GREEN STREET FINANCIAL CORP
DEF 14A, 1999-10-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ARTHROCARE CORP, 424B1, 1999-10-15
Next: AMERINDO FUNDS INC, 485APOS, 1999-10-15






                                  SCHEDULE 14A
                                 (Rule 14a-101)

                     INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION
           Proxy Statement Pursuant to Section 14(a) of the Securities
                    Exchange Act of 1934 (Amendment No. ____)

Filed by the registrant [X]
Filed by a party other than the registrant [ ]

Check the appropriate box:
[ ] Preliminary Proxy Statement     [ ] Confidential, for use of the Commission
                                        Only (as permitted by Rule 14a-6(e)(2))
[X] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material pursuant to ss. 240.14a-11(c) or ss. 240.14a-12

                           Green Street Financial Corp
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of filing fee (Check the appropriate box):
     [ ]  No fee required
     [ ]  Fee  computed on table below per  Exchange  Act Rules  14a-6(i)(1) and
0-11.

- --------------------------------------------------------------------------------
     (1)  Title of each class of securities to which transaction applies: common
          stock and rights to buy common stock (options)


     (2)  Aggregate number of securities to which transaction applies: 3,879,269

- --------------------------------------------------------------------------------
     (3) Per unit  price  or other  underlying  value  of  transaction  computed
pursuant  to Exchange  Act Rule 0-11.  (set forth the amount on which the filing
fee is calculated and state how it was determined):

- --------------------------------------------------------------------------------
     (4)  Proposed maximum aggregate value of transaction:

- --------------------------------------------------------------------------------
     (5)  Total fee paid pursuant to Rule 0-11:


     [X]   Fee paid previously with preliminary materials.
     [ ] Check box if any part of the fee is offset as provided by Exchange  Act
Rule 0- 11(a)(2) and identify the filing for which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

   (1) Amount previously paid: $12,196.33
- --------------------------------------------------------------------------------

   (2) Form, Schedule or Registration Statement No.: Preliminary Proxy Statement
- --------------------------------------------------------------------------------

   (3) Filing Party:  Registrant
- --------------------------------------------------------------------------------

   (4) Date Filed:    September 10, 1999
- --------------------------------------------------------------------------------



<PAGE>


                    [Green Street Financial Corp Letterhead]



October 15, 1999

Dear Fellow Stockholder:

         On behalf of the Board of  Directors  and  management  of Green  Street
Financial  Corp (the  "Company"),  I cordially  invite you to attend the Special
Meeting  of  Stockholders  to be held at the  office of the  Company,  241 Green
Street, Fayetteville, North Carolina on November 17, 1999, at 5:15 p.m.
local time.

         The  matter  to be  considered  by  stockholders  at the  meeting  is a
proposal to approve the Agreement and Plan of Merger (the "Agreement"),  whereby
the  Company and Home  Federal  Savings  and Loan  Association  will be acquired
through a merger with NewSouth Bancorp, Inc.'s subsidiaries. Each stockholder of
Green  Street  will  receive a cash  payment of $15.25 for each share of Company
common  stock  owned as of the date of the  merger.  The  merger is  subject  to
certain conditions, including regulatory and stockholder approval.

         The accompanying  Notice of Special Meeting and proxy statement contain
information about the merger and the Agreement.  We urge you to carefully review
this information.

         The Board of  Directors  of the Company has  unanimously  approved  the
Agreement and unanimously  recommends that the  stockholders of the Company vote
"FOR" the approval of the Agreement.  A failure to vote, either by not returning
the enclosed proxy or by checking the "Abstain" box on the proxy,  will have the
same effect as a vote against approval of the Agreement.

         WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING, PLEASE SIGN AND DATE THE
ENCLOSED  PROXY  CARD AND  RETURN  IT IN THE  ACCOMPANYING  POSTAGE-PAID  RETURN
ENVELOPE AS SOON AS POSSIBLE. This will not prevent you from voting in person at
the  meeting,  but will  assure  that your vote is  counted if you are unable to
attend the meeting. YOUR VOTE IS VERY IMPORTANT.

                                                Sincerely,


                                                /s/H.D. Reaves, Jr.
                                                --------------------------------
                                                H.D. Reaves, Jr.
                                                President

         Please do not send your common  stock  certificates  at this time.  You
will be sent instructions  regarding the surrender of your stock certificates at
a later date.


<PAGE>



                           GREEN STREET FINANCIAL CORP
                                241 GREEN STREET
                       FAYETTEVILLE, NORTH CAROLINA 28301
                                 (910) 483-3681
- --------------------------------------------------------------------------------
                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                         TO BE HELD ON NOVEMBER 17, 1999
- --------------------------------------------------------------------------------

NOTICE IS HEREBY GIVEN that the Special Meeting of Stockholders  (the "Meeting")
of Green Street  Financial Corp (the  "Company"),  will be held at the office of
the Company at 241 Green Street,  Fayetteville,  North  Carolina on November 17,
1999,  at 5:15 p.m.  local  time.  A proxy  card and a proxy  statement  for the
Meeting are enclosed.

The Meeting is for the purpose of considering and acting upon the following:

1.   To consider and vote upon a proposal to approve the  Agreement  and Plan of
     Merger, dated as of August 9, 1999 (the "Agreement"), by and among NewSouth
     Bancorp, Inc. ("NewSouth"),  NewSouth Bank, and Washington Financial,  Inc.
     ("New Sub");  and the Company and Home Federal Savings and Loan Association
     ("Home  Federal")  pursuant to which:  (i)  NewSouth  would cause  NewSouth
     Bank's wholly owned subsidiary, New Sub, to merge with and into the Company
     with the Company surviving (the "Merger");  and (ii) each outstanding share
     of the Company's  common stock would be converted into the right to receive
     a cash  payment of $15.25  from  NewSouth  upon  completion  of the Merger,
     subject to the terms and conditions contained in the Agreement;  and

2.   The  transaction  of such other  matters as may  properly  come  before the
     Meeting or any adjournments thereof. The Board of Directors is not aware of
     any other business to come before the Meeting.

Any action may be taken on the  foregoing  proposal  at the  Meeting on the date
specified  above  or on any  date or  dates  to  which,  by  original  or  later
adjournment,  the Meeting may be adjourned.  Stockholders of record at the close
of  business  on October 5, 1999 are the  stockholders  entitled  to vote at the
Meeting and any adjournments thereof.

The  stockholders  of the Company may be entitled to assert  dissenters'  rights
under Article 13 of the North Carolina Business Corporation Act.

EACH STOCKHOLDER, WHETHER OR NOT HE PLANS TO ATTEND THE MEETING, IS REQUESTED TO
SIGN,  DATE  AND  RETURN  THE  ENCLOSED  PROXY  WITHOUT  DELAY  IN THE  ENCLOSED
POSTAGE-PAID  ENVELOPE.  ANY PROXY  GIVEN BY THE  STOCKHOLDER  MAY BE REVOKED BY
FILING WITH THE SECRETARY OF THE COMPANY A WRITTEN REVOCATION OR A DULY EXECUTED
PROXY BEARING A LATER DATE.  ANY  STOCKHOLDER  PRESENT AT THE MEETING MAY REVOKE
HIS PROXY  AND VOTE  PERSONALLY  ON EACH  MATTER  BROUGHT  BEFORE  THE  MEETING.
HOWEVER,  IF YOU ARE A STOCKHOLDER  WHOSE SHARES ARE NOT  REGISTERED IN YOUR OWN
NAME,  YOU WILL NEED  ADDITIONAL  DOCUMENTATION  FROM YOUR RECORD HOLDER TO VOTE
PERSONALLY AT THE MEETING.

                                              BY ORDER OF THE BOARD OF DIRECTORS


                                              /s/Allen Lloyd
                                              ----------------------------------
                                              Allen Lloyd
                                              Secretary

Fayetteville, North Carolina
October 15, 1999

- --------------------------------------------------------------------------------
IMPORTANT:  THE PROMPT  RETURN OF PROXIES  WILL SAVE THE  COMPANY THE EXPENSE OF
FURTHER  REQUESTS  FOR  PROXIES  IN ORDER TO INSURE A QUORUM AT THE  MEETING.  A
SELF-ADDRESSED ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE. NO POSTAGE IS REQUIRED
IF MAILED IN THE UNITED STATES.
- --------------------------------------------------------------------------------



<PAGE>



                                TABLE OF CONTENTS
                                                                            PAGE
                                                                            ----

GENERAL....................................................................   1
VOTING AND REVOCABILITY OF PROXIES.........................................   1
VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF............................   2
PROPOSAL TO APPROVE AGREEMENT..............................................   4
THE PARTIES TO THE MERGER..................................................   4
SUMMARY OF THE AGREEMENT...................................................   4
   Reasons for the Merger..................................................   5
   The Structure of the Merger and the Consideration to be Paid............   5
   Vote Required...........................................................   5
   Interests of Certain Persons............................................   5
   Dissenters' Rights......................................................   6
   Closing of the Merger...................................................   6
   Effective Date..........................................................   6
   Recommendation of the Company's Board of Directors......................   6
   Opinion of the Company's Financial Advisor..............................   6
   Federal Income Tax Consequences.........................................   7
   Business Pending Consummation...........................................   7
   Regulatory Approvals....................................................   7
   Conditions to the Merger................................................   7
   Expenses................................................................   7
   Accounting Treatment....................................................   7
SELECTED CONSOLIDATED FINANCIAL DATA.......................................   8
THE MERGER.................................................................   9
   General.................................................................   9
   Background Of the Merger................................................   9
   Reasons for the Merger and Recommendation...............................  11
   Opinion of the Company's Financial Advisor..............................  12
   Federal Income Tax Consequences.........................................  15
THE AGREEMENT..............................................................  15
   Closing of the Merger...................................................  16
   Effective Date..........................................................  16
   Interests of Certain Persons............................................  16
   Exchange of Common Stock and Consideration to be Paid...................  17
   Payment of Merger Consideration.........................................  18
   Post Merger Agreements and Benefits.....................................  19
   Dissenters' Rights......................................................  20
   Business Pending Consummation...........................................  20
   No Solicitation.........................................................  21
   Cooperation of the Parties..............................................  21
   Amendment of Home Federal's Federal Stock Charter.......................  22
   Accounting Treatment....................................................  22
   Regulatory Approvals....................................................  22
   Conditions to the Merger................................................  22
   Termination of the Agreement and Abandonment of the Merger..............  25
   Payment of Expenses.....................................................  27
   Termination Fee.........................................................  27
   Waiver; Amendment.......................................................  28
ACCOUNTANTS................................................................  28
FINANCIAL INFORMATION......................................................  28
STOCKHOLDER PROPOSALS......................................................  28



<PAGE>



INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE............................  29
PROXY SOLICITATION.........................................................  29

ANNEXES
   Annex A - Agreement and Plan of Merger, dated as of August 9, 1999,
             by and among NewSouth Bancorp, Inc., NewSouth Bank,
             and Washington Financial, Inc. and Green Street Financial Corp
             and Home Federal Savings and Loan Association
   Annex B - Opinion of Hovde Financial, Inc.
   Annex C - North Carolina law regarding dissenters' rights

EXHIBITS
   Exhibit 1 - Green Street Financial Corp 1998 Annual Report to Stockholders
   Exhibit 2 - Form 10-Q for the Quarter Ended June 30, 1999



<PAGE>
- --------------------------------------------------------------------------------
                                 PROXY STATEMENT
                                       OF
                           GREEN STREET FINANCIAL CORP
                                241 GREEN STREET
                       FAYETTEVILLE, NORTH CAROLINA 28301
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                         SPECIAL MEETING OF STOCKHOLDERS
                                NOVEMBER 17, 1999
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                     GENERAL
- --------------------------------------------------------------------------------

         This proxy statement is furnished in connection  with the  solicitation
of  proxies  by the  Board of  Directors  of Green  Street  Financial  Corp (the
"Company")  to be used at the  Special  Meeting of  Stockholders  of the Company
which  will  be  held  at  the  office  of the  Company  at  241  Green  Street,
Fayetteville, North Carolina, on November 17, 1999, at 5:15 p.m. local time (the
"Meeting").  The accompanying Notice of Special Meeting and this proxy statement
are being first mailed to stockholders on or about October 15, 1999.

         At the Meeting,  stockholders will consider and vote upon a proposal to
approve  the  Agreement  and Plan of  Merger,  dated as of  August  9, 1999 (the
"Agreement"),  by and among NewSouth Bancorp, Inc. ("NewSouth"),  NewSouth Bank,
and Washington  Financial,  Inc.  ("New Sub");  and the Company and Home Federal
Savings and Loan Association  ("Home  Federal")  pursuant to which: (i) NewSouth
would cause NewSouth Bank's wholly owned subsidiary,  New Sub, to merge with and
into the  Company  with the  Company  surviving  (the  "Merger");  and (ii) each
outstanding  share of the  Company's  common  stock  ("Common  Stock")  would be
converted  into  the  right  to  receive  a  cash  payment  of  $15.25  ("Merger
Consideration")  from  NewSouth upon  completion  of the Merger,  subject to the
terms and  conditions  contained  in the  Agreement.  See  "PROPOSAL  TO APPROVE
AGREEMENT,"  "SUMMARY OF THE  AGREEMENT,"  "THE MERGER," and "THE  AGREEMENT." A
copy of the Agreement is attached as ANNEX A to this proxy statement.

- --------------------------------------------------------------------------------
                       VOTING AND REVOCABILITY OF PROXIES
- --------------------------------------------------------------------------------

         Stockholders who execute proxies retain the right to revoke them at any
time. Unless so revoked, the shares represented by such proxies will be voted at
the  Meeting  and all  adjournments  thereof.  Proxies may be revoked by written
notice to the  Secretary of the Company at the address above or by the filing of
a later dated proxy prior to a vote being taken on the  proposal at the Meeting.
A proxy will not be voted if a  stockholder  attends  the  Meeting  and votes in
person.  Proxies solicited by the Board of Directors of the Company (the "Board"
or the "Board of  Directors")  will be voted in accordance  with the  directions
given therein. Where no instructions are indicated, signed proxies will be voted
"FOR" the listed  proposal.  The proxy  confers  discretionary  authority on the
persons named therein to vote with respect to such other business,  if any, that
may properly come before the Meeting or any adjournment thereof.




<PAGE>
- --------------------------------------------------------------------------------
                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF
- --------------------------------------------------------------------------------

         Stockholders  of record as of the close of  business on October 5, 1999
(the "Record  Date") are entitled to one vote for each share of the Common Stock
then held.  As of the Record Date,  the Company had  3,879,269  shares of Common
Stock issued and outstanding.

         The   articles  of   incorporation   of  the  Company   ("Articles   of
Incorporation")  provides  that  in no  event  shall  any  record  owner  of any
outstanding Common Stock which is beneficially owned, directly or indirectly, by
a person who beneficially  owns in excess of 10% of the then outstanding  shares
of Common Stock (the  "Limit") be entitled or permitted to any vote with respect
to the shares held in excess of the Limit.  Beneficial  ownership is  determined
pursuant to the definition in the Articles of Incorporation  and includes shares
beneficially  owned by such person or any of his or her affiliates or associates
(as such terms are defined in the Articles of Incorporation),  shares which such
person or his or her affiliates or associates have the right to acquire upon the
exercise of conversion  rights or options and shares as to which such person and
his or her  affiliates or associates  have or share  investment or voting power,
but shall not include shares  beneficially owned by any employee stock ownership
plan or similar plan of the issuer or any subsidiary.

         The  presence  in  person  or by proxy of at  least a  majority  of the
outstanding shares of Common Stock entitled to vote is necessary to constitute a
quorum at the Meeting. With respect to any matter, any shares for which a broker
indicates on the proxy that it does not have discretionary  authority as to such
shares  to vote on such  matter  (the  "Broker  Non-Votes")  will be  considered
present for purposes of  determining  whether a quorum is present.  In the event
there  are  insufficient  votes  to  approve  the  Agreement  at the time of the
Meeting,   the  Meeting  may  be  adjourned  in  order  to  permit  the  further
solicitation of proxies.

         As  to  the  proposal  to  approve  the  Agreement,   by  checking  the
appropriate box, a stockholder may: vote "FOR" the item, (ii) vote "AGAINST" the
item, or (iii) vote to "ABSTAIN" on such item. Approval of the proposal requires
the affirmative  vote of the holders of a majority of the shares of Common Stock
outstanding.  Broker Non-Votes and Abstentions will be counted as a vote present
but not as a vote cast and therefore  will have the affect of a vote against the
proposal.

         THE BOARD OF  DIRECTORS  OF THE COMPANY HAS  UNANIMOUSLY  APPROVED  THE
AGREEMENT,  BELIEVES  IT IS IN  THE  BEST  INTERESTS  OF  THE  COMPANY  AND  ITS
STOCKHOLDERS   AND   UNANIMOUSLY   RECOMMENDS  ITS  APPROVAL  BY  THE  COMPANY'S
STOCKHOLDERS.

         Persons  and groups  beneficially  owning in excess of 5% of the Common
Stock are required to file certain reports regarding such ownership  pursuant to
the Securities  Exchange Act of 1934, as amended (the "1934 Act"). The following
table sets forth, as of the Record Date,  persons or groups who beneficially own
more than 5% of the Common Stock, the shares of Common Stock  beneficially owned
by all  directors,  each named  executive  officer,  and directors and executive
officers as a group. Other than as noted below, management knows of no person or
group that  beneficially  owns more than 5% of the outstanding  shares of Common
Stock at the Record Date.

                                        2

<PAGE>
<TABLE>
<CAPTION>
                                                                                             Percent of Shares of
                                                                Amount and Nature of             Common Stock
Name of Beneficial Owner                                        Beneficial Ownership*             Outstanding
- ------------------------                                        ---------------------             -----------
<S>                                                               <C>                              <C>
Home Federal Savings and Loan Association
Employee Stock Ownership Plan and Trust ("ESOP")
241 Green Street
Fayetteville, North Carolina                                       260,000(1)                         6.7%
Norwood E. Bryan, Jr.                                               54,614(2)                         1.4%
John M. Grantham                                                    47,728(3)                         1.2%
Joseph H. Hollinshed                                                29,959(2)                         0.8%
Henry W. Holt                                                       36,779(1)(2)                      1.0%
Henry G. Hutaff, Sr.                                                44,959(1)(2)                      1.2%
Robert O. McCoy, Jr.                                                22,488(1)(2)                      0.6%
John C. Pate                                                        78,565(4)                         2.0%
Robert G. Ray                                                       19,859(2)                         0.5%
H. D. Reaves, Jr.                                                   87,149(4)                         2.2%
All directors and executive officers of the
Company as a group (12 persons)                                    479,468(5)                        12.4%
</TABLE>

- ---------------------------------
         * As of the Record Date.  Includes shares of Common Stock held directly
         as well as by spouses or minor  children,  in trust and other  indirect
         ownership,  over which shares the individuals effectively exercise sole
         voting and investment power, unless otherwise indicated.
(1)      Robert O. McCoy,  Jr., Henry G. Hutaff,  Sr. and Henry W. Holt to serve
         as the ESOP  administrative  committee ("ESOP  Committee") and the ESOP
         trustees  ("ESOP  Trustee").  The ESOP Committee or the Board instructs
         the ESOP Trustee  regarding  investment  of ESOP plan assets.  The ESOP
         Trustee must vote all shares  allocated to  participant  accounts under
         the ESOP as directed by participants. Unallocated shares and shares for
         which no timely voting direction is received, will be voted by the ESOP
         Trustee  as  directed  by the  Board or the ESOP  Committee.  As of the
         Record  Date,  84,500  shares  have  been  allocated  under the ESOP to
         participant accounts.
(2)      Includes  12,894  shares of Common Stock which may be acquired  through
         stock options exercisable within 60 days of the Record Date.
(3)      Includes  30,945  shares of Common Stock which may be acquired  through
         stock options exercisable within 60 days of the Record Date.
(4)      Includes  59,313  shares of Common Stock which may be acquired  through
         stock options exercisable within 60 days of the Record Date.
(5)      Includes  257,886 shares of Common Stock which may be acquired  through
         stock options  exercisable within 60 days of the Record Date.  Excludes
         363,147  shares of Common  Stock  held by the ESOP over  which  certain
         directors,  as trustees to the ESOP and Home Federal's Restricted Stock
         Plan  ("RSP"),  exercise  shared  voting  and  investment  power.  Such
         individuals  disclaim beneficial  ownership with respect to such shares
         held by the ESOP and the RSP.


                                        3

<PAGE>
- --------------------------------------------------------------------------------
                          PROPOSAL TO APPROVE AGREEMENT
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                            THE PARTIES TO THE MERGER
- --------------------------------------------------------------------------------

Green Street Financial Corp and Home Federal Savings and Loan Association

         The Company's and Home  Federal's  complete  mailing  address for their
principal  executive  office is 241 Green Street,  Fayetteville,  North Carolina
28301 and their telephone number is (910) 483- 3681.

NewSouth Bancorp, Inc., NewSouth Bank, and Washington Financial, Inc.

         NewSouth,  a Virginia  corporation,  is the bank  holding  company  for
NewSouth  Bank.  NewSouth's  principal  business is  overseeing  the business of
NewSouth Bank and  investing the portion of the proceeds  retained in connection
with its common  stock  offering.  NewSouth  Bank is a North  Carolina-chartered
commercial bank  headquartered in Washington,  North Carolina and serves eastern
North  Carolina.  NewSouth  Bank intends to change its name after the  Effective
Date. NewSouth Bank derives its income principally from interest earned on loans
and investments and, to a lesser extent, loan servicing and other fees and gains
on the sale of loans and investments. New Sub is a newly-formed corporate entity
which was formed solely for the purpose of effectuating the Merger.

         The complete  mailing  address for the  principal  executive  office of
NewSouth, NewSouth Bank, and New Sub is 1311 Carolina Avenue, Washington,  North
Carolina 27889 and the telephone number at this address is (252) 946-4178.

         At June 30, 1999,  NewSouth had consolidated  assets of $292.3 million,
deposits of $218.6 million, and shareholders' equity of $50.7 million.

- --------------------------------------------------------------------------------
                            SUMMARY OF THE AGREEMENT
- --------------------------------------------------------------------------------

         THE FOLLOWING  SUMMARY  PROVIDES  CERTAIN  INFORMATION  RELATING TO THE
MERGER.  THIS  SUMMARY IS NOT  INTENDED  TO BE A SUMMARY OF ALL THE  INFORMATION
RELATING TO THE MERGER AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE TO MORE
DETAILED INFORMATION CONTAINED ELSEWHERE IN THIS PROXY STATEMENT,  INCLUDING THE
ANNEXES AND EXHIBITS HERETO,  AND IN THE DOCUMENTS  INCORPORATED BY REFERENCE IN
THIS PROXY  STATEMENT.  A COPY OF THE  AGREEMENT  IS ATTACHED AS ANNEX A TO THIS
PROXY  STATEMENT.  STOCKHOLDERS  ARE URGED TO READ  CAREFULLY  THE ENTIRE  PROXY
STATEMENT,  INCLUDING THE ANNEXES AND EXHIBITS. AS USED IN THIS PROXY STATEMENT,
THE  TERMS   "NEWSOUTH,"  "THE  COMPANY"  AND  "NEWSOUTH  BANK"  REFER  TO  SUCH
ORGANIZATIONS,  AND, UNLESS THE CONTEXT OTHERWISE  REQUIRES,  SUCH ORGANIZATIONS
AND THEIR RESPECTIVE SUBSIDIARIES.






                                        4

<PAGE>



Reasons for the Merger

         The factors of the Merger that the Board of  Directors  of the Company,
in consultation with its legal and financial  advisors,  considered  material in
deciding to approve and  recommend  the terms of the Merger were (i) the cash to
be received by the  Company's  stockholders  of $15.25 per share of Common Stock
owned,  (ii) the taxable  nature of a cash  transaction  versus the pricing risk
associated  with  taking  stock,  (iii)  information  concerning  the  financial
condition,  results of  operations,  capital  levels,  asset  quality and future
prospects  of the  Company as an  independent  institution,  (iv)  industry  and
economic conditions, (v) the impact of the Merger on the depositors,  employees,
customers and communities served by the Company through expanded  commercial and
consumer loan products and services, (vi) the opinion of the Company's financial
advisor as to the fairness of the consideration to be received by the holders of
the  Company's  Common Stock from a financial  point of view,  (vii) the general
structure of the  transaction and the  compatibility  of management and business
philosophy,  and (viii) the  likelihood of receiving  the  requisite  regulatory
approvals in a timely  manner.  In making its  determination,  the Board did not
ascribe relative weights to the factors which it considered.

The Structure of the Merger and the Consideration to be Paid

         Under the terms of the Agreement, NewSouth would acquire the Company by
causing New Sub to merge with the Company,  dissolving the Company into NewSouth
Bank,  and merging the Home Federal with and into NewSouth  Bank,  with NewSouth
Bank surviving.  Upon consummation of the Merger,  each outstanding share of the
Common  Stock  would be  converted  into the right to receive a cash  payment of
$15.25 from NewSouth. Each outstanding stock option to buy Common Stock would be
converted  into the right to receive a cash  payment of $0.31 per share  ($15.25
minus the exercise  price of all  options).  The merger of Home Federal with and
into NewSouth Bank, is expected to occur immediately after the Merger.  The high
and low sales prices of the Common Stock on August 6, 1999 (the last trading day
preceding the public announcement of the Merger) were both $13.125.

Vote Required

         Approval of the Agreement  requires the affirmative vote of the holders
of a majority of the outstanding Common Stock. Each owner of Common Stock on the
Record Date will be entitled to one vote for each share held of record upon each
matter  properly  submitted at the Meeting or any  adjournment  or  adjournments
thereof.  The directors  and  executive  officers of the Company are expected to
vote their Common Stock in favor of the  Agreement.  Each  director has signed a
voting agreement to such effect.

         A FAILURE TO VOTE,  EITHER BY NOT  RETURNING  THE ENCLOSED  PROXY OR BY
CHECKING  THE  "ABSTAIN"  BOX ON THE PROXY,  WILL HAVE THE SAME EFFECT AS A VOTE
AGAINST APPROVAL OF THE AGREEMENT.

Interests of Certain Persons

         Directors and executive  officers of the Company have  interests in the
Merger in addition to their interests as stockholders of the Company  generally.
These interests include,  among others,  provisions in the Agreement relating to
indemnification  and  maintenance  of director and officer  liability  insurance
coverage.  These interests also relate to payments made as a result of a "change
in  control"  of the  Company,  such as the  Merger.  See  "PROPOSAL  TO APPROVE
AGREEMENT - THE AGREEMENT -Interests of Certain Persons."

                                        5

<PAGE>



Dissenters' Rights

         Stockholders  of the Company  are  entitled  to  dissenters'  appraisal
rights in connection with the Merger.  See "PROPOSAL TO APPROVE  AGREEMENT - THE
AGREEMENT - Dissenters' Rights."

Closing of the Merger

         If (i) the Company's  stockholders approve the Agreement,  and (ii) all
conditions  of the  Agreement  have been  satisfied  or waived,  a closing  (the
"Closing") will take place as promptly as practicable  thereafter.  Such Closing
will take  place as soon as  practicable  as agreed  by the  parties,  provided,
however,  that the  Closing  will be no more than  thirty  (30)  days  after the
satisfaction  or waiver of all conditions  and/or  obligations  contained in the
Agreement.

Effective Date

         As soon as practicable after each of the required  conditions set forth
in the  Agreement  have been  satisfied or waived,  New Sub and the Company will
file  articles  of merger with the  Secretary  of State of North  Carolina.  The
Merger will become  effective  at the time the articles of merger are filed with
the  Secretary of State of North  Carolina or at such later time as is set forth
in the articles of merger (the  "Effective  Time"),  which shall be  immediately
following the Closing and on the same day as the Closing if  practicable.  It is
currently  anticipated  that the Closing  will take  place,  and the Merger will
become effective, during the fourth calendar quarter of 1999.

Recommendation of the Company's Board of Directors

         The Board of Directors  of the Company has  approved  the  Agreement by
unanimous  vote,  believes  it is in the best  interests  of the Company and its
stockholders   and   unanimously   recommends  its  approval  by  the  Company's
stockholders.

Opinion of the Company's Financial Advisor

         Hovde  Financial,  Inc.  ("Hovde")  rendered its written opinion to the
Company's  Board of Directors on August 9, 1999,  and  subsequently  rendered an
additional formal written updated opinion dated October 15, 1999 (the "Opinion")
that, as of the respective dates of such opinions and subject to the assumptions
set forth therein,  the cash  consideration is fair to the holders of the Common
Stock from a financial  point of view.  For  information  concerning the matters
reviewed,  assumptions made and factors  considered by Hovde see "- THE MERGER -
Opinion of the Company's Financial Advisor" and ANNEX B to this Proxy Statement,
which sets forth a copy of Hovde's  written  fairness  opinion dated October 15,
1999. Holders of the Common Stock are urged to, and should,  read the Opinion in
its entirety.

         Based  upon  the  estimated  aggregate  purchase  price  to be  paid in
connection  with  the  Merger,  Hovde's  aggregate  fees  will be  approximately
$619,816.  Hovde was paid approximately  $10,000 of such fee upon the signing of
its  engagement  agreement  with the Company and the remainder will be paid upon
the closing of this transaction.  In addition,  the Company has reimbursed Hovde
approximately  $3,000 for reasonable  out-of-pocket  expenses.  See "PROPOSAL TO
APPROVE  AGREEMENT  -  SUMMARY  OF THE  AGREEMENT  -  Opinion  of the  Company's
Financial Advisor."


                                        6

<PAGE>



Federal Income Tax Consequences

         The receipt of cash by a  stockholder  of the  Company in exchange  for
shares  of  the  Common  Stock  pursuant  to  the  Agreement  may  be a  taxable
transaction to such stockholder for federal income tax purposes.  In general,  a
stockholder will recognize gain or loss upon the surrender of the  stockholder's
Common Stock equal to the  difference,  if any,  between (i) the total amount of
cash received in exchange for Common Stock and (ii) the  stockholder's tax basis
in the Common Stock  exchanged.  Stockholders are urged to consult their own tax
advisors as to the specific  consequences to them of the Merger under applicable
tax laws.  See  "PROPOSAL  TO APPROVE  AGREEMENT  - SUMMARY OF THE  AGREEMENT  -
Federal Income Tax Consequences."

Business Pending Consummation

         The Company has agreed to carry on its  business in  substantially  the
same manner its business was conducted  prior to the date of the Agreement,  and
has agreed not to take certain actions  relating to the operation of the Company
pending  consummation  of the  Merger,  without  the prior  written  consent  of
NewSouth, except as otherwise permitted by the Agreement.

Regulatory Approvals

         The Merger will be subject to the prior approval of the Federal Deposit
Insurance  Corporation  (the  "FDIC")  and  the  North  Carolina  Office  of the
Commissioner of Banks (the  "Commission").  In addition,  the Board of Governors
Federal Reserve System ("FRB") and the Office of Thrift Supervision ("OTS") must
be notified of the Merger.  Necessary  applications or waiver requests have been
filed with each of such regulatory authorities for such approvals.  There can be
no assurance that the necessary  regulatory  approvals will be obtained or as to
the timing or conditions  of such  approvals.  See "THE  AGREEMENT -- Regulatory
Approvals."

Conditions to the Merger

         The obligations of NewSouth, NewSouth Bank, and New Sub and the Company
and Home Federal to complete  the Merger will be subject to certain  conditions.
See  "PROPOSAL TO APPROVE  AGREEMENT - SUMMARY OF THE  AGREEMENT - Conditions to
the Merger."

Expenses

         The  Company,  the Bank,  and  NewSouth  must  generally  pay their own
respective legal and accounting fees and all other expenses and fees incurred in
connection with the Merger. If the Agreement is terminated for certain specified
reasons,  as set forth in the  Agreement,  the  Company  may be  required to pay
NewSouth a $2,000,000  termination fee. See "PROPOSAL TO APPROVE AGREEMENT - THE
AGREEMENT - Termination Fee."

Accounting Treatment

         NewSouth is  expected to use the  purchase  method of  accounting  with
respect to its acquisition of the Company in the Merger.


                                        7

<PAGE>

- --------------------------------------------------------------------------------
                      SELECTED CONSOLIDATED FINANCIAL DATA
- --------------------------------------------------------------------------------

         The following  selected  consolidated  financial and other data for the
last five fiscal  years are  derived  from the  audited  consolidated  financial
statements  of the  Company.  The data  should be read in  conjunction  with the
audited  consolidated  financial  statements,  related notes and other financial
information incorporated by reference herein.

<TABLE>
<CAPTION>

                                                                                   At September 30,
                                           At June 30,    --------------------------------------------------------------------------
                                                1999        1998              1997             1996             1995           1994
                                                ----        ----              ----             ----             ----           ----
TOTAL AMOUNTS OF:                           (Unaudited)    (dollars in thousands, except per share data)

<S>                                       <C>           <C>              <C>              <C>              <C>           <C>
  Total assets                              $165,696      $172,705         $177,962         $176,217         $151,028      $150,077
  Investments (1)                             37,603        39,436           47,203           51,403           32,174        43,605
  Loans Receivable, net                      126,570       131,698          128,946          123,148          117,201       105,094
  Savings Deposits                           104,832       110,460          112,642          111,385          127,483       128,334
  Stockholders' Equity (2)                    58,486        60,333           62,946           62,180           22,230        20,453
  Book Value per share                         15.08         14.78            14.64            14.47               --            --
</TABLE>

<TABLE>
<CAPTION>

                                         For the Nine Months
                                           Ended June 30,                           For the Years Ended September 30,
                                       ------------------------- -------------------------------------------------------------------
                                             1999         1998         1998        1997        1996       1995           1994
                                             ----         ----         ----        ----        ----       ----           ----
                                            (Unaudited)
<S>                                     <C>           <C>           <C>         <C>          <C>        <C>           <C>

Operating Data:
  Interest and Dividend Income           $  8,926      $   9,908     $  13,101   $  13,017    $ 12,583   $ 11,124      $  10,325
  Interest Expense                          3,750          4,221         5,609       5,377       6,232      6,119          5,489
                                         --------       --------     ---------    --------    --------   --------       --------
  Net Interest Income                       5,176          5,687         7,492       7,640       6,351      5,005          4,836
  Provision for Loan Losses                    --             --            --          20          10         --             19
  Noninterest Income                           94             99           132         104         128        106            145
 Noninterest Expense (3)                    2,125          2,449         3,128       3,231       3,300      2,344          2,117
                                         --------       --------     ---------   ---------    --------   --------       --------
 Income before Income Taxes                 3,145          3,337         4,496       4,493       3,169      2,767          2,845
  Income Tax Expense                        1,171          1,255         1,689       1,716       1,099        990          1,035
                                         --------       --------     ---------   ---------    --------  ---------       --------
 Net Income                              $  1,974      $   2,082    $    2,807   $   2,777   $   2,070  $   1,777      $   1,810
                                          =======       ========     =========    ========    ========   ========       ========

  Earnings Per Share, Basic (2)          $   0.52      $    0.51    $     0.70   $    0.68   $    0.28  $       -      $      --
  Earnings Per Share, Diluted (2)            0.52           0.50          0.69        0.67        0.28         --             --
  Dividends Per Share (2)                    0.37           0.34          0.61        0.57        0.35         --             --

Selected other data:
  Return on Average Assets (5)              1.56%          1.59%         1.59%       1.58%       1.22%      1.21%          1.16%
  Return on Average Equity (5)              4.41%          4.45%         4.48%       4.41%       4.93%      8.29%          9.23%
  Interest Rate Spread (5)                  2.46%          2.48%         2.47%       2.60%       2.50%      2.66%          2.58%
  Net Interest Margin (5)                   4.14%          4.31%         4.29%       4.40%       3.78%      3.42%          3.11%
  Dividend Payout Ratio (2)                71.00%         68.00%        87.00%      85.00%     125.00%         --             --
  Average Equity to Average Assets         35.27%         35.62%        35.49%      36.00%      24.76%     14.57%         12.52%
  Nonperforming loans to total loans (4)    0.18%          0.07%         0.15%       0.13%        .25%       .27%           .39%
</TABLE>

- ---------------------
(1)  Includes   interest  earning   deposits,   federal  funds,  and  investment
     securities.
(2)  On April 3, 1996, Home Federal converted from a federally  chartered mutual
     savings  association to a federally chartered stock savings association and
     became a wholly  owned  subsidiary  of the  Company.  Per share data is not
     presented  for periods  prior to April 3, 1996.
(3)  Includes nonrecurring insurance assessment of $792,868 during 1996.
(4)  Nonperforming loans is comprised of loans delinquent 90 days or more.
(5)  Average   balances  are  derived   from   month-end   balances   which  are
     representative of operations.

                                        8

<PAGE>

- --------------------------------------------------------------------------------
                                   THE MERGER
- --------------------------------------------------------------------------------

A COPY OF THE  AGREEMENT  IS  ATTACHED  AS ANNEX A TO THIS PROXY  STATEMENT  AND
REFERENCE IS MADE THERETO FOR A COMPLETE DESCRIPTION OF THE TERMS OF THE MERGER.
STOCKHOLDERS OF THE COMPANY ARE URGED TO READ THE AGREEMENT CAREFULLY.

General

         At the  Effective  Time,  New Sub  will be  merged  with  and  into the
Company.  The Merger will be effected in accordance  with any and all applicable
provisions of the North Carolina  Business  Corporation  Act (the "NCBCA").  The
Company shall thereafter continue as the surviving corporation under the name of
"Green Street  Financial  Corp." At and after the Effective  Time,  the separate
existence of New Sub shall cease, the Articles of  Incorporation  and the Bylaws
of the Company in effect  immediately  prior to the Merger shall continue as the
Articles of  Incorporation  and Bylaws of the  surviving  corporation  after the
Merger. The Company would then be immediately liquidated into NewSouth Bank, and
Home Federal  would be merged with and into  NewSouth  Bank with  NewSouth  Bank
surviving.

         The directors and executive  officers of the Company  immediately prior
to the Effective  Time shall,  as of such Effective  Time,  submit their written
resignation and the directors and executive officers of the Company  immediately
following  the  Merger,  until  their  successors  shall  be  duly  elected  and
qualified, shall be such persons as are appointed by NewSouth Bank.

         The  Agreement  and the legal  relations  between the  parties  will be
governed  by and  construed  in  accordance  with the laws of the State of North
Carolina without taking into account a provision regarding choice of law, except
to the extent  certain  matters  may be  governed  by  federal  law by reason of
preemption.

Background of the Merger

         During the normal course of its business,  the Company has periodically
received  inquiries  regarding its willingness to consider an acquisition by, or
affiliation with, larger financial  institutions.  Consistent with its fiduciary
obligations to its  shareholders,  the Company has considered and evaluated such
opportunities.  Such  evaluation  included  examination of the level and form of
consideration  proposed, the seriousness and specificity conveyed to the Company
in terms of  consideration,  the  future  operation  of the  Company,  and other
factors deemed relevant by the Company in formulating its business plan with the
intent to provide greater value to its shareholders  and exceptional  service to
its customers.

         During the first half of 1998, the Board of Directors of the Company on
a number  of  occasions  discussed  the  implementation  cost of  providing  the
increasingly  broad array of financial  products and alternate delivery channels
it believed  necessary  to remain  competitive  in the  marketplace.  During the
summer of 1998, the Board determined that it was appropriate to expand the scope
of its review of the Company's  strategic options to enhance  shareholder value.
In June  1998,  Hovde was asked to make a  presentation  to the Board  regarding
strategic alternatives available to the Company. On July 20, 1998, the Board met
to consider various strategic alternatives available to the Company as presented
by

                                        9

<PAGE>



Hovde at that meeting.  Among the topics  presented at this  meeting,  the Board
considered  the potential  advantages  and  disadvantages  to the Company of the
following:

     *    remaining independent and pursuing traditional asset and income growth
          through increased deposits and loans;

     *    expanding the amount and type of financial  products  available to its
          customers;

     *    pursuing  a  merger  of  equals  transaction  with a  similarly  sized
          institution competitive in the Company's primary market area; and

     *    pursuing a selected  group of potential  acquirors for the sale of the
          Company through a negotiated transaction.

         On July 29, 1998, the Board met and reviewed the materials discussed at
the July 20, 1998 meeting and based on these deliberations, the Board determined
that, given the current market conditions,  it should consider in greater detail
a  possible  strategic  alliance  with  one of a  selected  group  of  potential
acquirors.  On July 29, 1998 the Company  signed an agreement to retain Hovde as
its financial advisor to assist and to advise the Company in exploring strategic
alternatives to enhance  shareholder  value,  including a possible merger with a
larger  financial  institution.  The  institutions to be contacted by Hovde were
chosen  based  upon a number of  factors  including,  but not  limited  to those
institutions that:

     *    possessed  asset size,  equity base and/or  market  capitalization  at
          least as great as the Company's; and

     *    operated in or around the Company's primary market area.

During the period between August 1998 and October 1998, Hovde contacted fourteen
financial  institutions  which it believed  might meet the  criteria  for such a
merger   transaction  with  the  Company.   Eleven  of  the  fourteen  financial
institutions  were provided packages  (pursuant to a confidentiality  agreement)
containing  historical,  financial,  operating and other  information  about the
Company.

         Various  levels of  discussions  were held with each  institution  that
received a confidential information package. Thereafter, those institutions that
expressed  an  interest in entering  into a business  combination  were asked to
convey to the Company and Hovde their interest. The Company received preliminary
indications of interest from three  institutions.  NewSouth was one of the three
initial candidates, however, after conducting limited due diligence, it withdrew
its  expression  of  interest.  Prior  to  conducting  due  diligence,   another
institution which had expressed interest subsequently withdrew.

         The Board authorized  representatives  of the Company to negotiate with
the  remaining  institution.  The  indications  of interest of this  institution
provided for the consideration to be paid in part stock and part cash. The final
determination  as to the form and amount of such  consideration  and significant
other terms of a proposed  transaction  were never agreed  upon.  Because of the
limited  liquidity of such stock being  offered,  the volatility of such stock's
price,  and general market  conditions  related to the stock prices of financial
institutions, it was not possible to determine the value of the consideration or
determine  whether it was  possible to  consummate  the  transaction  at a price
favorable to the Company's stockholders.  After negotiations between the Company
and the other institution and

                                       10

<PAGE>



after  the  Company  conducted  due  diligence,  the  parties  did not  reach an
agreement. Further discussions were terminated in January 1999.

         In  May  1999,  NewSouth  expressed  renewed  interest  in  a  possible
acquisition. Furthermore, the Company received an inquiry from another financial
institution  regarding a possible  merger with the Company in the form of a part
stock and part cash  transaction.  After considering the proposals from NewSouth
and the other institution,  including the amount and form of consideration to be
paid, the tax effects of such  consideration to stockholders,  the difficulty in
valuing the stock of the potential partner due to such stock's limited liquidity
and volatile price, and the potential for a merger  permitting the offering of a
broader  array of  financial  products to the  Company's  customer  base and the
communities  it serves,  the Board  believed  its overall  objectives  were most
likely to be achieved by pursuing a transaction with NewSouth.

         In June 1999,  Company and NewSouth commenced  extensive  negotiations.
Throughout the negotiation process, management of the Company informed the Board
as to the  status  and  terms of the  negotiations.  In  evaluating  whether  to
affiliate with NewSouth,  the Company  considered the competitive  conditions in
the markets served by the Company,  the Company's future growth  prospects,  the
likely future  prospects of the local,  state-wide and national  economies,  the
trading  characteristics  of the  Common  Stock  and  the  likely  future  price
appreciation  prospects of the Common Stock.  The Company also took into account
its belief that affiliating with NewSouth,  a larger financial  institution with
significantly   greater   resources  and   expertise,   would  offer   expansion
opportunities and financial products and services not otherwise available to the
Company and its  customers.  The Company and its Board of  Directors  determined
that  the  Company's   competitive  position  could  best  be  enhanced  through
affiliation  with  NewSouth.  The  aggregate  price to be paid to holders of the
Common Stock resulted from negotiations which considered the historical earnings
and earnings prospects of the Company and its subsidiary bank,  potential growth
in the  Company's  markets,  the  Company's  asset quality and the effect of the
Merger on the shareholders, customers and employees of the Company.

         Following (i) a thorough review,  with its legal and financial advisors
of the Merger and the terms and conditions in the Agreement,  and (ii) a written
presentation by Hovde as to the fairness of the  consideration  from a financial
point of view,  NewSouth and the Company entered into the Agreement on August 9,
1999.

Reasons for the Merger and Recommendation

         The factors of the Merger that the Board of  Directors  of the Company,
in consultation with its legal and financial  advisors,  considered  material in
deciding to approve and  recommend  the terms of the Merger were (i) the cash to
be received by the  Company's  stockholders  of $15.25 per share of Common Stock
owned,  (ii) the taxable  nature of a cash  transaction  versus the pricing risk
associated  with  taking  stock,  (iii)  information  concerning  the  financial
condition,  results of  operations,  capital  levels,  asset  quality and future
prospects  of the  Company as an  independent  institution,  (iv)  industry  and
economic conditions, (v) the impact of the Merger on the depositors,  employees,
customers and communities served by the Company through expanded  commercial and
consumer loan products and services, (vi) the opinion of the Company's financial
advisor as to the fairness of the consideration to be received by the holders of
the  Company's  Common Stock from a financial  point of view,  (vii) the general
structure of the  transaction and the  compatibility  of management and business
philosophy,  and (viii) the  likelihood of receiving  the  requisite  regulatory
approvals in a timely  manner.  In making its  determination,  the Board did not
ascribe relative weights to the factors which it considered.


                                       11

<PAGE>



         The Board of  Directors of the Company  believes  that the Merger is in
the best  interest of the Company and its  shareholders.  THE BOARD OF DIRECTORS
UNANIMOUSLY  RECOMMENDS  THAT  THE  SHAREHOLDERS  VOTE FOR THE  APPROVAL  OF THE
AGREEMENT.

Opinion of the Company's Financial Advisor

         The  Company  retained  Hovde  to  act  as  its  financial  advisor  in
connection with the Merger in July 1998.  Hovde has rendered its written opinion
to the  Company,  dated  October 15, 1999,  to the effect  that,  based upon and
subject to the factors and assumptions set forth in such opinion,  and as of the
date of such opinion,  the Merger Consideration to be paid by NewSouth was fair,
from a financial point of view, to the shareholders of the Company.

         The full text of the  Opinion,  which sets forth,  among other  things,
assumptions made, matters considered,  and qualifications and limitations on the
review  undertaken,  is attached to this proxy statement as Annex B. The Company
stockholders are urged to read the Opinion in its entirety.  The Opinion,  which
was  directed  to the Board of  Directors,  addresses  only the  fairness to the
holders  of  the  Common  Stock,   from  a  financial  point  of  view,  of  the
consideration  to be paid by  NewSouth  for the  Common  Stock  pursuant  to the
Agreement,  and does not constitute a recommendation to any Company  stockholder
as to how such stockholder should vote. The Opinion was rendered to the Board of
Directors for its consideration in determining whether to approve the Agreement.
The  following  summary of the Opinion is qualified in its entirety by reference
to the full text of the Opinion.

         No  limitations  were  imposed  by the  Company on the scope of Hovde's
investigation  or the  procedures  to be  followed  by  Hovde in  rendering  the
Opinion.  Hovde was not requested to and did not make any  recommendation to the
Board of  Directors as to the form or amount of  consideration  to be offered by
NewSouth  to the  Company  in the  Merger  Consideration,  which was  determined
through  arm's-length  negotiations  between  the  parties.  In  arriving at the
Opinion,  Hovde did not  ascribe a specific  range of values to  NewSouth or the
Company, but rather made its determination as to the fairness,  from a financial
point of view, of the  consideration to be offered by NewSouth to the Company in
the Merger  Consideration on the basis of the financial and comparative analyses
described  below.  Hovde was not  requested to opine as to, and the Opinion does
not  address,  the  Company's  underlying  business  decision to proceed with or
effect the Merger.

         During  the  course of the  engagement,  Hovde  reviewed  and  analyzed
material bearing upon the financial and operating conditions of NewSouth and the
Company and  material  prepared in  connection  with the  proposed  transaction,
including the following:  the Agreement;  certain publicly available information
concerning  the  Company,   and  its  subsidiary,   including,   as  applicable,
consolidated  financial statements for the Company for the years ended September
30, 1998, 1997 and 1996, and quarterly statements for the periods ended June 30,
1999,  March  31,  1999  and  December  31,  1998;  certain  publicly  available
information concerning NewSouth, and its subsidiary,  including,  as applicable,
consolidated financial statements for NewSouth for the years ended September 30,
1998 and 1997,  and  quarterly  statements  for the periods ended June 30, 1999,
March 31, 1999 and December 31, 1998;  documents  filed with  federal,  state or
regulatory  agencies  filed by the  Company  for the  aforementioned  three year
period and for the  quarterly  periods  ended March 31,  1999,  and December 31,
1998; as applicable,  recent internal reports and financial  projections for the
Company;  the nature and terms of recent sale and merger transactions  involving
thrifts  and thrift  holding  companies  that  Hovde  considered  relevant;  and
financial and other information  provided to us by the management of the Company
and NewSouth.

                                       12

<PAGE>



         In arriving at the Opinion,  Hovde assumed and relied upon the accuracy
and  completeness  of the  financial  and other  information  used by it without
assuming any responsibility for independent verification of such information and
further  relied upon the  assurances of the  management of the Company that they
were not aware of any facts or  circumstances  that would make such  information
materially  inaccurate or misleading.  With respect to any financial projections
reviewed by Hovde, Hovde assumed that such projections were reasonably  prepared
on a basis  reflecting the best currently  available  estimates and judgments of
the   managements  of  NewSouth  and  the  Company.   Based  upon  the  form  of
consideration,  Hovde  assumed that the Merger will be  accounted  for using the
purchase  method of  accounting  and would  generally  be  treated  as a taxable
transaction to Company stockholders.  In arriving at the Opinion,  Hovde did not
conduct a physical  inspection of the  properties  and facilities of the Company
and did not make or  obtain  any  evaluations  or  appraisals  of the  assets or
liabilities of the Company. In addition, Hovde noted that it is not an expert in
the  evaluation of loan  portfolios or allowances for loan and real estate owned
losses and it assumed that the  allowances for loan and real estate owned losses
(as  currently  stated  or as  adjusted  as  may be  requested  by  NewSouth  in
connection with the Merger)  provided to it by the Company and used by it in its
analysis and in arriving at the Opinion were in the aggregate  adequate to cover
all such losses.  The Opinion  necessarily  was based upon market,  economic and
other  conditions  as they  existed on, and could be evaluated as of October 15,
1999.

         The following is a summary of the analyses Hovde  performed in arriving
at the Opinion  dated  October 15, 1999,  as to the  fairness,  from a financial
point of view, to the Company of the Merger  Consideration.  In connection  with
the  preparation  and delivery of the Opinion to the Board of  Directors,  Hovde
performed a variety of financial and comparative  analyses,  as described below.
The preparation of a fairness opinion involves various  determinations as to the
most appropriate and relevant methods of financial and comparative  analysis and
the application of those methods to the particular circumstances and, therefore,
such an opinion is not readily susceptible to summary description.  Furthermore,
in arriving at the Opinion, Hovde did not attribute any particular weight to any
analysis or factor considered by it, but rather made qualitative judgments as to
the significance and relevance of each analysis and factor.  Accordingly,  Hovde
believes that its analyses  must be  considered as a whole and that  considering
any portion of such analyses and factors,  without  considering all analyses and
factors,  could create a misleading or incomplete view of the process underlying
the Opinion.  In its analyses,  Hovde made numerous  assumptions with respect to
industry  performance,  general  business  and  economic  conditions  and  other
matters,  many of which are beyond the  control of the  Company.  Any  estimates
contained in these analyses were not necessarily  indicative of actual values or
predictive of future results or values,  which may be significantly more or less
favorable than as set forth therein. In addition, analyses relating to the value
of businesses did not purport to be appraisals or to reflect the prices at which
businesses may actually be sold.

         Purchase Price Analysis.  Hovde calculated the price-to-tangible  book,
price-to-earnings,  and  price-to-assets  multiples,  and  the  premium  on core
deposits (defined as the transaction price minus tangible book value, divided by
core  deposits) paid in the Merger using June 30, 1999 financial data based upon
an  aggregate  transaction  value of $61.0  million.  This  analysis  yielded  a
price-to-tangible  book value multiple of 104.3%, a price to last twelve months'
earnings  multiple of 22.6x,  a price to assets of 36.8%,  and a premium on core
deposits of 2.7%.

         Comparable Transaction Analysis.  Using publicly available information,
Hovde reviewed certain terms and financial characteristics, including historical
price-to-earnings ratio, price-to-tangible book ratio, price-to-assets ratio and
the core deposit premium paid at the time of transaction announcement, of thrift
merger and acquisition transactions.

                                       13

<PAGE>



         The first comparable group included  nationwide thrift  transactions in
which the sellers earned return on assets ("ROAs")  between 1.00% and 2.00% with
announce  dates  after  July  1,  1998.  This  analysis  yielded  24  comparable
transactions.  The average price to tangible  book value for these  transactions
was  211.4%,  and ranged from  115.1% to 397.9%.  The average  price to trailing
earnings for these  transactions  was 22.2x, and ranged from 10.0x to 45.0x. The
average price to assets was 27.8%,  and ranged from 17.0% to 50.9%.  The average
premium on core deposits was 21.6%, and ranged from 5.3% to 38.3%.

         The second  comparable group included thrift  transactions in which the
sellers  earned ROAs between  1.00% and 2.00%,  were  located in Georgia,  South
Carolina,  Virginia or North Carolina,  and with announce dates after January 1,
1998.  This analysis  yielded 12 comparable  transactions.  The average price to
tangible book value for these transactions was 208.1%, and ranged from 103.8% to
401.3%. The average price to trailing earnings for these transactions was 22.2x,
and  ranged  from 15.3x to 40.0x.  The  average  price to assets was 27.0%,  and
ranged from 14.7% to 50.9%.  The average premium on core deposits was 18.9%, and
ranged from 1.9% to 38.3%.

         Because  the  reasons  for and  circumstances  surrounding  each of the
transactions analyzed were so diverse and because of the inherent differences in
the businesses,  operations,  financial conditions and prospects of the Company,
NewSouth,  and the companies  included in the comparable  group,  Hovde believed
that  a  purely  quantitative  comparable  transaction  analysis  would  not  be
particularly  meaningful in the context of the evaluation of the fairness of the
Merger  Consideration.  Hovde believed that the  appropriate use of a comparable
transaction  analysis  in this  instance  would  involve  qualitative  judgments
concerning the differences between the characteristics of these transactions and
the Merger which would affect the acquisition  values of the acquired  companies
and the Company.

         Discounted  Terminal Value Analysis.  Hovde estimated the present value
of the Common Stock by assuming a range of discount rates from 11% to 13% and an
8% annual growth rate in earnings through 2004,  starting with earnings of $2.74
million in 1999. In arriving at the value of the Common Stock,  Hovde assumed an
earnings  growth rate of 5% from 2005 into  perpetuity.  This terminal value was
then  discounted,  along with yearly cash flows for 1999 through 2004, to arrive
at the present value for the Common Stock. These rates and values were chosen to
reflect different  assumptions regarding the required rates of return of holders
or  prospective  buyers of the Common Stock.  This  analysis and its  underlying
assumptions  yielded a range of value for the Company's  shares of approximately
$10.36 to $13.42, compared to a total Merger Consideration of $15.25 per share.

         Hovde is a nationally  recognized  investment  banking firm.  Hovde, as
part  of  its  investment  banking  business,  is  continuously  engaged  in the
valuation  of  businesses  and   securities  in  connection   with  mergers  and
acquisitions,  competitive  biddings,  private  placements  and  valuations  for
corporate and other purposes.  The Board of Directors  retained Hovde based upon
Hovde's experience and expertise and its familiarity with the Company.  Hovde is
acting as  financial  advisor to the  Company  in  connection  with the  Merger.
Pursuant to a letter  agreement  between the Company and Hovde,  the Company has
agreed to pay Hovde a fee equal to  $619,816,  $10,000 of which has been paid to
Hovde.  In  accordance  with the letter  agreement  with Hovde,  the Company has
reimbursed  Hovde  approximately  $3,000 for reasonable  out-of-pocket  expenses
incurred  in  connection  with the Merger and will  indemnify  Hovde and certain
related persons and entities against certain liabilities,  including liabilities
under securities laws, incurred in connection with its services.


                                       14

<PAGE>



Federal Income Tax Consequences

         The  following  is a  discussion  of the  material  federal  income tax
consequences of the  acquisition.  The discussion of the material federal income
tax  consequences  may not apply to special  situations,  such as the  Company's
stockholders,  if any,  who  received  their  Common  Stock upon the exercise of
employee  stock  options  or  otherwise  as  compensation,   and  the  Company's
stockholders  that  are  insurance  companies,   securities  dealers,  financial
institutions or foreign persons.

         The receipt of cash by a  stockholder  of the  Company in exchange  for
shares of the Common Stock pursuant to the Agreement  will  constitute a taxable
transaction to such stockholder for federal income tax purposes.  In general,  a
stockholder will recognize gain or loss upon the surrender of the  stockholder's
Common Stock equal to the  difference,  if any,  between (i) the total amount of
cash received in exchange for the shares of Common Stock  exchanged and (ii) the
stockholder's tax basis in such Common Stock. Any gain or loss will generally be
treated as  capital  gain or loss if the Common  Stock  exchanged  was held as a
capital asset in the hands of the stockholder.

         The cash  payments  due to the  holders  of the  Common  Stock upon the
exchange  thereof  pursuant to the Agreement (other than certain exempt entities
and persons) will  generally be subject to a 31% backup  withholding  tax by the
exchange agent under federal income tax law unless certain requirements are met.
Generally,  the exchange  agent  (NewSouth  Bank) will be required to deduct and
withhold  the  tax  if  (i)  the   stockholder   fails  to  furnish  a  taxpayer
identification  number  ("TIN") to the exchange  agent or fails to certify under
penalty of perjury that such TIN is correct,  (ii) the Internal  Revenue Service
("IRS") notifies the exchange agent that the TIN furnished by the stockholder is
incorrect,  (iii) the IRS notifies the exchange agent that the  stockholder  has
failed to report interest,  dividends or original issue discount in the past, or
(iv) there has been a failure by the  stockholder  to certify  under  penalty of
perjury that such stockholder is not subject to the 31% backup withholding tax.

         No ruling has been or will be  requested  from the IRS as to any of the
tax effects of any of the  transactions  discussed  in this proxy  statement  to
stockholders  of the  Company,  and no opinion  of  counsel  has been or will be
rendered  to  the  Company  with  respect  to  any of  the  tax  effects  of the
Acquisition to the Company's stockholders. There is no assurance that applicable
tax laws  will not  change,  on a current  or  retroactive  basis,  prior to the
occurrence of the Merger.

         Because the tax  consequences of the Merger may vary depending upon the
particular circumstances of each stockholder and other factors,  stockholders of
the  Company  are urged to  consult  their own tax  advisor to  determine  their
particular  tax  consequences  of the Merger  (including  but not limited to the
application and effect of state and local income and other tax laws).

- --------------------------------------------------------------------------------
                                  THE AGREEMENT
- --------------------------------------------------------------------------------

         THE  FOLLOWING IS A BRIEF SUMMARY OF THE  PROVISIONS OF THE  AGREEMENT.
THIS  SUMMARY IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL TEXT OF THE
AGREEMENT WHICH IS ATTACHED AS ANNEX A TO THIS PROXY STATEMENT.





                                       15

<PAGE>



Closing of the Merger

         If (i) the Company's  stockholders approve the Agreement,  and (ii) all
conditions of the Agreement have been satisfied or waived, the Closing will take
place as promptly as  practicable  thereafter.  Such  Closing will take place as
soon as  practicable  as  agreed by the  parties,  provided,  however,  that the
Closing will be no more than thirty (30) days after the  satisfaction  or waiver
of all conditions and/or obligations contained in the Agreement.

Effective Date

         As soon as practicable after each of the required  conditions set forth
in the  Agreement  have been  satisfied or waived,  New Sub and the Company will
file  articles  of merger with the  Secretary  of State of North  Carolina.  The
Merger will become  effective  at the time the articles of merger are filed with
the  Secretary of State of North  Carolina or at such later time as is set forth
in the articles of merger, which shall be immediately  following the Closing and
on the same day as the Closing if practicable.  It is currently anticipated that
the Closing will take place,  and the Merger will become  effective,  during the
fourth calendar quarter of 1999.

Interests of Certain Persons

         Certain members of the Company's management and its Board may be deemed
to have  interests  in the Merger in  addition  to their  interests,  if any, as
stockholders of the Company. These interests are described in more detail below.

         Outstanding Stock Options of the Company.  Upon the satisfaction of all
conditions  in the  Agreement,  immediately  prior to the Effective  Time,  each
holder of an outstanding stock option, whether or not the option is exercisable,
will receive from the Company in  cancellation  of such option a cash payment in
an amount determined by multiplying the number of shares of Common Stock subject
to option by such holder by an amount equal to the difference between the Merger
Consideration  and the per share exercise price of such option,  net of any cash
which must be withheld  under federal and state income tax  requirements.  Based
upon  the  Agreement,  there  will  be  an  aggregate  payout  of  $133,242  for
cancellation of 429,812 stock options held by executive officers and directors.

         Payment for Restricted  Stock. As of the Effective Time,  there will be
83,888  shares of Common  Stock  awarded  pursuant  to the RSP which will not be
deemed earned and non-forfeitable.  Each of Messrs. Bryan, Grantham, Hollinshed,
Holt,  Hutaff,  Lloyd,  McCoy,  Pate,  Ray,  Reaves,  Robertson,  and Strickland
currently have  restricted  stock equal to 4,297 shares,  10,315  shares,  4,297
shares, 4,297 shares,  4,297 shares, 2,750 shares, 4,297 shares,  19,770 shares,
4,297 shares, 19,770 shares, 3,438 shares, and 2,063 shares, respectively.  Upon
the satisfaction of all conditions set forth in the Agreement,  such awards will
vest and each  participant  in the RSP who has agreed to  surrender  such awards
shall  receive  a cash  payment  equal  to  $15.25  per  share of  Common  Stock
surrendered  plus dividend  equivalents  of $1.68 per share of restricted  stock
payable with respect to such shares up to the Effective Time.

         Employment   Agreements.   As  of  the  Effective  Time,  the  existing
employment  agreements  between  Home  Federal  and  each  of  Messrs.   Reaves,
Strickland,  and Lloyd will be terminated,  and in lieu thereof such individuals
will  enter  into  new  employment  agreements  with  NewSouth  Bank  with  base
compensation of $97,800,  $58,900, and $61,200,  respectively.  However, each of
Messrs.

                                       16

<PAGE>



Reaves,  Strickland and Lloyd may elect to receive  payment for the remainder of
the terms of their respective  employment agreements if they decide to terminate
their  employment  with  NewSouth  Bank before the terms of their  NewSouth Bank
employment  agreements  expire.  Messrs.  Reaves's and  Strickland's  employment
agreements with NewSouth Bank will have a thirty-six  month term and Mr. Lloyd's
employment  agreement with NewSouth Bank will have a forty-two  month term. As a
result of the Merger, Mr. Robertson's  employment will be terminated and he will
receive  approximately  $227,000 pursuant to his employment  agreement with Home
Federal.

         Addition  of  Director  and  Advisory  Board  of  Directors.  As of the
Effective  Time,  Mr. H.D.  Reaves,  Jr. will become a Director of NewSouth  and
NewSouth  Bank.  All of the  non-employee  directors  of Home  Federal as of the
Effective  Time will be invited by NewSouth  Bank to join a  community  advisory
board of  directors  to advise  and  assist  NewSouth  Bank with  respect to the
communities  served by Home Federal.  Such  appointment will be for a three year
basis and each person agreeing to serve on such advisory board of directors will
receive fees of $400 per month if the advisory board meets monthly or $1,200 per
quarter if the advisory board meets quarterly.

         Employee Stock Ownership  Plan.  Each employee  participant in the ESOP
will become fully vested in his or her ESOP account as of the Closing.  The ESOP
will be terminated  as of the Closing.  After payment at the Closing of the ESOP
debt to the Company,  the assets of the ESOP will be  allocated  to  participant
accounts.  Following the Closing,  the estimated payments to be made by the ESOP
to Messrs. Reaves, Pate, Grantham, Robertson, Strickland and Lloyd in connection
with their interest as  participants  in the ESOP and as a result of the Merger,
are   $280,000,   $130,000,   $155,000,   $195,000,   $155,000,   and  $155,000,
respectively.

         Director and Officer  Indemnification  and  Insurance.  For a period of
five (5) years  following  the  Effective  Time  NewSouth and NewSouth Bank will
indemnify,   and   advance   expenses   in  matters   that  may  be  subject  to
indemnification  to,  persons who served as directors or officers of the Company
or  Home  Federal  or  any   subsidiaries   on  or  before  the  Effective  Time
("Indemnities")  with respect to liabilities  and claims (and related  expenses,
including  fees and  disbursements  of counsel) made against them resulting from
their service as such prior to the Effective Time in accordance with and subject
to the requirements  and other  provisions of the Articles of Incorporation  and
Bylaws of NewSouth and NewSouth Bank in effect on August 9, 1999 and  applicable
provisions  of law to the same  extent as NewSouth is  obligated  thereunder  to
indemnify and advance expenses to its own directors and officers with respect to
liabilities  and claims  made  against  them  resulting  from their  service for
NewSouth and NewSouth Bank.

         NewSouth will cause the persons serving as officers or directors of the
Company  immediately  prior to the Effective  Time to be covered for a period of
five (5) years from the Effective Time by the directors' and officers' liability
insurance  policy   maintained  by  the  Company  (provided  that  NewSouth  may
substitute  therefor  policies  of  at  least  the  same  coverage  and  amounts
containing terms and conditions which are not materially less  advantageous than
such policy) with respect to acts or omissions  occurring prior to the Effective
Time which were  committed by such officers and  directors in their  capacity as
such;  provided,  however,  that in no event will NewSouth be required to expend
more than $35,000 to maintain or procure  insurance  coverage for such five year
period.

Exchange of Common Stock and Consideration to be Paid

         At  the  Effective   Time,  each  share  of  Common  Stock  issued  and
outstanding  immediately prior to the Effective Time (except  dissenting shares)
will automatically and without the necessity of any

                                       17

<PAGE>



action on the part of any stockholder,  be canceled and converted into the right
to receive $15.25 in cash. After the Effective Time, the holders of certificates
representing   shares  of  Common  Stock  will  cease  to  have  any  rights  as
stockholders   of  the   Company,   except  the  right  to  receive  the  Merger
Consideration  as provided in the  Agreement  and except with  respect to rights
applicable to dissenting shares.

         THE  COMPANY'S  STOCKHOLDERS  SHOULD NOT SEND THEIR STOCK  CERTIFICATES
UNTIL THEY RECEIVE WRITTEN INSTRUCTIONS.

         After the  Closing,  the stock  transfer  books of the Company  will be
closed and there  will be no  further  transfers  on the  transfer  books of the
Company.

Payment of Merger Consideration

         NewSouth Bank will act as the exchange agent (the "Exchange Agent") for
the exchange by the Company stockholders of their shares of Common Stock for the
Merger  Consideration.   After  the  Effective  Time,  holders  of  certificates
evidencing  outstanding  shares of Common Stock (other than dissenting  shares),
upon surrender of such  certificates to the Exchange Agent,  will be entitled to
receive the Merger  Consideration.  As soon as  practicable  after the Effective
Time, but not more than three (3) business days  thereafter,  the Exchange Agent
will send a notice and transmittal form to each Company stockholder of record at
the Effective  Time whose Common Stock will have been  converted into the Merger
Consideration  advising such stockholder of the  effectiveness of the Merger and
the procedure for  surrendering to the Exchange Agent  outstanding  certificates
formerly evidencing Common Stock in exchange for the Merger Consideration.  Upon
surrender,  each  certificate  evidencing  Common  Stock will be  canceled.  The
Exchange  Agent will pay by check to the Company  stockholders  who submit their
stock certificates  pursuant to these instructions an amount equal to $15.25 for
each of their shares  within three (3) business  days  following  receipt of the
stock certificate(s). Checks will be sent by first class mail.

         The Merger Consideration paid upon the surrender for exchange of Common
Stock in the Merger will be deemed to have been issued in full  satisfaction  of
all rights  pertaining to such shares of Common Stock.  No interest will be paid
or accrued on the cash payable upon surrender of such certificates.

         If payment for the Common  Stock is to be made to any person other than
the registered holder of the Common Stock  surrendered,  the amount of any stock
transfer or similar  taxes  (whether  imposed on the  registered  holder or such
person)  payable on account of the transfer of the Common Stock will be deducted
from the  amount  to be paid by the  Exchange  Agent or the  Exchange  Agent may
refuse to make such payment unless satisfactory  evidence of the payment of such
taxes, or exemption therefrom,  is submitted to the Exchange Agent. Shares as to
which  dissenting  stockholders'  rights have been  properly  perfected  will be
treated in the manner provided by the NCBCA.

         In the event any certificate for Common Stock has been lost,  stolen or
destroyed,  the Exchange  Agent will issue in exchange for such lost,  stolen or
destroyed  certificate,  upon the  making  of an  affidavit  of that fact by the
holder thereof,  the Merger  Consideration  as may be required  pursuant hereto;
provided,  however,  that  NewSouth  may, in its  discretion  and as a condition
precedent to the  issuance  thereof,  require the owner of such lost,  stolen or
destroyed  certificate to deliver a bond in such sum as it may reasonably direct
as indemnity against any claim that may be made against

                                       18

<PAGE>



NewSouth, the Company, the Exchange Agent or any other party with respect to the
certificate alleged to have been lost, stolen or destroyed.

Post Merger Agreements and Benefits

         Generally,  employees  of  the  Company  or  Home  Federal  who  become
employees of NewSouth or NewSouth Bank after the Effective Time (the "Continuing
Employees")  will be eligible to participate  in all benefit plans  sponsored by
NewSouth  or  NewSouth  Bank to the  same  extent  as other  similarly  situated
NewSouth or NewSouth Bank employees, recognizing prior service with Home Federal
for purposes of eligibility,  participation and vesting;  provided that NewSouth
will (i) not subject the Continuing Employees to any uninsured waiting period or
exclusion for  pre-existing  conditions  that was not in effect on the Effective
Time under the medical plan maintained by the Company or Home Federal,  and (ii)
provide  for a  carry-over  during  1999 or 2000 (as may be  applicable)  to the
replacement NewSouth or NewSouth Bank medical plan of all deductibles and annual
out of pocket contributions incurred during the period beginning January 1, 1999
or January 1, 2000 (as be may be applicable) through the Effective Time.

         Employees of Home Federal who become employees of NewSouth Bank will be
entitled to carry over to  NewSouth  Bank up to three days of accrued but unused
vacation  time but no  unused  sick  leave.  The  vacation  time for any of Home
Federal  employees  who become  employees of NewSouth  Bank will carry over past
December 31, 1999, but must be taken prior to December 31, 2000.

         Retention Bonus.  Certain  employees of Home Federal who continue to be
employed by NewSouth Bank for a period of one year from the Effective  Time will
be paid a  retention  bonus on the one year  anniversary  date of the  Effective
Time.  The maximum  aggregate  amount of the retention  bonus is estimated to be
$21,000.

         Severance Payment and 1999 Bonus. NewSouth will pay a severance benefit
to any person who was a full time employee of Home Federal  immediately prior to
the  Effective  Time and whose  employment  with  NewSouth or  NewSouth  Bank is
involuntarily  terminated  during the one (1) year period  commencing  as of the
Effective Time. The severance payment  obligations of NewSouth will not apply to
(a) any person who has an employment agreement with the Company or Home Federal,
or (b) any employee who is terminated for cause.

         If the  Effective  Time occurs prior to December 10, 1999, on or before
December 20, 1999 NewSouth  will pay a 1999 bonus to Home Federal  employees who
continue to be employees of NewSouth on December 20, 1999 or who are  terminated
by NewSouth  without  cause after the  Effective  Time and prior to December 20,
1999. The maximum aggregate amount of such bonus is approximately $104,000.

         Pension Plan. At the Effective Time,  Home Federal's  pension plan will
be merged with and into  NewSouth  Bank's  pension  plan,  and  thereafter  each
Continuing  Employee will be entitled to participate in NewSouth  Bank's pension
plan to the same extent as other  similarly  situated  NewSouth or NewSouth Bank
employees.  Such Continuing  Employees will receive credit under NewSouth Bank's
pension  plan for their prior  periods of service to Company or Home Federal for
purposes of determining  eligibility and vesting,  and no participant's  accrued
benefit  under Home  Federal's  pension  plan will be reduced as a result of the
merger of Home  Federal's  pension plan with and into  NewSouth  Bank's  pension
plan.  Continuing  Employees will accrue  benefits under NewSouth Bank's pension
plan for service with NewSouth and NewSouth Bank after the Effective Time.

                                       19

<PAGE>



Dissenters' Rights

         The  stockholders of the Company may be entitled to assert  dissenters'
rights under Article 13 of the North Carolina  Business  Corporation Act, a copy
of which is  attached  as Annex C to this proxy  statement.  A  stockholder  who
wishes to assert dissenters' rights:

     1.   must give to the  Company,  and the  Company  must  actually  receive,
          before a vote on the Agreement is taken,  written notice of his intent
          to demand payment for his shares if the Merger is effectuated; and

     2.   the stockholder must not vote his shares in favor of the Agreement.

Dissenters  will be  notified  as to the  date  the  Agreement  is  approved  by
stockholders.  A failure to vote  against the  Agreement  will not  constitute a
waiver of a stockholder's  dissenter  rights.  A vote against the Agreement will
not satisfy the state law requirements for notice.

         Dissenting  Shares are any shares of Common  Stock held by a holder who
dissents from the Merger and becomes entitled to obtain payment for the value of
such shares of Common Stock pursuant to the NCBCA.  Any  Dissenting  Shares will
not,  after the  Effective  Time, be entitled to vote for any purpose or receive
any dividends or other distributions, will not be entitled to receive the Merger
Consideration  and will be entitled  only to such rights as are set forth in the
NCBCA;  provided  however,  that  shares of Common  Stock  held by a  dissenting
stockholder  who  subsequently  withdraws a demand for payment,  fails to comply
fully with the  requirements  of the NCBCA,  or otherwise fails to establish the
right of such  stockholder  to be paid the  value of such  stockholders'  shares
under the NCBCA will be deemed to be  converted  into the right to  receive  the
Merger  Consideration.  All negotiations  with respect to payment for Dissenting
Shares will be handled by NewSouth.

         In  certain  circumstances,  NewSouth  has the right to  terminate  the
Agreement  if more than 7% of the  outstanding  shares of  Common  Stock  assert
dissenters'  rights.  Further,  if more  than 20% of the  outstanding  shares of
Common Stock assert dissenters' rights, the Company,  in certain  circumstances,
may be required to pay NewSouth $2,000,000 if the Agreement is terminated.

Business Pending Consummation

         The Company and Home Federal  have agreed not to take  certain  actions
relating to the  operation of the Company  pending  consummation  of the Merger,
without the prior written consent of NewSouth,  except as otherwise permitted by
the Agreement. These actions include, without limitation:

          *    The Company and its subsidiaries will conduct their business only
               in the ordinary  course,  and maintain their books and records in
               accordance  with past  practices  and not to take any action that
               would (i)  adversely  affect the  ability to obtain  governmental
               approval  of the Merger or (ii)  adversely  affect the  Company's
               ability to perform its obligations under the Agreement;

          *    declare,  set  aside  or pay  any  dividend  or  make  any  other
               distribution  with  respect  to  Common  Stock,  except  for  the
               declaration  and payment of the regular  quarterly cash dividends
               in  accordance  with past practice and in an amount not to exceed
               $0.13 per share of Common Stock anticipated to be paid in October
               1999;


                                       20

<PAGE>



          *    reacquire  any of the  Company's  outstanding  shares of  capital
               stock;

          *    issue or sell or buy any shares of capital  stock of the  Company
               or any of its subsidiaries,  except shares of Common Stock issued
               or bought (in  accordance  with past  practice)  as  contemplated
               pursuant to the RSP;

          *    effect any stock split, stock dividend or other  reclassification
               of the Common Stock; or

          *    grant  any  options  or issue  any  warrants  exercisable  for or
               securities  convertible or exchangeable into capital stock of the
               Company  or any  subsidiary  or grant any stock  appreciation  or
               other rights with  respect to shares of capital  stock of Company
               or of any subsidiary.

No Solicitation

         Until the Effective Time or the  termination of the Agreement  pursuant
to its  terms,  the  Company  agrees  that it will not  authorize,  and will not
authorize any of its subsidiaries,  or any of its or their officers,  directors,
employees,  agents or other representatives  ("Representatives") to, directly or
indirectly, (A) initiate,  solicit, encourage or otherwise facilitate (including
by way of furnishing  information),  any inquiries or the making of any proposal
or offer that constitutes,  or may reasonably be expected to lead to, a Takeover
Proposal,  or (B) enter into or maintain or continue  discussions  or  negotiate
with any  person  in  furtherance  of such  inquiries  or to  obtain a  Takeover
Proposal, or (C) agree to, approve, recommend, or endorse any Takeover Proposal,
or authorize or permit any of its or their  subsidiaries or  Representatives  to
take any such action; provided, however, that nothing contained in the Agreement
prohibits the Board of Directors from (i) furnishing information to, or engaging
in  discussions or  negotiations  with, any person in response to an unsolicited
bona fide written Takeover Proposal,  (ii) recommending such an unsolicited bona
fide  written  Takeover  Proposal  to the  stockholders  of the Company or (iii)
entering  into any agreement or letter of intent with any person with respect to
a Takeover  Proposal,  if and only to the extent in each case that (a) the Board
of  Directors  concludes in good faith (after  consultation  with its  financial
advisors) that such Takeover Proposal would constitute a superior proposal,  (b)
the Board of Directors determines in good faith (after consultation with outside
legal  counsel) that the failure to take such action would result in a breach by
the Board of Directors of its  fiduciary  duties to the  Company's  stockholders
under  applicable  law,  and (c) prior to  furnishing  such  information  to, or
entering  into  discussions  or  negotiations  with,  such  person,  the Company
provides  prompt  written notice to NewSouth to the effect that it is furnishing
information to, or entering into  discussions or negotiations  with, such person
(which notice will identify the nature and material terms of the proposal).

         "Takeover  Proposal" means any proposal,  other than as contemplated by
the Agreement,  for a merger or other business combination involving the Company
or any of its  subsidiaries  or for the  acquisition  of a ten percent  (10%) or
greater equity interest in the Company or any  subsidiary,  or for the purchase,
lease or other acquisition of a substantial portion of the assets of the Company
or any subsidiary (other than loans or securities sold in the ordinary course).

Cooperation of the Parties

         Until the Effective Time, NewSouth,  the Company and their subsidiaries
will use their best efforts,  and take all actions necessary or appropriate,  to
consummate the Merger and the other  transactions  contemplated by the Agreement
at the earliest practicable date. NewSouth, NewSouth

                                       21

<PAGE>



Bank and New Sub, on one hand,  and the Company and Home  Federal,  on the other
hand,  agree not to knowingly  take any action that would (i)  adversely  effect
their respective ability to obtain the necessary  governmental approvals or (ii)
adversely affect their respective ability to perform their obligations under the
Agreement. Each of the parties to the Agreement will promptly furnish each other
with  copies  of  written  communications  received  by  them  or any  of  their
respective  subsidiaries  from,  or  delivered  by any of the  foregoing  to any
governmental  entity  in  respect  of  the  transactions   contemplated  by  the
Agreement.

Amendment of Home Federal's Federal Stock Charter

         Subject to the Board of Directors'  fiduciary  duties,  the Company and
Home Federal will take all actions  necessary  to amend Home  Federal's  federal
stock charter  ("Charter  Amendment") to allow the transactions  contemplated by
the  Agreement,  provided  that the  Company  and  Home  Federal  may make  such
amendment contingent upon consummation of the Merger.

Accounting Treatment

         NewSouth is  expected to use the  purchase  method of  accounting  with
respect to its acquisition of the Company in the Merger.

Regulatory Approvals

         The Merger  will  generally  require  the  approval of the FDIC and the
Commission.  The Merger  will also be subject to the prior  notification  of the
FRB, the OTS and other regulatory authorities.

         The  Regulations of the FDIC provide for the  publication of notice of,
and the  opportunity  of  administrative  hearings  relating to, the  respective
applications  for approval  noted and described  above.  Interested  parties may
intervene in the approval proceedings.  If an interested party intervenes,  such
intervention  could  substantially  delay the regulatory  approvals required for
consummation of the Merger.

         An  application  seeking  FDIC  approval of the Merger and the required
notice  to be filed  with the FRB were  filed  with the  appropriate  regulatory
authorities on September 7, 1999. The required regulatory approvals had not been
received  as of the date of  mailing of this proxy  statement  but the  Company,
NewSouth,  and NewSouth Bank have no reason to believe that such  approvals will
not be received.

         The Merger cannot  proceed in the absence of the  requisite  regulatory
approvals.  There can be no assurance  that such  regulatory  approvals  will be
obtained,  and, if the Merger is  approved,  there can be no assurance as to the
date of any  such  approvals.  There  can  also be no  assurance  that  any such
approvals  will not  contain  a  condition  or  requirement  which  causes  such
approvals  to fail to satisfy  the  conditions  set forth in the  Agreement  and
described  below under "--  Conditions to the Merger."  There can likewise be no
assurance that the U.S.  Department of Justice or a state Attorney  General will
not  challenge  the Merger  or, if such a  challenge  is made,  as to the result
thereof.

Conditions to the Merger

         General.  The  obligations of NewSouth,  NewSouth Bank, and New Sub and
the  Company  and Home  Federal to  complete  the Merger  will be subject to the
following conditions:


                                       22

<PAGE>



          1.   The holders of the  outstanding  shares of Common Stock will have
               approved the Agreement  and the Merger and as otherwise  required
               by  applicable  law and the Charter  Amendment  will be effective
               under applicable law.

          2.   No order,  decree or injunction will have been entered and remain
               in  force  restraining  or  prohibiting  the  Merger  or  related
               transactions,   in  any   legal,   administrative,   arbitration,
               investigatory or other proceedings.

          3.   To the extent  required  by  applicable  law or  regulation,  all
               approvals  of  or  filings  with  any   governmental   authority,
               including without limitation those of the OTS, the FDIC, FRB, the
               Commission, the Federal Trade Commission,  Department of Justice,
               the SEC, and any state  securities  authorities,  as  applicable,
               will have been obtained or made and any waiting periods will have
               expired in  connection  with the  consummation  of the Merger and
               related   transactions.   All  other   statutory  or   regulatory
               requirements for the valid consummation of the Merger and related
               transactions will have been satisfied.

         Conditions to NewSouth's,  NewSouth Bank's,  and New Sub's  Obligations
Under the Agreement.  The obligations of NewSouth,  NewSouth Bank and New Sub to
effect the Merger and the  transactions  contemplated  in the Agreement  will be
subject to the following additional conditions to the extent not waived:

          1.   NewSouth  will have  received  from  Malizia  Spidi & Fisch,  PC,
               special  counsel  to the  Company,  an  opinion  dated  as of the
               Closing covering the matters set forth in the Agreement.

          2.   The Company and Home  Federal will have  obtained  all  necessary
               third party  consents or approvals in connection  with the Merger
               and related  transactions,  the absence of which would materially
               and adversely affect the Company and the Company's  subsidiaries,
               taken as a whole.

          3.   Between the date of the Agreement and the date of Closing,  there
               will  not  have  occurred  any  material  adverse  change  in the
               financial condition, business, results of operations or assets of
               the Company or the Company's subsidiaries, taken as a whole other
               than any such change  attributable to or resulting from year 2000
               compliance,   changes  in  economic   conditions   applicable  to
               depository   institutions  generally  or  in  general  levels  of
               interest  rates  affecting  both the  Company  and  NewSouth to a
               similar extent and in a similar manner.

          4.   The  representations  and  warranties  of the  Company  and  Home
               Federal  will be true in all material  respects at the  Effective
               Time with the same  effect as though made at the  Effective  Time
               (or on the date  when made in the case of any  representation  or
               warranty  which  specifically  relates to an earlier  date);  the
               Company and Home Federal will have performed all  obligations and
               complied with each covenant,  in all material  respects,  and all
               conditions  under the Agreement on their parts to be performed or
               complied with at or prior to the Effective  Time; and the Company
               will  have  delivered  to  NewSouth  a  certificate,   dated  the
               Effective  Time and  signed by its chief  executive  officer  and
               chief financial officer, to such effect.


                                       23

<PAGE>



          5.   Neither the Company nor any of its  subsidiaries  will be a party
               to  any  pending   litigation,   reasonably   probable  of  being
               determined  adversely  to the  Company or any  subsidiary,  which
               would have a material  adverse effect on the business,  financial
               condition  or  results  of  operations  of the  Company  and  its
               subsidiaries, taken as a whole.

          6.   All   governmental   approvals   required   to   consummate   the
               transactions   contemplated  by  the  Agreement  will  have  been
               obtained without the imposition of any conditions which NewSouth,
               NewSouth Bank and New Sub reasonably and in good faith  determine
               to be unduly  burdensome  upon the  conduct  of the  business  of
               NewSouth,  NewSouth  Bank  or New  Sub  and,  in  the  reasonable
               judgment  of  NewSouth,   substantially   diminish  the  benefits
               expected  to be  received  by  NewSouth  from the  Merger and the
               transactions contemplated by the Agreement.

          7.   All of the  outstanding  stock  options of the Company  will have
               been terminated or canceled as contemplated by the Agreement.

          8.   NewSouth will have received, to its reasonable satisfaction,  any
               Phase  II  Environmental   Reports  as  is  contemplated  in  the
               Agreement.

          9.   All  participants  in the RSP,  whose awards for shares of Common
               Stock will not be deemed  earned and  non-forfeitable  before the
               Effective  Time,  will  have  entered  into a  written  surrender
               agreement.

          10.  No  greater  than 7% of the  outstanding  shares of Common  Stock
               entitled to vote at the Meeting will have  delivered  the written
               notice of intent to demand payment pursuant to the NCBCA.

          11.  NewSouth  and the  Company  will  have  received  an  opinion  of
               NewSouth's  special counsel  substantially to the effect that (i)
               NewSouth,  NewSouth  Bank  and New Sub and the  Company  and Home
               Federal will not recognize any gain or loss upon the  acquisition
               of the Common  Stock in the  Merger,  (ii) the  Company  will not
               recognize  any  gain or loss  upon  its  distribution  of all its
               assets to, and the assumption of all its liabilities by, NewSouth
               Bank  in the  liquidation  of the  Company;  (iii)  NewSouth  and
               NewSouth Bank will not recognize any gain or loss upon receipt of
               all the  assets  and  assumption  of all the  liabilities  of the
               Company in the  liquidation  of the Company;  and (iv)  NewSouth,
               NewSouth  Bank,  the Company and Home Federal will not  recognize
               any gain or loss as a result of the merger of Home  Federal  into
               NewSouth Bank, with NewSouth Bank surviving.

          12.  Each of the  persons  serving  as a  director  or  officer of the
               Company and Home Federal or any subsidiary of either will, at the
               Closing, submit his/her written resignation,  effective as of the
               Effective Time.

         Conditions to the Company's and Home  Federal's  Obligations  Under the
Agreement.  The obligations of the Company and Home Federal to effect the Merger
and the  transactions  contemplated  in the  Agreement  will be  subject  to the
following additional conditions to the extent not waived:


                                       24

<PAGE>



          1.   Company will have received from  NewSouth's  counsel,  an opinion
               dated as of the  Closing  covering  the  matters set forth in the
               Agreement.

          2.   The  representations and warranties of NewSouth and NewSouth Bank
               will be true in all material  respects at the Effective Time with
               the same effect as though made at the  Effective  Time (or on the
               date  when  made in the case of any  representation  or  warranty
               which  specifically  relates  to  an  earlier  date);   NewSouth,
               NewSouth Bank and New Sub will have performed all obligations and
               complied with each covenant,  in all material  respects,  and all
               conditions  under the Agreement on their parts to be performed or
               complied  with at or prior to the  Effective  Time;  and NewSouth
               will  have  delivered  to the  Company a  certificate,  dated the
               Effective  Time and  signed by its chief  executive  officer  and
               chief financial officer, to such effect.

          3.   The Exchange Agent in its fiduciary  capacity will have certified
               receipt of the aggregate Merger  Consideration  for all shares of
               Common Stock to be acquired.

          4.   In addition to any  governmental  approvals,  NewSouth,  NewSouth
               Bank and New Sub will have  obtained  all  necessary  third party
               consents or approvals in connection with the Merger,  the absence
               of which would  materially and adversely  affect NewSouth and its
               subsidiaries, taken as a whole.

          5.   There will not be any  restriction  with  respect to the payments
               contemplated by the Agreement.

Termination of the Agreement and Abandonment of the Merger

         The  Agreement  and the  Merger may  generally  be  terminated  after a
Termination  Event and at any time before the Effective Time,  whether before or
after approval thereof by stockholders of the Company, as provided below:

          *    By mutual  consent of the  parties,  evidenced  by their  written
               agreement.

          *    At the election of either party,  evidenced by written notice, if
               the Closing  will not have  occurred on or before March 31, 2000,
               or such later date as will have been  agreed to in writing by the
               parties; provided,  however, that the right to terminate will not
               be available to any party whose  failure to perform an obligation
               under the  Agreement  has been the cause of, or has  resulted in,
               the failure of the Closing to occur on or before such date.

          *    By NewSouth upon delivery of written notice of termination to the
               Company  if  any  event  occurs  which  renders   impossible  the
               satisfaction  in  any  material   respect  one  or  more  of  the
               conditions to the obligations of NewSouth,  NewSouth Bank and New
               Sub to effect  the  Merger  and  noncompliance  is not  waived by
               NewSouth,  provided,  however,  that such notice  will  include a
               statement of the grounds thereof and the Company and Home Federal
               will  have  thirty  (30)  days  thereafter  to cure the  event or
               conditions  cited in such notice (to the extent  curable)  and if
               the Company or Home Federal cures the events or conditions giving
               rise to such grounds to the  satisfaction  of NewSouth,  NewSouth
               will not have any right to  terminate  the  Agreement  based upon
               such specified events or conditions, and provided,  however, that
               the right to terminate

                                       25

<PAGE>



               will not be  available  to NewSouth  where  NewSouth's,  NewSouth
               Bank's or New Sub's  failure to perform an  obligation  under the
               Agreement  has been the cause of, or has resulted in, the failure
               of the Closing to occur.

          *    By the Company upon delivery of written  notice of termination to
               NewSouth  if  any  event  occurs  which  renders   impossible  of
               satisfaction  in  any  material   respect  one  or  more  of  the
               conditions to the  obligations of the Company and Home Federal to
               effect the Merger and noncompliance is not waived by the Company,
               provided,  however,  that such notice will include a statement of
               the grounds thereof and NewSouth, NewSouth Bank, and New Sub will
               have thirty (30) days thereafter to cure the events or conditions
               cited in such  notice (to the extent  curable)  and if  NewSouth,
               NewSouth  Bank, or New Sub cures the events or conditions  giving
               rise to such  grounds to the  satisfaction  of the  Company,  the
               Company will not have any right to terminate the Agreement  based
               upon such specified events or conditions, and provided,  however,
               that the right to terminate  will not be available to the Company
               where the  Company's  or Home  Federal's  failure  to  perform an
               obligation  under  the  Agreement  has been the  cause of, or has
               resulted in, the failure of the Closing to occur.

          *    By the Company in  connection  with  entering  into a  definitive
               agreement  or letter of intent with any person with  respect to a
               Takeover  Proposal,  provided it has complied with all provisions
               thereof.

          *    At any time prior to the Effective Time, by NewSouth,  if (i) the
               Board of Directors  withdraws or modifies its  recommendation  of
               the  Agreement  or the Merger in a manner  materially  adverse to
               NewSouth or will have resolved or publicly announced or disclosed
               to any third party its  intention  to do any of the  foregoing or
               the Board of Directors will have  recommended to the stockholders
               of the Company any Takeover Proposal or resolved to do so; (ii) a
               tender  offer or  exchange  offer for 25  percent  or more of the
               outstanding shares of Common Stock is commenced or a registration
               statement with respect thereto will have been filed and the Board
               of Directors,  within 10 days after such tender offer or exchange
               offer  is  so  commenced,   either  fails  to  recommend  against
               acceptance of such tender or exchange  offer by its  stockholders
               or takes no  position  with  respect  to the  acceptance  of such
               tender  or  exchange  offer by its  stockholders;  or  (iii)  the
               Company  enters into a  definitive  agreement  with  respect to a
               Takeover Proposal.

          *    By  NewSouth  at any time  within 10 days of  receipt of the last
               Phase II Report to be delivered as  contemplated in the Agreement
               if the  costs to  bring  the  properties  (either  singularly  or
               together  with other  properties)  which are the  subject of such
               Phase  II  Reports  into  material   compliance  with  applicable
               environmental laws is projected to exceed $350,000.

         In the event of the  termination and abandonment of the Agreement , the
Agreement  will  generally  become void and have no effect,  except that certain
provisions of the Agreement will survive any such  termination and  abandonment.
The  termination of the Agreement will generally not relieve the breaching party
from   liability   for  an  uncured   intentional   and  willful   breach  of  a
representation,   warranty,   covenant,   or  agreement   giving  rise  to  such
termination.



                                       26

<PAGE>



Payment of Expenses

         Each party to the  Agreement  will bear and pay all costs and  expenses
incurred by it or on its behalf in connection with the transactions contemplated
by the Agreement.

Termination Fee

         In order to induce  NewSouth,  NewSouth  Bank and New Sub to enter into
the Agreement and as a means of compensating NewSouth, NewSouth Bank and New Sub
for the substantial direct and indirect monetary and other costs incurred and to
be incurred in connection with the Merger and the  transactions  contemplated by
the Agreement,  the Company and Home Federal agree to pay NewSouth $2,000,000 if
the Agreement is terminated after a Termination Event because:

          *    the Closing does not occur on or before March 31, 2000;  provided
               that the right to terminate the Agreement is not available to any
               party whose failure to perform an obligation  under the Agreement
               has been the cause of, or has  resulted  in,  the  failure of the
               Closing to occur on or before March 31, 2000;

          *    the  Company  fails  to  obtain   stockholder   approval  of  the
               Agreement;

          *    NewSouth does not receive the required opinion from Malizia Spidi
               & Fisch, PC;

          *    the  representations  and  warranties  of the  Company  and  Home
               Federal are not true in all  material  respects at the  Effective
               Time;

          *    outstanding  stock  options of the Company are not  terminated or
               canceled;

          *    all  participants  in the RSP have  not  entered  into a  written
               surrender agreement;

          *    20% of the outstanding  shares of Common Stock have delivered the
               written notice of intent to demand payment under the NCBCA;

          *    each director or officer of the Company or any subsidiary has not
               submitted his resignation, effective as of the Effective Time;

          *    the  Company  enters  into a  definitive  agreement  or letter of
               intent with any person with respect to a Takeover Proposal; or

          *    the Board of Directors  withdraws or modifies its  recommendation
               of the Agreement or the Merger in a manner materially  adverse to
               NewSouth or the Board  publically  announced  or disclosed to any
               third party its intention to do any of the foregoing or the Board
               recommends to the Company's  stockholders any Takeover  Proposal,
               or the Board fails to recommend  against  acceptance  of a tender
               offer or exchange offer (or takes no position with respect to the
               acceptance of such tender offer or exchange offer) within 10 days
               after it is commenced,  provided that prior to such termination a
               Termination Event will have occurred.




                                       27

<PAGE>



         Termination Event will mean either of the following:

          A.   The Company or any subsidiary, without having received NewSouth's
               prior written consent, will have entered into a written agreement
               to engage in a  Takeover  Proposal  with any  person  other  than
               NewSouth or any  affiliate  of NewSouth or the Board of Directors
               will  have  recommended  that  the  stockholders  of the  Company
               approve or accept any  Takeover  Proposal  with any person  other
               than NewSouth or any affiliate of NewSouth; or

          B.   After a bona fide  written  proposal is made by any person  other
               than  NewSouth or any affiliate of NewSouth to the Company or its
               stockholders  to engage in a Takeover  Proposal,  (1) the Company
               will have  breached any covenant or  obligation  contained in the
               Agreement and such breach would entitle NewSouth to terminate the
               Agreement, (2) the stockholders of the Company do not approve the
               Agreement at the Meeting or the Board of Directors  will have (a)
               withdrawn or modified in a manner materially  adverse to NewSouth
               the  recommendation of the Board of Directors with respect to the
               Agreement,  or  announced  or  disclosed  to any third  party its
               intention to do so or (b) failed to  recommend,  in the case of a
               tender  offer or  exchange  offer for the Common  Stock,  against
               acceptance  of  such  tender  offer  or  exchange  offer  to  its
               stockholders  or takes no position  with respect to acceptance of
               such tender offer or exchange  offer by its  stockholders  or (3)
               the  Board  of  Directors   makes  the   Company's   Articles  of
               Incorporation inapplicable to such Takeover Proposal.

         No such payment will be due or payable to NewSouth  under the Agreement
unless,  in addition to one of the  above-mentioned  events,  the Company and/or
Home Federal enter into a written  definitive  agreement with a third party with
respect  to a  Takeover  Proposal  within 15  months  after  termination  of the
Agreement  or  within  such 15 month  period  any  third-party  person or entity
acquires 25% or more of the outstanding Common Stock.

Waiver; Amendment

         Prior to the Closing,  any provision of the Agreement may generally be:
(i) waived in writing by the party benefitted by the provision;  or (ii) amended
or modified at any time (including the structure of the transaction)  only by an
agreement in writing among the parties thereto.

- --------------------------------------------------------------------------------
                                   ACCOUNTANTS
- --------------------------------------------------------------------------------

         The Company's  independent certified public accountants are expected to
attend the Meeting  and  therefore  will be  available  to make a  statement  or
respond to stockholders' questions.

- --------------------------------------------------------------------------------
                              FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

         The Company's 1998 Annual Report to Stockholders  and Quarterly  Report
on Form 10-Q for the Quarter  Ended June 30, 1999 are included as Exhibits 1 and
2 to this proxy statement.

- --------------------------------------------------------------------------------
                              STOCKHOLDER PROPOSALS
- --------------------------------------------------------------------------------

         The Board of  Directors is not aware of any business to come before the
Meeting other than the matter described above in this proxy statement.  However,
execution of a proxy confers on the

                                       28

<PAGE>



designated  proxy holder  discretionary  authority with respect to other matters
that may come before the Meeting or any adjournment of the Meeting.  In order to
be eligible for inclusion in the proxy  materials for the Company's  2000 Annual
Meeting of Stockholders, any stockholder proposal to take action at such meeting
must have been received at the Company's  executive offices at 241 Green Street,
Fayetteville,  North Carolina 28301, no later than August 16, 1999. In the event
the Company receives notice of a stockholder proposal to take action at the 2000
Annual  Meeting of  stockholders  that is not  submitted  for  inclusion  in the
Company's proxy material, or is submitted for inclusion but is properly excluded
from the proxy  material,  the persons named in the proxy sent by the Company to
its  stockholders  may  exercise  their  discretion  to vote on the  stockholder
proposal in accordance with their best judgment if notice of the proposal is not
received at the Company's executive offices by November 28, 1999.

- --------------------------------------------------------------------------------
                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
- --------------------------------------------------------------------------------

         The following  documents  filed by the Company with the  Securities and
Exchange  Commission  (File No.  0-27620)  under  Section  13(a) or 15(d) of the
Exchange Act are hereby incorporated by reference in this Proxy Statement:

          (i)  the  Company's  Annual  Report  on Form  10-K for the year  ended
               September 30, 1998;

          (ii) the Company's  Current Report on Form 8-K, dated August 11, 1999;
               and

          (iii)the  Company's  Form 10-Q for the  quarters  ended  December  31,
               1998, and March 31, 1999.

Any statement contained in a document  incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this proxy  statement to the
extent that a statement  contained  herein  modifies or supersedes  that earlier
statement.  Any statement so modified or superseded shall not be deemed,  except
as so modified or superseded, to constitute a part of this proxy statement.

- --------------------------------------------------------------------------------
                               PROXY SOLICITATION
- --------------------------------------------------------------------------------

         The Company has  retained  Regan & Associates  to assist in  soliciting
proxies and to send proxy  materials to brokerage  houses and other  custodians,
nominees  and  fiduciaries  for  transmittal  to  their   principals.   Expenses
associated  with the  retention of Regan &  Associates  are not  anticipated  to
exceed $3,500 (plus reimbursement of certain incurred expenses) and will be paid
by the Company. The Company will reimburse brokerage firms and other custodians,
nominees and  fiduciaries  for reasonable  expenses  incurred by them in sending
proxy  materials  to the  beneficial  owners of Common  Stock.  In  addition  to
solicitations by mail, directors, officers, and regular employees of the Company
may solicit proxies  personally or by telegraph or telephone without  additional
compensation.

                                              BY ORDER OF THE BOARD OF DIRECTORS


                                              /s/Allen Lloyd
                                              ----------------------------------
                                              Allen Lloyd
                                              Secretary

Fayetteville, North Carolina
October 15, 1999

                                       29
<PAGE>


                           GREEN STREET FINANCIAL CORP
                                  FORM OF PROXY
                         SPECIAL MEETING OF STOCKHOLDERS
                                NOVEMBER 17, 1999

     The  undersigned  hereby  appoints  the Board of  Directors of Green Street
Financial  Corp  (the  "Company"),   or  its  designee,   with  full  powers  of
substitution,  to act as attorneys and proxies for the undersigned,  to vote all
shares of Common Stock of the Company which the  undersigned is entitled to vote
at the Special Meeting of Stockholders (the "Meeting"), to be held at the office
of the Company 241 Green Street,  Fayetteville,  North  Carolina on November 17,
1999,  at 5:15 p.m. and at any and all  adjournments  thereof,  in the following
manner:

                                                        FOR   AGAINST   ABSTAIN
                                                        ---   -------   -------

1.   To consider and vote upon a proposal to approve    |_|     |_|       |_|
     the Agreement and Plan of Merger, dated
     August 9, 1999 (the "Agreement"), by and among
     NewSouth Bancorp, Inc. ("NewSouth"), NewSouth
     Bank, Washington Financial, Inc. ("New Sub"), the
     Company, and Home Federal Savings and Loan
     Association ("Home Federal") pursuant to which,
     (i) NewSouth would cause NewSouth Bank's wholly
     owned subsidiary, New Sub, to merge with and into
     the Company (the "Merger"); and (ii) each
     outstanding share of the Company common stock
     would be converted into the right, to receive a
     cash payment of $15.25 from NewSouth upon
     completion of the Merger, subject to the terms
     and conditions contained in the Agreement.

Note:  Executing this proxy permits such attorneys and proxies to vote, in their
discretion,  upon such other business as may properly come before the Meeting or
any adjournments thereof.

The Board of Directors recommends a vote "FOR" the above listed proposition.

- --------------------------------------------------------------------------------
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY WILL BE VOTED FOR EACH OF THE PROPOSITIONS  STATED.  IF ANY OTHER BUSINESS
IS  PRESENTED AT SUCH  MEETING,  THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS
PROXY IN THEIR BEST JUDGMENT.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS
OF NO OTHER BUSINESS TO BE PRESENTED AT THE MEETING.
- --------------------------------------------------------------------------------
<PAGE>

                THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

     Should the  undersigned be present and elect to vote at the Meeting,  or at
any adjournments thereof, and after notification to the Secretary of the Company
at the Meeting of the stockholder's  decision to terminate this proxy, the power
of said attorneys and proxies shall be deemed terminated and of no further force
and effect.  The undersigned may also revoke this proxy by filing a subsequently
dated proxy or by written notification to the Secretary of the Company of his or
her decision to terminate this proxy.

     The  undersigned  acknowledges  receipt  from  the  Company  prior  to  the
execution  of this proxy of a Notice of Special  Meeting of  Stockholders  and a
proxy statement dated October 15, 1999.



                                                    Please check here if you
Dated:                       , 1999        |_|      plan to attend the Meeting.
      -----------------------


- ------------------------------------       ---------------------------------
PRINT NAME OF STOCKHOLDER                  PRINT NAME OF STOCKHOLDER


- ------------------------------------       ---------------------------------
SIGNATURE OF STOCKHOLDER                   SIGNATURE OF STOCKHOLDER



Please  sign  exactly  as your name  appears  on this  proxy.  When  signing  as
attorney, executor,  administrator,  trustee, or guardian, please give your full
title. If shares are held jointly, each holder should sign.

- --------------------------------------------------------------------------------
PLEASE  COMPLETE,  DATE,  SIGN,  AND MAIL THIS PROXY  PROMPTLY  IN THE  ENCLOSED
POSTAGE-PREPAID ENVELOPE.
- --------------------------------------------------------------------------------
<PAGE>
                                                                         ANNEX A





                          AGREEMENT AND PLAN OF MERGER
                               (WITHOUT SCHEDULES)



<PAGE>



                          AGREEMENT AND PLAN OF MERGER


         THIS AGREEMENT AND PLAN OF MERGER  ("Agreement")  is dated as of August
9,  1999,  by  and  among  NEWSOUTH  BANCORP,   INC.,  a  Virginia   corporation
("NewSouth"),  NEWSOUTH BANK, a North Carolina  commercial bank and wholly owned
subsidiary  of  NewSouth  ("Bank"),  and  WASHINGTON  FINANCIAL,  INC.,  a North
Carolina  corporation and wholly owned subsidiary of Bank ("New Sub"); and GREEN
STREET  FINANCIAL  CORP,  a North  Carolina  corporation  ("Company"),  and HOME
FEDERAL SAVINGS AND LOAN ASSOCIATION,  a Federally chartered savings association
and wholly owned subsidiary of Company ("Savings").

         WHEREAS,  NewSouth,  a bank holding company,  with principal offices in
Washington, North Carolina, owns all of the issued and outstanding capital stock
of Bank, with its principal offices in Washington, North Carolina, and Bank owns
all the issued and outstanding capital stock of New Sub.

         WHEREAS,  Company, a non-diversified,  unitary savings and loan holding
company, with principal offices in Fayetteville, North Carolina, owns all of the
issued and outstanding  capital stock of Savings,  with its principal offices in
Fayetteville, North Carolina.

         WHEREAS,  NewSouth  and  Company  desire to  combine  their  respective
holding companies and bank subsidiaries;

         WHEREAS,  the parties have determined that it would be desirable and in
their  respective  best  interests,   including  the  best  interests  of  their
respective  shareholders,  for (i) New Sub to merge with and into  Company  (the
"Company  Merger"),  pursuant to which each of the issued and outstanding shares
of common stock of Company  ("Company  Common Stock") shall be  automatically by
operation of law converted into the right to receive $15.25 in cash (the "Merger
Consideration")  and the issued and  outstanding  shares of New Sub common stock
shall be  converted  by  operation  of law into an equal  number of newly issued
shares  of  Company  Common  Stock  all of which  shall  be owned by Bank,  (ii)
immediately  following the Company Merger,  the Company shall be liquidated into
the Bank (the  "Liquidation")  and (iii) immediately  following the Liquidation,
Savings shall be merged with and into the Bank (the "Bank Merger").

         WHEREAS,  the Boards of  Directors  of  NewSouth  and the  Company  (at
meetings  duly  called and held) have  determined  that this  Agreement  and the
transactions  contemplated  hereby are in the best interests of NewSouth and the
Company,  respectively, and their respective stockholders and have approved this
Agreement.

         WHEREAS,  as a condition and inducement to  NewSouth's,  the Bank's and
New Sub's willingness to enter into this Agreement,  NewSouth has entered into a
separate Voting Agreement (attached as Exhibit A) with each of the directors and
executive officers of the Company providing

                                        1

<PAGE>



that each such person  shall vote,  or cause to be voted,  all shares of Company
Common  Stock which such person  beneficially  owns for  approval of the Company
Merger as contemplated herein.

         NOW THEREFORE,  in  consideration  of the premises and mutual  promises
hereinafter set forth, and of other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged,  the parties hereto, intending
to be legally bound, do hereby agree as follows:


                                    ARTICLE I
                     THE COMPANY MERGER AND RELATED MATTERS

         1.1 The Company  Merger.  At the Effective  Time (as defined in Section
1.2  hereof),  New Sub shall be merged  with and into  Company  pursuant  to the
provisions  herein.  The Company Merger shall be effected in accordance with any
and all applicable  provisions of the North Carolina  Business  Corporation  Act
(the "NCBCA").  Company shall thereafter  continue as the surviving  corporation
under the name of "Green  Street  Financial  Corp".  Company after the Effective
Time is sometimes referred to in this Agreement as the "Surviving  Corporation."
At and after the Effective Time:

          (1)  The separate existence of New Sub shall cease.

          (2)  The Articles of Incorporation and the Bylaws of Company in effect
               immediately  prior to the Company  Merger  shall  continue as the
               Articles of Incorporation and Bylaws of the Surviving Corporation
               after the Company Merger.

          (3)  The directors and executive  officers of the Company  immediately
               prior to the Effective Time shall, as of the such Effective Time,
               submit their written  resignation and the directors and executive
               officers of the Company immediately following the Company Merger,
               until their successors shall be duly elected and qualified, shall
               be such persons as are appointed by the Bank.

          (4)  From and after the Effective  Time, the Company Merger shall have
               the effects as set forth in Section 55-11-06 of the NCBCA.

         1.2 Effective Time of the Company Merger.  As soon as practicable after
each of the  conditions  set forth in Article V hereof  have been  satisfied  or
waived, New Sub and Company will file, or cause to be filed,  articles of merger
with the Secretary of State of North Carolina, which articles of merger shall be
in  the  form  required  by and  executed  in  accordance  with  the  applicable
provisions of the NCBCA.  The Company Merger shall become  effective at the time
the articles of merger are filed with the  Secretary of State of North  Carolina
or at such later time as is set forth in the articles of merger (the  "Effective
Time"), which shall be immediately  following the Closing (as defined in Section
1.11) and on the same day as the Closing if practicable.


                                        2

<PAGE>



         1.3 Conversion of Shares. The manner and basis of the conversion of the
respective  outstanding  shares of capital  stock of Company and New Sub and the
consideration  which the respective  record holders thereof shall be entitled to
receive pursuant to the Company Merger shall be as follows:

                  (a)      Company Common Stock.

                           (i) At the  Effective  Time  each  share  of  Company
         Common Stock issued and outstanding  immediately prior to the Effective
         Time (except  Dissenting  Shares (as defined in Section 1.4) and shares
         referred  to in  subparagraph  (ii)  of  this  Section  1.3(a)),  shall
         automatically by virtue of the  effectiveness of the Company Merger and
         without the necessity of any action on the part of the holder  thereof,
         be  canceled  and  converted  into the  right  to  receive  the  Merger
         Consideration  of $15.25 in cash. After the Effective Time, the holders
         of certificates representing shares of Company Common Stock shall cease
         to have any rights as stockholders of the Company,  except the right to
         receive the Merger  Consideration  as  provided  herein and except with
         respect to rights applicable to Dissenting Shares.

                           (ii) Any shares of  Company  Common  Stock  which are
         owned or held by Company or any of its subsidiaries (except shares held
         in any 401(k) plan or employee  stock  ownership plan of the Company or
         any of its subsidiaries or other shares held in a fiduciary capacity or
         shares held by Savings'  Restricted  Stock Plan)  including  any shares
         held in a grantor  trust  associated  with any of Company's or Savings'
         Employee  Plans or Benefit  Arrangements  (as such terms are defined in
         Section 2.13 hereof) or by NewSouth or any of  NewSouth's  subsidiaries
         (other than in a fiduciary  capacity) at the Effective Time shall cease
         to exist,  and the  certificates  for such shares  shall as promptly as
         practicable be canceled and no Merger  Consideration shall be issued or
         exchanged therefor.

                  (b) New Sub Common  Stock.  Each share of common  stock of New
Sub  issued and  outstanding  immediately  prior to the  Effective  Time  shall,
automatically  by virtue of the  effectiveness of the Company Merger and without
necessity  of any  action on the part of the holder  thereof,  be  canceled  and
converted  into an equal  number of newly  issued  shares of common stock of the
Surviving Corporation.

                  (c)  Company  Stock  Options.  Upon  the  satisfaction  of all
conditions set forth in Article V of this  Agreement,  immediately  prior to the
Effective  Time, each holder of an option  outstanding  under the Company's 1996
Stock Option Plan, as amended on January 28, 1998 (the "Company  Option  Plan"),
whether or not the option is then exercisable, shall receive from the Company in
cancellation  of such option  (such  cancellation  to be  reflected in a written
agreement) a cash payment in an amount  determined by multiplying  the number of
shares of Company  Common  Stock  subject to option by such  holder by an amount
equal to the  difference  between  the  Merger  Consideration  and the per share
exercise  price of such  option,  net of any cash which must be  withheld  under
federal and state income tax requirements. Immediately thereafter, Company

                                        3

<PAGE>



shall cancel each such  option.  No cash  payment for  cancellation  of existing
stock options shall be payable without the prior review of NewSouth.

                  (d) Restricted Stock Plan. With respect to Savings' Restricted
Stock  Plan and  awards  for 83,888  shares of  Company  Common  Stock  pursuant
thereto,  which as of immediately prior to the Effective Time will not be deemed
earned and non-forfeitable, upon the satisfaction of all conditions set forth in
Article V of this Agreement,  Savings shall  immediately  prior to the Effective
Time pay, to each  participant in such  Restricted  Stock Plan who has agreed to
surrender such awards for a cash payment,  for each share subject to award which
is not then earned and  non-forfeitable,  cash in an amount equal to $15.25 plus
any dividend equivalents payable with respect to such shares up to the Effective
Time.

         1.4  Dissenting  Shares.  Any shares of Company  Common Stock held by a
holder who  dissents  from the  Company  Merger and  becomes  entitled to obtain
payment for the value of such  shares of Company  Common  Stock  pursuant to the
applicable  provisions of the NCBCA shall be herein called "Dissenting  Shares."
Any Dissenting  Shares shall not, after the Effective  Time, be entitled to vote
for any purpose or receive any  dividends or other  distributions,  shall not be
entitled to receive the Company Merger  Consideration and shall be entitled only
to such rights as are set forth in the NCBCA;  provided however,  that shares of
Company Common Stock held by a dissenting stockholder who subsequently withdraws
a demand for payment,  fails to comply fully with the requirements of the NCBCA,
or otherwise  fails to establish  the right of such  stockholder  to be paid the
value of such  stockholders'  shares  under  the  NCBCA  shall be  deemed  to be
converted  into the right to receive  the Merger  Consideration  pursuant to the
terms and conditions referred to above. All negotiations with respect to payment
for Dissenting Shares shall be handled by NewSouth.

         1.5 Right to Revise the Structure of the  Transaction.  NewSouth,  Bank
and New Sub shall, in their reasonable discretion,  have the unilateral right to
revise  the  structure  of the  corporate  reorganization  contemplated  by this
Agreement  in order to achieve tax  benefits or for any other  reason which they
may deem advisable; provided, however, that NewSouth, Bank and New Sub shall not
have the right to make any revision to the structure of the reorganization which
(i)  changes the form or amount of the  consideration  payable  hereunder,  (ii)
would unreasonably impede or delay consummation of the transactions contemplated
herein or (iii) would  result in  treatment  for Federal  income tax purposes of
receipt by a shareholder of Company of the Merger Consideration set forth herein
as a taxable  dividend.  NewSouth,  Bank and New Sub may exercise  this right of
revision by giving written notice to Company and Savings in the manner  provided
in  Section  8.4 of this  Agreement,  which  notice  shall  be in the form of an
amendment to this Agreement.


                                        4

<PAGE>



         1.6      Exchange of Shares for Cash

                  (a) The  parties  hereto  agree  that the Bank will act as the
exchange agent (the "Exchange  Agent") for the exchange by Company  stockholders
of their shares of Company Common Stock for the Merger  Consideration,  pursuant
to the terms of the letter  agreement  between the Bank and the Company attached
hereto as Exhibit B.

                  (b)  After  the  Effective   Time,   holders  of  certificates
theretofore  evidencing  outstanding  shares of Company Common Stock (other than
Dissenting Shares or as provided in Section 1.3(a)(ii)),  upon surrender of such
certificates  to the Exchange  Agent,  shall be entitled to receive cash payable
for the Merger Consideration,  all as provided in Section 1.3 hereof. As soon as
practicable  after the Effective Time, but not more than three (3) business days
thereafter,  the Exchange Agent will send a notice and transmittal  form to each
Company  shareholder  of record at the Effective Time whose Company Common Stock
shall  have  been  converted  into  the  Merger   Consideration   advising  such
shareholder  of the  effectiveness  of the Company  Merger and the procedure for
surrendering to the Exchange Agent outstanding  certificates formerly evidencing
Company Common Stock in exchange for the Merger  Consideration.  Upon surrender,
each certificate evidencing Company Common Stock shall be canceled. The Exchange
Agent  shall pay by check to the  Company  shareholders  who submit  their stock
certificates  pursuant  to these  instructions  an  amount  equal to 100% of the
Merger  Consideration  for each of their shares  within three (3) business  days
following  receipt of the stock  certificate(s).  Such  checks  shall be sent by
first class mail.

                  (c) All  payments to Company  shareholders  pursuant to clause
(b) of this Section 1.6 shall be sent to the  shareholder's  address as shown on
the stock records of the Company,  or to such other address as a shareholder may
specify  in  a  written  instruction  submitted  with  the  shareholder's  stock
certificates.

                  (d) The  Merger  Consideration  paid  upon the  surrender  for
exchange  of  Company  Common  Stock in  accordance  with the  above  terms  and
conditions  shall be  deemed to have been  issued  in full  satisfaction  of all
rights  pertaining to such shares of Company  Common Stock.  No interest will be
paid or accrued on the cash payable upon surrender of such certificates.

                  (e) If payment for Company  Common  Stock is to be made to any
person other than the registered  holder of Company Common Stock  surrendered as
aforesaid, the amount of any stock transfer or similar taxes (whether imposed on
the  registered  holder or such  person)  payable on account of the  transfer of
Company Common Stock will be deducted from the amount to be paid by the Exchange
Agent or the Exchange Agent may refuse to make such payment unless  satisfactory
evidence of the payment of such taxes, or exemption  therefrom,  is submitted to
the Exchange Agent. Shares as to which dissenting shareholders' rights have been
properly perfected shall be treated in the manner provided by Section 1.4.

                  (f) In the event any  certificate  for  Company  Common  Stock
shall have been lost,  stolen or  destroyed,  the Exchange  Agent shall issue in
exchange for such lost, stolen or

                                        5

<PAGE>



destroyed  certificate,  upon the  making  of an  affidavit  of that fact by the
holder thereof,  the Merger  Consideration  as may be required  pursuant hereto;
provided,  however,  that  NewSouth  may, in its  discretion  and as a condition
precedent to the  issuance  thereof,  require the owner of such lost,  stolen or
destroyed  certificate to deliver a bond in such sum as it may reasonably direct
as indemnity against any claim that may be made against  NewSouth,  the Company,
the Exchange Agent or any other party with respect to the certificate alleged to
have been lost, stolen or destroyed.

         1.7  Status of  Certificates.  At and after the  Effective  Time,  each
outstanding  certificate which previously  represented  shares of Company Common
Stock (except any Dissenting Shares,  which Dissenting Shares will evidence only
the  rights  specified  in  Section  1.4  hereof,  and as set  forth in  Section
1.3(a)(ii)  hereof),  shall  until  surrendered  for  exchange  pursuant to this
Article I be deemed for all purposes to evidence  only the right to receive cash
in accordance  with the  provisions of this Agreement and shall not be deemed to
confer  upon the  holder  thereof  any  voting,  dividend  or other  rights of a
shareholder of the Surviving Corporation.  After the Effective Time, there shall
be no  further  registration  or  transfer  on  the  records  of  the  Surviving
Corporation of shares of Company Common Stock (except the shares of common stock
of the Surviving Corporation issued pursuant to Section 1.3(b) hereof), and if a
certificate formerly representing such shares is presented to NewSouth, it shall
be forwarded to the Exchange Agent for  cancellation and exchange for the Merger
Consideration.

         1.8  Shareholders'   Meeting.   The  Company  shall,  at  the  earliest
practicable date, hold a meeting of its shareholders (the "Company Shareholders'
Meeting") to submit for  shareholder  approval  this  Agreement  and the Company
Merger and all related matters necessary to the consummation of the transactions
contemplated hereby.

         1.9      Proxy Statement.

                  (a) For the  purpose  of  holding  the  Company  Shareholders'
Meeting, the parties hereto shall cooperate in the preparation of an appropriate
proxy  statement  satisfying  all  applicable  requirements  of  the  Securities
Exchange Act of 1934, as amended (the "1934 Act") and the rules and  regulations
thereunder (the "Proxy Statement").

                  (b)  NewSouth  shall  furnish  such   information   concerning
NewSouth and the NewSouth  Subsidiaries (as defined in Section 3.1 hereof) as is
necessary in order to cause the Proxy  Statement,  insofar as it relates to such
corporations,  to comply with Section 1.9(a) hereof. NewSouth agrees promptly to
advise the Company if at any time prior to the Company Shareholders' Meeting any
information  provided by NewSouth in the Proxy  Statement  becomes  incorrect or
incomplete  in any  material  respect and to provide the  information  needed to
correct such inaccuracy or omission.

                  (c) NewSouth shall have the right to review and comment on the
form of Proxy  Statement  prior  to its  filing  with  the SEC and  prior to its
mailing to Company shareholders.


                                        6

<PAGE>



         1.10 Cooperation; Regulatory Approvals. The parties shall cooperate and
use reasonable best efforts to complete the transactions  contemplated hereunder
at the  earliest  practicable  date.  Each  party  shall  cause  each  of  their
affiliates and  subsidiaries  to cooperate in the  preparation and submission by
them, as promptly as reasonably  practicable,  of such applications,  petitions,
and other  documents and materials as any of them may reasonably  deem necessary
or  desirable  to the  Office of Thrift  Supervision  ("OTS"),  Federal  Deposit
Insurance  Corporation  ("FDIC"),  Federal  Reserve  Board  ("FRB"),  the  North
Carolina  Office of the  Commissioner  of Banks  ("Commission"),  Federal  Trade
Commission ("FTC"),  Department of Justice ("DOJ"), SEC, applicable Secretary of
State,  other  regulatory  authorities,  holders of the voting  shares of common
stock of  NewSouth  and the  Company,  and any other  persons for the purpose of
obtaining any approvals or consents  necessary to  consummate  the  transactions
contemplated by this Agreement. At the date hereof, none of the parties is aware
of any  reason  that the  Governmental  Approvals  (as such term is  defined  in
Section 5.1(c) herein)  required to be obtained by it would not be obtained in a
timely manner.

         1.11 Closing. If (i) Company shareholder  approvals have been received,
and (ii) all  conditions  of this  Agreement  have been  satisfied or waived,  a
closing (the "Closing")  shall take place as promptly as practicable  thereafter
at the principal office of NewSouth or at such other place as the parties hereto
may  mutually  agree at which the  parties  hereto will  exchange  certificates,
opinions,  letters  and other  documents  as  required  hereby and will make the
filings described in Section 1.2 hereof. Such Closing will take place as soon as
practicable as agreed by the parties, provided,  however, that the Closing shall
be no more  than  thirty  (30)  days  after  the  satisfaction  or waiver of all
conditions and/or obligations contained in Article V of this Agreement.

         1.12 Closing of Transfer  Books.  At the Effective  Time,  the transfer
books for  Company  Common  Stock  shall be closed and no  transfer of shares of
Company Common Stock shall thereafter be made on such books.

         1.13  Liquidation  Account.  The  liquidation  account  established  by
Savings pursuant to the plan of conversion  adopted by it in connection with its
conversion from a mutual federal savings and loan association to a stock savings
and loan  association  shall,  to the extent  required  by  applicable  law,  be
maintained  by Bank after the Bank Merger for the  benefit of those  persons and
entities  who were savings  account  holders of Savings on the  eligibility  and
supplemental eligibility record dates for such conversion and who continue, from
time to time, to have rights therein.


                                   ARTICLE II
              REPRESENTATIONS AND WARRANTIES OF COMPANY AND SAVINGS

         Company and Savings represent and warrant to NewSouth, the Bank and New
Sub that,  except as  disclosed  in  Schedule I attached  hereto and except that
Savings does not make any representation or warranty regarding the Company:

                                        7

<PAGE>



         2.1 Organization, Good Standing, Authority, Insurance, Etc. The Company
is a corporation organized, validly existing and in good standing under the laws
of  the  State  of  North  Carolina.  Section  2.1  of  Schedule  I  lists  each
"subsidiary"   of  the  Company  and  Savings  within  the  meaning  of  Section
10(a)(1)(G) of HOLA,  (individually a "Company  Subsidiary" and collectively the
"Company  Subsidiaries")  (unless  otherwise  noted herein all  references  to a
"Company  Subsidiary" or to the "Company  Subsidiaries"  shall include Savings).
Each of the Company  Subsidiaries is organized,  validly  existing,  and in good
standing  under  the  laws of the  respective  jurisdiction  under  which  it is
organized,  as set forth in Section  2.1 of  Schedule  I. The  Company  and each
Company  Subsidiary has all requisite  power and authority and is duly qualified
and licensed to own,  lease and operate its  properties and conduct its business
as it is now being  conducted.  The  Company has  delivered  to NewSouth a true,
complete and correct copy of the certificate of incorporation, charter, or other
organizing  document  and of the  bylaws,  as in  effect  on the  date  of  this
Agreement, of Company and each Company Subsidiary.  The Company and each Company
Subsidiary is qualified to do business as a foreign  corporation  and is in good
standing  in  each  jurisdiction  in  which  qualification  is  necessary  under
applicable  law, except to the extent that any failures to so qualify would not,
in the  aggregate,  have a material  adverse  effect on the business,  financial
condition or results of operations of the Company and the Company  Subsidiaries,
taken as a whole.  Savings is a member in good standing of the Federal Home Loan
Bank of Atlanta and all eligible  accounts  issued by Savings are insured by the
Savings  Association  Insurance  Fund ("SAIF") to the maximum  extent  permitted
under applicable law. Savings is a "domestic  building and loan  association" as
defined in Section 7701(a)(19) of the Code and is a "qualified thrift lender" as
defined in Section 10(m) of the HOLA and the Thrift Regulations.  The Company is
registered as a savings and loan holding company under the HOLA.

         The minute books of the Company and the Company's  Subsidiaries contain
complete and accurate  records of all meetings and other corporate  actions held
or taken by their respective shareholders and Boards of Directors (including the
committees of such Boards).

         2.2  Capitalization.  The  authorized  capital  stock  of  the  Company
consists  of (i)  10,000,000  shares of common  stock,  no par  value,  of which
3,879,269  shares were issued and  outstanding as of the date of this Agreement,
and (ii) 1,000,000  shares of Preferred  Stock, no par value, of which no shares
were  outstanding as of the date of this Agreement.  All  outstanding  shares of
Company  Common  Stock  are  duly  authorized,   validly  issued,   fully  paid,
nonassessable and free of preemptive rights.  Except for outstanding  options to
purchase  429,812  shares of Company  Common Stock under the Company Option Plan
and  awards  for  103,147  shares of  Company  Common  Stock  under the  Savings
Restricted  Stock Plan, which awards as of the date hereof are not deemed earned
and  non-forfeitable,  as of the date of this  Agreement,  there are no options,
convertible  securities,  warrants, or other rights (preemptive or otherwise) to
purchase or acquire any of the  Company's  capital stock from the Company and no
oral  or  written  agreement,  contract,  arrangement,  understanding,  plan  or
instrument of any kind (collectively,  "Stock Contract") to which the Company or
any of its  affiliates  is subject with respect to the  issuance,  voting (other
than the Voting  Agreement  contemplated  herein) or sale of issued or  unissued
shares of the Company's  capital  stock. A true and complete copy of the Company
Option Plan, as in effect on the date of this Agreement,  is attached as Section
2.2 of Schedule I.

                                        8

<PAGE>



         2.3  Ownership  of  Subsidiaries.  All the  outstanding  shares  of the
capital  stock of the  Company  Subsidiaries  are  validly  issued,  fully paid,
nonassessable  and owned  beneficially and of record by the Company or a Company
Subsidiary free and clear of any lien, claim, charge, restriction or encumbrance
(collectively, "Encumbrance"). Except as set forth in Section 2.3 of Schedule I,
there  are  no  options,  convertible  securities,  warrants,  or  other  rights
(preemptive  or  otherwise)  to purchase  or acquire  any  capital  stock of any
Company  Subsidiary  and  no  contracts  to  which  the  Company  or  any of its
affiliates is subject with respect to the issuance,  voting or sale of issued or
unissued shares of the capital stock of any of the Company Subsidiaries. Neither
the Company nor any  Company  Subsidiary  owns any  material  investment  of the
capital stock or other equity securities  (including  securities  convertible or
exchangeable into such securities) of or profit  participations in any "company"
(as defined in Section 10(a)(1)(C) of the HOLA) other than the Federal Home Loan
Bank of Atlanta except as set forth in Section 2.3 of Schedule I.

         2.4      Financial Statements and Reports.

                  (a) No registration  statement,  proxy statement,  schedule or
report  filed by the  Company  with the SEC  under  the 1933 Act or the 1934 Act
("SEC Reports"),  on the date of effectiveness in the case of such  registration
statements,  or on the date of filing in the case of such reports or  schedules,
or on the date of mailing in the case of such proxy  statements,  contained  any
untrue statement of a material fact or omitted to state a material fact required
to be stated  therein or necessary to make the statements  therein,  in light of
the  circumstances  under which they were made, not misleading.  The Company and
the Company Subsidiaries have timely filed all reports and documents required to
be filed by them with the SEC, the OTS, or the FDIC under various securities and
banking laws and  regulations for the last five years (or such shorter period as
they may have been  subject to such filing  requirements),  except to the extent
that all  failures  to so file,  in the  aggregate,  would  not have a  material
adverse effect on the business,  financial condition or results of operations of
the Company and the Company Subsidiaries,  taken as a whole. All such documents,
as  finally  amended,   complied  in  all  material   respects  with  applicable
requirements  of law and,  as of their  respective  date or the date as amended,
with  respect to the SEC  Reports,  did not  contain any untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading  and, with respect to reports and documents
filed with banking regulatory agencies,  were accurate in all material respects.
Except to the extent  stated  therein,  all financial  statements  and schedules
included in the  documents  referred  to in the  preceding  sentences  (or to be
included in similar documents to be filed after the date hereof) (i) are or will
be (with  respect to  financial  statements  in respect of periods  ending after
March 31, 1999) in accordance  with the Company's books and records and those of
any of the Company Subsidiaries,  and (ii) present (and in the case of financial
statements  in respect of periods  ending  after March 31, 1999,  will  present)
fairly the  consolidated  statement of financial  condition and the consolidated
statements of income, stockholders' equity and cash flows of the Company and the
Company Subsidiaries as of the dates and for the periods indicated in accordance
with generally accepted accounting principles applied on a basis consistent with
prior periods  (except for the omission of notes to unaudited  statements,  year
end adjustments to interim results and changes to generally accepted  accounting
principles). The consolidated financial statements of the Company

                                        9

<PAGE>



at  September  30, 1998 and for the three years then ended and the  consolidated
financial  statements  for all periods  thereafter up to the Closing  reflect or
will reflect,  as the case may be, all liabilities  (whether accrued,  absolute,
contingent,  unliquidated  or  otherwise,  whether  due  or to  become  due  and
regardless of when asserted),  as of their respective  dates, of the Company and
the Company  Subsidiaries  required to be reflected in such financial statements
according  to generally  accepted  accounting  principles  and in the opinion of
Company management contain or will contain adequate reserves for losses on loans
and  properties  acquired in settlement of loans,  taxes and all other  material
accrued liabilities and for all reasonably  anticipated  material losses, if any
as of such date. There exists no set of  circumstances  that could reasonably be
expected to result in any liability or obligation material to the Company or the
Company Subsidiaries, taken as a whole, except as disclosed in such consolidated
financial  statements  at  September  30, 1998 or for  transactions  effected or
actions  occurring  or omitted to be taken after  September  30, 1998 (i) in the
ordinary course of business, or (ii) as permitted by this Agreement.

                  (b) The Company  has  delivered  to  NewSouth  each SEC Report
filed,  used or  circulated  by it with respect to periods  since  November 1996
through  the date of this  Agreement  and will  promptly  deliver  each such SEC
Report  filed,  used or  circulated  after  the  date  hereof,  each in the form
(including  exhibits and any amendments  thereto) filed with the SEC (or, if not
so filed, in the form used or circulated),  including,  without limitation,  its
Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.

                  (c) Except (i) as disclosed in Section 2.4 of Schedule I, (ii)
as reflected,  noted or adequately reserved against in the financial  statements
referred to in this Section 2.4, or (iii) for deposits  incurred in the ordinary
course of  business  consistent  with past  practice,  Company  and the  Company
Subsidiaries do not have any material  liabilities  (whether accrued,  absolute,
contingent or otherwise).

         2.5      Absence of Changes.

                  (a) Except as  disclosed  in Section  2.4 of Schedule I, since
September  30,  1998 and  through  the date  hereof,  there has been no material
adverse  change in the business,  properties,  financial  condition,  results of
operations  or assets of the Company and the  Company  Subsidiaries,  taken as a
whole.  Except as  disclosed in Section 2.4 of Schedule I, since  September  30,
1998 and through the date hereof,  there is no occurrence,  event or development
of any nature  existing or, to the best  knowledge  of the Company,  threatened,
which may  reasonably  be  expected to have a material  adverse  effect upon the
business, properties,  financial condition,  operations or assets of the Company
or any Company Subsidiary, taken as a whole.

                  (b) Since  September  30,  1998,  each of the  Company and the
Company Subsidiaries has owned and operated their respective assets,  properties
and  businesses  in the  ordinary  course of business and  consistent  with past
practice.

         2.6 Proxy  Statement.  At the time the Proxy Statement is mailed to the
shareholders  of the Company for the  solicitation  of proxies for the approvals
referred to in Section 1.8 hereof and

                                       10

<PAGE>



at all times  subsequent  to such mailings up to and including the times of such
approval, such Proxy Statement (including any supplements thereto), with respect
to all  information  set forth therein  relating to the Company  (including  the
Company  Subsidiaries),  its  shareholders and  representatives,  Company Common
Stock and all other transactions contemplated hereby, will:

                  (a) Comply in all material respects with applicable provisions
of the 1934 Act and the rules and regulations under such Act; and

                  (b) Not contain any statement  which, at the time and in light
of the circumstances under which it is made, is false or misleading with respect
to any  material  fact or which omits to state any  material  fact  necessary in
order to make the  statements  therein not false or  misleading  or necessary to
correct  any  statement  in  any  earlier  communication  with  respect  to  the
solicitation of a proxy for the Company  Shareholders'  Meeting which has become
false or misleading.

         2.7 No Broker's or Finder's Fees. Except as set forth in Section 2.7 of
Schedule I (which shall also  include a copy of any  engagement  agreement),  no
agent,  broker,  investment  banker,  person  or firm  acting on behalf or under
authority  of the  Company  or any of the  Company  Subsidiaries  is or  will be
entitled to any broker's or finder's fee or any other  commission or similar fee
directly  or  indirectly  in  connection  with the  Company  Merger or any other
transaction contemplated hereby.

         2.8  Litigation and Other  Proceedings.  Except as set forth in Section
2.8 of Schedule I and except for matters which would not have a material adverse
effect on the  business,  financial  condition or results of  operations  of the
Company and the Company  Subsidiaries taken as a whole,  neither the Company nor
any Company Subsidiary is a defendant in, nor is any of its property subject to,
any  pending,  or,  to the best  knowledge  of the  management  of the  Company,
threatened, claim, action, suit, investigation, or proceeding, or subject to any
judicial order, judgment or decree.

         2.9      Compliance with Law.

                  (a) The Company and the Company Subsidiaries are in compliance
in all material  respects with all material laws and  regulations  applicable to
their respective business or operations or with respect to which compliance is a
condition of engaging in the business  thereof,  and neither the Company nor any
Company  Subsidiary  has  received  notice  from  any  federal,  state  or local
government  or  governmental  agency of any material  violation of, and does not
know of any material violations of, any of the above.

                  (b) The Company and each of its Subsidiaries have all material
permits, licenses,  certificates of authority, orders and approvals of, and have
made all material  filings,  applications and  registrations  with, all federal,
state and local  governmental or regulatory bodies that are required in order to
permit  them to  carry  on  their  respective  business  as they  are  presently
conducted.

                                       11

<PAGE>



         2.10     Corporate Actions.

                  (a) The Boards of  Directors  of the Company and Savings  have
duly authorized their respective  officers to execute and deliver this Agreement
and to take all action  necessary to consummate the Company Merger and the other
transactions  contemplated  hereby. The Board of Directors of the Company has by
appropriate  resolutions  made the  provisions  of Article XIII of the Company's
Articles of Incorporation  inapplicable to this Agreement and the Company Merger
and has authorized and directed the  submission  for  shareholders'  approval of
this Agreement,  together with the Company Merger and any other action requiring
such  approvals.  All corporate  authorization  by the Board of Directors of the
Company required for the consummation of the Company Merger has been obtained or
will be given when required by applicable law.  Savings has taken, or shall take
prior to the Effective Time, all necessary  actions to approve and effectuate an
amendment  to Section 9 of its  Federal  Stock  Charter  to make its  provisions
inapplicable  to  NewSouth  and the  Company  Merger  and the Bank  Merger  (the
"Charter Amendment").

                  (b) The  Company's  Board of Directors  has taken or will take
all necessary  action to exempt this  Agreement,  the Company  Merger,  the Bank
Merger and the  transactions  contemplated  hereby  and  thereby  from,  (i) any
applicable  state  takeover  laws,  (ii) any North  Carolina  laws  limiting  or
restricting  the voting rights of  shareholders,  (iii) any North  Carolina laws
requiring a shareholder approval vote in excess of the vote normally required in
transactions  of similar  type not  involving  a "related  person,"  "interested
shareholder"  or person or entity of similar type, and (iv) any provision in its
or any of  the  Company  Subsidiaries'  articles/certificate  of  incorporation,
charter or bylaws  requiring a  shareholder  approval vote in excess of the vote
normally  required  in  transactions  of similar  type not  involving a "related
person,"  interested  shareholder" or person or entity of similar type.  Without
limiting the above,  the Company's  Board of Directors has made  inapplicable to
the Company Merger the higher  shareholder vote requirement set forth in Article
XIV of the Company's Articles of Incorporation.

         2.11 Authority.  Except as disclosed in Section 2.11 of Schedule I, the
execution, delivery and performance of their obligations under this Agreement by
the  Company  and  Savings  and the Bank  Merger by Savings  does not violate or
conflict with any of the  provisions of, or constitute a breach or default under
or give any  person  the right to  terminate,  cancel or  accelerate  payment or
performance  under or result in the creation of any Encumbrance upon (i) subject
to the Charter Amendment, the articles of incorporation or bylaws of the Company
or  the  certificate  of  incorporation,   charter  or  bylaws  of  any  Company
Subsidiary,  (ii) any law, rule, ordinance,  or regulation or judgment,  decree,
order, award or governmental or  non-governmental  permit or license to which it
or any of  the  Company  Subsidiaries  is  subject,  (iii)  any  other  material
agreement,   material  lease,  material  contract,  note,  mortgage,  indenture,
arrangement or other obligation or instrument  ("Contract") to which the Company
or any of the Company  Subsidiaries  is a party or is subject or by which any of
their  properties or assets is bound or (iv) any property or asset of Company or
Savings pursuant to any note, bond,  mortgage,  indenture,  license agreement or
other instrument or obligation. The parties acknowledge that the consummation of
the Company Merger and the other transactions  contemplated hereby is subject to
various regulatory  approvals.  Subject to the approval and effectiveness of the
Charter Amendment, the

                                       12

<PAGE>



Company and Savings,  as  applicable,  have all  requisite  corporate  power and
authority  to  enter  into  this  Agreement  and  to  perform  their  respective
obligations hereunder and thereunder, except, with respect to this Agreement and
the Company Merger, the approval of the Company's shareholders of this Agreement
required under applicable law. Other than the receipt of Governmental  Approvals
(as defined in Section 5.1(c)),  the approval of shareholders of this Agreement,
and the  consents  specified  in Schedule I with  respect to the  Contracts,  no
consents or approvals are required on behalf of Company in  connection  with the
consummation  of the  transactions  contemplated  by this Agreement and the Bank
Merger.  This  Agreement  constitutes  the valid and binding  obligation  of the
Company and Savings,  as applicable,  and each is enforceable in accordance with
its terms,  except as enforceability  may be limited by applicable laws relating
to bankruptcy,  insolvency or creditors rights generally and general  principles
of equity.

         2.12  Employment  Arrangements.  Except as disclosed in Section 2.12 of
Schedule I, there are no  employment,  severance or other  agreements,  plans or
arrangements  with any current or former  directors,  officers or  employees  of
Company or any Company  Subsidiary  which may not be terminated  without penalty
(including  any  augmentation  or  acceleration  of benefits) on 30 days or less
notice to such  person.  Except as  disclosed  in Section 2.12 of Schedule I, no
payments  to  directors,  officers  or  employees  of the Company or the Company
Subsidiaries resulting from the transactions  contemplated hereby will cause the
imposition  of excise taxes under  Section 4999 of the Internal  Revenue Code of
1986, as amended (the "Code") or the  disallowance of a deduction to the Company
or any Company Subsidiary pursuant to Sections 162 or 280G of the Code.

         2.13     Employee Benefits.

                  (a) Neither  the  Company nor any of the Company  Subsidiaries
maintains any funded  deferred  compensation  plans  (including  profit sharing,
pension,   savings  or  stock  bonus  plans),   unfunded  deferred  compensation
arrangements  or  employee  benefit  plans as  defined  in  Section  3(3) of the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA"),  other
than any plans ("Employee  Plans") set forth in Section 2.13 of Schedule I (true
and correct copies of which have been delivered to NewSouth). None of Company or
any of the Company  Subsidiaries has incurred or reasonably expects to incur any
liability  to the  Pension  Benefit  Guaranty  Corporation  except for  required
premium  payments  which,  to the extent due and  payable,  have been paid.  The
Employee Plans intended to be qualified  under Section 401(a) of the Code are so
qualified, and Company is not aware of any fact which would adversely affect the
qualified status of such plans.  Except as set forth in Section 2.13 of Schedule
I, neither the Company nor any of the Company  Subsidiaries (a) provides health,
medical,  death or  survivor  benefits  to any former  employee  or  beneficiary
thereof, or (b) maintains any form of current (exclusive of base salary and base
wages) or deferred compensation,  bonus, stock option, stock appreciation right,
benefit,  severance  pay,  retirement,  incentive,  group or  individual  health
insurance,  welfare or similar plan or arrangement for the benefit of any single
or  class of  directors,  officers  or  employees,  whether  active  or  retired
(collectively  "Benefit  Arrangements").  With respect to each Employee Plan and
Benefit  Arrangement of the Company or any Company  Subsidiary,  Section 2.13 of
Schedule I sets forth as of the date of this Agreement: (i) any and all payments
more than 30 days past due, (ii) the actuarial  present  value,  determined  and
prepared

                                       13

<PAGE>



in  accordance  with  GAAP  (based,  where  applicable,  on the  same  actuarial
assumptions as those previously used for funding  purposes,  other than turnover
assumptions,  and  computed on the basis of a terminated  plan),  of any accrued
benefits or other  obligations not listed elsewhere in this schedule,  including
without  limitation,  premiums  and  contributions  for which the Company or any
Company  Subsidiary  is or may be  directly or  indirectly  liable to present or
former employees,  officers,  directors, and their beneficiaries,  (iii) the net
fair market value of the assets held in any fund,  policy, or other arrangement,
and (iv) the amount of any contribution or other obligation  paid,  accrued,  or
payable,  or  reasonably  expected  to be  payable,  between  the  date  of this
Agreement and the Closing, including but not limited to contributions by Savings
to its Employee Stock  Ownership Plan (the "Savings  ESOP") to repay its loan in
accordance  with past  practices  (pro rated  through the  Closing),  subject to
applicable tax law limitations.

                  (b) Except as set forth in  Section  2.13 of  Schedule  I, all
Employee Plans and Benefit  Arrangements  which  presently are in effect were in
effect for substantially all of calendar year 1998 to date and there has been no
material  amendment  thereof  (other  than  amendments  required  to comply with
applicable law) or no material  increase in the cost thereof or benefits payable
thereunder on or after October 1, 1998.

                  (c) Each  Company and  Company  Subsidiary  Employee  Plan and
Benefit  Arrangement  has been  administered  to date, and will be  administered
until the Closing,  in accordance  with their terms and in  compliance  with the
Code,  ERISA, and all other  applicable  rules and regulations.  With respect to
each Employee Plan and Benefit Arrangement,  Company and the Company Subsidiary,
as applicable (i) have, in a timely, accurate, and proper manner, both filed all
required government reports and made all required employee  communications,  and
(ii) between the date of this Agreement and the Closing,  will complete and file
all such required reports. No condition exists that could constitute grounds for
the termination of any Employee Plan under Section 4042 of ERISA; no "prohibited
transaction,"  as defined in Section 406 of ERISA and Section  4975 of the Code,
has occurred with respect to any Employee  Plan, or any other  employee  benefit
plan maintained by Company or any Company Subsidiary which is covered by Title I
of ERISA,  which could subject any person to liability under Title I of ERISA or
to the imposition of any tax under Section 4975 of the Code nor has any Employee
Plan subject to Part III of Subtitle B of Title I of ERISA or Section 412 of the
Code, or both,  incurred any  "accumulated  funding  deficiency,"  as defined in
Section 412 of the Code,  whether or not waived;  nor has Company or any Company
Subsidiary  failed to make any  contribution  or pay any amount due and owing as
required  by the terms of any  Employee  Plan or  Benefit  Arrangement.  Neither
Company nor any Company Subsidiary has incurred or expects to incur, directly or
indirectly,  any  liability  under  Title IV of ERISA or  otherwise  arising  in
connection with the termination  of, or a complete or partial  withdrawal  from,
any plan  covered  or  previously  covered  by Title  IV of  ERISA  which  could
constitute  a liability of NewSouth,  or any of its  affiliates  at or after the
Effective Time.

                  (d) Except as set forth in  Section  2.13 of  Schedule  I, the
assets  of  Savings'   defined  benefit  pension  plan  do  not  include  equity
securities.


                                       14

<PAGE>



                  (e) Awards for  171,925  shares of Company  Common  Stock have
previously  been  awarded to  employees  and  directors  of Savings  pursuant to
Savings  Restricted  Stock Plan,  of which  awards for 68,778  shares of Company
Common  Stock  became  earned  and  non-forfeitable  prior  to the  date of this
Agreement.  Awards for the  remaining  103,147  shares of Company  Common Stock,
including  dividend  equivalents  payable  with respect to such shares up to the
Effective Time pursuant to such  Restricted  Stock Plan,  will become earned and
non-forfeitable  in  accordance  with the  schedule set forth in Section 2.13 of
Schedule I.

         2.14  Information  Furnished.  No statement  contained in any schedule,
certificate or other document  furnished  (whether prior to or subsequent to the
date of this Agreement) or to be furnished in writing by or on behalf of Company
to NewSouth  pursuant  to this  Agreement  contains  or will  contain any untrue
statement of a material fact or any material omission.  No information  material
to the  Company  Merger or the Bank  Merger and which is  necessary  to make the
representations and warranties not misleading has been withheld from NewSouth.

         2.15 Property and Assets. The Company and the Company Subsidiaries have
marketable  title to all of  their  real  property  reflected  in the  Company's
consolidated  financial statements at September 30, 1998, referred to in Section
2.4 hereof, or acquired subsequent thereto,  free and clear of all Encumbrances,
except for (a) such items  shown in such  financial  statements  or in the notes
thereto,  (b) liens for  current  real  estate  taxes  not yet  delinquent,  (c)
customary title  exceptions that have no material  adverse effect upon the value
of such property,  (d) property sold or  transferred  in the ordinary  course of
business since the date of such financial  statements,  and (e) pledges or liens
incurred in the ordinary course of business. Neither the Company nor any Company
Subsidiary  leases as either  lessor or lessee  any  interest  in real  property
except as set forth in Exhibit  2.15 of  Schedule I. No consent of the lessor of
any material personal property lease is required for consummation of the Company
Merger  except as set forth in  Section  2.15 of  Schedule  I. There has been no
material  physical  loss,  damage or  destruction,  whether  or not  covered  by
insurance, affecting the real properties of Company and the Company Subsidiaries
since September 30, 1998, except such loss, damage or destruction which does not
have a material  adverse  effect on the Company  and the  Company  Subsidiaries,
taken as a whole.  All  property  and  assets  material  to their  business  and
currently  used by Company and the  Company  Subsidiaries  are, in all  material
respects, in good operating condition and repair, normal wear and tear excepted.

         2.16 Agreements and Instruments. Except as set forth in Section 2.16 of
Schedule I, neither the Company nor any Company Subsidiary is a party to (a) any
material agreement, arrangement or commitment not made in the ordinary course of
business,  (b) any agreement which involves annual payments in excess of $10,000
or has a remaining  term of one year or more, in each case whether or not in the
ordinary course,  (c) any agreement,  indenture or other instrument  relating to
the borrowing of money by the Company or any Company Subsidiary or the guarantee
by the  Company or any Company  Subsidiary  of any such  obligation  (other than
Federal  Home Loan Bank  advances  with a maturity  of one year or less from the
date hereof), (d) any agreements to make loans or for the provision, purchase or
sale of goods,  services or property  between Company or any Company  Subsidiary
and any director or officer of Company or Savings, or any

                                       15

<PAGE>



member of the  immediate  family or affiliate of any of the  foregoing,  (e) any
agreements  with or  concerning  any  labor or  employee  organization  to which
Company or any Company Subsidiary is a party, (f) any agreements between Company
or any Company  Subsidiary and any five percent or more  shareholder of Company,
and (g) any agreements,  directives,  orders, or similar arrangements between or
involving the Company or any Company Subsidiary and any state or federal savings
institution regulatory authority.

         2.17 Material  Contract  Defaults.  Neither the Company nor any Company
Subsidiary  nor, to the best  knowledge  of the Company and  Savings,  the other
party  thereto is in  default  in any  respect  under any  contract,  agreement,
commitment,  arrangement,  lease, insurance policy, or other instrument to which
the  Company  or a  Company  Subsidiary  is a party or by which  its  respective
assets,  business,  or operations  may be bound or affected or under which it or
its respective assets,  business,  or operations  receives  benefits,  and which
default is reasonably expected to have either individually or in the aggregate a
material  adverse effect on the Company and any Company  Subsidiary,  taken as a
whole,  and there has not occurred any event that, with the lapse of time or the
giving of notice or both, would constitute such a default.

         2.18     Tax Matters.

                  (a) The Company and each of the Company Subsidiaries have duly
and properly filed all federal,  state,  local and other tax returns required to
be filed by them and have made  timely  payments  of all taxes due and  payable,
whether  disputed or not;  the current  status of audits of such  returns by the
Internal Revenue Service ("IRS") and other  applicable  agencies is as set forth
in Section  2.18 of Schedule I; and there is no  agreement by the Company or any
Company Subsidiary for the extension of time or for the assessment or payment of
any  taxes  payable.  Neither  the IRS nor any  other  taxing  authority  is now
asserting  or, to the best  knowledge  of  Company,  threatening  to assert  any
deficiency or claim for  additional  taxes (or interest  thereon or penalties in
connection therewith),  nor is the Company aware of any basis for any such asser
tion or claim. The Company and each of the Company Subsidiaries have complied in
all material  respects with applicable IRS backup  withholding  requirements and
have filed all appropriate  information  reporting returns for all tax years for
which the statute of  limitations  has not closed.  The Company and each Company
Subsidiary have complied in all material  respects with all applicable state law
sales and use tax collection and reporting requirements.

                  (b) Adequate  provision for any federal,  state or local taxes
due or to become due for the Company or any of the Company  Subsidiaries for any
period or periods through and including September 30, 1998, has been made and is
reflected on the  September  30, 1998  audited  Company  consolidated  financial
statements and has been or will be made in accordance  with  generally  accepted
accounting principles with respect to periods ending after September 30, 1998.

         2.19  Environmental  Matters.  Except as set forth in  Section  2.19 of
Schedule I,  neither the Company nor any Company  Subsidiary  owns or leases any
properties  affected by toxic waste, radon gas or other hazardous  conditions or
constructed  in part  with the use of  asbestos.  Neither  the  Company  nor any
Company Subsidiary has knowledge of, nor has the Company or any

                                       16

<PAGE>



Company  Subsidiary  received written notice from any governmental or regulatory
body of, any conditions,  activities, practices or incidents which is reasonably
likely to interfere  with or prevent  compliance  or continued  compliance  with
hazardous  substance  laws  or  any  regulation,   order,  decree,  judgment  or
injunction,  issued, entered,  promulgated or approved thereunder,  or which may
give rise to any common law or legal  liability,  or otherwise form the basis of
any  claim,  action,  suit,  proceeding,  hearing or  investigation  based on or
related to the manufacture,  processing,  distribution, use, treatment, storage,
disposal,  transport,  or  handling,  or the  emission,  discharge,  release  or
threatened  release  into the  environment,  of any  pollutant,  contaminant  or
chemical,  or  industrial,  toxic or hazardous  substance or waste.  There is no
civil,  criminal or administrative claim, action, suit,  proceeding,  hearing or
investigation pending or, to Company's knowledge,  threatened against Company or
any Company Subsidiary  relating in any way to such hazardous  substance laws or
any  regulation,   order,  decree,   judgment  or  injunction  issued,  entered,
promulgated or approved thereunder.

         2.20     Loan Portfolio:  Portfolio Management.

                  (a) All evidences of  indebtedness  reflected as assets in the
consolidated  statement  of financial  condition of Company as of September  30,
1998,  or acquired  since such date,  are (except  with  respect to those assets
which are no longer  assets of the  Company or any Company  Subsidiary)  binding
obligations of the respective  obligors named therein except as enforcement  may
be limited  by  bankruptcy,  insolvency  or other  similar  laws  affecting  the
enforcement of creditors rights  generally,  and except that the availability of
equitable remedies, including specific performance, is subject to the discretion
of the court before which any proceeding  may be brought,  and the payment of no
material  amount  thereof  (either  individually  or in the aggregate with other
evidences of indebtedness) is subject to any defenses which have been threatened
or asserted against the Company or any Company Subsidiary. All such indebtedness
which is  secured  by an  interest  in real  property  is secured by a valid and
perfected mortgage lien having the priority specified in the loan documents. All
loans  originated  or  purchased by Savings were at the time entered into and at
all times  since  have been in  compliance  in all  material  respects  with all
applicable laws (including,  without  limitation,  all consumer protection laws)
and  regulations.   Savings  administers  its  loan  and  investment  portfolios
(including, but not limited to, adjustments to adjustable mortgage loans) in all
material respects in accordance with all applicable laws and regulations and the
terms of  applicable  instruments.  The records of Savings  regarding  all loans
outstanding  on its books are  accurate in all  material  respects  and the risk
classification  system has been  established in accordance with the requirements
of the OTS.

                  (b) Section 2.20 of Schedule I sets forth a list, accurate and
complete in all material respects, of the aggregate amounts of loans, extensions
of  credit  and other  assets of  Savings  and its  subsidiaries  that have been
adversely  designated,  criticized  or  classified  by it as of March 31,  1999,
separated   by   category   of   classification   or   criticism   (the   "Asset
Classification");  and no amounts of loans, extensions of credit or other assets
that have been  adversely  designated,  classified  or criticized as of the date
hereof by any  representative  of any  government  entity as "Special  Mention,"
"Substandard," "Doubtful," "Loss" or words of similar

                                       17

<PAGE>



import are  excluded  from the amounts  disclosed  in the Asset  Classification,
other than  amounts of loans,  extensions  of credit or other  assets  that were
charged off by it or any of the Company Subsidiaries before the date hereof.

         2.21 Real Estate Loans and Investments.  Except for properties acquired
in settlement of loans, there are no facts, circumstances or contingencies known
to the Company or any  Company  Subsidiary  which  exist  which would  require a
material reduction under generally accepted accounting principles in the present
carrying  value  of  any  of  the  real  estate  investments,   joint  ventures,
construction  loans,  other  investments  or other  loans of the  Company or any
Company Subsidiary (either individually or in the aggregate with other loans and
investments).

         2.22  Derivatives  Contracts.  Neither  the  Company  nor  any  of  its
Subsidiaries  is a party to or has  agreed to enter into an  exchange-traded  or
over-the-counter  swap, forward,  future, option, cap, floor or collar financial
contract or any other  contract  not  included  on its Balance  Sheet which is a
derivatives   contract  (including  various   combinations   thereof)  (each,  a
"Derivatives  Contract")  or owns  securities  that  are  identified  in  Thrift
Bulletin  No.  65  or  otherwise  referred  to  as  structured  notes  (each,  a
"Structured Note"),  except for those Derivatives Contracts and Structured Notes
set forth in Section 2.22 of Schedule I, including a list, as applicable, of any
of its or any of its Subsidiaries'  assets pledged as security for a Derivatives
Contract.

         2.23 Insurance. The Company and the Company Subsidiaries have in effect
insurance  coverage  which, in respect to amounts,  types and risks insured,  is
reasonably  adequate  for the  business  in which the  Company  and the  Company
Subsidiaries are engaged.  A schedule of all insurance  policies in effect as to
the Company and the Company  Subsidiaries  (the "Insurance  Policies") is as set
forth on Section 2.23 of Schedule I (other than policies  pertaining to mortgage
loans made in the ordinary  course of business).  All Insurance  Policies are in
full force and effect, all premiums with respect thereto covering all periods up
to and  including  the date of this  Agreement  have been  paid,  such  premiums
covering all periods from the date hereof up to and including the Effective Date
shall have been paid on or before the Effective Date, to the extent then due and
payable (other than retrospective  premiums which may be payable with respect to
worker's  compensation  insurance  policies,  adequate  reserves  for  which are
reflected in the Company's  financial  statements).  The Insurance  Policies are
valid, outstanding and enforceable in accordance with their respective terms and
will not in any way be affected by, or terminated or lapsed solely by reason of,
the  transactions  contemplated by this  Agreement.  Neither the Company nor any
Company  Subsidiary  has been refused any insurance with respect to any material
properties,  assets  or  operations,  nor  has  any  coverage  been  limited  or
terminated  by any  insurance  carrier  to  which  it has  applied  for any such
insurance or with which it has carried insurance during the last three years.

         2.24 Year 2000. (a) Company and Savings' computer hardware and software
systems  used for the storage and  processing  of data (as used in this  Section
2.24,  "Systems") are or will be, Millennium  Compliant as required by all FFIEC
Year 2000  compliance  guidelines,  specifically  including  all  FFIEC-mandated
interim deadlines for testing and other Year 2000 compliance activities;  (b) to
the Company's knowledge,  none of Company's or any Company Subsidiary's Systems,
operations or business  functions will be materially  adversely  affected by the
failure of any third party with whom Company or Savings has consistent  dealings
to be Millennium

                                       18

<PAGE>



Compliant;  (c) to the  best of  Company's  and  Savings'  knowledge  after  due
inquiry,  all  of  its  suppliers,  customers  and  third  party  providers  are
Millennium Compliant;  and (d) Company and Savings' have taken all necessary and
appropriate action to address and remedy any known deficiencies in Company's and
Savings' Systems from becoming Millennium Compliant.  As used herein "Millennium
Compliant" shall mean the ability of Systems to provide the following functions,
without human intervention,  individually and in combination with other products
or systems:  (i) consistently handle data information  before,  during and after
January 1, 2000,  including but not limited to accepting  data input,  providing
data output and  performing  calculations  on dates or  portions of dates;  (ii)
function accurately and without interruption before, during and after January 1,
2000  (including  leap year  computations),  without  any  change in  operations
associated with the advent of a new century; (iii) respond to two-digit input in
a way that  resolves any  ambiguity  as to century in a  disclosed,  defined and
predetermined  manner;  and (iv) store and provide output of date information in
ways that are unambiguous as to century.

         2.25 Delays.  The Company is not aware of any matter that could cause a
delay in  receiving  the  approval  required  by the Company  Merger,  including
without  limitation,  non-compliance  with the  Truth in  Lending  Act,  capital
compliance, or any provisions of the Community Reinvestment Act.

                                   ARTICLE III
        REPRESENTATIONS AND WARRANTIES OF NEWSOUTH, THE BANK AND NEW SUB

         NewSouth,  the Bank and New Sub  represent  and  warrant to Company and
Savings that, except as disclosed in Schedule II attached hereto and except that
the  Bank  and New Sub do not  make any  representation  or  warranty  regarding
NewSouth:

         3.1 Organization, Good Standing, Authority, Insurance, Etc. NewSouth is
a corporation duly organized,  validly existing,  and in good standing under the
laws of the  Commonwealth  of  Virginia.  Each of the  subsidiaries  of NewSouth
within the meaning of Section 2(d) of the Bank Holding  Company Act of 1956,  as
amended (the "BHCA")  (individually a "NewSouth Subsidiary" and collectively the
"NewSouth  Subsidiaries")  is  duly  organized,  validly  existing,  and in good
standing  under  the  laws of the  respective  jurisdiction  under  which  it is
organized.  NewSouth and each NewSouth  Subsidiary  has all requisite  power and
authority  and is duly  qualified  and  licensed  to own,  lease and operate its
properties and conduct its business as it is now being  conducted.  NewSouth and
each NewSouth  Subsidiary  is qualified to do business as a foreign  corporation
and is in good standing in each jurisdiction in which qualification is necessary
under applicable law, except to the extent that any failures to so qualify would
not, in the aggregate, have a material adverse effect on the business, financial
condition or results of  operations  of NewSouth and the NewSouth  Subsidiaries,
taken as a whole. The Bank is a member in good standing of the Federal Home Loan
Bank of Atlanta, and all eligible accounts issued by the Bank are insured by the
SAIF to the maximum extent  permitted  under  applicable  law.  NewSouth is duly
registered as a bank holding company under the BHCA.

         The minute  books of NewSouth  and the  NewSouth  Subsidiaries  contain
complete and accurate  records of all meetings and other corporate  actions held
or taken by their respective shareholders and Boards of Directors (including the
committees of such Boards).


                                       19

<PAGE>



         3.2  Capitalization.  The authorized capital stock of NewSouth consists
of 8,000,000 shares of NewSouth common stock, par value $.01 per share, of which
3,720,501 shares, excluding 643,543 treasury shares, were issued and outstanding
as of the date of this Agreement and 1,000,000  shares of preferred  stock,  par
value of $.01 per share,  of which no shares were  outstanding as of the date of
this  Agreement.  All  outstanding  shares  of  NewSouth  common  stock are duly
authorized,  validly issued,  fully paid,  nonassessable  and free of preemptive
rights.

         3.3      Financial Statements and Reports.

                  (a) No registration  statement,  proxy statement,  schedule or
report filed by NewSouth or any NewSouth  Subsidiary with the SEC under the 1933
Act,  or the  1934  Act,  on the  date  of  effectiveness  in the  case  of such
registration statements, or on the date of filing in the case of such reports or
schedules,  or on the  date of  mailing  in the case of such  proxy  statements,
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the  circumstances  under which they were made, not misleading.  For
the past five  years (or such  shorter  period as they may have been  subject to
such filing  requirements),  NewSouth and the NewSouth  Subsidiaries have timely
filed all  documents  required  to be filed by them with the SEC,  the FRB,  the
Commission,  or the FDIC under various securities and financial institution laws
and  regulations,  except to the extent  that all  failures  to so file,  in the
aggregate,  would not have a material adverse effect on the business,  financial
condition or results of  operations  of NewSouth and the NewSouth  Subsidiaries,
taken as a whole; and all such documents,  as finally  amended,  complied in all
material  respects  with  applicable  requirements  of  law  and,  as  of  their
respective date or the date as amended, with respect to the SEC Reports, did not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances  under which they were made, not misleading and, with
respect to reports and documents filed with banking  regulatory  agencies,  were
accurate in all material  respects.  Except to the extent  stated  therein,  all
financial  statements and schedules included in the documents referred to in the
preceding  sentences  (or to be included in similar  documents to be filed after
the date  hereof) (i) are or will be (with  respect to financial  statements  in
respect of periods  ending after March 31, 1999) in accordance  with  NewSouth's
books and records and those of any of its Subsidiaries, and (ii) present (and in
the case of financial  statements  in respect of periods  ending after March 31,
1999 will present) fairly the consolidated  statement of financial condition and
the consolidated  statements of operations,  stockholders' equity and cash flows
of NewSouth  and the NewSouth  Subsidiaries  as of the dates and for the periods
indicated in accordance with generally  accepted  accounting  principles (except
for the  omission of notes to  unaudited  statements,  year end  adjustments  to
interim results and changes in generally accepted  accounting  principles).  The
consolidated  financial  statements of NewSouth as of September 30, 1998 and for
the three years then ended and the  consolidated  financial  statements  for all
periods thereafter up to the Closing disclose or will disclose,  as the case may
be, all liabilities  (whether  accrued,  absolute,  contingent,  unliquidated or
otherwise, whether due or due to become due and regardless of when asserted), as
of their respective dates, of NewSouth and the NewSouth Subsidiaries required to
be  reflected in such  financial  statements  according  to  generally  accepted
accounting  principles,  other than liabilities which are not, in the aggregate,
material to NewSouth

                                       20

<PAGE>



and the NewSouth Subsidiaries,  taken as a whole, and contain or will contain in
the opinion of management  adequate  reserves for losses on loans and properties
acquired  in  settlement  of  loans,   taxes  and  all  other  material  accrued
liabilities and for all reasonably  anticipated  material  losses,  if any as of
such  date.  There  exists no set of  circumstances  that  could  reasonably  be
expected to result in any  liability or  obligation  material to NewSouth or the
NewSouth   Subsidiaries,   taken  as  a  whole,  except  as  disclosed  in  such
consolidated  financial  statements at September  30, 1998, or for  transactions
effected or actions  occurring or omitted to be taken after  September 30, 1998,
(i) in the ordinary course of business, or (ii) as permitted by this Agreement.

                  (b)  NewSouth  has made  available to the Company all periodic
reports  filed with the SEC under the 1934 Act for periods  since  December  31,
1996  through the date hereof and will  through  Closing  upon  written  request
promptly deliver copies of 1934 Act reports for future periods.

                  (c) Except (i) as  disclosed  in Section 3.4 of  Schedule  II,
(ii) as  reflected,  noted  or  adequately  reserved  against  in the  financial
statements  referred to in this Section  3.4, or (iii) for deposits  incurred in
the ordinary course of business consistent with past practice,  NewSouth and the
NewSouth  Subsidiaries do not have any material  liabilities  (whether  accrued,
absolute, contingent or otherwise).

         3.4 Absence of Changes.  Since  September  30, 1998,  there has been no
material  adverse  change  in the  business,  properties,  financial  condition,
results of operations or assets of NewSouth and the NewSouth Subsidiaries, taken
as a whole.  Since  September 30, 1998 and through the date hereof,  there is no
occurrence,  event  or  development  of any  nature  existing  or,  to the  best
knowledge of NewSouth,  threatened  which may  reasonably  be expected to have a
material  adverse  effect upon the business,  properties,  financial  condition,
operations or assets of NewSouth or any NewSouth Subsidiary, taken as a whole.

         3.5 Proxy  Statement.  At the time the Proxy Statement is mailed to the
shareholders  of the Company for the  solicitation  of proxies for the approvals
referred to in Section 1.8 hereof and at all times  subsequent  to such mailings
up to and including the times of such approval,  such Proxy Statement (including
any  amendments or supplements  thereto),  with respect to all  information  set
forth therein provided by NewSouth for inclusion  therein,  will not contain any
statement which, at the time and in light of the circumstances under which it is
made, is false or misleading with respect to any material fact or which omits to
state any material fact  necessary in order to make the  statements  therein not
false or  misleading  or  necessary  to correct  any  statement  in any  earlier
communication  with  respect  to the  solicitation  of a proxy  for the  Company
Shareholders' Meeting which has become false or misleading.

         3.6 No Broker's or Finder's Fees. No agent, broker,  investment banker,
person or firm  acting on behalf or under  authority  of  NewSouth or any of the
NewSouth  Subsidiaries is or will be entitled to any broker's or finder's fee or
any other  commission or similar fee directly or  indirectly in connection  with
the Company Merger or any other transaction contemplated hereby,

                                       21

<PAGE>



except NewSouth has engaged Ferguson & Company,  an investment  banking firm, to
provide financial advisory services to NewSouth.

         3.7 Compliance With Law. NewSouth and the NewSouth  Subsidiaries are in
compliance  in all  material  respects  with all material  laws and  regulations
applicable to their  respective  business or operations or with respect to which
compliance  is a  condition  of engaging in the  business  thereof,  and neither
NewSouth nor any NewSouth Subsidiary has received notice from any federal, state
or local  government or  governmental  agency of any material  violation of, and
does not know of any material violations of, any of the above.

         3.8 Corporate  Actions.  The Boards of Directors of NewSouth,  the Bank
and New Sub have duly  authorized  their  respective  officers  to  execute  and
deliver  this  Agreement  and to take all action  necessary  to  consummate  the
Company Merger and the other  transactions  contemplated  hereby.  All corporate
authorizations  by the  Board of  Directors  of  NewSouth,  the Bank and New Sub
required for the  consummation  of the Company  Merger have been  obtained.  The
shareholders  of NewSouth are not required to approve  either the Company Merger
or the other  transactions  contemplated  hereby in accordance with Virginia and
North Carolina  corporate  law. In its capacity as sole  shareholder of New Sub,
the Bank has approved the Company Merger.

         3.9  Authority.  The  execution,   delivery  and  performance  of  this
Agreement by NewSouth, the Bank and New Sub and the Bank Merger by Bank does not
violate or conflict  with any of the  provisions  of, or  constitute a breach or
default  under or give any person the right to  terminate,  cancel or accelerate
payment or performance  under or result in the creation of any Encumbrance  upon
(i) the articles of incorporation or bylaws of NewSouth,  the Bank or New Sub or
the articles of incorporation or bylaws of any other NewSouth  Subsidiary,  (ii)
any law,  rule,  ordinance or regulation or judgment,  decree,  order,  award or
governmental or  non-governmental  permit or license to which NewSouth or any of
the  NewSouth  Subsidiaries  is subject,  (iii) any  material  Contract to which
NewSouth or any of the NewSouth  Subsidiaries  is a party or is subject to or by
which any of their  properties  or assets is bound or (iv) any property or asset
of NewSouth or Bank pursuant to any note,  bond,  mortgage,  indenture,  license
agreement or other instrument or obligation which breach, default,  termination,
cancellation  or  acceleration  would  have a  material  adverse  effect  on the
financial  condition,  business or results of  operations  of  NewSouth  and the
NewSouth  Subsidiaries,  taken  as a whole.  The  parties  acknowledge  that the
consummation  of the  Company  Merger  and the other  transactions  contemplated
hereby is subject to various  regulatory  approvals.  NewSouth,  New Sub and the
Bank  have all  requisite  corporate  power  and  authority  to enter  into this
Agreement and to perform their obligations hereunder.  Other than the receipt of
Governmental  Approvals,  no consents  or  approvals  are  required on behalf of
NewSouth or any NewSouth  Subsidiary in connection with the  consummation of the
transactions  contemplated  by  this  Agreement  or  the  Company  Merger.  This
Agreement constitutes the valid and binding obligation of NewSouth,  New Sub and
the Bank, as applicable, and is enforceable in accordance with its terms, except
as  enforceability  may be limited by applicable  laws  relating to  bankruptcy,
insolvency or creditors' rights generally and general principles of equity.


                                       22

<PAGE>



         3.10  Information  Furnished.  No statement  contained in any schedule,
certificate or other document  furnished  (whether prior to or subsequent to the
date of this  Agreement)  or to be  furnished  in  writing  by or on  behalf  of
NewSouth to Company  pursuant  to this  Agreement  contains or will  contain any
untrue  statement of a material fact or any material  omission.  No  information
material  to  the   Company   Merger  and  which  is   necessary   to  make  the
representations  and  warranties  not  misleading,  to  the  best  knowledge  of
NewSouth, has been withheld from the Company.

         3.11  Agreements  and  Instruments.  As of the date of this  Agreement,
there are no agreements,  directives,  orders or similar arrangements between or
involving  NewSouth or any NewSouth  Subsidiary and any state or federal savings
institution regulatory authority.

         3.12  Year  2000.  NewSouth's  and the  Bank's  computer  hardware  and
software  systems used for the storage and  processing  of data (as used in this
Section 3.12,  "Systems") are or will be Millennium Compliant as required by all
FFIEC Year 2000 compliance guidelines, specifically including all FFIEC-mandated
interim deadlines for testing and other Year 2000 compliance activities;  (b) to
NewSouth's  knowledge,  none of NewSouth's or any NewSouth Subsidiary's Systems,
operations or business  functions will be materially  adversely  affected by the
failure  of any  third  party  with  whom  NewSouth  or the Bank has  consistent
dealings  to be  Millennium  Compliant;  (c) to the best of  NewSouth's  and the
Bank's knowledge, all of its suppliers,  customers and third party providers are
Millennium Compliant; and (d) NewSouth and the Bank have taken all necessary and
appropriate  action to address and remedy any known  deficiencies  in NewSouth's
and the Bank's  Systems  from  becoming  Millennium  Compliant.  As used  herein
"Millennium  Compliant"  shall  mean the  ability of  NewSouth's  and the Bank's
Systems  to  provide  the  following  functions,   without  human  intervention,
individually and in combination with other products or systems: (i) consistently
handle data information before,  during and after January 1, 2000, including but
not limited to  accepting  data  input,  providing  data  output and  performing
calculations on dates or portions of dates; (ii) function accurately and without
interruption  before,  during  and after  January 1, 2000  (including  leap year
computations),  without any change in operations associated with the advent of a
new  century;  (iii)  respond  to  two-digit  input in a way that  resolves  any
ambiguity as to century in a disclosed,  defined and predetermined  manner;  and
(iv) store and provide output of date  information in ways that are  unambiguous
as to century.

         3.13  Funding.  The Bank  shall have no later than one day prior to the
Effective  Time   sufficient   cash  on  hand  to  fund  the  aggregate   Merger
Consideration payable hereunder.

         3.14  Delays.  NewSouth  is not aware of any matter  that could cause a
delay in  receiving  the  approval  required  by the Company  Merger,  including
without  limitation,  non-compliance  with the  Truth in  Lending  Act,  capital
compliance, or any provisions of the Community Reinvestment Act.



                                       23

<PAGE>



                                   ARTICLE IV
                                    COVENANTS

         4.1  Investigations;  Access  and  Copies.  Between  the  date  of this
Agreement and the Effective  Time,  each party agrees to give to the other party
and its respective representatives and agents full access (to the extent lawful)
to all of the premises,  books, records and employees of it and its subsidiaries
at all  reasonable  times,  upon not less than three days'  prior  notice to the
chief  executive  officer  of the  other  party,  and to  furnish  and cause its
subsidiaries  to  furnish  to the  other  party  and its  respective  agents  or
representatives  access to and true and complete  copies of such  financial  and
operating data, all documents with respect to matters to which reference is made
in Articles II or III of this Agreement or on any list,  schedule or certificate
delivered or to be delivered in connection  herewith,  and such other documents,
records,  or  information  with respect to the business and properties of it and
its subsidiaries as the other party or its respective  agents or  representative
shall from time to time reasonably  request;  provided,  however,  that any such
inspection   (a)  shall  be  conducted  in  such  manner  as  not  to  interfere
unreasonably  with the operation of the business of the entity inspected and (b)
shall not affect any of the representations and warranties hereunder. Each party
will  also  give  prompt  written  notice  to the  other  party of any  event or
development  (x)  which,  had it  existed  or  been  known  on the  date of this
Agreement,  would have been required to be disclosed under this  Agreement,  (y)
which would cause any of its representations and warranties  contained herein to
be inaccurate or otherwise materially misleading, or (z) which materially relate
to the satisfaction of the conditions set forth in Article V of this Agreement.

         4.2 Conduct of  Business  of the Company and the Company  Subsidiaries.
Between the date of this  Agreement and the earlier of the Effective Time or the
date this Agreement is terminated in accordance with its terms,  the Company and
Savings agree:

                  (a)  That  the  Company  and the  Company  Subsidiaries  shall
conduct their business only in the ordinary course, and maintain their books and
records in accordance  with past practices and not to take any action that would
(i) adversely  affect the ability to obtain the  Governmental  Approvals or (ii)
adversely  affect the Company's  ability to perform its  obligations  under this
Agreement;

                  (b) That the  Company  shall not,  without  the prior  written
consent of  NewSouth:  (i)  declare,  set aside or pay any  dividend or make any
other  distribution  with respect to  Company's  capital  stock,  except for the
declaration  and payment of regular  quarterly cash dividends in accordance with
past  practice and in an amount not to exceed $0.13 per share of Company  Common
Stock with respect to any full  calender  quarter  after the date  hereof;  (ii)
reacquire any of Company's  outstanding  shares of capital stock; (iii) issue or
sell  or buy  any  shares  of  capital  stock  of  the  Company  or any  Company
Subsidiary,  except  shares  of  Company  Common  Stock  issued  or  bought  (in
accordance with past practice) as contemplated  pursuant to Savings'  Restricted
Stock   Plan;   (iv)   effect  any  stock   split,   stock   dividend  or  other
reclassification  of Company's  Common Stock;  or (v) grant any options or issue
any warrants  exercisable  for or securities  convertible or  exchangeable  into
capital stock of Company or any Company Subsidiary or grant

                                       24

<PAGE>



any stock  appreciation  or other rights with respect to shares of capital stock
of Company or of any Company Subsidiary;

                  (c) That  Company  and the  Company  Subsidiaries  shall  not,
without  the prior  written  consent  of  NewSouth:  (i) sell or  dispose of any
significant assets of the Company or of any Company Subsidiary other than in the
ordinary  course of  business  consistent  with past  practices;  (ii)  merge or
consolidate the Company or any Company  Subsidiary with or otherwise acquire any
other  entity,  or file any  applications  or make any contract  with respect to
branching by Savings (whether de novo, purchase,  sale or relocation) or acquire
or construct, or enter into any agreement to acquire or construct,  any interest
in real  property  (other than with respect to security  interests in properties
securing  loans and  properties  acquired in settlement of loans in the ordinary
course) or  improvements  to real property except as provided in this Agreement;
(iii) change the articles or certificate of incorporation,  charter documents or
other governing instruments of the Company or any Company Subsidiary,  except as
provided  in this  Agreement;  (iv)  except  as set forth in  Section  4.2(c) of
Schedule I grant to any executive  officer,  director or employee of the Company
or any Company Subsidiary any increase in annual  compensation,  any award under
any Employee Plan or Benefit Arrangement or any bonus type payment,  except that
Savings  may  continue  its 1999  bonus  plan as set  forth in  Section  2.13 of
Schedule I for the  benefit  of its  employees  and  continue  to make  accruals
thereunder  for each month through the month in which the Effective  Time occurs
in a manner  consistent  with such schedule,  and if the Effective Time does not
occur before December 10, 1999, Savings may pay the 1999 bonus amounts specified
in Section  2.13 of Schedule I to the  specified  employees  at any time between
December 10, 1999 and December 31, 1999;  (v) adopt any new or amend (except for
any  amendments  required by law) or terminate  any existing  Employee  Plans or
Benefit  Arrangements  of any type  except  as  contemplated  herein or make any
payment or contribution to any Employee Plans or Benefit  Arrangements except as
set forth in Section 2.13 of Schedule I; (vi)  authorize  severance pay or other
benefits  for any  officer,  director  or  employee  of Company  or any  Company
Subsidiary; (vii) incur any material indebtedness or obligation or enter into or
extend or amend any material  agreement or lease,  which cannot be canceled upon
one month notice or which involves annual payments in excess of $10,000;  (viii)
engage in any lending  activities  other than in the ordinary course of business
consistent with past practices;  (ix) form any new subsidiary or cause or permit
a  material  change  in  the  activities  presently  conducted  by  any  Company
Subsidiary or make  additional  investments  in  subsidiaries;  (x) purchase any
investments or debt securities, except that Company and the Company Subsidiaries
may purchase federal funds or make overnight deposits with the Federal Home Loan
Bank  of  Atlanta  and  may  purchase  securities  pursuant  to any  contractual
obligation  in  existence  as of the  date  of  this  Agreement,  all  of  which
contractual  obligations  are set  forth in  Section  2.13 of  Schedule  I; (xi)
purchase any equity  securities  other than Federal Home Loan Bank stock;  (xii)
make any  investment  which  would cause  Savings  not to be a qualified  thrift
lender under Section  10(m) of the HOLA,  or not to be a "domestic  building and
loan association" as defined in Section 7701(a)(19) of the Code; (xiii) make any
loan with a  principal  balance of  $500,000 or more;  (xiv)  authorize  capital
expenditures  other  than in the  ordinary  course of  business;  (xv)  adopt or
implement any change in its  accounting  principles,  practices or methods other
than as may be required by  generally  accepted  accounting  principles  or by a
regulatory  authority  or  adopt or  implement  any  change  in its  methods  of
accounting for

                                       25

<PAGE>



Federal  income  tax  purposes;  or (xvi)  make any loan in which  participation
interests  therein  are to be sold to other  persons  or  entities  or acquire a
participation  interest in a loan  originated by another  person or entity.  The
limitations  contained in this Section 4.2(c) shall also be deemed to constitute
limitations  as to the  making  of any  commitment  with  respect  to any of the
matters set forth in this Section 4.2(c). Notwithstanding the foregoing, Savings
may engage in any of the foregoing activities exclusively with the Bank.

                  (d) From and after the date of this Agreement, the Company and
Savings,  on the one hand,  and NewSouth and the Bank, on the other hand,  shall
coordinate policies with respect to their investment securities portfolios.

                  (e) Prior to the Effective  Time,  neither Company nor Savings
shall  take any  action to  contact  holders  of stock  certificates  evidencing
outstanding  shares of Company Common Stock for the purpose of permitting  those
stockholders to submit their stock  certificates to the Company for cancellation
upon the Effective Time in exchange for the Merger Consideration.

         4.3 No  Solicitation.  From  the  date  of  this  Agreement  until  the
Effective  Time or the  termination  of this  Agreement  pursuant  to its terms,
whichever  occurs  earlier,  the Company agrees that it will not authorize,  and
will not authorize  any of its  Subsidiaries,  or any of its or their  officers,
directors,  employees,  agents or other representatives  ("Representatives") to,
directly or indirectly, (A) initiate, solicit, encourage or otherwise facilitate
(including by way of furnishing information), any inquiries or the making of any
proposal or offer that constitutes,  or may reasonably be expected to lead to, a
Takeover  Proposal,  or (B) enter into or maintain or  continue  discussions  or
negotiate  with any  person  in  furtherance  of such  inquiries  or to obtain a
Takeover Proposal, or (C) agree to, approve,  recommend, or endorse any Takeover
Proposal,   or  authorize  or  permit  any  of  its  or  their  Subsidiaries  or
Representatives  to take  any  such  action;  provided,  however,  that  nothing
contained in this  Agreement  shall prohibit the Company Board of Directors from
(i) furnishing  information to, or engaging in discussions or negotiations with,
any person in response to an unsolicited  bona fide written  Takeover  Proposal,
(ii) recommending such an unsolicited bona fide written Takeover Proposal to the
stockholders  of the Company or (iii)  entering  into any agreement or letter of
intent with any person with respect to a Takeover  Proposal,  if and only to the
extent in each case that (a) the Company  Board of  Directors  concludes in good
faith  (after  consultation  with its  financial  advisors)  that such  Takeover
Proposal  would  constitute  a  Superior  Proposal,  (b) the  Company  Board  of
Directors  determines  in good faith  (after  consultation  with  outside  legal
counsel)  that the failure to take such action  would  result in a breach by the
Company Board of Directors of its fiduciary duties to the Company's stockholders
under  applicable  law,  and (c) prior to  furnishing  such  information  to, or
entering  into  discussions  or  negotiations  with,  such  person,  the Company
provides  prompt  written notice to NewSouth to the effect that it is furnishing
information to, or entering into  discussions or negotiations  with, such person
(which notice shall identify the nature and material terms of the proposal). The
Company  agrees that it will  immediately  cease and cause to be terminated  any
activities, discussions, or negotiations with any parties regarding any Takeover
Proposal  existing as of the date of this Agreement.  The Company agrees to keep
NewSouth fully and timely  informed of the status of any  inquiries,  proposals,
discussions, negotiations, furnishing of non-public information, or other

                                       26

<PAGE>



activities  relating  to a Takeover  Proposal.  As used in this  Agreement  with
respect to the Company,  (i) "Takeover Proposal" shall mean any proposal,  other
than  as  contemplated  by  this  Agreement,  for a  merger  or  other  business
combination  involving  the  Company  or  any  Company  Subsidiary  or  for  the
acquisition of a ten percent (10%) or greater equity  interest in Company or any
Company  Subsidiary,  or for the  purchase,  lease  or  other  acquisition  of a
substantial  portion of the assets of Company or any Company  Subsidiary  (other
than  loans or  securities  sold in the  ordinary  course),  and (ii)  "Superior
Proposal"  means a bona fide  Takeover  Proposal  made by a third party that the
Company  Board of  Directors  determines  in its good faith  judgment to be more
favorable  to the  Company's  stockholders  than the Company  Merger  (following
consultation  with the Company's  independent  financial  advisor) and for which
financing, to the extent required, is then committed or which, in the good faith
judgment of the Company  Board of  Directors  (following  consultation  with the
Company's  independent  financial  advisor),  is  reasonably  capable  of  being
obtained by such third person.

         4.4 Shareholder  Approvals.  Subject to Sections 1.8 and 4.3 herein and
the   fiduciary   duties  of  the  Company's   Board  of  Directors   (including
consideration, among other things, of whether or not an updated fairness opinion
has been received by the Company from its financial advisor),  the Company shall
call the meeting of its  shareholders  to be held for the purpose of voting upon
the Company Merger and related matters, as referred to in Section 1.8 hereof, as
soon as  practicable,  but in no event  later than sixty (60) days after the SEC
has completed its review of the Company's proxy soliciting materials;  provided,
that Company  shall receive an opinion dated within five (5) days of mailing the
Proxy Statement that the Company Merger is fair to Company  shareholders  from a
financial  point of view.  The  Company  agrees  that it will  file  such  proxy
soliciting  materials  with the SEC  within  60 days  from the date  hereof.  In
connection  with such meeting,  the Company Board of Directors  shall  recommend
approval of the Company Merger,  except as the fiduciary duties of the Company's
Board of Directors may otherwise require. The Company shall use its best efforts
to solicit  from its  shareholders  proxies in favor of approval and to take all
other action  necessary or helpful to secure a vote of the holders of the shares
of Company Common Stock in favor of the Company Merger,  except as the fiduciary
duties of the Boards of Directors may otherwise require.

         4.5 Filing of Applications  for the  Governmental  Approvals.  NewSouth
shall use its best efforts to promptly  prepare,  submit and file within 45 days
after the date hereof all  applications  necessary  to receive the  Governmental
Approvals in connection with the transactions contemplated by this Agreement.

         4.6 Consents. Company and Savings will use their best efforts to obtain
the  consent or  approval of each  person  whose  consent or  approval  shall be
required  in  order to  permit  Company  or  Savings,  as the  case  may be,  to
consummate the Company Merger and the Bank Merger.

         4.7  Publicity.  Between the date of this  Agreement  and the Effective
Time, neither NewSouth,  Company or any of their subsidiaries shall, without the
prior  approval of the other,  issue or make, or authorize any of its directors,
employees, officers or agents to issue or make,

                                       27

<PAGE>



any press release,  disclosure or statement to the press or any third party with
respect to the Company Merger or the transactions contemplated hereto, except as
required by law. The parties  shall  cooperate  when issuing or making any press
release,  disclosure  or  statement  with  respect  to  Company  Merger  or  the
transactions contemplated hereby, except as required by law.

         4.8 Cooperation  Generally.  Between the date of this Agreement and the
Effective Time,  NewSouth,  Company and their  subsidiaries shall use their best
efforts,  and take all actions  necessary  or  appropriate,  to  consummate  the
Company Merger and the other transactions  contemplated by this Agreement at the
earliest practicable date. NewSouth,  the Bank and New Sub, on one hand, and the
Company and Savings,  on the other hand,  agree not to knowingly take any action
that  would  (i)  adversely  effect  their  respective  ability  to  obtain  the
Governmental  Approvals or (ii)  adversely  affect their  respective  ability to
perform  their  obligations  under  this  Agreement.  Each of the  parties  will
promptly  furnish each other with copies of written  communications  received by
them or any of their  respective  subsidiaries  from, or delivered by any of the
foregoing to any governmental entity in respect of the transactions contemplated
hereby.

         4.9 Additional  Financial Statements and Reports. As soon as reasonably
practicable  after they become publicly  available,  each party shall furnish to
the other its  statement  of  financial  condition  and  related  statements  of
operations,  cash flows and  stockholders'  equity for all periods  prior to the
Closing. Such financial statements will be prepared in conformity with generally
accepted accounting  principles applied on a consistent basis and fairly present
the  financial  condition,  results  of  operations  and cash flows of the party
(subject, in the case of unaudited financial statements,  to (a) normal year-end
audit  adjustments,  (b) any other  adjustments  described  therein  and (c) the
absence of notes which,  if presented,  would not differ  materially  from those
included in its most recent audited consolidated balance sheet), and all of such
financial  statements  will be prepared in conformity  with the  requirements of
Form 10-Q or Form 10-K, as the case may be, under the 1934 Act. Each party shall
also  furnish to the other  within two days after the  meeting at which they are
distributed  to  that  party's   directors,   such  internal  monthly  financial
statements as are  furnished to the  directors  and  executive  officers of that
party.

         4.10 Allowance for Loan and Real Estate Owned Losses. At the request of
NewSouth, immediately prior to the Effective Time, the Company and Savings shall
in an amount  specified by NewSouth,  establish such  additional  provisions for
loan and real estate owned losses as may be necessary in the sole  determination
of NewSouth to conform the  Company's  and  Savings'  loan and real estate owned
allowance  practices  and  methods  to those of  NewSouth  and the Bank (as such
practices  and methods  are to be applied to Company and Savings  from and after
the Effective Time);  provided,  however,  that Company and Savings shall not be
required to take such action until:  (i) Company and Savings provide to NewSouth
a written  statement  certified by the Chairman of the Board,  the President and
the Chief Financial  Officer of the Company and Savings,  that the conditions in
Sections  5.1 and 5.2 to be  satisfied by the Company or Savings or both of them
have been satisfied by either or both of them or,  alternatively,  setting forth
in detail the  circumstances  that have  prevented  such  conditions  from being
satisfied (the "Reliance  Certificate") and NewSouth and the Bank provide to the
Company  and Savings a Reliance  Certificate  relating  to  satisfaction  of the
conditions in Section 5.1 and 5.3; (ii) NewSouth, the Bank and New Sub, after

                                       28

<PAGE>



reviewing  the Reliance  Certificate,  provide the Company and Savings a written
waiver of any right any entity may have to terminate the Agreement, which waiver
shall  contain an express  condition  precedent  that  Company and Savings  have
established  such  additional  provisions  for loan and real  estate  losses  as
requested by NewSouth pursuant to this Section 4.10; and (iii) in no event until
the day prior to the date of the Closing.  No additional  provision for loan and
real estate owned losses taken by Savings pursuant to this Section 4.10 shall be
deemed  in and of  itself to be a breach  or  violation  of any  representation,
warranty, covenant, condition or other provision of this Agreement.

         4.11 D&O Indemnification and Insurance.  For a period of five (5) years
following the  Effective  Time  NewSouth and Bank shall  indemnify,  and advance
expenses  in matters  that may be subject to  indemnification  to,  persons  who
served  as   directors  or  officers  of  Company  or  Savings  or  any  Company
Subsidiaries  on or before the Effective  Time  ("Indemnities")  with respect to
liabilities and claims (and related  expenses,  including fees and disbursements
of counsel) made against them  resulting from their service as such prior to the
Effective  Time in  accordance  with and subject to the  requirements  and other
provisions of the Articles of  Incorporation  and Bylaws of NewSouth and Bank in
effect on the date of this  Agreement  and  applicable  provisions of law to the
same  extent as  NewSouth  is  obligated  thereunder  to  indemnify  and advance
expenses to its own  directors  and  officers  with respect to  liabilities  and
claims made against  them  resulting  from their  service for NewSouth and Bank.
NewSouth shall cause the persons serving as officers or directors of the Company
immediately  prior to the Effective  Time to be covered for a period of five (5)
years  from  the  Effective  Time  by the  directors'  and  officers'  liability
insurance  policy   maintained  by  the  Company  (provided  that  NewSouth  may
substitute  therefor  policies  of  at  least  the  same  coverage  and  amounts
containing terms and conditions which are not materially less  advantageous than
such policy) with respect to acts or omissions  occurring prior to the Effective
Time which were  committed by such officers and  directors in their  capacity as
such; provided,  however,  that in no event shall NewSouth be required to expend
more than $35,000 to maintain or procure insurance  coverage for such five years
period pursuant hereto.  This Section 4.11 shall be construed as an agreement as
to which the  directors  and officers of Company and Savings  referred to herein
are intended to be third party  beneficiaries  and shall be  enforceable by such
persons and their heirs and representatives.

         4.12  Update  Disclosure.  From and  after  the date  hereof  until the
Effective  Time,  the  Company  shall  promptly,  but not less  frequently  than
monthly,  update  Schedule I hereto by notice to NewSouth to reflect any matters
which have  occurred  from and after the date hereof  which,  if existing on the
date hereof,  would have been required to be described therein and which, in the
case of all such updates  other than the last such update prior to the Effective
Time,  reflect a material change from the information  provided in Schedule I as
of the date  hereof;  provided,  however,  that no such update  shall affect the
conditions  to  the   obligation  of  Company  and  Savings  to  consummate  the
transactions  contemplated hereby, and any and all changes reflected in any such
update shall be  considered in  determining  whether such  conditions  have been
satisfied.


                                       29

<PAGE>



         4.13     Company's Employee Plans and Benefit Arrangements.

                  (a) Between the date of this Agreement and the Effective Time,
neither the Company nor any Company  Subsidiary will make any  contribution,  or
undertake  any  obligation  to  contribute  any amount to any  Employee  Plan or
Benefit  Arrangement  other than as set forth in Section  2.13 of  Schedule I to
this Agreement.

                  (b) On or before 15 days after execution  hereof,  the Company
will provide  NewSouth with true and complete copies of the following  documents
where  applicable  to any Employee  Plan or Benefit  Arrangement:  (i) each plan
document or agreement, and any amendments thereto, and related trust agreements,
insurance  contracts  and  policies,  annuity  contracts,  and any other funding
arrangement;  (ii) the most  recent  summary  plan  description  and  summary of
material modifications,  along with disclosure of the date of their distribution
to  participants  and filing with the  Department of Labor;  (iii) for the three
most recent plan years,  Form 5500 Annual  Return/Report  and all  actuarial and
financial  reports and  appraisals;  (iv) the most recent  determination  letter
received from the Internal Revenue Service, plus any open requests and all other
rulings  received  from any  governmental  agency;  and (v) with  respect to any
action taken within the current and three preceding plan years, a certified copy
of all Board of Directors  resolutions.  Within 75 days of the date hereof,  the
Company  or  Savings  shall  provide  NewSouth  with  documentation,  reasonably
satisfactory to NewSouth,  demonstrating  that for the last three completed Plan
years the  requirements of Sections 404, 410, 412, 415, and 416 of the Code have
been  satisfied by each  Employee Plan that is intended to qualify under Section
401 of the Code.

                  (c) Except as otherwise provided in this Section,  if NewSouth
so requests,  the Company and any Company  Subsidiary  shall  develop a plan and
timetable for terminating  each Employee Plan and Benefit  Arrangement as of the
date of Closing or the  immediately  preceding day and, with the advance written
consent of NewSouth,  which consent shall not be  unreasonably  withheld,  shall
proceed with the  implementation  of said  termination  plan and timetable.  The
Company  shall  be  solely  responsible  for  all  costs,  expenses,  and  other
obligations  whatsoever  arising out of or  resulting  from  termination  of any
Employee  Plan or Benefit  Arrangement.  Neither  the  Company  nor any  Company
Subsidiary nor any trust in their direct or indirect  control will establish any
new benefit plan or arrangement for directors,  officers, or employees, or amend
or commit to distribute any assets from any Employee Plan or Benefit Arrangement
without NewSouth's prior written approval,  except that the Company or a Company
Subsidiary may make such  distribution as may be required under the terms of any
existing Employee Plan or Benefit  Arrangement in connection with the retirement
or other termination of an employee.

                  (d) With respect to any benefit plan that provides for vesting
of benefits, there shall be no discretionary  acceleration of vesting,  provided
that vesting shall  accelerate as of the Effective  Time in accordance  with the
terms of any Employee Plan or Benefit Arrangement that provides for an automatic
acceleration  of vesting  upon a change in control  transaction  such as the one
contemplated hereby.


                                       30

<PAGE>



                  (e) (i) As of the Effective Time,  NewSouth and the Bank agree
that the employment of and the Employment  Agreement  between Jerry L. Robertson
and Savings (as disclosed in Section 2.12 of Schedule I to this Agreement) shall
be terminated by Savings.  In connection with such  termination,  Mr.  Robertson
shall be entitled to receive  payment as  contemplated  in Section 12(a) of such
Employment Agreement, subject to the limitations set forth therein to be paid by
Savings.

                      (ii) Employees of Savings who become employees of the Bank
shall be  entitled  to carry over to Bank up to three days of accrued but unused
vacation  time but no unused sick leave.  The  vacation  time for any of Savings
employees  who become  employees of Bank will carry over past December 31, 1999,
but must be taken prior to December  31,  2000.  Employees of Savings who become
employees of Bank will not be permitted to take any vacation during the first 15
days of January 2000.

                  (f) Savings' ESOP shall be  terminated in accordance  with its
terms.  Savings shall develop a written description and timetable within 60 days
of the date hereof  which shall be provided to and  approved by NewSouth and its
counsel,  which approval shall not be unreasonably  withheld,  setting forth all
actions necessary to terminate Savings' ESOP and submit Savings' ESOP to the IRS
for a determination letter that the Savings' ESOP, as so amended and terminated,
continues to be a qualified  retirement  plan and employee stock  ownership plan
under Sections 401(a) and 4975(e)(7) of the Code. Upon  development and approval
by NewSouth of said written  description and timetable,  Savings shall take such
actions as described  therein as are approved by NewSouth.  Distribution  of the
shares  and any other  asset of the ESOP  shall (i) not  occur  until  after the
receipt of the  foregoing IRS  determination  letter and (ii) occur prior to the
Effective  Time only with the  express  written  consent of  NewSouth  not to be
unreasonably denied.

                  (g) The Company and  Savings  shall use their best  efforts to
cause each participant in Savings'  Restricted Stock Plan to agree in writing to
surrender  any of their  outstanding  awards for shares of Company  Common Stock
which will not as of or  immediately  prior to the Effective  Time be earned and
non-forfeitable  in  exchange  for the  consideration  set forth in Section  1.3
herein,  provided  that no payment  may be made to any  participant  in Savings'
Restricted Stock Plan without the prior written  authorization of NewSouth.  The
Company  and  Savings  shall use their best  efforts to cause each  holder of an
option under the Company  Option Plan to agree in writing to cancel any of their
outstanding  options to acquire  shares of Company  Common Stock in exchange for
the consideration set forth in Section 1.3 herein,  provided that no payment may
be  made to any  option  holder  without  the  prior  written  authorization  of
NewSouth.

                  (h) Between the date of this Agreement and the Effective Time,
the parties shall cooperate to take steps  necessary to permit Savings'  pension
plan to be merged into Bank's  pension  plan at the  Effective  Time,  including
making any necessary or desirable  plan  amendments  and filings with the IRS as
determined  by Bank with the approval of Savings,  which  approval  shall not be
unreasonably withheld.



                                       31

<PAGE>



         4.14 Amendment of Savings' Federal Stock Charter.  Subject to the Board
of  Directors'  fiduciary  duties,  Company  and  Savings  will take all actions
necessary to effectuate the Charter Amendment, provided that Company and Savings
may make such amendment contingent upon consummation of the Company Merger.

         4.15 Payments.  No later than thirty (30) days prior to consummation of
the Company  Merger,  the Company  shall  furnish  NewSouth for its review (i) a
computation  of  the  amounts  expected  to  be  payable  under  the  employment
agreements  disclosed  in Section  2.12 of Schedule I as a result of the Company
Merger, and (ii) a schedule  reasonably  satisfactory to NewSouth  demonstrating
that no "disqualified individual" within the meaning of Section 280G of the Code
will be receiving  payments in contravention of the  representation set forth in
the second sentence to Section 2.12 herein.

         4.16 Environmental  Reports. The Company shall undertake within 15 days
of the date hereof to order, and shall use its best efforts to receive within 40
days (subject to extension with the consent of NewSouth)  after ordering a Phase
I  Environmental  Risk  Report  (as  contemplated  in OTS Thrift  Bulletin  #16)
("Report")  on (i) all  commercial  real  estate  owned by, (ii) all offices and
premises used as facilities by, and (iii) all properties which serve as security
for any commercial real estate loan having an original  principal  balance of $1
million or more of the Company or Savings.  In the event that NewSouth  believes
in good faith that such Reports  indicate a reasonable  likelihood there will be
material  costs  associated  with bringing any such property or properties  into
material  compliance with applicable  environmental laws, NewSouth shall, within
15 days of its receipt of such Reports,  provide  Company with written notice to
that effect.  Failure of NewSouth to provide such written notice with respect to
a property  within such 15 days period shall  constitute  waiver of its right to
terminate this Agreement  pursuant to Section 5.4(h) herein with respect to such
property  only.  The  Company  shall  thereafter  undertake  to order a Phase II
Environmental  Risk Report (as  contemplated  in OTS Thrift Bulletin #16) on any
property as directed by  NewSouth.  NewSouth  and the Bank agree that they shall
pay fifty (50) percent of the expenses  incurred  with respect to procuring  the
Phase I Reports and NewSouth will pay all of the expenses  incurred with respect
to  procuring  the  Phase  II  Reports.  NewSouth  and the  Bank  agree  to keep
confidential   the   contents  and  results  of  these  Phase  I  and  Phase  II
Environmental Risk Reports.


                                    ARTICLE V
           CONDITIONS TO THE COMPANY MERGER; TERMINATION OF AGREEMENT

         5.1 General Conditions.  The obligations of NewSouth,  the Bank and New
Sub and the Company and Savings to effect the Company Merger and the Bank Merger
shall be subject to the following conditions:

                  (a)  Stockholder   Approval  and   Effectiveness   of  Charter
Amendment.  The holders of the outstanding  shares of Company Common Stock shall
have approved this Agreement

                                       32

<PAGE>



and the  Company  Merger as  specified  in Section  1.8 hereof and as  otherwise
required by applicable law and the Charter  Amendment  shall be effective  under
applicable law.

                  (b) No Proceedings.  No order, decree or injunction shall have
been entered and remain in force  restraining or prohibiting the Company Merger,
in the Liquidation or the Bank Merger in any legal, administrative, arbitration,
investigatory or other proceedings (collectively, "Proceedings").

                  (c) Government Approvals. To the extent required by applicable
law or regulation,  all approvals of or filings with any governmental  authority
(collectively,  "Governmental Approvals"), including without limitation those of
the OTS, the FDIC, FRB, the Commission,  the Federal Trade Commission,  DOJ, the
SEC, and any state securities or Blue Sky authorities, as applicable, shall have
been  obtained or made and any waiting  periods shall have expired in connection
with the  consummation  of the  Company  Merger,  the  Liquidation  and the Bank
Merger.   All  other  statutory  or  regulatory   requirements   for  the  valid
consummation  of the Company  Merger,  the  Liquidation  and the Bank Merger and
related transactions shall have been satisfied.

         5.2  Conditions  to  Obligations  of  NewSouth,  Bank and New Sub.  The
obligations  of  NewSouth,  Bank and New Sub to effect the Company  Merger,  the
Liquidation,  the Bank Merger and the transactions  contemplated herein shall be
subject to the following additional conditions to the extent not waived:

                  (a)  Opinion  of  Counsel  for  Company.  NewSouth  shall have
received  from Malizia Spidi & Fisch,  PC,  special  counsel to the Company,  an
opinion  dated as of the  Closing  covering  the  matters  set forth in  Exhibit
5.2(a).

                  (b) Required Consents. In addition to Governmental  Approvals,
Company and Savings shall have obtained all  necessary  third party  consents or
approvals in connection  with the Company  Merger,  the Liquidation and the Bank
Merger,  the absence of which would  materially and adversely affect Company and
the Company Subsidiaries, taken as a whole.

                  (c) No  Material  Adverse  Change.  Between  the  date of this
Agreement  and the date of Closing,  there shall not have  occurred any material
adverse change in the financial  condition,  business,  results of operations or
assets of Company and the Company Subsidiaries,  taken as a whole other than any
such change  attributable to or resulting from year 2000 compliance,  changes in
economic  conditions  applicable  to  depository  institutions  generally  or in
general  levels of interest  rates  affecting both the Company and NewSouth to a
similar extent and in a similar manner. No payments made or expenses incurred in
accordance  with Section  4.13 herein  shall be deemed to  constitute a material
adverse change under this Section 5.2(c).

                  (d) Representations and Warranties to be True;  Fulfillment of
Covenants and Conditions.  The representations and warranties of the Company and
Savings shall be true in all material  respects at the  Effective  Time with the
same effect as though made at the Effective Time

                                       33

<PAGE>



(or on the date when made in the case of any  representation  or warranty  which
specifically  relates  to an  earlier  date);  Company  and  Savings  shall have
performed  all  obligations  and complied  with each  covenant,  in all material
respects, and all conditions under this Agreement on their parts to be performed
or complied  with at or prior to the  Effective  Time;  and  Company  shall have
delivered to NewSouth a certificate,  dated the Effective Time and signed by its
chief executive officer and chief financial officer, to such effect.

                  (e)  No  Litigation.  Neither  the  Company  nor  any  Company
Subsidiary shall be a party to any pending  litigation,  reasonably  probable of
being determined adversely to the Company or any Company Subsidiary, which would
have a material adverse effect on the business,  financial  condition or results
of operations of the Company and the Company Subsidiaries, taken as a whole.

                  (f) Governmental Approval. All Governmental Approvals required
hereunder to consummate  the  transactions  contemplated  hereby shall have been
obtained without the imposition of any conditions  which NewSouth,  the Bank and
New Sub reasonably and in good faith determine to be unduly  burdensome upon the
conduct of the business of NewSouth,  the Bank or New Sub and, in the reasonable
judgment  of  NewSouth,  substantially  diminish  the  benefits  expected  to be
received by NewSouth from the transactions contemplated hereby.

                  (g)  Stock  Options.  All of  the  outstanding  Company  Stock
Options shall have been terminated or canceled as contemplated in Section 1.3(c)
herein.

                  (h) Environmental  Reports.  NewSouth shall have received,  to
its  reasonable   satisfaction,   any  Phase  II  Environmental  Reports  as  is
contemplated in Section 4.16 herein subject to Section 5.4(g) herein.

                  (i) Restricted Stock  Agreements.  All participants in Savings
Restricted  Stock Plan whose awards for shares of Company  Common Stock pursuant
thereto which as of immediately  prior to the Effective Time shall not be deemed
earned  and  non-forfeitable  shall  have  entered  into the  written  surrender
agreement contemplated in Section 4.13(g) hereto.

                  (j) Dissenting  Shares.  No greater than 7% of the outstanding
shares of Company  Common  Stock  entitled to vote at the  meeting of  Company's
shareholders  as is  contemplated in Section 1.8 herein shall have delivered the
written notice of intent to demand payment pursuant to Article 13 of the NCBCA.

                  (k) Tax Opinion.  NewSouth and the Company shall have received
an opinion of NewSouth's  tax counsel or tax  accountants  substantially  to the
effect that (i) NewSouth,  the Bank and New Sub and the Company and Savings will
not recognize any gain or loss upon the  acquisition of the Company Common Stock
in the Company Merger, (ii) the Company will not recognize any gain or loss upon
its distribution of all its assets to, and the assumption of all its liabilities
by, the Bank in the Liquidation;  (iii) NewSouth and the Bank will not recognize
any gain or loss  upon  receipt  of all the  assets  and  assumption  of all the
liabilities of the Company in the

                                       34

<PAGE>



Liquidation;  and (iv)  NewSouth,  the Bank,  the Company  and Savings  will not
recognize any gain or loss as a result of the Bank Merger.

                  (l) Resignation of Directors and Officers. Each of the persons
serving as a director  or officer of Company and  Savings or any  subsidiary  of
either shall, at the Closing,  submit his/her written resignation,  effective as
of the Effective Time.

         5.3 Conditions to Obligations of Company and Savings.  The  obligations
of  Company  and  Savings  to effect the  Company  Merger  and the  transactions
contemplated herein shall be subject to the following  additional  conditions to
the extent not waived.

                  (a)  Opinion  of  Counsel  for  NewSouth.  Company  shall have
received from Housley Kantarian & Bronstein,  P.C., special counsel to NewSouth,
an opinion  dated as of the  Closing  covering  the matters set forth in Exhibit
5.3(a).

                  (b) Representations and Warranties to be True;  Fulfillment of
Covenants and Conditions. The representations and warranties of NewSouth and the
Bank shall be true in all material  respects at the Effective Time with the same
effect as  though  made at the  Effective  Time (or on the date when made in the
case of any representation or warranty which specifically  relates to an earlier
date);  NewSouth,  the Bank and New Sub shall have performed all obligations and
complied with each covenant, in all material respects,  and all conditions under
this  Agreement on their parts to be  performed or complied  with at or prior to
the Effective  Time; and NewSouth shall have delivered to Company a certificate,
dated the  Effective  Time and signed by its chief  executive  officer and chief
financial officer, to such effect.

                  (c) Receipt of Merger Consideration. The Exchange Agent in its
fiduciary  capacity  shall  have  certified  receipt  of  the  aggregate  Merger
Consideration for all shares of Company Common Stock to be acquired hereunder.

                  (d) Required Consents. In addition to Governmental  Approvals,
NewSouth,  the Bank and New Sub shall have  obtained all  necessary  third party
consents or  approvals in  connection  with the Company  Merger,  the absence of
which  would   materially  and  adversely   affect  NewSouth  and  the  NewSouth
Subsidiaries, taken as a whole.

                  (e)  No  Restriction  on  Payment.  There  shall  not  be  any
restriction with respect to the payments contemplated in Section 1.3 herein.

         5.4 Termination of Agreement and  Abandonment of Company  Merger.  This
Agreement  and the Company  Merger and the Bank Merger may be  terminated at any
time before the Effective  Time,  whether  before or after  approval  thereof by
shareholders of the Company, as provided below:

                  (a)  Mutual  Consent.   By  mutual  consent  of  the  parties,
evidenced by their written agreement.

                                       35

<PAGE>



                  (b) Closing Delay. At the election of either party,  evidenced
by written notice, if the Closing shall not have occurred on or before March 31,
2000, or such later date as shall have been agreed to in writing by the parties;
provided,  however,  that the right to terminate under this Section 5.4(b) shall
not be available to any party whose failure to perform an  obligation  hereunder
has been the cause of, or has  resulted  in, the failure of the Closing to occur
on or before such date.

                  (c)  Conditions to NewSouth  Performance  Not Met. By NewSouth
upon delivery of written  notice of  termination  to Company if any event occurs
which renders impossible the satisfaction in any material respect one or more of
the conditions to the  obligations  of NewSouth,  the Bank and New Sub to effect
the  Company  Merger or the Bank  Merger set forth in  Sections  5.1 and 5.2 and
noncompliance  is not waived by NewSouth,  provided,  however,  that such notice
shall  include a statement  of the  grounds  thereof and the Company and Savings
shall have thirty (30) days thereafter to cure the event or conditions  cited in
such  notice (to the extent  curable)  and if the  Company or Savings  cures the
events or  conditions  giving the rise to such  grounds to the  satisfaction  of
NewSouth,  NewSouth shall not have any right to terminate  this Agreement  based
upon such specified events or conditions, and provided,  however, that the right
to terminate  under this Section 5.4(c) shall not be available to NewSouth where
NewSouth's,  Bank's or New Sub's failure to perform an obligation  hereunder has
been the cause of, or has resulted in, the failure of the Closing to occur on or
before such date.

                  (d) Conditions to Company  Performance Not Met. By the Company
upon delivery of written  notice of  termination to NewSouth if any event occurs
which renders  impossible of satisfaction in any material respect one or more of
the  conditions to the  obligations of Company and Savings to effect the Company
Merger  set forth in  Sections  5.1 and 5.3 and  noncompliance  is not waived by
Company,  provided,  however,  that such notice shall include a statement of the
grounds  thereof and NewSouth,  the Bank, and NewSub shall have thirty (30) days
thereafter to cure the events or conditions  cited in such notice (to the extent
curable) and if  NewSouth,  the Bank,  or NewSub cures the events or  conditions
giving the rise to such grounds to the satisfaction of the Company,  the Company
shall not have any right to terminate this  Agreement  based upon such specified
events or conditions,  and provided,  however, that the right to terminate under
this Section 5.4(d) shall not be available to the Company where the Company's or
Savings'  failure to perform an  obligation  hereunder has been the cause of, or
has resulted in, the failure of the Closing to occur on or before such date.

                  (e) Other  Agreements.  By Company in connection with entering
into a definitive  agreement or letter of intent with any person with respect to
a Takeover  Proposal in  accordance  with  Section  4.3 herein,  provided it has
complied with all provisions  thereof,  in which case NewSouth shall be entitled
to the fee specified in Section 6.2(b) hereof.

                  (f) NewSouth  Board.  At any time prior to the Effective Time,
by NewSouth,  if (i) the Company  Board of  Directors  withdraws or modifies its
recommendation  of this Agreement or the Company  Merger in a manner  materially
adverse to NewSouth or shall have resolved or publicly announced or disclosed to
any third party its intention to do any of the

                                       36

<PAGE>



foregoing  or the  Company  Board of  Directors  shall have  recommended  to the
stockholders  of the Company any Takeover  Proposal or resolved to do so; (ii) a
tender offer or exchange offer for 25 percent or more of the outstanding  shares
of Company  Common Stock is commenced or a  registration  statement with respect
thereto shall have been filed and the Company Board of Directors, within 10 days
after such  tender  offer or exchange  offer is so  commenced,  either  fails to
recommend   against   acceptance  of  such  tender  or  exchange  offer  by  its
stockholders  or takes no position with respect to the acceptance of such tender
or  exchange  offer by its  stockholders;  or (iii) the  Company  enters  into a
definitive agreement with respect to a Takeover Proposal.

                  (g) Environmental  Reports.  By NewSouth at any time within 10
days of receipt of the last Phase II Report to be delivered as  contemplated  in
Section 4.16 herein if the costs to bring the properties  (either  singularly or
together with other  properties)  which are the subject of such Phase II Reports
into material  compliance  with  applicable  environmental  laws is projected to
exceed $350,000.

                                   ARTICLE VI
                 TERMINATION OF OBLIGATIONS; PAYMENT OF EXPENSES

         6.1 Termination; Lack of Survival of Representations and Warranties. In
the event of the  termination  and  abandonment  of this  Agreement  pursuant to
Section 5.4 of this  Agreement,  this  Agreement  shall  become void and have no
effect,  except that (i) the  provisions  of Sections  2.7 and 3.6  (Brokers and
Finders),  4.7  (Publicity),   6.2  (Expenses),  4.16  (Environmental)  and  8.2
(Confidentiality)  of this  Agreement  shall  survive any such  termination  and
abandonment,  and (ii) a termination pursuant to Sections 5.4 (c) or (d) of this
Agreement  shall not relieve the breaching  party from  liability for an uncured
intentional  and willful  breach of a  representation,  warranty,  covenant,  or
agreement giving rise to such termination.

         The representations, warranties and agreements of the parties set forth
in this Agreement  shall not survive the Effective Time, and shall be terminated
and  extinguished  at the Effective  Time, and from and after the Effective Time
none of the parties  hereto shall have any  liability to the other on account of
any breach or failure of any of those representations, warranties and agreement;
provided,  however,  that the foregoing clause shall not (i) apply to agreements
of the parties  which by their  terms are  intended  to be  performed  after the
Effective  Time,  and (ii) shall not relieve any person for liability for fraud,
deception or intentional misrepresentation.

         6.2      Payment of Expenses.

                  (a) Each of the  parties  hereto  shall bear and pay all costs
and expenses incurred by it or on its behalf in connection with the transactions
contemplated hereunder.

                  (b) In order to induce NewSouth, the Bank and New Sub to enter
into this Agreement and as a means of  compensating  NewSouth,  the Bank and New
Sub for the  substantial  direct and indirect  monetary and other costs incurred
and to be  incurred  in  connection  with this  Agreement  and the  transactions
contemplated hereby, the Company and Savings agree that if this

                                       37

<PAGE>



Agreement is terminated in accordance with Sections 5.4(b),  5.4(c) (but only on
account  of  failure of any of the  conditions  set forth in Section  5.1(a) and
paragraphs (a), (d), (g), (i), (j) (except that for the $2,000,000 payment to be
owed following  failure solely of the condition set forth in Section 5.2(j) then
at least 20% of the outstanding  shares of Company Common stock entitled to vote
shall  have  delivered  notice  pursuant  to  Article 13 of the NCBA) and (l) of
Section 5.2 herein),  5.4(e) or 5.4(f)  hereof and prior to such  termination  a
Termination  Event,  as defined in paragraph (c) of this Section 6.2, shall have
occurred, the Company or Savings will upon demand pay to NewSouth or the Bank in
immediately available funds $2,000,000,  inclusive of any other amounts that may
otherwise be due and payable in accordance with Section 6.2 hereunder;  provided
however,  no such payment shall be due or payable hereunder prior to Company and
Savings  entering into a written  definitive  agreement  with a third party with
respect  to a  Takeover  Proposal  within 15  months  after  termination  of the
Agreement  or  within  such 15 month  period  any  third-party  person or entity
acquires 25% or more of the Company's outstanding Common Stock

                  (c) For purposes of this Agreement,  a Termination Event shall
mean either of the following:

                      (i) The Company or any Company Subsidiary,  without having
received  NewSouth's  prior written  consent,  shall have entered into a written
agreement to engage in a Takeover  Proposal  with any person (the term  "person"
for purposes of this Agreement  having the meaning  assigned thereto in Sections
3(a)((9) and 13(d)(3) of the 1934 Act, and the rules and regulations thereunder)
other than  NewSouth or any  affiliate  of NewSouth  (the term  "affiliate"  for
purposes of this Agreement having the meaning assigned thereto in Rule 405 under
the 1933 Act) or the Board of  Directors of the Company  shall have  recommended
that the  shareholders  of the Company  approve or accept any Takeover  Proposal
with any person other than NewSouth or any affiliate of NewSouth; or

                      (ii)  After a bona fide  written  proposal  is made by any
person  other than  NewSouth or any  affiliate of NewSouth to the Company or its
shareholders to engage in a Takeover Proposal, either (A) the Company shall have
breached any covenant or obligation  contained in this Agreement and such breach
would entitle  NewSouth to terminate this Agreement,  (B) the holders of Company
Common  Stock  shall not have  approved  this  Agreement  at the meeting of such
shareholders held for the purpose of voting on this Agreement, a proxy statement
has not been  mailed to the holders of Company  Common  Stock as a result of the
Board of Directors' exercise of its fiduciary duties as set forth in Section 4.4
of this  Agreement,  such meeting shall not have been held in a timely manner or
shall have been  postponed,  delayed or enjoined  prior to  termination  of this
Agreement except as a result of a judicial or  administrative  proceeding or the
Company's  Board of Directors  shall have (i)  withdrawn or modified in a manner
materially  adverse to NewSouth the  recommendation  of the  Company's  Board of
Directors with respect to this Agreement, or announced or disclosed to any third
party  its  intention  to do so or (ii)  failed to  recommend,  in the case of a
tender offer or exchange offer for the Company Common Stock,  against acceptance
of such tender offer or exchange offer to its  shareholders or takes no position
with  respect  to  acceptance  of such  tender  offer or  exchange  offer by its
stockholders or (C) the

                                       38

<PAGE>



Company Board of Directors  makes the  provisions of Article XIII or Article XIV
of the  Company's  Articles  of  Incorporation  inapplicable  to  such  Takeover
Proposal.


                                   ARTICLE VII
                         CERTAIN POST-MERGER AGREEMENTS

         7.1 Employees.  (i) Except as set forth in paragraphs (vi) and (vii) of
this  Section 7.1,  employees of the Company or Savings who become  employees of
NewSouth or the Bank after the Effective Time (the "Continuing Employees") shall
be eligible to  participate  in all benefit  plans  sponsored by NewSouth or the
Bank to the same extent as other similarly  situated NewSouth or Bank employees,
recognizing   prior   service  with   Savings  for   purposes  of   eligibility,
participation  and vesting;  provided  that  NewSouth  shall (i) not subject the
Continuing   Employees  to  any  uninsured   waiting  period  or  exclusion  for
pre-existing  conditions  that was not in effect on the Effective Time under the
medical  plan  maintained  by the  Company or  Savings,  and (ii)  provide for a
carry-over  during  1999  or  2000  (as may be  applicable)  to the  replacement
NewSouth  or Bank  medical  plan of all  deductibles  and  annual  out of pocket
contributions incurred during the period beginning January 1, 1999 or January 1,
2000 (as be may be applicable) through the Effective Time.

                  (ii)  Salaries  for  employees  of  Savings  who are to become
employees of the Bank immediately  following the Effective Time are set forth in
Exhibit 7.1 hereto. The Bank shall also honor the existing  agreements set forth
in Exhibit 7.1 hereto.

                  (iii) With respect to those employees of Savings identified in
Exhibit  7.1 hereto who  continue to be employed by the Bank for a period of one
year from the Effective  Time,  such employees will be paid a retention bonus in
the  amount  set forth in Exhibit  7.1 on the one year  anniversary  date of the
Effective Time.

                  (iv)  NewSouth  shall  pay (or  cause to be paid) a  severance
benefit in accordance  with Exhibit 7.1 hereto to any person who was a full time
employee of Savings immediately prior to the Effective Time and whose employment
with NewSouth or the Bank is  involuntarily  terminated  during the one (1) year
period  commencing as of the Effective Time. The severance  payment  obligations
under this  Section 7.1 shall not apply to (a) any person who has an  Employment
Agreement  with Company or Savings,  or (b) any employee who is  terminated  for
cause.

                  (v) In the event the  Effective  Time occurs prior to December
10,  1999,  on or before  December  20,  1999  NewSouth  will pay to the Savings
employees  listed on Exhibit  7.1 who  continue to be  employees  of NewSouth on
December  20, 1999 or who are  terminated  by NewSouth  without  cause after the
Effective  Time and prior to December 20, 1999 the 1999 bonus  amounts set forth
in Exhibit 7.1.


                                       39

<PAGE>



                  (vi) The Continuing Employees shall be eligible to participate
in NewSouth's  Employee  Stock  Ownership Plan  ("NewSouth  ESOP") no later than
October 1, 2001. In connection  with their  participation  in the NewSouth ESOP,
such  employees  shall receive credit for prior years of service with Savings or
the  Company,  as well as  service  with  NewSouth  or  Bank,  for  purposes  of
determining eligibility to participate, and vesting, if applicable.

                  (vii) At the Effective  Time,  Saving's  pension plan shall be
merged  with and into  Bank's  pension  plan,  and  thereafter  each  Continuing
Employee  shall be entitled to  participate  in Bank's  pension plan to the same
extent as other similarly  situated NewSouth or Bank employees.  Such Continuing
Employees shall receive credit under Bank's pension plan for their prior periods
of service to Company or Savings for  purposes of  determining  eligibility  and
vesting, and no participant's  accrued benefit under Savings' pension plan shall
be  reduced  as a result of the merger of  Savings'  pension  plan with and into
Bank's  pension plan.  Continuing  Employees  will accrue  benefits under Bank's
pension plan for service with NewSouth and Bank after the Effective Time.

         7.2 Directors.  As of the Effective  Time, Mr. H.D.  Reaves,  Jr. shall
become a Director of NewSouth and the Bank. All of the non-employee directors of
Savings  as of the  Effective  Time  shall  be  invited  by the  Bank  to join a
community advisory board of directors to advise and assist the Bank with respect
to the communities served by Savings. Such appointment shall be for a three year
basis and each person  agreeing  to serve on such  advisory  board of  directors
shall  receive  fees of $400 per month if the  advisory  board meets  monthly or
$1,200 per quarter if the advisory board meets quarterly.

         7.3  Employment  Agreements.  As of the  Effective  Time,  the existing
employment  agreements between Savings and each of H.D. Reaves,  Jr., Anthony R.
Strickland  and  Allen  Lloyd  will  be  terminated,  and in lieu  thereof  such
individuals will enter into new employment  agreements with the Bank in the form
attached at Exhibit 7.3 hereto.

                                  ARTICLE VIII
                                     GENERAL

         8.1  Amendments.  Subject to  applicable  law,  this  Agreement  may be
amended,  whether before or after any relevant  approval of shareholders,  by an
agreement  in  writing  executed  in the  same  manner  as  this  Agreement  and
authorized  or  ratified  by the  Boards of  Directors  of the  parties  hereto,
provided that,  after the adoption of the Agreement by the  shareholders  of the
Company, no such amendment without further  shareholder  approval may reduce the
amount or change the form of the  consideration  to be  received  by the Company
shareholders in the Company Merger.

         8.2 Confidentiality.  All information  disclosed hereafter by any party
to this  Agreement  to any other  party to this  Agreement,  including,  without
limitation,  any information  obtained pursuant to Section 4.1 hereof,  shall be
kept  confidential by such other party and shall not be used by such other party
otherwise than as herein contemplated except to the extent that (i) it was known
by such other party when  received,  (ii) it is or  hereafter  becomes  lawfully
obtainable from other sources,  (iii) it is necessary or appropriate to disclose
to the OTS, the FDIC, the FRB, the Commission or any other regulatory  authority
having jurisdiction over the parties or their

                                       40

<PAGE>



subsidiaries  or as may otherwise be required by law, or (iv) to the extent such
duty as to  confidentiality  is waived by the other  party.  In the event of the
termination of this  Agreement,  each party shall use all reasonable  efforts to
return  upon  request to the other  parties  all  documents  (and  reproductions
thereof)  received from such other  parties (and, in the case of  reproductions,
all such reproductions made by the receiving party) that include information not
within the exceptions contained in the first sentence of this Section 8.2.

         8.3 Governing Law. This Agreement and the legal  relations  between the
parties shall be governed by and  construed in  accordance  with the laws of the
State of North Carolina without taking into account a provision regarding choice
of law,  except to the extent certain  matters may be governed by federal law by
reason of preemption.

         8.4 Notices. Any notices or other communications  required or permitted
hereunder  shall be  sufficiently  given if sent by registered mail or certified
mail, postage prepaid, addressed, if to NewSouth or Bank, to

                                    NewSouth Bancorp, Inc.
                                    1311 Carolina Avenue
                                    Washington, North Carolina 27889
                                    Attention: Thomas A. Vann, President

                  with a copy to:

                                    Housley Kantarian & Bronstein, P.C.
                                    Suite 700
                                    1220 19th Street, N.W.
                                    Washington, DC  20036
                                    Attention: Gary R. Bronstein, Esquire

                  and if to Company or Savings, to

                                    Green Street Financial Corp
                                    241 Green Street
                                    Fayetteville, North Carolina 28301
                                    Attention: H.D. Reaves, Jr., President

                  with a copy to:

                                    Malizia Spidi & Fisch, PC
                                    One Franklin Square
                                    1301 K Street, N.W.
                                    Suite 700 East
                                    Washington, DC  20005
                                    Attention:  Richard Fisch, Esquire

or such other  address as shall be furnished  in writing by any such party,  and
any such notice or communication shall be deemed to have been given two business
days after the date of such mailing (except that the notice of change of address
shall not be deemed to have been given until

                                       41

<PAGE>



received  by the  addressee).  Notices  may  also be sent  by  telegram,  telex,
facsimile  transmission  or hand  delivery  and in such event shall be deemed to
have been given as of the date received.

         8.5 No  Assignment.  This  Agreement  may not be assigned by any of the
parties  hereto,  by operation of law or  otherwise,  without the prior  written
consent of the other parties.  Subject to the preceding sentence, this Agreement
will be binding upon,  inure to the benefit of and be enforceable by the parties
and their respective successors and assigns.

         8.6  Headings.  The  description  heading of the several  Articles  and
Sections  of  this  Agreement  are  inserted  for  convenience  only  and do not
constitute a part of this Agreement.

         8.7  Counterparts.  This  Agreement  may be  extended  in  one or  more
counterparts,  all of which shall be considered  one and the same  agreement and
shall become effective when one or more counterparts have been signed by each of
the parties hereto and delivered to each of the other parties hereto.

         8.8 Construction and  Interpretation.  Except as the context  otherwise
requires,  (a) all references  herein to any state or federal  regulatory agency
shall also be deemed to refer to any  predecessor or successor  agency,  and (b)
all references to state and federal statutes or regulations shall also be deemed
to refer to any successor statute or regulation.

         8.9 Entire  Agreement.  This  Agreement,  together with the  schedules,
lists,  exhibits and certificates  required to be delivered  hereunder,  and any
amendment  hereafter  executed  and  delivered in  accordance  with Section 8.1,
constitutes  the entire  agreement  of the  parties,  and  supersedes  any prior
written or oral  agreement  or  understanding  among any of the  parties  hereto
pertaining  to the  Company  Merger,  except for the  Confidentiality  Agreement
between the Company and NewSouth dated October 5, 1998, attached at Exhibit 8.9,
which shall remain in full force and effect.  This  Agreement is not intended to
confer  upon any other  persons  any  rights  or  remedies  hereunder  except as
expressly set forth herein.

         8.10 Severability.  Whenever possible, each provision of this Agreement
shall  be  interpreted  in  such  manner  as to be  effective  and  valid  under
applicable  law, but if any provision of this Agreement is held to be prohibited
by or invalid under  applicable law, such provision will be ineffective  only to
the extent of such prohibition or invalidity, without invalidating the remainder
of such provision or the remaining provisions of the Agreement.

         8.11 No Third  Party  Beneficiaries.  Nothing in this  Agreement  shall
entitle any person (other than the Company,  Savings,  NewSouth, the Bank or New
Sub and their respective  successors and assigns permitted hereby) to any claim,
cause of  action,  remedy or right of any kind,  except as  otherwise  expressly
provided  herein,  including the  Indemnities  described in Section 4.11 of this
Agreement.

         8.12   Enforcement   of  Agreement.   The  parties  hereto  agree  that
irreparable  damage would occur in the event that any of the  provisions of this
Agreement  was not  performed  in  accordance  with  its  specific  terms or was
otherwise breached. It is accordingly agreed that the parties shall

                                       42

<PAGE>



be  entitled  to an  injunction  or  injunctions  to  prevent  breaches  of this
Agreement and to enforce  specifically  the terms and  provisions  hereof in any
court of the  United  States or any state  having  jurisdiction,  this  being in
addition  to any other  remedy to which they are  entitled  at law or in equity;
except that no such rights shall attach in  circumstances  where the Company and
Savings  shall have paid  NewSouth,  Bank or NewSub the  $2,000,000  payment set
forth in Section 6.2(b) herein.


                                       43

<PAGE>


         IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed on its behalf by its officers thereunder duly authorized, all as of the
date set forth above.

NEWSOUTH BANCORP, INC.                 GREEN STREET FINANCIAL CORP

    /s/ Thomas A. Vann                     /s/ H.D. Reaves, Jr
By: ---------------------------------  By: ------------------------------------
Name: Thomas A. Vann                   Name: H.D. Reaves, Jr.
Title:  President                      Title:   President



NEWSOUTH BANK                          HOME FEDERAL SAVINGS AND
                                            LOAN ASSOCIATION

    /s/ Thomas A. Vann                      /s/ H.D. Reaves, Jr
By: ---------------------------------  By: ------------------------------------
Name: Thomas A. Vann                   Name: H.D. Reaves, Jr.
Title:  President                      Title:   President



WASHINGTON FINANCIAL, INC.

    /s/ Thomas A. Vann
By: ---------------------------------
Name: Thomas A. Vann
Title:  President


                                       44

<PAGE>



              ANNEX B -- FAIRNESS OPINION OF HOVDE FINANCIAL, INC.


<PAGE>



                              Hovde Financial, Inc.
                     INVESTMENT BANKERS & FINANCIAL ADVISORS

October 15, 1999


Board of Directors
Green Street Financial Corp
241 Green Street
Fayetteville, NC 28301

Members of the Board:


        We have reviewed the Stock Purchase  Agreement (the  "Agreement")  dated
August 9, 1999, by and among NewSouth Bancorp, Inc. ("Buyer"),  and Green Street
Financial Corp ("GSFC") and its wholly owned  subsidiary,  Home Federal  Savings
and Loan  Association  ("Home Federal")  pursuant to which,  among other things,
GSFC  will  become a  wholly  owned  subsidiary  of Buyer  and  subsequently  be
dissolved,  and Home Federal will then be merged with and into Buyer.  As is set
forth in the  Agreement,  all of the issued and  outstanding  Shares (other than
Dissenting Shares of Common Stock) and Stock Options shall be converted into the
right to receive an aggregate amount of cash equal to $60,981,642.00, subject to
reduction as provided for in the Agreement (the "Purchase  Price").  Capitalized
terms used  herein  shall  have the same  meaning  as in the  Agreement,  unless
specifically stated otherwise.

        Hovde  Financial,  Inc.  ("Hovde")  specializes in providing  investment
banking  and  financial   advisory   services  to  commercial  bank  and  thrift
institutions.  Our principals are  experienced in the  independent  valuation of
securities  in  connection  with  negotiated  underwritings,   subscription  and
community offerings, private placements, merger and acquisition transactions and
recapitalizations.  Pursuant to a written agreement dated July 27, 1998, between
GSFC and Hovde,  Hovde was engaged to assist GSFC in exploring various strategic
options,  including a merger or sale of GSFC.  Therefore,  we are familiar  with
GSFC (including its wholly owned subsidiary,  Home Federal), having acted as its
financial  advisor  in  connection  with the  proposed  transaction,  and having
participated in the negotiations leading to the Agreement.

        During the course of our engagement,  we reviewed and analyzed  material
bearing upon the financial and  operating  conditions of GSFC,  Home Federal and
Buyer,  and  material  prepared in  connection  with the  proposed  transaction,
including the following:  the Agreement;  certain publicly available information
concerning GSFC, including consolidated financial statements for the years ended
September,  1998, 1997 and 1996, and the quarters ended June 30, 1999, March 31,
1999 and December 31, 1998;  certain publicly available  information  concerning
Buyer,   including   consolidated  financial  statements  for  the  years  ended
September,  1998 and 1997, and the quarters ended June 30, 1999,  March 31, 1999
and  December  31,  1998;  the  nature  and  terms of  recent  sale  and  merger
transactions  involving  thrifts and thrift  holding  companies that we consider
relevant;  historical and current market data for the common stock of GSFC; and,
financial and other information  provided to us by the managements of GSFC, Home
Federal and Buyer.




<PAGE>



Board of Directors
Green Street Financial Corp
October 15, 1999
Page Two

         In  addition,  we have  conducted  meetings  with members of the senior
management  of GSFC for the purpose of  reviewing  the future  prospects  of the
company.  In this regard,  we  considered  the net present  value of future cash
flows  attributable  to each  share of GSFC and  compared  this to the per share
value of the Purchase Price. We also took into account our assessment of general
economic,  market and financial  conditions  and our experience in other similar
transactions  as well as our overall  knowledge of the banking  industry and our
general  experience  in securities  valuations.  As part of our  engagement,  we
solicited  and reviewed  competitive  bids from parties  which we believed to be
likely acquirers for GSFC.

         In  rendering  this  opinion,  we  have  assumed,  without  independent
verification,   the  accuracy  and  completeness  of  the  financial  and  other
information  and  representations  contained in the materials  provided to us by
GSFC and Buyer, and in the discussions with the management of GSFC.

         Based on the foregoing and our experience as investment bankers, we are
of the opinion that, as of the date hereof, the Purchase Price to be received by
the  shareholders of GSFC as described in the Agreement is fair from a financial
point of view.


Sincerely,


/s/ HOVDE FINANCIAL, INC.


HOVDE FINANCIAL, INC.




<PAGE>
                                                                         ANNEX C


                 NORTH CAROLINA LAW REGARDING DISSENTERS' RIGHTS


<PAGE>
                                                                         ANNEX C


                     North Carolina Business Corporation Act

                                   ARTICLE 13.

                               Dissenters' Rights

             Part 1. Right to Dissent and Obtain Payment for Shares

         55-13-01          DEFINITIONS.--In this Article:

         (1)  "Corporation"  means the issuer of the shares  held by a dissenter
before the corporate action, or the surviving or acquiring corporation by merger
or share exchange of that issuer.

         (2)  "Dissenter"  means a  shareholder  who is entitled to dissent from
corporate  action under G.S.  55-13-02 and who exercises  that right when and in
the manner required by G.S. 55-13-20 through 55-13-28.

         (3) "Fair value", with respect to a dissenter's shares, means the value
of the shares  immediately  before the  effectuation of the corporate  action to
which the  dissenter  objects  excluding any  appreciation  or  depreciation  in
anticipation of the corporate action unless exclusion would be inequitable.

         (4) "Interest"  means interest from the effective date of the corporate
action until the date of payment, at a rate that is fair and equitable under all
the  circumstances,  giving due  consideration to the rate currently paid by the
corporation  on its  principal  bank loans,  if any,  but not less than the rate
provided by G.S. 24-1.

         (5)  "Record  shareholder"  means the person in whose  name  shares are
registered in the records of a corporation or the beneficial  owner of shares to
the  extent  of the  rights  granted  by a  nominee  certificate  on file with a
corporation.

         (6) "Beneficial shareholder" means the person who is a beneficial owner
of shares held in a voting trust or by a nominee as the record shareholder.

         (7)  "Shareholder"  means  the  record  shareholder  or the  beneficial
shareholder.

         55-13-02  RIGHT TO DISSENT.  -- (a) In  addition to any rights  granted
under Article 9, a shareholder  is entitled to dissent from,  and obtain payment
of the fair value of his shares in the event of, any of the following  corporate
actions:

         (1)  Consummation of a plan of merger to which the  corporation  (other
than a parent corporation in a merger under G.S. 55-11-04) is a party unless (i)
approval by the  shareholders  of that  corporation  is not required  under G.S.
55-11-03(g)  or (ii) such shares are then  redeemable  by the  corporation  at a
price not greater than the cash to be received in exchange for such shares;

         (2)  Consummation  of a plan of share exchange to which the corporation
is a party as the corporation whose shares will be acquired,  unless such shares
are then  redeemable by the  corporation at a price not greater than the cash to
be received in exchange for such shares;

         (3) Consummation of a sale or exchange of all, or substantially all, of
the  property  of the  corporation  other than as  permitted  by G.S.  55-12-01,
including a sale in dissolution, but not including

                                      C-1
<PAGE>



a sale  pursuant  to court  order or a sale  pursuant  to a plan by which all or
substantially all of the net proceeds of the sale will be distributed in cash to
the shareholders within one year after the date of sale;

         (4) An amendment of the articles of  incorporation  that materially and
adversely  affects  rights in respect  of a  dissenter's  shares  because it (i)
alters or abolishes a preferential right of the shares; (ii) creates, alters, or
abolishes a right in respect of redemption,  including a provision  respecting a
sinking fund for the  redemption or repurchase,  of the shares;  (iii) alters or
abolishes a  preemptive  right of the holder of the shares to acquire  shares or
other securities; (iv) excludes or limits the right of the shares to vote on any
matter,  or to cumulate  votes;  (v)  reduces the number of shares  owned by the
shareholder to a fraction of a share if the fractional share so created is to be
acquired for cash under G.S.  55-6-04;  or (vi) changes the  corporation  into a
nonprofit corporation or cooperative organization;

         (5) Any corporate  action taken  pursuant to a shareholder  vote to the
extent the articles of  incorporation,  bylaws,  or a resolution of the board of
directors provides that voting or nonvoting shareholders are entitled to dissent
and obtain payment for their shares.

         (b) A shareholder entitled to dissent and obtain payment for his shares
under  this  Article  may  not  challenge  the  corporate  action  creating  his
entitlement,  including without limitation a merger solely or partly in exchange
for cash or other  property,  unless the action is unlawful or  fraudulent  with
respect to the shareholder or the corporation.

         (c) Notwithstanding any other provision of this Article, there shall be
no right of dissent in favor of holders of shares of any class or series  which,
at the record  date fixed to  determine  the  shareholders  entitled  to receive
notice  of and to vote at the  meeting  at  which  the plan of  merger  or share
exchange  or the sale or exchange of property is to be acted on, were (i) listed
on a  national  securities  exchange  or (ii)  held  by at  least  2,000  record
shareholders, unless in either case:

         (1) The articles of incorporation of the corporation issuing the shares
provide otherwise;

         (2) In the case of a plan of merger or share  exchange,  the holders of
the class or series are required  under the plan of merger or share  exchange to
accept for the shares anything except:

          a.   Cash;
          b.   Shares,  or shares and cash in lieu of  fractional  shares of the
               surviving or acquiring  corporation,  or of any other corporation
               which,  at the record date fixed to  determine  the  shareholders
               entitled  to receive  notice of and vote at the  meeting at which
               the plan of merger  or share  exchange  is to be acted  on,  were
               either  listed  subject  to  notice  of  issuance  on a  national
               securities  exchange or held of record by at least  2,000  record
               shareholders; or
          c.   A combination of cash and shares as set forth in sub-subdivisions
               a. and b. of this  subdivision.  (Last amended by S.L. 97-202, L.
               '97. Eff. 10-1-97)

         55-13-03  DISSENT BY  NOMINEES  AND  BENEFICIAL  OWNERS.--(a)  A record
shareholder  may  assert  dissenters'  rights  as to fewer  than all the  shares
registered  in  his  name  only  if he  dissents  with  respect  to  all  shares
beneficially  owned by any one person and notifies the corporation in writing of
the name and  address  of each  person on whose  behalf he  asserts  dissenters'
rights.  The rights of a partial  dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered in
the names of different shareholders.


                                      C-2
<PAGE>



         (b) A beneficial shareholder may assert dissenters' rights as to shares
held on his behalf only if:

         (1) He submits to the  corporation  the  record  shareholder's  written
consent  to the  dissent  not  later  than the time the  beneficial  shareholder
asserts dissenters' rights; and

         (2) He does so with respect to all shares of which he is the beneficial
shareholder.

              Part 2. Procedure for Exercise of Dissenters' Rights

         55-13-20  NOTICE OF  DISSENTERS'  RIGHTS.--(a)  If  proposed  corporate
action creating dissenters' rights under G.S. 55-13-02 is submitted to a vote at
a shareholders'  meeting, the meeting notice must state that shareholders are or
may  be  entitled  to  assert  dissenters'  rights  under  this  Article  and be
accompanied by a copy of this Article.

         (b) If corporate action creating dissenters' rights under G.S. 55-13-02
is taken without a vote of shareholders,  the corporation shall no later than 10
days  thereafter   notify  in  writing  all  shareholders   entitled  to  assert
dissenters'  rights  that the  action  was taken  and send them the  dissenters'
notice described in G.S. 55-13-22.

         (c) If a  corporation  fails to comply  with the  requirements  of this
section,  such failure shall not invalidate any corporate  action taken; but any
shareholder  may recover from the  corporation any damage which he suffered from
such failure in a civil action  brought in his own name within three years after
the  taking of the  corporate  action  creating  dissenters'  rights  under G.S.
55-13-02 unless he voted for such corporate action.

         55-13-21 NOTICE OF INTENT TO DEMAND PAYMENT.--(a) If proposed corporate
action creating  dissenters' rights under G.S. 55-13-02 submitted to a vote at a
shareholders' meeting, a shareholder who wishes to assert dissenters' rights:

         (1) Must give to the  corporation,  and the  corporation  must actually
receive, before the vote is taken written notice of his intent to demand payment
for his shares if the proposed action is effectuated; and

         (2) Must not vote his shares in favor of the proposed action.

         (b) A shareholder  who does not satisfy the  requirements of subsection
(a) is not entitled to payment for his shares under this Article.

         55-13-22 DISSENTERS' NOTICE.--(a) If proposed corporate action creating
dissenters' rights under G.S. 55-13-02 is authorized at a shareholders' meeting,
the  corporation  shall mail by registered  or certified  mail,  return  receipt
requested,  a written  dissenters'  notice to all shareholders who satisfied the
requirements of G.S. 55-13-21.

         (b) The  dissenters'  notice  must be sent no later  than 10 days after
shareholder  approval,  or if no  shareholder  approval is  required,  after the
approval of the board of directors, of the corporate action creating dissenters'
rights under G.S. 55-13-02, and must:

         (1) State  where  the  payment  demand  must be sent and where and when
certificates for certificated shares must be deposited;


                                      C-3
<PAGE>



         (2) Inform holders of uncertificated  shares to what extent transfer of
the shares will be restricted after the payment demand is received;

         (3)      Supply a form for demanding payment;

         (4) Set a date by  which  the  corporation  must  receive  the  payment
demand, which date may not be fewer than 30 nor more than 60 days after the date
the subsection (a) notice is mailed; and

         (5) Be  accompanied  by a copy of this  Article.  (Last amended by S.L.
97-485, L. '97, eff. 10-1-97.)

         55-13-23 DUTY TO DEMAND  PAYMENT.--(a) A shareholder sent a dissenters'
notice  described  in G.S.  55-13-22  must demand  payment and deposit his share
certificates in accordance with the terms of the notice.

         (b)  The  shareholder  who  demands  payment  and  deposits  his  share
certificates  under  subsection  (a) retains all other  rights of a  shareholder
until  these  rights are  canceled  or  modified  by the taking of the  proposed
corporate action.

         (c) A  shareholder  who does not demand  payment  or deposit  his share
certificates when required,  each by the date set in the dissenters'  notice, is
not entitled to payment for his shares under this Article.

         55-13-24  SHARE  RESTRICTIONS.--(a)  The  corporation  may restrict the
transfer of uncertificated  shares from the date the demand for their payment is
received  until  the  proposed  corporate  action  is taken or the  restrictions
released under G.S. 55-13-26.

         (b)  The  person  for  whom  dissenters'  rights  are  asserted  as  to
uncertificated  shares  retains all other  rights of a  shareholder  until these
rights are canceled or modified by the taking of the proposed corporate action.

         55-13-25  PAYMENT.--(a)  As soon as the  proposed  corporate  action is
taken,  or within 30 days after  receipt of a payment  demand,  the  corporation
shall  pay each  dissenter  who  complied  with G.S.  55-13-23  the  amount  the
corporation  estimates to be the fair value of his shares, plus interest accrued
to the date of payment .

         (b)      The  payment shall be accompanied by:

         (1) The corporation's most recent available balance sheet as of the end
of a fiscal year ending not more than 16 months before the date of 5 payment, an
income statement for that year, a statement of cash flows for that year, and the
latest available interim financial statements, if any;

         (2)      An explanation of how the corporation estimated the fair value
of the shares;

         (3)      An explanation of how the interest was calculated;

         (4) A statement of the dissenter's  rights to demand payment under G.S.
         55-13-28; and (5) A copy of this Article. (Last amended by S.L. 97-202,
         L. '97, eff. 10-1-97.)

         55-13-26  FAILURE TO TAKE  ACTION.-(a) If the corporation does not take
the proposed action within 60 days after the date set for demanding  payment and
depositing share

                                      C-4
<PAGE>



certificates,  the  corporation  shall  return the  deposited  certificates  and
release the transfer restrictions imposed on uncertificated shares.

         (b) If after returning  deposited  certificates and releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters' notice under G.S. 55-13-22 and repeat the payment demand procedure.

         55-13-27 [Reserved for future codification purposes.]

         55-13-28  PROCEDURE  IF  SHAREHOLDER  DISSATISFIED  WITH  CORPORATION'S
PAYMENT OR FAILURE TO  PERFORM.-(a)  A dissenter may notify the  corporation  in
writing  of his own  estimate  of the fair  value of his  shares  and  amount of
interest  due, and demand  payment of the amount in excess of the payment by the
corporation  under G.S.  55-13-25  for the fair value of his shares and interest
due, if:

         (1) The dissenter  believes that the amount paid under G.S. 55-13-25 is
less than the fair value of his shares or that the interest  due is  incorrectly
calculated;

         (2) The corporation fails to make payment under G.S. 55-13-25; or

         (3) The corporation,  having failed to take the proposed  action,  does
not return the  deposited  certificates  or release  the  transfer  restrictions
imposed on uncertificated shares within 60 days after the date set for demanding
payment.

         (b) A dissenter  waives his right to demand  payment under this section
unless  he  notifies  the  corporation  of  his  demand  in  writing  (i)  under
subdivision  (a)(1)  within 30 days after the  corporation  made payment for his
shares or (ii) under  subdivision  (a)(2)  and  (a)(3)  within 30 days after the
corporation  has failed to perform  timely.  A dissenter who fails to notify the
corporation  of his demand under  subsection (a) within such 30-day period shall
be deemed to have withdrawn his dissent and demand for payment. (Last amended by
S.L. 97-202, L. '97, eff. 10-1-97.)

                      Part 3. Judicial Appraisal of Shares

         55-13-30 COURT  ACTION.-(a) If a demand for payment under G.S. 55-13-28
remains unsettled,  the dissenter may commence a proceeding within 60 days after
the  earlier of (i) the date  payment is made under G.S.  55-13-25,  or (ii) the
date of the dissenter's payment demand under G.S. 55-13-28 by filing a complaint
with the Superior  Court  Division of the General  Court of Justice to determine
the fair value of the shares and  accrued  interest.  A  dissenter  who takes no
action  within the 60-day  period shall be deemed to have  withdrawn his dissent
and demand for payment.

         (a1) (Repealed by S.L. 97-202, L. '97, eff. 10-1-97.)

         (b) [Reserved for future codification purposes.]

         (c) The court shall have the discretion to make all dissenters (whether
or not residents of this State) whose demands  remain  unsettled  parties to the
proceeding  as in an action  against their shares and all parties must be served
with a copy of the  complaint.  Nonresidents  may be  served  by  registered  or
certified mail or by publication as provided by law.

         (d) The  jurisdiction  of the superior court in which the proceeding is
commenced under  subsection (a) is plenary and exclusive.  The court may appoint
one or more persons as appraisers to receive evidence and recommend  decision on
the question of fair value. The appraisers have the

                                      C-5
<PAGE>



powers  described in the order  appointing  them, or in any amendment to it. The
parties  are  entitled  to the same  discovery  rights as parties in other civil
proceedings.  The proceeding shall be tried as in other civil actions.  However,
in a proceeding  by a dissenter in a corporation  that was a public  corporation
immediately  prior to consummation of the corporation  action giving rise to the
right of dissent under G.S. 55-13-02, there is no right to a trial by jury.

         (e)  Each  dissenter  made a party to the  proceeding  is  entitled  to
judgment for the amount,  if any, by which the court finds the fair value of his
shares,  plus  interests,  exceeds  the amount  paid by the  corporation.  (Last
amended by S.L. 97-202 and S.L. 97-485, L. '97, eff. 10-1-97.)

         55-13-31  COURT COSTS AND COUNSEL  FEES.-(a)  The court in an appraisal
proceeding  commenced  under  G.S.  55-13-30  shall  determine  all costs of the
proceeding,  including the  reasonable  compensation  and expenses of appraisers
appointed by the court, and shall assess the costs as it finds equitable.

         (b) The court may also  assess the fees and  expenses  of  counsel  and
experts for the respective parties, in amounts the court finds equitable:

         (1) Against the  corporation  and in favor of any or all  dissenters if
the  court  finds  the  corporation  did  not  substantially   comply  with  the
requirements of G.S. 55-13-20 through 55-13-28; or

         (2) Against either the  corporation or a dissenter,  in favor of either
or any other party,  if the court finds that the party against whom the fees and
expenses are assessed acted arbitrarily,  vexatiously, or not in good faith with
respect to the rights provided by this Article.

         (c) If the court finds that the  services of counsel for any  dissenter
were of substantial benefit to other dissenters similarly situated, and that the
fees for those  services  should not be assessed  against the  corporation,  the
court may award to these counsel  reasonable  fees to be paid out of the amounts
awarded the dissenters who were benefited.



                                      C-6









                                                                       EXHIBIT 1





                 EXHIBIT 1 - 1998 ANNUAL REPORT TO STOCKHOLDERS




<PAGE>



                          GREEN STREET FINANCIAL CORP





                               1998 ANNUAL REPORT





<PAGE>








                                    CONTENTS



- --------------------------------------------------------------------------------

SELECTED FINANCIAL DATA                                                       1

- --------------------------------------------------------------------------------

REPORT TO STOCKHOLDERS                                                        2

- --------------------------------------------------------------------------------

MANAGEMENT'S DISCUSSION AND ANALYSIS                                     3 - 14

- --------------------------------------------------------------------------------

INDEPENDENT AUDITOR'S REPORT                                                 15

- --------------------------------------------------------------------------------

CONSOLIDATED FINANCIAL STATEMENTS                                       16 - 39

- --------------------------------------------------------------------------------

COMMON STOCK INFORMATION                                                     40

- --------------------------------------------------------------------------------

CORPORATE INFORMATION                                                        41

- --------------------------------------------------------------------------------







                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Statements  herein  regarding  estimated future expense levels and other matters
may constitute  forward-looking  statements  under the federal  securities laws.
Such statements are subject to certain risks and  uncertainties.  Undue reliance
should  not be  placed on this  information.  These  estimates  are based on the
current  expectations  of  management,  which may  change in the future due to a
large number of potential events, including unanticipated future developments.

                                     EX 1-2

<PAGE>


                             SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                              September 30,
                                            ----------------------------------------------------------
                                                 1998        1997        1996        1995        1994
                                            ----------------------------------------------------------
Financial Condition Data:                        (Dollars in Thousands, Except Per Share Amounts)
<S>                                         <C>         <C>         <C>         <C>         <C>
   Total assets                             $  172,705  $  177,962  $  176,217  $  151,028  $  150,077
   Investments (1)                              39,436      47,203      51,403      32,174      43,605
   Loans receivable, net                       131,698     128,946     123,148     117,201     105,094
   Savings deposits                            110,460     112,642     111,385     127,483     128,334
   Stockholders' equity (2)                     60,333      62,946      62,180      22,230      20,453
   Book value per share                          14.78       14.64       14.47          --          --
</TABLE>
<TABLE>
<CAPTION>
                                                               Years Ended September 30,
                                            ----------------------------------------------------------
                                                 1998        1997        1996        1995        1994
                                            ----------------------------------------------------------
Operating Data:                                    (Dollars in Thousands, Except Per Share Amounts)
<S>                                        <C>         <C>         <C>         <C>         <C>
   Interest and dividend income             $   13,101  $   13,017  $   12,583  $   11,124  $   10,325
   Interest expense                              5,609       5,377       6,232       6,119       5,489
                                            ----------------------------------------------------------
   Net interest income                           7,492       7,640       6,351       5,005       4,836
   Provision for loan losses                                    20          10          --          19
   Noninterest income                              132         104         128         106         145
   Noninterest expense (3)                       3,128       3,231       3,300       2,344       2,117
                                            ----------------------------------------------------------
   Income before income taxes                    4,496       4,493       3,169       2,767       2,845
   Income tax expense                            1,689       1,716       1,099         990       1,035
                                            ----------------------------------------------------------
   Net income                               $    2,807  $    2,777  $    2,070  $    1,777  $    1,810
                                            ==========================================================

   Earnings per share, basic (2)            $     0.70  $     0.68  $     0.28  $       --  $       --
   Earnings per share, diluted (2)                0.69        0.67        0.28          --          --
   Dividends per share                            0.61        0.57        0.35          --          --

Selected Other Data:
   Return on average assets (5)                   1.59%       1.58%       1.22%       1.21%       1.16%
   Return on average equity (5)                   4.48%       4.41%       4.93%       8.29%       9.23%
   Interest rate spread (5)                       2.47%       2.60%       2.50%       2.66%       2.58%
   Net interest margin (5)                        4.29%       4.40%       3.78%       3.42%       3.11%
   Dividend payout ratio                         87.00%      85.00%     125.00%         --          --
   Average equity to average assets              35.49%      36.00%      24.76%      14.57%      12.52%
   Nonperforming loans to total loans (4)         0.15%       0.13%        .25%        .27%        .39%

</TABLE>

     (1)  Includes  interest  earning  deposits,  federal funds,  and investment
          securities.
     (2)  On April 3, 1996, Home Federal Savings and Loan Association  converted
          from a federally  chartered mutual savings  association to a federally
          chartered  stock  savings   association  and  became  a  wholly  owned
          subsidiary of Green Street Financial Corp.  Earnings per share are not
          presented for periods prior to April 3, 1996.
     (3)  Includes  nonrecurring  insurance  assessment of $792,868 during 1996.
     (4)  Nonperforming  loans is comprised of loans delinquent 90 days or more.
     (5)  Average  balances  are  derived  from  month-end  balances  which  are
          representative of operations.

                                     EX 1-3

<PAGE>


                          GREEN STREET FINANCIAL CORP
- --------------------------------------------------------------------------------
241 Green Street                                        Telephone (910) 483-3681
P.O. Box 1540                                                 FAX (910) 483-5102
Fayetteville, North Carolina 28302




                             REPORT TO STOCKHOLDERS





We are pleased to present our third Annual Report of Green Street Financial Corp
(the "Corporation").  For the fiscal year ended September 30, 1998, our earnings
of $2.8  million  remained  relatively  constant  as compared to our 1997 fiscal
year.  Our asset  quality  continues to remain high and our capital  levels well
exceed the  regulatory  capital  requirements.  Additionally,  cash dividends to
shareholders  increased  5.3% or,  $.04,  to $0.61 per share in fiscal 1998 from
$0.57 per share in fiscal 1997.


On behalf of the Board of Directors and employees,  I wish to thank you for your
support  and  confidence.  The trust  that you have  placed in us  through  your
investment is gratifying, and we pledge our efforts to enhance the value of your
stock through the safe and sound operation of the Corporation.


                                           Sincerely,


                                           /s/H. D. Reaves, Jr.
                                           -------------------------------------
                                           H. D. Reaves, Jr.
                                           President


                                     EX 1-4

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


                                     General

Green Street Financial Corp, (the  "Corporation"),  was  incorporated  under the
laws of the State of North  Carolina for the purpose of becoming the savings and
loan holding  company of Home  Federal  Savings and Loan (the  "Association"  or
"Home Federal") in connection with the Association's conversion from a federally
chartered  mutual savings and loan  association to a federally  chartered  stock
savings  and  loan  association,   pursuant  to  its  Plan  of  Conversion.  The
Corporation was organized in December 1995 to acquire all of the common stock of
Home Federal upon its  conversion  to stock form. A  subscription  and community
offering of the Corporation's  shares closed on April 3, 1996, at which time the
Corporation  acquired  all  of  the  shares  of the  Association  and  commenced
operations.

The Corporation has no operations and conducts no business of its own other than
owning Home Federal,  investing its portion of the net proceeds  received in the
Conversion,  and lending funds to the Employee Stock Ownership Plan (the "ESOP")
which was formed in connection  with the conversion.  The principal  business of
the  Association  is accepting  deposits from the general public and using those
deposits  and other  sources of funds to make loans  secured by real  estate and
other forms of collateral  located in the  Association's  primary market area of
Cumberland and Robeson counties in North Carolina.

Home  Federal's  results of  operations  depend  primarily  on its net  interest
income,  which is the difference  between interest income from  interest-earning
assets and interest expense on interest-bearing  liabilities.  The Association's
operations are also affected by noninterest income, such as miscellaneous income
from loans,  customer  deposit  account  service  charges,  and other sources of
revenue.  The Association's  principal operating  expenses,  aside from interest
expense,  consist of  compensation  and  associated  benefits,  federal  deposit
insurance  premiums,   occupancy  costs,  advertising,  and  other  general  and
administrative expenses.

The  following  discussion  and  analysis  is  intended  to  assist  readers  in
understanding  the results of operations in 1998,  1997 and 1996, and changes in
financial   position  for  the  years  ended   September   30,  1998  and  1997,
respectively.

                                     EX 1-5

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


                        Comparison of Financial Condition

Total  consolidated  assets  decreased by $5.3 million during 1998,  from $178.0
million at  September  30, 1997 to $172.7  million at September  30,  1998.  The
decrease  resulted  primarily  from savings  deposit  losses of $2.1 million and
repurchases of common stock of $3.5 million.

Loans receivable  increased by approximately  $2.8 million during 1998 to $131.7
million at September  30, 1998.  The markets in which the  Association  operates
have experienced consistent growth in recent years, and although diversification
of  the  economic  base  continues  to  occur,   the  local   economies   remain
substantially  dependent  on the large  military  installations  situated in the
Association's lending markets.

The Corporation had no outstanding  borrowings during 1998 or 1997. However, the
Association  has borrowing  capacity of  approximately  $16 million  through the
Federal Home Loan Bank of Atlanta.

The  Corporation's  return of average assets was 1.59% and 1.58%, and its return
on average equity was 4.48% and 4.41% for 1998 and 1997, respectively.

The Association is required to meet certain capital  requirements as established
by the OTS. At September 30, 1998, the  Association's  capital was significantly
in excess of regulatory capital  requirements.  (See Note 15 to the consolidated
financial statements.)


                                     EX 1-6

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


                         Comparison of Operating Results

Net Income

Net  income  for the years  ended  September  30,  1998,  1997 and 1996 was $2.8
million, $2.8 million and $2.1 million,  respectively.  Net income in 1996 would
have been  approximately  $500,000 higher than the earnings reported without the
expense  associated with the special assessment that occurred as a result of the
Federal  legislation  to  recapitalize  the Savings  Association  Insurance Fund
("SAIF").

Net Interest Income

Net interest  income  represents  the  difference  between  income  derived from
interest-earning  assets  and  interest  expense  incurred  on  interest-bearing
liabilities.  Net interest income is affected by both (i) the difference between
the rates of interest  earned on  interest-earning  assets and the rates paid on
interest-bearing  liabilities  ("interest  rate  spread")  and (ii) the relative
amounts of interest-earning assets and interest-bearing  liabilities outstanding
during the period.  See the table on page 13 which details the average balances,
yields and costs of interest earning assets and interest bearing liabilities and
the rate/volume  table on page 14 which explains the changes in interest income,
interest expense,  and net interest income attributable to changes in volume and
interest rates during 1998, 1997 and 1996.

Net interest  income  decreased by $148,636 or 1.9% for the year ended September
30, 1998 from  $7,640,101  reported in 1997.  Net  interest  income  amounted to
$6,350,730  in  1996.  The  decrease  in net  interest  income  during  1998 was
attributable to an increase in the cost of savings.

Interest Income

Total  interest  income   increased   slightly  to  $13,100,625  for  1998  from
$13,017,519  in 1997, an increase of $83,016 or 0.6%.  The increase  during 1998
was  attributable  to an  increase in the  average  balance of interest  earning
assets over the previous year.  The increase in interest  income during 1997 was
attributable  to a $21.7  million  increase in the  average  balance of interest
earning  assets  due  to  proceeds   received  from  the  stock  issuance.   The
Association's  overall yield on interest  earning assets remained  approximately
the same from 1996 through 1998.

Interest Expense

Total interest expense  increased to $5,609,160 in 1998 from $5,377,418 in 1997,
an increase of $231,742 or 4.3%. Home Federal's  average cost of funds was 5.03%
in 1998 compared to 4.91% in 1997.  Competition for savings  deposits forced the
Association to pay higher rates than in the previous year.

The  Association's  provision  for loan  losses  amounted to  approximately  $0,
$20,000  and  $10,000 for the years ended  September  30,  1998,  1997 and 1996,
respectively.  The provision,  which is charged to operations, and the resulting
loan loss  allowances  are amounts Home  Federal's  management  believes will be
adequate to absorb losses on existing loans that may become uncollectible. Loans
are  charged  off  against  the   allowance   when   management   believes  that
collectibility  is  unlikely.  An  evaluation  to  increase

                                     EX 1-7

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


the provision and resulting  allowances is based on factors,  such as changes in
the nature and volume of the loan  portfolio,  overall  portfolio  quality,  and
current  economic  conditions.  However,  there can be no assurance  that future
losses will not exceed estimated amounts or that additional  provisions for loan
losses will not be required in future periods.

The  Association's  level of nonperforming  loans,  defined as loans past due 90
days or more,  is  relatively  insignificant  as a  percentage  of  total  loans
outstanding  and amounted to .15%, .13% and .25% at September 30, 1998, 1997 and
1996, respectively.  Home Federal had no loans charged off during the three year
period ended September 30, 1998.

Noninterest Income

Noninterest income amounted to $132,400, $103,983 and $127,943 in 1998, 1997 and
1996, respectively. Noninterest income consists primarily of service charges and
fees  associated  with the  Association's  loan and savings  accounts as well as
income from insurance commissions and rental of office space.

Noninterest Expense

Noninterest  expense consists  primarily of operating  expenses for compensation
and associated  benefits,  occupancy,  federal insurance  premiums and operating
assessments,  advertising costs, and data processing charges as well as expenses
associated  with  general  administration.   Noninterest  expenses  amounted  to
$3,128,157,  $3,231,172  and  $3,300,001 in 1998,  1997 and 1996,  respectively.
During  1996,  the  Association  accrued  and  expensed  $792,868  for a special
assessment  required to recapitalize the SAIF of the FDIC.  Without such charge,
noninterest expense for 1996 would have been $2,507,133.

Compensation  and  employee  benefits  decreased  by  $36,589  during  1998 from
$2,227,063 in 1997 to $2,190,474 in 1998. Deposit insurance decreased $38,221 in
1998  from  1997  because  of the  reduction  in the rate  charged  by the FDIC.
Occupancy,  advertising and data processing charges did not change significantly
during  the three year  period  ended  September  30,  1998.  There was a slight
decrease in other  general  administrative  expense  during 1998. It is expected
that noninterest expense will remain above pre-conversion  levels as a result of
benefit plans and other costs associated with operating as a public company.

Income Taxes

The  Corporation's  effective  income tax rate was 37.56%,  38.20% and 34.68% in
1998, 1997 and 1996, respectively.  The differences in rates were due to changes
in the components of permanent tax differences. (See Note 14 to the consolidated
financial statements.)

Year 2000 Issue

The Year 2000 ("Y2K") issue is the result of computer programs using a two-digit
format,  as opposed to four digits,  to indicate the year. Such computer systems
will be unable to  interpret  dates  beyond the year 1999,  which  could cause a
system  failure  or  other  computer  errors,  leading  to  disruptions  in  the
Association's  operation.  The Year 2000 date  problem is a reality and the date
for completion of this project  cannot be changed.  The  Association  identifies
Year 2000 as a challenge in moving into the next

                                     EX 1-8

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------

decade.  In 1997,  the  Association  developed  a  three-phase  program  for Y2K
information systems compliance.

         Phase I (Identification)

         In this  Phase,  which was  completed  in early 1998,  the  Association
         identified  those  systems with which the  Association  has its largest
         exposure to Y2K issues.  The Association  performed an inventory of all
         services and computer  products that involved micro processors in their
         operation.  The Association  identified that their third-party  service
         bureau was their major  provider of financial  data  processing and the
         most vulnerable link to the Y2K event.

         Phase II (Development and implementation of action plans)

         In this Phase,  the Association  developed  action plans to insure that
         the  Association  is  compliant  in all areas by late  1998.  Financial
         software  providers have been  contacted and new software  updates have
         been received that are Y2K compliant.
         The Association is currently working in this phase.

         Phase III (Testing)

         The  Association is currently  scheduled to test PC operation  systems,
         financial  software  systems and data processing  services  provider in
         November and December of 1998.  This phase will enable the  Association
         to  identify  those  areas that need  further  research  and testing to
         become Y2K compliant.  In the financial and information  system area, a
         number of applications  have been identified as being Y2K compliant due
         to their recent  implementation.  The Association's  core financial and
         reporting  systems are not Y2K compliant,  but are on schedule to be so
         by the end of December.

The  Association  believes  that its expense will be less than $25,000 in making
its core  service Y2K  compliant  due to its contract  with its outside  service
bureau to provide Y2K compliant services. In addition, the Association is in the
process of updating its computer  systems.  Capital costs  associated  with this
upgrade are  anticipated  to be  approximately  $150,000.  The  Association  has
reviewed   third  party   relationships   and  has   identified  no  significant
relationships  that will  affect  its  operation.  Most  relationships  are with
consumers and small  business  operators who stated that they are or will be Y2K
compliant.  The Association is currently  meeting the time line that the Federal
Financial Institutions  Examination Council has mandated and expects that all of
their systems will be verified  Year 2000  compliant and will be able to process
without  interruption  through the next millennium.  However,  in the event some
unforeseen  circumstances  arise,  the Association has in place a manual posting
system for all of its key financial processing, including loans and deposits.


                                     EX 1-9

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


No assurance can be given that the Y2K project will be completed successfully by
the Year 2000, in which event the Corporation could incur significant  costs. If
the Association's  third-party service bureau is unable to resolve the potential
problem in time,  the  Corporation  would  likely  experience  significant  data
processing delays, mistakes or failures.

Successful  and timely  completion  of the Y2K project is based on  management's
best estimates derived from various  assumptions of future events. This includes
the  progress  and  results of the  Association's  third-party  service  bureau,
testing plans, and all vendors, suppliers and customers readiness.

                     Impact of Inflation and Changing Prices

The  consolidated  financial  statements  and  accompanying  footnotes have been
prepared in accordance with generally accepted accounting  principles  ("GAAP"),
which require the  measurement  of financial  position and operating  results in
terms of historical  dollars without  consideration  for changes in the relative
purchasing power of money over time due to inflation. The assets and liabilities
of the  Corporation  are  primarily  monetary  in nature and changes in interest
rates have a greater impact on the Corporation's performance than do the effects
of inflation.

                          Future Reporting Requirements

The  Financial  Accounting  Standards  Board has issued SFAS No. 130,  Reporting
Comprehensive Income and SFAS No. 132, Employers' Disclosures About Pensions and
Other  Postretirement  Benefits,  both of  which  the  Association  has not been
required to adopt as of September 30, 1998.

SFAS  No.  130,  Reporting  Comprehensive  Income,   established  standards  for
reporting  and display of  comprehensive  income and its  components  (revenues,
expenses,  gains  and  losses)  in  a  full  set  of  general-purpose  financial
statements.  The  Statement  requires  that all items  that are  required  to be
recognized under accounting  standards as components of comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other financial statements. The Statement does not require a specific format for
that  financial  statement  but requires  that an  enterprise  display an amount
representing  total  comprehensive  income  for the  period  in  that  financial
statement. The Statement requires that an enterprise (a) classify items of other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  It is not expected  that this  statement  will  materially
effect the presentation of the Corporation's comprehensive income.

SFAS No. 132,  Employers'  Disclosures  About Pensions and Other  Postretirement
Benefits,  revises employers' disclosures about pension and other postretirement
benefit plans.  The Statement does not change the  measurement or recognition of
those plans, but standardizes the disclosure requirements for pensions and other
postretirement  benefits,  requires  additional  information  on  changes in the
benefit  obligations  and  fair  values  of plan  assets  that  will  facilitate
financial analysis.  The Statement suggests combined formats for presentation of
pension and other postretirement  benefit  disclosures.  It is not expected that
this statement will materially effect the presentation of existing disclosures.

                                     EX 1-10

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


                        Capital Resources and Liquidity

During 1998,  Green Street Financial Corp paid a regular  quarterly  dividend of
$.11 a share on January 23,  1998 and April 23,  1998,  and a regular  quarterly
dividend of $.12 a share on July 23, 1998 and declared a regular quarterly and a
special dividend of $.12 and $.15 a share, respectively on September 28, 1998 to
be paid on October 23, 1998 to  stockholders  of record as of October 13,  1998.
Although  the  Corporation  anticipates  that it will  continue to declare  cash
dividends on a regular basis, the Board of Directors will continue to review its
policy on the payment of dividends on an ongoing basis, and such payment will be
subject  to  future  earnings,   cash  flows,   capital  needs,  and  regulatory
restrictions.

The  objective  of the  Corporation's  liquidity  management  is to  ensure  the
availability of sufficient  cash flows to meet all financial  commitments and to
capitalize on opportunities to enhance  stockholders'  value. More specifically,
liquidity ensures that adequate funds are available to meet deposit withdrawals,
fund loan and capital expenditure  commitments,  maintain reserve  requirements,
pay operating  expenses and dividends to stockholders,  and other  institutional
commitments.  Funds are primarily  provided  through  financial  resources  from
operating   activities,   expansion  of  the  deposit  base,   the  maturity  of
investments, or the ability to raise equity capital.

During  the  year  ended  September  30,  1998,  cash and  cash  equivalents,  a
significant source of liquidity,  decreased by approximately $3.6 million.  Cash
and cash equivalents  decreased by $2.4 million during 1997. Cash flow resulting
from internal operating  activities  provided increases of $2.7 million and $2.6
million  in  cash  during  the  years  ended   September   30,  1998  and  1997,
respectively.  Deposits  decreased  by  $2.2  million  during  1998.  For  1998,
financing  activities  provided sources of funds for asset growth and liquidity.
The Association's  ability to generate deposits has historically been sufficient
to fund its loan demand and provide for adequate  liquidity  without the need to
access other forms of credit  availability.  In addition,  the Association has a
readily available source of credit through its borrowing capacity at the Federal
Home Loan Bank of Atlanta.

Cash provided by operating and financing  activities is used to originate  loans
to customers,  to maintain liquid investment portfolios,  and to meet short term
liquidity  requirements.  During 1998 and 1997, loans  outstanding  increased by
$2.8  million  and  $5.8  million,  respectively.  During  1998  and  1997,  the
Corporation purchased investment securities amounting to $21.0 million and $27.0
million, respectively.

As a federally chartered savings association, Home Federal must maintain a daily
average balance of liquid assets equal to at least 4% of  withdrawable  deposits
and short-term  borrowings.  The Association's  liquidity ratio at September 30,
1998, as computed  under OTS  regulations,  was  considerably  in excess of such
requirements.  Given its excess  liquidity  and its  ability to borrow  from the
Federal Home Loan Bank, the  Association  believes that it will have  sufficient
funds available to meet anticipated future loan commitments,  unexpected deposit
withdrawals, and other cash requirements.


                                     EX 1-11

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------


                           Asset/Liability Management

Home Federal's  asset/liability  management,  or its management of interest rate
risk, is focused  primarily on  evaluating  and managing the  Association's  net
interest  income given various risk criteria.  Factors beyond the  Association's
control, such as market interest rates and competition,  may also have an impact
on the  Association's  interest income and interest  expense.  In the absence of
other factors, the Association's  overall yield on interest-earning  assets will
increase  as will its cost of funds  on its  interest-bearing  liabilities  when
market  rates  increase  over  an  extended  period  of  time.  Inversely,   the
Association's  yields and cost of funds will decrease when market rates decline.
The  Association  is able to manage these swings to some extent by attempting to
control the  maturity or rate  adjustments  of its  interest-earning  assets and
interest-bearing liabilities over given periods of time.

In order to encourage  savings  associations to reduce their interest rate risk,
the OTS adopted a rule  incorporating  an interest  rate risk ("IRR")  component
into the risk-based capital rules.  However, this rule is not yet in effect. The
IRR  component is a dollar  amount that will be deducted  from total capital for
the purpose of calculating an institution's  risk-based capital  requirement and
is measured in terms of the  sensitivity  of its net portfolio  value ("NPV") to
changes in interest rates.  NPV is the difference  between incoming and outgoing
discounted cash flows from assets, liabilities, and off-balance-sheet contracts.
An  institution's  IRR is  measured  as the  change  to its NPV as a result of a
hypothetical 200 basis point ("bp") change in market interest rates. A resulting
change in NPV of more than 2% of the  estimated  present  value of total  assets
("PV")  will  require  the  institution  to deduct  from its capital 50% of that
excess  change.  The rules provide that the OTS will calculate the IRR component
quarterly for each  institution.  The following table presents the Association's
NPV at  September  30,  1998,  as  calculated  by the OTS,  based  on  quarterly
information  voluntarily  provided  to  the  OTS  by  the  Association.  Certain
assumptions  utilized by the OTS in assessing  the interest rate risk of savings
associations were employed in preparing the table.  These assumptions  relate to
interest  rates,  loan  prepayment  rates,  deposit decay rates,  and the market
values of certain assets under the various interest rate scenarios.  It was also
assumed  that  delinquency  rates  will not  change  as a result of  changes  in
interest  rates  although  there can be no assurance that this will be the case.
Even if  interest  rates  change  in the  designated  amounts,  there  can be no
assurance that the  Association's  assets and  liabilities  would perform as set
forth below.

As a result,  certain  shortcomings  are  inherent  in the  following  NPV table
because the data  reflects  hypothetical  changes in NPV based upon  assumptions
used by the OTS to  evaluate  the  Association  as well as  other  institutions.
However,  based on the data below,  net  interest  income  should  decline  with
instantaneous  increases  in interest  rates while net  interest  income  should
increase with instantaneous declines in interest rates. Generally during periods
of  increasing  interest  rates,  the  Association's   interest  rate  sensitive
liabilities would reprice faster than its interest rate sensitive assets causing
a decline in the  Association's  interest  rate  spread and  margin.  This would
result  from an increase  in the  Association's  cost of funds that would not be
immediately offset by an increase in its yield on earning assets. An increase in
the cost of funds without an equivalent  increase in the yield on earning assets
would tend to reduce net interest income. In times of decreasing interest rates,
fixed rate assets  could  increase in value and the lag in repricing of interest
rate  sensitive  assets  could be  expected  to have a  positive  effect  on the
Association's net interest income.


                                     EX 1-12

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                         Net Portfolio                             NPV as a % of
                                             Value                                 PV of Assets
                        ------------------------------------------------  --------------------------------
Change in Rates            $ Amount      $ Change (1)    % Change (2)      NPV Ratio (3)    Change (4)
- -------------------     ------------------------------------------------  --------------------------------

  <S>                       <C>           <C>                 <C>             <C>             <C>
    +400 bp                  37,225        (11,611)           -24 %            25.34 %        -505 bp
    +300 bp                  40,535         (8,301)           -17 %            26.89 %        -350 bp
    +200 bp                  43,794         (5,041)           -10 %            28.33 %        -205 bp
    +100 bp                  46,684         (2,152)            -4 %            29.55 %         -84 bp
       0 bp                  48,835            -               -               30.39 %         -
    -100 bp                  50,381          1,546             +3 %            30.94           +55 bp
    -200 bp                  52,060          3,225             +7 %            31.52          +114 bp
    -300 bp                  54,015          5,180            +11 %            32.21          +183 bp
    -400 bp                  56,138          7,302            +15 %            32.95          +256 bp
</TABLE>

     (1)  Represents the excess  (deficiency)  of the estimated NPV assuming the
          indicated change in interest rates minus the estimated NPV assuming no
          change in interest rates.

     (2)  Calculated as the amount of change in the estimated NPV divided by the
          estimated NPV assuming no change in interest rates.

     (3)  Calculated  as the  estimated  NPV  divided by present  value of total
          assets.

     (4)  Calculated as the excess  (deficiency)  of the NPV ratio  assuming the
          indicated  change  in  interest  rates  over the  estimated  NPV ratio
          assuming no change in interest rates.



At September 30, 1998, a change in interest rates of a positive 200 basis points
would have resulted in a 205 basis point  decrease in NPV as a percentage of the
present  value  of  the  Association's  total  assets.  Utilizing  the  OTS  IRR
measurement  described  above, at September 30, 1998 the Association  would have
been  considered by the OTS to have been subject to "above normal" IRR.  However
the Association is  substantially in excess of its required  risk-based  capital
requirement  at September  30, 1998 and would  continue to be so even if the IRR
component rule was implemented by the OTS.

In order to minimize the  potential  effects of adverse  material and  prolonged
increases or decreases in market interest rates on the Association's operations,
management has implemented an  asset/liability  program  designed to improve the
Association's interest rate sensitivity.  The program emphasizes the origination
of adjustable  rate loans,  which are held in the  portfolio,  the investment of
excess cash in short or  intermediate  term  interest  earning  assets,  and the
solicitation  of  passbook  or  transaction  deposit  accounts  which  are  less
sensitive to changes in interest rates and can be repriced rapidly.


                                     EX 1-13

<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MARKET RISK ANALYSIS
September 30, 1998

<TABLE>
<CAPTION>
                                                                Expected Maturity Date
                                                                Year Ended September 30,

                          1999           2000        2001         2002         2003       Thereafer       Total       Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>            <C>          <C>          <C>           <C>           <C>          <C>            <C>
Assets:
   Loans - fixed:
      Balance        $   779,402    $   230,803  $   381,274  $ 1,398,392   $ 1,387,075   $80,887,214  $ 85,064,160   $ 87,074,676
      Interest rate        10.26%          8.82%        9.69%        9.33%         8.84%         7.92%          7.99%         -
   Loans - variable:
      Balance         49,251,324           -             -            -             -             -       49,251,324    49,251,324
      Interest rate         6.83%          -             -            -             -             -             6.83%         -
   Investments (1):
      Balance         29,462,356           -             -      3,000,000     3,000,000     3,000,000     38,462,356    38,504,548
      Interest rate         5.52%          -             -           6.92%         6.37%         6.38%          5.76%         -
Liabilities:
   Deposits (2):
      Balance         26,219,249           -             -            -             -             -       26,219,249    26,219,249
      Interest rate         3.49%          -             -            -             -             -             3.49%         -
   Deposits -
     certificates:
      Balance         63,664,757      8,138,135    8,294,930    4,076,922        65,788           -       84,240,531    84,582,000
      Interest rate         5.49%          5.82%        6.01%        6.03%         8.00%          -             5.60%         -


</TABLE>

(1)  Includes  deposits,   federal  funds,  and  held  to  maturity   investment
     securities.
(2)  Includes Passbook Accounts, NOW Accounts,  Super NOW Accounts, Money Market
     Funds and accrued interest.



                                     EX 1-14

<PAGE>



Average Balances, Interest, Yields and Costs

The following table sets forth certain information relating to the Corporation's
average balance sheets and reflects the average yield on assets and average cost
of  liabilities  at and for the  periods  indicated.  Such  yields and costs are
derived  by  dividing  income or  expense  by the  average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from  month-end  balances.  Management  believes that the use of  month-
end  balances are representatives of operations.

<TABLE>
<CAPTION>
                                                                            Year Ended September 30,
                                            ---------------------------------------------------------------------------------------
                         At September 30,
                               1998                   1998                            1997                         1996
                         ------------------ -----------------------------  ---------------------------  ----------------------------

                         Actual   Average   Average             Average    Average           Average    Average            Average
                         Balance Yield\Cost Balance  Interest  Yield/Cost  Balance Interest Yield/Cost  Balance  Interest Yield/Cost
                         ------- ---------- -------  --------  ----------  ------- -------- ----------  -------- -------- ----------
                                                                              (Dollars in Thousands)
<S>                     <C>      <C>      <C>        <C>        <C>       <C>       <C>        <C>      <C>       <C>       <C>
Assets:
Interest earning assets:
  Interest-bearing
    deposits            $ 29,291   5.53%  $ 28,704   $ 1,619      5.64%   $ 33,447   $ 1,838      5.50% $ 40,508  $ 2,206     5.45%
  Investments, at cost    10,145   6.86%    15,277     1,035      6.77%     14,545       977      6.72%    6,656      480     7.21%
  Loans receivable       131,698   7.60%   130,788    10,447      7.99%    125,520    10,202      8.13%  121,024    9,897     8.18%
                        --------          --------   -------              --------   -------            -------- -------
Total interest-earning
  assets                 171,134   7.66%   174,769   $13,101      7.50%    173,512   $13,017      7.50%  168,188  $12,583     7.48%
                                                     -------                         -------                      -------
Non-interest-earning
  assets                   1,571             1,692                           1,628                         1,322
                        --------          --------                        --------                      --------
      Total             $172,705          $176,461                        $175,140                      $169,510
                        ========          ========                        ========                      ========

Liabilities and
  retained earnings:
Interest-bearing
 liabilities:
  Passbook accounts     $ 13,124   3.05%  $ 13,254   $   399      3.01%   $ 14,237   $   432      3.03% $ 20,068  $   548     2.73%
  MMDA accounts           13,095   4.05%    13,699       562      4.10%     14,175       567      4.00%   14,344      583     4.06%
  Certificates of
   deposit                84,241   5.60%    84,572     4,648      5.50%     81,205     4,378      5.39%   90,779    5,101     5.62%
                        --------          --------   -------              --------   -------            --------  -------
Total interest-bearing
  liabilities            110,460   5.11%   111,525   $ 5,609      5.03%    109,617   $ 5,377      4.91%  125,191  $ 6,232     4.98%
                                                     -------                         -------                      -------
Non-interest-bearing
  liabilities              1,912             2,312                           2,476                         2,354
Stockholders' Equity      60,333            62,624                          63,047                        41,965
                         -------           -------                         -------                       -------
      Total             $172,705          $176,461                        $175,140                      $169,510
                        ========          ========                        ========                      ========

Net interest income and
  interest rate
  spread (1)                       2.55%             $  7,492     2.47%              $  7,640     2.60%           $ 6,351     2.50%
                                                     ========                        ========                     =======
Net yield on interest-
  earning assets (2)               4.38%                          4.29%                           4.40%                       3.78%
Ratio of interest-
  earning assets to
  interest-bearing
  liabilities                    154.93%                        156.71%                         158.29%                     134.35%

</TABLE>


(1)   Interest rate spread  represents the difference  between the average yield
      on  interest-earning  assets  and the  average  cost  of  interest-bearing
      liabilities.
(2)   Net  yield on  interest-earning  assets  represents  net  interest  income
      divided by average interest-earning assets.

                                     EX 1-15


<PAGE>



Rate/Volume Analysis

The following table analyzes the dollar amount of changes in interest income and
interest  expense for major  components of the  Corporation's  interest  earning
assets and interest bearing  liabilities.  The table  distinguishes  between (1)
changes  in net  interest  income  attributable  to  volume  (changes  in volume
multiplied by the prior period's  interest  rate),  (ii) changes in net interest
income  attributable to rate (changes in interest rates  multiplied by the prior
period's  volume),  and (iii) mixed  changes  (changes in volume  multiplied  by
changes in rates).

<TABLE>
<CAPTION>
                                            Year Ended September 30,                   Year Ended September 30,
                                                  1998 vs. 1997                              1997 vs. 1996
                                     ---------------------------------------     --------------------------------------
                                       Increase (Decrease) Attributable to         Increase (Decrease) Attributable to
                                     ---------------------------------------     ---------------------------------------
                                                              Rate/                                      Rate/
                                     Volume       Rate       Volume      Net     Volume      Rate       Volume       Net
                                     ------       ----       ------      ---     ------      ----       ------       ---
                                                                    (Dollars in Thousands)
<S>                                 <C>         <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest income on:
  Interest earning deposits         $   (261)   $    49    $    (7)   $  (219)   $   (385)   $    20    $    (3)   $  (368)
  Investments, at cost                    49         (8)         0         58         569        (33)       (39)       497
  Loan receivable                        428       (176)        (7)       245         368        (60)        (2)       305
                                     -------    -------    -------    -------     -------    -------    -------    -------
    Total interest income on
       interest-earning assets           217       (119)       (14)        84         552        (73)       (45)       434
                                     -------    -------    -------    -------     -------    -------    -------    -------

Interest expense on:
  Passbook accounts                      (30)        (3)         0        (33)       (159)        61        (18)      (116)
  MMDA accounts                          (19)        15         (0)        (5)         (7)        (9)         0        (16)
  Certificates of deposit                182         85          4        270        (538)      (207)        22       (723)
                                     -------    -------    -------    -------     -------    -------    -------    -------
    Total interest expense on
      interest-bearing liabilities       133         96          3        232        (704)      (155)         4       (855)
                                     -------    -------    -------    -------     -------    -------    -------    -------

Increase (decrease) in net interest
   income                            $    84    $  (215)   $   (17)   $  (148)    $ 1,256    $    82    $   (49)   $ 1,289
                                     =======    =======    =======    =======     =======    =======    =======    =======
</TABLE>


                                     EX 1-16





<PAGE>


                                     [LOGO]

                            McGLADREY & PULLEN, LLP
                            -----------------------
                  Certified Public Accountants and Consultants



                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Green Street Financial Corp
Fayetteville, North Carolina


We have audited the accompanying  consolidated statements of financial condition
of Green Street  Financial Corp and subsidiary as of September 30, 1998 and 1997
and the related consolidated statements of income, stockholders' equity and cash
flows for each of the years in the three year period ended  September  30, 1998.
These  financial   statements  are  the   responsibility  of  the  Corporation's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Green Street Financial Corp and
subsidiary  as of  September  30,  1998  and  1997,  and the  results  of  their
operations  and their cash flows for each of the years in the three year  period
ended  September 30, 1998,  in conformity  with  generally  accepted  accounting
principles.



                                       /s/McGladrey & Pullen, LLP


Raleigh, North Carolina
October 23, 1998

                                     EX 1-17

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
September 30, 1998 and 1997

<TABLE>
<CAPTION>
Assets                                                                            1998            1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                       <C>              <C>
Cash and cash equivalents:
   Interest-bearing                                                       $     27,817,856 $    29,414,597
   Non-interest bearing                                                            171,500         555,043
   Federal funds sold                                                            1,473,000       3,118,000
                                                                          ---------------------------------
                                                                                29,462,356      33,087,640
                                                                          ---------------------------------
Investment securities:  (Note 2)
   Held to maturity                                                              9,000,000      13,500,000
   Nonmarketable equity securities                                               1,144,700       1,170,889
Loans receivable, net (Note 3)                                                 131,697,916     128,945,951
Accrued interest receivable, investments                                           180,301         222,716
Real estate acquired in settlement of loans                                         34,521            -
Property and equipment, net (Note 4)                                               349,190         306,794
Prepaid expenses and other assets (Note 12)                                        835,561         727,688
                                                                          ---------------------------------
           Total assets                                                   $    172,704,545 $   177,961,678
                                                                          =================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Deposits (Note 5)                                                      $    110,459,780 $   112,641,893
   Advance payments by borrowers for taxes and insurance                           208,998         250,662
   Accrued expenses and other liabilities                                          600,722       1,005,927
   Dividends payable                                                             1,102,469       1,117,513
                                                                          ---------------------------------
           Total liabilities                                                   112,371,969     115,015,995
                                                                          ---------------------------------
Commitments and contingencies  (Notes 7, 8, 10, 11 and 16)
Stockholders'  Equity (Notes 14, 15 and 16):
   Preferred stock,  authorized  1,000,000 shares;  none issued                       -               -
   Common stock, no par value, authorized 10,000,000 shares;
      issued and outstanding 4,083,219 shares (4,298,125 in 1997)                     -               -
   Additional paid-in capital                                                   38,550,912      41,816,239
   Unearned ESOP shares (Note 9)                                                (1,950,000)     (2,210,000)
   Retained earnings, substantially restricted (Note  15)                       23,731,664      23,339,444
                                                                          ---------------------------------
                                                                                60,332,576      62,945,683
                                                                          ---------------------------------
                                                                          $    172,704,545 $   177,961,678
                                                                          =================================
</TABLE>

See Notes to Consolidated  Financial Statements.

                                     EX 1-18

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                   1998          1997           1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>           <C>
Interest and dividend income:
   Loans                                                     $   10,447,936 $  10,202,266 $    9,897,134
   Short-term cash investments                                    1,701,909     1,837,998      2,206,230
   Investment securities                                            950,780       977,255        479,628
                                                             --------------------------------------------
              Total interest income                              13,100,625    13,017,519     12,582,992
Interest on deposits (Note 5)                                     5,609,160     5,377,418      6,232,262
                                                             --------------------------------------------
              Net interest income                                 7,491,465     7,640,101      6,350,730
Provision for loan losses (Note 3)                                     -           20,000         10,073
                                                             --------------------------------------------
              Net interest income after
              provision for loan losses                           7,491,465     7,620,101      6,340,657
                                                             --------------------------------------------
Noninterest income                                                  132,400       103,983        127,943
                                                             --------------------------------------------

Noninterest expense:
   Compensation and benefits (Notes 8, 9,10 and 11)               2,190,474     2,227,063      1,458,435
   Deposit insurance                                                116,911       155,132        334,329
   Special SAIF assessment (Note 6)                                    -             -           792,868
   Occupancy expenses                                               157,334       146,610        161,807
   Advertising                                                      142,633       161,431        137,558
   Data processing expense                                           89,774        91,234         97,384
   Other                                                            431,031       449,702        317,620
                                                             --------------------------------------------
                                                                  3,128,157     3,231,172      3,300,001
                                                             --------------------------------------------
              Income before income taxes                          4,495,708     4,492,912      3,168,599
                                                             --------------------------------------------
Income taxes (credits) (Note 14):
   Current                                                        1,661,750     1,567,265      1,348,953
   Deferred                                                          27,000       149,000      (250,000)
                                                             --------------------------------------------
                                                                  1,688,750     1,716,265      1,098,953
                                                             --------------------------------------------
              Net income                                     $    2,806,958 $   2,776,647 $    2,069,646
                                                             ============================================

Basic earnings per share (Note 16)                           $         0.70 $        0.68 $         0.28
                                                             ============================================
Diluted earnings per share (Note 16)                         $         0.69 $        0.67 $         0.28
                                                             ============================================
Dividends paid per share                                     $         0.61 $        0.57 $         0.35
                                                             ============================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                     EX 1-19

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                 Additional       Unearned
                                                  Paid-in          ESOP              Retained
                                                  Capital          Shares            Earnings          Total
- -----------------------------------------------------------------------------------------------------------------
<S>                                          <C>              <C>              <C>             <C>
Balance at September 30, 1995                 $           -    $          -     $    22,230,391 $     22,230,391
   Net income                                             -               -           2,069,646        2,069,646
   Net proceeds from issuance of
    common stock (Note 15)                          39,126,861            -               -           39,126,861
   Purchase of common stock
    by the ESOP (Note 9)                             2,600,000      (2,600,000)           -                 -
   ESOP contribution (Note 9)                           40,365         130,000            -              170,365
   Cash dividends                                         -               -          (1,417,244)      (1,417,244)
                                              -------------------------------------------------------------------
Balance at  September 30, 1996                      41,767,226      (2,470,000)      22,882,793       62,180,019
   Net income                                             -               -           2,776,647        2,776,647
   ESOP contribution (Note 9)                          182,325         260,000            -              442,325
   Cash dividends                                         -               -          (2,319,996)      (2,319,996)
   RSP awards in excess of
    grant price (Note 10 )                            (133,312)           -               -            (133,312)
                                              -------------------------------------------------------------------
Balance at  September 30, 1997                      41,816,239       (2,210,000)     23,339,444       62,945,683
   Net income                                             -               -           2,806,958        2,806,958
   ESOP contribution (Note 9)                          174,460          260,000           -              434,460
   Cash dividends                                         -               -          (2,414,738)      (2,414,738)
   RSP awards below
    grant price (Note 10 )                              54,170            -               -               54,170
   Tax benefit from RSP awards                          52,000            -               -               52,000
   Redemption of 214,906 shares of
    outstanding stock at $16.50 per share           (3,545,957)           -               -           (3,545,957)
                                              -------------------------------------------------------------------
Balance at September 30, 1998                 $     38,550,912 $    (1,950,000) $    23,731,664 $     60,332,576
                                              ===================================================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                     EX 1-20

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMETNS OF CASH FLOWS
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>

                                                                       1998               1997              1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>              <C>
Cash Flows From Operating Activities
   Net income                                                    $     2,806,958 $      2,776,647 $     2,069,646
   Adjustments to reconcile net income to net
    cash provided by operating activities:
      ESOP contribution expense credited to
        additional paid-in capital                                       174,460          182,325          40,365
      Tax benefit from RSP awards                                         52,000               -               -
      Other                                                               34,497           32,479          27,185
      Changes in assets and liabilities:
        (Increase) decrease in:
           Prepaid expenses and other assets                             (63,384)         (52,604)        (68,283)
           Accrued interest receivable                                    42,415           32,850        (138,655)
        Increase (decrease) in:
           Accrued expenses and other liabilities                       (351,035)         389,775        (195,179)
           Accrued special SAIF assessment                                    -          (792,868)        792,868
                                                                 -------------------------------------------------
              Net cash provided by operating activities                2,695,911        2,568,604       2,527,947
                                                                 -------------------------------------------------

Cash Flows From Investing Activities
   Purchase of held to maturity investment securities                (21,000,000)     (27,000,000)    (12,000,000)
   Purchase of nonmarketable equity securities                           (18,300)              -               -
   Proceeds from maturity of held to maturity
      investment securities                                           25,500,000       28,500,000              -
   Net increase in  loans receivable                                  (2,805,023)      (5,807,322)     (6,174,422)
   Proceeds from sale of real estate acquired
      in settlement of loans                                              14,920           46,779         203,013
   Purchase of equipment                                                 (73,276)         (13,038)        (20,436)
                                                                 -------------------------------------------------
              Net cash provided by (used in)
               investing activities                                    1,618,321       (4,273,581)    (17,991,845)
                                                                 -------------------------------------------------
</TABLE>


                                   (Continued)

                                     EX 1-21

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                         1997            1997            1996
- ----------------------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>               <C>
Cash Flows From Financing Activities
   Net increase (decrease)  in deposits                          $   (2,182,113) $      1,256,507  $  (16,097,559)
   Decrease in advance payments by borrowers
       for taxes and insurance                                          (41,664)           71,218        (457,085)
   Net proceeds received from issuance of
      common stock                                                         -                 -         39,126,861
   Redemption of common stock                                        (3,545,957)             -               -
   Principal repayments received on ESOP note                           260,000           260,000         130,000
   Cash dividends paid                                               (2,429,782)       (2,277,014)       (404,463)
                                                                 -------------------------------------------------
              Net cash provided by (used in)
                     financing activities                            (7,939,516)         (689,289)     22,297,754
                                                                 -------------------------------------------------
              Net  increase (decrease) in cash
                   and cash equivalents                              (3,625,284)       (2,394,266)       6,833,856
Cash and cash equivalents:
   Beginning                                                         33,087,640        35,481,906       28,648,050
                                                                 -------------------------------------------------
   Ending                                                        $   29,462,356  $     33,087,640  $    35,481,906
                                                                 =================================================

Supplemental Disclosure of Cash Flow Information
   Cash payments for:
      Interest                                                   $    5,614,261  $      5,374,888  $     6,239,628
                                                                 =================================================
      Income taxes                                               $    1,997,265  $      1,349,265  $     1,147,800
                                                                 =================================================

Supplemental Disclosure of Noncash Investing
  and Financing Activities
   Transfer from loans to real estate
      acquired in settlement of loans                            $       51,749  $           -     $       215,334
                                                                 =================================================
   Dividends declared and accrued                                $    1,102,469  $      1,117,513  $     1,074,531
                                                                 =================================================
   Stock issued in exchange for note receivable
      from ESOP                                                  $         -     $           -     $     2,600,000
                                                                 =================================================
</TABLE>

See Notes to Consolidated Financial Statements.

                                     EX 1-22

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 1. Nature of Business and Significant Accounting Policies

Conversion and organization of holding  corporation:  On April 3, 1996, pursuant
to a Plan of Conversion  which was approved by its members and regulators,  Home
Federal  Savings and Loan  Association  ("Home  Federal"  or the  "Association")
converted from a federally  chartered  mutual savings and loan  association to a
federally   chartered  stock  savings  and  loan   association,   and  became  a
wholly-owned subsidiary of Green Street Financial Corp (the "Corporation").  The
Corporation  was formed in December  1995 to acquire all of the common  stock of
the  Association  upon its  conversion  to stock form.  The  Corporation  has no
operations  and conducts no business of its own other than owning Home  Federal,
investing  its  portion of the net  proceeds  received  in the  Conversion,  and
lending funds to the Employee Stock Ownership Plan (the "ESOP") which was formed
in connection with the Conversion.

Nature of business:  The Association is a federally  chartered operating savings
and loan association primarily engaged in the business of obtaining deposits and
providing mortgage credit to the general public.  The Association's  business is
conducted  primarily in Fayetteville,  North Carolina in Cumberland  County. The
Association's  primary regulator is the Office of Thrift Supervision ("OTS") and
its deposits are insured by the Savings  Association  Insurance Fund ("SAIF") of
the FDIC.

Outlined below are the accounting and reporting policies considered  significant
by the Corporation:

Estimates:  The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.
Actual results could differ from those estimates.

Principles of consolidation: The consolidated financial statements for the years
ended  September  30,  1998,  1997 and 1996 include the accounts of Green Street
Financial Corp and its  wholly-owned  subsidiary,  Home Federal Savings and Loan
Association.  Green  Street  Financial  Corp was  capitalized  on April 3, 1996;
therefore,  the consolidated  financial statements include the operations of the
Corporation   for  periods   subsequent  to  April  3,  1996.  All   significant
intercompany accounts and transactions have been eliminated in consolidation.

Cash and cash  equivalents:  For purposes of reporting cash flows,  cash on hand
and amounts due from depository  institutions,  interest-bearing  deposits,  and
federal funds sold are considered to be cash equivalents. At times, deposits are
maintained in  correspondent  banks in amounts that may be in excess of the FDIC
insurance limit.

Investment securities:  Securities classified as held to maturity are those debt
securities  the  Corporation  or the  Association  has both the  intent  and the
ability  to hold  to  maturity  regardless  of  changes  in  market  conditions,
liquidity needs or changes in general economic conditions.  These securities are
carried at cost adjusted for amortization of premiums or accretion of discounts.
Equity securities,  which are nonmarketable,  do not require  classification and
are carried at cost.  Currently there are no securities  which are classified as
available for sale or trading.  Gain or loss on sale of securities is recognized
when realized and is based upon the specific-identification method.


                                     EX 1-23

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Note 1.    Nature of Business and Significant Accounting Policies (Continued)

Loans receivable: Loans receivable are stated at unpaid principal balances, less
allowances for loan losses, the undisbursed portion of loans in process, and net
deferred  loan  origination  fees and  discounts.  The loan  portfolio  consists
principally of long-term  conventional  loans  collateralized  by first deeds of
trust on single-family residences, other residential property and nonresidential
property.

Loan  origination  fees: Loan  origination  fees, less certain direct costs, are
deferred as an adjustment  to yield of the related loans and are amortized  into
income,  using the interest method, over the economic life of the related loans,
estimated to be twelve years.

Allowance for loan losses:  Provisions for loan losses are charged to operations
based on an evaluation  of potential  losses in the loan  portfolio.  Losses are
charged against the allowance when collectibility is unlikely.  The allowance is
an amount that management believes will be adequate to absorb losses on existing
loans that may become uncollectible based upon evaluations of the collectibility
of  loans,   and  prior  loan  loss   experience.   The  evaluations  take  into
consideration  such  factors  as  changes  in the  nature and volume of the loan
portfolio,  overall  portfolio  quality,  review of specific  problem  loans and
current economic conditions that may affect the borrowers' ability to pay. While
management  uses the best  information  available  to make  evaluations,  future
adjustments  may  be  necessary,   if  economic  or  other   conditions   differ
substantially from the assumptions used.

Specific loan loss  allowances on impaired  loans are recorded if it is doubtful
that  all  principal  and  interest  due  according  to the loan  terms  will be
collected.  There are no loans outstanding  during the years ended September 30,
1998 and 1997 which are considered to be impaired.

Interest income:  Interest on loans is recognized over the term of the loans and
is calculated  primarily using the  simple-interest  method on principal amounts
outstanding.  Accrual of interest is generally  stopped when the loan becomes 90
days past due.  Interest on these loans is recognized only when actually paid by
the borrower.

Property, equipment and depreciation: Property and equipment are stated at cost,
less accumulated depreciation.  Depreciation is computed using the straight-line
method over the estimated useful lives of the various classes of assets.

Real estate acquired in settlement of loans:  Real estate acquired in settlement
of  loans  is  initially  recorded  at fair  value  at the  date of  foreclosure
establishing a new cost basis.  After  foreclosure,  valuations are periodically
performed by  management  and the real estate is carried at the lower of cost or
fair value,  minus estimated cost to sell. Costs relating to the development and
improvement of the property are capitalized, while holding costs of the property
are charged to expense in the period incurred.

Advance  payments by borrowers for taxes and  insurance:  Certain  borrowers are
required to make monthly  payments,  in addition to principal and  interest,  in
order to accumulate funds to pay property taxes and insurance premiums.


                                     EX 1-24

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 1.     Nature of Business and Significant Accounting Policies (Continued)

Income taxes: Deferred taxes are provided on a liability method whereby deferred
tax assets are recognized for deductible temporary  differences and deferred tax
liabilities  are  recognized  for  taxable  temporary   differences.   Temporary
differences  are the  differences  between  the  reported  amounts of assets and
liabilities and their tax bases.  Deferred tax assets are reduced by a valuation
allowance  when, in the opinion of  management,  it is more likely than not that
some portion or all of the  deferred  tax assets will not be realized.  Deferred
tax assets and  liabilities  are adjusted for the effects of changes in tax laws
and rates on the date of enactment.

Earnings per share: The Corporation  adopted  Statement of Financial  Accounting
Standard  (SFAS) No. 128,  Earnings Per Share.  The  Statement  establishes  new
standards for computing and presenting  earnings per share,  and requires a dual
presentation of basic and diluted  earnings per share.  Basic earnings per share
excludes  dilution  and is  computed  by  dividing  income  available  to common
stockholders  by the  weighted  average  number  of shares  outstanding  for the
period.  Diluted  earnings per share reflects the potential  dilution that could
occur if securities or other contracts to issue common stock were exercised. The
Corporation has presented  diluted earnings per share due to the dilutive effect
of outstanding  stock options.  Earnings per share  presentations  for all prior
periods have been  restated to reflect the adoption of SFAS No. 128. See Note 16
for a computation and reconciliation of basic and diluted earnings per share.

Fair value of  financial  instruments:  The  estimated  fair value of  financial
instruments  have  been  determined  using  available  market   information  and
appropriate valuation methodologies.  However, considerable judgment is required
to develop  the  estimates.  Accordingly,  the  estimates  for the fair value of
financial  instruments are not necessarily  indicative of the amounts that could
be  realized  in  a  current  market  exchange.  The  use  of  different  market
assumptions  or  estimation  methodologies  may have a  material  effect  on the
estimated fair value amounts.

The fair  value  estimates  are  based on  pertinent  information  available  to
management as of September 30, 1998 and 1997, respectively.  Although management
is not aware of any factors that would  significantly  affect the estimated fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of  these  financial  statements  since  those  dates,  and  therefore,  current
estimates  of fair value may differ  significantly  from the  amounts  presented
herein.  The following  methods and assumptions were used in estimating its fair
value disclosures for financial instruments:

   Cash and short term cash  investments / federal funds sold / accrued interest
   receivable:  The  carrying  amounts  reported in the  statement  of financial
   condition for cash and short-term cash  investments,  for federal funds sold,
   and for accrued interest receivable approximates those assets' fair values.

   Investment  securities:  Investment  securities  consists of US Treasury  and
   agency  obligations and Federal Home Loan Bank stock.  The fair values of the
   US Treasury and agency  obligations  are  determined  based on quoted  market
   values.  No ready market exists for the equity  securities,  and they have no
   quoted market value. For disclosure purposes,  such securities are assumed to
   have a fair value which is equal to its cost or redemption value.

                                     EX 1-25

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


   Note 1.  Nature of Business and Significant Accounting Policies (Continued)

   Loans receivable: For variable-rate loans that reprice frequently and with no
   significant  change in credit risk, fair values are based on carrying values.
   The fair value for  remaining  loans has been  estimated by  discounting  the
   projected future cash flows at September 30, 1998 and 1997, using the rate on
   those dates at which  similar  loans would be made to borrowers  with similar
   credit ratings and for similar maturities or repricing periods.  The discount
   rate used has been adjusted by an estimated credit risk factor to approximate
   the adjustment that would be applied in the marketplace for any nonperforming
   loans. Certain prepayment  assumptions have also been made depending upon the
   original contractual lives of the loans.

   Deposits:  The fair value of deposits  with no stated  maturities,  including
   transaction  accounts and passbook  savings accounts is estimated to be equal
   to the amount  payable on demand as of September 30, 1998 and 1997.  The fair
   value of certificates of deposit is based upon the discounted value of future
   contractual  cash  flows.  The  discount  rate is  estimated  using the rates
   offered on  September  30, 1998 and 1997 for  deposits  of similar  remaining
   maturities.

   Off-balance-sheet  commitments:  Commitments,  which consist entirely of loan
   commitments,  are  either  short-term  in  nature  or  subject  to  immediate
   repricing;   therefore,   no  fair   value   has  been   assigned   to  these
   off-balance-sheet items.

   Future Reporting Requirements: The Financial Accounting Standards  Board  has
   issued SFAS No.  130,  Reporting  Comprehensive  Income  and  SFAS  No.  132,
   Employers'  Disclosures About Pensions  and  Other  Postretirement  Benefits,
   both of which the Association has not been required to adopt as of  September
   30, 1998.

   SFAS No. 130,  Reporting  Comprehensive  Income,  establishes  standards  for
   reporting and display of comprehensive  income and its components  (revenues,
   expenses,  gains  and  losses)  in a full  set of  general-purpose  financial
   statements.  The  Statement  requires  that all items that are required to be
   recognized under accounting  standards as components of comprehensive  income
   be  reported  in a  financial  statement  that is  displayed  with  the  same
   prominence as other  financial  statements.  The Statement does not require a
   specific format for that financial  statement but requires that an enterprise
   display an amount representing total  comprehensive  income for the period in
   that  financial  statement.  The Statement  requires  that an enterprise  (a)
   classify items of other  comprehensive  income by their nature in a financial
   statement  and (b) display  the  accumulated  balance of other  comprehensive
   income  separately from retained  earnings and additional  paid-in capital in
   the equity section of a statement of financial  position.  It is not expected
   that  this  statement  will  materially   affect  the   presentation  of  the
   Corporation's comprehensive income.

   SFAS No. 132, Employers'  Disclosures About Pensions and Other Postretirement
   Benefits,   revises   employers'   disclosures   about   pension   and  other
   postretirement  benefit plans.  The Statement does not change the measurement
   or recognition of those plans, but  standardizes the disclosure  requirements
   for  pensions  and  other   postretirement   benefits,   requires  additional
   information  on changes in the  benefit  obligations  and fair values of plan
   assets  that will  facilitate  financial  analysis.  The  Statement  suggests
   combined formats for presentation of pension and other postretirement benefit
   disclosures.  It is not expected that this statement will  materially  effect
   the presentation of existing disclosures.

                                     EX 1-26

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 2.  Held to Maturity Investment Securities

Held-to-maturity  investment  securities,   which  consist  of  US  Agency  debt
obligations, are as follows:

<TABLE>
<CAPTION>

                                                                   Gross        Gross        Estimated
                                                  Amortized      Unrealized   Unrealized       Market
                                                     Cost          Gains        Losses         Value
                                               -----------------------------------------------------------
<S>                                           <C>           <C>            <C>            <C>
September 30, 1998                             $   9,000,000 $       42,192 $         -    $    9,042,192
                                               ===========================================================

September 30, 1997                             $  13,500,000 $       55,316 $         -    $   13,555,316
                                               ===========================================================

</TABLE>

The  amortized  cost and  estimated  fair  value of the  held to  maturity  debt
securities  at September  30, 1998 by  contractual  maturity are as shown below:

<TABLE>
<CAPTION>
                                                                                                  Estimated
                                                                                   Amortized        Market
                                                                                     Cost           Value
                                                                                -----------------------------
<S>                                                                             <C>            <C>
   Due in one year through five years                                           $    6,000,000 $   6,039,378
   Due after five years                                                              3,000,000     3,002,814
                                                                                -----------------------------
                                                                                $    9,000,000 $   9,042,192
                                                                                =============================
</TABLE>

There were no sales of investment securities during 1998, 1997 or 1996.


Note 3.  Loans Receivable

Loans receivable consist of the following:
<TABLE>
<CAPTION>
                                                                                    1998             1997
                                                                            ---------------------------------
<S>                                                                         <C>              <C>
Mortgage loans:
   Residential one-to-four family                                           $    108,738,797 $    106,083,836
   Residential multifamily                                                         7,626,892        7,527,305
   Nonresidential real estate                                                     14,455,316       14,172,176
   Residential construction                                                        2,844,570        3,444,852
   Installment loans                                                                 649,909          433,583
                                                                            ----------------------------------
                                                                                 134,315,484      131,661,752
                                                                            ----------------------------------
Less:
   Allowance for loan losses                                                         254,763          254,763
   Unamortized loan fees                                                             937,250          964,726
   Undisbursed portion of loans in process                                         1,425,555        1,496,312
                                                                            ----------------------------------
                                                                                   2,617,568        2,715,801
                                                                            ----------------------------------
                                                                            $    131,697,916 $    128,945,951
                                                                            ==================================
   Weighted average yield for the year                                            7.99%            8.13%
                                                                            ==================================
</TABLE>

                                     EX 1-27

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 3.     Loans Receivable (Continued)

The following sets forth information regarding the allowance for loan losses:


                                               1998         1997        1996
                                          --------------------------------------
Balance, beginning                        $    254,763 $    234,763 $    224,690
   Provisions charged to income                   -          20,000       10,073
                                          --------------------------------------
Balance, ending                           $    254,763 $    254,763 $    234,763
                                          ======================================

Loans are placed on nonaccrual  status when the loan is contractually  more than
90 days  delinquent by  establishing  reserves for  uncollected  interest.  When
uncollected  interest is subsequently  received,  the reserve is reduced and the
interest is recorded as income.  At  September  30, 1998,  1997,  and 1996 loans
totaling  $195,547,  $173,336,  and $309,666,  respectively,  were contractually
delinquent  90 days or more.  Interest  income on these loans,  which would have
been recognized had the loans been amortized as scheduled, has been decreased by
$4,085,  $2,776 and $13,626 for the years ended  September  30,  1998,  1997 and
1996.

Officers and directors, including their families and companies of which they are
principal  owners,  are considered to be related parties.  These related parties
were loan  customers of, and had other  transactions  in the ordinary  course of
business.

Aggregate loan transactions with related parties for the year ended September 30
were as follows:



                                                   1998             1997
                                            ------------------------------------
Beginning balance                           $        431,502 $        146,874
New loans                                             23,900          367,000
Repayments                                           (28,196)         (82,372)
                                            ------------------------------------
Ending balance                              $        427,206 $        431,502
                                            ------------------------------------

Maximum balance during the year             $        451,996 $        442,668
                                            ====================================

                                     EX 1-28

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 4. Property and Equipment

Property and equipment are summarized as follows:


                                                    1998             1997
                                            ----------------------------------
Land                                        $        150,972 $        150,972
Buildings                                            736,215          722,506
Furniture and equipment                              323,834          264,266
                                            ----------------------------------
                                                   1,211,021        1,137,744
Accumulated depreciation                            (861,831)        (830,950)
                                            ----------------------------------
                                            $        349,190 $        306,794
                                            ==================================

Depreciation  expense  was  $30,881,  $36,504  and  $42,428  for the years ended
September 30, 1998, 1997 and 1996, respectively.


Note 5. Deposits

Deposits consist of the following:

<TABLE>
<CAPTION>
                                                             1998             1997
                                                      ----------------------------------

<S>                                                  <C>              <C>
Passbook accounts, 3.00% (3.00% in 1997)              $     13,095,540 $     12,991,011
NOW accounts, 2.75% (2.75% in 1997)                            114,151          132,743
Super NOW accounts, 4.00% (4.00% in 1997)                       52,881          107,637
Money market accounts, 4.00% (4.00% in 1997)                12,927,837       13,984,393
                                                      ----------------------------------
                                                            26,190,409       27,215,784
                                                      ----------------------------------
Certificates:
   3.00% and below                                                  --        1,507,374
   3.01% - 5.00%                                             4,318,545        2,310,535
   5.01% - 7.00%                                            79,496,537       80,782,589
   7.01% and above                                             425,449          791,670
                                                      ----------------------------------
                                                            84,240,531       85,392,168
                                                      ----------------------------------
Accrued interest on deposits                                    28,840           33,941
                                                      ----------------------------------
                                                      $    110,459,780 $    112,641,893
                                                      ----------------------------------
Weighted average cost of funds for the year                      5.03%            4.91%
                                                      ==================================
</TABLE>


                                     EX 1-29

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 5.     Deposits (Continued)

Certificate  accounts  are  summarized  by  maturity  at  September  30, 1998 as
follows:

<TABLE>
<CAPTION>
                                   1999            2000         2001      Thereafter          Total
                            ----------------------------------------------------------------------------
<S>                        <C>            <C>           <C>            <C>            <C>
3.00% and below             $            - $           - $            - $            - $              -
3.01% - 5.00%                    3,384,780       933,765                                      4,318,545
5.01% - 7.00%                   60,227,283     7,000,882      8,259,410      4,008,962       79,496,537
7.01% and above                     52,694       203,488         35,520        133,747          425,449
                            ----------------------------------------------------------------------------
                            $   63,664,757 $   8,138,135 $    8,294,930 $    4,142,709 $     84,240,531
                            ============================================================================
</TABLE>

The aggregate amount of certificates of deposit included in the table above with
a balance of $100,000 or more is shown below:

Maturity                                                           Amount
- -------------------------------------------------------------------------------
Less than 3 months                                            $      2,785,520
4 to 12 months                                                       5,346,924
More than 12 months                                                  3,228,381
                                                              -----------------
                                                              $     11,360,825
                                                              =================

Eligible deposits are insured to $100,000 by the Savings  Association  Insurance
Fund (SAIF), which is administered by the Federal Deposit Insurance  Corporation
(FDIC).


Note 6.  Special SAIF Assessment

On September 30, 1996, the "Deposit Insurance Funds Act of 1996" was signed into
law. The  legislation  included a special  assessment to  recapitalize  the SAIF
insurance  fund up to its  statutory  goal of 1.25%  of  insured  deposits.  The
assessment of $792,868 was equal to approximately  65.7 basis points of the SAIF
assessable deposit base as of March 31, 1995 and was accrued as of September 30,
1996.


Note 7.  Deferred Compensation

A  deferred  compensation  plan  exists  for  directors,  whereby  in return for
deferring  directors  fees for five years,  the directors will be paid specified
amounts  during a five or ten year period  following  the date that the director
becomes 65 years of age. Life insurance  policies have been purchased,  with the
Association named as beneficiary, to fund the benefits. Total expense related to
the Plan was approximately $38,000, $40,000 and $64,000 for 1998, 1997 and 1996,
respectively.

                                     EX 1-30

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 8.  Employment Agreements

Employment  agreements exist with four key executive officers to ensure a stable
and competent management base. The agreements provide for a three-year term, but
upon each anniversary,  the agreements, upon approval by the Board of Directors,
may extend so that the  remaining  term  shall be three  years.  The  agreements
provide for benefits as spelled out in the contract and cannot be  terminated by
the Board of  Directors,  except for cause,  without  prejudicing  the officer's
right to receive vested rights,  including compensation,  for the remaining term
of the  agreements.  In the event of a change in control of the  Association and
termination  of the  officers,  as defined in the  agreement,  the officers will
receive a lump sum equal to 2.99 times  their  average  salary  paid  during the
prior five years.


Note 9.  Employee Stock Ownership Plan

The  Association  has  established an employee stock  ownership plan ("ESOP") to
benefit  substantially  all employees.  The ESOP  originally  purchased  260,000
shares of common  stock in the  Conversion  with the proceeds of a loan from the
Corporation.

The Corporation's note receivable is repaid based upon one principal installment
of $65,000 on June 30, 1996,  nine  principal  installments  of $260,000 on June
30th of each year  through June 2005,  and one final  principal  installment  of
$195,000 on March 31, 2006. Interest is based upon prime, which will be adjusted
and paid  quarterly.  The note may be prepaid without  penalty.  During 1998 and
1997 the ESOP made principal payments of $260,000, respectively. The unallocated
shares of stock held by the ESOP are  pledged as  collateral  for the debt.  The
ESOP is funded by contributions made by the Association in amounts sufficient to
retire the debt. At September 30, 1998 and 1997, the outstanding  balance of the
note receivable is $1,950,000 and $2,210,000,  respectively, and is presented as
a reduction of stockholders' equity.

Shares released as the debt is repaid and earnings from the common stock held by
the ESOP are allocated  among  participants  on the basis of compensation in the
year of  allocation.  Benefits  become 100% vested  after five years of credited
service.  Forfeitures of nonvested  benefits will be reallocated among remaining
participating employees in the same proportion as contributions.


Dividends on unallocated shares may be used by the ESOP to repay the debt to the
Corporation  and are not  reported as  dividends  in the  financial  statements.
Dividends on  allocated or committed to be allocated  shares are credited to the
accounts  of the  participants  and  reported  as  dividends  in  the  financial
statements.

Expense  of  $434,460,  $442,325  and  $170,365  during  1998,  1997  and  1996,
respectively,  has been  incurred  in  connection  with the  ESOP.  The  expense
includes,  in  addition  to the cash  contribution  necessary  to fund the ESOP,
$174,460, $182,325 and $40,365, which represents the difference between the fair
market value of the shares which have been  released or committed to be released
to  participants,  and the cost of these  shares to the ESOP for 1998,  1997 and
1996, respectively. This amount has been credited to paid-in capital.


                                     EX 1-31

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 9.     Employee Stock Ownership Plan (Continued)

At September  30, 1998 and 1997,  65,000 and 39,000 shares held by the ESOP have
been released or committed to be released to the plan's  participants.  The fair
value of the unallocated  shares amounted to approximately $2.5 million and $4.5
million at September 30, 1998 and 1997, respectively.


Note 10.  Restricted Stock Plan

Under the  Restricted  Stock Plan  ("RSP"),  171,925  shares of common stock are
authorized  for grant to directors  and key  employees  and vest evenly over a 5
year period,  which commenced in October,  1997.  Management  intends to provide
funds to the restricted  stock plan trust fund in order for the trust to acquire
common stock in open market  purchases.  For the years ended  September 30, 1998
and  1997,  expense  associated  with  the RSP was  approximately  $552,000  and
$530,000, respectively.


Note 11.  Stock Option Plan

Under a stock option for directors and key  employees,  429,812  options with an
exercise  price of $14.94 per share were granted in October,  1996.  The options
will become  exercisable  at the rate of 20% annually for five years during such
periods of service and expire after ten years.  The  exercise  price is equal to
the market value of the stock at the date of the grant.  At September  30, 1998,
85,962 options were  exercisable  under the plan. No options have been exercised
or forfeited.

Grants  of  options  under  the  plan are  accounted  for  following  Accounting
Principles Board (APB) Opinion No. 25 and related interpretations.  Accordingly,
no compensation  cost has been recorded.  However,  had  compensation  cost been
recorded  based on the fair value of awards at the grant date ($3.92 per share),
the pro forma  impact on net income  and basic and  diluted  earnings  per share
would have been  approximately  $210,000 or $.05 (basic) and $.05  (diluted) per
share for years ended September 30, 1998 and 1997, respectively.

The  fair  value  is  estimated  at  the  grant  date  using  the  Black-Scholes
option-pricing model with the following  assumptions:  dividend rate of 3.22%; a
risk-free  interest  rate of  5.88%;  an  expected  life of 7 years;  and  price
volatility of 19.1%.


                                     EX 1-32

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 12.  Pension Plan

A defined benefit pension plan is in effect covering substantially all employees
who  qualify  under  length of service and other  requirements.  Under the plan,
retirement  benefits  are based on years of service  and average  earnings.  The
policy is to fund an amount  allowable  for federal  income tax  purposes.  Plan
assets consist  primarily of savings deposits  maintained at the Association and
common  stock of the  Corporation.  The  following  table  sets forth the plan's
funded status at September 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                                                                   1998             1997
                                                                            ----------------------------------
<S>                                                                        <C>              <C>
Actuarial present value of benefit obligation:
   Vested                                                                   $      (854,279) $      (895,418)
   Nonvested                                                                         (2,386)          (1,877)
                                                                            ----------------------------------
Accumulated benefit obligation                                                     (856,665)        (897,295)
Effect of projected future compensation levels                                     (192,911)        (379,435)
                                                                            ----------------------------------
Projected benefit obligation                                                     (1,049,576)      (1,276,730)
Market value of plan assets                                                       1,132,452        1,211,444
                                                                            ----------------------------------
Projected benefit obligation in (over/under) plan assets                             82,876          (65,286)
Unrecognized net transition assets                                                  (15,227)         (17,764)
Unrecognized prior service cost                                                     (55,919)         (60,579)
Unrecognized loss                                                                   189,348          334,889
                                                                            ----------------------------------
Prepaid pension asset included in other assets                              $       201,078  $       191,260
                                                                            ==================================

</TABLE>

The  components  of pension  costs  charged to expense  for 1998,  1997 and 1996
consisted of the following:

<TABLE>
<CAPTION>

                                                                1998              1997           1996
                                                         --------------------------------------------------
<S>                                                      <C>              <C>              <C>
Service cost for benefits earned during period           $         52,143 $         57,422 $        53,280
Interest cost on projected benefit obligation                      77,624           80,243          86,620
Return on plan assets                                             (88,822)         (82,045)        (69,639)
Net amortization and deferral                                      (2,190)           9,690          13,754
                                                         --------------------------------------------------
Net periodic pension cost                                $         38,755 $         65,310 $        84,015
                                                         ==================================================
</TABLE>

In determining the projected benefit  obligation at September 30, 1998, 1997 and
1996, the weighted  average  discount rate was 7%, 8% and 7%  respectively,  and
expected  long-term  rate  of  return  on  plan  assets  was  7.5%,  8% and  7%,
respectively.  The assumed  rate of increase in future  compensation  levels was
4.0% in 1998, 4.0% in 1997 and 4.5% in 1996 in determining net periodic cost for
all periods presented.


                                     EX 1-33

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 13.  Fair Value of Financial Instruments

The following  table presents the carrying  amounts and estimated fair values of
financial  instruments  at  September  30,  1998  and  1997.  See  Note  1 for a
description of accounting  policies and the  limitations  of its  disclosures in
reporting on the fair value of its financial instruments.

<TABLE>
<CAPTION>

                                                      1998                             1997
                                       ------------------------------------------------------------------
                                            Carrying           Fair           Carrying         Fair
                                            Amount             Value           Amount          Value
                                       ------------------------------------------------------------------
<S>                                   <C>              <C>             <C>              <C>
Financial assets:
   Cash and short-term cash
      investments                      $     27,989,356 $    27,989,356 $     29,969,640 $    29,969,640
   Federal funds sold                         1,473,000       1,473,000        3,118,000       3,118,000
   Investment securities held to
      maturity                                9,000,000       9,042,192       13,500,000      13,555,316
   Nonmarketable equity securities            1,144,700       1,144,700        1,170,889       1,170,889
   Loans receivable                         131,697,916     136,326,000      128,945,951     131,907,000
   Accrued interest receivable                  180,301         180,301          222,716         222,716
Financial liabilities:
   Deposits                                 110,459,780     110,801,249      112,641,893     112,688,725
</TABLE>


Note 14.  Income Taxes

Under the Internal Revenue Code, a special bad debt deduction is allowed related
to additions to tax bad debt reserves  established  for the purpose of absorbing
losses.  Through 1996,  the  provisions of the Code permitted the deduction of a
provision for bad debts based on 8% of taxable  income before such  deduction or
actual loss  experience.  No bad debt deduction was taken in 1998, 1997 and 1996
due to limitations imposed by the Code. In addition,  legislation passed in 1996
eliminated  the  percentage of taxable  income method as an option for computing
bad debt  deductions in all future years.  Future  deductions  will be permitted
using an experience method.

The Association will also have to recapture its tax bad debt reserves which have
accumulated  since 1987 amounting to  approximately  $1,078,000  over a six year
period.  The tax  associated  with  the  recaptured  reserves  is  approximately
$388,000.  The recapture was scheduled to begin with the Association's  1997 tax
year,  but was delayed until 1999 as a result of the  Association  originating a
certain level of residential  mortgage  loans.  Deferred  income taxes have been
previously established for the taxes associated with the recaptured reserves and
the ultimate payment of the taxes will not result in a charge to earnings.


                                     EX 1-34

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 14.    Income Taxes (Continued)

At September 30, 1998 and 1997,  retained  earnings  contain certain  historical
additions to bad debt reserves for income tax purposes of  $3,631,000  for which
no deferred taxes have been provided, because the Association does not intend to
use these reserves for purposes  other than to absorb  losses.  If amounts which
qualified as bad debt  deductions are used for purposes other than to absorb bad
debt losses or adjustments  arising from the carryback of net operating  losses,
income taxes may be imposed at the then existing rates.  The approximate  amount
of  unrecognized  tax liability  associated with these  historical  additions is
$1,307,000.  In the  future,  if the  Association  does not meet the  income tax
requirements  necessary to permit the  deduction of an allowance  for bad debts,
the  Association's  effective tax rate would be increased to the maximum percent
under existing law.

Deferred income taxes consist of the following:

<TABLE>
<CAPTION>
                                                                                   1998              1997
                                                                            ----------------------------------
<S>                                                                        <C>               <C>
Deferred tax assets:
   Deferred loan fees                                                       $         74,000  $        95,000
   Deferred compensation                                                             148,000          152,000
   Deferred RSP compensation                                                         208,000          208,000
   Allowance for loan losses                                                          88,000           88,000
   Other                                                                               6,000               --
                                                                            ----------------------------------
Total deferred tax assets                                                            524,000          543,000
                                                                            ----------------------------------

Deferred tax liabilities:
   Excess accumulated tax depreciation                                                29,000           25,000
   Federal Home Loan Bank stock basis                                                 96,000           96,000
   Excess pension plan contribution                                                   65,000           61,000
   Tax bad debt reserves                                                             388,000          388,000
                                                                            ----------------------------------
Total deferred tax liabilities                                                       578,000          570,000
                                                                            ----------------------------------
Net deferred tax assets (liabilities)                                       $        (54,000) $       (27,000)
                                                                            ==================================
</TABLE>

Federal  income tax expense was different  from the amount  computed by applying
the federal  income tax rate of  approximately  34% to income before taxes.  The
reasons for the  differences  were as follows for the years ended  September 30,
1998, 1997 and 1996:

<TABLE>
<CAPTION>
                                                                 1998             1997             1996
                                                         ---------------------------------------------------
<S>                                                             <C>              <C>              <C>
Income tax at the federal statutory rate                         34.00 %          34.00 %          34.00 %
State income taxes, net of federal benefit                        2.24             1.89             2.15
Other                                                             1.32             2.31            (1.47)
                                                         ---------------------------------------------------
                                                                 37.56 %          38.20 %          34.68 %
                                                         ===================================================
</TABLE>

                                     EX 1-35



<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 15.  Stockholders' Equity

On April 3, 1996, the Corporation completed and closed its stock offering. Gross
proceeds  from  the sale of  4,038,125  shares  (excluding  the  260,000  shares
purchased by the ESOP)  amounted to  $40,381,250  and were reduced by conversion
costs of $1,254,389.  The Corporation  paid $20,863,430 for all the common stock
of the Association, and retained the remaining net proceeds.

Concurrent  with the  Conversion,  the  Association  established  a  liquidation
account in an amount equal to its net worth as reflected in its latest statement
of financial  condition used in its final  offering  circular.  The  liquidation
account will be maintained for the benefit of eligible  deposit  account holders
and supplemental eligible deposit account holders who continue to maintain their
deposit accounts in the Association after the Conversion. Only in the event of a
complete  liquidation  will eligible  deposit account  holders and  supplemental
eligible   deposit   account  holders  be  entitled  to  receive  a  liquidation
distribution  from the  liquidation  account in the  amount of the then  current
adjusted   sub-account  balance  for  deposit  accounts  then  held  before  any
liquidation distribution may be made with respect to common stockholders.

Subject to  applicable  law, the Board of Directors of the  Corporation  and the
Association may each provide for the payment of dividends.  Future  declarations
of cash dividends,  if any, by the Corporation may depend upon dividend payments
by the Association to the Corporation. Subject to regulations promulgated by the
Office of Thrift  Supervisor  ("OTS"),  the Association will not be permitted to
pay dividends on its common stock, if its stockholders'  equity would be reduced
below  the  amount  required  for  the   liquidation   account  or  its  capital
requirement.

In addition,  as a Tier I institution,  or an institution  that meets all of its
fully phased-in capital requirements, the Association may pay a cash dividend to
the  Corporation  with  notification,  but without prior OTS approval,  during a
calendar  year  an  amount  not  to  exceed  the  greater  of  (i)  100%  of the
Association's  net income to date during the calendar  year plus the amount that
would  reduce by one-half  its surplus  capital  ratio at the  beginning  of the
calendar  year,  or (ii) 75% of its net income over the most recent four quarter
period. During 1998, 1997 and 1996, the Association paid $2,082,328,  $1,718,574
and $629,819 in dividends to the Corporation, respectively.



                                     EX 1-36

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



Note 15.    Stockholders' Equity (Continued)

The OTS promulgates  capital  regulations  which require the Association to meet
three separate  capital  standards;  tangible  capital of at least 1.5% of total
assets,  core capital of at least 4.0% of total assets and a risk-based  capital
requirement  currently  set at 8.0% of  risk-weighted  assets.  A summary of the
status of the capital requirements at September 30, 1998 is shown below:

<TABLE>
<CAPTION>
                                                              Tangible          Core           Risk-Based
                                                              Capital          Capital          Capital
                                                            Requirement       Requirement     Requirement
                                                          --------------------------------------------------
<S>                                                      <C>             <C>              <C>
Stockholders' equity (GAAP)                               $    60,332,576 $     60,332,576 $     60,332,576
Equity of Green Street Financial Corp                         (15,071,027)     (15,071,027)     (15,071,027)
General loan loss allowance                                             -                -          254,763
                                                          --------------------------------------------------
Regulatory capital                                             45,261,549       45,261,549       45,516,312
Minimum capital requirement                                     2,347,966        6,261,242        6,346,880
                                                          --------------------------------------------------
Excess regulatory capital                                 $    42,913,583 $     39,000,307 $     39,169,432
                                                          --------------------------------------------------

Home Federal's assets at September 30, 1998               $   156,531,047 $    156,531,047 $              -
Risk-weighted assets at September 30, 1998                              -                -       79,336,000
Capital as a percentage of assets:
   Actual                                                          28.92%           28.92%           57.37%
   Required                                                         1.50%            4.00%            8.00%
                                                          --------------------------------------------------
   Excess                                                          27.42%           24.92%           49.37%
                                                          ==================================================
</TABLE>

Under the OTS prompt corrective  action  regulations,  a savings  association is
considered to be well capitalized if its ratio of total capital to risk-weighted
assets is at least 10%, its ratio of core capital to risk-weighted  assets is at
least 6.0%,  and its ratio of core capital to total  average  assets is at least
5.0%. The Association  meets all of the above  requirements and is considered to
be well capitalized under the prompt corrective action regulations.


Note  16.  Earnings Per Share

As required,  SFAS No. 128 was adopted during the year ended September 30, 1998.
This  statement  requires dual  presentation  of basic and diluted  earnings per
share (EPS) with a  reconciliation  of the numerator and  denominator of the EPS
computations.  Basic per share amounts are based on the weighted  average shares
of common stock  outstanding.  Diluted earnings per share assume the conversion,
exercise or issuance of all potential common stock  instruments such as options,
warrants and  convertible  securities,  unless the effect is to reduce a loss or
increase earnings per share. No adjustments were made to net income  (numerator)
for all periods presented.

                                     EX 1-37

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 16.     Earnings Per Share (Continued)

Accordingly,  this presentation has been adopted for all periods presented.  The
basic and  diluted  weighted  average  shares  outstanding  for the years  ended
September 30 are as follows:

<TABLE>
<CAPTION>
                                                                  1998            1997            1996
                                                           ------------------------------------------------
<S>                                                             <C>              <C>             <C>
Weighted average shares outstanding                             4,238,604        4,298,125       4,298,125
Less unallocated ESOP shares                                     (208,000)        (234,000)       (247,000)
                                                           ------------------------------------------------
    Weighted average outstanding shares
       used for basic EPS                                       4,030,604        4,064,125       4,051,125
Plus incremental shares from assumed
   issuance of stock options                                       45,592           52,146              -
                                                           ------------------------------------------------
    Weighted average outstanding shares
       used for diluted EPS                                     4,076,196        4,116,271       4,051,125
                                                           ================================================
</TABLE>


The earnings per share  computation  for 1996 is based on net income earned from
the date of  Conversion,  April 3, 1996, to the end of the fiscal year.


Note 17.  Concentration of Credit Risk and Off-Balance-Sheet Risk

The Association originates single-family  residential loans generally within its
primary lending areas of Cumberland and Robeson Counties of North Carolina.  The
Association's  policies  require  such loans to be made at no  greater  than 80%
loan-to-value  unless private mortgage insurance is obtained.  In this instance,
the  loan-to-value  ratio  cannot  exceed  90%.  The  loans are  secured  by the
underlying properties.

The Association is a party to financial instruments with  off-balance-sheet risk
in the normal course of business to meet the financing  needs of its  customers.
These financial instruments include commitments to extend credit, which involve,
to varying  degrees,  elements of credit and interest rate risk in excess of the
amount  recognized  in  the  balance  sheet.  The  contractual  amounts  of  the
instruments  reflect  the  extent  of  involvement  the  Association  has in the
particular class of financial instruments.

The Association's  exposure to credit loss in the event of nonperformance by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented by the contractual amount of those instruments. The Association uses
the same credit policies in making commitments and conditional obligations as it
does for on-balance-sheet instruments.

In addition to the undisbursed portion of loans in process,  the Association had
outstanding  loan  origination  commitments  of  $1,852,300  and  $2,137,000  at
September  30, 1998 and 1997,  respectively,  primarily for the  origination  of
fixed rate loans.


                                     EX 1-38

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 17.    Concentration of Credit Risk and Off-Balance-Sheet Risk (Continued)

The Association  evaluates each customer's  credit  worthiness on a case-by-case
basis. Commitments to extend credit are agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.  The amount of collateral obtained if deemed
necessary by the Association upon extension of credit,  is based on management's
credit  evaluation of the customer.  At a minimum,  the  collateral  held is the
underlying real estate.


Note 18.  Parent Corporation Financial Data

The following is a summary of the condensed financial statements of Green Street
Financial Corp as of and for the year ended September 30, 1998 and 1997:

Condensed Balance Sheets
September 30, 1998 and 1997

<TABLE>
<CAPTION>

                                                                                   1998            1997
- -------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>
Assets:
   Cash and short-term cash investments                                     $     16,114,829 $    19,203,612
   Accounts receivable, other                                                        318,667         217,035
   Investment in Home Federal                                                     45,001,549      44,647,749
                                                                            ---------------------------------
                                                                            $     61,435,045 $    64,068,396
                                                                            =================================
Liabilities and Stockholders' Equity:
   Liabilities:
      Dividends payable                                                     $      1,102,469 $     1,117,513
      Taxes payable                                                                        -           5,200
                                                                            ---------------------------------
                                                                                   1,102,469       1,122,713
                                                                            ---------------------------------
   Stockholders' equity:
      Common  stock,  no par value,  10,000,000  shares  authorized,
        issued and outstanding 4,083,219 shares (4,298,125 in 1997)                        -               -
      Additional paid-in capital                                                  61,708,564      64,973,891
      Unearned ESOP shares                                                        (1,950,000)     (2,210,000)
      Retained earnings                                                              574,012         181,792
                                                                            ---------------------------------
                                                                                  60,332,576      62,945,683
                                                                            ---------------------------------
                                                                            $     61,435,045 $    64,068,396
                                                                            =================================
</TABLE>


                                     EX 1-39

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


Note 18.    Parent Corporation Financial Data (Continued)

Condensed Statements of Income
For the Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                  1998             1997             1996
- ------------------------------------------------------------------------------------------------------------

<S>                                                      <C>              <C>             <C>
Interest income                                           $      1,176,133 $     1,215,158 $        575,914
Equity in earnings of Home Federal                               2,125,499       2,088,235          797,447
Administrative expense                                           (148,550)       (165,124)         (47,376)
Income tax expense                                               (346,124)       (361,622)        (183,600)
                                                          --------------------------------------------------
Net income                                                $      2,806,958 $     2,776,647 $      1,142,385
                                                          ==================================================

</TABLE>

                                     EX 1-40

<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



Note 18.    Parent Corporation Financial Data (Continued)

Condensed Statements of Cash Flows
For the Years Ended September 30, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                                  1998            1997             1996
- ------------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>             <C>
Cash Flows from Operating Activities:
   Net income                                             $      2,806,958 $     2,776,647 $      1,142,385
   Noncash income items:
      Equity in earnings of Home Federal                        (2,125,499)     (2,088,235)        (797,447)
   Change in assets and liabilities:
      Increase in accrued interest receivable                            -          25,732          (25,732)
      (Increase) decrease in accounts receivable other            (131,631)       (129,935)         (25,350)
      Increase (decrease) in income taxes payable                   (5,200)          5,200                -
                                                          --------------------------------------------------
        Net cash provided by operating activities                  544,628         589,409          293,856
                                                          --------------------------------------------------

Cash Flows from Investing Activities:
   Proceeds from maturity of investments                                 -       6,000,000                -
   Purchase of investments                                               -      (3,000,000)      (3,000,000)
   Upstream dividend from Home Federal                           2,082,328       1,718,574          629,819
   Initial investment in Home Federal                                    -               -      (20,863,430)
                                                          --------------------------------------------------
        Net cash provided by (used in)
           investing activities                                  2,082,328       4,718,574      (23,233,611)
                                                          --------------------------------------------------

Cash Flows from Financing  Activities:
   Payments received on note receivable from ESOP                  260,000         260,000          130,000
   Payment of dividends                                         (2,429,782)     (2,277,014)        (404,463)
   Proceeds received from common stock offering                          -              -        39,126,861
   Purchase of common stock                                     (3,545,957)             -                 -
                                                          --------------------------------------------------
        Net cash provided by (used in)
           financing activities                                 (5,715,739)     (2,017,014)      38,852,398
                                                          --------------------------------------------------
Net increase (decrease) in cash                                 (3,088,783)      3,290,969       15,912,643
   Cash, beginning                                              19,203,612      15,912,643                -
                                                          --------------------------------------------------
   Cash, ending                                           $     16,114,829 $    19,203,612 $     15,912,643
                                                          --------------------------------------------------

Supplemental Disclosure of Noncash
  Financing Activities:
   Dividends declared and accrued                         $      1,102,469 $     1,117,513 $      1,074,531
                                                          ==================================================
</TABLE>

                                     EX 1-41


<PAGE>


                            COMMON STOCK INFORMATION


The table below reflects the stock trading and dividend payment frequency of the
Corporation  for each quarter  completed  in the period  October 1, 1996 through
September  30,  1998.  The  Corporation's  common  stock is quoted on the Nasdaq
National Market under the symbol "GSFC". For further  information  regarding the
Corporation's  dividend  policy,  please  refer  to  Note  15 of  the  Notes  to
Consolidated  Financial  Statements.  Stock price  reflects  bid prices  between
broker-dealers, prior to any markups, markdowns or commissions.

<TABLE>
<CAPTION>
                                             Dividends                     Stock Price
                                    ---------------------------  ---------------------------------
                                      Regular        Special          High           Low
                                    ---------------------------  ---------------------------------
1998:
<S>                              <C>               <C>                 <C>               <C>
First Quarter                     $      0.11       $      -     $      21 1/8     $      17 1/4
Second Quarter                           0.11              -               19                17
Third Quarter                            0.12              -           18 3/4            14 1/2
Fourth Quarter                           0.12             0.15             15            11 3/4

1997:
First Quarter                     $      0.10       $      -           16 1/8     $      14 3/4
Second Quarter                           0.10              -               19            15 1/4
Third Quarter                            0.11              -           18 1/8                17
Fourth Quarter                           0.11             0.15         21 1/4            17 1/8

</TABLE>

                         QUARTERLY RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                           Quarter Ended
                                ----------------------------------------------------------------------
                                  December 31          March 31         June 30         September 30
                                ----------------------------------------------------------------------
<S>                            <C>               <C>               <C>               <C>
1998:
Interest income                 $     3,341,542   $     3,294,109   $     3,272,764   $     3,192,210
Interest expense                      1,459,877         1,393,714         1,367,282         1,388,287
Net interest income                   1,881,665         1,900,395         1,905,482         1,803,923
Net income                              689,041           692,409           700,875           724,633
Basic earnings per share                   0.17              0.17              0.17              0.19
Diluted earnings per share                 0.17              0.17              0.17              0.19

1997:
Interest income                 $     3,255,678   $     3,204,976   $     3,247,834   $     3,309,031
Interest expense                      1,368,773         1,311,896         1,315,246         1,381,503
Net interest income                   1,886,905         1,893,080         1,932,588         1,927,528
Net income                              639,991           685,887           728,044           722,725
Basic earnings per share                   0.16              0.17              0.18              0.18
Diluted earnings per share                 0.16              0.17              0.18              0.17

</TABLE>

                                     EX 1-42

<PAGE>


                              CORPORATE INFORMATION


                                                 EXECUTIVE OFFICERS
                                                 ------------------
<TABLE>
<CAPTION>
<S>                                           <C>                               <C>
           H. D. Reaves, Jr.                         John C. Pate                         John M. Grantham
               President                         Senior Vice President                  Senior Vice President

          Jerry L. Robertson                     Anthony R. Strickland                       Allen Lloyd
       Vice President/Treasurer                     Vice President                    Vice President/Secretary


                                                     DIRECTORS
                                                     ---------

       R. O. McCoy, Jr. Chairman                   H. D. Reaves, Jr.                        John C. Pate
      Realtor, McLean Real Estate                  Executive Officer                      Executive Officer

         Norwood E. Bryan, Jr.                     John M. Grantham                     Joseph H. Hollinshed
 President, Bryan Pontiac-Cadillac Co.             Executive Officer             Co-owner, Cape Fear Building Supply

             Henry Hutaff                             Henry Holt                            Robert G. Ray
   Executive, Coca-Cola Bottling Co.            President, Holt Oil Co.            President, Rose, Ray, O'Connor,
                                                                                       Manning & McCauley, PA


          STOCK TRANSFER AGENT                                                           SPECIAL LEGAL COUNSEL
          --------------------                                                           ---------------------

  American Stock Transfer & Trust Co.                                             Malizia, Spidi, Sloane & Fisch, PC
       40 Wall Street 46th Floor                                                           1301 K Street NW
           New York, NY 10005                                                            Washington, DC 20005


          LOCAL LEGAL COUNSEL                                                            INDEPENDENT AUDITORS
          -------------------                                                            --------------------

          Rose, Ray, O'Connor,                                                          McGladrey & Pullen, LLP
         Manning & McCauley, PA                                                          2418 Blue Ridge Road
            214 Mason Street                                                               Raleigh, NC 27605
         Fayetteville, NC 28301

                                                 CORPORATE OFFICE
                                                  241 Green Street
                                               Fayetteville, NC 28301

</TABLE>

<TABLE>
<CAPTION>
<S>                                                   <C>
                      FORM 10-K                                         ANNUAL MEETING

A copy of Form 10-K as filed  with the  Securities     The 1999 annual meeting of stockholders of Green
and Exchange  Commission will be furnished             Street Financial Corp will be held at  5:15 pm on
without charge  to  the  Corporation's stockholders    January 27, 1999 at the Corporation's corporate
upon written request to Green Street Financial         office at 241 Green Street, Fayetteville, N.C.
Corp P.O. Box 1540, Fayetteville, N.C. 28302.
</TABLE>

                                     EX 1-43






           EXHIBIT 2 -- FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1999






<PAGE>




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

          For the quarterly period ended        June 30, 1999
                                         ---------------------------------------

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

         For the transition period from               to
                                        -------------    ---------------

                         Commission File Number 0-27620
                                                -------

                           Green Street Financial Corp
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          North Carolina                              56-1951478
- --------------------------------------------------------------------------------
 (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)

                                241 Green Street
                     Fayetteville, North Carolina 28301-5051
                     ---------------------------------------
               (Address of principal executive office) (Zip code)

                                 (910)-483-3681
                                 --------------
                         (Registrant's telephone number)

                                       N/A
                                       ---
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check X whether the registrant (1) has filed all reports required to
be filed by  Section  13 or 15(d) of the  Securities  and  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

As of August 10, 1999 there were issued and outstanding  3,879,269 shares of the
Registrant's common stock, no par value.

                                     EX 2-1

<PAGE>



                   Green Street Financial Corp and Subsidiary

                                    CONTENTS


PART I - FINANCIAL INFORMATION                                            Pages
                                                                          -----
   Item 1.  Condensed Consolidated Financial Statements
     Statements of financial condition at September 30, 1998
       and June 30, 1999 (unaudited)                                         1-2
     Statements of income for the three months ended
       June 30, 1998 (unaudited) and
       June 30, 1999 (unaudited)                                               3
     Statements of income for the nine months ended
       June 30, 1998 (unaudited) and
       June 30, 1999 (unaudited)                                               4
     Statements of cash flows for the nine months ended
       June 30, 1998 (unaudited) and
       June 30, 1999 (unaudited)                                             5-6
     Notes to condensed consolidated financial statements                    7-9

   Item 2.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                    10-14

   Item 3.  Quantitative and Qualitative Disclosures About Market Risk        15

PART II - OTHER INFORMATION

   Item 1.  Legal Proceedings                                                 16
   Item 2.  Changes in Securities and Use of Proceeds                         16
   Item 3.  Defaults upon Senior Securities                                   16
   Item 4.  Submission of Matters to a Vote of Security Holders               16
   Item 5.  Other Information                                                 16
   Item 6.  Exhibits and Reports on Form 8-K                                  16

   Signatures                                                                 17


                                     EX 2-2

<PAGE>




Green Street Financial Corp and subsidiary


CONDENSED Consolidated Statements of Financial Condition
June 30, 1999 and September 30, 1998

                                                   June 30,        September 30,
Assets                                               1999              1998
- --------------------------------------------------------------------------------
                                                  (Unaudited)
Cash and short-term cash investments:
   Interest-earning                           $     31,947,835 $     27,817,856

   Noninterest-earning                                 259,173          171,500
    Federal funds sold                               4,508,000        1,473,000
Investment securities:
   Held to maturity, at amortized cost                      --        9,000,000
   Nonmarketable equity securities                   1,147,500        1,144,700
Loans receivable, net                              126,569,597      131,697,916
Accrued interest receivable, investments                35,700          180,301
Real estate acquired in settlement of loans             34,521           34,521
Property and equipment, net                            452,308          349,190
Prepaid expenses and other assets                      741,190          835,561
                                              ----------------------------------




             Total Assets                     $    165,695,824 $    172,704,545
                                              ==================================

See Notes to Condensed Consolidated Financial Statements.


                                     EX 2-3



<PAGE>



<TABLE>
<CAPTION>




                                                                      June 30,         September 30,
LIABILITIES AND STOCKHOLDERS' EQUITY                                   1999              1998
- ----------------------------------------------------------------------------------------------------
                                                                     (Unaudited)
<S>                                                              <C>              <C>
Liabilities:
   Deposits                                                       $    104,832,199 $    110,459,780
   Advance payments by borrowers for taxes and insurance                 1,009,713          208,998
   Income taxes payable                                                      4,000               --
   Accrued expenses and other liabilities                                  488,862          222,918
   Dividends payable                                                       504,305        1,102,469
   Deferred compensation                                                   370,833          377,804
                                                                  ---------------------------------
              Total liabilities                                        107,209,912      112,371,969
                                                                  ---------------------------------
Stockholders' equity:
   Preferred stock, no par value, authorized 1,000,000 shares;
      none issued                                                               --               --
   Common stock, no par value, authorized 10,000,000 shares;
      issued and outstanding 3,879,269 shares                                   --               --
   Additional paid-in capital                                           35,927,729       38,550,912
   Unearned ESOP shares                                                 (1,755,000)      (1,950,000)
   Retained earnings, substantially restricted                          24,313,183       23,731,664
                                                                  ---------------------------------
              Total  stockholders' equity                               58,485,912       60,332,576
                                                                  ---------------------------------
              Total liabilities and stockholders' equity          $    165,695,824 $    172,704,545
                                                                  =================================


</TABLE>


                                     EX 2-4

<PAGE>




GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>


                                                                                 1999                1998
- -----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>              <C>
Interest and dividend income:
   Loans                                                                  $      2,414,308 $      2,631,266
   Investment Securities                                                           456,929          641,498
                                                                          ---------------------------------
              Total interest income                                              2,871,237        3,272,764
Interest expense                                                                 1,178,019        1,367,282
                                                                          ---------------------------------
              Net interest income                                                1,693,218        1,905,482
Provision for loan losses                                                               --               --
                                                                          ---------------------------------
              Net interest income after provision for loan losses                1,693,218        1,905,482
                                                                          ---------------------------------

Noninterest income                                                                  19,060           25,117
                                                                          ---------------------------------
Noninterest expense:
   Compensation and employee benefits                                              441,277          576,510
   Other                                                                           216,864          227,314
                                                                          ---------------------------------
                                                                                   658,141          803,824
                                                                          ---------------------------------
               Income before income taxes                                        1,054,137        1,126,775

Income taxes                                                                       393,500          425,900
                                                                          ---------------------------------
              Net income                                                  $        660,637 $        700,875
                                                                          =================================


Basic earnings per share                                                  $           0.18 $           0.17
                                                                          =================================
Diluted earnings per share                                                $           0.18 $           0.17
                                                                          =================================
Dividends paid per share                                                  $           0.13 $           0.12
                                                                          =================================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

                                     EX 2-5

<PAGE>




GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Nine Months Ended June 30, 1999 and 1998
<TABLE>
<CAPTION>



                                                                          1999                1998
- ----------------------------------------------------------------------------------------------------
<S>                                                                 <C>             <C>
Interest and dividend income:
   Loans                                                             $     7,469,476 $     7,859,248
   Investment Securities                                                   1,457,137       2,049,167
                                                                     -------------------------------
              Total interest income                                        8,926,613       9,908,415
Interest expense                                                           3,750,305       4,220,873
                                                                     -------------------------------
              Net interest income                                          5,176,308       5,687,542
Provision for loan losses
                                                                     -------------------------------
              Net interest income after provision for loan losses          5,176,308       5,687,542
                                                                     -------------------------------

Noninterest income                                                            94,339          98,554
                                                                     -------------------------------
Noninterest expense:
   Compensation and employee benefits                                      1,430,650       1,746,040
   Other                                                                     694,438         703,081
                                                                     -------------------------------
                                                                           2,125,088       2,449,121
                                                                     -------------------------------
              Income before income taxes                                   3,145,559       3,336,975

Income taxes                                                               1,171,511       1,254,650
                                                                     -------------------------------
              Net income                                             $     1,974,048 $     2,082,325
                                                                     ===============================

Basic earnings per share                                             $          0.52 $          0.51
                                                                     ===============================
Diluted earnings per share                                           $          0.52 $          0.50
                                                                     ===============================
Dividends paid per share                                             $          0.37 $          0.34
                                                                     ===============================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

                                     EX 2-6

<PAGE>




GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>


                                                                                  1999            1998
- -----------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>
Cash Flows From Operating Activities
   Net income                                                               $     1,974,048 $    2,082,325
   Adjustments to reconcile net income to net
      cash provided by operating activities:
      Depreciation and amortization                                                  27,000         27,000
        Net loss (gain) on disposal of real estate acquired
             in settlement of loans                                                      --          2,308
      Increase in deferred income taxes                                                  --         17,000
      Decrease in deferred compensation                                              (6,971)        (8,227)
      ESOP compensation credited to paid-in capital                                  50,635        151,060
      Changes in assets and liabilities:
        (Increase) decrease in:
           Prepaid expenses and other assets                                         94,371        115,394
           Accrued interest receivable                                              144,601        (22,683)
        Increase (decrease) in:
           Accrued expenses and other liabilities                                   265,944        202,405
           Income taxes payable                                                       4,000       (196,400)
                                                                            ------------------------------
              Net cash provided by operating activities                           2,553,628      2,370,182
                                                                            ------------------------------
Cash Flows From Investing Activities
   Net decrease (increase) in loans receivable                                    5,128,319     (2,174,396)
   Proceeds from sale of real estate acquired in settlement of loans                     --         14,920
   Proceeds from maturities of held to maturity investment securities             9,000,000     18,000,000
   Purchase of held to maturity investment securities                                    --    (21,000,000)
   Purchase of nonmarketable equity securities                                       (2,800)       (18,300)
   Purchase of property and equipment                                              (130,118)       (67,902)
                                                                            ------------------------------
              Net cash provided by (used in) investing activities                13,995,401     (5,245,678)
                                                                            ------------------------------

</TABLE>

                                     EX 2-7


<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>


                                                                                   1999           1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>
Cash Flows From Financing Activities
   Net decrease in deposits                                                 $    (5,627,581)$    (2,440,751)
   Principal payment for ESOP debt                                                  195,000         195,000
   Cash dividends paid                                                           (1,990,693)     (1,992,446)
   Redemption of common stock                                                    (2,673,818)     (3,545,957)
   Increase in advance payments by borrowers
       for taxes and insurance                                                      800,715         839,094
                                                                            -------------------------------
              Net cash used in financing activities                              (9,296,377)     (6,945,060)
                                                                            -------------------------------
              Net increase in cash and cash equivalents                           7,252,652      (9,820,556)
Cash and cash equivalents:
   Beginning                                                                     29,462,356      33,087,640
                                                                            -------------------------------
   Ending                                                                   $    36,715,008 $    23,267,084
                                                                            ===============================
   Cash and cash equivalents:
       Cash and short-term investments:
       Interest-bearing                                                     $    31,947,835 $    19,405,018
       Noninterest-bearing                                                          259,173         605,066
       Federal funds sold                                                         4,508,000       3,257,000
                                                                            -------------------------------
                                                                            $    36,715,008 $    23,267,084
                                                                            ===============================
Supplemental Disclosures of Cash Flow Information
   Cash payments for:
      Interest                                                              $     3,753,694 $     4,220,993
                                                                            ===============================
      Income taxes                                                          $     1,167,511 $     1,451,050
                                                                            ===============================
Supplemental Disclosure of Noncash Investing and Financing
   Activities:
     Dividends declared and accrued                                         $       504,305 $       489,986
                                                                            ===============================
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

                                     EX 2-8


<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

- --------------------------------------------------------------------------------


Note 1.  Nature of Business

In December  1995,  pursuant to a Plan of Conversion,  Home Federal  Savings and
Loan Association (the  "Association" or "Home Federal") amended and restated its
charter to effect its conversion from a federally  chartered  mutual savings and
loan  association to a federally  chartered stock savings and loan  association,
and  became a  wholly-owned  subsidiary  of Green  Street  Financial  Corp  (the
"Corporation")  a holding company formed in connection with the Conversion.  The
Corporation's  principal business  activities consist solely of the ownership of
Home Federal,  a loan to the Employee Stock  Ownership Plan (the "ESOP") for its
purchase of common stock and the  investment  of its portion of the net proceeds
received in the Conversion.

The  Association  accepts  deposits  and other  sources of funds to enable it to
originate  one-to-four  family residential loans within its primary lending area
of Cumberland and Robeson counties in North Carolina. These loans are secured by
the underlying properties.

Note 2. Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial information and with the instructions to Form 10-Q and Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of  management,  all  adjustments  (none of which were other than
normal recurring  accruals)  necessary for a fair  presentation of the financial
position and results of operations for the periods presented have been included.
The results of operations  for the nine month period ended June 30, 1999 are not
necessarily indicative of the results of operations that may be expected for the
year ended September 30, 1999 or any other interim period.

The  accounting  policies  followed  are as set  forth in Note 1 of the Notes to
Consolidated Financial Statements in the 1998 annual report of the Corporation.


Note 3.  Dividends  Declared

On June 28, 1999, the Board of Directors of the Corporation  declared a dividend
of $ .13 a share for  stockholders  of record as of July 12, 1999 and payable on
July 23,  1999.  The  dividends  declared  were  accrued  and  reported as other
liabilities in the June 30, 1999 consolidated statement of financial condition.

Note 4. Earnings Per Share

As required, the Corporation adopted statement of Financial Accounting Standards
No. 128 during the quarter ended December 31, 1997. This statement requires dual
presentation of basic and diluted earnings per share (EPS) with a reconciliation
of the  numerator  and  denominator  of the EPS  computations.  Basic  per share
amounts are based on the weighted  average  shares of common stock  outstanding.
Diluted  earnings per share assume the  conversion,  exercise or issuance of all
potential


                                     EX 2-9


<PAGE>


GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------

Note 4.     Earnings Per Share (Continued)

common stock instruments such as options,  warrants and convertible  securities,
unless  the  effect  is to  reduce  a  loss  or  increase  earnings  per  share.
Accordingly,  this presentation has been adopted for all periods presented.  The
basic and diluted weighted average shares outstanding are as follows:

<TABLE>
<CAPTION>

Three months ended June 30, :
                                                                        1999             1998
                                                                ---------------------------------
<S>                                                           <C>              <C>
Weighted average shares outstanding                                    3,879,269        4,276,654
Less unallocated ESOP shares                                             178,750          204,750
                                                                ---------------------------------
    Weighted average outstanding shares used for basic EPS             3,700,519        4,071,904
Plus incremental shares from assumed issuance
   of stock options                                                           --           47,195
                                                                ---------------------------------
    Weighted average outstanding shares used for diluted EPS           3,700,519        4,119,099
                                                                =================================

Net income                                                      $        660,637 $        700,875
                                                                =================================

Basic earnings per share                                        $           0.18 $           0.17
                                                                =================================
Diluted earnings per share                                      $           0.18 $           0.17
                                                                =================================
</TABLE>







                                     EX 2-10

<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- --------------------------------------------------------------------------------


Note 4.  Earnings Per Share (Continued)
Nine months ended June 30, :
<TABLE>
<CAPTION>
                                                                      1999             1998
                                                                ---------------------------------
<S>                                                            <C>              <C>
Weighted average shares outstanding                                    3,986,633        4,290,968
Less unallocated ESOP shares                                             185,250          211,250
                                                                ---------------------------------
    Weighted average outstanding shares used for basic EPS             3,801,383        4,079,718

Plus incremental shares from assumed issuance
   of stock options                                                           --           68,104
                                                                ---------------------------------
    Weighted average outstanding shares used for diluted EPS           3,801,383        4,147,822
                                                                =================================

Net income                                                      $      1,974,048 $      2,082,325
                                                                =================================

Basic earnings per share                                        $           0.52 $           0.51
                                                                =================================
Diluted earnings per share                                      $           0.52 $           0.50
                                                                =================================

</TABLE>

Note 5. Restricted Stock Plan

Under the  Restricted  Stock Plan ("RSP"),  171,925  shares of common stock were
authorized  for grant to directors  and key  employees  and vested over a 5 year
period,  which began vesting in October,  1997.  Effective  March 31, 1999,  all
awards  previously  granted to directors under the RSP that have not as of March
17, 1999, become 100% earned and nonforfeitable,  shall thereafter become earned
and  nonforfeitable  at the rate of  one-sixth  of the March 17,  1999  unearned
awards until  October 17,  2004.  This will result in a reduction of the cost of
the plan from  approximately  $512,000  to $286,000  for the years 1999  through
2001,  and to  approximately  $226,000 for the years 2002 through  2004.  In the
event of a change  of  control  of the  Company,  all  shares  allocated  to the
participants in the RSP will become fully vested (see Note 6).

Note 6.  Subsequent Event

On August 9, 1999, the Company entered into a definitive  merger  agreement with
NewSouth  Bancorp,  Inc.  and its banking  subsidiary,  NewSouth  Bank,  a North
Carolina chartered commercial bank, headquartered in Washington,  North Carolina
(collectively,  the "Acquiror").  Under the terms of the Agreement, the Acquiror
will  purchase  each  outstanding  common  share  of  the  Company  for  $15.25.
Consummation of the merger is subject to approval by bank regulatory authorities
and the  shareholders of the Company.  The merger is expected to be completed in
the fourth calendar quarter of 1999.


                                     EX 2-11

<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Overview

On August 9, 1999, the Company entered into a definitive  merger  agreement with
NewSouth  Bancorp,  Inc.  and its banking  subsidiary,  NewSouth  Bank,  a North
Carolina chartered commercial bank, headquartered in Washington,  North Carolina
(collectively,  the "Acquiror").  Under the terms of the Agreement, the Acquiror
will  purchase  each  outstanding  common  share  of  the  Company  for  $15.25.
Consummation of the merger is subject to approval by bank regulatory authorities
and the  shareholders of the Company.  The merger is expected to be completed in
the fourth calendar quarter of 1999.

Comparison of Financial Condition at June 30, 1999 and September 30, 1998:

Total assets  decreased by $7.0 million,  or 4.0% to $165.7  million at June 30,
1999 from $172.7 million at September 30, 1998. Net loans  receivable  decreased
by $5.1 million  during the nine month period and amounted to $126.6  million at
June 30, 1999. The Company  received $9.0 million in proceeds from maturities of
investment  securities  held to  maturity,  the  majority of the  proceeds  were
invested in interest-earning cash and federal funds sold.

At June 30,  1999,  the  Corporation's  stockholders'  equity  amounted to $58.5
million,  which as a  percentage  of total  assets  was  35.3%.  As a  Federally
chartered  savings and loan  association,  the  Association  is required to meet
three  separate   capital   standards   established  by  the  Office  of  Thrift
Supervision.  The Association's stand-alone equity was $45.4 million at June 30,
1999 and was substantially in excess of all such capital requirements.

The  Association's  level of nonperforming  loans,  defined as loans past due 90
days or more,  as a percentage of loans  outstanding,  was .21% and .15% at June
30, 1999 and September 30, 1998, respectively. During the quarter ended June 30,
1999, the Association's level of nonperforming  loans remained  consistently low
in relation to total loans  outstanding,  and the  Association did not incur any
loan losses. Based on management's analysis of the adequacy of its allowances at
June 30,  1999,  no  additional  provision  for loan  losses was made during the
quarter.

                                     EX 2-12

<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Comparison  of  Operating  Results for the Three and Nine Months  Ended June 30,
1999 and 1998:

General. Net income for the three and nine months period ended June 30, 1999 was
$661,000 and  $1,974,000,  respectively,  or $40,000 and $108,000  less than the
$701,000 and $2,082,000  earned during the same periods in 1998. The decrease in
net income was primarily  attributable  to a decrease in net interest income for
the three  months  period and the nine  months  period  ended  June 30,  1999 as
compared to the same periods in 1998.

Interest Income. Interest income decreased by $402,000 from $3.3 million for the
three months ended June 30, 1998 to $2.9 million for the three months ended June
30, 1999.  Interest  income  decreased by $1.0 million from $9.9 million for the
nine months  ended June 30, 1998 to $8.9  million for the nine months ended June
30, 1999. These decreases were attributable to the overall decrease in net loans
receivable and cash and investments.

Interest  Expense.  Interest expense decreased by $189,000 from $1.4 million for
the three  months ended June 30, 1998 to $1.2 million for the three months ended
June 30, 1999.  Interest expense decreased by $471,000 from $4.2 million for the
nine months  ended June 30, 1998 to $3.8  million for the nine months ended June
30, 1999. The  Association's  savings deposits  decreased by $5.6 million during
the nine month period and the cost of funds for the same period  decreased  from
approximately  5.05% to  approximately  4.65%. The  Association's  cost of funds
which  approximated  4.92% for the  quarter  ended June 30,  1998  decreased  to
approximately 4.70% for the quarter ended June 30, 1999.

Noninterest  Income.  Noninterest  income has  historically  been  immaterial in
relation to the Association's overall operations. Noninterest income amounted to
$19,000  and  $94,000 for the three and nine  months  ended June 30,  1999,  and
$25,000  and  $99,000  for the  three  and nine  months  ended  June  30,  1998,
respectively.

Noninterest  Expense.  Noninterest expense decreased by $146,000 to $658,000 for
the three  months  period ended June 30, 1999 from  $804,000 for the  comparable
quarter in 1998.  For the nine months  period ended June 30,  1999,  noninterest
expense  amounted to $2.1 million,  a decrease of $324,000 from the $2.4 million
reported for the nine months ended June 30,  1998.  The decrease in  noninterest
expense  for each  period is  principally  due to a  decrease  in  employee  and
director benefits.

Year 2000 Issue.  The "Year 2000  Problem"  centers on the inability of computer
systems to recognize the Year 2000. Many existing  computer programs and systems
were originally programmed with six digit dates that provided only two digits to
identify the calendar year in the date field,  without  considering the upcoming
change  in the  century.  With the  impending  millennium,  these  programs  and
computers will  recognize "00" as the year 1900 rather than the year 2000.  Like
most financial  service  providers,  the  Association  and its operations may be
affected by the Year 2000  Problem due to the nature of  financial  information.
Software,  hardware,  and  equipment  both within and outside the  Association's
direct control and with whom the  Association  electronically  or  operationally
interfaces  (e.g.  third party vendors  providing data  processing,  information
system management, maintenance of computer systems,

                                     EX 2-13

<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Year  2000 Issue (Continued)

and credit  bureau  information)  are  likely to be  affected.  Furthermore,  if
computer  systems are not  adequately  changed to identify  the Year 2000,  many
computer  applications could fail or create erroneous results. As a result, many
calculations which rely on the date field information, such as interest, payment
or due dates and other operating functions, will generate results which could be
significantly  misstated,  and the  Association  could  experience  a  temporary
inability to process  transactions,  send  invoices or engage in similar  normal
business activities.

In  addition,   non-information  technology  systems,  such  as  equipment  like
telephones and copiers may also contain  embedded  technology which controls its
operation and which may be affected by the Year 2000 Problem. When the Year 2000
arrives,  systems,  including  some of those with embedded  chips,  may not work
properly because of the way they store date information. They may not be able to
deal with the date 01/01/00.  Thus, even non-information  technology systems may
affect the normal  operations  of the  Association  upon the arrival of the Year
2000.

Under certain circumstances, failure to adequately address the Year 2000 Problem
could  adversely  affect  the  viability  of  the  Association's  suppliers  and
creditors and the  creditworthiness  of its  borrowers.  Thus, if not adequately
addressed, the Year 2000 Problem could result in a significant adverse impact on
the Association's products, services and competitive condition.

In order to address the Year 2000 Issue and to minimize  its  potential  adverse
impact,  management  has begun a process to identify areas that will be affected
by the Year 2000 Problem,  assess its potential  impact on the operations of the
Association,  monitor the progress of third party software vendors in addressing
the matter,  test changes  provided by these  vendors,  and develop  contingency
plans  for any  critical  systems  which  are not  effectively  reprogrammed.  A
committee of senior  officers of the Association has been formed to evaluate the
effects that the upcoming Year 2000 could have on computer  programs utilized by
the Association. The Association's plan is divided into the five phases:

     (1)  Awareness.  Define the problem,  obtain  executive  level  support and
          develop an overall strategy. This phase was completed in April 1998.

     (2)  Assessment.  Identify all systems and the  criticality of the systems.
          This phase was completed June 1998.

     (3)  Renovation.  Program  enhancements,  hardware and  software  upgrades,
          system  replacements,  and  vendor  certifications.   This  phase  was
          completed in February 1999.

     (4)  Validation. Test and verify system changes and coordinate with outside
          parties. This phase was completed in April 1999.


                                     EX 2-14

<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------


Year 2000 Issue (Continued)

     (5)  Implementation.  Components certified as Year 2000 compliant and moved
          to production. This phase was completed in July 1999.

Third party vendors  provide the majority of software  used by the  Association.
All of the Association's vendors are aware of the Year 2000 situation,  and each
has assured the Association that it is currently has software that is compliant,
and testing for the critical  applications began in April 1998. This will enable
the  Association  to devote  substantial  time to the  testing  to the  upgraded
systems prior to the arrival of the  millennium.  The  Association  utilizes the
service of a third party vendor to provide the software which is used to process
and maintain most mortgage and deposit  customer-related  accounts.  This vendor
has provided the Company with a software  version which has been certified to be
Year 2000  compliant.  Testing by the  Association  has been completed to verify
compliance for its application and usage.  The  Association  presently  believes
that with  modifications  to existing  software and  conversions to new software
that it is  currently  undertaking,  the Year  2000  Problem  will be  mitigated
without causing an adverse impact on the operations of the Association. However,
a contingency plan has been developed and approved by the Board of Directors. As
part of that plan, the  Association  has contracted with its third party vendor,
so that if their usual operational center is not functioning, an individual from
the Association will be able to post  transactions in the Orlando center. In the
event this center is also not  operational,  the  Association  has  obtained the
necessary equipment and supplies to operate by posting transactions manually.

In  addition,  monitoring  and  managing  the Year 2000  project  will result in
additional  direct and indirect costs to the  Association.  Direct costs include
potential  charges by third party  software  vendors  for product  enhancements,
costs involved in testing software  products for Year 2000  compliance,  and any
resulting costs for developing and implementing  contingency  plans for critical
software  products  which are not  enhances.  Indirect  costs  will  principally
consist of the time devoted by existing employees in monitoring  software vendor
progress,  testing  enhanced  software  products and  implementing any necessary
contingency plans. The Association has spent approximately  $25,000 on Year 2000
related costs to date and estimates that it will spend an additional  $2,500 for
Year 2000 compliance. Both direct and indirect costs of addressing the Year 2000
Problem  will be charged to  earnings  as  incurred.  The  Association  does not
believe  that such costs will have a material  effect on results of  operations.
However,  there can be no guarantee that the systems of other companies on which
the Association's  systems rely will be timely  converted,  or that a failure to
convert  by  another  company  or a  conversion  that is  incompatible  with the
Association's   systems,   would  not  have  material   adverse  effect  on  the
Association.

The costs of the project and the date on which the Association plans to complete
the Year 2000 modifications are based on management's best estimates, which were
derived utilizing numerous  assumptions of future events including the continued
availability  of certain  resources,  third party  modification  plans and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved and actual results could differ from those plans. Specific factors that
might cause such


                                     EX 2-15


<PAGE>



GREEN STREET FINANCIAL CORP AND SUBSIDIARY


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Year 2000 Issue (Continued)

differences  include,  but are not  limited  to,  the  availability  and cost of
personnel  trained in this area,  the ability to locate and correct all relevant
computer codes, and similar uncertainties.


                Special Note Regarding Forward-Looking Statements

Statements  herein  regarding  estimated future expense levels and other matters
may constitute  forward-looking  statements  under the federal  securities laws.
Such statements are subject to certain risks and  uncertainties.  Undue reliance
should  not be  placed on this  information.  These  estimates  are based on the
current  expectations  of  management,  which may  change in the future due to a
large number of potential events, including unanticipated developments.


                                     EX 2-16

<PAGE>




GREEN STREET FINANCIAL CORP AND SUBSIDIARY


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- ----------------------------------------------------------


There were no  significant  changes for the nine months ended June 30, 1999 from
the  information  presented in the annual report on Form 10-K for the year ended
September 30, 1998,  concerning  quantitative and qualitative  disclosures about
market risk.


                                     EX 2-17

<PAGE>




Part II.  OTHER INFORMATION

        Item 1.   Legal Proceedings

                  The  Company is not  engaged in any legal  proceedings  at the
                  present time. From time to time, the Association is a party to
                  legal proceedings within the normal course of business wherein
                  it  enforces  its  security  interest in loans made by it, and
                  other matters of a similar nature.

        Item 2.   Changes in Securities

                  None

        Item 3.   Defaults Upon Senior Securities

                  None

        Item 4.   Submission of Matters to a Vote of Security Holders

                  None

        Item 5.   Other Information

                  None

        Item 6.   Exhibits and Reports on Form 8-K

                  (a)  27. Financial Data Schedule

                  (b)  No reports on 8-K were filed for the period covered by
                       this report.


                                     EX 2-18

<PAGE>





SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
        Registrant has duly caused this report to be signed on its behalf by the
        undersigned thereunto duly authorized.

                                           Green Street Financial Corp

         Dated August 13, 1999             By: s/s H. D. Reaves, Jr.
                                               ---------------------------------
                                               H. D. Reaves, Jr.
                                               President and CEO

         Dated August 13, 1999             By: s/s John C. Pate
                                               ---------------------------------
                                               John C. Pate
                                               Senior Vice President and CFO





                                     EX 2-19




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission