GREEN STREET FINANCIAL CORP
10-Q, 1996-08-08
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: KSW INC, 8-K/A, 1996-08-08
Next: WHG BANCSHARES CORP, 10QSB, 1996-08-08





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 25049

                                    FORM 10-Q

[X QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934

    For the quarterly period ended                 June 30, 1996
                                   --------------------------------------------
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the transition period from                 to
                                   ---------------    --------------

                         Commission File Number 0-27620
                                                -------

                           Green Street Financial Corp
                           ---------------------------
             (Exact name of registrant as specified in its charter)

        North Carolina                          56-1951478
- - -------------------------------     ------------------------------------
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)

                                241 Green Street
                     Fayetteville, North Carolina 28301-5051
                     ---------------------------------------
               (Address of principal executive office) (Zip code)

                                 (910)-483-3681
                                 --------------
                         (Registrant's telephone number)

                                       N/A
                                       ---
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by checkmark  whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes  X      No
                                       ---        ---

As of August 1, 1996 there were issued and outstanding  4,298,125  shares of the
Registrant's common stock, no par value.

<PAGE>

                   Green Street Financial Corp and Subsidiary

                                    CONTENTS


PART I - FINANCIAL INFORMATION                                          Pages

     Item 1.  Financial Statements
Consolidated statements of financial condition at September
30, 1995 and June 30, 1996                                                  1-2
Consolidated statements of income for the three months ended
June 30, 1995 and June 30, 1996                                               3
Consolidated statements of income for the nine months ended
June 30, 1995 and June 30, 1996                                               4
Consolidated statements of cash flows for the nine months
ended June 30, 1995 and June 30, 1996                                       5-6
Notes to consolidated financial statements                                  7-9

      Item 2.  Management's Discussion and Analysis of Financial Condition
                        and Results of Operations                         10-13

PART II - OTHER INFORMATION

     Item 1.  Legal Proceedings                                              14
     Item 2.  Changes in Securities                                          14
     Item 3.  Defaults upon Senior Securities                                14
     Item 4.  Submission of Matters to a Vote of Security Holders            14
     Item 5.  Other Information                                              14
     Item 6.  Exhibits and Reports on Form 8-K                               14

     Signatures                                                              15



<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
September 30, 1995 and June 30, 1996

<TABLE>
<CAPTION>

                                                              September 30,    June 30,
ASSETS                                                             1995         1996
- - -----------------------------------------------------------------------------------------
                                                                             (Unaudited)
Cash and short-term cash investments:
<S>                                                           <C>          <C>          
   Interest-earning                                           $ 27,472,071 $  47,190,012
   Noninterest-earning                                             638,210       612,714
Federal funds sold                                                 537,769     1,400,806
Investment securities:
   Held to maturity , at amortized cost                          2,993,438     5,993,438
   Nonmarketable equity securities                               1,170,889     1,170,889
Loans receivable, net                                          117,201,293   121,574,131
Accrued interest receivable, investments                           116,911       193,494
Real estate acquired in settlement of loans                              -        42,218
Property and equipment, net                                        352,252       336,692
Prepaid expenses and other assets                                  533,051       466,711
Refundable income taxes                                             12,000             -            
                                                               -------------------------

           Total Assets                                       $151,027,884 $ 178,981,105
                                                              ---------------------------
</TABLE>

See Notes to Consolidated Financial Statements




                                       1

<PAGE>

<TABLE>
<CAPTION>

                                                              September 30,     June 30,
LIABILITIES AND STOCKHOLDERS' EQUITY                              1995           1996
- - -----------------------------------------------------------------------------------------
                                                                              (Unaudited)
Liabilities:
<S>                                                           <C>          <C>          
   Deposits                                                   $127,482,945 $ 114,121,951
   Advance payments by borrowers for taxes and insurance           636,529       944,341
   Accrued expenses and other liabilities                          139,004       573,117
   Deferred compensation                                           411,015       408,835
   Deferred income taxes                                           128,000       164,000
   Income taxes payable                                                  -        14,250
                                                              ---------------------------
           Total liabilities                                   128,797,493   116,226,494
                                                              ---------------------------
Stockholders' equity:
   Preferred stock, no par value, authorized 1,000,000
   shares; none issued                                                   -             -
   Common stock, no par value, authorized 10,000,000 shares;
     issued  no shares in 1995 and 4,298,125 in 1996                     -             -
   Additional paid-in capital                                            -    41,744,021
   Note receivable, ESOP                                                 -    (2,535,000)
   Retained earnings, substantially restricted                  22,230,391    23,545,590
                                                              ---------------------------
           Total  stockholders' equity                          22,230,391    62,754,611
                                                              ---------------------------
           Total liabilities and stockholders' equity         $151,027,884 $ 178,981,105
                                                              ===========================
</TABLE>

                                       2



<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended June 30, 1995 and 1996
<TABLE>
<CAPTION>


                                                                      
                                                                  1995           1996
- - ----------------------------------------------------------------------------------------
Interest and dividend income:
<S>                                                          <C>          <C>          
   Loans                                                     $  2,342,777 $   2,467,129
   Short-term cash investments                                    406,222       776,239
   Investment securities                                           78,027        88,791
                                                             ---------------------------
           Total interest income                                2,827,026     3,332,159
Interest on deposits                                            1,625,343     1,430,706
                                                             ---------------------------
           Net interest income                                  1,201,683     1,901,453
Provision for loan losses                                               -        10,073
                                                             ---------------------------
            Net interest income after provision for loan
              losses                                            1,201,683     1,891,380
                                                             ---------------------------
Noninterest income:
   Service charges and fees                                         5,550        10,413
   Other                                                           10,509        12,743
                                                             ---------------------------
                                                                   16,059        23,156
                                                             ---------------------------
Noninterest expense:
   Compensation and employee benefits                             323,508       421,497
   Deposit insurance                                               83,508        84,209
   Occupancy expenses                                              36,240        37,910
   Advertising                                                     28,311        26,647
   Data processing expense                                         21,669        22,298
   Other                                                           52,680        79,224
                                                             ---------------------------
                                                                  545,916       671,785
                                                             ---------------------------
           Income before income taxes                             671,826     1,242,751
                                                             ---------------------------
Income taxes:
   Current                                                        238,000       440,350
   Deferred                                                         4,000        10,000
                                                             ---------------------------
                                                                  242,000       450,350
                                                             ---------------------------
           Net income                                        $    429,826 $     792,401
                                                             ===========================

Primary earnings per share                                   $    n/a     $        0.19
                                                             ===========================
</TABLE>

See Notes to Consolidated Financial Statements.

                                       3

<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Nine Months Ended June 30, 1995 and 1996
<TABLE>
<CAPTION>


                                                                  1995          1996
- - ----------------------------------------------------------------------------------------
Interest and dividend income:
<S>                                                          <C>           <C>         
   Loans                                                     $   6,699,117 $  7,392,857
   Short-term cash investments                                   1,349,123    1,679,201
   Investment securities                                           173,086      244,100
                                                             ---------------------------
           Total interest income                                 8,221,326    9,316,158
Interest on deposits                                             4,376,087    4,866,682
                                                             ---------------------------
           Net interest income                                   3,845,239    4,449,476
Provision for loan losses                                                -       10,073
                                                             ---------------------------
            Net interest income after provision for loan
             losses                                              3,845,239    4,439,403
                                                             ---------------------------
Noninterest income:
   Service charges and fees                                         25,633       46,377
   Other                                                            42,364       54,627
                                                             ---------------------------
                                                                    67,997      101,004
                                                             ---------------------------
Noninterest expense:
   Compensation and employee benefits                            1,029,447    1,117,096
   Deposit insurance                                               256,134      250,695
   Occupancy expenses                                              115,440      121,269
   Advertising                                                     113,346      101,597
   Data processing expense                                          70,940       75,408
   Other                                                           174,803      216,977
                                                             ---------------------------
                                                                 1,760,110    1,883,042
                                                             ---------------------------
           Income before income taxes                            2,153,126    2,657,365
                                                             ---------------------------
Income taxes:
   Current                                                         757,403      901,703
   Deferred                                                         14,000       36,000
                                                             ---------------------------
                                                                   771,403      937,703
                                                             ---------------------------
           Net income                                        $   1,381,723 $  1,719,662
                                                             ===========================

Primary earnings per share                                   $    n/a      $       0.43
                                                             ===========================
</TABLE>

See Notes to Consolidated Financial Statements.


                                       4
<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine months ended June 30, 1995 and 1996

<TABLE>
<CAPTION>

                                                                    1995         1996
- - -----------------------------------------------------------------------------------------
Cash Flows From Operating Activities
<S>                                                            <C>          <C>         
   Net income                                                  $  1,381,723 $  1,719,662
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation                                                    31,638       32,327
     Net gain on disposal of real estate acquired
        in settlement of loans                                       (2,172)     (14,030)
     Increase in deferred income taxes                               14,000       36,000
     Increase (decrease) in deferred compensation                    13,198       (2,180)
     ESOP compensation charged to paid-in capital                         -       17,160
     Changes in assets and liabilities:
       (Increase) decrease in:
         Prepaid expenses and other assets                           52,217       66,340
         Refundable income taxes                                     (8,000)      12,000
         Accrued interest receivable                               (108,841)     (76,583)
       Increase (decrease) in:
         Accrued expenses and other liabilities                      75,264       29,650
         Income taxes payable                                       (12,500)      14,250
                                                               --------------------------
           Net cash provided by operating activities              1,436,527    1,834,596
                                                               --------------------------
Cash Flows From Investing Activities
   Net increase in loans receivable                              (9,600,048)  (4,549,648)
   Proceeds from sale of real estate acquired in settlement
     of loans                                                        39,920      148,622
   Purchase of held to maturity investment securities            (2,993,438)  (3,000,000)
   Purchase of property and equipment                               (13,251)     (16,767)
                                                               --------------------------
           Net cash used in investing activities                (12,566,817)  (7,417,793)
                                                               --------------------------
</TABLE>

                                       5


<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED JUNE 30, 1995 AND 1996

<TABLE>
<CAPTION>

                                                                   1995         1996
- - ----------------------------------------------------------------------------------------

Cash Flows From Financing Activities
<S>                                                            <C>            <C>          
   Net decrease in deposits                                     $ (4,044,704) $(13,360,994)
   Proceeds received from issuance of common stock                             
     net of stock issuance costs incurred                                  -    39,126,861
   Principal payment for ESOP debt                                         -        65,000
   Increase in advance payments by borrowers                                   
      for taxes and insurance                                         32,747       307,812
                                                               -------------   ------------
           Net cash provided by (used in) financing               (4,011,957)   26,138,679
             activities                                                        
                                                               -------------   ------------
           Net increase (decrease) in cash and cash              (15,142,247)   20,555,482
             equivalents                                                       
Cash and cash equivalents:                                                     
   Beginning                                                      42,862,715    28,648,050
                                                               -------------  ------------
   Ending                                                       $ 27,720,468   $49,203,532
                                                                ============  ============
                                                                               
Supplemental Disclosures of Cash Flow Information                              
   Cash payments for:                                                          
     Interest                                                   $  4,373,123   $ 4,874,154
                                                                ============  ============
     Income taxes                                               $    777,903   $   875,453
                                                                ============   =========== 
   Cash and cash equivalents:                                                  
     Cash and short-term investments:                                          
       Interest-bearing                                         $ 26,346,379   $47,190,012
       Noninterest-bearing                                           357,089       612,714
     Federal funds sold                                            1,017,000     1,400,806
                                                                ------------   -----------
                                                                $ 27,720,468   $49,203,532
                                                                ============   ===========

                                                                               
Transfer from loans to real estate acquired in settlement of                
loans                                                          $           -   $   175,459
                                                               =============   ===========
                                                                               
Stock issued in exchange for note receivable from ESOP         $           -   $ 2,600,000
                                                               =============   ===========
                                                                               
Accrued dividends payable                                      $           -   $   404,463
                                                               =============   ===========
</TABLE>                                                                       
                                                                               
See Notes to Consolidated Financial Statements.                             

                                       6

<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

- - -------------------------------------------------------------------------------

Note 1.  Nature of Business

Green Street Financial Corp (the "Company") was  incorporated  under the laws of
the State of North  Carolina  for the purpose of  becoming  the savings and loan
holding  company of Home Federal  Savings and Loan (the  "Association"  or "Home
Federal")  in  connection  with the  Association's  conversion  from a federally
chartered  mutual savings and loan  association to a federally  chartered  stock
savings and loan  association,  pursuant to its Plan of Conversion.  The Company
was  organized  in  December  1995 to acquire  all of the  common  stock of Home
Federal upon its conversion to stock form. A subscription and community offering
of the  Company's  shares  closed on April 3, 1996,  at which  time the  Company
acquired all of the shares of the Association and commenced operations.


Note 2.  Basis of Presentation

The accompanying  unaudited  consolidated  financial  statements (except for the
statement of financial  condition at September 30, 1995,  which is audited) have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and  with  the  instructions  to  Form  10-Q of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial  statements.  In the opinion of management,  all adjustments  (none of
which  were  other  than  normal  recurring   accruals)  necessary  for  a  fair
presentation of the financial position and results of operations for the periods
presented  have been  included.  The  financial  statements  of the  Company are
presented  on a  consolidated  basis with those of Home  Federal,  although  the
Company  did  not  own  any  shares  of  the  Association  and  had  no  assets,
liabilities, equity or operations at any date prior to April 3, 1996. Therefore,
although  certain  financial  statements  presented  in this Form  10-Q  include
periods prior to April 3, 1996,  such  statements for all periods prior to April
3, 1996 include only the accounts and operations of Home Federal. The results of
operations  for the three and nine month  periods  ended  June 30,  1996 are not
necessarily indicative of the results of operations that may be expected for the
year ended September 30, 1996.

The  accounting  policies  followed  are as set  forth in Note 1 of the Notes to
Financial Statements in the 1995 Home Federal financial  statements,  except for
the adoption of SFAS No. 114,  "Accounting  by  Creditors  for  Impairment  of a
Loan,"  which  was  amended  by SFAS  No.  118,  "Accounting  by  Creditors  for
Impairment of a Loan - Income  Recognition and  Disclosures."  These  statements
were adopted effective October 1, 1995 as explained below.


Note 3.  Earnings Per Share

The Company's earnings per share for the three and nine month periods ended June
30, 1996 is based on 4,044,625 shares assumed to be outstanding for the periods.
Earnings per share has been  calculated in accordance with Statement of Position
93-6  "Employers'  Accounting for Employee Stock Ownership  Plans." Earnings per
share for the nine month period ended June 30, 1996 is reported based upon the

                                       7
<PAGE>
GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

- - --------------------------------------------------------------------------------

Note 3.  Earnings Per Share (Continued)

assumption that such shares had been  outstanding from the beginning of the nine
month  period  although  the  shares  were  actually   outstanding  for  periods
subsequent to April 3, 1996 and no consideration  has been given to the earnings
that would have been  generated  had such  shares  been  issued as of October 1,
1995.  Earnings  per share for the three and nine month  periods  ended June 30,
1995 have not been  presented in the  consolidated  statements of income because
the  Association  had not  converted  to  stock  form  and the  Company  had not
completed its stock offering at any time during those periods.


Note 4.  Dividends Declared

On June 26, 1996, the Board of Directors of Green Street Financial Corp declared
a dividend  of $ .10 a share for  stockholders  of record as of July 8, 1996 and
payable on July 19, 1996.  The  dividends  declared were accrued and reported as
other liabilities in the June 30, 1996 consolidated  balance sheet. In addition,
on June 26, 1996,  the Board of  Directors of Home Federal  declared an upstream
dividend of $629,819 to Green Street  Financial Corp, which was paid on July 19,
1996.


Note 5.  Adoption of SFAS No. 114 and 118

The Company and Home  Federal  were  required to adopt  Statement  of  Financial
Accounting Standards (SFAS) No. 114 "Accounting by Creditors for Impairment of a
Loan" and SFAS No. 118  "Accounting  by  Creditors  for  Impairment  of a Loan -
Income Recognition and Disclosures" as of October 1, 1995. SFAS No. 114 requires
all  creditors to measure the  impairment of a loan based upon the present value
of the loan's future cash flows discounted  using the loan's effective  interest
rate.  The loan can also be valued at its fair value or the market  price of its
underlying  collateral if the loan is primarily collateral  dependent.  SFAS No.
118 amended SFAS No. 114 by adding  disclosure  requirements  for impaired loans
and it permits greater  latitude in the manner in which income on impaired loans
may be recognized as long as the creditor's policies are disclosed.

The  adoption  of SFAS  No.  114 did not  have an  effect  on the  Association's
reporting  for impaired  loans since the  Association  had no loans  outstanding
during the nine months  ended June 30, 1996 which it  considers  to be impaired.
Therefore,  there is no specific SFAS No. 114  allowance  for impaired  loans at
June 30, 1996.

The Association does not accrue interest on loans delinquent 90 days or more. At
the time the loan  becomes  delinquent  90 days,  the  Association  reverses all
previously  recorded  interest  income and establishes a reserve for uncollected
interest, which is reported as a liability. Interest collected while the loan is
in such  status is  credited  to income in the period  received.  If the loan is
brought to a status in which it is no longer delinquent 90 days, the reserve for
uncollected  interest  is  reversed  and  interest  income  is  recognized.  The
Association anticipates that it will account for interest on impaired loans in a
similar fashion in the future if and when it has impaired loans.

                                       8
<PAGE>
GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

- - --------------------------------------------------------------------------------

Note 6.  Mutual to Stock Conversion

          On October 17, 1995, The Board of Directors of the Association adopted
a Plan of Conversion (the Plan) under which the Association would convert from a
federally chartered mutual savings and loan association to a federally chartered
stock savings and loan  association and become a wholly-owned  subsidiary of the
Company formed in connection with the  Conversion.  The Plan was approved by the
Office of Thrift  Supervision  (OTS) and included  the filing of a  registration
statement with Securities and Exchange Commission.  The Plan was approved by the
members of the  Association  at a special  meeting  held on March 20,  1996.  In
accordance  with the Plan, the Company issued common stock which was sold in the
Conversion.  The closing of the offering  occurred on April 3, 1996 and resulted
in a stock issuance of $42,981,250  (including $2,600,000 in shares purchased by
the ESOP),  and proceeds of $41,726,861,  net of conversion  costs.  The Company
transferred  $20,863,430 of the net proceeds to Home Federal for the purchase of
all of the capital stock of the Association.

Concurrent  with the  Conversion,  the Association has established a liquidation
account in an amount equal to its net worth as reflected in its latest statement
of  financial  condition  used in its final  conversion-offering  circular.  The
liquidation  account  will be  maintained  for the benefit of  eligible  deposit
account holders and  supplemental  eligible deposit account holders who continue
to maintain their deposit accounts in the Association after conversion.  Only in
the event of a complete  liquidation  will eligible  deposit account holders and
supplemental   eligible  deposit  account  holders  be  entitled  to  receive  a
liquidation  distribution from the liquidation account in the amount of the then
current  adjusted sub account balance for deposit  accounts then held before any
liquidation  distribution  may be made with respect to common  stock.  Dividends
paid by the  Association  subsequent to the conversion  cannot be paid from this
liquidation account.

The  Association  may not declare or pay a cash  dividend on its common stock if
its net worth would thereby be reduced  below either the  aggregate  amount then
required  for  the  liquidation   account  or  the  minimum  regulatory  capital
requirements imposed by federal regulations.


                                       9
<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

- - --------------------------------------------------------------------------------



Comparison of Financial Condition at June 30, 1996 and September 30, 1995:

Total assets  increased by $28.0 million or 18.5%, to $179.0 million at June 30,
1996 from $151.0  million at  September  30,  1995.  The  increase in assets was
directly  attributable to the proceeds  received from the stock conversion which
closed on April 3, 1996. On April 3, 1996,  $41.7 million which  represented the
actual net  proceeds  from the  offering  (including  $2.6  million in  proceeds
allocated  to the ESOP) were  recorded as  additional  paid in  capital.  Of the
proceeds  received in the conversion,  approximately  $9.5 million was withdrawn
from existing deposit accounts maintained at the Association,  and accounted for
the  majority of the  decrease in  deposits  of $13.4  million or 10.5%  between
September 30, 1995 and June 30, 1996. Net cash and short-term cash  investments,
including  federal  funds  sold,  increased  by $20.6  million or 71.8% to $49.2
million at June 30, 1996 from $28.6 million at September 30, 1995. This increase
was also attributable to the proceeds received from the stock offering.

Net loans receivable increased by $4.4 million or 3.7% to $121.6 million at June
30, 1996 from $117.2  million at September 30, 1995 as stablized  interest rates
over a significant  portion of the nine month period increased loan demand.  The
Association  purchased  $3.0 million in held to maturity  investment  securities
during the nine  months  ended June 30,  1996,  increasing  the  balance of such
investments outstanding to $5.9 million at June 30, 1996. The Association had no
borrowings  outstanding during or at the end of the nine month period ended June
30, 1996,  but has  guaranteed  the  repayment of the ESOP's note payable to the
Company which it incurred on April 3, 1996 in order to purchase  260,000  shares
of stock in the Company.  The Company's  note  receivable  from the ESOP,  which
includes a $65,000  principal  repayment during the quarter ended June 30, 1996,
is reported as a reduction of stockholders' equity.  Retained earnings increased
by $1.3 million to $23.5 million at June 30, 1996,  which is attributable to the
Company's consolidated earnings during the nine months ended June 30, 1996, less
dividends accrued of $404,463 or $.10 per share.

At June 30, 1996, the Company's  stockholders' equity amounted to $62.8 million,
which as a  percentage  of total  assets was  35.1%.  As a  Federally  chartered
savings and loan association, the Association is required to meet three separate
capital  standards  established  by  the  Office  of  Thrift  Supervision.   The
Association's  stand-alone  equity was $44.7  million  at June 30,  1996 and was
substantially in excess of all such capital requirements.

The  Association's  level of nonperforming  loans,  defined as loans past due 90
days or more,  as a percentage of loans  outstanding,  was .26% and .27% at June
30, 1996 and September 30, 1995,  respectively.  During the three and nine month
periods ended June 30, 1996 and 1995, the  Association's  level of nonperforming
loans has remained consistently low in relation to prior periods and total loans
outstanding,  and the Association has not charged off any loans. However,  based
on  management's  analysis of the adequacy of its  allowances and in conjunction
with an  increase  in the  balance of loans  outstanding  at June 30,  1996,  an
additional  provision  for loan loss  allowances  of $10,073 was made during the
three month  period ended June 30, 1996.  Management  determined  based on their
analysis  that no loan  loss  provisions  were  necessary  during  the first two
quarters of fiscal 1996 or during the nine month period ended June 30, 1995.

                                       10
<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

- - --------------------------------------------------------------------------------

Comparison  of  Operating  Results for the Three and Nine Months  Ended June 30,
1996 and 1995:

General. Net income for the three and nine month periods ended June 30, 1996 was
$792,000 and $1.7 million,  respectively, or $363,000 and $338,000 more than the
$430,000 and $1.4 million  earned  during the same periods in 1995. As discussed
below, the increase in net income was primarily attributable to increases in net
interest  income for the three and nine  month  periods  ended June 30,  1996 as
compared to the same periods in 1995.

Interest income. Interest income increased by $505,000 from $2.8 million for the
three months ended June 30, 1995 to $3.3 million for the three months ended June
30, 1996.  Interest  income  increased by $1.1 million from $8.2 million for the
nine months  ended June 30, 1995 to $9.3  million for the nine months ended June
30, 1996. These increases were attributable in part to a slight overall increase
in market interest rates but were principally affected by a change in the volume
of  interest-earning  assets  outstanding.  Due primarily to an infusion of cash
received  in the stock  offering,  interest-earning  assets  amounted  to $177.3
million at June 30, 1996 as compared to $146.5 million at June 30, 1995.

Interest  Expense.  Interest expense decreased by $195,000 from $1.6 million for
the three  months ended June 30, 1995 to $1.4 million for the three months ended
June 30, 1996.  Interest expense increased by $491,000 from $4.4 million for the
nine months  ended June 30, 1995 to $4.9  million for the nine months ended June
30, 1996. At the time of the Conversion,  approximately $9.5 million in existing
deposits  were  withdrawn by customers for the purchase of stock in the Company,
causing a  corresponding  reduction  in  interest-bearing  liabilities  and thus
interest  expense  during the three month period ended June 30, 1996 as compared
to same period in 1995. However,  for the nine months ended  June 30, 1996, this
decrease in volume of interest-bearing liabilities during the quarter ended June
30, 1996 was more than offset by slightly  higher cost of funds in effect during
the nine month period ended June 30, 1996 as compared to the same period in 1995
and  because of the  increased  amount of deposits  held while the  subscription
phase of the offering was ongoing.

Net interest income. Net interest income increased by $700,000 from $1.2 million
for the three  months  ended June 30, 1995 to $1.9  million for the three months
ended June 30, 1996. Net interest income increased by $604,000 from $3.8 million
for the nine  months  ended June 30,  1995 to $4.4  million  for the nine months
ended  June 30,  1996.  These  increases  resulted  from the  combination  of an
increase in the volume of  interest-earning  assets and a decrease in the volume
of interest-bearing liabilities during a period of steady to slightly decreasing
interest  rate  spreads.  The  Association's   interest  rate  spread  decreased
primarily  because  its  deposits  were more rate  sensitive  than its  interest
earning assets, while overall market interest rates were higher during the three
and nine month  periods  ended June 30, 1996 as compared to the same  periods in
1995.

Provision for loan losses. A provision for loan losses of $10,073 was charged to
income  during the three  months  ended June 30, 1996.  No  provisions  for loan
losses were made during the prior two  quarters  of fiscal  1996,  or during the
three and nine month periods ended June 30, 1995. Provisions,  which are charged
to  operations,   and  the  resulting  loan  loss  allowances  are  amounts  the
Association's

                                       11
<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

- - --------------------------------------------------------------------------------

Provision for loan losses (Continued)

management believes will be adequate to absorb losses on existing loans that may
become  uncollectible.   Loans  are  charged  off  against  the  allowance  when
management believes that collectibility is unlikely.  The evaluation to increase
or decrease the provision  and resulting  allowances is based both on prior loan
loss  experience and other factors,  such as changes in the nature and volume of
the loan portfolio,  overall portfolio quality, and current economic conditions.
The provision made for the three months ended June 30, 1996 was made in response
to increased  levels of loans  outstanding at June 30, 1996.  The  Association's
level of nonperforming loans has remained  consistently low in relation to prior
periods and total loans outstanding, and the Association has not charged off any
loans during  either of the three or nine month  periods ended June 30, 1996 and
1995.

At June 30, 1996, the Association's  level of general  valuation  allowances for
loan  losses  amounted to  $235,000,  which  management  believes is adequate to
absorb potential losses in its loan portfolio.

Noninterest income.  Noninterest income increased by $7,000 from $16,000 for the
three month  period  ended June 30,  1995 to $23,000 for the three month  period
ended June 30, 1996.  This increase was  attributable  to an increase in certain
types of loan  servicing  fees  during the three  months  ended June 30, 1996 as
compared to the same period in 1995.  Noninterest  income  increased  by $33,000
from  $68,000 for the nine month  period ended June 30, 1995 to $101,000 for the
nine month  period  ended  June 30,  1996 as a result of a gain on the sale of a
property  that was  foreclosed  on and sold during the three month  period ended
December 31, 1995,  in addition to increases in loan  servicing  fees during the
previous two fiscal quarters.

Noninterest  expense.  Noninterest expense increased by $126,000 to $672,000 for
the three month  period  ended June 30, 1996 from  $546,000  for the  comparable
quarter  in 1995.  For the nine  month  periods  ended  June 30,  1996 and 1995,
noninterest expense increased by $123,000 to $1.9 million from $1.8 million. The
increase in noninterest  expense is  principally  due to an increase in benefits
expense  associated with the  establishment of an ESOP as discussed below.  ESOP
expense amounted to $82,000 for the three months ended June 30, 1996.

As a part of the  conversion,  the  Company  established  an ESOP that  acquired
260,000 shares of the stock offered in the conversion with funds provided in the
form of a loan from the  Company.  The loan is  expected to be repaid over a ten
year period with funds  provided by the  Association  sufficient to amortize the
debt. The expense  associated  with the ESOP is reported in accordance  with SOP
93-6  "Employers'  Accounting for Employee Stock Ownership  Plans." In addition,
certain  other  benefit  plans are  expected to be placed  before the  Company's
stockholders for approval at a future stockholders' meeting to be held no sooner
than six months from April 3, 1996.

                                       12
<PAGE>

GREEN STREET FINANCIAL CORP AND SUBSIDIARY

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

- - --------------------------------------------------------------------------------

Capital Resources and Liquidity:

The term "liquidity"  generally refers to an organization's  ability to generate
adequate  amounts  of funds to meet its needs for cash.  More  specifically  for
financial  institutions,  liquidity ensures that adequate funds are available to
meet  deposit  withdrawals,  fund  loan  and  capital  expenditure  commitments,
maintain reserve  requirements,  pay operating  expenses,  and provide funds for
debt service,  dividends to stockholders,  and other institutional  commitments.
Funds  are  primarily  provided  through  financial   resources  from  operating
activities,  expansion  of the  deposit  base,  borrowings,  through the sale or
maturity of investments,  the ability to raise equity capital, or maintenance of
shorter term interest-earning deposits.

During the nine month period ended June 30, 1996, cash and cash  equivalents,  a
significant source of liquidity,  increased by approximately $20.6 million. This
increase is a direct  result of the  Company's  stock  offering  which closed on
April 3, 1996. Cash flow resulting from internal operating  activities  provided
increases  of $1.8  million in cash during the nine month  period ended June 30,
1996. Financing activities,  principally net proceeds from the stock offering of
$39.1  million  reduced  by  deposit  outflows  of  $13.4  million  provided  an
additional  $26.1 million.  A portion of the funding  generated by operating and
financing  activities  provided  cash for loan  originations  and  purchases  of
investment securities for a total of $7.4 million.

As a federally chartered savings association, Home Federal must maintain a daily
average balance of liquid assets equal to at least 5% of  withdrawable  deposits
and short-term borrowings.  The Association's  liquidity ratio at June 30, 1996,
as  computed  under  OTS  regulations,   was  considerably  in  excess  of  such
requirements.  Given its excess  liquidity  and its  ability to borrow  from the
Federal Home Loan Bank, the  Association  believes that it will have  sufficient
funds available to meet anticipated future loan commitments,  unexpected deposit
withdrawals, and other cash requirements.



                                       13
<PAGE>



Part II. OTHER INFORMATION

       Item 1. Legal Proceedings

               The  Company  is  not engaged in any  legal  proceedings  at  the
               present time.  From time to time,  the  Association is a party to
               legal proceedings within the normal course of business wherein it
               enforces  its  security  interest  in loans made by it, and other
               matters of a similar nature.
       Item 2. Changes in Securities
               Not applicable
       Item 3. Defaults Upon Senior Securities
               Not applicable
       Item 4. Submission of Matters to a Vote of Security Holders
               Not applicable
       Item 5. Other Information
               Not applicable
       Item 6. Exhibits and Reports on Form 8-K
               (a)    Not applicable
               (b)    Not applicable


<PAGE>

SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     Registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.

                                                   Green Street Financial Corp

     Dated     August 1, 1996              By:     s/s H. D. Reaves, Jr.
           ----------------------------            -----------------------------
                                                   H. D. Reaves, Jr.
                                                   President and CEO

     Dated      August 1, 1996              By:    s/s John C. Pate
           ----------------------------            -----------------------------
                                                   John C. Pate
                                                   Senior Vice President and CFO

<TABLE> <S> <C>


<ARTICLE>                                            9
       
<S>                                               <C>
<PERIOD-TYPE>                                     9-MOS
<FISCAL-YEAR-END>                                 SEP-30-1996
<PERIOD-END>                                      JUN-30-1996
<CASH>                                                612,714
<INT-BEARING-DEPOSITS>                             47,190,012
<FED-FUNDS-SOLD>                                    1,400,806
<TRADING-ASSETS>                                            0
<INVESTMENTS-HELD-FOR-SALE>                                 0
<INVESTMENTS-CARRYING>                              5,993,438
<INVESTMENTS-MARKET>                                6,021,564
<LOANS>                                           128,808,894
<ALLOWANCE>                                           234,763
<TOTAL-ASSETS>                                    178,981,105
<DEPOSITS>                                        114,121,951
<SHORT-TERM>                                                0
<LIABILITIES-OTHER>                                 2,104,543
<LONG-TERM>                                                 0
                                       0
                                                 0
<COMMON>                                           41,744,021
<OTHER-SE>                                         21,010,590
<TOTAL-LIABILITIES-AND-EQUITY>                    178,981,105
<INTEREST-LOAN>                                     7,392,857
<INTEREST-INVEST>                                     244,100
<INTEREST-OTHER>                                    1,679,201
<INTEREST-TOTAL>                                    9,316,158
<INTEREST-DEPOSIT>                                  4,866,682
<INTEREST-EXPENSE>                                  4,866,682
<INTEREST-INCOME-NET>                               4,449,476
<LOAN-LOSSES>                                          10,073
<SECURITIES-GAINS>                                          0
<EXPENSE-OTHER>                                     1,883,042
<INCOME-PRETAX>                                     2,657,365
<INCOME-PRE-EXTRAORDINARY>                          2,657,365
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                        1,719,662
<EPS-PRIMARY>                                            0.43
<EPS-DILUTED>                                               0
<YIELD-ACTUAL>                                           7.19
<LOANS-NON>                                           314,000
<LOANS-PAST>                                                0
<LOANS-TROUBLED>                                            0
<LOANS-PROBLEM>                                             0
<ALLOWANCE-OPEN>                                      224,690
<CHARGE-OFFS>                                               0
<RECOVERIES>                                                0
<ALLOWANCE-CLOSE>                                     234,763
<ALLOWANCE-DOMESTIC>                                  234,763
<ALLOWANCE-FOREIGN>                                         0
<ALLOWANCE-UNALLOCATED>                                     0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission