the corresponding interest payment, a "Balloon
Payment") on their respective maturity dates, unless prepaid prior thereto.

Description of the Certificates

The certificates  will be issued pursuant to a Pooling and Servicing  Agreement,
and will represent in the aggregate the entire beneficial  ownership interest in
the Trust Fund,  which will  consist of the  mortgage  pool and certain  related
assets.

The aggregate  balance of the  certificates as of the date they are delivered to
the underwriter  will equal the Initial Pool Balance.  Each class of certificate
will have the initial  Certificate  Balance set forth on the cover page, and the
Class C Certificates will have an initial  Certificate Balance of $____________.
See "Description of the Certificates-General" in this prospectus supplement.

The yearly  Pass-Through  Rate applicable to each class of certificates  for the
initial Distribution Date will be _____% . With respect to any Distribution Date
subsequent to the initial  Distribution  Date,  the  Pass-Through  Rate for each
class  of  certificates  will  equal  the  weighted  average  of the  applicable
Effective Net Mortgage  Rates for the mortgage  loans,  weighted on the basis of
their  respective  Stated  Principal  Balances (as described in this  prospectus
supplement) immediately prior to such Distribution Date.

For purposes of calculating the Pass-Through  Rate for any class of certificates
and any Distribution  Date, the applicable  Effective Net Mortgage Rate for each
mortgage loan is an annualized rate equal to-

o    the mortgage  rate in effect for such  mortgage loan as of the [second] day
     of the most recently ended calendar month.

o    reduced by ___ basis points (the  mortgage  rate,  as so reduced,  the "Net
     Mortgage Rate"), and

o    if the accrual of interest on such mortgage loan is computed  other than on
     the basis of a 360-day year  consisting  of twelve  30-day months (which is
     the basis of accrual for interest on the  certificates),  then  adjusted to
     reflect that difference in computation.

See  "Description  of  the  Certificates-Distributions-Pass-Through  Rates"  and
"-Distributions-Certain  Calculations with Respect to Individual Mortgage Loans"
in this prospectus supplement.

Interest Distributions on the Senior Certificates

On each Distribution Date, to the extent of the Available  Distribution  Amount,
holders  of each  class of  senior  certificates  will be  entitled  to  receive
distributions of interest in an amount equal to

     (1)  Distributable  Certificate  Interest with respect to such certificates
          for such Distribution Date and,

     (2)  any interest not paid from any prior Distribution Date.

See   "Description  of  the   Certificates-Distributions"   in  this  prospectus
supplement.

The "Distributable Certificate Interest" in respect of any class of certificates
for any Distribution Date will equal one month's interest at the then-applicable
Pass-Through  Rate  accrued  on  the  Certificate   Balance  of  such  class  of
certificates  immediately prior to such Distribution  Date, reduced (to not less
than  zero) by such  class  of  certificates'  allocable  share  (in each  case,
calculated  as described in this  prospectus  supplement)  of any Net  Aggregate
Prepayment Interest Shortfall (also as described in this prospectus  supplement)
for     such     Distribution      Date.     See     "Description     of     the
Certificates-Distributions-Distributable    Certificate    Interest"   in   this
prospectus supplement.

The "Available  Distribution  Amount" for any Distribution  Date is the total of
all payments or other  collections  (or available  advances) on or in respect of
the mortgage loans that are available for  distribution  on the  certificates on
such date.

Principal Distributions on the Senior Certificates

On each Distribution  Date, to the extent of the Available  Distribution  Amount
remaining  after  the  distributions  of  interest  to be  made  on  the  senior
certificates on such date,  holders of the senior  certificates will be entitled
to distributions of principal (until the Certificate Balances of such classes of
certificates are reduced to zero) in an aggregate amount equal to the sum of

     (1)  such holders' pro rata share of the Scheduled  Principal  Distribution
          Amount for such Distribution Date, plus

     (2)  the  entire  Unscheduled   Principal   Distribution  Amount  for  such
          Distribution Date.

Distributions of principal on the senior  certificates will be paid first to the
holders  of the class R  certificates  until  the  Certificate  Balance  of such
certificates  is  reduced  to  zero,  and  then to the  holders  of the  Class A
Certificates.  See  "Description  of  the   Certificates-Distributions-Scheduled
Principal  Distribution Amount and Unscheduled Principal Distribution Amount" in
this prospectus supplement.

Interest Distributions on the Class B Certificates

On each Distribution  Date, to the extent of the Available  Distribution  Amount
remaining after all distributions to be made on the senior  certificates on such
date,  holders  of  the  Class  B  Certificates  will  be  entitled  to  receive
distributions of interest in an amount equal to all

     (1)  Distributable  Certificate  Interest with respect to such certificates
          for such Distribution Date, and

     (2)  any interest not paid from any prior Distribution Date.

See   "Description  of  the   Certificates-Distributions"   in  this  prospectus
supplement.

Principal Distributions on the Class B Certificates

On each  Distribution  Date, to the extent there are amounts remaining after the
distributions  of interest to be made on the Class B Certificates  on such date,
holders  of the  Class B  Certificates  will be  entitled  to  distributions  of
principal (until the Certificate Balance of such Class B Certificates is reduced
to zero) in an amount equal to the sum of

     (1)  such holders' pro rata share of the Scheduled  Principal  Distribution
          Amount for such Distribution Date, plus

     (2)  if the  Certificate  Balances  of the  senior  certificates  have been
          reduced to zero,  then to the extent not  distributed  in reduction of
          such  Certificate  Balances  on such  Distribution  Date,  the  entire
          Unscheduled Principal Distribution Amount for such Distribution Date.

See   "Description  of  the   Certificates-Distributions"   in  this  prospectus
supplement.

Certain Yield and Prepayment Considerations

The yield on the offered  certificates  of any class will depend on, among other
things,  the Pass-Through Rate for such  certificates.  The yield on any offered
certificate  that is purchased at a discount or premium will also be affected by
the  rate  and  timing  of   distributions  in  respect  of  principal  on  such
certificate, which in turn will be affected by

     (1)  the  rate  and  timing  of  principal  payments  (including  principal
          prepayments) on the mortgage loans and

     (2)  the  extent  to which  such  principal  payments  are  applied  on any
          Distribution Date in reduction of the Certificate Balance of the class
          to which such certificate belongs.

See    "Description    of    the     Certificates-Distributions-Priority"    and
"-Distributions-Scheduled   Principal   Distribution   Amount  and   Unscheduled
Principal Distribution Amount" in this prospectus supplement.

An investor that purchases an offered  certificate at a discount should consider
the risk that a slower  than  anticipated  rate of  principal  payments  on such
certificate  will result in an actual  yield that is lower than such  investor's
expected yield. An investor that purchases any offered  certificate at a premium
should  consider  the risk  that a faster  than  anticipated  rate of  principal
payments on such  certificate  will result in an actual yield that is lower than
such investor's  expected yield.  Insofar as an investor's initial investment in
any offered  certificate is repaid,  there can be no assurance that such amounts
can be  reinvested  in a  comparable  alternative  investment  with a comparable
yield.

The actual rate of  prepayment  of  principal  on the  mortgage  loans cannot be
predicted.  The mortgage loans may be prepaid at any time,  subject, in the case
of ____  mortgage  loans,  to payment of a prepayment  premium.  The  investment
performance of the offered  certificates  may vary materially and adversely from
the  investment  expectations  of investors due to  prepayments  on the mortgage
loans being higher or lower than  anticipated by investors.  The actual yield to
the holder of an offered  certificate may not be equal to the yield  anticipated
at the time of purchase of the certificate or,  notwithstanding  that the actual
yield is equal to the  yield  anticipated  at that  time,  the  total  return on
investment expected by the investor or the expected weighted average life of the
certificate may not be realized.  For a discussion of certain factors  affecting
prepayment of the mortgage loans,  including the effect of prepayment  premiums,
see  "Yield and  Maturity  Considerations"  in this  prospectus  supplement.  In
deciding whether to purchase any offered  certificates,  an investor should make
an independent decision as to the appropriate prepayment assumptions to be used.

[The structure of the offered  certificates  causes the yield of certain classes
to be  particularly  sensitive  to  changes  in the rates of  prepayment  of the
mortgage loans and other factors, as follows:]

[Allocation to the senior certificates,  for so long as they are outstanding, of
the entire Unscheduled Principal  Distribution Amount for each Distribution Date
will generally accelerate the amortization of such certificates  relative to the
actual amortization of the mortgage loans.  Following  retirement of the Class A
Certificates,   the   Unscheduled   Principal   Distribution   Amount  for  each
Distribution Date will be allocated to the Class B Certificates.]

[The following disclosure is applicable to Stripped Interest Certificates,  when
offered...  The Stripped  Interest  Certificates.  The Class S Certificates  are
interest-only  certificates and are not entitled to any distributions in respect
of  principal.  The  yield  to  maturity  of the  Class S  Certificates  will be
especially sensitive to the prepayment, repurchase and default experience on the
mortgage loans,  which may fluctuate  significantly from time to time. A rate of
principal  payments  that is more rapid than  expected by investors  will have a
material  negative  effect on the yield to maturity of the Class S Certificates.
See  "Yield  and  Maturity  Considerations-Yield  Sensitivity  of  the  Class  S
Certificates" in this prospectus supplement.]

Class R  Certificates:  Holders  of the Class R  Certificates  are  entitled  to
receive  distributions of principal and interest as described in this prospectus
supplement.  Holders of such  certificates may have tax liabilities with respect
to their certificates  during the early years of the term of the Trust Fund that
substantially  exceed the principal  and interest  payable  thereon  during such
periods. See "Yield and Maturity Considerations",  especially "-Additional Yield
Considerations   Applicable  Solely  to  the  Class  R  Certificates,"  in  this
prospectus  supplement  and "Certain  Federal Income Tax  Consequences"  in this
prospectus supplement and in the Prospectus.

Advances

The Master  Servicer is required to make  advances of  delinquent  principal and
interest  on the  mortgage  loans.  In the case of each  mortgage  loan  that is
delinquent  in  respect  of its  Balloon  Payment  or as to  which  the  related
mortgaged  property was acquired through  foreclosure,  (or similar means),  the
Master Servicer is only required to advance  delinquent  interest.  In any event
such  advances  are  subject  to the  limitations  set forth in this  prospectus
supplement.  Advances  are  intended  to  maintain a regular  flow of  scheduled
interest  and  principal  payments  to the  certificateholders,  rather  than to
guarantee  or insure  against  losses.  Accordingly,  advances  which  cannot be
reimbursed  out of  collections  on or in respect of the related  mortgage loans
will represent a portion of the losses to be borne by certificateholders.

The Master  Servicer will be entitled to interest on any advances  made, and the
Master  Servicer and the Special  Servicer  will each be entitled to interest on
certain  servicing  expenses  incurred  by it or on its  behalf,  such  interest
accruing  at the rate and  payable  under the  circumstances  described  in this
prospectus supplement. Interest accrued on outstanding advances will result in a
reduction  in  amounts  payable on the  certificates.  See  "Description  of the
Certificates-Advances"  and  "-Subordination;  Allocation of Collateral  Support
Deficit"   in   this   prospectus    supplement   and    "Description   of   the
Certificates-Advances   in  Respect  of  Delinquencies"  and  "The  Pooling  and
Servicing Agreements-Certificate Account" in the Prospectus.

Each   Distribution   Date   Statement   delivered   by  the   Trustee   to  the
certificateholders  will contain information relating to the amounts of advances
made with respect to the related  Distribution  Date.  See  "Description  of the
Certificates-Reports  to  Certificateholders;  Certain Available Information" in
this  prospectus   supplement  and  "Description  of   Certificates-Reports   to
Certificateholders" in the Prospectus.

Subordination; Allocation of Collateral Support Deficit

The  rights of the  holders of the Class B and Class C  Certificates  to receive
distributions  with respect to the  mortgage  loans will be  subordinate  to the
rights of the holders of the senior certificates,  and the rights of the holders
of the  Class C  certificates  to  receive  distributions  with  respect  to the
mortgage  loans will be  subordinate to the rights of the holders of the Class B
Certificates, in each case to the extent described in this prospectus supplement
and in the Prospectus.  This subordination is intended to enhance the likelihood
of timely receipt by the holders of the senior  certificates  of the full amount
of all interest  payable in respect of such  certificates  on each  Distribution
Date,  and the ultimate  receipt by such holders of principal in an amount equal
to the entire aggregate Certificate Balance of the senior certificates.

Similarly,  but to a lesser  degree,  this  subordination  is also  intended  to
enhance  the  likelihood  of  timely  receipt  by the  holders  of the  Class  B
Certificates  of the full  amount of all  interest  payable  in  respect of such
certificates on each Distribution Date, and the ultimate receipt by such holders
of principal in an amount equal to the entire Certificate Balance of the Class B
Certificates.  Such subordination will be accomplished by the application of the
Available  Distribution Amount on each Distribution Date to distributions on the
respective  classes of  certificates  in the order  described in this prospectus
supplement under  "Description of the  Certificates-Distributions-Priority".  No
other form of credit support will be available for the benefit of the holders of
the offered certificates.

     The chart below  describes the manner in which the right of various classes
will be senior to the rights of other classes.  Entitlement to receive principal
and interest on any Distribution Date is depicted in descending order.


                         ------------------------------
                                     Class A
                         ------------------------------


                         ------------------------------
                                     Class B
                         ------------------------------


                         ------------------------------
                                     Class C
                         ------------------------------

Allocation to the senior certificates,  for so long as they are outstanding,  of
the entire Unscheduled Principal  distribution amount for each Distribution Date
will generally accelerate the amortization of such certificates  relative to the
actual  amortization  of the  mortgage  loans.  To the  extent  that the  senior
certificates  are  amortized  faster than the  mortgage  loans,  the  percentage
interest  evidenced  by the  senior  certificates  in the  Trust  Fund  will  be
decreased  (with a  corresponding  increase  in the  interest  in the Trust Fund
evidenced by the Class B and Class C Certificates). This will increase, relative
to their respective  Certificate Balances, the subordination afforded the senior
certificates  by the Class B and Class C Certificates.  Following  retirement of
the Class A Certificates, allocation to the Class B Certificates, for so long as
they are outstanding,  of the entire Unscheduled  Principal  Distribution Amount
for each  Distribution  Date will  provide a similar  benefit  to such  class of
certificates as regards the relative amount of subordination afforded thereto by
the Class C Certificates.

As a result of losses  and other  shortfalls  experienced  with  respect  to the
mortgage  loans or  otherwise  with respect to the Trust Fund (which may include
shortfalls  arising both from  interest  accrued on advances and from paying for
nonrecoverable advances), the aggregate Stated Principal Balance of the mortgage
pool expected to be outstanding  immediately following any Distribution Date may
be less than the aggregate  Certificate Balance of the certificates  immediately
following the  distributions  on such  Distribution  Date.  Such deficit will be
allocated  first to the Class C  Certificates,  then to the Class B Certificates
and  last  to the  Class A  Certificates  (in  reduction  of  their  Certificate
Balances),  in each case until the related  Certificate Balance has been reduced
to zero. See  "Description of the  Certificates -  Subordination;  Allocation of
Collateral Support Deficit" in this prospectus supplement.

Optional Termination

At its option, on any Distribution Date on which the remaining  aggregate Stated
Principal  Balance  of the  mortgage  pool is less than 5% of the  Initial  Pool
Balance,  the Master  Servicer or the Depositor may purchase all of the mortgage
loans and REO Properties,  and thereby effect  termination of the Trust Fund and
early retirement of the then outstanding  certificates.  See "Description of the
Certificates-Termination;   Retirement  of   Certificates"  in  this  prospectus
supplement and in the Prospectus.

Certain Federal Income Tax Consequences

An election  will be made to treat the Trust Fund as a REMIC for Federal  income
tax    purposes.    Upon   the    issuance   of   the   offered    certificates,
_______________________,  counsel to the  Depositor,  will  deliver  its opinion
generally to the effect that,  assuming  compliance  with all  provisions of the
Pooling and Servicing Agreement, for Federal income tax purposes, the Trust Fund
will qualify as a REMIC under Sections 860A through 860G of the Internal Revenue
Code.  For  Federal  income  tax  purposes,  the  Class A,  Class B and  Class C
Certificates  will be the  "regular  interests"  in the  REMIC,  and the Class R
Certificates will be the sole class of "residual interests" in the REMIC.

Under the REMIC  Regulations,  the Class R Certificates  will not be regarded as
having  "significant  value" for  purposes  of  applying  the rules  relating to
"excess  inclusions."  In  addition,  the Class R  Certificates  may  constitute
"noneconomic"   residual  interests  for  purposes  of  the  REMIC  Regulations.
Transfers of the Class R Certificates  will be restricted  under the Pooling and
Servicing  Agreement in the case of persons other than U.S.  Persons (as defined
in this  prospectus  supplement) in a manner designed to prevent a transfer of a
noneconomic   residual   interest  from  being   disregarded   under  the  REMIC
Regulations.   See  "Certain   Federal  Income  Tax   Consequences-Special   Tax
Considerations  Applicable to REMIC Residual  Certificates"  in this  prospectus
supplement  and  "Certain  Federal  Income Tax  Consequences-REMICs-Taxation  of
Owners of REMIC Residual Certificates-Excess Inclusions" and "-Noneconomic REMIC
Residual Certificates" in the Prospectus.

The Class R  Certificateholders  may be  required to report an amount of taxable
income  with  respect  to  the  early  years  of  the  Trust  Fund's  term  that
significantly  exceeds  distributions  on the Class R  Certificates  during such
years,  with  corresponding  tax  deductions or losses  deferred until the later
years of the Trust Fund's term.  Accordingly,  on a present value basis, the tax
detriments  occurring in the earlier years may  substantially  exceed the sum of
any  tax   benefits   in  the   later   years.   As  a   result,   the  Class  R
Certificateholders'  after-tax rate of return may be zero or negative,  event if
their pre-tax rate of return is positive.

See  "Yield  and  Maturity   Considerations,"   especially   "-Additional  Yield
Considerations  Applicable  Solely to the Class R  Certificates",  and  "Certain
Federal Income Tax Consequences-Special  Tax Considerations  Applicable to REMIC
Residual Certificates" in this prospectus supplement.

For  further  information  regarding  the  Federal  income tax  consequences  of
investing  in  the  offered  certificates,   see  "Certain  Federal  Income  Tax
Consequences" in this prospectus supplement and in the Prospectus.

Rating

It is a condition of their  issuance that the senior  certificates  be rated not
lower  than  "___",  and that the Class B  Certificates  be rated not lower than
"___", by _______________________.  A security rating is not a recommendation to
buy, sell or hold securities and may be subject to revision or withdrawal at any
time by the  assigning  rating  agency.  A security  rating does not address the
frequency of prepayments of mortgage loans, or the corresponding effect on yield
to investors.

[The following disclosure is applicable to Stripped Interest Certificates,  when
offered...  A security  rating does not address the  frequency or  likelihood of
prepayments  (whether  voluntary  or  involuntary)  of  mortgage  loans,  or the
possibility  that,  as a  result  of  prepayments,  investors  in  the  Class  S
Certificates may realize a lower than  anticipated  yield or may fail to recover
fully their initial investment.] See "Rating" in this prospectus supplement.

ERISA Considerations

Fiduciaries  of employee  benefit plans and certain other  retirement  plans and
arrangements,  including individual retirement accounts, annuities, Keogh plans,
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts,  annuities  or  arrangements  are  invested,  that are  subject to the
Employee  Retirement  Income  Security  Act of 1974,  as amended  ("ERISA"),  or
Section 4975 of the Code,  should review with their legal  advisors  whether the
purchase  or holding of Offered  Certificates  could give rise to a  transaction
that is prohibited or is not otherwise permissible either under ERISA or Section
4975 of the Code. See "ERISA  Considerations" in this prospectus  supplement and
in the prospectus.

Legal Investment

[The senior  certificates  will  constitute  "mortgage  related  securities" for
purposes  of  SMMEA,  for so long as they are  rated  in one of the two  highest
ratings  categories  by one or more  nationally  recognized  statistical  rating
organizations  and, as such, are legal  investments for certain  entities to the
extent provided in SMMEA. Such investments,  however, will be subject to general
regulatory considerations governing investment practices under state and federal
law. In addition, institutions whose investment activities are subject to review
by  federal or state  regulatory  authorities  may be or may  become  subject to
restrictions, which may be retroactively imposed by such regulatory authorities,
on the  investment by such  institutions  in certain  forms of mortgage  related
securities.  Furthermore, certain states have enacted legislation overriding the
legal investment provisions of SMMEA.]

[The Class B Certificates  will not  constitute  "mortgage  related  securities"
within the meaning of SMMEA. As a result,  the appropriate  characterization  of
the Class B Certificates under various legal investment  restrictions,  and thus
the ability of investors  subject to these  restrictions to purchase the Class B
Certificates, may be subject to significant interpretative uncertainties.]

Investors  should consult their legal advisors to determine  whether and to what
extent the offered  certificates  constitute  legal  investments  for them.  See
"Legal Investment" in this prospectus supplement and in the prospectus.


<PAGE>


                                  RISK FACTORS

     Prospective purchasers of offered certificates should consider, among other
things,  the  following  risk  factors  and the risk  factors  set forth" in the
Prospectus).

     Potential  Liability  to the Trust Fund  Relating to a  Materially  Adverse
Environmental  Condition.  [An  environmental  site  assessment was performed at
[each][all  but ___] of the mortgaged  properties  during the _____ month period
prior  to  the  Cut-off  Date.  [Note  any  special   environmental   problems.]
[Otherwise,]  no such  environmental  assessment  revealed any material  adverse
environmental  condition or circumstance at any mortgaged property[,  except for
(1) those cases in which the  condition or  circumstance  was  remediated  or an
escrow for such remediation has been established and (2) those cases in which an
operations and maintenance plan or periodic  monitoring of nearby properties was
recommended, which recommendations are consistent with industrywide practices].

     The Pooling and  Servicing  Agreement  to be dated as of the Cut-off  Date,
among the Depositor,  the Master Servicer, the Special Servicer, the Trustee and
the REMIC Administrator (the "Pooling and Servicing  Agreement"),  requires that
the Master  Servicer  obtain an  environmental  site  assessment  of a mortgaged
property securing a defaulted  mortgage loan prior to acquiring title thereto or
assuming its operation.  Such prohibition  effectively  precludes enforcement of
the security for the related  mortgage note until a  satisfactory  environmental
site assessment is obtained (or until any required remedial action is thereafter
taken),  but will decrease the likelihood that the Trust Fund will become liable
for a  material  adverse  environmental  condition  at the  mortgaged  property.
However,  there can be no  assurance  that the  requirements  of the Pooling and
Servicing  Agreement  will  effectively  insulate the Trust Fund from  potential
liability  for a materially  adverse  environmental  condition at any  mortgaged
property. See "The Pooling and Servicing  Agreements-Realization  Upon Defaulted
Mortgage  Loans",   "Risk   Factors-Certain   Factors   Affecting   Delinquency,
Foreclosure  and Loss of the  Mortgage  Loans-Risk  of  Liability  Arising  from
Environmental    Conditions"    and   "Certain   Legal   Aspects   of   Mortgage
Loans-Environmental Considerations" in the Prospectus.

     Exposure of the  Mortgage  Pool to Adverse  Economic or other  Developments
Based on Geographic Concentration.  ______ mortgage loans, which represent ____%
of the  Initial  Pool  Balance,  are  secured by liens on  mortgaged  properties
located in _____________.  In general, that concentration increases the exposure
of the  mortgage  pool to any adverse  economic or other  developments  that may
occur in _________.  In recent periods,  _____________ (along with other regions
of the United States) has experienced a significant downturn in the market value
of real estate.

     Increased Risk of Loss Associated With  Concentration of Mortgage Loans and
Borrowers.  Several of the mortgage  loans have Cut-off Date  Balances  that are
substantially  higher  than  the  average  Cut-off  Date  Balance.  In  general,
concentrations in a mortgage pool of loans with larger-than-average balances can
result in losses that are more  severe,  relative to the size of the pool,  than
would  be the  case if the  aggregate  balance  of the  pool  were  more  evenly
distributed.   Concentration  of  borrowers  also  poses  increased  risks.  For
instance,  if a borrower  that owns  several  mortgaged  properties  experiences
financial difficulty at one mortgaged property,  or at another  income-producing
property  that it  owns,  it could  attempt  to avert  foreclosure  by  filing a
bankruptcy petition that might have the effect of interrupting  monthly payments
for an indefinite period on all of the related mortgage loans.

     Increased Risk of Default  Associated  with Adjustable Rate Mortgage Loans.
________ of the  mortgage  loans,  which  represent  ____% of the  Initial  Pool
Balance, are ARM Loans.  Increases in the required monthly payments on ARM Loans
in excess of those assumed in the original underwriting of such loans may result
in a default rate higher than that on mortgage loans with fixed mortgage rates.

     Increased Risk of Default  Associated  with Balloon  Payments.  None of the
mortgage  loans  is fully  amortizing  over its  term to  maturity.  Thus,  each
mortgage loan will have a substantial  payment (that is, a Balloon  Payment) due
at its stated maturity unless prepaid prior thereto. Loans with Balloon Payments
involve a greater likelihood of default than  self-amortizing  loans because the
ability of a borrower to make a Balloon  Payment  typically will depend upon its
ability either to refinance the loan or to sell the related mortgaged  property.
See "Risk Factors-Certain Factors Affecting Delinquency, Foreclosure and Loss of
the Mortgage  Loans-Increased  Risk of Default Associated With Balloon Payments"
in the Prospectus.

     Extension Risk Associated With  Modification of Mortgage Loans with Balloon
Payments.  In order to maximize  recoveries  on defaulted  mortgage  loans,  the
Pooling and  Servicing  Agreement  enables  the  Special  Servicer to extend and
modify  mortgage  loans  that are in  material  default or as to which a payment
default  (including  the  failure  to  make a  Balloon  Payment)  is  reasonably
foreseeable;  subject, however, to the limitations described under "Servicing of
the Mortgage  Loans-Modifications,  Waivers and  Amendments" in this  prospectus
supplement.  There can be no  assurance,  however,  that any such  extension  or
modification  will increase the present value of recoveries in a given case. Any
delay in collection of a Balloon Payment that would  otherwise be  distributable
in  respect  of a class of offered  certificates,  whether  such delay is due to
borrower  default or to modification of the related mortgage loan by the Special
Servicer,  will likely extend the weighted average life of such class of offered
certificates.  See  "Yield  and  Maturity  Considerations"  in  this  prospectus
supplement and in the prospectus.

     [Risks  Particular to  Multifamily  Properties.  In the case of multifamily
lending in particular,  adverse economic conditions,  either local,  regional or
national,  may limit the amount of rent that can be charged  and may result in a
reduction in timely rent payments or a reduction in occupancy levels.  Occupancy
and rent levels may also be  affected  by  construction  of  additional  housing
units,  local military base closings and national and local politics,  including
current or future rent  stabilization  and rent control laws and agreements.  In
addition, the level of mortgage interest rates may encourage tenants to purchase
single-family housing. Further, the cost of operating a multifamily property may
increase,  including  the costs of utilities  and the costs of required  capital
expenditures.  All of these  conditions and events may increase the  possibility
that a borrower may be unable to meet its obligation under its mortgage loan.]

     [Risks Particular to ______________ Properties. [Add disclosure relating to
property types with respect to which there exists a material  concentration in a
particular Trust Fund.]]

     Risks  Relating  to Lack of  Certificateholder  Control  Over  Trust  Fund.
Certificateholders generally do not have a right to vote, except with respect to
required consents to certain amendments to the Pooling and Servicing  Agreement.
Furthermore,  certificateholders  will  generally  not  have  the  right to make
decisions with respect to the  administration  of the Trust Fund. Such decisions
are  generally  made,  subject to the express terms of the Pooling and Servicing
Agreement,  by the Master  Servicer,  the Trustee,  the Special  Servicer or the
REMIC Administrator, as applicable. Any decision made by one of those parties in
respect  of  the  Trust  Fund,  even  if  made  in  the  best  interests  of the
certificateholders (as determined by such party in its good faith and reasonable
judgment),  may be  contrary  to the  decision  that would have been made by the
holders of any  particular  class of  offered  certificates  and may  negatively
affect the interests of such holders.

     Yield Risk Associated With Changes in Concentrations. If and as payments in
respect of principal (including any principal prepayments,  liquidations and the
principal portion of the repurchase prices of any mortgage loans repurchased due
to breaches of representations) are received with respect to the mortgage loans,
the remaining mortgage loans as a group may exhibit increased concentration with
respect  to  the  type  of  properties,  property  characteristics,   number  of
mortgagors  and  affiliated   mortgagors   and  geographic   location.   Because
unscheduled  collections  of principal  on the mortgage  loans is payable on the
Class A, Class B and Class C Certificates in sequential order, such classes that
have a lower sequential priority are relatively more likely to be exposed to any
risks   associated   with  changes  in   concentrations   of  loan  or  property
characteristics.

     Subordination  of Class B and Class C  Certificates.  As and to the  extent
described in this prospectus supplement,  the rights of the holders of the Class
B and Class C  Certificates  to receive  distributions  of amounts  collected or
advanced on or in respect of the mortgage loans will be subordinated to those of
the holders of the senior  certificates  and also, in the case of the holders of
the  Class  C  Certificates,  also  to  those  of the  holders  of the  Class  B
Certificates. See "Description of the  Certificates-Distributions-Priority"  and
"-Subordination;  Allocation of Collateral  Support  Deficit" in this prospectus
supplement.

                        DESCRIPTION OF THE MORTGAGE POOL

General

     The Trust Fund will consist primarily of ___ conventional, balloon mortgage
loans with an Initial Pool Balance of  $_______________  (the "Mortgage Loans").
Each  Mortgage  Loan is evidenced by a promissory  note (a "Mortgage  Note") and
secured by a mortgage,  deed of trust or other  similar  security  instrument (a
"Mortgage")  that  creates a first  mortgage  lien on a fee  simple  estate in a
commercial  or  multifamily  rental  property  (a  "Mortgaged  Property").   All
percentages of the Mortgage  Loans, or of any specified group of Mortgage Loans,
referred  to in this  prospectus  supplement  without  further  description  are
approximate  percentages  by aggregate  Cut-off Date Balance.  The "Cut-off Date
Balance" of any Mortgage Loan is the unpaid principal  balance thereof as of the
Cut-off  Date,  after  application  of all  payments due on or before such date,
whether or not received.

     The Mortgage Loans are not insured or guaranteed by any governmental entity
or private mortgage insurer.  The Depositor has not undertaken any evaluation of
the  significance of the recourse  provisions of any of a number of the Mortgage
Loans that provide for recourse  against the related  borrower or another person
in the event of a default.  Accordingly,  investors  should  consider all of the
Mortgage  Loans to be  nonrecourse  loans as to  which  recourse  in the case of
default will be limited to the specific  property and such other assets, if any,
as were pledged to secure a Mortgage Loan.

     On or prior to the Delivery  Date,  the Depositor will acquire the Mortgage
Loans from the Mortgage Loan Seller pursuant to the Purchase  Agreement and will
then assign its  interests  in the  Mortgage  Loans,  without  recourse,  to the
Trustee  for the  benefit of the  Certificateholders.  See "-The  Mortgage  Loan
Seller"  in  this   prospectus   supplement   and  "The  Pooling  and  Servicing
Agreements-Assignment  of Mortgage Loans;  Repurchases"  in the Prospectus.  For
purposes of the  Prospectus,  the Mortgage  Loan Seller  constitutes a "Mortgage
Asset Seller".

     The Mortgage Loans were originated between 19__ and 19__. The Mortgage Loan
Seller  originated  ____ of the  Mortgage  Loans,  which  represent  ___% of the
Initial  Pool  Balance,  and  acquired  the  remaining  Mortgage  Loans from the
respective  originators  thereof,  generally in accordance with the underwriting
criteria described below under "-Underwriting Standards".

Certain Payment Characteristics

     ___ of the  Mortgage  Loans,  which  represent  ___%  of the  Initial  Pool
Balance, have Due Dates that occur on the first day of each month. The remaining
Mortgage  Loans have Due Dates that occur on the ______  (____% of the  Mortgage
Loans),  _____  (____% of the  Mortgage  Loans),  _____  (____% of the  Mortgage
Loans), and _______ (____% of the Mortgage Loans) day of each month.

     ____________  of the Mortgage  Loans,  which represent ____% of the Initial
Pool Balance,  are ARM Loans. The ARM Loans bear interest at Mortgage Rates that
are subject to adjustment on  periodically  occurring  Interest Rate  Adjustment
Dates by adding the related Gross Margin to the applicable  value of the related
Index,  subject in ______ cases to rounding  conventions  and  lifetime  minimum
and/or maximum Mortgage Rates and, in the case of ________ Mortgage Loans, which
represent ____% of the Initial Pool Balance,  to periodic minimum and/or maximum
Mortgage Rates. The remaining  Mortgage Loans are Fixed Rate Loans.  None of the
ARM Loans is convertible into a Fixed Rate Loan.

     [Identify Mortgage Loan Index] The adjustments to the Mortgage Rates on the
ARM  Loans  may in each  case be based  on the  value  of the  related  Index as
available a specified  number of days prior to an interest rate  adjustment date
(an  "Interest  Rate  Adjustment  Date"),  or may be based  on the  value of the
related Index as most recently  published as of an Interest Rate Adjustment Date
or as of a designated date preceding an Interest Rate Adjustment Date.

     o    ____ of the ARM  Loans,  which  represent  ___%  of the  Initial  Pool
          Balance,  provide  for  Interest  Rate  Adjustment  Dates  that  occur
          monthly;

     o    ____ of the ARM  Loans,  which  represent  ___%  of the  Initial  Pool
          Balance,  provide  for  Interest  Rate  Adjustment  Dates  that  occur
          semi-annually; and

     o    the remaining ARM Loans  provide for Interest  Rate  Adjustment  Dates
          that occur annually.

     The monthly  payments on each ARM Loan are  subject to  adjustment  on each
Payment  Adjustment  Date to an amount that would  amortize  fully the principal
balance of the Mortgage Loan over its then remaining  amortization  schedule and
pay  interest  at the  Mortgage  Rate in  effect  during  the one  month  period
preceding  such  Payment  Adjustment  Date.  The ARM Loans  provide for "Payment
Adjustment  Dates" that occur on the Due Date  following  each related  Interest
Rate Adjustment Date. None of the ARM Loans provide for negative amortization.

     All of the Mortgage Loans provide for monthly  payments of principal  based
on amortization schedules  significantly longer than the remaining terms of such
Mortgage Loans.  Thus, each Mortgage Loan will have a Balloon Payment due at its
stated maturity date, unless prepaid prior thereto.

No Mortgage Loan currently prohibits principal prepayments;  however,  [certain]
of the  Mortgage  Loans  impose fees or  penalties  ("Prepayment  Premiums")  in
connection with full or partial prepayments.  Prepayment Premiums are payable to
the Master  Servicer as  additional  servicing  compensation,  to the extent not
otherwise applied to offset Prepayment Interest Shortfalls, and may be waived by
the Master  Servicer in accordance with the servicing  standard  described under
"Servicing of the Mortgage Loans-General" in this prospectus supplement.

[The Index]

     Describe Index and include 5 year history.

[Delinquent Mortgage Loans]

     [Describe those  delinquent  Mortgage Loans, if any,  included in the Trust
Fund.]

                      Additional Mortgage Loan Information

     The following  tables set forth the specified  characteristics  of, in each
case as  indicated,  the ARM Loans,  the Fixed  Rate  Loans or all the  Mortgage
Loans. The sum in any column may not equal the indicated total due to rounding.

                      Mortgage Rates as of the Cut-off Date

                                                                    Percent by
                                          Number of    Aggregate     Aggregate
                                           Mortgage     Cut-off       Cut-off
        Range of Mortgage Rates(%)          Loans     Date Balance  Date Balance
        --------------------------          -----     ------------  ------------
                                                                             








                                           --------     --------      --------
Total...............................       ========     ========      ========

Weighted Average
Mortgage Rate (All Mortgage Loans):
 ______% per annum
Weighted Average
Mortgage Rate (ARM Loans): ____% per annum
Weighted Average
Mortgage Rate (Fixed Rate Loans): _____% per annum



                         Gross Margins for the ARM Loans

                                                                     Percent by
                                                       Aggregate     Aggregate
                                          Number of     Cut-off       Cut-off
       Range of Mortgage Rates(%)         ARM Loans   Date Balance  Date Balance
       --------------------------         ---------   ------------  ------------




                                           --------     --------      --------
Total...............................       ========     ========      ========

Weighted Average
Gross Margin: ____%



                   Frequency of Adjustments to Mortgage Rates
                     and Monthly Payments for the ARM Loans


                              Monthly                               Percent by
             Mortgage Rate    Payment     Number of    Aggregate     Aggregate
              Adjustment     Adjustment    Mortgage     Cut-off       Cut-off
               Frequency     Frequency      Loans    Date Balance   Date Balance
               ---------     ---------      -----    ------------   ------------


                                           --------    --------      --------
Total......                                ========    ========      ========



                          Maximum Lifetime Mortgage Rates for the ARM Loans


                                                                     Percent by
                                                       Aggregate      Aggregate
         Range of Maximum                Number of      Cut-off        Cut-off
      Lifetime Mortgage Rates (%)        ARM Loan    Date Balance   Date Balance
      ---------------------------        --------    ------------   ------------




                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Maximum Lifetime
Mortgage Rate (ARM Loans): _____% per annum (A)

- -----------------
(A) This  calculation  does not include the __________ ARM Loans without maximum
lifetime Mortgage Rates.



                Minimum Lifetime Mortgage Rates for the ARM Loans


                                                                    Percent by
                                                       Aggregate     Aggregate
         Range of Minimum                Number of      Cut-off       Cut-off
      Lifetime Mortgage Rates (%)        ARM Loans   Date Balance   Date Balance



                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Minimum Lifetime
Mortgage Rate (ARM Loans): _____% per annum (A)

- -----------------
(A) This  calculation  does not include the __________ ARM Loans without minimum
lifetime Mortgage Rates.



                 Maximum Annual Mortgage Rates for the ARM Loans


                                                                     Percent by
                                                       Aggregate     Aggregate
         Range of Maximum                Number of      Cut-off       Cut-off
      Lifetime Mortgage Rates (%)        ARM Loans   Date Balance   Date Balance
      ---------------------------        ---------   ------------   ------------






                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Maximum Annual
Mortgage Rate (ARM Loans): _____% per annum (A)

- -----------------
(A) This  calculation  does not include the __________ ARM Loans without maximum
annual Mortgage Rates.



                 Minimum Annual Mortgage Rates for the ARM Loans


                                                                     Percent by
                                                       Aggregate     Aggregate
         Range of Minimum                Number of      Cut-off       Cut-off
      Lifetime Mortgage Rates (%)        ARM Loans   Date Balance   Date Balance
      ---------------------------        ---------   ------------   ------------





                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Minimum Annual
Mortgage Rate (ARM Loans): _____% per annum (A)

- -----------------
(A) This  calculation  does not include the __________ ARM Loans without maximum
annual Mortgage Rates.



                              Cut-off Date Balances

                                                                     Percent by
                                         Number of    Aggregate       Aggregate
              Cut-off Date               Mortgage      Cut-off         Cut-off
            Balance Range ($)             Loans      Date Balance   Date Balance
            -----------------             -----      ------------   ------------





                                         --------      --------      --------
Total...............................     ========      ========      ========

Average Cut-off Date
Balance (All Mortgage
Loans): $____________

Average Cut-off Date
Balance (ARM Loans): $____________

Average Cut-off Date
Balance (Fixed Rate Loans): $____________



                          Types of Mortgaged Properties

                                                          Percent by    Weighted
                     Number of   Aggregate    Aggregate    Aggregate    Average
                     Mortgage     Cut-off      Cut-off   Cut-off Date  Occupancy
Property Type         Loans     Date Balance   Balance      Balance       Rate
- -------------         -----     ------------   -------      -------       ----

Multifamily.......
[other property
types]............

     Total........



              Geographic Concentration of the Mortgaged Properties

                                                         Percent by
                             Number of    Aggregate      Aggregate     Weighted
                             Mortgage      Cut-off        Cut-off       Average
   State                      Loans      Date Balance   Date Balance   DSC Ratio
   -----                      -----      ------------   ------------   ---------






Total...................



                  Original Term to Stated Maturity (in Months)

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
            Range in Original            Mortgage      Cut-off         Cut-off
            Terms (in Months)             Loans      Date Balance   Date Balance
            -----------------             -----      ------------   ------------





                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Original
Term to Stated Maturity
(All Mortgage Loans): ____ months

Weighted Average Original
Term to Stated Maturity
(ARM Loans): ____ months

Weighted Average Original
Term to Stated Maturity
(Fixed Rate Loans): ____ months


                  Remaining Term to Stated Maturity (in Months)
                             as of the Cut-off Date

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
            Range in Remaining           Mortgage      Cut-off         Cut-off
            Terms (in Months)             Loans      Date Balance   Date Balance
            ------------------            -----      ------------   ------------





                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Remaining
Term to Stated Maturity
(All Mortgage Loans): ____ months

Weighted Average Remaining
Term to Stated Maturity
(ARM Loans): ____ months

Weighted Average Remaining
Term to Stated Maturity
(Fixed Rate Loans): ____ months



                                         Year of Origination

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
                                         Mortgage      Cut-off         Cut-off
                   Year                   Loans      Date Balance   Date Balance
                   ----                   -----      ------------   ------------





                                         --------      --------      --------
Total...............................     ========      ========      ========



                           Year of Scheduled Maturity

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
                                         Mortgage      Cut-off         Cut-off
                   Year                   Loans      Date Balance   Date Balance
                   ----                   -----      ------------   ------------





                                         --------      --------      --------
Total...............................     ========      ========      ========



<PAGE>



     The following table sets forth a range of Debt Service  Coverage Ratios for
the Mortgage Loans. The "Debt Service Coverage Ratio" set forth in the following
table for any Mortgage Loan is the ratio of

     (1)  Net Operating  Income produced by the related  Mortgaged  Property for
          the period  (annualized  if the period was less than one year) covered
          by the most recent operating statement available to the Depositor to

     (2)  the amount of the  Monthly  Payment in effect as of the  Cut-off  Date
          multiplied by 12. "

Net Operating Income" is

     (1)  the revenue derived from the use and operation of a Mortgaged Property
          (consisting primarily of rental income and deposit forfeitures),

     (2)  less  operating  expenses (such as utilities,  general  administrative
          expenses, management fees, advertising, repairs and maintenance), and

     (3)  less fixed expenses (such as insurance and real estate taxes).

Net Operating Income generally does not reflect capital expenditures.

     The following table was prepared using operating  statements  obtained from
the respective  mortgagors or the related property  managers.  In each case, the
information  contained  in such  operating  statements  was  unaudited,  and the
Depositor  has made no  attempt  to verify  its  accuracy.  In the case of _____
Mortgage Loans (____ ARM Loans and ____ Fixed Rate Loans),  representing  __% of
the Initial  Pool  Balance,  operating  statements  could not be  obtained,  and
accordingly,  Debt Service  Coverage  Ratios for those  Mortgage  Loans were not
calculated.  The last day of the period (which may not  correspond to the end of
the calendar  year most recent to the Cut-off  Date)  covered by each  operating
statement  from which a Debt Service  Coverage Ratio was calculated is set forth
in Annex A with respect to the related Mortgage Loan.


                         Debt Service Coverage Ratios(A)



                                                                     Percent by
                Range of                Number of     Aggregate       Aggregate
              Debt Service              Mortgage      Cut-off         Cut-off
            Coverage Ratios               Loans      Date Balance   Date Balance
            ---------------               -----      ------------   ------------






Not Calculated (B)..................     --------      --------      --------
Total                                    ========      ========      ========
Weighted Average
Debt Service Coverage
Ratio (All Mortgage Loans): ______x(C)
Weighted Average
Debt Service Coverage
Ratio (ARM Loans): ______x(D)
Weighted Average
Debt Service Coverage
Ratio (Fixed Rate Loans): ______(E)

- -------------------

(A)  The Debt Service  Coverage Ratios are based on the most recently  available
     operating statements obtained from the respective mortgagors or the related
     property managers.

(B)  The  Debt  Service  Coverage  Ratios  for  these  Mortgage  Loans  were not
     calculated due to a lack of available operating statements.

(C)  This calculation  does not include the ________  Mortgage Loans as to which
     Debt Service Coverage Ratios were not calculated.

(D)  This  calculation  does not include the ________ ARM Loans as to which Debt
     Service Coverage Ratios were not calculated.

(E)  This calculation does not include the ________ Fixed Rate Loans as to which
     Debt Service Coverage Ratios were not calculated.

     The  following  tables  set forth the range of LTV  Ratios of the  Mortgage
Loans at origination and the Cut-off Date. An "LTV Ratio" for any Mortgage Loan,
as of any date of determination, is a fraction, expressed as a percentage,

     (1)  the  numerator  of which is the  original  principal  balance  of such
          Mortgage  Loan or the Cut-off Date Balance of such  Mortgage  Loan, as
          applicable, and

     (2)  the  denominator  of  which  is the  appraised  value  of the  related
          Mortgaged  Property as determined by an appraisal  thereof obtained in
          connection with the origination of such Mortgage Loan.

     Because it is based on the value of a Mortgaged  Property  determined as of
loan  origination,  the  information  set  forth  in  the  table  below  is  not
necessarily a reliable measure of the related  borrower's current equity in each
Mortgaged Property.  In a declining real estate market, the fair market value of
a  Mortgaged  Property  could  have  decreased  from  the  value  determined  at
origination,  and the current actual  loan-to-value ratio of a Mortgage Loan may
be higher than even its LTV Ratio at  origination,  notwithstanding  taking into
account amortization since origination.



                            LTV Ratios at Origination

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
           Range of Original             Mortgage      Cut-off         Cut-off
             LTV Ratios(%)                Loans      Date Balance   Date Balance
             -------------                -----      ------------   ------------






                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Original LTV
     Ratio (All Mortgage Loans):
     -----%

Weighted Average Original LTV
     Ratio (ARM Loans): _____%

Weighted Average Original LTV
     Ratio (Fixed Rate Loans):
     -----%



                           LTV Ratios at Cut-off Date

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
           Range of LTV Ratios(%)       Mortgage        Cut-off        Cut-off
             as of Cut-off Date           Loans      Date Balance   Date Balance
             ------------------           -----      ------------   ------------







                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average LTV Ratio as
     of Cut-off Date (All
     Mortgage Loans):  _____%

Weighted Average LTV Ratio as
     of Cut-off Date (ARM
     Loans):  _____%

Weighted Average LTV Ratio as
     of Cut-off Date (Fixed Rate
     Loans):  _____%

     The  Mortgage  Loans are secured by Mortgaged  Properties  located in _____
different  states.  The  following  table  sets  forth  the  states in which the
Mortgaged Properties are located:



                             Geographic Distribution

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
                                         Mortgage      Cut-off         Cut-off
                     State                Loans      Date Balance   Date Balance
                     -----                -----      ------------   ------------








                                         --------      --------      --------
Total...............................     ========      ========      ========



                                 Occupancy Rates

                                                                     Percent by
                                        Number of     Aggregate       Aggregate
                  Range of               Mortgage      Cut-off         Cut-off
             Occupancy Rates (A)          Loans      Date Balance   Date Balance
             -------------------          -----      ------------   ------------








                                         --------      --------      --------
Total...............................     ========      ========      ========

Weighted Average Occupancy Rate (All
     Mortgage Loans)(A):  _____%

Weighted Average Occupancy Rate (ARM
     Loans)(A):  _____%

Weighted Average Occupancy Rate (Fixed
     Rate Loans)(A):  _____%

- -----------------------------
(A)  Physical  occupancy  rates  calculated  based on rent rolls provided by the
     respective  Mortgagors  or related  property  managers as of a date no more
     than ___ months prior to the Cut-off Date.



<TABLE>
            Prepayment Restrictions in Effect as of the Cut-off Date


<CAPTION>
                                                                           Weighted Averages
                                       % by      Cum.   ---------------------------------------------------------
                          Aggregate  Aggregate   % of                                                  Indicative
                           Cut-off    Cut-off  Initial              Stated    Remaining                 Cut-off
 Prepayment       Number     Date      Date      Pool   Mortgage  Remaining    Amount.          Implied  Date
Restrictions     of Loans  Balance    Balance    Rate     Rate    Term (Mo.)  Term (Mo.)  DSCR   DSR      LTV
- ------------     --------  -------    -------    ----     ----    ----------  ----------  ----   ---      ---
<S>              <C>       <C>        <C>      <C>      <C>       <C>         <C>         <C>   <C>      <C>
Locked Out (A)
Yield Maintenance
(B)
Declining
  Percentage
  Premium
____% Premium
____% Premium
No Prepayment
  Restrictions
TOTALS

</TABLE>


- ------------------
(A)  The weighted  average term to the expiration of the lock-out periods is ___
     years.  _____ of the  Mortgage  Loans  within  their  lock-out  periods are
     subject to declining percentage Prepayment Premiums after the expiration of
     their lock-out periods; the remaining Mortgage Loans are subject to a yield
     maintenance-type  Prepayment  Premium  following such  expiration.

(B)  All Mortgage Loans subject to yield  maintenance-type  Prepayment  Premiums
     remain  subject  to payment of the  Prepayment  Premium  until at least ___
     months prior to maturity.

     Specified in Annex A to this  Prospectus  Supplement  are the foregoing and
certain  additional  characteristics  of  the  Mortgage  Loans  set  forth  on a
loan-by-loan basis. Certain additional  information regarding the Mortgage Loans
is contained in this prospectus  supplement under "-Underwriting  Standards" and
"-Representations  and  Warranties;  Repurchases"  and in the  Prospectus  under
"Description  of the Trust  Funds-Mortgage  Loans" and "Certain Legal Aspects of
Mortgage Loans".

     [Delinquencies. As of the Cut-off Date, [no] Mortgage Loan was more than 30
days delinquent in respect of any Monthly Payment.]

The Mortgage Loan Seller

     General.  [The  Mortgage  Loans  Seller  [, a  wholly-owned  subsidiary  of
__________,]  is a  _________________  organized  in  19___  under  the  laws of
__________________.  As of December 31, 199_, the Mortgage Loan Seller had a net
worth of approximately $_________________,  and currently holds and services for
its own account a total  residential  and commercial  mortgage loan portfolio of
approximately  $__________________,  of which approximately  $__________________
constitutes multifamily mortgage loans.]

     The  information  set forth in this  prospectus  supplement  concerning the
Mortgage  Loan Seller and its  underwriting  standards  has been provided by the
Mortgage Loan Seller,  and neither the Depositor nor the  Underwriter  makes any
representation   or  warranty  as  to  the  accuracy  or  completeness  of  such
information.

Underwriting Standards

     [All of the Mortgage Loans were originated or acquired by the Mortgage Loan
Seller, generally in accordance with the underwriting criteria described in this
prospectus supplement.

     [Description of underwriting standards.]

     The Depositor  believes that the Mortgage  Loans  selected for inclusion in
the Mortgage Pool from the Mortgage Loan Seller's portfolio were not so selected
on  any   basis   which   would   have  a   material   adverse   effect  on  the
Certificateholders.]

Representations and Warranties; Repurchases

     In the Purchase  Agreement,  the Mortgage Loan Seller has  represented  and
warranted with respect to each Mortgage Loan, as of [the Delivery  Date],  or as
of such other date  specifically  provided in the  representation  and warranty,
among other things, that:

     [Specify significant representations and warranties.]

     If the Mortgage Loan Seller has been  notified of a material  breach of any
of the above  representations  and warranties as described in the Prospectus and
if the Mortgage Loan Seller cannot cure such breach within 90 days following its
receipt of such  notice,  then the  Mortgage  Loan Seller will be  obligated  to
repurchase the affected  Mortgage Loan within such 90-day period.  The price the
Mortgage  Loan  Seller  must pay for  such the  affected  Mortgage  Loans.  (the
"Purchase Price") is equal to the sum of

     (1)  the unpaid principal balance of such Mortgage Loan,

     (2)  unpaid  accrued  interest on such  Mortgage  Loan at the Mortgage Rate
          from the date to which  interest  was last paid to the Due Date in the
          Due Period in which the purchase is to occur, and

     (3)  certain  servicing  expenses  that  are  reimbursable  to  the  Master
          Servicer and the Special Servicer.

     The above  repurchase  obligation  constitutes the sole remedy available to
the  Certificateholders  and the  Trustee  for any breach of the  Mortgage  Loan
Seller's  representations  and  warranties  regarding  the Mortgage  Loans.  The
Mortgage  Loan  Seller  will be the  sole  Warranting  Party in  respect  of the
Mortgage Loans. The Depositor,  the Master Servicer and their affiliates [(other
than the Mortgage Loan  Seller)] are not  obligated to  repurchase  any affected
Mortgage  Loan  in  connection  with a  breach  of the  Mortgage  Loan  Seller's
representations  and  warranties.  However,  the Depositor  will not include any
Mortgage  Loan in the  Mortgage  Pool if  anything  has come to the  Depositor's
attention  prior to the  Closing  Date that would  cause it to believe  that the
representations  and warranties made by the Mortgage Loan Seller  regarding such
Mortgage  Loan are not correct in all  material  respects.  See "The Pooling and
Servicing   Agreements-Representations  and  Warranties;   Repurchases"  in  the
Prospectus.

Changes in Mortgage Pool Characteristics

     The description in this Prospectus  Supplement of the Mortgage Pool and the
Mortgaged  Properties  is  based  upon  the  Mortgage  Pool  as  expected  to be
constituted at the time the Offered Certificates are issued, as adjusted for the
scheduled  principal  payments due on or before the Cut-off  Date.  Prior to the
issuance of the Offered  Certificates,  a Mortgage  Loan may be removed from the
Mortgage Pool if the Depositor deems such removal necessary or appropriate or if
it is prepaid.  A limited  number of other mortgage loans may be included in the
Mortgage  Pool  prior  to the  issuance  of  the  Offered  Certificates,  unless
including such Mortgage Loans would materially alter the  characteristics of the
Mortgage Pool as described in this prospectus supplement. The Depositor believes
that  the  information   set  forth  in  this  prospectus   supplement  will  be
representative  of the  characteristics  of the  Mortgage  Pool  as it  will  be
constituted at the time the Offered Certificates are issued,  although the range
of Mortgage  Rates and  maturities  and  certain  other  characteristics  of the
Mortgage Loans in the Mortgage Pool may vary.

     A  Current  Report  on Form 8-K  (the  "Form  8-K")  will be  available  to
purchasers of the Offered Certificates on or shortly after the Delivery Date and
will be filed,  together  with the Pooling  and  Servicing  Agreement,  with the
Securities  and  Exchange  Commission  within  fifteen  days  after the  initial
issuance of the Offered  Certificates.  In the event  Mortgage Loans are removed
from or added to the Mortgage Pool as set forth in the preceding paragraph, such
removal or addition will be noted in the Form 8-K.

                         SERVICING OF THE MORTGAGE LOANS

General

     Each of the Master  Servicer and the Special  Servicer  will be required to
service and administer the Mortgage  Loans for which it is  responsible,  either
directly  or through  sub-servicers,  on behalf of the  Trustee  and in the best
interests of and for the benefit of the Certificateholders (as determined by the
Master Servicer or the Special  Servicer,  as the case may be, in its good faith
and reasonable judgment).  Such service and administration will be in accordance
with applicable law, the terms of the Pooling and Servicing Agreement, the terms
of the  respective  Mortgage  Loans  and,  to the  extent  consistent  with  the
foregoing,  in the same manner as would prudent  institutional  mortgage lenders
and loan servicers  servicing mortgage loans comparable to the Mortgage Loans in
the jurisdictions where the Mortgaged Properties are located, and with a view to
the maximization of timely and complete recovery of principal and interest.  The
above service and administration will be performed but without regard to:

     o    any relationship that the Master Servicer or the Special Servicer,  as
          the case may be, or any affiliate  thereof,  may have with the related
          mortgagor;

     o    the ownership of any Certificate by the Master Servicer or the Special
          Servicer, as the case may be, or any affiliate thereof;

     o    the Master Servicer's or the Special  Servicer's,  as the case may be,
          obligation to make advances, whether in respect of delinquent payments
          of principal and/or interest or to cover certain  servicing  expenses;
          and

     o    the Master Servicer's or the Special  Servicer's,  as the case may be,
          right to receive  compensation  for its services under the Pooling and
          Servicing Agreement or with respect to any particular transaction.

     Except as otherwise described under "-Inspections;  Collection of Operating
Information"  below,  the Master Servicer  initially will be responsible for the
servicing and  administration  of the entire  Mortgage Pool. The Master Servicer
will  transfer its  servicing  responsibilities  to the Special  Servicer,  with
respect to any Mortgage Loan

     o    which has a  Balloon  Payment  which is past due or any other  payment
          which is more than [60] days past due,

     o    as to which the borrower has entered into or consented to  bankruptcy,
          appointment  of a  receiver  or  conservator  or a similar  insolvency
          proceeding,  or the  borrower  has become  the  subject of a decree or
          order  for  such a  proceeding  which  shall  have  remained  in force
          undischarged or unstayed for a period of [60] days,

     o    as to which the  Master  Servicer  shall have  received  notice of the
          foreclosure or proposed foreclosure of any other lien on the Mortgaged
          Property, or

     o    as to which, in the judgment of the Master Servicer, a payment default
          has  occurred  or is  imminent  and is not  likely  to be cured by the
          borrower  within [60] days, and prior to  acceleration  of amounts due
          under the related  Mortgage Note or commencement of any foreclosure or
          similar  proceedings,  with respect to the above Mortgage  Loans,  the
          Master  Servicer  will  continue to receive  payments on such Mortgage
          Loan (including  amounts collected by the Special  Servicer),  to make
          certain  calculations  with respect to such  Mortgage Loan and to make
          remittances and prepare certain reports to the Certificateholders with
          respect to such Mortgage Loan.

     If the  related  Mortgaged  Property  is  acquired  in  respect of any such
Mortgage  Loan  (upon   acquisition,   an  "REO   Property"),   whether  through
foreclosure, deed-in-lieu of foreclosure or otherwise, the Special Servicer will
continue  to be  responsible  for the  operation  and  management  thereof.  The
Mortgage  Loans  serviced  by the  Special  Servicer  are  referred  to in  this
prospectus  supplement as the "Specially  Serviced Mortgage Loans" and, together
with any REO Properties,  constitute the "Specially  Serviced  Mortgage Assets".
The Master  Servicer  shall have no  responsibility  for the  performance by the
Special Servicer of its duties under the Pooling and Servicing Agreement.

     If any Specially  Serviced  Mortgage Loan, in accordance  with its original
terms or as modified in  accordance  with the Pooling and  Servicing  Agreement,
becomes a performing  Mortgage Loan for at least [90] days, the Special Servicer
will return servicing of such Mortgage Loan to the Master Servicer.

     Set forth below, following the subsection captioned "-The Master Servicer",
is a description  of certain  pertinent  provisions of the Pooling and Servicing
Agreement  relating to the  servicing of the Mortgage  Loans.  Reference is also
made to the  Prospectus,  in  particular to the section  captioned  "Pooling and
Servicing  Agreements",  for important information in addition to that set forth
in this prospectus  supplement regarding the terms and conditions of the Pooling
and  Servicing  Agreement  as they relate to the rights and  obligations  of the
Master Servicer thereunder.

The Master Servicer

     [__________________________________,  a  ___________________,  will  act as
Master  Servicer  with  respect  to the  Mortgage  Pool.  Founded  in  ____ as a
____________, the Master Servicer today furnishes a variety of wholesale banking
services.  As of  December  31,  19__,  the Master  Servicer  had a net worth of
approximately  $__________,  and a total  mortgage loan  servicing  portfolio of
approximately  $___________,  of which approximately  $_____________ represented
multifamily mortgage loans.

     The offices of the Master  Servicer that will be primarily  responsible for
servicing    and    administering    the   Mortgage    Pool   are   located   at
____________________________.

     [If and to the extent available and relevant to an investment decision: The
following table sets forth the historical prepayment information with respect to
the  Master  Servicer's  multifamily  and  commercial  mortgage  loan  servicing
portfolio:

Prepayment  Experience of Master Servicer's  Multifamily and Commercial Mortgage
Loan Servicing Portfolio

     [Table to include  relevant  information  regarding  the size of the Master
Servicer's  multifamily  and commercial  mortgage loan  servicing  portfolio (by
number  and/or  balance)  and the  portion  of such  loans  that was  subject to
prepayment.]]

     The  information  set forth in this  prospectus  supplement  concerning the
Master  Servicer  has been  provided  by the Master  Servicer,  and  neither the
Depositor nor the  Underwriter  makes any  representation  or warranty as to the
accuracy or completeness of such information.

The Special Servicer

     [_______________________________,    a   ____________________,    will   be
responsible  for the servicing  and  administration  of the  Specially  Serviced
Mortgage  Assets.  As of December 31,  19___,  the Special  Servicer had a total
mortgage  loan  servicing  portfolio of  approximately  $____________,  of which
approximately $_____________ represented multifamily mortgage loans.

     The  Special  Servicer  has ___ offices in ___ states with a total staff of
____   employees.    Its   principal    executive   offices   are   located   at
_________________________.]

     The  information  set forth in this  prospectus  supplement  concerning the
Special  Servicer  has been  provided by the Special  Servicer,  and neither the
Depositor nor the  Underwriter  makes any  representation  or warranty as to the
accuracy or completeness of such information.

Servicing and Other Compensation and Payment of Expenses

     The principal  compensation to be paid to the Master Servicer in respect of
its master  servicing  activities will be the Master  Servicing Fee. The "Master
Servicing Fee" will

     o    be payable  monthly on a loan-by-loan  basis from amounts  received in
          respect of interest on each Mortgage Loan,

     o    will accrue in accordance with the terms of the related  Mortgage Note
          at a rate equal to ________% per annum,  in the case of Mortgage Loans
          other than Specially  Serviced Mortgage Loans, and ____% per annum, in
          the case of Specially Serviced Mortgage Loans, and

     o    will be computed on the basis of the same principal amount and for the
          same  period  respecting  which any  related  interest  payment on the
          related Mortgage Loan is computed.

     [As additional servicing compensation, the Master Servicer will be entitled
to retain all  Prepayment  Premiums,  assumption  and  modification  fees,  late
charges  and  penalty  interest  and,  as  and to the  extent  described  below,
Prepayment Interest Excesses collected from mortgagors.  In addition, the Master
Servicer is  authorized  but not required to invest or direct the  investment of
funds held in the Certificate Account in Permitted  Investments,  and the Master
Servicer  will be entitled to retain any interest or other income earned on such
funds.]

     The principal compensation to be paid to the Special Servicer in respect of
its special  servicing  activities  will  consist of the Special  Servicing  Fee
(together with the Master  Servicing Fee, the "Servicing  Fees") and the Workout
Fee. Like the Master Servicing Fee, the "Special Servicing Fee"

     o    will be payable monthly on a loan-by-loan  basis from amounts received
          in respect of interest on each Mortgage Loan,

     o    will accrue in accordance with the terms of the related  Mortgage Note
          at a rate  equal to _____% per annum,  in the case of  Mortgage  Loans
          other than Specially  Serviced  Mortgage Loans, and ___% per annum, in
          the case of Specially Serviced Mortgage Loans, and

     o    will be computed on the basis of the same principal amount and for the
          same  period  respecting  which any  related  interest  payment on the
          related Mortgage Loan is computed.

          The "Workout Fee"

     o    will equal a specified  percentage  (varying  from ____% to ____% (the
          "Workout Fee Rate") depending on the related unpaid principal balance)
          of, and

     o    will be payable from, all collections and proceeds received in respect
          of  principal of each  Mortgage  Loan which is or has been a Specially
          Serviced  Mortgage Loan (including  those for which servicing has been
          returned to the Master Servicer);

     o    provided  that,  in the case of  Liquidation  Proceeds,  the otherwise
          fixed Workout Fee Rate will be proportionately  reduced to reflect the
          extent to which, if at all, the principal  portion of such Liquidation
          Proceeds  is less than the unpaid  principal  balance  of the  related
          Mortgage Loan immediately prior to the receipt thereof.

     As additional servicing compensation, the Special Servicer will be entitled
to retain all  assumption  and  modification  fees  received on  Mortgage  Loans
serviced thereby.

     Although  the Master  Servicer and Special  Servicer  are each  required to
service  and  administer  the  Mortgage  Pool in  accordance  with  the  general
servicing  standard described under "-General" above and,  accordingly,  without
regard to its right to receive  compensation  under the  Pooling  and  Servicing
Agreement,  additional  servicing  compensation  in the nature of assumption and
modification  fees,  Prepayment  Premiums and Prepayment  Interest Excesses may,
under certain circumstances, provide the Master Servicer or the Special Servicer
with an economic disincentive to comply with such standard.

     [If a  borrower  voluntarily  prepays a  Mortgage  Loan in whole or in part
during any Due Period (as defined in this prospectus  supplement) on a date that
is prior to its Due Date in such Due Period, a Prepayment Interest Shortfall may
result.  If such a principal  prepayment  occurs during any Due Period after the
Due Date for such Mortgage Loan in such Due Period,  the amount of interest (net
of  related  Servicing  Fees)  that  accrues  on the  amount  of such  principal
prepayment  may  exceed  (such  excess,  a  "Prepayment  Interest  Excess")  the
corresponding  amount of interest  accruing on the  Certificates.  As to any Due
Period,  to the extent Prepayment  Interest Excesses  collected for all Mortgage
Loans are greater than Prepayment Interest Shortfalls incurred, such excess will
be paid to the Master Servicer as additional servicing compensation.]

     [As  and to the  extent  described  in  this  prospectus  supplement  under
"Description of the Certificates-Advances", the Master Servicer will be entitled
to receive  interest  on  Advances,  and the  Master  Servicer  and the  Special
Servicer  will  be  entitled  to  receive  interest  on  reimbursable  servicing
expenses, such interest to be paid,  contemporaneously with the reimbursement of
the related Advance or servicing  expense,  out of any other  collections on the
Mortgage Loans.]

     The Master Servicer generally will be required to pay all expenses incurred
by it in  connection  with  its  servicing  activities  under  the  Pooling  and
Servicing Agreement,  and will not be entitled to reimbursement  therefor except
as  expressly  provided in the Pooling and  Servicing  Agreement.  However,  the
Master  Servicer will be permitted to pay certain of such expenses  directly out
of the  Certificate  Account  and at times  without  regard to the  relationship
between the expense  and the funds from which it is being  paid.  In  connection
therewith,  the  Master  Servicer  will  be  responsible  for  all  fees  of any
sub-servicers,  other  than  management  fees  earned  in  connection  with  the
operation of an REO Property,  which management fees the Master Servicer will be
authorized to pay out of revenues  received from such property (thereby reducing
the portion of such revenues that would otherwise be available for  distribution
to        Certificateholders).        See        "Description       of       the
Certificates-Distributions-Method,   Timing  and  Amount"  in  this   prospectus
supplement  and "The Pooling and Servicing  Agreements-Certificate  Account" and
"-Servicing Compensation and Payment of Expenses" in the Prospectus.

Modifications, Waivers and Amendments

     The Master Servicer or the Special Servicer may, consistent with its normal
servicing  practices,  agree to modify,  waive or amend any term of any Mortgage
Loan,  without  the consent of the  Trustee or any  Certificateholder,  subject,
however, to each of the following limitations, conditions and restrictions:

          (a) with  limited  exception,  the  Master  Servicer  and the  Special
     Servicer may not agree to any modification, waiver or amendment that will

               (1)  affect the  amount or timing of any  scheduled  payments  of
                    principal or interest on the Mortgage Loan or

               (2)  in its  judgment,  materially  impair the  security  for the
                    Mortgage Loan or reduce the  likelihood of timely payment of
                    amounts due thereon;

     Unless,  in  any  such  case,  in the  Master  Servicer's  or  the  Special
Servicer's judgment, as the case may be, a material default on the Mortgage Loan
has  occurred  or  a  payment  default  is  reasonably  foreseeable,   and  such
modification,  waiver or  amendment  is  reasonably  likely to produce a greater
recovery with respect to the Mortgage  Loan,  taking into account the time value
of money, than would liquidation.

          (b)  [describe  additional   limitations  to  permitted   modification
     standards]

     The Master Servicer and the Special Servicer will notify the Trustee of any
modification,  waiver or amendment of any term of any  Mortgage  Loan,  and must
deliver to the  Trustee or the  related  Custodian,  for  deposit in the related
Mortgage  File,  an  original  counterpart  of the  agreement  related  to  such
modification,  waiver  or  amendment,  promptly  (and in any event  within  [10]
business days) following the execution thereof. Copies of each agreement whereby
any such  modification,  waiver or amendment of any term of any Mortgage Loan is
effected are to be available  for review  during  normal  business  hours at the
offices  of the  [Trustee].  See  "Description  of the  Certificates-Reports  to
Certificateholders;   Certain   Available   Information"   in  this   prospectus
supplement.

Inspections; Collection of Operating Information

     The Special  Servicer will perform  physical  inspections of each Mortgaged
Property  at such times and in such  manner as are  consistent  with the Special
Servicer's normal servicing procedures, but in any event

     (1)  at least once per  calendar  year,  commencing  in the  calendar  year
          _______, and

     (2)  if any scheduled  payment  becomes more than 60 days delinquent on the
          related Mortgage Loan, as soon as practicable thereafter.  The Special
          Servicer  will  prepare  a  written  report  of each  such  inspection
          describing the condition of the Mortgaged  Property and specifying the
          existence of any material vacancies in the Mortgaged Property,  of any
          sale,  transfer  or  abandonment  of the  Mortgaged  Property,  of any
          material  change in the condition or value of the Mortgaged  Property,
          or of any waste committed thereon.

     With respect to each  Mortgage  Loan that  requires the borrower to deliver
such statements, the Special Servicer is also required to collect and review the
annual operating  statements of the related  Mortgaged  Property.  [Most] of the
Mortgages  obligate the related  borrower to deliver annual  property  operating
statements.  However,  there can be no assurance  that any operating  statements
required to be delivered will in fact be delivered,  nor is the Special Servicer
likely to have any practical means of compelling such delivery in the case of an
otherwise performing Mortgage Loan.

     Copies of the inspection reports and operating statements referred to above
are to be available  for review by  Certificateholders  during  normal  business
hours at the offices of the [Trustee]. See "Description of the

     Certificates-Reports to Certificateholders;  Certain Available Information"
in this prospectus supplement.

Additional Obligations of the Master Servicer with Respect to ARM Loans

     The Master  Servicer is  responsible  for  calculating  adjustments  in the
Mortgage  Rate and the Monthly  Payment for each ARM Loan and for  notifying the
related borrower of such adjustments.  If the base index for any ARM Loan is not
published or is otherwise  unavailable,  then the Master Servicer is required to
select a comparable  alternative index over which it has no direct control, that
is readily  verifiable  and that is  acceptable  under the terms of the  related
Mortgage  Note. If the Mortgage Rate or the Monthly  Payment with respect to any
ARM Loan is not properly  adjusted by the Master Servicer  pursuant to the terms
of such Mortgage  Loan and  applicable  law, the Master  Servicer is required to
deposit in the  Certificate  Account on or prior to the Due Date of the affected
Monthly Payment, an amount equal to the excess, if any, of

     (1)  the amount  that would have been  received  from the  borrower  if the
          Mortgage Rate or Monthly Payment had been properly adjusted, over

     (2)  the amount of such improperly  adjusted  Monthly  Payment,  subject to
          reimbursement  only  out of such  amounts  as are  recovered  from the
          borrower in respect of such excess.

                         DESCRIPTION OF THE CERTIFICATES

General

     The  Certificates  will be issued  pursuant to the  Pooling  and  Servicing
Agreement and will  represent in the aggregate the entire  beneficial  ownership
interest in a Trust Fund consisting of:

     o    the Mortgage Loans and all payments under and proceeds of the Mortgage
          Loans  received  after the  Cut-off  Date  (exclusive  of  payments of
          principal and interest due on or before the Cut-off Date);

     o    any REO Property;

     o    such  funds  or  assets  as from  time to time  are  deposited  in the
          Certificate Account;

     o    the rights of the mortgagee under all insurance  policies with respect
          to the Mortgage Loans; and

     o    certain rights of the Depositor under the Purchase  Agreement relating
          to   Mortgage   Loan   document   delivery    requirements   and   the
          representations  and warranties of the Mortgage Loan Seller  regarding
          the Mortgage Loans.

          The Certificates will consist of the following four Classes:

          (1)  the  Class  A   Certificates   and  the   Class  R   Certificates
               (collectively, the "Senior Certificates");

          (2)  the Class B Certificates; and

          (3)  the Class C Certificates.  The Class A Certificates  will have an
               initial  Certificate  Balance of $____________,  which represents
               ____% of the Initial Pool Balance;  the Class B Certificates will
               have an  initial  Certificate  Balance  of  $____________,  which
               represents ____% of the Initial Pool Balance;

          o    the Class C Certificates will have an initial Certificate Balance
               of  $____________,  which  represents  ___% of the  Initial  Pool
               Balance; and

          o    the Class R Certificates will have an initial Certificate Balance
               of $100.

     The  Certificate  Balance of any Class of  Certificates  outstanding at any
time  represents  the maximum  amount which the holders  thereof are entitled to
receive  as  distributions  allocable  to  principal  from the cash  flow on the
Mortgage  Loans and the other  assets in the Trust  Fund.  On each  Distribution
Date, the Certificate  Balance of each Class of Certificates  will be reduced by
any  distributions  of principal  actually made on, and any  Collateral  Support
Deficit actually  allocated to, such Class of Certificates on such  Distribution
Date.

     Only the Senior  Certificates  and the Class B Certificates  (collectively,
the "Offered  Certificates")  are offered hereby.  The Class C Certificates have
not been registered under the Securities Act of 1933 and are not offered hereby.

     The Class A Certificates will be issued,  maintained and transferred on the
book-entry  records of DTC and its  Participants in denominations of $25,000 and
integral  multiples of $1 in excess  thereof.  The Class B Certificates  will be
issued in fully  registered,  certificated form in denominations of $100,000 and
integral  multiples of $1,000 in excess  thereof,  with one Class B  Certificate
evidencing  an  additional   amount  equal  to  the  remainder  of  the  initial
Certificate  Balance of such Class.  The Class R Certificates  will be issued in
registered,  certificated  form  in  minimum  denominations  of  20%  Percentage
Interest in such  Class.  The  "Percentage  Interest"  evidenced  by any Offered
Certificate  is equal to the  initial  denomination  thereof as of the  Delivery
Date,  divided  by the  initial  Certificate  Balance  of the  Class to which it
belongs.

     The Class A  Certificates  will  initially  be  represented  by one or more
global Certificates  registered in the name of the nominee of DTC. The Depositor
has  been  informed  by DTC that  DTC's  nominee  will be Cede & Co.  No Class A
Certificate  Owner will be entitled to receive a Definitive  Class A Certificate
representing  its  interest  in such  Class,  except  as set forth  below  under
"-Book-Entry  Registration  of  the  Class  A  Certificates-Definitive  Class  A
Certificates".  Unless and until Definitive Class A Certificates are issued, all
references  to  actions by  holders  of the Class A  Certificates  will refer to
actions taken by DTC upon instructions  received from Class A Certificate Owners
through its  Participants,  and all references in this prospectus  supplement to
payments, notices, reports and statements to holders of the Class A Certificates
will refer to payments notices,  reports and statements to DTC or Cede & Co., as
the registered  holder of the Class A Certificates,  for distribution to Class A
Certificate  Owners through its  Participants in accordance with DTC procedures.
See  "Description  of the  Certificates-Book-Entry  Registration  and Definitive
Certificates" in the Prospectus.

     Until Definitive  Class A Certificates are issued,  interests in such Class
will be  transferred  on the  book-entry  records  of DTC and its  Participants.
Subject to certain  restrictions  on the transfer of such  Certificates to Plans
(see "ERISA  Considerations"  in this  prospectus  supplement),  the Class B and
Class  R  Certificates  may  be  transferred  or  exchanged  at the  offices  of
___________________________                      located                      at
______________________________________________,   without  the  payment  of  any
service  charges,  other than any tax or other  governmental  charge  payable in
connection therewith. ________________________ will initially serve as registrar
(in such capacity,  the  "Certificate  Registrar") for purposes of recording and
otherwise  providing for the  registration  of the Offered  Certificates  and of
transfers and exchanges of the Class B and, if issued,  the  Definitive  Class A
Certificates.

Book-Entry Registration of the Class A Certificates

     General.  Class A  Certificate  Owners  that  are not  Direct  or  Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests in, the Class A Certificates  may do so only through Direct and
Indirect Participants.  In addition, Class A Certificate Owners will receive all
distributions of principal of and interest on the Class A Certificates  from the
Trustee through DTC and its Direct and Indirect Participants. Accordingly, Class
A Certificate Owners may experience delays in their receipt of payments.  Unless
and until Definitive Class A Certificates are issued, it is anticipated that the
only  registered  Certificateholder  of the Class A Certificates  will be Cede &
Co., as nominee of DTC. Class A Certificate Owners will not be recognized by the
Trustee or the Master  Servicer as  Certificateholders,  as such term is used in
the Pooling and  Servicing  Agreement,  and Class A  Certificate  Owners will be
permitted to receive information furnished to Certificateholders and to exercise
the rights of Certificateholders  only indirectly through DTC and its Direct and
Indirect Participants.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations (the "Rules"),  DTC is required to make  book-entry  transfers of
the  Class  A  Certificates  among  Participants  and to  receive  and  transmit
distributions of principal of, and interest on, the Class A Certificates. Direct
and Indirect  Participants  with which Class A Certificate  Owners have accounts
with  respect  to the  Class  A  Certificates  similarly  are  required  to make
book-entry  transfers and receive and transmit such  distributions  on behalf of
their  respective  Class A Certificate  Owners.  Accordingly,  although  Class A
Certificate  Owners  will not possess  physical  certificates  evidencing  their
interests in the Class A  Certificates,  the Rules  provide a mechanism by which
Class A Certificate Owners, through their Direct and Indirect Participants, will
receive  distributions and will be able to transfer their interests in the Class
A Certificates.

     None of the  Depositor,  the Master  Servicer or the Trustee  will have any
liability  for any  actions  taken  by DTC or its  nominee,  including,  without
limitation,  actions for any aspect of the records  relating to or payments made
on account of beneficial ownership interests in the Class A Certificates held by
Cede & Co., as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interest.

     Definitive Class A Certificates.  Definitive  Class A Certificates  will be
issued to Class A Certificate  Owners or their  nominees,  respectively,  rather
than to DTC or its nominee,  only under the limited  conditions set forth in the
Prospectus under  "Description of the  Certificates-Book-Entry  Registration and
Definitive Certificates."

     Upon the  occurrence  of an event  described in the  Prospectus in the last
paragraph under  "Description of the  Certificates-Book-Entry  Registration  and
Definitive Certificates," the Trustee is required to notify, through DTC, Direct
Participants  who have  ownership  of Class A  Certificates  as indicated on the
records of DTC of the  availability  of Definitive  Class A  Certificates.  Upon
surrender  by  DTC of the  definitive  certificates  representing  the  Class  A
Certificates and upon receipt of instructions from DTC for re-registration,  the
Trustee will reissue the Class A Certificates as Definitive Class A Certificates
issued  in  the  respective  principal  amounts  owned  by  individual  Class  A
Certificate  Owners.  Thereafter  the  Trustee  and  the  Master  Servicer  will
recognize   the   holders   of  such   Definitive   Class  A   Certificates   as
Certificateholders under the Pooling and Servicing Agreement.

     For additional information regarding DTC and Certificates maintained on the
book-entry  records  thereof,  see  "Description of the  Certificates-Book-Entry
Registration and Definitive Certificates" in the Prospectus.

Distributions

     Method,  Timing and Amount.  Distributions on the Certificates will be made
by the [Trustee],  to the extent of available  funds,  on the [20th] day of each
month  or,  if any  such  [20th]  day is not a  business  day,  then on the next
succeeding  business day,  commencing in _________  199__ (each, a "Distribution
Date").  All such  distributions  (other  than  the  final  distribution  on any
Certificate)  will be made to the  persons in whose names the  Certificates  are
registered at the close of business on each Record Date,  which will be the last
business day of the month preceding the month in which the related  Distribution
Date occurs. Each such distribution will be made by wire transfer in immediately
available funds to the account specified by the  Certificateholder  at a bank or
other entity having  appropriate  facilities such transfer shall only be made if
such Certificateholder will have provided the [Trustee] with wiring instructions
[no less than five business days prior to the related  Record Date (which wiring
instructions may be in the form of a standing order applicable to all subsequent
distributions)  and is the registered  owner of  Certificates  with an aggregate
initial principal amount of at least  $5,000,000],  or otherwise by check mailed
to such  Certificateholder.  The final  distribution on any Certificate  will be
made  in  like  manner,  but  only  upon  presentation  and  surrender  of  such
Certificate  at the location  that will be specified in a notice of the pendency
of such final  distribution.  All distributions  made with respect to a Class of
Certificates  will be allocated pro rata among the  outstanding  Certificates of
such Class based on their respective Percentage Interests.

     The aggregate amount available for  distribution to  Certificateholders  on
each Distribution Date (the "Available  Distribution  Amount") will, in general,
equal the sum of the following amounts:

          (a) the total amount of all cash  received on the  Mortgage  Loans and
     any REO Properties that is on deposit in the Certificate  Account as of the
     related Determination Date, exclusive of:

          (1)  all Monthly  Payments  collected but due on a Due Date subsequent
               to the related Due Period,

          (2)  all  principal  prepayments  (together  with related  payments of
               interest thereon and related  Prepayment  Premiums),  Liquidation
               Proceeds,   Insurance   and   Condemnation   Proceeds  and  other
               unscheduled  recoveries  received  subsequent  to the related Due
               Period, and

          (3)  all  amounts  in  the   Certificate   Account  that  are  due  or
               reimbursable to any person other than the Certificateholders; and

          (b) all  Advances  made by the Master  Servicer  with  respect to such
     Distribution  Date.  See "The Pooling and Servicing  Agreements-Certificate
     Account" in the Prospectus.

     The "Due Period" for each  Distribution Date will be the period that begins
on the [second] day of the month preceding the month in which such  Distribution
Date occurs and ends on the [first] day of the month in which such  Distribution
Date occurs. For purposes of the discussion in the Prospectus, the Due Period is
also the Prepayment Period. The "Determination  Date" for each Distribution Date
is the [10th] day of the month in which such Distribution Date occurs or, if any
such [10th] day is not a business day, then the next preceding business day.

     Priority.  On  each  Distribution  Date,  for so  long  as the  Certificate
Balances  of the  Offered  Certificates  have not  been  reduced  to  zero,  the
[Trustee] will (except as otherwise described under "-Termination; Retirement of
Certificates" below) apply amounts on deposit in the Certificate Account, to the
extent of the Available Distribution Amount, in the following order of priority:

          (1)  to  distributions  of  interest  to the  holders  of  the  Senior
               Certificates,  pro rata among the respective Classes thereof,  in
               an amount  equal to all  Distributable  Certificate  Interest  in
               respect of the Senior  Certificates  for such  Distribution  Date
               and,  to  the  extent  not   previously   paid,   for  all  prior
               Distribution Dates;

          (2)  to  distributions  of  principal  to the  holders  of the  Senior
               Certificates in an amount equal to the sum of (a) the product of

               (1)  the Senior Certificates' Ownership Percentage (as calculated
                    immediately prior to such Distribution Date), multiplied by

               (2)  the  Scheduled   Principal   Distribution  Amount  for  such
                    Distribution Date, plus (b) the entire Unscheduled Principal
                    Distribution Amount for such Distribution Date (but not more
                    than would be necessary to reduce the aggregate  Certificate
                    Balance of the Senior Certificates to zero);

          (3)  to  distributions  to the  holders  of the Class A  Certificates,
               until  all  amounts  of  Collateral  Support  Deficit  previously
               allocated  to  the  Class  A  Certificates,  but  not  previously
               reimbursed, have been reimbursed in full;

          (4)  to  distributions  of  interest  to the  holders  of the  Class B
               Certificates in an amount equal to all Distributable  Certificate
               Interest  in  respect  of  the  Class  B  Certificates  for  such
               Distribution Date and, to the extent not previously paid, for all
               prior Distribution Dates;

          (5)  to  distributions  of  principal  to the  holders  of the Class B
               Certificates in an amount equal to the sum of (a) the product of

               (1)  the  Class  B   Certificates'   Ownership   Percentage   (as
                    calculated  immediately  prior to such  Distribution  Date),
                    multiplied by

               (2)  the  Scheduled   Principal   Distribution  Amount  for  such
                    Distribution  Date, plus (b) if the Certificate  Balances of
                    the Senior  Certificates  have been reduced to zero, then to
                    the extent not distributed in reduction of such  Certificate
                    Balances on such Distribution  Date, the entire  Unscheduled
                    Principal  Distribution  Amount for such  Distribution  Date
                    (but  not  more  than  would  be  necessary  to  reduce  the
                    Certificate Balance of the Class B Certificates to zero);

          (6)  to  distributions  to the holders of the Class B  Certificates  ,
               until  all  amounts  of  Collateral  Support  Deficit  previously
               allocated  to  the  Class  B  Certificates,  but  not  previously
               reimbursed, have been reimbursed in full;

          (7)  to  distributions  of  interest  to the  holders  of the  Class C
               Certificates in an amount equal to all Distributable  Certificate
               Interest  in  respect  of  the  Class  C  Certificates  for  such
               Distribution Date and, to the extent not previously  distributed,
               for all prior Distribution Dates;

          (8)  to  distributions  of  principal  to the  holders  of the Class C
               Certificates in an amount equal to the product of (a) the Class C
               Certificates'  Ownership  Percentage (as  calculated  immediately
               prior to such Distribution Date), multiplied by (b) the Scheduled
               Principal Distribution Amount for such Distribution Date;

          (9)  to  distributions  to the  holders  of the Class C  Certificates,
               until  all  amounts  of  Collateral  Support  Deficit  previously
               allocated  to  the  Class  C  Certificates,  but  not  previously
               reimbursed, have been reimbursed in full; and

          (10) to distributions to the holders of the Class R Certificates in an
               amount equal to the remaining  balance,  if any, of the Available
               Distribution Amount.

     The distributions of principal to the holders of the Senior Certificates as
described  in clause (2) above will be paid first to the  holders of the Class R
Certificates  until the Certificate  Balance of such  Certificates is reduced to
zero, and then to the holders of the Class A  Certificates.  Accordingly,  it is
expected  that the  Certificate  Balance  of the Class R  Certificates  would be
reduced to zero on the initial Distribution Date and that no other distributions
of interest or principal  would  thereafter be made on the Class R  Certificates
except pursuant to subparagraph (10) immediately above.

     Reimbursement of previously  allocated  Collateral Support Deficit will not
constitute  distributions of principal for any purpose and will not result in an
additional  reduction in the Certificate Balance of the Class of Certificates in
respect of which any such reimbursement is made.

     Pass-Through  Rates.  The  Pass-Through  Rate  applicable  to each Class of
Certificates  for the initial  Distribution  Date will equal _______% per annum.
With respect to any  Distribution  Date  subsequent to the initial  Distribution
Date,  the  Pass-Through  Rate for each  Class of  Certificates  will  equal the
weighted average of the applicable Effective Net Mortgage Rates for the Mortgage
Loans,  weighted  on the basis of their  respective  Stated  Principal  Balances
immediately  prior to such  Distribution  Date. For purposes of calculating  the
Pass-Through  Rate for any Class of Certificates and any Distribution  Date, the
"applicable Effective Net Mortgage Rate" for each Mortgage Loan is:

     (a) if such Mortgage  Loan accrues  interest on the basis of a 360-day year
consisting  of twelve  30-day  months (a "30/360  basis",  which is the basis of
accrual for interest on the  Certificates),  the Net Mortgage Rate in effect for
such Mortgage Loan as of the commencement of the related Due Period; and

     (b) if such Mortgage Loan does not accrue  interest on a 30/360 basis,  the
annualized  rate at which  interest  would  have to accrue  during the one month
period  preceding  the Due Date for such  Mortgage  Loan  during the related Due
Period on a 30/360  basis in order to produce the  aggregate  amount of interest
(adjusted to the actual Net Mortgage Rate) accrued during such period.

The "Net Mortgage Rate" for each Mortgage Loan is equal to the related  Mortgage
Rate in effect from time to time less the Servicing Fee Rate.

     Distributable   Certificate   Interest.   The  "Distributable   Certificate
Interest" in respect of each Class of Certificates  for each  Distribution  Date
represents that portion of the Accrued  Certificate  Interest in respect of such
Class of  Certificates  for such  Distribution  Date that is net of such Class's
allocable  share  (calculated  as  described  below)  of  the  aggregate  of any
Prepayment  Interest Shortfalls  resulting from voluntary principal  prepayments
made on the Mortgage  Loans during the related Due Period that are not offset by
Prepayment  Interest  Excesses  collected  during the  related  Due Period  (the
aggregate  of such  Prepayment  Interest  Shortfalls  that are not so  offset or
covered,  as to such Distribution Date, the "Net Aggregate  Prepayment  Interest
Shortfall").

     The "Accrued Certificate Interest" in respect of each Class of Certificates
for each  Distribution Date is equal to one month's interest at the Pass-Through
Rate applicable to such Class of Certificates for such Distribution Date accrued
on the  related  Certificate  Balance  outstanding  immediately  prior  to  such
Distribution Date. Accrued Certificate  Interest will be calculated on the basis
of a 360-day year consisting of twelve 30-day months.

     The portion of the Net  Aggregate  Prepayment  Interest  Shortfall  for any
Distribution Date that is allocable to each Class of Certificates will equal the
product of

     (a) such Net Aggregate Prepayment Interest Shortfall, multiplied by

     (b) a fraction,  the numerator of which is equal to the Accrued Certificate
Interest in respect of such Class of Certificates  for such  Distribution  Date,
and the  denominator  of which is equal to the Accrued  Certificate  Interest in
respect of all the Classes of Certificates for such Distribution Date.

     Scheduled   Principal   Distribution   Amount  and  Unscheduled   Principal
Distribution  Amount.  The "Scheduled  Principal  Distribution  Amount" for each
Distribution  Date will equal the  aggregate  of the  principal  portions of all
Monthly Payments,  including Balloon Payments [, net of any related Workout Fees
payable therefrom to the Special Servicer],  due during or, if and to the extent
not previously received or advanced and distributed to  Certificateholders  on a
preceding  Distribution  Date, prior to the related Due Period,  in each case to
the extent paid by the related  borrower or advanced by the Master  Servicer and
included in the Available  Distribution  Amount for such Distribution  Date. The
Scheduled Principal  Distribution Amount from time to time will include all late
payments of principal made by a borrower,  including late payments in respect of
a delinquent  Balloon  Payment,  regardless of the timing of such late payments,
except to the extent such late payments are otherwise reimbursable to the Master
Servicer for prior Advances.

     The "Unscheduled  Principal Distribution Amount" for each Distribution Date
will equal the aggregate of:

     (a) all voluntary  prepayments of principal  received on the Mortgage Loans
during  the  related  Due  Period [, net of any  related  Workout  Fees  payable
therefrom to the Special Servicer]; and

     (b) any other collections  (exclusive of payments by borrowers) received on
the Mortgage Loans and any REO Properties during the related Due Period, whether
in the form of Liquidation Proceeds,  Insurance and Condemnation  Proceeds,  net
income from REO Property or otherwise,  that were  identified and applied by the
Master Servicer as recoveries of previously  unadvanced principal of the related
Mortgage  Loan [, net of any  related  Workout  Fees  payable  therefrom  to the
Special Servicer].

     The   respective   amounts  which   constitute   the  Scheduled   Principal
Distribution  Amount  and  Unscheduled  Principal  Distribution  Amount  for any
Distribution  Date are in this prospectus  supplement  collectively  referred to
from time to time as the "Distributable Principal".

     The   "Ownership   Percentage"   evidenced  by  any  Class  or  Classes  of
Certificates as of any date of determination will equal a fraction, expressed as
a percentage,  the numerator of which is the then Certificate Balance(s) of such
Class(es) of  Certificates,  and the  denominator of which is the then aggregate
Stated Principal Balance of the Mortgage Pool.

     Certain Calculations with Respect to Individual Mortgage Loans. The "Stated
Principal  Balance" of each Mortgage Loan outstanding at any time represents the
principal  balance  of such  Mortgage  Loan  ultimately  due and  payable to the
Certificateholders  subject  to the  Special  Servicer's  right to  receive  any
Workout Fee with respect to such Mortgage Loan. The Stated Principal  Balance of
each Mortgage Loan will initially equal the Cut-off Date Balance thereof and, on
each  Distribution  Date,  will be reduced by the  portion of the  Distributable
Principal for such date that is  attributable  to such Mortgage Loan. The Stated
Principal  Balance of a Mortgage Loan may also be reduced in connection with any
forced  reduction of the actual unpaid  principal  balance  thereof imposed by a
court presiding over a bankruptcy proceeding wherein the related borrower is the
debtor.  See  "Certain  Legal  Aspects of Mortgage  Loans-Foreclosure-Bankruptcy
Laws" in the  Prospectus.  If any Mortgage Loan is paid in full or such Mortgage
Loan (or any  Mortgaged  Property  acquired  in respect  thereof)  is  otherwise
liquidated,  then, as of the first Distribution Date that follows the end of the
Due  Period  in  which  such  payment  in  full  or  liquidation  occurred,  and
notwithstanding  that a loss  may  have  occurred  in  connection  with any such
liquidation, the Stated Principal Balance of such Mortgage Loan shall be zero.

     For purposes of calculating distributions on, and allocations of Collateral
Support Deficit to, the Certificates, as well as for purposes of calculating the
amount of Servicing  Fees payable each month,  each REO Property will be treated
as if there exists with respect  thereto an  outstanding  mortgage loan (an "REO
Loan"),  and all references to "Mortgage  Loan",  "Mortgage Loans" and "Mortgage
Pool" in this  prospectus  supplement and in the  Prospectus,  when used in such
context, will be deemed to also be references to or to also include, as the case
may be, any "REO Loans". Each REO Loan will generally be deemed to have the same
characteristics  as its actual  predecessor  Mortgage  Loan,  including the same
adjustable or fixed Mortgage Rate (and, accordingly,  the same Net Mortgage Rate
and  Effective  Net  Mortgage  Rate) and the same unpaid  principal  balance and
Stated  Principal  Balance.  Amounts  due on  such  predecessor  Mortgage  Loan,
including any portion thereof  payable or  reimbursable to the Master  Servicer,
will  continue to be "due" in respect of the REO Loan;  and amounts  received in
respect  of  the  related  REO  Property,   net  of  payments  to  be  made,  or
reimbursement  to the Master  Servicer  or the  Special  Servicer  for  payments
previously  advanced,  in connection  with the operation and  management of such
property, generally will be applied by the Master Servicer as if received on the
predecessor Mortgage Loan. However, notwithstanding the terms of the predecessor
Mortgage Loan, the Monthly  Payment "due" on an REO Loan will in all cases,  for
so long as the related  Mortgaged  Property is part of the Trust Fund, be deemed
to equal one month's interest thereon at the applicable Mortgage Rate.

Subordination; Allocation of Collateral Support Deficit

     The  rights  of  holders  of the  Class  B  Certificates  and  the  Class C
Certificates to receive  distributions  of amounts  collected or advanced on the
Mortgage Loans will be subordinated,  to the extent described in this prospectus
supplement,  to the rights of holders of the Senior Certificates.  The rights of
holders  of the  Class  C  Certificates  to  receive  distributions  of  amounts
collected or advanced on the Mortgage Loans will be subordinated,  to the extent
described in this prospectus supplement, to the rights of holders of the Class B
Certificates. This subordination is intended to enhance the likelihood of timely
receipt  by the  holders of the Senior  Certificates  of the full  amount of all
Distributable  Certificate  Interest payable in respect of such  Certificates on
each Distribution Date, and the ultimate receipt by such holders of principal in
an amount  equal to the  entire  aggregate  Certificate  Balance  of the  Senior
Certificates.  Similarly,  but to a lesser degree,  this  subordination  is also
intended to enhance the likelihood of timely receipt by the holders of the Class
B  Certificates  of the full amount of all  Distributable  Certificate  Interest
payable in respect  of such  Certificates  on each  Distribution  Date,  and the
ultimate  receipt by such  holders of principal in an amount equal to the entire
Certificate  Balance of the Class B  Certificates.  This  subordination  will be
accomplished  by the  application of the Available  Distribution  Amount on each
Distribution  Date in  accordance  with the order of  priority  described  under
"-Distributions-Priority"  above.  No  other  form  of  Credit  Support  will be
available for the benefit of the holders of the Offered Certificates.

     Allocation to the Senior Certificates, for so long as they are outstanding,
of the entire Unscheduled  Principal  Distribution  Amount for each Distribution
Date will generally accelerate the amortization of such Certificates relative to
the actual  amortization  of the Mortgage  Loans.  To the extent that the Senior
Certificates  are  amortized  faster than the  Mortgage  Loans,  the  percentage
interest  evidenced  by the  Senior  Certificates  in the  Trust  Fund  will  be
decreased  (with a  corresponding  increase  in the  interest  in the Trust Fund
evidenced by the Class B and Class C Certificates), thereby increasing, relative
to their respective  Certificate Balances, the subordination afforded the Senior
Certificates  by the Class B and Class C Certificates.  Following  retirement of
the Class A Certificates, allocation to the Class B Certificates, for so long as
they are outstanding,  of the entire Unscheduled  Principal  Distribution Amount
for each  Distribution  Date will  provide a similar  benefit  to such  Class of
Certificates as regards the relative amount of subordination afforded thereto by
the Class C Certificates.

     On each Distribution  Date,  immediately  following the distributions to be
made to the  Certificateholders  on such date, the [Trustee] is to calculate the
amount, if any, by which

     (a) the aggregate Stated Principal Balance of the Mortgage Pool expected to
be outstanding immediately following such Distribution Date is less than

     (b)  the  then   aggregate   Certificate   Balance  of  the  REMIC  Regular
Certificates (any such deficit,  "Collateral  Support  Deficit").  The [Trustee]
will be required to  allocate  any such  Collateral  Support  Deficit  among the
respective Classes of Certificates as follows:

     o    first,  to the Class C Certificates,  until the remaining  Certificate
          Balance of such Class of Certificates is reduced to zero;

     o    second, to the Class B Certificates,  until the remaining  Certificate
          Balance of such Class of Certificates is reduced to zero; and

     o    last, to the Class A  Certificates,  until the  remaining  Certificate
          Balance of such Class of Certificates has been reduced to zero.

     Any  allocation of Collateral  Support  Deficit to a Class of  Certificates
will be made by  reducing  the  Certificate  Balance  thereof  by the  amount so
allocated.  Any Collateral Support Deficit allocated to a Class of REMIC Regular
Certificates  will be allocated among the respective  Certificates of such Class
in  proportion  to the  Percentage  Interests  evidenced  thereby.  In  general,
Collateral Support Deficit will result from the occurrence of:

     o    losses and other  shortfalls  on or in respect of the Mortgage  Loans,
          including  as  a  result  of  defaults  and   delinquencies   thereon,
          Nonrecoverable Advances made in respect thereof and the payment to the
          Master  Servicer  of  interest  on  Advances  and  certain   servicing
          expenses; and

     o    certain  unanticipated,  non-Mortgage  Loan  specific  expenses of the
          Trust  Fund,  including  certain  reimbursements  to  the  Trustee  as
          described  under  "The  Pooling  and  Servicing  Agreements  - Certain
          Matters   Regarding   the   Trustee"   in  the   Prospectus,   certain
          reimbursements  to the Master  Servicer and the Depositor as described
          under  "The  Pooling  and  Servicing   Agreements  -  Certain  Matters
          Regarding the Master Servicer and the Depositor" in the Prospectus and
          certain  federal,  state  and local  taxes,  and  certain  tax-related
          expenses,  payable out of the Trust Fund as described  under  "Certain
          Federal Income Tax Consequences - REMICs  Prohibited  Transactions Tax
          and Other Taxes " in the Prospectus.

     Accordingly,  the  allocation  of Collateral  Support  Deficit as described
above will constitute an allocation of losses and other  shortfalls  experienced
by the Trust Fund.

Advances

     [On the business day  immediately  preceding  each  Distribution  Date, the
Master Servicer will be obligated,  subject to the recoverability  determination
described in the next  paragraph,  to make advances  (each, an "Advance") out of
its own funds or, subject to the replacement  thereof as provided in the Pooling
and  Servicing  Agreement,  funds held in the  Certificate  Account that are not
required to be part of the Available  Distribution  Amount for such Distribution
Date, in an amount equal to the aggregate of:

     (1)  all Monthly  Payments (net of the related  Servicing Fee),  other than
          Balloon  Payments,  which were due on the  Mortgage  Loans  during the
          related  Due Period and  delinquent  as of the  related  Determination
          Date;

     (2)  in the case of each Mortgage Loan delinquent in respect of its Balloon
          Payment as of the related  Determination  Date, an amount equal to one
          month's  interest thereon at the related Mortgage Rate in effect as of
          the  commencement  of the  related  Due  Period  (net  of the  related
          Servicing Fee), but only to the extent that the related  mortgagor has
          not  made  a  payment  sufficient  to  cover  such  amount  under  any
          forbearance  arrangement  or otherwise  that has been  included in the
          Available Distribution Amount for such Distribution Date; and

     (3)  in the case of each REO  Property,  an amount  equal to  thirty  days'
          imputed  interest with respect thereto at the related Mortgage Rate in
          effect as of the  commencement  of the  related Due Period (net of the
          related Servicing Fee), but only to the extent that such amount is not
          covered  by any net  income  from such REO  Property  included  in the
          Available Distribution Amount for such Distribution Date.

     The  Master  Servicer's  obligations  to make  Advances  in  respect of any
Mortgage Loan or REO Property will continue through liquidation of such Mortgage
Loan or disposition of such REO Property, as the case may be.

     The Master Servicer will be entitled to recover any Advance made out of its
own funds from any amounts collected in respect of the Mortgage Loan as to which
such  Advance  was made,  whether in the form of late  payments,  Insurance  and
Condemnation  Proceeds,  Liquidation Proceeds or otherwise ("Related Proceeds").
Notwithstanding the foregoing, the Master Servicer will not be obligated to make
any Advance that it determines in its reasonable  good faith judgment  would, if
made, not be recoverable out of Related Proceeds (a  "Nonrecoverable  Advance"),
and the Master  Servicer  will be entitled  to recover  any  Advance  that it so
determines to be a Nonrecoverable Advance out of general funds on deposit in the
Certificate  Account.  Nonrecoverable  Advances will  represent a portion of the
losses  to  be  borne  by  the  Certificateholders.   See  "Description  of  the
Certificates-Advances   in  Respect  of  Delinquencies"  and  "The  Pooling  and
Servicing Agreements-Certificate Account" in the Prospectus.

     In connection  with its recovery of any Advance or  reimbursable  servicing
expense,  each of the Master Servicer and the Special  Servicer will be entitled
to be paid,  out of any  amounts  then on  deposit in the  Certificate  Account,
interest at ____% per annum (the "Reimbursement  Rate") accrued on the amount of
such  Advance or  expense  from the date made to but not  including  the date of
reimbursement.

     To the extent not  offset or  covered by amounts  otherwise  payable on the
Class C Certificates,  interest accrued on outstanding Advances will result in a
reduction  in  amounts  payable on the Class B  Certificates.  To the extent not
offset  or  covered  by  amounts  otherwise  payable  on the Class B and Class C
Certificates,  interest  accrued  on  outstanding  Advances  will  result  in  a
reduction in amounts payable on the Senior Certificates.  To the extent that any
holder of an Offered  Certificate  must bear the cost of the  Master  Servicer's
and/or Special Servicer's Advances, the benefits of such Advances to such holder
will be  contingent  on the  ability  of such  holder to  reinvest  the  amounts
received as a result of such  Advances  at a rate of return  equal to or greater
than the Reimbursement Rate.]

     Each  Distribution   Date  Statement   delivered  by  the  Trustee  to  the
Certificateholders  will contain information relating to the amounts of Advances
made with respect to the related  Distribution  Date.  See  "Description  of the
Certificates-Reports  to  Certificateholders;  Certain Available Information" in
this  prospectus   supplement  and  "Description  of   Certificates-Reports   to
Certificateholders" in the Prospectus.

Reports to Certificateholders; Certain Available Information

     On each  Distribution  Date,  the [Trustee]  will be required to forward by
mail to each holder of an Offered  Certificate a statement (a "Distribution Date
Statement")  providing  various items of information  relating to  distributions
made on such date with  respect to the relevant  Class and the recent  status of
the Mortgage  Pool. For a more detailed  discussion of the  particular  items of
information to be provided in each  Distribution  Date  Statement,  as well as a
discussion  of  certain  annual  information  reports  to be  furnished  by  the
[Trustee] to persons who at any time during the prior calendar year were holders
of the Offered  Certificates,  see "Description of the  Certificates-Reports  to
Certificateholders" in the Prospectus.

     The  Pooling and  Servicing  Agreement  requires  that the  [Trustee]  make
available at its offices primarily  responsible for [administration of the Trust
Fund],  during  normal  business  hours,  for review by any holder of an Offered
Certificate, originals or copies of, among other things, the following items:

     o    the Pooling and Servicing Agreement and any amendments thereto,

     o    all Distribution Date Statements  delivered to holders of the relevant
          Class of Offered Certificates since the Delivery Date,

     o    all officer's certificates delivered to the Trustee since the Delivery
          Date as described under "The Pooling and Servicing Agreements-Evidence
          as to Compliance" in the Prospectus,

     o    all accountants'  reports  delivered to the Trustee since the Delivery
          Date as described under "The Pooling and Servicing Agreements-Evidence
          as to Compliance" in the Prospectus,

     o    the most recent property inspection report prepared by or on behalf of
          the Special  Servicer and  delivered to the Trustee in respect of each
          Mortgaged Property,

     o    the most recent annual operating  statements,  if any, collected by or
          on behalf of the  Special  Servicer  and  delivered  to the Trustee in
          respect of each Mortgaged Property, and

     o    any and all  modifications,  waivers and  amendments of the terms of a
          Mortgage  Loan  entered  into by the Master  Servicer  or the  Special
          Servicer and delivered to the Trustee.

     Copies of any and all of the  foregoing  items will be  available  from the
[Trustee]  upon request;  however,  the  [Trustee]  will be permitted to require
payment  of a sum  sufficient  to cover the  reasonable  costs and  expenses  of
providing such copies.

     Until  such  time  as  Definitive  Class A  Certificates  are  issued,  the
foregoing  information  will be available to Class A Certificate  Owners only to
the  extent  it is  forwarded  by or  otherwise  available  through  DTC and its
Participants.   Conveyance  of  notices  and  other  communications  by  DTC  to
Participants,  and by  Participants  to  Class  A  Certificate  Owners,  will be
governed by  arrangements  among them,  subject to any  statutory or  regulatory
requirements  as may be in effect from time to time.  The Master  Servicer,  the
Special Servicer,  the Trustee,  the Depositor,  the REMIC Administrator and the
Certificate Registrar are required to recognize as Certificateholders only those
persons in whose names the  Certificates are registered on the books and records
of the  Certificate  Registrar.  The  initial  registered  holder of the Class A
Certificates will be Cede & Co. as nominee for DTC.

Voting Rights

     At all times during the term of the Pooling and  Servicing  Agreement,  the
voting  rights for the series  offered  hereby (the  "Voting  Rights")  shall be
allocated among the respective  Classes of  Certificateholders  in proportion to
the Certificate  Balances of their  Certificates.  Voting Rights  allocated to a
Class of Certificateholders  shall be allocated among such Certificateholders in
proportion  to  the   Percentage   Interests   evidenced  by  their   respective
Certificates.

Termination; Retirement of Certificates

     The  obligations  created  by the  Pooling  and  Servicing  Agreement  will
terminate following the earliest of

     (1)  the final payment (or advance in respect thereof) or other liquidation
          of the last Mortgage Loan or REO Property subject thereto, and

     (2)  the  purchase  of all of the  assets of the Trust  Fund by the  Master
          Servicer  or the  Depositor.  Written  notice  of  termination  of the
          Pooling   and   Servicing    Agreement   will   be   given   to   each
          Certificateholder,  and the final  distribution will be made only upon
          surrender and  cancellation  of the  Certificates at the office of the
          Certificate  Registrar or other  location  specified in such notice of
          termination.

     Any such  purchase  by the  Master  Servicer  or the  Depositor  of all the
Mortgage  Loans and other  assets in the Trust Fund is  required to be made at a
price equal to

     (a) the sum of

     (1)  the aggregate  Purchase Price of all the Mortgage Loans  (exclusive of
          REO Loans) then included in the Trust Fund and

     (2)  the aggregate fair market value of all REO Properties then included in
          the Trust Fund (which fair market  value for any REO  Property  may be
          less than the  Purchase  Price for the  corresponding  REO  Loan),  as
          determined by an appraiser mutually agreed upon by the Master Servicer
          and the Trustee, over

     (b) the aggregate of amounts payable or reimbursable to the Master Servicer
under the Pooling and Servicing Agreement.

     Such purchase will effect early retirement of the then outstanding  Offered
Certificates,  but the right of the Master  Servicer or the  Depositor to effect
such  termination is subject to the requirement  that the then aggregate  Stated
Principal  Balance  of the  Mortgage  Pool be less than 5% of the  Initial  Pool
Balance.

     On the final  Distribution  Date,  the aggregate  amount paid by the Master
Servicer or the Depositor,  as the case may be, for the Mortgage Loans and other
assets in the Trust Fund (if the Trust Fund is to be  terminated  as a result of
the purchase  described in the  preceding  paragraph),  together  with all other
amounts on deposit in the  Certificate  Account and not  otherwise  payable to a
person  other  than the  Certificateholders  (see  "The  Pooling  and  Servicing
Agreements-Certificate Account" in the Prospectus), will be applied generally as
described above under  "-Distributions-Priority",  except that the distributions
of  principal  described   thereunder  will,  in  the  case  of  each  Class  of
Certificates,  be made,  subject to available  funds,  in an amount equal to the
related Certificate Balance then outstanding.

The Trustee

     ____________, a _____________________, will act as Trustee on behalf of the
Certificateholders.  [The Master  Servicer will be responsible  for the fees and
normal  disbursements  of the  Trustee.]  The offices of the  Trustee  primarily
responsible   for  the   administration   of  the  Trust  Fund  are  located  at
_____________________________.  See "The  Pooling and  Servicing  Agreements-the
Trustee", "-Duties of the Trustee", "-Certain Matters Regarding the Trustee" and
"-Resignation and Removal of the Trustee" in the Prospectus.

                        YIELD AND MATURITY CONSIDERATIONS

Yield Considerations

     General.  The yield on any Offered Certificate will depend on:

     (1)  the   Pass-Through   Rate  in  effect  from  time  to  time  for  such
          Certificate;

     (2)  the price paid for such  Certificate  and, if the price was other than
          par, the rate and timing of payments of principal on such Certificate;
          and

     (3)  the aggregate amount of distributions on such Certificate.

     Pass-Through  Rate.  The  Pass-Through  Rate  applicable  to each  Class of
Offered  Certificates for any Distribution  Date will equal the weighted average
of the applicable  Effective Net Mortgage Rates.  Accordingly,  the yield on the
Offered Certificates will be sensitive to

     (1)  adjustments to the Mortgage Rates on the ARM Loans and

     (2)  changes in the relative  composition  of the Mortgage Pool as a result
          of  scheduled  amortization,  voluntary  prepayments  and  involuntary
          liquidations of the Mortgage Loans.  See  "Description of the Mortgage
          Pool" in this  prospectus  supplement and "-Yield  Considerations-Rate
          and Timing of Principal Payments" below.

     Rate and  Timing of  Principal  Payments.  The yield to  holders of Offered
Certificates that are purchased at a discount or premium will be affected by the
rate and timing of principal payments on the Mortgage Loans (including principal
prepayments on the Mortgage Loans  resulting from both voluntary  prepayments by
the mortgagors and involuntary  liquidations).  The rate and timing of principal
payments on the  Mortgage  Loans will in turn be  affected  by the  amortization
schedules thereof,  the dates on which Balloon Payments are due and the rate and
timing of  principal  prepayments  and  other  unscheduled  collections  thereon
(including for this purpose, collections made in connection with liquidations of
Mortgage  Loans due to  defaults,  casualties  or  condemnations  affecting  the
Mortgaged  Properties,  or purchases  of Mortgage  Loans out of the Trust Fund).
Prepayments and, assuming the respective stated maturity dates therefor have not
occurred,  liquidations  and  purchases  of the Mortgage  Loans,  will result in
distributions  on the Offered  Certificates  of amounts that would  otherwise be
distributed  over the  remaining  terms of the Mortgage  Loans.  Defaults on the
Mortgage Loans,  particularly at or near their stated maturity dates, may result
in  significant  delays in payments of  principal  on the  Mortgage  Loans (and,
accordingly,  on the Offered  Certificates)  while  work-outs are  negotiated or
foreclosures are completed. See "Servicing of the Mortgage  Loans-Modifications,
Waivers and  Amendments"  in this  prospectus  supplement  and "The  Pooling and
Servicing  Agreements-Realization  Upon Defaulted  Mortgage  Loans" and "Certain
Legal Aspects of Mortgage Loans-Foreclosure" in the Prospectus. Because the rate
of principal  payments on the Mortgage  Loans will depend on future events and a
variety of factors (as  described  below),  no assurance can be given as to such
rate or the rate of principal  prepayments in  particular.  The Depositor is not
aware of any  relevant  publicly  available  or  authoritative  statistics  with
respect to the  historical  prepayment  experience  of a large group of mortgage
loans comparable to the Mortgage Loans.

     The  extent  to  which  the  yield to  maturity  of any  Class  of  Offered
Certificates may vary from the anticipated  yield will depend upon the degree to
which such  Certificates are purchased at a discount or premium and when, and to
what degree, payments of principal on the Mortgage Loans are in turn distributed
on such  Certificates.  An investor should consider,  in the case of any Offered
Certificate  purchased  at a discount,  the risk that a slower than  anticipated
rate of principal  payments on such Certificate  could result in an actual yield
to such  investor that is lower than the  anticipated  yield and, in the case of
any  Offered  Certificate  purchased  at a premium,  the risk that a faster than
anticipated rate of principal  payments on such  Certificate  could result in an
actual  yield to such  investor  that is lower than the  anticipated  yield.  In
general,  the earlier a payment of principal  is made on an Offered  Certificate
purchased  at a  discount  or  premium,  the  greater  will be the  effect on an
investor's yield to maturity.  As a result, the effect on an investor's yield of
principal payments on such investor's Offered  Certificates  occurring at a rate
higher  (or  lower)  than  the  rate  anticipated  by the  investor  during  any
particular  period would not be fully offset by a subsequent  like reduction (or
increase) in the rate of principal payments.

     Losses and  Shortfalls.  The yield to holders of the  Offered  Certificates
will also depend on the extent to which such  holders  are  required to bear the
effects of any losses or  shortfalls  on the  Mortgage  Loans.  Losses and other
shortfalls on the Mortgage  Loans will,  with the exception of any Net Aggregate
Prepayment Interest Shortfalls, generally be borne:

     o    first,  by the holders of the Class C  Certificates,  to the extent of
          amounts otherwise distributable in respect of their Certificates;

     o    second,  by the holders of the Class B Certificates,  to the extent of
          amounts otherwise distributable in respect of their Certificates; and

     o    last, by the holders of the Senior Certificates.

     As more fully described in this prospectus supplement under "Description of
the   Certificates-Distributions-Distributable    Certificate   Interest",   Net
Aggregate  Prepayment  Interest  Shortfalls  will  generally  be  borne  by  the
respective Classes of Certificateholders on a pro rata
basis.

     Certain  Relevant  Factors.  The rate and timing of principal  payments and
defaults and the  severity of losses on the Mortgage  Loans may be affected by a
number of factors, including, without limitation,

     o    prevailing interest rates

     o    the terms of the Mortgage Loans (for example),

     o    Prepayment Premiums,

     o    adjustable  Mortgage Rates and amortization terms that require Balloon
          Payments),

     o    the demographics and relative  economic vitality of the areas in which
          the Mortgaged Properties are located and

     o    the general supply and demand for rental properties in such areas

     o    the quality of management of the Mortgaged Properties,

     o    the servicing of the Mortgage Loans,

     o    possible changes in tax laws and

     o    other   opportunities   for   investment.   See  "Risk   Factors"  and
          "Description of the Mortgage Pool" in this  prospectus  supplement and
          "Risk  Factors"  and  "Yield  and  Maturity  Considerations-Yield  and
          Prepayment Considerations" in the Prospectus.

     The rate of  prepayment  on the  Mortgage  Pool is likely to be affected by
prevailing  market interest rates for mortgage loans of a comparable  type, term
and risk level.  When the  prevailing  market  interest rate is below a mortgage
coupon,  a borrower  may have an increased  incentive to refinance  its mortgage
loan.  Although  most of the Mortgage  Loans are ARM Loans,  adjustments  to the
Mortgage  Rates thereon will  generally be limited by lifetime  and/or  periodic
caps and floors and, in each case, will be based on the related Index (which may
not rise and fall consistently with mortgage interest rates then available) plus
the related  Gross Margin  (which may be different  from margins then offered on
adjustable rate mortgage loans).  See "Description of the Mortgage  Pool-Certain
Payment  Characteristics" and "-The Index" in this prospectus  supplement.  As a
result, the Mortgage Rates on the ARM Loans at any time may not be comparable to
prevailing  market interest rates.  In addition,  as prevailing  market interest
rates decline, and without regard to whether the Mortgage Rates on the ARM Loans
decline  in a  manner  consistent  therewith,  related  borrowers  may  have  an
increased incentive to refinance for purposes of either

     (1)  converting to a fixed rate loan and thereby "locking in" such rate, or

     (2)  taking advantage of a different index,  margin or rate cap or floor on
          another  adjustable  rate  mortgage  loan.  The Mortgage  Loans may be
          prepaid at any time and,  in ____ cases  (approximately  _____% of the
          Initial  Pool  Balance),  may be prepaid  in whole or in part  without
          payment of a Prepayment Premium.

     Depending  on  prevailing  market  interest  rates,  the outlook for market
interest  rates and  economic  conditions  generally,  some  borrowers  may sell
Mortgaged Properties in order to realize their equity therein, to meet cash flow
needs or to make other investments. In addition, some borrowers may be motivated
by Federal and state tax laws  (which are  subject to change) to sell  Mortgaged
Properties prior to the exhaustion of tax depreciation benefits.

     The Depositor  makes no  representation  as to the particular  factors that
will affect the rate and timing of  prepayments  and  defaults  on the  Mortgage
Loans,  as to the relative  importance of such factors,  as to the percentage of
the principal  balance of the Mortgage Loans that will be prepaid or as to which
a  default  will  have  occurred  as of any  date or as to the  overall  rate of
prepayment or default on the Mortgage Loans.

     Delay in Payment of Distributions.  Because monthly  distributions will not
be made to  Certificateholders  until a date  that is  scheduled  to be at least
_____ days and as many as ______ days  following  the Due Dates for the Mortgage
Loans during the related Due Period,  the effective  yield to the holders of the
Offered  Certificates  will be lower  than the yield  that  would  otherwise  be
produced by the applicable Pass-Through Rates and purchase prices (assuming such
prices did not account for such delay).

     Unpaid Distributable  Certificate Interest. As described under "Description
of the  Certificates-Distributions-Priority"  in this prospectus supplement,  if
the portion of the Available  Distribution  Amount  distributable  in respect of
interest on any Class of Offered  Certificates on any Distribution  Date is less
than the  Distributable  Certificate  Interest then payable for such Class,  the
shortfall  will be  distributable  to holders of such Class of  Certificates  on
subsequent  Distribution  Dates,  to the  extent of  available  funds.  Any such
shortfall will not bear interest,  however, and will therefore negatively affect
the  yield  to  maturity  of such  Class  of  Certificates  for so long as it is
outstanding.

Weighted Average Life

     The weighted average life of an Offered  Certificate  refers to the average
amount of time that will elapse from the date of its issuance  until each dollar
allocable to principal of such  Certificate is distributed to the investor.  The
weighted  average life of an Offered  Certificate  will be influenced  by, among
other  things,  the rate at which  principal  on the  Mortgage  Loans is paid or
otherwise  collected,  which  may  be in the  form  of  scheduled  amortization,
voluntary  prepayments,  Insurance  and  Condemnation  Proceeds and  Liquidation
Proceeds.

     Prepayments on mortgage  loans may be measured by a prepayment  standard or
model. The model used in this Prospectus Supplement is the ["Constant Prepayment
Rate" or "CPR" model.  The CPR model  represents an assumed constant annual rate
of  prepayment  each  month,  expressed  as a per annum  percentage  of the then
scheduled  principal  balance of the pool of mortgage  loans. As used in each of
the following  tables,  the column headed "0%" assumes that none of the Mortgage
Loans is prepaid before maturity.  The columns headed "___%", "___%", "___%" and
"___%" assume that prepayments on the Mortgage Loans are made at those levels of
CPR. There is no assurance, however, that prepayments of the Mortgage Loans will
conform to any level of CPR,  and no  representation  is made that the  Mortgage
Loans will prepay at the levels of CPR shown or at any other prepayment rate.]

     The following  tables  indicate the  percentage of the initial  Certificate
Balance of each of the Class A Certificates  and the Class B  Certificates  that
would be  outstanding  after  each of the dates  shown at  various  CPRs and the
corresponding  weighted  average  life of each such Class of  Certificates.  The
tables  have been  prepared  on the basis of the  following  assumptions,  among
others:

     (1)  scheduled  monthly  payments of principal and interest on the Mortgage
          Loans,  in each case  prior to any  prepayment  of the  loan,  will be
          timely received (with no defaults) and will be distributed on the 25th
          day of each month commencing in ________ 199___;

     (2)  the Mortgage  Rate in effect for each  Mortgage Loan as of the Cut-off
          Date will remain in effect

     (a) in the case of each Fixed Rate Loan, to maturity and,

     (b) in the case of each ARM Loan,  until its next Interest Rate  Adjustment
Date,  when a new Mortgage  Rate that is to remain in effect to maturity will be
calculated  reflecting  the value of the related  Index as of  ________,  199__,
subject to such Mortgage  Loan's  lifetime and/or periodic rate caps and floors,
if any;

     (3)  all Mortgage Loans accrue and pay interest on a 30/360 basis;

     (4)  the monthly  principal and interest payment due for each Mortgage Loan
          on the first Due Date  following  the Cut-off Date will continue to be
          due

     (a) in the case of each Fixed Rate  Loan,  on each Due Date until  maturity
and

     (b) in the case of each ARM Loan,  until its next Payment  Adjustment Date,
when a new  payment  that is to be due on each Due Date until  maturity  will be
calculated  reflecting the appropriate Mortgage Rate and remaining  amortization
term;

     (5)  any principal  prepayments  on the Mortgage  Loans will be received on
          their  respective Due Dates at the respective  levels of CPR set forth
          in the tables, and there will be no Net Aggregate  Prepayment Interest
          Shortfalls in connection therewith; and

     (6)  the  Mortgage  Loan  Seller will not be  required  to  repurchase  any
          Mortgage Loan, and neither the Master  Servicer nor the Depositor will
          exercise  its option to purchase  all the  Mortgage  Loans and thereby
          cause an early termination of the Trust Fund.

     To the extent that the Mortgage Loans have characteristics that differ from
those assumed in preparing the tables set forth below,  the Class A Certificates
or the Class B  Certificates  may mature  earlier or later than indicated by the
tables.  It is  highly  unlikely  that the  Mortgage  Loans  will  prepay at any
constant rate until  maturity or that all the Mortgage  Loans will prepay at the
same rate. In addition,  variations in the actual prepayment  experience and the
balance  of the  Mortgage  Loans  that  prepay  may  increase  or  decrease  the
percentages of initial  Certificate  Balances (and weighted average lives) shown
in the  following  tables.  Such  variations  may  occur  even  if  the  average
prepayment  experience of the Mortgage  Loans were to equal any of the specified
CPR percentages.  Investors are urged to conduct their own analyses of the rates
at which the Mortgage  Loans may be expected to prepay.  Based on the  foregoing
assumptions,  the following table indicates the resulting weighted average lives
of the  Class A  Certificates  and sets  forth  the  percentage  of the  initial
Certificate  Balance of the Class A Certificates that would be outstanding after
each of the dates shown at the indicated CPRs.


                Percent of the Initial Certificate Balance of the
                   Class A Certificates at the Respective CPRs
                                Set Forth Below:

Date                                    0%        %       %        %        %
- ----                                    ---      ---     ---      ---      ---
Delivery Date                           100.0    100.0   100.0    100.0    100.0
_________ 25, 1998..................
_________ 25, 1999..................
_________ 25, 2000..................
_________ 25, 2001..................
_________ 25, 2002..................
_________ 25, 2003..................
_________ 25, 2004..................
_________ 25, 2005..................
_________ 25, 2006..................
Weighted Average Life (years)(A)....

- ----

(A)  The weighted average life of a Class A Certificate is determined by

     (1)  multiplying the amount of each principal  distribution  thereon by the
          number of years from the date of issuance of the Class A  Certificates
          to the related Distribution Date,

     (2)  summing the results and

     (3)  dividing  the sum by the  aggregate  amount of the  reductions  in the
          principal balance of such Class A Certificate.

     Based on the  foregoing  assumptions,  the  following  table  indicates the
resulting  weighted average lives of the Class B Certificates and sets forth the
percentage of the initial  Certificate  Balance of the Class B Certificates that
would be outstanding after each of the dates shown at the indicated CPRs.


                Percent of the Initial Certificate Balance of the
                   Class B Certificates at the Respective CPRs
                                Set Forth Below:

Date                                    0%         %       %        %        %
- ----                                    ---      ---     ---      ---      ---
Delivery Date                           100.0    100.0   100.0    100.0    100.0
_________ 25, 1998..................
_________ 25, 1999..................
_________ 25, 2000..................
_________ 25, 2001..................
_________ 25, 2002..................
_________ 25, 2003..................
_________ 25, 2004..................
_________ 25, 2005..................
_________ 25, 2006..................
Weighted Average Life (years)(A)....

- --------------------

(A)  The weighted  average life of a Class B  Certificate  is  determined by (1)
     multiplying the amount of each principal distribution thereon by the number
     of years  from the date of  issuance  of the  Class B  Certificates  to the
     related Distribution Date, (2) summing the results and (3) dividing the sum
     by the aggregate amount of the reductions in the principal  balance of such
     Class B Certificate.

[The following disclosure is applicable to Stripped Interest Certificates,  when
offered...

Yield Sensitivity of the Class S Certificates

     The  yield to  maturity  of the  Class S  Certificates  will be  especially
sensitive to the prepayment,  repurchase and default  experience on the Mortgage
Loans,  which may  fluctuate  significantly  from time to time.  A rapid rate of
principal payments will have a material negative effect on the yield to maturity
of the Class S  Certificates.  There can be no assurance that the Mortgage Loans
will  prepay  at any  particular  rate.  Prospective  investors  in the  Class S
Certificates should fully consider the associated risks, including the risk that
such investors may not fully recover their initial investment.

     The  following  table  indicates  the  sensitivity  of the pre-tax yield to
maturity on the Class S Certificates to various  constant rates of prepayment on
the Mortgage Loans by projecting the monthly  aggregate  payments of interest on
the Class S  Certificates  and computing  the  corresponding  pre-tax  yields to
maturity on a corporate bond equivalent  basis. This computation is based on the
assumptions  described  in the third  paragraph  under the  heading  "--Weighted
Average Life" above, including the assumptions regarding the characteristics and
performance of the Mortgage  Loans which differ from the actual  characteristics
and  performance  thereof and assuming the  aggregate  purchase  price set forth
below. Any differences  between such assumptions and the actual  characteristics
and performance of the Mortgage Loans and of the Class S Certificates may result
in yields being different from those shown in such table.  Discrepancies between
assumed and actual  characteristics and performance  underscore the hypothetical
nature of the  table,  which is  provided  only to give a  general  sense of the
sensitivity of yields in varying prepayment scenarios.


              Pre-Tax Yield to Maturity of the Class S Certificates
                              at the Following CPRs

Assumed Purchase Price         0%       %        %        %        %       %
- ----------------------        ---     ---      ---      ---      ---     ---
$________________..........  ____%   ____%    ____%    ____%    ____%   ____%

     Each  pre-tax  yield to  maturity  set  forth in the  preceding  table  was
calculated by determining the monthly  discount rate which,  when applied to the
assumed stream of cash flows to be paid on the Class S Certificates, would cause
the  discounted  present value of such assumed stream of cash flows to equal the
assumed purchase price listed in the table.  Accrued interest is included in the
assumed  purchase price and is used in computing the corporate  bond  equivalent
yields shown. These yields do not take into account the different interest rates
at  which  investors  may  be  able  to  reinvest  funds  received  by  them  as
distributions on the Class S Certificates, and thus do not reflect the return on
any investment in the Class S  Certificates  when any  reinvestment  rates other
than the discount rates are considered.

     Notwithstanding  the assumed  prepayment  rates  reflected in the preceding
tables,  it is highly unlikely that the Mortgage Loans will be prepaid according
to one particular pattern. For this reason, and because the timing of cash flows
is critical to determining  yields, the pre-tax yield to maturity on the Class S
Certificates is likely to differ from those shown in the tables,  even if all of
the Mortgage  Loans prepay at the  indicated  CPRs over any given time period or
over the entire life of the Certificates.

     There  can be no  assurance  that the  Mortgage  Loans  will  prepay at any
particular  rate or that the yield on the Class S  Certificates  will conform to
the yields described in this prospectus supplement.  Investors are urged to make
their investment  decisions based on the  determinations as to anticipated rates
of  prepayment  under  a  variety  of  scenarios.   Investors  in  the  Class  S
Certificates  should fully consider the risk that a rapid rate of prepayments on
the  Mortgage  Loans  could  result in the  failure of such  investors  to fully
recover their investments.]

Additional Yield Considerations Applicable Solely to the Class R Certificates

     The  Class R  Certificateholders'  after-tax  rate of return on the Class R
Certificates  will reflect  their  pre-tax rate of return,  reduced by the taxes
required to be paid with respect to the Class R Certificates. Holders of Class R
Certificates may have tax liabilities with respect to their Certificates  during
the  early  years  of the  Trust  Fund's  term  that  substantially  exceed  any
distributions  payable thereon during any such period.  In addition,  holders of
Class R Certificates may have tax liabilities with respect to their Certificates
the  present  value  of  which  substantially   exceeds  the  present  value  of
distributions  payable  thereon  and of any tax  benefits  that may  arise  with
respect  thereto.  Accordingly,  the  after-tax  rate of  return  on the Class R
Certificates  may  be  negative  or may  otherwise  be  significantly  adversely
affected.  The timing and amount of taxable income  attributable  to the Class R
Certificates  will  depend on,  among  other  things,  the timing and amounts of
prepayments and losses experienced with respect to the Mortgage Pool.

     The Class R Certificateholders  should consult their tax advisors as to the
effect  of  taxes  and the  receipt  of any  payments  made to such  holders  in
connection  with the purchase of the Class R Certificates  on after-tax rates of
return on such  Certificates.  See "Certain Federal Income Tax  Consequences" in
this prospectus supplement and in the Prospectus.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     Upon the issuance of the Offered  Certificates,  [Cadwalader,  Wickersham &
Taft], counsel to the Depositor,  will deliver the following opinion:  [Assuming
compliance  with the  provisions  of the Pooling and  Servicing  Agreement,  for
federal  income  tax  purposes,  the Trust Fund will  qualify as a "real  estate
mortgage  investment  conduit" (a "REMIC")  within the meaning of Sections  860A
through 860G (the "REMIC  Provisions") of the Internal Revenue Code of 1986 (the
"Code"), and

     (1)  the Class A, Class B and Class C Certificates  will evidence  "regular
          interests" in such REMIC and

     (2)  the  Class  R  Certificates  will  be  the  sole  class  of  "residual
          interests"  in such  REMIC,  each  within  the  meaning  of the  REMIC
          Provisions in effect on the date hereof.]  [Assuming  compliance  with
          the Pooling and Servicing Agreement,  for federal income tax purposes,
          the Trust Fund will be  classified as a grantor trust under Subpart E,
          part I of subchapter J of the Code, and not as an association  taxable
          as a corporation or as a partnership.]

     The  __________  Certificates  [may] [will] [will not] be treated as having
been issued with  original  issue  discount  for  Federal  income tax  reporting
purposes. The prepayment assumption that will be used in determining the rate of
accrual of [original issue discount,]  market discount and premium,  if any, for
Federal income tax purposes will be based on the assumption  that  subsequent to
the date of any  determination the Mortgage Loans will prepay at a rate equal to
[a CPR of __%]. No representation is made that the Mortgage Loans will prepay at
that  rate  or  at  any  other   rate.   See   "Certain   Federal   Income   Tax
Consequences-REMICs-Taxation  of Owners of REMIC  Regular  Certificates-Original
Issue Discount" in the Prospectus.

     The ___________________  Certificates may be treated for Federal income tax
purposes as having been issued at a premium. Whether any holder of [either] such
Class of Certificates  will be treated as holding a Certificate with amortizable
bond  premium  will depend on such  Certificateholder's  purchase  price and the
distributions  remaining  to be  made  on such  Certificate  at the  time of its
acquisition  by  such  Certificateholder.   Holders  of  [each]  such  Class  of
Certificates  should  consult their tax advisors  regarding the  possibility  of
making an election to amortize such  premium.  See "Certain  Federal  Income Tax
Consequences-REMICs-Taxation of Owners of REMIC Regular Certificates-Premium" in
the Prospectus.

     The Offered  Certificates  will be treated as assets  described  in Section
7701(a)(19)(C)  of the Code and "real  estate  assets"  within  the  meaning  of
Section  856(c)(4)(A)  of the  Code,  and  interest  (including  original  issue
discount,  if any) on the Offered  Certificates  will be interest  described  in
Section  856(c)(3)(B) of the Code.  Moreover,  the Offered  Certificates will be
"qualified  mortgages" within the meaning of Section 860G(a)(3) of the Code. See
"Certain Federal Income Tax  Consequences-REMICs-Characterization of Investments
in REMIC Certificates" in the Prospectus.

     ________________________,    a   _______________,   will   act   as   REMIC
Administrator  for the Trust Fund.  [The Master Servicer will be responsible for
the fees and normal  disbursements  of the REMIC  Administrator.]  See  "Certain
Federal  Income  Tax   Consequences-REMICs-Reporting  and  Other  Administrative
Matters" and "The Pooling and Servicing Agreements-Certain Matters Regarding the
Master  Servicer,   the  Special  Servicer,  the  REMIC  Administrator  and  the
Depositor",  "-Events of  Default"  and  "-Rights  Upon Event of Default" in the
Prospectus.

     For further  information  regarding the Federal income tax  consequences of
investing  in  the  Offered  Certificates,   see  "Certain  Federal  Income  Tax
Consequences-REMICs" in the Prospectus.

Special Tax Considerations Applicable to REMIC Residual Certificates

     The IRS has issued REMIC Regulations that  significantly  affect holders of
REMIC Residual  Certificates.  The REMIC Regulations impose  restrictions on the
transfer or acquisition  of certain  residual  interests,  including the Class R
Certificates.   In  addition,   the  REMIC  Regulations  provide  special  rules
applicable to the transfer of "noneconomic"  residual interests to U.S. Persons.
Pursuant to the Pooling and Servicing  Agreement,  the Class R Certificates  may
not be transferred to certain non-U.S.  Persons. See "Certain Federal Income Tax
Consequences--REMICS--Taxation  of Owners of REMIC Residual Certificates" in the
Prospectus. A transfer to a U.S. Person of "noneconomic" residual interests will
be disregarded for all federal income tax purposes, and the purported transferor
of "noneconomic" residual interests will continue to remain liable for any taxes
due with respect to the income on such  residual  interests,  if "a  significant
purpose of the  transfer was to impede the  assessment  or  collection  of tax."
Based  on the  REMIC  Regulations,  the  Class  R  Certificates  may  constitute
noneconomic residual interests during some or all of their terms for purposes of
the REMIC Regulations and,  accordingly,  if a significant purpose of a transfer
is to impede the  assessment  or  collection  of tax,  transfers  of the Class R
Certificates may be disregarded and purported  transferors may remain liable for
any taxes due with  respect  to the  income  on the  Class R  Certificates.  All
transfers of the Class R  Certificates  will be subject to certain  restrictions
under the terms of the  Pooling and  Servicing  Agreement  that are  intended to
reduce the possibility of any such transfer being disregarded to the extent that
the Class R Certificates constitute noneconomic residual interests. See "Certain
Federal  Income  Tax  Consequences-REMICs-Taxation  of Owners of REMIC  Residual
Certificates-Noneconomic REMIC Residual Certificates" in the Prospectus.

     The  Class R  Certificateholders  may be  required  to  report an amount of
taxable  income with respect to the earlier  accrual  periods of the term of the
Trust Fund that significantly exceeds the amount of cash distributions  received
by such  Certificateholders  from the Trust Fund with  respect to such  periods.
Furthermore,  the tax on such  income  may exceed  the cash  distributions  with
respect to such periods.  Consequently,  Class R Certificateholders  should have
other  sources of funds  sufficient  to pay any federal  income taxes due in the
earlier  years of the Trust  Fund's term as a result of their  ownership  of the
Class R  Certificates.  In addition,  the  required  inclusion of this amount of
taxable income during the Trust Fund's earlier  accrual periods and the deferral
of  corresponding  tax losses or deductions until later accrual periods or until
the ultimate sale or  disposition  of a Class R Certificate  (or possibly  later
under the "wash sale"  rules of Section  1091 of the Code) may cause the Class R
Certificateholders'  after-tax rate of return to be zero or negative even if the
Class R  Certificateholders'  pre-tax rate of return is positive.  That is, on a
present value basis, the Class R  Certificateholders'  resulting tax liabilities
could  substantially  exceed the sum of any tax  benefits  and the amount of any
cash distributions on the Class R Certificates over their life.

     Potential  investors in Class R Certificates should be aware that under the
Pooling and Servicing  Agreement,  the holder of the largest Percentage Interest
in the Class R Certificates shall, by its acceptance of such Certificates, agree
to  irrevocably  appoint the Master  Servicer as its agent to perform all of the
duties of the tax matters person for the REMIC.

     Purchasers  of the Class R  Certificates  are  strongly  advised to consult
their tax advisors as to the economic and tax consequences of investment in such
Certificates.

     For further  information  regarding the federal income tax  consequences of
investing   in   the   Class   R   Certificates,   see   "Yield   and   Maturity
Considerations-Additional  Yield Considerations Applicable Solely to the Class R
Certificates"  in this  prospectus  supplement  and "Certain  Federal Income Tax
Consequences-REMICs-Taxation  of Owners of REMIC Residual  Certificates"  in the
Prospectus.

                             METHOD OF DISTRIBUTION

     Subject to the terms and conditions set forth in an Underwriting Agreement,
dated _____________, 199_ (the "Underwriting Agreement"), ______________________
(the  "Underwriter") has agreed to purchase and the Depositor has agreed to sell
to the Underwriter each class of the Offered  Certificates.  It is expected that
delivery  of the  Class A  Certificates  will be made  only in  book-entry  form
through the Same Day Funds  Settlement  System of DTC,  and that the delivery of
the  Class B and  Class R  Certificates  will  be  made  at the  offices  of the
Underwriter,  _____________________,  on or about  _____________,  199_  against
payment therefor in immediately available funds.

     The Underwriting  Agreement provides that the obligation of the Underwriter
to pay for and accept  delivery of its  Certificates  is subject to, among other
things,  the receipt of certain  legal  opinions  and to the  conditions,  among
others,  that no stop order  suspending  the  effectiveness  of the  Depositor's
Registration  Statement  shall be in effect,  and that no  proceedings  for such
purpose shall be pending  before or threatened  by the  Securities  and Exchange
Commission.

     The  distribution  of the Offered  Certificates  by the  Underwriter may be
effected from time to time in one or more negotiated transactions, or otherwise,
at  varying  prices  to be  determined  at the  time of  sale.  Proceeds  to the
Depositor from the sale of the Offered  Certificates,  before deducting expenses
payable  by  the  Depositor,  will  be  approximately  ____%  of  the  aggregate
Certificate  Balance of the Offered  Certificates  plus accrued interest thereon
from the Cut-off Date. The Underwriter  may effect such  transactions by selling
its  Certificates  to  or  through   dealers,   and  such  dealers  may  receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the  Underwriter for whom they act as agent. In connection with the sale of
the  Offered  Certificates,  the  Underwriter  may be  deemed  to have  received
compensation  from the Depositor in the form of underwriting  compensation.  The
Underwriter  and any  dealers  that  participate  with such  Underwriter  in the
distribution of the Offered  Certificates  may be deemed to be underwriters  and
any profit on the resale of the Offered  Certificates  positioned by them may be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933, as amended.

     The Underwriting  Agreement  provides that the Depositor will indemnify the
Underwriter, and that under limited circumstances the Underwriter will indemnify
the Depositor,  against  certain civil  liabilities  under the Securities Act of
1933,  as amended,  or  contribute  to  payments  required to be made in respect
thereof.

     There  can  be no  assurance  that  a  secondary  market  for  the  Offered
Certificates  will develop or, if it does develop,  that it will  continue.  The
primary  source of ongoing  information  available to investors  concerning  the
Offered  Certificates will be the monthly statements discussed in the Prospectus
under "Description of the  Certificates--Reports  to Certificateholders,"  which
will include information as to the outstanding  principal balance of the Offered
Certificates and the status of the applicable form of credit enhancement. Except
as  described  in  this  prospectus   supplement   under   "Description  of  the
Certificates--Reports  to  Certificateholders;  Certain Available  Information",
there can be no assurance that any additional  information regarding the Offered
Certificates  will be  available  through any other  source.  In  addition,  the
Depositor is not aware of any source through which price  information  about the
Offered  Certificates  will be  generally  available  on an ongoing  basis.  The
limited  nature of such  information  regarding  the  Offered  Certificates  may
adversely affect the liquidity of the Offered Certificates,  even if a secondary
market for the Offered Certificates becomes available.

     [If and to the  extent  required  by  applicable  law or  regulation,  this
Prospectus  Supplement  and the  Prospectus  will be used by the  Underwriter in
connection  with offers and sales related to  market-making  transactions in the
Offered  Certificates  with respect to which the Underwriter  acts as principal.
The Underwriter may also act as agent in such transactions. Sales may be made at
negotiated prices determined at the time of sale.]

                                  LEGAL MATTERS

     Certain legal matters relating to the Certificates  will be passed upon for
the Depositor by Robert W. Long, Jr.,  Assistant  General Counsel of BankAmerica
Corporation.  Certain legal matters relating to the Certificates  will be passed
upon for the  Underwriter by  [Cadwalader,  Wickersham & Taft].  Certain federal
income tax matters and other  matters  will be passed upon for the  Depositor by
[Cadwalader, Wickersham & Taft].

                                     RATING

     It is a condition  to issuance  that the Senior  Certificates  be rated not
lower than "__", and the Class B  Certificates  be rated not lower than "__", by
____________________________________.

     A securities  rating on mortgage  pass-through  certificates  addresses the
likelihood  of the  receipt by holders  thereof  of  payments  to which they are
entitled. The rating takes into consideration the credit quality of the mortgage
pool,  structural and legal aspects  associated with the  certificates,  and the
extent to which the payment  stream from the  mortgage  pool is adequate to make
payments   required  under  the   certificates.   The  ratings  on  the  Offered
Certificates do not, however, constitute a statement regarding the likelihood or
frequency of  prepayments  (whether  voluntary or  involuntary)  on the Mortgage
Loans,   [The   following   disclosure  is   applicable  to  Stripped   Interest
Certificates, when offered... or the possibility that as a result of prepayments
investors in the Class S Certificates may realize a lower than anticipated yield
or may fail to recover fully their initial investment.]

     There can be no assurance as to whether any rating  agency not requested to
rate the  Offered  Certificates  will  nonetheless  issue a rating  to any Class
thereof and, if so, what such rating would be. A rating assigned to any Class of
Offered  Certificates  by a rating  agency  that has not been  requested  by the
Depositor to do so may be lower than the rating assigned thereto by ___________.

     The ratings on the Offered  Certificates should be evaluated  independently
from similar  ratings on other types of securities.  A security  rating is not a
recommendation to buy, sell or hold securities and may be subject to revision or
withdrawal at any time by the assigning rating agency.

                                LEGAL INVESTMENT

     [As long as the  Senior  Certificates  are rated in one of the two  highest
rating  categories  by at least one  nationally  recognized  statistical  rating
organization,   the  Senior  Certificates  will  constitute   "mortgage  related
securities"  within the meaning of SMMEA. As such the Certificates will be legal
investments  for  persons,  trusts,  corporations,  partnerships,  associations,
business trusts and business entities (including depository  institutions,  life
insurance companies and pension funds) created pursuant to or existing under the
laws of the  United  States or of any State  whose  authorized  investments  are
subject to state  regulation  to the same extent  that,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities.  Under SMMEA, however, if a State enacted legislation on or prior
to October 3, 1991 specifically  limiting the legal investment  authority of any
such entities with respect to "mortgage  related  securities,"  such  securities
will constitute legal  investments for entities subject to such legislation only
to the extent provided  therein.  Certain States have enacted  legislation which
overrides the preemption provisions of SMMEA.]

     [The Class B Certificates will not constitute "mortgage related securities"
for purposes of SMMEA.  As a result,  the  appropriate  characterization  of the
Class B Certificates under various legal investment  restrictions,  and thus the
ability of  investors  subject to these  restrictions  to  purchase  the Class B
Certificates, may be subject to significant interpretive uncertainties.]

     [Except  as set forth  above  with  respect  to the  status  of the  Senior
Certificates as "mortgage related  securities,"] no representation is made as to
the  proper  characterization  of any class of  Offered  Certificates  for legal
investment purposes,  financial institution  regulatory or other purposes, or as
to the ability of  particular  investors  to purchase  the Offered  Certificates
under applicable legal investment or other restrictions.  All institutions whose
investment  activities  are subject to legal  investment  laws and  regulations,
regulatory  capital  requirements  or review by  regulatory  authorities  should
consult with their own legal advisors in determining  whether and to what extent
the Offered Certificates constitute legal investments for them or are subject to
investment,  capital or other restrictions and, if applicable, whether SMMEA has
been overriden in any jurisdiction relevant to such investor.

     See "Legal Investment" in the Prospectus.

                              ERISA CONSIDERATIONS

     A  fiduciary  of any  employee  benefit  plan or other  retirement  plan or
arrangement, including individual retirement accounts and annuities, Keogh plans
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts or  arrangements  are invested,  including  insurance  company  general
accounts, that is subject to ERISA, or Section 4975 of the Code (each, a "Plan")
should review with its legal advisors whether the purchase or holding of Offered
Certificates  could  give rise to a  transaction  that is  prohibited  or is not
otherwise  permitted  either  under ERISA or Section 4975 of the Code or whether
there exists any statutory or administrative exemption applicable thereto.

     The U.S. Department of Labor issued to NationsBank Corporation (predecessor
in interest to BankAmerica  Corporation)  an individual  prohibited  transaction
exemption,  Prohibited  Transaction  Exemption  93-31  (the  "Exemption").  This
exemption  generally exempts from the application of the prohibited  transaction
provisions  of  Section  406 of ERISA,  and the  excise  taxes  imposed  on such
prohibited  transactions  pursuant to  Sections  4975(a) and (b) of the Code and
Section 501(i) of ERISA,  certain  transactions,  among others,  relating to the
servicing and operation of mortgage  pools,  such as the Mortgage  Pool, and the
purchase,  sale and holding of mortgage pass-through  certificates,  such as the
Class  A  Certificates,  underwritten  by an  Underwriter  (as  defined  in this
prospectus  supplement),  provided  that  certain  conditions  set  forth in the
Exemption are satisfied.  For purposes of this Section  "ERISA  Considerations",
the term "Underwriter" shall include (a) BankAmerica Corporation, (b) any person
directly  or  indirectly,  through  one  or  more  intermediaries,  controlling,
controlled by or under common control with BankAmerica Corporation,  and (c) any
member  of the  underwriting  syndicate  or  selling  group  of  which a  person
described in (a) or (b) is a manager or  co-manager  with respect to the Class A
Certificates.

     The Exemption sets forth six general conditions which must be satisfied for
a  transaction  involving  the  purchase,  sale  and  holding  of  the  Class  A
Certificates to be eligible for exemptive relief thereunder.

     o    First,  the  acquisition of the Class A Certificates by a Plan must be
          on terms that are at least as  favorable  to the Plan as they would be
          in an arm's-length transaction with an unrelated party.

     o    Second, the rights and interests evidenced by the Class A Certificates
          must not be subordinated to the rights and interests  evidenced by the
          other certificates of the same trust.

     o    Third, the Class A Certificates at the time of acquisition by the Plan
          must be rated in one of the three highest generic rating categories by
          Standard  &  Poor's  Ratings  Group,  a  division  of The  McGraw-Hill
          Companies, Inc. ("Standard & Poor's"), Moody's Investors Service, Inc.
          ("Moody's"),  Duff & Phelps  Credit  Rating Co.  ("Duff & Phelps")  or
          Fitch Investors Service, Inc. ("Fitch").

     o    Fourth,  the Trustee cannot be an affiliate of any other member of the
          "Restricted Group", which consists of any Underwriter,  the Depositor,
          the  Trustee,   the  Master  Servicer,   the  Special  Servicer,   any
          sub-servicer,  and  any  mortgagor  with  respect  to  Mortgage  Loans
          constituting  more  than  5% of the  aggregate  unamortized  principal
          balance of the  Mortgage  Loans as of the date of initial  issuance of
          the Class A Certificates.

     o    Fifth, the sum of all payments made to and retained by the Underwriter
          must represent not more than reasonable  compensation for underwriting
          the Class A Certificates; the sum of all payments made to and retained
          by the Depositor  pursuant to the  assignment of the Mortgage Loans to
          the Trust Fund must  represent  not more than the fair market value of
          such obligations;  and the sum of all payments made to and retained by
          the Master Servicer,  the Special  Servicer and any sub-servicer  must
          represent  not more than  reasonable  compensation  for such  person's
          services under the Pooling and Servicing  Agreement and  reimbursement
          of such person's reasonable expenses in connection therewith.

     o    Sixth, the investing Plan must be an accredited investor as defined in
          Rule  501(a)(1)  of  Regulation  D  of  the  Securities  and  Exchange
          Commission under the Securities Act of 1933, as amended.

     Because the Class A Certificates are not subordinated to any other Class of
Certificates,  the second  general  condition set forth above is satisfied  with
respect to such  Certificates.  It is a condition of the issuance of the Class A
Certificates    that    they    be    rated    not    lower    than    "__"   by
_______________________________________________________.   As  of  the  Delivery
Date,  the fourth  general  condition  set forth  above will be  satisfied  with
respect  to the  Class  A  Certificates.  A  fiduciary  of a Plan  contemplating
purchasing  a Class A  Certificate  in the  secondary  market  must make its own
determination  that,  at the time of such  purchase,  the  Class A  Certificates
continue to satisfy the third and fourth  general  conditions set forth above. A
fiduciary of a Plan contemplating  purchasing a Class A Certificate,  whether in
the initial issuance of such Certificates or in the secondary market,  must make
its own  determination  that the first,  fifth and sixth general  conditions set
forth above will be satisfied with respect to such Class A Certificate.

     The  Exemption  also  requires  that the  Trust  Fund  meet  the  following
requirements:

     (1)  the  Trust  Fund must  consist  solely of assets of the type that have
          been included in other investment pools;

     (2)  certificates  in such other  investment  pools must have been rated in
          one of the three  highest  categories  of Standard & Poor's,  Moody's,
          Duff & Phelps  or  Fitch  for at least  one year  prior to the  Plan's
          acquisition of Class A Certificates; and

     (3)  certificates in such other  investment  pools must have been purchased
          by  investors  other  than  Plans for at least  one year  prior to any
          Plan's acquisition of Class A Certificates.

     If the general conditions of the Exemption are satisfied, the Exemption may
provide an exemption from the restrictions imposed by Sections 406(a) and 407(a)
of ERISA (as well as the excise taxes imposed by Sections 4975(a) and (b) of the
Code by reason of Sections 4975(c)(1) (A) through (D) of the Code) in connection
with (

     o    the  direct  or  indirect  sale,  exchange  or  transfer  of  Class  A
          Certificates  in the  initial  issuance  of  Certificates  between the
          Depositor  or an  Underwriter  and a  Plan  when  the  Depositor,  the
          Underwriter, the Trustee, the Master Servicer, the Special Servicer, a
          Sub-Servicer or a mortgagor is a Party in Interest with respect to the
          investing Plan,

     o    the direct or indirect  acquisition  or  disposition  in the secondary
          market of the Class A Certificates by a Plan and

     o    the holding of Class A Certificates by a Plan.  However,  no exemption
          is provided from the restrictions of Sections 406(a)(1)(E),  406(a)(2)
          and  407 of  ERISA  for  the  acquisition  or  holding  of a  Class  A
          Certificate  on behalf of an  "Excluded  Plan" by any  person  who has
          discretionary  authority or renders  investment advice with respect to
          the assets of such Excluded Plan.

     For purposes hereof,  an Excluded Plan is a Plan sponsored by any member of
the Restricted Group.

     If certain  specific  conditions of the Exemption are also  satisfied,  the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(b)(1) and (b)(2) of ERISA and the taxes imposed by Section  4975(c)(1)(E) of
the Code in connection with

     (1)  the  direct  or  indirect  sale,  exchange  or  transfer  of  Class  A
Certificates in the initial issuance of Certificates between the Depositor or an
Underwriter  and a Plan  when the  person  who has  discretionary  authority  or
renders  investment advice with respect to the investment of Plan assets in such
Certificates is

     (a)  a mortgagor with respect to 5% or less of the fair market value of the
          Mortgage Loans or

     (b)  an affiliate of such a person,

     (2) the direct or indirect  acquisition  or  disposition  in the  secondary
market of Class A Certificates by a Plan and

     (3) the holding of Class A Certificates by a Plan.

     Further, if certain specific conditions of the Exemption are satisfied, the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(a),  406(b) and 407(a) of ERISA,  and the taxes imposed by Sections  4975(a)
and (b) of the Code by reason of Section 4975(c) of the Code for transactions in
connection with the servicing, management and operation of the Mortgage Pool.

     The Exemption also may provide an exemption from the  restrictions  imposed
by  Sections  406(a) and  407(a) of ERISA,  and the taxes  imposed  by  Sections
4975(a) and (b) of the Code by reason of Sections  4975(c)(1) (a) through (D) of
the Code if such  restrictions  are deemed to otherwise  apply merely  because a
person is deemed to be a Party in Interest with respect to an investing  Plan by
virtue  of  providing  services  to the Plan (or by  virtue  of  having  certain
specified  relationships  to such a person)  solely  as a result  of the  Plan's
ownership of Offered Certificates.

     Before  purchasing  a Class A  Certificate,  a  fiduciary  of a Plan should
itself confirm that

     (1)  the Class A Certificates constitute "certificates" for purposes of the
          Exemption and

     (2)  the specific and general  conditions  and the other  requirements  set
          forth in the Exemption  would be satisfied.  In addition to making its
          own  determination  as to the  availability  of the  exemptive  relief
          provided in the  Exemption,  the Plan  fiduciary  should  consider the
          availability  of any  other  prohibited  transaction  exemptions.  See
          "ERISA  Considerations"  in the  Prospectus.  A purchaser of a Class A
          Certificate  should be  aware,  however,  that even if the  conditions
          specified in one or more exemptions are satisfied, the scope of relief
          provided  by an  exemption  may not  cover  all  acts  which  might be
          construed as prohibited transactions.

     Because the  characteristics  of the Class B Certificates  [and the Class R
Certificates]  do not meet the  requirements  of the Exemption,  the purchase or
holding of such Certificates by a Plan may result in prohibited  transactions or
the imposition of excise taxes or civil penalties. As a result, no transfer of a
Class B Certificate [or Class R Certificate] or any interest therein may be made
to a Plan  or to any  person  who is  directly  or  indirectly  purchasing  such
Certificate or interest  therein on behalf of, as named fiduciary of, as trustee
of, or with assets of a Plan,  unless the  prospective  transferee  provides the
Certificate  Registrar with a  certification  of facts and an opinion of counsel
which  establish to the  satisfaction  of the  Certificate  Registrar  that such
transfer  will not result in a violation of Section 406 of ERISA or Section 4975
of the Code or cause the Master Servicer, the Special Servicer or the Trustee to
be deemed a fiduciary of such Plan or result in the  imposition of an excise tax
under Section 4975 of the Code. See "ERISA  Considerations"  in the  Prospectus.
Any Plan  fiduciary  considering  whether to purchase an Offered  Certificate on
behalf of a Plan should consult with its counsel  regarding the applicability of
the fiduciary  responsibility and prohibited transaction provisions of ERISA and
the Code to such investment.


<PAGE>


   You should rely on the information  contained or incorporated by reference in
this  prospectus  supplement  and  the  accompanying  prospectus.  We  have  not
authorized anyone to provide you with different information.

   We are not  offering  the  certificates  in any state  where the offer is not
permitted.

   We do not claim the accuracy of the information in this prospectus supplement
and the  accompanying  prospectus  as of any date other than the dates stated on
their respective covers.

   Dealers will deliver a prospectus supplement and the accompanying  prospectus
when acting as underwriters of the certificates and with respect to their unsold
allotments or subscriptions.  In addition,  all dealers selling the certificates
will deliver a  prospectus  supplement  and the  accompanying  prospectus  until
________ __, 199__.


                                TABLE OF CONTENTS


                                                                            Page


                              Prospectus Supplement

Summary
Risk Factors
Description of the Mortgage Pool
Servicing of the Mortgage Loans
Description of the Certificates
Yield and Maturity Considerations
Certain Federal Income Tax Consequences
Method of Distribution
Legal Matters
Rating
Legal Investment
ERISA Considerations
Index of Principal Definitions

                                   Prospectus

Prospectus Supplement
Available Information
Incorporation of Certain Information by Reference
Summary of Prospectus
Risk Factors
Description of the Trust Funds
Yield and Maturity Considerations
The Depositor
Description of the Certificates
The Pooling and Servicing Agreements
Description of Credit Support
Certain Legal Aspects of Mortgage Loans
Certain Federal Income Tax Consequences
State Tax and Other Considerations
ERISA Considerations
Legal Investment
Use of Proceeds
Method of Distribution
Legal Matters
Financial Information
Rating
Index of Principal Definitions


                                  $-----------





                         NationsLink Funding Corporation





                              Mortgage Pass-Through
                                  Certificates
                                  Series 199_-_

                 Class A Certificates Variable Rate $___________
                 Class B Certificates Variable Rate $___________
                    Class R Certificates Variable Rate $ 100




                                   -----------
                              PROSPECTUS SUPPLEMENT
                                   -----------




                                [UNDERWRITER(S)]




                             Dated __________, 199_





<PAGE>

                                     ANNEX A
                  CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
                  ---------------------------------------------


                         INDEX OF PRINCIPAL DEFINITIONS



30/360 basis

Accrued Certificate Interest
Advance
ARM Loans
Available Distribution Amount

Balloon Payment

Certificate Balance
Certificate Registrar
Collateral Support Deficit
Constant Prepayment Rate
CPR
Cut-off Date Balance

Debt Service Coverage Ratio
Definitive Class A Certificate
Delivery Date
Depositor
Determination Date
Distributable Certificate Interest
Distributable Principal
Distribution Date
Distribution Date Statement
DTC
Due Date
Due Period

Effective Net Mortgage Rate
ERISA
ERISA Considerations

Fixed Rate Loans
Form 8-K

Gross Margins

Index
Initial Pool Balance
Interest Rate Adjustment Date

LTV Ratio

Master Servicer
Master Servicing Fee
Monthly Payments
Mortgage
Mortgage Loan Seller
Mortgage Loans
Mortgage Note
Mortgaged Property

Net Aggregate Prepayment Interest Shortfall
Net Mortgage Rate
Net Operating Income
Nonrecoverable Advance

Offered Certificates
Ownership Percentage

Pass-Through Rate
Payment Adjustment Dates
Percentage Interest
Plan
Prepayment Interest Excess
Prepayment Premiums
Purchase Price

Reimbursement Rate
Related Proceeds
REO Loan
REO Property
Rules

Scheduled Principal Distribution Amount
Senior Certificates
Servicing Fees
Special Servicer
Special Servicing Fee
Specially Serviced Mortgage Assets
Specially Serviced Mortgage Loans
Stated Principal Balance

Trustee

Underwriter
Underwriting Agreement
Unscheduled Principal Distribution Amount

Voting Rights

Workout Fee
<PAGE>

                                                                       VERSION 1
                                   Prospectus

                        NationsLink Funding Corporation
                                   Depositor


                       Mortgage Pass-Through Certificates

<TABLE>


<CAPTION>
                                          The Trust--

<S>                                       <C>
                                          o  may periodically issue mortgage pass-through certificates in
Consider carefully the risk factors          one or more series with one or more classes; and
beginning on page 12 in this prospectus.  o  will own--
                                             o  multifamily and commercial mortgage loans;
Neither the certificates nor the             o  mortgage-backed securities; and
underlying mortgage loans are insured        o  other property described and in the accompanying prospectus
by any governmental agency.                     supplement.

The certificates will represent           The Certificates--
interests only in the related trust       o  will represent interests in the trust and will be paid only
only and will not represent interests        from the trust assets;
in or obligations of NationsLink          o  provide for the accrual of interest based on a fixed, variable
Funding Corporation or any of its            or adjustable interest rate;
affiliates, including BankAmerica         o  may be offered through underwriters, which may include
Corporation.                                 NationsBanc Montgomery Securities LLC, an affiliate of
                                             NationsLink Funding Corporation; and
This prospectus may be used to offer      o  will not be listed on any securities exchange.
and sell any series of certificates
only if accompanied by the prospectus     The Certificateholders--
supplement for that series.               o  will receive interest and principal payments based on the rate
                                             of payment of principal and the timing of receipt of
                                             payments on mortgage loans.
</TABLE>

        Neither the SEC nor any state  securities  commission has approved these
        certificates or determined that this prospectus is accurate or complete.
        Any representation to the contrary is a criminal offense.

                              __________ __, 1998

<PAGE>

   For more information


   NationsLink Funding Corporation has filed with
   the SEC additional registration materials
   relating to the certificates.  You may read
   and copy any of these materials at the SEC's
   Public Reference Room at the following
   locations:


o  SEC Public Reference Section
   450 Fifth Street, N.W.
   Room 1204
   Washington, D.C. 20549

o  SEC Midwest Regional
   Offices Citicorp Center
   500 West Madison Street
   Suite 1400
   Chicago, Illinois 60661-2511

o  SEC Northeast Regional Office
   7 World Trade Center
   Suite 1300
   New York, New York 10048

   You may obtain information on the operation of
   the Public Reference Room by calling the SEC
   at 1-800-SEC-0330.  The SEC also maintains an
   Internet site that contains proxy and information
   statements, and other information that has been
   filed electronically with the SEC.  The Internet
   address is http://www.sec.gov.

   You may also contact NationsLink Funding
   Corporation in writing at NationsBank
   Corporate Center, 100 North Tryon Street,
   Charlotte, North Carolina 28255, or by
   telephone at (704) 386-2400

   See also the sections captioned "Available
   Information" and "Incorporation of Certain
   Information by Reference" appearing at the end
   of this prospectus.


                     Table of Contents

                                                                            Page

Summary of Prospectus                                                        

Risk Factors                                                                 
      Limited Liquidity of Certificates                                      
      Limited Assets                                                         
      Credit Support Limitations                                             
      Effect of Prepayments on Average Life of Certificates                  
      Effect of Prepayments on Yield of Certificates                         
      Limited Nature of Ratings                                              
      Certain Factors Affecting Delinquency, Foreclosure and Loss of         
      the Mortgage Loans                                                     
      Inclusion of Delinquent Mortgage Loans in a Mortgage Asset Pool        

Prospectus Supplement                                                        

Description Of The Trust Funds                                               
      General                                                                
      Mortgage Loans                                                         
      MBS                                                                    
      Certificate Accounts                                                   
      Credit Support                                                         
      Cash Flow Agreements                                                   

Yield And Maturity Considerations                                            
      General                                                                
      Pass-Through Rate                                                      

Payment Delays                                                               
      Certain Shortfalls in Collections of Interest                          
      Yield and Prepayment Considerations                                    
      Weighted Average Life and Maturity                                     
      Other Factors Affecting Yield, Weighted Average Life and               
      Maturity                                                               

The Depositor                                                                

Description Of The Certificates                                              
      General                                                                
      Distributions                                                          
      Distributions of Interest on the Certificates                          
      Distributions of Principal of the Certificates                         
      Distributions on the Certificates concerning Prepayment                
      Premiums or concerning Equity Participations                           
      Allocation of Losses and Shortfalls                                    
      Advances in Respect of Delinquencies                                   
      Reports to Certificateholders                                          
      Voting Rights                                                          
      Termination                                                            
      Book-Entry Registration and Definitive Certificates                    

The Pooling And Servicing Agreements                                         
      General                                                                
      Assignment of Mortgage Loans; Repurchases                              
      Representations and Warranties; Repurchases                            
      Collection and Other Servicing Procedures                              
      Sub-Servicers                                                          
      Certificate Account                                                    
      Modifications, Waivers and Amendments of Mortgage Loans                

Realization Upon Defaulted Mortgage Loans                                    
      Hazard Insurance Policies                                              
      Due-on-Sale and Due-on-Encumbrance Provisions                          
      Servicing Compensation and Payment of Expenses                         
      Evidence as to Compliance                                              
      Certain Matters Regarding the Master Servicer, the Special             
      Servicer, the REMIC Administrator and the Depositor                    
      Events of Default                                                      
      Rights Upon Event of Default                                           
      Amendment                                                              
      List of Certificateholders                                             
      The Trustee                                                            
      Duties of the Trustee                                                  
      Certain Matters Regarding the Trustee                                  
      Resignation and Removal of the Trustee                                 

Description Of Credit Support                                                
      General                                                                
      Subordinate Certificates                                               
      Insurance or Guarantees Concerning Mortgage Loans                      
      Letter of Credit                                                       
      Certificate Insurance and Surety Bonds                                 
      Reserve Funds                                                          
      Cash Collateral Account                                                
      Credit Support with respect to MBS                                     

Certain Legal Aspects of Mortgage Loans                                      
      General                                                                
      Types of Mortgage Instruments                                          
      Leases and Rents                                                       
      Personalty                                                             
      Foreclosure                                                            
      Bankruptcy Laws                                                        
      Environmental Considerations                                           
      Due-on-Sale and Due-on-Encumbrance Provisions                          
      Junior Liens; Rights of Holders of Senior Liens                        
      Subordinate Financing                                                  
      Default Interest and Limitations on Prepayments                        
      Applicability of Usury Laws                                            
      Certain Laws and Regulations                                           
      Americans with Disabilities Act                                        
      Soldiers' and Sailors' Civil Relief Act of 1940                        
      Forfeitures in Drug and RICO Proceedings                               

Certain Federal Income Tax Consequences                                      
      General                                                                
      REMICs                                                                 
      Grantor Trust Funds                                                    

State And Other Tax Consequences                                             

Certain ERISA Considerations                                                 
      General                                                                
      Plan Asset Regulations                                                 
      Insurance Company General Accounts                                     
      Consultation With Counsel                                              
      Tax Exempt Investors                                                   

Legal Investment                                                             

Use Of Proceeds                                                              

Method Of Distribution                                                       

Legal Matters                                                                

Financial Information                                                        

Rating                                                                       

Available Information                                                        

Incorporation of Certain Information by Reference                            

Index of Principal Definitions                                               

<PAGE>






                             Summary of Prospectus

This summary highlights selected  information from this prospectus.  It does not
contain all the  information  you need to  consider  in making  your  investment
decision. You should carefully review this prospectus and the related prospectus
supplement in their entirety before making any investment in the certificates of
any series. As used in this prospectus,  "you" refers to a prospective  investor
in  certificates,  and  "we"  refers  to  the  Depositor,   NationsLink  Funding
Corporation.  An  Index  of  Principal  Definitions  appears  at the end of this
Prospectus.

Securities Offered

Mortgage pass-through certificates.

Depositor

NationsLink  Funding  Corporation,  a Delaware  corporation  and a subsidiary of
NationsBank,  N.A.  NationsLink  Funding Corporation has its principal executive
offices at  NationsBank  Corporate  Center,  100 North Tryon Street,  Charlotte,
North Carolina 28255, and its telephone number is (704) 386-2400.

Trustee

The  trustee  for each  series  of  certificates  will be  named in the  related
prospectus supplement.

Master Servicer

If the trust includes  mortgage loans, the master servicer for the corresponding
series of certificates will be named in the prospectus supplement.

Special Servicer

If the trust includes mortgage loans, the special servicer for the corresponding
series of certificates will be named, or the circumstances under which a special
servicer may be appointed, will be described in the prospectus supplement.

MBS Administrator

If the trust includes  mortgage-backed  securities,  the entity  responsible for
administering  the  mortgage-based  securities  will be named in the  prospectus
supplement.

REMIC Administrator

The person responsible for the various tax-related  administration  duties for a
series of certificates  concerning real estate mortgage investment conduits will
be named in the prospectus supplement.

The Mortgage Loans

Each series of  certificates  will,  in  general,  consist of a pool of mortgage
loans  secured  by first or junior  liens on--

o    residential   properties   consisting   of   five   or   more   rental   or
     cooperatively-owned  dwelling  units  in  high-rise,   mid-rise  or  garden
     apartment buildings or other residential structures; or

o    office buildings, retail stores, hotels or motels, nursing homes, hospitals
     or other health care-related  facilities,  recreational  vehicle and mobile
     home parks, warehouse facilities,  mini-warehouse facilities,  self-storage
     facilities,  industrial  plants,  parking  lots,  entertainment  or  sports
     arenas,  restaurants,   marinas,  mixed  use  or  various  other  types  of
     income-producing properties or unimproved land.

However, no one of the following types of properties will be  overly-represented
in the trust at the time the trust is formed: (1) restaurants; (2) entertainment
or sports arenas; (3) marinas;  or (4) nursing homes,  hospitals or other health
care-related facilities.

The mortgage  loans will not be  guaranteed  or insured by  NationsLink  Funding
Corporation  or any of its  affiliates  or,  unless  otherwise  provided  in the
prospectus supplement, by any governmental agency or by any other person.

If specified in the prospectus supplement, some mortgage loans may be delinquent
as of the date the trust is formed.

As described in the prospectus supplement, a mortgage loan may--

o    provide  for no accrual  of  interest  or for  accrual  of  interest  at an
     interest  rate  that is fixed  over its term or that  adjusts  from time to
     time,  or  that  may  be  converted  at the  borrower's  election  from  an
     adjustable  to a fixed  mortgage  rate,  or from a fixed  to an  adjustable
     mortgage rate;

o    provide for level  payments to  maturity or for  payments  that adjust from
     time to time to accommodate  changes in the mortgage rate or to reflect the
     occurrence of certain events, and may permit negative amortization;

o    be fully amortizing or may be partially amortizing or nonamortizing, with a
     balloon  payment due on its stated  maturity  date;

o    may  prohibit  over its term or for a  certain  period  prepayments  and/or
     require payment of a premium or a yield  maintenance  payment in connection
     with certain prepayments; and

o    provide for  payments  of  principal,  interest or both,  on due dates that
     occur  monthly,  quarterly,  semi-annually  or at such  other  interval  as
     specified in the prospectus supplement.

Each  mortgage  loan will have had an original term to maturity of not more than
40 years.  No mortgage  loan will have been  originated by  NationsLink  Funding
Corporation,  although one of its  affiliates  may have  originated  some of the
mortgage loans.

If any mortgage  loan,  or group of related  mortgage  loans,  involves  unusual
credit risk, financial statements or other financial information  concerning the
related  mortgaged   property  will  be  included  in  the  related   prospectus
supplement.

As  described  in the  prospectus  supplement,  the  trust may also  consist  of
mortgage  participations,   mortgage  pass-through   certificates  and/or  other
mortgage-backed  securities  that  evidence an interest  in, or are secured by a
pledge of, one or more mortgage loans similar to the other mortgage loans in the
trust and which may or may not be issued,  insured or  guaranteed  by the United
States or any governmental agency.

The Certificates

Each series of certificates  will be issued in one or more classes pursuant to a
pooling and servicing  agreement or other agreement  specified in the prospectus
supplement and will represent in total the entire beneficial  ownership interest
in the trust.

As described in the prospectus  supplement,  the certificates of each series may
consist of one or more classes that--

o    are senior or subordinate to one or more other classes of  certificates  in
     entitlement to certain distributions on the certificates;

o    are  "stripped  principal   certificates"   entitled  to  distributions  of
     principal, with disproportionate, nominal or no distributions of interest;

o    are  "stripped  principal   certificates"   entitled  to  distributions  of
     interest, with disproportionate, nominal or no distributions of principal;

o    provide for distributions of interest or principal that commence only after
     the  occurrence of certain  events,  such as the  retirement of one or more
     other classes of certificates of such series;

o    provide for distributions of principal to be made, from time to time or for
     designated  periods,  at a  rate  that  is  faster  (and,  in  some  cases,
     substantially faster) or slower (and, in some cases,  substantially slower)
     than the rate at which  payments  or other  collections  of  principal  are
     received on the mortgage assets in the trust;

o    provide for  distributions  of principal  to be made,  subject to available
     funds,   based  on  a  specified   principal   payment  schedule  or  other
     methodology; or

o    provide for distribution based on collections on the mortgage assets in the
     trust attributable to prepayment  premiums,  yield maintenance  payments or
     equity participations.

If specified in the prospectus supplement,  a series of certificates may include
one or more "controlled amortization classes," which will entitle the holders to
receive  principal  distributions  according  to a specified  principal  payment
schedule.  Although  prepayment risk cannot be eliminated entirely for any class
of  certificates,  a  controlled  amortization  class will  generally  provide a
relatively  stable  cash flow so long as the actual  rate of  prepayment  on the
mortgage  loans  in  the  trust  remains  relatively  constant  at the  rate  of
prepayment used to establish the specific  principal  payment  schedule for such
certificates.  Prepayment  risk with respect to a given mortgage asset pool does
not disappear,  however, and the stability afforded to a controlled amortization
class comes at the expense of one or more other classes of the same series.

Each class of  certificates,  other than  certain  classes of stripped  interest
certificates  and certain  classes of real estate  mortgage  investment  conduit
residual certificates (also known as "REMIC residual  certificates"),  will have
an initial  stated  principal  amount.  Each class of  certificates,  other than
certain classes of stripped principal  certificates and certain classes of REMIC
residual  certificates,  will accrue interest on its certificate  balance or, in
the case of certain  classes of stripped  interest  certificates,  on a notional
amount, based on a pass-through rate which may be fixed, variable or adjustable.
The prospectus supplement will specify the certificate balance,  notional amount
and/or pass-through rate for each class of certificates.

Distributions of Interest on the Certificates

 Interest on each class of certificates  (other than certain classes of stripped
principal  certificates  and certain classes of REMIC residual  certificates) of
each series will accrue at the applicable  pass-through  rate on the certificate
balance and will paid on a distribution  date.  However,  in the case of certain
classes of stripped interest certificates,  the notional amount outstanding from
time to time will be paid to  certificateholders  as provided in the  prospectus
supplement on a specified distribution date.

Distributions  of interest  concerning one or more classes of certificates  may
not commence until the occurrence of certain  events,  such as the retirement of
one or more other classes of certificates.  Interest accrued  concerning a class
of accrual  certificates prior to the occurrence of such an event will either be
added to the  certificate  balance or  otherwise  deferred as  described  in the
prospectus supplement.  Distributions of interest concerning one or more classes
of certificates  may be reduced to the extent of certain  delinquencies,  losses
and other  contingencies  described  in this  prospectus  and in the  prospectus
supplement.

Distributions of Principal of the Certificates

Each  class of  certificates  of each  series  (other  than  certain  classes of
stripped   interest   certificates   and  certain   classes  of  REMIC  residual
certificates)  will have a certificate  balance.  The  certificate  balance of a
class of certificates  outstanding  from time to time will represent the maximum
amount  that the holders  are then  entitled to receive in respect of  principal
from future cash flow on the assets in the trust. The initial total  certificate
balance of all classes of a series of certificates  will not be greater than the
outstanding  principal  balance of the related mortgage assets as of a specified
cut-off  date,  after  application  of scheduled  payments due on or before such
date,  whether or not  received.  As  described  in the  prospectus  supplement,
distributions  of principal with respect to the related  series of  certificates
will be made on each distribution date to the holders of the class  certificates
of such series then entitled until the certificate balances of such certificates
have been reduced to zero.  Distributions  of  principal  with respect to one or
more  classes of  certificates--

o    may be made at a rate that is faster  (and,  in some  cases,  substantially
     faster) or slower (and, in some cases,  substantially slower) than the rate
     at which  payments or other  collections  of principal  are received on the
     assets in the trust;

o    may not  commence  until the  occurrence  of  certain  events,  such as the
     retirement of one or more other classes of certificates of the same series;

o    may be made, subject to certain limitations, based on a specified principal
     payment schedule; or

o    may be contingent on the specified  principal  payment schedule for another
     class  of the  same  series  and  the  rate at  which  payments  and  other
     collections of principal on the mortgage  assets in the trust are received.
     Unless otherwise specified in the prospectus  supplement,  distributions of
     principal  of any class of  certificates  will be made on a pro rata  basis
     among all of the certificates of such class.

Credit Support and Cash Flow Agreements

If specified in the prospectus  supplement,  partial or full protection  against
certain defaults and losses on the assets in the trust may be provided to one or
more classes of certificates by (1)  subordination  of one or more other classes
of certificates to classes in the same series, or by (2) of such series,  one or
more  other  types of  credit  support,  such as a letter of  credit,  insurance
policy,    guarantee,    reserve    fund,    cash    collateral    account    or
overcollateralization.  If so provided in the prospectus  supplement,  the trust
may include--

o    guaranteed  investment contracts pursuant to which moneys held in the funds
     and  accounts  established  for the  related  series  will be invested at a
     specified rate; or

o    certain  other  agreements,  such as  interest  rate  exchange  agreements,
     interest  rate cap or floor  agreements,  or other  agreements  designed to
     reduce the effects of interest rate  fluctuations on the mortgage assets or
     on one or more classes of certificates.

Certain  relevant  information  regarding any applicable  credit support or cash
flow agreement  will be set forth in the  prospectus  supplement for a series of
certificates.

Advances

As specified in the prospectus supplement, if the trust includes mortgage loans,
the master servicer,  the special servicer,  the trustee, any provider of credit
support,  and/or another  specified person may be obligated to make, or have the
option of making,  certain advances concerning  delinquent scheduled payments of
principal  and/or  interest on mortgage  loans.  Any advances made  concerning a
particular  mortgage  loan  will  be  reimbursable  from  subsequent  recoveries
relating to the  particular  mortgage  loan and as described  in the  prospectus
supplement.  If specified in the prospectus  supplement,  any entity making such
advances may be entitled to receive interest for a specified period during which
certain or all of such  advances  are  outstanding,  payable from amounts in the
trust.  If  the  trust  includes  mortgaged-backed  securities,  any  comparable
advancing  obligation of a party to the related pooling and servicing agreement,
or of a party  to the  related  mortgage-backed  securities  agreement,  will be
described in the prospectus supplement.

Optional Termination

If specified  in the  prospectus  supplement,  a series of  certificates  may be
subject to optional  early  termination  through the  repurchase of the mortgage
assets in the trust. If provided in the related prospectus supplement,  upon the
reduction  of the  certificate  balance  of a  specified  class  or  classes  of
certificates  by a specified  percentage  or amount,  a  specified  party may be
authorized  or required to solicit bids for the purchase of all of the assets of
the trust,  or of a  sufficient  portion of such  assets to retire such class or
classes.

Certain Federal Income Tax Consequences

The  certificates  of each  series will  constitute  or  evidence  ownership  of
either--

o    REMIC regular certificates and REMIC residual certificates in the trust, or
     a  designated  portion  thereof,  treated as a REMIC  under  Sections  860A
     through 860G of the Internal Revenue Code of 1986; or

o    "grantor  trust  certificates"  in a trust treated as a grantor trust (or a
     partnership)  under  applicable  provisions of the Internal Revenue Code of
     1986.

Investors  are  advised to consult  their tax  advisors  and to review  "Certain
Federal  Income  Tax  Consequences"  in this  prospectus  and in the  prospectus
supplement.

Certain ERISA Considerations

Fiduciaries  of retirement  plans and certain other  employee  benefit plans and
arrangements,  including individual retirement accounts, annuities, Keogh plans,
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts,  annuities  or  arrangements  are  invested,  that are  subject to the
Employee  Retirement Income Security Act of 1974, as amended, or Section 4975 of
the  Internal  Revenue  Code of 1986,  should  review with their legal  advisors
whether the purchase or holding of certificates could give rise to a transaction
that is prohibited.

Legal Investment

The certificates will constitute  "mortgage related  securities" for purposes of
the Secondary  Mortgage  Market  Enhancement  Act of 1984,  as amended,  only if
specified in the prospectus supplement.  Investors whose investment authority is
subject to legal  restrictions  should consult their legal advisors to determine
whether and to what extent the  certificates  constitute  legal  investments for
them.

Rating

At their respective dates of issuance,  each class of certificates will be rated
as of investment grade by one or more nationally  recognized  statistical rating
agencies.

<PAGE>




                                  Risk Factors


         In considering  an investment in the  certificates  of any series,  you
should consider carefully the following risk factors and the risk factors in the
prospectus supplement.

Limited Liquidity of Certificates

         General.  The  certificates  of  any  series  may  have  limited  or no
liquidity.  You may be forced to bear the risk of investing in the  certificates
for an  indefinite  period  of time.  In  addition,  you may have no  redemption
rights,  and the certificates are subject to early retirement only under certain
circumstances.

         Lack of a  Secondary  Market.  We cannot  assure  you that a  secondary
market for the  certificates  will develop or, if it does develop,  that it will
provide certificateholders with liquidity of investment or that it will continue
for as long as the certificates remain outstanding.

         The prospectus  supplement may indicate that an underwriter  intends to
establish a secondary market in the  certificates,  although no underwriter will
be  obligated  to do so. Any  secondary  market may provide  less  liquidity  to
investors than any comparable  market for securities  relating to  single-family
mortgage loans. Unless specified in the prospectus supplement,  the certificates
will not be listed on any securities exchange.

         Limited Ongoing Information.  The primary source of ongoing information
regarding the certificates,  including  information  regarding the status of the
related mortgage assets and any credit support for the certificates, will be the
periodic reports to  certificateholders  to be delivered pursuant to the related
pooling and servicing agreement.

         We cannot assure you that any additional ongoing information  regarding
the certificates will be available through any other source.  The limited nature
of such  information  concerning a series of certificates  may adversely  affect
liquidity, even if a secondary market for the certificates does develop.

         Sensitivity to Interest Rates.  If a secondary  market does develop for
the  certificates,  the market  value of the  certificates  will be  affected by
several  factors,  including (1) perceived  liquidity,  (2) the anticipated cash
flow  (which  may  vary  widely   depending  upon  the  prepayment  and  default
assumptions  concerning  the  underlying  mortgage  loans)  and  (3)  prevailing
interest rates.

         The price payable at any given time for certain classes of certificates
may be extremely  sensitive to small fluctuations in prevailing  interest rates.
The  relative  change in price for a  certificate  in  response  to an upward or
downward  movement in prevailing  interest rates may not  necessarily  equal the
relative  change  in price  for the  certificate  in  response  to an equal  but
opposite movement in such rates. Therefore, the sale of certificates by a holder
in any  secondary  market that may  develop may be at a discount  from the price
paid  by such  holder.  We are not  aware  of any  source  through  which  price
information  about the  certificates  will be generally  available on an ongoing
basis.

Limited Assets

         Unless specified in the prospectus supplement, neither the certificates
nor  the  mortgage  assets  in the  trust  will  be  guaranteed  or  insured  by
NationsLink  Funding  Corporation or any of its affiliates,  by any governmental
agency or by any other person or entity.  No certificate  will represent a claim
against or security interest in the trust funds for any other series. Therefore,
if the related trust fund has  insufficient  assets to make  payments,  no other
assets will be available for payment of the  deficiency,  and the holders of one
or more  classes of the  certificates  will be required  to bear the  consequent
loss.

         Certain  amounts  on  deposit  from  time to time in  certain  funds or
accounts  constituting part of the trust,  including the certificate account and
any  accounts  maintained  as credit  support,  may be withdrawn  under  certain
conditions,  for purposes  other than the payment of principal of or interest on
the related series of certificates.  On any distribution  occurring after losses
or shortfalls in collections on the mortgage assets have been incurred, all or a
portion of the amount of losses or  shortfalls  in  collections  on the mortgage
assets will be borne on a disproportionate basis among classes of certificates.

Credit Support Limitations

         Limitations   Regarding  Types  of  Losses   Covered.   The  prospectus
supplement for a series of certificates  will describe any credit support.  Such
credit support may not cover all potential losses.  For example,  credit support
may or may not cover loss by reason of fraud or  negligence  by a mortgage  loan
originator or other parties.  Any such losses not covered by credit support may,
at least in part, be allocated to one or more classes of certificates.

         Disproportionate  Benefits to Certain  Classes and Series.  A series of
certificates  may include one or more classes of  subordinate  certificates,  if
provided in the prospectus  supplement.  Although  subordination  is intended to
reduce the likelihood of temporary  shortfalls and ultimate losses to holders of
senior certificates, the amount of subordination will be limited and may decline
under certain  circumstances.  In addition, if principal payments on one or more
classes of  certificates  of a series are made in a specified order of priority,
any  related  credit  support  may be  exhausted  before  the  principal  of the
later-paid classes of certificates of such series has been repaid in full.

         The impact of losses and  shortfalls  experienced  with  respect to the
mortgage assets may fall primarily upon those classes of  certificates  having a
later right of payment.

         If a form of credit  support covers the  certificates  of more than one
series  and  losses on the  related  mortgage  assets  exceed the amount of such
credit support, it is possible that the holders of certificates of one (or more)
such  series  such  credit  support  will  disproportionately  benefit,  to  the
detriment of the holders of certificates of one (or more) other such series.

         Limitations  Regarding the Amount of Credit Support.  The amount of any
applicable credit support supporting one or more classes of certificates will be
determined  on the basis of criteria  established  by each rating  agency rating
such  classes  of   certificates   based  on  an  assumed   level  of  defaults,
delinquencies  and losses on the  underlying  mortgage  assets and certain other
factors.  However,  we cannot assure you that the loss experience on the related
mortgage  assets  will not  exceed  such  assumed  levels.  If the losses on the
related  mortgage  assets do exceed such assumed  levels,  the holders of one or
more classes of certificates will be required to bear such additional losses.

Effect of Prepayments on Average Life of Certificates

         As a result of  prepayments  on the  mortgage  loans in the trust,  the
amount  and  timing  of  distributions  of  principal  and/or  interest  on  the
certificates of the related series may be highly  unpredictable.  Prepayments on
the  mortgage  loans in the  trust  will  result in a faster  rate of  principal
payments on one or more classes of the related  series of  certificates  than if
payments  on  such  mortgage  loans  were  made  as  scheduled.  Therefore,  the
prepayment  experience on the mortgage loans in the trust may affect the average
life of one or more classes of certificates of the related series.

         The rate of principal  payments on pools of mortgage loans varies among
pools and from time to time is influenced by a variety of economic, demographic,
geographic,  social, tax and legal factors.  For example, if prevailing interest
rates fall  significantly  below the mortgage  rates borne by the mortgage loans
included in the trust,  principal  prepayments on such mortgage loans are likely
to be higher  than if  prevailing  interest  rates  remain at or above the rates
borne by those mortgage  loans.  Conversely,  if prevailing  interest rates rise
significantly  above the mortgage  rates borne by the mortgage loans included in
the trust,  then  principal  prepayments on such mortgage loans are likely to be
lower than if prevailing  interest  rates remain at or below the mortgage  rates
borne by those mortgage loans.

         We cannot  assure you what as to the actual rate of  prepayment  on the
mortgage  loans in the  trust  will be, or that  such  rate of  prepayment  will
conform to any model in any prospectus supplement. As a result, depending on the
anticipated  rate of  prepayment  for  the  mortgage  loans  in the  trust,  the
retirement  of any class of  certificates  of the  related  series  could  occur
significantly  earlier or later,  and its  average  life could be  significantly
shorter or longer, than expected.

         The  extent  to  which  prepayments  on the  mortgage  loans  in  trust
ultimately  affect the average life of any class of  certificates of the related
series will depend on the terms and provisions of the  certificates.  A class of
certificates  may  provide  that on any  distribution  date the  holders  of the
certificates are entitled to a pro rata share of the prepayments on the mortgage
loans in the trust fund that are distributable on such date.

         A   class   of   certificates   that   entitles   the   holders   to  a
disproportionately  large share of the  prepayments on the mortgage loans in the
trust increases the likelihood of early  retirement of such class if the rate of
prepayment is relatively  fast. This type of early  retirement risk is sometimes
referred to as "call risk."

         A  class  of  certificates  that  entitles  the  holders  thereof  to a
disproportionately  small share of the  prepayments on the mortgage loans in the
trust increases the likelihood of an extended  average life of such class if the
rate of prepayment is relatively slow. This type of prolonged retirement risk is
sometimes referred to as "extension risk."

         As described in the prospectus supplement,  the respective entitlements
of the various classes of  certificateholders  of any series to receive payments
(and,  in  particular,  prepayments)  of principal of the mortgage  loans in the
trust may vary based on the occurrence of certain  events (e.g.,  the retirement
of one or more  classes of  certificates  of such  series) or subject to certain
contingencies (e.g.,  prepayment and default rates with respect to such mortgage
loans).

         A  series  of   certificates   may  include  one  or  more   controlled
amortization  classes,  which will  entitle  the  holders  to receive  principal
distributions  according to a specified  principal  payment  schedule.  Although
prepayment risk cannot be eliminated  entirely for any class of certificates,  a
controlled  amortization  class will generally  provide a relatively stable cash
flow so long as the actual rate of prepayment on the mortgage loans in the trust
remains  relatively  constant at the rate of  prepayment  used to establish  the
specific  principal  payment  schedule  for the  certificates.  Prepayment  risk
concerning a given  mortgage  asset pool does not  disappear,  however,  and the
stability  afforded to a controlled  amortization  class comes at the expense of
one or more companion classes of the same series.

         As  described  in the  prospectus  supplement,  a  companion  class may
entitle the holders to a  disproportionately  large share of  prepayments on the
mortgage  loans in the trust when the rate of  prepayment  is  relatively  fast,
and/or  may  entitle  the  holders  to  a  disproportionately   small  share  of
prepayments  on the mortgage  loans in the trust when the rate of  prepayment is
relatively  slow. A companion  class absorbs some (but not all) of the call risk
and/or  extension  risk that would  otherwise  belong to the related  controlled
amortization  class if all payments of  principal  of the mortgage  loans in the
trust were allocated on a pro rata basis.

Effect of Prepayments on Yield of Certificates

         A series of  certificates  may include one or more classes offered at a
premium or discount.  Yields on such classes of certificates  will be sensitive,
and in some cases extremely  sensitive,  to prepayments on the mortgage loans in
the trust fund.  If the amount of interest  payable  with  respect to a class is
disproportionately large as compared to the amount of principal, as with certain
classes of stripped  interest  certificates,  a holder might fail to recover its
original  investment under some prepayment  scenarios.  The yield to maturity of
any class of certificates may vary from the anticipated  yield due to the degree
to which the  certificates are purchased at a discount or premium and the amount
and timing of distributions.

         You should  consider,  in the case of any  certificate  purchased  at a
discount,  the risk that a slower than anticipated rate of principal payments on
the  mortgage  loans could result in an actual  yield to such  investor  that is
lower than the anticipated yield. In the case of any certificate  purchased at a
premium,  you should  consider the risk that a faster than  anticipated  rate of
principal  payments  could  result in an actual yield to such  investor  that is
lower than the anticipated yield.

Limited Nature of Ratings

         Any rating assigned by a rating agency to a class of certificates  will
reflect only its assessment of the likelihood  that holders of the  certificates
will receive  payments to which the  certificateholders  are entitled  under the
related  pooling and  servicing  agreement.  Such rating will not  constitute an
assessment of the likelihood that principal  prepayments on the related mortgage
loans  will be made,  the  degree  to which the rate of such  prepayments  might
differ from that  originally  anticipated,  or the  likelihood of early optional
termination  of the trust.  Any rating  will not address  the  possibility  that
prepayment of the mortgage  loans at a higher or lower rate than  anticipated by
an investor may cause such investor to experience a lower than anticipated yield
or that an investor purchasing a certificate at a significant premium might fail
to recover its initial investment under certain prepayment scenarios. Therefore,
a  rating  assigned  by a  rating  agency  does  not  guarantee  or  ensure  the
realization of any anticipated yield on a class of certificates.

         The  amount,  type and  nature  of  credit  support  given a series  of
certificates  will be  determined on the basis of criteria  established  by each
rating agency rating classes of the certificates of such series.  Those criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger group. There can be no assurance that the historical data supporting
any such actuarial analysis will accurately  reflect future experience,  or that
the data derived from a large pool of mortgage loans will accurately predict the
delinquency,  foreclosure or loss  experience of any particular pool of mortgage
loans.  In other cases,  such criteria may be based upon  determinations  of the
values of the properties that provide security for the mortgage loans.  However,
we cannot  assure you that those  values will not  decline in the  future.  As a
result, the credit support required in respect of the certificates of any series
may be  insufficient  to fully  protect the holders  thereof  from losses on the
related mortgage asset pool.

Certain  Factors  Affecting  Delinquency,  Foreclosure  and Loss of the Mortgage
Loans

         Mortgage  loans  made on the  security  of  multifamily  or  commercial
property may have a greater  likelihood of delinquency  and  foreclosure,  and a
greater  likelihood of loss than loans made on the security of an owner-occupied
single-family  property. The ability of a borrower to repay a loan secured by an
income-producing  property typically is dependent  primarily upon the successful
operation of such property rather than upon the existence of independent  income
or assets of the borrower.  Therefore, the value of an income-producing property
is directly related to the net operating income derived from such property.

         If the net operating income of the property is reduced (for example, if
rental or occupancy  rates  decline or real estate tax rates or other  operating
expenses increase),  the borrower's ability to repay the loan may be impaired. A
number  of the  mortgage  loans  may  be  secured  by  liens  on  owner-occupied
properties  or on  properties  leased to a single  tenant or in which only a few
tenants produce a material amount of the rental income. As the primary component
of the net  operating  income of a  property,  rental  income  (and  maintenance
payments  from  tenant  stockholders  of a  Cooperative)  and the  value  of any
property are subject to the vagaries of the applicable real estate market and/or
business climate.  Properties typically leased, occupied or used on a short-term
basis,  such  as  health  care-related   facilities,   hotels  and  motels,  and
mini-warehouse and self-storage facilities,  tend to be affected more rapidly by
changes in market or business conditions than do properties leased,  occupied or
used for longer periods, such as (typically)  warehouses,  retail stores, office
buildings  and  industrial  plants.  Commercial  Properties  may be  secured  by
owner-occupied  properties or properties leased to a single tenant. Therefore, a
decline in the financial condition of the borrower or a single tenant may have a
disproportionately  greater  effect  on  the  net  operating  income  from  such
properties  than would be the case with  respect  to  properties  with  multiple
tenants.

         Changes in the  expense  components  of the net  operating  income of a
property  due to the  general  economic  climate  or  economic  conditions  in a
locality or industry  segment,  such as (1)  increases in interest  rates,  real
estate and personal  property tax rates and other operating  expenses  including
energy  costs,  (2)  changes  in  governmental  rules,  regulations  and  fiscal
policies,  including  environmental  legislation,  and (3)  acts of God may also
affect the net  operating  income and the value of the  property and the risk of
default on the related  mortgage  loan. In some cases leases of  properties  may
provide that the lessee,  rather than the mortgagor,  is responsible for payment
of certain of these expenses ("Net Leases"). However, because leases are subject
to default risks as well as when a tenant's  income is insufficient to cover its
rent and operating  expenses,  the existence of such "net of expense" provisions
will only  temper,  not  eliminate,  the  impact  of  expense  increases  on the
performance  of the related  mortgage  loan.

         Additional  considerations  may be  presented  by the type and use of a
particular  property.  For  instance,  properties  that operate as hospitals and
nursing  homes  are  subject  to  significant  governmental  regulation  of  the
ownership,  operation,  maintenance  and financing of health care  institutions.
Hotel, motel and restaurant properties are often operated pursuant to franchise,
management or operating  agreements  that may be terminable by the franchisor or
operator. The transferability of a hotel's or restaurant's operating, liquor and
other licenses upon a transfer of the hotel or the  restaurant,  whether through
purchase or foreclosure, is subject to local law requirements.

         In addition,  the concentration of default,  foreclosure and loss risks
in  mortgage  loans in the trust will  generally  be  greater  than for pools of
single-family  loans because  mortgage loans in the trust generally will consist
of a smaller number of higher  balance loans than would a pool of  single-family
loans of comparable aggregate unpaid principal balance.

         Limited  Recourse Nature of the Mortgage Loans. We anticipate that some
or all of the  mortgage  loans  included  in any trust fund will be  nonrecourse
loans or loans for which  recourse may be restricted or  unenforceable.  In this
type of mortgage loan, recourse in the event of borrower default will be limited
to the specific  real  property and other assets that were pledged to secure the
mortgage loan.  However,  even with respect to those mortgage loans that provide
for  recourse  against the borrower  and its assets,  we cannot  assure you that
enforcement of such recourse provisions will be practicable,  or that the assets
of the borrower will be  sufficient to permit a recovery  concerning a defaulted
mortgage loan in excess of the liquidation value of the related property.

         Limitations on  Enforceability of  Cross-Collateralization.  A mortgage
pool may include  groups of mortgage  loans which are  cross-collateralized  and
cross-defaulted. These arrangements are designed primarily to ensure that all of
the  collateral   pledged  to  secure  the   respective   mortgage  loans  in  a
cross-collateralized group. Cash flows generated on these type of mortgage loans
are  available to support debt service on, and ultimate  repayment of, the total
indebtedness.  These  arrangements seek to reduce the risk that the inability of
one or more of the  mortgaged  properties  securing  any such group of  mortgage
loans to generate  net  operating  income  sufficient  to pay debt  service will
result in defaults and ultimate losses.

         If the  properties  securing  a  group  of  mortgage  loans  which  are
cross-collateralized  are not all owned by the same entity,  creditors of one or
more  of the  related  borrowers  could  challenge  the  cross-collateralization
arrangement  as a  fraudulent  conveyance.  Under  federal and state  fraudulent
conveyance statutes,  the incurring of an obligation or the transfer of property
by a person will be subject to  avoidance  under  certain  circumstances  if the
person did not receive fair  consideration  or  reasonably  equivalent  value in
exchange for such  obligation or transfer and was then  insolvent,  was rendered
insolvent by such obligation or transfer or had  unreasonably  small capital for
its business.  A creditor seeking to enforce remedies against a property subject
to such  cross-collateralization  to repay such  creditor's  claim  against  the
related  borrower  could assert that (1) such borrower was insolvent at the time
the cross-collateralized mortgage loans were made and (2) such borrower did not,
when  it  allowed  its  property  to  be  encumbered  by  a  lien  securing  the
indebtedness   represented   by  the  other  mortgage  loans  in  the  group  of
cross-collateralized  mortgage loans,  receive fair  consideration or reasonably
equivalent  value for, in effect,  "guaranteeing"  the  performance of the other
borrowers.  Although  the  borrower  making such  "guarantee"  will be receiving
"guarantees"  from each of the other  borrowers in return,  we cannot assure you
that such exchanged "guarantees" would be found to constitute fair consideration
or be of reasonably equivalent value.

         The  cross-collateralized  mortgage  loans may be secured  by  mortgage
liens on properties  located in different states.  Because of various state laws
governing  foreclosure  or  the  exercise  of  a  power  of  sale  and  because,
foreclosure  actions are usually  brought in state court,  and the courts of one
state cannot  exercise  jurisdiction  over property in another state,  it may be
necessary  upon a  default  under any such  mortgage  loan to  foreclose  on the
related mortgaged properties in a particular order rather than simultaneously in
order to  ensure  that the lien of the  related  mortgages  is not  impaired  or
released.

         Increased Risk of Default Associated With Balloon Payments. Some of the
mortgage  loans  included in the trust may be  nonamortizing  or only  partially
amortizing  over their terms to  maturity.  These  types of mortgage  loans will
require  substantial  payments  of  principal  and  interest  (that is,  balloon
payments) at their stated maturity.  These loans involve a greater likelihood of
default than  self-amortizing  loans because the ability of a borrower to make a
balloon  payment  typically will depend upon its ability either to refinance the
loan or to sell the related  property.  The ability of a borrower to  accomplish
either of these goals will be affected by--

o    the value of the related property;

o    the level of available mortgage rates at the time of sale or refinancing;

o    the borrower's equity in the related property;

o    the  financial  condition  and  operating  history of the  borrower and the
     related property;

o    tax laws;

o    rent control laws (pertaining to certain residential properties);

o    Medicaid and Medicare  reimbursement  rates  (pertaining  to hospitals  and
     nursing homes);

o    prevailing general economic conditions; and

o    the  availability  of credit for loans secured by multifamily or commercial
     property.

         Neither  NationsLink Funding Corporation nor any of its affiliates will
be required to refinance any mortgage loan.

         As specified in the prospectus  supplement,  the master servicer or the
special  servicer  will be permitted  (within  prescribed  limits) to extend and
modify  mortgage  loans that are in default or as to which a payment  default is
imminent. Although the master servicer or the special servicer generally will be
required to determine  that any such  extension or  modification  is  reasonably
likely to produce a greater recovery than  liquidation,  taking into account the
time  value  of  money,  we  cannot  assure  you  that  any  such  extension  or
modification  will in fact  increase  the  present  value  of  receipts  from or
proceeds of the affected mortgage loans.

         Lender   Difficulty  in  Collecting   Rents  Upon  the  Default  and/or
Bankruptcy  of Borrower.  Each  mortgage  loan  included in the trust secured by
property that is subject to leases typically will be secured by an assignment of
leases  and  rents.  Under  such an  assignment,  the  mortgagor  assigns to the
mortgagee  its  right,  title and  interest  as lessor  under the  leases of the
related  property,  and the income derived,  as further security for the related
mortgage loan,  while  retaining a license to collect rents for so long as there
is no default.  If the borrower defaults,  the license terminates and the lender
is entitled to collect  rents.  Some state laws may require that the lender take
possession  of the  property  and  obtain a judicial  appointment  of a receiver
before  becoming  entitled to collect the rents.  In addition,  if bankruptcy or
similar proceedings are commenced by or in respect of the borrower, the lender's
ability to collect the rents may be adversely affected.

         Limitations  on  Enforceability  of Due-on-Sale  and  Debt-Acceleration
Clauses. Mortgages may contain a due-on-sale clause, which permits the lender to
accelerate the maturity of the mortgage loan if the borrower sells, transfers or
conveys the related property or its interest in the property. Mortgages also may
include a debt-acceleration  clause,  which permits the lender to accelerate the
debt upon a monetary or nonmonetary  default of the mortgagor.  Such clauses are
generally  enforceable subject to certain  exceptions.  The courts of all states
will  enforce  clauses  providing  for  acceleration  in the event of a material
payment  default.  The  equity  courts of any  state,  however,  may  refuse the
foreclosure  of a  mortgage  or  deed  of  trust  when  an  acceleration  of the
indebtedness  would be inequitable or unjust or the  circumstances  would render
the acceleration unconscionable.

         Risk of Liability Arising From Environmental Conditions. Under the laws
of certain states, contamination of real property may give rise to a lien on the
property  to assure the costs of  cleanup.  In several  states,  such a lien has
priority over an existing mortgage lien on such property. In addition, under the
laws of some states and under the federal Comprehensive  Environmental Response,
Compensation and Liability Act of 1980, as amended,  a lender may be liable,  as
an  "owner"  or  "operator",  for costs of  addressing  releases  or  threatened
releases of hazardous  substances  at a property,  if agents or employees of the
lender have become  sufficiently  involved in the  operations  of the  borrower,
regardless  of  whether  the  environmental  damage or threat  was caused by the
borrower or a prior owner.  A lender also risks such liability on foreclosure of
the mortgage.

         Lack of Insurance  Coverage for Certain  Special Hazard Losses.  Unless
otherwise specified in a prospectus supplement,  the master servicer and special
servicer for the trust will be required to cause the  borrower on each  mortgage
loan in the trust to maintain such insurance coverage in respect of the property
as is required  under the  related  mortgage,  including  hazard  insurance.  As
described  in the  prospectus  supplement,  the master  servicer and the special
servicer may satisfy its  obligation to cause hazard  insurance to be maintained
with respect to any property through acquisition of a blanket policy.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements of the property by
fire,  lightning,  explosion,  smoke,  windstorm and hail, and riot,  strike and
civil  commotion,  subject to the conditions  and  exclusions  specified in each
policy.  Although the policies  covering the properties  will be underwritten by
different  insurers  under  different  state laws in accordance  with  different
applicable  state forms,  and  therefore  will not contain  identical  terms and
conditions,  most such  policies  typically  do not cover  any  physical  damage
resulting  from  war,  revolution,   governmental  actions,   floods  and  other
water-related  causes,  earth movement  (including  earthquakes,  landslides and
mudflows),  wet or dry rot, vermin,  domestic animals and certain other kinds of
risks. Unless the mortgage specifically requires the mortgagor to insure against
physical  damage  arising from such causes,  then, to the extent any  consequent
losses are not covered by credit support,  such losses may be borne, at least in
part,  by the  holders of one or more  classes of  certificates  of the  related
series.

Inclusion of Delinquent Mortgage Loans in a Mortgage Asset Pool

         If  provided  in  the  prospectus  supplement,  the  trust  fund  for a
particular  series of certificates may include mortgage loans that are past due.
As  specified  in the  related  prospectus  supplement,  the  servicing  of such
mortgage  loans will be performed by the special  servicer.  The same entity may
act as both master servicer and special  servicer.  Credit support provided with
respect to a particular  series of certificates may not cover all losses related
to such delinquent  mortgage loans,  and investors should consider the risk that
the inclusion of such mortgage loans in the trust fund may adversely  affect the
rate of defaults and prepayments  concerning the subject mortgage asset pool and
the yield on the certificates of such series.

                              Prospectus Supplement

         To the extent appropriate,  the prospectus  supplement relating to each
series of offered certificates will contain:

o    a  description  of the  class  or  classes  of such  offered  certificates,
     including  the payment  provisions  with  respect to each such  class,  the
     aggregate  principal  amount (if any) of each such class, the rate at which
     interest  accrues from time to time (if at all),  with respect to each such
     class or the method of  determining  such rate,  and whether  interest with
     respect to each such class will accrue  from time to time on its  aggregate
     principal amount (if any) or on a specified notional amount (if at all);

o    information  with respect to any other classes of  Certificates of the same
     series;

o    the respective dates on which distributions are to be made;

o    information as to the assets,  including the Mortgage Assets,  constituting
     the related Trust Fund (all such assets,  with respect to the  Certificates
     of any series, the "Trust Assets");

o    the  circumstances,  if any,  under  which the  related  Trust  Fund may be
     subject to early termination;

o    additional  information  with respect to the method of distribution of such
     offered certificates;

o    whether one or more REMIC elections will be made and the designation of the
     "regular  interests"  and "residual  interests" in each REMIC to be created
     and the identity of the person (the "REMIC Administrator")  responsible for
     the various tax-related duties in respect of each REMIC to be created;

o    the initial  percentage  ownership interest in the related Trust Fund to be
     evidenced by each class of Certificates of such series;

o    information concerning the Trustee (as defined herein) of the related Trust
     Fund;

o    if the related Trust Fund includes Mortgage Loans,  information  concerning
     the Master  Servicer and any Special  Servicer (each as defined  herein) of
     such Mortgage Loans and the circumstances  under which all or a portion, as
     specified,  of the  servicing of a Mortgage  Loan would  transfer  from the
     Master Servicer to the Special Servicer;

o    information  as to the nature and extent of  subordination  of any class of
     Certificates of such series, including a class of offered certificates; and

o    whether such offered certificates will be initially issued in definitive or
     book-entry form.





<PAGE>



                         Description Of The Trust Funds

General

         The primary assets of each trust (the "Trust Fund") will consist of (1)
various types of multifamily or commercial  mortgage loans  ("Mortgage  Loans"),
(2) mortgage participations,  pass-through certificates or other mortgage-backed
securities  ("MBS") that  evidence  interests in, or that are secured by pledges
of, one or more of various types of multifamily or commercial  mortgage loans or
(3) a combination of Mortgage Loans and MBS (collectively,  "Mortgage  Assets").
Each Trust Fund will be  established  by NationsLink  Funding  Corporation  (the
"Depositor").  Each  Mortgage  Asset  will  be  selected  by the  Depositor  for
inclusion  in a Trust  Fund from  among  those  purchased,  either  directly  or
indirectly, from a prior holder thereof (a "Mortgage Asset Seller"), which prior
holder may or may not be the  originator  of such Mortgage Loan or the issuer of
such MBS and may be an affiliate of the Depositor.  The Mortgage Assets will not
be guaranteed or insured by the  Depositor or any of its  affiliates  or, unless
otherwise  provided in the related  Prospectus  Supplement,  by any governmental
agency or instrumentality or by any other person. The discussion below under the
heading  "Mortgage Loans",  unless otherwise noted,  applies equally to mortgage
loans underlying any MBS included in a particular Trust Fund.

Mortgage Loans

         General.  The Mortgage Loans will be evidenced by promissory notes (the
"Mortgage  Notes")  secured by  mortgages,  deeds of trust or  similar  security
instruments  (the  "Mortgages")  that  create  first or  junior  liens on fee or
leasehold estates in properties (the "Mortgaged  Properties")  consisting of (1)
residential  properties consisting of five or more rental or cooperatively-owned
dwelling  units in high-rise,  mid-rise or garden  apartment  buildings or other
residential  structures  ("Multifamily  Properties")  or (2)  office  buildings,
retail stores and establishments,  hotels or motels, nursing homes, hospitals or
other  health  care-related  facilities,  recreational  vehicle  and mobile home
parks, warehouse facilities, mini-warehouse facilities, self-storage facilities,
industrial plants,  parking lots,  entertainment or sports arenas,  restaurants,
marinas,  mixed use or various  other types of  income-producing  properties  or
unimproved  land  ("Commercial  Properties").  The  Multifamily  Properties  may
include mixed  commercial and  residential  structures  and apartment  buildings
owned by private cooperative housing corporations ("Cooperatives").  However, no
one of the following types of Commercial  Properties will represent security for
a material  concentration  of the  Mortgage  Loans in any Trust  Fund,  based on
principal  balance at the time such Trust Fund is formed:  (1) restaurants;  (2)
entertainment or sports arenas; (3) marinas; or (4) nursing homes,  hospitals or
other health care-related facilities.  Unless otherwise specified in the related
Prospectus Supplement,  each Mortgage will create a first priority mortgage lien
on a borrower's fee estate in a Mortgaged Property. If a Mortgage creates a lien
on a borrower's leasehold estate in a property, then, unless otherwise specified
in the related Prospectus Supplement, the term of any such leasehold will exceed
the term of the Mortgage Note by at least ten years.  Unless otherwise specified
in the  related  Prospectus  Supplement,  each  Mortgage  Loan  will  have  been
originated by a person (the "Originator") other than the Depositor; however, the
Originator may be or may have been an affiliate of the Depositor.

         If so provided in the related  Prospectus  Supplement,  Mortgage Assets
for a series of Certificates may include Mortgage Loans secured by junior liens,
and the loans secured by the related  senior liens  ("Senior  Liens") may not be
included in the Mortgage  Pool.  The primary  risk to holders of Mortgage  Loans
secured  by junior  liens is the  possibility  that  adequate  funds will not be
received in connection with a foreclosure of the related Senior Liens to satisfy
fully both the Senior Liens and the Mortgage Loan. In the event that a holder of
a  Senior  Lien  forecloses  on  a  Mortgaged  Property,  the  proceeds  of  the
foreclosure  or similar sale will be applied first to the payment of court costs
and fees in connection with the foreclosure,  second to real estate taxes, third
in  satisfaction  of  all  principal,   interest,   prepayment  or  acceleration
penalties,  if any, and any other sums due and owing to the holder of the Senior
Liens.  The claims of the holders of the Senior  Liens will be satisfied in full
out of proceeds of the  liquidation of the related  Mortgage  Property,  if such
proceeds  are  sufficient,  before the Trust  Fund as holder of the junior  lien
receives any payments in respect of the Mortgage  Loan.  If the Master  Servicer
were to foreclose on any  Mortgage  Loan,  it would do so subject to any related
Senior Liens.  In order for the debt related to such Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure  sale of such Mortgage Loan would
have to bid an amount sufficient to pay off all sums due under the Mortgage Loan
and any Senior Liens or purchase the Mortgaged  Property  subject to such Senior
Liens. In the event that such proceeds from a foreclosure or similar sale of the
related Mortgaged  Property are insufficient to satisfy all Senior Liens and the
Mortgage  Loan in the  aggregate,  the Trust  Fund,  as the holder of the junior
lien, and,  accordingly,  holders of one or more classes of the  Certificates of
the  related  series  bear  (1)  the  risk of  delay  in  distributions  while a
deficiency judgment against the borrower is obtained and (2) the risk of loss if
the  deficiency  judgment is not obtained and  satisfied.  Moreover,  deficiency
judgments  may not be  available  in certain  jurisdictions,  or the  particular
Mortgage Loan may be a nonrecourse loan, which means that, absent special facts,
recourse in the case of default  will be limited to the  Mortgaged  Property and
such other assets, if any, that were pledged to secure repayment of the Mortgage
Loan.

         If so  specified  in the related  Prospectus  Supplement,  the Mortgage
Assets for a particular  series of Certificates  may include Mortgage Loans that
are delinquent as of the date such  Certificates  are issued.  In that case, the
related  Prospectus  Supplement  will set forth,  as to each such Mortgage Loan,
available  information  as to the period of such  delinquency,  any  forbearance
arrangement then in effect,  the condition of the related Mortgaged Property and
the ability of the Mortgaged Property to generate income to service the mortgage
debt.

         Default and Loss  Considerations  with Respect to the  Mortgage  Loans.
Mortgage loans secured by liens on income-producing properties are substantially
different from loans made on the security of owner-occupied single-family homes.
The  repayment  of a loan secured by a lien on an  income-producing  property is
typically dependent upon the successful operation of such property (that is, its
ability  to  generate  income).  Moreover,  as noted  above,  some or all of the
Mortgage Loans included in a particular Trust Fund may be nonrecourse loans.

         Lenders  typically  look to the Debt Service  Coverage  Ratio of a loan
secured by  income-producing  property as an important  factor in evaluating the
likelihood of default on such a loan.  Unless  otherwise  defined in the related
Prospectus  Supplement,  the "Debt Service Coverage Ratio" of a Mortgage Loan at
any given time is the ratio of (1) the Net  Operating  Income  derived  from the
related  Mortgaged  Property  for a  twelve-month  period to (2) the  annualized
scheduled  payments of principal  and/or  interest on the Mortgage  Loan and any
other loans senior thereto that are secured by the related  Mortgaged  Property.
Unless otherwise defined in the related  Prospectus  Supplement,  "Net Operating
Income" means, for any given period, the total operating revenues derived from a
Mortgaged  Property  during  such  period,  minus the total  operating  expenses
incurred in respect of such Mortgaged Property during such period other than (1)
noncash items such as depreciation and  amortization,  (2) capital  expenditures
and (3) debt service on the related Mortgage Loan or on any other loans that are
secured by such  Mortgaged  Property.  The Net  Operating  Income of a Mortgaged
Property will generally  fluctuate over time and may or may not be sufficient to
cover debt  service  on the  related  Mortgage  Loan at any given  time.  As the
primary   source   of  the   operating   revenues   of  a   nonowner   occupied,
income-producing  property,  rental income (and, with respect to a Mortgage Loan
secured  by  a  Cooperative   apartment  building,   maintenance  payments  from
tenant-stockholders  of a  Cooperative)  may be affected by the condition of the
applicable  real estate  market  and/or area  economy.  In addition,  properties
typically leased, occupied or used on a short-term basis, such as certain health
care-related facilities,  hotels and motels, and mini-warehouse and self-storage
facilities,  tend to be affected  more  rapidly by changes in market or business
conditions  than do  properties  typically  leased for longer  periods,  such as
warehouses,  retail stores,  office buildings and industrial plants.  Commercial
Properties may be owner-occupied  or leased to a small number of tenants.  Thus,
the Net Operating Income of such a Mortgaged  Property may depend  substantially
on the  financial  condition  of the borrower or a tenant,  and  Mortgage  Loans
secured by liens on such properties may pose a greater likelihood of default and
loss than loans secured by liens on  Multifamily  Properties or on  multi-tenant
Commercial Properties.

         Increases in operating  expenses due to the general economic climate or
economic  conditions  in a locality or industry  segment,  such as  increases in
interest  rates,  real  estate tax rates,  energy  costs,  labor costs and other
operating  expenses,  and/or to changes in governmental  rules,  regulations and
fiscal  policies,  may also affect the likelihood of default on a Mortgage Loan.
As may be further described in the related Prospectus Supplement,  in some cases
leases of  Mortgaged  Properties  may provide  that the lessee,  rather than the
borrower/landlord,  is  responsible  for  payment of  operating  expenses  ("Net
Leases"). However, the existence of such "net of expense" provisions will result
in stable Net Operating Income to the borrower/landlord  only to the extent that
the lessee is able to absorb  operating  expense  increases while  continuing to
make rent payments.

         Lenders also look to the  Loan-to-Value  Ratio of a mortgage  loan as a
factor in  evaluating  the  likelihood  of loss if a property must be liquidated
following  a  default.  Unless  otherwise  defined  in  the  related  Prospectus
Supplement,  the  "Loan-to-Value  Ratio" of a Mortgage Loan at any given time is
the ratio  (expressed as a  percentage)  of (1) the then  outstanding  principal
balance of the Mortgage Loan and any other loans senior thereto that are secured
by the related  Mortgaged  Property  to (2) the Value of the  related  Mortgaged
Property.  Unless otherwise specified in the related Prospectus Supplement,  the
"Value" of a Mortgaged  Property  will be its fair market value as determined by
an appraisal of such  property  conducted by or on behalf of the  Originator  in
connection with the origination of such loan. The lower the Loan-to-Value Ratio,
the greater the percentage of the borrower's equity in a Mortgaged Property, and
thus (a) the greater the incentive of the borrower to perform under the terms of
the related  Mortgage Loan (in order to protect such equity) and (b) the greater
the  cushion  provided to the lender  against  loss on  liquidation  following a
default.

         Loan-to-Value  Ratios  will  not  necessarily  constitute  an  accurate
measure of the likelihood of liquidation  loss in a pool of Mortgage Loans.  For
example, the value of a Mortgaged Property as of the date of initial issuance of
the related series of Certificates may be less than the Value determined at loan
origination,  and will likely continue to fluctuate from time to time based upon
certain  factors  including  changes in economic  conditions and the real estate
market.  Moreover, even when current, an appraisal is not necessarily a reliable
estimate of value. Appraised values of income-producing properties are generally
based on the  market  comparison  method  (recent  resale  value  of  comparable
properties at the date of the appraisal),  the cost replacement method (the cost
of replacing  the property at such date),  the income  capitalization  method (a
projection of value based upon the property's  projected net cash flow), or upon
a selection from or interpolation of the values derived from such methods.  Each
of these  appraisal  methods can present  analytical  difficulties.  It is often
difficult to find truly comparable  properties that have recently been sold; the
replacement  cost of a property  may have little to do with its  current  market
value; and income  capitalization is inherently based on inexact  projections of
income and expense and the selection of an appropriate  capitalization  rate and
discount  rate.  Where  more than one of these  appraisal  methods  are used and
provide significantly different results, an accurate determination of value and,
correspondingly,  a reliable  analysis of the likelihood of default and loss, is
even more difficult.

         Although there may be multiple  methods for  determining the value of a
Mortgaged Property, value will in all cases be affected by property performance.
As a result,  if a Mortgage  Loan defaults  because the income  generated by the
related Mortgaged Property is insufficient to cover operating costs and expenses
and pay debt service, then the value of the Mortgaged Property will reflect such
and a liquidation loss may occur.

         While the  Depositor  believes that the  foregoing  considerations  are
important  factors  that  generally   distinguish  loans  secured  by  liens  on
income-producing real estate from single-family  mortgage loans, there can be no
assurance that all of such factors will in fact have been  prudently  considered
by the  Originators of the Mortgage  Loans,  or that, for a particular  Mortgage
Loan, they are complete or relevant. See "Risk Factors-Certain Factors Affecting
Delinquency,  Foreclosure and Loss of the Mortgage  Loans-General" and "-Certain
Factors   Affecting   Delinquency,   Foreclosure   and  Loss  of  the   Mortgage
Loans-Increased Risk of Default Associated With Balloon Payments".

         Payment  Provisions of the Mortgage  Loans.  All of the Mortgage  Loans
will (1) have had  original  terms to maturity of not more than 40 years and (2)
provide for  scheduled  payments of  principal,  interest or both, to be made on
specified dates ("Due Dates") that occur monthly,  quarterly,  semi-annually  or
annually.  A Mortgage  Loan (1) may  provide  for no accrual of  interest or for
accrual of  interest  thereon at a Mortgage  Rate that is fixed over its term or
that  adjusts  from time to time,  or that may be  converted  at the  borrower's
election  from an  adjustable  to a fixed  Mortgage  Rate, or from a fixed to an
adjustable  Mortgage Rate, (2) may provide for level payments to maturity or for
payments  that adjust from time to time to  accommodate  changes in the Mortgage
Rate or to reflect the  occurrence of certain  events,  and may permit  negative
amortization,  (3) may be fully  amortizing  or may be partially  amortizing  or
nonamortizing,  with a balloon  payment due on its stated maturity date, and (4)
may prohibit over its term or for a certain  period  prepayments  (the period of
such prohibition,  a "Lock-out  Period" and its date of expiration,  a "Lock-out
Date") and/or  require  payment of a premium or a yield  maintenance  payment (a
"Prepayment  Premium") in connection with certain  prepayments,  in each case as
described in the related Prospectus Supplement. A Mortgage Loan may also contain
a provision that entitles the lender to a share of  appreciation  of the related
Mortgaged  Property,  or profits  realized from the operation or  disposition of
such Mortgaged  Property or the benefit,  if any, resulting from the refinancing
of the  Mortgage  Loan (any  such  provision,  an  "Equity  Participation"),  as
described in the related  Prospectus  Supplement.  See "Certain Legal Aspects of
the Mortgage  Loans--Default  Interest and  Limitations on  Prepayments"  in the
Prospectus regarding the enforceability of Prepayment Premiums.

         Mortgage Loan  Information in Prospectus  Supplements.  Each Prospectus
Supplement will contain certain information  pertaining to the Mortgage Loans in
the related Trust Fund,  which,  to the extent then  applicable,  will generally
include--

o    the aggregate outstanding  principal balance and the largest,  smallest and
     average outstanding principal balance of the Mortgage Loans;

o    the type or types of property  that provide  security for  repayment of the
     Mortgage Loans;

o    the earliest and latest  origination date and maturity date of the Mortgage
     Loans;

o    the original and remaining  terms to maturity of the Mortgage Loans, or the
     respective ranges thereof,  and the weighted average original and remaining
     terms to maturity of the Mortgage Loans;

o    the Loan-to-Value Ratios of the Mortgage Loans (either at origination or as
     of a more recent date), or the range thereof,  and the weighted  average of
     such Loan-to-Value Ratios;

o    the Mortgage Rates borne by the Mortgage Loans,  or the range thereof,  and
     the weighted average Mortgage Rate borne by the Mortgage Loans;

o    with  respect  to  Mortgage  Loans with  adjustable  Mortgage  Rates  ("ARM
     Loans"),  the index or indices upon which such  adjustments are based,  the
     adjustment dates, the range of gross margins and the weighted average gross
     margin,  and any limits on  Mortgage  Rate  adjustments  at the time of any
     adjustment and over the life of the ARM Loan;

o    information  regarding the payment  characteristics  of the Mortgage Loans,
     including,  without  limitation,  balloon  payment  and other  amortization
     provisions, Lock-out Periods and Prepayment Premiums;

o    the  Debt  Service  Coverage  Ratios  of  the  Mortgage  Loans  (either  at
     origination  or as of a more recent date),  or the range  thereof,  and the
     weighted average of such Debt Service Coverage Ratios; and

o    the geographic distribution of the Mortgaged Properties on a state-by-state
     basis. In appropriate  cases, the related  Prospectus  Supplement will also
     contain certain information available to the Depositor that pertains to the
     provisions of leases and the nature of tenants of the Mortgaged Properties.
     If the  Depositor is unable to provide the specific  information  described
     above at the time Offered  Certificates of a series are initially  offered,
     more general  information of the nature described above will be provided in
     the related  Prospectus  Supplement,  and specific  information will be set
     forth  in  a  report  which  will  be  available  to  purchasers  of  those
     Certificates at or before the initial issuance thereof and will be filed as
     part of a Current  Report on Form 8-K with the  Commission  within  fifteen
     days following such issuance.

         If any Mortgage Loan, or group of related Mortgage Loans, constitutes a
concentration   of  credit  risk,   financial   statements  or  other  financial
information  with  respect  to  the  related  Mortgaged  Property  or  Mortgaged
Properties will be included in the related Prospectus Supplement.

         If and to the extent  available and relevant to an investment  decision
in the Offered  Certificates  of the related series,  information  regarding the
prepayment  experience  of a Master  Servicer's  multifamily  and/or  commercial
mortgage loan  servicing  portfolio  will be included in the related  Prospectus
Supplement.  However,  many  servicers do not maintain  records  regarding  such
matters  or,  at  least,  not in a format  that can be  readily  aggregated.  In
addition,  the  relevant   characteristics  of  a  Master  Servicer's  servicing
portfolio  may be so  materially  different  from those of the related  Mortgage
Asset  Pool that  such  prepayment  experience  would  not be  meaningful  to an
investor.  For example,  differences  in  geographic  dispersion,  property type
and/or loan terms (e.g.,  mortgage rates,  terms to maturity  and/or  prepayment
restrictions)  between the two pools of loans could render the Master Servicer's
prepayment  experience  irrelevant.  Because  of the  nature of the assets to be
serviced  and  administered  by a Special  Servicer,  no  comparable  prepayment
information will be presented with respect to the Special Servicer's multifamily
and/or commercial mortgage loan servicing portfolio.

MBS

         MBS may include  (1)  private-label  (that is, not  issued,  insured or
guaranteed  by the  United  States  or any  agency or  instrumentality  thereof)
mortgage   participations,   mortgage   pass-through   certificates   or   other
mortgage-backed   securities  or  (2)  certificates  issued  and/or  insured  or
guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC"),  the Federal
National  Mortgage  Association  ("FNMA"),  the Governmental  National  Mortgage
Association ("GNMA") or the Federal Agricultural  Mortgage Corporation ("FAMC"),
provided that, unless otherwise specified in the related Prospectus  Supplement,
each MBS will  evidence  an  interest  in, or will be  secured  by a pledge  of,
mortgage loans that conform to the  descriptions of the Mortgage Loans contained
herein.

         Except  in the case of a pro rata  mortgage  participation  in a single
mortgage loan or a pool of mortgage loans, each MBS included in a Mortgage Asset
Pool: (a) either will (1) have been previously  registered  under the Securities
Act of 1933, as amended,  (2) be exempt from such  registration  requirements or
(3) have been held for at least the  holding  period  specified  in Rule  144(k)
under the  Securities  Act of 1933, as amended;  and (b) will have been acquired
(other than from the Depositor or an affiliate  thereof) in bona fide  secondary
market transactions.

         Any MBS will have been issued pursuant to a participation and servicing
agreement, a pooling and servicing agreement,  an indenture or similar agreement
(an "MBS  Agreement").  The  issuer of the MBS (the  "MBS  Issuer")  and/or  the
servicer of the underlying  mortgage loans (the "MBS  Servicer") will be parties
to the MBS Agreement,  generally together with a trustee (the "MBS Trustee") or,
in the alternative, with the original purchaser or purchasers of the MBS.

         The  MBS  may  have   been   issued  in  one  or  more   classes   with
characteristics  similar  to  the  classes  of  Certificates  described  herein.
Distributions  in  respect  of the MBS will be made by the MBS  Issuer,  the MBS
Servicer or the MBS  Trustee on the dates  specified  in the related  Prospectus
Supplement.  The MBS Issuer or the MBS Servicer or another  person  specified in
the related Prospectus Supplement may have the right or obligation to repurchase
or  substitute  assets  underlying  the MBS after a certain  date or under other
circumstances specified in the related Prospectus Supplement.

         Reserve funds,  subordination  or other credit support  similar to that
described for the  Certificates  under  "Description of Credit Support" may have
been provided with respect to the MBS. The type,  characteristics  and amount of
such credit support,  if any, will be a function of the  characteristics  of the
underlying  mortgage  loans  and  other  factors  and  generally  will have been
established on the basis of the  requirements of any rating agency that may have
assigned a rating to the MBS, or by the initial purchasers of the MBS.

         The Prospectus  Supplement for a series of  Certificates  that evidence
interests in MBS will specify, to the extent available;

o    the aggregate  approximate initial and outstanding  principal amount(s) and
     type of the MBS to be included in the Trust Fund;

o    the  original  and  remaining  term(s) to stated  maturity  of the MBS,  if
     applicable;

o    the  pass-through or bond rate(s) of the MBS or the formula for determining
     such rate(s);

o    the payment characteristics of the MBS;

o    the MBS Issuer, MBS Servicer and MBS Trustee, as applicable, of each of the
     MBS, (6) a description of the related credit support, if any;

o    the circumstances under which the related underlying mortgage loans, or the
     MBS themselves, may be purchased prior to their maturity;

o    the terms on which mortgage loans may be substituted  for those  originally
     underlying the MBS;

o    the type of mortgage loans  underlying the MBS and, to the extent available
     to the  Depositor  and  appropriate  under the  circumstances,  such  other
     information in respect of the underlying  mortgage  loans  described  under
     "Mortgage Loans-Mortgage Loan Information in Prospectus Supplements", and

o    the characteristics of any cash flow agreements that relate to the MBS.

Certificate Accounts

                  Each   Trust   Fund  will   include   one  or  more   accounts
(collectively,  the "Certificate  Account") established and maintained on behalf
of the  Certificateholders  into which all payments and collections  received or
advanced with respect to the Mortgage  Assets and other assets in the Trust Fund
will be deposited to the extent described  herein and in the related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Certificate Account".

Credit Support

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  partial or full protection against certain defaults and losses on
the  Mortgage  Assets in the  related  Trust Fund may be provided to one or more
classes of  Certificates of such series in the form of  subordination  of one or
more other classes of  Certificates of such series or by one or more other types
of Credit Support,  such as a letter of credit,  insurance policy,  guarantee or
reserve fund, among others,  or a combination  thereof.  The amount and types of
Credit  Support,  the identity of the entity  providing it (if  applicable)  and
related information with respect to each type of Credit Support, if any, will be
set forth in the Prospectus  Supplement for a series of Certificates.  See "Risk
Factors-Credit Support Limitations" and "Description of Credit Support".

Cash Flow Agreements

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates, the related Trust Fund may include guaranteed investment contracts
pursuant to which  moneys held in the funds and  accounts  established  for such
series will be invested at a  specified  rate.  The Trust Fund may also  include
certain other agreements,  such as interest rate exchange  agreements,  interest
rate cap or floor agreements, or other agreements designed to reduce the effects
of interest rate  fluctuations  on the Mortgage Assets on one or more classes of
Certificates.  The principal terms of any such Cash Flow  Agreement,  including,
without  limitation,  provisions  relating to the  timing,  manner and amount of
payments thereunder and provisions relating to the termination thereof,  will be
described  in  the  related  Prospectus   Supplement.   The  related  Prospectus
Supplement will also identify the obligor under the Cash Flow Agreement.

                        Yield And Maturity Considerations

General

         The yield on any Offered  Certificate  will depend on the price paid by
the  Certificateholder,  the Pass-Through Rate of the Certificate and the amount
and timing of  distributions  on the Certificate.  See "Risk  Factors-Effect  of
Prepayments  on  Average  Life  of  Certificates".   The  following   discussion
contemplates  a Trust Fund that  consists  solely of Mortgage  Loans.  While the
characteristics  and behavior of mortgage loans  underlying an MBS can generally
be expected to have the same  effect on the yield to  maturity  and/or  weighted
average life of a class of Certificates as will the characteristics and behavior
of  comparable  Mortgage  Loans,  the  effect  may  differ  due to  the  payment
characteristics of the MBS. If a Trust Fund includes MBS, the related Prospectus
Supplement will discuss the effect, if any, that the payment  characteristics of
the MBS may have on the yield to  maturity  and  weighted  average  lives of the
Offered Certificates of the related series.

Pass-Through Rate

         The  Certificates  of any  class  within  a  series  may  have a fixed,
variable or adjustable Pass-Through Rate, which may or may not be based upon the
interest  rates  borne by the  Mortgage  Loans in the related  Trust  Fund.  The
Prospectus  Supplement with respect to any series of  Certificates  will specify
the Pass-Through Rate for each class of Offered  Certificates of such series or,
in the case of a class of Offered  Certificates  with a variable  or  adjustable
Pass-Through  Rate, the method of determining the Pass-Through Rate; the effect,
if any, of the prepayment of any Mortgage Loan on the  Pass-Through  Rate of one
or more  classes of Offered  Certificates;  and  whether  the  distributions  of
interest on the Offered Certificates of any class will be dependent, in whole or
in part, on the performance of any obligor under a Cash Flow Agreement.

Payment Delays

         With  respect  to any  series  of  Certificates,  a period of time will
elapse between the date upon which payments on the Mortgage Loans in the related
Trust Fund are due and the  Distribution  Date on which such payments are passed
through to Certificateholders. That delay will effectively reduce the yield that
would otherwise be produced if payments on such Mortgage Loans were  distributed
to Certificateholders on the date they were due.

Certain Shortfalls in Collections of Interest

         When a  principal  prepayment  in full or in part is made on a Mortgage
Loan,  the  borrower  is  generally  charged  interest  on the  amount  of  such
prepayment only through the date of such prepayment,  instead of through the Due
Date for the next succeeding scheduled payment. However, interest accrued on any
series of Certificates and  distributable  thereon on any Distribution Date will
generally  correspond  to  interest  accrued  on the  Mortgage  Loans  to  their
respective  Due Dates  during the related Due Period.  A "Due  Period" will be a
specified time period  (generally  corresponding in length to the period between
Distribution  Dates) and all  scheduled  payments on the  Mortgage  Loans in the
related  Trust Fund that are due during a given Due Period  will,  to the extent
received by a specified date (the "Determination Date") or otherwise advanced by
the related Master  Servicer,  Special  Servicer or other specified  person,  be
distributed  to the  holders  of the  Certificates  of such  series  on the next
succeeding Distribution Date. Consequently, if a prepayment on any Mortgage Loan
is distributable to  Certificateholders  on a particular  Distribution Date, but
such prepayment is not accompanied by interest  thereon to the Due Date for such
Mortgage  Loan in the  related  Due  Period,  then the  interest  charged to the
borrower (net of servicing and administrative fees) may be less (such shortfall,
a "Prepayment  Interest  Shortfall") than the  corresponding  amount of interest
accrued and otherwise  payable on the Certificates of the related series. If and
to the  extent  that any  such  shortfall  is  allocated  to a class of  Offered
Certificates,  the yield  thereon will be  adversely  affected.  The  Prospectus
Supplement for each series of Certificates will describe the manner in which any
such shortfalls will be allocated  among the classes of such  Certificates.  The
related Prospectus Supplement will also describe any amounts available to offset
such shortfalls.

Yield and Prepayment Considerations

         A  Certificate's  yield to  maturity  will be  affected  by the rate of
principal  payments  on the  Mortgage  Loans in the  related  Trust Fund and the
allocation  thereof to reduce the  principal  balance (or  notional  amount,  if
applicable) of such Certificate.  The rate of principal payments on the Mortgage
Loans in any Trust Fund will in turn be affected by the  amortization  schedules
thereof (which, in the case of ARM Loans, may change periodically to accommodate
adjustments  to the  Mortgage  Rates  thereon),  the dates on which any  balloon
payments are due, and the rate of principal  prepayments  thereon (including for
this purpose,  voluntary prepayments by borrowers and also prepayments resulting
from liquidations of Mortgage Loans due to defaults, casualties or condemnations
affecting the related Mortgaged  Properties,  or purchases of Mortgage Loans out
of the related  Trust Fund).  Because the rate of principal  prepayments  on the
Mortgage  Loans in any Trust Fund will depend on future  events and a variety of
factors (as described below), no assurance can be given as to such rate.

         The  extent  to which  the  yield  to  maturity  of a class of  Offered
Certificates of any series may vary from the anticipated  yield will depend upon
the degree to which they are purchased at a discount or premium and when, and to
what degree,  payments of principal on the Mortgage  Loans in the related  Trust
Fund are in turn distributed on such Certificates (or, in the case of a class of
Stripped Interest  Certificates,  result in the reduction of the Notional Amount
thereof).  An investor should consider,  in the case of any Offered  Certificate
purchased  at a  discount,  the risk  that a  slower  than  anticipated  rate of
principal  payments on the Mortgage Loans in the related Trust Fund could result
in an actual yield to such  investor  that is lower than the  anticipated  yield
and, in the case of any Offered  Certificate  purchased  at a premium,  the risk
that a faster than anticipated rate of principal payments on such Mortgage Loans
could  result  in an  actual  yield  to such  investor  that is  lower  than the
anticipated yield. In addition,  if an investor purchases an Offered Certificate
at a discount (or premium),  and principal payments are made in reduction of the
principal balance or notional amount of such investor's Offered  Certificates at
a rate slower (or faster) than the rate  anticipated by the investor  during any
particular period, any consequent adverse effects on such investor's yield would
not be fully offset by a subsequent  like  increase (or decrease) in the rate of
principal payments.

         In  general,  the  Notional  Amount  of a class  of  Stripped  Interest
Certificates  will either (1) be based on the principal  balances of some or all
of the Mortgage  Assets in the related  Trust Fund or (2) equal the  Certificate
Balances of one or more of the other classes of Certificates of the same series.
Accordingly,  the yield on such Stripped Interest Certificates will be inversely
related to the rate at which  payments and other  collections  of principal  are
received on such Mortgage Assets or  distributions  are made in reduction of the
Certificate Balances of such classes of Certificates, as the case may be.

         Consistent with the foregoing, if a class of Certificates of any series
consists of Stripped Interest Certificates or Stripped Principal Certificates, a
lower than  anticipated  rate of principal  prepayments on the Mortgage Loans in
the related Trust Fund will negatively affect the yield to investors in Stripped
Principal  Certificates,  and  a  higher  than  anticipated  rate  of  principal
prepayments on such Mortgage Loans will negatively affect the yield to investors
in  Stripped  Interest  Certificates.  If the Offered  Certificates  of a series
include any such Certificates,  the related Prospectus Supplement will include a
table  showing the effect of various  constant  assumed  levels of prepayment on
yields on such  Certificates.  Such tables will be  intended to  illustrate  the
sensitivity of yields to various constant assumed  prepayment rates and will not
be intended to predict,  or to provide information that will enable investors to
predict, yields or prepayment rates.

         The extent of  prepayments  of principal  of the Mortgage  Loans in any
Trust  Fund  may  be  affected  by  a  number  of  factors,  including,  without
limitation,  the availability of mortgage credit, the relative economic vitality
of the area in which the  Mortgaged  Properties  are  located,  the  quality  of
management of the  Mortgaged  Properties,  the servicing of the Mortgage  Loans,
possible changes in tax laws and other opportunities for investment. In general,
those factors which increase the  attractiveness of selling a Mortgaged Property
or  refinancing a Mortgage Loan or which enhance a borrower's  ability to do so,
as well as those  factors  which  increase  the  likelihood  of default  under a
Mortgage  Loan,  would be expected to cause the rate of prepayment in respect of
any Mortgage  Asset Pool to  accelerate.  In contrast,  those factors  having an
opposite  effect  would be  expected  to cause  the  rate of  prepayment  of any
Mortgage Asset Pool to slow.

         The rate of principal  payments on the Mortgage Loans in any Trust Fund
may also be affected by the existence of Lock-out Periods and requirements  that
principal  prepayments be accompanied by Prepayment Premiums,  and by the extent
to which such provisions may be practicably enforced. To the extent enforceable,
such provisions could constitute either an absolute  prohibition (in the case of
a Lock-out Period) or a disincentive (in the case of a Prepayment  Premium) to a
borrower's  voluntarily prepaying its Mortgage Loan, thereby slowing the rate of
prepayments.

                  The rate of prepayment  on a pool of mortgage  loans is likely
to be affected by  prevailing  market  interest  rates for  mortgage  loans of a
comparable type, term and risk level.  When the prevailing  market interest rate
is below a  mortgage  coupon,  a borrower  may have an  increased  incentive  to
refinance its mortgage loan. Even in the case of ARM Loans, as prevailing market
interest rates decline, and without regard to whether the Mortgage Rates on such
ARM Loans decline in a manner  consistent  therewith,  the related borrowers may
have an increased  incentive to refinance for purposes of either (1)  converting
to a fixed rate loan and thereby  "locking in" such rate or (2) taking advantage
of a different  index,  margin or rate cap or floor on another  adjustable  rate
mortgage  loan.   Therefore,   as  prevailing  market  interest  rates  decline,
prepayment speeds would be expected to accelerate.

         Depending on prevailing  market interest rates,  the outlook for market
interest  rates and  economic  conditions  generally,  some  borrowers  may sell
Mortgaged Properties in order to realize their equity therein, to meet cash flow
needs or to make other investments. In addition, some borrowers may be motivated
by federal and state tax laws  (which are  subject to change) to sell  Mortgaged
Properties prior to the exhaustion of tax depreciation  benefits.  The Depositor
makes no  representation  as to the  particular  factors  that will  affect  the
prepayment  of  the  Mortgage  Loans  in any  Trust  Fund,  as to  the  relative
importance of such  factors,  as to the  percentage of the principal  balance of
such  Mortgage  Loans that will be paid as of any date or as to the overall rate
of prepayment on such Mortgage Loans.

Weighted Average Life and Maturity

         The rate at which principal payments are received on the Mortgage Loans
in any Trust Fund will affect the ultimate  maturity  and the  weighted  average
life of one or more classes of the Certificates of such series. Unless otherwise
specified in the related Prospectus Supplement,  weighted average life refers to
the  average  amount of time that will  elapse  from the date of  issuance of an
instrument until each dollar allocable as principal of such instrument is repaid
to the investor.

         The weighted  average life and maturity of a class of  Certificates  of
any series  will be  influenced  by the rate at which  principal  on the related
Mortgage  Loans,  whether in the form of scheduled  amortization  or prepayments
(for this purpose,  the term  "prepayment"  includes  voluntary  prepayments  by
borrowers and also prepayments resulting from liquidations of Mortgage Loans due
to  default,   casualties  or  condemnations  affecting  the  related  Mortgaged
Properties  and purchases of Mortgage  Loans out of the related Trust Fund),  is
paid to such class.  Prepayment rates on loans are commonly measured relative to
a prepayment  standard or model,  such as the Constant  Prepayment  Rate ("CPR")
prepayment model or the Standard Prepayment Assumption ("SPA") prepayment model.
CPR represents an assumed  constant rate of prepayment each month  (expressed as
an annual  percentage)  relative to the then outstanding  principal balance of a
pool of mortgage  loans for the life of such loans.  SPA  represents  an assumed
variable  rate of  prepayment  each month  (expressed  as an annual  percentage)
relative to the then outstanding  principal balance of a pool of mortgage loans,
with different prepayment assumptions often expressed as percentages of SPA. For
example, a prepayment assumption of 100% of SPA assumes prepayment rates of 0.2%
per annum of the then outstanding  principal  balance of such loans in the first
month of the life of the loans and an  additional  0.2% per annum in each  month
thereafter until the thirtieth  month.  Beginning in the thirtieth month, and in
each  month  thereafter  during  the life of the  loans,  100% of SPA  assumes a
constant prepayment rate of 6% per annum each month.

         Neither  CPR nor  SPA nor any  other  prepayment  model  or  assumption
purports to be a historical description of prepayment experience or a prediction
of the anticipated  rate of prepayment of any particular pool of mortgage loans.
Moreover, the CPR and SPA models were developed based upon historical prepayment
experience  for  single-family  mortgage  loans.  Thus,  it is unlikely that the
prepayment  experience  of the  Mortgage  Loans  included in any Trust Fund will
conform to any particular level of CPR or SPA.

         The Prospectus  Supplement  with respect to each series of Certificates
will contain tables, if applicable, setting forth the projected weighted average
life of each class of Offered  Certificates  of such series  with a  Certificate
Balance,  and the  percentage  of the initial  Certificate  Balance of each such
class that would be outstanding on specified  Distribution  Dates,  based on the
assumptions  stated in such Prospectus  Supplement,  including  assumptions that
prepayments  on the related  Mortgage Loans are made at rates  corresponding  to
various  percentages  of CPR or SPA,  or at such other rates  specified  in such
Prospectus   Supplement.   Such  tables  and  assumptions  will  illustrate  the
sensitivity of the weighted average lives of the Certificates to various assumed
prepayment rates and will not be intended to predict,  or to provide information
that will enable investors to predict,  the actual weighted average lives of the
Certificates.

Other Factors Affecting Yield, Weighted Average Life and Maturity

         Balloon Payments;  Extensions of Maturity.  Some or all of the Mortgage
Loans included in a particular  Trust Fund may require that balloon  payments be
made at  maturity.  Because the ability of a borrower to make a balloon  payment
typically  will depend upon its ability  either to refinance the loan or to sell
the related Mortgaged Property,  there is a possibility that Mortgage Loans that
require balloon payments may default at maturity, or that the maturity of such a
Mortgage  Loan may be  extended  in  connection  with a workout.  In the case of
defaults, recovery of proceeds may be delayed by, among other things, bankruptcy
of the  borrower  or adverse  conditions  in the market  where the  property  is
located.  In order to minimize losses on defaulted  Mortgage  Loans,  the Master
Servicer or the Special Servicer,  to the extent and under the circumstances set
forth herein and in the related  Prospectus  Supplement,  may be  authorized  to
modify  Mortgage  Loans that are in default or as to which a payment  default is
imminent.  Any  defaulted  balloon  payment or  modification  that  extends  the
maturity of a Mortgage Loan may delay  distributions  of principal on a class of
Offered  Certificates  and  thereby  extend the  weighted  average  life of such
Certificates and, if such Certificates were purchased at a discount,  reduce the
yield thereon.

         Negative  Amortization.  The  weighted  average  life  of  a  class  of
Certificates can be affected by Mortgage Loans that permit negative amortization
to occur  (that is,  Mortgage  Loans that  provide  for the  current  payment of
interest  calculated  at a rate  lower than the rate at which  interest  accrues
thereon,  with the unpaid  portion of such  interest  being added to the related
principal balance).  Negative  amortization on one or more Mortgage Loans in any
Trust Fund may result in negative  amortization  on the Offered  Certificates of
the  related  series.  The  related  Prospectus  Supplement  will  describe,  if
applicable, the manner in which negative amortization in respect of the Mortgage
Loans  in  any  Trust  Fund  is  allocated  among  the  respective   classes  of
Certificates  of the related  series.  The portion of any Mortgage Loan negative
amortization  allocated to a class of  Certificates  may result in a deferral of
some or all of the interest  payable  thereon,  which  deferred  interest may be
added to the Certificate Balance thereof. In addition,  an ARM Loan that permits
negative  amortization would be expected during a period of increasing  interest
rates to  amortize  at a slower  rate (and  perhaps not at all) than if interest
rates were  declining or were remaining  constant.  Such slower rate of Mortgage
Loan  amortization  would  correspondingly  be  reflected  in a  slower  rate of
amortization  for one or more  classes of  Certificates  of the related  series.
Accordingly,  the weighted  average lives of Mortgage Loans that permit negative
amortization (and that of the classes of Certificates to which any such negative
amortization  would be allocated or that would bear the effects of a slower rate
of  amortization  on such  Mortgage  Loans)  may  increase  as a result  of such
feature.

         Negative  amortization  may  occur in  respect  of an ARM Loan that (1)
limits the amount by which its  scheduled  payment  may adjust in  response to a
change in its Mortgage Rate, (2) provides that its scheduled payment will adjust
less  frequently  than its Mortgage Rate or (3) provides for constant  scheduled
payments notwithstanding adjustments to its Mortgage Rate. Accordingly, during a
period of declining  interest  rates,  the scheduled  payment on such a Mortgage
Loan may  exceed  the  amount  necessary  to  amortize  the loan  fully over its
remaining amortization schedule and pay interest at the then applicable Mortgage
Rate,  thereby resulting in the accelerated  amortization of such Mortgage Loan.
Any such  acceleration in amortization of its principal balance will shorten the
weighted average life of such Mortgage Loan and,  correspondingly,  the weighted
average  lives of those  classes of  Certificates  entitled  to a portion of the
principal payments on such Mortgage Loan.

         The  extent  to which  the  yield on any  Offered  Certificate  will be
affected  by the  inclusion  in the related  Trust Fund of  Mortgage  Loans that
permit  negative  amortization,  will  depend  upon  (1)  whether  such  Offered
Certificate was purchased at a premium or a discount and (2) the extent to which
the payment  characteristics  of such  Mortgage  Loans delay or  accelerate  the
distributions  of principal on such  Certificate  (or, in the case of a Stripped
Interest  Certificate,  delay or accelerate the reduction of the notional amount
thereof). See "-Yield and Prepayment Considerations" above.

         Foreclosures  and Payment  Plans.  The number of  foreclosures  and the
principal  amount of the Mortgage  Loans that are  foreclosed in relation to the
number and principal amount of Mortgage Loans that are repaid in accordance with
their terms will affect the weighted  average lives of those Mortgage Loans and,
accordingly, the weighted average lives of and yields on the Certificates of the
related  series.  Servicing  decisions made with respect to the Mortgage  Loans,
including  the use of payment plans prior to a demand for  acceleration  and the
restructuring of Mortgage Loans in bankruptcy proceedings or otherwise, may also
have an effect upon the payment  patterns of particular  Mortgage Loans and thus
the  weighted  average  lives of and yields on the  Certificates  of the related
series.

         Losses and Shortfalls on the Mortgage  Assets.  The yield to holders of
the Offered  Certificates  of any series will  directly  depend on the extent to
which such holders are required to bear the effects of any losses or  shortfalls
in  collections  arising out of defaults  on the  Mortgage  Loans in the related
Trust Fund and the timing of such losses and shortfalls. In general, the earlier
that any such loss or shortfall occurs,  the greater will be the negative effect
on yield for any class of  Certificates  that is  required  to bear the  effects
thereof.

         The amount of any losses or shortfalls in  collections  on the Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing a priority of payments among such classes of Certificates.

         The yield to maturity  on a class of  Subordinate  Certificates  may be
extremely  sensitive to losses and  shortfalls  in  collections  on the Mortgage
Loans in the related Trust Fund.

         Additional  Certificate  Amortization.  In  addition to  entitling  the
holders thereof to a specified portion (which may during specified periods range
from none to all) of the principal  payments  received on the Mortgage Assets in
the  related  Trust Fund,  one or more  classes of  Certificates  of any series,
including  one or more  classes  of Offered  Certificates  of such  series,  may
provide for distributions of principal thereof from (1) amounts  attributable to
interest  accrued  but not  currently  distributable  on one or more  classes of
Accrual Certificates, (2) Excess Funds or (3) any other amounts described in the
related  Prospectus  Supplement.  Unless  otherwise  specified  in  the  related
Prospectus Supplement,  "Excess Funds" will, in general,  represent that portion
of the amounts distributable in respect of the Certificates of any series on any
Distribution  Date that  represent  (A)  interest  received  or  advanced on the
Mortgage  Assets in the  related  Trust  Fund that is in excess of the  interest
currently  accrued  on the  Certificates  of  such  series,  or  (B)  Prepayment
Premiums,  payments from Equity  Participations or any other amounts received on
the Mortgage  Assets in the related Trust Fund that do not  constitute  interest
thereon or principal thereof.

         The  amortization  of any  class  of  Certificates  out of the  sources
described in the preceding  paragraph would shorten the weighted average life of
such Certificates and, if such Certificates were purchased at a premium,  reduce
the yield thereon.  The related Prospectus  Supplement will discuss the relevant
factors to be considered in determining  whether  distributions  of principal of
any class of  Certificates  out of such  sources is likely to have any  material
effect on the rate at which such  Certificates  are amortized and the consequent
yield with respect thereto.

                                  The Depositor

         NationsLink   Funding   Corporation,   a  Delaware   corporation   (the
"Depositor"),  was  organized  on December  13, 1995 for the limited  purpose of
acquiring, owning and transferring Mortgage Assets and selling interests therein
or bonds secured thereby. The Depositor is a subsidiary of NationsBank, N.A. The
Depositor  maintains  its  principal  office at  NationsBank  Corporate  Center,
Charlotte, North Carolina 28255. Its telephone number is (704) 386-2400.

         Unless otherwise noted in the related  Prospectus  Supplement,  neither
the Depositor  nor any of the  Depositor's  affiliates  will insure or guarantee
distributions on the Certificates of any series.

                         Description Of The Certificates

General

         Each  series of  Certificates  will  represent  the  entire  beneficial
ownership interest in the Trust Fund created pursuant to the related Pooling and
Servicing  Agreement.  As described in the related  Prospectus  Supplement,  the
Certificates of each series,  including the Offered Certificates of such series,
may consist of one or more classes of Certificates  that, among other things--

o    provide for the accrual of interest on the Certificate  Balance or Notional
     Amount thereof at a fixed, variable or adjustable rate;

o    constitute Senior Certificates or Subordinate Certificates;

o    constitute   Stripped   Interest   Certificates   or   Stripped   Principal
     Certificates;

o    provide for  distributions  of interest  thereon or principal  thereof that
     commence  only  after  the  occurrence  of  certain  events,  such  as  the
     retirement of one or more other classes of Certificates  of such series;

o    provide for  distributions  of principal  thereof to be made,  from time to
     time or for  designated  periods,  at a rate that is faster  (and,  in some
     cases,  substantially faster) or slower (and, in some cases,  substantially
     slower) than the rate at which  payments or other  collections of principal
     are received on the Mortgage Assets in the related Trust Fund;

o    provide  for  distributions  of  principal  thereof to be made,  subject to
     available funds,  based on a specified  principal payment schedule or other
     methodology; or

o    provide for  distributions  based on collections on the Mortgage  Assets in
     the related  Trust Fund  attributable  to  Prepayment  Premiums  and Equity
     Participations.

         If so  specified  in the  related  Prospectus  Supplement,  a class  of
Certificates may have two or more component parts,  each having  characteristics
that are  otherwise  described  herein as being  attributable  to  separate  and
distinct  classes.  For example,  a class of Certificates may have a Certificate
Balance on which it accrues  interest at a fixed,  variable or adjustable  rate.
Such class of Certificates may also have certain characteristics attributable to
Stripped  Interest  Certificates  insofar  as it may also  entitle  the  holders
thereof to distributions of interest accrued on a Notional Amount at a different
fixed,  variable or adjustable  rate. In addition,  a class of Certificates  may
accrue interest on one portion of its Certificate Balance at one fixed, variable
or  adjustable  rate and on  another  portion  of its  Certificate  Balance at a
different fixed, variable or adjustable rate.

         Each  class of  Offered  Certificates  of a series  will be  issued  in
minimum  denominations  corresponding  to the principal  balances or, in case of
certain   classes  of  Stripped   Interest   Certificates   or  REMIC   Residual
Certificates, notional amounts or percentage interests, specified in the related
Prospectus Supplement. As provided in the related Prospectus Supplement,  one or
more  classes  of  Offered  Certificates  of any  series  may be issued in fully
registered,  definitive form (such Certificates,  "Definitive  Certificates") or
may  be  offered  in   book-entry   format   (such   Certificates,   "Book-Entry
Certificates")  through the facilities of DTC. The Offered  Certificates of each
series (if issued as Definitive  Certificates)  may be transferred or exchanged,
subject to any  restrictions  on transfer  described  in the related  Prospectus
Supplement,  at the  location  specified in the related  Prospectus  Supplement,
without  the  payment  of any  service  charges,  other  than  any tax or  other
governmental  charge  payable in connection  therewith.  Interests in a class of
Book-Entry Certificates will be transferred on the book-entry records of DTC and
its  participating  organizations.  If so  specified  in the related  Prospectus
Supplement,  arrangements may be made for clearance and settlement through CEDEL
Bank,  Societe  Anonyme,  or the  Euroclear  System  (in  Europe)  if  they  are
participants in DTC.

Distributions

         Distributions  on the  Certificates of each series will be made on each
Distribution  Date from the  Available  Distribution  Amount for such series and
such  Distribution  Date.  Unless otherwise  provided in the related  Prospectus
Supplement,  the "Available  Distribution Amount" for any series of Certificates
and any  Distribution  Date  will  refer to the total of all  payments  or other
collections  (or  advances  in lieu  thereof)  on,  under or in  respect  of the
Mortgage Assets and any other assets included in the related Trust Fund that are
available for distribution to the holders of Certificates of such series on such
date. The  particular  components of the Available  Distribution  Amount for any
series and Distribution Date will be more specifically  described in the related
Prospectus  Supplement.  In  general,  the  Distribution  Date for a  series  of
Certificates will be the 20th day of each month (or, if any such 20th day is not
a business  day, the next  succeeding  business  day),  commencing  in the month
immediately following the month in which such series of Certificates is issued.

         Except as  otherwise  specified in the related  Prospectus  Supplement,
distributions  on  the  Certificates  of  each  series  (other  than  the  final
distribution in retirement of any such  Certificate) will be made to the persons
in whose names such  Certificates are registered at the close of business on the
last  business  day of the month  preceding  the  month in which the  applicable
Distribution   Date  occurs  (the  "Record  Date"),   and  the  amount  of  each
distribution  will be  determined  as of the close of  business on the date (the
"Determination  Date")  specified  in the  related  Prospectus  Supplement.  All
distributions  with respect to each class of Certificates  on each  Distribution
Date will be allocated pro rata among the outstanding Certificates in such class
in proportion to the respective  Percentage  Interests  evidenced thereby unless
otherwise specified in the related Prospectus Supplement.  Payments will be made
either by wire  transfer  in  immediately  available  funds to the  account of a
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor,  if such  Certificateholder  has provided the person  required to make
such payments with wiring  instructions no later than the related Record Date or
such other date  specified  in the related  Prospectus  Supplement  (and,  if so
provided in the related  Prospectus  Supplement,  such  Certificateholder  holds
Certificates in the requisite amount or denomination  specified therein),  or by
check  mailed to the  address  of such  Certificateholder  as it  appears on the
Certificate  Register;   provided,  however,  that  the  final  distribution  in
retirement of any class of  Certificates  (whether  Definitive  Certificates  or
Book-Entry  Certificates)  will be made only upon  presentation and surrender of
such Certificates at the location specified in the notice to  Certificateholders
of such final distribution.  The undivided  percentage interest (the "Percentage
Interest")  represented by an Offered  Certificate of a particular class will be
equal to the percentage  obtained by dividing the initial  principal  balance or
notional  amount of such  Certificate  by the  initial  Certificate  Balance  or
Notional Amount of such class.

Distributions of Interest on the Certificates

         Each class of  Certificates  of each series (other than certain classes
of  Stripped  Principal  Certificates  and  certain  classes  of REMIC  Residual
Certificates that have no Pass-Through  Rate) may have a different  Pass-Through
Rate,  which in each case may be fixed,  variable  or  adjustable.  The  related
Prospectus  Supplement will specify the  Pass-Through  Rate or, in the case of a
variable  or  adjustable  Pass-Through  Rate,  the  method for  determining  the
Pass-Through  Rate,  for each class of Offered  Certificates.  Unless  otherwise
specified in the related Prospectus Supplement,  interest on the Certificates of
each series will be  calculated  on the basis of a 360-day  year  consisting  of
twelve 30-day months.

         Distributions  of  interest  in  respect  of any class of  Certificates
(other  than a  class  of  Accrual  Certificates,  which  will  be  entitled  to
distributions of accrued interest  commencing only on the Distribution  Date, or
under the  circumstances,  specified in the related Prospectus  Supplement,  and
other  than any  class of  Stripped  Principal  Certificates  or REMIC  Residual
Certificates that is not entitled to any distributions of interest) will be made
on each  Distribution  Date based on the Accrued  Certificate  Interest for such
class and such Distribution Date, subject to the sufficiency of that portion, if
any,  of the  Available  Distribution  Amount  allocable  to such  class on such
Distribution  Date.  Prior to the time interest is distributable on any class of
Accrual  Certificates,  the amount of  Accrued  Certificate  Interest  otherwise
distributable on such class will be added to the Certificate  Balance thereof on
each  Distribution  Date or  otherwise  deferred  as  described  in the  related
Prospectus  Supplement.  With respect to each class of Certificates  (other than
certain classes of Stripped  Interest  Certificates and certain classes of REMIC
Residual Certificates), the "Accrued Certificate Interest" for each Distribution
Date will be equal to interest at the applicable Pass-Through Rate accrued for a
specified  period  (generally  the most recently  ended  calendar  month) on the
outstanding Certificate Balance of such class of Certificates  immediately prior
to such Distribution  Date. Unless otherwise  provided in the related Prospectus
Supplement,  the Accrued  Certificate  Interest for each  Distribution Date on a
class of Stripped Interest Certificates will be similarly calculated except that
it will accrue on a Notional  Amount  that is either (1) based on the  principal
balances of some or all of the Mortgage  Assets in the related Trust Fund or (2)
equal to the  Certificate  Balances of one or more other classes of Certificates
of the same series.  Reference  to a Notional  Amount with respect to a class of
Stripped  Interest  Certificates  is solely for  convenience  in making  certain
calculations  and does not represent the right to receive any  distributions  of
principal.  If so specified in the related Prospectus Supplement,  the amount of
Accrued Certificate Interest that is otherwise distributable on (or, in the case
of Accrual Certificates,  that may otherwise be added to the Certificate Balance
of) one or more  classes of the  Certificates  of a series may be reduced to the
extent that any Prepayment  Interest  Shortfalls,  as described under "Yield and
Maturity  Considerations-Certain  Shortfalls in Collections of Interest", exceed
the amount of any sums that are applied to offset the amount of such shortfalls.
The particular  manner in which such  shortfalls will be allocated among some or
all of the  classes of  Certificates  of that series  will be  specified  in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe the extent to which the amount of Accrued Certificate  Interest that is
otherwise  distributable on (or, in the case of Accrual  Certificates,  that may
otherwise  be  added  to  the  Certificate   Balance  of)  a  class  of  Offered
Certificates  may be reduced as a result of any other  contingencies,  including
delinquencies,  losses and  deferred  interest on or in respect of the  Mortgage
Assets in the  related  Trust  Fund.  Unless  otherwise  provided in the related
Prospectus  Supplement,  any  reduction  in the  amount of  Accrued  Certificate
Interest  otherwise  distributable  on a class of  Certificates by reason of the
allocation to such class of a portion of any deferred  interest on or in respect
of the Mortgage  Assets in the related Trust Fund will result in a corresponding
increase in the Certificate  Balance of such class. See "Risk  Factors-Effect of
Prepayments  on Average Life of  Certificates"  and "-Effect of  Prepayments  on
Yield of Certificates" and "Yield and Maturity Considerations-Certain Shortfalls
in Collections of Interest".

Distributions of Principal of the Certificates

         Each class of  Certificates  of each series (other than certain classes
of  Stripped  Interest  Certificates  and  certain  classes  of  REMIC  Residual
Certificates)  will have a Certificate  Balance,  which, at any time, will equal
the then maximum amount that the holders of  Certificates  of such class will be
entitled to receive as  principal  out of the future  cash flow on the  Mortgage
Assets and other  assets  included in the related  Trust Fund.  The  outstanding
Certificate  Balance of a class of Certificates will be reduced by distributions
of  principal  made  thereon  from  time to time  and,  if and to the  extent so
provided in the related Prospectus Supplement, further by any losses incurred in
respect of the related Mortgage Assets  allocated  thereto from time to time. In
turn, the  outstanding  Certificate  Balance of a class of  Certificates  may be
increased as a result of any  deferred  interest on or in respect of the related
Mortgage  Assets  being  allocated  thereto  from  time  to  time,  and  will be
increased,  in  the  case  of a  class  of  Accrual  Certificates  prior  to the
Distribution  Date on which  distributions  of interest  thereon are required to
commence,  by the amount of any Accrued Certificate  Interest in respect thereof
(reduced as described above). The initial aggregate  Certificate  Balance of all
classes  of a series of  Certificates  will not be  greater  than the  aggregate
outstanding  principal  balance of the related Mortgage Assets as of a specified
date (the "Cut-off  Date"),  after  application of scheduled  payments due on or
before such date, whether or not received.  The initial  Certificate  Balance of
each  class  of a  series  of  Certificates  will be  specified  in the  related
Prospectus Supplement.  As and to the extent described in the related Prospectus
Supplement,  distributions of principal with respect to a series of Certificates
will be made on each Distribution Date to the holders of the class or classes of
Certificates of such series entitled  thereto until the Certificate  Balances of
such  Certificates  have been reduced to zero.  Distributions  of principal with
respect  to one or more  classes of  Certificates  may be made at a rate that is
faster  (and,  in some  cases,  substantially  faster)  than  the  rate at which
payments or other  collections of principal are received on the Mortgage  Assets
in the related  Trust Fund.  Distributions  of principal  with respect to one or
more classes of  Certificates  may not commence  until the occurrence of certain
events,  such as the retirement of one or more other classes of  Certificates of
the same series,  or may be made at a rate that is slower  (and,  in some cases,
substantially  slower) than the rate at which  payments or other  collections of
principal  are  received  on the  Mortgage  Assets in the  related  Trust  Fund.
Distributions  of principal with respect to one or more classes of  Certificates
(each such class,  a "Controlled  Amortization  Class") may be made,  subject to
available funds, based on a specified principal payment schedule.  Distributions
of principal  with respect to one or more other  classes of  Certificates  (each
such class,  a "Companion  Class") may be contingent on the specified  principal
payment schedule for a Controlled  Amortization Class of the same series and the
rate at which payments and other collections of principal on the Mortgage Assets
in the  related  Trust Fund are  received.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  distributions  of  principal  of any  class of
Offered  Certificates  will  be  made  on a pro  rata  basis  among  all  of the
Certificates of such class.

Distributions on the Certificates  Concerning  Prepayment Premiums or Concerning
Equity Participations

         If  so  provided  in  the  related  Prospectus  Supplement,  Prepayment
Premiums  or  payments  in respect of Equity  Participations  received  on or in
connection  with the Mortgage  Assets in any Trust Fund will be  distributed  on
each  Distribution  Date to the  holders  of the  class of  Certificates  of the
related series entitled  thereto in accordance with the provisions  described in
such  Prospectus  Supplement.  Alternatively,  such items may be retained by the
Depositor or any of its affiliates or by any other  specified  person and/or may
be excluded as Trust Assets.

Allocation of Losses and Shortfalls

         The amount of any losses or shortfalls in  collections  on the Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing  a priority of payments  among such  classes of  Certificates.  See
"Description of Credit Support".

Advances in Respect of Delinquencies

         If and to the extent provided in the related Prospectus Supplement,  if
a Trust Fund includes Mortgage Loans, the Master Servicer, the Special Servicer,
the Trustee,  any provider of Credit Support and/or any other  specified  person
may be obligated to advance, or have the option of advancing,  on or before each
Distribution  Date, from its or their own funds or from excess funds held in the
related  Certificate  Account  that are not part of the  Available  Distribution
Amount for the related series of  Certificates  for such  Distribution  Date, an
amount  up to the  aggregate  of any  payments  of  principal  (other  than  the
principal  portion of any balloon  payments) and interest that were due on or in
respect of such Mortgage Loans during the related Due Period and were delinquent
on the related Determination Date.

         Advances are intended to maintain a regular flow of scheduled  interest
and  principal  payments  to holders  of the class or  classes  of  Certificates
entitled   thereto,   rather  than  to  guarantee  or  insure  against   losses.
Accordingly,  all  advances  made out of a specific  entity's  own funds will be
reimbursable out of related  recoveries on the Mortgage Loans (including amounts
drawn under any fund or instrument constituting Credit Support) respecting which
such advances were made (as to any Mortgage Loan,  "Related  Proceeds") and such
other  specific  sources  as  may  be  identified  in  the  related   Prospectus
Supplement, including, in the case of a series that includes one or more classes
of Subordinate  Certificates,  if so  identified,  collections on other Mortgage
Assets in the related Trust Fund that would  otherwise be  distributable  to the
holders of one or more classes of such Subordinate Certificates. No advance will
be required to be made by a Master Servicer,  Special Servicer or Trustee if, in
the judgment of the Master Servicer,  Special  Servicer or Trustee,  as the case
may be, such advance would not be recoverable  from Related  Proceeds or another
specifically  identified source (any such advance, a "Nonrecoverable  Advance");
and, if previously made by a Master  Servicer,  Special  Servicer or Trustee,  a
Nonrecoverable  Advance  will be  reimbursable  thereto  from any amounts in the
related Certificate Account prior to any distributions being made to the related
series of Certificateholders.

         If  advances  have been made by a Master  Servicer,  Special  Servicer,
Trustee or other entity from excess funds in a Certificate Account,  such Master
Servicer, Special Servicer, Trustee or other entity, as the case may be, will be
required to replace  such funds in such  Certificate  Account on or prior to any
future Distribution Date to the extent that funds in such Certificate Account on
such Distribution Date are less than payments required to be made to the related
series of  Certificateholders  on such  date.  If so  specified  in the  related
Prospectus  Supplement,  the obligation of a Master Servicer,  Special Servicer,
Trustee  or other  entity to make  advances  may be  secured  by a cash  advance
reserve  fund  or a  surety  bond.  If  applicable,  information  regarding  the
characteristics  of, and the  identity of any obligor on, any such surety  bond,
will be set forth in the related Prospectus Supplement.

         If and to the extent so provided in the related Prospectus  Supplement,
any entity making  advances  will be entitled to receive  interest on certain or
all of such  advances  for a specified  period  during  which such  advances are
outstanding at the rate specified in such Prospectus Supplement, and such entity
will  be  entitled  to  payment  of  such  interest  periodically  from  general
collections on the Mortgage Loans in the related Trust Fund prior to any payment
to the related  series of  Certificateholders  or as  otherwise  provided in the
related  Pooling  and  Servicing  Agreement  and  described  in such  Prospectus
Supplement.

         The Prospectus Supplement for any series of Certificates  evidencing an
interest  in a Trust  Fund  that  includes  MBS  will  describe  any  comparable
advancing  obligation of a party to the related Pooling and Servicing  Agreement
or of a party to the related MBS Agreement.

Reports to Certificateholders

         On each  Distribution  Date,  together  with  the  distribution  to the
holders  of each  class  of the  Offered  Certificates  of a  series,  a  Master
Servicer,  Manager or Trustee, as provided in the related Prospectus Supplement,
will forward to each such holder, a statement (a "Distribution  Date Statement")
that, unless otherwise provided in the related Prospectus  Supplement,  will set
forth, among other things, in each case to the extent applicable--

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to reduce the Certificate Balance thereof;

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to pay Accrued Certificate Interest;

o    the  amount,  if any,  of such  distribution  to  holders  of such class of
     Offered  Certificates that was allocable to (A) Prepayment Premiums and (B)
     payments on account of Equity Participations;

o    the amount,  if any, by which such distribution is less than the amounts to
     which holders of such class of Offered Certificates are entitled;

o    if the related Trust Fund includes  Mortgage Loans, the aggregate amount of
     advances included in such distribution;

o    if the related Trust Fund includes  Mortgage Loans, the amount of servicing
     compensation  received  by the related  Master  Servicer  (and,  if payable
     directly  out of the related  Trust Fund,  by any Special  Servicer and any
     Sub-Servicer)  and, if the related  Trust Fund  includes MBS, the amount of
     administrative compensation received by the MBS Administrator;

o    information  regarding  the  aggregate  principal  balance  of the  related
     Mortgage Assets on or about such Distribution  Date;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the number and aggregate  principal balance of such Mortgage Loans that are
     delinquent;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the aggregate amount of losses incurred and principal prepayments made with
     respect to such Mortgage Loans during the related  Prepayment  Period (that
     is, the specified period,  generally  corresponding in length to the period
     between  Distribution Dates, during which prepayments and other unscheduled
     collections  on the  Mortgage  Loans  in the  related  Trust  Fund  must be
     received in order to be distributed on a particular Distribution Date);

o    the  Certificate  Balance or Notional  Amount,  as the case may be, of such
     class of Certificates at the close of business on such  Distribution  Date,
     separately  identifying  any  reduction  in  such  Certificate  Balance  or
     Notional  Amount  due to the  allocation  of any  losses in  respect of the
     related  Mortgage  Assets,  any  increase  in such  Certificate  Balance or
     Notional  Amount due to the  allocation  of any  negative  amortization  in
     respect of the related  Mortgage Assets and any increase in the Certificate
     Balance  of a class of  Accrual  Certificates,  if any,  in the event  that
     Accrued Certificate Interest has been added to such balance;

o    if such class of Offered  Certificates has a variable  Pass-Through Rate or
     an adjustable  Pass-Through  Rate, the Pass-Through Rate applicable thereto
     for such  Distribution  Date and, if determinable,  for the next succeeding
     Distribution Date;

o    the  amount  deposited  in or  withdrawn  from  any  reserve  fund  on such
     Distribution Date, and the amount remaining on deposit in such reserve fund
     as of the close of business on such Distribution Date;

o    if the  related  Trust  Fund  includes  one or more  instruments  of Credit
     Support,  such as a letter of credit,  an insurance  policy and/or a surety
     bond, the amount of coverage under each such  instrument as of the close of
     business on such Distribution Date; and

o    the amount of Credit  Support being  afforded by any classes of Subordinate
     Certificates.

         In the case of information  furnished  pursuant to the first 3 bulleted
item  listed  above,  the  amounts  will be  expressed  as a dollar  amount  per
specified  denomination  of the relevant class of Offered  Certificates  or as a
percentage.  The  Prospectus  Supplement  for each  series of  Certificates  may
describe additional  information to be included in reports to the holders of the
Offered Certificates of such series.

         Within a reasonable period of time after the end of each calendar year,
the Master  Servicer,  Manager or Trustee for a series of  Certificates,  as the
case may be,  will be  required to furnish to each person who at any time during
the  calendar  year was a holder  of an  Offered  Certificate  of such  series a
statement  containing  the  information  set  forth in  subclauses  the  first 3
bulleted items listed above, aggregated for such calendar year or the applicable
portion  thereof  during  which  such  person  was  a  Certificateholder.   Such
obligation   will  be  deemed  to  have  been   satisfied  to  the  extent  that
substantially comparable information is provided pursuant to any requirements of
the  Code  as are  from  time  to  time in  force.  See,  however,  "-Book-Entry
Registration and Definitive Certificates" below.

         If the  Trust  Fund for a series  of  Certificates  includes  MBS,  the
ability of the related Master Servicer,  Manager or Trustee, as the case may be,
to include in any Distribution Date Statement information regarding the mortgage
loans  underlying  such MBS will depend on the reports  received with respect to
such MBS. In such cases,  the related  Prospectus  Supplement  will describe the
loan-specific  information to be included in the  Distribution  Date  Statements
that will be forwarded to the holders of the Offered Certificates of that series
in connection with distributions made to them.

Voting Rights

                  The voting rights evidenced by each series of Certificates (as
to such series,  the "Voting  Rights")  will be allocated  among the  respective
classes  of such  series  in the  manner  described  in the  related  Prospectus
Supplement.

         Certificateholders will generally not have a right to vote, except with
respect to required  consents to certain  amendments to the related  Pooling and
Servicing  Agreement  and  as  otherwise  specified  in the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Amendment". The holders of
specified  amounts of Certificates of a particular series will have the right to
act as a group to remove the  related  Trustee and also upon the  occurrence  of
certain events which if continuing  would  constitute an Event of Default on the
part of the related Master Servicer,  Special  Servicer or REMIC  Administrator.
See "The Pooling and  Servicing  Agreements-Events  of Default",  "-Rights  Upon
Event of Default" and "-Resignation and Removal of the Trustee".

Termination

         The obligations created by the Pooling and Servicing Agreement for each
series of Certificates  will terminate  following (1) the final payment or other
liquidation of the last Mortgage Asset subject thereto or the disposition of all
property  acquired upon foreclosure of any Mortgage Loan subject thereto and (2)
the payment (or provision for payment) to the  Certificateholders of that series
of all  amounts  required  to be paid  to them  pursuant  to  such  Pooling  and
Servicing  Agreement.  Written  notice of termination of a Pooling and Servicing
Agreement will be given to each Certificateholder of the related series, and the
final  distribution  will be made only upon  presentation  and  surrender of the
Certificates  of such series at the  location to be  specified  in the notice of
termination.

         If so  specified  in the  related  Prospectus  Supplement,  a series of
Certificates may be subject to optional early termination through the repurchase
of the  Mortgage  Assets  in the  related  Trust  Fund by the  party or  parties
specified therein,  under the circumstances and in the manner set forth therein.
If so provided in the related  Prospectus  Supplement  upon the reduction of the
Certificate  Balance  of a  specified  class or  classes  of  Certificates  by a
specified  percentage  or amount or upon a specified  date,  a party  designated
therein may be  authorized  or required to solicit  bids for the purchase of all
the Mortgage  Assets of the related  Trust Fund,  or of a sufficient  portion of
such Mortgage  Assets to retire such class or classes,  under the  circumstances
and in the manner set forth therein.

Book-Entry Registration and Definitive Certificates

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  one or more  classes of the Offered  Certificates  of such series
will be offered in  book-entry  format  through the  facilities of DTC, and each
such class will be represented by one or more global Certificates  registered in
the name of DTC or its nominee.

         DTC is a  limited-purpose  trust company  organized  under the New York
Banking Law, a "banking  corporation" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the  provisions  of Section 17A of the Exchange Act. DTC
was   created   to  hold   securities   for  its   participating   organizations
("Participants")  and  facilitate  the  clearance  and  settlement of securities
transactions  between Participants  through electronic  computerized  book-entry
changes in their accounts, thereby eliminating the need for physical movement of
securities  certificates.  "Direct  Participants",  which maintain accounts with
DTC, include securities brokers and dealers, banks, trust companies and clearing
corporations  and may include  certain  other  organizations.  DTC is owned by a
number of its Direct Participants and by the New York Stock Exchange,  Inc., the
American  Stock  Exchange,  Inc.  and the  National  Association  of  Securities
Dealers,  Inc.  Access to the DTC system  also is  available  to others  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Direct Participant,  either directly or indirectly
("Indirect Participants").  The rules applicable to DTC and its Participants are
on file with the Commission.

         Purchases of Book-Entry  Certificates under the DTC system must be made
by or  through  Direct  Participants,  which  will  receive  a  credit  for  the
Book-Entry  Certificates on DTC's records. The ownership interest of each actual
purchaser of a Book-Entry  Certificate (a "Certificate  Owner") is in turn to be
recorded on the Direct and Indirect  Participants'  records.  Certificate Owners
will  not  receive  written  confirmation  from  DTC  of  their  purchases,  but
Certificate  Owners are  expected  to receive  written  confirmations  providing
details of such transactions,  as well as periodic statements of their holdings,
from the Direct or Indirect  Participant  through which each  Certificate  Owner
entered into the transaction. Transfers of ownership interests in the Book-Entry
Certificates are to be accomplished by entries made on the books of Participants
acting on behalf of  Certificate  Owners.  Certificate  Owners  will not receive
certificates   representing   their   ownership   interests  in  the  Book-Entry
Certificates,  except in the event  that use of the  book-entry  system  for the
Book-Entry Certificates of any series is discontinued as described below.

         DTC has no knowledge of the actual Certificate Owners of the Book-Entry
Certificates; DTC's records reflect only the identity of the Direct Participants
to whose accounts such  Certificates  are credited,  which may or may not be the
Certificate Owners. The Participants will remain responsible for keeping account
of their holdings on behalf of their customers.

         Conveyance  of  notices  and  other  communications  by DTC  to  Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect Participants to Certificate Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in effect from time to time.

         Distributions on the Book-Entry Certificates will be made to DTC. DTC's
practice is to credit Direct Participants'  accounts on the related Distribution
Date in accordance with their respective  holdings shown on DTC's records unless
DTC has  reason  to  believe  that it will not  receive  payment  on such  date.
Disbursement of such distributions by Participants to Certificate Owners will be
governed by standing  instructions and customary practices,  as is the case with
securities  held for the accounts of customers in bearer form or  registered  in
"street name", and will be the  responsibility of each such Participant (and not
of DTC, the  Depositor  or any Trustee,  Master  Servicer,  Special  Servicer or
Manager),  subject to any  statutory  or  regulatory  requirements  as may be in
effect from time to time.  Accordingly,  under a book-entry system,  Certificate
Owners may receive payments after the related Distribution Date.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
only  "Certificateholder"  (as  such  term is used in the  related  Pooling  and
Servicing Agreement) of Book-Entry  Certificates will be the nominee of DTC, and
the Certificate  Owners will not be recognized as  Certificateholders  under the
Pooling  and  Servicing  Agreement.  Certificate  Owners  will be  permitted  to
exercise  the  rights  of  Certificateholders  under  the  related  Pooling  and
Servicing  Agreement only indirectly  through the  Participants who in turn will
exercise their rights through DTC. The Depositor has been informed that DTC will
take action  permitted  to be taken by a  Certificateholder  under a Pooling and
Servicing  Agreement only at the direction of one or more Direct Participants to
whose account with DTC interests in the Book-Entry Certificates are credited.

         Because DTC can act only on behalf of Direct Participants,  who in turn
act on behalf of Indirect  Participants  and  certain  Certificate  Owners,  the
ability of a Certificate Owner to pledge its interest in Book-Entry Certificates
to persons or entities that do not  participate in the DTC system,  or otherwise
take  actions in respect of its  interest  in  Book-Entry  Certificates,  may be
limited due to the lack of a physical certificate evidencing such interest.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Certificates  initially  issued in book-entry  form will be issued as Definitive
Certificates to Certificate Owners or their nominees,  rather than to DTC or its
nominee, only if (1) the Depositor advises the Trustee in writing that DTC is no
longer willing or able to discharge properly its  responsibilities as depository
with  respect  to such  Certificates  and the  Depositor  is  unable to locate a
qualified successor or (2) the Depositor, at its option, elects to terminate the
book-entry  system  through  DTC with  respect  to such  Certificates.  Upon the
occurrence of either of the events described in the preceding sentence, DTC will
be required to notify all Direct Participants of the availability through DTC of
Definitive   Certificates.   Upon  surrender  by  DTC  of  the   certificate  or
certificates  representing  a class of  Book-Entry  Certificates,  together with
instructions  for  registration,  the Trustee  for the  related  series or other
designated party will be required to issue to the Certificate  Owners identified
in such instructions the Definitive Certificates to which they are entitled, and
thereafter  the holders of such  Definitive  Certificates  will be recognized as
"Certificateholders"  under and within the  meaning of the  related  Pooling and
Servicing Agreement.

                      The Pooling And Servicing Agreements

General

         The  Certificates  of each series will be issued  pursuant to a Pooling
and  Servicing  Agreement.  In general,  the parties to a Pooling and  Servicing
Agreement  will include the Depositor,  the Trustee,  the Master  Servicer,  the
Special Servicer and, if one or more REMIC elections have been made with respect
to the Trust Fund,  the REMIC  Administrator.  However,  a Pooling and Servicing
Agreement  that relates to a Trust Fund that  includes MBS may include a Manager
as a party,  but may not include a Master  Servicer,  Special  Servicer or other
servicer as a party.  All parties to each Pooling and Servicing  Agreement under
which  Certificates  of a series are issued  will be  identified  in the related
Prospectus Supplement.  If so specified in the related Prospectus Supplement, an
affiliate  of the  Depositor,  or the  Mortgage  Asset  Seller  or an  affiliate
thereof, may perform the functions of Master Servicer, Special Servicer, Manager
or REMIC  Administrator.  If so specified in the related Prospectus  Supplement,
the Master  Servicer  may also perform the duties of Special  Servicer,  and the
Master Servicer, the Special Servicer or the Trustee may also perform the duties
of REMIC  Administrator.  Any party to a Pooling and Servicing  Agreement or any
affiliate  thereof  may own  Certificates  issued  thereunder;  however,  unless
otherwise specified in the related Prospectus Supplement, except with respect to
required  consents to certain  amendments to a Pooling and Servicing  Agreement,
Certificates  issued  thereunder that are held by the Master Servicer or Special
Servicer for the related Series will not be allocated Voting Rights.

         A form of a  pooling  and  servicing  agreement  has  been  filed as an
exhibit  to the  Registration  Statement  of which  this  Prospectus  is a part.
However,  the  provisions  of each  Pooling and  Servicing  Agreement  will vary
depending upon the nature of the  Certificates  to be issued  thereunder and the
nature of the related  Trust Fund.  The  following  summaries  describe  certain
provisions  that may appear in a Pooling  and  Servicing  Agreement  under which
Certificates  that  evidence  interests  in Mortgage  Loans will be issued.  The
Prospectus  Supplement for a series of Certificates  will describe any provision
of the related Pooling and Servicing  Agreement that materially differs from the
description  thereof contained in this Prospectus and, if the related Trust Fund
includes  MBS,  will  summarize  all of the material  provisions  of the related
Pooling  and  Servicing  Agreement.  The  summaries  herein do not purport to be
complete and are subject to, and are  qualified  in their  entirety by reference
to, all of the provisions of the Pooling and Servicing Agreement for each series
of Certificates and the description of such provisions in the related Prospectus
Supplement.  The  Depositor  will  provide a copy of the Pooling  and  Servicing
Agreement (without exhibits) that relates to any series of Certificates  without
charge  upon  written  request  of a  holder  of a  Certificate  of such  series
addressed to it at its principal  executive  offices specified herein under "The
Depositor".

Assignment of Mortgage Loans; Repurchases

         At the time of issuance of any series of  Certificates,  the  Depositor
will assign (or cause to be  assigned)  to the  designated  Trustee the Mortgage
Loans to be included in the related Trust Fund,  together with, unless otherwise
specified in the related Prospectus Supplement, all principal and interest to be
received on or with respect to such Mortgage Loans after the Cut-off Date, other
than principal and interest due on or before the Cut-off Date. The Trustee will,
concurrently  with  such  assignment,  deliver  the  Certificates  to or at  the
direction of the  Depositor  in exchange  for the  Mortgage  Loans and the other
assets to be included in the Trust Fund for such series. Each Mortgage Loan will
be identified in a schedule  appearing as an exhibit to the related  Pooling and
Servicing  Agreement.  Such schedule generally will include detailed information
that pertains to each  Mortgage  Loan included in the related Trust Fund,  which
information will typically include the address of the related Mortgaged Property
and type of such property; the Mortgage Rate and, if applicable,  the applicable
index, gross margin, adjustment date and any rate cap information;  the original
and remaining  term to maturity;  the  amortization  term;  and the original and
outstanding principal balance.

         In  addition,  unless  otherwise  specified  in the related  Prospectus
Supplement,  the  Depositor  will,  as to each Mortgage Loan to be included in a
Trust Fund, deliver,  or cause to be delivered,  to the related Trustee (or to a
custodian  appointed  by the  Trustee  as  described  below) the  Mortgage  Note
endorsed,  without recourse, either in blank or to the order of such Trustee (or
its nominee),  the Mortgage with evidence of recording indicated thereon (except
for any Mortgage not returned from the public recording  office),  an assignment
of the Mortgage in blank or to the Trustee (or its nominee) in recordable  form,
together  with any  intervening  assignments  of the Mortgage  with  evidence of
recording  thereon  (except for any such assignment not returned from the public
recording  office),  and, if  applicable,  any riders or  modifications  to such
Mortgage Note and Mortgage,  together with certain other documents at such times
as set forth in the related Pooling and Servicing  Agreement.  Such  assignments
may be blanket assignments covering Mortgages on Mortgaged Properties located in
the same county,  if permitted by law.  Notwithstanding  the foregoing,  a Trust
Fund  may  include  Mortgage  Loans  where  the  original  Mortgage  Note is not
delivered to the Trustee if the Depositor  delivers,  or causes to be delivered,
to the related Trustee (or such custodian) a copy or a duplicate original of the
Mortgage Note,  together with an affidavit  certifying that the original thereof
has been lost or destroyed.  In addition,  if the Depositor cannot deliver, with
respect to any Mortgage Loan, the Mortgage or any  intervening  assignment  with
evidence of recording  thereon  concurrently  with the execution and delivery of
the related  Pooling and  Servicing  Agreement  because of a delay caused by the
public recording office,  the Depositor will deliver,  or cause to be delivered,
to the related Trustee (or such custodian) a true and correct  photocopy of such
Mortgage or assignment as submitted for  recording.  The Depositor will deliver,
or cause to be  delivered,  to the  related  Trustee  (or such  custodian)  such
Mortgage or  assignment  with  evidence of  recording  indicated  thereon  after
receipt  thereof  from the public  recording  office.  If the  Depositor  cannot
deliver,  with respect to any  Mortgage  Loan,  the Mortgage or any  intervening
assignment with evidence of recording  thereon  concurrently  with the execution
and  delivery  of the related  Pooling  and  Servicing  Agreement  because  such
Mortgage or assignment has been lost, the Depositor will deliver, or cause to be
delivered,  to the  related  Trustee  (or such  custodian)  a true  and  correct
photocopy of such  Mortgage or assignment  with  evidence of recording  thereon.
Unless otherwise specified in the related Prospectus Supplement,  assignments of
Mortgage  to the Trustee (or its  nominee)  will be recorded in the  appropriate
public  recording  office,  except in states  where,  in the  opinion of counsel
acceptable  to the  Trustee,  such  recording  is not  required  to protect  the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any successor to or creditor of the Depositor or the originator of
such Mortgage Loan.

         The Trustee (or a custodian  appointed  by the Trustee) for a series of
Certificates will be required to review the Mortgage Loan documents delivered to
it within a specified period of days after receipt thereof,  and the Trustee (or
such  custodian)  will  hold such  documents  in trust  for the  benefit  of the
Certificateholders  of such series.  Unless  otherwise  specified in the related
Prospectus Supplement, if any such document is found to be missing or defective,
and such  omission  or  defect,  as the case may be,  materially  and  adversely
affects the  interests  of the  Certificateholders  of the related  series,  the
Trustee (or such custodian) will be required to notify the Master Servicer,  the
Special Servicer and the Depositor,  and one of such persons will be required to
notify the relevant  Mortgage  Asset Seller.  In that case,  and if the Mortgage
Asset Seller  cannot  deliver the document or cure the defect within a specified
number of days after receipt of such notice, then, except as otherwise specified
below or in the related Prospectus Supplement, the Mortgage Asset Seller will be
obligated to  repurchase  the related  Mortgage Loan from the Trustee at a price
generally equal to the unpaid principal  balance thereof,  together with accrued
but unpaid interest through a date on or about the date of purchase,  or at such
other price as will be specified in the related  Prospectus  Supplement  (in any
event, the "Purchase Price"). If so provided in the Prospectus  Supplement for a
series of  Certificates,  a Mortgage  Asset Seller,  in lieu of  repurchasing  a
Mortgage Loan as to which there is missing or defective loan documentation, will
have the option,  exercisable upon certain  conditions and/or within a specified
period after initial  issuance of such series of  Certificates,  to replace such
Mortgage  Loan  with  one or more  other  mortgage  loans,  in  accordance  with
standards that will be described in the Prospectus Supplement.  Unless otherwise
specified in the related Prospectus Supplement,  this repurchase or substitution
obligation will constitute the sole remedy to holders of the Certificates of any
series or to the  related  Trustee  on their  behalf for  missing  or  defective
Mortgage Loan  documentation,  and neither the Depositor  nor,  unless it is the
Mortgage  Asset  Seller,  the Master  Servicer or the Special  Servicer  will be
obligated  to purchase  or replace a Mortgage  Loan if a Mortgage  Asset  Seller
defaults on its obligation to do so.

         The  Trustee  will be  authorized  at any time to  appoint  one or more
custodians pursuant to a custodial agreement to hold title to the Mortgage Loans
in any Trust Fund and to maintain  possession of and, if  applicable,  to review
the documents  relating to such Mortgage  Loans, in any case as the agent of the
Trustee.  The  identity of any such  custodian  to be  appointed  on the date of
initial issuance of the Certificates will be set forth in the related Prospectus
Supplement. Any such custodian may be an affiliate of the Depositor.

Representations and Warranties; Repurchases

         Unless otherwise provided in the Prospectus  Supplement for a series of
Certificates,  the  Depositor  will,  with respect to each  Mortgage Loan in the
related  Trust Fund,  make or assign,  or cause to be made or assigned,  certain
representations  and  warranties  (the person  making such  representations  and
warranties,  the  "Warranting  Party")  covering,  by way of  example:  (1)  the
accuracy of the  information set forth for such Mortgage Loan on the schedule of
Mortgage  Loans  appearing  as an exhibit to the related  Pooling and  Servicing
Agreement;  (2) the enforceability of the related Mortgage Note and Mortgage and
the  existence  of title  insurance  insuring  the lien  priority of the related
Mortgage;  (3)  the  Warranting  Party's  title  to the  Mortgage  Loan  and the
authority of the Warranting Party to sell the Mortgage Loan; and (4) the payment
status of the Mortgage  Loan. It is expected  that in most cases the  Warranting
Party will be the Mortgage Asset Seller;  however, the Warranting Party may also
be an affiliate of the Mortgage  Asset Seller,  the Depositor or an affiliate of
the  Depositor,  the Master  Servicer,  the Special  Servicer or another  person
acceptable to the Depositor.  The Warranting  Party,  if other than the Mortgage
Asset Seller, will be identified in the related Prospectus Supplement.

         Unless otherwise  provided in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement  will provide that the Master  Servicer  and/or
Trustee will be required to notify  promptly any Warranting  Party of any breach
of any  representation or warranty made by it in respect of a Mortgage Loan that
materially and adversely affects the interests of the  Certificateholders of the
related  series.  If such  Warranting  Party  cannot cure such  breach  within a
specified  period  following  the date on which it was  notified of such breach,
then, unless otherwise provided in the related Prospectus Supplement, it will be
obligated to repurchase  such  Mortgage Loan from the Trustee at the  applicable
Purchase  Price.  If so provided in the  Prospectus  Supplement  for a series of
Certificates,  a Warranting Party, in lieu of repurchasing a Mortgage Loan as to
which a breach has  occurred,  will have the option,  exercisable  upon  certain
conditions  and/or  within a specified  period  after  initial  issuance of such
series of  Certificates,  to replace such  Mortgage  Loan with one or more other
mortgage  loans,  in  accordance  with  standards  that will be described in the
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  this repurchase or substitution obligation will constitute the sole
remedy  available to holders of the Certificates of any series or to the related
Trustee  on their  behalf  for a breach  of  representation  and  warranty  by a
Warranting  Party, and neither the Depositor nor the Master Servicer,  in either
case unless it is the Warranting Party, will be obligated to purchase or replace
a Mortgage Loan if a Warranting Party defaults on its obligation to do so.

         In some cases,  representations  and warranties  will have been made in
respect of a Mortgage Loan as of a date prior to the date upon which the related
series of Certificates is issued, and thus may not address events that may occur
following the date as of which they were made.  However,  the Depositor will not
include any Mortgage  Loan in the Trust Fund for any series of  Certificates  if
anything has come to the  Depositor's  attention  that would cause it to believe
that the  representations  and warranties  made in respect of such Mortgage Loan
will not be accurate in all material  respects as of the date of  issuance.  The
date as of which the representations and warranties regarding the Mortgage Loans
in any  Trust  Fund  were  made  will be  specified  in the  related  Prospectus
Supplement.

Collection and Other Servicing Procedures

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer and the Special  Servicer for any  Mortgage  Pool,  directly or
through  Sub-Servicers,  will each be  obligated  under the related  Pooling and
Servicing  Agreement  to  service  and  administer  the  Mortgage  Loans in such
Mortgage Pool for the benefit of the related  Certificateholders,  in accordance
with applicable law and further in accordance with the terms of such Pooling and
Servicing  Agreement,  such Mortgage  Loans and any instrument of Credit Support
included  in the  related  Trust  Fund.  Subject  to the  foregoing,  the Master
Servicer and the Special  Servicer will each have full power and authority to do
any and all things in connection with such servicing and administration  that it
may deem necessary and desirable.

         As part of its servicing  duties,  each of the Master  Servicer and the
Special  Servicer  will be  required to make  reasonable  efforts to collect all
payments called for under the terms and provisions of the Mortgage Loans that it
services and will be obligated to follow such collection  procedures as it would
follow with respect to mortgage loans that are comparable to such Mortgage Loans
and held for its own account,  provided (1) such  procedures are consistent with
the terms of the related  Pooling and Servicing  Agreement and (2) do not impair
recovery under any  instrument of Credit  Support  included in the related Trust
Fund.  Consistent  with the  foregoing,  the  Master  Servicer  and the  Special
Servicer will each be permitted,  in its discretion,  unless otherwise specified
in the related  Prospectus  Supplement,  to waive any Prepayment  Premium,  late
payment charge or other charge in connection with any Mortgage Loan.

         The Master Servicer and the Special Servicer for any Trust Fund, either
separately or jointly, directly or through Sub-Servicers,  will also be required
to perform as to the Mortgage  Loans in such Trust Fund various other  customary
functions of a servicer of comparable  loans,  including  maintaining  escrow or
impound accounts, if required under the related Pooling and Servicing Agreement,
for payment of taxes,  insurance  premiums,  ground rents and similar items,  or
otherwise  monitoring the timely  payment of those items;  attempting to collect
delinquent  payments;   supervising  foreclosures;   negotiating  modifications;
conducting  property  inspections  on a periodic or other  basis;  managing  (or
overseeing the management  of) Mortgaged  Properties  acquired on behalf of such
Trust Fund through foreclosure,  deed-in-lieu of foreclosure or otherwise (each,
an "REO Property");  and maintaining servicing records relating to such Mortgage
Loans.  The related  Prospectus  Supplement  will specify when and the extent to
which servicing of a Mortgage Loan is to be transferred from the Master Servicer
to the Special  Servicer.  In  general,  and  subject to the  discussion  in the
related  Prospectus  Supplement,  a Special Servicer will be responsible for the
servicing  and  administration  of: (1) Mortgage  Loans that are  delinquent  in
respect of a specified  number of scheduled  payments;  (2) Mortgage Loans as to
which  the  related  borrower  has  entered  into or  consented  to  bankruptcy,
appointment of a receiver or conservator or similar  insolvency  proceeding,  or
the  related  borrower  has become  the  subject of a decree or order for such a
proceeding  which shall have  remained in force  undischarged  or unstayed for a
specified number of days; and (3) REO Properties. If so specified in the related
Prospectus  Supplement,  a Pooling and Servicing Agreement also may provide that
if a default on a Mortgage  Loan has occurred or, in the judgment of the related
Master Servicer, a payment default is reasonably foreseeable, the related Master
Servicer may elect to transfer the  servicing  thereof,  in whole or in part, to
the  related  Special  Servicer.   Unless  otherwise  provided  in  the  related
Prospectus  Supplement,  when the  circumstances  no  longer  warrant  a Special
Servicer's  continuing to service a particular  Mortgage Loan (e.g., the related
borrower is paying in accordance with the forbearance  arrangement  entered into
between the Special Servicer and such borrower), the Master Servicer will resume
the servicing duties with respect thereto.  If and to the extent provided in the
related Pooling and Servicing  Agreement and described in the related Prospectus
Supplement,  a Special Servicer may perform certain limited duties in respect of
Mortgage  Loans  for  which  the  Master   Servicer  is  primarily   responsible
(including,  if so specified,  performing  property  inspections  and evaluating
financial statements);  and a Master Servicer may perform certain limited duties
in respect of any  Mortgage  Loan for which the Special  Servicer  is  primarily
responsible (including, if so specified,  continuing to receive payments on such
Mortgage Loan  (including  amounts  collected by the Special  Servicer),  making
certain  calculations with respect to such Mortgage Loan and making  remittances
and preparing  certain  reports to the Trustee  and/or  Certificateholders  with
respect  to such  Mortgage  Loan.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  the Master  Servicer will be responsible for filing and
settling  claims in respect of particular  Mortgage  Loans under any  applicable
instrument of Credit Support. See "Description of Credit Support".

         A mortgagor's  failure to make required Mortgage Loan payments may mean
that  operating  income is  insufficient  to service the mortgage  debt,  or may
reflect the diversion of that income from the servicing of the mortgage debt. In
addition,  a mortgagor that is unable to make Mortgage Loan payments may also be
unable to make timely  payment of taxes and otherwise to maintain and insure the
related  Mortgaged  Property.  In general,  the related Special Servicer will be
required to monitor any Mortgage Loan that is in default,  evaluate  whether the
causes  of  the  default  can be  corrected  over a  reasonable  period  without
significant impairment of the value of the related Mortgaged Property,  initiate
corrective  action in cooperation with the Mortgagor if cure is likely,  inspect
the related Mortgaged Property and take such other actions as it deems necessary
and  appropriate.  A  significant  period of time may elapse  before the Special
Servicer is able to assess the success of any such corrective action or the need
for additional initiatives.  The time within which the Special Servicer can make
the  initial  determination  of  appropriate  action,  evaluate  the  success of
corrective  action,  develop  additional   initiatives,   institute  foreclosure
proceedings and actually  foreclose (or accept a deed to a Mortgaged Property in
lieu of foreclosure) on behalf of the  Certificateholders  of the related series
may vary considerably  depending on the particular  Mortgage Loan, the Mortgaged
Property,  the  mortgagor,  the  presence of an  acceptable  party to assume the
Mortgage Loan and the laws of the  jurisdiction in which the Mortgaged  Property
is located. If a mortgagor files a bankruptcy petition, the Special Servicer may
not be permitted to accelerate the maturity of the Mortgage Loan or to foreclose
on the  related  Mortgaged  Property  for a  considerable  period  of time.  See
"Certain Legal Aspects of Mortgage Loans-Bankruptcy Laws."

         Mortgagors  may,  from time to time,  request  partial  releases of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters.  In general,  the Master Servicer may approve such a request if
it has  determined,  exercising  its business  judgment in  accordance  with the
applicable servicing standard,  that such approval will not adversely affect the
security  for, or the timely and full  collectability  of, the related  Mortgage
Loan. Any fee collected by the Master  Servicer for processing such request will
be retained by the Master Servicer as additional servicing compensation.

         In the case of Mortgage  Loans  secured by junior  liens on the related
Mortgaged  Properties,  unless  otherwise  provided  in the  related  Prospectus
Supplement,  the Master Servicer will be required to file (or cause to be filed)
of record a request for notice of any action by a superior  lienholder under the
Senior  Lien  for  the  protection  of the  related  Trustee's  interest,  where
permitted by local law and whenever applicable state law does not require that a
junior  lienholder be named as a party  defendant in foreclosure  proceedings in
order to  foreclose  such  junior  lienholder's  equity  of  redemption.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
also will be  required  to notify  any  superior  lienholder  in  writing of the
existence  of the  Mortgage  Loan and  request  notification  of any  action (as
described below) to be taken against the mortgagor or the Mortgaged  Property by
the superior  lienholder.  If the Master  Servicer is notified that any superior
lienholder has accelerated or intends to accelerate the  obligations  secured by
the related  Senior Lien,  or has declared or intends to declare a default under
the mortgage or the promissory note secured thereby,  or has filed or intends to
file an election  to have the related  Mortgaged  Property  sold or  foreclosed,
then,  unless  otherwise  specified in the related  Prospectus  Supplement,  the
Master  Servicer  and the Special  Servicer  will each be  required to take,  on
behalf of the related Trust Fund,  whatever actions are necessary to protect the
interests of the related  Certificateholders  and/or to preserve the security of
the related Mortgage Loan,  subject to the application of the REMIC  Provisions.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer or Special  Servicer,  as  applicable,  will be required to advance the
necessary  funds to cure the  default  or  reinstate  the Senior  Lien,  if such
advance  is in the best  interests  of the  related  Certificateholders  and the
Master Servicer or Special Servicer, as applicable, determines such advances are
recoverable out of payments on or proceeds of the related Mortgage Loan.

Sub-Servicers

         A Master  Servicer  or Special  Servicer  may  delegate  its  servicing
obligations  in respect of the Mortgage  Loans  serviced  thereby to one or more
third-party servicers (each, a "Sub-Servicer");  provided that, unless otherwise
specified in the related Prospectus Supplement,  such Master Servicer or Special
Servicer  will  remain   obligated  under  the  related  Pooling  and  Servicing
Agreement.  A Sub-Servicer for any series of Certificates may be an affiliate of
the Depositor.  Unless otherwise provided in the related Prospectus  Supplement,
each  sub-servicing  agreement  between a Master  Servicer and a Sub-Servicer (a
"Sub-Servicing Agreement") must provide for servicing of the applicable Mortgage
Loans  consistent with the related Pooling and Servicing  Agreement.  The Master
Servicer and Special Servicer in respect of any Mortgage Asset Pool will each be
required to monitor the  performance  of  Sub-Servicers  retained by it and will
have the right to remove a Sub-Servicer  retained by it at any time it considers
such removal to be in the best interests of Certificateholders.

         Unless  otherwise  provided in the  related  Prospectus  Supplement,  a
Master  Servicer or Special  Servicer will be solely liable for all fees owed by
it to any Sub-Servicer, irrespective of whether the Master Servicer's or Special
Servicer's  compensation pursuant to the related Pooling and Servicing Agreement
is  sufficient  to pay such fees.  Each  Sub-Servicer  will be reimbursed by the
Master  Servicer or Special  Servicer,  as the case may be, that retained it for
certain  expenditures  which it makes,  generally to the same extent such Master
Servicer or Special  Servicer would be reimbursed  under a Pooling and Servicing
Agreement.  See "-Certificate Account" and "-Servicing  Compensation and Payment
of Expenses".

Certificate Account

         General.  The Master Servicer,  the Trustee and/or the Special Servicer
will, as to each Trust Fund that includes Mortgage Loans, establish and maintain
or cause to be established and maintained the corresponding Certificate Account,
which will be  established  so as to comply  with the  standards  of each Rating
Agency  that has rated any one or more  classes of  Certificates  of the related
series.  A Certificate  Account may be maintained  as an  interest-bearing  or a
noninterest-bearing  account and the funds held therein may be invested  pending
each succeeding  Distribution  Date in United States  government  securities and
other  obligations  that are acceptable to each Rating Agency that has rated any
one  or  more  classes  of  Certificates  of  the  related  series   ("Permitted
Investments").  Unless otherwise provided in the related Prospectus  Supplement,
any interest or other income  earned on funds in a  Certificate  Account will be
paid to the related Master  Servicer,  Trustee or Special Servicer as additional
compensation.  A Certificate  Account may be maintained  with the related Master
Servicer,  Special  Servicer,  Trustee  or  Mortgage  Asset  Seller  or  with  a
depository  institution  that is an affiliate of any of the  foregoing or of the
Depositor, provided that it complies with applicable Rating Agency standards. If
permitted by the applicable Rating Agency or Agencies, a Certificate Account may
contain  funds  relating  to more  than  one  series  of  mortgage  pass-through
certificates and may contain other funds representing payments on mortgage loans
owned by the related Master  Servicer or Special  Servicer or serviced by either
on behalf of others.

         Deposits.   Unless  otherwise  provided  in  the  related  Pooling  and
Servicing  Agreement and  described in the related  Prospectus  Supplement,  the
following payments and collections received or made by the Master Servicer,  the
Trustee or the  Special  Servicer  subsequent  to the  Cut-off  Date (other than
payments  due  on or  before  the  Cut-off  Date)  are  to be  deposited  in the
Certificate  Account for each Trust Fund that includes Mortgage Loans,  within a
certain period following receipt (in the case of collections on or in respect of
the  Mortgage  Loans) or  otherwise  as  provided  in the  related  Pooling  and
Servicing Agreement--

o    all payments on account of principal,  including principal prepayments,  on
     the Mortgage  Loans;

o    all payments on account of interest on the Mortgage  Loans,  including  any
     default  interest  collected,  in  each  case  net of any  portion  thereof
     retained by the Master  Servicer or the Special  Servicer as its  servicing
     compensation or as compensation to the Trustee;

o    all proceeds  received under any hazard,  title or other  insurance  policy
     that provides coverage with respect to a Mortgaged  Property or the related
     Mortgage Loan or in connection  with the full or partial  condemnation of a
     Mortgaged  Property (other than proceeds  applied to the restoration of the
     property or released to the related borrower) (collectively, "Insurance and
     Condemnation  Proceeds")  and all other  amounts  received  and retained in
     connection  with the  liquidation  of defaulted  Mortgage Loans or property
     acquired in respect  thereof,  by foreclosure  or otherwise  (such amounts,
     together  with those  amounts  listed in the seventh  bulleted  item listed
     below,  "Liquidation  Proceeds"),  together with the net  operating  income
     (less reasonable  reserves for future expenses)  derived from the operation
     of any Mortgaged  Properties acquired by the Trust Fund through foreclosure
     or otherwise;

o    any  amounts  paid  under  any  instrument  or drawn  from  any  fund  that
     constitutes Credit Support for the related series of Certificates;

o    any  advances  made  with  respect  to  delinquent  scheduled  payments  of
     principal and interest on the Mortgage  Loans;

o    any amounts paid under any Cash Flow Agreement;

o    all proceeds of the purchase of any Mortgage Loan, or property  acquired in
     respect thereof,  by the Depositor,  any Mortgage Asset Seller or any other
     specified  person  as  described  under  "-Assignment  of  Mortgage  Loans;
     Repurchases"  and  "-Representations  and  Warranties;   Repurchases",  all
     proceeds of the purchase of any defaulted  Mortgage Loan as described under
     "-Realization  Upon  Defaulted  Mortgage  Loans",  and all  proceeds of any
     Mortgage  Asset   purchased  as  described   under   "Description   of  the
     Certificates-Termination";

o    to the extent that any such item does not constitute  additional  servicing
     compensation  to the Master  Servicer  or the Special  Servicer  and is not
     otherwise  retained  by the  Depositor  or another  specified  person,  any
     payments  on account of  modification  or  assumption  fees,  late  payment
     charges,  Prepayment Premiums or Equity  Participations with respect to the
     Mortgage Loans;

o    all  payments  required to be  deposited  in the  Certificate  Account with
     respect  to any  deductible  clause  in any  blanket  insurance  policy  as
     described under "-Hazard Insurance Policies";

o    any amount  required to be  deposited by the Master  Servicer,  the Special
     Servicer or the Trustee in connection  with losses  realized on investments
     for the  benefit  of the  Master  Servicer,  the  Special  Servicer  or the
     Trustee, as the case may be, of funds held in the Certificate Account; and

o    any other amounts  required to be deposited in the  Certificate  Account as
     provided in the related  Pooling and  Servicing  Agreement and described in
     the related Prospectus Supplement.

         Withdrawals.  Unless  otherwise  provided  in the  related  Pooling and
Servicing Agreement and described in the related Prospectus Supplement, a Master
Servicer,  Trustee or Special Servicer may make withdrawals from the Certificate
Account  for  each  Trust  Fund  that  includes  Mortgage  Loans  for any of the
following purposes--

o    to make distributions to the Certificateholders on each Distribution Date;

o    to pay the Master  Servicer or the Special  Servicer any servicing fees not
     previously  retained  thereby,  such payment to be made out of payments and
     other collections of interest on the particular  Mortgage Loans as to which
     such fees were earned;

o    to  reimburse  the  Master  Servicer,  the  Special  Servicer  or any other
     specified person for unreimbursed advances of delinquent scheduled payments
     of principal  and interest made by it, and certain  unreimbursed  servicing
     expenses  incurred by it, with respect to Mortgage  Loans in the Trust Fund
     and properties  acquired in respect thereof,  such reimbursement to be made
     out of amounts that  represent  late payments  collected on the  particular
     Mortgage  Loans,   Liquidation  Proceeds  and  Insurance  and  Condemnation
     Proceeds collected on the particular Mortgage Loans and properties, and net
     income collected on the particular  properties,  with respect to which such
     advances  were made or such  expenses were incurred or out of amounts drawn
     under any form of Credit  Support with respect to such  Mortgage  Loans and
     properties,  or if in the  judgment  of the Master  Servicer,  the  Special
     Servicer or such other person, as applicable, such advances and/or expenses
     will not be recoverable  from such amounts,  such  reimbursement to be made
     from amounts  collected on other  Mortgage Loans in the same Trust Fund or,
     if and to the extent so  provided  by the  related  Pooling  and  Servicing
     Agreement and  described in the related  Prospectus  Supplement,  only from
     that  portion of amounts  collected  on such other  Mortgage  Loans that is
     otherwise distributable on one or more classes of Subordinate  Certificates
     of the related series;

o    if and to the extent described in the related Prospectus Supplement, to pay
     the Master  Servicer,  the Special  Servicer or any other specified  person
     interest  accrued on the advances and servicing  expenses  described in the
     bulleted clause  immediately  listed above incurred by it while such remain
     outstanding and unreimbursed;

o    to pay for costs and expenses  incurred by the Trust Fund for environmental
     site  assessments  performed  with  respect to  Mortgaged  Properties  that
     constitute  security for defaulted Mortgage Loans, and for any containment,
     clean-up or remediation of hazardous  wastes and materials  present on such
     Mortgaged  Properties,  as described  under  "-Realization  Upon  Defaulted
     Mortgage Loans";

o    to  reimburse  the  Master  Servicer,   the  Special  Servicer,  the  REMIC
     Administrator,  the  Depositor,  the  Trustee,  or any of their  respective
     directors,  officers, employees and agents, as the case may be, for certain
     expenses,  costs and  liabilities  incurred  thereby,  as and to the extent
     described  under  "-Certain  Matters  Regarding  the Master  Servicer,  the
     Special Servicer,  the REMIC Administrator and the Depositor" and "-Certain
     Matters Regarding the Trustee";

o    if and to the extent described in the related Prospectus Supplement, to pay
     the fees of the Trustee, the REMIC Administrator and any provider of Credit
     Support;

o    if and to the extent  described in the related  Prospectus  Supplement,  to
     reimburse  prior draws on any form of Credit  Support;

o    to pay the  Master  Servicer,  the  Special  Servicer  or the  Trustee,  as
     appropriate,  interest and  investment  income earned in respect of amounts
     held in the Certificate Account as additional compensation;

o    to pay any servicing  expenses not otherwise required to be advanced by the
     Master Servicer, the Special Servicer or any other specified person;

o    if one or  more  elections  have  been  made to  treat  the  Trust  Fund or
     designated portions thereof as a REMIC, to pay any federal,  state or local
     taxes  imposed on the Trust Fund or its assets or  transactions,  as and to
     the    extent    described    under    "Certain    Federal    Income    Tax
     Consequences-REMICs-Prohibited Transactions Tax and Other Taxes";

o    to pay for the cost of various opinions of counsel obtained pursuant to the
     related   Pooling   and   Servicing    Agreement   for   the   benefit   of
     Certificateholders;

o    to  make  any  other  withdrawals  permitted  by the  related  Pooling  and
     Servicing Agreement and described in the related Prospectus Supplement; and

o    to clear and terminate the Certificate  Account upon the termination of the
     Trust Fund.

Modifications, Waivers and Amendments of Mortgage Loans

         The Master Servicer and the Special  Servicer may each agree to modify,
waive  or  amend  any  term of any  Mortgage  Loan  serviced  by it in a  manner
consistent  with  the  applicable  Servicing  Standard;  provided  that,  unless
otherwise  set forth in the related  Prospectus  Supplement,  the  modification,
waiver or  amendment  (1) will not affect the amount or timing of any  scheduled
payments of  principal or interest on the  Mortgage  Loan,  (2) will not, in the
judgment of the Master  Servicer or the  Special  Servicer,  as the case may be,
materially impair the security for the Mortgage Loan or reduce the likelihood of
timely  payment of amounts  due thereon  and (3) will not  adversely  affect the
coverage under any applicable  instrument of Credit  Support.  Unless  otherwise
provided in the related  Prospectus  Supplement,  the Special  Servicer also may
agree to any other modification,  waiver or amendment if, in its judgment, (1) a
material  default on the  Mortgage  Loan has  occurred  or a payment  default is
imminent,  (2) such  modification,  waiver or amendment is reasonably  likely to
produce a greater  recovery  with  respect to the  Mortgage  Loan,  taking  into
account  the  time  value  of  money,   than  would  liquidation  and  (3)  such
modification,  waiver or amendment will not adversely  affect the coverage under
any applicable instrument of Credit Support.

Realization Upon Defaulted Mortgage Loans

                  If a default  on a Mortgage  Loan has  occurred,  the  Special
Servicer,  on  behalf  of the  Trustee,  may at any time  institute  foreclosure
proceedings,  exercise  any power of sale  contained  in the  related  Mortgage,
obtain a deed in lieu of foreclosure,  or otherwise acquire title to the related
Mortgaged Property, by operation of law or otherwise. Unless otherwise specified
in the related  Prospectus  Supplement,  the Special Servicer may not,  however,
acquire title to any Mortgaged Property, have a receiver of rents appointed with
respect to any  Mortgaged  Property or take any other action with respect to any
Mortgaged Property that would cause the Trustee,  for the benefit of the related
series of Certificateholders,  or any other specified person to be considered to
hold title to, to be a  "mortgagee-in-possession"  of, or to be an "owner" or an
"operator"  of such  Mortgaged  Property  within the meaning of certain  federal
environmental laws, unless the Special Servicer has previously received a report
prepared by a person who regularly conducts  environmental  audits (which report
will be an expense of the Trust Fund) and either:

         (1)  such  report  indicates  that  (a) the  Mortgaged  Property  is in
compliance with applicable  environmental laws and regulations and (b) there are
no  circumstances  or  conditions  present at the  Mortgaged  Property that have
resulted in any  contamination  for which  investigation,  testing,  monitoring,
containment,  clean-up or  remediation  could be required  under any  applicable
environmental laws and regulations; or

         (2) the Special Servicer, based solely (as to environmental matters and
related  costs) on the  information  set forth in such report,  determines  that
taking  such  actions as are  necessary  to bring the  Mortgaged  Property  into
compliance with applicable  environmental laws and regulations and/or taking the
actions  contemplated by clause (1)(b) above, is reasonably  likely to produce a
greater  recovery,  taking into account the time value of money, than not taking
such  actions.  See  "Certain  Legal  Aspects  of  Mortgage  Loans-Environmental
Considerations".

         A Pooling and Servicing Agreement may grant to the Master Servicer, the
Special  Servicer,  a provider of Credit Support and/or the holder or holders of
certain  classes of the related series of  Certificates a right of first refusal
to purchase from the Trust Fund, at a predetermined  price (which,  if less than
the Purchase Price, will be specified in the related Prospectus Supplement), any
Mortgage  Loan  as to  which  a  specified  number  of  scheduled  payments  are
delinquent.  In addition,  unless otherwise  specified in the related Prospectus
Supplement,  the Special Servicer may offer to sell any defaulted  Mortgage Loan
if and  when  the  Special  Servicer  determines,  consistent  with  its  normal
servicing procedures,  that such a sale would produce a greater recovery, taking
into  account  the time value of money,  than would  liquidation  of the related
Mortgaged  Property.  In the absence of any such sale, the Special Servicer will
generally be required to proceed against the related Mortgaged Property, subject
to the discussion above.

         Unless  otherwise  provided in the related  Prospectus  Supplement,  if
title to any Mortgaged  Property is acquired by a Trust Fund as to which a REMIC
election has been made, the Special Servicer,  on behalf of the Trust Fund, will
be  required  to sell the  Mortgaged  Property  before  the  close of the  third
calendar  year of  acquisition,  unless (1) the  Internal  Revenue  Service (the
"IRS")  grants an  extension  of time to sell such  property  or (2) the Trustee
receives an opinion of independent counsel to the effect that the holding of the
property  by the Trust Fund for longer  than such  period will not result in the
imposition of a tax on the Trust Fund or cause the Trust Fund (or any designated
portion  thereof)  to fail to qualify as a REMIC under the Code at any time that
any  Certificate  is  outstanding.  Subject  to  the  foregoing  and  any  other
tax-related  limitations,  the Special  Servicer  will  generally be required to
attempt  to sell any  Mortgaged  Property  so  acquired  on the same  terms  and
conditions  it would if it were the  owner.  Unless  otherwise  provided  in the
related Prospectus Supplement, if title to any Mortgaged Property is acquired by
a Trust Fund as to which a REMIC  election has been made,  the Special  Servicer
will also be required to ensure that the Mortgaged  Property is  administered so
that it constitutes  "foreclosure  property"  within the meaning of Code Section
860G(a)(8)  at all times,  that the sale of such property does not result in the
receipt by the Trust Fund of any income from nonpermitted assets as described in
Code  Section  860F(a)(2)(B),  and that the Trust  Fund does not derive any "net
income  from  foreclosure   property,"   within  the  meaning  of  Code  Section
860G(c)(2),  with respect to such property  unless the method of operation  that
produces such income would produce a greater  after-tax  return than a different
method of operation of such  property.  If the Trust Fund acquires  title to any
Mortgaged  Property,  the Special  Servicer,  on behalf of the Trust  Fund,  may
retain an  independent  contractor  to manage and  operate  such  property.  The
retention of an independent  contractor,  however,  will not relieve the Special
Servicer of its obligation to manage such  Mortgaged  Property as required under
the related Pooling and Servicing Agreement.

         If Liquidation  Proceeds collected with respect to a defaulted Mortgage
Loan are less than the outstanding  principal balance of the defaulted  Mortgage
Loan plus interest  accrued  thereon plus the aggregate  amount of  reimbursable
expenses  incurred  by the  Special  Servicer  and/or  the  Master  Servicer  in
connection  with such Mortgage Loan,  then, to the extent that such shortfall is
not covered by any instrument or fund  constituting  Credit  Support,  the Trust
Fund will realize a loss in the amount of such shortfall.  The Special  Servicer
and/or  the  Master  Servicer  will  be  entitled  to  reimbursement  out of the
Liquidation  Proceeds  recovered on any defaulted  Mortgage  Loan,  prior to the
distribution of such  Liquidation  Proceeds to  Certificateholders,  any and all
amounts that represent unpaid servicing  compensation in respect of the Mortgage
Loan, unreimbursed servicing expenses incurred with respect to the Mortgage Loan
and any  unreimbursed  advances of delinquent  payments made with respect to the
Mortgage  Loan.  In  addition,  if and to the  extent  set forth in the  related
Prospectus Supplement,  amounts otherwise  distributable on the Certificates may
be further  reduced by interest  payable to the Master  Servicer  and/or Special
Servicer on such servicing expenses and advances.

         If any Mortgaged  Property  suffers  damage such that the proceeds,  if
any, of the related hazard  insurance  policy are  insufficient to restore fully
the damaged property,  neither the Special Servicer nor the Master Servicer will
be required to expend its own funds to effect  such  restoration  unless (and to
the extent not  otherwise  provided in the  related  Prospectus  Supplement)  it
determines   (1)  that  such   restoration   will   increase   the  proceeds  to
Certificateholders  on liquidation of the Mortgage Loan after  reimbursement  of
the  Special  Servicer  or the  Master  Servicer,  as the case  may be,  for its
expenses  and (2) that such  expenses  will be  recoverable  by it from  related
Insurance and Condemnation  Proceeds,  Liquidation Proceeds and/or amounts drawn
on any instrument or fund constituting Credit Support.

Hazard Insurance Policies

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling and Servicing Agreement will require the Master Servicer (or the Special
Servicer  with respect to Mortgage  Loans  serviced  thereby) to use  reasonable
efforts to cause each  Mortgage  Loan  borrower to  maintain a hazard  insurance
policy that provides for such coverage as is required under the related Mortgage
or, if the  Mortgage  permits the holder  thereof to dictate to the borrower the
insurance  coverage to be maintained  on the related  Mortgaged  Property,  such
coverage as is consistent  with the Master  Servicer's  (or Special  Servicer's)
normal  servicing   procedures.   Unless  otherwise  specified  in  the  related
Prospectus Supplement, such coverage generally will be in an amount equal to the
lesser of the principal  balance owing on such Mortgage Loan and the replacement
cost of the related  Mortgaged  Property.  The ability of a Master  Servicer (or
Special  Servicer) to assure that hazard  insurance  proceeds are  appropriately
applied may be dependent upon its being named as an additional insured under any
hazard  insurance policy and under any other insurance policy referred to below,
or upon the extent to which information  concerning  covered losses is furnished
by borrowers.  All amounts  collected by a Master Servicer (or Special Servicer)
under any such policy  (except for amounts to be applied to the  restoration  or
repair of the Mortgaged  Property or released to the borrower in accordance with
the Master Servicer's (or Special Servicer's) normal servicing procedures and/or
to the terms and  conditions of the related  Mortgage and Mortgage Note) will be
deposited  in  the  related  Certificate  Account.  The  Pooling  and  Servicing
Agreement may provide that the Master Servicer (or Special Servicer) may satisfy
its obligation to cause each borrower to maintain such a hazard insurance policy
by maintaining a blanket policy  insuring  against hazard losses on the Mortgage
Loans in a Trust Fund. If such blanket policy contains a deductible  clause, the
Master  Servicer  (or  Special  Servicer)  will be  required,  in the event of a
casualty covered by such blanket policy,  to deposit in the related  Certificate
Account all  additional  sums that would have been  deposited  therein  under an
individual policy but were not because of such deductible clause.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements of the property by
fire,  lightning,  explosion,  smoke,  windstorm and hail, and riot,  strike and
civil  commotion,  subject to the conditions  and  exclusions  specified in each
policy.  Although  the  policies  covering  the  Mortgaged  Properties  will  be
underwritten by different insurers under different state laws in accordance with
different applicable state forms, and therefore will not contain identical terms
and  conditions,  most such policies  typically do not cover any physical damage
resulting  from  war,  revolution,   governmental  actions,   floods  and  other
water-related  causes,  earth movement  (including  earthquakes,  landslides and
mudflows), wet or dry rot, vermin and domestic animals. Accordingly, a Mortgaged
Property  may not be insured for losses  arising  from any such cause unless the
related  Mortgage  specifically  requires,  or  permits  the  holder  thereof to
require, such coverage.

         The hazard insurance  policies  covering the Mortgaged  Properties will
typically contain  co-insurance clauses that in effect require an insured at all
times to carry insurance of a specified percentage (generally 80% to 90%) of the
full  replacement  value of the improvements on the property in order to recover
the full amount of any partial loss. If the insured's  coverage falls below this
specified  percentage,   such  clauses  generally  provide  that  the  insurer's
liability  in the event of  partial  loss does not  exceed the lesser of (1) the
replacement  cost of the  improvements  less physical  depreciation and (2) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.

Due-on-Sale and Due-on-Encumbrance Provisions

         Certain of the  Mortgage  Loans may contain a  due-on-sale  clause that
entitles the lender to accelerate  payment of the Mortgage Loan upon any sale or
other  transfer of the related  Mortgaged  Property  made  without the  lender's
consent.  Certain of the Mortgage  Loans may also  contain a  due-on-encumbrance
clause that entitles the lender to accelerate  the maturity of the Mortgage Loan
upon the creation of any other lien or encumbrance upon the Mortgaged  Property.
Unless  otherwise  provided in the  related  Prospectus  Supplement,  the Master
Servicer (or Special  Servicer) will determine whether to exercise any right the
Trustee may have under any such provision in a manner consistent with the Master
Servicer's (or Special Servicer's) normal servicing procedures. Unless otherwise
specified in the related Prospectus  Supplement,  the Master Servicer or Special
Servicer,  as  applicable,  will be entitled to retain as  additional  servicing
compensation  any fee collected in connection  with the permitted  transfer of a
Mortgaged Property. See "Certain Legal Aspects of Mortgage Loans-Due-on-Sale and
Due-on-Encumbrance".

Servicing Compensation and Payment of Expenses

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Master  Servicer's  primary  servicing  compensation with respect to a series of
Certificates will come from the periodic payment to it of a specified portion of
the interest payments on each Mortgage Loan in the related Trust Fund, including
Mortgage Loans serviced by the related  Special  Servicer.  If and to the extent
described in the related  Prospectus  Supplement,  a Special  Servicer's primary
compensation  with respect to a series of Certificates may consist of any or all
of the following components: (1) a specified portion of the interest payments on
each Mortgage Loan in the related Trust Fund, whether or not serviced by it; (2)
an additional  specified  portion of the interest payments on each Mortgage Loan
then currently serviced by it; and (3) subject to any specified  limitations,  a
fixed  percentage of some or all of the collections  and proceeds  received with
respect to each Mortgage  Loan which was at any time  serviced by it,  including
Mortgage Loans for which servicing was returned to the Master Servicer.  Insofar
as any  portion of the Master  Servicer's  or  Special  Servicer's  compensation
consists of a specified  portion of the  interest  payments on a Mortgage  Loan,
such  compensation  will  generally  be based on a percentage  of the  principal
balance of such Mortgage Loan  outstanding  from time to time and,  accordingly,
will  decrease  with  the  amortization  of the  Mortgage  Loan.  As  additional
compensation,  a Master  Servicer or Special  Servicer may be entitled to retain
all or a portion of late payment charges, Prepayment Premiums, modification fees
and other fees  collected  from  borrowers and any interest or other income that
may be earned on funds held in the related Certificate  Account. A more detailed
description of each Master Servicer's and Special  Servicer's  compensation will
be provided in the related Prospectus Supplement.  Any Sub-Servicer will receive
as its sub-servicing  compensation a portion of the servicing compensation to be
paid to the Master Servicer or Special Servicer that retained such Sub-Servicer.

         In addition to amounts payable to any  Sub-Servicer,  a Master Servicer
or Special  Servicer  may be  required,  to the extent  provided  in the related
Prospectus  Supplement,  to  pay  from  amounts  that  represent  its  servicing
compensation  certain expenses incurred in connection with the administration of
the related Trust Fund, including,  without limitation,  payment of the fees and
disbursements of independent  accountants,  payment of fees and disbursements of
the  Trustee  and any  custodians  appointed  thereby  and  payment of  expenses
incurred in connection  with  distributions  and reports to  Certificateholders.
Certain other  expenses,  including  certain  expenses  related to Mortgage Loan
defaults  and  liquidations  and,  to the  extent  so  provided  in the  related
Prospectus Supplement,  interest on such expenses at the rate specified therein,
may be required to be borne by the Trust Fund.

Evidence as to Compliance

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement will provide that on or before a specified date
in each year,  beginning the first such date that is at least a specified number
of months after the Cut-off Date, there will be furnished to the related Trustee
a report of a firm of independent  certified public accountants stating that (1)
it has obtained a letter of  representation  regarding  certain matters from the
management of the Master  Servicer  which  includes an assertion that the Master
Servicer has complied with certain minimum mortgage loan servicing standards (to
the extent applicable to commercial and multifamily mortgage loans),  identified
in the Uniform Single  Attestation  Program for Mortgage Bankers  established by
the  Mortgage  Bankers  Association  of  America,  with  respect  to the  Master
Servicer's  servicing of commercial  and  multifamily  mortgage loans during the
most recently  completed  calendar  year and (2) on the basis of an  examination
conducted by such firm in accordance with standards  established by the American
Institute of Certified Public Accountants,  such representation is fairly stated
in all material  respects,  subject to such exceptions and other  qualifications
that,  in the  opinion of such firm,  such  standards  require it to report.  In
rendering  its report  such firm may rely,  as to the  matters  relating  to the
direct servicing of commercial and multifamily  mortgage loans by Sub-Servicers,
upon comparable reports of firms of independent  public accountants  rendered on
the  basis of  examinations  conducted  in  accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
The  Prospectus  Supplement may provide that  additional  reports of independent
certified public accountants  relating to the servicing of mortgage loans may be
required to be delivered to the Trustee.

         Each Pooling and  Servicing  Agreement  will also provide  that,  on or
before a specific  date in each year,  beginning  the first such date that is at
least a specific  number of months after the Cut-off Date,  the Master  Servicer
and  Special  Servicer  shall  each  deliver  to the  related  Trustee an annual
statement  signed by one or more officers of the Master  Servicer or the Special
Servicer,  as the case may be, to the effect that, to the best knowledge of each
such officer,  the Master Servicer or the Special Servicer,  as the case may be,
has  fulfilled in all material  respects its  obligations  under the Pooling and
Servicing  Agreement  throughout  the  preceding  year or,  if there  has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Pooling and Servicing Agreement.

         Unless otherwise specified in the related Prospectus Supplement, copies
of the annual  accountants'  statement and the annual statement of officers of a
Master Servicer or Special Servicer may be obtained by  Certificateholders  upon
written request to the Trustee.

Certain Matters Regarding the Master Servicer,  the Special Servicer,  the REMIC
Administrator and the Depositor

         Any  entity  serving  as Master  Servicer,  Special  Servicer  or REMIC
Administrator under a Pooling and Servicing Agreement may be an affiliate of the
Depositor and may have other normal business relationships with the Depositor or
the  Depositor's  affiliates.  Unless  otherwise  specified  in  the  Prospectus
Supplement  for a series of  Certificates,  the related  Pooling  and  Servicing
Agreement will permit the Master  Servicer,  the Special  Servicer and any REMIC
Administrator   to  resign  from  its   obligations   thereunder   only  upon  a
determination  that such obligations are no longer  permissible under applicable
law or are in  material  conflict  by  reason of  applicable  law with any other
activities carried on by it. No such resignation will become effective until the
Trustee  or other  successor  has  assumed  the  obligations  and  duties of the
resigning Master Servicer, Special Servicer or REMIC Administrator,  as the case
may be,  under the Pooling and  Servicing  Agreement.  The Master  Servicer  and
Special  Servicer  for each Trust Fund will be  required  to maintain a fidelity
bond and errors and omissions policy or their equivalent that provides  coverage
against  losses that may be sustained as a result of an officer's or  employee's
misappropriation   of  funds  or  errors  and  omissions,   subject  to  certain
limitations as to amount of coverage, deductible amounts, conditions, exclusions
and exceptions permitted by the related Pooling and Servicing Agreement.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling and  Servicing  Agreement  will further  provide that none of the Master
Servicer,  the Special Servicer,  the REMIC  Administrator,  the Depositor,  any
extension  adviser or any  director,  officer,  employee or agent of any of them
will be under any liability to the related Trust Fund or Certificateholders  for
any action  taken,  or not taken,  in good faith  pursuant  to the  Pooling  and
Servicing Agreement or for errors in judgment;  provided,  however, that none of
the  Master  Servicer,  the  Special  Servicer,  the  REMIC  Administrator,  the
Depositor,  any extension  adviser or any such person will be protected  against
any liability that would otherwise be imposed by reason of willful  misfeasance,
bad faith or negligence in the  performance of obligations or duties  thereunder
or by reason of  reckless  disregard  of such  obligations  and  duties.  Unless
otherwise  specified  in the related  Prospectus  Supplement,  each  Pooling and
Servicing  Agreement will further provide that the Master Servicer,  the Special
Servicer, the REMIC Administrator,  the Depositor, any extension adviser and any
director,  officer,  employee  or  agent  of any of  them  will be  entitled  to
indemnification by the related Trust Fund against any loss, liability or expense
incurred in  connection  with any legal  action that relates to such Pooling and
Servicing  Agreement or the related series of Certificates;  provided,  however,
that such  indemnification  will not  extend to any loss,  liability  or expense
incurred by reason of willful misfeasance,  bad faith or gross negligence in the
performance of obligations or duties under such Pooling and Servicing Agreement,
or by reason of reckless  disregard of such obligations or duties.  In addition,
each  Pooling  and  Servicing  Agreement  will  provide  that none of the Master
Servicer, the Special Servicer,  the REMIC Administrator,  any extension adviser
or the Depositor will be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective responsibilities under
the Pooling and  Servicing  Agreement  and that in its opinion may involve it in
any expense or  liability.  However,  each of the Master  Servicer,  the Special
Servicer, the REMIC Administrator,  any extension adviser and the Depositor will
be permitted,  in the exercise of its  discretion,  to undertake any such action
that it may deem necessary or desirable with respect to the  enforcement  and/or
protection  of the rights and duties of the parties to the Pooling and Servicing
Agreement  and  the  interests  of  the  related  series  of  Certificateholders
thereunder.  In such event, the legal expenses and costs of such action, and any
liability resulting  therefrom,  will be expenses,  costs and liabilities of the
related  series of  Certificateholders,  and the Master  Servicer,  the  Special
Servicer,  the REMIC Administrator,  any extension adviser or the Depositor,  as
the case may be,  will be entitled  to charge the  related  Certificate  Account
therefor.

         Any person into which the Master Servicer,  the Special  Servicer,  the
REMIC  Administrator  or the  Depositor  may be merged or  consolidated,  or any
person  resulting from any merger or consolidation to which the Master Servicer,
the Special  Servicer,  the REMIC  Administrator or the Depositor is a party, or
any person  succeeding  to the  business  of the Master  Servicer,  the  Special
Servicer, the REMIC Administrator or the Depositor, will be the successor of the
Master Servicer, the Special Servicer, the REMIC Administrator or the Depositor,
as the case may be, under the related Pooling and Servicing Agreement.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
REMIC  Administrator  will be entitled  to perform  any of its duties  under the
related Pooling and Servicing  Agreement either directly or by or through agents
or  attorneys,  and the  REMIC  Administrator  will not be  responsible  for any
willful misconduct or gross negligence on the part of any such agent or attorney
appointed by it with due care.

Events of Default

         Unless otherwise provided in the Prospectus  Supplement for a series of
Certificates,  "Events of  Default"  under the  related  Pooling  and  Servicing
Agreement will include, without limitation--

o    any failure by the Master Servicer to distribute or cause to be distributed
     to the  Certificateholders  of such series,  or to remit to the Trustee for
     distribution  to such  Certificateholders,  any  amount  required  to be so
     distributed  or remitted  pursuant  to, and at the time  specified  by, the
     terms of the Pooling and Servicing Agreement;

o    any failure by the Special  Servicer to remit to the Master Servicer or the
     Trustee, as applicable,  any amount required to be so remitted pursuant to,
     and at the time  specified  by,  the  terms of the  Pooling  and  Servicing
     Agreement;

o    any failure by the Master Servicer or the Special  Servicer duly to observe
     or  perform  in  any  material  respect  any  of  its  other  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure continues unremedied for thirty days (fifteen days in the case of a
     failure  to pay  the  premium  for  any  insurance  policy  required  to be
     maintained under the Pooling and Servicing  Agreement) after written notice
     thereof has been given to the Master Servicer or the Special  Servicer,  as
     the case may be, by any other  party to the related  Pooling and  Servicing
     Agreement,  or to the Master Servicer or the Special Servicer,  as the case
     may  be,  with a copy  to each  other  party  to the  related  Pooling  and
     Servicing Agreement,  by  Certificateholders  entitled to not less than 25%
     (or such other percentage  specified in the related Prospectus  Supplement)
     of the Voting Rights for such series;

o    any failure by a REMIC  Administrator  (if other than the Trustee)  duly to
     observe  or  perform  in any  material  respect  any of  its  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure  continues  unremedied for thirty days after written notice thereof
     has been given to the REMIC Administrator by any other party to the related
     Pooling and Servicing Agreement, or to the REMIC Administrator, with a copy
     to each other party to the  related  Pooling and  Servicing  Agreement,  by
     Certificateholders  entitled to not less than 25% (or such other percentage
     specified in the related  Prospectus  Supplement)  of the Voting Rights for
     such series;  and (5) certain events of insolvency,  readjustment  of debt,
     marshalling of assets and liabilities, or similar proceedings in respect of
     or  relating  to the Master  Servicer,  the  Special  Servicer or the REMIC
     Administrator  (if other than the  Trustee),  and certain  actions by or on
     behalf  of  the  Master  Servicer,   the  Special  Servicer  or  the  REMIC
     Administrator  (if other than the Trustee)  indicating  its  insolvency  or
     inability to pay its  obligations.  Material  variations  to the  foregoing
     Events of Default  (other  than to add thereto or shorten  cure  periods or
     eliminate notice  requirements) will be specified in the related Prospectus
     Supplement.   Unless   otherwise   specified  in  the  related   Prospectus
     Supplement,  when a single entity acts as Master Servicer, Special Servicer
     and REMIC Administrator, or in any two of the foregoing capacities, for any
     Trust Fund, an Event of Default in one capacity will constitute an Event of
     Default in each capacity.

Rights Upon Event of Default

         If an Event of Default occurs with respect to the Master Servicer,  the
Special  Servicer  or a  REMIC  Administrator  under  a  Pooling  and  Servicing
Agreement,  then,  in each and every such case,  so long as the Event of Default
remains unremedied,  the Depositor or the Trustee will be authorized, and at the
direction of  Certificateholders of the related series entitled to not less than
51% (or such other percentage specified in the related Prospectus Supplement) of
the Voting  Rights for such series,  the Trustee will be required,  to terminate
all of the rights and  obligations of the defaulting  party as Master  Servicer,
Special Servicer or REMIC  Administrator,  as applicable,  under the Pooling and
Servicing  Agreement,   whereupon  the  Trustee  will  succeed  to  all  of  the
responsibilities,  duties  and  liabilities  of the  defaulting  party as Master
Servicer,  Special  Servicer or REMIC  Administrator,  as applicable,  under the
Pooling and Servicing Agreement (except that if the defaulting party is required
to make advances thereunder regarding delinquent Mortgage Loans, but the Trustee
is prohibited by law from  obligating  itself to make such  advances,  or if the
related Prospectus Supplement so specifies, the Trustee will not be obligated to
make such advances) and will be entitled to similar  compensation  arrangements.
Unless otherwise specified in the related Prospectus Supplement,  if the Trustee
is  unwilling  or  unable  so to act,  it may (or,  at the  written  request  of
Certificateholders  of the related series entitled to not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights for such series, it will be required to) appoint,  or petition a court of
competent  jurisdiction to appoint, a loan servicing institution or other entity
that  (unless  otherwise  provided  in the  related  Prospectus  Supplement)  is
acceptable  to each  applicable  Rating Agency to act as successor to the Master
Servicer, Special Servicer or REMIC Administrator, as the case may be, under the
Pooling and Servicing Agreement.  Pending such appointment,  the Trustee will be
obligated to act in such capacity.

         If the same entity is acting as both  Trustee and REMIC  Administrator,
it may be removed in both such capacities as described under  "-Resignation  and
Removal of the Trustee" below.

         No Certificateholder  will have any right under a Pooling and Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity  and the Trustee for sixty days after  receipt of
such  request and  indemnity  has  neglected  or refused to  institute  any such
proceeding.  However, the Trustee will be under no obligation to exercise any of
the trusts or powers vested in it by the Pooling and  Servicing  Agreement or to
institute, conduct or defend any litigation thereunder or in relation thereto at
the request, order or direction of any of the holders of Certificates covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

         Except as  otherwise  specified in the related  Prospectus  Supplement,
each  Pooling and  Servicing  Agreement  may be amended by the parties  thereto,
without  the  consent  of any of the  holders  of  Certificates  covered by such
Pooling and Servicing  Agreement,  (1) to cure any ambiguity,  (2) to correct or
supplement  any  provision  therein  which  may be  inconsistent  with any other
provision  therein or to  correct  any  error,  (3) to change the timing  and/or
nature of deposits in the  Certificate  Account,  provided  that (A) such change
would  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder,  as evidenced  by an opinion of counsel,  and (B) such change
would not result in the  withdrawal,  downgrade or  qualification  of any of the
then-current  ratings  on  Certificates,  as  evidenced  by a letter  from  each
applicable Rating Agency,  (4) if a REMIC election has been made with respect to
the related Trust Fund, to modify, eliminate or add to any of its provisions (A)
to such extent as shall be necessary to maintain the  qualification of the Trust
Fund (or any designated  portion thereof) as a REMIC or to avoid or minimize the
risk of  imposition  of any tax on the  related  Trust Fund,  provided  that the
Trustee has received an opinion of counsel to the effect that (1) such action is
necessary or desirable to maintain  such  qualification  or to avoid or minimize
such risk, and (2) such action will not adversely affect in any material respect
the interests of any holder of Certificates covered by the Pooling and Servicing
Agreement,  or (B) to restrict the transfer of the REMIC Residual  Certificates,
provided that the Depositor has determined that the then-current  ratings of the
classes of the Certificates that have been rated will not be adversely affected,
as evidenced by a letter from each applicable  Rating Agency,  and that any such
amendment  will not give rise to any tax with  respect  to the  transfer  of the
REMIC Residual Certificates to a non-permitted  transferee (See "Certain Federal
Income  Tax  Consequences-REMICs-Tax  and  Restrictions  on  Transfers  of REMIC
Residual Certificates to Certain  Organizations"  herein), (5) to make any other
provisions  with respect to matters or questions  arising under such Pooling and
Servicing  Agreement  or any other  change,  provided  that such action will not
adversely affect in any material respect the interests of any Certificateholder,
or (6) to amend  specified  provisions  that are not  material to holders of any
class of Certificates offered hereunder.

         The Pooling and Servicing  Agreement may also be amended by the parties
thereto with the consent of the holders of  Certificates  of each class affected
thereby  evidencing,  in each  case,  not  less  than  66-2/3%  (or  such  other
percentage  specified in the related  Prospectus  Supplement)  of the  aggregate
Percentage  Interests  constituting  such  class for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the holders of  Certificates  covered by such Pooling and  Servicing  Agreement,
except  that no such  amendment  may (1)  reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on a Certificate of any class without the consent of the holder
of such  Certificate or (2) reduce the aforesaid  percentage of  Certificates of
any class the  holders of which are  required  to consent to any such  amendment
without the consent of the holders of all  Certificates of such class covered by
such Pooling and Servicing Agreement then outstanding.

         Notwithstanding the foregoing, if one or more REMIC elections have been
made with respect to the related Trust Fund, the Trustee will not be required to
consent to any amendment to a Pooling and  Servicing  Agreement  without  having
first  received an opinion of counsel to the effect that such  amendment  or the
exercise of any power granted to the Master Servicer,  the Special Servicer, the
Depositor,  the Trustee or any other  specified  person in accordance  with such
amendment  will not result in the  imposition of a tax on the related Trust Fund
or cause such Trust Fund (or any designated  portion thereof) to fail to qualify
as a REMIC.

List of Certificateholders

         Unless otherwise specified in the related Prospectus  Supplement,  upon
written request of three or more  Certificateholders of record made for purposes
of  communicating  with other  holders of  Certificates  of the same series with
respect to their rights under the related Pooling and Servicing  Agreement,  the
Trustee or other  specified  person will afford such  Certificateholders  access
during normal  business hours to the most recent list of  Certificateholders  of
that series held by such person.  If such list is as of a date more than 90 days
prior to the date of  receipt  of such  Certificateholders'  request,  then such
person,  if not the registrar for such series of Certificates,  will be required
to request  from such  registrar a current  list and to afford  such  requesting
Certificateholders access thereto promptly upon receipt.

The Trustee

         The Trustee under each Pooling and Servicing Agreement will be named in
the  related  Prospectus  Supplement.  The  commercial  bank,  national  banking
association,  banking  corporation  or trust  company that serves as Trustee may
have typical  banking  relationships  with the Depositor and its  affiliates and
with any  Master  Servicer,  Special  Servicer  or REMIC  Administrator  and its
affiliates.

Duties of the Trustee

         The Trustee for each series of Certificates will make no representation
as to  the  validity  or  sufficiency  of  the  related  Pooling  and  Servicing
Agreement,  such  Certificates  or any  underlying  Mortgage  Asset  or  related
document and will not be accountable  for the use or application by or on behalf
of any  Master  Servicer  or  Special  Servicer  of any funds paid to the Master
Servicer or Special  Servicer in respect of the  Certificates  or the underlying
Mortgage  Assets.  If no Event of Default has  occurred and is  continuing,  the
Trustee for each series of  Certificates  will be required to perform only those
duties specifically  required under the related Pooling and Servicing Agreement.
However,  upon  receipt  of any of the  various  certificates,  reports or other
instruments  required to be furnished to it pursuant to the related  Pooling and
Servicing Agreement, a Trustee will be required to examine such documents and to
determine whether they conform to the requirements of such agreement.

Certain Matters Regarding the Trustee

         As and to the extent  described in the related  Prospectus  Supplement,
the fees and  normal  disbursements  of any  Trustee  may be the  expense of the
related Master Servicer or other specified person or may be required to be borne
by the related Trust Fund.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Trustee for each  series of  Certificates  will be entitled to  indemnification,
from amounts  held in the  Certificate  Account for such  series,  for any loss,
liability or expense  incurred by the Trustee in  connection  with the Trustee's
acceptance  or  administration  of its  trusts  under the  related  Pooling  and
Servicing  Agreement;  provided,  however,  that such  indemnification  will not
extend  to  any  loss  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence  on the part of the  Trustee in the
performance  of its  obligations  and  duties  thereunder,  or by  reason of its
reckless disregard of such obligations or duties.

                  Unless   otherwise   specified   in  the  related   Prospectus
Supplement,  the  Trustee for each  series of  Certificates  will be entitled to
execute  any of its trusts or powers  under the related  Pooling  and  Servicing
Agreement  or perform any of this  duties  thereunder  either  directly or by or
through  agents or attorneys,  and the Trustee will not be  responsible  for any
willful  misconduct  or  negligence  on the part of any such  agent or  attorney
appointed by it with due care.

Resignation and Removal of the Trustee

         The Trustee may resign at any time, in which event the  Depositor  will
be obligated to appoint a successor  Trustee.  The Depositor may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Depositor will be obligated to appoint
a successor Trustee.  The Trustee may also be removed at any time by the holders
of Certificates of the applicable  series  evidencing not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights  for  such  series.  Any  resignation  or  removal  of  the  Trustee  and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee. Notwithstanding anything herein to the
contrary, if any entity is acting as both Trustee and REMIC Administrator,  then
any  resignation  or removal of such entity as the Trustee will also  constitute
the  resignation  or  removal  of such  entity as REMIC  Administrator,  and the
successor trustee will serve as successor to the REMIC Administrator as well.

                          Description Of Credit Support

General

         Credit  Support may be provided  with respect to one or more classes of
the  Certificates of any series or with respect to the related  Mortgage Assets.
Credit Support may be in the form of a letter of credit,  the  subordination  of
one or more  classes  of  Certificates,  the use of a pool  insurance  policy or
guarantee insurance,  the establishment of one or more reserve funds and/or cash
collateral accounts, overcollateralization,  or another method of Credit Support
described  in the  related  Prospectus  Supplement,  or any  combination  of the
foregoing.  If  and  to  the  extent  so  provided  in  the  related  Prospectus
Supplement,  any of the  foregoing  forms of Credit  Support may provide  credit
enhancement for more than one series of Certificates.

         Unless otherwise  provided in the related  Prospectus  Supplement for a
series of Certificates,  the Credit Support will not provide  protection against
all risks of loss and will not guarantee  payment to  Certificateholders  of all
amounts to which they are  entitled  under the  related  Pooling  and  Servicing
Agreement.  If losses or shortfalls  occur that exceed the amount covered by the
related Credit Support or that are of a type not covered by such Credit Support,
Certificateholders will bear their allocable share of deficiencies. Moreover, if
a form of Credit Support covers the Offered Certificates of more than one series
and losses on the  related  Mortgage  Assets  exceed  the amount of such  Credit
Support,  it is  possible  that the holders of Offered  Certificates  of one (or
more) such series will be disproportionately benefited by such Credit Support to
the detriment of the holders of Offered Certificates of one (or more) other such
series.

         If Credit  Support is provided  with  respect to one or more classes of
Certificates of a series,  or with respect to the related Mortgage  Assets,  the
related  Prospectus  Supplement will include a description of (1) the nature and
amount of coverage  under such Credit  Support,  (2) any  conditions  to payment
thereunder  not otherwise  described  herein,  (3) the conditions (if any) under
which the amount of coverage  under such Credit Support may be reduced and under
which such Credit  Support may be  terminated  or replaced  and (4) the material
provisions relating to such Credit Support. Additionally, the related Prospectus
Supplement will set forth certain  information  with respect to the obligor,  if
any, under any instrument of Credit Support.  See "Risk  Factors-Credit  Support
Limitations".

Subordinate Certificates

         If so  specified  in the  related  Prospectus  Supplement,  one or more
classes of  Certificates  of a series may be  Subordinate  Certificates.  To the
extent specified in the related Prospectus Supplement, the rights of the holders
of  Subordinate  Certificates  to  receive  distributions  from the  Certificate
Account  on any  Distribution  Date will be  subordinated  to the  corresponding
rights of the  holders of Senior  Certificates.  If so  provided  in the related
Prospectus Supplement,  the subordination of a class may apply only in the event
of certain types of losses or shortfalls. The related Prospectus Supplement will
set forth information concerning the method and amount of subordination provided
by a  class  or  classes  of  Subordinate  Certificates  in  a  series  and  the
circumstances under which such subordination will be available.

         If the  Mortgage  Assets in any Trust Fund are  divided  into  separate
groups,  each  supporting  a separate  class or classes of  Certificates  of the
related  series,  Credit  Support may be provided  by  cross-support  provisions
requiring that distributions be made on Senior Certificates evidencing interests
in  one  group  of  Mortgage  Assets  prior  to   distributions  on  Subordinate
Certificates evidencing interests in a different group of Mortgage Assets within
the  Trust  Fund.  The  Prospectus  Supplement  for a  series  that  includes  a
cross-support  provision  will describe the manner and  conditions  for applying
such provisions.

Insurance or Guarantees Concerning Mortgage Loans

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  Mortgage Loans included in the related Trust Fund will be covered
for certain  default  risks by  insurance  policies or  guarantees.  The related
Prospectus  Supplement  will  describe the nature of such default  risks and the
extent of such coverage.

Letter of Credit

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  deficiencies in amounts otherwise payable on such Certificates or
certain classes thereof will be covered by one or more letters of credit, issued
by a bank or other  financial  institution  (which  may be an  affiliate  of the
Depositor)  specified  in such  Prospectus  Supplement  (the  "Letter  of Credit
Bank"). Under a letter of credit, the Letter of Credit Bank will be obligated to
honor draws thereunder in an aggregate fixed dollar amount,  net of unreimbursed
payments  thereunder,  generally equal to a percentage  specified in the related
Prospectus  Supplement of the aggregate  principal balance of some or all of the
related Mortgage Assets on the related Cut-off Date or of the initial  aggregate
Certificate  Balance of one or more classes of Certificates.  If so specified in
the related Prospectus Supplement, the letter of credit may permit draws only in
the event of certain types of losses and shortfalls.  The amount available under
the  letter of credit  will,  in all  cases,  be  reduced  to the  extent of the
unreimbursed  payments  thereunder  and may otherwise be reduced as described in
the related Prospectus Supplement.  The obligations of the Letter of Credit Bank
under the letter of credit for each  series of  Certificates  will expire at the
earlier  of the date  specified  in the  related  Prospectus  Supplement  or the
termination of the Trust Fund.

Certificate Insurance and Surety Bonds

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  deficiencies in amounts otherwise payable on such Certificates or
certain  classes  thereof will be covered by insurance  policies or surety bonds
provided by one or more insurance  companies or sureties.  Such  instruments may
cover,  with  respect to one or more  classes  of  Certificates  of the  related
series,  timely  distributions  of interest or distributions of principal on the
basis of a schedule of principal distributions set forth in or determined in the
manner specified in the related  Prospectus  Supplement.  The related Prospectus
Supplement will describe any limitations on the draws that may be made under any
such instrument.

Reserve Funds

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  deficiencies in amounts otherwise payable on such Certificates or
certain  classes  thereof will be covered (to the extent of available  funds) by
one or more  reserve  funds  in  which  cash,  a  letter  of  credit,  Permitted
Investments,  a demand note or a combination  thereof will be deposited,  in the
amounts specified in such Prospectus Supplement.  If so specified in the related
Prospectus  Supplement,  the  reserve  fund for a series may also be funded over
time by a  specified  amount of  certain  collections  received  on the  related
Mortgage Assets.

         Amounts on deposit in any reserve fund for a series will be applied for
the  purposes,  in the  manner,  and  to the  extent  specified  in the  related
Prospectus  Supplement.  If so specified in the related  Prospectus  Supplement,
reserve funds may be  established  to provide  protection  only against  certain
types of losses and shortfalls.  Following each Distribution  Date, amounts in a
reserve fund in excess of any amount  required to be  maintained  therein may be
released from the reserve fund under the conditions and to the extent  specified
in the related Prospectus Supplement.

         If so specified in the related Prospectus Supplement, amounts deposited
in any reserve fund will be invested in Permitted Investments.  Unless otherwise
specified in the related Prospectus Supplement, any reinvestment income or other
gain from such investments will be credited to the related reserve fund for such
series,  and any loss  resulting from such  investments  will be charged to such
reserve fund. However, such income may be payable to any related Master Servicer
or another service  provider as additional  compensation  for its services.  The
reserve  fund,  if any, for a series will not be a part of the Trust Fund unless
otherwise specified in the related Prospectus Supplement.

Cash Collateral Account

         If so  specified  in  the  related  Prospectus  Supplement,  all or any
portion of credit  enhancement for a series of  Certificates  may be provided by
the establishment of a cash collateral  account.  A cash collateral account will
be similar to a reserve fund except that generally a cash collateral  account is
funded initially by a loan from a cash collateral  lender, the proceeds of which
are invested with the cash collateral lender or other eligible institution.  The
loan from the cash  collateral  lender will be repaid  from such  amounts as are
specified in the related Prospectus  Supplement.  Amounts on deposit in the cash
collateral  account will be available  in  generally  the same manner  described
above with respect to a reserve  fund.  As  specified in the related  Prospectus
Supplement,  a cash collateral account may be deemed to be part of the assets of
the  related  Trust,  may be deemed to be part of the assets of a separate  cash
collateral  trust or may be deemed to be property of the party  specified in the
related Prospectus  Supplement and pledged for the benefit of the holders of one
or more classes of Certificates of a series.

Credit Support with respect to MBS

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  any MBS  included  in the  related  Trust Fund and/or the related
underlying  mortgage  loans may be covered by one or more of the types of Credit
Support described herein. The related Prospectus  Supplement will specify, as to
each such form of Credit Support,  the information  indicated above with respect
thereto, to the extent such information is material and available.

Certain Legal Aspects of Mortgage Loans

         The following  discussion  contains general  summaries of certain legal
aspects of mortgage  loans secured by  commercial  and  multifamily  residential
properties.  Because  such legal  aspects are governed by  applicable  state law
(which  laws may  differ  substantially),  the  summaries  do not  purport to be
complete,  to reflect the laws of any particular state, or to encompass the laws
of all states in which the security for the  Mortgage  Loans (or mortgage  loans
underlying  any MBS) is situated.  Accordingly,  the  summaries are qualified in
their  entirety  by  reference  to the  applicable  laws of  those  states.  See
"Description of the Trust  Funds-Mortgage  Loans". For purposes of the following
discussion, "Mortgage Loan" includes a mortgage loan underlying an MBS.

General

         Each  Mortgage  Loan will be evidenced by a note or bond and secured by
an  instrument  granting a security  interest in real  property,  which may be a
mortgage,  deed of trust or a deed to secure debt, depending upon the prevailing
practice  and law in the  state in  which  the  related  Mortgaged  Property  is
located.  Mortgages,  deeds  of  trust  and  deeds to  secure  debt  are  herein
collectively  referred to as  "mortgages".  A mortgage  creates a lien upon,  or
grants a title interest in, the real property  covered  thereby,  and represents
the security for the repayment of the  indebtedness  customarily  evidenced by a
promissory  note.  The  priority of the lien  created or interest  granted  will
depend on the terms of the mortgage and, in some cases, on the terms of separate
subordination  agreements  or  intercreditor  agreements  with  others that hold
interests  in the real  property,  the  knowledge of the parties to the mortgage
and,  generally,  the order of  recordation  of the mortgage in the  appropriate
public recording office. However, the lien of a recorded mortgage will generally
be subordinate to later-arising  liens for real estate taxes and assessments and
other charges imposed under governmental police powers.

Types of Mortgage Instruments

         There are two parties to a  mortgage:  a mortgagor  (the  borrower  and
usually the owner of the subject  property)  and a mortgagee  (the  lender).  In
contrast,  a deed of trust is a  three-party  instrument,  among a trustor  (the
equivalent of a borrower),  a trustee to whom the real property is conveyed, and
a  beneficiary  (the lender) for whose benefit the  conveyance is made.  Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid,  in trust and  generally  with a power of sale,  to the  trustee to secure
repayment of the  indebtedness  evidenced by the related  note. A deed to secure
debt  typically  has two parties,  pursuant to which the  borrower,  or grantor,
conveys title to the real property to the grantee,  or lender,  generally with a
power of sale,  until  such  time as the debt is  repaid.  In a case  where  the
borrower is a land trust, there would be an additional party because legal title
to the property is held by a land trustee  under a land trust  agreement for the
benefit of the borrower.  At  origination  of a mortgage  loan  involving a land
trust,  the borrower may execute a separate  undertaking to make payments on the
mortgage  note.  In no event  is the  land  trustee  personally  liable  for the
mortgage  note  obligation.  The  mortgagee's  authority  under a mortgage,  the
trustee's  authority  under a deed of trust and the grantee's  authority under a
deed to secure  debt are  governed  by the  express  provisions  of the  related
instrument,  the law of the state in which the real property is located, certain
federal  laws and, in some deed of trust  transactions,  the  directions  of the
beneficiary.

Leases and Rents

         Mortgages  that  encumber  income-producing  property  often contain an
assignment  of  rents  and  leases  and/or  may  be  accompanied  by a  separate
assignment  of rents and leases,  pursuant to which the borrower  assigns to the
lender the borrower's right, title and interest as landlord under each lease and
the income derived therefrom, while (unless rents are to be paid directly to the
lender)  retaining a revocable license to collect the rents for so long as there
is no default.  If the borrower defaults,  the license terminates and the lender
is  entitled to collect  the rents.  Local law may require  that the lender take
possession  of the property  and/or  obtain a  court-appointed  receiver  before
becoming entitled to collect the rents.

         In most  states,  hotel and motel  room rates are  considered  accounts
receivable under the Uniform  Commercial Code ("UCC");  in cases where hotels or
motels constitute loan security, the rates are generally pledged by the borrower
as additional security for the loan. In general,  the lender must file financing
statements in order to perfect its security  interest in the room rates and must
file continuation statements, generally every five years, to maintain perfection
of such security interest. In certain cases, Mortgage Loans secured by hotels or
motels may be included in a Trust Fund even if the security interest in the room
rates was not perfected or the requisite UCC filings were allowed to lapse. Even
if the lender's  security  interest in room rates is perfected under  applicable
nonbankruptcy  law, it will  generally  be  required  to commence a  foreclosure
action or  otherwise  take  possession  of the  property in order to enforce its
rights to collect the room rates following a default. In the bankruptcy setting,
however,  the lender will be stayed from  enforcing  its rights to collect  room
rates,  but those room rates (in light of certain  revisions  to the  Bankruptcy
Code which are effective for all bankruptcy  cases commenced on or after October
22, 1994)  constitute  "cash  collateral"  and  therefore  cannot be used by the
bankruptcy  debtor without  lender's  consent or a hearing at which the lender's
interest  in the room  rates is given  adequate  protection  (e.g.,  the  lender
receives cash payments from otherwise  encumbered funds or a replacement lien on
unencumbered property, in either case equal in value to the amount of room rates
that the debtor  proposes to use, or other  similar  relief).  See  "-Bankruptcy
Laws".

         In the  case  of  office  and  retail  properties,  the  bankruptcy  or
insolvency of a major tenant or a number of smaller  tenants may have an adverse
impact on the  Mortgaged  Properties  affected  and the income  produced by such
Mortgaged Properties.  Under bankruptcy law, a tenant has the option of assuming
(continuing),  or rejecting  (terminating)  or,  subject to certain  conditions,
assigning to a third party any unexpired lease. If the tenant assumes its lease,
the tenant must cure all defaults  under the lease and provide the landlord with
adequate  assurance  of its future  performance  under the lease.  If the tenant
rejects the lease,  the  landlord's  claim for breach of the lease would (absent
collateral  securing  the claim) be treated as a general  unsecured  claim.  The
amount of the claim would be limited to the amount owed for unpaid  pre-petition
lease payments unrelated to the rejection,  plus the greater of one year's lease
payments or 15% of the remaining lease payments payable under the lease (but not
to exceed three years' lease  payments).  If the tenant  assigns its lease,  the
tenant must cure all  defaults  under the lease and the proposed  assignee  must
demonstrate adequate assurance of future performance under the lease.

Personalty

         In the case of certain types of mortgaged  properties,  such as hotels,
motels and nursing homes, personal property (to the extent owned by the borrower
and  not  previously  pledged)  may  constitute  a  significant  portion  of the
property's value as security.  The creation and enforcement of liens on personal
property are governed by the UCC.  Accordingly,  if a borrower  pledges personal
property as security for a mortgage  loan,  the lender  generally  must file UCC
financing statements in order to perfect its security interest therein, and must
file  continuation  statements,  generally  every five years,  to maintain  that
perfection.  In  certain  cases,  Mortgage  Loans  secured  in part by  personal
property may be included in a Trust Fund even if the  security  interest in such
personal property was not perfected or the requisite UCC filings were allowed to
lapse.

Foreclosure

         General.  Foreclosure  is a legal  procedure  that allows the lender to
recover its mortgage debt by enforcing its rights and available  legal  remedies
under the mortgage.  If the borrower  defaults in payment or  performance of its
obligations  under the note or  mortgage,  the lender has the right to institute
foreclosure  proceedings  to sell the real property at public auction to satisfy
the indebtedness.

         Foreclosure procedures vary from state to state. Two primary methods of
foreclosing a mortgage are judicial  foreclosure,  involving court  proceedings,
and nonjudicial  foreclosure pursuant to a power of sale granted in the mortgage
instrument.  Other foreclosure procedures are available in some states, but they
are either infrequently used or available only in limited circumstances.

         A  foreclosure  action is subject to most of the delays and expenses of
other  lawsuits if defenses  are raised or  counterclaims  are  interposed,  and
sometimes requires several years to complete.

         Judicial Foreclosure. A judicial foreclosure proceeding is conducted in
a court having jurisdiction over the mortgaged property.  Generally,  the action
is  initiated  by the  service  of legal  pleadings  upon all  parties  having a
subordinate  interest  of  record  in the  real  property  and  all  parties  in
possession  of the  property,  under leases or  otherwise,  whose  interests are
subordinate  to the  mortgage.  Delays  in  completion  of the  foreclosure  may
occasionally result from difficulties in locating defendants.  When the lender's
right to foreclose is contested,  the legal  proceedings can be  time-consuming.
Upon  successful  completion  of a judicial  foreclosure  proceeding,  the court
generally  issues a  judgment  of  foreclosure  and  appoints a referee or other
officer to conduct a public  sale of the  mortgaged  property,  the  proceeds of
which are used to satisfy the judgment.  Such sales are made in accordance  with
procedures that vary from state to state.

         Equitable  and  Other   Limitations   on   Enforceability   of  Certain
Provisions.  United States courts have  traditionally  imposed general equitable
principles to limit the remedies  available to lenders in  foreclosure  actions.
These principles are generally designed to relieve borrowers from the effects of
mortgage defaults  perceived as harsh or unfair.  Relying on such principles,  a
court  may  alter  the  specific  terms  of a loan to the  extent  it  considers
necessary to prevent or remedy an injustice,  undue  oppression or overreaching,
or may require the lender to  undertake  affirmative  actions to  determine  the
cause of the  borrower's  default and the  likelihood  that the borrower will be
able to  reinstate  the loan.  In some  cases,  courts  have  substituted  their
judgment for the  lender's and have  required  that lenders  reinstate  loans or
recast  payment  schedules in order to  accommodate  borrowers who are suffering
from a temporary financial  disability.  In other cases, courts have limited the
right of the lender to foreclose in the case of a nonmonetary default, such as a
failure to  adequately  maintain  the  mortgaged  property  or an  impermissible
further  encumbrance  of the  mortgaged  property.  Finally,  some  courts  have
addressed  the  issue of  whether  federal  or state  constitutional  provisions
reflecting  due process  concerns  for adequate  notice  require that a borrower
receive notice in addition to  statutorily-prescribed  minimum  notice.  For the
most part, these cases have upheld the  reasonableness  of the notice provisions
or have found that a public sale under a mortgage  providing for a power of sale
does not involve sufficient state action to trigger constitutional protections.

         In  addition,  some states may have  statutory  protection  such as the
right  of the  borrower  to  reinstate  mortgage  loans  after  commencement  of
foreclosure proceedings but prior to a foreclosure sale.

         Nonjudicial Foreclosure/Power of Sale. In states permitting nonjudicial
foreclosure   proceedings,   foreclosure   of  a  deed  of  trust  is  generally
accomplished  by a  nonjudicial  trustee's  sale  pursuant  to a  power  of sale
typically granted in the deed of trust. A power of sale may also be contained in
any other type of mortgage  instrument if applicable law so permits.  A power of
sale under a deed of trust  allows a  nonjudicial  public  sale to be  conducted
generally following a request from the beneficiary/lender to the trustee to sell
the  property  upon default by the borrower and after notice of sale is given in
accordance  with the terms of the  mortgage  and  applicable  state law. In some
states,  prior to such sale,  the trustee  under the deed of trust must record a
notice of default and notice of sale and send a copy to the  borrower and to any
other  party who has  recorded a request  for a copy of a notice of default  and
notice of sale. In addition,  in some states the trustee must provide  notice to
any other party  having an interest  of record in the real  property,  including
junior  lienholders.  A notice of sale must be posted in a public  place and, in
most states, published for a specified period of time in one or more newspapers.
The  borrower  or  junior   lienholder  may  then  have  the  right,   during  a
reinstatement  period required in some states, to cure the default by paying the
entire  actual  amount in arrears  (without  regard to the  acceleration  of the
indebtedness),  plus the lender's expenses incurred in enforcing the obligation.
In other states,  the borrower or the junior lienholder is not provided a period
to  reinstate  the loan,  but has only the right to pay off the  entire  debt to
prevent the  foreclosure  sale.  Generally,  state law governs the procedure for
public sale, the parties entitled to notice, the method of giving notice and the
applicable time periods.

         Public  Sale.  A third party may be  unwilling  to purchase a mortgaged
property at a public sale because of the  difficulty  in  determining  the exact
status of title to the property (due to, among other things,  redemption  rights
that may exist) and because of the possibility  that physical  deterioration  of
the property may have occurred during the foreclosure proceedings. Therefore, it
is common for the lender to purchase the mortgaged  property for an amount equal
to the secured indebtedness and accrued and unpaid interest plus the expenses of
foreclosure,  in which event the borrower's debt will be extinguished,  or for a
lesser  amount in order to preserve its right to seek a  deficiency  judgment if
such is  available  under  state law and under  the terms of the  Mortgage  Loan
documents.  (The  Mortgage  Loans,  however,  may  be  nonrecourse.   See  "Risk
Factors-Certain  Factors  Affecting  Delinquency,  Foreclosure  and  Loss of the
Mortgage  Loans-Limited  Recourse  Nature of the Mortgage  Loans".)  Thereafter,
subject to the borrower's right in some states to remain in possession  during a
redemption  period,  the lender will become the owner of the  property  and have
both the benefits and burdens of ownership, including the obligation to pay debt
service on any senior mortgages,  to pay taxes, to obtain casualty insurance and
to make such repairs as are necessary to render the property  suitable for sale.
The costs of operating and  maintaining a commercial or multifamily  residential
property may be significant and may be greater than the income derived from that
property.  The lender also will  commonly  obtain the  services of a real estate
broker and pay the broker's  commission in connection  with the sale or lease of
the property.  Depending upon market  conditions,  the ultimate  proceeds of the
sale of the  property  may not equal the lender's  investment  in the  property.
Moreover, because of the expenses associated with acquiring,  owning and selling
a mortgaged property,  a lender could realize an overall loss on a mortgage loan
even if the  mortgaged  property is sold at  foreclosure,  or resold after it is
acquired  through  foreclosure,  for an  amount  equal to the  full  outstanding
principal amount of the loan plus accrued interest.

         The holder of a junior mortgage that forecloses on a mortgaged property
does so  subject  to senior  mortgages  and any other  prior  liens,  and may be
obliged to keep senior  mortgage loans current in order to avoid  foreclosure of
its  interest in the  property.  In  addition,  if the  foreclosure  of a junior
mortgage  triggers the  enforcement  of a  "due-on-sale"  clause  contained in a
senior  mortgage,  the junior mortgagee could be required to pay the full amount
of the senior mortgage indebtedness or face foreclosure.

         Rights of  Redemption.  The  purposes  of a  foreclosure  action are to
enable the lender to realize upon its security and to bar the borrower,  and all
persons who have  interests in the property that are  subordinate to that of the
foreclosing lender, from exercise of their "equity of redemption".  The doctrine
of equity of  redemption  provides  that,  until the  property  encumbered  by a
mortgage has been sold in accordance with a properly  conducted  foreclosure and
foreclosure  sale,  those having  interests that are  subordinate to that of the
foreclosing  lender have an equity of redemption  and may redeem the property by
paying the entire debt with interest.  Those having an equity of redemption must
generally be made parties and joined in the foreclosure  proceeding in order for
their equity of redemption to be terminated.

         The equity of  redemption  is a common-law  (nonstatutory)  right which
should be distinguished from post-sale  statutory rights of redemption.  In some
states, after sale pursuant to a deed of trust or foreclosure of a mortgage, the
borrower and foreclosed  junior lienors are given a statutory period in which to
redeem the property.  In some states,  statutory  redemption may occur only upon
payment of the  foreclosure  sale  price.  In other  states,  redemption  may be
permitted if the former borrower pays only a portion of the sums due. The effect
of a statutory  right of  redemption is to diminish the ability of the lender to
sell the foreclosed property because the exercise of a right of redemption would
defeat  the title of any  purchaser  through a  foreclosure.  Consequently,  the
practical  effect of the redemption right is to force the lender to maintain the
property  and pay the  expenses of  ownership  until the  redemption  period has
expired.  In some states,  a post-sale  statutory  right of redemption may exist
following a judicial  foreclosure,  but not  following a trustee's  sale under a
deed of trust.

         Anti-Deficiency  Legislation.  Some or all of the Mortgage Loans may be
nonrecourse  loans,  as to which recourse in the case of default will be limited
to the Mortgaged  Property and such other  assets,  if any, that were pledged to
secure the Mortgage Loan. However, even if a mortgage loan by its terms provides
for recourse to the borrower's  other assets, a lender's ability to realize upon
those assets may be limited by state law.  For example,  in some states a lender
cannot obtain a deficiency  judgment against the borrower following  foreclosure
or sale under a deed of trust.  A  deficiency  judgment  is a personal  judgment
against  the former  borrower  equal to the  difference  between  the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  Other statutes may require the lender to exhaust the security  afforded
under a mortgage  before  bringing a personal  action  against the borrower.  In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  those  states,  the  lender,  following  judgment  on such
personal  action,  may be  deemed  to have  elected  a  remedy  and  thus may be
precluded from  foreclosing  upon the security.  Consequently,  lenders in those
states where such an election of remedy  provision  exists will usually  proceed
first against the security.  Finally,  other statutory  provisions,  designed to
protect borrowers from exposure to large deficiency  judgments that might result
from  bidding  at  below-market  values  at  the  foreclosure  sale,  limit  any
deficiency  judgment to the excess of the outstanding  debt over the fair market
value of the property at the time of the sale.

         Leasehold  Considerations.  Mortgage Loans may be secured by a mortgage
on the borrower's leasehold interest in a ground lease. Leasehold mortgage loans
are subject to certain risks not  associated  with  mortgage  loans secured by a
lien on the fee estate of the borrower.  The most  significant of these risks is
that if the borrower's leasehold were to be terminated upon a lease default, the
leasehold  mortgagee  could lose its security.  This risk may be lessened if the
ground lease  requires  the lessor to give the  leasehold  mortgagee  notices of
lessee  defaults and an opportunity  to cure them,  requires the lessor to grant
the  mortgagee a new lease if the  existing  lease is  rejected in a  bankruptcy
proceeding,  permits the leasehold estate to be assigned to and by the leasehold
mortgagee or the purchaser at a  foreclosure  sale,  and contains  certain other
protective  provisions  typically  included in a  "mortgageable"  ground  lease.
Certain  Mortgage Loans,  however,  may be secured by ground leases which do not
contain these provisions.

         Cooperative  Shares.  Mortgage  Loans  may  be  secured  by a  security
interest on the borrower's  ownership  interest in shares,  and the  proprietary
leases appurtenant thereto,  allocable to cooperative dwelling units that may be
vacant or occupied by nonowner tenants.  Such loans are subject to certain risks
not  associated  with  mortgage  loans  secured by a lien on the fee estate of a
borrower in real property. Such a loan typically is subordinate to the mortgage,
if any, on the Cooperative's building which, if foreclosed, could extinguish the
equity in the building and the proprietary  leases of the dwelling units derived
from ownership of the shares of the Cooperative.  Further, transfer of shares in
a  Cooperative  are subject to various  regulations  as well as to  restrictions
under  the  governing  documents  of the  Cooperative,  and  the  shares  may be
cancelled in the event that associated maintenance charges due under the related
proprietary leases are not paid. Typically,  a recognition agreement between the
lender and the  Cooperative  provides,  among other  things,  the lender with an
opportunity to cure a default under a proprietary lease.

         Under the laws applicable in many states,  "foreclosure" on Cooperative
shares is  accomplished by a sale in accordance with the provisions of Article 9
of the UCC and the security agreement  relating to the shares.  Article 9 of the
UCC requires  that a sale be conducted in a  "commercially  reasonable"  manner,
which may be dependent upon, among other things, the notice given the debtor and
the  method,  manner,  time,  place and terms of the sale.  Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's security interest. A recognition agreement, however, generally provides
that  the  lender's  right  to  reimbursement  is  subject  to the  right of the
Cooperative to receive sums due under the proprietary leases.

Bankruptcy Laws

         Operation of the  Bankruptcy  Code and related state laws may interfere
with or affect  the  ability of a lender to realize  upon  collateral  and/or to
enforce a deficiency judgment. For example, under the Bankruptcy Code, virtually
all actions (including  foreclosure actions and deficiency judgment proceedings)
to collect a debt are  automatically  stayed  upon the filing of the  bankruptcy
petition  and,  often,  no interest or  principal  payments  are made during the
course of the bankruptcy case. The delay and the consequences  thereof caused by
such automatic stay can be  significant.  Also,  under the Bankruptcy  Code, the
filing of a petition in  bankruptcy  by or on behalf of a junior lienor may stay
the senior lender from taking action to foreclose out such junior lien.

         Under the Bankruptcy Code,  provided certain substantive and procedural
safeguards  protective of the lender are met, the amount and terms of a mortgage
loan secured by a lien on property of the debtor may be modified  under  certain
circumstances. For example, the outstanding amount of the loan may be reduced to
the then-current  value of the property (with a corresponding  partial reduction
of the amount of lender's  security  interest)  pursuant to a confirmed  plan or
lien avoidance proceeding,  thus leaving the lender a general unsecured creditor
for the difference  between such value and the outstanding  balance of the loan.
Other  modifications  may include the reduction in the amount of each  scheduled
payment, by means of a reduction in the rate of interest and/or an alteration of
the repayment  schedule (with or without  affecting the unpaid principal balance
of the loan),  and/or by an extension (or  shortening)  of the term to maturity.
Some bankruptcy courts have approved plans, based on the particular facts of the
reorganization case, that effected the cure of a mortgage loan default by paying
arrearages over a number of years. Also, a bankruptcy court may permit a debtor,
through its  rehabilitative  plan, to reinstate a loan mortgage payment schedule
even if the lender has  obtained a final  judgment of  foreclosure  prior to the
filing of the debtor's petition.

         Federal  bankruptcy law may also have the effect of interfering with or
affecting the ability of a secured lender to enforce the  borrower's  assignment
of rents and leases  related to the  mortgaged  property.  Under the  Bankruptcy
Code,  a lender  may be stayed  from  enforcing  the  assignment,  and the legal
proceedings  necessary  to  resolve  the  issue  could be  time-consuming,  with
resulting delays in the lender's receipt of the rents.  Recent amendments to the
Bankruptcy code, however, may minimize the impairment of the lender's ability to
enforce  the  borrower's  assignment  of rents and  leases.  In  addition to the
inclusion of hotel revenues within the definition of "cash  collateral" as noted
previously in the section entitled "-Leases and Rents",  the amendments  provide
that a pre-petition security interest in rents or hotel revenues extends (unless
the bankruptcy court orders otherwise based on the equities of the case) to such
post-petition  rents or revenues  and is  intended to overrule  those cases that
held that a security  interest in rents is unperfected under the laws of certain
states  until the lender  has taken  some  further  action,  such as  commencing
foreclosure  or obtaining a receiver  prior to activation  of the  assignment of
rents.

         If a borrower's ability to make payment on a mortgage loan is dependent
on its  receipt of rent  payments  under a lease of the related  property,  that
ability may be impaired by the  commencement  of a bankruptcy case relating to a
lessee under such lease.  Under the Bankruptcy Code, the filing of a petition in
bankruptcy by or on behalf of a lessee  results in a stay in bankruptcy  against
the  commencement  or  continuation  of any state court  proceeding for past due
rent, for  accelerated  rent,  for damages or for a summary  eviction order with
respect to a default  under the lease that  occurred  prior to the filing of the
lessee's  petition.  In addition,  the Bankruptcy Code generally provides that a
trustee or  debtor-in-possession  may,  subject to  approval  of the court,  (1)
assume the lease and  retain it or assign it to a third  party or (2) reject the
lease.  If the  lease  is  assumed,  the  trustee  or  debtor-in-possession  (or
assignee, if applicable) must cure any defaults under the lease,  compensate the
lessor for its losses and provide the lessor with "adequate assurance" of future
performance.  Such remedies may be insufficient,  and any assurances provided to
the lessor may, in fact,  be  inadequate.  If the lease is rejected,  the lessor
will be treated as an unsecured  creditor  with respect to its claim for damages
for termination of the lease. The Bankruptcy Code also limits a lessor's damages
for  lease  rejection  to the rent  reserved  by the  lease  (without  regard to
acceleration) for the greater of one year, or 15%, not to exceed three years, of
the remaining term of the lease.

         Pursuant to the federal doctrine of "substantive  consolidation"  or to
the(predominantly  state law)  doctrine of  "piercing  the  corporate  veil",  a
bankruptcy  court,  in the  exercise  of its  equitable  powers,  also  has  the
authority  to order  that the  assets  and  liabilities  of a related  entity be
consolidated  with those of an entity before it. Thus,  property  ostensibly the
property  of one entity may be  determined  to be the  property  of a  different
entity in  bankruptcy,  the  automatic  stay  applicable  to the  second  entity
extended to the first and the rights of creditors  of the first entity  impaired
in the  fashion  set  forth  above  in the  discussion  of  ordinary  bankruptcy
principles.  Depending on facts and circumstances not wholly in existence at the
time a loan is originated or transferred  to the Trust Fund, the  application of
any of these  doctrines to one or more of the  mortgagors  in the context of the
bankruptcy  of  one or  more  of  their  affiliates  could  result  in  material
impairment of the rights of the Certificateholders.

         For each  mortgagor  that is described as a "special  purpose  entity",
"single  purpose  entity"  or  bankruptcy   remote  entity"  in  the  Prospectus
Supplement,  the  activities  that may be  conducted by such  mortgagor  and its
ability  to  incur  debt  are  restricted  by  the  applicable  Mortgage  or the
organizational documents of such mortgagor in such manner as is intended to make
the  likelihood of a bankruptcy  proceeding  being  commenced by or against such
mortgagor  remote,  and such  mortgagor  has been  organized  and is designed to
operate  in a manner  such  that its  separate  existence  should  be  respected
notwithstanding  a bankruptcy  proceeding  in respect of one or more  affiliated
entities of such mortgagor. However, the Depositor makes no representation as to
the likelihood of the institution of a bankruptcy proceeding by or in respect of
any  mortgagor or the  likelihood  that the separate  existence of any mortgagor
would be respected if there were to be a bankruptcy proceeding in respect of any
affiliated entity of a mortgagor.

Environmental Considerations

         General.  A lender may be subject to environmental  risks when taking a
security interest in real property. Of particular concern may be properties that
are or have  been  used for  industrial,  manufacturing,  military  or  disposal
activity.  Such environmental risks include the possible diminution of the value
of a  contaminated  property or, as discussed  below,  potential  liability  for
clean-up  costs or other  remedial  actions  that could  exceed the value of the
property or the amount of the lender's loan. In certain circumstances,  a lender
may decide to abandon a  contaminated  mortgaged  property as collateral for its
loan rather than foreclose and risk liability for clean-up costs.

         Superlien  Laws.  Under  the laws of many  states,  contamination  on a
property may give rise to a lien on the property for clean-up  costs. In several
states,  such a lien has priority over all existing  liens,  including  those of
existing  mortgages.  In  these  states,  the  lien of a  mortgage  may lose its
priority to such a "superlien".

         CERCLA. The federal Comprehensive Environmental Response,  Compensation
and Liability Act of 1980, as amended  ("CERCLA"),  imposes strict  liability on
present and past "owners" and "operators" of contaminated  real property for the
costs of clean-up. A secured lender may be liable as an "owner" or "operator" of
a  contaminated  mortgaged  property if agents or  employees  of the lender have
become sufficiently involved in the management of such mortgaged property or the
operations of the borrower.  Such liability may exist even if the lender did not
cause or contribute to the  contamination  and  regardless of whether or not the
lender  has  actually  taken   possession  of  a  mortgaged   property   through
foreclosure, deed in lieu of foreclosure or otherwise.  Moreover, such liability
is not limited to the original or unamortized  principal balance of a loan or to
the value of the property securing a loan.  Excluded from CERCLA's definition of
"owner" or "operator",  however,  is a person "who without  participating in the
management of the facility,  holds indicia of ownership primarily to protect his
security interest". This is the so-called "secured creditor" exemption.

         The Asset  Conservation,  Lender Liability and Deposit Insurance Act of
1996 (the "Act")  amended,  among other  things,  the  provisions of CERCLA with
respect to lender liability and the secured creditor  exemption.  The Act offers
substantial  protection of lenders by defining the  activities in which a lender
can engage and still have the  benefit of the  secured  creditor  exemption.  In
order  for a lender to be deemed to have  participated  in the  management  of a
mortgaged  property,  the lender must actually  participate  in the  operational
affairs of the property of the borrower.  The Act provides  that "merely  having
the capacity to influence,  or unexercised right to control" operations does not
constitute participation in management. A lender will lose the protection of the
secured creditor exemption only if it exercises decision making control over the
borrower's   environmental  compliance  and  hazardous  substance  handling  and
disposal practices, or assumes day-to-day management of operational functions of
the  mortgaged  property.  The Act also  provides that a lender will continue to
have the benefit of the  secured-creditor  exemption  even if it forecloses on a
mortgaged property, purchases it at a foreclosure sale or accepts a deed-in-lieu
of foreclosure  provided that the lender seeks to sell the mortgaged property at
the earliest practicable commercially reasonable time on commercially reasonable
terms.

         Certain Other Federal and State Laws. Many states have statutes similar
to CERCLA, and not all those statutes provide for a secured creditor  exemption.
In  addition,  under  federal  law,  there is  potential  liability  relating to
hazardous  wastes and  underground  storage  tanks  under the  federal  Resource
Conservation and Recovery Act ("RCRA").

         In addition,  the  definition  of "hazardous  substances"  under CERCLA
specifically excludes petroleum products. Subtitle I of RCRA governs underground
petroleum storage tanks. Under the Act the protections accorded to lenders under
CERCLA are also  accorded to the holders of security  interests  in  underground
storage  tanks.  It should be noted,  however,  that  liability  for  cleanup of
petroleum  contamination may be governed by state law, which may not provide for
any specific protection of secured creditors.

         In a few states,  transfers of some types of properties are conditioned
upon cleanup of contamination  prior to transfer.  In these cases, a lender that
becomes the owner of a property through foreclosure, deed in lieu of foreclosure
or otherwise,  may be required to clean up the  contamination  before selling or
otherwise transferring the property.

         Beyond statute-based  environmental  liability,  there exist common law
causes of action  (for  example,  actions  based on  nuisance  or on toxic  tort
resulting in death,  personal injury or damage to property) related to hazardous
environmental conditions on a property. While it may be more difficult to hold a
lender  liable in such cases,  unanticipated  or  uninsured  liabilities  of the
borrower may jeopardize the borrower's ability to meet its loan obligations.

         Additional Considerations.  The cost of remediating hazardous substance
contamination at a property can be substantial.  If a lender becomes liable,  it
can bring an action for  contribution  against the owner or operator who created
the  environmental  hazard,  but  that  individual  or  entity  may  be  without
substantial assets.  Accordingly,  it is possible that such costs could become a
liability of the Trust Fund and occasion a loss to the Certificateholders of the
related series.

         To reduce the likelihood of such a loss, unless otherwise  specified in
the related  Prospectus  Supplement,  the Pooling and Servicing  Agreement  will
provide that neither the Master  Servicer  nor the Special  Servicer,  acting on
behalf of the Trustee,  may acquire  title to a Mortgaged  Property or take over
its operation  unless the Special  Servicer,  based solely (as to  environmental
matters) on a report prepared by a person who regularly  conducts  environmental
audits, has made the determination that it is appropriate to do so, as described
under "The Pooling and Servicing  Agreements-Realization Upon Defaulted Mortgage
Loans".

         If a  lender  forecloses  on a  mortgage  secured  by a  property,  the
operations  on which are  subject to  environmental  laws and  regulations,  the
lender will be required to operate the  property in  accordance  with those laws
and regulations.  Such compliance may entail substantial expense,  especially in
the case of industrial or manufacturing properties.

         In  addition,  a lender  may be  obligated  to  disclose  environmental
conditions on a property to government  entities  and/or to  prospective  buyers
(including  prospective buyers at a foreclosure sale or following  foreclosure).
Such disclosure may decrease the amount that  prospective  buyers are willing to
pay for the affected property, sometimes substantially, and thereby decrease the
ability of the lender to recoup its investment in a loan upon foreclosure.

         Environmental  Site Assessments.  In most cases, an environmental  site
assessment of each  Mortgaged  Property  will have been  performed in connection
with the  origination of the related  Mortgage Loan or at some time prior to the
issuance of the related Certificates.  Environmental site assessments,  however,
vary considerably in their content, quality and cost. Even when adhering to good
professional  practices,  environmental  consultants  will  sometimes not detect
significant  environmental  problems  because to do an exhaustive  environmental
assessment would be far too costly and time-consuming to be practical.

Due-on-Sale and Due-on-Encumbrance Provisions

         Certain  of  the   Mortgage   Loans  may  contain   "due-on-sale"   and
"due-on-encumbrance" clauses that purport to permit the lender to accelerate the
maturity  of the  loan  if the  borrower  transfers  or  encumbers  the  related
Mortgaged  Property.  In recent years,  court decisions and legislative  actions
placed substantial  restrictions on the right of lenders to enforce such clauses
in many states. However, the Garn-St Germain Depository Institutions Act of 1982
(the "Garn Act") generally  preempts state laws that prohibit the enforcement of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms,  subject to certain  limitations  as set forth in the Garn Act
and the regulations promulgated thereunder.  Accordingly,  a Master Servicer may
nevertheless  have the right to accelerate  the maturity of a Mortgage Loan that
contains a "due-on-sale" provision upon transfer of an interest in the property,
without  regard to the  Master  Servicer's  ability to  demonstrate  that a sale
threatens its legitimate security interest.

Junior Liens; Rights of Holders of Senior Liens

         If so provided in the related  Prospectus  Supplement,  Mortgage Assets
for a series of Certificates may include Mortgage Loans secured by junior liens,
and the loans  secured by the  related  Senior  Liens may not be included in the
Mortgage  Pool.  In  addition  to the risks faced by the holder of a first lien,
holders  of  Mortgage  Loans  secured  by junior  liens  also face the risk that
adequate  funds will not be received in  connection  with a  foreclosure  on the
related  Mortgaged  Property  to satisfy  fully  both the  Senior  Liens and the
Mortgage  Loan.  In the event  that a holder of a Senior  Lien  forecloses  on a
Mortgaged  Property,  the  proceeds of the  foreclosure  or similar sale will be
applied  first to the  payment of court  costs and fees in  connection  with the
foreclosure,  second  to  real  estate  taxes,  third  in  satisfaction  of  all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the Senior Liens.  The claims of the holders
of the Senior Liens will be satisfied in full out of proceeds of the liquidation
of the related Mortgaged Property,  if such proceeds are sufficient,  before the
Trust Fund as holder of the junior lien  receives any payments in respect of the
Mortgage  Loan. In the event that such  proceeds  from a foreclosure  or similar
sale of the related  Mortgaged  Property are  insufficient to satisfy all Senior
Liens and the Mortgage Loan in the  aggregate,  the Trust Fund, as the holder of
the  junior  lien,  and,  accordingly,  holders  of one or more  classes  of the
Certificates  of the related series bear (1) the risk of delay in  distributions
while a deficiency judgment against the borrower is obtained and (2) the risk of
loss if the  deficiency  judgment is not  realized  upon.  Moreover,  deficiency
judgments may not be available in certain jurisdictions or the Mortgage Loan may
be nonrecourse.

         The rights of the Trust Fund (and therefore the Certificateholders), as
beneficiary  under a  junior  deed  of  trust  or as  mortgagee  under a  junior
mortgage,  are  subordinate to those of the mortgagee or  beneficiary  under the
senior  mortgage  or deed of trust,  including  the prior  rights of the  senior
mortgagee or  beneficiary to receive rents,  hazard  insurance and  condemnation
proceeds  and to cause the property  securing the Mortgage  Loan to be sold upon
default  of  the  mortgagor  or  trustor,   thereby   extinguishing  the  junior
mortgagee's or junior  beneficiary's lien unless the Master Servicer asserts its
subordinate  interest in a property in  foreclosure  litigation or satisfies the
defaulted  senior loan. As discussed  more fully below,  in many states a junior
mortgagee or beneficiary may satisfy a defaulted senior loan in full, adding the
amounts  expended to the balance due on the junior  loan.  Absent a provision in
the senior mortgage,  no notice of default is required to be given to the junior
mortgagee.

         The form of the  mortgage  or deed of trust used by many  institutional
lenders  confers on the mortgagee or  beneficiary  the right both to receive all
proceeds  collected  under any hazard  insurance  policy and all awards  made in
connection  with any  condemnation  proceedings,  and to apply such proceeds and
awards to any  indebtedness  secured by the  mortgage or deed of trust,  in such
order  as the  mortgage  or  beneficiary  may  determine.  Thus,  in  the  event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event  the  property  is  taken by  condemnation,  the  mortgagee  or
beneficiary under the senior mortgage or deed of trust will have the prior right
to collect any insurance  proceeds  payable under a hazard  insurance policy and
any award of damages in connection with the  condemnation  and to apply the same
to the indebtedness secured by the senior mortgage or deed of trust. Proceeds in
excess of the amount of senior  mortgage  indebtedness  will, in most cases,  be
applied to the indebtedness of a junior mortgage or trust deed to the extent the
junior  mortgage or deed of trust so  provides.  The laws of certain  states may
limit the ability of mortgagees or beneficiaries to apply the proceeds of hazard
insurance and partial condemnation awards to the secured  indebtedness.  In such
states,  the  mortgagor or trustor must be allowed to use the proceeds of hazard
insurance  to  repair  the  damage  unless  the  security  of the  mortgagee  or
beneficiary has been impaired.  Similarly,  in certain states,  the mortgagee or
beneficiary  is  entitled  to the award for a partial  condemnation  of the real
property security only to the extent that its security is impaired.

         The  form  of  mortgage  or deed of  trust  used by many  institutional
lenders  typically  contains  a "future  advance"  clause,  which  provides,  in
essence,  that additional  amounts  advanced to or on behalf of the mortgagor or
trustor by the  mortgagee  or  beneficiary  are to be secured by the mortgage or
deed of trust.  While such a clause is valid under the laws of most states,  the
priority  of any  advance  made under the clause  depends,  in some  states,  on
whether the advance was an "obligatory" or "optional"  advance. If the mortgagee
or beneficiary is obligated to advance the additional  amounts,  the advance may
be  entitled to receive the same  priority as amounts  initially  made under the
mortgage or deed of trust,  notwithstanding that there may be intervening junior
mortgages or deeds of trust and other liens between the date of recording of the
mortgage   or  deed  of  trust  and  the  date  of  the  future   advance,   and
notwithstanding  that the mortgagee or beneficiary had actual  knowledge of such
intervening  junior  mortgages  or deeds of trust and other liens at the time of
the advance.  Where the mortgagee or beneficiary is not obligated to advance the
additional  amounts and has actual knowledge of the intervening junior mortgages
or deeds of trust  and other  liens,  the  advance  may be  subordinate  to such
intervening  junior  mortgages  or deeds of trust and other  liens.  Priority of
advances under a "future  advance" clause rests, in many other states,  on state
law  giving  priority  to all  advances  made under the loan  agreement  up to a
"credit limit" amount stated in the recorded mortgage.

Subordinate Financing

         The terms of certain of the Mortgage Loans may not restrict the ability
of the  borrower  to use the  Mortgaged  Property  as  security  for one or more
additional loans, or such  restrictions may be  unenforceable.  Where a borrower
encumbers a mortgaged  property with one or more junior liens, the senior lender
is subjected  to  additional  risk.  First,  the  borrower  may have  difficulty
servicing and repaying multiple loans.  Moreover,  if the subordinate  financing
permits recourse to the borrower (as is frequently the case) and the senior loan
does  not,  a  borrower  may  have  more  incentive  to  repay  sums  due on the
subordinate  loan.  Second,  acts of the senior lender that prejudice the junior
lender or impair the junior  lender's  security may create a superior  equity in
favor of the junior lender.  For example,  if the borrower and the senior lender
agree to an increase in the principal  amount of or the interest rate payable on
the senior  loan,  the senior  lender  may lose its  priority  to the extent any
existing  junior  lender is harmed or the  borrower  is  additionally  burdened.
Third,  if the  borrower  defaults  on the senior loan and/or any junior loan or
loans,  the  existence of junior loans and actions  taken by junior  lenders can
impair the security  available to the senior  lender and can  interfere  with or
delay the taking of action by the senior lender.  Moreover,  the bankruptcy of a
junior  lender may operate to stay  foreclosure  or similar  proceedings  by the
senior lender.

Default Interest and Limitations on Prepayments

         Forms of notes and  mortgages  used by lenders may  contain  provisions
obligating the mortgagor to pay a late charge or additional interest if payments
are not timely made, and in some  circumstances  may provide for prepayment fees
or yield  maintenance  penalties if the  obligation is paid prior to maturity or
prohibit such prepayment for a specified period. In certain states, there are or
may be specific  limitations  upon the late  charges  which a lender may collect
from a mortgagor for delinquent payments.  Certain states also limit the amounts
that a lender may collect from a mortgagor as an  additional  charge if the loan
is  prepaid.  The  enforceability  under the laws of a number of states  and the
Bankruptcy  Code of provisions  providing for prepayment fees of penalties upon,
or prohibition of, an involuntary prepayment is unclear, and no assurance can be
given  that,  at the  time a  prepayment  premium  is  required  to be made on a
Mortgage Loan in connection  with an involuntary  prepayment,  the obligation to
make  such  payment,  or  the  provisions  of  any  such  prohibition,  will  be
enforceable   under  applicable  state  law.  The  absence  of  a  restraint  on
prepayment,  particularly  with respect to Mortgage Loans having higher Mortgage
Rates, may increase the likelihood of refinancing or other early  retirements of
the Mortgage Loans.

Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980 ("Title V") provides that state usury  limitations shall not
apply to certain types of  residential  (including  multifamily)  first mortgage
loans originated by certain lenders after March 31, 1980. Title V authorized any
state to reimpose interest rate limits by adopting,  before April 1, 1983, a law
or constitutional  provision that expressly  rejects  application of the federal
law. In addition, even where Title V is not so rejected, any state is authorized
by the law to adopt a provision  limiting  discount  points or other  charges on
mortgage  loans covered by Title V. Certain states have taken action to reimpose
interest rate limits and/or to limit discount points or other charges.

         No Mortgage Loan originated in any state in which  application of Title
V has been expressly  rejected or a provision  limiting discount points or other
charges has been adopted,  will (if originated after that rejection or adoption)
be eligible for inclusion in a Trust Fund unless (1) such Mortgage Loan provides
for such  interest  rate,  discount  points and charges as are permitted in such
state or (2) such  Mortgage  Loan  provides  that the  terms  thereof  are to be
construed in accordance with the laws of another state under which such interest
rate,  discount  points and  charges  would not be usurious  and the  borrower's
counsel has rendered an opinion that such choice of law provision would be given
effect.

Certain Laws and Regulations

         The Mortgaged  Properties  will be subject to  compliance  with various
federal,  state and local statutes and regulations.  Failure to comply (together
with an  inability  to  remedy  any  such  failure)  could  result  in  material
diminution in the value of a Mortgaged  Property which could,  together with the
possibility  of limited  alternative  uses for a particular  Mortgaged  Property
(i.e.,  a nursing  or  convalescent  home or  hospital),  result in a failure to
realize the full principal amount of the related Mortgage Loan.

Americans with Disabilities Act

         Under  Title III of the  Americans  with  Disabilities  Act of 1990 and
rules  promulgated  thereunder  (collectively,  the "ADA"),  in order to protect
individuals  with   disabilities,   public   accommodations   (such  as  hotels,
restaurants,  shopping  centers,  hospitals,  schools and social  service center
establishments) must remove  architectural and communication  barriers which are
structural in nature from existing places of public  accommodation to the extent
"readily  achievable."  In addition,  under the ADA,  alterations  to a place of
public  accommodation  or a commercial  facility are to be made so that,  to the
maximum extent  feasible,  such altered  portions are readily  accessible to and
usable by disabled  individuals.  The "readily  achievable"  standard takes into
account,  among other  factors,  the financial  resources of the affected  site,
owner,  landlord or other applicable  person. In addition to imposing a possible
financial  burden on the borrower in its capacity as owner or landlord,  the ADA
may also impose such  requirements  on a foreclosing  lender who succeeds to the
interest of the borrower as owner or landlord.  Furthermore,  since the "readily
achievable"  standard may vary depending on the financial condition of the owner
or  landlord,  a  foreclosing  lender who is  financially  more capable than the
borrower of complying  with the  requirements  of the ADA may be subject to more
stringent requirements than those to which the borrower is subject.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a borrower who enters military  service after the
origination of such  borrower's  mortgage loan  (including a borrower who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  borrower's  active duty  status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
individuals  who are members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard and officers of the U.S.  Public  Health  Service
assigned  to  duty  with  the  military.  Because  the  Relief  Act  applies  to
individuals who enter military service  (including  reservists who are called to
active duty) after  origination of the related mortgage loan, no information can
be provided as to the number of loans with  individuals as borrowers that may be
affected  by the Relief  Act.  Application  of the  Relief  Act would  adversely
affect, for an indeterminate period of time, the ability of a Master Servicer or
Special  Servicer to collect full amounts of interest on certain of the Mortgage
Loans. Any shortfalls in interest collections  resulting from the application of
the Relief Act would result in a reduction of the amounts  distributable  to the
holders  of the  related  series of  Certificates,  and would not be  covered by
advances or, unless otherwise  specified in the related  Prospectus  Supplement,
any form of Credit Support  provided in connection  with such  Certificates.  In
addition,  the Relief Act imposes  limitations  that would impair the ability of
the Master  Servicer or Special  Servicer to foreclose  on an affected  Mortgage
Loan during the  borrower's  period of active duty status,  and,  under  certain
circumstances, during an additional three month period thereafter.

Forfeitures in Drug and RICO Proceedings

         Federal  law  provides  that  property  owned by persons  convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property",  including
the holders of mortgage loans.

         A lender may avoid  forfeiture  of its  interest in the  property if it
establishes  that: (1) its mortgage was executed and recorded before  commission
of the crime upon which the  forfeiture is based,  or (2) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

                     Certain Federal Income Tax Consequences

General


         The following  general  discussion of the anticipated  material federal
income tax  consequences  of the purchase,  ownership and disposition of Offered
Certificates of any series  thereof,  to the extent it relates to matters of law
or legal conclusions with respect thereto,  represents the opinion of counsel to
the  Depositor  with respect to that series on the material  matters  associated
with such consequences,  subject to any qualifications set forth herein. Counsel
to the Depositor for each series will be  Cadwalader,  Wickersham & Taft,  and a
copy of the legal opinion of such counsel rendered in connection with any series
of Certificates  will be filed by the Depositor with the Commission on a Current
Report on Form 8-K  within 15 days  after the  Closing  Date for such  series of
Certificates.  This discussion is directed primarily to Certificateholders  that
hold the  Certificates as "capital assets" within the meaning of Section 1221 of
the Code (although portions thereof may also apply to Certificateholders  who do
not hold  Certificates  as "capital  assets") and it does not purport to discuss
all federal  income tax  consequences  that may be applicable to the  individual
circumstances of particular investors,  some of which (such as banks,  insurance
companies and foreign  investors) may be subject to special  treatment under the
Code.  Further,  the  authorities  on which  this  discussion,  and the  opinion
referred to below, are based are subject to change or differing interpretations,
which  could  apply  retroactively.  Prospective  investors  should note that no
rulings  have been or will be sought  from the  Internal  Revenue  Service  (the
("IRS") with  respect to any of the federal  income tax  consequences  discussed
below,  and no assurance can be given the IRS will not take contrary  positions.
In addition to the federal income tax consequences  described herein,  potential
investors are advised to consider the state and local tax consequences,  if any,
of the purchase,  ownership and disposition of Offered Certificates.  See "State
and Other Tax Consequences". Certificateholders are advised to consult their tax
advisors concerning the federal,  state, local or other tax consequences to them
of the purchase, ownership and disposition of Offered Certificates.

         The following discussion addresses securities of two general types: (1)
certificates ("REMIC Certificates") representing interests in a Trust Fund, or a
portion thereof,  that the REMIC  Administrator  will elect to have treated as a
real estate mortgage  investment  conduit  ("REMIC") under Sections 860A through
860G (the "REMIC  Provisions")  of the Code, and (2) Grantor Trust  Certificates
representing  interests  in a Trust Fund  ("Grantor  Trust Fund") as to which no
such  election  will be made.  The  Prospectus  Supplement  for each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all "regular  interests" and "residual  interests" in the REMIC. For purposes of
this tax discussion,  references to a  "Certificateholder"  or a "holder" are to
the beneficial owner of a Certificate.

         The  following  discussion  is  limited  in  applicability  to  Offered
Certificates. Moreover, this discussion applies only to the extent that Mortgage
Assets held by a Trust Fund consist solely of Mortgage Loans. To the extent that
other Mortgage Assets,  including REMIC  certificates and mortgage  pass-through
certificates,  are to be held by a Trust Fund, the tax  consequences  associated
with the  inclusion of such assets will be  disclosed in the related  Prospectus
Supplement.   In  addition,  if  Cash  Flow  Agreements  other  than  guaranteed
investment  contracts are included in a Trust Fund, the anticipated material tax
consequences associated with such Cash Flow Agreements also will be discussed in
the related Prospectus Supplement. See "Description of the Trust Funds-Cash Flow
Agreements".

         Furthermore,  the following  discussion is based in part upon the rules
governing  original issue discount that are set forth in Sections  1271-1273 and
1275 of the Code and in the Treasury  regulations  issued  thereunder  (the "OID
Regulations"),   and  in  part  upon  the  REMIC  Provisions  and  the  Treasury
regulations issued thereunder (the "REMIC Regulations").  The OID Regulations do
not adequately address certain issues relevant to, and in some instances provide
that they are not applicable to, securities such as the Certificates.


REMICs

         Classification  of REMICs.  Upon the  issuance  of each series of REMIC
Certificates,  counsel to the Depositor  will give its opinion  generally to the
effect that,  assuming compliance with all provisions of the related Pooling and
Servicing Agreement, the related Trust Fund (or each applicable portion thereof)
will qualify as a REMIC and the REMIC Certificates  offered with respect thereto
will be considered to evidence ownership of REMIC Regular  Certificates or REMIC
Residual  Certificates in that REMIC within the meaning of the REMIC Provisions.
The  following  general  discussion  of  the  anticipated   federal  income  tax
consequences of the purchase,  ownership and disposition of REMIC  Certificates,
to the extent it relates to  matters of law or legal  conclusions  with  respect
thereto,  represents  the opinion of counsel to the Depositor for the applicable
series  as  specified  in the  related  Prospectus  Supplement,  subject  to any
qualifications  set forth herein.  In addition,  counsel to the  Depositor  have
prepared  or  reviewed  the  statements  in this  Prospectus  under the  heading
"Certain Federal Income Tax  Consequences--REMICs,"  and are of the opinion that
such  statements  are correct in all  material  respects.  Such  statements  are
intended  as  an  explanatory   discussion  of  the  possible   effects  of  the
classification of any Trust Fund (or applicable  portion thereof) as a REMIC for
federal  income tax purposes on investors  generally  and of related tax matters
affecting investors generally,  but do not purport to furnish information in the
level  of  detail  or  with  the  attention  to  an   investor's   specific  tax
circumstances  that  would  be  provided  by  an  investor's  own  tax  advisor.
Accordingly,  each  investor  is advised to consult  its own tax  advisors  with
regard to the tax consequences to it of investing in REMIC Certificates.

         If an entity electing to be treated as a REMIC fails to comply with one
or more of the  ongoing  requirements  of the Code for such  status  during  any
taxable  year,  the Code provides that the entity will not be treated as a REMIC
for such year and  thereafter.  In that  event,  such entity may be taxable as a
corporation under Treasury  regulations,  and the related REMIC Certificates may
not be accorded the status or given the tax treatment described below.  Although
the Code  authorizes  the Treasury  Department  to issue  regulations  providing
relief in the  event of an  inadvertent  termination  of REMIC  status,  no such
regulations have been issued. Any such relief,  moreover,  may be accompanied by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
Trust Fund's income for the period in which the requirements for such status are
not  satisfied.  The Pooling and Servicing  Agreement with respect to each REMIC
will include provisions  designed to maintain the Trust Fund's status as a REMIC
under the REMIC  Provisions.  It is not anticipated that the status of any Trust
Fund as a REMIC will be inadvertently terminated.

         Characterization  of  Investments  in REMIC  Certificates.  In general,
unless  otherwise  provided  in the  related  Prospectus  Supplement,  the REMIC
Certificates  will be  "real  estate  assets"  within  the  meaning  of  Section
856(c)(4)(A) of the Code and assets described in Section  7701(a)(19)(C)  of the
Code in the same  proportion  that  the  assets  of the  REMIC  underlying  such
Certificates would be so treated.  However,  to the extent that the REMIC assets
constitute  mortgages  on property  not used for  residential  or certain  other
prescribed  purposes,  the  REMIC  Certificates  will not be  treated  as assets
qualifying under Section 7701(a)(19)(C).  Moreover, if 95% or more of the assets
of the REMIC  qualify for any of the  foregoing  characterizations  at all times
during  a  calendar   year,  the  REMIC   Certificates   will  qualify  for  the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including original issue discount) on the REMIC Regular Certificates and income
allocated  to the REMIC  Residual  Certificates  will be interest  described  in
Section  856(c)(3)(B)  of the Code to the  extent  that  such  Certificates  are
treated as "real estate  assets" within the meaning of Section  856(c)(4)(A)  of
the  Code.  In  addition,  the REMIC  Regular  Certificates  will be  "qualified
mortgages" for a REMIC within the meaning of Section 860G(a)(3) of the Code" and
"permitted assets" for a financial asset securitization  investment trust within
the  meaning  of  Section  860L(c)  of the  Code.  The  determination  as to the
percentage  of the  REMIC's  assets  that  constitute  assets  described  in the
foregoing  sections  of the Code  will be made  with  respect  to each  calendar
quarter based on the average  adjusted basis of each category of the assets held
by the REMIC during such calendar quarter.  The REMIC  Administrator will report
those  determinations  to  Certificateholders  in the  manner  and at the  times
required by applicable Treasury regulations.

         Tiered REMIC Structures. For certain series of REMIC Certificates,  two
or more  separate  elections  may be made to treat  designated  portions  of the
related Trust Fund as REMICs ("Tiered  REMICs") for federal income tax purposes.
As to each such series of REMIC  Certificates,  in the opinion of counsel to the
Depositor,  assuming  compliance  with all provisions of the related Pooling and
Servicing  Agreement,  the Tiered  REMICs  will each  qualify as a REMIC and the
REMIC Certificates  issued by the Tiered REMICs,  will be considered to evidence
ownership of REMIC Regular  Certificates  or REMIC Residual  Certificates in the
related REMIC within the meaning of the REMIC Provisions.

         Solely for purposes of determining  whether the REMIC Certificates will
be "real estate assets" within the meaning of Section  856(c)(4)(A)  of the Code
and "loans secured by an interest in real property" under Section 7701(a)(19)(C)
of the Code, and whether the income on such  Certificates is interest  described
in Section  856(c)(3)(B)  of the Code,  the Tiered REMICs will be treated as one
REMIC.

         Taxation of Owners of REMIC Regular Certificates.

         General.  Except as otherwise stated in this discussion,  REMIC Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

         Original  Issue  Discount.  Certain REMIC Regular  Certificates  may be
issued with "original issue  discount"  within the meaning of Section 1273(a) of
the Code. Any holders of REMIC Regular  Certificates  issued with original issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the "constant  yield" method described below,
in advance of the receipt of the cash  attributable to such income. In addition,
Section  1272(a)(6)  of the Code  provides  special  rules  applicable  to REMIC
Regular  Certificates  and certain other debt  instruments  issued with original
issue discount. Regulations have not been issued under that section.

         The Code requires that a reasonable  prepayment assumption be used with
respect to Mortgage  Loans held by a REMIC in computing  the accrual of original
issue  discount on REMIC  Regular  Certificates  issued by that REMIC,  and that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee  Report  accompanying  the Tax Reform Act of 1986 (the
"Committee  Report")  indicates  that  the  regulations  will  provide  that the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The prepayment  assumption (the "Prepayment  Assumption")  used in
reporting original issue discount for each series of REMIC Regular  Certificates
will be  consistent  with this  standard  and will be  disclosed  in the related
Prospectus Supplement.  However, neither the Depositor nor any other person will
make any  representation  that the Mortgage  Loans will in fact prepay at a rate
conforming to the Prepayment Assumption or at any other rate.

         The original  issue  discount,  if any, on a REMIC Regular  Certificate
will be the excess of its stated  redemption  price at  maturity  over its issue
price. The issue price of a particular class of REMIC Regular  Certificates will
be the  first  cash  price  at  which a  substantial  amount  of  REMIC  Regular
Certificates of that class is sold (excluding sales to bond houses,  brokers and
underwriters).  If less than a substantial amount of a particular class of REMIC
Regular  Certificates  is sold for cash on or prior to the date of their initial
issuance (the "Closing  Date"),  the issue price for such class will be the fair
market value of such class on the Closing Date. Under the OID  Regulations,  the
stated redemption price of a REMIC Regular  Certificate is equal to the total of
all  payments  to be made on  such  Certificate  other  than  "qualified  stated
interest".  "Qualified  stated  interest"  is interest  that is  unconditionally
payable at least annually (during the entire term of the instrument) at a single
fixed  rate,  or  at  a  "qualified  floating  rate",  an  "objective  rate",  a
combination of a single fixed rate and one or more "qualified floating rates" or
one "qualified  inverse floating rate", or a combination of "qualified  floating
rates"  that does not operate in a manner that  accelerates  or defers  interest
payments on such REMIC Regular Certificate.

         In the case of REMIC Regular  Certificates  bearing adjustable interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be applied with respect to those Certificates in preparing
information returns to the Certificateholders and the IRS.

         Certain classes of the REMIC Regular  Certificates  may provide for the
first interest  payment with respect to such  Certificates  to be made more than
one  month  after  the date of  issuance,  a period  which  is  longer  than the
subsequent  monthly intervals between interest  payments.  Assuming the "accrual
period" (as defined  below) for original  issue  discount is each monthly period
that  ends on the  day  prior  to a  Distribution  Date,  in  some  cases,  as a
consequence of this "long first accrual period",  some or all interest  payments
may be  required  to be  included  in the stated  redemption  price of the REMIC
Regular  Certificate  and  accounted  for as original  issue  discount.  Because
interest on REMIC Regular  Certificates must in any event be accounted for under
an  accrual  method,  applying  this  analysis  would  result  in only a  slight
difference  in the timing of the  inclusion  in income of the yield on the REMIC
Regular Certificates.

         In  addition,  if  the  accrued  interest  to  be  paid  on  the  first
Distribution  Date is computed with respect to a period that begins prior to the
Closing  Date,  a  portion  of the  purchase  price  paid  for a  REMIC  Regular
Certificate  will  reflect  such accrued  interest.  In such cases,  information
returns  provided  to the  Certificateholders  and the IRS  will be based on the
position  that the portion of the purchase  price paid for the interest  accrued
with  respect to  periods  prior to the  Closing  Date is treated as part of the
overall cost of such REMIC Regular  Certificate (and not as a separate asset the
cost of  which  is  recovered  entirely  out of  interest  received  on the next
Distribution  Date)  and  that  portion  of  the  interest  paid  on  the  first
Distribution   Date  in  excess  of  interest  accrued  for  a  number  of  days
corresponding  to the  number  of  days  from  the  Closing  Date  to the  first
Distribution  Date  should be included  in the stated  redemption  price of such
REMIC Regular  Certificate.  However, the OID Regulations state that all or some
portion of such accrued  interest may be treated as a separate asset the cost of
which is recovered entirely out of interest paid on the first Distribution Date.
It is unclear how an  election to do so would be made under the OID  Regulations
and whether such an election could be made unilaterally by a Certificateholder.

         Notwithstanding  the general  definition  of original  issue  discount,
original issue discount on a REMIC Regular  Certificate will be considered to be
de minimis if it is less than 0.25% of the stated  redemption price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(1) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment  Assumption) by (2) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income currently based on a constant yield method.  See "-Taxation
of Owners of REMIC Regular Certificates-Market Discount" below for a description
of such election under the OID Regulations.

         If original issue discount on a REMIC Regular  Certificate is in excess
of a de minimis amount,  the holder of such Certificate must include in ordinary
gross income the sum of the "daily portions" of original issue discount for each
day during its  taxable  year on which it held such REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.

         As to each "accrual  period",  that is, unless  otherwise stated in the
related  Prospectus  Supplement,   each  period  that  begins  on  a  date  that
corresponds  to a  Distribution  Date (or in the case of the first such  period,
begins  on the  Closing  Date)  and ends on the day  preceding  the  immediately
following  Distribution  Date, a calculation  will be made of the portion of the
original issue discount that accrued during such accrual period.  The portion of
original  issue  discount  that  accrues in any  accrual  period  will equal the
excess,  if any, of (1) the sum of (a) the present  value,  as of the end of the
accrual period,  of all of the  distributions  remaining to be made on the REMIC
Regular Certificate, if any, in future periods and (b) the distributions made on
such REMIC Regular  Certificate during the accrual period of amounts included in
the stated  redemption  price,  over (2) the adjusted  issue price of such REMIC
Regular Certificate at the beginning of the accrual period. The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated (1) assuming that distributions on the REMIC Regular Certificate will
be received in future  periods  based on the Mortgage  Loans being  prepaid at a
rate equal to the Prepayment Assumption,  (2) using a discount rate equal to the
original yield to maturity of the Certificate and (3) taking into account events
(including  actual  prepayments)  that  have  occurred  before  the close of the
accrual  period.  For these  purposes,  the  original  yield to  maturity of the
Certificate  will be  calculated  based on its  issue  price and  assuming  that
distributions  on the  Certificate  will be made in all accrual periods based on
the Mortgage Loans being prepaid at a rate equal to the  Prepayment  Assumption.
The adjusted issue price of a REMIC Regular  Certificate at the beginning of any
accrual period will equal the issue price of such Certificate,  increased by the
aggregate  amount of original  issue  discount that accrued with respect to such
Certificate  in  prior  accrual  periods,  and  reduced  by  the  amount  of any
distributions made on such REMIC Regular Certificate in prior accrual periods of
amounts  included in the stated  redemption  price.  The original issue discount
accruing  during any  accrual  period,  computed  as  described  above,  will be
allocated  ratably to each day during the accrual  period to determine the daily
portion of original issue discount for such day.

         A subsequent  purchaser of a REMIC Regular  Certificate  that purchases
such  Certificate at a cost (excluding any portion of such cost  attributable to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price",  in proportion to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (1) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period  which  includes  such day and (2) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

         Market  Discount.  A  Certificateholder  that purchases a REMIC Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will  recognize gain upon receipt of each  distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID Regulations permit a  Certificateholder  to elect to accrue all interest and
discount  (including de minimis market or original issue  discount) in income as
interest,  and to amortize premium, based on a constant yield method. If such an
election  were made with  respect to a REMIC  Regular  Certificate  with  market
discount,  the  Certificateholder  would be deemed to have made an  election  to
include  currently  market  discount  in income  with  respect to all other debt
instruments having market discount that such  Certificateholder  acquires during
the taxable year of the election or thereafter, and possibly previously acquired
instruments.  Similarly,  a  Certificateholder  that  made this  election  for a
Certificate  that is  acquired  at a  premium  would be  deemed  to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable  bond premium  that such  Certificateholder  owns or  acquires.  See
"-Taxation of Owners of REMIC Regular Certificates-Premium" below. Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest  would be irrevocable  except with the
approval of the IRS.

         However,  market  discount with respect to a REMIC Regular  Certificate
will be  considered to be de minimis for purposes of Section 1276 of the Code if
such market discount is less than 0.25% of the remaining stated redemption price
of such REMIC Regular Certificate  multiplied by the number of complete years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of  a  de  minimis   amount.   See   "-Taxation   of  Owners  of  REMIC  Regular
Certificates-Original  Issue  Discount"  above.  Such treatment  would result in
discount  being  included  in income at a slower  rate  than  discount  would be
required to be included in income using the method described above.

         Section  1276(b)(3) of the Code  specifically  authorizes  the Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (1) on the basis of a constant yield
method,  (2) in the case of a REMIC Regular  Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual  period,  or (3) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is also used in  calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

         To the extent that REMIC  Regular  Certificates  provide for monthly or
other periodic  distributions  throughout  their term, the effect of these rules
may be to require  market  discount to be includible in income at a rate that is
not significantly slower than the rate at which such discount would accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate  generally  will be  required  to treat a portion of any gain on the
sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

         Further,  under  Section  1277 of the Code a holder of a REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

         Premium. A REMIC Regular Certificate purchased at a cost (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the  Certificate.  If made,  such an election will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  debt  instrument,  rather  than as a  separate
interest deduction. The OID Regulations also permit  Certificateholders to elect
to include all  interest,  discount  and  premium in income  based on a constant
yield method, further treating the Certificateholder as having made the election
to  amortize  premium  generally.  See  "-Taxation  of Owners  of REMIC  Regular
Certificates-Market  Discount" above. Although final Treasury regulations issued
under  Section  171 of the  Code  do not by  their  terms  apply  to  prepayable
obligations such as REMIC Regular Certificates, the Committee Report states that
the same  rules  that apply to  accrual  of market  discount  (which  rules will
require use of a Prepayment  Assumption in accruing market discount with respect
to REMIC Regular  Certificates  without regard to whether such Certificates have
original issue discount) will also apply in amortizing bond premium.

         Realized Losses.  Under Section 166 of the Code, both corporate holders
of the REMIC Regular  Certificates and noncorporate holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless as the result of one or more  realized  losses on the Mortgage  Loans.
However,  it appears  that a  noncorporate  holder that does not acquire a REMIC
Regular  Certificate in connection with a trade or business will not be entitled
to deduct a loss under Section 166 of the Code until such  holder's  Certificate
becomes wholly worthless (i.e.,  until its Certificate  Balance has been reduced
to zero) and that the loss will be characterized as a short-term capital loss.

         Each holder of a REMIC Regular  Certificate  will be required to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Loans or the Underlying  Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

         Taxation of Owners of REMIC Residual Certificates.

         General.  Although a REMIC is a separate  entity for federal income tax
purposes, a REMIC generally is not subject to entity-level taxation, except with
regard  to  prohibited   transactions  and  certain  other   transactions.   See
"-Prohibited Transactions Tax and Other Taxes" below. Rather, the taxable income
or net loss of a REMIC is  generally  taken  into  account  by the holder of the
REMIC Residual Certificates.  Accordingly,  the REMIC Residual Certificates will
be subject to tax rules that differ significantly from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct ownership  interests in the Mortgage Loans or as debt instruments  issued
by the REMIC.

         A holder of a REMIC Residual Certificate  generally will be required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus  Supplement.  The daily  amounts so allocated  will then be allocated
among the REMIC Residual  Certificateholders  in proportion to their  respective
ownership  interests  on such day.  Any amount  included in the gross  income or
allowed  as a loss of any  REMIC  Residual  Certificateholder  by virtue of this
paragraph will be treated as ordinary  income or loss. The taxable income of the
REMIC will be determined  under the rules described below in "-Taxable Income of
the REMIC" and will be taxable to the REMIC Residual  Certificateholders without
regard to the  timing or amount  of cash  distributions  by the REMIC  until the
REMIC's  termination.  Ordinary income derived from REMIC Residual  Certificates
will be "portfolio  income" for purposes of the taxation of taxpayers subject to
limitations  under  Section  469 of the Code on the  deductibility  of  "passive
losses".

         A  holder  of  a  REMIC  Residual   Certificate   that  purchased  such
Certificate  from a prior  holder of such  Certificate  also will be required to
report on its federal income tax return amounts  representing its daily share of
the  taxable  income  (or net loss) of the REMIC for each day that it holds such
REMIC Residual Certificate. Those daily amounts generally will equal the amounts
of taxable  income or net loss  determined  as described  above.  The  Committee
Report indicates that certain modifications of the general rules may be made, by
regulations,  legislation  or otherwise to reduce (or  increase) the income of a
REMIC Residual  Certificateholder that purchased such REMIC Residual Certificate
from a prior holder of such  Certificate  at a price greater than (or less than)
the adjusted basis (as defined below) such REMIC Residual Certificate would have
had  in  the  hands  of an  original  holder  of  such  Certificate.  The  REMIC
Regulations, however, do not provide for any such modifications.

         Any payments received by a holder of a REMIC Residual  Certificate from
the seller of such  Certificate in connection with the acquisition of such REMIC
Residual  Certificate  will be taken into account in  determining  the income of
such holder for federal income tax purposes. Although it appears likely that any
such payment would be includible in income immediately upon its receipt, the IRS
might assert that such payment  should be included in income over time according
to an  amortization  schedule or according to some other method.  Because of the
uncertainty concerning the treatment of such payments, holders of REMIC Residual
Certificates  should consult their tax advisors concerning the treatment of such
payments for income tax purposes.

         The amount of income REMIC Residual Certificateholders will be required
to report (or the tax  liability  associated  with such  income)  may exceed the
amount of cash  distributions  received  from the  REMIC  for the  corresponding
period.  Consequently,  REMIC  Residual  Certificateholders  should  have  other
sources of funds  sufficient to pay any federal  income taxes due as a result of
their ownership of REMIC Residual  Certificates or unrelated  deductions against
which income may be offset, subject to the rules relating to "excess inclusions"
and  "noneconomic"  residual  interests  discussed  below. The fact that the tax
liability   associated   with   the   income   allocated   to   REMIC   Residual
Certificateholders  may exceed  the cash  distributions  received  by such REMIC
Residual  Certificateholders  for the  corresponding  period  may  significantly
adversely  affect  such REMIC  Residual  Certificateholders'  after-tax  rate of
return.  Such disparity  between income and  distributions  may not be offset by
corresponding  losses or reductions of income attributable to the REMIC Residual
Certificateholder  until  subsequent  tax years and, then, may not be completely
offset due to changes in the Code, tax rates or character of the income or loss.

         Taxable Income of the REMIC. The taxable income of the REMIC will equal
the income from the Mortgage Loans (including interest,  market discount and, if
applicable,  original  issue  discount and less premium) and other assets of the
REMIC plus any  cancellation  of  indebtedness  income due to the  allocation of
realized losses to REMIC Regular  Certificates,  less the deductions  allowed to
the REMIC for interest  (including  original  issue  discount and reduced by any
premium on issuance) on the REMIC Regular  Certificates  (and any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby), amortization of any premium on the Mortgage Loans, bad debt losses with
respect to the Mortgage  Loans and,  except as described  below,  for servicing,
administrative and other expenses.

         For purposes of determining its taxable income,  the REMIC will have an
initial  aggregate  basis in its assets  equal to the sum of the issue prices of
all  REMIC  Certificates  (or,  if a class  of  REMIC  Certificates  is not sold
initially,  such  Class's  fair  market  value).  Such  aggregate  basis will be
allocated  among  the  Mortgage  Loans  and the  other  assets  of the  REMIC in
proportion to their respective fair market values.  The issue price of any REMIC
Certificates  offered  hereby will be determined in the manner  described  above
under  "-Taxation  of  Owners  of  REMIC  Regular   Certificates-Original  Issue
Discount".  The issue price of a REMIC  Certificate  received in exchange for an
interest  in the  Mortgage  Loans or other  property  will equal the fair market
value of such interests in the Mortgage Loans or other property. Accordingly, if
one or more classes of REMIC  Certificates  are retained  initially  rather than
sold, the REMIC  Administrator may be required to estimate the fair market value
of such  interests in order to determine  the basis of the REMIC in the Mortgage
Loans and other property held by the REMIC.

         The method of accrual by the REMIC of original  issue  discount  income
and market  discount income with respect to Mortgage Loans that it holds will be
equivalent to the method for accruing original issue discount income for holders
of REMIC Regular  Certificates  (that is, under the constant yield method taking
into account the  Prepayment  Assumption),  but without regard to the de minimis
rule applicable to REMIC Regular  Certificates.  However,  a REMIC that acquires
loans  at a  market  discount  must  include  such  market  discount  in  income
currently, as it accrues, on a constant yield basis. See "-Taxation of Owners of
REMIC Regular  Certificates"  above,  which describes a method for accruing such
discount  income that is analogous to that  required to be used by a REMIC as to
Mortgage Loans with market discount that it holds.

         A Mortgage  Loan will be deemed to have been acquired with discount (or
premium) to the extent that the REMIC's basis  therein,  determined as described
in the preceding paragraph, is less than (or greater than) its stated redemption
price.  Any such  discount  will be  includible in the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income,  under a
method  similar  to the  method  described  above for  accruing  original  issue
discount on the REMIC Regular  Certificates.  It is anticipated  that each REMIC
will elect under Section 171 of the Code to amortize any premium on the Mortgage
Loans.  Premium on any  Mortgage  Loan to which  such  election  applies  may be
amortized  under a constant  yield  method,  presumably  taking  into  account a
Prepayment Assumption. Further, such an election would not apply to any Mortgage
Loan  originated  on or before  September 27, 1985.  Instead,  premium on such a
Mortgage Loan should be allocated  among the principal  payments  thereon and be
deductible by the REMIC as those  payments  become due or upon the prepayment of
such Mortgage Loan.

         A REMIC will be allowed  deductions  for interest  (including  original
issue discount) on the REMIC Regular Certificates  (including any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby)  equal to the  deductions  that would be  allowed  if the REMIC  Regular
Certificates  (including  any  other  class of REMIC  Certificates  constituting
"regular  interests" in the REMIC not offered  hereby) were  indebtedness of the
REMIC.  Original issue discount will be considered to accrue for this purpose as
described    above    under    "-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue Discount",  except that the de minimis rule and the
adjustments for subsequent holders of REMIC Regular Certificates  (including any
other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby) described therein will not apply.

         If a class of REMIC Regular Certificates is issued at a price in excess
of the stated redemption price of such class (such excess "Issue Premium"),  the
REMIC will have additional income in each taxable year in an amount equal to the
portion of the Issue  Premium  that is  considered  to be amortized or repaid in
that year.  Although the matter is not entirely certain, it is likely that Issue
Premium would be amortized  under a constant yield method in a manner  analogous
to the  method  of  accruing  original  issue  discount  described  above  under
"-Taxation of Owners of REMIC Regular Certificates-Original Issue Discount".

         As a general rule,  the taxable income of a REMIC will be determined in
the same manner as if the REMIC were an  individual  having the calendar year as
its taxable year and using the accrual method of accounting. However, no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "-Prohibited  Transactions Tax and Other Taxes" below.
Further,  the  limitation  on  miscellaneous   itemized  deductions  imposed  on
individuals by Section 67 of the Code (which allows such  deductions only to the
extent they exceed in the aggregate two percent of the taxpayer's adjusted gross
income) will not be applied at the REMIC level so that the REMIC will be allowed
deductions  for  servicing,  administrative  and other  noninterest  expenses in
determining  its  taxable  income.  All such  expenses  will be  allocated  as a
separate item to the holders of REMIC Certificates, subject to the limitation of
Section 67 of the Code. See "-Possible  Pass-Through of  Miscellaneous  Itemized
Deductions"  below.  If the  deductions  allowed  to the REMIC  exceed its gross
income for a calendar  quarter,  such  excess will be the net loss for the REMIC
for that calendar quarter.

         Basis Rules,  Net Losses and  Distributions.  The  adjusted  basis of a
REMIC  Residual  Certificate  will be equal to the  amount  paid for such  REMIC
Residual  Certificate,  increased by amounts included in the income of the REMIC
Residual  Certificateholder  and decreased (but not below zero) by distributions
made, and by net losses allocated, to such REMIC Residual Certificateholder.

         A REMIC Residual  Certificateholder is not allowed to take into account
any net loss for any  calendar  quarter to the extent such net loss exceeds such
REMIC  Residual   Certificateholder's  adjusted  basis  in  its  REMIC  Residual
Certificate as of the close of such calendar quarter  (determined without regard
to such net loss).  Any loss that is not currently  deductible by reason of this
limitation may be carried forward  indefinitely to future calendar quarters and,
subject to the same limitation, may be used only to offset income from the REMIC
Residual Certificate. The ability of REMIC Residual Certificateholders to deduct
net losses may be subject to additional  limitations under the Code, as to which
REMIC Residual Certificateholders should consult their tax advisors.

         Any  distribution on a REMIC Residual  Certificate will be treated as a
nontaxable  return of capital  to the  extent it does not  exceed  the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the REMIC.  However,  such bases increases may not occur until the end
of the calendar  quarter,  or perhaps the end of the calendar year, with respect
to  which  such  REMIC  taxable  income  is  allocated  to  the  REMIC  Residual
Certificateholders.  To  the  extent  such  REMIC  Residual  Certificateholders'
initial  bases  are  less  than  the   distributions   to  such  REMIC  Residual
Certificateholders,  and increases in such initial bases either occur after such
distributions or (together with their initial bases) are less than the amount of
such   distributions,   gain  will  be   recognized   to  such  REMIC   Residual
Certificateholders  on such  distributions  and will be treated as gain from the
sale of their REMIC Residual Certificates.

         The effect of these  rules is that a REMIC  Residual  Certificateholder
may not amortize its basis in a REMIC Residual Certificate, but may only recover
its basis through distributions,  through the deduction of any net losses of the
REMIC or upon the sale of its REMIC Residual  Certificate.  See "-Sales of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such REMIC  Residual  Certificate  to such  REMIC  Residual
Certificateholder  and the adjusted basis such REMIC Residual  Certificate would
have in the  hands of an  original  holder  see  "-Taxation  of  Owners of REMIC
Residual Certificates-General" above.

         Excess  Inclusions.  Any "excess  inclusions"  with  respect to a REMIC
Residual  Certificate  will be subject to federal  income tax in all events.  In
general,  the "excess  inclusions" with respect to a REMIC Residual  Certificate
for any calendar  quarter will be the excess,  if any, of (1) the daily portions
of REMIC taxable income  allocable to such REMIC Residual  Certificate  over (2)
the sum of the "daily  accruals"  (as  defined  below) for each day during  such
quarter that such REMIC  Residual  Certificate  was held by such REMIC  Residual
Certificateholder. The daily accruals of a REMIC Residual Certificateholder will
be determined  by  allocating to each day during a calendar  quarter its ratable
portion  of the  product of the  "adjusted  issue  price" of the REMIC  Residual
Certificate at the beginning of the calendar  quarter and 120% of the "long-term
Federal  rate" in effect on the Closing  Date.  For this  purpose,  the adjusted
issue price of a REMIC Residual  Certificate as of the beginning of any calendar
quarter  will be equal to the  issue  price of the REMIC  Residual  Certificate,
increased by the sum of the daily  accruals for all prior quarters and decreased
(but not below  zero) by any  distributions  made  with  respect  to such  REMIC
Residual  Certificate before the beginning of such quarter. The issue price of a
REMIC  Residual  Certificate  is  the  initial  offering  price  to  the  public
(excluding  bond houses and brokers) at which a substantial  amount of the REMIC
Residual  Certificates were sold. The "long-term  Federal rate" is an average of
current yields on Treasury securities with a remaining term of greater than nine
years, computed and published monthly by the IRS.

         For REMIC Residual Certificateholders, an excess inclusion (1) will not
be permitted to be offset by deductions,  losses or loss  carryovers  from other
activities,  (2) will be treated as "unrelated  business  taxable  income" to an
otherwise  tax-exempt  organization  and (3) will not be  eligible  for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders that are foreign investors. See, however, "-Foreign Investors
in REMIC Certificates" below.

         In the case of any REMIC  Residual  Certificates  held by a real estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

         Noneconomic REMIC Residual  Certificates.  Under the REMIC Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax". If such
transfer is disregarded, the purported transferor will continue to remain liable
for any  taxes  due with  respect  to the  income  on such  "noneconomic"  REMIC
Residual  Certificate.  The  REMIC  Regulations  provide  that a REMIC  Residual
Certificate is noneconomic unless, based on the Prepayment Assumption and on any
required or permitted  clean up calls, or required  liquidation  provided for in
the REMIC's  organizational  documents,  (1) the present  value of the  expected
future  distributions  (discounted  using  the  "applicable  Federal  rate"  for
obligations  whose term ends on the close of the last  quarter  in which  excess
inclusions   are  expected  to  accrue  with  respect  to  the  REMIC   Residual
Certificate,  which rate is computed  and  published  monthly by the IRS) on the
REMIC Residual Certificate equals at least the present value of the expected tax
on the anticipated excess inclusions,  and (2) the transferor reasonably expects
that the  transferee  will  receive  distributions  with  respect  to the  REMIC
Residual  Certificate  at or after the time the taxes accrue on the  anticipated
excess  inclusions  in an  amount  sufficient  to  satisfy  the  accrued  taxes.
Accordingly,  all transfers of REMIC Residual  Certificates  that may constitute
noneconomic residual interests will be subject to certain restrictions under the
terms of the related Pooling and Servicing Agreement that are intended to reduce
the possibility of any such transfer being  disregarded.  Such restrictions will
require each party to a transfer to provide an affidavit that no purpose of such
transfer is to impede the  assessment or collection  of tax,  including  certain
representations as to the financial condition of the prospective transferee,  as
to which the transferor is also required to make a reasonable  investigation  to
determine  such  transferee's  historic  payment  of its  debts and  ability  to
continue to pay its debts as they come due in the future.  Prior to purchasing a
REMIC  Residual   Certificate,   prospective   purchasers  should  consider  the
possibility that a purported transfer of such REMIC Residual Certificate by such
a purchaser  to another  purchaser  at some future  date may be  disregarded  in
accordance with the above-described rules which would result in the retention of
tax liability by such purchaser.

         The related  Prospectus  Supplement will disclose whether offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations;  provided,  however,  that any  disclosure  that a REMIC
Residual  Certificate  will not be considered  "noneconomic"  will be based upon
certain assumptions,  and the Depositor will make no representation that a REMIC
Residual  Certificate will not be considered  "noneconomic"  for purposes of the
above-described  rules. See "-Foreign Investors in REMIC Certificates" below for
additional  restrictions  applicable  to  transfers  of certain  REMIC  Residual
Certificates to foreign persons.

         Mark-to-Market  Rules.  On  January  4,  1995,  the  IRS  issued  final
regulations (the "Mark-to-Market  Regulations") relating to the requirement that
a securities dealer mark to market  securities held for sale to customers.  This
mark-to-market  requirement applies to all securities owned by a dealer,  except
to the extent that the dealer has specifically identified a security as held for
investment.  The  Mark-to-Market  Regulations  provide that for purposes of this
mark-to-market requirement,  any REMIC Residual Certificate acquired on or after
January 4, 1995 will not be treated as a security and thus  generally may not be
marked to market.

         Possible  Pass-Through of Miscellaneous  Itemized Deductions.  Fees and
expenses of a REMIC  generally  will be allocated to certain types of holders of
the related REMIC Residual  Certificates.  The applicable  Treasury  regulations
indicate, however, that in the case of a REMIC that is similar to a single class
grantor trust, all or a portion of such fees and expenses should be allocated to
such  types  of  holders  of the  related  REMIC  Regular  Certificates.  Unless
otherwise stated in the related  Prospectus  Supplement,  such fees and expenses
will be allocated to the related REMIC Residual  Certificates  in their entirety
and not to the holders of the related REMIC Regular Certificates.

         With  respect  to  REMIC   Residual   Certificates   or  REMIC  Regular
Certificates  the holders of which receive an allocation of fees and expenses in
accordance  with  the  preceding  discussion,   if  any  holder  thereof  is  an
individual,  estate or trust, or a "pass-through  entity"  beneficially owned by
one or  more  individuals,  estates  or  trusts,  (1) an  amount  equal  to such
individual's,  estate's or trust's share of such fees and expenses will be added
to the gross  income  of such  holder  and (2) such  individual's,  estate's  or
trust's  share of such fees and  expenses  will be  treated  as a  miscellaneous
itemized  deduction  allowable  subject to the  limitation  of Section 67 of the
Code,  which  permits  such  deductions  only to the extent  they  exceed in the
aggregate 2% of a taxpayer's  adjusted gross income. In addition,  Section 68 of
the Code provides that the amount of itemized deductions otherwise allowable for
an individual  whose adjusted  gross income  exceeds a specified  amount will be
reduced by the lesser of (1) 3% of the excess of the individual's adjusted gross
income  over  such  amount  or (2)  80% of the  amount  of  itemized  deductions
otherwise  allowable  for the taxable  year.  The amount of  additional  taxable
income  reportable  by  REMIC   Certificateholders   that  are  subject  to  the
limitations of either  Section 67 or Section 68 of the Code may be  substantial.
Furthermore,  in determining  the  alternative  minimum taxable income of such a
holder of a REMIC  Certificate  that is an  individual,  estate  or trust,  or a
"pass-through entity" beneficially owned by one or more individuals,  estates or
trusts,  no deduction  will be allowed for such  holder's  allocable  portion of
servicing fees and other  miscellaneous  itemized  deductions of the REMIC, even
though an amount equal to the amount of such fees and other  deductions  will be
included in such holder's gross income. Accordingly, such REMIC Certificates may
not  be  appropriate  investments  for  individuals,   estates,  or  trusts,  or
pass-through entities beneficially owned by one or more individuals,  estates or
trusts. Such prospective  investors should consult with their tax advisors prior
to making an investment in such Certificates.

         Sales of  REMIC  Certificates.  If a REMIC  Certificate  is  sold,  the
selling  Certificateholder  will  recognize gain or loss equal to the difference
between  the amount  realized  on the sale and its  adjusted  basis in the REMIC
Certificate.  The adjusted basis of a REMIC Regular  Certificate  generally will
equal the cost of such  REMIC  Regular  Certificate  to such  Certificateholder,
increased  by income  reported by such  Certificateholder  with  respect to such
REMIC Regular Certificate (including original issue discount and market discount
income) and reduced (but not below zero) by  distributions on such REMIC Regular
Certificate received by such Certificateholder and by any amortized premium. The
adjusted basis of a REMIC Residual  Certificate  will be determined as described
above under "-Taxation of Owners of REMIC Residual Certificates-Basis Rules, Net
Losses and Distributions".  Except as provided in the following four paragraphs,
any  such  gain or loss  will be  capital  gain or  loss,  provided  such  REMIC
Certificate is held as a capital asset (generally, property held for investment)
within the meaning of Section 1221 of the Code.  The Code as of the date of this
Prospectus  provides for a top marginal tax rate of 39.6% for  individuals and a
maximum  marginal rate for long-term  capital  gains of  individuals  of 20% for
property  held for more than one  year.  No such rate  differential  exists  for
corporations.  In addition,  the distinction  between a capital gain or loss and
ordinary income or loss remains relevant for other purposes.

         Gain from the sale of a REMIC Regular  Certificate that might otherwise
be a capital  gain will be treated as  ordinary  income to the extent  such gain
does not  exceed the  excess,  if any,  of (1) the  amount  that would have been
includible in the seller's income with respect to such REMIC Regular Certificate
assuming  that  income  had  accrued  thereon  at a rate  equal  to  110% of the
"applicable  Federal  rate"  (generally,  a rate  based on an average of current
yields  on  Treasury  securities  having a  maturity  comparable  to that of the
Certificate  based  on the  application  of the  Prepayment  Assumption  to such
Certificate),  determined  as of the  date of  purchase  of such  REMIC  Regular
Certificate,  over (2) the amount of ordinary income actually  includible in the
seller's income prior to such sale. In addition,  gain recognized on the sale of
a REMIC  Regular  Certificate  by a seller  who  purchased  such  REMIC  Regular
Certificate at a market discount will be taxable as ordinary income in an amount
not exceeding  the portion of such discount that accrued  during the period such
REMIC  Certificate  was held by such  holder,  reduced  by any  market  discount
included in income under the rules described above under "-Taxation of Owners of
REMIC Regular Certificates-Market Discount" and "-Premium".

         REMIC  Certificates  will be  "evidences  of  indebtedness"  within the
meaning of Section  582(c)(1) of the Code, so that gain or loss  recognized from
the sale of a REMIC  Certificate  by a bank or thrift  institution to which such
section applies will be ordinary income or loss.

         A portion of any gain from the sale of a REMIC Regular Certificate that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the  taxpayer  has taken two or more  positions  in the same or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment in such  transaction.  The amount of gain so realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the  appropriate  "applicable  Federal rate" at the time the taxpayer
enters into the conversion  transaction,  subject to  appropriate  reduction for
prior   inclusion  of  interest  and  other  ordinary   income  items  from  the
transaction.

         Finally,  a  taxpayer  may  elect to have  net  capital  gain  taxed at
ordinary  income rates rather than capital  gains rates in order to include such
net  capital  gain in total net  investment  income for the  taxable  year,  for
purposes of the rule that  limits the  deduction  of  interest  on  indebtedness
incurred to purchase or carry  property held for  investment to a taxpayer's net
investment income.

         Except as may be provided in Treasury  regulations yet to be issued, if
the  seller of a REMIC  Residual  Certificate  reacquires  such  REMIC  Residual
Certificate,  or acquires any other residual  interest in a REMIC or any similar
interest  in a "taxable  mortgage  pool" (as  defined in Section  7701(1) of the
Code)  during the period  beginning  six  months  before,  and ending six months
after, the date of such sale, such sale will be subject to the "wash sale" rules
of Section  1091 of the Code.  In that  event,  any loss  realized  by the REMIC
Residual  Certificateholder on the sale will not be deductible, but instead will
be  added  to such  REMIC  Residual  Certificateholder's  adjusted  basis in the
newly-acquired asset.

         Prohibited  Transactions Tax and Other Taxes. The Code imposes a tax on
REMICs equal to 100% of the net income derived from "prohibited transactions" (a
"Prohibited  Transactions  Tax").  In  general,  subject  to  certain  specified
exceptions a prohibited  transaction  means the  disposition of a Mortgage Loan,
the receipt of income from a source other than a Mortgage  Loan or certain other
permitted  investments,  the receipt of compensation for services,  or gain from
the  disposition  of an asset  purchased with the payments on the Mortgage Loans
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

         In  addition,  certain  contributions  to a REMIC made after the day on
which the REMIC issues all of its interests  could result in the imposition of a
tax on the  REMIC  equal to 100% of the  value of the  contributed  property  (a
"Contributions   Tax").  Each  Pooling  and  Servicing  Agreement  will  include
provisions designed to prevent the acceptance of any contributions that would be
subject to such tax.

         REMICs also are subject to federal income tax at the highest  corporate
rate on "net income from foreclosure  property",  determined by reference to the
rules applicable to real estate investment trusts.  "Net income from foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
As provided in each Pooling and Servicing Agreement,  a REMIC may recognize "net
income from  foreclosure  property"  subject to federal income tax to the extent
that the REMIC  Administrator  determines  that such  method of  operation  will
result in a greater  after-tax return to the Trust Fund than any other method of
operation.

         Unless otherwise disclosed in the related Prospectus Supplement,  it is
not anticipated that any material state or local income or franchise tax will be
imposed on any REMIC.

         Unless otherwise stated in the related  Prospectus  Supplement,  and to
the extent permitted by then applicable laws, any Prohibited Transactions Tax or
Contributions  Tax will be  borne by the  related  REMIC  Administrator,  Master
Servicer,  Special  Servicer,  Manager  or  Trustee,  in any case out of its own
funds,  provided that such person has  sufficient  assets to do so, and provided
further that such tax arises out of a breach of such person's  obligations under
the related  Pooling and Servicing  Agreement and in respect of compliance  with
applicable   laws  and   regulations.   Any  such  tax  not  borne  by  a  REMIC
Administrator,  a Master Servicer,  Special Servicer, Manager or Trustee will be
charged  against  the related  Trust Fund  resulting  in a reduction  in amounts
payable to holders of the related REMIC Certificates.

         Tax and  Restrictions  on Transfers of REMIC Residual  Certificates  to
Certain  Organizations.  If a REMIC  Residual  Certificate  is  transferred to a
"disqualified  organization"  (as defined  below),  a tax would be imposed in an
amount  (determined under the REMIC Regulations) equal to the product of (1) the
present value  (discounted  using the "applicable  Federal rate" for obligations
whose term ends on the close of the last quarter in which excess  inclusions are
expected to accrue with respect to the REMIC Residual  Certificate) of the total
anticipated  excess  inclusions with respect to such REMIC Residual  Certificate
for periods after the transfer and (2) the highest  marginal  federal income tax
rate  applicable to  corporations.  The  anticipated  excess  inclusions must be
determined as of the date that the REMIC Residual Certificate is transferred and
must be based on events that have occurred up to the time of such transfer,  the
Prepayment  Assumption and any required or permitted  clean up calls or required
liquidation  provided for in the REMIC's  organizational  documents.  Such a tax
generally would be imposed on the transferor of the REMIC Residual  Certificate,
except  that  where  such  transfer  is  through  an  agent  for a  disqualified
organization,  the tax would  instead  be  imposed  on such  agent.  However,  a
transferor of a REMIC Residual  Certificate would in no event be liable for such
tax with respect to a transfer if the transferee  furnishes to the transferor an
affidavit that the transferee is not a disqualified  organization and, as of the
time of the transfer,  the transferor  does not have actual  knowledge that such
affidavit is false. Moreover, an entity will not qualify as a REMIC unless there
are reasonable  arrangements  designed to ensure that (1) residual  interests in
such  entity  are not held by  disqualified  organizations  and (2)  information
necessary  for  the  application  of the  tax  described  herein  will  be  made
available.  Restrictions  on the  transfer of REMIC  Residual  Certificates  and
certain  other  provisions  that are intended to meet this  requirement  will be
included in each Pooling and Servicing  Agreement,  and will be discussed in any
Prospectus   Supplement   relating  to  the  offering  of  any  REMIC   Residual
Certificate.

         In addition,  if a "pass-through entity" (as defined below) includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (1) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(2) the highest  marginal  federal  income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (1) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (2) a statement  under  penalties  of perjury that such record
holder is not a disqualified organization.

         For  taxable  years  beginning  on or  after  January  1,  1998,  if an
"electing large partnership" holds a REMIC Residual  Certificate,  all interests
in  the  electing  large   partnership  are  treated  as  held  by  disqualified
organizations  for  purposes of the tax imposed  upon a  pass-through  entity by
section 860E(c) of the Code. An exception to this tax, otherwise  available to a
pass-through  entity that is furnished  certain  affidavits by record holders of
interests in the entity and that does not know such affidavits are false, is not
available to an electing large partnership.

         For these purposes, a "disqualified  organization" means (1) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or the Federal Home Loan Mortgage  Corporation),  (2) any  organization
(other than a  cooperative  described in Section 521 of the Code) that is exempt
from federal income tax,  unless it is subject to the tax imposed by Section 511
of the Code or (3) any  organization  described in Section  1381(a)(2)(C) of the
Code.  In addition,  a  "pass-through  entity"  means any  regulated  investment
company,  real estate  investment  trust,  trust,  partnership  or certain other
entities  described in Section  860E(e)(6)  of the Code.  In addition,  a person
holding an interest  in a  pass-through  entity as a nominee for another  person
will, with respect to such interest,  be treated as a pass-through  entity.  For
these purposes,  an "electing large partnership" means a partnership (other than
a service  partnership or certain  commodity pools) having more than 100 members
that has elected to apply  certain  simplified  reporting  provisions  under the
Code.

         Termination.  A REMIC will terminate immediately after the Distribution
Date  following  receipt  by the REMIC of the final  payment  in  respect of the
Mortgage  Loans or upon a sale of the REMIC's  assets  following the adoption by
the REMIC of a plan of complete  liquidation.  The last  distribution on a REMIC
Regular  Certificate  will be  treated  as a  payment  in  retirement  of a debt
instrument.  In  the  case  of  a  REMIC  Residual  Certificate,   if  the  last
distribution on such REMIC Residual  Certificate is less than the REMIC Residual
Certificateholder's  adjusted  basis in such  Certificate,  such REMIC  Residual
Certificateholder  should (but may not) be treated as  realizing a loss equal to
the amount of such difference, and such loss may be treated as a capital loss.

         Reporting and Other Administrative  Matters. Solely for purposes of the
administrative  provisions  of  the  Code,  the  REMIC  will  be  treated  as  a
partnership and REMIC Residual  Certificateholders  will be treated as partners.
Unless otherwise stated in the related Prospectus Supplement,  the holder of the
largest  percentage  interest in a class of REMIC Residual  Certificates will be
the "tax  matters  person"  with  respect to the  related  REMIC,  and the REMIC
Administrator  will file  REMIC  federal  income  tax  returns  on behalf of the
related  REMIC,  and  will be  designated  as and  will  act as  agent  of,  and
attorney-in-fact  for,  the tax matters  person with respect to the REMIC in all
respects.

         As the tax matters person, the REMIC Administrator,  subject to certain
notice  requirements and various  restrictions  and limitations,  generally will
have  the  authority  to act on  behalf  of the  REMIC  and the  REMIC  Residual
Certificateholders  in connection with the administrative and judicial review of
items of income,  deduction,  gain or loss of the REMIC,  as well as the REMIC's
classification.  REMIC Residual Certificateholders generally will be required to
report such REMIC items consistently with their treatment on the related REMIC's
tax  return and may in some  circumstances  be bound by a  settlement  agreement
between the REMIC  Administrator,  as tax matters person, and the IRS concerning
any such REMIC  item.  Adjustments  made to the REMIC tax  return may  require a
REMIC  Residual  Certificateholder  to  make  corresponding  adjustments  on its
return,  and an audit of the REMIC's tax return,  or the  adjustments  resulting
from  such  an   audit,   could   result  in  an  audit  of  a  REMIC   Residual
Certificateholder's  return.  No  REMIC  will  be  registered  as a tax  shelter
pursuant  to Section  6111 of the Code  because it is not  anticipated  that any
REMIC  will  have a net  loss for any of the  first  five  taxable  years of its
existence.  Any person that holds a REMIC Residual  Certificate as a nominee for
another person may be required to furnish to the related  REMIC,  in a manner to
be  provided in  Treasury  regulations,  the name and address of such person and
other information.

         Reporting of interest  income,  including any original issue  discount,
with respect to REMIC  Regular  Certificates  is required  annually,  and may be
required more frequently under Treasury  regulations.  These information reports
generally  are  required  to be sent to  individual  holders  of  REMIC  Regular
Interests  and  the  IRS;  holders  of  REMIC  Regular   Certificates  that  are
corporations,  trusts,  securities dealers and certain other nonindividuals will
be provided  interest and original issue  discount  income  information  and the
information set forth in the following paragraph upon request in accordance with
the requirements of the applicable regulations. The information must be provided
by the later of 30 days after the end of the quarter  for which the  information
was  requested,  or two weeks after the receipt of the  request.  The REMIC must
also  comply  with rules  requiring  a REMIC  Regular  Certificate  issued  with
original  issue  discount to  disclose on its face the amount of original  issue
discount and the issue date,  and requiring  such  information to be reported to
the IRS.  Reporting  with  respect  to REMIC  Residual  Certificates,  including
income,   excess  inclusions,   investment  expenses  and  relevant  information
regarding qualification of the REMIC's assets will be made as required under the
Treasury regulations, generally on a quarterly basis.

         As applicable,  the REMIC Regular Certificate  information reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant  yield  method  would  require  information  relating to the holder's
purchase price that the REMIC may not have, such  regulations  only require that
information  pertaining  to the  appropriate  proportionate  method of  accruing
market  discount  be  provided.  See  "-Taxation  of  Owners  of  REMIC  Regular
Certificates-Market Discount".

         Unless otherwise  specified in the related Prospectus  Supplement,  the
responsibility for complying with the foregoing reporting rules will be borne by
the REMIC Administrator.

         Backup  Withholding  with  Respect to REMIC  Certificates.  Payments of
interest and  principal,  as well as payments of proceeds from the sale of REMIC
Certificates,  may be subject to the "backup withholding tax" under Section 3406
of the Code at a rate of 31% if  recipients  of such payments fail to furnish to
the payor certain information,  including their taxpayer identification numbers,
or otherwise fail to establish an exemption from such tax. Any amounts  deducted
and withheld  from a  distribution  to a recipient  would be allowed as a credit
against such recipient's federal income tax. Furthermore,  certain penalties may
be imposed by the IRS on a  recipient  of  payments  that is  required to supply
information but that does not do so in the proper manner.  The New  Regulations,
as described below, change certain of the rules relating to certain presumptions
currently  available relating to information  reporting and backup  withholding.
Non-U.S.  Persons  are urged to contact  their own tax  advisors  regarding  the
application to them of backup withholding and information reporting.

         Foreign   Investors   in   REMIC   Certificates.    A   REMIC   Regular
Certificateholder  that is not a "U.S.  Person"  (as  defined  below) and is not
subject to federal  income tax as a result of any direct or indirect  connection
to the United States in addition to its ownership of a REMIC Regular Certificate
will not, unless otherwise  disclosed in the related Prospectus  Supplement,  be
subject  to United  States  federal  income or  withholding  tax in respect of a
distribution on a REMIC Regular  Certificate,  provided that the holder complies
to the extent  necessary  with certain  identification  requirements  (including
delivery of a  statement,  signed by the  Certificateholder  under  penalties of
perjury,  certifying  that  such  Certificateholder  is  not a U.S.  Person  and
providing the name and address of such  Certificateholder).  For these purposes,
"U.S.  Person" means a citizen or resident of the United States,  a corporation,
partnership (except to the extent provided in applicable  Treasury  Regulations)
or other entity created or organized in, or under the laws of, the United States
or any political  subdivision  thereof, an estate the income of which is subject
to United States federal  income tax  regardless of its source,  or a trust if a
court within the United States is able to exercise primary  supervision over the
administration  of such  trust,  and one or more  such  U.S.  Persons  have  the
authority to control all substantial  decisions of such trust (or, to the extent
provided in  applicable  Treasury  regulations,  certain  trusts in existence on
August 20, 1996 which are eligible to elect to be treated as U.S.  Persons).  It
is possible that the IRS may assert that the foregoing tax exemption  should not
apply  with  respect to a REMIC  Regular  Certificate  held by a REMIC  Residual
Certificateholder  that owns directly or indirectly a 10% or greater interest in
the REMIC Residual  Certificates.  If the holder does not qualify for exemption,
distributions  of  interest,  including  distributions  in  respect  of  accrued
original  issue  discount,  to such  holder may be subject to a tax rate of 30%,
subject to reduction under any applicable tax treaty.

         In  addition,  the  foregoing  rules  will not apply to exempt a United
States  shareholder of a controlled  foreign  corporation  from taxation on such
United States shareholder's allocable portion of the interest income received by
such controlled foreign corporation.

         Further,  it  appears  that a REMIC  Regular  Certificate  would not be
included  in the  estate  of a  nonresident  alien  individual  and would not be
subject to United  States  estate  taxes.  However,  Certificateholders  who are
nonresident alien individuals should consult their tax advisors  concerning this
question.

         The IRS recently issued final regulations (the "New Regulations") which
would  provide  alternative  methods  of  satisfying  the  beneficial  ownership
certification  requirement  described  above.  The New Regulations are effective
January  1,  2000,  although  valid  withholding  certificates  that are held on
December  31,  1999,  remain valid until the earlier of December 31, 2000 or the
due date of  expiration  of the  certificate  under  the rules as  currently  in
effect. The New Regulations would require,  in the case of Regular  Certificates
held by a foreign  partnership,  that (10) the certification  described above be
provided by the  partners  rather than by the  foreign  partnership  and (y) the
partnership  provide  certain  information,  including a United States  taxpayer
identification  number.  A  look-through  rule would apply in the case of tiered
partnerships.  Non-U.S. Persons should consult their own tax advisors concerning
the application of the certification requirements in the New Regulations.

         Unless otherwise stated in the related Prospectus Supplement, transfers
of REMIC Residual  Certificates  to investors that are not United States Persons
will be prohibited under the related Pooling and Servicing Agreement.


Grantor Trust Funds

         Classification  of Grantor Trust Funds.  With respect to each series of
Grantor Trust Certificates,  in the opinion of counsel to the Depositor for such
series,  assuming  compliance  with all  provisions  of the related  Pooling and
Servicing  Agreement,  the related  Grantor  Trust Fund will be  classified as a
grantor  trust under  subpart E, part I of subchapter J of the Code and not as a
partnership or an association  taxable as a corporation.  The following  general
discussion of the anticipated  federal income tax  consequences of the purchase,
ownership  and  disposition  of  Grantor  Trust  Certificates,  to the extent it
relates to matters of law or legal conclusions with respect thereto,  represents
the opinion of counsel to the Depositor for the  applicable  series as specified
in the related  Prospectus  Supplement,  subject to any qualifications set forth
herein.  In addition,  counsel to the  Depositor  have  prepared or reviewed the
statements in this  Prospectus  under the heading  "Certain  Federal  Income Tax
Consequences--Grantor  Trust Funds," and are of the opinion that such statements
are  correct in all  material  respects.  Such  statements  are  intended  as an
explanatory  discussion  of the possible  effects of the  classification  of any
Grantor  Trust  Fund as a grantor  trust for  federal  income  tax  purposes  on
investors  generally and of related tax matters affecting  investors  generally,
but do not  purport  to furnish  information  in the level of detail or with the
attention to an investor's  specific tax circumstances that would be provided by
an investor's own tax advisor.  Accordingly, each investor is advised to consult
its own tax advisors with regard to the tax  consequences  to it of investing in
Grantor Trust Certificates.

         For purposes of the following  discussion,  a Grantor Trust Certificate
representing an undivided  equitable  ownership interest in the principal of the
Mortgage  Loans  constituting  the related  Grantor  Trust Fund,  together  with
interest thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional  Interest  Certificate".  A Grantor  Trust  Certificate  representing
ownership of all or a portion of the  difference  between  interest  paid on the
Mortgage  Loans  constituting  the  related  Grantor  Trust  Fund (net of normal
administration  fees)  and  interest  paid  to  the  holders  of  Grantor  Trust
Fractional Interest  Certificates issued with respect to such Grantor Trust Fund
will be referred  to as a "Grantor  Trust Strip  Certificate".  A Grantor  Trust
Strip  Certificate  may  also  evidence  a  nominal  ownership  interest  in the
principal of the Mortgage Loans constituting the related Grantor Trust Fund.

         Characterization of Investments in Grantor Trust Certificates.

         Grantor Trust Fractional Interest Certificates.  In the case of Grantor
Trust  Fractional  Interest  Certificates,  unless  otherwise  disclosed  in the
related Prospectus Supplement,  counsel to the Depositor will deliver an opinion
that, in general,  Grantor Trust Fractional Interest Certificates will represent
interests  in (1) "loans . . . secured by an interest in real  property"  within
the  meaning  of  Section  7701(a)(19)(C)(5)  of the  Code;  (2)  "obligation[s]
(including any  participation  or Certificate of beneficial  ownership  therein)
which . . .[are] principally secured by an interest in real property" within the
meaning of Section  860G(a)(3) of the Code;  and (3) "real estate assets" within
the meaning of Section  856(c)(4)(A)  of the Code.  In addition,  counsel to the
Depositor  will deliver an opinion  that  interest on Grantor  Trust  Fractional
Interest  Certificates  will to the  same  extent  be  considered  "interest  on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property" within the meaning of Section 856(c)(3)(B) of the Code.

         Grantor  Trust  Strip   Certificates.   Even  if  Grantor  Trust  Strip
Certificates evidence an interest in a Grantor Trust Fund consisting of Mortgage
Loans that are "loans . . . secured by an interest in real property"  within the
meaning of Section 7701(a)(19)(C)(5) of the Code and "real estate assets" within
the meaning of Section  856(c)(4)(A)  of the Code,  and the interest on which is
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of Section  856(c)(3)(B)  of the Code, it is unclear whether the Grantor
Trust Strip  Certificates,  and the income therefrom,  will be so characterized.
However,  the policies underlying such sections (namely, to encourage or require
investments in mortgage loans by thrift  institutions and real estate investment
trusts) may suggest that such  characterization  is appropriate.  Counsel to the
Depositor  will  not  deliver  any  opinion  on  these  questions.   Prospective
purchasers  to which such  characterization  of an  investment  in Grantor Trust
Strip  Certificates  is material  should  consult  their tax advisors  regarding
whether the Grantor Trust Strip Certificates,  and the income therefrom, will be
so characterized.

         The Grantor Trust Strip Certificates will be "obligation[s]  (including
any  participation or Certificate of beneficial  ownership  therein) which . . .
[are] principally secured by an interest in real property" within the meaning of
Section 860G(a)(3)(A) of the Code.

         Taxation of Owners of Grantor Trust Fractional Interest Certificates.

         General.  Holders of a particular  series of Grantor  Trust  Fractional
Interest  Certificates  generally  will be required  to report on their  federal
income tax returns  their shares of the entire  income from the  Mortgage  Loans
(including amounts used to pay reasonable servicing fees and other expenses) and
will be entitled to deduct their shares of any such  reasonable  servicing  fees
and other  expenses.  Because of stripped  interests,  market or original  issue
discount,  or premium,  the amount  includible in income on account of a Grantor
Trust Fractional Interest  Certificate may differ  significantly from the amount
distributable thereon representing interest on the Mortgage Loans. Under Section
67 of the  Code,  an  individual,  estate  or  trust  holding  a  Grantor  Trust
Fractional  Interest   Certificate  directly  or  through  certain  pass-through
entities  will be allowed a deduction  for such  reasonable  servicing  fees and
expenses only to the extent that the  aggregate of such  holder's  miscellaneous
itemized  deductions exceeds two percent of such holder's adjusted gross income.
In  addition,  Section  68 of the Code  provides  that the  amount  of  itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (1) 3% of the excess
of the  individual's  adjusted  gross  income over such amount or (2) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of  additional  taxable  income  reportable  by holders of Grantor  Trust
Fractional  Interest  Certificates  who are subject to the limitations of either
Section   67  or  Section   68  of  the  Code  may  be   substantial.   Further,
Certificateholders  (other than corporations) subject to the alternative minimum
tax may  not  deduct  miscellaneous  itemized  deductions  in  determining  such
holder's alternative minimum taxable income.  Although it is not entirely clear,
it appears  that in  transactions  in which  multiple  classes of Grantor  Trust
Certificates  (including Grantor Trust Strip Certificates) are issued, such fees
and expenses should be allocated among the classes of Grantor Trust Certificates
using a method that  recognizes  that each such class  benefits from the related
services. In the absence of statutory or administrative  clarification as to the
method to be used,  it  currently  is  intended to base  information  returns or
reports  to the IRS and  Certificateholders  on a  method  that  allocates  such
expenses among classes of Grantor Trust Certificates with respect to each period
based on the distributions made to each such class during that period.

         The federal income tax treatment of Grantor Trust  Fractional  Interest
Certificates  of any  series  will  depend on  whether  they are  subject to the
"stripped  bond" rules of Section  1286 of the Code.  Grantor  Trust  Fractional
Interest  Certificates  may be subject to those  rules if (1) a class of Grantor
Trust Strip Certificates is issued as part of the same series of Certificates or
(2) the Depositor or any of its  affiliates  retains (for its own account or for
purposes  of resale) a right to  receive a  specified  portion  of the  interest
payable on a Mortgage  Asset.  Further,  the IRS has ruled that an  unreasonably
high  servicing  fee  retained  by a seller or  servicer  will be  treated  as a
retained ownership interest in mortgages that constitutes a stripped coupon. The
related Prospectus  Supplement will include information regarding servicing fees
paid to a  Master  Servicer,  a  Special  Servicer,  any  Sub-Servicer  or their
respective affiliates.

         If Stripped Bond Rules Apply.  If the stripped  bond rules apply,  each
Grantor Trust  Fractional  Interest  Certificate  will be treated as having been
issued with "original issue  discount"  within the meaning of Section 1273(a) of
the Code,  subject,  however, to the discussion below regarding the treatment of
certain stripped bonds as market discount bonds and the discussion  regarding de
minimis market  discount.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest Certificates-Market Discount" below. Under the stripped bond rules, the
holder of a Grantor Trust  Fractional  Interest  Certificate  (whether a cash or
accrual  method  taxpayer) will be required to report  interest  income from its
Grantor Trust Fractional Interest  Certificate for each month in an amount equal
to the income that accrues on such  Certificate in that month calculated under a
constant  yield  method,  in  accordance  with the rules of the Code relating to
original issue discount.

         The original  issue  discount on a Grantor  Trust  Fractional  Interest
Certificate  will be the excess of such  Certificate's  stated  redemption price
over its issue price.  The issue price of a Grantor  Trust  Fractional  Interest
Certificate  as to any  purchaser  will  be  equal  to the  price  paid  by such
purchaser  of the Grantor  Trust  Fractional  Interest  Certificate.  The stated
redemption price of a Grantor Trust Fractional Interest  Certificate will be the
sum of all payments to be made on such Certificate, other than "qualified stated
interest",  if any, as well as such Certificate's share of reasonable  servicing
fees and other  expenses.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest  Certificates-If  Stripped Bond Rules Do Not Apply" for a definition of
"qualified stated interest".  In general, the amount of such income that accrues
in any month  would equal the product of such  holder's  adjusted  basis in such
Grantor Trust  Fractional  Interest  Certificate  at the beginning of such month
(see "-Sales of Grantor Trust Certificates" below) and the yield of such Grantor
Trust  Fractional  Interest  Certificate  to such  holder.  Such yield  would be
computed as the rate  (compounded  based on the regular interval between payment
dates) that,  if used to discount the holder's  share of future  payments on the
Mortgage Loans,  would cause the present value of those future payments to equal
the price at which the holder  purchased such  Certificate.  In computing  yield
under the stripped bond rules, a Certificateholder's share of future payments on
the  Mortgage  Loans  will not  include  any  payments  made in  respect  of any
ownership  interest in the Mortgage Loans retained by the Depositor,  the Master
Servicer, the Special Servicer, any Sub-Servicer or their respective affiliates,
but will include such Certificateholder's share of any reasonable servicing fees
and other expenses.

         Section  1272(a)(6)  of the Code  requires  (1) the use of a reasonable
prepayment assumption in accruing original issue discount and (2) adjustments in
the accrual of original  issue  discount when  prepayments do not conform to the
prepayment  assumption,  with respect to certain categories of debt instruments,
and regulations  could be adopted applying those provisions to the Grantor Trust
Fractional Interest  Certificates.  It is unclear whether those provisions would
be applicable to the Grantor Trust Fractional  Interest  Certificates or whether
use of a reasonable  prepayment  assumption may be required or permitted without
reliance on these rules.  It is also  uncertain,  if a prepayment  assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions  at the  time of the  first  sale  of the  Grantor  Trust  Fractional
Interest  Certificate or, with respect to any holder, at the time of purchase of
the   Grantor   Trust   Fractional   Interest   Certificate   by  that   holder.
Certificateholders   are  advised  to  consult  their  tax  advisors  concerning
reporting  original  issue  discount in general  and, in  particular,  whether a
prepayment  assumption should be used in reporting  original issue discount with
respect to Grantor Trust Fractional Interest Certificates.

         In the case of a Grantor Trust Fractional Interest Certificate acquired
at a price equal to the principal amount of the Mortgage Loans allocable to such
Certificate,  the use of a prepayment  assumption  generally  would not have any
significant effect on the yield used in calculating accruals of interest income.
In the  case,  however,  of a  Grantor  Trust  Fractional  Interest  Certificate
acquired at a discount or premium (that is, at a price less than or greater than
such  principal  amount,  respectively),  the  use  of a  reasonable  prepayment
assumption  would  increase  or  decrease  such yield,  and thus  accelerate  or
decelerate, respectively, the reporting of income.

         If a  prepayment  assumption  is not used,  then when a  Mortgage  Loan
prepays in full, the holder of a Grantor Trust Fractional  Interest  Certificate
acquired at a discount or a premium generally will recognize  ordinary income or
loss equal to the difference between the portion of the prepaid principal amount
of the Mortgage  Loan that is allocable to such  Certificate  and the portion of
the   adjusted   basis  of  such   Certificate   that  is   allocable   to  such
Certificateholder's interest in the Mortgage Loan. If a prepayment assumption is
used,  it appears that no separate  item of income or loss should be  recognized
upon a prepayment.  Instead, a prepayment should be treated as a partial payment
of  the  stated  redemption  price  of the  Grantor  Trust  Fractional  Interest
Certificate  and  accounted  for under a method  similar to that  described  for
taking  account of original issue  discount on REMIC Regular  Certificates.  See
"-REMICs-Taxation  of  Owners  of  REMIC  Regular   Certificates-Original  Issue
Discount" above. It is unclear whether any other  adjustments  would be required
to reflect differences between an assumed prepayment rate and the actual rate of
prepayments.

         In the absence of  statutory  or  administrative  clarification,  it is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Certificateholders  in  transactions  subject  to the  stripped  bond rules on a
Prepayment   Assumption  that  will  be  disclosed  in  the  related  Prospectus
Supplement  and on a constant  yield  computed  using a  representative  initial
offering price for each class of  Certificates.  However,  neither the Depositor
nor any other person will make any  representation  that the Mortgage Loans will
in fact prepay at a rate conforming to such  Prepayment  Assumption or any other
rate and Certificateholders should bear in mind that the use of a representative
initial offering price will mean that such information returns or reports,  even
if otherwise accepted as accurate by the IRS, will in any event be accurate only
as to the initial Certificateholders of each series who bought at that price.

         Under Treasury regulations Section 1.1286-1, certain stripped bonds are
to be treated as market discount bonds and, accordingly, any purchaser of such a
bond is to account for any discount on the bond as market  discount  rather than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (1)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (2) the annual  stated rate of interest  payable on the  original  bond is no
more than one percentage point lower than the gross interest rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon). If interest payable on a Grantor Trust Fractional Interest  Certificate
is more than one percentage  point lower than the gross interest rate payable on
the Mortgage Loans, the related  Prospectus  Supplement will disclose that fact.
If the original issue discount or market discount on a Grantor Trust  Fractional
Interest Certificate determined under the stripped bond rules is less than 0.25%
of the stated  redemption  price  multiplied by the weighted average maturity of
the Mortgage Loans, then such original issue discount or market discount will be
considered to be de minimis.  Original issue discount or market discount of only
a de minimis  amount will be included in income in the same manner as de minimis
original issue and market discount  described in "-Taxation of Owners of Grantor
Trust Fractional Interest  Certificates-If Stripped Bond Rules Do Not Apply" and
"-Market Discount" below.

         If Stripped Bond Rules Do Not Apply. Subject to the discussion below on
original  issue  discount,  if the stripped bond rules do not apply to a Grantor
Trust Fractional Interest Certificate, the Certificateholder will be required to
report its share of the interest income on the Mortgage Loans in accordance with
such  Certificateholder's  normal  method  of  accounting.  The  original  issue
discount  rules will apply,  even if the stripped bond rules do not apply,  to a
Grantor  Trust  Fractional  Interest  Certificate  to the extent it evidences an
interest in Mortgage Loans issued with original issue discount.

         The original issue  discount,  if any, on the Mortgage Loans will equal
the difference  between the stated  redemption  price of such Mortgage Loans and
their issue price. For a definition of "stated redemption price," see "-Taxation
of Owners of REMIC  Regular  Certificates-Original  Issue  Discount"  above.  In
general,  the issue price of a Mortgage Loan will be the amount  received by the
borrower from the lender under the terms of the Mortgage Loan, less any "points"
paid by the borrower,  and the stated  redemption  price of a Mortgage Loan will
equal its  principal  amount,  unless the Mortgage  Loan provides for an initial
"teaser,"  or  below-market  interest  rate.  The  determination  as to  whether
original  issue  discount will be considered to be de minimis will be calculated
using the same  test as in the REMIC  discussion.  See  "-Taxation  of Owners of
REMIC Regular Certificates-Original Issue Discount" above.

         In the case of Mortgage Loans bearing  adjustable or variable  interest
rates, the related Prospectus  Supplement will describe the manner in which such
rules will be applied  with  respect to those  Mortgage  Loans by the Trustee or
Master  Servicer,  as  applicable,  in  preparing  information  returns  to  the
Certificateholders and the IRS.

         If original  issue  discount is in excess of a de minimis  amount,  all
original  issue  discount with respect to a Mortgage Loan will be required to be
accrued and reported in income each month,  based on a constant  yield.  The OID
Regulations  suggest that no prepayment  assumption is  appropriate in computing
the yield on prepayable  obligations issued with original issue discount. In the
absence of  statutory  or  administrative  clarification,  it  currently  is not
intended   to   base   information   reports   or   returns   to  the   IRS  and
Certificateholders  on the use of a prepayment  assumption in  transactions  not
subject to the stripped bond rules. However,  Section 1272(a)(6) of the Code may
require that a prepayment  assumption be made in computing yield with respect to
all mortgage-backed securities.  Certificateholders are advised to consult their
own tax advisors  concerning  whether a prepayment  assumption should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest Certificates. Certificateholders should refer to the related Prospectus
Supplement  with respect to each series to determine  whether and in what manner
the original issue discount rules will apply to Mortgage Loans in such series.

         A purchaser of a Grantor Trust  Fractional  Interest  Certificate  that
purchases such Grantor Trust Fractional Interest Certificate at a cost less than
such  Certificate's   allocable  portion  of  the  aggregate   remaining  stated
redemption  price of the Mortgage Loans held in the related Trust Fund will also
be required to include in gross income such Certificate's  daily portions of any
original issue discount with respect to such Mortgage Loans.  However, each such
daily  portion  will be reduced,  if the cost of such Grantor  Trust  Fractional
Interest  Certificate  to such  purchaser  is in  excess  of such  Certificate's
allocable portion of the aggregate "adjusted issue prices" of the Mortgage Loans
held in the related  Trust Fund,  approximately  in proportion to the ratio such
excess bears to such  Certificate's  allocable portion of the aggregate original
issue  discount  remaining to be accrued on such  Mortgage  Loans.  The adjusted
issue  price of a  Mortgage  Loan on any  given  day  equals  the sum of (1) the
adjusted  issue price (or, in the case of the first  accrual  period,  the issue
price)  of such  Mortgage  Loan at the  beginning  of the  accrual  period  that
includes such day and (2) the daily  portions of original issue discount for all
days during such accrual period prior to such day. The adjusted issue price of a
Mortgage Loan at the beginning of any accrual  period will equal the issue price
of such  Mortgage  Loan,  increased by the  aggregate  amount of original  issue
discount  with  respect to such  Mortgage  Loan that  accrued  in prior  accrual
periods, and reduced by the amount of any payments made on such Mortgage Loan in
prior accrual periods of amounts included in its stated redemption price.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Trustee  or Master  Servicer,  as  applicable,  will  provide to any holder of a
Grantor Trust  Fractional  Interest  Certificate such information as such holder
may reasonably request from time to time with respect to original issue discount
accruing on Grantor Trust Fractional Interest Certificates.  See "-Grantor Trust
Reporting" below.

         Market  Discount.  If the stripped bond rules do not apply to a Grantor
Trust Fractional Interest Certificate, a Certificateholder may be subject to the
market discount rules of Sections 1276 through 1278 of the Code to the extent an
interest in a Mortgage Loan is  considered  to have been  purchased at a "market
discount", that is, in the case of a Mortgage Loan issued without original issue
discount,  at a purchase price less than its remaining  stated  redemption price
(as defined above), or in the case of a Mortgage Loan issued with original issue
discount,  at a purchase  price less than its  adjusted  issue price (as defined
above).  If market  discount is in excess of a de minimis  amount (as  described
below), the holder generally will be required to include in income in each month
the amount of such discount that has accrued  (under the rules  described in the
next  paragraph)  through such month that has not  previously  been  included in
income,  but  limited,  in the  case of the  portion  of such  discount  that is
allocable to any Mortgage  Loan,  to the payment of stated  redemption  price on
such  Mortgage  Loan  that is  received  by (or,  in the case of  accrual  basis
Certificateholders,  due to) the Trust Fund in that month.  A  Certificateholder
may elect to include market discount in income  currently as it accrues (under a
constant  yield  method  based on the yield of the  Certificate  to such holder)
rather than  including it on a deferred  basis in accordance  with the foregoing
under rules similar to those  described in "-Taxation of Owners of REMIC Regular
Interests-Market Discount" above.

         Section  1276(b)(3) of the Code  authorized the Treasury  Department to
issue regulations  providing for the method for accruing market discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
Until such time as regulations  are issued by the Treasury  Department,  certain
rules  described in the  Committee  Report  apply.  Under those  rules,  in each
accrual  period  market  discount on the Mortgage  Loans should  accrue,  at the
holder's option: (1) on the basis of a constant yield method, (2) in the case of
a Mortgage Loan issued without original issue discount,  in an amount that bears
the same ratio to the total  remaining  market  discount as the stated  interest
paid in the accrual  period bears to the total stated  interest  remaining to be
paid on the Mortgage Loan as of the beginning of the accrual  period,  or (3) in
the case of a Mortgage Loan issued with original  issue  discount,  in an amount
that bears the same ratio to the total remaining market discount as the original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining  at the  beginning  of the accrual  period.  The  prepayment
assumption,  if any, used in calculating  the accrual of original issue discount
is to be used in calculating the accrual of market discount. The effect of using
a prepayment  assumption  could be to accelerate  the reporting of such discount
income.  Because the  regulations  referred to in this  paragraph  have not been
issued, it is not possible to predict what effect such regulations might have on
the tax  treatment of a Mortgage  Loan  purchased at a discount in the secondary
market.

         Because the Mortgage Loans will provide for periodic payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

         Market  discount with respect to Mortgage Loans may be considered to be
de minimis  and,  if so, will be  includible  in income  under de minimis  rules
similar to those described above in "-REMICs-Taxation of Owners of REMIC Regular
Certificates-Original Issue Discount" above within the exception that it is less
likely that a prepayment assumption will be used for purposes of such rules with
respect to the Mortgage Loans.

         Further, under the rules described above in "-REMICs-Taxation of Owners
of  REMIC  Regular  Certificates-Market  Discount",  any  discount  that  is not
original issue discount and exceeds a de minimis amount may require the deferral
of interest expense  deductions  attributable to accrued market discount not yet
includible in income, unless an election has been made to report market discount
currently as it accrues.  This rule applies  without  regard to the  origination
dates of the Mortgage Loans.

         Premium. If a Certificateholder  is treated as acquiring the underlying
Mortgage  Loans at a premium,  that is, at a price in excess of their  remaining
stated redemption price, such  Certificateholder  may elect under Section 171 of
the Code to amortize  using a constant  yield method the portion of such premium
allocable to Mortgage Loans  originated  after  September 27, 1985.  Amortizable
premium  is  treated  as an  offset  to  interest  income  on the  related  debt
instrument,  rather  than as a separate  interest  deduction.  However,  premium
allocable to Mortgage Loans originated  before September 28, 1985 or to Mortgage
Loans for which an amortization  election is not made, should be allocated among
the payments of stated redemption price on the Mortgage Loan and be allowed as a
deduction  as such  payments  are made (or,  for a  Certificateholder  using the
accrual method of accounting,  when such payments of stated redemption price are
due).

         It is  unclear  whether  a  prepayment  assumption  should  be  used in
computing  amortization  of premium  allowable under Section 171 of the Code. If
premium is not  subject to  amortization  using a  prepayment  assumption  and a
Mortgage Loan prepays in full, the holder of a Grantor Trust Fractional Interest
Certificate  acquired  at a  premium  should  recognize  a  loss  equal  to  the
difference  between the portion of the prepaid  principal amount of the Mortgage
Loan that is allocable to the  Certificate and the portion of the adjusted basis
of the  Certificate  that is  allocable to the  Mortgage  Loan.  If a prepayment
assumption is used to amortize  such premium,  it appears that such a loss would
be unavailable. Instead, if a prepayment assumption is used, a prepayment should
be treated as a partial  payment of the stated  redemption  price of the Grantor
Trust Fractional  Interest  Certificate and accounted for under a method similar
to that described for taking account of original issue discount on REMIC Regular
Certificates.    See    "-REMICs-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue  Discount"  above.  It is unclear whether any other
adjustments  would be required  to reflect  differences  between the  prepayment
assumption and the actual rate of prepayments.

         Taxation of Owners of Grantor Trust Strip  Certificates.  The "stripped
coupon"  rules of Section 1286 of the Code will apply to the Grantor Trust Strip
Certificates. Except as described above in "-Taxation of Owners of Grantor Trust
Fractional Interest  Certificates-If  Stripped Bond Rules Apply", no regulations
or published  rulings  under  Section 1286 of the Code have been issued and some
uncertainty  exists  as to how it  will be  applied  to  securities  such as the
Grantor Trust Strip  Certificates.  Accordingly,  holders of Grantor Trust Strip
Certificates  should consult their tax advisors concerning the method to be used
in reporting income or loss with respect to such Certificates.

         The OID Regulations do not apply to "stripped  coupons",  although they
provide general  guidance as to how the original issue discount  sections of the
Code will be  applied.  In  addition,  the  discussion  below is  subject to the
discussion under "-Possible  Application of Proposed  Contingent  Payment Rules"
below and assumes that the holder of a Grantor Trust Strip  Certificate will not
own any Grantor Trust Fractional Interest Certificates.

         Under the  stripped  coupon  rules,  it  appears  that  original  issue
discount will be required to be accrued in each month on the Grantor Trust Strip
Certificates based on a constant yield method. In effect, each holder of Grantor
Trust  Strip  Certificates  would  include as  interest  income in each month an
amount  equal to the product of such  holder's  adjusted  basis in such  Grantor
Trust Strip  Certificate  at the  beginning  of such month and the yield of such
Grantor Trust Strip  Certificate to such holder.  Such yield would be calculated
based on the price paid for that Grantor Trust Strip  Certificate  by its holder
and the payments remaining to be made thereon at the time of the purchase,  plus
an allocable  portion of the servicing fees and expenses to be paid with respect
to the Mortgage  Loans.  See  "-Taxation of Owners of Grantor  Trust  Fractional
Interest Certificates-If Stripped Bond Rules Apply" above.

         As  noted  above,  Section  1272(a)(6)  of  the  Code  requires  that a
prepayment  assumption  be used in  computing  the  accrual  of  original  issue
discount  with  respect  to certain  categories  of debt  instruments,  and that
adjustments  be made in the amount and rate of  accrual  of such  discount  when
prepayments do not conform to such prepayment  assumption.  Regulations could be
adopted applying those provisions to the Grantor Trust Strip Certificates. It is
unclear whether those  provisions would be applicable to the Grantor Trust Strip
Certificates  or whether  use of a  prepayment  assumption  may be  required  or
permitted  in the  absence  of  such  regulations.  It is also  uncertain,  if a
prepayment  assumption  is used,  whether the assumed  prepayment  rate would be
determined  based on  conditions  at the time of the first  sale of the  Grantor
Trust Strip  Certificate or, with respect to any subsequent  holder, at the time
of purchase of the Grantor Trust Strip Certificate by that holder.

         The accrual of income on the Grantor Trust Strip  Certificates  will be
significantly slower if a prepayment  assumption is permitted to be made than if
yield is  computed  assuming no  prepayments.  In the  absence of  statutory  or
administrative  clarification,  it  currently  is intended  to base  information
returns  or  reports  to  the  IRS  and  Certificateholders  on  the  Prepayment
Assumption  disclosed  in the related  Prospectus  Supplement  and on a constant
yield computed using a  representative  initial offering price for each class of
Certificates.  However, neither the Depositor nor any other person will make any
representation  that the Mortgage Loans will in fact prepay at a rate conforming
to the Prepayment Assumption or at any other rate and Certificateholders  should
bear in mind that the use of a  representative  initial offering price will mean
that such information returns or reports, even if otherwise accepted as accurate
by  the  IRS,   will  in  any  event  be   accurate   only  as  to  the  initial
Certificateholders  of  each  series  who  bought  at  that  price.  Prospective
purchasers  of the Grantor  Trust Strip  Certificates  should  consult their tax
advisors regarding the use of the Prepayment Assumption.

         It is unclear  under what  circumstances,  if any, the  prepayment of a
Mortgage  Loan will give rise to a loss to the holder of a Grantor  Trust  Strip
Certificate.  If a  Grantor  Trust  Strip  Certificate  is  treated  as a single
instrument  (rather than an interest in discrete  mortgage loans) and the effect
of  prepayments  is taken into account in  computing  yield with respect to such
Grantor Trust Strip  Certificate,  it appears that no loss may be available as a
result of any particular  prepayment  unless  prepayments occur at a rate faster
than the Prepayment Assumption. However, if a Grantor Trust Strip Certificate is
treated  as an  interest  in  discrete  Mortgage  Loans,  or if  the  Prepayment
Assumption is not used,  then when a Mortgage  Loan is prepaid,  the holder of a
Grantor Trust Strip Certificate  should be able to recognize a loss equal to the
portion of the adjusted issue price of the Grantor Trust Strip  Certificate that
is allocable to such Mortgage Loan.

         Possible  Application of Contingent Payment Rules. The coupon stripping
rules' general  treatment of stripped  coupons is to regard them as newly issued
debt instruments in the hands of each purchaser.  To the extent that payments on
the Grantor  Trust Strip  Certificates  would cease if the  Mortgage  Loans were
prepaid in full, the Grantor Trust Strip  Certificates could be considered to be
debt instruments  providing for contingent payments.  Under the OID Regulations,
debt instruments  providing for contingent  payments are not subject to the same
rules as debt instruments providing for noncontingent payments. Regulations have
been promulgated  regarding contingent payment debt instruments (the "Contingent
Payment Regulations"), but it appears that Grantor Trust Strip Certificates, due
to their similarity to other  mortgage-backed  securities (such as REMIC regular
interests and debt  instrument  subject to Section  1272(a)(6) of the Code) that
are  expressly   excepted  from  the  application  of  the  Contingent   Payment
Regulations,  may be excepted from such  regulations.  Like the OID Regulations,
the Contingent Payment Regulations do not specifically address securities,  such
as the Grantor Trust Strip  Certificates,  that are subject to the stripped bond
rules of Section 1286 of the Code.

         If the  contingent  payment  rules  similar  to  those  under  the  OID
regulations were to apply, the holder of a Grantor Trust Strip Certificate would
be required to apply a  "noncontingent  bond method."  Under the  "noncontingent
bond  method,"  the issuer of a Grantor  Trust Strip  Certificate  determines  a
projected  payment  schedule.  Holders of Grantor Trust Strip  Certificates  are
bound by the issuer's projected payment schedule. The projected payment schedule
consists  of  all  noncontingent  payments  and  a  projected  amount  for  each
contingent  payment based on the  comparable  yield (as described  below) of the
Grantor  Trust  Strip  Certificate.  The  projected  amount of each  payment  is
determined so that the projected  payment schedule reflects the projected yield.
The  projected  amount of each  payment  must  reasonably  reflect the  relative
expected values of the payments to be received by the holders of a Grantor Trust
Strip Certificate.  The comparable yield referred to above is a rate that, as of
the issue date,  reflects the yield at which the issuer would issue a fixed rate
debt instrument with terms and conditions similar to the contingent payment debt
instrument,  including  general  market  conditions,  the credit  quality of the
issuer,  and the terms and  conditions  of the Mortgage  Loans.  The holder of a
Grantor Trust Strip  Certificate would be required to include as interest income
in each month the adjusted issue price of the Grantor Trust Strip Certificate at
the beginning of the period multiplied by the comparable yield.

         Certificateholders  should  consult their tax advisors  concerning  the
possible  application of the contingent payment rules to the Grantor Trust Strip
Certificates.

         Sales of Grantor  Trust  Certificates.  Any gain or loss,  equal to the
difference  between  the amount  realized  on the sale or  exchange of a Grantor
Trust Certificate and its adjusted basis, recognized on such sale or exchange of
a Grantor  Trust  Certificate  by an  investor  who  holds  such  Grantor  Trust
Certificate  as a capital  asset,  will be capital  gain or loss,  except to the
extent of accrued and  unrecognized  market  discount,  which will be treated as
ordinary  income,  and (in the case of banks and other  financial  institutions)
except as provided  under Section  582(c) of the Code.  The adjusted  basis of a
Grantor Trust Certificate generally will equal its cost, increased by any income
reported by the seller  (including  original issue discount and market  discount
income) and reduced (but not below zero) by any previously  reported losses, any
amortized  premium and by any  distributions  with respect to such Grantor Trust
Certificate.  The Code as of the date of this Prospectus  generally provides for
maximum tax rates of noncorporate  taxpayers of 39.6% on ordinary income and 20%
on long-term capital gains (generally, property held for more than one year). No
such rate  differential  exists for corporations.  In addition,  the distinction
between a capital gain or loss and ordinary income or loss remains  relevant for
other purposes.

         Gain or loss  from  the  sale of a  Grantor  Trust  Certificate  may be
partially  or wholly  ordinary  and not capital in certain  circumstances.  Gain
attributable  to accrued and  unrecognized  market  discount  will be treated as
ordinary  income,  as will gain or loss  recognized by banks and other financial
institutions  subject to Section 582(c) of the Code.  Furthermore,  a portion of
any gain that might  otherwise be capital gain may be treated as ordinary income
to the  extent  that  the  Grantor  Trust  Certificate  is  held  as  part  of a
"conversion  transaction"  within the  meaning of  Section  1258 of the Code.  A
conversion  transaction  generally is one in which the taxpayer has taken two or
more positions in the same or similar  property that reduce or eliminate  market
risk, if substantially  all of the taxpayer's return is attributable to the time
value of the taxpayer's net investment in such  transaction.  The amount of gain
realized in a conversion  transaction that is recharacterized as ordinary income
generally  will not exceed the amount of interest that would have accrued on the
taxpayer's net investment at 120% of the appropriate  "applicable  Federal rate"
(which  rate is  computed  and  published  monthly  by the  IRS) at the time the
taxpayer  enters  into  the  conversion  transaction,   subject  to  appropriate
reduction for prior  inclusion of interest and other ordinary  income items from
the transaction.

         Finally,  a  taxpayer  may  elect to have  net  capital  gain  taxed at
ordinary  income rates rather than capital  gains rates in order to include such
net capital  gain in total net  investment  income for that  taxable  year,  for
purposes of the rule that  limits the  deduction  of  interest  on  indebtedness
incurred to purchase or carry  property held for  investment to a taxpayer's net
investment income.

         Grantor  Trust  Reporting.  Unless  otherwise  provided  in the related
Prospectus  Supplement,  the Trustee or Master  Servicer,  as  applicable,  will
furnish to each holder of a Grantor Trust  Certificate with each  distribution a
statement setting forth the amount of such  distribution  allocable to principal
on  the  underlying  Mortgage  Loans  and to  interest  thereon  at the  related
Pass-Through Rate. In addition,  the Trustee or Master Servicer,  as applicable,
will furnish,  within a reasonable  time after the end of each calendar year, to
each  holder of a Grantor  Trust  Certificate  who was such a holder at any time
during such year,  information  regarding  the amount of servicing  compensation
received by the Master Servicer,  the Special Servicer or any Sub-Servicer,  and
such other customary factual information as the Depositor or the reporting party
deems necessary or desirable to enable holders of Grantor Trust  Certificates to
prepare their tax returns and will furnish comparable  information to the IRS as
and when required by law to do so.  Because the rules for accruing  discount and
amortizing  premium with respect to the Grantor Trust Certificates are uncertain
in various respects, there is no assurance the IRS will agree with the Trustee's
or Master Servicer's,  as the case may be, information  reports of such items of
income and  expense.  Moreover,  such  information  reports,  even if  otherwise
accepted as accurate  by the IRS,  will in any event be accurate  only as to the
initial  Certificateholders that bought their Certificates at the representative
initial offering price used in preparing such reports.

         Backup   Withholding.   In  general,   the  rules  described  above  in
"-REMICs-Backup  Withholding with Respect to REMIC Certificates" will also apply
to Grantor Trust Certificates.

         Foreign  Investors.  In general,  the discussion  with respect to REMIC
Regular Certificates in "-REMICs-Foreign  Investors in REMIC Certificates" above
applies to Grantor Trust  Certificates  except that Grantor  Trust  Certificates
will,  unless  otherwise  disclosed  in the related  Prospectus  Supplement,  be
eligible for exemption  from U.S.  withholding  tax,  subject to the  conditions
described in such discussion, only to the extent the related Mortgage Loans were
originated after July 18, 1984.

         To the extent that  interest on a Grantor  Trust  Certificate  would be
exempt  under  Sections  871(h)(1)  and  881(c) of the Code from  United  States
withholding  tax, and the Grantor  Trust  Certificate  is not held in connection
with a Certificateholder's  trade or business in the United States, such Grantor
Trust  Certificate  will not be subject  to United  States  estate  taxes in the
estate of a nonresident alien individual.


State And Other Tax Consequences

         In  addition  to the  federal  income  tax  consequences  described  in
"Certain Federal Income Tax Consequences,"  potential  investors should consider
the  state  and  local  tax  consequences  of the  acquisition,  ownership,  and
disposition of the Offered Certificates.  State tax law may differ substantially
from the corresponding federal law, and the discussion above does not purport to
describe  any  aspect  of the  tax  laws of any  state  or  other  jurisdiction.
Therefore,  prospective investors should consult their tax advisors with respect
to the various tax consequences of investments in the Offered Certificates.

                          Certain Erisa Considerations

General

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  and the Code impose certain requirements on retirement plans, and on
certain other  employee  benefit plans and  arrangements,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and separate accounts (and as applicable, insurance company general accounts) in
which such plans,  accounts or arrangements are invested that are subject to the
fiduciary  responsibility  provisions  of  ERISA  and  Section  4975 of the Code
("Plans"),  and on persons who are  fiduciaries  with respect to such Plans,  in
connection with the investment of Plan assets.  Certain  employee benefit plans,
such as  governmental  plans (as  defined in ERISA  Section  3(32)),  and, if no
election  has been made  under  Section  410(d) of the  Code,  church  plans (as
defined  in  Section  3(33) of ERISA)  are not  subject  to ERISA  requirements.
Accordingly,  assets  of such  plans may be  invested  in  Offered  Certificates
without  regard to the ERISA  considerations  described  below,  subject  to the
provisions  of other  applicable  federal and state law.  Any such plan which is
qualified and exempt from taxation under Sections 401(a) and 501(a) of the Code,
however, is subject to the prohibited transaction rules set forth in Section 503
of the Code.

         ERISA generally  imposes on Plan fiduciaries  certain general fiduciary
requirements, including those of investment prudence and diversification and the
requirement  that a Plan's  investments be made in accordance with the documents
governing  the Plan.  In addition,  Section 406 of ERISA and Section 4975 of the
Code  prohibit  a broad  range of  transactions  involving  assets of a Plan and
persons  ("parties  in interest"  within the meaning of ERISA and  "disqualified
persons"  within the meaning of the Code;  collectively,  "Parties in Interest")
who have  certain  specified  relationships  to the Plan,  unless a statutory or
administrative  exemption  is  available.   Certain  Parties  in  Interest  that
participate in a prohibited  transaction may be subject to an excise tax imposed
pursuant to Section  4975 of the Code or a penalty  imposed  pursuant to Section
502(1) of ERISA,  unless a statutory or  administrative  exemption is available.
These  prohibited  transactions  generally are set forth in Section 406 of ERISA
and Section 4975 of the Code.


Plan Asset Regulations

         A Plan's  investment in Offered  Certificates  may cause the underlying
Mortgage  Assets and other assets  included in a related Trust Fund to be deemed
assets of such Plan.  Section  2510.3-101  of the  regulations  (the "Plan Asset
Regulations") of the United States Department of Labor (the "DOL") provides that
when a Plan acquires an equity interest in an entity,  the Plan's assets include
both such equity  interest and an undivided  interest in each of the  underlying
assets of the entity,  unless certain  exceptions not applicable  here apply, or
unless the equity participation in the entity by "benefit plan investors" (i.e.,
Plans  and  certain  employee  benefit  plans  not  subject  to  ERISA)  is  not
"significant",  both as defined therein.  For this purpose,  in general,  equity
participation by benefit plan investors will be "significant" on any date if 25%
or more of the value of any class of equity  interests  in the entity is held by
benefit plan investors. Equity participation in a Trust Fund will be significant
on any date if immediately after the most recent acquisition of any Certificate,
25% or more of any class of Certificates is held by benefit plan investors.

         Any person who has  discretionary  authority or control  respecting the
management or disposition of Plan assets, and any person who provides investment
advice with  respect to such assets for a fee, is a fiduciary  of the  investing
Plan.  If the  Mortgage  Assets  and  other  assets  included  in a  Trust  Fund
constitute Plan assets,  then any party  exercising  management or discretionary
control  regarding  those  assets,  such as the  Master  Servicer,  any  Special
Servicer,   any  Sub-Servicer,   the  Trustee,  the  obligor  under  any  credit
enhancement mechanism,  or certain affiliates thereof may be deemed to be a Plan
"fiduciary"  and thus subject to the  fiduciary  responsibility  provisions  and
prohibited  transaction  provisions  of ERISA and the Code with  respect  to the
investing Plan. In addition, if the Mortgage Assets and other assets included in
a Trust Fund constitute Plan assets,  the purchase of Certificates by a Plan, as
well as the operation of the Trust Fund,  may constitute or involve a prohibited
transaction under ERISA or the Code.

         The  Plan  Asset  Regulations  provide  that  where a Plan  acquires  a
"guaranteed  governmental mortgage pool certificate",  the Plan's assets include
such  certificate  but do not  solely by reason of the Plan's  holdings  of such
certificate include any of the mortgages  underlying such certificate.  The Plan
Asset  Regulations  include  in the  definition  of a  "guaranteed  governmental
mortgage  pool  certificate"  FHLMC  Certificates,  GNMA  Certificates  and FNMA
Certificates, but, on their face, do not include FAMC Certificates. Accordingly,
even if such MBS (other than,  perhaps,  FAMC Certificates)  included in a Trust
Fund were deemed to be assets of Plan investors,  the mortgages  underlying such
MBS (other than,  perhaps,  FAMC Certificates) would not be treated as assets of
such  Plans.  Private  label  mortgage  participations,   mortgage  pass-through
certificates   or  other   mortgage-backed   securities   are  not   "guaranteed
governmental  mortgage pool  certificates"  within the meaning of the Plan Asset
Regulations.  Potential Plan  investors  should consult their counsel and review
the ERISA discussion in the related Prospectus  Supplement before purchasing any
such Certificates.

         In  considering  an  investment  in the  Offered  Certificates,  a Plan
fiduciary should consider the availability of prohibited  transaction exemptions
promulgated by the DOL including,  among others,  Prohibited  Transaction  Class
Exemption ("PTCE") 75-1, which exempts certain transactions  involving Plans and
certain  broker-dealers,  reporting  dealers and banks; PTCE 90-1, which exempts
certain  transactions between insurance company separate accounts and Parties in
Interest; PTCE 91-38, which exempts certain transactions between bank collective
investment  funds and Parties in Interest;  PTCE 84-14,  which  exempts  certain
transactions  effected on behalf of a Plan by a  "qualified  professional  asset
manager";  PTCE 95-60,  which exempts  certain  transactions  between  insurance
company general accounts and Parties in Interest;  and PTCE 96-23, which exempts
certain  transactions  effected  on  behalf  of a  Plan  by an  "in-house  asset
manager."  There can be no  assurance  that any of these class  exemptions  will
apply with respect to any particular  Plan  investment in the  Certificates  or,
even if it  were  deemed  to  apply,  that  any  exemption  would  apply  to all
prohibited  transactions that may occur in connection with such investment.  The
Prospectus  Supplement  with  respect to a series of  Certificates  may  contain
additional  information  regarding the  availability  of other  exemptions  with
respect to the Certificates offered thereby.

         The DOL has granted to certain underwriters  administrative exemptions,
referred  to  herein  as  the  "Exemptions"  for  certain   mortgage-backed  and
asset-backed  certificates underwritten in whole or in part by the underwriters.
An Exemption might be applicable to the initial purchase,  the holding,  and the
subsequent  resale  by a Plan  of  certain  certificates,  such  as the  Offered
Certificates,  underwritten  by  the  underwriters,  representing  interests  in
pass-through  trusts  that  consist  of  certain  receivables,  loans  and other
obligations,  provided that the conditions and requirements of the Exemption are
satisfied.  The loans described in the Exemptions include mortgage loans such as
the Mortgage Assets. However, it should be noted that in issuing the Exemptions,
the DOL may not have  considered  interests in pools of the exact nature as some
of the Offered  Certificates.  If all of the conditions of an Exemption are met,
whether or not a Plan's assets would be deemed to include an ownership  interest
in the  Mortgage  Assets,  the  acquisition,  holding  and resale of the Offered
Certificates by Plans would be exempt from certain of the prohibited transaction
provisions of ERISA and the Code.


Insurance Company General Accounts

         Section III of  Prohibited  Transaction  Class  Exemption  95-60 ("PTCE
95-60") exempts from the application of the prohibited transaction provisions of
Sections  406(a),  406(b)  and  407(a)  of ERISA  and  Section  4975 of the Code
transactions  in connection  with the  servicing,  management and operation of a
trust (such as the Trust) in which an insurance  company  general account has an
interest as a result of its  acquisition  of  certificates  issued by the trust,
provided that certain  conditions  are satisfied.  If these  conditions are met,
insurance  company general accounts would be allowed to purchase certain Classes
of  Certificates  which do not meet the  requirements  of the Exemptions  solely
because they (1) are  subordinated to other Classes of Certificates in the Trust
and/or (2) have not received a rating at the time of the  acquisition  in one of
the three highest rating categories from S&P,  Moody's,  DCR or Fitch. All other
conditions of the Exemptions  would have to be satisfied in order for PTCE 95-60
to be available.  Before  purchasing  such Class of  Certificates,  an insurance
company  general  account  seeking to rely on Section  III of PTCE 95-60  should
itself confirm that all applicable  conditions and other  requirements have been
satisfied.

         The Small  Business  Job  Protection  Act of 1996  added a new  Section
401(c) to ERISA,  which provides certain exemptive relief from the provisions of
Part 4 of  Title  I of  ERISA  and  Section  4975  of the  Code,  including  the
prohibited  transaction  restrictions  imposed by ERISA and the  related  excise
taxes  imposed by the Code,  for  transactions  involving an  insurance  company
general  account.  Pursuant to Section  401(c) of ERISA,  the DOL is required to
issue final regulations  ("401(c)  Regulations") no later than December 31, 1997
which are to provide  guidance  for the purpose of  determining,  in cases where
insurance  policies  supported by an insurer's  general account are issued to or
for the benefit of a Plan on or before December 31, 1998,  which general account
assets  constitute  Plan Assets.  On December 22,  1997,  the DOL proposed  such
regulations.  Section 401(c) of ERISA  generally  provides that,  until the date
which is 18 months after the 401(c) Regulations become final, no person shall be
subject to  liability  under Part 4 of Title I of ERISA and Section  4975 of the
Code on the basis of a claim that the  assets of an  insurance  company  general
account  constitute  Plan  Assets,  unless  (1)  as  otherwise  provided  by the
Secretary  of  Labor in the  401(c)  Regulations  to  prevent  avoidance  of the
regulations  or (2) an action is brought by the  Secretary  of Labor for certain
breaches of fiduciary duty which would also constitute a violation of federal or
state  criminal law. Any assets of an insurance  company  general  account which
support insurance policies issued to a Plan after December 31, 1998 or issued to
Plans on or before  December 31, 1998 for which the  insurance  company does not
comply with the 401(c)  Regulations may be treated as Plan Assets.  In addition,
because Section 401(c) does not relate to insurance  company separate  accounts,
separate account assets are still treated as Plan Assets of any Plan invested in
such separate  account.  Insurance  companies  contemplating  the  investment of
general  account  assets in the Offered  Certificates  should consult with their
legal  counsel with  respect to the  applicability  of Section  401(c) of ERISA,
including  the  general  account's  ability  to  continue  to hold  the  Offered
Certificates  after  the  date  which is 18  months  after  the date the  401(c)
Regulations become final.

Consultation With Counsel

         Any Plan fiduciary which proposes to purchase  Offered  Certificates on
behalf  of or with  assets  of a Plan  should  consider  its  general  fiduciary
obligations  under ERISA and should consult with its counsel with respect to the
potential  applicability  of  ERISA  and the  Code to  such  investment  and the
availability of any prohibited transaction exemption in connection therewith.

Tax Exempt Investors

         A Plan that is exempt from federal income taxation  pursuant to Section
501 of the Code (a "Tax Exempt Investor") nonetheless will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax.  See "Certain  Federal  Income Tax  Consequences-REMICs-Taxation  of
Owners of REMIC Residual Certificates-Excess Inclusions".

                                Legal Investment

         If so  specified  in the  related  Prospectus  Supplement,  the Offered
Certificates  will  constitute  "mortgage  related  securities"  for purposes of
SMMEA.  The  appropriate  characterization  of those  Offered  Certificates  not
qualifying as "mortgage related  securities"  ("Non-SMMEA  Certificates")  under
various legal investment restrictions, and thus the ability of investors subject
to these restrictions to purchase such Offered  Certificates,  may be subject to
significant interpretive uncertainties.  Accordingly, investors whose investment
authority  is  subject  to legal  restrictions  should  consult  their own legal
advisors to  determine  whether and to what  extent the  Non-SMMEA  Certificates
constitute legal investments for them.

         Generally,  only classes of Offered  Certificates that (1) are rated in
one of the two highest rating  categories by one or more Rating Agencies and (2)
are part of a series  evidencing  interests in a Trust Fund  consisting of loans
originated  by certain  types of  Originators  specified in SMMEA and secured by
first liens on real estate,  will be "mortgage related  securities" for purposes
of SMMEA.  Classes of  Offered  Certificates  qualifying  as  "mortgage  related
securities" will constitute legal investments for persons, trusts, corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository institutions, insurance companies and pension funds) created pursuant
to or existing  under the laws of the United  States or of any state  (including
the  District of Columbia  and Puerto  Rico) whose  authorized  investments  are
subject to state  regulation,  to the same extent that,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities. Under SMMEA, a number of states enacted legislation, on or before
the October 3, 1991 cutoff for such enactments,  limiting to varying extents the
ability of certain  entities (in particular,  insurance  companies) to invest in
"mortgage  related  securities"  secured  by  liens  on  residential,  or  mixed
residential and commercial  properties,  in most cases by requiring the affected
investors to rely solely upon  existing  state law,  and not SMMEA.  Pursuant to
Section 347 of the Riegle Community  Development and Regulatory  Improvement Act
of 1994, which amended the definition of "mortgage related security"  (effective
December 31, 1996) to include, in relevant part, Offered Certificates satisfying
the  rating  and  qualified   Originator   requirements  for  "mortgage  related
securities," but evidencing interests in a Trust Fund consisting, in whole or in
part,  of first  liens on one or more  parcels  of real  estate  upon  which are
located  one or more  commercial  structures,  states were  authorized  to enact
legislation,  on or before September 23, 2001, specifically referring to Section
347 and  prohibiting  or  restricting  the  purchase,  holding or  investment by
state-regulated entities in such types of Offered Certificates. Section 347 also
provides that the enactment by a state of any such legislative restriction shall
not affect the  validity of any  contractual  commitment  to  purchase,  hold or
invest in securities qualifying as "mortgage related securities" soley by reason
of Section 347 that was made,  and shall not require the sale or  disposition of
any  securities  acquired,  prior to the  enactment  of such state  legislation.
Accordingly,  the investors affected by any such state legislation,  when and if
enacted,  will be  authorized  to invest in Offered  Certificates  qualifying as
"mortgage related securities" only to the extent provided in such legislation.

         SMMEA   also    amended    the   legal    investment    authority    of
federally-chartered depository institutions as follows: federal savings and loan
associations  and federal savings banks may invest in, sell or otherwise deal in
"mortgage related  securities"  without limitation as to the percentage of their
assets represented thereby, federal credit unions may invest in such securities,
and national banks may purchase such  securities  for their own account  without
regard to the  limitations  generally  applicable to investment  securities  set
forth in 12 U.S.C. ss.24 (Seventh),  subject in each case to such regulations as
the applicable federal regulatory  authority may prescribe.  In this connection,
the Office of the  Comptroller of the Currency (the "OCC") has amended 12 C.F.R.
Part 1 to authorize  national  banks to purchase and sell for their own account,
without  limitation,  as to a percentage of the bank's  capital and surplus (but
subject  to  compliance  with  certain  general  standards  in 12 C.F.R.  ss.1.5
concerning "safety and soundness" and retention of credit information),  certain
"Type  IV  securities,"  defined  in 12  C.F.R.  ss.1.2(1)  to  include  certain
"commercial  mortgage-related  securities"  and  "residential   mortgage-related
securities."  As  so  defined,   "commercial   mortgage-related   security"  and
"residential  mortgage-related  security"  mean,  in  relevant  part,  "mortgage
related  security" within the meaning of SMMEA,  provided that, in the case of a
"commercial mortgage-related security," it "represents ownership of a promissory
note or certificate of interest or  participation  that is directly secured by a
first  lien on one or  more  parcels  of  real  estate  upon  which  one or more
commercial  structures  are located and that is fully  secured by interests in a
pool  of  loans  to  numerous   obligors."   In  the  absence  of  any  rule  or
administrative  interpretation by the OCC defining the term "numerous obligors,"
no representation  is made as to whether any class of Offered  Certificates will
qualify  as  "commercial  mortgage-related  securities,"  and  thus as  "Type IV
securities,"  for  investment  by national  banks.  The  National  Credit  Union
Administration ("NCUA") has adopted rules, codified at 12 C.F.R. Part 703, which
permit federal credit unions to invest in "mortgage  related  securities"  under
certain limited circumstances,  other than stripped mortgage related securities,
residual  interests in mortgage  related  securities,  and  commercial  mortgage
related  securities,  unless the credit union has obtained written approval from
the NCUA to participate in the "investment pilot program" described in 12 C.F.R.
ss.703.140.

         All  depository  institutions  considering an investment in the Offered
Certificates  should  review the  "Supervisory  Policy  Statement on  Investment
Securities and End-User Derivatives Activities" (the "1998 Policy Statement") of
the Federal Financial  Institutions  Examination Council, which has been adopted
by the Board of Governors of the Federal  Reserve  System,  the Federal  Deposit
Insurance  Corporation,  the OCC and the Office of Thrift Supervision  effective
May 26,  1998,  and by the NCUA  effective  October  1,  1998.  The 1998  Policy
Statement  sets forth general  guidelines  which  depository  institutions  must
follow in managing  risks  (including  market,  credit,  liquidity,  operational
(transactional),  and the legal risks)  applicable to all securities  (including
mortgage  pass-through  securities  and  mortgage-derivative  products) used for
investment purposes.

         Institutions  whose investment  activities are subject to regulation by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted  from time to time by such  authorities  before  purchasing  any Offered
Certificates, as certain series or classes may be deemed unsuitable investments,
or may otherwise be  restricted,  under such rules,  policies or guidelines  (in
certain instances irrespective of SMMEA).

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may  restrict or  prohibit  investment  in  securities  which are not  "interest
bearing" or "income paying," and, with regard to any Offered Certificates issued
in book-entry  form,  provisions  which may restrict or prohibit  investments in
securities which are issued in book-entry form.

         Except as to the status of certain  classes of Offered  Certificates as
"mortgage  related  securities,"  no  representations  are made as to the proper
characterization  of the Offered  Certificates  for legal  investment  purposes,
financial  institution  regulatory  purposes,  or other  purposes,  or as to the
ability  of  particular   investors  to  purchase  Offered   Certificates  under
applicable legal investment restrictions. The uncertainties described above (and
any unfavorable future  determinations  concerning legal investment or financial
institution   regulatory   characteristics  of  the  Offered  Certificates)  may
adversely affect the liquidity of the Offered Certificates.

         Accordingly,  all investors whose investment  activities are subject to
legal investment laws and regulations, regulatory capital requirements or review
by  regulatory   authorities   should  consult  with  their  legal  advisors  in
determining  whether and to what extent the  Offered  Certificates  of any class
constitute  legal  investments  or are subject to  investment,  capital or other
restrictions  and,  if  applicable,  whether  SMMEA has been  overridden  in any
jurisdiction relevant to such investor.

                                 Use Of Proceeds

         The net proceeds to be received  from the sale of the  Certificates  of
any series will be applied by the  Depositor  to the purchase of Trust Assets or
will be used by the Depositor to cover expenses related  thereto.  The Depositor
expects to sell the Certificates from time to time, but the timing and amount of
offerings  of  Certificates  will depend on a number of factors,  including  the
volume of Mortgage Assets acquired by the Depositor,  prevailing interest rates,
availability of funds and general market conditions.

                             Method Of Distribution

         The  Certificates   offered  hereby  and  by  the  related   Prospectus
Supplements  will be  offered  in  series  through  one or  more of the  methods
described  below.  The  Prospectus  Supplement  prepared  for each  series  will
describe  the method of offering  being  utilized for that series and will state
the net proceeds to the Depositor from such sale.

         The Depositor intends that Offered Certificates will be offered through
the  following  methods  from  time  to  time  and  that  offerings  may be made
concurrently  through more than one of these  methods or that an offering of the
Offered Certificates of a particular series may be made through a combination of
two or more of these methods. Such methods are as follows:

         1. By  negotiated  firm  commitment  or best efforts  underwriting  and
public  re-offering by underwriters,  which may include  NationsBanc  Montgomery
Securities LLC ("NationsBanc Montgomery"), an affiliate of the Depositor;

         2. By placements by the Depositor with institutional  investors through
dealers; and

         3. By direct placements by the Depositor with institutional investors.

         In addition,  if specified in the related  Prospectus  Supplement,  the
Offered  Certificates  of a  series  may be  offered  in whole or in part to the
seller of the related  Mortgage  Assets that would  comprise  the Trust Fund for
such Certificates.

         If underwriters are used in a sale of any Offered  Certificates  (other
than  in  connection  with  an  underwriting  on a  best  efforts  basis),  such
Certificates  will be acquired by the underwriters for their own account and may
be resold from time to time in one or more  transactions,  including  negotiated
transactions,  at fixed  public  offering  prices  or at  varying  prices  to be
determined  at the  time of sale or at the  time of  commitment  therefor.  Such
underwriters  may  be   broker-dealers   affiliated  with  the  Depositor  whose
identities  and  relationships  to the  Depositor  will be as set  forth  in the
related  Prospectus  Supplement.  The managing  underwriter or underwriters with
respect to the offer and sale of Offered  Certificates  of a  particular  series
will be set forth on the cover of the  Prospectus  Supplement  relating  to such
series and the members of the underwriting  syndicate,  if any, will be named in
such Prospectus Supplement.

         In connection with the sale of Offered  Certificates,  underwriters may
receive  compensation  from the  Depositor  or from  purchasers  of the  Offered
Certificates in the form of discounts, concessions or commissions.  Underwriters
and dealers participating in the distribution of the Offered Certificates may be
deemed  to be  underwriters  in  connection  with  such  Certificates,  and  any
discounts or  commissions  received by them from the Depositor and any profit on
the  resale of  Offered  Certificates  by them may be deemed to be  underwriting
discounts and commissions under the Securities Act of 1933, as amended.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of the Offered Certificates of any series will provide that the obligations
of the underwriters will be subject to certain  conditions  precedent,  that the
underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the Depositor  will  indemnify the
several  underwriters and the underwriters  will indemnify the Depositor against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

         The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and any  agreements  to be entered  into  between  the  Depositor  and
purchasers of Offered Certificates of such series.

         The Depositor  anticipates that the Offered  Certificates  will be sold
primarily  to  institutional  investors.  Purchasers  of  Offered  Certificates,
including  dealers,  may,  depending  on the  facts  and  circumstances  of such
purchases,  be deemed to be "underwriters"  within the meaning of the Securities
Act of 1933,  as  amended,  in  connection  with  reoffers  and sales by them of
Offered Certificates.  Holders of Offered Certificates should consult with their
legal advisors in this regard prior to any such reoffer or sale.

         If and to the extent  required by applicable  law or  regulation,  this
Prospectus will be used by NationsBanc  Montgomery in connection with offers and
sales related to market-making  transactions in Offered Certificates  previously
offered hereunder in transactions  with respect to which NationsBanc  Montgomery
acts  as  principal.  NationsBanc  Montgomery  may  also  act as  agent  in such
transactions.  Sales may be made at negotiated  prices determined at the time of
sale.

                                  Legal Matters

         Certain legal matters relating to the Certificates  will be passed upon
for the  Depositor  by  Robert  W.  Long,  Jr.,  Assistant  General  Counsel  of
BankAmerica Corporation. Certain legal matters relating to the Certificates will
be passed upon for the underwriter or  underwriters by Cadwalader,  Wickersham &
Taft.  Certain  federal income tax matters and other matters will be passed upon
for the Depositor by Cadwalader, Wickersham & Taft.

                              Financial Information

         A new  Trust  Fund  will be  formed  with  respect  to each  series  of
Certificates,  and no Trust Fund will engage in any business  activities or have
any  assets  or  obligations  prior to the  issuance  of the  related  series of
Certificates.  Accordingly,  no financial  statements  with respect to any Trust
Fund  will  be  included  in  this  Prospectus  or  in  the  related  Prospectus
Supplement.  The Depositor has determined that its financial statements will not
be material to the offering of any Offered Certificates.

                                     Rating

         It is a condition to the issuance of any class of Offered  Certificates
that they shall have been rated not lower than investment grade, that is, in one
of the four highest rating categories, by at least one Rating Agency.

         Ratings on mortgage pass-through certificates address the likelihood of
receipt by the holders  thereof of all  collections on the  underlying  mortgage
assets to which such holders are entitled. These ratings address the structural,
legal and issuer-related  aspects associated with such certificates,  the nature
of the underlying  mortgage  assets and the credit quality of the guarantor,  if
any.  Ratings  on  mortgage  pass-through  certificates  do  not  represent  any
assessment  of the  likelihood of principal  prepayments  by borrowers or of the
degree by which such prepayments might differ from those originally anticipated.
As a result,  Certificateholders  might suffer a lower than  anticipated  yield,
and, in addition,  holders of Stripped Interest  Certificates  might, in extreme
cases fail to recoup their initial investments. Furthermore, ratings on mortgage
pass-through  certificates do not address the price of such  certificates or the
suitability of such certificates to the investor.

         A  security  rating  is not a  recommendation  to  buy,  sell  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning  rating  organization.   Each  security  rating  should  be  evaluated
independently of any other security rating.

                              Available Information

         The Depositor  has filed with the  Securities  and Exchange  Commission
(the  "Commission") a Registration  Statement (of which this Prospectus  forms a
part) under the Securities Act of 1933, as amended,  with respect to the Offered
Certificates.  This  Prospectus and the Prospectus  Supplement  relating to each
series of Offered  Certificates  contain  summaries of the material terms of the
documents referred to in this Prospectus or in such Prospectus  Supplement,  but
do not contain all of the  information set forth in the  Registration  Statement
pursuant  to  the  rules  and  regulations  of  the   Commission.   For  further
information,  reference is made to such Registration  Statement and the exhibits
thereto. Such Registration Statement and exhibits can be inspected and copied at
prescribed rates at the public reference facilities maintained by the Commission
at its Public Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at its Midwest  Regional Offices located as follows:  Citicorp  Center,  500
West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511;  and Northeast
Regional Office, Seven World Trade Center, Suite 1300, New York, New York 10048.
You may obtain  information  on the  operation of the Public  Reference  Room by
calling the SEC at 1-800-SEC-0330.  The SEC also maintains an internet site that
contains reports, proxy and information  statements,  and other information that
has  been  filed   electronically   with  the  SEC.  The  Internet   address  is
http://www.sec.gov.

         No dealer,  salesman,  or other person has been  authorized to give any
information, or to make any representations,  other than those contained in this
Prospectus or any related  Prospectus  Supplement,  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the Depositor or any other person. Neither the delivery of this Prospectus or
any related  Prospectus  Supplement  nor any sale made  hereunder or  thereunder
shall  under any  circumstances  create an  implication  that  there has been no
change in the  information in this  Prospectus  since the date hereof or in such
Prospectus  Supplement  since the date thereof.  This Prospectus and any related
Prospectus  Supplement are not an offer to sell or a solicitation of an offer to
buy any security in any  jurisdiction in which it is unlawful to make such offer
or solicitation.

         The Master Servicer, the Trustee or another specified person will cause
to be provided to registered holders of the Offered  Certificates of each series
periodic  unaudited  reports  concerning  the related  Trust Fund. If beneficial
interests  in a class or  series of  Offered  Certificates  are  being  held and
transferred in book-entry  format through the facilities of The Depository Trust
Company ("DTC") as described in this Prospectus,  then unless otherwise provided
in the related Prospectus Supplement, such reports will be sent on behalf of the
related Trust Fund to a nominee of DTC as the  registered  holder of the Offered
Certificates.  Conveyance  of  notices  and other  communications  by DTC to its
participating   organizations,   and   directly  or   indirectly   through  such
participating  organizations to the beneficial owners of the applicable  Offered
Certificates,  will be  governed  by  arrangements  among  them,  subject to any
statutory or regulatory  requirements as may be in effect from time to time. See
"Description   of   the   Certificates--Reports   to   Certificateholders"   and
"--Book-Entry Registration and Definitive Certificates".

         The Depositor will file or cause to be filed with the  Commission  such
periodic  reports  with  respect to each Trust  Fund as are  required  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  The Depositor  intends to make a
written  request to the staff of the Commission  that the staff either (i) issue
an order  pursuant to Section  12(h) of the Exchange Act exempting the Depositor
from certain reporting  requirements under the Exchange Act with respect to each
Trust Fund or (ii) state that the staff will not recommend  that the  Commission
take enforcement action if the Depositor  fulfills its reporting  obligations as
described in its written request. If such request is granted, the Depositor will
file or cause to be filed with the Commission as to each Trust Fund the periodic
unaudited  reports to  holders of the  Offered  Certificates  referenced  in the
preceding  paragraph;  however,  because of the nature of the Trust Funds, it is
unlikely that any significant additional information will be filed. In addition,
because of the limited  number of  Certificateholders  expected for each series,
the  Depositor   anticipates  that  a  significant  portion  of  such  reporting
requirements will be permanently  suspended  following the first fiscal year for
the related Trust Fund.

                Incorporation of Certain Information by Reference

         The  Depositor  hereby  incorporates  by reference  all  documents  and
reports  filed or caused to be filed by the  Depositor  with  respect to a Trust
Fund pursuant to Section 13(a),  13(c), 14 or 15(d) of the Exchange Act of 1934,
as amended,  prior to the  termination  of an  offering of offered  certificates
evidencing interests therein. The Depositor will provide or cause to be provided
without charge to each person to whom this prospectus is delivered in connection
with the offering of one or more classes of offered  certificates,  upon written
or oral  request  of such  person,  a copy of any or all  documents  or  reports
incorporated  in this  Prospectus by reference,  in each case to the extent such
documents  or  reports  relate to one or more of such  classes  of such  offered
certificates,  other than the exhibits to such  documents  (unless such exhibits
are specifically incorporated by reference in such documents).  Such requests to
the Depositor should be directed in writing to its principal  executive  offices
at the  NationsBank  Corporate  Center,  Charlotte,  North Carolina 28255, or by
telephone at (704) 386-2400.

<PAGE>

Index of Principal Definitions


1998 Policy Statement
401(c) Regulations
Accrual Period
Accrued Certificate Interest
Act
ADA
ARM Loans
Available Distribution Amount
Book-Entry Certificates
CERCLA
Certificate Account
Certificate Owner
Closing Date
Commercial Properties
Commission
Committee Report
Companion Class
Contributions Tax
Controlled Amortization Class
Cooperatives
CPR
Crime Control Act
Cut-off Date
Debt Service Coverage Ratio
Definitive Certificates
Depositor
Determination Date
Direct Participants
Distribution Date Statement
DOL
DTC
Due Dates
Due Period
Equity Participation
ERISA
Exchange Act
FAMC
FHLMC
FNMA
Garn Act
GNMA
Grantor Trust Fractional Interest Certificate
Grantor Trust Fund
Indirect Participants
Insurance and Condemnation Proceeds
IRS
Issue Premium
Letter of Credit Bank
Liquidation Proceeds
Loan-to-Value Ratio
Lock-out Date
Lock-out Period
Mark-to-Market Regulations
MBS
MBS Agreement
MBS Issuer
MBS Servicer
MBS Trustee
Mortgage
Mortgage Asset Seller
Mortgage Assets
Mortgage Loans
Mortgage Notes
Mortgaged Properties
Mortgages
Multifamily Properties
NationsBanc Montgomery
NCUA
Net Leases
Net Operating Income
New Regulations
Nonrecoverable Advance
Non-SMMEA Certificates
OCC
OID Regulations
Originator
Participants
Parties in Interest
Percentage Interest
Permitted Investments
Plan Asset Regulations
Plans
Prepayment Assumption
Prepayment Interest Shortfall
Prepayment Period
Prepayment Premium
Prohibited Transactions Tax
PTCE
Purchase Price
Qualified stated interest
RCRA
Record Date
Related Proceeds
Relief Act
REMIC Administrator
REMIC Certificates
REMIC Provisions
REMIC Regulations
REMIC residual certificates
REO Property
Residual Owner
RICO
Senior Liens
SPA
Sub-Servicer
Sub-Servicing Agreement
Superlien
Tax Exempt Investor
Tiered REMICs
Title V
Trust Assets
Trust Fund
UBTI
UCC
Value
Voting Rights
Warranting Party
<PAGE>

                                                                       VERSION 2

                                   Prospectus

                         NationsLink Funding Corporation
                                    Depositor


                       Mortgage Pass-Through Certificates

<TABLE>

<CAPTION>


                                          The Trust--
 
<S>                                      <C>  
 
                                          o  may periodically issue mortgage pass-through certificates in
Consider carefully the risk factors          one or more series with one or more classes; and
beginning on page 12 in this prospectus.  o  will own--
                                             o  multifamily and commercial mortgage loans;
Neither the certificates nor the             o  mortgage-backed securities; and
underlying mortgage loans are insured        o  other property described and in the accompanying prospectus
by any governmental agency.                     supplement.

The certificates will represent           The Certificates--
interests only in the related trust       o  will represent interests in the trust and will be paid only
only and will not represent interests        from the trust assets;
in or obligations of NationsLink          o  provide for the accrual of interest based on a fixed, variable
Funding Corporation or any of its            or adjustable interest rate;
affiliates, including BankAmerica         o  may be offered through underwriters, which may include
Corporation.                                 NationsBanc Montgomery Securities LLC, an affiliate of
                                             NationsLink Funding Corporation; and
This prospectus may be used to offer      o  will not be listed on any securities exchange.
and sell any series of certificates
only if accompanied by the prospectus     The Certificateholders--
supplement for that series.               o  will receive interest and principal payments based on the rate
                                             of payment of principal and the timing of receipt of
                                             payments on mortgage loans.


</TABLE>



Neither  the  SEC  nor  any  state  securities  commission  has  approved  these
certificates  or determined  that this  prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

                               _________ __, 1998

<PAGE>

For more information


NationsLink Funding Corporation has filed with
the SEC additional registration materials
relating to the certificates.  You may read
and copy any of these materials at the SEC's
Public Reference Room at the following
locations:

o  SEC Public Reference Section
   450 Fifth Street, N.W.
   Room 1204
   Washington, D.C. 20549

o  SEC Midwest Regional Offices Citicorp Center
   500 West Madison Street
   Suite 1400
   Chicago, Illinois 60661-2511

o  SEC Northeast Regional Office
   7 World Trade Center
   Suite 1300
   New York, New York 10048

You may obtain information on the operation of
the Public Reference Room by calling the SEC
at 1-800-SEC-0330.  The SEC also maintains an
Internet site that contains reports, proxy and
information statements, and other information
that has been filed electronically with the
SEC.  The Internet address is http://www.sec.gov.

You may also contact NationsLink Funding
Corporation in writing at NationsBank
Corporate Center, 100 North Tryon Street,
Charlotte, North Carolina 28255, or by
telephone at (704) 386-2400.

See also the sections captioned "Available
Information" and "Incorporation of Certain
Information by Reference" appearing at the end
of this prospectus.

                          Table of Contents

                                                                            Page
                                                                               
Summary of Prospectus                                                          

Risk Factors                                                                   
      Limited Liquidity of Certificates                                        
      Limited Assets                                                           
      Credit Support Limitations                                               
      Effect of Prepayments on Average Life of Certificates                    
      Effect of Prepayments on Yield of Certificates                           
      Limited Nature of Ratings                                                
      Certain Factors Affecting Delinquency, Foreclosure and Loss of           
      the Mortgage Loans                                                       
      Inclusion of Delinquent Mortgage Loans in a Mortgage Asset Poo           
      Risks Associated with Health Care-Related Properties                     

Prospectus Supplement                                                          

Description Of The Trust Funds                                                 
      General                                                                  
      Mortgage Loans                                                           
      MBS                                                                      
      Certificate Accounts                                                     
      Credit Support                                                           
      Cash Flow Agreements                                                     

Yield And Maturity Considerations                                              
      General                                                                  
      Pass-Through Rate                                                        

Payment Delays                                                                 
      Certain Shortfalls in Collections of Interest                            
      Yield and Prepayment Considerations                                      
      Weighted Average Life and Maturity                                       
      Other Factors Affecting Yield, Weighted Average Life and                 
      Maturity                                                                 

The Depositor                                                                  

Description Of The Certificates                                                
      General                                                                  
      Distributions                                                            
      Distributions of Interest on the Certificates.                           
      Distributions of Principal of the Certificates                           
      Distributions on the Certificates concerning Prepayment                  
      Premiums or concerning Equity Participations.                            
      Allocation of Losses and Shortfalls.                                     
      Advances in Respect of Delinquencies                                     
      Reports to Certificateholders                                            
      Voting Rights                                                            
      Termination                                                              
      Book-Entry Registration and Definitive Certificates                      

 The Pooling And Servicing Agreements                                          
      General                                                                  
      Assignment of Mortgage Loans; Repurchases                                
      Representations and Warranties; Repurchases                              
      Collection and Other Servicing Procedures                                
      Sub-Servicers                                                            
      Certificate Account                                                      
      Modifications, Waivers and Amendments of Mortgage Loans                  

 Realization Upon Defaulted Mortgage Loans                                     
      Hazard Insurance Policies                                                
      Due-on-Sale and Due-on-Encumbrance Provisions.                           
      Servicing Compensation and Payment of Expenses                           
      Evidence as to Compliance                                                
      Certain Matters Regarding the Master Servicer, the Special               
      Servicer, the REMIC Administrator and the Depositor                      
      Events of Default                                                        
      Rights Upon Event of Default                                             
      Amendment                                                                
      List of Certificateholders.                                              
      The Trustee                                                              
      Duties of the Trustee                                                    
      Certain Matters Regarding the Trustee                                    
      Resignation and Removal of the Trustee                                   

 Description Of Credit Support                                                 
      General                                                                  
      Subordinate Certificates                                                 
      Insurance or Guarantees Concerning Mortgage Loans                        
      Letter of Credit                                                         
      Certificate Insurance and Surety Bonds.                                  
      Reserve Funds                                                            
      Cash Collateral Account                                                  
      Credit Support with respect to MBS                                       

Certain Legal Aspects of Mortgage Loans                                        
      General                                                                  
      Types of Mortgage Instruments                                            
      Leases and Rents                                                         
      Personalty                                                               
      Foreclosure                                                              
      Bankruptcy Laws                                                          
      Environmental Considerations                                             
      Due-on-Sale and Due-on-Encumbrance Provisions                            
      Junior Liens; Rights of Holders of Senior Liens                          
      Subordinate Financing                                                    
      Default Interest and Limitations on Prepayments                          
      Applicability of Usury Laws                                              
      Certain Laws and Regulations                                             
      Americans with Disabilities Act                                          
      Soldiers' and Sailors' Civil Relief Act of 1940                          
      Forfeitures in Drug and RICO Proceedings                                 

Certain Federal Income Tax Consequences.                                       
      General                                                                  
      REMICs                                                                   
      Grantor Trust Funds.                                                     

State And Other Tax Consequences                                               

Certain ERISA Considerations                                                   
      General                                                                  
      Plan Asset Regulations                                                   
      Insurance Company General Accounts                                       
      Consultation With Counsel                                                
      Tax Exempt Investors                                                     

Legal Investment                                                               

Use Of Proceeds                                                                

Method Of Distribution                                                         

Legal Matters                                                                  

Financial Information                                                          

Rating                                                                         

Available Information                                                          

Incorporation of Certain Information by Reference                              

Index of Principal Definitions                                                 


<PAGE>






                              Summary of Prospectus

This summary highlights selected  information from this prospectus.  It does not
contain all the  information  you need to  consider  in making  your  investment
decision. You should carefully review this prospectus and the related prospectus
supplement in their entirety before making any investment in the certificates of
any series. As used in this prospectus,  "you" refers to a prospective  investor
in  certificates,  and  "we"  refers  to  the  Depositor,   NationsLink  Funding
Corporation.  An  Index  of  Principal  Definitions  appears  at the end of this
Prospectus.

Securities Offered
- ------------------

Mortgage pass-through certificates.

Depositor
- ---------

NationsLink  Funding  Corporation,  a Delaware  corporation  and a subsidiary of
NationsBank,  N.A.  NationsLink  Funding Corporation has its principal executive
offices at  NationsBank  Corporate  Center,  100 North Tryon Street,  Charlotte,
North Carolina 28255, and its telephone number is (704) 386-2400.

Trustee
- -------

The  trustee  for each  series  of  certificates  will be  named in the  related
prospectus supplement.

Master Servicer
- ---------------

If the trust includes  mortgage loans, the master servicer for the corresponding
series of certificates will be named in the prospectus supplement.

Special Servicer
- ----------------

If the trust includes mortgage loans, the special servicer for the corresponding
series of certificates will be named, or the circumstances under which a special
servicer may be appointed, will be described in the prospectus supplement.

MBS Administrator
- -----------------

If the trust includes  mortgage-backed  securities,  the entity  responsible for
administering  the  mortgage-based  securities  will be named in the  prospectus
supplement.

REMIC Administrator
- -------------------

The person responsible for the various tax-related  administration  duties for a
series of certificates  concerning real estate mortgage investment conduits will
be named in the prospectus supplement.

The Mortgage Loans
- ------------------

Each series of  certificates  will,  in  general,  consist of a pool of mortgage
loans  secured  by first or junior  liens on--  

o    residential   properties   consisting   of   five   or   more   rental   or
     cooperatively-owned  dwelling  units  in  high-rise,   mid-rise  or  garden
     apartment buildings or other residential structures; or

o    office  buildings,  retail stores,  hotels or motels,  Health  Care-Related
     Facilities (as defined below),  recreational vehicle and mobile home parks,
     warehouse facilities,  mini-warehouse facilities,  self-storage facilities,
     industrial   plants,   parking  lots,   entertainment   or  sports  arenas,
     restaurants,  marinas, mixed use or various other types of income-producing
     properties or unimproved land.

"Health  Care-Related  Facilities"  include:   hospitals  and  other  facilities
providing  acute  medical  care  services  ("Acute Care  Facilities");  (skilled
nursing facilities  ("Skilled Nursing  Facilities");  nursing homes,  congregate
care homes and other assisted living facilities  ("Assisted Living Facilities");
and senior and age restricted housing ("Senior Housing").

No one of the following  types of properties will be  overly-represented  in the
trust at the time the trust is formed:  (1)  restaurants;  (2)  entertainment or
sports arenas; (3) marinas; or (4) Health Care-Related Facilities.

The mortgage  loans will not be  guaranteed  or insured by  NationsLink  Funding
Corporation  or any of its  affiliates  or,  unless  otherwise  provided  in the
prospectus supplement, by any governmental agency or by any other person.

If specified in the prospectus supplement, some mortgage loans may be delinquent
as of the date the trust is formed.

As described in the prospectus supplement, a mortgage loan may--

o    provide  for no accrual  of  interest  or for  accrual  of  interest  at an
     interest  rate  that is fixed  over its term or that  adjusts  from time to
     time,  or  that  may  be  converted  at the  borrower's  election  from  an
     adjustable  to a fixed  mortgage  rate,  or from a fixed  to an  adjustable
     mortgage  rate;  

o    provide for level  payments to  maturity or for  payments  that adjust from
     time to time to accommodate  changes in the mortgage rate or to reflect the
     occurrence of certain events, and may permit negative amortization;

o    be fully amortizing or may be partially amortizing or nonamortizing, with a
     balloon payment due on its stated maturity date;

o    may  prohibit  over its term or for a  certain  period  prepayments  and/or
     require payment of a premium or a yield  maintenance  payment in connection
     with certain prepayments; and

o    provide for  payments  of  principal,  interest or both,  on due dates that
     occur  monthly,  quarterly,  semi-annually  or at such  other  interval  as
     specified in the prospectus supplement.

Each  mortgage  loan will have had an original term to maturity of not more than
40 years.  No mortgage  loan will have been  originated by  NationsLink  Funding
Corporation,  although one of its  affiliates  may have  originated  some of the
mortgage loans.

If any mortgage  loan,  or group of related  mortgage  loans,  involves  unusual
credit risk, financial statements or other financial information  concerning the
related  mortgaged   property  will  be  included  in  the  related   prospectus
supplement.

As  described  in the  prospectus  supplement,  the  trust may also  consist  of
mortgage  participations,   mortgage  pass-through   certificates  and/or  other
mortgage-backed  securities  that  evidence an interest  in, or are secured by a
pledge of, one or more mortgage loans similar to the other mortgage loans in the
trust and which may or may not be issued,  insured or  guaranteed  by the United
States or any governmental agency.

The Certificates
- ----------------

Each series of certificates  will be issued in one or more classes pursuant to a
pooling and servicing  agreement or other agreement  specified in the prospectus
supplement and will represent in total the entire beneficial  ownership interest
in the trust.

As described in the prospectus  supplement,  the certificates of each series may
consist of one or more classes that--  

o    are senior or subordinate to one or more other classes of  certificates  in
     entitlement to certain distributions on the certificates;

o    are  "stripped  principal   certificates"   entitled  to  distributions  of
     principal, with disproportionate, nominal or no distributions of interest;

o    are  "stripped  principal   certificates"   entitled  to  distributions  of
     interest, with disproportionate, nominal or no distributions of principal;

o    provide for distributions of interest or principal that commence only after
     the  occurrence of certain  events,  such as the  retirement of one or more
     other classes of certificates of such series;

o    provide for distributions of principal to be made, from time to time or for
     designated  periods,  at a  rate  that  is  faster  (and,  in  some  cases,
     substantially faster) or slower (and, in some cases,  substantially slower)
     than the rate at which  payments  or other  collections  of  principal  are
     received on the mortgage assets in the trust;

o    provide for  distributions  of principal  to be made,  subject to available
     funds,   based  on  a  specified   principal   payment  schedule  or  other
     methodology; or

o    provide for distribution based on collections on the mortgage assets in the
     trust attributable to prepayment  premiums,  yield maintenance  payments or
     equity participations.

If specified in the prospectus supplement,  a series of certificates may include
one or more "controlled amortization classes," which will entitle the holders to
receive  principal  distributions  according  to a specified  principal  payment
schedule.  Although  prepayment risk cannot be eliminated entirely for any class
of  certificates,  a  controlled  amortization  class will  generally  provide a
relatively  stable  cash flow so long as the actual  rate of  prepayment  on the
mortgage  loans  in  the  trust  remains  relatively  constant  at the  rate  of
prepayment used to establish the specific  principal  payment  schedule for such
certificates.  Prepayment  risk with respect to a given mortgage asset pool does
not disappear,  however, and the stability afforded to a controlled amortization
class comes at the expense of one or more other classes of the same series.

Each class of  certificates,  other than  certain  classes of stripped  interest
certificates  and certain  classes of real estate  mortgage  investment  conduit
residual certificates (also known as "REMIC residual  certificates"),  will have
an initial  stated  principal  amount.  Each class of  certificates,  other than
certain classes of stripped principal  certificates and certain classes of REMIC
residual  certificates,  will accrue interest on its certificate  balance or, in
the case of certain  classes of stripped  interest  certificates,  on a notional
amount, based on a pass-through rate which may be fixed, variable or adjustable.
The prospectus supplement will specify the certificate balance,  notional amount
and/or pass-through rate for each class of certificates.

Distributions of Interest on the Certificates
- ---------------------------------------------

Interest on each class of certificates  (other than  certain classes of stripped
principal  certificates  and certain classes of REMIC residual  certificates) of
each series will accrue at the applicable  pass-through  rate on the certificate
balance and will paid on a distribution  date.  However,  in the case of certain
classes of stripped interest certificates,  the notional amount outstanding from
time to time will be paid to  certificateholders  as provided in the  prospectus
supplement on a specified distribution date.

Distributions  of interest  concerning one  or more classes of certificates  may
not commence until the occurrence of certain  events,  such as the retirement of
one or more other classes of certificates.  Interest accrued  concerning a class
of accrual  certificates prior to the occurrence of such an event will either be
added to the  certificate  balance or  otherwise  deferred as  described  in the
prospectus supplement.  Distributions of interest concerning one or more classes
of certificates  may be reduced to the extent of certain  delinquencies,  losses
and other  contingencies  described  in this  prospectus  and in the  prospectus
supplement.

Distributions of Principal of the Certificates
- ----------------------------------------------

Each  class of  certificates  of each  series  (other  than  certain  classes of
stripped   interest   certificates   and  certain   classes  of  REMIC  residual
certificates)  will have a certificate  balance.  The  certificate  balance of a
class of certificates  outstanding  from time to time will represent the maximum
amount  that the holders  are then  entitled to receive in respect of  principal
from future cash flow on the assets in the trust. The initial total  certificate
balance of all classes of a series of certificates  will not be greater than the
outstanding  principal  balance of the related mortgage assets as of a specified
cut-off  date,  after  application  of scheduled  payments due on or before such
date,  whether or not  received.  As  described  in the  prospectus  supplement,
distributions  of principal with respect to the related  series of  certificates
will be made on each distribution date to the holders of the class  certificates
of such series then entitled until the certificate balances of such certificates
have been reduced to zero.  Distributions  of  principal  with respect to one or
more  classes of  certificates-- 

o    may be made at a rate that is faster  (and,  in some  cases,  substantially
     faster) or slower (and, in some cases,  substantially slower) than the rate
     at which  payments or other  collections  of principal  are received on the
     assets in the trust;

o    may not  commence  until the  occurrence  of  certain  events,  such as the
     retirement of one or more other classes of certificates of the same series;

o    may be made, subject to certain limitations, based on a specified principal
     payment schedule; or

o    may be contingent on the specified  principal  payment schedule for another
     class  of the  same  series  and  the  rate at  which  payments  and  other
     collections of principal on the mortgage  assets in the trust are received.
     Unless otherwise specified in the prospectus  supplement,  distributions of
     principal  of any class of  certificates  will be made on a pro rata  basis
     among all of the certificates of such class.

Credit Support and Cash Flow Agreements
- ---------------------------------------

If specified in the prospectus  supplement,  partial or full protection  against
certain defaults and losses on the assets in the trust may be provided to one or
more classes of certificates by (1)  subordination  of one or more other classes
of certificates to classes in the same series, or by (2) of such series,  one or
more  other  types of  credit  support,  such as a letter of  credit,  insurance
policy,    guarantee,    reserve    fund,    cash    collateral    account    or
overcollateralization.  If so provided in the prospectus  supplement,  the trust
may include-- 

o    guaranteed  investment contracts pursuant to which moneys held in the funds
     and  accounts  established  for the  related  series  will be invested at a
     specified rate; or

o    certain  other  agreements,  such as  interest  rate  exchange  agreements,
     interest  rate cap or floor  agreements,  or other  agreements  designed to
     reduce the effects of interest rate  fluctuations on the mortgage assets or
     on one or more classes of certificates.

Certain  relevant  information  regarding any applicable  credit support or cash
flow agreement  will be set forth in the  prospectus  supplement for a series of
certificates.

Advances
- --------

As specified in the prospectus supplement, if the trust includes mortgage loans,
the master servicer,  the special servicer,  the trustee, any provider of credit
support,  and/or another  specified person may be obligated to make, or have the
option of making,  certain advances concerning  delinquent scheduled payments of
principal  and/or  interest on mortgage  loans.  Any advances made  concerning a
particular  mortgage  loan  will  be  reimbursable  from  subsequent  recoveries
relating to the  particular  mortgage  loan and as described  in the  prospectus
supplement.  If specified in the prospectus  supplement,  any entity making such
advances may be entitled to receive interest for a specified period during which
certain or all of such  advances  are  outstanding,  payable from amounts in the
trust.  If  the  trust  includes  mortgaged-backed  securities,  any  comparable
advancing  obligation of a party to the related pooling and servicing agreement,
or of a party  to the  related  mortgage-backed  securities  agreement,  will be
described in the prospectus supplement.

Optional Termination
- --------------------

If specified  in the  prospectus  supplement,  a series of  certificates  may be
subject to optional  early  termination  through the  repurchase of the mortgage
assets in the trust. If provided in the related prospectus supplement,  upon the
reduction  of the  certificate  balance  of a  specified  class  or  classes  of
certificates  by a specified  percentage  or amount,  a  specified  party may be
authorized  or required to solicit bids for the purchase of all of the assets of
the trust,  or of a  sufficient  portion of such  assets to retire such class or
classes.

Certain Federal Income Tax Consequences
- ---------------------------------------

The  certificates  of each  series will  constitute  or  evidence  ownership  of
either--

o    REMIC regular certificates and REMIC residual certificates in the trust, or
     a  designated  portion  thereof,  treated as a REMIC  under  Sections  860A
     through 860G of the Internal Revenue Code of 1986; or

o    "grantor  trust  certificates"  in a trust treated as a grantor trust (or a
     partnership)  under  applicable  provisions of the Internal Revenue Code of
     1986.

Investors  are  advised to consult  their tax  advisors  and to review  "Certain
Federal  Income  Tax  Consequences"  in this  prospectus  and in the  prospectus
supplement.

Certain ERISA Considerations
- ----------------------------

Fiduciaries  of retirement  plans and certain other  employee  benefit plans and
arrangements,  including individual retirement accounts, annuities, Keogh plans,
and  collective  investment  funds and  separate  accounts  in which such plans,
accounts,  annuities  or  arrangements  are  invested,  that are  subject to the
Employee  Retirement Income Security Act of 1974, as amended, or Section 4975 of
the  Internal  Revenue  Code of 1986,  should  review with their legal  advisors
whether the purchase or holding of certificates could give rise to a transaction
that is prohibited.

Legal Investment
- ----------------

The certificates will constitute  "mortgage related  securities" for purposes of
the Secondary  Mortgage  Market  Enhancement  Act of 1984,  as amended,  only if
specified in the prospectus supplement.  Investors whose investment authority is
subject to legal  restrictions  should consult their legal advisors to determine
whether and to what extent the  certificates  constitute  legal  investments for
them.

Rating
- ------

At their respective dates of issuance,  each class of certificates will be rated
as of investment grade by one or more nationally  recognized  statistical rating
agencies.

<PAGE>




                                  Risk Factors


         In considering  an investment in the  certificates  of any series,  you
should consider carefully the following risk factors and the risk factors in the
prospectus supplement.

Limited Liquidity of Certificates
- ---------------------------------

         General.  The  certificates  of  any  series  may  have  limited  or no
liquidity.  You may be forced to bear the risk of investing in the  certificates
for an  indefinite  period  of time.  In  addition,  you may have no  redemption
rights,  and the certificates are subject to early retirement only under certain
circumstances.

         Lack of a  Secondary  Market.  We cannot  assure  you that a  secondary
market for the  certificates  will develop or, if it does develop,  that it will
provide certificateholders with liquidity of investment or that it will continue
for as long as the certificates remain outstanding.

         The prospectus  supplement may indicate that an underwriter  intends to
establish a secondary market in the  certificates,  although no underwriter will
be  obligated  to do so. Any  secondary  market may provide  less  liquidity  to
investors than any comparable  market for securities  relating to  single-family
mortgage loans. Unless specified in the prospectus supplement,  the certificates
will not be listed on any securities exchange.

         Limited Ongoing Information.  The primary source of ongoing information
regarding the certificates,  including  information  regarding the status of the
related mortgage assets and any credit support for the certificates, will be the
periodic reports to  certificateholders  to be delivered pursuant to the related
pooling and servicing agreement.

         We cannot assure you that any additional ongoing information  regarding
the certificates will be available through any other source.  The limited nature
of such  information  concerning a series of certificates  may adversely  affect
liquidity, even if a secondary market for the certificates does develop.

         Sensitivity to Interest Rates.  If a secondary  market does develop for
the  certificates,  the market  value of the  certificates  will be  affected by
several  factors,  including (1) perceived  liquidity,  (2) the anticipated cash
flow  (which  may  vary  widely   depending  upon  the  prepayment  and  default
assumptions  concerning  the  underlying  mortgage  loans)  and  (3)  prevailing
interest rates.

         The price payable at any given time for certain classes of certificates
may be extremely  sensitive to small fluctuations in prevailing  interest rates.
The  relative  change in price for a  certificate  in  response  to an upward or
downward  movement in prevailing  interest rates may not  necessarily  equal the
relative  change  in price  for the  certificate  in  response  to an equal  but
opposite movement in such rates. Therefore, the sale of certificates by a holder
in any  secondary  market that may  develop may be at a discount  from the price
paid  by such  holder.  We are not  aware  of any  source  through  which  price
information  about the  certificates  will be generally  available on an ongoing
basis.

Limited Assets
- --------------

         Unless specified in the prospectus supplement, neither the certificates
nor  the  mortgage  assets  in the  trust  will  be  guaranteed  or  insured  by
NationsLink  Funding  Corporation or any of its affiliates,  by any governmental
agency or by any other person or entity.  No certificate  will represent a claim
against or security interest in the trust funds for any other series. Therefore,
if the related trust fund has  insufficient  assets to make  payments,  no other
assets will be available for payment of the  deficiency,  and the holders of one
or more  classes of the  certificates  will be required  to bear the  consequent
loss.

         Certain  amounts  on  deposit  from  time to time in  certain  funds or
accounts  constituting part of the trust,  including the certificate account and
any  accounts  maintained  as credit  support,  may be withdrawn  under  certain
conditions,  for purposes  other than the payment of principal of or interest on
the related series of certificates.  On any distribution  occurring after losses
or shortfalls in collections on the mortgage assets have been incurred, all or a
portion of the amount of losses or  shortfalls  in  collections  on the mortgage
assets will be borne on a disproportionate basis among classes of certificates.

Credit Support Limitations
- --------------------------

         Limitations   Regarding  Types  of  Losses   Covered.   The  prospectus
supplement for a series of certificates  will describe any credit support.  Such
credit support may not cover all potential losses.  For example,  credit support
may or may not cover loss by reason of fraud or  negligence  by a mortgage  loan
originator or other parties.  Any such losses not covered by credit support may,
at least in part, be allocated to one or more classes of certificates.

         Disproportionate  Benefits to Certain  Classes and Series.  A series of
certificates  may include one or more classes of  subordinate  certificates,  if
provided in the prospectus  supplement.  Although  subordination  is intended to
reduce the likelihood of temporary  shortfalls and ultimate losses to holders of
senior certificates, the amount of subordination will be limited and may decline
under certain  circumstances.  In addition, if principal payments on one or more
classes of  certificates  of a series are made in a specified order of priority,
any  related  credit  support  may be  exhausted  before  the  principal  of the
later-paid classes of certificates of such series has been repaid in full.

         The impact of losses and  shortfalls  experienced  with  respect to the
mortgage assets may fall primarily upon those classes of  certificates  having a
later right of payment.

         If a form of credit  support covers the  certificates  of more than one
series  and  losses on the  related  mortgage  assets  exceed the amount of such
credit support, it is possible that the holders of certificates of one (or more)
such  series  such  credit  support  will  disproportionately  benefit,  to  the
detriment of the holders of certificates of one (or more) other such series.

         Limitations  Regarding the Amount of Credit Support.  The amount of any
applicable credit support supporting one or more classes of certificates will be
determined  on the basis of criteria  established  by each rating  agency rating
such  classes  of   certificates   based  on  an  assumed   level  of  defaults,
delinquencies  and losses on the  underlying  mortgage  assets and certain other
factors.  However,  we cannot assure you that the loss experience on the related
mortgage  assets  will not  exceed  such  assumed  levels.  If the losses on the
related  mortgage  assets do exceed such assumed  levels,  the holders of one or
more classes of certificates will be required to bear such additional losses.

Effect of Prepayments on Average Life of Certificates
- -----------------------------------------------------

         As a result of  prepayments  on the  mortgage  loans in the trust,  the
amount  and  timing  of  distributions  of  principal  and/or  interest  on  the
certificates of the related series may be highly  unpredictable.  Prepayments on
the  mortgage  loans in the  trust  will  result in a faster  rate of  principal
payments on one or more classes of the related  series of  certificates  than if
payments  on  such  mortgage  loans  were  made  as  scheduled.  Therefore,  the
prepayment  experience on the mortgage loans in the trust may affect the average
life of one or more classes of certificates of the related series.

         The rate of principal  payments on pools of mortgage loans varies among
pools and from time to time is influenced by a variety of economic, demographic,
geographic,  social, tax and legal factors.  For example, if prevailing interest
rates fall  significantly  below the mortgage  rates borne by the mortgage loans
included in the trust,  principal  prepayments on such mortgage loans are likely
to be higher  than if  prevailing  interest  rates  remain at or above the rates
borne by those mortgage  loans.  Conversely,  if prevailing  interest rates rise
significantly  above the mortgage  rates borne by the mortgage loans included in
the trust,  then  principal  prepayments on such mortgage loans are likely to be
lower than if prevailing  interest  rates remain at or below the mortgage  rates
borne by those mortgage loans.

         We cannot  assure you what as to the actual rate of  prepayment  on the
mortgage  loans in the  trust  will be, or that  such  rate of  prepayment  will
conform to any model in any prospectus supplement. As a result, depending on the
anticipated  rate of  prepayment  for  the  mortgage  loans  in the  trust,  the
retirement  of any class of  certificates  of the  related  series  could  occur
significantly  earlier or later,  and its  average  life could be  significantly
shorter or longer, than expected.

         The  extent  to  which  prepayments  on the  mortgage  loans  in  trust
ultimately  affect the average life of any class of  certificates of the related
series will depend on the terms and provisions of the  certificates.  A class of
certificates  may  provide  that on any  distribution  date the  holders  of the
certificates are entitled to a pro rata share of the prepayments on the mortgage
loans in the trust fund that are distributable on such date.

         A   class   of   certificates   that   entitles   the   holders   to  a
disproportionately  large share of the  prepayments on the mortgage loans in the
trust increases the likelihood of early  retirement of such class if the rate of
prepayment is relatively  fast. This type of early  retirement risk is sometimes
referred to as "call risk."

         A  class  of  certificates  that  entitles  the  holders  thereof  to a
disproportionately  small share of the  prepayments on the mortgage loans in the
trust increases the likelihood of an extended  average life of such class if the
rate of prepayment is relatively slow. This type of prolonged retirement risk is
sometimes referred to as "extension risk."

         As described in the prospectus supplement,  the respective entitlements
of the various classes of  certificateholders  of any series to receive payments
(and,  in  particular,  prepayments)  of principal of the mortgage  loans in the
trust may vary based on the occurrence of certain  events (e.g.,  the retirement
of one or more  classes of  certificates  of such  series) or subject to certain
contingencies (e.g.,  prepayment and default rates with respect to such mortgage
loans).

         A  series  of   certificates   may  include  one  or  more   controlled
amortization  classes,  which will  entitle  the  holders  to receive  principal
distributions  according to a specified  principal  payment  schedule.  Although
prepayment risk cannot be eliminated  entirely for any class of certificates,  a
controlled  amortization  class will generally  provide a relatively stable cash
flow so long as the actual rate of prepayment on the mortgage loans in the trust
remains  relatively  constant at the rate of  prepayment  used to establish  the
specific  principal  payment  schedule  for the  certificates.  Prepayment  risk
concerning a given  mortgage  asset pool does not  disappear,  however,  and the
stability  afforded to a controlled  amortization  class comes at the expense of
one or more companion classes of the same series.

         As  described  in the  prospectus  supplement,  a  companion  class may
entitle the holders to a  disproportionately  large share of  prepayments on the
mortgage  loans in the trust when the rate of  prepayment  is  relatively  fast,
and/or  may  entitle  the  holders  to  a  disproportionately   small  share  of
prepayments  on the mortgage  loans in the trust when the rate of  prepayment is
relatively  slow. A companion  class absorbs some (but not all) of the call risk
and/or  extension  risk that would  otherwise  belong to the related  controlled
amortization  class if all payments of  principal  of the mortgage  loans in the
trust were allocated on a pro rata basis.

Effect of Prepayments on Yield of Certificates
- ----------------------------------------------

         A series of  certificates  may include one or more classes offered at a
premium or discount.  Yields on such classes of certificates  will be sensitive,
and in some cases extremely  sensitive,  to prepayments on the mortgage loans in
the trust fund.  If the amount of interest  payable  with  respect to a class is
disproportionately large as compared to the amount of principal, as with certain
classes of stripped  interest  certificates,  a holder might fail to recover its
original  investment under some prepayment  scenarios.  The yield to maturity of
any class of certificates may vary from the anticipated  yield due to the degree
to which the  certificates are purchased at a discount or premium and the amount
and timing of distributions.

         You should  consider,  in the case of any  certificate  purchased  at a
discount,  the risk that a slower than anticipated rate of principal payments on
the  mortgage  loans could result in an actual  yield to such  investor  that is
lower than the anticipated yield. In the case of any certificate  purchased at a
premium,  you should  consider the risk that a faster than  anticipated  rate of
principal  payments  could  result in an actual yield to such  investor  that is
lower than the anticipated yield.

Limited Nature of Ratings
- -------------------------

         Any rating assigned by a rating agency to a class of certificates  will
reflect only its assessment of the likelihood  that holders of the  certificates
will receive  payments to which the  certificateholders  are entitled  under the
related  pooling and  servicing  agreement.  Such rating will not  constitute an
assessment of the likelihood that principal  prepayments on the related mortgage
loans  will be made,  the  degree  to which the rate of such  prepayments  might
differ from that  originally  anticipated,  or the  likelihood of early optional
termination  of the trust.  Any rating  will not address  the  possibility  that
prepayment of the mortgage  loans at a higher or lower rate than  anticipated by
an investor may cause such investor to experience a lower than anticipated yield
or that an investor purchasing a certificate at a significant premium might fail
to recover its initial investment under certain prepayment scenarios. Therefore,
a  rating  assigned  by a  rating  agency  does  not  guarantee  or  ensure  the
realization of any anticipated yield on a class of certificates.

         The  amount,  type and  nature  of  credit  support  given a series  of
certificates  will be  determined on the basis of criteria  established  by each
rating agency rating classes of the certificates of such series.  Those criteria
are sometimes based upon an actuarial analysis of the behavior of mortgage loans
in a larger group. There can be no assurance that the historical data supporting
any such actuarial analysis will accurately  reflect future experience,  or that
the data derived from a large pool of mortgage loans will accurately predict the
delinquency,  foreclosure or loss  experience of any particular pool of mortgage
loans.  In other cases,  such criteria may be based upon  determinations  of the
values of the properties that provide security for the mortgage loans.  However,
we cannot  assure you that those  values will not  decline in the  future.  As a
result, the credit support required in respect of the certificates of any series
may be  insufficient  to fully  protect the holders  thereof  from losses on the
related mortgage asset pool.

Certain Factors Affecting Delinquency, 
Foreclosure and Loss of the Mortgage Loans
- ------------------------------------------

         Mortgage  loans  made on the  security  of  multifamily  or  commercial
property may have a greater  likelihood of delinquency  and  foreclosure,  and a
greater  likelihood of loss than loans made on the security of an owner-occupied
single-family  property. The ability of a borrower to repay a loan secured by an
income-producing  property typically is dependent  primarily upon the successful
operation of such property rather than upon the existence of independent  income
or assets of the borrower.  Therefore, the value of an income-producing property
is directly related to the net operating income derived from such property.

         If the net operating income of the property is reduced (for example, if
rental or occupancy  rates  decline or real estate tax rates or other  operating
expenses increase),  the borrower's ability to repay the loan may be impaired. A
number  of the  mortgage  loans  may  be  secured  by  liens  on  owner-occupied
properties  or on  properties  leased to a single  tenant or in which only a few
tenants produce a material amount of the rental income. As the primary component
of the net  operating  income of a  property,  rental  income  (and  maintenance
payments  from  tenant  stockholders  of a  Cooperative)  and the  value  of any
property are subject to the vagaries of the applicable real estate market and/or
business climate.  Properties typically leased, occupied or used on a short-term
basis,  such  as  health  care-related   facilities,   hotels  and  motels,  and
mini-warehouse and self-storage facilities,  tend to be affected more rapidly by
changes in market or business conditions than do properties leased,  occupied or
used for longer periods, such as (typically)  warehouses,  retail stores, office
buildings  and  industrial  plants.  Commercial  Properties  may be  secured  by
owner-occupied  properties or properties leased to a single tenant. Therefore, a
decline in the financial condition of the borrower or a single tenant may have a
disproportionately  greater  effect  on  the  net  operating  income  from  such
properties  than would be the case with  respect  to  properties  with  multiple
tenants.

         Changes in the  expense  components  of the net  operating  income of a
property  due to the  general  economic  climate  or  economic  conditions  in a
locality or industry  segment,  such as (1)  increases in interest  rates,  real
estate and personal  property tax rates and other operating  expenses  including
energy  costs,  (2)  changes  in  governmental  rules,  regulations  and  fiscal
policies,  including  environmental  legislation,  and (3)  acts of God may also
affect the net  operating  income and the value of the  property and the risk of
default on the related  mortgage  loan. In some cases leases of  properties  may
provide that the lessee,  rather than the mortgagor,  is responsible for payment
of certain of these expenses ("Net Leases"). However, because leases are subject
to default risks as well as when a tenant's  income is insufficient to cover its
rent and operating  expenses,  the existence of such "net of expense" provisions
will only  temper,  not  eliminate,  the  impact  of  expense  increases  on the
performance of the related mortgage loan.

         Additional  considerations  may be  presented  by the type and use of a
particular  property.  For  instance,  properties  that operate as hospitals and
nursing  homes  are  subject  to  significant  governmental  regulation  of  the
ownership,  operation,  maintenance  and financing of health care  institutions.
Hotel, motel and restaurant properties are often operated pursuant to franchise,
management or operating  agreements  that may be terminable by the franchisor or
operator. The transferability of a hotel's or restaurant's operating, liquor and
other licenses upon a transfer of the hotel or the  restaurant,  whether through
purchase or foreclosure, is subject to local law requirements.

         In addition,  the concentration of default,  foreclosure and loss risks
in  mortgage  loans in the trust will  generally  be  greater  than for pools of
single-family  loans because  mortgage loans in the trust generally will consist
of a smaller number of higher  balance loans than would a pool of  single-family
loans of comparable aggregate unpaid principal balance.

         Limited  Recourse Nature of the Mortgage Loans. We anticipate that some
or all of the  mortgage  loans  included  in any trust fund will be  nonrecourse
loans or loans for which  recourse may be restricted or  unenforceable.  In this
type of mortgage loan, recourse in the event of borrower default will be limited
to the specific  real  property and other assets that were pledged to secure the
mortgage loan.  However,  even with respect to those mortgage loans that provide
for  recourse  against the borrower  and its assets,  we cannot  assure you that
enforcement of such recourse provisions will be practicable,  or that the assets
of the borrower will be  sufficient to permit a recovery  concerning a defaulted
mortgage loan in excess of the liquidation value of the related property.

         Limitations on  Enforceability of  Cross-Collateralization.  A mortgage
pool may include  groups of mortgage  loans which are  cross-collateralized  and
cross-defaulted. These arrangements are designed primarily to ensure that all of
the  collateral   pledged  to  secure  the   respective   mortgage  loans  in  a
cross-collateralized group. Cash flows generated on these type of mortgage loans
are  available to support debt service on, and ultimate  repayment of, the total
indebtedness.  These  arrangements seek to reduce the risk that the inability of
one or more of the  mortgaged  properties  securing  any such group of  mortgage
loans to generate  net  operating  income  sufficient  to pay debt  service will
result in defaults and ultimate losses.

         If the  properties  securing  a  group  of  mortgage  loans  which  are
cross-collateralized  are not all owned by the same entity,  creditors of one or
more  of the  related  borrowers  could  challenge  the  cross-collateralization
arrangement  as a  fraudulent  conveyance.  Under  federal and state  fraudulent
conveyance statutes,  the incurring of an obligation or the transfer of property
by a person will be subject to  avoidance  under  certain  circumstances  if the
person did not receive fair  consideration  or  reasonably  equivalent  value in
exchange for such  obligation or transfer and was then  insolvent,  was rendered
insolvent by such obligation or transfer or had  unreasonably  small capital for
its business.  A creditor seeking to enforce remedies against a property subject
to such  cross-collateralization  to repay such  creditor's  claim  against  the
related  borrower  could assert that (1) such borrower was insolvent at the time
the cross-collateralized mortgage loans were made and (2) such borrower did not,
when  it  allowed  its  property  to  be  encumbered  by  a  lien  securing  the
indebtedness   represented   by  the  other  mortgage  loans  in  the  group  of
cross-collateralized  mortgage loans,  receive fair  consideration or reasonably
equivalent  value for, in effect,  "guaranteeing"  the  performance of the other
borrowers.  Although  the  borrower  making such  "guarantee"  will be receiving
"guarantees"  from each of the other  borrowers in return,  we cannot assure you
that such exchanged "guarantees" would be found to constitute fair consideration
or be of reasonably equivalent value.

         The  cross-collateralized  mortgage  loans may be secured  by  mortgage
liens on properties  located in different states.  Because of various state laws
governing  foreclosure  or  the  exercise  of  a  power  of  sale  and  because,
foreclosure  actions are usually  brought in state court,  and the courts of one
state cannot  exercise  jurisdiction  over property in another state,  it may be
necessary  upon a  default  under any such  mortgage  loan to  foreclose  on the
related mortgaged properties in a particular order rather than simultaneously in
order to  ensure  that the lien of the  related  mortgages  is not  impaired  or
released.

         Increased Risk of Default Associated With Balloon Payments. Some of the
mortgage  loans  included in the trust may be  nonamortizing  or only  partially
amortizing  over their terms to  maturity.  These  types of mortgage  loans will
require  substantial  payments  of  principal  and  interest  (that is,  balloon
payments) at their stated maturity.  These loans involve a greater likelihood of
default than  self-amortizing  loans because the ability of a borrower to make a
balloon  payment  typically will depend upon its ability either to refinance the
loan or to sell the related  property.  The ability of a borrower to  accomplish
either of these goals will be affected by-- 

o    the value of the related property;

o    the level of available mortgage rates at the time of sale or refinancing;

o    the borrower's equity in the related property;

o    the  financial  condition  and  operating  history of the  borrower and the
     related  property;

o    tax  laws;

o    rent control laws (pertaining to certain residential properties);

o    Medicaid and Medicare  reimbursement  rates  (pertaining  to hospitals  and
     nursing homes);

o    prevailing general economic conditions; and

o    the  availability  of credit for loans secured by multifamily or commercial
     property.

         Neither  NationsLink Funding Corporation nor any of its affiliates will
be required to refinance any mortgage loan.

         As specified in the prospectus  supplement,  the master servicer or the
special  servicer  will be permitted  (within  prescribed  limits) to extend and
modify  mortgage  loans that are in default or as to which a payment  default is
imminent. Although the master servicer or the special servicer generally will be
required to determine  that any such  extension or  modification  is  reasonably
likely to produce a greater recovery than  liquidation,  taking into account the
time  value  of  money,  we  cannot  assure  you  that  any  such  extension  or
modification  will in fact  increase  the  present  value  of  receipts  from or
proceeds of the affected mortgage loans.

         Lender   Difficulty  in  Collecting   Rents  Upon  the  Default  and/or
Bankruptcy  of Borrower.  Each  mortgage  loan  included in the trust secured by
property that is subject to leases typically will be secured by an assignment of
leases  and  rents.  Under  such an  assignment,  the  mortgagor  assigns to the
mortgagee  its  right,  title and  interest  as lessor  under the  leases of the
related  property,  and the income derived,  as further security for the related
mortgage loan,  while  retaining a license to collect rents for so long as there
is no default.  If the borrower defaults,  the license terminates and the lender
is entitled to collect  rents.  Some state laws may require that the lender take
possession  of the  property  and  obtain a judicial  appointment  of a receiver
before  becoming  entitled to collect the rents.  In addition,  if bankruptcy or
similar proceedings are commenced by or in respect of the borrower, the lender's
ability to collect the rents may be adversely affected.

         Limitations  on  Enforceability  of Due-on-Sale  and  Debt-Acceleration
Clauses. Mortgages may contain a due-on-sale clause, which permits the lender to
accelerate the maturity of the mortgage loan if the borrower sells, transfers or
conveys the related property or its interest in the property. Mortgages also may
include a debt-acceleration  clause,  which permits the lender to accelerate the
debt upon a monetary or nonmonetary  default of the mortgagor.  Such clauses are
generally  enforceable subject to certain  exceptions.  The courts of all states
will  enforce  clauses  providing  for  acceleration  in the event of a material
payment  default.  The  equity  courts of any  state,  however,  may  refuse the
foreclosure  of a  mortgage  or  deed  of  trust  when  an  acceleration  of the
indebtedness  would be inequitable or unjust or the  circumstances  would render
the acceleration unconscionable.

         Risk of Liability Arising From Environmental Conditions. Under the laws
of certain states, contamination of real property may give rise to a lien on the
property  to assure the costs of  cleanup.  In several  states,  such a lien has
priority over an existing mortgage lien on such property. In addition, under the
laws of some states and under the federal Comprehensive  Environmental Response,
Compensation and Liability Act of 1980, as amended,  a lender may be liable,  as
an  "owner"  or  "operator",  for costs of  addressing  releases  or  threatened
releases of hazardous  substances  at a property,  if agents or employees of the
lender have become  sufficiently  involved in the  operations  of the  borrower,
regardless  of  whether  the  environmental  damage or threat  was caused by the
borrower or a prior owner.  A lender also risks such liability on foreclosure of
the mortgage.

         Lack of Insurance  Coverage for Certain  Special Hazard Losses.  Unless
otherwise specified in a prospectus supplement,  the master servicer and special
servicer for the trust will be required to cause the  borrower on each  mortgage
loan in the trust to maintain such insurance coverage in respect of the property
as is required  under the  related  mortgage,  including  hazard  insurance.  As
described  in the  prospectus  supplement,  the master  servicer and the special
servicer may satisfy its  obligation to cause hazard  insurance to be maintained
with respect to any property through acquisition of a blanket policy.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements of the property by
fire,  lightning,  explosion,  smoke,  windstorm and hail, and riot,  strike and
civil  commotion,  subject to the conditions  and  exclusions  specified in each
policy.  Although the policies  covering the properties  will be underwritten by
different  insurers  under  different  state laws in accordance  with  different
applicable  state forms,  and  therefore  will not contain  identical  terms and
conditions,  most such  policies  typically  do not cover  any  physical  damage
resulting  from  war,  revolution,   governmental  actions,   floods  and  other
water-related  causes,  earth movement  (including  earthquakes,  landslides and
mudflows),  wet or dry rot, vermin,  domestic animals and certain other kinds of
risks. Unless the mortgage specifically requires the mortgagor to insure against
physical  damage  arising from such causes,  then, to the extent any  consequent
losses are not covered by credit support,  such losses may be borne, at least in
part,  by the  holders of one or more  classes of  certificates  of the  related
series.

Inclusion of Delinquent Mortgage Loans in a Mortgage Asset Pool
- ---------------------------------------------------------------

         If  provided  in  the  prospectus  supplement,  the  trust  fund  for a
particular  series of certificates may include mortgage loans that are past due.
As  specified  in the  related  prospectus  supplement,  the  servicing  of such
mortgage  loans will be performed by the special  servicer.  The same entity may
act as both master servicer and special  servicer.  Credit support provided with
respect to a particular  series of certificates may not cover all losses related
to such delinquent  mortgage loans,  and investors should consider the risk that
the inclusion of such mortgage loans in the trust fund may adversely  affect the
rate of defaults and prepayments  concerning the subject mortgage asset pool and
the yield on the certificates of such series.

Risks Associated with Health Care-Related Properties
- ----------------------------------------------------

         Government Reimbursement Programs. Certain types of Health Care-Related
Facilities  typically  receive a  substantial  portion  of their  revenues  from
government reimbursement programs, primarily Medicaid and Medicare. Medicaid and
Medicare are subject to  statutory  and  regulatory  changes,  retroactive  rate
adjustments,  administrative rulings,  policy interpretations,  delays by fiscal
intermediaries  and  government  funding  restrictions.  Accordingly,  we cannot
assure you that payments under  government  reimbursement  programs will, in the
future,  be  sufficient  to fully  reimburse  the  cost of  caring  for  program
beneficiaries.  If such payments are insufficient, net operating income of those
Health  Care-Related  Facilities that receive  revenues from those sources,  and
consequently  the ability of the  related  borrowers  to meet their  obligations
under any Mortgage Loans secured thereby, could be adversely affected.

         Government  Regulation.  Health  Care-Related  Facilities are generally
subject to federal and state laws and licensing  requirements that relate to the
adequacy  of  medical  care,  distribution  of  pharmaceuticals,  rate  setting,
equipment,  personnel,  operating  policies  and  additions  to  facilities  and
services.  The failure of an operator to maintain or renew any required  license
or regulatory  approval could prevent it from continuing  operations at a Health
Care-Related Facility or, if applicable, bar it from participation in government
reimbursement programs. Furthermore, under applicable federal and state laws and
regulations, Medicare and Medicaid reimbursements are generally not permitted to
be made to any person other than the provider who actually furnished the related
medical goods and services.  Therefore, in the event of foreclosure, none of the
Trustee,  the Master Servicer,  the Special  Servicer or a subsequent  lessee or
operator of a Health  Care-Related  Facility securing a defaulted  Mortgage Loan
would  generally  be entitled to obtain from  federal or state  governments  any
outstanding  reimbursement  payments  relating  to  services  furnished  at such
property  prior  to  such  foreclosure.  Any of the  aforementioned  events  may
adversely  affect  the  ability of a borrower  to meet his  obligations  under a
mortgage loan secured by Health Care-Related Facilities.

                              Prospectus Supplement

         To the extent appropriate,  the prospectus  supplement relating to each
series of offered  certificates  will contain:

o    a  description  of the  class  or  classes  of such  offered  certificates,
     including  the payment  provisions  with  respect to each such  class,  the
     aggregate  principal  amount (if any) of each such class, the rate at which
     interest  accrues from time to time (if at all),  with respect to each such
     class or the method of  determining  such rate,  and whether  interest with
     respect to each such class will accrue  from time to time on its  aggregate
     principal amount (if any) or on a specified notional amount (if at all);

o    information  with respect to any other classes of  Certificates of the same
     series;

o    the respective dates on which distributions are to be made;

o    information as to the assets,  including the Mortgage Assets,  constituting
     the related Trust Fund (all such assets,  with respect to the  Certificates
     of any series, the "Trust Assets");

o    the  circumstances,  if any,  under  which the  related  Trust  Fund may be
     subject to early termination;

o    additional  information  with respect to the method of distribution of such
     offered certificates;

o    whether one or more REMIC elections will be made and the designation of the
     "regular  interests"  and "residual  interests" in each REMIC to be created
     and the identity of the person (the "REMIC Administrator")  responsible for
     the various tax-related duties in respect of each REMIC to be created;

o    the initial  percentage  ownership interest in the related Trust Fund to be
     evidenced by each class of Certificates of such series;

o    information concerning the Trustee (as defined herein) of the related Trust
     Fund;

o    if the related Trust Fund includes Mortgage Loans,  information  concerning
     the Master  Servicer and any Special  Servicer (each as defined  herein) of
     such Mortgage Loans and the circumstances  under which all or a portion, as
     specified,  of the  servicing of a Mortgage  Loan would  transfer  from the
     Master Servicer to the Special Servicer;

o    information  as to the nature and extent of  subordination  of any class of
     Certificates of such series, including a class of offered certificates; and

o    whether such offered certificates will be initially issued in definitive or
     book-entry form.



<PAGE>



                         Description Of The Trust Funds

General
- -------

         The primary assets of each trust (the "Trust Fund") will consist of (1)
various types of multifamily or commercial  mortgage loans  ("Mortgage  Loans"),
(2) mortgage participations,  pass-through certificates or other mortgage-backed
securities  ("MBS") that  evidence  interests in, or that are secured by pledges
of, one or more of various types of multifamily or commercial  mortgage loans or
(3) a combination of Mortgage Loans and MBS (collectively,  "Mortgage  Assets").
Each Trust Fund will be  established  by NationsLink  Funding  Corporation  (the
"Depositor").  Each  Mortgage  Asset  will  be  selected  by the  Depositor  for
inclusion  in a Trust  Fund from  among  those  purchased,  either  directly  or
indirectly, from a prior holder thereof (a "Mortgage Asset Seller"), which prior
holder may or may not be the  originator  of such Mortgage Loan or the issuer of
such MBS and may be an affiliate of the Depositor.  The Mortgage Assets will not
be guaranteed or insured by the  Depositor or any of its  affiliates  or, unless
otherwise  provided in the related  Prospectus  Supplement,  by any governmental
agency or instrumentality or by any other person. The discussion below under the
heading  "Mortgage Loans",  unless otherwise noted,  applies equally to mortgage
loans underlying any MBS included in a particular Trust Fund.

Mortgage Loans
- --------------

         General.  The Mortgage Loans will be evidenced by promissory notes (the
"Mortgage  Notes")  secured by  mortgages,  deeds of trust or  similar  security
instruments  (the  "Mortgages")  that  create  first or  junior  liens on fee or
leasehold estates in properties (the "Mortgaged  Properties")  consisting of (1)
residential  properties consisting of five or more rental or cooperatively-owned
dwelling  units in high-rise,  mid-rise or garden  apartment  buildings or other
residential  structures  ("Multifamily  Properties")  or (2)  office  buildings,
retail  stores  and  establishments,   hotels  or  motels,  Health  Care-Related
Facilities,  recreational vehicle and mobile home parks,  warehouse  facilities,
mini-warehouse facilities,  self-storage facilities,  industrial plants, parking
lots, entertainment or sports arenas, restaurants, marinas, mixed use or various
other types of  income-producing  properties  or  unimproved  land  ("Commercial
Properties").  The  Multifamily  Properties  may include  mixed  commercial  and
residential  structures  and apartment  buildings  owned by private  cooperative
housing corporations ("Cooperatives"). However, no one of the following types of
Commercial  Properties will represent  security for a material  concentration of
the Mortgage  Loans in any Trust Fund,  based on  principal  balance at the time
such Trust Fund is formed: (1) restaurants;  (2) entertainment or sports arenas;
(3) marinas; or (4) Health Care-Related  Facilities.  Unless otherwise specified
in the related Prospectus Supplement, each Mortgage will create a first priority
mortgage lien on a borrower's fee estate in a Mortgaged Property.  If a Mortgage
creates a lien on a  borrower's  leasehold  estate in a property,  then,  unless
otherwise specified in the related Prospectus  Supplement,  the term of any such
leasehold  will  exceed  the term of the  Mortgage  Note by at least ten  years.
Unless otherwise specified in the related Prospectus  Supplement,  each Mortgage
Loan will have been  originated  by a person (the  "Originator")  other than the
Depositor;  however,  the Originator may be or may have been an affiliate of the
Depositor.

         If so provided in the related  Prospectus  Supplement,  Mortgage Assets
for a series of Certificates may include Mortgage Loans secured by junior liens,
and the loans secured by the related  senior liens  ("Senior  Liens") may not be
included in the Mortgage  Pool.  The primary  risk to holders of Mortgage  Loans
secured  by junior  liens is the  possibility  that  adequate  funds will not be
received in connection with a foreclosure of the related Senior Liens to satisfy
fully both the Senior Liens and the Mortgage Loan. In the event that a holder of
a  Senior  Lien  forecloses  on  a  Mortgaged  Property,  the  proceeds  of  the
foreclosure  or similar sale will be applied first to the payment of court costs
and fees in connection with the foreclosure,  second to real estate taxes, third
in  satisfaction  of  all  principal,   interest,   prepayment  or  acceleration
penalties,  if any, and any other sums due and owing to the holder of the Senior
Liens.  The claims of the holders of the Senior  Liens will be satisfied in full
out of proceeds of the  liquidation of the related  Mortgage  Property,  if such
proceeds  are  sufficient,  before the Trust  Fund as holder of the junior  lien
receives any payments in respect of the Mortgage  Loan.  If the Master  Servicer
were to foreclose on any  Mortgage  Loan,  it would do so subject to any related
Senior Liens.  In order for the debt related to such Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure  sale of such Mortgage Loan would
have to bid an amount sufficient to pay off all sums due under the Mortgage Loan
and any Senior Liens or purchase the Mortgaged  Property  subject to such Senior
Liens. In the event that such proceeds from a foreclosure or similar sale of the
related Mortgaged  Property are insufficient to satisfy all Senior Liens and the
Mortgage  Loan in the  aggregate,  the Trust  Fund,  as the holder of the junior
lien, and,  accordingly,  holders of one or more classes of the  Certificates of
the  related  series  bear  (1)  the  risk of  delay  in  distributions  while a
deficiency judgment against the borrower is obtained and (2) the risk of loss if
the  deficiency  judgment is not obtained and  satisfied.  Moreover,  deficiency
judgments  may not be  available  in certain  jurisdictions,  or the  particular
Mortgage Loan may be a nonrecourse loan, which means that, absent special facts,
recourse in the case of default  will be limited to the  Mortgaged  Property and
such other assets, if any, that were pledged to secure repayment of the Mortgage
Loan.

         If so  specified  in the related  Prospectus  Supplement,  the Mortgage
Assets for a particular  series of Certificates  may include Mortgage Loans that
are delinquent as of the date such  Certificates  are issued.  In that case, the
related  Prospectus  Supplement  will set forth,  as to each such Mortgage Loan,
available  information as to the period of such  delinquency or  nonperformance,
any  forbearance  arrangement  then in  effect,  the  condition  of the  related
Mortgaged  Property and the ability of the Mortgaged Property to generate income
to service the mortgage debt.

         Default and Loss  Considerations  with Respect to the  Mortgage  Loans.
Mortgage loans secured by liens on income-producing properties are substantially
different from loans made on the security of owner-occupied single-family homes.
The  repayment  of a loan secured by a lien on an  income-producing  property is
typically dependent upon the successful operation of such property (that is, its
ability  to  generate  income).  Moreover,  as noted  above,  some or all of the
Mortgage Loans included in a particular Trust Fund may be nonrecourse loans.

         Lenders  typically  look to the Debt Service  Coverage  Ratio of a loan
secured by  income-producing  property as an important  factor in evaluating the
likelihood of default on such a loan.  Unless  otherwise  defined in the related
Prospectus  Supplement,  the "Debt Service Coverage Ratio" of a Mortgage Loan at
any given time is the ratio of (1) the Net  Operating  Income  derived  from the
related  Mortgaged  Property  for a  twelve-month  period to (2) the  annualized
scheduled  payments of principal  and/or  interest on the Mortgage  Loan and any
other loans senior thereto that are secured by the related  Mortgaged  Property.
Unless otherwise defined in the related  Prospectus  Supplement,  "Net Operating
Income" means, for any given period, the total operating revenues derived from a
Mortgaged  Property  during  such  period,  minus the total  operating  expenses
incurred in respect of such Mortgaged Property during such period other than (1)
noncash items such as depreciation and  amortization,  (2) capital  expenditures
and (3) debt service on the related Mortgage Loan or on any other loans that are
secured by such  Mortgaged  Property.  The Net  Operating  Income of a Mortgaged
Property will generally  fluctuate over time and may or may not be sufficient to
cover debt  service  on the  related  Mortgage  Loan at any given  time.  As the
primary   source   of  the   operating   revenues   of  a   nonowner   occupied,
income-producing  property,  rental income (and, with respect to a Mortgage Loan
secured  by  a  Cooperative   apartment  building,   maintenance  payments  from
tenant-stockholders  of a  Cooperative)  may be affected by the condition of the
applicable  real estate  market  and/or area  economy.  In addition,  properties
typically leased, occupied or used on a short-term basis, such as certain health
care-related facilities,  hotels and motels, and mini-warehouse and self-storage
facilities,  tend to be affected  more  rapidly by changes in market or business
conditions  than do  properties  typically  leased for longer  periods,  such as
warehouses,  retail stores,  office buildings and industrial plants.  Commercial
Properties may be owner-occupied  or leased to a small number of tenants.  Thus,
the Net Operating Income of such a Mortgaged  Property may depend  substantially
on the  financial  condition  of the borrower or a tenant,  and  Mortgage  Loans
secured by liens on such properties may pose a greater likelihood of default and
loss than loans secured by liens on  Multifamily  Properties or on  multi-tenant
Commercial Properties.

         Increases in operating  expenses due to the general economic climate or
economic  conditions  in a locality or industry  segment,  such as  increases in
interest  rates,  real  estate tax rates,  energy  costs,  labor costs and other
operating  expenses,  and/or to changes in governmental  rules,  regulations and
fiscal  policies,  may also affect the likelihood of default on a Mortgage Loan.
As may be further described in the related Prospectus Supplement,  in some cases
leases of  Mortgaged  Properties  may provide  that the lessee,  rather than the
borrower/landlord,  is  responsible  for  payment of  operating  expenses  ("Net
Leases"). However, the existence of such "net of expense" provisions will result
in stable Net Operating Income to the borrower/landlord  only to the extent that
the lessee is able to absorb  operating  expense  increases while  continuing to
make rent payments.

         Lenders also look to the  Loan-to-Value  Ratio of a mortgage  loan as a
factor in  evaluating  the  likelihood  of loss if a property must be liquidated
following  a  default.  Unless  otherwise  defined  in  the  related  Prospectus
Supplement,  the  "Loan-to-Value  Ratio" of a Mortgage Loan at any given time is
the ratio  (expressed as a  percentage)  of (1) the then  outstanding  principal
balance of the Mortgage Loan and any other loans senior thereto that are secured
by the related  Mortgaged  Property  to (2) the Value of the  related  Mortgaged
Property.  Unless otherwise specified in the related Prospectus Supplement,  the
"Value" of a Mortgaged  Property  will be its fair market value as determined by
an appraisal of such  property  conducted by or on behalf of the  Originator  in
connection with the origination of such loan. The lower the Loan-to-Value Ratio,
the greater the percentage of the borrower's equity in a Mortgaged Property, and
thus (a) the greater the incentive of the borrower to perform under the terms of
the related  Mortgage Loan (in order to protect such equity) and (b) the greater
the  cushion  provided to the lender  against  loss on  liquidation  following a
default.

         Loan-to-Value  Ratios  will  not  necessarily  constitute  an  accurate
measure of the likelihood of liquidation  loss in a pool of Mortgage Loans.  For
example, the value of a Mortgaged Property as of the date of initial issuance of
the related series of Certificates may be less than the Value determined at loan
origination,  and will likely continue to fluctuate from time to time based upon
certain  factors  including  changes in economic  conditions and the real estate
market.  Moreover, even when current, an appraisal is not necessarily a reliable
estimate of value. Appraised values of income-producing properties are generally
based on the  market  comparison  method  (recent  resale  value  of  comparable
properties at the date of the appraisal),  the cost replacement method (the cost
of replacing  the property at such date),  the income  capitalization  method (a
projection of value based upon the property's  projected net cash flow), or upon
a selection from or interpolation of the values derived from such methods.  Each
of these  appraisal  methods can present  analytical  difficulties.  It is often
difficult to find truly comparable  properties that have recently been sold; the
replacement  cost of a property  may have little to do with its  current  market
value; and income  capitalization is inherently based on inexact  projections of
income and expense and the selection of an appropriate  capitalization  rate and
discount  rate.  Where  more than one of these  appraisal  methods  are used and
provide significantly different results, an accurate determination of value and,
correspondingly,  a reliable  analysis of the likelihood of default and loss, is
even more difficult.

         Although there may be multiple  methods for  determining the value of a
Mortgaged Property, value will in all cases be affected by property performance.
As a result,  if a Mortgage  Loan defaults  because the income  generated by the
related Mortgaged Property is insufficient to cover operating costs and expenses
and pay debt service, then the value of the Mortgaged Property will reflect such
and a liquidation loss may occur.

         While the  Depositor  believes that the  foregoing  considerations  are
important  factors  that  generally   distinguish  loans  secured  by  liens  on
income-producing real estate from single-family  mortgage loans, there can be no
assurance that all of such factors will in fact have been  prudently  considered
by the  Originators of the Mortgage  Loans,  or that, for a particular  Mortgage
Loan, they are complete or relevant. See "Risk Factors-Certain Factors Affecting
Delinquency,  Foreclosure and Loss of the Mortgage  Loans-General" and "-Certain
Factors   Affecting   Delinquency,   Foreclosure   and  Loss  of  the   Mortgage
Loans-Increased Risk of Default Associated With Balloon Payments".

         Payment  Provisions of the Mortgage  Loans.  All of the Mortgage  Loans
will (1) have had  original  terms to maturity of not more than 40 years and (2)
provide for  scheduled  payments of  principal,  interest or both, to be made on
specified dates ("Due Dates") that occur monthly,  quarterly,  semi-annually  or
annually.  A Mortgage  Loan (1) may  provide  for no accrual of  interest or for
accrual of  interest  thereon at a Mortgage  Rate that is fixed over its term or
that  adjusts  from time to time,  or that may be  converted  at the  borrower's
election  from an  adjustable  to a fixed  Mortgage  Rate, or from a fixed to an
adjustable  Mortgage Rate, (2) may provide for level payments to maturity or for
payments  that adjust from time to time to  accommodate  changes in the Mortgage
Rate or to reflect the  occurrence of certain  events,  and may permit  negative
amortization,  (3) may be fully  amortizing  or may be partially  amortizing  or
nonamortizing,  with a balloon  payment due on its stated maturity date, and (4)
may prohibit over its term or for a certain  period  prepayments  (the period of
such prohibition,  a "Lock-out  Period" and its date of expiration,  a "Lock-out
Date") and/or  require  payment of a premium or a yield  maintenance  payment (a
"Prepayment  Premium") in connection with certain  prepayments,  in each case as
described in the related Prospectus Supplement. A Mortgage Loan may also contain
a provision that entitles the lender to a share of  appreciation  of the related
Mortgaged  Property,  or profits  realized from the operation or  disposition of
such Mortgaged  Property or the benefit,  if any, resulting from the refinancing
of the  Mortgage  Loan (any  such  provision,  an  "Equity  Participation"),  as
described in the related  Prospectus  Supplement.  See "Certain Legal Aspects of
the Mortgage  Loans--Default  Interest and  Limitations on  Prepayments"  in the
Prospectus regarding the enforceability of Prepayment Premiums.

         Mortgage Loan  Information in Prospectus  Supplements.  Each Prospectus
Supplement will contain certain information  pertaining to the Mortgage Loans in
the related Trust Fund,  which,  to the extent then  applicable,  will generally
include--  

o    the aggregate outstanding  principal balance and the largest,  smallest and
     average outstanding principal balance of the Mortgage Loans;

o    the type or types of property  that provide  security for  repayment of the
     Mortgage Loans;

o    the earliest and latest  origination date and maturity date of the Mortgage
     Loans

o    the original and remaining  terms to maturity of the Mortgage Loans, or the
     respective ranges thereof,  and the weighted average original and remaining
     terms to maturity of the Mortgage Loans;

o    the Loan-to-Value Ratios of the Mortgage Loans (either at origination or as
     of a more recent date), or the range thereof,  and the weighted  average of
     such Loan-to-Value Ratios;

o    the Mortgage Rates borne by the Mortgage Loans,  or the range thereof,  and
     the weighted average Mortgage Rate borne by the Mortgage Loans;

o    with  respect  to  Mortgage  Loans with  adjustable  Mortgage  Rates  ("ARM
     Loans"),  the index or indices upon which such  adjustments are based,  the
     adjustment dates, the range of gross margins and the weighted average gross
     margin,  and any limits on  Mortgage  Rate  adjustments  at the time of any
     adjustment and over the life of the ARM Loan;

o    information  regarding the payment  characteristics  of the Mortgage Loans,
     including,  without  limitation,  balloon  payment  and other  amortization
     provisions, Lock-out Periods and Prepayment Premiums;

o    the  Debt  Service  Coverage  Ratios  of  the  Mortgage  Loans  (either  at
     origination  or as of a more recent date),  or the range  thereof,  and the
     weighted average of such Debt Service Coverage Ratios; and

o    the geographic distribution of the Mortgaged Properties on a state-by-state
     basis. In appropriate  cases, the related  Prospectus  Supplement will also
     contain certain information available to the Depositor that pertains to the
     provisions of leases and the nature of tenants of the Mortgaged Properties.
     If the  Depositor is unable to provide the specific  information  described
     above at the time Offered  Certificates of a series are initially  offered,
     more general  information of the nature described above will be provided in
     the related  Prospectus  Supplement,  and specific  information will be set
     forth  in  a  report  which  will  be  available  to  purchasers  of  those
     Certificates at or before the initial issuance thereof and will be filed as
     part of a Current  Report on Form 8-K with the  Commission  within  fifteen
     days following such issuance.

         If any Mortgage Loan, or group of related Mortgage Loans, constitutes a
concentration   of  credit  risk,   financial   statements  or  other  financial
information  with  respect  to  the  related  Mortgaged  Property  or  Mortgaged
Properties will be included in the related Prospectus Supplement.

         If and to the extent  available and relevant to an investment  decision
in the Offered  Certificates  of the related series,  information  regarding the
prepayment  experience  of a Master  Servicer's  multifamily  and/or  commercial
mortgage loan  servicing  portfolio  will be included in the related  Prospectus
Supplement.  However,  many  servicers do not maintain  records  regarding  such
matters  or,  at  least,  not in a format  that can be  readily  aggregated.  In
addition,  the  relevant   characteristics  of  a  Master  Servicer's  servicing
portfolio  may be so  materially  different  from those of the related  Mortgage
Asset  Pool that  such  prepayment  experience  would  not be  meaningful  to an
investor.  For example,  differences  in  geographic  dispersion,  property type
and/or loan terms (e.g.,  mortgage rates,  terms to maturity  and/or  prepayment
restrictions)  between the two pools of loans could render the Master Servicer's
prepayment  experience  irrelevant.  Because  of the  nature of the assets to be
serviced  and  administered  by a Special  Servicer,  no  comparable  prepayment
information will be presented with respect to the Special Servicer's multifamily
and/or commercial mortgage loan servicing portfolio.

         Mortgage Loans Secured by Health Care-Related Properties. The Mortgaged
Properties may include  Senior  Housing,  Assisted  Living  Facilities,  Skilled
Nursing Facilities and Acute Care Facilities ("Health Care-Related Facilities").
"Senior  Housing"  generally  consist of  facilities  with  respect to which the
residents  are  ambulatory,  handle their own affairs and  typically are couples
whose  children have left the home and at which the  accommodations  are usually
apartment  style.  "Assisted  Living  Facilities" are typically single or double
room occupancy,  dormitory-style  housing facilities which provide food service,
cleaning and some  personal  care and with respect to which the tenants are able
to medicate  themselves but may require  assistance with certain daily routines.
"Skilled Nursing Facilities" provide services to post trauma and frail residents
with  limited  mobility who require  extensive  medical  treatment.  "Acute Care
Facilities"  generally  consist  of  hospital  and  other  facilities  providing
short-term, acute medical care services.

         Certain types of Health  Care-Related  Properties,  particularly  Acute
Care Facilities, Skilled Nursing Facilities and some Assisted Living Facilities,
typically  receive a  substantial  portion  of their  revenues  from  government
reimbursement programs,  primarily Medicaid and Medicare.  Medicaid and Medicare
are subject to statutory and regulatory  changes,  retroactive rate adjustments,
administrative rulings, policy interpretations,  delays by fiscal intermediaries
and government funding restrictions. Moreover, governmental payors have employed
cost-containment  measures  that limit  payments to health care  providers,  and
there exist various proposals for national health care reform that could further
limit  those  payments.  Therefore,  we cannot  assure you that  payments  under
government  reimbursement  programs will, in the future,  be sufficient to fully
reimburse  the cost of caring for program  beneficiaries.  If such  payments are
insufficient,  net operating income of those Health Care-Related Facilities that
receive revenues from those sources, and consequently the ability of the related
borrowers to meet their  obligations  under any Mortgage Loans secured  thereby,
could be adversely affected.

         Moreover,  Health  Care-Related  Facilities  are  generally  subject to
federal and state laws that relate to the adequacy of medical care, distribution
of pharmaceuticals,  rate setting, equipment,  personnel, operating policies and
additions to facilities and services. In addition, facilities where such care or
other  medical  services  are  provided  are subject to periodic  inspection  by
governmental   authorities  to  determine   compliance  with  various  standards
necessary to continued licensing under state law and continued  participation in
the Medicaid and Medicare reimbursement  programs.  Providers of assisted living
services are also subject to state licensing requirements in certain states. The
failure of an operator to maintain or renew any required  license or  regulatory
approval could prevent it from  continuing  operations at a Health  Care-Related
Facility  or,  if   applicable,   bar  it  from   participation   in  government
reimbursement programs. Furthermore, under applicable federal and state laws and
regulations, Medicare and Medicaid reimbursements are generally not permitted to
be made to any person other than the provider who actually furnished the related
medical goods and services.  Accordingly,  in the event of foreclosure,  none of
the Trustee, the Master Servicer, the Special Servicer or a subsequent lessee or
operator of any Health Care-Related  Facility securing a defaulted Mortgage Loan
(a "Health  Care-Related  Mortgaged  Property")  would  generally be entitled to
obtain from federal or state governments any outstanding  reimbursement payments
relating to services  furnished at such property prior to such foreclosure.  Any
of the  aforementioned  events may  adversely  affect the ability of the related
borrowers to meet their Mortgage Loan obligations.

         Government  regulation applying  specifically to Acute Care Facilities,
Skilled  Nursing  Facilities  and certain  types of Assisted  Living  Facilities
includes health planning legislation, enacted by most states, intended, at least
in part,  to regulate  the supply of nursing  beds.  The most  common  method of
control is the requirement  that a state authority first make a determination of
need,  evidenced  by its issuance of a  Certificate  of Need  ("CON"),  before a
long-term  care provider can  establish a new facility,  add beds to an existing
facility or, in some states,  take certain other  actions (for example,  acquire
major  medical  equipment,  make  major  capital  expenditures,   add  services,
refinance  long-term  debt,  or transfer  ownership of a facility).  States also
regulate nursing bed supply in other ways. For example, some states have imposed
moratoria on the licensing of new beds, or on the  certification of new Medicaid
beds, or have discouraged the construction of new nursing facilities by limiting
Medicaid reimbursements allocable to the cost of new construction and equipment.
In  general,  a CON is  site  specific  and  operator  specific;  it  cannot  be
transferred  from one site to  another,  or to  another  operator,  without  the
approval  of the  appropriate  state  agency.  Accordingly,  if a Mortgage  Loan
secured  by a lien  on  such  a  Health  Care-Related  Mortgaged  Property  were
foreclosed upon, the purchaser at foreclosure  might be required to obtain a new
CON or an  appropriate  exemption.  In addition,  compliance by a purchaser with
applicable  regulations may in any case require the engagement of a new operator
and  the  issuance  of a new  operating  license.  Upon a  foreclosure,  a state
regulatory  agency may be willing to expedite any necessary  review and approval
process to avoid interruption of care to a facility's  residents,  but there can
be no assurance that any will do so or that any necessary  licenses or approvals
will be issued.

         Further  government   regulation   applicable  to  Health  Care-Related
Facilities is found in the form of federal and state "fraud and abuse" laws that
generally  prohibit  payment or fee-splitting  arrangements  between health care
providers  that are designed to induce or encourage the referral of patients to,
or the  recommendation  of,  a  particular  provider  for  medical  products  or
services.  Violation  of these  restrictions  can result in license  revocation,
civil and criminal  penalties,  and exclusion from  participation in Medicare or
Medicaid  programs.  The state law  restrictions in this area vary  considerably
from state to state.  Moreover,  the federal anti-  kickback law includes  broad
language  that  potentially  could  be  applied  to a  wide  range  of  referral
arrangements,  and  regulations  designed to create "safe harbors" under the law
provide only limited guidance.  Accordingly, there can be no assurance that such
laws will be interpreted in a manner consistent with the practices of the owners
or  operators  of the Health  Care-Related  Properties  that are subject to such
laws.

         The operators of Health  Care-Related  Facilities are likely to compete
on a local and regional basis with others that operate similar facilities,  some
of which competitors may be better  capitalized,  may offer services not offered
by such  operators,  or may be owned by non-profit  organizations  or government
agencies  supported by endowments,  charitable  contributions,  tax revenues and
other sources not available to such  operators.  The  successful  operation of a
Health Care-Related  Facility will generally depend upon the number of competing
facilities in the local  market,  as well as upon other factors such as its age,
appearance,  reputation and  management,  the types of services it provides and,
where  applicable,  the quality of care and the cost of that care. The inability
of a Health Care-Related  Mortgaged Property to flourish in a competitive market
may  increase  the  likelihood  of  foreclosure  on the related  Mortgage  Loan,
possibly  affecting  the yield on one or more  classes of the related  series of
Offered Certificates.

MBS
- ---

         MBS may include  (1)  private-label  (that is, not  issued,  insured or
guaranteed  by the  United  States  or any  agency or  instrumentality  thereof)
mortgage   participations,   mortgage   pass-through   certificates   or   other
mortgage-backed   securities  or  (2)  certificates  issued  and/or  insured  or
guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC"),  the Federal
National  Mortgage  Association  ("FNMA"),  the Governmental  National  Mortgage
Association ("GNMA") or the Federal Agricultural  Mortgage Corporation ("FAMC"),
provided that, unless otherwise specified in the related Prospectus  Supplement,
each MBS will  evidence  an  interest  in, or will be  secured  by a pledge  of,
mortgage loans that conform to the  descriptions of the Mortgage Loans contained
herein.

         Except  in the case of a pro rata  mortgage  participation  in a single
mortgage loan or a pool of mortgage loans, each MBS included in a Mortgage Asset
Pool: (a) either will (1) have been previously  registered  under the Securities
Act of 1933, as amended,  (2) be exempt from such  registration  requirements or
(3) have been held for at least the  holding  period  specified  in Rule  144(k)
under the  Securities  Act of 1933, as amended;  and (b) will have been acquired
(other than from the Depositor or an affiliate  thereof) in bona fide  secondary
market transactions.

         Any MBS will have been issued pursuant to a participation and servicing
agreement, a pooling and servicing agreement,  an indenture or similar agreement
(an "MBS  Agreement").  The  issuer of the MBS (the  "MBS  Issuer")  and/or  the
servicer of the underlying  mortgage loans (the "MBS  Servicer") will be parties
to the MBS Agreement,  generally together with a trustee (the "MBS Trustee") or,
in the alternative, with the original purchaser or purchasers of the MBS.

         The  MBS  may  have   been   issued  in  one  or  more   classes   with
characteristics  similar  to  the  classes  of  Certificates  described  herein.
Distributions  in  respect  of the MBS will be made by the MBS  Issuer,  the MBS
Servicer or the MBS  Trustee on the dates  specified  in the related  Prospectus
Supplement.  The MBS Issuer or the MBS Servicer or another  person  specified in
the related Prospectus Supplement may have the right or obligation to repurchase
or  substitute  assets  underlying  the MBS after a certain  date or under other
circumstances specified in the related Prospectus Supplement.

         Reserve funds,  subordination  or other credit support  similar to that
described for the  Certificates  under  "Description of Credit Support" may have
been provided with respect to the MBS. The type,  characteristics  and amount of
such credit support,  if any, will be a function of the  characteristics  of the
underlying  mortgage  loans  and  other  factors  and  generally  will have been
established on the basis of the  requirements of any rating agency that may have
assigned a rating to the MBS, or by the initial purchasers of the MBS.

         The Prospectus  Supplement for a series of  Certificates  that evidence
interests  in  MBS  will  specify,  to the  extent  available; 

o    the aggregate  approximate initial and outstanding  principal amount(s) and
     type of the MBS to be included in the Trust Fund;

o    the  original  and  remaining  term(s) to stated  maturity  of the MBS,  if
     applicable;

o    the  pass-through or bond rate(s) of the MBS or the formula for determining
     such rate(s);

o    the payment characteristics of the MBS;

o    the MBS Issuer, MBS Servicer and MBS Trustee, as applicable, of each of the
     MBS, (6) a description of the related credit support, if any;

o    the circumstances under which the related underlying mortgage loans, or the
     MBS themselves, may be purchased prior to their maturity;

o    the terms on which mortgage loans may be substituted  for those  originally
     underlying the MBS;

o    the type of mortgage loans  underlying the MBS and, to the extent available
     to the  Depositor  and  appropriate  under the  circumstances,  such  other
     information in respect of the underlying  mortgage  loans  described  under
     "Mortgage Loans-Mortgage Loan Information in Prospectus Supplements", and

o    the characteristics of any cash flow agreements that relate to the MBS.

Certificate Accounts
- --------------------

         Each Trust Fund will include one or more  accounts  (collectively,  the
"Certificate   Account")   established   and   maintained   on   behalf  of  the
Certificateholders  into which all payments and collections received or advanced
with respect to the  Mortgage  Assets and other assets in the Trust Fund will be
deposited  to  the  extent  described  herein  and  in  the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Certificate Account".

Credit Support
- --------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  partial or full protection against certain defaults and losses on
the  Mortgage  Assets in the  related  Trust Fund may be provided to one or more
classes of  Certificates of such series in the form of  subordination  of one or
more other classes of  Certificates of such series or by one or more other types
of Credit Support,  such as a letter of credit,  insurance policy,  guarantee or
reserve fund, among others,  or a combination  thereof.  The amount and types of
Credit  Support,  the identity of the entity  providing it (if  applicable)  and
related information with respect to each type of Credit Support, if any, will be
set forth in the Prospectus  Supplement for a series of Certificates.  See "Risk
Factors-Credit Support Limitations" and "Description of Credit Support".

Cash Flow Agreements
- --------------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates, the related Trust Fund may include guaranteed investment contracts
pursuant to which  moneys held in the funds and  accounts  established  for such
series will be invested at a  specified  rate.  The Trust Fund may also  include
certain other agreements,  such as interest rate exchange  agreements,  interest
rate cap or floor agreements, or other agreements designed to reduce the effects
of interest rate  fluctuations  on the Mortgage Assets on one or more classes of
Certificates.  The principal terms of any such Cash Flow  Agreement,  including,
without  limitation,  provisions  relating to the  timing,  manner and amount of
payments thereunder and provisions relating to the termination thereof,  will be
described  in  the  related  Prospectus   Supplement.   The  related  Prospectus
Supplement will also identify the obligor under the Cash Flow Agreement.

                        Yield And Maturity Considerations

General
- -------

         The yield on any Offered  Certificate  will depend on the price paid by
the  Certificateholder,  the Pass-Through Rate of the Certificate and the amount
and timing of  distributions  on the Certificate.  See "Risk  Factors-Effect  of
Prepayments  on  Average  Life  of  Certificates".   The  following   discussion
contemplates  a Trust Fund that  consists  solely of Mortgage  Loans.  While the
characteristics  and behavior of mortgage loans  underlying an MBS can generally
be expected to have the same  effect on the yield to  maturity  and/or  weighted
average life of a class of Certificates as will the characteristics and behavior
of  comparable  Mortgage  Loans,  the  effect  may  differ  due to  the  payment
characteristics of the MBS. If a Trust Fund includes MBS, the related Prospectus
Supplement will discuss the effect, if any, that the payment  characteristics of
the MBS may have on the yield to  maturity  and  weighted  average  lives of the
Offered Certificates of the related series.

Pass-Through Rate
- -----------------

         The  Certificates  of any  class  within  a  series  may  have a fixed,
variable or adjustable Pass-Through Rate, which may or may not be based upon the
interest  rates  borne by the  Mortgage  Loans in the related  Trust  Fund.  The
Prospectus  Supplement with respect to any series of  Certificates  will specify
the Pass-Through Rate for each class of Offered  Certificates of such series or,
in the case of a class of Offered  Certificates  with a variable  or  adjustable
Pass-Through  Rate, the method of determining the Pass-Through Rate; the effect,
if any, of the prepayment of any Mortgage Loan on the  Pass-Through  Rate of one
or more  classes of Offered  Certificates;  and  whether  the  distributions  of
interest on the Offered Certificates of any class will be dependent, in whole or
in part, on the performance of any obligor under a Cash Flow Agreement.

Payment Delays
- --------------

         With  respect  to any  series  of  Certificates,  a period of time will
elapse between the date upon which payments on the Mortgage Loans in the related
Trust Fund are due and the  Distribution  Date on which such payments are passed
through to Certificateholders. That delay will effectively reduce the yield that
would otherwise be produced if payments on such Mortgage Loans were  distributed
to Certificateholders on the date they were due.

Certain Shortfalls in Collections of Interest
- ---------------------------------------------

         When a  principal  prepayment  in full or in part is made on a Mortgage
Loan,  the  borrower  is  generally  charged  interest  on the  amount  of  such
prepayment only through the date of such prepayment,  instead of through the Due
Date for the next succeeding scheduled payment. However, interest accrued on any
series of Certificates and  distributable  thereon on any Distribution Date will
generally  correspond  to  interest  accrued  on the  Mortgage  Loans  to  their
respective  Due Dates  during the related Due Period.  A "Due  Period" will be a
specified time period  (generally  corresponding in length to the period between
Distribution  Dates) and all  scheduled  payments on the  Mortgage  Loans in the
related  Trust Fund that are due during a given Due Period  will,  to the extent
received by a specified date (the "Determination Date") or otherwise advanced by
the related Master  Servicer,  Special  Servicer or other specified  person,  be
distributed  to the  holders  of the  Certificates  of such  series  on the next
succeeding Distribution Date. Consequently, if a prepayment on any Mortgage Loan
is distributable to  Certificateholders  on a particular  Distribution Date, but
such prepayment is not accompanied by interest  thereon to the Due Date for such
Mortgage  Loan in the  related  Due  Period,  then the  interest  charged to the
borrower (net of servicing and administrative fees) may be less (such shortfall,
a "Prepayment  Interest  Shortfall") than the  corresponding  amount of interest
accrued and otherwise  payable on the Certificates of the related series. If and
to the  extent  that any  such  shortfall  is  allocated  to a class of  Offered
Certificates,  the yield  thereon will be  adversely  affected.  The  Prospectus
Supplement for each series of Certificates will describe the manner in which any
such shortfalls will be allocated  among the classes of such  Certificates.  The
related Prospectus Supplement will also describe any amounts available to offset
such shortfalls.

Yield and Prepayment Considerations
- -----------------------------------

         A  Certificate's  yield to  maturity  will be  affected  by the rate of
principal  payments  on the  Mortgage  Loans in the  related  Trust Fund and the
allocation  thereof to reduce the  principal  balance (or  notional  amount,  if
applicable) of such Certificate.  The rate of principal payments on the Mortgage
Loans in any Trust Fund will in turn be affected by the  amortization  schedules
thereof (which, in the case of ARM Loans, may change periodically to accommodate
adjustments  to the  Mortgage  Rates  thereon),  the dates on which any  balloon
payments are due, and the rate of principal  prepayments  thereon (including for
this purpose,  voluntary prepayments by borrowers and also prepayments resulting
from liquidations of Mortgage Loans due to defaults, casualties or condemnations
affecting the related Mortgaged  Properties,  or purchases of Mortgage Loans out
of the related  Trust Fund).  Because the rate of principal  prepayments  on the
Mortgage  Loans in any Trust Fund will depend on future  events and a variety of
factors (as described below), no assurance can be given as to such rate.

         The  extent  to which  the  yield  to  maturity  of a class of  Offered
Certificates of any series may vary from the anticipated  yield will depend upon
the degree to which they are purchased at a discount or premium and when, and to
what degree,  payments of principal on the Mortgage  Loans in the related  Trust
Fund are in turn distributed on such Certificates (or, in the case of a class of
Stripped Interest  Certificates,  result in the reduction of the Notional Amount
thereof).  An investor should consider,  in the case of any Offered  Certificate
purchased  at a  discount,  the risk  that a  slower  than  anticipated  rate of
principal  payments on the Mortgage Loans in the related Trust Fund could result
in an actual yield to such  investor  that is lower than the  anticipated  yield
and, in the case of any Offered  Certificate  purchased  at a premium,  the risk
that a faster than anticipated rate of principal payments on such Mortgage Loans
could  result  in an  actual  yield  to such  investor  that is  lower  than the
anticipated yield. In addition,  if an investor purchases an Offered Certificate
at a discount (or premium),  and principal payments are made in reduction of the
principal balance or notional amount of such investor's Offered  Certificates at
a rate slower (or faster) than the rate  anticipated by the investor  during any
particular period, any consequent adverse effects on such investor's yield would
not be fully offset by a subsequent  like  increase (or decrease) in the rate of
principal payments.

         In  general,  the  Notional  Amount  of a class  of  Stripped  Interest
Certificates  will either (1) be based on the principal  balances of some or all
of the Mortgage  Assets in the related  Trust Fund or (2) equal the  Certificate
Balances of one or more of the other classes of Certificates of the same series.
Accordingly,  the yield on such Stripped Interest Certificates will be inversely
related to the rate at which  payments and other  collections  of principal  are
received on such Mortgage Assets or  distributions  are made in reduction of the
Certificate Balances of such classes of Certificates, as the case may be.

         Consistent with the foregoing, if a class of Certificates of any series
consists of Stripped Interest Certificates or Stripped Principal Certificates, a
lower than  anticipated  rate of principal  prepayments on the Mortgage Loans in
the related Trust Fund will negatively affect the yield to investors in Stripped
Principal  Certificates,  and  a  higher  than  anticipated  rate  of  principal
prepayments on such Mortgage Loans will negatively affect the yield to investors
in  Stripped  Interest  Certificates.  If the Offered  Certificates  of a series
include any such Certificates,  the related Prospectus Supplement will include a
table  showing the effect of various  constant  assumed  levels of prepayment on
yields on such  Certificates.  Such tables will be  intended to  illustrate  the
sensitivity of yields to various constant assumed  prepayment rates and will not
be intended to predict,  or to provide information that will enable investors to
predict, yields or prepayment rates.

         The extent of  prepayments  of principal  of the Mortgage  Loans in any
Trust  Fund  may  be  affected  by  a  number  of  factors,  including,  without
limitation,  the availability of mortgage credit, the relative economic vitality
of the area in which the  Mortgaged  Properties  are  located,  the  quality  of
management of the  Mortgaged  Properties,  the servicing of the Mortgage  Loans,
possible changes in tax laws and other opportunities for investment. In general,
those factors which increase the  attractiveness of selling a Mortgaged Property
or  refinancing a Mortgage Loan or which enhance a borrower's  ability to do so,
as well as those  factors  which  increase  the  likelihood  of default  under a
Mortgage  Loan,  would be expected to cause the rate of prepayment in respect of
any Mortgage  Asset Pool to  accelerate.  In contrast,  those factors  having an
opposite  effect  would be  expected  to cause  the  rate of  prepayment  of any
Mortgage Asset Pool to slow.

         The rate of principal  payments on the Mortgage Loans in any Trust Fund
may also be affected by the existence of Lock-out Periods and requirements  that
principal  prepayments be accompanied by Prepayment Premiums,  and by the extent
to which such provisions may be practicably enforced. To the extent enforceable,
such provisions could constitute either an absolute  prohibition (in the case of
a Lock-out Period) or a disincentive (in the case of a Prepayment  Premium) to a
borrower's  voluntarily prepaying its Mortgage Loan, thereby slowing the rate of
prepayments.

         The rate of  prepayment  on a pool of  mortgage  loans is  likely to be
affected by prevailing  market interest rates for mortgage loans of a comparable
type, term and risk level.  When the prevailing  market interest rate is below a
mortgage  coupon,  a borrower may have an increased  incentive to refinance  its
mortgage  loan.  Even in the case of ARM Loans,  as prevailing  market  interest
rates  decline,  and without  regard to whether the  Mortgage  Rates on such ARM
Loans decline in a manner consistent  therewith,  the related borrowers may have
an increased  incentive to refinance for purposes of either (1)  converting to a
fixed rate loan and thereby  "locking in" such rate or (2) taking advantage of a
different index, margin or rate cap or floor on another adjustable rate mortgage
loan. Therefore, as prevailing market interest rates decline,  prepayment speeds
would be expected to accelerate.

         Depending on prevailing  market interest rates,  the outlook for market
interest  rates and  economic  conditions  generally,  some  borrowers  may sell
Mortgaged Properties in order to realize their equity therein, to meet cash flow
needs or to make other investments. In addition, some borrowers may be motivated
by federal and state tax laws  (which are  subject to change) to sell  Mortgaged
Properties prior to the exhaustion of tax depreciation  benefits.  The Depositor
makes no  representation  as to the  particular  factors  that will  affect  the
prepayment  of  the  Mortgage  Loans  in any  Trust  Fund,  as to  the  relative
importance of such  factors,  as to the  percentage of the principal  balance of
such  Mortgage  Loans that will be paid as of any date or as to the overall rate
of prepayment on such Mortgage Loans.

Weighted Average Life and Maturity
- ----------------------------------

         The rate at which principal payments are received on the Mortgage Loans
in any Trust Fund will affect the ultimate  maturity  and the  weighted  average
life of one or more classes of the Certificates of such series. Unless otherwise
specified in the related Prospectus Supplement,  weighted average life refers to
the  average  amount of time that will  elapse  from the date of  issuance of an
instrument until each dollar allocable as principal of such instrument is repaid
to the investor.

         The weighted  average life and maturity of a class of  Certificates  of
any series  will be  influenced  by the rate at which  principal  on the related
Mortgage  Loans,  whether in the form of scheduled  amortization  or prepayments
(for this purpose,  the term  "prepayment"  includes  voluntary  prepayments  by
borrowers and also prepayments resulting from liquidations of Mortgage Loans due
to  default,   casualties  or  condemnations  affecting  the  related  Mortgaged
Properties  and purchases of Mortgage  Loans out of the related Trust Fund),  is
paid to such class.  Prepayment rates on loans are commonly measured relative to
a prepayment  standard or model,  such as the Constant  Prepayment  Rate ("CPR")
prepayment model or the Standard Prepayment Assumption ("SPA") prepayment model.
CPR represents an assumed  constant rate of prepayment each month  (expressed as
an annual  percentage)  relative to the then outstanding  principal balance of a
pool of mortgage  loans for the life of such loans.  SPA  represents  an assumed
variable  rate of  prepayment  each month  (expressed  as an annual  percentage)
relative to the then outstanding  principal balance of a pool of mortgage loans,
with different prepayment assumptions often expressed as percentages of SPA. For
example, a prepayment assumption of 100% of SPA assumes prepayment rates of 0.2%
per annum of the then outstanding  principal  balance of such loans in the first
month of the life of the loans and an  additional  0.2% per annum in each  month
thereafter until the thirtieth  month.  Beginning in the thirtieth month, and in
each  month  thereafter  during  the life of the  loans,  100% of SPA  assumes a
constant prepayment rate of 6% per annum each month.

         Neither  CPR nor  SPA nor any  other  prepayment  model  or  assumption
purports to be a historical description of prepayment experience or a prediction
of the anticipated  rate of prepayment of any particular pool of mortgage loans.
Moreover, the CPR and SPA models were developed based upon historical prepayment
experience  for  single-family  mortgage  loans.  Thus,  it is unlikely that the
prepayment  experience  of the  Mortgage  Loans  included in any Trust Fund will
conform to any particular level of CPR or SPA.

         The Prospectus  Supplement  with respect to each series of Certificates
will contain tables, if applicable, setting forth the projected weighted average
life of each class of Offered  Certificates  of such series  with a  Certificate
Balance,  and the  percentage  of the initial  Certificate  Balance of each such
class that would be outstanding on specified  Distribution  Dates,  based on the
assumptions  stated in such Prospectus  Supplement,  including  assumptions that
prepayments  on the related  Mortgage Loans are made at rates  corresponding  to
various  percentages  of CPR or SPA,  or at such other rates  specified  in such
Prospectus   Supplement.   Such  tables  and  assumptions  will  illustrate  the
sensitivity of the weighted average lives of the Certificates to various assumed
prepayment rates and will not be intended to predict,  or to provide information
that will enable investors to predict,  the actual weighted average lives of the
Certificates.

Other Factors Affecting Yield, Weighted Average Life and Maturity
- -----------------------------------------------------------------

         Balloon Payments;  Extensions of Maturity.  Some or all of the Mortgage
Loans included in a particular  Trust Fund may require that balloon  payments be
made at  maturity.  Because the ability of a borrower to make a balloon  payment
typically  will depend upon its ability  either to refinance the loan or to sell
the related Mortgaged Property,  there is a possibility that Mortgage Loans that
require balloon payments may default at maturity, or that the maturity of such a
Mortgage  Loan may be  extended  in  connection  with a workout.  In the case of
defaults, recovery of proceeds may be delayed by, among other things, bankruptcy
of the  borrower  or adverse  conditions  in the market  where the  property  is
located.  In order to minimize losses on defaulted  Mortgage  Loans,  the Master
Servicer or the Special Servicer,  to the extent and under the circumstances set
forth herein and in the related  Prospectus  Supplement,  may be  authorized  to
modify  Mortgage  Loans that are in default or as to which a payment  default is
imminent.  Any  defaulted  balloon  payment or  modification  that  extends  the
maturity of a Mortgage Loan may delay  distributions  of principal on a class of
Offered  Certificates  and  thereby  extend the  weighted  average  life of such
Certificates and, if such Certificates were purchased at a discount,  reduce the
yield thereon.

         Negative  Amortization.  The  weighted  average  life  of  a  class  of
Certificates can be affected by Mortgage Loans that permit negative amortization
to occur  (that is,  Mortgage  Loans that  provide  for the  current  payment of
interest  calculated  at a rate  lower than the rate at which  interest  accrues
thereon,  with the unpaid  portion of such  interest  being added to the related
principal balance).  Negative  amortization on one or more Mortgage Loans in any
Trust Fund may result in negative  amortization  on the Offered  Certificates of
the  related  series.  The  related  Prospectus  Supplement  will  describe,  if
applicable, the manner in which negative amortization in respect of the Mortgage
Loans  in  any  Trust  Fund  is  allocated  among  the  respective   classes  of
Certificates  of the related  series.  The portion of any Mortgage Loan negative
amortization  allocated to a class of  Certificates  may result in a deferral of
some or all of the interest  payable  thereon,  which  deferred  interest may be
added to the Certificate Balance thereof. In addition,  an ARM Loan that permits
negative  amortization would be expected during a period of increasing  interest
rates to  amortize  at a slower  rate (and  perhaps not at all) than if interest
rates were  declining or were remaining  constant.  Such slower rate of Mortgage
Loan  amortization  would  correspondingly  be  reflected  in a  slower  rate of
amortization  for one or more  classes of  Certificates  of the related  series.
Accordingly,  the weighted  average lives of Mortgage Loans that permit negative
amortization (and that of the classes of Certificates to which any such negative
amortization  would be allocated or that would bear the effects of a slower rate
of  amortization  on such  Mortgage  Loans)  may  increase  as a result  of such
feature.

         Negative  amortization  may  occur in  respect  of an ARM Loan that (1)
limits the amount by which its  scheduled  payment  may adjust in  response to a
change in its Mortgage Rate, (2) provides that its scheduled payment will adjust
less  frequently  than its Mortgage Rate or (3) provides for constant  scheduled
payments notwithstanding adjustments to its Mortgage Rate. Accordingly, during a
period of declining  interest  rates,  the scheduled  payment on such a Mortgage
Loan may  exceed  the  amount  necessary  to  amortize  the loan  fully over its
remaining amortization schedule and pay interest at the then applicable Mortgage
Rate,  thereby resulting in the accelerated  amortization of such Mortgage Loan.
Any such  acceleration in amortization of its principal balance will shorten the
weighted average life of such Mortgage Loan and,  correspondingly,  the weighted
average  lives of those  classes of  Certificates  entitled  to a portion of the
principal payments on such Mortgage Loan.

         The  extent  to which  the  yield on any  Offered  Certificate  will be
affected  by the  inclusion  in the related  Trust Fund of  Mortgage  Loans that
permit  negative  amortization,  will  depend  upon  (1)  whether  such  Offered
Certificate was purchased at a premium or a discount and (2) the extent to which
the payment  characteristics  of such  Mortgage  Loans delay or  accelerate  the
distributions  of principal on such  Certificate  (or, in the case of a Stripped
Interest  Certificate,  delay or accelerate the reduction of the notional amount
thereof). See "-Yield and Prepayment Considerations" above.

         Foreclosures  and Payment  Plans.  The number of  foreclosures  and the
principal  amount of the Mortgage  Loans that are  foreclosed in relation to the
number and principal amount of Mortgage Loans that are repaid in accordance with
their terms will affect the weighted  average lives of those Mortgage Loans and,
accordingly, the weighted average lives of and yields on the Certificates of the
related  series.  Servicing  decisions made with respect to the Mortgage  Loans,
including  the use of payment plans prior to a demand for  acceleration  and the
restructuring of Mortgage Loans in bankruptcy proceedings or otherwise, may also
have an effect upon the payment  patterns of particular  Mortgage Loans and thus
the  weighted  average  lives of and yields on the  Certificates  of the related
series.

         Losses and Shortfalls on the Mortgage  Assets.  The yield to holders of
the Offered  Certificates  of any series will  directly  depend on the extent to
which such holders are required to bear the effects of any losses or  shortfalls
in  collections  arising out of defaults  on the  Mortgage  Loans in the related
Trust Fund and the timing of such losses and shortfalls. In general, the earlier
that any such loss or shortfall occurs,  the greater will be the negative effect
on yield for any class of  Certificates  that is  required  to bear the  effects
thereof.

         The amount of any losses or shortfalls in  collections  on the Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing a priority of payments among such classes of Certificates.

         The yield to maturity  on a class of  Subordinate  Certificates  may be
extremely  sensitive to losses and  shortfalls  in  collections  on the Mortgage
Loans in the related Trust Fund.

         Additional  Certificate  Amortization.  In  addition to  entitling  the
holders thereof to a specified portion (which may during specified periods range
from none to all) of the principal  payments  received on the Mortgage Assets in
the  related  Trust Fund,  one or more  classes of  Certificates  of any series,
including  one or more  classes  of Offered  Certificates  of such  series,  may
provide for distributions of principal thereof from (1) amounts  attributable to
interest  accrued  but not  currently  distributable  on one or more  classes of
Accrual Certificates, (2) Excess Funds or (3) any other amounts described in the
related  Prospectus  Supplement.  Unless  otherwise  specified  in  the  related
Prospectus Supplement,  "Excess Funds" will, in general,  represent that portion
of the amounts distributable in respect of the Certificates of any series on any
Distribution  Date that  represent  (A)  interest  received  or  advanced on the
Mortgage  Assets in the  related  Trust  Fund that is in excess of the  interest
currently  accrued  on the  Certificates  of  such  series,  or  (B)  Prepayment
Premiums,  payments from Equity  Participations or any other amounts received on
the Mortgage  Assets in the related Trust Fund that do not  constitute  interest
thereon or principal thereof.

         The  amortization  of any  class  of  Certificates  out of the  sources
described in the preceding  paragraph would shorten the weighted average life of
such Certificates and, if such Certificates were purchased at a premium,  reduce
the yield thereon.  The related Prospectus  Supplement will discuss the relevant
factors to be considered in determining  whether  distributions  of principal of
any class of  Certificates  out of such  sources is likely to have any  material
effect on the rate at which such  Certificates  are amortized and the consequent
yield with respect thereto.

                                  The Depositor

         NationsLink   Funding   Corporation,   a  Delaware   corporation   (the
"Depositor"),  was  organized  on December  13, 1995 for the limited  purpose of
acquiring, owning and transferring Mortgage Assets and selling interests therein
or bonds secured thereby. The Depositor is a subsidiary of NationsBank, N.A. The
Depositor  maintains  its  principal  office at  NationsBank  Corporate  Center,
Charlotte, North Carolina 28255. Its telephone number is (704) 386-2400.

         Unless otherwise noted in the related  Prospectus  Supplement,  neither
the Depositor  nor any of the  Depositor's  affiliates  will insure or guarantee
distributions on the Certificates of any series.

                         Description Of The Certificates

General
- -------

                  Each  series  of   Certificates   will  represent  the  entire
beneficial  ownership interest in the Trust Fund created pursuant to the related
Pooling  and  Servicing  Agreement.  As  described  in  the  related  Prospectus
Supplement,  the Certificates of each series, including the Offered Certificates
of such series,  may consist of one or more classes of Certificates  that, among
other things--

o    provide for the accrual of interest on the Certificate  Balance or Notional
     Amount thereof at a fixed, variable or adjustable rate;

o    constitute Senior Certificates or Subordinate Certificates;

o    constitute   Stripped   Interest   Certificates   or   Stripped   Principal
     Certificates;

o    provide for  distributions  of interest  thereon or principal  thereof that
     commence  only  after  the  occurrence  of  certain  events,  such  as  the
     retirement of one or more other classes of Certificates of such series;

o    provide for  distributions  of principal  thereof to be made,  from time to
     time or for  designated  periods,  at a rate that is faster  (and,  in some
     cases,  substantially faster) or slower (and, in some cases,  substantially
     slower) than the rate at which  payments or other  collections of principal
     are received on the Mortgage Assets in the related Trust Fund;

o    provide  for  distributions  of  principal  thereof to be made,  subject to
     available funds,  based on a specified  principal payment schedule or other
     methodology; or

o    provide for  distributions  based on collections on the Mortgage  Assets in
     the related  Trust Fund  attributable  to  Prepayment  Premiums  and Equity
     Participations.

         If so  specified  in the  related  Prospectus  Supplement,  a class  of
Certificates may have two or more component parts,  each having  characteristics
that are  otherwise  described  herein as being  attributable  to  separate  and
distinct  classes.  For example,  a class of Certificates may have a Certificate
Balance on which it accrues  interest at a fixed,  variable or adjustable  rate.
Such class of Certificates may also have certain characteristics attributable to
Stripped  Interest  Certificates  insofar  as it may also  entitle  the  holders
thereof to distributions of interest accrued on a Notional Amount at a different
fixed,  variable or adjustable  rate. In addition,  a class of Certificates  may
accrue interest on one portion of its Certificate Balance at one fixed, variable
or  adjustable  rate and on  another  portion  of its  Certificate  Balance at a
different fixed, variable or adjustable rate.

         Each  class of  Offered  Certificates  of a series  will be  issued  in
minimum  denominations  corresponding  to the principal  balances or, in case of
certain   classes  of  Stripped   Interest   Certificates   or  REMIC   Residual
Certificates, notional amounts or percentage interests, specified in the related
Prospectus Supplement. As provided in the related Prospectus Supplement,  one or
more  classes  of  Offered  Certificates  of any  series  may be issued in fully
registered,  definitive form (such Certificates,  "Definitive  Certificates") or
may  be  offered  in   book-entry   format   (such   Certificates,   "Book-Entry
Certificates")  through the facilities of DTC. The Offered  Certificates of each
series (if issued as Definitive  Certificates)  may be transferred or exchanged,
subject to any  restrictions  on transfer  described  in the related  Prospectus
Supplement,  at the  location  specified in the related  Prospectus  Supplement,
without  the  payment  of any  service  charges,  other  than  any tax or  other
governmental  charge  payable in connection  therewith.  Interests in a class of
Book-Entry Certificates will be transferred on the book-entry records of DTC and
its  participating  organizations.  If so  specified  in the related  Prospectus
Supplement,  arrangements may be made for clearance and settlement through CEDEL
Bank,  Societe  Anonyme,  or the  Euroclear  System  (in  Europe)  if  they  are
participants in DTC.

Distributions
- -------------

         Distributions  on the  Certificates of each series will be made on each
Distribution  Date from the  Available  Distribution  Amount for such series and
such  Distribution  Date.  Unless otherwise  provided in the related  Prospectus
Supplement,  the "Available  Distribution Amount" for any series of Certificates
and any  Distribution  Date  will  refer to the total of all  payments  or other
collections  (or  advances  in lieu  thereof)  on,  under or in  respect  of the
Mortgage Assets and any other assets included in the related Trust Fund that are
available for distribution to the holders of Certificates of such series on such
date. The  particular  components of the Available  Distribution  Amount for any
series and Distribution Date will be more specifically  described in the related
Prospectus  Supplement.  In  general,  the  Distribution  Date for a  series  of
Certificates will be the 20th day of each month (or, if any such 20th day is not
a business  day, the next  succeeding  business  day),  commencing  in the month
immediately following the month in which such series of Certificates is issued.

         Except as  otherwise  specified in the related  Prospectus  Supplement,
distributions  on  the  Certificates  of  each  series  (other  than  the  final
distribution in retirement of any such  Certificate) will be made to the persons
in whose names such  Certificates are registered at the close of business on the
last  business  day of the month  preceding  the  month in which the  applicable
Distribution   Date  occurs  (the  "Record  Date"),   and  the  amount  of  each
distribution  will be  determined  as of the close of  business on the date (the
"Determination  Date")  specified  in the  related  Prospectus  Supplement.  All
distributions  with respect to each class of Certificates  on each  Distribution
Date will be allocated pro rata among the outstanding Certificates in such class
in proportion to the respective  Percentage  Interests  evidenced thereby unless
otherwise specified in the related Prospectus Supplement.  Payments will be made
either by wire  transfer  in  immediately  available  funds to the  account of a
Certificateholder  at a bank  or  other  entity  having  appropriate  facilities
therefor,  if such  Certificateholder  has provided the person  required to make
such payments with wiring  instructions no later than the related Record Date or
such other date  specified  in the related  Prospectus  Supplement  (and,  if so
provided in the related  Prospectus  Supplement,  such  Certificateholder  holds
Certificates in the requisite amount or denomination  specified therein),  or by
check  mailed to the  address  of such  Certificateholder  as it  appears on the
Certificate  Register;   provided,  however,  that  the  final  distribution  in
retirement of any class of  Certificates  (whether  Definitive  Certificates  or
Book-Entry  Certificates)  will be made only upon  presentation and surrender of
such Certificates at the location specified in the notice to  Certificateholders
of such final distribution.  The undivided  percentage interest (the "Percentage
Interest")  represented by an Offered  Certificate of a particular class will be
equal to the percentage  obtained by dividing the initial  principal  balance or
notional  amount of such  Certificate  by the  initial  Certificate  Balance  or
Notional Amount of such class.

Distributions of Interest on the Certificates
- ---------------------------------------------

         Each class of  Certificates  of each series (other than certain classes
of  Stripped  Principal  Certificates  and  certain  classes  of REMIC  Residual
Certificates that have no Pass-Through  Rate) may have a different  Pass-Through
Rate,  which in each case may be fixed,  variable  or  adjustable.  The  related
Prospectus  Supplement will specify the  Pass-Through  Rate or, in the case of a
variable  or  adjustable  Pass-Through  Rate,  the  method for  determining  the
Pass-Through  Rate,  for each class of Offered  Certificates.  Unless  otherwise
specified in the related Prospectus Supplement,  interest on the Certificates of
each series will be  calculated  on the basis of a 360-day  year  consisting  of
twelve 30-day months.

         Distributions  of  interest  in  respect  of any class of  Certificates
(other  than a  class  of  Accrual  Certificates,  which  will  be  entitled  to
distributions of accrued interest  commencing only on the Distribution  Date, or
under the  circumstances,  specified in the related Prospectus  Supplement,  and
other  than any  class of  Stripped  Principal  Certificates  or REMIC  Residual
Certificates that is not entitled to any distributions of interest) will be made
on each  Distribution  Date based on the Accrued  Certificate  Interest for such
class and such Distribution Date, subject to the sufficiency of that portion, if
any,  of the  Available  Distribution  Amount  allocable  to such  class on such
Distribution  Date.  Prior to the time interest is distributable on any class of
Accrual  Certificates,  the amount of  Accrued  Certificate  Interest  otherwise
distributable on such class will be added to the Certificate  Balance thereof on
each  Distribution  Date or  otherwise  deferred  as  described  in the  related
Prospectus  Supplement.  With respect to each class of Certificates  (other than
certain classes of Stripped  Interest  Certificates and certain classes of REMIC
Residual Certificates), the "Accrued Certificate Interest" for each Distribution
Date will be equal to interest at the applicable Pass-Through Rate accrued for a
specified  period  (generally  the most recently  ended  calendar  month) on the
outstanding Certificate Balance of such class of Certificates  immediately prior
to such Distribution  Date. Unless otherwise  provided in the related Prospectus
Supplement,  the Accrued  Certificate  Interest for each  Distribution Date on a
class of Stripped Interest Certificates will be similarly calculated except that
it will accrue on a Notional  Amount  that is either (1) based on the  principal
balances of some or all of the Mortgage  Assets in the related Trust Fund or (2)
equal to the  Certificate  Balances of one or more other classes of Certificates
of the same series.  Reference  to a Notional  Amount with respect to a class of
Stripped  Interest  Certificates  is solely for  convenience  in making  certain
calculations  and does not represent the right to receive any  distributions  of
principal.  If so specified in the related Prospectus Supplement,  the amount of
Accrued Certificate Interest that is otherwise distributable on (or, in the case
of Accrual Certificates,  that may otherwise be added to the Certificate Balance
of) one or more  classes of the  Certificates  of a series may be reduced to the
extent that any Prepayment  Interest  Shortfalls,  as described under "Yield and
Maturity  Considerations-Certain  Shortfalls in Collections of Interest", exceed
the amount of any sums that are applied to offset the amount of such shortfalls.
The particular  manner in which such  shortfalls will be allocated among some or
all of the  classes of  Certificates  of that series  will be  specified  in the
related  Prospectus  Supplement.  The related  Prospectus  Supplement  will also
describe the extent to which the amount of Accrued Certificate  Interest that is
otherwise  distributable on (or, in the case of Accrual  Certificates,  that may
otherwise  be  added  to  the  Certificate   Balance  of)  a  class  of  Offered
Certificates  may be reduced as a result of any other  contingencies,  including
delinquencies,  losses and  deferred  interest on or in respect of the  Mortgage
Assets in the  related  Trust  Fund.  Unless  otherwise  provided in the related
Prospectus  Supplement,  any  reduction  in the  amount of  Accrued  Certificate
Interest  otherwise  distributable  on a class of  Certificates by reason of the
allocation to such class of a portion of any deferred  interest on or in respect
of the Mortgage  Assets in the related Trust Fund will result in a corresponding
increase in the Certificate  Balance of such class. See "Risk  Factors-Effect of
Prepayments  on Average Life of  Certificates"  and "-Effect of  Prepayments  on
Yield of Certificates" and "Yield and Maturity Considerations-Certain Shortfalls
in Collections of Interest".

Distributions of Principal of the Certificates
- ----------------------------------------------

         Each class of  Certificates  of each series (other than certain classes
of  Stripped  Interest  Certificates  and  certain  classes  of  REMIC  Residual
Certificates)  will have a Certificate  Balance,  which, at any time, will equal
the then maximum amount that the holders of  Certificates  of such class will be
entitled to receive as  principal  out of the future  cash flow on the  Mortgage
Assets and other  assets  included in the related  Trust Fund.  The  outstanding
Certificate  Balance of a class of Certificates will be reduced by distributions
of  principal  made  thereon  from  time to time  and,  if and to the  extent so
provided in the related Prospectus Supplement, further by any losses incurred in
respect of the related Mortgage Assets  allocated  thereto from time to time. In
turn, the  outstanding  Certificate  Balance of a class of  Certificates  may be
increased as a result of any  deferred  interest on or in respect of the related
Mortgage  Assets  being  allocated  thereto  from  time  to  time,  and  will be
increased,  in  the  case  of a  class  of  Accrual  Certificates  prior  to the
Distribution  Date on which  distributions  of interest  thereon are required to
commence,  by the amount of any Accrued Certificate  Interest in respect thereof
(reduced as described above). The initial aggregate  Certificate  Balance of all
classes  of a series of  Certificates  will not be  greater  than the  aggregate
outstanding  principal  balance of the related Mortgage Assets as of a specified
date (the "Cut-off  Date"),  after  application of scheduled  payments due on or
before such date, whether or not received.  The initial  Certificate  Balance of
each  class  of a  series  of  Certificates  will be  specified  in the  related
Prospectus Supplement.  As and to the extent described in the related Prospectus
Supplement,  distributions of principal with respect to a series of Certificates
will be made on each Distribution Date to the holders of the class or classes of
Certificates of such series entitled  thereto until the Certificate  Balances of
such  Certificates  have been reduced to zero.  Distributions  of principal with
respect  to one or more  classes of  Certificates  may be made at a rate that is
faster  (and,  in some  cases,  substantially  faster)  than  the  rate at which
payments or other  collections of principal are received on the Mortgage  Assets
in the related  Trust Fund.  Distributions  of principal  with respect to one or
more classes of  Certificates  may not commence  until the occurrence of certain
events,  such as the retirement of one or more other classes of  Certificates of
the same series,  or may be made at a rate that is slower  (and,  in some cases,
substantially  slower) than the rate at which  payments or other  collections of
principal  are  received  on the  Mortgage  Assets in the  related  Trust  Fund.
Distributions  of principal with respect to one or more classes of  Certificates
(each such class,  a "Controlled  Amortization  Class") may be made,  subject to
available funds, based on a specified principal payment schedule.  Distributions
of principal  with respect to one or more other  classes of  Certificates  (each
such class,  a "Companion  Class") may be contingent on the specified  principal
payment schedule for a Controlled  Amortization Class of the same series and the
rate at which payments and other collections of principal on the Mortgage Assets
in the  related  Trust Fund are  received.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  distributions  of  principal  of any  class of
Offered  Certificates  will  be  made  on a pro  rata  basis  among  all  of the
Certificates of such class.

Distributions on the Certificates Concerning 
Prepayment Premiums or Concerning Equity Participations
- -------------------------------------------------------

         If  so  provided  in  the  related  Prospectus  Supplement,  Prepayment
Premiums  or  payments  in respect of Equity  Participations  received  on or in
connection  with the Mortgage  Assets in any Trust Fund will be  distributed  on
each  Distribution  Date to the  holders  of the  class of  Certificates  of the
related series entitled  thereto in accordance with the provisions  described in
such  Prospectus  Supplement.  Alternatively,  such items may be retained by the
Depositor or any of its affiliates or by any other  specified  person and/or may
be excluded as Trust Assets.

Allocation of Losses and Shortfalls
- -----------------------------------

         The amount of any losses or shortfalls in  collections  on the Mortgage
Assets in any Trust Fund (to the  extent  not  covered or offset by draws on any
reserve fund or under any instrument of Credit  Support) will be allocated among
the respective classes of Certificates of the related series in the priority and
manner,  and subject to the  limitations,  specified  in the related  Prospectus
Supplement. As described in the related Prospectus Supplement,  such allocations
may be effected by (1) a reduction in the  entitlements  to interest  and/or the
Certificate  Balances  of one or more such  classes of  Certificates  and/or (2)
establishing  a priority of payments  among such  classes of  Certificates.  See
"Description of Credit Support".

Advances in Respect of Delinquencies
- ------------------------------------

         If and to the extent provided in the related Prospectus Supplement,  if
a Trust Fund includes Mortgage Loans, the Master Servicer, the Special Servicer,
the Trustee,  any provider of Credit Support and/or any other  specified  person
may be obligated to advance, or have the option of advancing,  on or before each
Distribution  Date, from its or their own funds or from excess funds held in the
related  Certificate  Account  that are not part of the  Available  Distribution
Amount for the related series of  Certificates  for such  Distribution  Date, an
amount  up to the  aggregate  of any  payments  of  principal  (other  than  the
principal  portion of any balloon  payments) and interest that were due on or in
respect of such Mortgage Loans during the related Due Period and were delinquent
on the related Determination Date.

         Advances are intended to maintain a regular flow of scheduled  interest
and  principal  payments  to holders  of the class or  classes  of  Certificates
entitled   thereto,   rather  than  to  guarantee  or  insure  against   losses.
Accordingly,  all  advances  made out of a specific  entity's  own funds will be
reimbursable out of related  recoveries on the Mortgage Loans (including amounts
drawn under any fund or instrument constituting Credit Support) respecting which
such advances were made (as to any Mortgage Loan,  "Related  Proceeds") and such
other  specific  sources  as  may  be  identified  in  the  related   Prospectus
Supplement, including, in the case of a series that includes one or more classes
of Subordinate  Certificates,  if so  identified,  collections on other Mortgage
Assets in the related Trust Fund that would  otherwise be  distributable  to the
holders of one or more classes of such Subordinate Certificates. No advance will
be required to be made by a Master Servicer,  Special Servicer or Trustee if, in
the judgment of the Master Servicer,  Special  Servicer or Trustee,  as the case
may be, such advance would not be recoverable  from Related  Proceeds or another
specifically  identified source (any such advance, a "Nonrecoverable  Advance");
and, if previously made by a Master  Servicer,  Special  Servicer or Trustee,  a
Nonrecoverable  Advance  will be  reimbursable  thereto  from any amounts in the
related Certificate Account prior to any distributions being made to the related
series of Certificateholders.

         If  advances  have been made by a Master  Servicer,  Special  Servicer,
Trustee or other entity from excess funds in a Certificate Account,  such Master
Servicer, Special Servicer, Trustee or other entity, as the case may be, will be
required to replace  such funds in such  Certificate  Account on or prior to any
future Distribution Date to the extent that funds in such Certificate Account on
such Distribution Date are less than payments required to be made to the related
series of  Certificateholders  on such  date.  If so  specified  in the  related
Prospectus  Supplement,  the obligation of a Master Servicer,  Special Servicer,
Trustee  or other  entity to make  advances  may be  secured  by a cash  advance
reserve  fund  or a  surety  bond.  If  applicable,  information  regarding  the
characteristics  of, and the  identity of any obligor on, any such surety  bond,
will be set forth in the related Prospectus Supplement.

         If and to the extent so provided in the related Prospectus  Supplement,
any entity making  advances  will be entitled to receive  interest on certain or
all of such  advances  for a specified  period  during  which such  advances are
outstanding at the rate specified in such Prospectus Supplement, and such entity
will  be  entitled  to  payment  of  such  interest  periodically  from  general
collections on the Mortgage Loans in the related Trust Fund prior to any payment
to the related  series of  Certificateholders  or as  otherwise  provided in the
related  Pooling  and  Servicing  Agreement  and  described  in such  Prospectus
Supplement.

         The Prospectus Supplement for any series of Certificates  evidencing an
interest  in a Trust  Fund  that  includes  MBS  will  describe  any  comparable
advancing  obligation of a party to the related Pooling and Servicing  Agreement
or of a party to the related MBS Agreement.

Reports to Certificateholders
- -----------------------------

         On each  Distribution  Date,  together  with  the  distribution  to the
holders  of each  class  of the  Offered  Certificates  of a  series,  a  Master
Servicer,  Manager or Trustee, as provided in the related Prospectus Supplement,
will forward to each such holder, a statement (a "Distribution  Date Statement")
that, unless otherwise provided in the related Prospectus  Supplement,  will set
forth, among other things, in each case to the extent  applicable--

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to reduce the Certificate Balance thereof;

o    the  amount  of such  distribution  to  holders  of such  class of  Offered
     Certificates that was applied to pay Accrued Certificate Interest;

o    the  amount,  if any,  of such  distribution  to  holders  of such class of
     Offered  Certificates that was allocable to (A) Prepayment Premiums and (B)
     payments on account of Equity Participations;

o    the amount,  if any, by which such distribution is less than the amounts to
     which holders of such class of Offered Certificates are entitled;

o    if the related Trust Fund includes  Mortgage Loans, the aggregate amount of
     advances included in such distribution;

o    if the related Trust Fund includes  Mortgage Loans, the amount of servicing
     compensation  received  by the related  Master  Servicer  (and,  if payable
     directly  out of the related  Trust Fund,  by any Special  Servicer and any
     Sub-Servicer)  and, if the related  Trust Fund  includes MBS, the amount of
     administrative compensation received by the MBS Administrator;

o    information  regarding  the  aggregate  principal  balance  of the  related
     Mortgage Assets on or about such Distribution Date;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the number and aggregate  principal balance of such Mortgage Loans that are
     delinquent;

o    if the related Trust Fund includes  Mortgage Loans,  information  regarding
     the aggregate amount of losses incurred and principal prepayments made with
     respect to such Mortgage Loans during the related  Prepayment  Period (that
     is, the specified period,  generally  corresponding in length to the period
     between  Distribution Dates, during which prepayments and other unscheduled
     collections  on the  Mortgage  Loans  in the  related  Trust  Fund  must be
     received in order to be distributed on a particular Distribution Date);

o    the  Certificate  Balance or Notional  Amount,  as the case may be, of such
     class of Certificates at the close of business on such  Distribution  Date,
     separately  identifying  any  reduction  in  such  Certificate  Balance  or
     Notional  Amount  due to the  allocation  of any  losses in  respect of the
     related  Mortgage  Assets,  any  increase  in such  Certificate  Balance or
     Notional  Amount due to the  allocation  of any  negative  amortization  in
     respect of the related  Mortgage Assets and any increase in the Certificate
     Balance  of a class of  Accrual  Certificates,  if any,  in the event  that
     Accrued Certificate Interest has been added to such balance;

o    if such class of Offered  Certificates has a variable  Pass-Through Rate or
     an adjustable  Pass-Through  Rate, the Pass-Through Rate applicable thereto
     for such  Distribution  Date and, if determinable,  for the next succeeding
     Distribution Date;

o    the  amount  deposited  in or  withdrawn  from  any  reserve  fund  on such
     Distribution Date, and the amount remaining on deposit in such reserve fund
     as of the close of business on such Distribution Date;

o    if the  related  Trust  Fund  includes  one or more  instruments  of Credit
     Support,  such as a letter of credit,  an insurance  policy and/or a surety
     bond, the amount of coverage under each such  instrument as of the close of
     business on such Distribution Date; and

o    the amount of Credit  Support being  afforded by any classes of Subordinate
     Certificates.

         In the case of information  furnished  pursuant to the first 3 bulleted
item  listed  above,  the  amounts  will be  expressed  as a dollar  amount  per
specified  denomination  of the relevant class of Offered  Certificates  or as a
percentage.  The  Prospectus  Supplement  for each  series of  Certificates  may
describe additional  information to be included in reports to the holders of the
Offered Certificates of such series.

         Within a reasonable period of time after the end of each calendar year,
the Master  Servicer,  Manager or Trustee for a series of  Certificates,  as the
case may be,  will be  required to furnish to each person who at any time during
the  calendar  year was a holder  of an  Offered  Certificate  of such  series a
statement  containing  the  information  set  forth in  subclauses  the  first 3
bulleted items listed above, aggregated for such calendar year or the applicable
portion  thereof  during  which  such  person  was  a  Certificateholder.   Such
obligation   will  be  deemed  to  have  been   satisfied  to  the  extent  that
substantially comparable information is provided pursuant to any requirements of
the  Code  as are  from  time  to  time in  force.  See,  however,  "-Book-Entry
Registration and Definitive Certificates" below.

         If the  Trust  Fund for a series  of  Certificates  includes  MBS,  the
ability of the related Master Servicer,  Manager or Trustee, as the case may be,
to include in any Distribution Date Statement information regarding the mortgage
loans  underlying  such MBS will depend on the reports  received with respect to
such MBS. In such cases,  the related  Prospectus  Supplement  will describe the
loan-specific  information to be included in the  Distribution  Date  Statements
that will be forwarded to the holders of the Offered Certificates of that series
in connection with distributions made to them.

Voting Rights
- -------------

         The voting rights  evidenced by each series of Certificates (as to such
series,  the "Voting Rights") will be allocated among the respective  classes of
such series in the manner described in the related Prospectus Supplement.

         Certificateholders will generally not have a right to vote, except with
respect to required  consents to certain  amendments to the related  Pooling and
Servicing  Agreement  and  as  otherwise  specified  in the  related  Prospectus
Supplement. See "The Pooling and Servicing Agreements-Amendment". The holders of
specified  amounts of Certificates of a particular series will have the right to
act as a group to remove the  related  Trustee and also upon the  occurrence  of
certain events which if continuing  would  constitute an Event of Default on the
part of the related Master Servicer,  Special  Servicer or REMIC  Administrator.
See "The Pooling and  Servicing  Agreements-Events  of Default",  "-Rights  Upon
Event of Default" and "-Resignation and Removal of the Trustee".

Termination
- -----------

         The obligations created by the Pooling and Servicing Agreement for each
series of Certificates  will terminate  following (1) the final payment or other
liquidation of the last Mortgage Asset subject thereto or the disposition of all
property  acquired upon foreclosure of any Mortgage Loan subject thereto and (2)
the payment (or provision for payment) to the  Certificateholders of that series
of all  amounts  required  to be paid  to them  pursuant  to  such  Pooling  and
Servicing  Agreement.  Written  notice of termination of a Pooling and Servicing
Agreement will be given to each Certificateholder of the related series, and the
final  distribution  will be made only upon  presentation  and  surrender of the
Certificates  of such series at the  location to be  specified  in the notice of
termination.

         If so  specified  in the  related  Prospectus  Supplement,  a series of
Certificates may be subject to optional early termination through the repurchase
of the  Mortgage  Assets  in the  related  Trust  Fund by the  party or  parties
specified therein,  under the circumstances and in the manner set forth therein.
If so provided in the related  Prospectus  Supplement  upon the reduction of the
Certificate  Balance  of a  specified  class or  classes  of  Certificates  by a
specified  percentage  or amount or upon a specified  date,  a party  designated
therein may be  authorized  or required to solicit  bids for the purchase of all
the Mortgage  Assets of the related  Trust Fund,  or of a sufficient  portion of
such Mortgage  Assets to retire such class or classes,  under the  circumstances
and in the manner set forth therein.

Book-Entry Registration and Definitive Certificates
- ---------------------------------------------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  one or more  classes of the Offered  Certificates  of such series
will be offered in  book-entry  format  through the  facilities of DTC, and each
such class will be represented by one or more global Certificates  registered in
the name of DTC or its nominee.

         DTC is a  limited-purpose  trust company  organized  under the New York
Banking Law, a "banking  corporation" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the  provisions  of Section 17A of the Exchange Act. DTC
was   created   to  hold   securities   for  its   participating   organizations
("Participants")  and  facilitate  the  clearance  and  settlement of securities
transactions  between Participants  through electronic  computerized  book-entry
changes in their accounts, thereby eliminating the need for physical movement of
securities  certificates.  "Direct  Participants",  which maintain accounts with
DTC, include securities brokers and dealers, banks, trust companies and clearing
corporations  and may include  certain  other  organizations.  DTC is owned by a
number of its Direct Participants and by the New York Stock Exchange,  Inc., the
American  Stock  Exchange,  Inc.  and the  National  Association  of  Securities
Dealers,  Inc.  Access to the DTC system  also is  available  to others  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Direct Participant,  either directly or indirectly
("Indirect Participants").  The rules applicable to DTC and its Participants are
on file with the Commission.

         Purchases of Book-Entry  Certificates under the DTC system must be made
by or  through  Direct  Participants,  which  will  receive  a  credit  for  the
Book-Entry  Certificates on DTC's records. The ownership interest of each actual
purchaser of a Book-Entry  Certificate (a "Certificate  Owner") is in turn to be
recorded on the Direct and Indirect  Participants'  records.  Certificate Owners
will  not  receive  written  confirmation  from  DTC  of  their  purchases,  but
Certificate  Owners are  expected  to receive  written  confirmations  providing
details of such transactions,  as well as periodic statements of their holdings,
from the Direct or Indirect  Participant  through which each  Certificate  Owner
entered into the transaction. Transfers of ownership interests in the Book-Entry
Certificates are to be accomplished by entries made on the books of Participants
acting on behalf of  Certificate  Owners.  Certificate  Owners  will not receive
certificates   representing   their   ownership   interests  in  the  Book-Entry
Certificates,  except in the event  that use of the  book-entry  system  for the
Book-Entry Certificates of any series is discontinued as described below.

         DTC has no knowledge of the actual Certificate Owners of the Book-Entry
Certificates; DTC's records reflect only the identity of the Direct Participants
to whose accounts such  Certificates  are credited,  which may or may not be the
Certificate Owners. The Participants will remain responsible for keeping account
of their holdings on behalf of their customers.

         Conveyance  of  notices  and  other  communications  by DTC  to  Direct
Participants,  by Direct  Participants to Indirect  Participants,  and by Direct
Participants and Indirect Participants to Certificate Owners will be governed by
arrangements among them, subject to any statutory or regulatory  requirements as
may be in effect from time to time.

         Distributions on the Book-Entry Certificates will be made to DTC. DTC's
practice is to credit Direct Participants'  accounts on the related Distribution
Date in accordance with their respective  holdings shown on DTC's records unless
DTC has  reason  to  believe  that it will not  receive  payment  on such  date.
Disbursement of such distributions by Participants to Certificate Owners will be
governed by standing  instructions and customary practices,  as is the case with
securities  held for the accounts of customers in bearer form or  registered  in
"street name", and will be the  responsibility of each such Participant (and not
of DTC, the  Depositor  or any Trustee,  Master  Servicer,  Special  Servicer or
Manager),  subject to any  statutory  or  regulatory  requirements  as may be in
effect from time to time.  Accordingly,  under a book-entry system,  Certificate
Owners may receive payments after the related Distribution Date.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
only  "Certificateholder"  (as  such  term is used in the  related  Pooling  and
Servicing Agreement) of Book-Entry  Certificates will be the nominee of DTC, and
the Certificate  Owners will not be recognized as  Certificateholders  under the
Pooling  and  Servicing  Agreement.  Certificate  Owners  will be  permitted  to
exercise  the  rights  of  Certificateholders  under  the  related  Pooling  and
Servicing  Agreement only indirectly  through the  Participants who in turn will
exercise their rights through DTC. The Depositor has been informed that DTC will
take action  permitted  to be taken by a  Certificateholder  under a Pooling and
Servicing  Agreement only at the direction of one or more Direct Participants to
whose account with DTC interests in the Book-Entry Certificates are credited.

         Because DTC can act only on behalf of Direct Participants,  who in turn
act on behalf of Indirect  Participants  and  certain  Certificate  Owners,  the
ability of a Certificate Owner to pledge its interest in Book-Entry Certificates
to persons or entities that do not  participate in the DTC system,  or otherwise
take  actions in respect of its  interest  in  Book-Entry  Certificates,  may be
limited due to the lack of a physical certificate evidencing such interest.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Certificates  initially  issued in book-entry  form will be issued as Definitive
Certificates to Certificate Owners or their nominees,  rather than to DTC or its
nominee, only if (1) the Depositor advises the Trustee in writing that DTC is no
longer willing or able to discharge properly its  responsibilities as depository
with  respect  to such  Certificates  and the  Depositor  is  unable to locate a
qualified successor or (2) the Depositor, at its option, elects to terminate the
book-entry  system  through  DTC with  respect  to such  Certificates.  Upon the
occurrence of either of the events described in the preceding sentence, DTC will
be required to notify all Direct Participants of the availability through DTC of
Definitive   Certificates.   Upon  surrender  by  DTC  of  the   certificate  or
certificates  representing  a class of  Book-Entry  Certificates,  together with
instructions  for  registration,  the Trustee  for the  related  series or other
designated party will be required to issue to the Certificate  Owners identified
in such instructions the Definitive Certificates to which they are entitled, and
thereafter  the holders of such  Definitive  Certificates  will be recognized as
"Certificateholders"  under and within the  meaning of the  related  Pooling and
Servicing Agreement.

                      The Pooling And Servicing Agreements

General
- -------

         The  Certificates  of each series will be issued  pursuant to a Pooling
and  Servicing  Agreement.  In general,  the parties to a Pooling and  Servicing
Agreement  will include the Depositor,  the Trustee,  the Master  Servicer,  the
Special Servicer and, if one or more REMIC elections have been made with respect
to the Trust Fund,  the REMIC  Administrator.  However,  a Pooling and Servicing
Agreement  that relates to a Trust Fund that  includes MBS may include a Manager
as a party,  but may not include a Master  Servicer,  Special  Servicer or other
servicer as a party.  All parties to each Pooling and Servicing  Agreement under
which  Certificates  of a series are issued  will be  identified  in the related
Prospectus Supplement.  If so specified in the related Prospectus Supplement, an
affiliate  of the  Depositor,  or the  Mortgage  Asset  Seller  or an  affiliate
thereof, may perform the functions of Master Servicer, Special Servicer, Manager
or REMIC  Administrator.  If so specified in the related Prospectus  Supplement,
the Master  Servicer  may also perform the duties of Special  Servicer,  and the
Master Servicer, the Special Servicer or the Trustee may also perform the duties
of REMIC  Administrator.  Any party to a Pooling and Servicing  Agreement or any
affiliate  thereof  may own  Certificates  issued  thereunder;  however,  unless
otherwise specified in the related Prospectus Supplement, except with respect to
required  consents to certain  amendments to a Pooling and Servicing  Agreement,
Certificates  issued  thereunder that are held by the Master Servicer or Special
Servicer for the related Series will not be allocated Voting Rights.

         A form of a  pooling  and  servicing  agreement  has  been  filed as an
exhibit  to the  Registration  Statement  of which  this  Prospectus  is a part.
However,  the  provisions  of each  Pooling and  Servicing  Agreement  will vary
depending upon the nature of the  Certificates  to be issued  thereunder and the
nature of the related  Trust Fund.  The  following  summaries  describe  certain
provisions  that may appear in a Pooling  and  Servicing  Agreement  under which
Certificates  that  evidence  interests  in Mortgage  Loans will be issued.  The
Prospectus  Supplement for a series of Certificates  will describe any provision
of the related Pooling and Servicing  Agreement that materially differs from the
description  thereof contained in this Prospectus and, if the related Trust Fund
includes  MBS,  will  summarize  all of the material  provisions  of the related
Pooling  and  Servicing  Agreement.  The  summaries  herein do not purport to be
complete and are subject to, and are  qualified  in their  entirety by reference
to, all of the provisions of the Pooling and Servicing Agreement for each series
of Certificates and the description of such provisions in the related Prospectus
Supplement.  The  Depositor  will  provide a copy of the Pooling  and  Servicing
Agreement (without exhibits) that relates to any series of Certificates  without
charge  upon  written  request  of a  holder  of a  Certificate  of such  series
addressed to it at its principal  executive  offices specified herein under "The
Depositor".

Assignment of Mortgage Loans; Repurchases
- -----------------------------------------

         At the time of issuance of any series of  Certificates,  the  Depositor
will assign (or cause to be  assigned)  to the  designated  Trustee the Mortgage
Loans to be included in the related Trust Fund,  together with, unless otherwise
specified in the related Prospectus Supplement, all principal and interest to be
received on or with respect to such Mortgage Loans after the Cut-off Date, other
than principal and interest due on or before the Cut-off Date. The Trustee will,
concurrently  with  such  assignment,  deliver  the  Certificates  to or at  the
direction of the  Depositor  in exchange  for the  Mortgage  Loans and the other
assets to be included in the Trust Fund for such series. Each Mortgage Loan will
be identified in a schedule  appearing as an exhibit to the related  Pooling and
Servicing  Agreement.  Such schedule generally will include detailed information
that pertains to each  Mortgage  Loan included in the related Trust Fund,  which
information will typically include the address of the related Mortgaged Property
and type of such property; the Mortgage Rate and, if applicable,  the applicable
index, gross margin, adjustment date and any rate cap information;  the original
and remaining  term to maturity;  the  amortization  term;  and the original and
outstanding principal balance.

         In  addition,  unless  otherwise  specified  in the related  Prospectus
Supplement,  the  Depositor  will,  as to each Mortgage Loan to be included in a
Trust Fund, deliver,  or cause to be delivered,  to the related Trustee (or to a
custodian  appointed  by the  Trustee  as  described  below) the  Mortgage  Note
endorsed,  without recourse, either in blank or to the order of such Trustee (or
its nominee),  the Mortgage with evidence of recording indicated thereon (except
for any Mortgage not returned from the public recording  office),  an assignment
of the Mortgage in blank or to the Trustee (or its nominee) in recordable  form,
together  with any  intervening  assignments  of the Mortgage  with  evidence of
recording  thereon  (except for any such assignment not returned from the public
recording  office),  and, if  applicable,  any riders or  modifications  to such
Mortgage Note and Mortgage,  together with certain other documents at such times
as set forth in the related Pooling and Servicing  Agreement.  Such  assignments
may be blanket assignments covering Mortgages on Mortgaged Properties located in
the same county,  if permitted by law.  Notwithstanding  the foregoing,  a Trust
Fund  may  include  Mortgage  Loans  where  the  original  Mortgage  Note is not
delivered to the Trustee if the Depositor  delivers,  or causes to be delivered,
to the related Trustee (or such custodian) a copy or a duplicate original of the
Mortgage Note,  together with an affidavit  certifying that the original thereof
has been lost or destroyed.  In addition,  if the Depositor cannot deliver, with
respect to any Mortgage Loan, the Mortgage or any  intervening  assignment  with
evidence of recording  thereon  concurrently  with the execution and delivery of
the related  Pooling and  Servicing  Agreement  because of a delay caused by the
public recording office,  the Depositor will deliver,  or cause to be delivered,
to the related Trustee (or such custodian) a true and correct  photocopy of such
Mortgage or assignment as submitted for  recording.  The Depositor will deliver,
or cause to be  delivered,  to the  related  Trustee  (or such  custodian)  such
Mortgage or  assignment  with  evidence of  recording  indicated  thereon  after
receipt  thereof  from the public  recording  office.  If the  Depositor  cannot
deliver,  with respect to any  Mortgage  Loan,  the Mortgage or any  intervening
assignment with evidence of recording  thereon  concurrently  with the execution
and  delivery  of the related  Pooling  and  Servicing  Agreement  because  such
Mortgage or assignment has been lost, the Depositor will deliver, or cause to be
delivered,  to the  related  Trustee  (or such  custodian)  a true  and  correct
photocopy of such  Mortgage or assignment  with  evidence of recording  thereon.
Unless otherwise specified in the related Prospectus Supplement,  assignments of
Mortgage  to the Trustee (or its  nominee)  will be recorded in the  appropriate
public  recording  office,  except in states  where,  in the  opinion of counsel
acceptable  to the  Trustee,  such  recording  is not  required  to protect  the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any successor to or creditor of the Depositor or the originator of
such Mortgage Loan.

         The Trustee (or a custodian  appointed  by the Trustee) for a series of
Certificates will be required to review the Mortgage Loan documents delivered to
it within a specified period of days after receipt thereof,  and the Trustee (or
such  custodian)  will  hold such  documents  in trust  for the  benefit  of the
Certificateholders  of such series.  Unless  otherwise  specified in the related
Prospectus Supplement, if any such document is found to be missing or defective,
and such  omission  or  defect,  as the case may be,  materially  and  adversely
affects the  interests  of the  Certificateholders  of the related  series,  the
Trustee (or such custodian) will be required to notify the Master Servicer,  the
Special Servicer and the Depositor,  and one of such persons will be required to
notify the relevant  Mortgage  Asset Seller.  In that case,  and if the Mortgage
Asset Seller  cannot  deliver the document or cure the defect within a specified
number of days after receipt of such notice, then, except as otherwise specified
below or in the related Prospectus Supplement, the Mortgage Asset Seller will be
obligated to  repurchase  the related  Mortgage Loan from the Trustee at a price
generally equal to the unpaid principal  balance thereof,  together with accrued
but unpaid interest through a date on or about the date of purchase,  or at such
other price as will be specified in the related  Prospectus  Supplement  (in any
event, the "Purchase Price"). If so provided in the Prospectus  Supplement for a
series of  Certificates,  a Mortgage  Asset Seller,  in lieu of  repurchasing  a
Mortgage Loan as to which there is missing or defective loan documentation, will
have the option,  exercisable upon certain  conditions and/or within a specified
period after initial  issuance of such series of  Certificates,  to replace such
Mortgage  Loan  with  one or more  other  mortgage  loans,  in  accordance  with
standards that will be described in the Prospectus Supplement.  Unless otherwise
specified in the related Prospectus Supplement,  this repurchase or substitution
obligation will constitute the sole remedy to holders of the Certificates of any
series or to the  related  Trustee  on their  behalf for  missing  or  defective
Mortgage Loan  documentation,  and neither the Depositor  nor,  unless it is the
Mortgage  Asset  Seller,  the Master  Servicer or the Special  Servicer  will be
obligated  to purchase  or replace a Mortgage  Loan if a Mortgage  Asset  Seller
defaults on its obligation to do so.

         The  Trustee  will be  authorized  at any time to  appoint  one or more
custodians pursuant to a custodial agreement to hold title to the Mortgage Loans
in any Trust Fund and to maintain  possession of and, if  applicable,  to review
the documents  relating to such Mortgage  Loans, in any case as the agent of the
Trustee.  The  identity of any such  custodian  to be  appointed  on the date of
initial issuance of the Certificates will be set forth in the related Prospectus
Supplement. Any such custodian may be an affiliate of the Depositor.

Representations and Warranties; Repurchases
- -------------------------------------------

         Unless otherwise provided in the Prospectus  Supplement for a series of
Certificates,  the  Depositor  will,  with respect to each  Mortgage Loan in the
related  Trust Fund,  make or assign,  or cause to be made or assigned,  certain
representations  and  warranties  (the person  making such  representations  and
warranties,  the  "Warranting  Party")  covering,  by way of  example:  (1)  the
accuracy of the  information set forth for such Mortgage Loan on the schedule of
Mortgage  Loans  appearing  as an exhibit to the related  Pooling and  Servicing
Agreement;  (2) the enforceability of the related Mortgage Note and Mortgage and
the  existence  of title  insurance  insuring  the lien  priority of the related
Mortgage;  (3)  the  Warranting  Party's  title  to the  Mortgage  Loan  and the
authority of the Warranting Party to sell the Mortgage Loan; and (4) the payment
status of the Mortgage  Loan. It is expected  that in most cases the  Warranting
Party will be the Mortgage Asset Seller;  however, the Warranting Party may also
be an affiliate of the Mortgage  Asset Seller,  the Depositor or an affiliate of
the  Depositor,  the Master  Servicer,  the Special  Servicer or another  person
acceptable to the Depositor.  The Warranting  Party,  if other than the Mortgage
Asset Seller, will be identified in the related Prospectus Supplement.

         Unless otherwise  provided in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement  will provide that the Master  Servicer  and/or
Trustee will be required to notify  promptly any Warranting  Party of any breach
of any  representation or warranty made by it in respect of a Mortgage Loan that
materially and adversely affects the interests of the  Certificateholders of the
related  series.  If such  Warranting  Party  cannot cure such  breach  within a
specified  period  following  the date on which it was  notified of such breach,
then, unless otherwise provided in the related Prospectus Supplement, it will be
obligated to repurchase  such  Mortgage Loan from the Trustee at the  applicable
Purchase  Price.  If so provided in the  Prospectus  Supplement  for a series of
Certificates,  a Warranting Party, in lieu of repurchasing a Mortgage Loan as to
which a breach has  occurred,  will have the option,  exercisable  upon  certain
conditions  and/or  within a specified  period  after  initial  issuance of such
series of  Certificates,  to replace such  Mortgage  Loan with one or more other
mortgage  loans,  in  accordance  with  standards  that will be described in the
Prospectus  Supplement.  Unless  otherwise  specified in the related  Prospectus
Supplement,  this repurchase or substitution obligation will constitute the sole
remedy  available to holders of the Certificates of any series or to the related
Trustee  on their  behalf  for a breach  of  representation  and  warranty  by a
Warranting  Party, and neither the Depositor nor the Master Servicer,  in either
case unless it is the Warranting Party, will be obligated to purchase or replace
a Mortgage Loan if a Warranting Party defaults on its obligation to do so.

         In some cases,  representations  and warranties  will have been made in
respect of a Mortgage Loan as of a date prior to the date upon which the related
series of Certificates is issued, and thus may not address events that may occur
following the date as of which they were made.  However,  the Depositor will not
include any Mortgage  Loan in the Trust Fund for any series of  Certificates  if
anything has come to the  Depositor's  attention  that would cause it to believe
that the  representations  and warranties  made in respect of such Mortgage Loan
will not be accurate in all material  respects as of the date of  issuance.  The
date as of which the representations and warranties regarding the Mortgage Loans
in any  Trust  Fund  were  made  will be  specified  in the  related  Prospectus
Supplement.

Collection and Other Servicing Procedures
- -----------------------------------------

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer and the Special  Servicer for any  Mortgage  Pool,  directly or
through  Sub-Servicers,  will each be  obligated  under the related  Pooling and
Servicing  Agreement  to  service  and  administer  the  Mortgage  Loans in such
Mortgage Pool for the benefit of the related  Certificateholders,  in accordance
with applicable law and further in accordance with the terms of such Pooling and
Servicing  Agreement,  such Mortgage  Loans and any instrument of Credit Support
included  in the  related  Trust  Fund.  Subject  to the  foregoing,  the Master
Servicer and the Special  Servicer will each have full power and authority to do
any and all things in connection with such servicing and administration  that it
may deem necessary and desirable.

         As part of its servicing  duties,  each of the Master  Servicer and the
Special  Servicer  will be  required to make  reasonable  efforts to collect all
payments called for under the terms and provisions of the Mortgage Loans that it
services and will be obligated to follow such collection  procedures as it would
follow with respect to mortgage loans that are comparable to such Mortgage Loans
and held for its own account,  provided (1) such  procedures are consistent with
the terms of the related  Pooling and Servicing  Agreement and (2) do not impair
recovery under any  instrument of Credit  Support  included in the related Trust
Fund.  Consistent  with the  foregoing,  the  Master  Servicer  and the  Special
Servicer will each be permitted,  in its discretion,  unless otherwise specified
in the related  Prospectus  Supplement,  to waive any Prepayment  Premium,  late
payment charge or other charge in connection with any Mortgage Loan.

         The Master Servicer and the Special Servicer for any Trust Fund, either
separately or jointly, directly or through Sub-Servicers,  will also be required
to perform as to the Mortgage  Loans in such Trust Fund various other  customary
functions of a servicer of comparable  loans,  including  maintaining  escrow or
impound accounts, if required under the related Pooling and Servicing Agreement,
for payment of taxes,  insurance  premiums,  ground rents and similar items,  or
otherwise  monitoring the timely  payment of those items;  attempting to collect
delinquent  payments;   supervising  foreclosures;   negotiating  modifications;
conducting  property  inspections  on a periodic or other  basis;  managing  (or
overseeing the management  of) Mortgaged  Properties  acquired on behalf of such
Trust Fund through foreclosure,  deed-in-lieu of foreclosure or otherwise (each,
an "REO Property");  and maintaining servicing records relating to such Mortgage
Loans.  The related  Prospectus  Supplement  will specify when and the extent to
which servicing of a Mortgage Loan is to be transferred from the Master Servicer
to the Special  Servicer.  In  general,  and  subject to the  discussion  in the
related  Prospectus  Supplement,  a Special Servicer will be responsible for the
servicing  and  administration  of: (1) Mortgage  Loans that are  delinquent  in
respect of a specified  number of scheduled  payments;  (2) Mortgage Loans as to
which  the  related  borrower  has  entered  into or  consented  to  bankruptcy,
appointment of a receiver or conservator or similar  insolvency  proceeding,  or
the  related  borrower  has become  the  subject of a decree or order for such a
proceeding  which shall have  remained in force  undischarged  or unstayed for a
specified number of days; and (3) REO Properties. If so specified in the related
Prospectus  Supplement,  a Pooling and Servicing Agreement also may provide that
if a default on a Mortgage  Loan has occurred or, in the judgment of the related
Master Servicer, a payment default is reasonably foreseeable, the related Master
Servicer may elect to transfer the  servicing  thereof,  in whole or in part, to
the  related  Special  Servicer.   Unless  otherwise  provided  in  the  related
Prospectus  Supplement,  when the  circumstances  no  longer  warrant  a Special
Servicer's  continuing to service a particular  Mortgage Loan (e.g., the related
borrower is paying in accordance with the forbearance  arrangement  entered into
between the Special Servicer and such borrower), the Master Servicer will resume
the servicing duties with respect thereto.  If and to the extent provided in the
related Pooling and Servicing  Agreement and described in the related Prospectus
Supplement,  a Special Servicer may perform certain limited duties in respect of
Mortgage  Loans  for  which  the  Master   Servicer  is  primarily   responsible
(including,  if so specified,  performing  property  inspections  and evaluating
financial statements);  and a Master Servicer may perform certain limited duties
in respect of any  Mortgage  Loan for which the Special  Servicer  is  primarily
responsible (including, if so specified,  continuing to receive payments on such
Mortgage Loan  (including  amounts  collected by the Special  Servicer),  making
certain  calculations with respect to such Mortgage Loan and making  remittances
and preparing  certain  reports to the Trustee  and/or  Certificateholders  with
respect  to such  Mortgage  Loan.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  the Master  Servicer will be responsible for filing and
settling  claims in respect of particular  Mortgage  Loans under any  applicable
instrument of Credit Support. See "Description of Credit Support".

         A mortgagor's  failure to make required Mortgage Loan payments may mean
that  operating  income is  insufficient  to service the mortgage  debt,  or may
reflect the diversion of that income from the servicing of the mortgage debt. In
addition,  a mortgagor that is unable to make Mortgage Loan payments may also be
unable to make timely  payment of taxes and otherwise to maintain and insure the
related  Mortgaged  Property.  In general,  the related Special Servicer will be
required to monitor any Mortgage Loan that is in default,  evaluate  whether the
causes  of  the  default  can be  corrected  over a  reasonable  period  without
significant impairment of the value of the related Mortgaged Property,  initiate
corrective  action in cooperation with the Mortgagor if cure is likely,  inspect
the related Mortgaged Property and take such other actions as it deems necessary
and  appropriate.  A  significant  period of time may elapse  before the Special
Servicer is able to assess the success of any such corrective action or the need
for additional initiatives.  The time within which the Special Servicer can make
the  initial  determination  of  appropriate  action,  evaluate  the  success of
corrective  action,  develop  additional   initiatives,   institute  foreclosure
proceedings and actually  foreclose (or accept a deed to a Mortgaged Property in
lieu of foreclosure) on behalf of the  Certificateholders  of the related series
may vary considerably  depending on the particular  Mortgage Loan, the Mortgaged
Property,  the  mortgagor,  the  presence of an  acceptable  party to assume the
Mortgage Loan and the laws of the  jurisdiction in which the Mortgaged  Property
is located. If a mortgagor files a bankruptcy petition, the Special Servicer may
not be permitted to accelerate the maturity of the Mortgage Loan or to foreclose
on the  related  Mortgaged  Property  for a  considerable  period  of time.  See
"Certain Legal Aspects of Mortgage Loans-Bankruptcy Laws."

         Mortgagors  may,  from time to time,  request  partial  releases of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters.  In general,  the Master Servicer may approve such a request if
it has  determined,  exercising  its business  judgment in  accordance  with the
applicable servicing standard,  that such approval will not adversely affect the
security  for, or the timely and full  collectability  of, the related  Mortgage
Loan. Any fee collected by the Master  Servicer for processing such request will
be retained by the Master Servicer as additional servicing compensation.

         In the case of Mortgage  Loans  secured by junior  liens on the related
Mortgaged  Properties,  unless  otherwise  provided  in the  related  Prospectus
Supplement,  the Master Servicer will be required to file (or cause to be filed)
of record a request for notice of any action by a superior  lienholder under the
Senior  Lien  for  the  protection  of the  related  Trustee's  interest,  where
permitted by local law and whenever applicable state law does not require that a
junior  lienholder be named as a party  defendant in foreclosure  proceedings in
order to  foreclose  such  junior  lienholder's  equity  of  redemption.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
also will be  required  to notify  any  superior  lienholder  in  writing of the
existence  of the  Mortgage  Loan and  request  notification  of any  action (as
described below) to be taken against the mortgagor or the Mortgaged  Property by
the superior  lienholder.  If the Master  Servicer is notified that any superior
lienholder has accelerated or intends to accelerate the  obligations  secured by
the related  Senior Lien,  or has declared or intends to declare a default under
the mortgage or the promissory note secured thereby,  or has filed or intends to
file an election  to have the related  Mortgaged  Property  sold or  foreclosed,
then,  unless  otherwise  specified in the related  Prospectus  Supplement,  the
Master  Servicer  and the Special  Servicer  will each be  required to take,  on
behalf of the related Trust Fund,  whatever actions are necessary to protect the
interests of the related  Certificateholders  and/or to preserve the security of
the related Mortgage Loan,  subject to the application of the REMIC  Provisions.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer or Special  Servicer,  as  applicable,  will be required to advance the
necessary  funds to cure the  default  or  reinstate  the Senior  Lien,  if such
advance  is in the best  interests  of the  related  Certificateholders  and the
Master Servicer or Special Servicer, as applicable, determines such advances are
recoverable out of payments on or proceeds of the related Mortgage Loan.

Sub-Servicers
- -------------

         A Master  Servicer  or Special  Servicer  may  delegate  its  servicing
obligations  in respect of the Mortgage  Loans  serviced  thereby to one or more
third-party servicers (each, a "Sub-Servicer");  provided that, unless otherwise
specified in the related Prospectus Supplement,  such Master Servicer or Special
Servicer  will  remain   obligated  under  the  related  Pooling  and  Servicing
Agreement.  A Sub-Servicer for any series of Certificates may be an affiliate of
the Depositor.  Unless otherwise provided in the related Prospectus  Supplement,
each  sub-servicing  agreement  between a Master  Servicer and a Sub-Servicer (a
"Sub-Servicing Agreement") must provide for servicing of the applicable Mortgage
Loans  consistent with the related Pooling and Servicing  Agreement.  The Master
Servicer and Special Servicer in respect of any Mortgage Asset Pool will each be
required to monitor the  performance  of  Sub-Servicers  retained by it and will
have the right to remove a Sub-Servicer  retained by it at any time it considers
such removal to be in the best interests of Certificateholders.

         Unless  otherwise  provided in the  related  Prospectus  Supplement,  a
Master  Servicer or Special  Servicer will be solely liable for all fees owed by
it to any Sub-Servicer, irrespective of whether the Master Servicer's or Special
Servicer's  compensation pursuant to the related Pooling and Servicing Agreement
is  sufficient  to pay such fees.  Each  Sub-Servicer  will be reimbursed by the
Master  Servicer or Special  Servicer,  as the case may be, that retained it for
certain  expenditures  which it makes,  generally to the same extent such Master
Servicer or Special  Servicer would be reimbursed  under a Pooling and Servicing
Agreement.  See "-Certificate Account" and "-Servicing  Compensation and Payment
of Expenses".

Certificate Account
- -------------------

         General.  The Master Servicer,  the Trustee and/or the Special Servicer
will, as to each Trust Fund that includes Mortgage Loans, establish and maintain
or cause to be established and maintained the corresponding Certificate Account,
which will be  established  so as to comply  with the  standards  of each Rating
Agency  that has rated any one or more  classes of  Certificates  of the related
series.  A Certificate  Account may be maintained  as an  interest-bearing  or a
noninterest-bearing  account and the funds held therein may be invested  pending
each succeeding  Distribution  Date in United States  government  securities and
other  obligations  that are acceptable to each Rating Agency that has rated any
one  or  more  classes  of  Certificates  of  the  related  series   ("Permitted
Investments").  Unless otherwise provided in the related Prospectus  Supplement,
any interest or other income  earned on funds in a  Certificate  Account will be
paid to the related Master  Servicer,  Trustee or Special Servicer as additional
compensation.  A Certificate  Account may be maintained  with the related Master
Servicer,  Special  Servicer,  Trustee  or  Mortgage  Asset  Seller  or  with  a
depository  institution  that is an affiliate of any of the  foregoing or of the
Depositor, provided that it complies with applicable Rating Agency standards. If
permitted by the applicable Rating Agency or Agencies, a Certificate Account may
contain  funds  relating  to more  than  one  series  of  mortgage  pass-through
certificates and may contain other funds representing payments on mortgage loans
owned by the related Master  Servicer or Special  Servicer or serviced by either
on behalf of others.

         Deposits.   Unless  otherwise  provided  in  the  related  Pooling  and
Servicing  Agreement and  described in the related  Prospectus  Supplement,  the
following payments and collections received or made by the Master Servicer,  the
Trustee or the  Special  Servicer  subsequent  to the  Cut-off  Date (other than
payments  due  on or  before  the  Cut-off  Date)  are  to be  deposited  in the
Certificate  Account for each Trust Fund that includes Mortgage Loans,  within a
certain period following receipt (in the case of collections on or in respect of
the  Mortgage  Loans) or  otherwise  as  provided  in the  related  Pooling  and
Servicing  Agreement--

o    all payments on account of principal,  including principal prepayments,  on
     the Mortgage Loans;

o    all payments on account of interest on the Mortgage  Loans,  including  any
     default  interest  collected,  in  each  case  net of any  portion  thereof
     retained by the Master  Servicer or the Special  Servicer as its  servicing
     compensation or as compensation to the Trustee;

o    all proceeds  received under any hazard,  title or other  insurance  policy
     that provides coverage with respect to a Mortgaged  Property or the related
     Mortgage Loan or in connection  with the full or partial  condemnation of a
     Mortgaged  Property (other than proceeds  applied to the restoration of the
     property or released to the related borrower) (collectively, "Insurance and
     Condemnation  Proceeds")  and all other  amounts  received  and retained in
     connection  with the  liquidation  of defaulted  Mortgage Loans or property
     acquired in respect  thereof,  by foreclosure  or otherwise  (such amounts,
     together  with those  amounts  listed in the seventh  bulleted  item listed
     below,  "Liquidation  Proceeds"),  together with the net  operating  income
     (less reasonable  reserves for future expenses)  derived from the operation
     of any Mortgaged  Properties acquired by the Trust Fund through foreclosure
     or  otherwise;

o    any  amounts  paid  under  any  instrument  or drawn  from  any  fund  that
     constitutes Credit Support for the related series of Certificates;

o    any  advances  made  with  respect  to  delinquent  scheduled  payments  of
     principal and interest on the Mortgage Loans;

o    any amounts paid under any Cash Flow Agreement;

o    all proceeds of the purchase of any Mortgage Loan, or property  acquired in
     respect thereof,  by the Depositor,  any Mortgage Asset Seller or any other
     specified  person  as  described  under  "-Assignment  of  Mortgage  Loans;
     Repurchases"  and  "-Representations  and  Warranties;   Repurchases",  all
     proceeds of the purchase of any defaulted  Mortgage Loan as described under
     "-Realization  Upon  Defaulted  Mortgage  Loans",  and all  proceeds of any
     Mortgage  Asset   purchased  as  described   under   "Description   of  the
     Certificates-Termination";

o    to the extent that any such item does not constitute  additional  servicing
     compensation  to the Master  Servicer  or the Special  Servicer  and is not
     otherwise  retained  by the  Depositor  or another  specified  person,  any
     payments  on account of  modification  or  assumption  fees,  late  payment
     charges,  Prepayment Premiums or Equity  Participations with respect to the
     Mortgage Loans;

o    all  payments  required to be  deposited  in the  Certificate  Account with
     respect  to any  deductible  clause  in any  blanket  insurance  policy  as
     described under "-Hazard Insurance Policies";

o    any amount  required to be  deposited by the Master  Servicer,  the Special
     Servicer or the Trustee in connection  with losses  realized on investments
     for the  benefit  of the  Master  Servicer,  the  Special  Servicer  or the
     Trustee, as the case may be, of funds held in the Certificate  Account; and

o    any other amounts  required to be deposited in the  Certificate  Account as
     provided in the related  Pooling and  Servicing  Agreement and described in
     the related Prospectus Supplement.

                  Withdrawals.  Unless otherwise provided in the related Pooling
and Servicing  Agreement and described in the related Prospectus  Supplement,  a
Master  Servicer,  Trustee or Special  Servicer  may make  withdrawals  from the
Certificate  Account for each Trust Fund that includes Mortgage Loans for any of
the following purposes--

o    to make distributions to the Certificateholders on each Distribution Date;

o    to pay the Master  Servicer or the Special  Servicer any servicing fees not
     previously retained thereby, such payment to be made out of payments and
     other collections of interest on the particular  Mortgage Loans as to which
     such fees were earned;

o    to  reimburse  the  Master  Servicer,  the  Special  Servicer  or any other
     specified person for unreimbursed advances of delinquent scheduled payments
     of principal  and interest made by it, and certain  unreimbursed  servicing
     expenses  incurred by it, with respect to Mortgage  Loans in the Trust Fund
     and properties  acquired in respect thereof,  such reimbursement to be made
     out of amounts that  represent  late payments  collected on the  particular
     Mortgage  Loans,   Liquidation  Proceeds  and  Insurance  and  Condemnation
     Proceeds collected on the particular Mortgage Loans and properties, and net
     income collected on the particular  properties,  with respect to which such
     advances  were made or such  expenses were incurred or out of amounts drawn
     under any form of Credit  Support with respect to such  Mortgage  Loans and
     properties,  or if in the  judgment  of the Master  Servicer,  the  Special
     Servicer or such other person, as applicable, such advances and/or expenses
     will not be recoverable  from such amounts,  such  reimbursement to be made
     from amounts  collected on other  Mortgage Loans in the same Trust Fund or,
     if and to the extent so  provided  by the  related  Pooling  and  Servicing
     Agreement and  described in the related  Prospectus  Supplement,  only from
     that  portion of amounts  collected  on such other  Mortgage  Loans that is
     otherwise distributable on one or more classes of Subordinate  Certificates
     of the related series;

o    if and to the extent described in the related Prospectus Supplement, to pay
     the Master  Servicer,  the Special  Servicer or any other specified  person
     interest  accrued on the advances and servicing  expenses  described in the
     bulleted clause  immediately  listed above incurred by it while such remain
     outstanding and unreimbursed;

o    to pay for costs and expenses  incurred by the Trust Fund for environmental
     site  assessments  performed  with  respect to  Mortgaged  Properties  that
     constitute  security for defaulted Mortgage Loans, and for any containment,
     clean-up or remediation of hazardous  wastes and materials  present on such
     Mortgaged  Properties,  as described  under  "-Realization  Upon  Defaulted
     Mortgage Loans";

o    to  reimburse  the  Master  Servicer,   the  Special  Servicer,  the  REMIC
     Administrator,  the  Depositor,  the  Trustee,  or any of their  respective
     directors,  officers, employees and agents, as the case may be, for certain
     expenses,  costs and  liabilities  incurred  thereby,  as and to the extent
     described  under  "-Certain  Matters  Regarding  the Master  Servicer,  the
     Special Servicer,  the REMIC Administrator and the Depositor" and "-Certain
     Matters Regarding the Trustee";

o    if and to the extent described in the related Prospectus Supplement, to pay
     the fees of the Trustee, the REMIC Administrator and any provider of Credit
     Support;

o    if and to the extent  described in the related  Prospectus  Supplement,  to
     reimburse prior draws on any form of Credit Support;

o    to pay the  Master  Servicer,  the  Special  Servicer  or the  Trustee,  as
     appropriate,  interest and  investment  income earned in respect of amounts
     held in the Certificate Account as additional compensation;

o    to pay any servicing  expenses not otherwise required to be advanced by the
     Master Servicer, the Special Servicer or any other specified person;

o    if one or  more  elections  have  been  made to  treat  the  Trust  Fund or
     designated portions thereof as a REMIC, to pay any federal,  state or local
     taxes  imposed on the Trust Fund or its assets or  transactions,  as and to
     the    extent    described    under    "Certain    Federal    Income    Tax
     Consequences-REMICs-Prohibited Transactions Tax and Other Taxes";

o    to pay for the cost of various opinions of counsel obtained pursuant to the
     related   Pooling   and   Servicing    Agreement   for   the   benefit   of
     Certificateholders;

o    to  make  any  other  withdrawals  permitted  by the  related  Pooling  and
     Servicing Agreement and described in the related Prospectus Supplement; and

o    to clear and terminate the Certificate  Account upon the termination of the
     Trust Fund.

Modifications, Waivers and Amendments of Mortgage Loans
- -------------------------------------------------------

         The Master Servicer and the Special  Servicer may each agree to modify,
waive  or  amend  any  term of any  Mortgage  Loan  serviced  by it in a  manner
consistent  with  the  applicable  Servicing  Standard;  provided  that,  unless
otherwise  set forth in the related  Prospectus  Supplement,  the  modification,
waiver or  amendment  (1) will not affect the amount or timing of any  scheduled
payments of  principal or interest on the  Mortgage  Loan,  (2) will not, in the
judgment of the Master  Servicer or the  Special  Servicer,  as the case may be,
materially impair the security for the Mortgage Loan or reduce the likelihood of
timely  payment of amounts  due thereon  and (3) will not  adversely  affect the
coverage under any applicable  instrument of Credit  Support.  Unless  otherwise
provided in the related  Prospectus  Supplement,  the Special  Servicer also may
agree to any other modification,  waiver or amendment if, in its judgment, (1) a
material  default on the  Mortgage  Loan has  occurred  or a payment  default is
imminent,  (2) such  modification,  waiver or amendment is reasonably  likely to
produce a greater  recovery  with  respect to the  Mortgage  Loan,  taking  into
account  the  time  value  of  money,   than  would  liquidation  and  (3)  such
modification,  waiver or amendment will not adversely  affect the coverage under
any applicable instrument of Credit Support.

Realization Upon Defaulted Mortgage Loans
- ----------------------------------------- 

         If a default on a Mortgage Loan has occurred,  the Special Servicer, on
behalf  of the  Trustee,  may at any  time  institute  foreclosure  proceedings,
exercise any power of sale contained in the related  Mortgage,  obtain a deed in
lieu of  foreclosure,  or  otherwise  acquire  title  to the  related  Mortgaged
Property,  by operation of law or otherwise.  Unless otherwise  specified in the
related Prospectus  Supplement,  the Special Servicer may not, however,  acquire
title to any Mortgaged Property, have a receiver of rents appointed with respect
to any Mortgaged Property or take any other action with respect to any Mortgaged
Property that would cause the Trustee,  for the benefit of the related series of
Certificateholders, or any other specified person to be considered to hold title
to, to be a  "mortgagee-in-possession"  of, or to be an "owner" or an "operator"
of such Mortgaged  Property within the meaning of certain federal  environmental
laws, unless the Special Servicer has previously received a report prepared by a
person who  regularly  conducts  environmental  audits  (which report will be an
expense of the Trust Fund) and either:

         (1)  such  report  indicates  that  (a) the  Mortgaged  Property  is in
compliance with applicable  environmental laws and regulations and (b) there are
no  circumstances  or  conditions  present at the  Mortgaged  Property that have
resulted in any  contamination  for which  investigation,  testing,  monitoring,
containment,  clean-up or  remediation  could be required  under any  applicable
environmental laws and regulations; or

         (2) the Special Servicer, based solely (as to environmental matters and
related  costs) on the  information  set forth in such report,  determines  that
taking  such  actions as are  necessary  to bring the  Mortgaged  Property  into
compliance with applicable  environmental laws and regulations and/or taking the
actions  contemplated by clause (1)(b) above, is reasonably  likely to produce a
greater  recovery,  taking into account the time value of money, than not taking
such  actions.  See  "Certain  Legal  Aspects  of  Mortgage  Loans-Environmental
Considerations".

         A Pooling and Servicing Agreement may grant to the Master Servicer, the
Special  Servicer,  a provider of Credit Support and/or the holder or holders of
certain  classes of the related series of  Certificates a right of first refusal
to purchase from the Trust Fund, at a predetermined  price (which,  if less than
the Purchase Price, will be specified in the related Prospectus Supplement), any
Mortgage  Loan  as to  which  a  specified  number  of  scheduled  payments  are
delinquent.  In addition,  unless otherwise  specified in the related Prospectus
Supplement,  the Special Servicer may offer to sell any defaulted  Mortgage Loan
if and  when  the  Special  Servicer  determines,  consistent  with  its  normal
servicing procedures,  that such a sale would produce a greater recovery, taking
into  account  the time value of money,  than would  liquidation  of the related
Mortgaged  Property.  In the absence of any such sale, the Special Servicer will
generally be required to proceed against the related Mortgaged Property, subject
to the discussion above.

         Unless  otherwise  provided in the related  Prospectus  Supplement,  if
title to any Mortgaged  Property is acquired by a Trust Fund as to which a REMIC
election has been made, the Special Servicer,  on behalf of the Trust Fund, will
be  required  to sell the  Mortgaged  Property  before  the  close of the  third
calendar  year of  acquisition,  unless (1) the  Internal  Revenue  Service (the
"IRS")  grants an  extension  of time to sell such  property  or (2) the Trustee
receives an opinion of independent counsel to the effect that the holding of the
property  by the Trust Fund for longer  than such  period will not result in the
imposition of a tax on the Trust Fund or cause the Trust Fund (or any designated
portion  thereof)  to fail to qualify as a REMIC under the Code at any time that
any  Certificate  is  outstanding.  Subject  to  the  foregoing  and  any  other
tax-related  limitations,  the Special  Servicer  will  generally be required to
attempt  to sell any  Mortgaged  Property  so  acquired  on the same  terms  and
conditions  it would if it were the  owner.  Unless  otherwise  provided  in the
related Prospectus Supplement, if title to any Mortgaged Property is acquired by
a Trust Fund as to which a REMIC  election has been made,  the Special  Servicer
will also be required to ensure that the Mortgaged  Property is  administered so
that it constitutes  "foreclosure  property"  within the meaning of Code Section
860G(a)(8)  at all times,  that the sale of such property does not result in the
receipt by the Trust Fund of any income from nonpermitted assets as described in
Code  Section  860F(a)(2)(B),  and that the Trust  Fund does not derive any "net
income  from  foreclosure   property,"   within  the  meaning  of  Code  Section
860G(c)(2),  with respect to such property  unless the method of operation  that
produces such income would produce a greater  after-tax  return than a different
method of operation of such  property.  If the Trust Fund acquires  title to any
Mortgaged  Property,  the Special  Servicer,  on behalf of the Trust  Fund,  may
retain an  independent  contractor  to manage and  operate  such  property.  The
retention of an independent  contractor,  however,  will not relieve the Special
Servicer of its obligation to manage such  Mortgaged  Property as required under
the related Pooling and Servicing Agreement.

         If Liquidation  Proceeds collected with respect to a defaulted Mortgage
Loan are less than the outstanding  principal balance of the defaulted  Mortgage
Loan plus interest  accrued  thereon plus the aggregate  amount of  reimbursable
expenses  incurred  by the  Special  Servicer  and/or  the  Master  Servicer  in
connection  with such Mortgage Loan,  then, to the extent that such shortfall is
not covered by any instrument or fund  constituting  Credit  Support,  the Trust
Fund will realize a loss in the amount of such shortfall.  The Special  Servicer
and/or  the  Master  Servicer  will  be  entitled  to  reimbursement  out of the
Liquidation  Proceeds  recovered on any defaulted  Mortgage  Loan,  prior to the
distribution of such  Liquidation  Proceeds to  Certificateholders,  any and all
amounts that represent unpaid servicing  compensation in respect of the Mortgage
Loan, unreimbursed servicing expenses incurred with respect to the Mortgage Loan
and any  unreimbursed  advances of delinquent  payments made with respect to the
Mortgage  Loan.  In  addition,  if and to the  extent  set forth in the  related
Prospectus Supplement,  amounts otherwise  distributable on the Certificates may
be further  reduced by interest  payable to the Master  Servicer  and/or Special
Servicer on such servicing expenses and advances.

         If any Mortgaged  Property  suffers  damage such that the proceeds,  if
any, of the related hazard  insurance  policy are  insufficient to restore fully
the damaged property,  neither the Special Servicer nor the Master Servicer will
be required to expend its own funds to effect  such  restoration  unless (and to
the extent not  otherwise  provided in the  related  Prospectus  Supplement)  it
determines   (1)  that  such   restoration   will   increase   the  proceeds  to
Certificateholders  on liquidation of the Mortgage Loan after  reimbursement  of
the  Special  Servicer  or the  Master  Servicer,  as the case  may be,  for its
expenses  and (2) that such  expenses  will be  recoverable  by it from  related
Insurance and Condemnation  Proceeds,  Liquidation Proceeds and/or amounts drawn
on any instrument or fund constituting Credit Support.

Hazard Insurance Policies
- -------------------------

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling and Servicing Agreement will require the Master Servicer (or the Special
Servicer  with respect to Mortgage  Loans  serviced  thereby) to use  reasonable
efforts to cause each  Mortgage  Loan  borrower to  maintain a hazard  insurance
policy that provides for such coverage as is required under the related Mortgage
or, if the  Mortgage  permits the holder  thereof to dictate to the borrower the
insurance  coverage to be maintained  on the related  Mortgaged  Property,  such
coverage as is consistent  with the Master  Servicer's  (or Special  Servicer's)
normal  servicing   procedures.   Unless  otherwise  specified  in  the  related
Prospectus Supplement, such coverage generally will be in an amount equal to the
lesser of the principal  balance owing on such Mortgage Loan and the replacement
cost of the related  Mortgaged  Property.  The ability of a Master  Servicer (or
Special  Servicer) to assure that hazard  insurance  proceeds are  appropriately
applied may be dependent upon its being named as an additional insured under any
hazard  insurance policy and under any other insurance policy referred to below,
or upon the extent to which information  concerning  covered losses is furnished
by borrowers.  All amounts  collected by a Master Servicer (or Special Servicer)
under any such policy  (except for amounts to be applied to the  restoration  or
repair of the Mortgaged  Property or released to the borrower in accordance with
the Master Servicer's (or Special Servicer's) normal servicing procedures and/or
to the terms and  conditions of the related  Mortgage and Mortgage Note) will be
deposited  in  the  related  Certificate  Account.  The  Pooling  and  Servicing
Agreement may provide that the Master Servicer (or Special Servicer) may satisfy
its obligation to cause each borrower to maintain such a hazard insurance policy
by maintaining a blanket policy  insuring  against hazard losses on the Mortgage
Loans in a Trust Fund. If such blanket policy contains a deductible  clause, the
Master  Servicer  (or  Special  Servicer)  will be  required,  in the event of a
casualty covered by such blanket policy,  to deposit in the related  Certificate
Account all  additional  sums that would have been  deposited  therein  under an
individual policy but were not because of such deductible clause.

         In general,  the  standard  form of fire and extended  coverage  policy
covers physical damage to or destruction of the  improvements of the property by
fire,  lightning,  explosion,  smoke,  windstorm and hail, and riot,  strike and
civil  commotion,  subject to the conditions  and  exclusions  specified in each
policy.  Although  the  policies  covering  the  Mortgaged  Properties  will  be
underwritten by different insurers under different state laws in accordance with
different applicable state forms, and therefore will not contain identical terms
and  conditions,  most such policies  typically do not cover any physical damage
resulting  from  war,  revolution,   governmental  actions,   floods  and  other
water-related  causes,  earth movement  (including  earthquakes,  landslides and
mudflows), wet or dry rot, vermin and domestic animals. Accordingly, a Mortgaged
Property  may not be insured for losses  arising  from any such cause unless the
related  Mortgage  specifically  requires,  or  permits  the  holder  thereof to
require, such coverage.

         The hazard insurance  policies  covering the Mortgaged  Properties will
typically contain  co-insurance clauses that in effect require an insured at all
times to carry insurance of a specified percentage (generally 80% to 90%) of the
full  replacement  value of the improvements on the property in order to recover
the full amount of any partial loss. If the insured's  coverage falls below this
specified  percentage,   such  clauses  generally  provide  that  the  insurer's
liability  in the event of  partial  loss does not  exceed the lesser of (1) the
replacement  cost of the  improvements  less physical  depreciation and (2) such
proportion of the loss as the amount of insurance carried bears to the specified
percentage of the full replacement cost of such improvements.

Due-on-Sale and Due-on-Encumbrance Provisions
- ---------------------------------------------

         Certain of the  Mortgage  Loans may contain a  due-on-sale  clause that
entitles the lender to accelerate  payment of the Mortgage Loan upon any sale or
other  transfer of the related  Mortgaged  Property  made  without the  lender's
consent.  Certain of the Mortgage  Loans may also  contain a  due-on-encumbrance
clause that entitles the lender to accelerate  the maturity of the Mortgage Loan
upon the creation of any other lien or encumbrance upon the Mortgaged  Property.
Unless  otherwise  provided in the  related  Prospectus  Supplement,  the Master
Servicer (or Special  Servicer) will determine whether to exercise any right the
Trustee may have under any such provision in a manner consistent with the Master
Servicer's (or Special Servicer's) normal servicing procedures. Unless otherwise
specified in the related Prospectus  Supplement,  the Master Servicer or Special
Servicer,  as  applicable,  will be entitled to retain as  additional  servicing
compensation  any fee collected in connection  with the permitted  transfer of a
Mortgaged Property. See "Certain Legal Aspects of Mortgage Loans-Due-on-Sale and
Due-on-Encumbrance".

Servicing Compensation and Payment of Expenses
- ----------------------------------------------

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Master  Servicer's  primary  servicing  compensation with respect to a series of
Certificates will come from the periodic payment to it of a specified portion of
the interest payments on each Mortgage Loan in the related Trust Fund, including
Mortgage Loans serviced by the related  Special  Servicer.  If and to the extent
described in the related  Prospectus  Supplement,  a Special  Servicer's primary
compensation  with respect to a series of Certificates may consist of any or all
of the following components: (1) a specified portion of the interest payments on
each Mortgage Loan in the related Trust Fund, whether or not serviced by it; (2)
an additional  specified  portion of the interest payments on each Mortgage Loan
then currently serviced by it; and (3) subject to any specified  limitations,  a
fixed  percentage of some or all of the collections  and proceeds  received with
respect to each Mortgage  Loan which was at any time  serviced by it,  including
Mortgage Loans for which servicing was returned to the Master Servicer.  Insofar
as any  portion of the Master  Servicer's  or  Special  Servicer's  compensation
consists of a specified  portion of the  interest  payments on a Mortgage  Loan,
such  compensation  will  generally  be based on a percentage  of the  principal
balance of such Mortgage Loan  outstanding  from time to time and,  accordingly,
will  decrease  with  the  amortization  of the  Mortgage  Loan.  As  additional
compensation,  a Master  Servicer or Special  Servicer may be entitled to retain
all or a portion of late payment charges, Prepayment Premiums, modification fees
and other fees  collected  from  borrowers and any interest or other income that
may be earned on funds held in the related Certificate  Account. A more detailed
description of each Master Servicer's and Special  Servicer's  compensation will
be provided in the related Prospectus Supplement.  Any Sub-Servicer will receive
as its sub-servicing  compensation a portion of the servicing compensation to be
paid to the Master Servicer or Special Servicer that retained such Sub-Servicer.

         In addition to amounts payable to any  Sub-Servicer,  a Master Servicer
or Special  Servicer  may be  required,  to the extent  provided  in the related
Prospectus  Supplement,  to  pay  from  amounts  that  represent  its  servicing
compensation  certain expenses incurred in connection with the administration of
the related Trust Fund, including,  without limitation,  payment of the fees and
disbursements of independent  accountants,  payment of fees and disbursements of
the  Trustee  and any  custodians  appointed  thereby  and  payment of  expenses
incurred in connection  with  distributions  and reports to  Certificateholders.
Certain other  expenses,  including  certain  expenses  related to Mortgage Loan
defaults  and  liquidations  and,  to the  extent  so  provided  in the  related
Prospectus Supplement,  interest on such expenses at the rate specified therein,
may be required to be borne by the Trust Fund.

Evidence as to Compliance
- -------------------------

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling and Servicing  Agreement will provide that on or before a specified date
in each year,  beginning the first such date that is at least a specified number
of months after the Cut-off Date, there will be furnished to the related Trustee
a report of a firm of independent  certified public accountants stating that (1)
it has obtained a letter of  representation  regarding  certain matters from the
management of the Master  Servicer  which  includes an assertion that the Master
Servicer has complied with certain minimum mortgage loan servicing standards (to
the extent applicable to commercial and multifamily mortgage loans),  identified
in the Uniform Single  Attestation  Program for Mortgage Bankers  established by
the  Mortgage  Bankers  Association  of  America,  with  respect  to the  Master
Servicer's  servicing of commercial  and  multifamily  mortgage loans during the
most recently  completed  calendar  year and (2) on the basis of an  examination
conducted by such firm in accordance with standards  established by the American
Institute of Certified Public Accountants,  such representation is fairly stated
in all material  respects,  subject to such exceptions and other  qualifications
that,  in the  opinion of such firm,  such  standards  require it to report.  In
rendering  its report  such firm may rely,  as to the  matters  relating  to the
direct servicing of commercial and multifamily  mortgage loans by Sub-Servicers,
upon comparable reports of firms of independent  public accountants  rendered on
the  basis of  examinations  conducted  in  accordance  with the same  standards
(rendered  within one year of such report) with respect to those  Sub-Servicers.
The  Prospectus  Supplement may provide that  additional  reports of independent
certified public accountants  relating to the servicing of mortgage loans may be
required to be delivered to the Trustee.

         Each Pooling and  Servicing  Agreement  will also provide  that,  on or
before a specific  date in each year,  beginning  the first such date that is at
least a specific  number of months after the Cut-off Date,  the Master  Servicer
and  Special  Servicer  shall  each  deliver  to the  related  Trustee an annual
statement  signed by one or more officers of the Master  Servicer or the Special
Servicer,  as the case may be, to the effect that, to the best knowledge of each
such officer,  the Master Servicer or the Special Servicer,  as the case may be,
has  fulfilled in all material  respects its  obligations  under the Pooling and
Servicing  Agreement  throughout  the  preceding  year or,  if there  has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Pooling and Servicing Agreement.

         Unless otherwise specified in the related Prospectus Supplement, copies
of the annual  accountants'  statement and the annual statement of officers of a
Master Servicer or Special Servicer may be obtained by  Certificateholders  upon
written request to the Trustee.

Certain Matters Regarding the Master Servicer, the
Special Servicer, the REMIC Administrator and the Depositor
- -----------------------------------------------------------

         Any  entity  serving  as Master  Servicer,  Special  Servicer  or REMIC
Administrator under a Pooling and Servicing Agreement may be an affiliate of the
Depositor and may have other normal business relationships with the Depositor or
the  Depositor's  affiliates.  Unless  otherwise  specified  in  the  Prospectus
Supplement  for a series of  Certificates,  the related  Pooling  and  Servicing
Agreement will permit the Master  Servicer,  the Special  Servicer and any REMIC
Administrator   to  resign  from  its   obligations   thereunder   only  upon  a
determination  that such obligations are no longer  permissible under applicable
law or are in  material  conflict  by  reason of  applicable  law with any other
activities carried on by it. No such resignation will become effective until the
Trustee  or other  successor  has  assumed  the  obligations  and  duties of the
resigning Master Servicer, Special Servicer or REMIC Administrator,  as the case
may be,  under the Pooling and  Servicing  Agreement.  The Master  Servicer  and
Special  Servicer  for each Trust Fund will be  required  to maintain a fidelity
bond and errors and omissions policy or their equivalent that provides  coverage
against  losses that may be sustained as a result of an officer's or  employee's
misappropriation   of  funds  or  errors  and  omissions,   subject  to  certain
limitations as to amount of coverage, deductible amounts, conditions, exclusions
and exceptions permitted by the related Pooling and Servicing Agreement.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pooling and  Servicing  Agreement  will further  provide that none of the Master
Servicer,  the Special Servicer,  the REMIC  Administrator,  the Depositor,  any
extension  adviser or any  director,  officer,  employee or agent of any of them
will be under any liability to the related Trust Fund or Certificateholders  for
any action  taken,  or not taken,  in good faith  pursuant  to the  Pooling  and
Servicing Agreement or for errors in judgment;  provided,  however, that none of
the  Master  Servicer,  the  Special  Servicer,  the  REMIC  Administrator,  the
Depositor,  any extension  adviser or any such person will be protected  against
any liability that would otherwise be imposed by reason of willful  misfeasance,
bad faith or negligence in the  performance of obligations or duties  thereunder
or by reason of  reckless  disregard  of such  obligations  and  duties.  Unless
otherwise  specified  in the related  Prospectus  Supplement,  each  Pooling and
Servicing  Agreement will further provide that the Master Servicer,  the Special
Servicer, the REMIC Administrator,  the Depositor, any extension adviser and any
director,  officer,  employee  or  agent  of any of  them  will be  entitled  to
indemnification by the related Trust Fund against any loss, liability or expense
incurred in  connection  with any legal  action that relates to such Pooling and
Servicing  Agreement or the related series of Certificates;  provided,  however,
that such  indemnification  will not  extend to any loss,  liability  or expense
incurred by reason of willful misfeasance,  bad faith or gross negligence in the
performance of obligations or duties under such Pooling and Servicing Agreement,
or by reason of reckless  disregard of such obligations or duties.  In addition,
each  Pooling  and  Servicing  Agreement  will  provide  that none of the Master
Servicer, the Special Servicer,  the REMIC Administrator,  any extension adviser
or the Depositor will be under any obligation to appear in,  prosecute or defend
any legal action that is not incidental to its respective responsibilities under
the Pooling and  Servicing  Agreement  and that in its opinion may involve it in
any expense or  liability.  However,  each of the Master  Servicer,  the Special
Servicer, the REMIC Administrator,  any extension adviser and the Depositor will
be permitted,  in the exercise of its  discretion,  to undertake any such action
that it may deem necessary or desirable with respect to the  enforcement  and/or
protection  of the rights and duties of the parties to the Pooling and Servicing
Agreement  and  the  interests  of  the  related  series  of  Certificateholders
thereunder.  In such event, the legal expenses and costs of such action, and any
liability resulting  therefrom,  will be expenses,  costs and liabilities of the
related  series of  Certificateholders,  and the Master  Servicer,  the  Special
Servicer,  the REMIC Administrator,  any extension adviser or the Depositor,  as
the case may be,  will be entitled  to charge the  related  Certificate  Account
therefor.

         Any person into which the Master Servicer,  the Special  Servicer,  the
REMIC  Administrator  or the  Depositor  may be merged or  consolidated,  or any
person  resulting from any merger or consolidation to which the Master Servicer,
the Special  Servicer,  the REMIC  Administrator or the Depositor is a party, or
any person  succeeding  to the  business  of the Master  Servicer,  the  Special
Servicer, the REMIC Administrator or the Depositor, will be the successor of the
Master Servicer, the Special Servicer, the REMIC Administrator or the Depositor,
as the case may be, under the related Pooling and Servicing Agreement.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
REMIC  Administrator  will be entitled  to perform  any of its duties  under the
related Pooling and Servicing  Agreement either directly or by or through agents
or  attorneys,  and the  REMIC  Administrator  will not be  responsible  for any
willful misconduct or gross negligence on the part of any such agent or attorney
appointed by it with due care.

Events of Default
- -----------------

         Unless otherwise provided in the Prospectus  Supplement for a series of
Certificates,  "Events of  Default"  under the  related  Pooling  and  Servicing
Agreement  will  include,  without  limitation--

o    any failure by the Master Servicer to distribute or cause to be distributed
     to the  Certificateholders  of such series,  or to remit to the Trustee for
     distribution  to such  Certificateholders,  any  amount  required  to be so
     distributed  or remitted  pursuant  to, and at the time  specified  by, the
     terms of the Pooling and Servicing Agreement;

o    any failure by the Special  Servicer to remit to the Master Servicer or the
     Trustee, as applicable,  any amount required to be so remitted pursuant to,
     and at the time  specified  by,  the  terms of the  Pooling  and  Servicing
     Agreement;

o    any failure by the Master Servicer or the Special  Servicer duly to observe
     or  perform  in  any  material  respect  any  of  its  other  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure continues unremedied for thirty days (fifteen days in the case of a
     failure  to pay  the  premium  for  any  insurance  policy  required  to be
     maintained under the Pooling and Servicing  Agreement) after written notice
     thereof has been given to the Master Servicer or the Special  Servicer,  as
     the case may be, by any other  party to the related  Pooling and  Servicing
     Agreement,  or to the Master Servicer or the Special Servicer,  as the case
     may  be,  with a copy  to each  other  party  to the  related  Pooling  and
     Servicing Agreement,  by  Certificateholders  entitled to not less than 25%
     (or such other percentage  specified in the related Prospectus  Supplement)
     of  the  Voting  Rights  for  such  series;

o    any failure by a REMIC  Administrator  (if other than the Trustee)  duly to
     observe  or  perform  in any  material  respect  any of  its  covenants  or
     obligations  under the  related  Pooling  and  Servicing  Agreement,  which
     failure  continues  unremedied for thirty days after written notice thereof
     has been given to the REMIC Administrator by any other party to the related
     Pooling and Servicing Agreement, or to the REMIC Administrator, with a copy
     to each other party to the  related  Pooling and  Servicing  Agreement,  by
     Certificateholders  entitled to not less than 25% (or such other percentage
     specified in the related  Prospectus  Supplement)  of the Voting Rights for
     such series;  and (5) certain events of insolvency,  readjustment  of debt,
     marshalling of assets and liabilities, or similar proceedings in respect of
     or  relating  to the Master  Servicer,  the  Special  Servicer or the REMIC
     Administrator  (if other than the  Trustee),  and certain  actions by or on
     behalf  of  the  Master  Servicer,   the  Special  Servicer  or  the  REMIC
     Administrator  (if other than the Trustee)  indicating  its  insolvency  or
     inability to pay its  obligations.  Material  variations  to the  foregoing
     Events of Default  (other  than to add thereto or shorten  cure  periods or
     eliminate notice  requirements) will be specified in the related Prospectus
     Supplement.   Unless   otherwise   specified  in  the  related   Prospectus
     Supplement,  when a single entity acts as Master Servicer, Special Servicer
     and REMIC Administrator, or in any two of the foregoing capacities, for any
     Trust Fund, an Event of Default in one capacity will constitute an Event of
     Default in each capacity.

Rights Upon Event of Default
- ----------------------------

         If an Event of Default occurs with respect to the Master Servicer,  the
Special  Servicer  or a  REMIC  Administrator  under  a  Pooling  and  Servicing
Agreement,  then,  in each and every such case,  so long as the Event of Default
remains unremedied,  the Depositor or the Trustee will be authorized, and at the
direction of  Certificateholders of the related series entitled to not less than
51% (or such other percentage specified in the related Prospectus Supplement) of
the Voting  Rights for such series,  the Trustee will be required,  to terminate
all of the rights and  obligations of the defaulting  party as Master  Servicer,
Special Servicer or REMIC  Administrator,  as applicable,  under the Pooling and
Servicing  Agreement,   whereupon  the  Trustee  will  succeed  to  all  of  the
responsibilities,  duties  and  liabilities  of the  defaulting  party as Master
Servicer,  Special  Servicer or REMIC  Administrator,  as applicable,  under the
Pooling and Servicing Agreement (except that if the defaulting party is required
to make advances thereunder regarding delinquent Mortgage Loans, but the Trustee
is prohibited by law from  obligating  itself to make such  advances,  or if the
related Prospectus Supplement so specifies, the Trustee will not be obligated to
make such advances) and will be entitled to similar  compensation  arrangements.
Unless otherwise specified in the related Prospectus Supplement,  if the Trustee
is  unwilling  or  unable  so to act,  it may (or,  at the  written  request  of
Certificateholders  of the related series entitled to not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights for such series, it will be required to) appoint,  or petition a court of
competent  jurisdiction to appoint, a loan servicing institution or other entity
that  (unless  otherwise  provided  in the  related  Prospectus  Supplement)  is
acceptable  to each  applicable  Rating Agency to act as successor to the Master
Servicer, Special Servicer or REMIC Administrator, as the case may be, under the
Pooling and Servicing Agreement.  Pending such appointment,  the Trustee will be
obligated to act in such capacity.

         If the same entity is acting as both  Trustee and REMIC  Administrator,
it may be removed in both such capacities as described under  "-Resignation  and
Removal of the Trustee" below.

         No Certificateholder  will have any right under a Pooling and Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity  and the Trustee for sixty days after  receipt of
such  request and  indemnity  has  neglected  or refused to  institute  any such
proceeding.  However, the Trustee will be under no obligation to exercise any of
the trusts or powers vested in it by the Pooling and  Servicing  Agreement or to
institute, conduct or defend any litigation thereunder or in relation thereto at
the request, order or direction of any of the holders of Certificates covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment
- ---------

         Except as  otherwise  specified in the related  Prospectus  Supplement,
each  Pooling and  Servicing  Agreement  may be amended by the parties  thereto,
without  the  consent  of any of the  holders  of  Certificates  covered by such
Pooling and Servicing  Agreement,  (1) to cure any ambiguity,  (2) to correct or
supplement  any  provision  therein  which  may be  inconsistent  with any other
provision  therein or to  correct  any  error,  (3) to change the timing  and/or
nature of deposits in the  Certificate  Account,  provided  that (A) such change
would  not  adversely  affect  in any  material  respect  the  interests  of any
Certificateholder,  as evidenced  by an opinion of counsel,  and (B) such change
would not result in the  withdrawal,  downgrade or  qualification  of any of the
then-current  ratings  on  Certificates,  as  evidenced  by a letter  from  each
applicable Rating Agency,  (4) if a REMIC election has been made with respect to
the related Trust Fund, to modify, eliminate or add to any of its provisions (A)
to such extent as shall be necessary to maintain the  qualification of the Trust
Fund (or any designated  portion thereof) as a REMIC or to avoid or minimize the
risk of  imposition  of any tax on the  related  Trust Fund,  provided  that the
Trustee has received an opinion of counsel to the effect that (1) such action is
necessary or desirable to maintain  such  qualification  or to avoid or minimize
such risk, and (2) such action will not adversely affect in any material respect
the interests of any holder of Certificates covered by the Pooling and Servicing
Agreement,  or (B) to restrict the transfer of the REMIC Residual  Certificates,
provided that the Depositor has determined that the then-current  ratings of the
classes of the Certificates that have been rated will not be adversely affected,
as evidenced by a letter from each applicable  Rating Agency,  and that any such
amendment  will not give rise to any tax with  respect  to the  transfer  of the
REMIC Residual Certificates to a non-permitted  transferee (See "Certain Federal
Income  Tax  Consequences-REMICs-Tax  and  Restrictions  on  Transfers  of REMIC
Residual Certificates to Certain  Organizations"  herein), (5) to make any other
provisions  with respect to matters or questions  arising under such Pooling and
Servicing  Agreement  or any other  change,  provided  that such action will not
adversely affect in any material respect the interests of any Certificateholder,
or (6) to amend  specified  provisions  that are not  material to holders of any
class of Certificates offered hereunder.

         The Pooling and Servicing  Agreement may also be amended by the parties
thereto with the consent of the holders of  Certificates  of each class affected
thereby  evidencing,  in each  case,  not  less  than  66-2/3%  (or  such  other
percentage  specified in the related  Prospectus  Supplement)  of the  aggregate
Percentage  Interests  constituting  such  class for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
such Pooling and Servicing Agreement or of modifying in any manner the rights of
the holders of  Certificates  covered by such Pooling and  Servicing  Agreement,
except  that no such  amendment  may (1)  reduce in any manner the amount of, or
delay the timing of,  payments  received on Mortgage Loans which are required to
be  distributed  on a Certificate of any class without the consent of the holder
of such  Certificate or (2) reduce the aforesaid  percentage of  Certificates of
any class the  holders of which are  required  to consent to any such  amendment
without the consent of the holders of all  Certificates of such class covered by
such Pooling and Servicing Agreement then outstanding.

         Notwithstanding the foregoing, if one or more REMIC elections have been
made with respect to the related Trust Fund, the Trustee will not be required to
consent to any amendment to a Pooling and  Servicing  Agreement  without  having
first  received an opinion of counsel to the effect that such  amendment  or the
exercise of any power granted to the Master Servicer,  the Special Servicer, the
Depositor,  the Trustee or any other  specified  person in accordance  with such
amendment  will not result in the  imposition of a tax on the related Trust Fund
or cause such Trust Fund (or any designated  portion thereof) to fail to qualify
as a REMIC.

List of Certificateholders
- --------------------------

         Unless otherwise specified in the related Prospectus  Supplement,  upon
written request of three or more  Certificateholders of record made for purposes
of  communicating  with other  holders of  Certificates  of the same series with
respect to their rights under the related Pooling and Servicing  Agreement,  the
Trustee or other  specified  person will afford such  Certificateholders  access
during normal  business hours to the most recent list of  Certificateholders  of
that series held by such person.  If such list is as of a date more than 90 days
prior to the date of  receipt  of such  Certificateholders'  request,  then such
person,  if not the registrar for such series of Certificates,  will be required
to request  from such  registrar a current  list and to afford  such  requesting
Certificateholders access thereto promptly upon receipt.

The Trustee
- -----------

         The Trustee under each Pooling and Servicing Agreement will be named in
the  related  Prospectus  Supplement.  The  commercial  bank,  national  banking
association,  banking  corporation  or trust  company that serves as Trustee may
have typical  banking  relationships  with the Depositor and its  affiliates and
with any  Master  Servicer,  Special  Servicer  or REMIC  Administrator  and its
affiliates.

Duties of the Trustee
- ---------------------

         The Trustee for each series of Certificates will make no representation
as to  the  validity  or  sufficiency  of  the  related  Pooling  and  Servicing
Agreement,  such  Certificates  or any  underlying  Mortgage  Asset  or  related
document and will not be accountable  for the use or application by or on behalf
of any  Master  Servicer  or  Special  Servicer  of any funds paid to the Master
Servicer or Special  Servicer in respect of the  Certificates  or the underlying
Mortgage  Assets.  If no Event of Default has  occurred and is  continuing,  the
Trustee for each series of  Certificates  will be required to perform only those
duties specifically  required under the related Pooling and Servicing Agreement.
However,  upon  receipt  of any of the  various  certificates,  reports or other
instruments  required to be furnished to it pursuant to the related  Pooling and
Servicing Agreement, a Trustee will be required to examine such documents and to
determine whether they conform to the requirements of such agreement.

Certain Matters Regarding the Trustee
- -------------------------------------

         As and to the extent  described in the related  Prospectus  Supplement,
the fees and  normal  disbursements  of any  Trustee  may be the  expense of the
related Master Servicer or other specified person or may be required to be borne
by the related Trust Fund.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Trustee for each  series of  Certificates  will be entitled to  indemnification,
from amounts  held in the  Certificate  Account for such  series,  for any loss,
liability or expense  incurred by the Trustee in  connection  with the Trustee's
acceptance  or  administration  of its  trusts  under the  related  Pooling  and
Servicing  Agreement;  provided,  however,  that such  indemnification  will not
extend  to  any  loss  liability  or  expense  incurred  by  reason  of  willful
misfeasance,  bad faith or gross  negligence  on the part of the  Trustee in the
performance  of its  obligations  and  duties  thereunder,  or by  reason of its
reckless disregard of such obligations or duties.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Trustee for each series of  Certificates  will be entitled to execute any of its
trusts or powers under the related  Pooling and  Servicing  Agreement or perform
any of this  duties  thereunder  either  directly  or by or  through  agents  or
attorneys, and the Trustee will not be responsible for any willful misconduct or
negligence  on the part of any such agent or attorney  appointed  by it with due
care.

Resignation and Removal of the Trustee
- --------------------------------------

         The Trustee may resign at any time, in which event the  Depositor  will
be obligated to appoint a successor  Trustee.  The Depositor may also remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Depositor will be obligated to appoint
a successor Trustee.  The Trustee may also be removed at any time by the holders
of Certificates of the applicable  series  evidencing not less than 51% (or such
other percentage  specified in the related Prospectus  Supplement) of the Voting
Rights  for  such  series.  Any  resignation  or  removal  of  the  Trustee  and
appointment of a successor Trustee will not become effective until acceptance of
the appointment by the successor Trustee. Notwithstanding anything herein to the
contrary, if any entity is acting as both Trustee and REMIC Administrator,  then
any  resignation  or removal of such entity as the Trustee will also  constitute
the  resignation  or  removal  of such  entity as REMIC  Administrator,  and the
successor trustee will serve as successor to the REMIC Administrator as well.

                          Description Of Credit Support

General
- -------

         Credit  Support may be provided  with respect to one or more classes of
the  Certificates of any series or with respect to the related  Mortgage Assets.
Credit Support may be in the form of a letter of credit,  the  subordination  of
one or more  classes  of  Certificates,  the use of a pool  insurance  policy or
guarantee insurance,  the establishment of one or more reserve funds and/or cash
collateral accounts, overcollateralization,  or another method of Credit Support
described  in the  related  Prospectus  Supplement,  or any  combination  of the
foregoing.  If  and  to  the  extent  so  provided  in  the  related  Prospectus
Supplement,  any of the  foregoing  forms of Credit  Support may provide  credit
enhancement for more than one series of Certificates.

         Unless otherwise  provided in the related  Prospectus  Supplement for a
series of Certificates,  the Credit Support will not provide  protection against
all risks of loss and will not guarantee  payment to  Certificateholders  of all
amounts to which they are  entitled  under the  related  Pooling  and  Servicing
Agreement.  If losses or shortfalls  occur that exceed the amount covered by the
related Credit Support or that are of a type not covered by such Credit Support,
Certificateholders will bear their allocable share of deficiencies. Moreover, if
a form of Credit Support covers the Offered Certificates of more than one series
and losses on the  related  Mortgage  Assets  exceed  the amount of such  Credit
Support,  it is  possible  that the holders of Offered  Certificates  of one (or
more) such series will be disproportionately benefited by such Credit Support to
the detriment of the holders of Offered Certificates of one (or more) other such
series.

         If Credit  Support is provided  with  respect to one or more classes of
Certificates of a series,  or with respect to the related Mortgage  Assets,  the
related  Prospectus  Supplement will include a description of (1) the nature and
amount of coverage  under such Credit  Support,  (2) any  conditions  to payment
thereunder  not otherwise  described  herein,  (3) the conditions (if any) under
which the amount of coverage  under such Credit Support may be reduced and under
which such Credit  Support may be  terminated  or replaced  and (4) the material
provisions relating to such Credit Support. Additionally, the related Prospectus
Supplement will set forth certain  information  with respect to the obligor,  if
any, under any instrument of Credit Support.  See "Risk  Factors-Credit  Support
Limitations".

Subordinate Certificates
- ------------------------

         If so  specified  in the  related  Prospectus  Supplement,  one or more
classes of  Certificates  of a series may be  Subordinate  Certificates.  To the
extent specified in the related Prospectus Supplement, the rights of the holders
of  Subordinate  Certificates  to  receive  distributions  from the  Certificate
Account  on any  Distribution  Date will be  subordinated  to the  corresponding
rights of the  holders of Senior  Certificates.  If so  provided  in the related
Prospectus Supplement,  the subordination of a class may apply only in the event
of certain types of losses or shortfalls. The related Prospectus Supplement will
set forth information concerning the method and amount of subordination provided
by a  class  or  classes  of  Subordinate  Certificates  in  a  series  and  the
circumstances under which such subordination will be available.

         If the  Mortgage  Assets in any Trust Fund are  divided  into  separate
groups,  each  supporting  a separate  class or classes of  Certificates  of the
related  series,  Credit  Support may be provided  by  cross-support  provisions
requiring that distributions be made on Senior Certificates evidencing interests
in  one  group  of  Mortgage  Assets  prior  to   distributions  on  Subordinate
Certificates evidencing interests in a different group of Mortgage Assets within
the  Trust  Fund.  The  Prospectus  Supplement  for a  series  that  includes  a
cross-support  provision  will describe the manner and  conditions  for applying
such provisions.

Insurance or Guarantees Concerning Mortgage Loans
- -------------------------------------------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  Mortgage Loans included in the related Trust Fund will be covered
for certain  default  risks by  insurance  policies or  guarantees.  The related
Prospectus  Supplement  will  describe the nature of such default  risks and the
extent of such coverage.

Letter of Credit
- ----------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  deficiencies in amounts otherwise payable on such Certificates or
certain classes thereof will be covered by one or more letters of credit, issued
by a bank or other  financial  institution  (which  may be an  affiliate  of the
Depositor)  specified  in such  Prospectus  Supplement  (the  "Letter  of Credit
Bank"). Under a letter of credit, the Letter of Credit Bank will be obligated to
honor draws thereunder in an aggregate fixed dollar amount,  net of unreimbursed
payments  thereunder,  generally equal to a percentage  specified in the related
Prospectus  Supplement of the aggregate  principal balance of some or all of the
related Mortgage Assets on the related Cut-off Date or of the initial  aggregate
Certificate  Balance of one or more classes of Certificates.  If so specified in
the related Prospectus Supplement, the letter of credit may permit draws only in
the event of certain types of losses and shortfalls.  The amount available under
the  letter of credit  will,  in all  cases,  be  reduced  to the  extent of the
unreimbursed  payments  thereunder  and may otherwise be reduced as described in
the related Prospectus Supplement.  The obligations of the Letter of Credit Bank
under the letter of credit for each  series of  Certificates  will expire at the
earlier  of the date  specified  in the  related  Prospectus  Supplement  or the
termination of the Trust Fund.

Certificate Insurance and Surety Bonds
- --------------------------------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  deficiencies in amounts otherwise payable on such Certificates or
certain  classes  thereof will be covered by insurance  policies or surety bonds
provided by one or more insurance  companies or sureties.  Such  instruments may
cover,  with  respect to one or more  classes  of  Certificates  of the  related
series,  timely  distributions  of interest or distributions of principal on the
basis of a schedule of principal distributions set forth in or determined in the
manner specified in the related  Prospectus  Supplement.  The related Prospectus
Supplement will describe any limitations on the draws that may be made under any
such instrument.

Reserve Funds
- -------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  deficiencies in amounts otherwise payable on such Certificates or
certain  classes  thereof will be covered (to the extent of available  funds) by
one or more  reserve  funds  in  which  cash,  a  letter  of  credit,  Permitted
Investments,  a demand note or a combination  thereof will be deposited,  in the
amounts specified in such Prospectus Supplement.  If so specified in the related
Prospectus  Supplement,  the  reserve  fund for a series may also be funded over
time by a  specified  amount of  certain  collections  received  on the  related
Mortgage Assets.

         Amounts on deposit in any reserve fund for a series will be applied for
the  purposes,  in the  manner,  and  to the  extent  specified  in the  related
Prospectus  Supplement.  If so specified in the related  Prospectus  Supplement,
reserve funds may be  established  to provide  protection  only against  certain
types of losses and shortfalls.  Following each Distribution  Date, amounts in a
reserve fund in excess of any amount  required to be  maintained  therein may be
released from the reserve fund under the conditions and to the extent  specified
in the related Prospectus Supplement.

         If so specified in the related Prospectus Supplement, amounts deposited
in any reserve fund will be invested in Permitted Investments.  Unless otherwise
specified in the related Prospectus Supplement, any reinvestment income or other
gain from such investments will be credited to the related reserve fund for such
series,  and any loss  resulting from such  investments  will be charged to such
reserve fund. However, such income may be payable to any related Master Servicer
or another service  provider as additional  compensation  for its services.  The
reserve  fund,  if any, for a series will not be a part of the Trust Fund unless
otherwise specified in the related Prospectus Supplement.

Cash Collateral Account
- -----------------------

         If so  specified  in  the  related  Prospectus  Supplement,  all or any
portion of credit  enhancement for a series of  Certificates  may be provided by
the establishment of a cash collateral  account.  A cash collateral account will
be similar to a reserve fund except that generally a cash collateral  account is
funded initially by a loan from a cash collateral  lender, the proceeds of which
are invested with the cash collateral lender or other eligible institution.  The
loan from the cash  collateral  lender will be repaid  from such  amounts as are
specified in the related Prospectus  Supplement.  Amounts on deposit in the cash
collateral  account will be available  in  generally  the same manner  described
above with respect to a reserve  fund.  As  specified in the related  Prospectus
Supplement,  a cash collateral account may be deemed to be part of the assets of
the  related  Trust,  may be deemed to be part of the assets of a separate  cash
collateral  trust or may be deemed to be property of the party  specified in the
related Prospectus  Supplement and pledged for the benefit of the holders of one
or more classes of Certificates of a series.

Credit Support with respect to MBS
- ----------------------------------

         If  so  provided  in  the   Prospectus   Supplement  for  a  series  of
Certificates,  any MBS  included  in the  related  Trust Fund and/or the related
underlying  mortgage  loans may be covered by one or more of the types of Credit
Support described herein. The related Prospectus  Supplement will specify, as to
each such form of Credit Support,  the information  indicated above with respect
thereto, to the extent such information is material and available.

Certain Legal Aspects of Mortgage Loans
- ---------------------------------------

         The following  discussion  contains general  summaries of certain legal
aspects of mortgage  loans secured by  commercial  and  multifamily  residential
properties.  Because  such legal  aspects are governed by  applicable  state law
(which  laws may  differ  substantially),  the  summaries  do not  purport to be
complete,  to reflect the laws of any particular state, or to encompass the laws
of all states in which the security for the  Mortgage  Loans (or mortgage  loans
underlying  any MBS) is situated.  Accordingly,  the  summaries are qualified in
their  entirety  by  reference  to the  applicable  laws of  those  states.  See
"Description of the Trust  Funds-Mortgage  Loans". For purposes of the following
discussion, "Mortgage Loan" includes a mortgage loan underlying an MBS.

General
- -------

         Each  Mortgage  Loan will be evidenced by a note or bond and secured by
an  instrument  granting a security  interest in real  property,  which may be a
mortgage,  deed of trust or a deed to secure debt, depending upon the prevailing
practice  and law in the  state in  which  the  related  Mortgaged  Property  is
located.  Mortgages,  deeds  of  trust  and  deeds to  secure  debt  are  herein
collectively  referred to as  "mortgages".  A mortgage  creates a lien upon,  or
grants a title interest in, the real property  covered  thereby,  and represents
the security for the repayment of the  indebtedness  customarily  evidenced by a
promissory  note.  The  priority of the lien  created or interest  granted  will
depend on the terms of the mortgage and, in some cases, on the terms of separate
subordination  agreements  or  intercreditor  agreements  with  others that hold
interests  in the real  property,  the  knowledge of the parties to the mortgage
and,  generally,  the order of  recordation  of the mortgage in the  appropriate
public recording office. However, the lien of a recorded mortgage will generally
be subordinate to later-arising  liens for real estate taxes and assessments and
other charges imposed under governmental police powers.

Types of Mortgage Instruments
- -----------------------------

         There are two parties to a  mortgage:  a mortgagor  (the  borrower  and
usually the owner of the subject  property)  and a mortgagee  (the  lender).  In
contrast,  a deed of trust is a  three-party  instrument,  among a trustor  (the
equivalent of a borrower),  a trustee to whom the real property is conveyed, and
a  beneficiary  (the lender) for whose benefit the  conveyance is made.  Under a
deed of trust,  the trustor grants the property,  irrevocably  until the debt is
paid,  in trust and  generally  with a power of sale,  to the  trustee to secure
repayment of the  indebtedness  evidenced by the related  note. A deed to secure
debt  typically  has two parties,  pursuant to which the  borrower,  or grantor,
conveys title to the real property to the grantee,  or lender,  generally with a
power of sale,  until  such  time as the debt is  repaid.  In a case  where  the
borrower is a land trust, there would be an additional party because legal title
to the property is held by a land trustee  under a land trust  agreement for the
benefit of the borrower.  At  origination  of a mortgage  loan  involving a land
trust,  the borrower may execute a separate  undertaking to make payments on the
mortgage  note.  In no event  is the  land  trustee  personally  liable  for the
mortgage  note  obligation.  The  mortgagee's  authority  under a mortgage,  the
trustee's  authority  under a deed of trust and the grantee's  authority under a
deed to secure  debt are  governed  by the  express  provisions  of the  related
instrument,  the law of the state in which the real property is located, certain
federal  laws and, in some deed of trust  transactions,  the  directions  of the
beneficiary.

Leases and Rents
- ----------------

         Mortgages  that  encumber  income-producing  property  often contain an
assignment  of  rents  and  leases  and/or  may  be  accompanied  by a  separate
assignment  of rents and leases,  pursuant to which the borrower  assigns to the
lender the borrower's right, title and interest as landlord under each lease and
the income derived therefrom, while (unless rents are to be paid directly to the
lender)  retaining a revocable license to collect the rents for so long as there
is no default.  If the borrower defaults,  the license terminates and the lender
is  entitled to collect  the rents.  Local law may require  that the lender take
possession  of the property  and/or  obtain a  court-appointed  receiver  before
becoming entitled to collect the rents.

         In most  states,  hotel and motel  room rates are  considered  accounts
receivable under the Uniform  Commercial Code ("UCC");  in cases where hotels or
motels constitute loan security, the rates are generally pledged by the borrower
as additional security for the loan. In general,  the lender must file financing
statements in order to perfect its security  interest in the room rates and must
file continuation statements, generally every five years, to maintain perfection
of such security interest. In certain cases, Mortgage Loans secured by hotels or
motels may be included in a Trust Fund even if the security interest in the room
rates was not perfected or the requisite UCC filings were allowed to lapse. Even
if the lender's  security  interest in room rates is perfected under  applicable
nonbankruptcy  law, it will  generally  be  required  to commence a  foreclosure
action or  otherwise  take  possession  of the  property in order to enforce its
rights to collect the room rates following a default. In the bankruptcy setting,
however,  the lender will be stayed from  enforcing  its rights to collect  room
rates,  but those room rates (in light of certain  revisions  to the  Bankruptcy
Code which are effective for all bankruptcy  cases commenced on or after October
22, 1994)  constitute  "cash  collateral"  and  therefore  cannot be used by the
bankruptcy  debtor without  lender's  consent or a hearing at which the lender's
interest  in the room  rates is given  adequate  protection  (e.g.,  the  lender
receives cash payments from otherwise  encumbered funds or a replacement lien on
unencumbered property, in either case equal in value to the amount of room rates
that the debtor  proposes to use, or other  similar  relief).  See  "-Bankruptcy
Laws".

         In the  case  of  office  and  retail  properties,  the  bankruptcy  or
insolvency of a major tenant or a number of smaller  tenants may have an adverse
impact on the  Mortgaged  Properties  affected  and the income  produced by such
Mortgaged Properties.  Under bankruptcy law, a tenant has the option of assuming
(continuing),  or rejecting  (terminating)  or,  subject to certain  conditions,
assigning to a third party any unexpired lease. If the tenant assumes its lease,
the tenant must cure all defaults  under the lease and provide the landlord with
adequate  assurance  of its future  performance  under the lease.  If the tenant
rejects the lease,  the  landlord's  claim for breach of the lease would (absent
collateral  securing  the claim) be treated as a general  unsecured  claim.  The
amount of the claim would be limited to the amount owed for unpaid  pre-petition
lease payments unrelated to the rejection,  plus the greater of one year's lease
payments or 15% of the remaining lease payments payable under the lease (but not
to exceed three years' lease  payments).  If the tenant  assigns its lease,  the
tenant must cure all  defaults  under the lease and the proposed  assignee  must
demonstrate adequate assurance of future performance under the lease.

Personalty
- ----------

         In the case of certain types of mortgaged  properties,  such as hotels,
motels and nursing homes, personal property (to the extent owned by the borrower
and  not  previously  pledged)  may  constitute  a  significant  portion  of the
property's value as security.  The creation and enforcement of liens on personal
property are governed by the UCC.  Accordingly,  if a borrower  pledges personal
property as security for a mortgage  loan,  the lender  generally  must file UCC
financing statements in order to perfect its security interest therein, and must
file  continuation  statements,  generally  every five years,  to maintain  that
perfection.  In  certain  cases,  Mortgage  Loans  secured  in part by  personal
property may be included in a Trust Fund even if the  security  interest in such
personal property was not perfected or the requisite UCC filings were allowed to
lapse.

Foreclosure
- -----------

         General.  Foreclosure  is a legal  procedure  that allows the lender to
recover its mortgage debt by enforcing its rights and available  legal  remedies
under the mortgage.  If the borrower  defaults in payment or  performance of its
obligations  under the note or  mortgage,  the lender has the right to institute
foreclosure  proceedings  to sell the real property at public auction to satisfy
the indebtedness.

         Foreclosure procedures vary from state to state. Two primary methods of
foreclosing a mortgage are judicial  foreclosure,  involving court  proceedings,
and nonjudicial  foreclosure pursuant to a power of sale granted in the mortgage
instrument.  Other foreclosure procedures are available in some states, but they
are either infrequently used or available only in limited circumstances.

         A  foreclosure  action is subject to most of the delays and expenses of
other  lawsuits if defenses  are raised or  counterclaims  are  interposed,  and
sometimes requires several years to complete.

         Judicial Foreclosure. A judicial foreclosure proceeding is conducted in
a court having jurisdiction over the mortgaged property.  Generally,  the action
is  initiated  by the  service  of legal  pleadings  upon all  parties  having a
subordinate  interest  of  record  in the  real  property  and  all  parties  in
possession  of the  property,  under leases or  otherwise,  whose  interests are
subordinate  to the  mortgage.  Delays  in  completion  of the  foreclosure  may
occasionally result from difficulties in locating defendants.  When the lender's
right to foreclose is contested,  the legal  proceedings can be  time-consuming.
Upon  successful  completion  of a judicial  foreclosure  proceeding,  the court
generally  issues a  judgment  of  foreclosure  and  appoints a referee or other
officer to conduct a public  sale of the  mortgaged  property,  the  proceeds of
which are used to satisfy the judgment.  Such sales are made in accordance  with
procedures that vary from state to state.

         Equitable  and  Other   Limitations   on   Enforceability   of  Certain
Provisions.  United States courts have  traditionally  imposed general equitable
principles to limit the remedies  available to lenders in  foreclosure  actions.
These principles are generally designed to relieve borrowers from the effects of
mortgage defaults  perceived as harsh or unfair.  Relying on such principles,  a
court  may  alter  the  specific  terms  of a loan to the  extent  it  considers
necessary to prevent or remedy an injustice,  undue  oppression or overreaching,
or may require the lender to  undertake  affirmative  actions to  determine  the
cause of the  borrower's  default and the  likelihood  that the borrower will be
able to  reinstate  the loan.  In some  cases,  courts  have  substituted  their
judgment for the  lender's and have  required  that lenders  reinstate  loans or
recast  payment  schedules in order to  accommodate  borrowers who are suffering
from a temporary financial  disability.  In other cases, courts have limited the
right of the lender to foreclose in the case of a nonmonetary default, such as a
failure to  adequately  maintain  the  mortgaged  property  or an  impermissible
further  encumbrance  of the  mortgaged  property.  Finally,  some  courts  have
addressed  the  issue of  whether  federal  or state  constitutional  provisions
reflecting  due process  concerns  for adequate  notice  require that a borrower
receive notice in addition to  statutorily-prescribed  minimum  notice.  For the
most part, these cases have upheld the  reasonableness  of the notice provisions
or have found that a public sale under a mortgage  providing for a power of sale
does not involve sufficient state action to trigger constitutional protections.

         In  addition,  some states may have  statutory  protection  such as the
right  of the  borrower  to  reinstate  mortgage  loans  after  commencement  of
foreclosure proceedings but prior to a foreclosure sale.

         Nonjudicial Foreclosure/Power of Sale. In states permitting nonjudicial
foreclosure   proceedings,   foreclosure   of  a  deed  of  trust  is  generally
accomplished  by a  nonjudicial  trustee's  sale  pursuant  to a  power  of sale
typically granted in the deed of trust. A power of sale may also be contained in
any other type of mortgage  instrument if applicable law so permits.  A power of
sale under a deed of trust  allows a  nonjudicial  public  sale to be  conducted
generally following a request from the beneficiary/lender to the trustee to sell
the  property  upon default by the borrower and after notice of sale is given in
accordance  with the terms of the  mortgage  and  applicable  state law. In some
states,  prior to such sale,  the trustee  under the deed of trust must record a
notice of default and notice of sale and send a copy to the  borrower and to any
other  party who has  recorded a request  for a copy of a notice of default  and
notice of sale. In addition,  in some states the trustee must provide  notice to
any other party  having an interest  of record in the real  property,  including
junior  lienholders.  A notice of sale must be posted in a public  place and, in
most states, published for a specified period of time in one or more newspapers.
The  borrower  or  junior   lienholder  may  then  have  the  right,   during  a
reinstatement  period required in some states, to cure the default by paying the
entire  actual  amount in arrears  (without  regard to the  acceleration  of the
indebtedness),  plus the lender's expenses incurred in enforcing the obligation.
In other states,  the borrower or the junior lienholder is not provided a period
to  reinstate  the loan,  but has only the right to pay off the  entire  debt to
prevent the  foreclosure  sale.  Generally,  state law governs the procedure for
public sale, the parties entitled to notice, the method of giving notice and the
applicable time periods.

         Public  Sale.  A third party may be  unwilling  to purchase a mortgaged
property at a public sale because of the  difficulty  in  determining  the exact
status of title to the property (due to, among other things,  redemption  rights
that may exist) and because of the possibility  that physical  deterioration  of
the property may have occurred during the foreclosure proceedings. Therefore, it
is common for the lender to purchase the mortgaged  property for an amount equal
to the secured indebtedness and accrued and unpaid interest plus the expenses of
foreclosure,  in which event the borrower's debt will be extinguished,  or for a
lesser  amount in order to preserve its right to seek a  deficiency  judgment if
such is  available  under  state law and under  the terms of the  Mortgage  Loan
documents.  (The  Mortgage  Loans,  however,  may  be  nonrecourse.   See  "Risk
Factors-Certain  Factors  Affecting  Delinquency,  Foreclosure  and  Loss of the
Mortgage  Loans-Limited  Recourse  Nature of the Mortgage  Loans".)  Thereafter,
subject to the borrower's right in some states to remain in possession  during a
redemption  period,  the lender will become the owner of the  property  and have
both the benefits and burdens of ownership, including the obligation to pay debt
service on any senior mortgages,  to pay taxes, to obtain casualty insurance and
to make such repairs as are necessary to render the property  suitable for sale.
The costs of operating and  maintaining a commercial or multifamily  residential
property may be significant and may be greater than the income derived from that
property.  The lender also will  commonly  obtain the  services of a real estate
broker and pay the broker's  commission in connection  with the sale or lease of
the property.  Depending upon market  conditions,  the ultimate  proceeds of the
sale of the  property  may not equal the lender's  investment  in the  property.
Moreover, because of the expenses associated with acquiring,  owning and selling
a mortgaged property,  a lender could realize an overall loss on a mortgage loan
even if the  mortgaged  property is sold at  foreclosure,  or resold after it is
acquired  through  foreclosure,  for an  amount  equal to the  full  outstanding
principal amount of the loan plus accrued interest.

         The holder of a junior mortgage that forecloses on a mortgaged property
does so  subject  to senior  mortgages  and any other  prior  liens,  and may be
obliged to keep senior  mortgage loans current in order to avoid  foreclosure of
its  interest in the  property.  In  addition,  if the  foreclosure  of a junior
mortgage  triggers the  enforcement  of a  "due-on-sale"  clause  contained in a
senior  mortgage,  the junior mortgagee could be required to pay the full amount
of the senior mortgage indebtedness or face foreclosure.

         Rights of  Redemption.  The  purposes  of a  foreclosure  action are to
enable the lender to realize upon its security and to bar the borrower,  and all
persons who have  interests in the property that are  subordinate to that of the
foreclosing lender, from exercise of their "equity of redemption".  The doctrine
of equity of  redemption  provides  that,  until the  property  encumbered  by a
mortgage has been sold in accordance with a properly  conducted  foreclosure and
foreclosure  sale,  those having  interests that are  subordinate to that of the
foreclosing  lender have an equity of redemption  and may redeem the property by
paying the entire debt with interest.  Those having an equity of redemption must
generally be made parties and joined in the foreclosure  proceeding in order for
their equity of redemption to be terminated.

         The equity of  redemption  is a common-law  (nonstatutory)  right which
should be distinguished from post-sale  statutory rights of redemption.  In some
states, after sale pursuant to a deed of trust or foreclosure of a mortgage, the
borrower and foreclosed  junior lienors are given a statutory period in which to
redeem the property.  In some states,  statutory  redemption may occur only upon
payment of the  foreclosure  sale  price.  In other  states,  redemption  may be
permitted if the former borrower pays only a portion of the sums due. The effect
of a statutory  right of  redemption is to diminish the ability of the lender to
sell the foreclosed property because the exercise of a right of redemption would
defeat  the title of any  purchaser  through a  foreclosure.  Consequently,  the
practical  effect of the redemption right is to force the lender to maintain the
property  and pay the  expenses of  ownership  until the  redemption  period has
expired.  In some states,  a post-sale  statutory  right of redemption may exist
following a judicial  foreclosure,  but not  following a trustee's  sale under a
deed of trust.

         Anti-Deficiency  Legislation.  Some or all of the Mortgage Loans may be
nonrecourse  loans,  as to which recourse in the case of default will be limited
to the Mortgaged  Property and such other  assets,  if any, that were pledged to
secure the Mortgage Loan. However, even if a mortgage loan by its terms provides
for recourse to the borrower's  other assets, a lender's ability to realize upon
those assets may be limited by state law.  For example,  in some states a lender
cannot obtain a deficiency  judgment against the borrower following  foreclosure
or sale under a deed of trust.  A  deficiency  judgment  is a personal  judgment
against  the former  borrower  equal to the  difference  between  the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  Other statutes may require the lender to exhaust the security  afforded
under a mortgage  before  bringing a personal  action  against the borrower.  In
certain  other states,  the lender has the option of bringing a personal  action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  those  states,  the  lender,  following  judgment  on such
personal  action,  may be  deemed  to have  elected  a  remedy  and  thus may be
precluded from  foreclosing  upon the security.  Consequently,  lenders in those
states where such an election of remedy  provision  exists will usually  proceed
first against the security.  Finally,  other statutory  provisions,  designed to
protect borrowers from exposure to large deficiency  judgments that might result
from  bidding  at  below-market  values  at  the  foreclosure  sale,  limit  any
deficiency  judgment to the excess of the outstanding  debt over the fair market
value of the property at the time of the sale.

         Leasehold  Considerations.  Mortgage Loans may be secured by a mortgage
on the borrower's leasehold interest in a ground lease. Leasehold mortgage loans
are subject to certain risks not  associated  with  mortgage  loans secured by a
lien on the fee estate of the borrower.  The most  significant of these risks is
that if the borrower's leasehold were to be terminated upon a lease default, the
leasehold  mortgagee  could lose its security.  This risk may be lessened if the
ground lease  requires  the lessor to give the  leasehold  mortgagee  notices of
lessee  defaults and an opportunity  to cure them,  requires the lessor to grant
the  mortgagee a new lease if the  existing  lease is  rejected in a  bankruptcy
proceeding,  permits the leasehold estate to be assigned to and by the leasehold
mortgagee or the purchaser at a  foreclosure  sale,  and contains  certain other
protective  provisions  typically  included in a  "mortgageable"  ground  lease.
Certain  Mortgage Loans,  however,  may be secured by ground leases which do not
contain these provisions.

         Cooperative  Shares.  Mortgage  Loans  may  be  secured  by a  security
interest on the borrower's  ownership  interest in shares,  and the  proprietary
leases appurtenant thereto,  allocable to cooperative dwelling units that may be
vacant or occupied by nonowner tenants.  Such loans are subject to certain risks
not  associated  with  mortgage  loans  secured by a lien on the fee estate of a
borrower in real property. Such a loan typically is subordinate to the mortgage,
if any, on the Cooperative's building which, if foreclosed, could extinguish the
equity in the building and the proprietary  leases of the dwelling units derived
from ownership of the shares of the Cooperative.  Further, transfer of shares in
a  Cooperative  are subject to various  regulations  as well as to  restrictions
under  the  governing  documents  of the  Cooperative,  and  the  shares  may be
cancelled in the event that associated maintenance charges due under the related
proprietary leases are not paid. Typically,  a recognition agreement between the
lender and the  Cooperative  provides,  among other  things,  the lender with an
opportunity to cure a default under a proprietary lease.

         Under the laws applicable in many states,  "foreclosure" on Cooperative
shares is  accomplished by a sale in accordance with the provisions of Article 9
of the UCC and the security agreement  relating to the shares.  Article 9 of the
UCC requires  that a sale be conducted in a  "commercially  reasonable"  manner,
which may be dependent upon, among other things, the notice given the debtor and
the  method,  manner,  time,  place and terms of the sale.  Article 9 of the UCC
provides  that the  proceeds of the sale will be applied  first to pay the costs
and  expenses  of the sale and then to satisfy the  indebtedness  secured by the
lender's security interest. A recognition agreement, however, generally provides
that  the  lender's  right  to  reimbursement  is  subject  to the  right of the
Cooperative to receive sums due under the proprietary leases.

Bankruptcy Laws
- ---------------

         Operation of the  Bankruptcy  Code and related state laws may interfere
with or affect  the  ability of a lender to realize  upon  collateral  and/or to
enforce a deficiency judgment. For example, under the Bankruptcy Code, virtually
all actions (including  foreclosure actions and deficiency judgment proceedings)
to collect a debt are  automatically  stayed  upon the filing of the  bankruptcy
petition  and,  often,  no interest or  principal  payments  are made during the
course of the bankruptcy case. The delay and the consequences  thereof caused by
such automatic stay can be  significant.  Also,  under the Bankruptcy  Code, the
filing of a petition in  bankruptcy  by or on behalf of a junior lienor may stay
the senior lender from taking action to foreclose out such junior lien.

         Under the Bankruptcy Code,  provided certain substantive and procedural
safeguards  protective of the lender are met, the amount and terms of a mortgage
loan secured by a lien on property of the debtor may be modified  under  certain
circumstances. For example, the outstanding amount of the loan may be reduced to
the then-current  value of the property (with a corresponding  partial reduction
of the amount of lender's  security  interest)  pursuant to a confirmed  plan or
lien avoidance proceeding,  thus leaving the lender a general unsecured creditor
for the difference  between such value and the outstanding  balance of the loan.
Other  modifications  may include the reduction in the amount of each  scheduled
payment, by means of a reduction in the rate of interest and/or an alteration of
the repayment  schedule (with or without  affecting the unpaid principal balance
of the loan),  and/or by an extension (or  shortening)  of the term to maturity.
Some bankruptcy courts have approved plans, based on the particular facts of the
reorganization case, that effected the cure of a mortgage loan default by paying
arrearages over a number of years. Also, a bankruptcy court may permit a debtor,
through its  rehabilitative  plan, to reinstate a loan mortgage payment schedule
even if the lender has  obtained a final  judgment of  foreclosure  prior to the
filing of the debtor's petition.

         Federal  bankruptcy law may also have the effect of interfering with or
affecting the ability of a secured lender to enforce the  borrower's  assignment
of rents and leases  related to the  mortgaged  property.  Under the  Bankruptcy
Code,  a lender  may be stayed  from  enforcing  the  assignment,  and the legal
proceedings  necessary  to  resolve  the  issue  could be  time-consuming,  with
resulting delays in the lender's receipt of the rents.  Recent amendments to the
Bankruptcy code, however, may minimize the impairment of the lender's ability to
enforce  the  borrower's  assignment  of rents and  leases.  In  addition to the
inclusion of hotel revenues within the definition of "cash  collateral" as noted
previously in the section entitled "-Leases and Rents",  the amendments  provide
that a pre-petition security interest in rents or hotel revenues extends (unless
the bankruptcy court orders otherwise based on the equities of the case) to such
post-petition  rents or revenues  and is  intended to overrule  those cases that
held that a security  interest in rents is unperfected under the laws of certain
states  until the lender  has taken  some  further  action,  such as  commencing
foreclosure  or obtaining a receiver  prior to activation  of the  assignment of
rents.

         If a borrower's ability to make payment on a mortgage loan is dependent
on its  receipt of rent  payments  under a lease of the related  property,  that
ability may be impaired by the  commencement  of a bankruptcy case relating to a
lessee under such lease.  Under the Bankruptcy Code, the filing of a petition in
bankruptcy by or on behalf of a lessee  results in a stay in bankruptcy  against
the  commencement  or  continuation  of any state court  proceeding for past due
rent, for  accelerated  rent,  for damages or for a summary  eviction order with
respect to a default  under the lease that  occurred  prior to the filing of the
lessee's  petition.  In addition,  the Bankruptcy Code generally provides that a
trustee or  debtor-in-possession  may,  subject to  approval  of the court,  (1)
assume the lease and  retain it or assign it to a third  party or (2) reject the
lease.  If the  lease  is  assumed,  the  trustee  or  debtor-in-possession  (or
assignee, if applicable) must cure any defaults under the lease,  compensate the
lessor for its losses and provide the lessor with "adequate assurance" of future
performance.  Such remedies may be insufficient,  and any assurances provided to
the lessor may, in fact,  be  inadequate.  If the lease is rejected,  the lessor
will be treated as an unsecured  creditor  with respect to its claim for damages
for termination of the lease. The Bankruptcy Code also limits a lessor's damages
for  lease  rejection  to the rent  reserved  by the  lease  (without  regard to
acceleration) for the greater of one year, or 15%, not to exceed three years, of
the remaining term of the lease.

         Pursuant to the federal doctrine of "substantive  consolidation"  or to
the(predominantly  state law)  doctrine of  "piercing  the  corporate  veil",  a
bankruptcy  court,  in the  exercise  of its  equitable  powers,  also  has  the
authority  to order  that the  assets  and  liabilities  of a related  entity be
consolidated  with those of an entity before it. Thus,  property  ostensibly the
property  of one entity may be  determined  to be the  property  of a  different
entity in  bankruptcy,  the  automatic  stay  applicable  to the  second  entity
extended to the first and the rights of creditors  of the first entity  impaired
in the  fashion  set  forth  above  in the  discussion  of  ordinary  bankruptcy
principles.  Depending on facts and circumstances not wholly in existence at the
time a loan is originated or transferred  to the Trust Fund, the  application of
any of these  doctrines to one or more of the  mortgagors  in the context of the
bankruptcy  of  one or  more  of  their  affiliates  could  result  in  material
impairment of the rights of the Certificateholders.

         For each  mortgagor  that is described as a "special  purpose  entity",
"single  purpose  entity"  or  bankruptcy   remote  entity"  in  the  Prospectus
Supplement,  the  activities  that may be  conducted by such  mortgagor  and its
ability  to  incur  debt  are  restricted  by  the  applicable  Mortgage  or the
organizational documents of such mortgagor in such manner as is intended to make
the  likelihood of a bankruptcy  proceeding  being  commenced by or against such
mortgagor  remote,  and such  mortgagor  has been  organized  and is designed to
operate  in a manner  such  that its  separate  existence  should  be  respected
notwithstanding  a bankruptcy  proceeding  in respect of one or more  affiliated
entities of such mortgagor. However, the Depositor makes no representation as to
the likelihood of the institution of a bankruptcy proceeding by or in respect of
any  mortgagor or the  likelihood  that the separate  existence of any mortgagor
would be respected if there were to be a bankruptcy proceeding in respect of any
affiliated entity of a mortgagor.

Environmental Considerations
- ----------------------------

         General.  A lender may be subject to environmental  risks when taking a
security interest in real property. Of particular concern may be properties that
are or have  been  used for  industrial,  manufacturing,  military  or  disposal
activity.  Such environmental risks include the possible diminution of the value
of a  contaminated  property or, as discussed  below,  potential  liability  for
clean-up  costs or other  remedial  actions  that could  exceed the value of the
property or the amount of the lender's loan. In certain circumstances,  a lender
may decide to abandon a  contaminated  mortgaged  property as collateral for its
loan rather than foreclose and risk liability for clean-up costs.

         Superlien  Laws.  Under  the laws of many  states,  contamination  on a
property may give rise to a lien on the property for clean-up  costs. In several
states,  such a lien has priority over all existing  liens,  including  those of
existing  mortgages.  In  these  states,  the  lien of a  mortgage  may lose its
priority to such a "superlien".

         CERCLA. The federal Comprehensive Environmental Response,  Compensation
and Liability Act of 1980, as amended  ("CERCLA"),  imposes strict  liability on
present and past "owners" and "operators" of contaminated  real property for the
costs of clean-up. A secured lender may be liable as an "owner" or "operator" of
a  contaminated  mortgaged  property if agents or  employees  of the lender have
become sufficiently involved in the management of such mortgaged property or the
operations of the borrower.  Such liability may exist even if the lender did not
cause or contribute to the  contamination  and  regardless of whether or not the
lender  has  actually  taken   possession  of  a  mortgaged   property   through
foreclosure, deed in lieu of foreclosure or otherwise.  Moreover, such liability
is not limited to the original or unamortized  principal balance of a loan or to
the value of the property securing a loan.  Excluded from CERCLA's definition of
"owner" or "operator",  however,  is a person "who without  participating in the
management of the facility,  holds indicia of ownership primarily to protect his
security interest". This is the so-called "secured creditor" exemption.

         The Asset  Conservation,  Lender Liability and Deposit Insurance Act of
1996 (the "Act")  amended,  among other  things,  the  provisions of CERCLA with
respect to lender liability and the secured creditor  exemption.  The Act offers
substantial  protection of lenders by defining the  activities in which a lender
can engage and still have the  benefit of the  secured  creditor  exemption.  In
order  for a lender to be deemed to have  participated  in the  management  of a
mortgaged  property,  the lender must actually  participate  in the  operational
affairs of the property of the borrower.  The Act provides  that "merely  having
the capacity to influence,  or unexercised right to control" operations does not
constitute participation in management. A lender will lose the protection of the
secured creditor exemption only if it exercises decision making control over the
borrower's   environmental  compliance  and  hazardous  substance  handling  and
disposal practices, or assumes day-to-day management of operational functions of
the  mortgaged  property.  The Act also  provides that a lender will continue to
have the benefit of the  secured-creditor  exemption  even if it forecloses on a
mortgaged property, purchases it at a foreclosure sale or accepts a deed-in-lieu
of foreclosure  provided that the lender seeks to sell the mortgaged property at
the earliest practicable commercially reasonable time on commercially reasonable
terms.

         Certain Other Federal and State Laws. Many states have statutes similar
to CERCLA, and not all those statutes provide for a secured creditor  exemption.
In  addition,  under  federal  law,  there is  potential  liability  relating to
hazardous  wastes and  underground  storage  tanks  under the  federal  Resource
Conservation and Recovery Act ("RCRA").

         In addition,  the  definition  of "hazardous  substances"  under CERCLA
specifically excludes petroleum products. Subtitle I of RCRA governs underground
petroleum storage tanks. Under the Act the protections accorded to lenders under
CERCLA are also  accorded to the holders of security  interests  in  underground
storage  tanks.  It should be noted,  however,  that  liability  for  cleanup of
petroleum  contamination may be governed by state law, which may not provide for
any specific protection of secured creditors.

         In a few states, transfers of some types of properties are
conditioned upon cleanup of contamination  prior to transfer.  In these cases, a
lender that becomes the owner of a property through foreclosure, deed in lieu of
foreclosure or otherwise,  may be required to clean up the contamination  before
selling or otherwise transferring the property.

         Beyond statute-based  environmental  liability,  there exist common law
causes of action  (for  example,  actions  based on  nuisance  or on toxic  tort
resulting in death,  personal injury or damage to property) related to hazardous
environmental conditions on a property. While it may be more difficult to hold a
lender  liable in such cases,  unanticipated  or  uninsured  liabilities  of the
borrower may jeopardize the borrower's ability to meet its loan obligations.

         Additional Considerations.  The cost of remediating hazardous substance
contamination at a property can be substantial.  If a lender becomes liable,  it
can bring an action for  contribution  against the owner or operator who created
the  environmental  hazard,  but  that  individual  or  entity  may  be  without
substantial assets.  Accordingly,  it is possible that such costs could become a
liability of the Trust Fund and occasion a loss to the Certificateholders of the
related series.

         To reduce the likelihood of such a loss, unless otherwise  specified in
the related  Prospectus  Supplement,  the Pooling and Servicing  Agreement  will
provide that neither the Master  Servicer  nor the Special  Servicer,  acting on
behalf of the Trustee,  may acquire  title to a Mortgaged  Property or take over
its operation  unless the Special  Servicer,  based solely (as to  environmental
matters) on a report prepared by a person who regularly  conducts  environmental
audits, has made the determination that it is appropriate to do so, as described
under "The Pooling and Servicing  Agreements-Realization Upon Defaulted Mortgage
Loans".

         If a  lender  forecloses  on a  mortgage  secured  by a  property,  the
operations  on which are  subject to  environmental  laws and  regulations,  the
lender will be required to operate the  property in  accordance  with those laws
and regulations.  Such compliance may entail substantial expense,  especially in
the case of industrial or manufacturing properties.

         In  addition,  a lender  may be  obligated  to  disclose  environmental
conditions on a property to government  entities  and/or to  prospective  buyers
(including  prospective buyers at a foreclosure sale or following  foreclosure).
Such disclosure may decrease the amount that  prospective  buyers are willing to
pay for the affected property, sometimes substantially, and thereby decrease the
ability of the lender to recoup its investment in a loan upon foreclosure.

         Environmental  Site Assessments.  In most cases, an environmental  site
assessment of each  Mortgaged  Property  will have been  performed in connection
with the  origination of the related  Mortgage Loan or at some time prior to the
issuance of the related Certificates.  Environmental site assessments,  however,
vary considerably in their content, quality and cost. Even when adhering to good
professional  practices,  environmental  consultants  will  sometimes not detect
significant  environmental  problems  because to do an exhaustive  environmental
assessment would be far too costly and time-consuming to be practical.

Due-on-Sale and Due-on-Encumbrance Provisions
- ---------------------------------------------

         Certain  of  the   Mortgage   Loans  may  contain   "due-on-sale"   and
"due-on-encumbrance" clauses that purport to permit the lender to accelerate the
maturity  of the  loan  if the  borrower  transfers  or  encumbers  the  related
Mortgaged  Property.  In recent years,  court decisions and legislative  actions
placed substantial  restrictions on the right of lenders to enforce such clauses
in many states. However, the Garn-St Germain Depository Institutions Act of 1982
(the "Garn Act") generally  preempts state laws that prohibit the enforcement of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms,  subject to certain  limitations  as set forth in the Garn Act
and the regulations promulgated thereunder.  Accordingly,  a Master Servicer may
nevertheless  have the right to accelerate  the maturity of a Mortgage Loan that
contains a "due-on-sale" provision upon transfer of an interest in the property,
without  regard to the  Master  Servicer's  ability to  demonstrate  that a sale
threatens its legitimate security interest.

Junior Liens; Rights of Holders of Senior Liens
- -----------------------------------------------

         If so provided in the related  Prospectus  Supplement,  Mortgage Assets
for a series of Certificates may include Mortgage Loans secured by junior liens,
and the loans  secured by the  related  Senior  Liens may not be included in the
Mortgage  Pool.  In  addition  to the risks faced by the holder of a first lien,
holders  of  Mortgage  Loans  secured  by junior  liens  also face the risk that
adequate  funds will not be received in  connection  with a  foreclosure  on the
related  Mortgaged  Property  to satisfy  fully  both the  Senior  Liens and the
Mortgage  Loan.  In the event  that a holder of a Senior  Lien  forecloses  on a
Mortgaged  Property,  the  proceeds of the  foreclosure  or similar sale will be
applied  first to the  payment of court  costs and fees in  connection  with the
foreclosure,  second  to  real  estate  taxes,  third  in  satisfaction  of  all
principal, interest, prepayment or acceleration penalties, if any, and any other
sums due and owing to the holder of the Senior Liens.  The claims of the holders
of the Senior Liens will be satisfied in full out of proceeds of the liquidation
of the related Mortgaged Property,  if such proceeds are sufficient,  before the
Trust Fund as holder of the junior lien  receives any payments in respect of the
Mortgage  Loan. In the event that such  proceeds  from a foreclosure  or similar
sale of the related  Mortgaged  Property are  insufficient to satisfy all Senior
Liens and the Mortgage Loan in the  aggregate,  the Trust Fund, as the holder of
the  junior  lien,  and,  accordingly,  holders  of one or more  classes  of the
Certificates  of the related series bear (1) the risk of delay in  distributions
while a deficiency judgment against the borrower is obtained and (2) the risk of
loss if the  deficiency  judgment is not  realized  upon.  Moreover,  deficiency
judgments may not be available in certain jurisdictions or the Mortgage Loan may
be nonrecourse.

         The rights of the Trust Fund (and therefore the Certificateholders), as
beneficiary  under a  junior  deed  of  trust  or as  mortgagee  under a  junior
mortgage,  are  subordinate to those of the mortgagee or  beneficiary  under the
senior  mortgage  or deed of trust,  including  the prior  rights of the  senior
mortgagee or  beneficiary to receive rents,  hazard  insurance and  condemnation
proceeds  and to cause the property  securing the Mortgage  Loan to be sold upon
default  of  the  mortgagor  or  trustor,   thereby   extinguishing  the  junior
mortgagee's or junior  beneficiary's lien unless the Master Servicer asserts its
subordinate  interest in a property in  foreclosure  litigation or satisfies the
defaulted  senior loan. As discussed  more fully below,  in many states a junior
mortgagee or beneficiary may satisfy a defaulted senior loan in full, adding the
amounts  expended to the balance due on the junior  loan.  Absent a provision in
the senior mortgage,  no notice of default is required to be given to the junior
mortgagee.

         The form of the  mortgage  or deed of trust used by many  institutional
lenders  confers on the mortgagee or  beneficiary  the right both to receive all
proceeds  collected  under any hazard  insurance  policy and all awards  made in
connection  with any  condemnation  proceedings,  and to apply such proceeds and
awards to any  indebtedness  secured by the  mortgage or deed of trust,  in such
order  as the  mortgage  or  beneficiary  may  determine.  Thus,  in  the  event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event  the  property  is  taken by  condemnation,  the  mortgagee  or
beneficiary under the senior mortgage or deed of trust will have the prior right
to collect any insurance  proceeds  payable under a hazard  insurance policy and
any award of damages in connection with the  condemnation  and to apply the same
to the indebtedness secured by the senior mortgage or deed of trust. Proceeds in
excess of the amount of senior  mortgage  indebtedness  will, in most cases,  be
applied to the indebtedness of a junior mortgage or trust deed to the extent the
junior  mortgage or deed of trust so  provides.  The laws of certain  states may
limit the ability of mortgagees or beneficiaries to apply the proceeds of hazard
insurance and partial condemnation awards to the secured  indebtedness.  In such
states,  the  mortgagor or trustor must be allowed to use the proceeds of hazard
insurance  to  repair  the  damage  unless  the  security  of the  mortgagee  or
beneficiary has been impaired.  Similarly,  in certain states,  the mortgagee or
beneficiary  is  entitled  to the award for a partial  condemnation  of the real
property security only to the extent that its security is impaired.

         The  form  of  mortgage  or deed of  trust  used by many  institutional
lenders  typically  contains  a "future  advance"  clause,  which  provides,  in
essence,  that additional  amounts  advanced to or on behalf of the mortgagor or
trustor by the  mortgagee  or  beneficiary  are to be secured by the mortgage or
deed of trust.  While such a clause is valid under the laws of most states,  the
priority  of any  advance  made under the clause  depends,  in some  states,  on
whether the advance was an "obligatory" or "optional"  advance. If the mortgagee
or beneficiary is obligated to advance the additional  amounts,  the advance may
be  entitled to receive the same  priority as amounts  initially  made under the
mortgage or deed of trust,  notwithstanding that there may be intervening junior
mortgages or deeds of trust and other liens between the date of recording of the
mortgage   or  deed  of  trust  and  the  date  of  the  future   advance,   and
notwithstanding  that the mortgagee or beneficiary had actual  knowledge of such
intervening  junior  mortgages  or deeds of trust and other liens at the time of
the advance.  Where the mortgagee or beneficiary is not obligated to advance the
additional  amounts and has actual knowledge of the intervening junior mortgages
or deeds of trust  and other  liens,  the  advance  may be  subordinate  to such
intervening  junior  mortgages  or deeds of trust and other  liens.  Priority of
advances under a "future  advance" clause rests, in many other states,  on state
law  giving  priority  to all  advances  made under the loan  agreement  up to a
"credit limit" amount stated in the recorded mortgage.

Subordinate Financing
- ---------------------

         The terms of certain of the Mortgage Loans may not restrict the ability
of the  borrower  to use the  Mortgaged  Property  as  security  for one or more
additional loans, or such  restrictions may be  unenforceable.  Where a borrower
encumbers a mortgaged  property with one or more junior liens, the senior lender
is subjected  to  additional  risk.  First,  the  borrower  may have  difficulty
servicing and repaying multiple loans.  Moreover,  if the subordinate  financing
permits recourse to the borrower (as is frequently the case) and the senior loan
does  not,  a  borrower  may  have  more  incentive  to  repay  sums  due on the
subordinate  loan.  Second,  acts of the senior lender that prejudice the junior
lender or impair the junior  lender's  security may create a superior  equity in
favor of the junior lender.  For example,  if the borrower and the senior lender
agree to an increase in the principal  amount of or the interest rate payable on
the senior  loan,  the senior  lender  may lose its  priority  to the extent any
existing  junior  lender is harmed or the  borrower  is  additionally  burdened.
Third,  if the  borrower  defaults  on the senior loan and/or any junior loan or
loans,  the  existence of junior loans and actions  taken by junior  lenders can
impair the security  available to the senior  lender and can  interfere  with or
delay the taking of action by the senior lender.  Moreover,  the bankruptcy of a
junior  lender may operate to stay  foreclosure  or similar  proceedings  by the
senior lender.

Default Interest and Limitations on Prepayments
- -----------------------------------------------

         Forms of notes and  mortgages  used by lenders may  contain  provisions
obligating the mortgagor to pay a late charge or additional interest if payments
are not timely made, and in some  circumstances  may provide for prepayment fees
or yield  maintenance  penalties if the  obligation is paid prior to maturity or
prohibit such prepayment for a specified period. In certain states, there are or
may be specific  limitations  upon the late  charges  which a lender may collect
from a mortgagor for delinquent payments.  Certain states also limit the amounts
that a lender may collect from a mortgagor as an  additional  charge if the loan
is  prepaid.  The  enforceability  under the laws of a number of states  and the
Bankruptcy  Code of provisions  providing for prepayment fees of penalties upon,
or prohibition of, an involuntary prepayment is unclear, and no assurance can be
given  that,  at the  time a  prepayment  premium  is  required  to be made on a
Mortgage Loan in connection  with an involuntary  prepayment,  the obligation to
make  such  payment,  or  the  provisions  of  any  such  prohibition,  will  be
enforceable   under  applicable  state  law.  The  absence  of  a  restraint  on
prepayment,  particularly  with respect to Mortgage Loans having higher Mortgage
Rates, may increase the likelihood of refinancing or other early  retirements of
the Mortgage Loans.

Applicability of Usury Laws
- ---------------------------

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980 ("Title V") provides that state usury  limitations shall not
apply to certain types of  residential  (including  multifamily)  first mortgage
loans originated by certain lenders after March 31, 1980. Title V authorized any
state to reimpose interest rate limits by adopting,  before April 1, 1983, a law
or constitutional  provision that expressly  rejects  application of the federal
law. In addition, even where Title V is not so rejected, any state is authorized
by the law to adopt a provision  limiting  discount  points or other  charges on
mortgage  loans covered by Title V. Certain states have taken action to reimpose
interest rate limits and/or to limit discount points or other charges.

         No Mortgage Loan originated in any state in which  application of Title
V has been expressly  rejected or a provision  limiting discount points or other
charges has been adopted,  will (if originated after that rejection or adoption)
be eligible for inclusion in a Trust Fund unless (1) such Mortgage Loan provides
for such  interest  rate,  discount  points and charges as are permitted in such
state or (2) such  Mortgage  Loan  provides  that the  terms  thereof  are to be
construed in accordance with the laws of another state under which such interest
rate,  discount  points and  charges  would not be usurious  and the  borrower's
counsel has rendered an opinion that such choice of law provision would be given
effect.

Certain Laws and Regulations
- ----------------------------

         The Mortgaged  Properties  will be subject to  compliance  with various
federal,  state and local statutes and regulations.  Failure to comply (together
with an  inability  to  remedy  any  such  failure)  could  result  in  material
diminution in the value of a Mortgaged  Property which could,  together with the
possibility  of limited  alternative  uses for a particular  Mortgaged  Property
(i.e.,  a nursing  or  convalescent  home or  hospital),  result in a failure to
realize the full principal amount of the related Mortgage Loan.

Americans with Disabilities Act
- -------------------------------

         Under  Title III of the  Americans  with  Disabilities  Act of 1990 and
rules  promulgated  thereunder  (collectively,  the "ADA"),  in order to protect
individuals  with   disabilities,   public   accommodations   (such  as  hotels,
restaurants,  shopping  centers,  hospitals,  schools and social  service center
establishments) must remove  architectural and communication  barriers which are
structural in nature from existing places of public  accommodation to the extent
"readily  achievable."  In addition,  under the ADA,  alterations  to a place of
public  accommodation  or a commercial  facility are to be made so that,  to the
maximum extent  feasible,  such altered  portions are readily  accessible to and
usable by disabled  individuals.  The "readily  achievable"  standard takes into
account,  among other  factors,  the financial  resources of the affected  site,
owner,  landlord or other applicable  person. In addition to imposing a possible
financial  burden on the borrower in its capacity as owner or landlord,  the ADA
may also impose such  requirements  on a foreclosing  lender who succeeds to the
interest of the borrower as owner or landlord.  Furthermore,  since the "readily
achievable"  standard may vary depending on the financial condition of the owner
or  landlord,  a  foreclosing  lender who is  financially  more capable than the
borrower of complying  with the  requirements  of the ADA may be subject to more
stringent requirements than those to which the borrower is subject.

Soldiers' and Sailors' Civil Relief Act of 1940
- -----------------------------------------------

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a borrower who enters military  service after the
origination of such  borrower's  mortgage loan  (including a borrower who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  borrower's  active duty  status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
individuals  who are members of the Army,  Navy,  Air Force,  Marines,  National
Guard,  Reserves,  Coast Guard and officers of the U.S.  Public  Health  Service
assigned  to  duty  with  the  military.  Because  the  Relief  Act  applies  to
individuals who enter military service  (including  reservists who are called to
active duty) after  origination of the related mortgage loan, no information can
be provided as to the number of loans with  individuals as borrowers that may be
affected  by the Relief  Act.  Application  of the  Relief  Act would  adversely
affect, for an indeterminate period of time, the ability of a Master Servicer or
Special  Servicer to collect full amounts of interest on certain of the Mortgage
Loans. Any shortfalls in interest collections  resulting from the application of
the Relief Act would result in a reduction of the amounts  distributable  to the
holders  of the  related  series of  Certificates,  and would not be  covered by
advances or, unless otherwise  specified in the related  Prospectus  Supplement,
any form of Credit Support  provided in connection  with such  Certificates.  In
addition,  the Relief Act imposes  limitations  that would impair the ability of
the Master  Servicer or Special  Servicer to foreclose  on an affected  Mortgage
Loan during the  borrower's  period of active duty status,  and,  under  certain
circumstances, during an additional three month period thereafter.

Forfeitures in Drug and RICO Proceedings
- ----------------------------------------

         Federal  law  provides  that  property  owned by persons  convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property",  including
the holders of mortgage loans.

         A lender may avoid  forfeiture  of its  interest in the  property if it
establishes  that: (1) its mortgage was executed and recorded before  commission
of the crime upon which the  forfeiture is based,  or (2) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

                     Certain Federal Income Tax Consequences

General
- -------

         The following  general  discussion of the anticipated  material federal
income tax  consequences  of the purchase,  ownership and disposition of Offered
Certificates of any series  thereof,  to the extent it relates to matters of law
or legal conclusions with respect thereto,  represents the opinion of counsel to
the  Depositor  with respect to that series on the material  matters  associated
with such consequences,  subject to any qualifications set forth herein. Counsel
to the Depositor for each series will be  Cadwalader,  Wickersham & Taft,  and a
copy of the legal opinion of such counsel rendered in connection with any series
of Certificates  will be filed by the Depositor with the Commission on a Current
Report on Form 8-K  within 15 days  after the  Closing  Date for such  series of
Certificates.  This discussion is directed primarily to Certificateholders  that
hold the  Certificates as "capital assets" within the meaning of Section 1221 of
the Code (although portions thereof may also apply to Certificateholders  who do
not hold  Certificates  as "capital  assets") and it does not purport to discuss
all federal  income tax  consequences  that may be applicable to the  individual
circumstances of particular investors,  some of which (such as banks,  insurance
companies and foreign  investors) may be subject to special  treatment under the
Code.  Further,  the  authorities  on which  this  discussion,  and the  opinion
referred to below, are based are subject to change or differing interpretations,
which  could  apply  retroactively.  Prospective  investors  should note that no
rulings  have been or will be sought  from the  Internal  Revenue  Service  (the
("IRS") with  respect to any of the federal  income tax  consequences  discussed
below,  and no assurance can be given the IRS will not take contrary  positions.
In addition to the federal income tax consequences  described herein,  potential
investors are advised to consider the state and local tax consequences,  if any,
of the purchase,  ownership and disposition of Offered Certificates.  See "State
and Other Tax Consequences". Certificateholders are advised to consult their tax
advisors concerning the federal,  state, local or other tax consequences to them
of the purchase, ownership and disposition of Offered Certificates.

         The following discussion addresses securities of two general types: (1)
certificates ("REMIC Certificates") representing interests in a Trust Fund, or a
portion thereof,  that the REMIC  Administrator  will elect to have treated as a
real estate mortgage  investment  conduit  ("REMIC") under Sections 860A through
860G (the "REMIC  Provisions")  of the Code, and (2) Grantor Trust  Certificates
representing  interests  in a Trust Fund  ("Grantor  Trust Fund") as to which no
such  election  will be made.  The  Prospectus  Supplement  for each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all "regular  interests" and "residual  interests" in the REMIC. For purposes of
this tax discussion,  references to a  "Certificateholder"  or a "holder" are to
the beneficial owner of a Certificate.

         The  following  discussion  is  limited  in  applicability  to  Offered
Certificates. Moreover, this discussion applies only to the extent that Mortgage
Assets held by a Trust Fund consist solely of Mortgage Loans. To the extent that
other Mortgage Assets,  including REMIC  certificates and mortgage  pass-through
certificates,  are to be held by a Trust Fund, the tax  consequences  associated
with the  inclusion of such assets will be  disclosed in the related  Prospectus
Supplement.   In  addition,  if  Cash  Flow  Agreements  other  than  guaranteed
investment  contracts are included in a Trust Fund, the anticipated material tax
consequences associated with such Cash Flow Agreements also will be discussed in
the related Prospectus Supplement. See "Description of the Trust Funds-Cash Flow
Agreements".

         Furthermore,  the following  discussion is based in part upon the rules
governing  original issue discount that are set forth in Sections  1271-1273 and
1275 of the Code and in the Treasury  regulations  issued  thereunder  (the "OID
Regulations"),   and  in  part  upon  the  REMIC  Provisions  and  the  Treasury
regulations issued thereunder (the "REMIC Regulations").  The OID Regulations do
not adequately address certain issues relevant to, and in some instances provide
that they are not applicable to, securities such as the Certificates.


REMICs
- ------

         Classification  of REMICs.  Upon the  issuance  of each series of REMIC
Certificates,  counsel to the Depositor  will give its opinion  generally to the
effect that,  assuming compliance with all provisions of the related Pooling and
Servicing Agreement, the related Trust Fund (or each applicable portion thereof)
will qualify as a REMIC and the REMIC Certificates  offered with respect thereto
will be considered to evidence ownership of REMIC Regular  Certificates or REMIC
Residual  Certificates in that REMIC within the meaning of the REMIC Provisions.
The  following  general  discussion  of  the  anticipated   federal  income  tax
consequences of the purchase,  ownership and disposition of REMIC  Certificates,
to the extent it relates to  matters of law or legal  conclusions  with  respect
thereto,  represents  the opinion of counsel to the Depositor for the applicable
series  as  specified  in the  related  Prospectus  Supplement,  subject  to any
qualifications  set forth herein.  In addition,  counsel to the  Depositor  have
prepared  or  reviewed  the  statements  in this  Prospectus  under the  heading
"Certain Federal Income Tax  Consequences--REMICs,"  and are of the opinion that
such  statements  are correct in all  material  respects.  Such  statements  are
intended  as  an  explanatory   discussion  of  the  possible   effects  of  the
classification of any Trust Fund (or applicable  portion thereof) as a REMIC for
federal  income tax purposes on investors  generally  and of related tax matters
affecting investors generally,  but do not purport to furnish information in the
level  of  detail  or  with  the  attention  to  an   investor's   specific  tax
circumstances  that  would  be  provided  by  an  investor's  own  tax  advisor.
Accordingly,  each  investor  is advised to consult  its own tax  advisors  with
regard to the tax consequences to it of investing in REMIC Certificates.

         If an entity electing to be treated as a REMIC fails to comply with one
or more of the  ongoing  requirements  of the Code for such  status  during  any
taxable  year,  the Code provides that the entity will not be treated as a REMIC
for such year and  thereafter.  In that  event,  such entity may be taxable as a
corporation under Treasury  regulations,  and the related REMIC Certificates may
not be accorded the status or given the tax treatment described below.  Although
the Code  authorizes  the Treasury  Department  to issue  regulations  providing
relief in the  event of an  inadvertent  termination  of REMIC  status,  no such
regulations have been issued. Any such relief,  moreover,  may be accompanied by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
Trust Fund's income for the period in which the requirements for such status are
not  satisfied.  The Pooling and Servicing  Agreement with respect to each REMIC
will include provisions  designed to maintain the Trust Fund's status as a REMIC
under the REMIC  Provisions.  It is not anticipated that the status of any Trust
Fund as a REMIC will be inadvertently terminated.

         Characterization  of  Investments  in REMIC  Certificates.  In general,
unless  otherwise  provided  in the  related  Prospectus  Supplement,  the REMIC
Certificates  will be  "real  estate  assets"  within  the  meaning  of  Section
856(c)(4)(A) of the Code and assets described in Section  7701(a)(19)(C)  of the
Code in the same  proportion  that  the  assets  of the  REMIC  underlying  such
Certificates would be so treated.  However,  to the extent that the REMIC assets
constitute  mortgages  on property  not used for  residential  or certain  other
prescribed  purposes,  the  REMIC  Certificates  will not be  treated  as assets
qualifying under Section 7701(a)(19)(C).  Moreover, if 95% or more of the assets
of the REMIC  qualify for any of the  foregoing  characterizations  at all times
during  a  calendar   year,  the  REMIC   Certificates   will  qualify  for  the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including original issue discount) on the REMIC Regular Certificates and income
allocated  to the REMIC  Residual  Certificates  will be interest  described  in
Section  856(c)(3)(B)  of the Code to the  extent  that  such  Certificates  are
treated as "real estate  assets" within the meaning of Section  856(c)(4)(A)  of
the  Code.  In  addition,  the REMIC  Regular  Certificates  will be  "qualified
mortgages" for a REMIC within the meaning of Section 860G(a)(3) of the Code" and
"permitted assets" for a financial asset securitization  investment trust within
the  meaning  of  Section  860L(c)  of the  Code.  The  determination  as to the
percentage  of the  REMIC's  assets  that  constitute  assets  described  in the
foregoing  sections  of the Code  will be made  with  respect  to each  calendar
quarter based on the average  adjusted basis of each category of the assets held
by the REMIC during such calendar quarter.  The REMIC  Administrator will report
those  determinations  to  Certificateholders  in the  manner  and at the  times
required by applicable Treasury regulations.

         Tiered REMIC Structures. For certain series of REMIC Certificates,  two
or more  separate  elections  may be made to treat  designated  portions  of the
related Trust Fund as REMICs ("Tiered  REMICs") for federal income tax purposes.
As to each such series of REMIC  Certificates,  in the opinion of counsel to the
Depositor,  assuming  compliance  with all provisions of the related Pooling and
Servicing  Agreement,  the Tiered  REMICs  will each  qualify as a REMIC and the
REMIC Certificates  issued by the Tiered REMICs,  will be considered to evidence
ownership of REMIC Regular  Certificates  or REMIC Residual  Certificates in the
related REMIC within the meaning of the REMIC Provisions.

         Solely for purposes of determining  whether the REMIC Certificates will
be "real estate assets" within the meaning of Section  856(c)(4)(A)  of the Code
and "loans secured by an interest in real property" under Section 7701(a)(19)(C)
of the Code, and whether the income on such  Certificates is interest  described
in Section  856(c)(3)(B)  of the Code,  the Tiered REMICs will be treated as one
REMIC.

         Taxation of Owners of REMIC Regular Certificates.

         General.  Except as otherwise stated in this discussion,  REMIC Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

         Original  Issue  Discount.  Certain REMIC Regular  Certificates  may be
issued with "original issue  discount"  within the meaning of Section 1273(a) of
the Code. Any holders of REMIC Regular  Certificates  issued with original issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the "constant  yield" method described below,
in advance of the receipt of the cash  attributable to such income. In addition,
Section  1272(a)(6)  of the Code  provides  special  rules  applicable  to REMIC
Regular  Certificates  and certain other debt  instruments  issued with original
issue discount. Regulations have not been issued under that section.

         The Code requires that a reasonable  prepayment assumption be used with
respect to Mortgage  Loans held by a REMIC in computing  the accrual of original
issue  discount on REMIC  Regular  Certificates  issued by that REMIC,  and that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee  Report  accompanying  the Tax Reform Act of 1986 (the
"Committee  Report")  indicates  that  the  regulations  will  provide  that the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The prepayment  assumption (the "Prepayment  Assumption")  used in
reporting original issue discount for each series of REMIC Regular  Certificates
will be  consistent  with this  standard  and will be  disclosed  in the related
Prospectus Supplement.  However, neither the Depositor nor any other person will
make any  representation  that the Mortgage  Loans will in fact prepay at a rate
conforming to the Prepayment Assumption or at any other rate.

         The original  issue  discount,  if any, on a REMIC Regular  Certificate
will be the excess of its stated  redemption  price at  maturity  over its issue
price. The issue price of a particular class of REMIC Regular  Certificates will
be the  first  cash  price  at  which a  substantial  amount  of  REMIC  Regular
Certificates of that class is sold (excluding sales to bond houses,  brokers and
underwriters).  If less than a substantial amount of a particular class of REMIC
Regular  Certificates  is sold for cash on or prior to the date of their initial
issuance (the "Closing  Date"),  the issue price for such class will be the fair
market value of such class on the Closing Date. Under the OID  Regulations,  the
stated redemption price of a REMIC Regular  Certificate is equal to the total of
all  payments  to be made on  such  Certificate  other  than  "qualified  stated
interest".  "Qualified  stated  interest"  is interest  that is  unconditionally
payable at least annually (during the entire term of the instrument) at a single
fixed  rate,  or  at  a  "qualified  floating  rate",  an  "objective  rate",  a
combination of a single fixed rate and one or more "qualified floating rates" or
one "qualified  inverse floating rate", or a combination of "qualified  floating
rates"  that does not operate in a manner that  accelerates  or defers  interest
payments on such REMIC Regular Certificate.

         In the case of REMIC Regular  Certificates  bearing adjustable interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be applied with respect to those Certificates in preparing
information returns to the Certificateholders and the IRS.

         Certain classes of the REMIC Regular  Certificates  may provide for the
first interest  payment with respect to such  Certificates  to be made more than
one  month  after  the date of  issuance,  a period  which  is  longer  than the
subsequent  monthly intervals between interest  payments.  Assuming the "accrual
period" (as defined  below) for original  issue  discount is each monthly period
that  ends on the  day  prior  to a  Distribution  Date,  in  some  cases,  as a
consequence of this "long first accrual period",  some or all interest  payments
may be  required  to be  included  in the stated  redemption  price of the REMIC
Regular  Certificate  and  accounted  for as original  issue  discount.  Because
interest on REMIC Regular  Certificates must in any event be accounted for under
an  accrual  method,  applying  this  analysis  would  result  in only a  slight
difference  in the timing of the  inclusion  in income of the yield on the REMIC
Regular Certificates.

         In  addition,  if  the  accrued  interest  to  be  paid  on  the  first
Distribution  Date is computed with respect to a period that begins prior to the
Closing  Date,  a  portion  of the  purchase  price  paid  for a  REMIC  Regular
Certificate  will  reflect  such accrued  interest.  In such cases,  information
returns  provided  to the  Certificateholders  and the IRS  will be based on the
position  that the portion of the purchase  price paid for the interest  accrued
with  respect to  periods  prior to the  Closing  Date is treated as part of the
overall cost of such REMIC Regular  Certificate (and not as a separate asset the
cost of  which  is  recovered  entirely  out of  interest  received  on the next
Distribution  Date)  and  that  portion  of  the  interest  paid  on  the  first
Distribution   Date  in  excess  of  interest  accrued  for  a  number  of  days
corresponding  to the  number  of  days  from  the  Closing  Date  to the  first
Distribution  Date  should be included  in the stated  redemption  price of such
REMIC Regular  Certificate.  However, the OID Regulations state that all or some
portion of such accrued  interest may be treated as a separate asset the cost of
which is recovered entirely out of interest paid on the first Distribution Date.
It is unclear how an  election to do so would be made under the OID  Regulations
and whether such an election could be made unilaterally by a Certificateholder.

         Notwithstanding  the general  definition  of original  issue  discount,
original issue discount on a REMIC Regular  Certificate will be considered to be
de minimis if it is less than 0.25% of the stated  redemption price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(1) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment  Assumption) by (2) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income currently based on a constant yield method.  See "-Taxation
of Owners of REMIC Regular Certificates-Market Discount" below for a description
of such election under the OID Regulations.

         If original issue discount on a REMIC Regular  Certificate is in excess
of a de minimis amount,  the holder of such Certificate must include in ordinary
gross income the sum of the "daily portions" of original issue discount for each
day during its  taxable  year on which it held such REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.

         As to each "accrual  period",  that is, unless  otherwise stated in the
related  Prospectus  Supplement,   each  period  that  begins  on  a  date  that
corresponds  to a  Distribution  Date (or in the case of the first such  period,
begins  on the  Closing  Date)  and ends on the day  preceding  the  immediately
following  Distribution  Date, a calculation  will be made of the portion of the
original issue discount that accrued during such accrual period.  The portion of
original  issue  discount  that  accrues in any  accrual  period  will equal the
excess,  if any, of (1) the sum of (a) the present  value,  as of the end of the
accrual period,  of all of the  distributions  remaining to be made on the REMIC
Regular Certificate, if any, in future periods and (b) the distributions made on
such REMIC Regular  Certificate during the accrual period of amounts included in
the stated  redemption  price,  over (2) the adjusted  issue price of such REMIC
Regular Certificate at the beginning of the accrual period. The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated (1) assuming that distributions on the REMIC Regular Certificate will
be received in future  periods  based on the Mortgage  Loans being  prepaid at a
rate equal to the Prepayment Assumption,  (2) using a discount rate equal to the
original yield to maturity of the Certificate and (3) taking into account events
(including  actual  prepayments)  that  have  occurred  before  the close of the
accrual  period.  For these  purposes,  the  original  yield to  maturity of the
Certificate  will be  calculated  based on its  issue  price and  assuming  that
distributions  on the  Certificate  will be made in all accrual periods based on
the Mortgage Loans being prepaid at a rate equal to the  Prepayment  Assumption.
The adjusted issue price of a REMIC Regular  Certificate at the beginning of any
accrual period will equal the issue price of such Certificate,  increased by the
aggregate  amount of original  issue  discount that accrued with respect to such
Certificate  in  prior  accrual  periods,  and  reduced  by  the  amount  of any
distributions made on such REMIC Regular Certificate in prior accrual periods of
amounts  included in the stated  redemption  price.  The original issue discount
accruing  during any  accrual  period,  computed  as  described  above,  will be
allocated  ratably to each day during the accrual  period to determine the daily
portion of original issue discount for such day.

         A subsequent  purchaser of a REMIC Regular  Certificate  that purchases
such  Certificate at a cost (excluding any portion of such cost  attributable to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price",  in proportion to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (1) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period  which  includes  such day and (2) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

         Market  Discount.  A  Certificateholder  that purchases a REMIC Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will  recognize gain upon receipt of each  distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID Regulations permit a  Certificateholder  to elect to accrue all interest and
discount  (including de minimis market or original issue  discount) in income as
interest,  and to amortize premium, based on a constant yield method. If such an
election  were made with  respect to a REMIC  Regular  Certificate  with  market
discount,  the  Certificateholder  would be deemed to have made an  election  to
include  currently  market  discount  in income  with  respect to all other debt
instruments having market discount that such  Certificateholder  acquires during
the taxable year of the election or thereafter, and possibly previously acquired
instruments.  Similarly,  a  Certificateholder  that  made this  election  for a
Certificate  that is  acquired  at a  premium  would be  deemed  to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable  bond premium  that such  Certificateholder  owns or  acquires.  See
"-Taxation of Owners of REMIC Regular Certificates-Premium" below. Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest  would be irrevocable  except with the
approval of the IRS.

         However,  market  discount with respect to a REMIC Regular  Certificate
will be  considered to be de minimis for purposes of Section 1276 of the Code if
such market discount is less than 0.25% of the remaining stated redemption price
of such REMIC Regular Certificate  multiplied by the number of complete years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of  a  de  minimis   amount.   See   "-Taxation   of  Owners  of  REMIC  Regular
Certificates-Original  Issue  Discount"  above.  Such treatment  would result in
discount  being  included  in income at a slower  rate  than  discount  would be
required to be included in income using the method described above.

         Section  1276(b)(3) of the Code  specifically  authorizes  the Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (1) on the basis of a constant yield
method,  (2) in the case of a REMIC Regular  Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual  period,  or (3) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is also used in  calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

         To the extent that REMIC  Regular  Certificates  provide for monthly or
other periodic  distributions  throughout  their term, the effect of these rules
may be to require  market  discount to be includible in income at a rate that is
not significantly slower than the rate at which such discount would accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate  generally  will be  required  to treat a portion of any gain on the
sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

         Further,  under  Section  1277 of the Code a holder of a REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

         Premium. A REMIC Regular Certificate purchased at a cost (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the  Certificate.  If made,  such an election will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  debt  instrument,  rather  than as a  separate
interest deduction. The OID Regulations also permit  Certificateholders to elect
to include all  interest,  discount  and  premium in income  based on a constant
yield method, further treating the Certificateholder as having made the election
to  amortize  premium  generally.  See  "-Taxation  of Owners  of REMIC  Regular
Certificates-Market  Discount" above. Although final Treasury regulations issued
under  Section  171 of the  Code  do not by  their  terms  apply  to  prepayable
obligations such as REMIC Regular Certificates, the Committee Report states that
the same  rules  that apply to  accrual  of market  discount  (which  rules will
require use of a Prepayment  Assumption in accruing market discount with respect
to REMIC Regular  Certificates  without regard to whether such Certificates have
original issue discount) will also apply in amortizing bond premium.

         Realized Losses.  Under Section 166 of the Code, both corporate holders
of the REMIC Regular  Certificates and noncorporate holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless as the result of one or more  realized  losses on the Mortgage  Loans.
However,  it appears  that a  noncorporate  holder that does not acquire a REMIC
Regular  Certificate in connection with a trade or business will not be entitled
to deduct a loss under Section 166 of the Code until such  holder's  Certificate
becomes wholly worthless (i.e.,  until its Certificate  Balance has been reduced
to zero) and that the loss will be characterized as a short-term capital loss.

         Each holder of a REMIC Regular  Certificate  will be required to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Loans or the Underlying  Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

         Taxation of Owners of REMIC Residual Certificates.

         General.  Although a REMIC is a separate  entity for federal income tax
purposes, a REMIC generally is not subject to entity-level taxation, except with
regard  to  prohibited   transactions  and  certain  other   transactions.   See
"-Prohibited Transactions Tax and Other Taxes" below. Rather, the taxable income
or net loss of a REMIC is  generally  taken  into  account  by the holder of the
REMIC Residual Certificates.  Accordingly,  the REMIC Residual Certificates will
be subject to tax rules that differ significantly from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct ownership  interests in the Mortgage Loans or as debt instruments  issued
by the REMIC.

         A holder of a REMIC Residual Certificate  generally will be required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus  Supplement.  The daily  amounts so allocated  will then be allocated
among the REMIC Residual  Certificateholders  in proportion to their  respective
ownership  interests  on such day.  Any amount  included in the gross  income or
allowed  as a loss of any  REMIC  Residual  Certificateholder  by virtue of this
paragraph will be treated as ordinary  income or loss. The taxable income of the
REMIC will be determined  under the rules described below in "-Taxable Income of
the REMIC" and will be taxable to the REMIC Residual  Certificateholders without
regard to the  timing or amount  of cash  distributions  by the REMIC  until the
REMIC's  termination.  Ordinary income derived from REMIC Residual  Certificates
will be "portfolio  income" for purposes of the taxation of taxpayers subject to
limitations  under  Section  469 of the Code on the  deductibility  of  "passive
losses".

         A  holder  of  a  REMIC  Residual   Certificate   that  purchased  such
Certificate  from a prior  holder of such  Certificate  also will be required to
report on its federal income tax return amounts  representing its daily share of
the  taxable  income  (or net loss) of the REMIC for each day that it holds such
REMIC Residual Certificate. Those daily amounts generally will equal the amounts
of taxable  income or net loss  determined  as described  above.  The  Committee
Report indicates that certain modifications of the general rules may be made, by
regulations,  legislation  or otherwise to reduce (or  increase) the income of a
REMIC Residual  Certificateholder that purchased such REMIC Residual Certificate
from a prior holder of such  Certificate  at a price greater than (or less than)
the adjusted basis (as defined below) such REMIC Residual Certificate would have
had  in  the  hands  of an  original  holder  of  such  Certificate.  The  REMIC
Regulations, however, do not provide for any such modifications.

         Any payments received by a holder of a REMIC Residual  Certificate from
the seller of such  Certificate in connection with the acquisition of such REMIC
Residual  Certificate  will be taken into account in  determining  the income of
such holder for federal income tax purposes. Although it appears likely that any
such payment would be includible in income immediately upon its receipt, the IRS
might assert that such payment  should be included in income over time according
to an  amortization  schedule or according to some other method.  Because of the
uncertainty concerning the treatment of such payments, holders of REMIC Residual
Certificates  should consult their tax advisors concerning the treatment of such
payments for income tax purposes.

         The amount of income REMIC Residual Certificateholders will be required
to report (or the tax  liability  associated  with such  income)  may exceed the
amount of cash  distributions  received  from the  REMIC  for the  corresponding
period.  Consequently,  REMIC  Residual  Certificateholders  should  have  other
sources of funds  sufficient to pay any federal  income taxes due as a result of
their ownership of REMIC Residual  Certificates or unrelated  deductions against
which income may be offset, subject to the rules relating to "excess inclusions"
and  "noneconomic"  residual  interests  discussed  below. The fact that the tax
liability   associated   with   the   income   allocated   to   REMIC   Residual
Certificateholders  may exceed  the cash  distributions  received  by such REMIC
Residual  Certificateholders  for the  corresponding  period  may  significantly
adversely  affect  such REMIC  Residual  Certificateholders'  after-tax  rate of
return.  Such disparity  between income and  distributions  may not be offset by
corresponding  losses or reductions of income attributable to the REMIC Residual
Certificateholder  until  subsequent  tax years and, then, may not be completely
offset due to changes in the Code, tax rates or character of the income or loss.

         Taxable Income of the REMIC. The taxable income of the REMIC will equal
the income from the Mortgage Loans (including interest,  market discount and, if
applicable,  original  issue  discount and less premium) and other assets of the
REMIC plus any  cancellation  of  indebtedness  income due to the  allocation of
realized losses to REMIC Regular  Certificates,  less the deductions  allowed to
the REMIC for interest  (including  original  issue  discount and reduced by any
premium on issuance) on the REMIC Regular  Certificates  (and any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby), amortization of any premium on the Mortgage Loans, bad debt losses with
respect to the Mortgage  Loans and,  except as described  below,  for servicing,
administrative and other expenses.

         For purposes of determining its taxable income,  the REMIC will have an
initial  aggregate  basis in its assets  equal to the sum of the issue prices of
all  REMIC  Certificates  (or,  if a class  of  REMIC  Certificates  is not sold
initially,  such  Class's  fair  market  value).  Such  aggregate  basis will be
allocated  among  the  Mortgage  Loans  and the  other  assets  of the  REMIC in
proportion to their respective fair market values.  The issue price of any REMIC
Certificates  offered  hereby will be determined in the manner  described  above
under  "-Taxation  of  Owners  of  REMIC  Regular   Certificates-Original  Issue
Discount".  The issue price of a REMIC  Certificate  received in exchange for an
interest  in the  Mortgage  Loans or other  property  will equal the fair market
value of such interests in the Mortgage Loans or other property. Accordingly, if
one or more classes of REMIC  Certificates  are retained  initially  rather than
sold, the REMIC  Administrator may be required to estimate the fair market value
of such  interests in order to determine  the basis of the REMIC in the Mortgage
Loans and other property held by the REMIC.

         The method of accrual by the REMIC of original  issue  discount  income
and market  discount income with respect to Mortgage Loans that it holds will be
equivalent to the method for accruing original issue discount income for holders
of REMIC Regular  Certificates  (that is, under the constant yield method taking
into account the  Prepayment  Assumption),  but without regard to the de minimis
rule applicable to REMIC Regular  Certificates.  However,  a REMIC that acquires
loans  at a  market  discount  must  include  such  market  discount  in  income
currently, as it accrues, on a constant yield basis. See "-Taxation of Owners of
REMIC Regular  Certificates"  above,  which describes a method for accruing such
discount  income that is analogous to that  required to be used by a REMIC as to
Mortgage Loans with market discount that it holds.

         A Mortgage  Loan will be deemed to have been acquired with discount (or
premium) to the extent that the REMIC's basis  therein,  determined as described
in the preceding paragraph, is less than (or greater than) its stated redemption
price.  Any such  discount  will be  includible in the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income,  under a
method  similar  to the  method  described  above for  accruing  original  issue
discount on the REMIC Regular  Certificates.  It is anticipated  that each REMIC
will elect under Section 171 of the Code to amortize any premium on the Mortgage
Loans.  Premium on any  Mortgage  Loan to which  such  election  applies  may be
amortized  under a constant  yield  method,  presumably  taking  into  account a
Prepayment Assumption. Further, such an election would not apply to any Mortgage
Loan  originated  on or before  September 27, 1985.  Instead,  premium on such a
Mortgage Loan should be allocated  among the principal  payments  thereon and be
deductible by the REMIC as those  payments  become due or upon the prepayment of
such Mortgage Loan.

         A REMIC will be allowed  deductions  for interest  (including  original
issue discount) on the REMIC Regular Certificates  (including any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby)  equal to the  deductions  that would be  allowed  if the REMIC  Regular
Certificates  (including  any  other  class of REMIC  Certificates  constituting
"regular  interests" in the REMIC not offered  hereby) were  indebtedness of the
REMIC.  Original issue discount will be considered to accrue for this purpose as
described    above    under    "-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue Discount",  except that the de minimis rule and the
adjustments for subsequent holders of REMIC Regular Certificates  (including any
other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby) described therein will not apply.

         If a class of REMIC Regular Certificates is issued at a price in excess
of the stated redemption price of such class (such excess "Issue Premium"),  the
REMIC will have additional income in each taxable year in an amount equal to the
portion of the Issue  Premium  that is  considered  to be amortized or repaid in
that year.  Although the matter is not entirely certain, it is likely that Issue
Premium would be amortized  under a constant yield method in a manner  analogous
to the  method  of  accruing  original  issue  discount  described  above  under
"-Taxation of Owners of REMIC Regular Certificates-Original Issue Discount".

         As a general rule,  the taxable income of a REMIC will be determined in
the same manner as if the REMIC were an  individual  having the calendar year as
its taxable year and using the accrual method of accounting. However, no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "-Prohibited  Transactions Tax and Other Taxes" below.
Further,  the  limitation  on  miscellaneous   itemized  deductions  imposed  on
individuals by Section 67 of the Code (which allows such  deductions only to the
extent they exceed in the aggregate two percent of the taxpayer's adjusted gross
income) will not be applied at the REMIC level so that the REMIC will be allowed
deductions  for  servicing,  administrative  and other  noninterest  expenses in
determining  its  taxable  income.  All such  expenses  will be  allocated  as a
separate item to the holders of REMIC Certificates, subject to the limitation of
Section 67 of the Code. See "-Possible  Pass-Through of  Miscellaneous  Itemized
Deductions"  below.  If the  deductions  allowed  to the REMIC  exceed its gross
income for a calendar  quarter,  such  excess will be the net loss for the REMIC
for that calendar quarter.

         Basis Rules,  Net Losses and  Distributions.  The  adjusted  basis of a
REMIC  Residual  Certificate  will be equal to the  amount  paid for such  REMIC
Residual  Certificate,  increased by amounts included in the income of the REMIC
Residual  Certificateholder  and decreased (but not below zero) by distributions
made, and by net losses allocated, to such REMIC Residual Certificateholder.

         A REMIC Residual  Certificateholder is not allowed to take into account
any net loss for any  calendar  quarter to the extent such net loss exceeds such
REMIC  Residual   Certificateholder's  adjusted  basis  in  its  REMIC  Residual
Certificate as of the close of such calendar quarter  (determined without regard
to such net loss).  Any loss that is not currently  deductible by reason of this
limitation may be carried forward  indefinitely to future calendar quarters and,
subject to the same limitation, may be used only to offset income from the REMIC
Residual Certificate. The ability of REMIC Residual Certificateholders to deduct
net losses may be subject to additional  limitations under the Code, as to which
REMIC Residual Certificateholders should consult their tax advisors.

         Any  distribution on a REMIC Residual  Certificate will be treated as a
nontaxable  return of capital  to the  extent it does not  exceed  the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the REMIC.  However,  such bases increases may not occur until the end
of the calendar  quarter,  or perhaps the end of the calendar year, with respect
to  which  such  REMIC  taxable  income  is  allocated  to  the  REMIC  Residual
Certificateholders.  To  the  extent  such  REMIC  Residual  Certificateholders'
initial  bases  are  less  than  the   distributions   to  such  REMIC  Residual
Certificateholders,  and increases in such initial bases either occur after such
distributions or (together with their initial bases) are less than the amount of
such   distributions,   gain  will  be   recognized   to  such  REMIC   Residual
Certificateholders  on such  distributions  and will be treated as gain from the
sale of their REMIC Residual Certificates.

         The effect of these  rules is that a REMIC  Residual  Certificateholder
may not amortize its basis in a REMIC Residual Certificate, but may only recover
its basis through distributions,  through the deduction of any net losses of the
REMIC or upon the sale of its REMIC Residual  Certificate.  See "-Sales of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such REMIC  Residual  Certificate  to such  REMIC  Residual
Certificateholder  and the adjusted basis such REMIC Residual  Certificate would
have in the  hands of an  original  holder  see  "-Taxation  of  Owners of REMIC
Residual Certificates-General" above.

         Excess  Inclusions.  Any "excess  inclusions"  with  respect to a REMIC
Residual  Certificate  will be subject to federal  income tax in all events.  In
general,  the "excess  inclusions" with respect to a REMIC Residual  Certificate
for any calendar  quarter will be the excess,  if any, of (1) the daily portions
of REMIC taxable income  allocable to such REMIC Residual  Certificate  over (2)
the sum of the "daily  accruals"  (as  defined  below) for each day during  such
quarter that such REMIC  Residual  Certificate  was held by such REMIC  Residual
Certificateholder. The daily accruals of a REMIC Residual Certificateholder will
be determined  by  allocating to each day during a calendar  quarter its ratable
portion  of the  product of the  "adjusted  issue  price" of the REMIC  Residual
Certificate at the beginning of the calendar  quarter and 120% of the "long-term
Federal  rate" in effect on the Closing  Date.  For this  purpose,  the adjusted
issue price of a REMIC Residual  Certificate as of the beginning of any calendar
quarter  will be equal to the  issue  price of the REMIC  Residual  Certificate,
increased by the sum of the daily  accruals for all prior quarters and decreased
(but not below  zero) by any  distributions  made  with  respect  to such  REMIC
Residual  Certificate before the beginning of such quarter. The issue price of a
REMIC  Residual  Certificate  is  the  initial  offering  price  to  the  public
(excluding  bond houses and brokers) at which a substantial  amount of the REMIC
Residual  Certificates were sold. The "long-term  Federal rate" is an average of
current yields on Treasury securities with a remaining term of greater than nine
years, computed and published monthly by the IRS.

         For REMIC Residual Certificateholders, an excess inclusion (1) will not
be permitted to be offset by deductions,  losses or loss  carryovers  from other
activities,  (2) will be treated as "unrelated  business  taxable  income" to an
otherwise  tax-exempt  organization  and (3) will not be  eligible  for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders that are foreign investors. See, however, "-Foreign Investors
in REMIC Certificates" below.

         In the case of any REMIC  Residual  Certificates  held by a real estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

         Noneconomic REMIC Residual  Certificates.  Under the REMIC Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax". If such
transfer is disregarded, the purported transferor will continue to remain liable
for any  taxes  due with  respect  to the  income  on such  "noneconomic"  REMIC
Residual  Certificate.  The  REMIC  Regulations  provide  that a REMIC  Residual
Certificate is noneconomic unless, based on the Prepayment Assumption and on any
required or permitted  clean up calls, or required  liquidation  provided for in
the REMIC's  organizational  documents,  (1) the present  value of the  expected
future  distributions  (discounted  using  the  "applicable  Federal  rate"  for
obligations  whose term ends on the close of the last  quarter  in which  excess
inclusions   are  expected  to  accrue  with  respect  to  the  REMIC   Residual
Certificate,  which rate is computed  and  published  monthly by the IRS) on the
REMIC Residual Certificate equals at least the present value of the expected tax
on the anticipated excess inclusions,  and (2) the transferor reasonably expects
that the  transferee  will  receive  distributions  with  respect  to the  REMIC
Residual  Certificate  at or after the time the taxes accrue on the  anticipated
excess  inclusions  in an  amount  sufficient  to  satisfy  the  accrued  taxes.
Accordingly,  all transfers of REMIC Residual  Certificates  that may constitute
noneconomic residual interests will be subject to certain restrictions under the
terms of the related Pooling and Servicing Agreement that are intended to reduce
the possibility of any such transfer being  disregarded.  Such restrictions will
require each party to a transfer to provide an affidavit that no purpose of such
transfer is to impede the  assessment or collection  of tax,  including  certain
representations as to the financial condition of the prospective transferee,  as
to which the transferor is also required to make a reasonable  investigation  to
determine  such  transferee's  historic  payment  of its  debts and  ability  to
continue to pay its debts as they come due in the future.  Prior to purchasing a
REMIC  Residual   Certificate,   prospective   purchasers  should  consider  the
possibility that a purported transfer of such REMIC Residual Certificate by such
a purchaser  to another  purchaser  at some future  date may be  disregarded  in
accordance with the above-described rules which would result in the retention of
tax liability by such purchaser.

         The related  Prospectus  Supplement will disclose whether offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations;  provided,  however,  that any  disclosure  that a REMIC
Residual  Certificate  will not be considered  "noneconomic"  will be based upon
certain assumptions,  and the Depositor will make no representation that a REMIC
Residual  Certificate will not be considered  "noneconomic"  for purposes of the
above-described  rules. See "-Foreign Investors in REMIC Certificates" below for
additional  restrictions  applicable  to  transfers  of certain  REMIC  Residual
Certificates to foreign persons.

         Mark-to-Market  Rules.  On  January  4,  1995,  the  IRS  issued  final
regulations (the "Mark-to-Market  Regulations") relating to the requirement that
a securities dealer mark to market  securities held for sale to customers.  This
mark-to-market  requirement applies to all securities owned by a dealer,  except
to the extent that the dealer has specifically identified a security as held for
investment.  The  Mark-to-Market  Regulations  provide that for purposes of this
mark-to-market requirement,  any REMIC Residual Certificate acquired on or after
January 4, 1995 will not be treated as a security and thus  generally may not be
marked to market.

         Possible  Pass-Through of Miscellaneous  Itemized Deductions.  Fees and
expenses of a REMIC  generally  will be allocated to certain types of holders of
the related REMIC Residual  Certificates.  The applicable  Treasury  regulations
indicate, however, that in the case of a REMIC that is similar to a single class
grantor trust, all or a portion of such fees and expenses should be allocated to
such  types  of  holders  of the  related  REMIC  Regular  Certificates.  Unless
otherwise stated in the related  Prospectus  Supplement,  such fees and expenses
will be allocated to the related REMIC Residual  Certificates  in their entirety
and not to the holders of the related REMIC Regular Certificates.

         With  respect  to  REMIC   Residual   Certificates   or  REMIC  Regular
Certificates  the holders of which receive an allocation of fees and expenses in
accordance  with  the  preceding  discussion,   if  any  holder  thereof  is  an
individual,  estate or trust, or a "pass-through  entity"  beneficially owned by
one or  more  individuals,  estates  or  trusts,  (1) an  amount  equal  to such
individual's,  estate's or trust's share of such fees and expenses will be added
to the gross  income  of such  holder  and (2) such  individual's,  estate's  or
trust's  share of such fees and  expenses  will be  treated  as a  miscellaneous
itemized  deduction  allowable  subject to the  limitation  of Section 67 of the
Code,  which  permits  such  deductions  only to the extent  they  exceed in the
aggregate 2% of a taxpayer's  adjusted gross income. In addition,  Section 68 of
the Code provides that the amount of itemized deductions otherwise allowable for
an individual  whose adjusted  gross income  exceeds a specified  amount will be
reduced by the lesser of (1) 3% of the excess of the individual's adjusted gross
income  over  such  amount  or (2)  80% of the  amount  of  itemized  deductions
otherwise  allowable  for the taxable  year.  The amount of  additional  taxable
income  reportable  by  REMIC   Certificateholders   that  are  subject  to  the
limitations of either  Section 67 or Section 68 of the Code may be  substantial.
Furthermore,  in determining  the  alternative  minimum taxable income of such a
holder of a REMIC  Certificate  that is an  individual,  estate  or trust,  or a
"pass-through entity" beneficially owned by one or more individuals,  estates or
trusts,  no deduction  will be allowed for such  holder's  allocable  portion of
servicing fees and other  miscellaneous  itemized  deductions of the REMIC, even
though an amount equal to the amount of such fees and other  deductions  will be
included in such holder's gross income. Accordingly, such REMIC Certificates may
not  be  appropriate  investments  for  individuals,   estates,  or  trusts,  or
pass-through entities beneficially owned by one or more individuals,  estates or
trusts. Such prospective  investors should consult with their tax advisors prior
to making an investment in such Certificates.

         Sales of  REMIC  Certificates.  If a REMIC  Certificate  is  sold,  the
selling  Certificateholder  will  recognize gain or loss equal to the difference
between  the amount  realized  on the sale and its  adjusted  basis in the REMIC
Certificate.  The adjusted basis of a REMIC Regular  Certificate  generally will
equal the cost of such  REMIC  Regular  Certificate  to such  Certificateholder,
increased  by income  reported by such  Certificateholder  with  respect to such
REMIC Regular Certificate (including original issue discount and market discount
income) and reduced (but not below zero) by  distributions on such REMIC Regular
Certificate received by such Certificateholder and by any amortized premium. The
adjusted basis of a REMIC Residual  Certificate  will be determined as described
above under "-Taxation of Owners of REMIC Residual Certificates-Basis Rules, Net
Losses and Distributions".  Except as provided in the following four paragraphs,
any  such  gain or loss  will be  capital  gain or  loss,  provided  such  REMIC
Certificate is held as a capital asset (generally, property held for investment)
within the meaning of Section 1221 of the Code.  The Code as of the date of this
Prospectus  provides for a top marginal tax rate of 39.6% for  individuals and a
maximum  marginal rate for long-term  capital  gains of  individuals  of 20% for
property  held for more than one  year.  No such rate  differential  exists  for
corporations.  In addition,  the distinction  between a capital gain or loss and
ordinary income or loss remains relevant for other purposes.

         Gain from the sale of a REMIC Regular  Certificate that might otherwise
be a capital  gain will be treated as  ordinary  income to the extent  such gain
does not  exceed the  excess,  if any,  of (1) the  amount  that would have been
includible in the seller's income with respect to such REMIC Regular Certificate
assuming  that  income  had  accrued  thereon  at a rate  equal  to  110% of the
"applicable  Federal  rate"  (generally,  a rate  based on an average of current
yields  on  Treasury  securities  having a  maturity  comparable  to that of the
Certificate  based  on the  application  of the  Prepayment  Assumption  to such
Certificate),  determined  as of the  date of  purchase  of such  REMIC  Regular
Certificate,  over (2) the amount of ordinary income actually  includible in the
seller's income prior to such sale. In addition,  gain recognized on the sale of
a REMIC  Regular  Certificate  by a seller  who  purchased  such  REMIC  Regular
Certificate at a market discount will be taxable as ordinary income in an amount
not exceeding  the portion of such discount that accrued  during the period such
REMIC  Certificate  was held by such  holder,  reduced  by any  market  discount
included in income under the rules described above under "-Taxation of Owners of
REMIC Regular Certificates-Market Discount" and "-Premium".

         REMIC  Certificates  will be  "evidences  of  indebtedness"  within the
meaning of Section  582(c)(1) of the Code, so that gain or loss  recognized from
the sale of a REMIC  Certificate  by a bank or thrift  institution to which such
section applies will be ordinary income or loss.

         A portion of any gain from the sale of a REMIC Regular Certificate that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the  taxpayer  has taken two or more  positions  in the same or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment in such  transaction.  The amount of gain so realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the  appropriate  "applicable  Federal rate" at the time the taxpayer
enters into the conversion  transaction,  subject to  appropriate  reduction for
prior   inclusion  of  interest  and  other  ordinary   income  items  from  the
transaction.

         Finally,  a  taxpayer  may  elect to have  net  capital  gain  taxed at
ordinary  income rates rather than capital  gains rates in order to include such
net  capital  gain in total net  investment  income for the  taxable  year,  for
purposes of the rule that  limits the  deduction  of  interest  on  indebtedness
incurred to purchase or carry  property held for  investment to a taxpayer's net
investment income.

         Except as may be provided in Treasury  regulations yet to be issued, if
the  seller of a REMIC  Residual  Certificate  reacquires  such  REMIC  Residual
Certificate,  or acquires any other residual  interest in a REMIC or any similar
interest  in a "taxable  mortgage  pool" (as  defined in Section  7701(1) of the
Code)  during the period  beginning  six  months  before,  and ending six months
after, the date of such sale, such sale will be subject to the "wash sale" rules
of Section  1091 of the Code.  In that  event,  any loss  realized  by the REMIC
Residual  Certificateholder on the sale will not be deductible, but instead will
be  added  to such  REMIC  Residual  Certificateholder's  adjusted  basis in the
newly-acquired asset.

         Prohibited  Transactions Tax and Other Taxes. The Code imposes a tax on
REMICs equal to 100% of the net income derived from "prohibited transactions" (a
"Prohibited  Transactions  Tax").  In  general,  subject  to  certain  specified
exceptions a prohibited  transaction  means the  disposition of a Mortgage Loan,
the receipt of income from a source other than a Mortgage  Loan or certain other
permitted  investments,  the receipt of compensation for services,  or gain from
the  disposition  of an asset  purchased with the payments on the Mortgage Loans
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

         In  addition,  certain  contributions  to a REMIC made after the day on
which the REMIC issues all of its interests  could result in the imposition of a
tax on the  REMIC  equal to 100% of the  value of the  contributed  property  (a
"Contributions   Tax").  Each  Pooling  and  Servicing  Agreement  will  include
provisions designed to prevent the acceptance of any contributions that would be
subject to such tax.

         REMICs also are subject to federal income tax at the highest  corporate
rate on "net income from foreclosure  property",  determined by reference to the
rules applicable to real estate investment trusts.  "Net income from foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
As provided in each Pooling and Servicing Agreement,  a REMIC may recognize "net
income from  foreclosure  property"  subject to federal income tax to the extent
that the REMIC  Administrator  determines  that such  method of  operation  will
result in a greater  after-tax return to the Trust Fund than any other method of
operation.

         Unless otherwise disclosed in the related Prospectus Supplement,  it is
not anticipated that any material state or local income or franchise tax will be
imposed on any REMIC.

         Unless otherwise stated in the related  Prospectus  Supplement,  and to
the extent permitted by then applicable laws, any Prohibited Transactions Tax or
Contributions  Tax will be  borne by the  related  REMIC  Administrator,  Master
Servicer,  Special  Servicer,  Manager  or  Trustee,  in any case out of its own
funds,  provided that such person has  sufficient  assets to do so, and provided
further that such tax arises out of a breach of such person's  obligations under
the related  Pooling and Servicing  Agreement and in respect of compliance  with
applicable   laws  and   regulations.   Any  such  tax  not  borne  by  a  REMIC
Administrator,  a Master Servicer,  Special Servicer, Manager or Trustee will be
charged  against  the related  Trust Fund  resulting  in a reduction  in amounts
payable to holders of the related REMIC Certificates.

         Tax and  Restrictions  on Transfers of REMIC Residual  Certificates  to
Certain  Organizations.  If a REMIC  Residual  Certificate  is  transferred to a
"disqualified  organization"  (as defined  below),  a tax would be imposed in an
amount  (determined under the REMIC Regulations) equal to the product of (1) the
present value  (discounted  using the "applicable  Federal rate" for obligations
whose term ends on the close of the last quarter in which excess  inclusions are
expected to accrue with respect to the REMIC Residual  Certificate) of the total
anticipated  excess  inclusions with respect to such REMIC Residual  Certificate
for periods after the transfer and (2) the highest  marginal  federal income tax
rate  applicable to  corporations.  The  anticipated  excess  inclusions must be
determined as of the date that the REMIC Residual Certificate is transferred and
must be based on events that have occurred up to the time of such transfer,  the
Prepayment  Assumption and any required or permitted  clean up calls or required
liquidation  provided for in the REMIC's  organizational  documents.  Such a tax
generally would be imposed on the transferor of the REMIC Residual  Certificate,
except  that  where  such  transfer  is  through  an  agent  for a  disqualified
organization,  the tax would  instead  be  imposed  on such  agent.  However,  a
transferor of a REMIC Residual  Certificate would in no event be liable for such
tax with respect to a transfer if the transferee  furnishes to the transferor an
affidavit that the transferee is not a disqualified  organization and, as of the
time of the transfer,  the transferor  does not have actual  knowledge that such
affidavit is false. Moreover, an entity will not qualify as a REMIC unless there
are reasonable  arrangements  designed to ensure that (1) residual  interests in
such  entity  are not held by  disqualified  organizations  and (2)  information
necessary  for  the  application  of the  tax  described  herein  will  be  made
available.  Restrictions  on the  transfer of REMIC  Residual  Certificates  and
certain  other  provisions  that are intended to meet this  requirement  will be
included in each Pooling and Servicing  Agreement,  and will be discussed in any
Prospectus   Supplement   relating  to  the  offering  of  any  REMIC   Residual
Certificate.

         In addition,  if a "pass-through entity" (as defined below) includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (1) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(2) the highest  marginal  federal  income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (1) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (2) a statement  under  penalties  of perjury that such record
holder is not a disqualified organization.

         For  taxable  years  beginning  on or  after  January  1,  1998,  if an
"electing large partnership" holds a REMIC Residual  Certificate,  all interests
in  the  electing  large   partnership  are  treated  as  held  by  disqualified
organizations  for  purposes of the tax imposed  upon a  pass-through  entity by
section 860E(c) of the Code. An exception to this tax, otherwise  available to a
pass-through  entity that is furnished  certain  affidavits by record holders of
interests in the entity and that does not know such affidavits are false, is not
available to an electing large partnership.

         For these purposes, a "disqualified  organization" means (1) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or the Federal Home Loan Mortgage  Corporation),  (2) any  organization
(other than a  cooperative  described in Section 521 of the Code) that is exempt
from federal income tax,  unless it is subject to the tax imposed by Section 511
of the Code or (3) any  organization  described in Section  1381(a)(2)(C) of the
Code.  In addition,  a  "pass-through  entity"  means any  regulated  investment
company,  real estate  investment  trust,  trust,  partnership  or certain other
entities  described in Section  860E(e)(6)  of the Code.  In addition,  a person
holding an interest  in a  pass-through  entity as a nominee for another  person
will, with respect to such interest,  be treated as a pass-through  entity.  For
these purposes,  an "electing large partnership" means a partnership (other than
a service  partnership or certain  commodity pools) having more than 100 members
that has elected to apply  certain  simplified  reporting  provisions  under the
Code.

         Termination.  A REMIC will terminate immediately after the Distribution
Date  following  receipt  by the REMIC of the final  payment  in  respect of the
Mortgage  Loans or upon a sale of the REMIC's  assets  following the adoption by
the REMIC of a plan of complete  liquidation.  The last  distribution on a REMIC
Regular  Certificate  will be  treated  as a  payment  in  retirement  of a debt
instrument.  In  the  case  of  a  REMIC  Residual  Certificate,   if  the  last
distribution on such REMIC Residual  Certificate is less than the REMIC Residual
Certificateholder's  adjusted  basis in such  Certificate,  such REMIC  Residual
Certificateholder  should (but may not) be treated as  realizing a loss equal to
the amount of such difference, and such loss may be treated as a capital loss.

         Reporting and Other Administrative  Matters. Solely for purposes of the
administrative  provisions  of  the  Code,  the  REMIC  will  be  treated  as  a
partnership and REMIC Residual  Certificateholders  will be treated as partners.
Unless otherwise stated in the related Prospectus Supplement,  the holder of the
largest  percentage  interest in a class of REMIC Residual  Certificates will be
the "tax  matters  person"  with  respect to the  related  REMIC,  and the REMIC
Administrator  will file  REMIC  federal  income  tax  returns  on behalf of the
related  REMIC,  and  will be  designated  as and  will  act as  agent  of,  and
attorney-in-fact  for,  the tax matters  person with respect to the REMIC in all
respects.

         As the tax matters person, the REMIC Administrator,  subject to certain
notice  requirements and various  restrictions  and limitations,  generally will
have  the  authority  to act on  behalf  of the  REMIC  and the  REMIC  Residual
Certificateholders  in connection with the administrative and judicial review of
items of income,  deduction,  gain or loss of the REMIC,  as well as the REMIC's
classification.  REMIC Residual Certificateholders generally will be required to
report such REMIC items consistently with their treatment on the related REMIC's
tax  return and may in some  circumstances  be bound by a  settlement  agreement
between the REMIC  Administrator,  as tax matters person, and the IRS concerning
any such REMIC  item.  Adjustments  made to the REMIC tax  return may  require a
REMIC  Residual  Certificateholder  to  make  corresponding  adjustments  on its
return,  and an audit of the REMIC's tax return,  or the  adjustments  resulting
from  such  an   audit,   could   result  in  an  audit  of  a  REMIC   Residual
Certificateholder's  return.  No  REMIC  will  be  registered  as a tax  shelter
pursuant  to Section  6111 of the Code  because it is not  anticipated  that any
REMIC  will  have a net  loss for any of the  first  five  taxable  years of its
existence.  Any person that holds a REMIC Residual  Certificate as a nominee for
another person may be required to furnish to the related  REMIC,  in a manner to
be  provided in  Treasury  regulations,  the name and address of such person and
other information.

         Reporting of interest  income,  including any original issue  discount,
with respect to REMIC  Regular  Certificates  is required  annually,  and may be
required more frequently under Treasury  regulations.  These information reports
generally  are  required  to be sent to  individual  holders  of  REMIC  Regular
Interests  and  the  IRS;  holders  of  REMIC  Regular   Certificates  that  are
corporations,  trusts,  securities dealers and certain other nonindividuals will
be provided  interest and original issue  discount  income  information  and the
information set forth in the following paragraph upon request in accordance with
the requirements of the applicable regulations. The information must be provided
by the later of 30 days after the end of the quarter  for which the  information
was  requested,  or two weeks after the receipt of the  request.  The REMIC must
also  comply  with rules  requiring  a REMIC  Regular  Certificate  issued  with
original  issue  discount to  disclose on its face the amount of original  issue
discount and the issue date,  and requiring  such  information to be reported to
the IRS.  Reporting  with  respect  to REMIC  Residual  Certificates,  including
income,   excess  inclusions,   investment  expenses  and  relevant  information
regarding qualification of the REMIC's assets will be made as required under the
Treasury regulations, generally on a quarterly basis.

         As applicable,  the REMIC Regular Certificate  information reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant  yield  method  would  require  information  relating to the holder's
purchase price that the REMIC may not have, such  regulations  only require that
information  pertaining  to the  appropriate  proportionate  method of  accruing
market  discount  be  provided.  See  "-Taxation  of  Owners  of  REMIC  Regular
Certificates-Market Discount".

         Unless otherwise  specified in the related Prospectus  Supplement,  the
responsibility for complying with the foregoing reporting rules will be borne by
the REMIC Administrator.

         Backup  Withholding  with  Respect to REMIC  Certificates.  Payments of
interest and  principal,  as well as payments of proceeds from the sale of REMIC
Certificates,  may be subject to the "backup withholding tax" under Section 3406
of the Code at a rate of 31% if  recipients  of such payments fail to furnish to
the payor certain information,  including their taxpayer identification numbers,
or otherwise fail to establish an exemption from such tax. Any amounts  deducted
and withheld  from a  distribution  to a recipient  would be allowed as a credit
against such recipient's federal income tax. Furthermore,  certain penalties may
be imposed by the IRS on a  recipient  of  payments  that is  required to supply
information but that does not do so in the proper manner.  The New  Regulations,
as described below, change certain of the rules relating to certain presumptions
currently  available relating to information  reporting and backup  withholding.
Non-U.S.  Persons  are urged to contact  their own tax  advisors  regarding  the
application to them of backup withholding and information reporting.

         Foreign   Investors   in   REMIC   Certificates.    A   REMIC   Regular
Certificateholder  that is not a "U.S.  Person"  (as  defined  below) and is not
subject to federal  income tax as a result of any direct or indirect  connection
to the United States in addition to its ownership of a REMIC Regular Certificate
will not, unless otherwise  disclosed in the related Prospectus  Supplement,  be
subject  to United  States  federal  income or  withholding  tax in respect of a
distribution on a REMIC Regular  Certificate,  provided that the holder complies
to the extent  necessary  with certain  identification  requirements  (including
delivery of a  statement,  signed by the  Certificateholder  under  penalties of
perjury,  certifying  that  such  Certificateholder  is  not a U.S.  Person  and
providing the name and address of such  Certificateholder).  For these purposes,
"U.S.  Person" means a citizen or resident of the United States,  a corporation,
partnership (except to the extent provided in applicable  Treasury  Regulations)
or other entity created or organized in, or under the laws of, the United States
or any political  subdivision  thereof, an estate the income of which is subject
to United States federal  income tax  regardless of its source,  or a trust if a
court within the United States is able to exercise primary  supervision over the
administration  of such  trust,  and one or more  such  U.S.  Persons  have  the
authority to control all substantial  decisions of such trust (or, to the extent
provided in  applicable  Treasury  regulations,  certain  trusts in existence on
August 20, 1996 which are eligible to elect to be treated as U.S.  Persons).  It
is possible that the IRS may assert that the foregoing tax exemption  should not
apply  with  respect to a REMIC  Regular  Certificate  held by a REMIC  Residual
Certificateholder  that owns directly or indirectly a 10% or greater interest in
the REMIC Residual  Certificates.  If the holder does not qualify for exemption,
distributions  of  interest,  including  distributions  in  respect  of  accrued
original  issue  discount,  to such  holder may be subject to a tax rate of 30%,
subject to reduction under any applicable tax treaty.

         In  addition,  the  foregoing  rules  will not apply to exempt a United
States  shareholder of a controlled  foreign  corporation  from taxation on such
United States shareholder's allocable portion of the interest income received by
such controlled foreign corporation.

         Further, it appears that a REMIC Regular Certificate would not
be included in the estate of a  nonresident  alien  individual  and would not be
subject to United  States  estate  taxes.  However,  Certificateholders  who are
nonresident alien individuals should consult their tax advisors  concerning this
question.

         The IRS recently issued final regulations (the "New Regulations") which
would  provide  alternative  methods  of  satisfying  the  beneficial  ownership
certification  requirement  described  above.  The New Regulations are effective
January  1,  2000,  although  valid  withholding  certificates  that are held on
December  31,  1999,  remain valid until the earlier of December 31, 2000 or the
due date of  expiration  of the  certificate  under  the rules as  currently  in
effect. The New Regulations would require,  in the case of Regular  Certificates
held by a foreign  partnership,  that (10) the certification  described above be
provided by the  partners  rather than by the  foreign  partnership  and (y) the
partnership  provide  certain  information,  including a United States  taxpayer
identification  number.  A  look-through  rule would apply in the case of tiered
partnerships.  Non-U.S. Persons should consult their own tax advisors concerning
the application of the certification requirements in the New Regulations.

         Unless otherwise stated in the related Prospectus Supplement, transfers
of REMIC Residual  Certificates  to investors that are not United States Persons
will be prohibited under the related Pooling and Servicing Agreement.


Grantor Trust Funds
- -------------------

         Classification  of Grantor Trust Funds.  With respect to each series of
Grantor Trust Certificates,  in the opinion of counsel to the Depositor for such
series,  assuming  compliance  with all  provisions  of the related  Pooling and
Servicing  Agreement,  the related  Grantor  Trust Fund will be  classified as a
grantor  trust under  subpart E, part I of subchapter J of the Code and not as a
partnership or an association  taxable as a corporation.  The following  general
discussion of the anticipated  federal income tax  consequences of the purchase,
ownership  and  disposition  of  Grantor  Trust  Certificates,  to the extent it
relates to matters of law or legal conclusions with respect thereto,  represents
the opinion of counsel to the Depositor for the  applicable  series as specified
in the related  Prospectus  Supplement,  subject to any qualifications set forth
herein.  In addition,  counsel to the  Depositor  have  prepared or reviewed the
statements in this  Prospectus  under the heading  "Certain  Federal  Income Tax
Consequences--Grantor  Trust Funds," and are of the opinion that such statements
are  correct in all  material  respects.  Such  statements  are  intended  as an
explanatory  discussion  of the possible  effects of the  classification  of any
Grantor  Trust  Fund as a grantor  trust for  federal  income  tax  purposes  on
investors  generally and of related tax matters affecting  investors  generally,
but do not  purport  to furnish  information  in the level of detail or with the
attention to an investor's  specific tax circumstances that would be provided by
an investor's own tax advisor.  Accordingly, each investor is advised to consult
its own tax advisors with regard to the tax  consequences  to it of investing in
Grantor Trust Certificates.

         For purposes of the following  discussion,  a Grantor Trust Certificate
representing an undivided  equitable  ownership interest in the principal of the
Mortgage  Loans  constituting  the related  Grantor  Trust Fund,  together  with
interest thereon at a pass-through rate, will be referred to as a "Grantor Trust
Fractional  Interest  Certificate".  A Grantor  Trust  Certificate  representing
ownership of all or a portion of the  difference  between  interest  paid on the
Mortgage  Loans  constituting  the  related  Grantor  Trust  Fund (net of normal
administration  fees)  and  interest  paid  to  the  holders  of  Grantor  Trust
Fractional Interest  Certificates issued with respect to such Grantor Trust Fund
will be referred  to as a "Grantor  Trust Strip  Certificate".  A Grantor  Trust
Strip  Certificate  may  also  evidence  a  nominal  ownership  interest  in the
principal of the Mortgage Loans constituting the related Grantor Trust Fund.

         Characterization of Investments in Grantor Trust Certificates.

         Grantor Trust Fractional Interest Certificates.  In the case of Grantor
Trust  Fractional  Interest  Certificates,  unless  otherwise  disclosed  in the
related Prospectus Supplement,  counsel to the Depositor will deliver an opinion
that, in general,  Grantor Trust Fractional Interest Certificates will represent
interests  in (1) "loans . . . secured by an interest in real  property"  within
the  meaning  of  Section  7701(a)(19)(C)(5)  of the  Code;  (2)  "obligation[s]
(including any  participation  or Certificate of beneficial  ownership  therein)
which . . .[are] principally secured by an interest in real property" within the
meaning of Section  860G(a)(3) of the Code;  and (3) "real estate assets" within
the meaning of Section  856(c)(4)(A)  of the Code.  In addition,  counsel to the
Depositor  will deliver an opinion  that  interest on Grantor  Trust  Fractional
Interest  Certificates  will to the  same  extent  be  considered  "interest  on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property" within the meaning of Section 856(c)(3)(B) of the Code.

         Grantor  Trust  Strip   Certificates.   Even  if  Grantor  Trust  Strip
Certificates evidence an interest in a Grantor Trust Fund consisting of Mortgage
Loans that are "loans . . . secured by an interest in real property"  within the
meaning of Section 7701(a)(19)(C)(5) of the Code and "real estate assets" within
the meaning of Section  856(c)(4)(A)  of the Code,  and the interest on which is
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of Section  856(c)(3)(B)  of the Code, it is unclear whether the Grantor
Trust Strip  Certificates,  and the income therefrom,  will be so characterized.
However,  the policies underlying such sections (namely, to encourage or require
investments in mortgage loans by thrift  institutions and real estate investment
trusts) may suggest that such  characterization  is appropriate.  Counsel to the
Depositor  will  not  deliver  any  opinion  on  these  questions.   Prospective
purchasers  to which such  characterization  of an  investment  in Grantor Trust
Strip  Certificates  is material  should  consult  their tax advisors  regarding
whether the Grantor Trust Strip Certificates,  and the income therefrom, will be
so characterized.

         The Grantor Trust Strip Certificates will be "obligation[s]  (including
any  participation or Certificate of beneficial  ownership  therein) which . . .
[are] principally secured by an interest in real property" within the meaning of
Section 860G(a)(3)(A) of the Code.

         Taxation of Owners of Grantor Trust Fractional Interest Certificates.

         General.  Holders of a particular  series of Grantor  Trust  Fractional
Interest  Certificates  generally  will be required  to report on their  federal
income tax returns  their shares of the entire  income from the  Mortgage  Loans
(including amounts used to pay reasonable servicing fees and other expenses) and
will be entitled to deduct their shares of any such  reasonable  servicing  fees
and other  expenses.  Because of stripped  interests,  market or original  issue
discount,  or premium,  the amount  includible in income on account of a Grantor
Trust Fractional Interest  Certificate may differ  significantly from the amount
distributable thereon representing interest on the Mortgage Loans. Under Section
67 of the  Code,  an  individual,  estate  or  trust  holding  a  Grantor  Trust
Fractional  Interest   Certificate  directly  or  through  certain  pass-through
entities  will be allowed a deduction  for such  reasonable  servicing  fees and
expenses only to the extent that the  aggregate of such  holder's  miscellaneous
itemized  deductions exceeds two percent of such holder's adjusted gross income.
In  addition,  Section  68 of the Code  provides  that the  amount  of  itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (1) 3% of the excess
of the  individual's  adjusted  gross  income over such amount or (2) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of  additional  taxable  income  reportable  by holders of Grantor  Trust
Fractional  Interest  Certificates  who are subject to the limitations of either
Section   67  or  Section   68  of  the  Code  may  be   substantial.   Further,
Certificateholders  (other than corporations) subject to the alternative minimum
tax may  not  deduct  miscellaneous  itemized  deductions  in  determining  such
holder's alternative minimum taxable income.  Although it is not entirely clear,
it appears  that in  transactions  in which  multiple  classes of Grantor  Trust
Certificates  (including Grantor Trust Strip Certificates) are issued, such fees
and expenses should be allocated among the classes of Grantor Trust Certificates
using a method that  recognizes  that each such class  benefits from the related
services. In the absence of statutory or administrative  clarification as to the
method to be used,  it  currently  is  intended to base  information  returns or
reports  to the IRS and  Certificateholders  on a  method  that  allocates  such
expenses among classes of Grantor Trust Certificates with respect to each period
based on the distributions made to each such class during that period.

         The federal income tax treatment of Grantor Trust  Fractional  Interest
Certificates  of any  series  will  depend on  whether  they are  subject to the
"stripped  bond" rules of Section  1286 of the Code.  Grantor  Trust  Fractional
Interest  Certificates  may be subject to those  rules if (1) a class of Grantor
Trust Strip Certificates is issued as part of the same series of Certificates or
(2) the Depositor or any of its  affiliates  retains (for its own account or for
purposes  of resale) a right to  receive a  specified  portion  of the  interest
payable on a Mortgage  Asset.  Further,  the IRS has ruled that an  unreasonably
high  servicing  fee  retained  by a seller or  servicer  will be  treated  as a
retained ownership interest in mortgages that constitutes a stripped coupon. The
related Prospectus  Supplement will include information regarding servicing fees
paid to a  Master  Servicer,  a  Special  Servicer,  any  Sub-Servicer  or their
respective affiliates.

         If Stripped Bond Rules Apply.  If the stripped  bond rules apply,  each
Grantor Trust  Fractional  Interest  Certificate  will be treated as having been
issued with "original issue  discount"  within the meaning of Section 1273(a) of
the Code,  subject,  however, to the discussion below regarding the treatment of
certain stripped bonds as market discount bonds and the discussion  regarding de
minimis market  discount.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest Certificates-Market Discount" below. Under the stripped bond rules, the
holder of a Grantor Trust  Fractional  Interest  Certificate  (whether a cash or
accrual  method  taxpayer) will be required to report  interest  income from its
Grantor Trust Fractional Interest  Certificate for each month in an amount equal
to the income that accrues on such  Certificate in that month calculated under a
constant  yield  method,  in  accordance  with the rules of the Code relating to
original issue discount.

         The original  issue  discount on a Grantor  Trust  Fractional  Interest
Certificate  will be the excess of such  Certificate's  stated  redemption price
over its issue price.  The issue price of a Grantor  Trust  Fractional  Interest
Certificate  as to any  purchaser  will  be  equal  to the  price  paid  by such
purchaser  of the Grantor  Trust  Fractional  Interest  Certificate.  The stated
redemption price of a Grantor Trust Fractional Interest  Certificate will be the
sum of all payments to be made on such Certificate, other than "qualified stated
interest",  if any, as well as such Certificate's share of reasonable  servicing
fees and other  expenses.  See "-Taxation of Owners of Grantor Trust  Fractional
Interest  Certificates-If  Stripped Bond Rules Do Not Apply" for a definition of
"qualified stated interest".  In general, the amount of such income that accrues
in any month  would equal the product of such  holder's  adjusted  basis in such
Grantor Trust  Fractional  Interest  Certificate  at the beginning of such month
(see "-Sales of Grantor Trust Certificates" below) and the yield of such Grantor
Trust  Fractional  Interest  Certificate  to such  holder.  Such yield  would be
computed as the rate  (compounded  based on the regular interval between payment
dates) that,  if used to discount the holder's  share of future  payments on the
Mortgage Loans,  would cause the present value of those future payments to equal
the price at which the holder  purchased such  Certificate.  In computing  yield
under the stripped bond rules, a Certificateholder's share of future payments on
the  Mortgage  Loans  will not  include  any  payments  made in  respect  of any
ownership  interest in the Mortgage Loans retained by the Depositor,  the Master
Servicer, the Special Servicer, any Sub-Servicer or their respective affiliates,
but will include such Certificateholder's share of any reasonable servicing fees
and other expenses.

         Section  1272(a)(6)  of the Code  requires  (1) the use of a reasonable
prepayment assumption in accruing original issue discount and (2) adjustments in
the accrual of original  issue  discount when  prepayments do not conform to the
prepayment  assumption,  with respect to certain categories of debt instruments,
and regulations  could be adopted applying those provisions to the Grantor Trust
Fractional Interest  Certificates.  It is unclear whether those provisions would
be applicable to the Grantor Trust Fractional  Interest  Certificates or whether
use of a reasonable  prepayment  assumption may be required or permitted without
reliance on these rules.  It is also  uncertain,  if a prepayment  assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions  at the  time of the  first  sale  of the  Grantor  Trust  Fractional
Interest  Certificate or, with respect to any holder, at the time of purchase of
the   Grantor   Trust   Fractional   Interest   Certificate   by  that   holder.
Certificateholders   are  advised  to  consult  their  tax  advisors  concerning
reporting  original  issue  discount in general  and, in  particular,  whether a
prepayment  assumption should be used in reporting  original issue discount with
respect to Grantor Trust Fractional Interest Certificates.

         In the case of a Grantor Trust Fractional Interest Certificate acquired
at a price equal to the principal amount of the Mortgage Loans allocable to such
Certificate,  the use of a prepayment  assumption  generally  would not have any
significant effect on the yield used in calculating accruals of interest income.
In the  case,  however,  of a  Grantor  Trust  Fractional  Interest  Certificate
acquired at a discount or premium (that is, at a price less than or greater than
such  principal  amount,  respectively),  the  use  of a  reasonable  prepayment
assumption  would  increase  or  decrease  such yield,  and thus  accelerate  or
decelerate, respectively, the reporting of income.

         If a  prepayment  assumption  is not used,  then when a  Mortgage  Loan
prepays in full, the holder of a Grantor Trust Fractional  Interest  Certificate
acquired at a discount or a premium generally will recognize  ordinary income or
loss equal to the difference between the portion of the prepaid principal amount
of the Mortgage  Loan that is allocable to such  Certificate  and the portion of
the   adjusted   basis  of  such   Certificate   that  is   allocable   to  such
Certificateholder's interest in the Mortgage Loan. If a prepayment assumption is
used,  it appears that no separate  item of income or loss should be  recognized
upon a prepayment.  Instead, a prepayment should be treated as a partial payment
of  the  stated  redemption  price  of the  Grantor  Trust  Fractional  Interest
Certificate  and  accounted  for under a method  similar to that  described  for
taking  account of original issue  discount on REMIC Regular  Certificates.  See
"-REMICs-Taxation  of  Owners  of  REMIC  Regular   Certificates-Original  Issue
Discount" above. It is unclear whether any other  adjustments  would be required
to reflect differences between an assumed prepayment rate and the actual rate of
prepayments.

         In the absence of  statutory  or  administrative  clarification,  it is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Certificateholders  in  transactions  subject  to the  stripped  bond rules on a
Prepayment   Assumption  that  will  be  disclosed  in  the  related  Prospectus
Supplement  and on a constant  yield  computed  using a  representative  initial
offering price for each class of  Certificates.  However,  neither the Depositor
nor any other person will make any  representation  that the Mortgage Loans will
in fact prepay at a rate conforming to such  Prepayment  Assumption or any other
rate and Certificateholders should bear in mind that the use of a representative
initial offering price will mean that such information returns or reports,  even
if otherwise accepted as accurate by the IRS, will in any event be accurate only
as to the initial Certificateholders of each series who bought at that price.

         Under Treasury regulations Section 1.1286-1, certain stripped bonds are
to be treated as market discount bonds and, accordingly, any purchaser of such a
bond is to account for any discount on the bond as market  discount  rather than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (1)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (2) the annual  stated rate of interest  payable on the  original  bond is no
more than one percentage point lower than the gross interest rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon). If interest payable on a Grantor Trust Fractional Interest  Certificate
is more than one percentage  point lower than the gross interest rate payable on
the Mortgage Loans, the related  Prospectus  Supplement will disclose that fact.
If the original issue discount or market discount on a Grantor Trust  Fractional
Interest Certificate determined under the stripped bond rules is less than 0.25%
of the stated  redemption  price  multiplied by the weighted average maturity of
the Mortgage Loans, then such original issue discount or market discount will be
considered to be de minimis.  Original issue discount or market discount of only
a de minimis  amount will be included in income in the same manner as de minimis
original issue and market discount  described in "-Taxation of Owners of Grantor
Trust Fractional Interest  Certificates-If Stripped Bond Rules Do Not Apply" and
"-Market Discount" below.

         If Stripped Bond Rules Do Not Apply. Subject to the discussion below on
original  issue  discount,  if the stripped bond rules do not apply to a Grantor
Trust Fractional Interest Certificate, the Certificateholder will be required to
report its share of the interest income on the Mortgage Loans in accordance with
such  Certificateholder's  normal  method  of  accounting.  The  original  issue
discount  rules will apply,  even if the stripped bond rules do not apply,  to a
Grantor  Trust  Fractional  Interest  Certificate  to the extent it evidences an
interest in Mortgage Loans issued with original issue discount.

         The original issue  discount,  if any, on the Mortgage Loans will equal
the difference  between the stated  redemption  price of such Mortgage Loans and
their issue price. For a definition of "stated redemption price," see "-Taxation
of Owners of REMIC  Regular  Certificates-Original  Issue  Discount"  above.  In
general,  the issue price of a Mortgage Loan will be the amount  received by the
borrower from the lender under the terms of the Mortgage Loan, less any "points"
paid by the borrower,  and the stated  redemption  price of a Mortgage Loan will
equal its  principal  amount,  unless the Mortgage  Loan provides for an initial
"teaser,"  or  below-market  interest  rate.  The  determination  as to  whether
original  issue  discount will be considered to be de minimis will be calculated
using the same  test as in the REMIC  discussion.  See  "-Taxation  of Owners of
REMIC Regular Certificates-Original Issue Discount" above.

         In the case of Mortgage Loans bearing  adjustable or variable  interest
rates, the related Prospectus  Supplement will describe the manner in which such
rules will be applied  with  respect to those  Mortgage  Loans by the Trustee or
Master  Servicer,  as  applicable,  in  preparing  information  returns  to  the
Certificateholders and the IRS.

         If original  issue  discount is in excess of a de minimis  amount,  all
original  issue  discount with respect to a Mortgage Loan will be required to be
accrued and reported in income each month,  based on a constant  yield.  The OID
Regulations  suggest that no prepayment  assumption is  appropriate in computing
the yield on prepayable  obligations issued with original issue discount. In the
absence of  statutory  or  administrative  clarification,  it  currently  is not
intended   to   base   information   reports   or   returns   to  the   IRS  and
Certificateholders  on the use of a prepayment  assumption in  transactions  not
subject to the stripped bond rules. However,  Section 1272(a)(6) of the Code may
require that a prepayment  assumption be made in computing yield with respect to
all mortgage-backed securities.  Certificateholders are advised to consult their
own tax advisors  concerning  whether a prepayment  assumption should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest Certificates. Certificateholders should refer to the related Prospectus
Supplement  with respect to each series to determine  whether and in what manner
the original issue discount rules will apply to Mortgage Loans in such series.

         A purchaser of a Grantor Trust  Fractional  Interest  Certificate  that
purchases such Grantor Trust Fractional Interest Certificate at a cost less than
such  Certificate's   allocable  portion  of  the  aggregate   remaining  stated
redemption  price of the Mortgage Loans held in the related Trust Fund will also
be required to include in gross income such Certificate's  daily portions of any
original issue discount with respect to such Mortgage Loans.  However, each such
daily  portion  will be reduced,  if the cost of such Grantor  Trust  Fractional
Interest  Certificate  to such  purchaser  is in  excess  of such  Certificate's
allocable portion of the aggregate "adjusted issue prices" of the Mortgage Loans
held in the related  Trust Fund,  approximately  in proportion to the ratio such
excess bears to such  Certificate's  allocable portion of the aggregate original
issue  discount  remaining to be accrued on such  Mortgage  Loans.  The adjusted
issue  price of a  Mortgage  Loan on any  given  day  equals  the sum of (1) the
adjusted  issue price (or, in the case of the first  accrual  period,  the issue
price)  of such  Mortgage  Loan at the  beginning  of the  accrual  period  that
includes such day and (2) the daily  portions of original issue discount for all
days during such accrual period prior to such day. The adjusted issue price of a
Mortgage Loan at the beginning of any accrual  period will equal the issue price
of such  Mortgage  Loan,  increased by the  aggregate  amount of original  issue
discount  with  respect to such  Mortgage  Loan that  accrued  in prior  accrual
periods, and reduced by the amount of any payments made on such Mortgage Loan in
prior accrual periods of amounts included in its stated redemption price.

         Unless otherwise  provided in the related  Prospectus  Supplement,  the
Trustee  or Master  Servicer,  as  applicable,  will  provide to any holder of a
Grantor Trust  Fractional  Interest  Certificate such information as such holder
may reasonably request from time to time with respect to original issue discount
accruing on Grantor Trust Fractional Interest Certificates.  See "-Grantor Trust
Reporting" below.

         Market  Discount.  If the stripped bond rules do not apply to a Grantor
Trust Fractional Interest Certificate, a Certificateholder may be subject to the
market discount rules of Sections 1276 through 1278 of the Code to the extent an
interest in a Mortgage Loan is  considered  to have been  purchased at a "market
discount", that is, in the case of a Mortgage Loan issued without original issue
discount,  at a purchase price less than its remaining  stated  redemption price
(as defined above), or in the case of a Mortgage Loan issued with original issue
discount,  at a purchase  price less than its  adjusted  issue price (as defined
above).  If market  discount is in excess of a de minimis  amount (as  described
below), the holder generally will be required to include in income in each month
the amount of such discount that has accrued  (under the rules  described in the
next  paragraph)  through such month that has not  previously  been  included in
income,  but  limited,  in the  case of the  portion  of such  discount  that is
allocable to any Mortgage  Loan,  to the payment of stated  redemption  price on
such  Mortgage  Loan  that is  received  by (or,  in the case of  accrual  basis
Certificateholders,  due to) the Trust Fund in that month.  A  Certificateholder
may elect to include market discount in income  currently as it accrues (under a
constant  yield  method  based on the yield of the  Certificate  to such holder)
rather than  including it on a deferred  basis in accordance  with the foregoing
under rules similar to those  described in "-Taxation of Owners of REMIC Regular
Interests-Market Discount" above.

         Section  1276(b)(3) of the Code  authorized the Treasury  Department to
issue regulations  providing for the method for accruing market discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
Until such time as regulations  are issued by the Treasury  Department,  certain
rules  described in the  Committee  Report  apply.  Under those  rules,  in each
accrual  period  market  discount on the Mortgage  Loans should  accrue,  at the
holder's option: (1) on the basis of a constant yield method, (2) in the case of
a Mortgage Loan issued without original issue discount,  in an amount that bears
the same ratio to the total  remaining  market  discount as the stated  interest
paid in the accrual  period bears to the total stated  interest  remaining to be
paid on the Mortgage Loan as of the beginning of the accrual  period,  or (3) in
the case of a Mortgage Loan issued with original  issue  discount,  in an amount
that bears the same ratio to the total remaining market discount as the original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining  at the  beginning  of the accrual  period.  The  prepayment
assumption,  if any, used in calculating  the accrual of original issue discount
is to be used in calculating the accrual of market discount. The effect of using
a prepayment  assumption  could be to accelerate  the reporting of such discount
income.  Because the  regulations  referred to in this  paragraph  have not been
issued, it is not possible to predict what effect such regulations might have on
the tax  treatment of a Mortgage  Loan  purchased at a discount in the secondary
market.

         Because the Mortgage Loans will provide for periodic payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

         Market  discount with respect to Mortgage Loans may be considered to be
de minimis  and,  if so, will be  includible  in income  under de minimis  rules
similar to those described above in "-REMICs-Taxation of Owners of REMIC Regular
Certificates-Original Issue Discount" above within the exception that it is less
likely that a prepayment assumption will be used for purposes of such rules with
respect to the Mortgage Loans.

         Further, under the rules described above in "-REMICs-Taxation of Owners
of  REMIC  Regular  Certificates-Market  Discount",  any  discount  that  is not
original issue discount and exceeds a de minimis amount may require the deferral
of interest expense  deductions  attributable to accrued market discount not yet
includible in income, unless an election has been made to report market discount
currently as it accrues.  This rule applies  without  regard to the  origination
dates of the Mortgage Loans.

         Premium. If a Certificateholder  is treated as acquiring the underlying
Mortgage  Loans at a premium,  that is, at a price in excess of their  remaining
stated redemption price, such  Certificateholder  may elect under Section 171 of
the Code to amortize  using a constant  yield method the portion of such premium
allocable to Mortgage Loans  originated  after  September 27, 1985.  Amortizable
premium  is  treated  as an  offset  to  interest  income  on the  related  debt
instrument,  rather  than as a separate  interest  deduction.  However,  premium
allocable to Mortgage Loans originated  before September 28, 1985 or to Mortgage
Loans for which an amortization  election is not made, should be allocated among
the payments of stated redemption price on the Mortgage Loan and be allowed as a
deduction  as such  payments  are made (or,  for a  Certificateholder  using the
accrual method of accounting,  when such payments of stated redemption price are
due).

         It is  unclear  whether  a  prepayment  assumption  should  be  used in
computing  amortization  of premium  allowable under Section 171 of the Code. If
premium is not  subject to  amortization  using a  prepayment  assumption  and a
Mortgage Loan prepays in full, the holder of a Grantor Trust Fractional Interest
Certificate  acquired  at a  premium  should  recognize  a  loss  equal  to  the
difference  between the portion of the prepaid  principal amount of the Mortgage
Loan that is allocable to the  Certificate and the portion of the adjusted basis
of the  Certificate  that is  allocable to the  Mortgage  Loan.  If a prepayment
assumption is used to amortize  such premium,  it appears that such a loss would
be unavailable. Instead, if a prepayment assumption is used, a prepayment should
be treated as a partial  payment of the stated  redemption  price of the Grantor
Trust Fractional  Interest  Certificate and accounted for under a method similar
to that described for taking account of original issue discount on REMIC Regular
Certificates.    See    "-REMICs-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original  Issue  Discount"  above.  It is unclear whether any other
adjustments  would be required  to reflect  differences  between the  prepayment
assumption and the actual rate of prepayments.

         Taxation of Owners of Grantor Trust Strip  Certificates.  The "stripped
coupon"  rules of Section 1286 of the Code will apply to the Grantor Trust Strip
Certificates. Except as described above in "-Taxation of Owners of Grantor Trust
Fractional Interest  Certificates-If  Stripped Bond Rules Apply", no regulations
or published  rulings  under  Section 1286 of the Code have been issued and some
uncertainty  exists  as to how it  will be  applied  to  securities  such as the
Grantor Trust Strip  Certificates.  Accordingly,  holders of Grantor Trust Strip
Certificates  should consult their tax advisors concerning the method to be used
in reporting income or loss with respect to such Certificates.

         The OID Regulations do not apply to "stripped  coupons",  although they
provide general  guidance as to how the original issue discount  sections of the
Code will be  applied.  In  addition,  the  discussion  below is  subject to the
discussion under "-Possible  Application of Proposed  Contingent  Payment Rules"
below and assumes that the holder of a Grantor Trust Strip  Certificate will not
own any Grantor Trust Fractional Interest Certificates.

         Under the  stripped  coupon  rules,  it  appears  that  original  issue
discount will be required to be accrued in each month on the Grantor Trust Strip
Certificates based on a constant yield method. In effect, each holder of Grantor
Trust  Strip  Certificates  would  include as  interest  income in each month an
amount  equal to the product of such  holder's  adjusted  basis in such  Grantor
Trust Strip  Certificate  at the  beginning  of such month and the yield of such
Grantor Trust Strip  Certificate to such holder.  Such yield would be calculated
based on the price paid for that Grantor Trust Strip  Certificate  by its holder
and the payments remaining to be made thereon at the time of the purchase,  plus
an allocable  portion of the servicing fees and expenses to be paid with respect
to the Mortgage  Loans.  See  "-Taxation of Owners of Grantor  Trust  Fractional
Interest Certificates-If Stripped Bond Rules Apply" above.

         As  noted  above,  Section  1272(a)(6)  of  the  Code  requires  that a
prepayment  assumption  be used in  computing  the  accrual  of  original  issue
discount  with  respect  to certain  categories  of debt  instruments,  and that
adjustments  be made in the amount and rate of  accrual  of such  discount  when
prepayments do not conform to such prepayment  assumption.  Regulations could be
adopted applying those provisions to the Grantor Trust Strip Certificates. It is
unclear whether those  provisions would be applicable to the Grantor Trust Strip
Certificates  or whether  use of a  prepayment  assumption  may be  required  or
permitted  in the  absence  of  such  regulations.  It is also  uncertain,  if a
prepayment  assumption  is used,  whether the assumed  prepayment  rate would be
determined  based on  conditions  at the time of the first  sale of the  Grantor
Trust Strip  Certificate or, with respect to any subsequent  holder, at the time
of purchase of the Grantor Trust Strip Certificate by that holder.

         The accrual of income on the Grantor Trust Strip  Certificates  will be
significantly slower if a prepayment  assumption is permitted to be made than if
yield is  computed  assuming no  prepayments.  In the  absence of  statutory  or
administrative  clarification,  it  currently  is intended  to base  information
returns  or  reports  to  the  IRS  and  Certificateholders  on  the  Prepayment
Assumption  disclosed  in the related  Prospectus  Supplement  and on a constant
yield computed using a  representative  initial offering price for each class of
Certificates.  However, neither the Depositor nor any other person will make any
representation  that the Mortgage Loans will in fact prepay at a rate conforming
to the Prepayment Assumption or at any other rate and Certificateholders  should
bear in mind that the use of a  representative  initial offering price will mean
that such information returns or reports, even if otherwise accepted as accurate
by  the  IRS,   will  in  any  event  be   accurate   only  as  to  the  initial
Certificateholders  of  each  series  who  bought  at  that  price.  Prospective
purchasers  of the Grantor  Trust Strip  Certificates  should  consult their tax
advisors regarding the use of the Prepayment Assumption.

         It is unclear  under what  circumstances,  if any, the  prepayment of a
Mortgage  Loan will give rise to a loss to the holder of a Grantor  Trust  Strip
Certificate.  If a  Grantor  Trust  Strip  Certificate  is  treated  as a single
instrument  (rather than an interest in discrete  mortgage loans) and the effect
of  prepayments  is taken into account in  computing  yield with respect to such
Grantor Trust Strip  Certificate,  it appears that no loss may be available as a
result of any particular  prepayment  unless  prepayments occur at a rate faster
than the Prepayment Assumption. However, if a Grantor Trust Strip Certificate is
treated  as an  interest  in  discrete  Mortgage  Loans,  or if  the  Prepayment
Assumption is not used,  then when a Mortgage  Loan is prepaid,  the holder of a
Grantor Trust Strip Certificate  should be able to recognize a loss equal to the
portion of the adjusted issue price of the Grantor Trust Strip  Certificate that
is allocable to such Mortgage Loan.

         Possible  Application of Contingent Payment Rules. The coupon stripping
rules' general  treatment of stripped  coupons is to regard them as newly issued
debt instruments in the hands of each purchaser.  To the extent that payments on
the Grantor  Trust Strip  Certificates  would cease if the  Mortgage  Loans were
prepaid in full, the Grantor Trust Strip  Certificates could be considered to be
debt instruments  providing for contingent payments.  Under the OID Regulations,
debt instruments  providing for contingent  payments are not subject to the same
rules as debt instruments providing for noncontingent payments. Regulations have
been promulgated  regarding contingent payment debt instruments (the "Contingent
Payment Regulations"), but it appears that Grantor Trust Strip Certificates, due
to their similarity to other  mortgage-backed  securities (such as REMIC regular
interests and debt  instrument  subject to Section  1272(a)(6) of the Code) that
are  expressly   excepted  from  the  application  of  the  Contingent   Payment
Regulations,  may be excepted from such  regulations.  Like the OID Regulations,
the Contingent Payment Regulations do not specifically address securities,  such
as the Grantor Trust Strip  Certificates,  that are subject to the stripped bond
rules of Section 1286 of the Code.

         If the  contingent  payment  rules  similar  to  those  under  the  OID
regulations were to apply, the holder of a Grantor Trust Strip Certificate would
be required to apply a  "noncontingent  bond method."  Under the  "noncontingent
bond  method,"  the issuer of a Grantor  Trust Strip  Certificate  determines  a
projected  payment  schedule.  Holders of Grantor Trust Strip  Certificates  are
bound by the issuer's projected payment schedule. The projected payment schedule
consists  of  all  noncontingent  payments  and  a  projected  amount  for  each
contingent  payment based on the  comparable  yield (as described  below) of the
Grantor  Trust  Strip  Certificate.  The  projected  amount of each  payment  is
determined so that the projected  payment schedule reflects the projected yield.
The  projected  amount of each  payment  must  reasonably  reflect the  relative
expected values of the payments to be received by the holders of a Grantor Trust
Strip Certificate.  The comparable yield referred to above is a rate that, as of
the issue date,  reflects the yield at which the issuer would issue a fixed rate
debt instrument with terms and conditions similar to the contingent payment debt
instrument,  including  general  market  conditions,  the credit  quality of the
issuer,  and the terms and  conditions  of the Mortgage  Loans.  The holder of a
Grantor Trust Strip  Certificate would be required to include as interest income
in each month the adjusted issue price of the Grantor Trust Strip Certificate at
the beginning of the period multiplied by the comparable yield.

         Certificateholders  should  consult their tax advisors  concerning  the
possible  application of the contingent payment rules to the Grantor Trust Strip
Certificates.

         Sales of Grantor  Trust  Certificates.  Any gain or loss,  equal to the
difference  between  the amount  realized  on the sale or  exchange of a Grantor
Trust Certificate and its adjusted basis, recognized on such sale or exchange of
a Grantor  Trust  Certificate  by an  investor  who  holds  such  Grantor  Trust
Certificate  as a capital  asset,  will be capital  gain or loss,  except to the
extent of accrued and  unrecognized  market  discount,  which will be treated as
ordinary  income,  and (in the case of banks and other  financial  institutions)
except as provided  under Section  582(c) of the Code.  The adjusted  basis of a
Grantor Trust Certificate generally will equal its cost, increased by any income
reported by the seller  (including  original issue discount and market  discount
income) and reduced (but not below zero) by any previously  reported losses, any
amortized  premium and by any  distributions  with respect to such Grantor Trust
Certificate.  The Code as of the date of this Prospectus  generally provides for
maximum tax rates of noncorporate  taxpayers of 39.6% on ordinary income and 20%
on long-term capital gains (generally, property held for more than one year). No
such rate  differential  exists for corporations.  In addition,  the distinction
between a capital gain or loss and ordinary income or loss remains  relevant for
other purposes.

         Gain or loss  from  the  sale of a  Grantor  Trust  Certificate  may be
partially  or wholly  ordinary  and not capital in certain  circumstances.  Gain
attributable  to accrued and  unrecognized  market  discount  will be treated as
ordinary  income,  as will gain or loss  recognized by banks and other financial
institutions  subject to Section 582(c) of the Code.  Furthermore,  a portion of
any gain that might  otherwise be capital gain may be treated as ordinary income
to the  extent  that  the  Grantor  Trust  Certificate  is  held  as  part  of a
"conversion  transaction"  within the  meaning of  Section  1258 of the Code.  A
conversion  transaction  generally is one in which the taxpayer has taken two or
more positions in the same or similar  property that reduce or eliminate  market
risk, if substantially  all of the taxpayer's return is attributable to the time
value of the taxpayer's net investment in such  transaction.  The amount of gain
realized in a conversion  transaction that is recharacterized as ordinary income
generally  will not exceed the amount of interest that would have accrued on the
taxpayer's net investment at 120% of the appropriate  "applicable  Federal rate"
(which  rate is  computed  and  published  monthly  by the  IRS) at the time the
taxpayer  enters  into  the  conversion  transaction,   subject  to  appropriate
reduction for prior  inclusion of interest and other ordinary  income items from
the transaction.

         Finally,  a  taxpayer  may  elect to have  net  capital  gain  taxed at
ordinary  income rates rather than capital  gains rates in order to include such
net capital  gain in total net  investment  income for that  taxable  year,  for
purposes of the rule that  limits the  deduction  of  interest  on  indebtedness
incurred to purchase or carry  property held for  investment to a taxpayer's net
investment income.

         Grantor  Trust  Reporting.  Unless  otherwise  provided  in the related
Prospectus  Supplement,  the Trustee or Master  Servicer,  as  applicable,  will
furnish to each holder of a Grantor Trust  Certificate with each  distribution a
statement setting forth the amount of such  distribution  allocable to principal
on  the  underlying  Mortgage  Loans  and to  interest  thereon  at the  related
Pass-Through Rate. In addition,  the Trustee or Master Servicer,  as applicable,
will furnish,  within a reasonable  time after the end of each calendar year, to
each  holder of a Grantor  Trust  Certificate  who was such a holder at any time
during such year,  information  regarding  the amount of servicing  compensation
received by the Master Servicer,  the Special Servicer or any Sub-Servicer,  and
such other customary factual information as the Depositor or the reporting party
deems necessary or desirable to enable holders of Grantor Trust  Certificates to
prepare their tax returns and will furnish comparable  information to the IRS as
and when required by law to do so.  Because the rules for accruing  discount and
amortizing  premium with respect to the Grantor Trust Certificates are uncertain
in various respects, there is no assurance the IRS will agree with the Trustee's
or Master Servicer's,  as the case may be, information  reports of such items of
income and  expense.  Moreover,  such  information  reports,  even if  otherwise
accepted as accurate  by the IRS,  will in any event be accurate  only as to the
initial  Certificateholders that bought their Certificates at the representative
initial offering price used in preparing such reports.

         Backup   Withholding.   In  general,   the  rules  described  above  in
"-REMICs-Backup  Withholding with Respect to REMIC Certificates" will also apply
to Grantor Trust Certificates.

         Foreign  Investors.  In general,  the discussion  with respect to REMIC
Regular Certificates in "-REMICs-Foreign  Investors in REMIC Certificates" above
applies to Grantor Trust  Certificates  except that Grantor  Trust  Certificates
will,  unless  otherwise  disclosed  in the related  Prospectus  Supplement,  be
eligible for exemption  from U.S.  withholding  tax,  subject to the  conditions
described in such discussion, only to the extent the related Mortgage Loans were
originated after July 18, 1984.

         To the extent that  interest on a Grantor  Trust  Certificate  would be
exempt  under  Sections  871(h)(1)  and  881(c) of the Code from  United  States
withholding  tax, and the Grantor  Trust  Certificate  is not held in connection
with a Certificateholder's  trade or business in the United States, such Grantor
Trust  Certificate  will not be subject  to United  States  estate  taxes in the
estate of a nonresident alien individual.


State And Other Tax Consequences
- --------------------------------

         In  addition  to the  federal  income  tax  consequences  described  in
"Certain Federal Income Tax Consequences,"  potential  investors should consider
the  state  and  local  tax  consequences  of the  acquisition,  ownership,  and
disposition of the Offered Certificates.  State tax law may differ substantially
from the corresponding federal law, and the discussion above does not purport to
describe  any  aspect  of the  tax  laws of any  state  or  other  jurisdiction.
Therefore,  prospective investors should consult their tax advisors with respect
to the various tax consequences of investments in the Offered Certificates.

                          Certain Erisa Considerations

General
- -------

         The  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  and the Code impose certain requirements on retirement plans, and on
certain other  employee  benefit plans and  arrangements,  including  individual
retirement accounts and annuities,  Keogh plans and collective  investment funds
and separate accounts (and as applicable, insurance company general accounts) in
which such plans,  accounts or arrangements are invested that are subject to the
fiduciary  responsibility  provisions  of  ERISA  and  Section  4975 of the Code
("Plans"),  and on persons who are  fiduciaries  with respect to such Plans,  in
connection with the investment of Plan assets.  Certain  employee benefit plans,
such as  governmental  plans (as  defined in ERISA  Section  3(32)),  and, if no
election  has been made  under  Section  410(d) of the  Code,  church  plans (as
defined  in  Section  3(33) of ERISA)  are not  subject  to ERISA  requirements.
Accordingly,  assets  of such  plans may be  invested  in  Offered  Certificates
without  regard to the ERISA  considerations  described  below,  subject  to the
provisions  of other  applicable  federal and state law.  Any such plan which is
qualified and exempt from taxation under Sections 401(a) and 501(a) of the Code,
however, is subject to the prohibited transaction rules set forth in Section 503
of the Code.

         ERISA generally  imposes on Plan fiduciaries  certain general fiduciary
requirements, including those of investment prudence and diversification and the
requirement  that a Plan's  investments be made in accordance with the documents
governing  the Plan.  In addition,  Section 406 of ERISA and Section 4975 of the
Code  prohibit  a broad  range of  transactions  involving  assets of a Plan and
persons  ("parties  in interest"  within the meaning of ERISA and  "disqualified
persons"  within the meaning of the Code;  collectively,  "Parties in Interest")
who have  certain  specified  relationships  to the Plan,  unless a statutory or
administrative  exemption  is  available.   Certain  Parties  in  Interest  that
participate in a prohibited  transaction may be subject to an excise tax imposed
pursuant to Section  4975 of the Code or a penalty  imposed  pursuant to Section
502(1) of ERISA,  unless a statutory or  administrative  exemption is available.
These  prohibited  transactions  generally are set forth in Section 406 of ERISA
and Section 4975 of the Code.


Plan Asset Regulations
- ----------------------

         A Plan's  investment in Offered  Certificates  may cause the underlying
Mortgage  Assets and other assets  included in a related Trust Fund to be deemed
assets of such Plan.  Section  2510.3-101  of the  regulations  (the "Plan Asset
Regulations") of the United States Department of Labor (the "DOL") provides that
when a Plan acquires an equity interest in an entity,  the Plan's assets include
both such equity  interest and an undivided  interest in each of the  underlying
assets of the entity,  unless certain  exceptions not applicable  here apply, or
unless the equity participation in the entity by "benefit plan investors" (i.e.,
Plans  and  certain  employee  benefit  plans  not  subject  to  ERISA)  is  not
"significant",  both as defined therein.  For this purpose,  in general,  equity
participation by benefit plan investors will be "significant" on any date if 25%
or more of the value of any class of equity  interests  in the entity is held by
benefit plan investors. Equity participation in a Trust Fund will be significant
on any date if immediately after the most recent acquisition of any Certificate,
25% or more of any class of Certificates is held by benefit plan investors.

         Any person who has  discretionary  authority or control  respecting the
management or disposition of Plan assets, and any person who provides investment
advice with  respect to such assets for a fee, is a fiduciary  of the  investing
Plan.  If the  Mortgage  Assets  and  other  assets  included  in a  Trust  Fund
constitute Plan assets,  then any party  exercising  management or discretionary
control  regarding  those  assets,  such as the  Master  Servicer,  any  Special
Servicer,   any  Sub-Servicer,   the  Trustee,  the  obligor  under  any  credit
enhancement mechanism,  or certain affiliates thereof may be deemed to be a Plan
"fiduciary"  and thus subject to the  fiduciary  responsibility  provisions  and
prohibited  transaction  provisions  of ERISA and the Code with  respect  to the
investing Plan. In addition, if the Mortgage Assets and other assets included in
a Trust Fund constitute Plan assets,  the purchase of Certificates by a Plan, as
well as the operation of the Trust Fund,  may constitute or involve a prohibited
transaction under ERISA or the Code.

         The  Plan  Asset  Regulations  provide  that  where a Plan  acquires  a
"guaranteed  governmental mortgage pool certificate",  the Plan's assets include
such  certificate  but do not  solely by reason of the Plan's  holdings  of such
certificate include any of the mortgages  underlying such certificate.  The Plan
Asset  Regulations  include  in the  definition  of a  "guaranteed  governmental
mortgage  pool  certificate"  FHLMC  Certificates,  GNMA  Certificates  and FNMA
Certificates, but, on their face, do not include FAMC Certificates. Accordingly,
even if such MBS (other than,  perhaps,  FAMC Certificates)  included in a Trust
Fund were deemed to be assets of Plan investors,  the mortgages  underlying such
MBS (other than,  perhaps,  FAMC Certificates) would not be treated as assets of
such  Plans.  Private  label  mortgage  participations,   mortgage  pass-through
certificates   or  other   mortgage-backed   securities   are  not   "guaranteed
governmental  mortgage pool  certificates"  within the meaning of the Plan Asset
Regulations.  Potential Plan  investors  should consult their counsel and review
the ERISA discussion in the related Prospectus  Supplement before purchasing any
such Certificates.

         In  considering  an  investment  in the  Offered  Certificates,  a Plan
fiduciary should consider the availability of prohibited  transaction exemptions
promulgated by the DOL including,  among others,  Prohibited  Transaction  Class
Exemption ("PTCE") 75-1, which exempts certain transactions  involving Plans and
certain  broker-dealers,  reporting  dealers and banks; PTCE 90-1, which exempts
certain  transactions between insurance company separate accounts and Parties in
Interest; PTCE 91-38, which exempts certain transactions between bank collective
investment  funds and Parties in Interest;  PTCE 84-14,  which  exempts  certain
transactions  effected on behalf of a Plan by a  "qualified  professional  asset
manager";  PTCE 95-60,  which exempts  certain  transactions  between  insurance
company general accounts and Parties in Interest;  and PTCE 96-23, which exempts
certain  transactions  effected  on  behalf  of a  Plan  by an  "in-house  asset
manager."  There can be no  assurance  that any of these class  exemptions  will
apply with respect to any particular  Plan  investment in the  Certificates  or,
even if it  were  deemed  to  apply,  that  any  exemption  would  apply  to all
prohibited  transactions that may occur in connection with such investment.  The
Prospectus  Supplement  with  respect to a series of  Certificates  may  contain
additional  information  regarding the  availability  of other  exemptions  with
respect to the Certificates offered thereby.

         The DOL has granted to certain underwriters  administrative exemptions,
referred  to  herein  as  the  "Exemptions"  for  certain   mortgage-backed  and
asset-backed  certificates underwritten in whole or in part by the underwriters.
An Exemption might be applicable to the initial purchase,  the holding,  and the
subsequent  resale  by a Plan  of  certain  certificates,  such  as the  Offered
Certificates,  underwritten  by  the  underwriters,  representing  interests  in
pass-through  trusts  that  consist  of  certain  receivables,  loans  and other
obligations,  provided that the conditions and requirements of the Exemption are
satisfied.  The loans described in the Exemptions include mortgage loans such as
the Mortgage Assets. However, it should be noted that in issuing the Exemptions,
the DOL may not have  considered  interests in pools of the exact nature as some
of the Offered  Certificates.  If all of the conditions of an Exemption are met,
whether or not a Plan's assets would be deemed to include an ownership  interest
in the  Mortgage  Assets,  the  acquisition,  holding  and resale of the Offered
Certificates by Plans would be exempt from certain of the prohibited transaction
provisions of ERISA and the Code.


Insurance Company General Accounts
- ----------------------------------

         Section III of  Prohibited  Transaction  Class  Exemption  95-60 ("PTCE
95-60") exempts from the application of the prohibited transaction provisions of
Sections  406(a),  406(b)  and  407(a)  of ERISA  and  Section  4975 of the Code
transactions  in connection  with the  servicing,  management and operation of a
trust (such as the Trust) in which an insurance  company  general account has an
interest as a result of its  acquisition  of  certificates  issued by the trust,
provided that certain  conditions  are satisfied.  If these  conditions are met,
insurance  company general accounts would be allowed to purchase certain Classes
of  Certificates  which do not meet the  requirements  of the Exemptions  solely
because they (1) are  subordinated to other Classes of Certificates in the Trust
and/or (2) have not received a rating at the time of the  acquisition  in one of
the three highest rating categories from S&P,  Moody's,  DCR or Fitch. All other
conditions of the Exemptions  would have to be satisfied in order for PTCE 95-60
to be available.  Before  purchasing  such Class of  Certificates,  an insurance
company  general  account  seeking to rely on Section  III of PTCE 95-60  should
itself confirm that all applicable  conditions and other  requirements have been
satisfied.

         The Small  Business  Job  Protection  Act of 1996  added a new  Section
401(c) to ERISA,  which provides certain exemptive relief from the provisions of
Part 4 of  Title  I of  ERISA  and  Section  4975  of the  Code,  including  the
prohibited  transaction  restrictions  imposed by ERISA and the  related  excise
taxes  imposed by the Code,  for  transactions  involving an  insurance  company
general  account.  Pursuant to Section  401(c) of ERISA,  the DOL is required to
issue final regulations  ("401(c)  Regulations") no later than December 31, 1997
which are to provide  guidance  for the purpose of  determining,  in cases where
insurance  policies  supported by an insurer's  general account are issued to or
for the benefit of a Plan on or before December 31, 1998,  which general account
assets  constitute  Plan Assets.  On December 22,  1997,  the DOL proposed  such
regulations.  Section 401(c) of ERISA  generally  provides that,  until the date
which is 18 months after the 401(c) Regulations become final, no person shall be
subject to  liability  under Part 4 of Title I of ERISA and Section  4975 of the
Code on the basis of a claim that the  assets of an  insurance  company  general
account  constitute  Plan  Assets,  unless  (1)  as  otherwise  provided  by the
Secretary  of  Labor in the  401(c)  Regulations  to  prevent  avoidance  of the
regulations  or (2) an action is brought by the  Secretary  of Labor for certain
breaches of fiduciary duty which would also constitute a violation of federal or
state  criminal law. Any assets of an insurance  company  general  account which
support insurance policies issued to a Plan after December 31, 1998 or issued to
Plans on or before  December 31, 1998 for which the  insurance  company does not
comply with the 401(c)  Regulations may be treated as Plan Assets.  In addition,
because Section 401(c) does not relate to insurance  company separate  accounts,
separate account assets are still treated as Plan Assets of any Plan invested in
such separate  account.  Insurance  companies  contemplating  the  investment of
general  account  assets in the Offered  Certificates  should consult with their
legal  counsel with  respect to the  applicability  of Section  401(c) of ERISA,
including  the  general  account's  ability  to  continue  to hold  the  Offered
Certificates  after  the  date  which is 18  months  after  the date the  401(c)
Regulations become final.

Consultation With Counsel
- -------------------------

         Any Plan fiduciary which proposes to purchase  Offered  Certificates on
behalf  of or with  assets  of a Plan  should  consider  its  general  fiduciary
obligations  under ERISA and should consult with its counsel with respect to the
potential  applicability  of  ERISA  and the  Code to  such  investment  and the
availability of any prohibited transaction exemption in connection therewith.

Tax Exempt Investors
- --------------------

         A Plan that is exempt from federal income taxation  pursuant to Section
501 of the Code (a "Tax Exempt Investor") nonetheless will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax.  See "Certain  Federal  Income Tax  Consequences-REMICs-Taxation  of
Owners of REMIC Residual Certificates-Excess Inclusions".

                                Legal Investment

         If so  specified  in the  related  Prospectus  Supplement,  the Offered
Certificates  will  constitute  "mortgage  related  securities"  for purposes of
SMMEA.  The  appropriate  characterization  of those  Offered  Certificates  not
qualifying as "mortgage related  securities"  ("Non-SMMEA  Certificates")  under
various legal investment restrictions, and thus the ability of investors subject
to these restrictions to purchase such Offered  Certificates,  may be subject to
significant interpretive uncertainties.  Accordingly, investors whose investment
authority  is  subject  to legal  restrictions  should  consult  their own legal
advisors to  determine  whether and to what  extent the  Non-SMMEA  Certificates
constitute legal investments for them.

         Generally,  only classes of Offered  Certificates that (1) are rated in
one of the two highest rating  categories by one or more Rating Agencies and (2)
are part of a series  evidencing  interests in a Trust Fund  consisting of loans
originated  by certain  types of  Originators  specified in SMMEA and secured by
first liens on real estate,  will be "mortgage related  securities" for purposes
of SMMEA.  Classes of  Offered  Certificates  qualifying  as  "mortgage  related
securities" will constitute legal investments for persons, trusts, corporations,
partnerships,  associations,  business trusts and business  entities  (including
depository institutions, insurance companies and pension funds) created pursuant
to or existing  under the laws of the United  States or of any state  (including
the  District of Columbia  and Puerto  Rico) whose  authorized  investments  are
subject to state  regulation,  to the same extent that,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities. Under SMMEA, a number of states enacted legislation, on or before
the October 3, 1991 cutoff for such enactments,  limiting to varying extents the
ability of certain  entities (in particular,  insurance  companies) to invest in
"mortgage  related  securities"  secured  by  liens  on  residential,  or  mixed
residential and commercial  properties,  in most cases by requiring the affected
investors to rely solely upon  existing  state law,  and not SMMEA.  Pursuant to
Section 347 of the Riegle Community  Development and Regulatory  Improvement Act
of 1994, which amended the definition of "mortgage related security"  (effective
December 31, 1996) to include, in relevant part, Offered Certificates satisfying
the  rating  and  qualified   Originator   requirements  for  "mortgage  related
securities," but evidencing interests in a Trust Fund consisting, in whole or in
part,  of first  liens on one or more  parcels  of real  estate  upon  which are
located  one or more  commercial  structures,  states were  authorized  to enact
legislation,  on or before September 23, 2001, specifically referring to Section
347 and  prohibiting  or  restricting  the  purchase,  holding or  investment by
state-regulated entities in such types of Offered Certificates. Section 347 also
provides that the enactment by a state of any such legislative restriction shall
not affect the  validity of any  contractual  commitment  to  purchase,  hold or
invest in securities qualifying as "mortgage related securities" soley by reason
of Section 347 that was made,  and shall not require the sale or  disposition of
any  securities  acquired,  prior to the  enactment  of such state  legislation.
Accordingly,  the investors affected by any such state legislation,  when and if
enacted,  will be  authorized  to invest in Offered  Certificates  qualifying as
"mortgage related securities" only to the extent provided in such legislation.

         SMMEA   also    amended    the   legal    investment    authority    of
federally-chartered depository institutions as follows: federal savings and loan
associations  and federal savings banks may invest in, sell or otherwise deal in
"mortgage related  securities"  without limitation as to the percentage of their
assets represented thereby, federal credit unions may invest in such securities,
and national banks may purchase such  securities  for their own account  without
regard to the  limitations  generally  applicable to investment  securities  set
forth in 12 U.S.C. ss.24 (Seventh),  subject in each case to such regulations as
the applicable federal regulatory  authority may prescribe.  In this connection,
the Office of the  Comptroller of the Currency (the "OCC") has amended 12 C.F.R.
Part 1 to authorize  national  banks to purchase and sell for their own account,
without  limitation,  as to a percentage of the bank's  capital and surplus (but
subject  to  compliance  with  certain  general  standards  in 12 C.F.R.  ss.1.5
concerning "safety and soundness" and retention of credit information),  certain
"Type  IV  securities,"  defined  in 12  C.F.R.  ss.1.2(1)  to  include  certain
"commercial  mortgage-related  securities"  and  "residential   mortgage-related
securities."  As  so  defined,   "commercial   mortgage-related   security"  and
"residential  mortgage-related  security"  mean,  in  relevant  part,  "mortgage
related  security" within the meaning of SMMEA,  provided that, in the case of a
"commercial mortgage-related security," it "represents ownership of a promissory
note or certificate of interest or  participation  that is directly secured by a
first  lien on one or  more  parcels  of  real  estate  upon  which  one or more
commercial  structures  are located and that is fully  secured by interests in a
pool  of  loans  to  numerous   obligors."   In  the  absence  of  any  rule  or
administrative  interpretation by the OCC defining the term "numerous obligors,"
no representation  is made as to whether any class of Offered  Certificates will
qualify  as  "commercial  mortgage-related  securities,"  and  thus as  "Type IV
securities,"  for  investment  by national  banks.  The  National  Credit  Union
Administration ("NCUA") has adopted rules, codified at 12 C.F.R. Part 703, which
permit federal credit unions to invest in "mortgage  related  securities"  under
certain limited circumstances,  other than stripped mortgage related securities,
residual  interests in mortgage  related  securities,  and  commercial  mortgage
related  securities,  unless the credit union has obtained written approval from
the NCUA to participate in the "investment pilot program" described in 12 C.F.R.
ss.703.140.

         All  depository  institutions  considering an investment in the Offered
Certificates  should  review the  "Supervisory  Policy  Statement on  Investment
Securities and End-User Derivatives Activities" (the "1998 Policy Statement") of
the Federal Financial  Institutions  Examination Council, which has been adopted
by the Board of Governors of the Federal  Reserve  System,  the Federal  Deposit
Insurance  Corporation,  the OCC and the Office of Thrift Supervision  effective
May 26,  1998,  and by the NCUA  effective  October  1,  1998.  The 1998  Policy
Statement  sets forth general  guidelines  which  depository  institutions  must
follow in managing  risks  (including  market,  credit,  liquidity,  operational
(transactional),  and the legal risks)  applicable to all securities  (including
mortgage  pass-through  securities  and  mortgage-derivative  products) used for
investment purposes.

         Institutions  whose investment  activities are subject to regulation by
federal or state  authorities  should  review  rules,  policies  and  guidelines
adopted  from time to time by such  authorities  before  purchasing  any Offered
Certificates, as certain series or classes may be deemed unsuitable investments,
or may otherwise be  restricted,  under such rules,  policies or guidelines  (in
certain instances irrespective of SMMEA).

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor" provisions, percentage-of-assets limits, provisions which
may  restrict or  prohibit  investment  in  securities  which are not  "interest
bearing" or "income paying," and, with regard to any Offered Certificates issued
in book-entry  form,  provisions  which may restrict or prohibit  investments in
securities which are issued in book-entry form.

         Except as to the status of certain  classes of Offered  Certificates as
"mortgage  related  securities,"  no  representations  are made as to the proper
characterization  of the Offered  Certificates  for legal  investment  purposes,
financial  institution  regulatory  purposes,  or other  purposes,  or as to the
ability  of  particular   investors  to  purchase  Offered   Certificates  under
applicable legal investment restrictions. The uncertainties described above (and
any unfavorable future  determinations  concerning legal investment or financial
institution   regulatory   characteristics  of  the  Offered  Certificates)  may
adversely affect the liquidity of the Offered Certificates.

         Accordingly,  all investors whose investment  activities are subject to
legal investment laws and regulations, regulatory capital requirements or review
by  regulatory   authorities   should  consult  with  their  legal  advisors  in
determining  whether and to what extent the  Offered  Certificates  of any class
constitute  legal  investments  or are subject to  investment,  capital or other
restrictions  and,  if  applicable,  whether  SMMEA has been  overridden  in any
jurisdiction relevant to such investor.

                                 Use Of Proceeds

         The net proceeds to be received  from the sale of the  Certificates  of
any series will be applied by the  Depositor  to the purchase of Trust Assets or
will be used by the Depositor to cover expenses related  thereto.  The Depositor
expects to sell the Certificates from time to time, but the timing and amount of
offerings  of  Certificates  will depend on a number of factors,  including  the
volume of Mortgage Assets acquired by the Depositor,  prevailing interest rates,
availability of funds and general market conditions.

                             Method Of Distribution

         The  Certificates   offered  hereby  and  by  the  related   Prospectus
Supplements  will be  offered  in  series  through  one or  more of the  methods
described  below.  The  Prospectus  Supplement  prepared  for each  series  will
describe  the method of offering  being  utilized for that series and will state
the net proceeds to the Depositor from such sale.

         The Depositor intends that Offered Certificates will be offered through
the  following  methods  from  time  to  time  and  that  offerings  may be made
concurrently  through more than one of these  methods or that an offering of the
Offered Certificates of a particular series may be made through a combination of
two or more of these methods. Such methods are as follows:

         1. By  negotiated  firm  commitment  or best efforts  underwriting  and
public  re-offering by underwriters,  which may include  NationsBanc  Montgomery
Securities LLC ("NationsBanc Montgomery"), an affiliate of the Depositor;

         2. By placements by the Depositor with institutional  investors through
dealers; and

         3. By direct placements by the Depositor with institutional investors.

         In addition,  if specified in the related  Prospectus  Supplement,  the
Offered  Certificates  of a  series  may be  offered  in whole or in part to the
seller of the related  Mortgage  Assets that would  comprise  the Trust Fund for
such Certificates.

         If underwriters are used in a sale of any Offered  Certificates  (other
than  in  connection  with  an  underwriting  on a  best  efforts  basis),  such
Certificates  will be acquired by the underwriters for their own account and may
be resold from time to time in one or more  transactions,  including  negotiated
transactions,  at fixed  public  offering  prices  or at  varying  prices  to be
determined  at the  time of sale or at the  time of  commitment  therefor.  Such
underwriters  may  be   broker-dealers   affiliated  with  the  Depositor  whose
identities  and  relationships  to the  Depositor  will be as set  forth  in the
related  Prospectus  Supplement.  The managing  underwriter or underwriters with
respect to the offer and sale of Offered  Certificates  of a  particular  series
will be set forth on the cover of the  Prospectus  Supplement  relating  to such
series and the members of the underwriting  syndicate,  if any, will be named in
such Prospectus Supplement.

         In connection with the sale of Offered  Certificates,  underwriters may
receive  compensation  from the  Depositor  or from  purchasers  of the  Offered
Certificates in the form of discounts, concessions or commissions.  Underwriters
and dealers participating in the distribution of the Offered Certificates may be
deemed  to be  underwriters  in  connection  with  such  Certificates,  and  any
discounts or  commissions  received by them from the Depositor and any profit on
the  resale of  Offered  Certificates  by them may be deemed to be  underwriting
discounts and commissions under the Securities Act of 1933, as amended.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of the Offered Certificates of any series will provide that the obligations
of the underwriters will be subject to certain  conditions  precedent,  that the
underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the Depositor  will  indemnify the
several  underwriters and the underwriters  will indemnify the Depositor against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

         The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and any  agreements  to be entered  into  between  the  Depositor  and
purchasers of Offered Certificates of such series.

         The Depositor  anticipates that the Offered  Certificates  will be sold
primarily  to  institutional  investors.  Purchasers  of  Offered  Certificates,
including  dealers,  may,  depending  on the  facts  and  circumstances  of such
purchases,  be deemed to be "underwriters"  within the meaning of the Securities
Act of 1933,  as  amended,  in  connection  with  reoffers  and sales by them of
Offered Certificates.  Holders of Offered Certificates should consult with their
legal advisors in this regard prior to any such reoffer or sale.

         If and to the extent  required by applicable  law or  regulation,  this
Prospectus will be used by NationsBanc  Montgomery in connection with offers and
sales related to market-making  transactions in Offered Certificates  previously
offered hereunder in transactions  with respect to which NationsBanc  Montgomery
acts  as  principal.  NationsBanc  Montgomery  may  also  act as  agent  in such
transactions.  Sales may be made at negotiated  prices determined at the time of
sale.

                                  Legal Matters

         Certain legal matters relating to the Certificates  will be passed upon
for the  Depositor  by  Robert  W.  Long,  Jr.,  Assistant  General  Counsel  of
BankAmerica Corporation. Certain legal matters relating to the Certificates will
be passed upon for the underwriter or  underwriters by Cadwalader,  Wickersham &
Taft.  Certain  federal income tax matters and other matters will be passed upon
for the Depositor by Cadwalader, Wickersham & Taft.

                              Financial Information

         A new  Trust  Fund  will be  formed  with  respect  to each  series  of
Certificates,  and no Trust Fund will engage in any business  activities or have
any  assets  or  obligations  prior to the  issuance  of the  related  series of
Certificates.  Accordingly,  no financial  statements  with respect to any Trust
Fund  will  be  included  in  this  Prospectus  or  in  the  related  Prospectus
Supplement.  The Depositor has determined that its financial statements will not
be material to the offering of any Offered Certificates.

                                     Rating

         It is a condition to the issuance of any class of Offered  Certificates
that they shall have been rated not lower than investment grade, that is, in one
of the four highest rating categories, by at least one Rating Agency.

         Ratings on mortgage pass-through certificates address the likelihood of
receipt by the holders  thereof of all  collections on the  underlying  mortgage
assets to which such holders are entitled. These ratings address the structural,
legal and issuer-related  aspects associated with such certificates,  the nature
of the underlying  mortgage  assets and the credit quality of the guarantor,  if
any.  Ratings  on  mortgage  pass-through  certificates  do  not  represent  any
assessment  of the  likelihood of principal  prepayments  by borrowers or of the
degree by which such prepayments might differ from those originally anticipated.
As a result,  Certificateholders  might suffer a lower than  anticipated  yield,
and, in addition,  holders of Stripped Interest  Certificates  might, in extreme
cases fail to recoup their initial investments. Furthermore, ratings on mortgage
pass-through  certificates do not address the price of such  certificates or the
suitability of such certificates to the investor.

         A  security  rating  is not a  recommendation  to  buy,  sell  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning  rating  organization.   Each  security  rating  should  be  evaluated
independently of any other security rating.

                              Available Information

         The Depositor  has filed with the  Securities  and Exchange  Commission
(the  "Commission") a Registration  Statement (of which this Prospectus  forms a
part) under the Securities Act of 1933, as amended,  with respect to the Offered
Certificates.  This  Prospectus and the Prospectus  Supplement  relating to each
series of Offered  Certificates  contain  summaries of the material terms of the
documents referred to in this Prospectus or in such Prospectus  Supplement,  but
do not contain all of the  information set forth in the  Registration  Statement
pursuant  to  the  rules  and  regulations  of  the   Commission.   For  further
information,  reference is made to such Registration  Statement and the exhibits
thereto. Such Registration Statement and exhibits can be inspected and copied at
prescribed rates at the public reference facilities maintained by the Commission
at its Public Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at its Midwest  Regional Offices located as follows:  Citicorp  Center,  500
West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511;  and Northeast
Regional Office, Seven World Trade Center, Suite 1300, New York, New York 10048.
You may obtain  information  on the  operation of the Public  Reference  Room by
calling the SEC at 1-800-SEC-0330.  The SEC also maintains an internet site that
contains reports, proxy and information  statements,  and other information that
has  been  filed   electronically   with  the  SEC.  The  Internet   address  is
http://www.sec.gov.

         No dealer,  salesman,  or other person has been  authorized to give any
information, or to make any representations,  other than those contained in this
Prospectus or any related  Prospectus  Supplement,  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the Depositor or any other person. Neither the delivery of this Prospectus or
any related  Prospectus  Supplement  nor any sale made  hereunder or  thereunder
shall  under any  circumstances  create an  implication  that  there has been no
change in the  information in this  Prospectus  since the date hereof or in such
Prospectus  Supplement  since the date thereof.  This Prospectus and any related
Prospectus  Supplement are not an offer to sell or a solicitation of an offer to
buy any security in any  jurisdiction in which it is unlawful to make such offer
or solicitation.

         The Master Servicer, the Trustee or another specified person will cause
to be provided to registered holders of the Offered  Certificates of each series
periodic  unaudited  reports  concerning  the related  Trust Fund. If beneficial
interests  in a class or  series of  Offered  Certificates  are  being  held and
transferred in book-entry  format through the facilities of The Depository Trust
Company ("DTC") as described in this Prospectus,  then unless otherwise provided
in the related Prospectus Supplement, such reports will be sent on behalf of the
related Trust Fund to a nominee of DTC as the  registered  holder of the Offered
Certificates.  Conveyance  of  notices  and other  communications  by DTC to its
participating   organizations,   and   directly  or   indirectly   through  such
participating  organizations to the beneficial owners of the applicable  Offered
Certificates,  will be  governed  by  arrangements  among  them,  subject to any
statutory or regulatory  requirements as may be in effect from time to time. See
"Description   of   the   Certificates--Reports   to   Certificateholders"   and
"--Book-Entry Registration and Definitive Certificates".

         The Depositor will file or cause to be filed with the  Commission  such
periodic  reports  with  respect to each Trust  Fund as are  required  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  The Depositor  intends to make a
written  request to the staff of the Commission  that the staff either (i) issue
an order  pursuant to Section  12(h) of the Exchange Act exempting the Depositor
from certain reporting  requirements under the Exchange Act with respect to each
Trust Fund or (ii) state that the staff will not recommend  that the  Commission
take enforcement action if the Depositor  fulfills its reporting  obligations as
described in its written request. If such request is granted, the Depositor will
file or cause to be filed with the Commission as to each Trust Fund the periodic
unaudited  reports to  holders of the  Offered  Certificates  referenced  in the
preceding  paragraph;  however,  because of the nature of the Trust Funds, it is
unlikely that any significant additional information will be filed. In addition,
because of the limited  number of  Certificateholders  expected for each series,
the  Depositor   anticipates  that  a  significant  portion  of  such  reporting
requirements will be permanently  suspended  following the first fiscal year for
the related Trust Fund.

                Incorporation of Certain Information by Reference

The Depositor  hereby  incorporates by reference all documents and reports filed
or caused to be filed by the Depositor  with respect to a Trust Fund pursuant to
Section 13(a), 13(c), 14 or 15(d) of the Exchange Act of 1934, as amended, prior
to the termination of an offering of offered  certificates  evidencing interests
therein.  The Depositor  will provide or cause to be provided  without charge to
each person to whom this prospectus is delivered in connection with the offering
of one or more classes of offered certificates,  upon written or oral request of
such  person,  a copy of any or all  documents or reports  incorporated  in this
Prospectus  by reference,  in each case to the extent such  documents or reports
relate to one or more of such classes of such offered  certificates,  other than
the  exhibits  to  such  documents   (unless  such  exhibits  are   specifically
incorporated  by reference in such  documents).  Such  requests to the Depositor
should  be  directed  in  writing  to its  principal  executive  offices  at the
NationsBank Corporate Center,  Charlotte,  North Carolina 28255, or by telephone
at (704) 386-2400.

<PAGE>

                         Index of Principal Definitions

1998 Policy Statement
401(c) Regulations
Accrual Period
Accrued Certificate Interest
Act
Acute Care Facilities
ADA
ARM Loans
Assisted Living Facilities
Available Distribution Amount
Book-Entry Certificates
CERCLA
Certificate Account
Certificate Owner
Closing Date
Commercial Properties
Commission
Committee Report
Companion Class
CON
Contributions Tax
Controlled Amortization Class
Cooperatives
CPR
Crime Control Act
Cut-off Date
Debt Service Coverage Ratio
Definitive Certificates
Depositor
Determination Date
Direct Participants
Distribution Date Statement
DOL
DTC
Due Dates
Due Period
Equity Participation
ERISA
Exchange Act
FAMC
FHLMC
FNMA
Garn Act
GNMA
Grantor Trust Fractional Interest Certificate
Grantor Trust Fund
Health Care-Related Facilities
Health Care-Related Mortgaged Property
Indirect Participants
Insurance and Condemnation Proceeds
IRS
Issue Premium
Letter of Credit Bank
Liquidation Proceeds
Loan-to-Value Ratio
Lock-out Date
Lock-out Period
Mark-to-Market Regulations
MBS
MBS Agreement
MBS Issuer
MBS Servicer
MBS Trustee
Mortgage
Mortgage Asset Seller
Mortgage Assets
Mortgage Loans
Mortgage Notes
Mortgaged Properties
Mortgages
Multifamily Properties
NationsBanc Montgomery
NCUA
Net Leases
Net Operating Income
New Regulations
Nonrecoverable Advance
Non-SMMEA Certificates
OCC
OID Regulations
Originator
Participants
Parties in Interest
Percentage Interest
Permitted Investments
Plan Asset Regulations
Plans
Prepayment Assumption
Prepayment Interest Shortfall
Prepayment Period
Prepayment Premium
Prohibited Transactions Tax
PTCE
Purchase Price
Qualified stated interest
RCRA
Record Date
Related Proceeds
Relief Act
REMIC Administrator
REMIC Certificates
REMIC Provisions
REMIC Regulations
REMIC residual certificates
REO Property
Residual Owner
RICO
Senior Housing
Senior Housing Facilities
Senior Liens
Skilled Nursing Facilities
SPA
Sub-Servicer
Sub-Servicing Agreement
Superlien
Tax Exempt Investor
Tiered REMICs
Title V
Trust Assets
Trust Fund
UBTI
UCC
Value
Voting Rights
Warranting Party
<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Other Expenses of Issuance and Distribution (Item 14 of Form S-3)


     The expenses  expected to be incurred in  connection  with the issuance and
distribution  of the  Certificates  being  registered,  other than  underwriting
compensation, are as set forth below.


     Filing Fee for Registration Statement........................ $1,946,000.00
     Legal Fees and Expenses......................................    200,000.00
     Accounting Fees and Expenses.................................     80,000.00
     Trustee's Fees and Expenses
          (including counsel fees)................................     40,000.00
     Blue Sky Fees and Expenses...................................      6,000.00
     Printing and Engraving Fees..................................     40,000.00
     Rating Agency Fees...........................................    100,000.00
     Miscellaneous................................................     12,000.00
                                                                   -------------

     Total........................................................ $   2,424,000
                                                                   =============


Indemnification of Directors and Officers (Item 15 of Form S-3).

     The  Pooling  and  Servicing  Agreements  will  provide  that no  director,
officer,  employee or agent of the Registrant is liable to the Trust Fund or the
Certificateholders, except for such person's own willful misfeasance, bad faith,
gross  negligence  in  the  performance  of  duties  or  reckless  disregard  of
obligations  and duties.  The  Pooling and  Servicing  Agreements  will  further
provide that, with the exceptions stated above, a director, officer, employee or
agent  of the  Registrant  is  entitled  to be  indemnified  against  any  loss,
liability or expense  incurred in connection  with legal action relating to such
Pooling  and  Servicing  Agreements  and  related  Certificates  other than such
expenses related to particular Mortgage Assets.

     Any underwriters who execute an Underwriting Agreement in the form filed as
Exhibit  1.1  to  this  Registration  Statement  will  agree  to  indemnify  the
Registrant's  directors and its officers who signed this Registration  Statement
against certain  liabilities  which might arise under the Securities Act of 1933
from certain  information  furnished to the  Registrant  by or on behalf of such
indemnifying party.

     Subsection  (a) of Section 145 of the General  Corporation  Law of Delaware
empowers  a  corporation  to  indemnify  any  person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact that he is or was a director, employee or agent of the corporation or is or
was serving at the request of the corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement actually and reasonably incurred by him in connection
with such action,  suit or  proceeding if he acted in good faith and in a manner
he  reasonably  believed  to be in or not opposed to the best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
cause to believe his conduct was unlawful.

     Subsection  (b) of Section 145  empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation and except that no indemnification may be made
in respect to any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine that despite the  adjudication  of liability such person is fairly and
reasonably  entitled to indemnity for such  expenses  which the court shall deem
proper.

     Section  145  further  provides  that to the  extent a  director,  officer,
employee of agent of a  corporation  has been  successful  in the defense of any
action,  suit or  proceeding  referred to in  subsections  (a) and (b) or in the
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection  therewith;  that indemnification or advancement of expenses provided
for by Section 145 shall not be deemed  exclusive  of any other  rights to which
the indemnified party may be entitled;  and empowers the corporation to purchase
and maintain  insurance on behalf of a director,  officer,  employee or agent of
the corporation against any liability asserted against him or incurred by him in
any such  capacity  or  arising  out of his  status as such  whether  or not the
corporation would have the power to indemnify him against such liabilities under
Section 145.

     The By-Laws of the Registrant  provide,  in effect,  that to the extent and
under the  circumstances  permitted by subsections (a) and (b) of Section 145 of
the General  Corporation Law of the State of Delaware,  the Registrant (i) shall
indemnify  and hold  harmless each person who was or is a party or is threatened
to be made a party to any action,  suit or proceeding  described in  subsections
(a) and (b) by reason of the fact that he is or was a director  or  officer,  or
his  testator or  intestate  is or was a director or officer of the  Registrant,
against  expenses,  judgments,  fines and amounts paid in  settlement,  and (ii)
shall  indemnify  and  hold  harmless  each  person  who was or is a party or is
threatened  to be made a party to any such action,  suit or  proceeding  if such
person  is or was  serving  at the  request  of the  Registrant  as a  director,
officer, employee or agent of another corporation,  partnership,  joint venture,
trust or other enterprise.

<PAGE>

Exhibits (Item 16 of Form S-3).

Exhibits --

     1.1 --Form of Underwriting Agreement.*
     3.1 --Certificate of Incorporation.*
     3.2 --By-Laws.*
     4.1 --Form of Pooling and Servicing Agreement.*
     5.1 --Opinion of Cadwalader, Wickersham & Taft with respect to legality.*
     8.1 --Opinion of Cadwalader,  Wickersham & Taft with respect to certain tax
           matters (included with Exhibit 5.1).*
     23.1--Consent of Robert W. Long, Jr., Esq.*
     23.2--Consent of  Cadwalader,  Wickersham  & Taft  (included  with  Exhibit
           5.1).*
     24.1--Power of Attorney.*

* Previously filed.

     ________________


Undertakings (Item 17 of Form S-3)

A.   Undertakings Pursuant to Rule 415.

     The undersigned Registrant hereby undertakes:

     (a)  (1) To file,  during  any  period  in which  offers or sales are being
made, a post-effective  amendment to this Registration  Statement (i) to include
any prospectus  required by Section 10(a)(3) of the Securities Act of 1933, (ii)
to reflect in the  prospectus  any facts or events  arising  after the effective
date of the registration statement (or the most recent post-effective  amendment
thereof) which, individually or in the aggregate, represent a fundamental change
in the information set forth in the registration statement, and (iii) to include
any material information with respect to the plan of distribution not previously
disclosed  in  this  Registration  Statement  or any  material  change  to  such
information in this Registration  Statement;  provided however,  that paragraphs
(a)(1)(i) and (a)(1)(ii) do not apply if the information required to be included
in the  post-effective  amendment by those  paragraphs  is contained in periodic
reports filed with or furnished to the Commission by the Registrant  pursuant to
Section  13 or Section  15(d) of the  Securities  Exchange  Act of 1934 that are
incorporated by reference in this Registration Statement.

          (2) That,  for the  purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

     (b) That,  for purposes of determining  any liability  under the Securities
Act of 1933, each filing of the  Registrant's  annual report pursuant to Section
13(a) or 15(d) of the Securities  Exchange Act of 1934 (and,  where  applicable,
each filing of an employee  benefit  plan's  annual  report  pursuant to Section
15(d) of the Securities  Exchange Act of 1934) that is incorporated by reference
in the Registration Statement shall be deemed to be a new Registration Statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

     (f)  To  provide  to  the  underwriter  at  the  closing  specified  in the
underwriting  agreements  certificates in such  denominations  and registered in
such names as  required by the  underwriter  to permit  prompt  delivery to each
purchaser.

B.   Undertaking in Respect of Indemnification.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the City of Charlotte,  State of North Carolina, on the 25th day
of November 1998.


                                            NATIONSLINK FUNDING CORPORATION


                                            By:  /s/ William L. Maxwell*
                                                 -------------------------------
                                                 William L. Maxwell
                                                 Director (President)


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:


       SIGNATURE                       TITLE                        DATE


/s/ William L. Maxwell*         Director (President)           November 25, 1998
- -----------------------
William L. Maxwell


/s/ Richard Gross*              Director                       November 25, 1998
- -----------------------
Richard Gross


/s/ James E. Naumann            Chief Accounting               November 25, 1998
- -----------------------         Officer and Chief
James E. Naumann                Financial Officer


* By:  /s/ James E. Naumann
       -----------------------
       James E. Naumann
       Attorney-in-Fact



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission