WHG BANCSHARES CORP
10QSB, 1998-08-12
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GREEN STREET FINANCIAL CORP, 10-Q, 1998-08-12
Next: COLUMBUS MCKINNON CORP, 10-Q, 1998-08-12



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            ------------------------

                                   FORM 10-QSB
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 30, 1998

                                       OR

|_|  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from            to           .
                               ----------    ----------

                           Commission File No. 0-27606


                           WHG Bancshares Corporation
                           --------------------------
        (Exact name of small business issuer as specified in its charter)


      Maryland                                            52-1953867
      --------                                            ----------
(State of incorporation                                (I.R.S. employer
 or organization)                                     identification no.)


1505 York Road, Lutherville, Maryland                        21093
- -------------------------------------                        -----
      (Address of principal executive offices)             (zip code)


                                 (410) 583-8700
                                 --------------
                 Issuer"s telephone number, including area code

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                            YES      X                NO
                                    ---                     ---

  Number of shares of Common Stock outstanding as of August 10, 1998: 1,389,002

Transitional Small Business Disclosure Format (check one)

                            YES                       NO     X
                                   ---                      ---


<PAGE>

                    WHG BANCSHARES CORPORATION AND SUBSIDIARY

                                    Contents
<TABLE>
<CAPTION>
                                                                                                                        Pages
                                                                                                                        -----

PART I - FINANCIAL INFORMATION

      <S>  <C>                                                                                                         <C>
      Item 1.  Financial Statements.........................................................................................3

           Consolidated statements of financial condition at June 30,  1998
           (unaudited) and September 30, 1997...............................................................................3

           Consolidated statements of operations (unaudited) for nine months and three months
           Ended June 30, 1998 and June 30, 1997............................................................................4

           Consolidated statements of cash flows (unaudited) for the nine months
           Ended June 30, 1998 and June 30, 1997..........................................................................5-6

           Notes to financial statements..................................................................................7-9

      Item 2.  Management's Discussion and Analysis or Plan of Operation................................................10-15


PART II - OTHER INFORMATION

      Item 1.  Legal Proceedings...........................................................................................16

      Item 2.  Changes in Securities.......................................................................................16

      Item 3.  Defaults upon Senior Securities.............................................................................16

      Item 4.  Submission of Matters to a Vote of Security-Holders.........................................................16

      Item 5.  Other Information...........................................................................................16

      Item 6.  Exhibits and Reports on Form 8-K............................................................................16

Signatures.................................................................................................................17

</TABLE>
                                      -2-
<PAGE>
                         PART I - FINANCIAL INFORMATION
 
                  WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                  -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 ----------------------------------------------

<TABLE>
<CAPTION>
                                                                               June 30,      September 30,
                                                                            -------------    -------------
                                                                                 1998            1997
                                                                            -------------    -------------
                                                                              (Unaudited)
     Assets
     ------
<S>                                                                         <C>              <C>          
Cash                                                                        $     986,409    $   1,003,528
Interest bearing deposits in other banks                                        3,255,271        3,898,946
Federal funds sold                                                              3,822,000        3,481,833
Investment securities - available for sale                                     17,994,692             -
Investment securities - held to maturity                                       16,100,000        3,750,000
Mortgage backed securities - held to maturity                                   7,469,127        2,845,210
Loans receivable - net                                                         76,519,219       78,450,370
Accrued interest receivable - loans                                               347,664          374,561
                            - investments                                         573,143           69,230
                            - mortgage backed securities                           42,071           15,998
Premises and equipment - net                                                      835,458          721,932
Federal Home Loan Bank of Atlanta stock, at cost                                1,000,000          753,200
Investment in and loans to affiliated corporation                               2,575,000        2,925,000
Income taxes receivable                                                            62,408             - 
Deferred income taxes                                                             221,611          116,394
Other assets                                                                      163,255          150,517
                                                                            -------------    -------------
Total assets                                                                $ 131,967,328    $  98,556,719
                                                                            =============    =============
     Liabilities and Stockholders' Equity
     ------------------------------------

Liabilities
- -----------
   Deposits                                                                 $  89,843,948    $  74,186,112
   Federal Home Loan Bank advances                                             20,000,000        4,000,000
   Advance payments by borrowers for taxes and insurance                        1,782,491          330,671
   Income taxes payable                                                              -              64,284
   Other liabilities                                                              168,411          146,519
                                                                            -------------    -------------
Total liabilities                                                             111,794,850       78,727,586

Stockholders' Equity
- --------------------
   Common stock .10 par value; authorized 1,620,062
    shares; issued and outstanding 1,389,002 shares in
    1998 and 1,392,415 shares in 1997                                             138,900          139,241
   Additional paid-in capital                                                  11,519,249       11,390,312
   Retained earnings (substantially restricted)                                 9,544,668        9,381,773
                                                                            -------------    -------------
                                                                               21,202,817       20,911,326
   Unrealized loss on investment securities available for sale                    (45,349)           -
   Employee Stock Ownership Plan                                                 (984,990)      (1,082,193)
                                                                            -------------    -------------
Total stockholders' equity                                                     20,172,478       19,829,133
                                                                            -------------    -------------
Total liabilities and stockholders' equity                                  $ 131,967,328    $  98,556,719
                                                                            =============    =============
</TABLE>

The accompanying notes to consolidated financial statements
 are an integral part of these statements.

                                      -3-
<PAGE>

                    WHG BANCSHARES CORPORATION AND SUBSIDIARY
                    -----------------------------------------
                              Lutherville, Maryland
                              ---------------------

                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                -------------------------------------------------
<TABLE>
<CAPTION>

                                           For Nine Months Ended     For Three Months Ended
                                           ---------------------     ----------------------
                                                   June 30,                 June 30,
                                           ---------------------     ----------------------
                                             1998           1997         1998         1997
                                             ----           ----         ----         ----

<S>                                       <C>          <C>          <C>          <C>       
Interest and fees on loans                $4,529,548   $4,432,860   $1,497,085   $1,507,575
Interest on mortgage backed securities       219,283      150,645      126,165       49,536
Interest and dividends on investment
 securities                                  857,792      283,001      543,263      112,811
Other interest income                        458,174      396,261      154,453      131,166
                                          ----------   ----------   ----------   ----------
Total interest income                      6,064,797    5,262,767    2,320,966    1,801,088

Interest on deposits                       2,824,529    2,381,083    1,031,707      801,418
Interest on short-term borrowings            263,058      106,359      121,758       62,210
Interest on long term borrowings             158,078         -         152,568         -
                                          ----------   ----------   ----------   ----------
Total interest expense                     3,245,665    2,487,442    1,306,033      863,628
                                          ----------   ----------   ----------   ----------
Net interest income                        2,819,132    2,775,325    1,014,933      937,460
Provision for loan losses                    180,000       45,644       50,000       15,000
                                          ----------   ----------   ----------   ----------
Net interest income after provision for
 loan losses                               2,639,132    2,729,681      964,933      922,460

Non-Interest Income
- -------------------
   Fees and charges on loans                  21,766       18,594        6,935        3,972
   Fees on transaction accounts               47,944       34,812       14,328       12,491
   Other income                               24,492       33,627        8,314        9,513
                                          ----------   ----------   ----------   ----------
Total non-interest income                     94,202       87,033       29,577       25,976

Non-Interest Expenses
- ---------------------
   Salaries and related expenses           1,204,115    1,157,018      398,516      354,443
   Occupancy                                 115,469      122,256       36,411       37,961
   SAIF deposit insurance premium             35,289       56,477       11,902       11,624
   Depreciation of equipment                  40,429       35,849       17,415       11,960
   Advertising                                84,335       32,706       32,582       15,831
   Data processing costs                      62,219       56,662       22,133       18,408
   Professional services                     135,085      130,569       48,462       43,946
   Other expenses                            276,996      246,636      106,230       76,628
                                          ----------   ----------   ----------   ----------
Total non-interest expenses                1,953,937    1,838,173      673,651      570,801
                                          ----------   ----------   ----------   ----------
                                                                                                 

Income before tax provision                  779,397      978,541      320,859      377,635

Provision for income taxes                   309,632      389,214      123,814      146,325
                                          ----------   ----------   ----------   ----------
Net income                                $  469,765   $  589,327   $  197,045   $  231,310
                                          ==========   ==========   ==========   ==========

Basic earnings per share                  $      .38   $      .41   $      .16   $      .16
                                          ==========   ==========   ==========   ==========

Diluted earnings per share                $      .37   $      .41   $      .15   $      .16
                                          ==========   ==========   ==========   ==========
</TABLE>

The accompanying notes to consolidated financial statements
 are an integral part of these statements.

                                      -4-
<PAGE>

                    WHG BANCSHARES CORPORATION AND SUBSIDIARY
                    -----------------------------------------
                              Lutherville, Maryland
                              ---------------------

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                -------------------------------------------------
<TABLE>
<CAPTION>
                                                                             For Nine Months Ended    
                                                                          -----------------------------
                                                                              June 30,        June 30,
                                                                              --------        --------
                                                                                1998            1997
                                                                                ----            ----
<S>                                                                       <C>             <C>         
Operating Activities
         Net income                                                       $    469,765    $    589,327
         Adjustments to Reconcile Net Income to Net
          Cash Provided by Operating Activities
          ------------------------------------------
                  Amortization of discount on mortgage backed
                   securities                                                     (522)           (619)
                  Amortization of premium on mortgage backed
                    securities                                                     185            - 
                  Amortization of deferred loan fees                          (139,062)       (134,094)
                  Loan fees deferred                                           140,923          64,491
                  Decrease in discount on loans purchased                      (16,406)        (15,749)
                  Provision for loan losses                                    180,000          45,644
                  Non-cash compensation under stock-based
                   benefit plans                                               279,553         248,806
                  Increase in accrued interest receivable                     (503,089)        (75,521)
                  Provision for depreciation                                    50,604          45,185
                  (Increase) decrease in deferred income tax                   (45,095)        202,158
                  Increase in prepaid income taxes                             (62,408)           -  
                  (Increase) decrease in other assets                          (12,738)         62,392
                  Decrease in accrued interest payable                             (95)         (1,647)
                  Decrease in income taxes payable                             (64,284)       (202,344)
                  Increase (decrease) in other liabilities                      21,892        (511,284)
                                                                           -----------      ---------- 
                           Net cash provided by operating activities           299,223         316,745

Cash Flows from Investment Activities
- -------------------------------------
         Proceeds from maturing interest bearing deposits                    1,759,019         683,000
         Purchases of interest bearing deposits                             (1,568,589)       (295,000)
         Decrease in securities purchased under an
          agreement to resell                                                     -          2,000,000
         Purchase of securities available for sale                         (23,100,050)           - 
         Proceeds from maturing securities - available for sale              5,000,000            - 
         Proceeds from maturing securities - held to maturity                7,000,000       1,000,000
         Purchase of securities - held to maturity                         (19,350,000)     (3,000,000)
         Purchase of mortgage backed securities - held to maturity          (4,958,225)           - 
         Principal collected on mortgage backed securities - held
          to maturity                                                          334,645         113,795
         Net decrease (increase) in shorter term loans                         112,570        (126,398)
         Loans purchased                                                      (203,488)           - 
         Longer term loans originated or acquired                           (9,987,650)     (8,317,894)
         Principal collected on longer term loans                           11,844,264       4,766,724
         Investment in premises and equipment                                 (164,130)        (16,277)
         Purchase of stock in Federal Home Loan Bank
          of Atlanta                                                          (246,800)        (70,400)
         (Increase) decrease on investment in and loans
          to joint ventures                                                    350,000         (50,000)
                                                                           -----------      ---------- 
                           Net cash used by investment  activities         (33,178,434)     (3,312,450)

</TABLE>

                                      -5-
<PAGE>

                    WHG BANCSHARES CORPORATION AND SUBSIDIARY
                    -----------------------------------------
                              Lutherville, Maryland
                              ---------------------

                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                -------------------------------------------------
<TABLE>
<CAPTION>

                                                                          For Nine Months Ended
                                                                          ---------------------
                                                                          June 30,        June 30,
                                                                          --------        --------
                                                                            1998            1997
                                                                            ----            ----
<S>                                                                     <C>            <C>         
Cash Flows from Financing Activities
         Net (decrease) increase in demand deposits, money
          market, passbook accounts and advances by
          borrowers for taxes and insurance                             $(2,680,914)   $  1,403,341
         Net increase in certificates of deposit                         19,790,552       1,561,501
         Net increase in borrowings                                      16,000,000       4,000,000
         Management Stock Bonus Plan                                           -           (882,927)
         Dividends on stock                                                (306,870)       (216,315)
         Stock repurchase                                                   (53,754)     (2,281,234)
                                                                       ------------    ------------
                           Net cash provided by financing activities     32,749,014       3,584,366
                                                                       ------------    ------------

Increase (decrease) in cash and cash equivalents                           (130,197)        588,661
Cash and cash equivalents at beginning of period                          7,946,628       7,305,109
                                                                       ------------    ------------

Cash and cash equivalents at end of period                             $  7,816,431    $  7,893,770
                                                                       ============    ============

The following is a Summary of Cash and Cash Equivalents:
         Cash                                                          $    986,409    $    617,600
         Interest bearing deposits in other banks                         3,255,271       3,215,642
         Federal funds sold                                               3,822,000       4,455,528
                                                                       ------------    ------------
         Balance of cash items reflected on
          Statement of Financial Condition                                8,063,680       8,288,770

                  Less - certificates of deposit with original
                          maturities of more than three months
                          that are included in interest
                          bearing deposits in other banks                   247,249         395,000
                                                                       ------------    ------------
Cash and cash equivalents reflected on the
 Statement of Cash Flows                                               $  7,816,431    $  7,893,770
                                                                       ============    ============

Supplemental Disclosure of Cash Flow Information:
         Cash paid during the year for:

                  Interest                                             $  3,245,570    $  2,489,089
                                                                       ============    ============

                  Taxes                                                $    538,851    $    390,500
                                                                       ============    ============
</TABLE>

The accompanying notes to consolidated financial statements
 are an integral part of these statements.

                                      -6-
<PAGE>

                    WHG BANCSHARES CORPORATION AND SUBSIDIARY
                    -----------------------------------------
                              Lutherville, Maryland
                              ---------------------

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
             ------------------------------------------------------


Note 1 - Principles of Consolidation
         ---------------------------

              The consolidated financial statements include the accounts of  WHG
          Bancshares   Corporation   ("the   Company")   and  its   wholly-owned
          subsidiary,  Heritage Savings Bank, F.S.B. ("the Bank") and the Bank's
          subsidiary,  Mapleleaf Mortgage Corporation. All intercompany accounts
          and transactions have been eliminated in the accompanying consolidated
          financial statements.

Note 2 - Basis of Presentation
         ---------------------
 
              The accompanying unaudited consolidated financial statements  have
          been  prepared  in  accordance  with  generally  accepted   accounting
          principles for interim  financial  information  and in accordance with
          the instructions to Form 10-QSB. Accordingly,  they do not include all
          of  the  disclosures   required  by  generally   accepted   accounting
          principles  for  complete  financial  statements.  In the  opinion  of
          management,  all adjustments  necessary for a fair presentation of the
          results of  operations  for the interim  periods  presented  have been
          made. Such adjustments were of a normal recurring nature.  The results
          of  operations  for the  nine  months  ended  June  30,  1998  are not
          necessarily  indicative  of the results  that may be expected  for the
          entire fiscal year September 30, 1998 or any other interim period. The
          consolidated  financial  statements should be read in conjunction with
          the  consolidated  financial  statements  and related  notes which are
          incorporated  by  reference  in the  Company's  Annual  Report on Form
          10-KSB for the year ended September 30, 1997.

Note 3 - Federal Home Loan Advances
         --------------------------
 
              During  the  quarter  ended  June 30, 1998, the  Bank obtained the
          following advances:

          Description      Rate          Amount         Maturity
          -----------      ----          ------         --------

         FHLB advances     5.68%       $ 5,000,000      08/26/98
         FHLB advances     5.80%         2,000,000      11/06/98
         FHLB advances     6.02%         1,000,000      12/09/98
         FHLB advances     5.71%         1,000,000      01/08/99
         FHLB advances     5.52%         5,000,000      04/02/03
         FHLB advances     5.51%         6,000,000      03/26/08
                                        ----------
                                       $20,000,000
                                        ==========

                                      -7-
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- ------------------------------------------------------
 

Note 4 - Earnings Per Share
         ------------------

              As required, the Company adopted statement of Financial Accounting
          Standards  No. 128 during the quarter  ended  December 31, 1997.  This
          Statement requires dual presentation of basic and diluted earnings per
          share ("EPS") with a  reconciliation  of the numerator and denominator
          of the EPS  computations.  Basic  per share  amounts  are based on the
          weighted average shares of common stock outstanding.  Diluted earnings
          per share assume the conversion, exercise or issuance of all potential
          common stock  instruments  such as options,  warrants and  convertible
          securities, unless the effect is to reduce a loss or increase earnings
          per share. No adjustments were made to net income  (numerator) for all
          periods presented. Accordingly, this presentation has been adopted for
          all periods  presented.  The basic and diluted weighted average shares
          outstanding for the three and six month periods are as follows:


                                Nine Months Ended         Nine Months Ended
                                  June 30, 1998             June 30, 1997
                                ------------------       -------------------
                                Basic      Diluted        Basic      Diluted
                                -----      -------        -----      -------

Net income                  $  469,765   $  469,765   $  589,327   $  589,327

Weighted average shares
 outstanding                 1,230,887    1,230,887    1,433,936    1,433,936

Diluted securities:
   MSBP shares                    -          10,228         -             801
   Options                        -          40,310         -           5,034
                             ---------    ---------    ---------    ---------

Adjusted weighted average
 shares                      1,230,887    1,281,425    1,433,936    1,439,771

Per share amount            $     0.38   $     0.37   $     0.41   $     0.41



                                      -8-

<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- ------------------------------------------------------


Note 4 - Earnings Per Share - Continued
         ------------------

                             Three Months Ended         Three Months Ended
                                June 30, 1998             June 30, 1997
                            -----------------------   -----------------------
                               Basic       Diluted      Basic        Diluted
                               -----       -------      -----        -------


Net income                  $  197,045   $  197,045   $  231,310   $  231,310

Weighted average shares
 outstanding                 1,233,748    1,233,748    1,432,676    1,432,676

Diluted securities:
   MSBP shares                    -          10,400         -           2,135
   Options                        -          40,925         -          11,395
                             ---------    ---------    ---------    ---------
Adjusted weighted average
 shares                      1,233,748    1,285,073    1,432,676    1,446,206

Per share amount            $     0.16   $     0.15   $     0.16   $     0.16


                                      -9-
<PAGE>


Item 2
- ------

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Financial Condition
- -------------------

     Total assets of the Company were $131,967,000 as of June 30, 1998, compared
to  $98,557,000  as of September 30, 1997, an increase of $33,410,000 or 33.90%.
The  increase  was  primarily  attributable  to a  net  increase  in  investment
securities  available  for sale  and  held to  maturity  of  $30,345,000  and an
increase in mortgage  backed  securities of  $4,624,000.  These  increases  were
slightly  offset  by  a  decrease  in  loans  of  $1,931,000.  The  purchase  of
investments  is part of  management's  strategy  to  maximize  the high level of
equity and to increase  profitability.  As liquidity  levels  increased with the
inflow of deposits  and FHLB  advances,  and the funds used to  purchase  higher
yielding  bonds  and  mortgage  backed  securities.  Of the  total  increase  in
investment  securities,  approximately $18.0 million of the investments are held
as "available  for sale" as it is  management's  intention to use these bonds to
fund future loan originations.
 
     Total  liabilities  of the Company were  $111,795,000  as of June 30, 1998,
compared to  $78,728,000 as of September 30, 1997, an increase of $33,067,000 or
42.00%.  The  increase  was due to a net  increase in  deposits of  $15,658,000,
Federal Home Loan Bank ("FHLB of Atlanta")  advances of $16,000,000  and advance
payments by borrowers  for taxes and  insurance of  $1,452,000.  The increase in
deposits was due to an increase in certificates of deposit of  $19,791,000,which
was slightly  offset by a decline in other  deposits of  $2,681,000.  During the
quarter  ended June 30, 1998,  the Bank borrowed an  additional  $12,000,000  in
short and long term FHLB  advances.  Management's  plan was to take advantage of
the low costs of funds and invest the  proceeds in higher  yielding  investments
and loan  originations.  As the  borrowings  mature,  they will be  repaid  with
deposits.  The increase in advance payments by borrowers was due to the cyclical
nature  of  this  account  as  borrowers  increased  the  accounts  monthly  and
disbursements are made primarily in July through September.

     Stockholders'  equity was  $20,172,000  as of June 30,  1998,  compared  to
$19,829,000  as of September 30 1997, an increase of $343,000.  The increase was
due to net income for the period of $470,000 and the allocation of shares to the
Stock Based  Benefit Plan of $280,000.  The increase was offset by a dividend of
$307,000,  the  repurchase of shares of the Company's own stock of $54,000 and a
net unrealized loss on securities available for sale of $45,000.

Results of Operations

General

     Net income for the nine and three  months  ended June 30, 1998 was $470,000
and  $197,000  respectively,  as compared to $589,000  and $231,000 for the same
period in 1997. The decrease in net income of $119,000 for the nine months ended
June 30, 1998 as compared  with the same period in 1997 was primarily the result
of  increases  in  provision  for  loan  losses,   total  interest  expense  and
non-interest   expense  off-set  by  increases  in  total  interest  income  and
non-interest income.

                                      -10-

<PAGE>


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Interest Income

     Total interest income for the nine and three months ended June 30, 1998 was
$6,065,000 and $2,321,000,  respectively,  compared to $5,263,000 and $1,801,000
for the same periods in 1997,  an increase of $802,000 or 15.24% and $520,000 or
28.87%,  respectively.  The  increase  was  primarily  due  to  an  increase  of
$13,746,000  and$27,207,000 in the average balance of investment  securities for
the nine and three  months ended June 30, 1998.  The weighted  average  yield on
interest-earning  assets was 7.30% and 7.35% for the nine and three months ended
June 30, 1998, as compared to 7.34% and 7.37 for the same periods in 1997.

Interest Expense

     Total  interest  expense for the nine and three  months ended June 30, 1998
was $3,246,000 and $1,306,000, respectively, compared to $2,487,000 and $864,000
for the same  respective  periods in 1997, an increase of $759,000 and $442,000,
respectively.  The increases  resulted  primarily  from increases in the average
dollar amount of deposits of $10,070,000 and $15,738,000,  respectively,  as the
Bank conducted an aggressive  advertising campaign for certificates of deposits.
The  average  yields  paid were  4.60%  and  4.68% for the nine and three  month
periods,  compared  to 4.42% for both the same  periods  in 1997.  The change in
yields had little  effect on the  increases in interest  expense.  The increases
were also the result of increases in the average  dollar amount of borrowings of
$8,547,000 and  $15,180,000,  respectively.  The weighted  average rates paid on
interest-bearing  liabilities were 4.63% and 4.78% for the nine and three months
ended June 30, 1998,  respectively,  as compared to 4.43% and 4.41% for the same
periods in 1997.

Provision for Loan Losses

     The  provision  for loan losses for the nine and three month  periods ended
June 30, 1998 was $180,000 and $50,000, respectively, as compared to $46,000 and
$15,000 for the same respective periods in 1997.

     During the quarter  ended June 30, 1998,  the Bank  increased its allowance
for loan losses by $50,000. Of this increase, $35,000 related to one residential
mortgage  loan in the amount of $273,000.  In May, the property  underlying  the
loan was sold to an independent  third party at a loss of $35,000,  resulting in
the Bank's  reevaluation  of reserves.  The sale is to be ratified in July, 1998
and the Bank will  finance  the new loan at market  conditions.  Based  upon the
additions to the  allowance for loan losses,  management  believes the allowance
for loan  losses  is  adequate,  however,  there  can be no  assurance  that the
allowance for loan losses will be adequate to cover significant  losses that the
Bank might incur in the future.


                                      -11-

<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued


Provision for Loan Losses - Continued

     The  following  tables  set forth  information  with  respect to the Bank's
allowance for loan losses and non-accrual loans at the dates indicated:


                                                         June        September
                                                       30, 1998       30, 1997
                                                       ---------     ---------
Balance at beginning of period                         $ 250,000     $ 195,000

Charge-Offs:
   Real estate - mortgage                                (76,000)       (6,000)

   Addition to loan loss provision                       180,000        61,000
                                                       ---------     ---------
                                                       $ 354,000     $ 250,000
                                                       =========     =========
Ratio of net charge-offs during the period to
 Average loans outstanding during the period               0.10%          0.01%
                                                       ========      =========

                                                       At  June     At September
                                                       30, 1998       30, 1997 
                                                       ---------     ---------
Loans accounted for on a non-accrual basis:
   Real estate:
      Permanent loans secured by 1-4 dwelling units    $ 776,000     $ 767,000
      Commercial                                            --          70,000
                                                       ---------     ---------
          Total                                        $ 776,000     $ 837,000
                                                       =========     =========

Accruing loans which are contractually past
 due 90 days or more:
    Real estate:
       Permanent loans secured by 1-4 dwelling units   $    -        $    - 
       Commercial                                         81,000          - 
                                                       ---------     ---------
           Total                                       $  81,000     $    - 
                                                       =========     =========
Total non-performing loans                             $ 857,000     $ 837,000
                                                       =========     =========
Total non-accrual loans to net loans                        1.12%         1.07%
                                                       =========     =========
Allowance for loan losses to total non-performing
 loans                                                     41.31%        29.86%
                                                       =========     =========

                                      -12
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Other Non-Interest Income

     Other non-interest income for the nine and three months ended June 30, 1998
was $94,000 and $30,000,  respectively,  compared to $87,000 and $26,000 for the
same respective periods in 1997,  increases of $7,000 and $4,000,  respectively.
The  increases  for the nine and three month  periods were  primarily  due to an
increase  in  transaction  accounts of $13,000  and  $2,000,  respectively.  The
increases in fees on  transaction  accounts  were due to  increased  fees on NOW
accounts  and the Bank  installing  an  Automatic  Teller  Machine and  charging
non-customers  for usage.  The increases were partially  off-set by decreases in
other income for the same periods due to the decline of $7,000 in rental income.
In April 1997, the Bank's second floor tenant did not renew their lease.

Non-Interest Expense

     Total  non-interest  expense for the nine and three  months  ended June 30,
1998 was  $1,954,000  and $674,000,  respectively,  compared to  $1,838,000  and
$571,000 for the same respective periods in 1997, increases of $116,000 or 6.31%
and $103,000 or 18.04%, respectively. The increases for the nine and three month
periods  were  the  result  of  increases  in  salaries  and  related  expenses,
advertising,  data processing costs and professional  services.  Those increases
were partially off-set by decreases in SAIF deposit  insurance  premiums for the
nine month period and occupancy and other  expenses for the nine and three month
periods.  The increase in salaries and related  expenses of $47,000 and $44,000,
respectively,  was the result of general merit  increases  and  increased  costs
associated  with the Company's  Employee Stock  Ownership  Plan. The increase in
advertising of $52,000 and $17,000,  respectively, for the nine and three months
ended  June  30,  1998 as  compared  to the  same  period  in 1997 was due to an
aggressive  advertising  campaign for certificates of deposits.  The increase in
data processing costs of $5,557 and $3,725, respectively, for the nine and three
months  ended June 30,  1998 as  compared  to the same period in 1997 was due to
expenses  associated in complying with the Year 2000  requirements.  The rate of
FDIC deposit  insurance  premiums declined by approximately 70% from the rate in
effect prior to September 30,1996 due to the one time special assessment in 1996
of $506,000.  As of January 1,1997, the Bank's premium was reduced to .064% from
 .23%  of  insured  deposits.  Occupancy  expense  declined  $6,787  and  $1,550,
respectively,  for the nine and three  months ended June 30, 1998 as compared to
the same  periods  in 1997 due to a decline  in  repairs  and  maintenance.  The
increase in other  expenses of $30,000 for both periods was the result of return
check  losses  of  $24,000.  The  Bank is  pursuing  legal  action  against  the
individuals for repayment of the funds.

     A great deal of publicity has been made about the Computer  Year 2000.  The
Bank uses a third party service bureau to process the calculation and processing
payments,  interest  and  delinquencies.  The  service  bureau  for the Bank has
advised the Bank that the problem is being  resolved and that the year 2000 will
not  affect  the  Bank's  operations.  In  addition,  the Bank is  taking  steps
internally to ensure that all in-house computers are in compliance with the Year
2000  requirements.  The cost to the Bank to  rectify  the  Year  2000  computer
problems  includes  hardware and  software  costs.  To date,  the Bank has spent
$167,000 on these costs and expects to spend an additional  $15,000,  of which a
significant portion has or will be capitalized.

                                      -13-
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued

Income Taxes

     The  Company's  income tax expense for the nine and three months ended June
30, 1998 was  $310,000  and  $124,000,  respectively,  compared to $389,000  and
$146,000  for the same  periods in 1997,  representing  a decrease of $79,000 or
20.31% and $22,000 or 15.07%,  respectively.  The  changes  were  primarily  the
result of the variations in pretax  income.  The effective tax rate for the nine
and three  months  ended June 30,  1998,  was 39.73% and  38.59%,  respectively,
compared to 39.78% and 38.75% for the same periods in 1997.

Liquidity and Capital Resources

     The Company is required by OTS  regulations to maintain,  for each calendar
month, a daily average  balance of cash and eligible  liquid  investments of not
less than 4% of the average  daily balance of its net  withdrawable  savings and
borrowings (due in one year or less) during the preceding  calendar month.  This
liquidity  requirement may be changed from time to time by the OTS to any amount
within the range of 4% to 10%. The Bank's  liquidity ratio was 7.07% at June 30,
1998 and 9.79% at September 30, 1997.

     The Bank is currently  able to fund its operations  internally.  Additional
sources of funds include the ability to utilize  Federal Home Loan Bank ("FHLB")
of Atlanta  advances  and the  ability  to borrow  against  mortgage  backed and
investment  securities.  As of June 30, 1998, the Bank had a line of credit with
the FHLB of Atlanta of $20,000,000 and had outstanding  advances of $20,000,000.
Management  believes it has ample cash flows and  liquidity to meet its loan and
investment commitments in the amount of $3,122,000 as of June 30, 1998.

     The  Company  announced  on July 30, 1998 that the Board of  Directors  had
declared a special  cash  distribution  of $3.00 per  share.  In  addition,  the
Company announced the declaration of the regular quarterly  dividend of $.08 per
share. Both distributions will be paid on September 10, 1998, to shareholders of
record as of August 13, 1998.

     The Company estimates that the entire amount of the $3.00 per share special
distribution  would be treated as a return of  capital  distribution.  The $3.00
return of  capital  would be treated  as a  reduction  in the cost basis of each
share and would not be  subject to income  tax as a  dividend  to  shareholders.
However,  a final  determination  as to an exact amount of the return of capital
portion of the  special  distribution  cannot be made until after  December  31,
1998.


                                      -14-
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued


Liquidity and Capital Resources - Continued

     The following table presents the Bank's capital  position based on the June
30, 1998 financial statements.

<TABLE>
<CAPTION>
                                                                             To Be Well
                                                                          Capitalized Under
                                                    For Capital           Prompt Corrective
                                Actual           Adequacy Purposes        Action Provisions
                                ------           -----------------        -----------------
                        Amount          %         Amount         %        Amount        %
                      ----------      -----      ---------      ----      ---------   ----- 
<S>                  <C>              <C>      <C>              <C>      <C>         <C>
Tangible (1)         $15,999,000      12.21%   $ 1,966,000      1.50%    $   N/A       N/A
Tier I capital (2)    15,999,000      28.33%        N/A          N/A      3,388,000    6.00%
Core (1)              15,999,000      12.21%     3,933,000      3.00%     6,554,000    5.00%
Risk-weighted (2)     16,234,000      28.75%     4,518,000      8.00%     5,647,000   10.00%

</TABLE>

                                                                     
         (1)  To adjusted total assets.
         (2)  To risk-weighted assets.


                                      -15-


<PAGE>

                           PART II. OTHER INFORMATION

Item 1.            Legal Proceedings

                   The registrant is not engaged in any legal proceedings at the

                   present time. From time to time, the Bank is a party to legal

                   proceedings  within the normal course of business  wherein it

                   enforces its security interest in loans made by it, and other

                   matters of a like kind.


Item 2.            Changes in Securities

                   Not applicable.


Item 3.            Defaults Upon Senior Securities

                   Not applicable.


Item 4.            Submission of Matters to a Vote of Security Holders

                   Not applicable


Item 5.            Other Information

                   Not applicable.


Item 6.            Exhibits and Reports on Form 8-K
<TABLE>
<CAPTION>
      <S>          <C>    <C>
      (a)          10.1   Amendment to Employment Agreement between the Bank and Peggy J. Stewart

                   10.2   Form of Restated Severance Agreement between the Bank and Robin L. Taylor,

                          Diana L. Rohrback, Nicholas C. Tracht and Daniel J. Gallagher

                   27     Financial Data Schedule (electronic filing only)

      (b) There were no Form 8-K's filed during the quarter.
</TABLE>


                                      -16-


<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                             WHG Bancshares Corporation

Date:    August 10, 1998     By:      /s/Peggy J. Stewart
                                      -------------------

                                      Peggy J. Stewart

                                      President and Chief Executive Officer

                                      (duly authorized officer)




Date:    August 10, 1998     By:      /s/Robin L. Taylor
                                      ------------------

                                      Robin L. Taylor

                                      Controller (chief accounting officer)


                                      -17-



                                  EXHIBIT 10.1
<PAGE>

                              EMPLOYMENT AGREEMENT
                              --------------------
                              AMENDED AND RESTATED

     THIS AGREEMENT entered into this 11 th day of May, 1998 ("Effective  Date")
by and between Heritage Savings Bank,  F.S.B.  (the "Bank") and Peggy J. Stewart
(the "Employee").

     WHEREAS, the Employee has heretofore been employed by the Bank as President
and is experienced in all phases of the business of the Bank; and

     WHEREAS,  the parties have  previously  enter into an Employment  Agreement
dated December 11, 1995, as subsequently amended and renewed; and

     WHEREAS,  the parties  desire by this  writing to set forth the  continuing
employment relationship of the Bank and the Employee.

     NOW, THEREFORE, it is AGREED as follows:

     1. Employment. The Employee is employed in the capacity as the President of
the Bank. The Employee shall render such  administrative and management services
to the Bank and WHG Bancshares Corporation,  its parent savings and loan holding
company ("Parent") as are currently rendered and as are customarily performed by
persons situated in a similar executive capacity. The Employee shall promote the
business of the Bank and Parent.  The  Employee's  other duties shall be such as
the Board of Directors  for the Bank (the "Board of  Directors"  or "Board") may
from time to time reasonably  direct,  including  normal duties as an officer of
the Bank.

     2. Base  Compensation.  The Bank agrees to pay the Employee during the term
of this  Agreement a salary at the rate of $120,000 per annum,  payable in  cash
not less frequently than monthly;  provided,  that the rate of such salary shall
be reviewed by the Board of Directors not less often than annually, and Employee
shall be entitled to receive  annually an increase at such percentage or in such
an amount as the Board of  Directors in its sole  discretion  may decide at such
time.

     3. Discretionary Bonus. The Employee shall be entitled to participate in an
equitable  manner  with all other  senior  management  employees  of the Bank in
discretionary  bonuses  that may be  authorized  and  declared  by the  Board of
Directors  to its  senior  management  employees  from  time to  time.  No other
compensation provided for in this Agreement shall be deemed a substitute for the
Employee's  right  to  participate  in such  discretionary  bonuses  when and as
declared by the Board of Directors.

     4. (a) Participation in Retirement and Medical Plans. The Employee shall be
entitled  to   participate  in  any  plan  of  the  Bank  relating  to  pension,
profit-sharing, or other retirement benefits


<PAGE>



and  medical  coverage  or  reimbursement  plans that the Bank may adopt for the
benefit of its employees.

     (b)  Employee  Benefits;  Expenses.  The  Employee  shall  be  eligible  to
participate in any fringe benefits which may be or may become  applicable to the
Bank's senior management employees,  including by example,  participation in any
stock  option or  incentive  plans  adopted by the Board of Directors of Bank or
Parent, club memberships,  a reasonable expense account,  and any other benefits
which are commensurate with the  responsibilities  and functions to be performed
by the Employee under this Agreement.  The Bank shall reimburse Employee for all
reasonable  out-of-pocket expenses which Employee shall incur in connection with
her service for the Bank.

     5. Term. The term of employment of Employee  under this Agreement  shall be
for the period  commencing  on the  Effective  Date and ending  thirty-six  (36)
months thereafter ("Term").  Additionally,  on each annual anniversary date from
the  Effective  Date,  the term of  employment  under  this  Agreement  shall be
extended for an additional one year period beyond the then effective  expiration
date upon a  determination  and  resolution  of the Board of Directors  that the
performance of the Employee has met the requirements and standards of the Board,
and that the term of such Agreement shall be extended.

     6. Loyalty; Noncompetition.

     (a)  The  Employee  shall  devote  her  full  time  and  attention  to  the
performance  of  her  employment  under  this  Agreement.  During  the  term  of
Employee's employment under this Agreement, the Employee shall not engage in any
business or activity  contrary to the business  affairs or interests of the Bank
or Parent.

     (b) Nothing contained in this Section 6 shall be deemed to prevent or limit
the right of Employee to invest in the capital stock or other  securities of any
business  dissimilar from that of the Bank or Parent, or, solely as a passive or
minority investor, in any business.

     7. Standards. The Employee shall perform her duties under this Agreement in
accordance with such reasonable  standards expected of employees with comparable
positions in comparable  organizations  and as may be  established  from time to
time by the Board of Directors.

     8.  Vacation  and Sick  Leave.  At such  reasonable  times as the  Board of
Directors  shall in its  discretion  permit,  the  Employee  shall be  entitled,
without loss of pay, to absent herself  voluntarily  from the performance of her
employment  under this Agreement,  with all such voluntary  absences to count as
vacation time; provided that:

                                        2

<PAGE>




     (a) The Employee  shall be entitled to annual  vacation leave in accordance
with the policies as are periodically  established by the Board of Directors for
senior management employees of the Bank.

     (b)  The  Employee   shall  not  be  entitled  to  receive  any  additional
compensation  from the Bank on account of her failure to take vacation leave and
Employee  shall not be entitled to  accumulate  unused  vacation from one fiscal
year to the next, except in either case to the extent authorized by the Board of
Directors for senior management employees of the Bank.

     (c) In addition to the  aforesaid  paid  vacations,  the Employee  shall be
entitled without loss of pay, to absent herself voluntarily from the performance
of her employment with the Bank for such additional periods of time and for such
valid and  legitimate  reasons as the Board of Directors in its  discretion  may
determine.  Further,  the Board of  Directors  shall be entitled to grant to the
Employee a leave or leaves of absence  with or without pay at such time or times
and upon such terms and  conditions as the Board of Directors in its  discretion
may determine.

     (d) In  addition,  the  Employee  shall be entitled to an annual sick leave
benefit as established by the Board of Directors for senior management employees
of the Bank.  In the event that any sick leave  benefit shall not have been used
during any year, such leave shall accrue to subsequent  years only to the extent
authorized by the Board of Directors for employees of the Bank.

         9.       Termination and Termination Pay.

     The Employee's employment under this Agreement shall be terminated upon any
of the following occurrences:

     (a) The death of the Employee during the term of this  Agreement,  in which
event the Employee's  estate shall be entitled to receive the  compensation  due
the  Employee  through the last day of the  calendar  month in which  Employee's
death shall have occurred.

     (b) The Board of Directors may terminate the  Employee's  employment at any
time, but any termination by the Board of Directors  other than  termination for
Just Cause,  shall not prejudice the Employee's  right to  compensation or other
benefits  under the  Agreement.  The  Employee  shall  have no right to  receive
compensation or other benefits for any period after  termination for Just Cause.
Termination for "Just Cause" shall include termination because of the Employee's
personal dishonesty,  incompetence, willful misconduct, breach of fiduciary duty
involving personal profit, intentional failure to perform stated duties, willful
violation  of any law,  rule or  regulation  (other than traffic  violations  or
similar  offenses) or final  cease-and-desist  order,  or material breach of any
provision of the Agreement.

                                        3

<PAGE>




     (c)  Except  as  provided  pursuant  to  Section  12  herein,  in the event
Employee's  employment  under  this  Agreement  is  terminated  by the  Board of
Directors without Just Cause, the Bank shall be obligated to continue to pay the
Employee  the salary  provided  pursuant to Section 2 herein,  up to the date of
termination  of the term  (including any renewal term) of this Agreement and the
cost of Employee  obtaining all health,  life,  disability,  and other  benefits
which the Employee  would be eligible to  participate in through such date based
upon the benefit levels  substantially equal to those being provided Employee at
the date of termination of employment,  but in neither case for a period of less
than one year from the date of termination of employment.

     (d)  If  the  Employee  is  removed  and/or  permanently   prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

     (e) If the Bank is in default (as  defined in Section  3(x)(1) of FDIA) all
obligations under this Agreement shall terminate as of the date of default,  but
this paragraph shall not affect any vested rights of the contracting parties.

     (f) All obligations under this Agreement shall be terminated, except to the
extent  determined  that  continuation  of this  Agreement is necessary  for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal  Deposit  Insurance  Corporation  ("FDIC")  enters into an  agreement to
provide assistance to or on behalf of the Bank under the authority  contained in
Section  13(c)  of  FDIA;  or (ii) by the  Director  of the  OTS,  or his or her
designee,  at the time  that the  Director  of the OTS,  or his or her  designee
approves a supervisory  merger to resolve  problems  related to operation of the
Bank or when  the  Bank is  determined  by the  Director  of the OTS to be in an
unsafe or unsound condition. Any rights of the parties that have already vested,
however, shall not be affected by such action.

     (g) The  voluntary  termination  by the  Employee  during  the term of this
Agreement  with the delivery of no less than 60 days written notice to the Board
of Directors,  other than pursuant to Section 12(b),  in which case the Employee
shall be entitled  to receive  only the  compensation,  vested  rights,  and all
employee benefits up to the date of such termination.

     (h) Notwithstanding  anything herein to the contrary,  any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

                                        4

<PAGE>




     10.  Suspension  of  Employment.   If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are  dismissed,  the Bank may in its discretion (i)
pay the Employee  all or part of the  compensation  withheld  while its contract
obligations were suspended and (ii) reinstate any of its obligations  which were
suspended.

     11.  Disability.  If the Employee shall become disabled or incapacitated to
the extent  that she is unable to perform  her  duties  hereunder,  by reason of
medically determinable physical or mental impairment,  as determined by a doctor
engaged by the Board of Directors,  Employee shall be eligible for such benefits
as provided  during such period under the  provisions  of  disability  insurance
coverage  in effect  for Bank  employees.  Upon  returning  to active  full-time
employment,  the  Employee's  full  compensation  as set forth in this Agreement
shall be reinstated as of the date of  commencement of such  activities.  In the
event that the Employee  returns to active  employment on other than a full-time
basis, then her compensation (as set forth in Section 2 of this Agreement) shall
be  reduced in  proportion  to the time  spent in said  employment,  or as shall
otherwise be agreed to by the parties.

     12. Change in Control.

     (a) Notwithstanding  any provision herein to the contrary,  in the event of
the  involuntary  termination of Employee's  employment  during the term of this
Agreement  following  any Change in Control of the Bank or Parent,  absent  Just
Cause,  Employee shall be paid an amount equal to the product of three (3) times
the  Employee's  "base amount" as defined in Section  280G(b)(3) of the Internal
Revenue  Code of 1986,  as amended  (the  "Code")  and  regulations  promulgated
thereunder  less one dollar.  Said sum shall be paid, at the option of Employee,
either (i) in periodic payments over the next 36 months or the remaining term of
this  Agreement,  whichever is less,  as if Employee's  employment  had not been
terminated,  or  (ii)  in one (1)  lump  sum  within  thirty  (30)  days of such
termination,  and such  payments  shall be in lieu of any other future  payments
which the Employee  would be otherwise  entitled to receive  under  Section 9 of
this Agreement.  Further,  Employee shall be eligible to continue  participation
for the  Employee  and  Employee's  dependents  under  the  medical  and  dental
insurance program of the Bank, and any successors thereto, from the date of such
termination  of employment  through the period ending as of the first day of the
month following Employee's  attainment of age 65.  Notwithstanding the forgoing,
all sums payable hereunder shall be reduced in such manner and to such extent so
that no such payments made hereunder when  aggregated with all other payments to
be made to the  Employee  by the Bank or the  Parent  shall be deemed an "excess
parachute

                                        5

<PAGE>



payment"  in  accordance  with  Section  280G of the Code and be  subject to the
excise tax provided at Section 4999(a) of the Code. The term "Change in Control"
shall  mean:  (i) the sale of all, or a material  portion,  of the assets of the
Bank or Parent;  (ii) the merger or  recapitalization  of the Parent whereby the
Parent is not the  surviving  entity;  (iii) a change in  control of the Bank or
Parent, as otherwise  defined or determined by the Office of Thrift  Supervision
or  regulations  promulgated  by  it;  or  (iv)  the  acquisition,  directly  or
indirectly,  of the beneficial  ownership (within the meaning of that term as it
is used in Section  13(d) of the  Securities  Exchange Act of 1934 and the rules
and regulations  promulgated thereunder) of twenty-five percent (25%) or more of
the outstanding voting securities of the Parent by any person,  trust, entity or
group. This limitation shall not apply to the purchase of shares by underwriters
in connection  with a public offering of Parent stock, or the purchase of shares
of up to 25% of any  class  of  securities  of  the  Parent  by a  tax-qualified
employee stock benefit plan which is exempt from the approval requirements,  set
forth under 12 C.F.R. ss.574.3(c)(1)(vi) as now in effect or as may hereafter be
amended.  The term "person"  means an individual  other than the Employee,  or a
corporation,  partnership,  trust, association,  joint venture, pool, syndicate,
sole proprietorship, unincorporated organization or any other form of entity not
specifically listed herein.

     (b)  Notwithstanding any other provision of this Agreement to the contrary,
Employee  may  voluntarily  terminate  her  employment  during  the term of this
Agreement  following  a Change in Control of the Bank or  Parent,  and  Employee
shall thereupon be entitled to receive the payment described in Section 12(a) of
this Agreement,  upon the occurrence,  or within one year thereafter,  of any of
the  following  events,  which  have not been  consented  to in  advance  by the
Employee in  writing:  (i) if  Employee  would be required to move her  personal
residence or perform her principal  executive  functions  more than  thirty-five
(35)  miles  from  the  Employee's  primary  office  as of the  signing  of this
Agreement;  (ii) if in the  organizational  structure  of the  Bank  or  Parent,
Employee would be required to report to a person or persons other than the Board
of the Bank or  Parent;  (iii) if the Bank or  Parent  should  fail to  maintain
Employee's  base  compensation in effect as of the date of the Change in Control
and the existing  employee  benefits plans,  including  material fringe benefit,
stock option and retirement plans; (iv) if Employee would be assigned duties and
responsibilities  other than those  normally  associated  with her  position  as
referenced  at  Section  1,  herein;  (v) if  Employee  would not be  elected or
reelected to the Board of Directors of the Bank or Parent; or (vi) if Employee's
responsibilities  or authority  have in any way been  materially  diminished  or
reduced.

     13. Successors and Assigns.

     (a) This  Agreement  shall inure to the benefit of and be binding  upon any
corporate or other successor of the Bank or Parent

                                        6

<PAGE>



which shall acquire, directly or indirectly, by merger, consolidation,  purchase
or  otherwise,  all or  substantially  all of the assets or stock of the Bank or
Parent.

     (b) Since the Bank is contracting for the unique and personal skills of the
Employee,  the Employee  shall be precluded  from  assigning or  delegating  her
rights or duties  hereunder  without first  obtaining the written consent of the
Bank.

     14.  Amendments.  No  amendments  or additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

     15.  Applicable  Law.  This  agreement  shall be governed  by all  respects
whether as to validity, construction, capacity, performance or otherwise, by the
laws of the State of  Maryland,  except to the extent that  Federal law shall be
deemed to apply. Notwithstanding anything herein to the contrary, all provisions
of the Agreement shall be subject to and conditioned upon compliance with 12 CFR
563.39(b).

     16.  Severability.  The  provisions  of  this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     17.  Arbitration.  Any  controversy  or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest to the home  office of the Bank,  and
judgment upon the award rendered may be entered in any court having jurisdiction
thereof,  except to the extend  that the parties  may  otherwise  reach a mutual
settlement of such issue. The Bank shall incur the cost of all fees and expenses
associated  with filing a request for  arbitration  with the AAA,  whether  such
filing  is  made on  behalf  of the  Bank or the  Employee,  and the  costs  and
administrative  fees  associated  with  employing  the  arbitrator  and  related
administrative  expenses assessed by the AAA. The Bank shall reimburse  Employee
for all reasonable  costs and expenses,  including  reasonable  attorneys' fees,
arising from such dispute, proceedings or actions, following the delivery of the
decision  of the  arbitrator.  Further,  the  settlement  of the  dispute  to be
approved by the Board of the Bank or the Parent may include a provision  for the
reimbursement by the Bank or Parent to the Employee for all reasonable costs and
expenses,  including  reasonable  attorneys'  fees,  arising from such  dispute,
proceedings  or  actions,  or the Board of the Bank or the Parent may  authorize
such reimbursement of such reasonable costs and expenses by separate action upon
a written  action and  determination  of the Board  following  settlement of the
dispute.  Such  reimbursement  shall be paid  within  ten (10) days of  Employee
furnishing to the Bank or Parent evidence, which may be in the

                                        7

<PAGE>



form,  among  other  things,  of a canceled  check or  receipt,  of any costs or
expenses incurred by Employee.

     18. Indemnification; Insurance

     (a)  Indemnification.  The Bank agrees to  indemnify  the  Employee and his
heirs,  executors,  and  administrators  to the fullest extent  permitted  under
applicable law and regulations,  including, without limitation 12 U.S.C. Section
1828(k), against any and all expenses and liabilities reasonably incurred by the
Employee in connection with or arising out of any action,  suit or proceeding in
which the  Employee  may be  involved by reason of his having been a director or
officer of the Bank or any of its subsidiaries, whether or not the Employee is a
director or officer at the time of incurring any such  expenses or  liabilities.
Such  expenses  and  liabilities  shall  include,  but shall not be limited  to,
judgments,   court  costs  and  attorney's  fees  and  the  cost  of  reasonable
settlements.  The Employee shall be entitled to  indemnification in respect of a
settlement  only if the  Board  of  Directors  of the  Bank  has  approved  such
settlement. Notwithstanding anything herein to the contrary, (i) indemnification
for  expenses  shall not  extend to  matters  for  which the  Employee  has been
terminated for, and (ii) the obligations of this Section 18 shall survive the of
this.  Nothing  contained  herein  shall be  deemed to  provide  indemnification
prohibited by applicable law or regulation.

     (b)  Insurance.  During the of the  Agreement,  the Bank shall  provide the
Employee (and his heirs,  executors,  and administrators)  with coverage under a
directors'  and  officers'  liability  policy at the  Bank's  expense,  at least
equivalent to such coverage otherwise provided to the other directors and senior
officers of the Bank.

     19. Entire  Agreement.  This Agreement  together with any  understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.

                                        8




                                  EXHIBIT 10.2

<PAGE>

                           FORM OF SEVERANCE AGREEMENT
                           ---------------------------

                                    RESTATED
                                    --------

     THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement") entered into this
11th day of May, 1998 ("Effective  Date"), by and between Heritage Savings Bank,
F.S.B. (the "Bank") and _______________ (the "Employee").

     WHEREAS,  the Employee is currently  employed by the Bank as Controller and
is experienced in all phases of the business of the Bank; and

     WHEREAS, the parties have previously enter into an Agreement dated ________
__, ____, as amended; and

     WHEREAS,  the  parties  desire by this  writing to set forth the rights and
responsibilities of the Bank and Employee if the Bank should undergo a change in
control (as defined hereinafter in the Agreement) after the Effective Date.

     NOW, THEREFORE, it is AGREED as follows:

     1.  Employment.  The Employee is employed in the capacity as the Controller
of the Bank.  The  Employee  shall  render such  administrative  and  management
services to the Bank and its parent savings and loan holding company  ("Parent")
as are currently  rendered and as are customarily  performed by persons situated
in a similar  executive  capacity.  The Employee's other duties shall be such as
the Board of Directors  for the Bank (the "Board of  Directors"  or "Board") may
from time to time reasonably  direct,  including  normal duties as an officer of
the Bank and the Parent.

     2. Term of Agreement.  The term of this  Agreement  shall be for the period
commencing on the Effective Date and ending  twenty-four (24) months thereafter.
Additionally, on or before each annual anniversary date from the Effective Date,
the term of this  Agreement  may be extended for an  additional  one year period
beyond the then effective expiration date upon a determination and resolution of
the  Board  of  Directors  that  the  performance  of the  Employee  has met the
requirements  and  standards of the Board,  and that the term of such  Agreement
shall be extended.

     3.  Termination of Employment in Connection  with or Subsequent to a Change
         in  Control.

     (a) Notwithstanding  any provision herein to the contrary,  in the event of
the  involuntary  termination  of Employee's  employment  under this  Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any Change in Control  of the Bank or Parent,  Employee  shall be paid an amount
equal to 2.00 times the Employee's cash compensation paid by the Bank during the

                                        1

<PAGE>



one year period prior to the date of  termination  of  employment  (whether said
amounts were received or deferred by the Employee) and the costs associated with
maintaining coverage under the Bank's medical and dental insurance reimbursement
plans similar to that in effect on the date of  termination  of employment for a
period  of one year  thereafter.  Said  sum  shall be  paid,  at the  option  of
Employee, either in one (1) lump sum within thirty (30) days of such termination
of  employment,  or in  periodic  payments  over  the next 24  months,  and such
payments shall be in lieu of any other future  payments which the Employee would
be otherwise entitled to receive. Notwithstanding the forgoing, all sums payable
hereunder  shall be  reduced in such  manner and to such  extent so that no such
payments made  hereunder when  aggregated  with all other payments to be made to
the  Employee  by the Bank or the Parent  shall be deemed an  "excess  parachute
payment" in accordance with Section 280G of the Internal  Revenue Codes of 1986,
as amended  (the  "Code")  and be subject to the excise tax  provided at Section
4999(a) of the Code.  The term "Change in Control"  shall mean:  (i) the sale of
all, or a material portion, of the assets of the Bank or Parent; (ii) the merger
or  recapitalization  of the  Parent  whereby  the  Parent is not the  surviving
entity; (iii) a change in control of the Bank or Parent, as otherwise defined or
determined by the Office of Thrift Supervision or regulations promulgated by it;
or (iv) the  acquisition,  directly or indirectly,  of the beneficial  ownership
(within  the  meaning  of  that  term  as it is used  in  Section  13(d)  of the
Securities  Exchange  Act of 1934  and the  rules  and  regulations  promulgated
thereunder)  of  twenty-five  percent  (25%) or more of the  outstanding  voting
securities of the Parent by any person,  trust, entity or group. This limitation
shall not apply to the purchase of shares by  underwriters  in connection with a
public  offering of Parent stock,  or the purchase of shares of up to 25% of any
class of securities of the Parent by a tax-qualified employee stock benefit plan
which is  exempt  from the  approval  requirements,  set  forth  under 12 C.F.R.
ss.574.3(c)(1)(vi)  as now in effect or as may  hereafter  be amended.  The term
"person"  means  an  individual  other  than  the  Employee,  or a  corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

     (b)  Notwithstanding  any other provision of this Agreement to the contrary
except as  provided at Sections  4(b),  4(c),  4(d),  4(e) and 5,  Employee  may
voluntarily  terminate her employment  under this  Agreement  within twelve (12)
months  following a Change in Control of the Bank or Parent,  and Employee shall
thereupon be entitled to receive the payment and  benefits  described in Section
3(a) of this Agreement,  upon the occurrence,  or within one year thereafter, of
any of the following events,  which have not been consented to in advance by the
Employee in  writing:  (i) if  Employee  would be required to move her  personal
residence or perform her principal  executive  functions  more than  thirty-five
(35)  miles  from  the  Employee's  primary  office  as of the  signing  of this
Agreement; (ii)

                                        2

<PAGE>



if in the  organizational  structure  of the Bank or Parent,  Employee  would be
required to report to a person or persons  other than the  President of the Bank
or Parent;  (iii) if the Bank or Parent  should fail to maintain the  Employee's
base compensation in effect as of the date of the Change in Control and existing
employee  benefits plans,  including  material fringe benefit,  stock option and
retirement  plans,  except to the extent that such reduction in benefit programs
is part of an overall  adjustment  in benefits for all  employees of the Bank or
Parent and does not  disproportionately  adversely impact the Employee;  (iv) if
Employee would be assigned duties and responsibilities other than those normally
associated with her position as referenced at Section 1, herein, for a period of
more than six months; or (v) if Employee's responsibilities or authority have in
any way been  materially  diminished  or  reduced  for a period of more than six
months.

     4. Other Changes in Employment Status.

     (a) Except as provided for at Section 3, herein, the Board of Directors may
terminate  the  Employee's  employment  at any time with or  without  Just Cause
within its sole discretion.  This Agreement shall not be deemed to give Employee
any right to be  retained  in the  employment  or  service  of the  Bank,  or to
interfere with the right of the Bank to terminate the employment of the Employee
at any time. The Employee shall have no right to receive  compensation  or other
benefits for any period after termination for Just Cause.  Termination for "Just
Cause" shall include termination because of the Employee's personal  dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit,  intentional failure to perform stated duties,  willful violation of any
law, rule or regulation  (other than traffic  violations or similar offenses) or
final  cease-and-desist  order,  or  material  breach  of any  provision  of the
Agreement.

     (b)  If  the  Employee  is  removed  and/or  permanently   prohibited  from
participating  in the  conduct of the Bank's  affairs by an order  issued  under
Sections  8(e)(4) or 8(g)(1) of the Federal  Deposit  Insurance Act ("FDIA") (12
U.S.C.  1818(e)(4) and (g)(1)), all obligations of the Bank under this Agreement
shall terminate, as of the effective date of the order, but the vested rights of
the parties shall not be affected.

     (c) If the Bank is in default (as  defined in Section  3(x)(1) of FDIA) all
obligations under this Agreement shall terminate as of the date of default,  but
this paragraph shall not affect any vested rights of the contracting parties.

     (d) All obligations under this Agreement shall be terminated, except to the
extent  determined  that  continuation  of this  Agreement is necessary  for the
continued  operation  of the Bank:  (i) by the  Director of the Office of Thrift
Supervision  ("Director of OTS"),  or his or her designee,  at the time that the
Federal Deposit

                                        3

<PAGE>



Insurance Corporation ("FDIC") enters into an agreement to provide assistance to
or on behalf of the Bank under the authority contained in Section 13(c) of FDIA;
or (ii) by the Director of the OTS, or his or her designee, at the time that the
Director of the OTS, or his or her  designee  approves a  supervisory  merger to
resolve problems related to operation of the Bank or when the Bank is determined
by the Director of the OTS to be in an unsafe or unsound  condition.  Any rights
of the parties that have already vested,  however, shall not be affected by such
action.

     (e) Notwithstanding  anything herein to the contrary,  any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned  upon  compliance  with 12  U.S.C.  ss.1828(k)  and any  regulations
promulgated thereunder.

     5.  Suspension  of  Employment  .  If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Bank's affairs
by a notice  served  under  Section  8(e)(3)  or (g)(1)  of the FDIA (12  U.S.C.
1818(e)(3)  and (g)(1)),  the Bank's  obligations  under the Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are  dismissed,  the Bank may within its discretion
(i) pay the Employee all or part of the compensation withheld while its contract
obligations were suspended and (ii) reinstate any of its obligations  which were
suspended.

     6. Successors and Assigns.

     (a) This  Agreement  shall inure to the benefit of and be binding  upon any
corporate  or other  successor  of the Bank which  shall  acquire,  directly  or
indirectly,   by  merger,   consolidation,   purchase  or   otherwise,   all  or
substantially all of the assets or stock of the Bank.

     (b) The Employee shall be precluded from assigning or delegating her rights
or duties hereunder without first obtaining the written consent of the Bank.

     7.  Amendments.  No  amendments  or  additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

     8. Applicable Law. This agreement shall be governed by all respects whether
as to validity, construction, capacity, performance or otherwise, by the laws of
the State of Maryland,  except to the extent that Federal law shall be deemed to
apply.  Notwithstanding  anything herein to the contrary,  all provisions of the
Agreement  shall be  subject  to and  conditioned  upon  compliance  with 12 CFR
563.39(b).


                                        4

<PAGE>



     9. Severability. The provisions of this Agreement shall be deemed severable
and the  invalidity or  unenforceability  of any provision  shall not affect the
validity or enforceability of the other provisions hereof.

     10.  Arbitration.  Any  controversy  or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association  ("AAA")  nearest to the home  office of the Bank,  and
judgment upon the award rendered may be entered in any court having jurisdiction
thereof,  except to the extend  that the parties  may  otherwise  reach a mutual
settlement of such issue. The Bank shall incur the cost of all fees and expenses
associated  with filing a request for  arbitration  with the AAA,  whether  such
filing  is  made on  behalf  of the  Bank or the  Employee,  and the  costs  and
administrative  fees  associated  with  employing  the  arbitrator  and  related
administrative  expenses assessed by the AAA. The Bank shall reimburse  Employee
for all reasonable  costs and expenses,  including  reasonable  attorneys' fees,
arising from such dispute, proceedings or actions, following the delivery of the
decision  of the  arbitrator.  Further,  the  settlement  of the  dispute  to be
approved by the Board of the Bank or the Parent may include a provision  for the
reimbursement by the Bank or Parent to the Employee for all reasonable costs and
expenses,  including  reasonable  attorneys'  fees,  arising from such  dispute,
proceedings  or  actions,  or the Board of the Bank or the Parent may  authorize
such reimbursement of such reasonable costs and expenses by separate action upon
a written  action and  determination  of the Board  following  settlement of the
dispute.  Such  reimbursement  shall be paid  within  ten (10) days of  Employee
furnishing to the Bank or Parent evidence, which may be in the form, among other
things,  of a canceled  check or receipt,  of any costs or expenses  incurred by
Employee.

     11. Entire  Agreement.  This Agreement  together with any  understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.


                                        5




<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  DERIVED FROM THE
     QUARTERLY  REPORT  ON FORM  10-QSB  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>
            
<MULTIPLIER>                                 1,000      
       
<S>                                           <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                             SEP-30-1998
<PERIOD-END>                                  JUN-30-1998
<CASH>                                            986
<INT-BEARING-DEPOSITS>                          3,255
<FED-FUNDS-SOLD>                                3,822
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    17,995
<INVESTMENTS-CARRYING>                         23,569
<INVESTMENTS-MARKET>                           23,576
<LOANS>                                        76,519
<ALLOWANCE>                                       354
<TOTAL-ASSETS>                                131,967
<DEPOSITS>                                     89,844
<SHORT-TERM>                                    9,000
<LIABILITIES-OTHER>                             1,951
<LONG-TERM>                                    11,000
                               0
                                         0
<COMMON>                                          139
<OTHER-SE>                                     20,034
<TOTAL-LIABILITIES-AND-EQUITY>                131,967
<INTEREST-LOAN>                                 4,530
<INTEREST-INVEST>                               1,077
<INTEREST-OTHER>                                  458
<INTEREST-TOTAL>                                6,065
<INTEREST-DEPOSIT>                              2,825
<INTEREST-EXPENSE>                                421
<INTEREST-INCOME-NET>                           2,819
<LOAN-LOSSES>                                     180
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                 1,954
<INCOME-PRETAX>                                   779
<INCOME-PRE-EXTRAORDINARY>                        779
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      470
<EPS-PRIMARY>                                     .38
<EPS-DILUTED>                                     .37
<YIELD-ACTUAL>                                   2.67
<LOANS-NON>                                       776
<LOANS-PAST>                                       81
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                  250
<CHARGE-OFFS>                                      76
<RECOVERIES>                                        0
<ALLOWANCE-CLOSE>                                 354
<ALLOWANCE-DOMESTIC>                              354
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission