WHG BANCSHARES CORP
10KSB40, 1999-12-21
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: NEW CENTURY ENERGIES INC, POS AMC, 1999-12-21
Next: CRAZY WOMAN CREEK BANCORP INC, DEF 14A, 1999-12-21



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)
[X]      Annual  report  pursuant  to  section  13 or 15 (d)  of the  Securities
         Exchange Act of 1934 For the fiscal year ended September 30, 1999

[ ]      Transition report pursuant to section 13 or 15(d) of the Securities
         Exchange Act of 1934
         For the transition period from              to             .
                                        ------------    ------------

Commission File No. 0-27606
                           WHG Bancshares Corporation
                           --------------------------
                 (Name of Small Business Issuer in Its Charter)

           Maryland                                            52-1953867
- -------------------------------                                ----------
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

1505 York Road, Lutherville, Maryland                              21093
- -------------------------------------                              -----
(Address of Principal Executive Offices)                         (Zip Code)

Issuer's Telephone Number, Including Area Cod                (410) 583-8700
                                                             --------------
Securities registered under Section 12(b) of the Exchange Act:      None
                                                                    ----
Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $0.10 per share
                     ---------------------------------------
                                (Title of Class)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
YES  X    NO     .
    ---      ---

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]
                                      ---

         State issuer's revenues for its most recent fiscal year:   $10,435,000.

         The aggregate  market value of the voting stock held by  non-affiliates
of the registrant,  based on the average bid and asked price of the registrant's
Common Stock on December 3, 1999, was $7.9 million.

         As of December 3, 1999,  there were  issued and  outstanding  1,285,609
shares of the registrant's Common Stock.

       Transitional Small Business Disclosure Format (check one):  YES    NO  X
                                                                      ---    ---

                       DOCUMENTS INCORPORATED BY REFERENCE

          1.   Portions of the Annual Report to Stockholders for the Fiscal Year
               ended September 30, 1999. (Parts I and II)
          2.   Portions  of the  Proxy  Statement  for  the  Annual  Meeting  of
               Stockholders  for the Fiscal Year ended September 30, 1999. (Part
               III)
<PAGE>
                                     PART I

         WHG Bancshares  Corporation  (the  "Registrant"  or "Company") may from
time to  time  make  written  or oral  "forward-looking  statements",  including
statements  contained in the Company's  filings with the Securities and Exchange
Commission  (including  this  annual  report  on Form  10-KSB  and the  exhibits
thereto),  in its reports to  stockholders  and in other  communications  by the
Company,  which  are made in good  faith by the  Company  pursuant  to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995.

         These forward-looking statements involve risks and uncertainties,  such
as statements of the Company's plans,  objectives,  expectations,  estimates and
intentions,  that are subject to change based on various important factors (some
of which are beyond the Company's control). The following factors, among others,
could cause the Company's  financial  performance to differ  materially from the
plans,  objectives,  expectations,  estimates and  intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations;  the effects of, and changes in, trade, monetary and fiscal policies
and laws,  including  interest  rate  policies of the board of  governors of the
federal  reserve  system,   inflation,   interest  rates,  market  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services by users,  including  the  features,  pricing  and quality  compared to
competitors'  products and  services;  the  willingness  of users to  substitute
competitors' products and services for the Company's products and services;  the
success of the  Company in  gaining  regulatory  approval  of its  products  and
services,  when required;  the impact of changes in financial services' laws and
regulations   (including  laws  concerning   taxes,   banking,   securities  and
insurance);  technological changes;  acquisitions;  changes in consumer spending
and  saving  habits;  and the  success  of the  Company  at  managing  the risks
resulting from these factors.

         The Company  cautions that the listed  factors are not  exclusive.  The
Company does not  undertake  to update any  forward-looking  statement,  whether
written  or oral,  that may be made  from  time to time by or on  behalf  of the
Company.

Item 1.  Description of Business
- --------------------------------

General

         The Company is a Maryland corporation  organized in December of 1995 at
the direction of Heritage  Savings Bank,  F.S.B.  (the "Bank") to acquire all of
the  capital  stock that the Bank  issued in its  conversion  from the mutual to
stock  form of  ownership  (the  "Conversion").  On  March  29,  1996,  the Bank
completed the  Conversion  and became a wholly owned  subsidiary of the Company.
The Company is a unitary savings and loan holding company which,  under existing
laws,  generally is not restricted in the types of business  activities in which
it may engage provided that the Bank retains a specified amount of its assets in
housing-related  investments.  The Company  conducts no significant  business or
operations  of its own other than  holding all of the  outstanding  stock of the
Bank. As a result,  references to the Registrant or Company  generally  refer to
the Bank unless the context indicates otherwise.

                                       1

<PAGE>

         The Bank is a federally  chartered stock savings bank  headquartered in
Lutherville, Maryland and was originally founded in 1902. The Bank is subject to
examination  and  comprehensive  regulation by the Office of Thrift  Supervision
("OTS") and its deposits have been federally insured by the Savings  Association
Insurance Fund  ("SAIF").  The Bank is a member of and owns capital stock in the
FHLB of Atlanta, which is one of the 12 regional banks in the FHLB System.

         The Bank  operates a  traditional  savings  bank  business,  attracting
deposit accounts from the general public and using those deposits, together with
other funds, primarily to originate and invest in loans secured by single-family
residential real estate.

Competition

         The Company is one of many  financial  institutions  serving its market
area which consists of the Baltimore,  Maryland  metropolitan area that includes
Baltimore City and its five surrounding  counties,  Baltimore  County,  Hartford
County, Howard County,  Carroll County, and Anne Arundel County. The competition
for deposit  products comes from other insured  financial  institutions  such as
commercial banks, thrift  institutions,  credit unions, and multi-state regional
banks in the Company's market area.  Deposit  competition also includes a number
of insurance  products  sold by local  agents and  investment  products  such as
mutual  funds and other  securities  sold by local and  regional  brokers.  Loan
competition varies depending upon market conditions and comes from other insured
financial  institutions such as commercial banks,  thrift  institutions,  credit
unions, multi-state regional banks, and mortgage bankers.


                                       2
<PAGE>

Lending Activities

         Loan  Portfolio  Data. Set forth below is selected data relating to the
composition  of the  Registrant's  loan  portfolio  by type of loan  and type of
security on the dates indicated:
<TABLE>
<CAPTION>
                                                          At September 30,
                                          ----------------------------------------------
                                                    1999                   1998
                                          -----------------------  ---------------------
                                                $            %          $             %
                                               ---          ---        ---           ---
                                                          (Dollars in thousands)
<S>                                        <C>             <C>      <C>            <C>
Mortgage loans:
Residential loans:
  One-to four family ....................     71,042          74.7     67,057         85.9
  Multi-family ..........................      2,352           2.5         92           .1
Commercial ..............................      6,772           7.1      4,799          6.2
Construction ............................      5,183           5.5      1,968          2.5
                                            --------    ----------     ------     --------
       Total mortgage loans .............     85,349          89.8     73,916         94.7
                                            --------    ----------     ------     --------
Consumer and other loans:
  Consumer ..............................      7,298           7.7        267           .3
  Land/lot ..............................        833            .8        952          1.3
  Commercial lines of credit ............      1,174           1.2      2,031          2.6
  Commercial loans secured by lease
      receivables .......................        438            .5        853          1.1
                                            --------    ----------   --------   ----------
       Total consumer and other loans ...      9,743          10.2      4,103          5.3
                                            --------    ----------   --------   ----------
             Total loans ................     95,092         100.0%    78,019        100.0%
                                                        ==========              ==========

Less:
  Undisbursed portion of loans in process     (3,568)                  (1,714)
  Deferred loan origination fees ........       (520)                    (521)
  Allowance for loan losses .............       (345)                    (301)
  Unamortized discount ..................       (725)                    (125)
  Other .................................         (2)                      --
                                             -------                 --------
Total loans, net ........................   $ 89,932                   75,358
                                             =======                 ========

</TABLE>

                                       3
<PAGE>

Loan Maturity Tables

The following table sets forth the estimated  maturity of the Registrant's  loan
portfolio  at  September  30, 1999.  The table does not include  prepayments  or
scheduled principal  repayments.  Prepayments and scheduled principal repayments
on  loans  totaled  $19.3  million  for  the  year  ended  September  30,  1999.
Adjustable-rate  mortgage  loans  are  shown as  maturing  based on  contractual
maturities.
<TABLE>
<CAPTION>
                                                       Due after
                                          Due within  1 through  Due after
                                            1 year     5 years    5 years   Total
                                            ------     -------    -------   -----
                                                                (In thousands)

<S>                                        <C>       <C>       <C>       <C>
One-to-four family residential and
    multi-family .........................   $   157   $   899   $72,338   $73,394
Commercial real estate loans  and land/lot        52     1,530     6,023     7,605
Construction .............................        --        --     5,183     5,183
Consumer .................................       545     2,438     4,315     7,298
Commercial lines of credit ...............     1,140        34        --     1,174
Commercial loans secured by lease
  finance receivables ....................        71       367        --       438
                                             -------   -------   -------   -------
                                             $ 1,965   $ 5,268   $87,859   $95.092
                                             =======   =======   =======   =======
</TABLE>

         The following table sets forth the dollar amount of all loans due after
September 30, 2000,  which have fixed  interest rates and floating or adjustable
interest rates.
<TABLE>
<CAPTION>
                                                                   Floating or
                                                Fixed Rates      Adjustable Rates          Total
                                                -----------      ----------------          -----
                                                                 (In thousands)
<S>                                             <C>                 <C>                 <C>
One-to-four family residential and
    multi-family ..............................   $53,714             $19,523             $73,237
Commercial real estate loans and land/lot .....     5,421               2,132               7,553
Construction ..................................     5,183                  --               5,183
Consumer ......................................     3,252               3,501               6,753
Commercial lines of credit and commercial loans
secured by lease finance receivables ..........       401                  --                 401
                                                  -------             -------             -------
    Total .....................................   $67,971             $25,156             $93,127
                                                  =======             =======             =======
</TABLE>

         One- to Four-Family Residential Loans. The Registrant's primary lending
activity consists of the origination of one- to four-family residential mortgage
loans secured by property located in the  Registrant's  primary market area. The
Registrant generally  originates one- to four-family  residential mortgage loans
in amounts up to 80% of the lesser of the  appraised  value or selling  price of
the  mortgaged  property  without  requiring  mortgage  insurance.   In  certain
instances,  the Registrant will originate a mortgage loan in an amount up to 95%
of the lesser of the appraised  value or selling price of a mortgaged  property,
however,  mortgage  insurance  for the  borrower is  required.  A mortgage  loan
originated by the Registrant, whether fixed- or adjustable-rate, can have a term
of up to 30 years.




                                       4
<PAGE>

         The Registrant requires for all adjustable-rate mortgage loans that the
borrower   qualify  at  the  current  fully  indexed  rate.   The   Registrant's
adjustable-rate mortgage loans provide for periodic interest rate adjustments of
plus or minus 2% with a maximum  adjustment  over the term of the loan to 10.75%
and a  minimum  adjustment  to  6%,  except  during  the  first  year  following
origination.  Adjustable-rate  mortgage loans typically  reprice every year, and
provide for terms of up to 30 years with most loans  having  terms of between 15
and 30  years.  Mortgage  loans  originated  and held by the  Registrant  in its
portfolio  generally  include  due-on-sale  clauses which provide the Registrant
with the contractual  right to deem the loan  immediately due and payable in the
event  that  the  borrower  transfers  ownership  of the  property  without  the
Registrant consent.

         The Registrant offers  adjustable-rate  mortgage loans using the weekly
average yield on U.S. Treasury securities adjusted to a constant maturity of one
year. Interest rates charged on mortgage loans are competitively priced based on
market conditions and the Registrant's cost of funds.  Generally,  the Company's
standard underwriting guidelines for mortgage loans conform to FHLMC guidelines.
It is the current  policy of the  Registrant to remain a portfolio  lender.  The
Registrant typically charges a 1% to 2% origination or commitment fee.

         Adjustable-rate  mortgage  loans  decrease  the risks  associated  with
changes in interest rates by more closely reflecting these changes,  but involve
other risks because as interest rates increase,  the underlying  payments by the
borrower increase,  thus increasing the potential for default. At the same time,
the  marketability  of the underlying  collateral  may be adversely  affected by
higher interest  rates.  Upward  adjustment of the contractual  interest rate is
also limited by the adjustable-rate mortgage loan documents, thereby potentially
limiting their  effectiveness  during periods of rising  interest  rates.  These
risks have not had an adverse effect on the Registrant.

         Multi-Family  Real Estate Loans.  These loans are primarily  secured by
apartment houses, located in the Registrant's primary market area. Loans secured
by multi-family property may be originated in amounts up to 75% of the appraised
value with either fixed or  adjustable  rates of interest.  Fixed rate  interest
loans have maturities  generally of up to 25 years,  with principal and interest
payments  calculated on a 25 year  amortization  period.  Adjustable  rate loans
typically have a 5 to 25 year amortization period, with a fixed rate of interest
for the first five years,  with repricing  following every five years after that
initial fixed period.

         Multi-family real estate lending entails  significant  additional risks
compared to residential  property  lending.  These loans typically involve large
loan balances to single borrowers or groups of related borrowers.  The repayment
of these loans  typically is dependent on the  successful  operation of the real
estate project securing the loan.  These risks can be significantly  affected by
adverse conditions in the economy.

         Commercial  Real  Estate  Loans.   Commercial  loan  portfolio  consist
primarily of loans secured by real estate, such as church loans and small office
building loans. Loans secured by commercial property may be in amounts up to 75%
of the  appraised  value for a  maximum  term of 25  years.  Commercial  lending
entails  significant  additional  risks when compared  with one- to  four-family
residential lending. For example, commercial loans typically involve larger loan
balances  to single  borrowers  or  groups of  related  borrowers,  the  payment
experience on such loans  typically is dependent on the successful

                                       5
<PAGE>

operation  of the project and these risks can be  significantly  impacted by the
cash flow of the  borrowers  and supply and demand  conditions in the market for
commercial office, retail and warehouse space.

         Construction  Loans.  Construction  loans are made on a long term basis
and are classified as  construction/permanent  loans.  Approximately  95% of the
Registrant's   construction   loan   portfolio  is  for  the   construction   of
single-family residential property to the individuals who will be the owners and
occupants upon  completion of  construction.  These  construction  loans usually
require no  principal  payments  during the first six  months,  after  which the
payments are set at an amount that will  amortize over the term of the permanent
loan.  The  terms,   including  interest  rate,  of  single  family  residential
construction  loans are the same as those for a loan to purchase or  refinance a
previously  constructed  single family residence.  The maximum loan to value for
other  construction  loans is  dependent  on the type of  property  that will be
constructed.

         Consumer  Loans.  Prior to 1999,  consumer  loans,  which included home
equity  lines of  credit,  were  originated  by  Banker's  Affiliate,  Inc.  The
Registrant owned a one-third interest of Banker's Affiliate,  Inc. and purchased
the remaining interest during fiscal 1999.

         Home equity lines of credit loans are primarily  secured by one-to four
family  residential  mortgage loans.  The loans generally have terms of 15 to 30
years, some of which are at fixed rates and some of which have rates that adjust
periodically.  Home  equity  lines  of  credit  are  subject  to a 80%  combined
loan-to-value  limitation,  including  any  outstanding  mortgages or liens.  At
September  30, 1999,  these loans  totaled  $3.5  million of the  consumer  loan
portfolio.

         Other consumer loans primarily consist of automobile loans, boat loans,
and share  loans.  Loans  secured by vehicles  are  financed  for terms up to 60
months.  Share  loans are secured by deposits of the bank are granted in amounts
of up to 90% of the deposited amount.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of  consumer  loans that are  unsecured  or secured by
assets that depreciate rapidly.  Repossessed collateral for a defaulted consumer
loan may not be  sufficient  for  repayment  of the  outstanding  loan,  and the
remaining deficiency may not be collectible.

         Loan Approval Authority and Underwriting. All loans must be approved by
the Registrant's  loan committee and all loans over $500,000 must be approved by
the  Registrant's  Board  of  Directors.   Upon  receipt  of  a  completed  loan
application from a prospective  borrower,  a credit report is generally ordered,
income and certain other  information is verified and, if necessary,  additional
financial  information  is  requested.  An  appraisal  from an  independent  fee
appraiser  of the real estate  intended to be used as security  for the proposed
loan  is  obtained.  The  Registrant  makes   construction/permanent   loans  on
individual properties.  Funds advanced during the construction phase are held in
a loan-in-process  account and disbursed based upon various stages of completion
in  accordance  with the  results  of  inspection  reports  that are based  upon
physical  inspection  of the  construction  by a loan  officer.  For real estate
loans, the Registrant requires title insurance.  Borrowers must also obtain fire
and casualty  insurance  (for loans on property  located in a flood zone,  flood
insurance is required) prior to the closing of the loan.


                                       6
<PAGE>

         Loan  Commitments.   The  Registrant  issues  written   commitments  to
prospective  borrowers  on  all  approved  real  estate  loans.  Generally,  the
commitment  requires  acceptance  within  15 days of the  date of  issuance.  At
September 30, 1999,  the  Registrant  had $1.6 million of  commitments  to cover
originations  and $3.6  million  in  undisbursed  funds  for  loans in  process.
Management  believes that virtually all of the Registrant's  commitments will be
funded.

         Loans to One Borrower. SAIF-insured savings bank are subject to certain
lending  limitations to a single  borrower or group of borrowers.  Under current
law, the Registrant's lending limits equals an amount equal to 15% of unimpaired
capital and unimpaired  surplus on an unsecured  basis and an additional  amount
equal to 10% of unimpaired capital and unimpaired surplus if the loan is secured
by readily marketable  collateral  (generally  financial  instruments,  not real
estate) or $500,000,  whichever is greater. The Registrant's maximum loan to one
borrower limit was approximately $2.2 million at September 30, 1999.

Non-Performing and Problem Assets

         Loan  Delinquencies.  If a loan continues in a delinquent status for 90
days past due and no repayment plan is in effect,  the account is turned over to
an attorney for  foreclosure.  Management  meets  regularly  to  determine  when
foreclosure  proceedings  should be initiated  and the borrower is notified when
foreclosure has been commenced.

         Loans  are  generally  placed  on a  non-accrual  status  when the loan
becomes more than 90 days delinquent or when, in the opinion of management,  the
collection of additional  interest is doubtful.  Interest  accrued and unpaid at
the time a loan is placed on  non-accrual  status is  charged  against  interest
income.  Subsequent  interest  payments,  if  any,  are  either  applied  to the
outstanding  principal and interest  balance in accordance  with the contractual
terms of the loan.

         Non-Performing  Assets.  The  following  table sets  forth  information
regarding  non-accrual  loans,  real estate owned, and certain other repossessed
assets  and  loans.  As of the  dates  indicated,  the  Registrant  had no loans
categorized as troubled debt restructuring or impaired loans.

                                       7
<PAGE>
<TABLE>
<CAPTION>
                                                                  At September 30,
                                                                  ----------------
                                                                   1999      1998
                                                                  ------   -------
                                                                (Dollars in thousands)
<S>                                                              <C>      <C>
Loans accounted for on a non-accrual basis:
Mortgage loans:
  1-4 family real estate .......................................   $ --    $   383
  Home equity lines of credit ..................................     45
  Commercial ...................................................     66         --
Non-mortgage loans:
  Consumer .....................................................     19         --
  Commercial loan secured by lease financed receivables ........     33         --
                                                                   ----    -------
Total non-accrual loans ........................................    163        383
Accruing loans which are contractually past due 90 days or more:
Mortgage loans:
  Permanent loans secured by 1-4 family real estate ............     --         --
  Commercial ...................................................     38         --
Non-mortgage loans:
  Consumer .....................................................     --         --
                                                                   ----    -------
Total accruing loans greater than 90 days past due .............     38         --
                                                                   ----    -------
Total non-performing loans .....................................   $201    $   383
                                                                   ====    =======
Foreclosed real estate .........................................     13         --
                                                                   ====    =======
Total non-performing assets ....................................   $214    $   383
                                                                   ====    =======
Total non-accrual and accrual loans to net loans ...............    .22%       .51%
                                                                   ====    =======
Allowance for loan losses to total non-performing loans,
  including loans contractually past due 90 days or more ....... 171.64%     78.59%
                                                                   ====    =======
Total non-accrual and accruing loans greater than
  90 days past due to total assets .............................    .13%       .29%
                                                                   ====    =======
Total non-performing assets to total assets ....................    .14%       .29%
                                                                   ====    =======
</TABLE>

         Interest  income that would have been  recorded and  collected on loans
accounted for on a non-accrual  basis under the original terms of such loans was
$15,498 for the year ended September 30, 1999.

         Classified Assets. OTS regulations provide for a classification  system
for problem assets of insured  institutions.  Under this classification  system,
problem  assets  of  insured   institutions  are  classified  as  "substandard,"
"doubtful," or "loss." An asset is considered  substandard if it is inadequately
protected by the current net worth and paying  capacity of the obligor or of the
collateral  pledged,  if any.  Substandard assets include those characterized by
the "distinct possibility" that the insured institution will sustain "some loss"
if the deficiencies are not corrected. Assets classified as doubtful have all of
the  weaknesses  inherent  in  those  classified  substandard,  with  the  added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable  and  improbable."  Assets  classified as loss are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
may be designated  "special mention" because of potential weakness that does not
currently warrant classification in one of the aforementioned categories.


                                       8
<PAGE>

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. An institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which may order the  establishment  of additional  general or specific loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses generally do not qualify as regulatory capital.

                                                         At September 30,
                                                         ----------------
                                                             1999
                                                             ----
                                                        (In Thousands)
                            Special Mention                 $2,290
                            Substandard                        161
                            Doubtful                            --
                            Loss                                --
                                                            ------
                                                            $2,451
                                                            ======

         Allowances for Loan Losses.  It is  management's  policy to provide for
losses on unidentified loans in its loan portfolio.  A provision for loan losses
is charged to operations based on management's evaluation of the losses that may
be incurred in the Registrant's loan portfolio. Such evaluation,  which includes
a review of all loans of which full collectibility of interest and principal may
not be reasonably assured, considers the Registrant's past loan loss experience,
known and inherent risks in the portfolio,  adverse  situations  that may affect
the borrower's ability to repay,  estimated value of any underlying  collateral,
any existing guarantees,  past performance of the loan, available  documentation
for the loan,  legal  impediments  to  collection,  financial  condition  of the
borrower, and current economic conditions.

         Management  will  continue  to review  the  entire  loan  portfolio  to
determine the extent, if any, to which further additional loss provisions may be
deemed  necessary.  There can be no assurance that the allowance for losses will
be adequate to cover losses which may in fact be realized in the future and that
additional provisions for losses will not be required.


                                       9
<PAGE>

         The  following  table  sets  forth  information  with  respect  to  the
Registrant's allowance for loan losses at the dates indicated:

                                                At September 30,
                                                ----------------
                                                1999         1998
                                                ----         ----
                                             (Dollars in Thousands)

Total loans outstanding ...................   $ 89,931     $ 75,358
                                              ========     ========
Average loans outstanding .................   $ 83,094     $ 77,911
                                              ========     ========

Allowance balances (at beginning of period)   $    301     $    250
Provision (credit):
  Residential .............................         30          185
  Commercial real estate ..................         --           10
  Consumer ................................         40           --
Net (charge-offs) recoveries:
  Residential .............................        (11)        (144)
  Commercial real estate ..................         --           --
  Consumer ................................        (15)          --
                                              --------     --------
Allowance balance (at end of period) ......   $    345     $    301
                                              ========     ========
Allowance for loan losses as a percent
  of total loans outstanding ..............        .38%         .40%
                                              ========     ========
Net loans charged off as a percent of
  average loans outstanding ...............        .30%         .18%
                                              ========     ========

Analysis of the Allowance for Loan Losses

         The  following  table sets forth the  allocation  of the  allowance  by
category,  which  management  believes can be allocated  only on an  approximate
basis.  The  allocation  of the  allowance to each  category is not  necessarily
indicative  of future loss and does not  restrict  the use of the  allowance  to
absorb losses in any category.
<TABLE>
<CAPTION>
                                                                                             September 30,
                                                                       -------------------------------------------------------------
                                                                                  1999                             1998
                                                                       --------------------------   --------------------------------
                                                                                      % of Loans in                  % of Loans in
                                                                                      Each Category                  Each Category
                                                                        Amount        To Total Loans    Amount      To Total Loans
                                                                        ------        --------------    ------      --------------
                                                                                         (Dollars in thousands)
<S>                                                                     <C>              <C>          <C>             <C>
Real estate:
  Residential mortgage ................................................   $176             77.2%        $157             86.0%
  Commercial real estate ..............................................     61              7.1           61              6.2
  Construction ........................................................     68              5.5           68              2.5
  Commercial lines of credit ..........................................      4              1.2            4              2.6
  Land/lot ............................................................      1               .8            1              1.3
  Consumer ............................................................     25              7.7           --               .3
  Commercial loans secured by lease
    finance receivables ...............................................     10               .5           10              1.1
                                                                          ----           ------         ----           ------
                                                                          $345           100.00%        $301           100.00%
                                                                          ====           ======         ====           ======
</TABLE>

                                       10
<PAGE>

Investment Activities

         The  Registrant  is required  under federal  regulations  to maintain a
minimum  amount of liquid  assets which may be invested in specified  short-term
securities  and certain  other  investments.  The level of liquid  assets varies
depending  upon  several  factors,  including:  (i)  the  yields  on  investment
alternatives,  (ii) management's judgment as to the attractiveness of the yields
then available in relation to other  opportunities,  (iii) expectation of future
yield levels, and (iv) management's  projections as to the short-term demand for
funds  to  be  used  in  loan  origination  and  other  activities.   Investment
securities,  including mortgage-backed securities, are classified at the time of
purchase,  based upon management's  intentions and abilities, as securities held
to maturity or securities  available for sale. Debt securities acquired with the
intent and ability to hold to maturity  are  classified  as held to maturity and
are stated at cost and adjusted  for  amortization  of premium and  accretion of
discount,  which are  computed  using the level yield method and  recognized  as
adjustments  of interest  income.  All other debt  securities  are classified as
available for sale to serve principally as a source of liquidity.

         Current  regulatory  and  accounting  guidelines  regarding  investment
securities  (including  mortgage  backed  securities)  require the Registrant to
categorize  securities as "held to maturity," "available for sale" or "trading."
As of September  30, 1999,  Registrant  had  securities  classified  as "held to
maturity" and "available for sale" in the amount of $33,633,000 and $19,701,000,
respectively  and  had  no  securities   classified  as  "trading."   Securities
classified as "available for sale" are reported for financial reporting purposes
at the fair  market  value with net  changes in the market  value from period to
period included as a separate  component of stockholders'  equity, net of income
taxes. At September 30, 1999, the Registrant's securities available for sale had
an amortized  cost of $21,287,000  and market value of  $19,701,000  (unrealized
loss of  $1,586,000).  Changes in the market value of  securities  available for
sale do not affect Company's income. In addition, changes in the market value of
securities  available  for sale do not  affect  the  Bank's  regulatory  capital
requirements or its loan-to-one borrower limit.

         At  September  30,  1999,  our  investment   portfolio  policy  allowed
investments in instruments  such as: (i) U.S.  Treasury  obligations,  (ii) U.S.
federal agency or federally sponsored agency obligations,  (iii) local municipal
obligations,  (iv) mortgage-backed  securities,  (v) banker's acceptances,  (vi)
certificates  of  deposit,  and (vii)  investment  grade  corporate  bonds,  and
commercial paper. The board of directors may authorize additional investments.

         As a source of liquidity and to supplement our lending  activities,  we
have  invested  in  residential  mortgage-backed   securities.   Mortgage-backed
securities can serve as collateral for borrowings and, through repayments,  as a
source  of  liquidity.  Mortgage-backed  securities  represent  a  participation
interest in a pool of  single-family  or other type of mortgages.  Principal and
interest   payments   are  passed  from  the   mortgage   originators,   through
intermediaries (generally  quasi-governmental  agencies) that pool and repackage
the participation  interests in the form of securities,  to investors,  like us.
The quasi-governmental  agencies guarantee the payment of principal and interest
to investors and include the Federal Home Loan Mortgage  Corporation  ("FHLMC"),
Government National Mortgage Association ("GNMA"), and Federal National Mortgage
Association ("FNMA").


                                       11
<PAGE>

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of mortgages (i.e., fixed rate
or adjustable  rate) and the prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying  mortgages.  Expected  maturities will differ from contractual
maturities due to scheduled  repayments and because borrowers may have the right
to  call  or  prepay   obligations   with  or  without   prepayment   penalties.
Mortgage-backed securities issued by FHLMC, GNMA, and FNMA make up a majority of
the pass-through certificates market.

         Investment Portfolio. The following table sets forth the carrying value
of the Registrant's  investment  securities  portfolio,  short term investments,
FHLB stock and mortgage-backed securities at the dates indicated.

                                                     At September 30,
                                                     ----------------
                                                      1999     1998
                                                      ----     ----
                                                     (In thousands)
Investment Securities Available For Sale:
Equity Investments ..............................   $   352   $   562
FHLB bonds ......................................    16,322    14,630
FHLMC bonds .....................................     3,027      --
                                                    -------   -------
   Total Investment Securities Available For Sale    19,701   $15,192
                                                    -------   -------

Investment Securities Held to Maturity:
FNMA bonds ......................................   $ 2,750   $ 3,750
FHLB bonds ......................................    11,300    10,850
FHLMC bonds .....................................     1,600      --
                                                    -------   -------
   Total Investment Securities Held To Maturity .    15,650    14,600
                                                    -------   -------

Interest-bearing deposits in other banks ........   $ 3,689   $ 9,849
Federal funds sold ..............................     2,290     3,394
Mortgage-backed securities held to maturity .....    17,983     7,276
FHLB stock ......................................     1,200     1,000
                                                    -------   -------
                                                     25,162    21,519
                                                    -------   -------
                                                    $60,513   $51,311
                                                    =======   =======


                                       12
<PAGE>


         The  following  table sets forth  information  regarding  the scheduled
maturities,  carrying  values,  market value and weighted average yields for the
Registrant's   investment  securities  portfolio  at  September  30,  1999.  The
following  table  does not take into  consideration  the  effects  of  scheduled
repayments or the effects of possible prepayments.

<TABLE>
<CAPTION>
                                                          More than One to More than Five to    More than              Total
                                        One Year or Less    Five Years        Ten Years         Ten Years     Investment Securities
                                        ----------------- ---------------- ---------------- ---------------- -----------------------
                                         Carrying Average Carrying Average Carrying Average Carrying Average Carrying Average Market
                                          Value    Yield    Value   Yield    Value   Yield   Value    Yield    Value   Yield  Value
                                          -----    -----    -----   -----    -----   -----   -----    -----    -----   -----  ------
                                                                   (Dollars in thousands)
<S>                                      <C>       <C>         <C>  <C>       <C>    <C>     <C>     <C>      <C>      <C>   <C>
Investment Securities Available For Sale:
  Equity Investments.....................     -        -        -       -        -       -       352  1.75        352   1.75     352
  FHLB bonds.............................     -        -        -       -        -       -    16,322  6.78     16,322   6.78  16,322
Investment Securities Held to Maturity:                                                        3,027  6.59      3,027   6.59   3,027
  FNMA bonds.............................     -        -        -       -        -       -     2,750  6.78      2,750   6.78   2,569
  FHLB bonds.............................     -        -        -       -      250    7.25    11,050  6.77     11,300   6.78  10,588
  FHLMC bonds............................     -        -        -       -      100    7.00     1,500  6.59      1,600   6.62   1,493
Interest-bearing deposits in other banks. 3,689     5.45        -       -        -       -         -     -      3,689   5.45   3,689
Federal funds sold....................... 2,290     5.48        -       -        -       -         -     -      2,290   5.48   2,290
Mortgage-backed securities held
  to maturity............................     -        -        2    8.00      231    7.59    17,750  6.46     17,983   6.47  17,192
FHLB stock...............................     -        -        -       -        -       -     1,200  7.37      1,200   7.37   1,200
                                          -----               ---              ---            ------           ------         ------
  Total.................................. 5,979     5.46        2    8.00      581    7.34    53,951  6.62     60,513   6.53  58,722
                                          =====     ====      ===    ====      ===    ====    ======  ====     ======   ====  ======
</TABLE>



                                       13
<PAGE>


Sources of Funds

         General.  Deposits are the major  external  source of the  Registrant's
funds for lending and other investment  purposes.  The Registrant  derives funds
from  amortization  and  prepayment  of  loans  and,  to a much  lesser  extent,
maturities of investment securities, borrowings,  mortgage-backed securities and
operations.  Scheduled loan principal  repayments are a relatively stable source
of  funds,   while  deposit  inflows  and  outflows  and  loan  prepayments  are
significantly influenced by general interest rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within the  Registrant's's  primary  market area  through the offering of a
selection of deposit  instruments  including  regular  savings  accounts,  money
market accounts,  and term certificate accounts.  The Registrant also offers IRA
accounts.  Deposit account terms vary according to the minimum balance required,
the time period the funds must remain on deposit,  and the interest rate,  among
other factors. At September 30, 1999, the Registrant had no brokered accounts.

         Certificates  of Deposit.  The following  table indicates the amount of
the  Registrant's  certificates of deposit of $100,000 or more by time remaining
until maturity as of September 30, 1999.

                                                       Certificates
                                                        of Deposits
                                                        -----------
Maturity Period                                       (In thousands)
- ---------------
Within three months                                        $ 208
Three through six months                                   1,230
Six through twelve months                                    833
Over twelve months                                         5,114
                                                          ------
                                                          $7,385
                                                          ======

Borrowings

         The  Registrant  may  obtain  advances  from  the  FHLB of  Atlanta  to
supplement its supply of lendable  funds.  Advances from the FHLB of Atlanta are
typically  secured by a pledge of the Registrant's  stock in the FHLB of Atlanta
and a portion of the Registrant's first mortgage loans and certain other assets.
Each  FHLB  credit  program  has its own  interest  rate,  which may be fixed or
variable, and range of maturities.  The Registrant, if the need arises, may also
access the Federal Reserve  Registrant  discount window to supplement its supply
of lendable funds and to meet deposit withdrawal requirements.

                                       14
<PAGE>
<TABLE>
<CAPTION>
                                                                       During the Year Ended
                                                                           September 30,
                                                                      ----------------------
                                                                          1999      1998
                                                                      ----------------------
                                                                        (In thousands)
<S>                                                                     <C>        <C>
Maximum amount of short-term borrowings outstanding at any month end:
  Advances from Federal Home Loan Bank ..............................   $ 9,000    $20,000
Approximate average short-term borrowings outstanding with respect to:
  Advances from Federal Home Loan Bank ..............................   $ 6,250    $ 6,917
  Approximate weighted average rate paid on:
  Advances from Federal Home Loan Bank ..............................      5.43%      5.63%
</TABLE>

Employees

         At September 30, 1999,  the Registrant had 27 full-time and 6 part-time
employees.  None of the Registrant 's employees are  represented by a collective
bargaining  group.  The  Registrant  believes  that  its  relationship  with its
employees is good.

Regulation

         Set forth below is a brief description of certain laws which related to
the regulation of the Company and the Bank . The description does not purport to
be complete and is qualified in its entirety by reference to applicable laws and
regulations.

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley  Act (the "Act") which will, effective March 11, 2000, permit
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other  activities  that are financial in nature.  The Act defines  "financial in
nature"  to  include  securities   underwriting,   dealing  and  market  making;
sponsoring  mutual funds and investment  companies;  insurance  underwriting and
agency;  merchant  banking  activities;   and  activities  that  the  Board  has
determined to be closely related to banking. A qualifying national bank also may
engage,  subject to limitations on investment,  in activities that are financial
in nature,  other  than  insurance  underwriting,  insurance  company  portfolio
investment,  real  estate  development,  and real estate  investment,  through a
financial subsidiary of the bank.

         The Act also  prohibits  new  unitary  thrift  holding  companies  from
engaging in  nonfinancial  activities or from  affiliating  with an nonfinancial
entity.  As a  grandfathered  unitary thrift holding  company,  the Company will
retain its authority to engage in nonfinancial activities.

Company Regulation

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over

                                       15
<PAGE>

the  Company  and  its  non-savings   association   subsidiaries,   should  such
subsidiaries  be formed,  which also  permits  the OTS to  restrict  or prohibit
activities  that are determined to be a serious risk to the  subsidiary  savings
association.  This  regulation  and  oversight  is  intended  primarily  for the
protection of the depositors of the Bank and not for the benefit of stockholders
of the Company.

         Qualified  Thrift  Lender Test.  As a unitary  savings and loan holding
company, the Company generally is not subject to activity restrictions, provided
the Bank  satisfies  the Qualified  Thrift  Lender  ("QTL") test. If the Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the  Company  and any of its  subsidiaries  (other  than the  Bank or any  other
SAIF-insured   savings   association)   would  become  subject  to  restrictions
applicable to bank holding  companies unless such other  associations  each also
qualify  as a QTL  and  were  acquired  in a  supervisory  acquisition.  See  "-
Regulation of the Bank - Qualified Thrift Lender Test."

Regulation of the Bank

         General.  Set forth below is a brief  description  of certain laws that
relate to the  regulation of the Bank.  The  description  does not purport to be
complete and is qualified  in its entirety by reference to  applicable  laws and
regulations.  As a federally chartered,  SAIF-insured  savings association,  the
Bank is  subject  to  extensive  regulation  by the OTS  and the  FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that are found in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
and state law,  especially in such matters as the ownership of savings  accounts
and the form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.

         Insurance of Deposit  Accounts.  The deposit  accounts held by the Bank
are insured by the SAIF to a maximum of  $100,000  for each  insured  member (as
defined by law and  regulation).  Insurance of deposits may be terminated by the
FDIC  upon a finding  that the  institution  has  engaged  in unsafe or  unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
FDIC or the institution's primary regulator.


                                       16
<PAGE>

         A member of the SAIF pays an annual insurance premium to the FDIC of at
least 0.064% of total deposits of that member.  The FDIC also maintains  another
insurance  fund,  the Bank  Insurance  Fund  ("BIF"),  which  primarily  insures
commercial bank deposits. Most members of BIF pay a lower premium to the FDIC.

         After 1999, assessments for BIF and SAIF members should be the same. It
is expected that these continuing assessments for both SAIF and BIF members will
be used to repay outstanding Financing Corporation bond obligations.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 3% of total adjusted assets, and (3) a risk-based  capital  requirement
equal to 8.0% of total risk-weighted assets.

         Dividend and Other Capital  Distribution  Limitations.  The OTS imposes
various  restrictions or requirements on the ability of savings  institutions to
make capital distributions, including cash dividends.

         A  savings  association  that is a  subsidiary  of a  savings  and loan
holding company,  such as the Bank must file an application or a notice with the
OTS at least 30 days before making a capital distribution.  Savings associations
are not  required  to file  an  application  for  permission  to make a  capital
distribution  and need only file a notice if the following  conditions  are met:
(1) they are eligible for expedited  treatment under OTS  regulations,  (2) they
would  remain  adequately  capitalized  after the  distribution,  (3) the annual
amount of capital  distribution does not exceed net income for that year to date
added to retained net income for the two  preceding  years,  and (4) the capital
distribution  would not violate any  agreements  between the OTS and the savings
association  or any OTS  regulations.  Any  other  situation  would  require  an
application to the OTS.

         The OTS may disapprove an application or notice if the proposed capital
distribution   would:  (i)  make  the  savings   association   undercapitalized,
significantly  undercapitalized,  or  critically  undercapitalized;  (ii)  raise
safety or  soundness  concerns;  or (iii)  violate  a  statute,  regulation,  or
agreement  with  the OTS (or  with  the  FDIC),  or a  condition  imposed  in an
OTS-approved application or notice. Further, a federal savings association, like
the  Bank,  cannot  distribute   regulatory  capital  that  is  needed  for  its
liquidation account.

         Qualified  Thrift  Lender Test.  Savings  institutions  must meet a QTL
test. If the Bank maintains an appropriate level of Qualified Thrift Investments
(primarily  residential  mortgages and related  investments,  including  certain
mortgage-related  securities) ("QTIs") and otherwise qualifies as a QTL, it will
continue  to enjoy  full  borrowing  privileges  from the FHLB of  Atlanta.  The
required  percentage of QTIs is 65% of portfolio  assets  (defined as all assets
minus  intangible  assets,  property used by the  institution  in conducting its
business and liquid  assets equal to 10% of total  assets).  Certain  assets are
subject to a  percentage  limitation  of 20% of portfolio  assets.  In addition,
savings associations may include shares of stock of the FHLBs, FNMA and FHLMC as
qualifying  QTIs. An  association  must be in compliance  with the QTL test on a
monthly basis in nine out of every 12 months. As of September 30, 1999, the Bank
was in compliance with its QTL requirement  with 72.4% of its assets invested in
QTIs.


                                       17
<PAGE>

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Atlanta,  which is one of 12 regional FHLBs that  administers the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of  Atlanta  in an  amount  equal to at least  1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year.

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At September 30, 1999, the Bank's  required
liquid asset ratio was 4%.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction  accounts (primarily  checking,  NOW, and Super
NOW checking accounts) and non-personal time deposits.  The balances  maintained
to meet the reserve  requirements  imposed by the Federal  Reserve  Board may be
used to satisfy  the  liquidity  requirements  that are  imposed by the OTS.  At
September 30, 1999, the Bank was in compliance  with these Federal Reserve Board
requirements.


                                       18
<PAGE>



Item 2. Description of Property
- -------------------------------

         (a)      Properties.

         The Registrant operates from its main office and four branch offices.

Location                                   Leased or Owned
- --------                                   ---------------

MAIN OFFICE:
  1505 York Road
  Lutherville, Maryland   21093                    Owned

HAMILTON OFFICE:
  4228 Harford Road
  Baltimore, Maryland  21214                       Owned

WOODLAWN OFFICE:
  Gwynn Oak Avenue and
  Windsor Mill Road                            Leased until
  Baltimore, Maryland  21207                   January 2002

ELLICOTT CITY OFFICE:
  9396 Baltimore National Pike
  Ellicott City, Maryland  21042               Leased until
                                                 May 2000

GOLDEN RING OFFICE:
  8767 K Philadelphia Road                     Leased until
  Baltimore, Maryland  21237                     May 2001


         (b) Investment  Policies.  See "Item 1.  Business"  above for a general
description of the Registrant's  investment policies and any regulatory or Board
of Directors'  percentage of assets limitations  regarding certain  investments.
The Registrant's's  investments are primarily acquired to produce income, and to
a lesser extent, possible capital gain.

         (1)  Investments in Real Estate or Interests in Real Estate.  See "Item
1. Business - Lending  Activities and - Regulation," and "Item 2. Description of
Property."

         (2)  Investments  in Real  Estate  Mortgages.  See "Item 1.  Business -
Lending Activities and - Regulation."

         (3)  Investments  in  Securities  of or Interests in Persons  Primarily
Engaged in Real Estate  Activities.  See "Item 1. Business - Lending  Activities
and - Regulation."

         (c) Description of Real Estate and Operating Data.

             Not applicable.


                                       19
<PAGE>


Item 3. Legal Proceedings
- -------------------------

         There are various  claims and lawsuits in which the Company or the Bank
are  periodically  involved,  such as  claims  to  enforce  liens,  condemnation
proceedings  on properties in which the Bank holds  security  interests,  claims
involving  the making and  servicing of real  property  loans,  and other issues
incident to the Bank's business. In the opinion of management,  no material loss
is expected from any of such pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Common Equity and Related Stockholder Matters
- ------------------------------------------------------------------

         The information  contained under the section captioned "Market Price of
the Common Stock" of the Company's  Annual Report to Stockholders for the fiscal
year ended September 30, 1999 (the "Annual Report"),  is incorporated  herein by
reference.

Item  6.  Management's Discussion and Analysis or Plan of Operation
- -------------------------------------------------------------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" of the
Annual Report is incorporated herein by reference.

Item  7.  Financial Statements
- ------------------------------

         The  Registrant's   financial  statements  listed  under  Item  13  are
incorporated herein by reference.

Item  8.  Changes  in and  Disagreements  with  Accountants  On  Accounting  and
- --------------------------------------------------------------------------------
          Financial Disclosure.
          ---------------------

         Not applicable.

                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons: Compliance
- --------------------------------------------------------------------------------
        with Section 16(a) of the Exchange Act.
        ---------------------------------------

         The  information  required  under this item is  incorporated  herein by
reference  to the  Proxy  Statement  for the 2000  Annual  Meeting  (the  "Proxy
Statement")  contained under the sections  captioned  "Section 16(a)  Beneficial
Ownership  Reporting  Compliance,"  "Proposal I - Election of Directors," and "-
Biographical Information."


                                       20
<PAGE>
Item 10.  Executive Compensation
- --------------------------------

         The  information  required by this item is incorporated by reference to
the  Proxy  Statement  contained  under  the  section  captioned  "Director  and
Executive Officer Compensation."

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners
         (b)      Security Ownership of Management

                  The information  required by items (a) and (b) is incorporated
                  herein by reference to the Proxy Statement contained under the
                  sections  captioned  "Principal  Holders"  and  "Proposal  I -
                  Election of Directors."

         (c)      Management of the Company knows of no arrangements,  including
                  any pledge by any person of  securities  of the  Company,  the
                  operation of which may at a subsequent date result in a change
                  in control of the Company.

Item 12.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  required  by this  item  is  incorporated  herein  by
reference to the Proxy Statement  contained under the section captioned "Certain
Relationships and Related Transactions".

Item 13.  Exhibits, List, and Reports on Form 8-K
- -------------------------------------------------

         (a) Listed below are all  financial  statements  and exhibits  filed as
part of this report.

                  1. The consolidated  statements of financial  condition of WHG
Bancshares  Corporation  as of  September  30,  1999 and  1998  and the  related
consolidated statements of operations,  changes in stockholders' equity and cash
flows for each of the years in the two year period  ended  September  30,  1999,
together with the related notes and the independent auditors' report of Anderson
Associates, LLP independent certified public accountants.

                  2. Schedules omitted as they are not applicable.



                                       21
<PAGE>



                  3. The  following  exhibits  are  included  in this  Report or
incorporated herein by reference:
<TABLE>
<CAPTION>
                         <S>      <C>
                           (a)      List of Exhibits:
                            3(i)    Articles of  Incorporation  of WHG  Bancshares Corporation *
                            3(ii)   Amended Bylaws of WHG Bancshares
                                    Corporation
                           10.1     Amendment to Employment Agreement with Peggy J. Stewart **
                           10.2     Restated Severance Agreement with Robin L. Taylor **
                           10.3     Restated Severance Agreement with Diana Rohrback **
                           10.4     Amendment to the 1996 Stock Option Plan ***
                           10.5     Amendment to Management Stock Bonus Plan and Trust Agreement ***
                           10.6     Form of Directors Change In Control Severance Plan
                           13       Portions of Annual Report to Stockholders for the fiscal year ended September 30, 1999
                           21       Subsidiaries of the Registrant (See Item 1 - Description of Business)
                           23       Consent of Anderson Associates, LLP
                           27       Financial Data Schedule (electronic filing only)

</TABLE>

- ---------------------
*    Incorporated by reference to the  registration  statement on Form S-1 (File
     No. 33-80487) declared effective by the SEC on February 7, 1996.
**   Incorporated  by  reference to the June 30, 1998 Form 10-QSB filed with the
     SEC on August 12, 1998.
***  Incorporated  by reference to the proxy statement for the annual meeting of
     stockholders filed with the SEC on or about December 19, 1997.

                  (b) Not applicable


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the registrant has duly caused this report to
be signed on its behalf by the  undersigned,  thereunto  duly  authorized  as of
December 21, 1999.

                           WHG BANCSHARES CORPORATION


                           By:   /s/Peggy J. Stewart
                                 -----------------------------------------------
                                 Peggy J. Stewart
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)

         Pursuant to the requirement of the Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the capacities indicated as of December 21, 1999.
<TABLE>
<CAPTION>
<S>                                                 <C>
/s/Peggy J. Stewart                                  /s/Robin L. Taylor
- --------------------------------------------         ---------------------------------------------
Peggy J. Stewart                                     Robin L. Taylor
President, Chief Executive Officer and Director      Controller
(Principal Executive Officer)                        Principal Accounting and Financial Officer)

/s/John E. Lufburrow                                 /s/Herbert A. Davis
- --------------------------------------------         ---------------------------------------------
John E. Lufburrow                                    Herbert A. Davis
Chairman of the Board                                Director

/s/Philip W. Chase, Jr.                              /s/D. Edward Lauterbach, Jr.
- --------------------------------------------         ---------------------------------------------
Philip W. Chase, Jr.                                 D. Edward Lauterbach, Jr.
Director                                             Director

/s/Urban P. Francis, Jr.                             /s/Edwin C. Muhly, Jr.
- --------------------------------------------         ---------------------------------------------
Urban P. Francis, Jr.                                Edwin C. Muhly, Jr.
Director                                             Director

/s/Hugh P. McCormick                                 /s/August J. Seifert
- --------------------------------------------         ---------------------------------------------
Hugh P. McCormick                                    August J. Seifert
Director                                             Director


</TABLE>





                                  EXHIBIT 3(ii)

<PAGE>
                                 AMENDED BYLAWS

                                       OF

                           WHG BANCSHARES CORPORATION


                                    ARTICLE I

                                Principal Office

         The principal office of WHG Bancshares  Corporation (the "Corporation")
shall be at 1505 York Road, Lutherville, Maryland 21903.


                                   ARTICLE II

                                  Stockholders

         SECTION  1. Place of  Meetings.  All annual  and  special  meetings  of
stockholders shall be held at the principal office of the Corporation or at such
other place  within or without  the State of Maryland as the board of  directors
may determine and as designated in the notice of such meeting.

         SECTION  2.  Annual  Meeting.  A  meeting  of the  stockholders  of the
Corporation  for the election of directors and for the  transaction of any other
business of the Corporation  shall be held annually at such date and time as the
board of directors may determine.

         SECTION 3. Special  Meetings.  Special meetings of the stockholders for
any  purpose  or  purposes  may be called at any time by the  president  or by a
majority of the board of directors or by a committee of the board, whose members
will be designated from time to time by the board, and which committee will have
the power and authority to call such meetings. Except to the extent an exception
is  authorized by the General Laws of the State of Maryland,  a special  meeting
may also be called by the secretary of the Corporation  upon the written request
of the  holders  of not less  than 25% of all votes  entitled  to be cast at the
meeting.  Such written request will state the purpose or purposes of the meeting
and the matters proposed to be acted on at the meeting and shall be delivered at
the home office of the Corporation  addressed to the chairman of the board,  the
president or the secretary. The secretary shall inform the stockholders who make
the request of the  reasonable  estimated cost of preparing and mailing a notice
of the meeting and, upon payment of the costs to the Corporation,  the secretary
shall then notify each stockholder entitled to notice of the meeting.

         SECTION 4. Conduct of Meetings.  Annual and special  meetings  shall be
conducted in accordance  with the rules and procedures  established by the board
of directors. The board of directors shall designate, when present, the chairman
of the board, the president or any director or to preside at such meetings.

         SECTION 5. Notice of Meetings.  Written notice  stating the place,  day
and hour of the meeting  and the  purpose or  purposes  for which the meeting is
called shall be mailed by the  secretary or the officer  performing  his duties,
not less than ten days nor more than  ninety  days  before  the  meeting to each
stockholder of record entitled to vote at such meeting.  If mailed,  such notice
shall be deemed to be


<PAGE>


delivered when deposited in the United States mail, addressed to the stockholder
at his  address  as it  appears  on the stock  transfer  books or records of the
Corporation  as of the record date  prescribed  in Section 6 of this Article II,
with postage thereon  prepaid.  If a stockholder is present at a meeting,  or in
writing waives notice thereof before or after the meeting, notice of the meeting
to such stockholder shall be unnecessary. When any stockholders' meeting, either
annual or  special,  is  adjourned  for more than thirty  days,  or if after the
adjournment a new record date is fixed for the adjourned meeting,  notice of the
adjourned meeting shall be given as in the case of an original meeting. It shall
not be  necessary  to give  any  notice  of the time  and  place of any  meeting
adjourned  for thirty days or less or of the business to be  transacted  at such
adjourned  meeting,  other  than an  announcement  at the  meeting at which such
adjournment is taken.

         SECTION  6.  Fixing of Record  Date.  For the  purpose  of  determining
stockholders entitled to notice of or to vote at any meeting of stockholders, or
any  adjournment  thereof,  or  stockholders  entitled to receive payment of any
dividend,  or in order to make a  determination  of  stockholders  for any other
proper purpose, the board of directors shall fix in advance a date as the record
date for any such determination of stockholders.  Such date in any case shall be
not more than sixty  days,  and in case of a meeting of  stockholders,  not less
than ten days prior to the date on which the particular  action,  requiring such
determination  of  stockholders,  is  to  be  taken.  When  a  determination  of
stockholders  entitled to vote at any meeting of  stockholders  has been made as
provided in this  section,  such  determination  shall apply to any  adjournment
thereof.

         SECTION 7. Voting  Lists.  The officer or agent,  having  charge of the
stock transfer books for shares of the Corporation shall make and verify, within
20 days of a request for the  stockholder  list by a  stockholder  who meets the
requirements  of Maryland law for requesting such list, a complete record of the
stockholders  with the  address  of and the number of shares  held by each.  The
record shall be kept on file at the  principal  office of the  Corporation,  and
shall be  subject to  inspection  or made  available  to any  shareholder  whose
request is granted because the shareholder meets the requirements for requesting
the list under Maryland law.

         SECTION  8.  Quorum.   One-third  of  the  outstanding  shares  of  the
Corporation  entitled  to  vote,  represented  in  person  or  by  proxy,  shall
constitute a quorum at a meeting of stockholders. If less than a majority of the
outstanding  shares are  represented  at a meeting,  a majority of the shares so
represented  may adjourn the  meeting  from time to time,  subject to the notice
requirements of Section 5 of this Article II. At such adjourned meeting at which
a quorum shall be present or represented,  any business may be transacted  which
might  have  been  transacted  at  the  meeting  as  originally  notified.   The
stockholders  present at a duly  organized  meeting  may  continue  to  transact
business   until   adjournment,   notwithstanding   the   withdrawal  of  enough
stockholders to leave less than a quorum.

         SECTION 9. Proxies. At all meetings of stockholders,  a stockholder may
vote by proxy executed by the stockholder in the manner provided by the Articles
of  Incorporation.  Proxies solicited on behalf of the management shall be voted
as  directed  by the  stockholder  or,  in the  absence  of such  direction,  as
determined  by a majority  of the board of  directors.  No proxy  shall be valid
after eleven months from the date of its execution unless otherwise  provided in
the proxy.

         SECTION 10. Voting.  At each election for directors  every  stockholder
entitled to vote at such  election  shall be entitled to one vote for each share
of stock held by him.  Directors shall be elected by a plurality of votes of the
shares  present in person or represented by proxy at the meeting and entitled to
vote on the election of directors.  Unless otherwise provided in the Articles of
Incorporation,  by  statute,  or by

                                      -2-
<PAGE>

these Bylaws,  in matters  other than the election of  directors,  a majority of
those votes cast by stockholders at a lawful meeting shall be sufficient to pass
on a transaction or matter.

         SECTION 11. Voting of Shares in the Name of Two or More  Persons.  When
ownership of stock stands in the name of two or more persons,  in the absence of
written  directions to the  Corporation  to the contrary,  at any meeting of the
stockholders of the Corporation any one or more of such  stockholders  may cast,
in person or by proxy,  all votes to which such  ownership is  entitled.  In the
event an attempt is made to cast  conflicting  votes,  in person or by proxy, by
the several  persons in whose name shares of stock  stand,  the vote or votes to
which  these  persons  are  entitled  shall be cast as directed by a majority of
those holding such stock and present in person or by proxy at such meeting,  but
no votes shall be cast for such stock if a majority cannot agree.

         SECTION 12. Voting of Shares by Certain Holders. Shares standing in the
name of another  corporation may be voted by any officer,  agent or proxy as the
bylaws of such corporation may prescribe,  or, in the absence of such provision,
as the board of directors of such  corporation may determine.  Shares held by an
administrator,  executor,  guardian  trustee or conservator may be voted by him,
either in person or by proxy,  without a transfer  of such shares into his name.
Shares  standing in the name of a receiver  may be voted by such  receiver,  and
shares held by or under the control of a receiver may be voted by such  receiver
without the transfer thereof into his name if authority to do so is contained in
an  appropriate  order of the  court or other  public  authority  by which  such
receiver was appointed.

                  A  stockholder  whose shares are pledged  shall be entitled to
vote such  shares  until the shares have been  transferred  into the name of the
pledgee  and  thereafter  the  pledgee  shall be  entitled to vote the shares so
transferred.

                  Neither   treasury  shares  of  its  own  stock  held  by  the
Corporation, nor shares held by another corporation, if a majority of the shares
entitled to vote for the  election of directors  of such other  corporation  are
held by the Corporation, shall be voted at any meeting or counted in determining
the total  number of  outstanding  shares at any given time for  purposes of any
meeting.

         SECTION  13.  Inspectors  of  Election.  In advance  of any  meeting of
stockholders,  the board of  directors  may  appoint  any  persons,  other  than
nominees  for office,  as  inspectors  of election to act at such meeting or any
adjournment  thereof.  The number of inspectors shall be either one or three. If
the  board  of  directors  so  appoints  either  one or three  inspectors,  that
appointment  shall not be altered at the meeting.  If inspectors of election are
not so  appointed,  the chairman of the board of directors or the  president may
make such appointment at the meeting.  In case any person appointed as inspector
fails to  appear  or fails or  refuses  to act,  the  vacancy  may be  filled by
appointment  by the board of  directors  in  advance  of the  meeting  or at the
meeting by the chairman of the meeting or the president.

                  Unless  otherwise  prescribed by applicable law, the duties of
such inspectors shall include: determining the number of shares of stock and the
voting power of each share, the shares of stock represented at the meeting,  the
existence  of a quorum,  the  authenticity,  validity  and  effect  of  proxies;
receiving votes, ballots or consents; hearing and determining all challenges and
questions in any way arising in connection with the right to vote;  counting and
tabulating all votes or consents;  determining the result;  and such acts as may
be proper to conduct the election or vote with fairness to all stockholders.



                                      -3-
<PAGE>

         SECTION 14. Nominating Committee. The board of directors shall act as a
nominating  committee  for  selecting  the  management  nominees for election as
directors.  Except in the case of a nominee substituted as a result of the death
or other  incapacity of a management  nominee,  the nominating  committee  shall
deliver  written  nominations to the secretary at least twenty days prior to the
date of the annual meeting.  Provided such committee makes such nominations,  no
nominations for directors except those made by the nominating committee shall be
voted upon at the annual meeting unless other  nominations by  stockholders  are
made in writing and delivered to the secretary of the  Corporation in accordance
with the provisions of Article II, Section 15 of these Bylaws.

         SECTION  15.  Notice for  Nominations  and  Proposals.  Nominations  of
candidates for election as directors at any annual meeting of  stockholders  may
be made (a) by, or at the  direction of, a majority of the board of directors or
(b) by any  stockholder  entitled to vote at such annual  meeting.  Only persons
nominated in accordance  with the  procedures set forth in this Section 15 shall
be eligible for election as directors at an annual meeting.  Ballots bearing the
names of all the persons who have been nominated for election as directors at an
annual  meeting in accordance  with the  procedures set forth in this Section 15
shall be provided for use at the annual meeting.

         Nominations,  other than those made by or at the direction of the board
of  directors,  shall be made  pursuant  to  timely  notice  in  writing  to the
Secretary of the  Corporation  as set forth in this Section 15. To be timely,  a
stockholder's  notice  shall be  delivered  to, or mailed and  received  at, the
principal  office  of the  Corporation  not  less  than  60  days  prior  to the
anniversary date of the immediately  preceding annual meeting of stockholders of
the  Corporation;  provided,  however,  that with respect to the first scheduled
annual meeting,  notice by the  stockholder  must be so delivered or received no
later than the close of  business  on the tenth day  following  the day on which
notice of the date of the  scheduled  meeting  must be  delivered or received no
later  than the close of  business  on the fifth day  preceding  the date of the
meeting.  Such  stockholder's  notice shall set forth (a) as to each person whom
the  stockholder  proposes to nominate for election or re-election as a director
and as to the stockholder  giving the notice (i) the name, age, business address
and  residence  address  of  such  person,  (ii)  the  principal  occupation  or
employment of such person,  (iii) the class and number of shares of  Corporation
stock which are  Beneficially  Owned (as defined in Article XIII of the Articles
of  Incorporation)  by such person on the date of such stockholder  notice,  and
(iv) any other  information  relating  to such  person  that is  required  to be
disclosed in  solicitations  of proxies with respect to nominees for election as
directors, pursuant to Regulation 14A under the Securities Exchange Act of 1934,
as amended (the  "Exchange  Act"),  including,  but not limited to,  information
required to be disclosed by Items 4, 5, 6 and 7 of Schedule 14A to be filed with
the  Securities  and Exchange  Commission  (or any  successors  of such items or
schedule);  and (b) as to the  stockholder  giving  the  notice (i) the name and
address, as they appear on the Corporation's  books, of such stockholder and any
other  stockholders known by such stockholder to be supporting such nominees and
(ii) the class and number of shares of Corporation  stock which are Beneficially
Owned by such  stockholder  on the date of such  stockholder  notice and, to the
extent  known,  by any  other  stockholders  known  by  such  stockholder  to be
supporting such nominees on the date of such stockholder  notice. At the request
of the board of directors,  any person nominated by, or at the direction of, the
Board for  election  as a director  at an annual  meeting  shall  furnish to the
Secretary  of the  Corporation  that  information  required to be set forth in a
stockholder's notice of nomination which pertains to the nominee.

         Proposals, other than those made by or at the direction of the board of
directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the Corporation as set forth in this Section 15. For stockholder proposals to
be included in the  Corporation's  proxy materials,  the stockholder must comply



                                      -4-
<PAGE>

with all the timing and informational requirements of Rule 14a-8 of the Exchange
Act (or any successor  regulation).  With respect to stockholder proposals to be
considered  at the  annual  meeting  of  stockholders  but not  included  in the
Corporation's proxy materials,  the stockholder's  notice shall be delivered to,
or mailed and received at, the principal office of the Corporation not less than
60 days  prior  to the  anniversary  date of the  immediately  preceding  annual
meeting of stockholders of the Corporation.  Such stockholder's notice shall set
forth as to each  matter the  stockholder  proposes  to bring  before the annual
meeting (a) a brief description of the proposal desired to be brought before the
annual  meeting  and the  reasons  for  conducting  such  business at the annual
meeting, (b) the name and address, as they appear on the Corporation's books, of
the  stockholder  proposing  such business  and, to the extent known,  any other
stockholders  known by such stockholder to be supporting such proposal,  (c) the
class and number of shares of the Corporation stock which are Beneficially Owned
by the  stockholder  on the date of such  stockholder  notice and, to the extent
known, by any other stockholders known by such stockholder to be supporting such
proposal on the date of such stockholder  notice, and (d) any financial interest
of the stockholder in such proposal (other than interests which all stockholders
would have).

         The board of directors may reject any  nomination  by a stockholder  or
stockholder proposal not timely made in accordance with the requirements of this
Section  15. If the  board of  directors,  or a  designated  committee  thereof,
determines  that the  information  provided in a  stockholder's  notice does not
satisfy  the  informational  requirements  of this  Section  15 in any  material
respect,  the Secretary of the Corporation  shall notify such stockholder of the
deficiency in the notice.  The stockholder shall have an opportunity to cure the
deficiency by providing  additional  information  to the  Secretary  within such
period of time, not to exceed five days from the date such deficiency  notice is
given to the  stockholder,  as the board of  directors or such  committee  shall
reasonably  determine.  If the deficiency is not cured within such period, or if
the  board  of  directors  or such  committee  reasonably  determines  that  the
additional  information  provided by the stockholder,  together with information
previously provided, does not satisfy the requirements of this Section 15 in any
material  respect,  then the board of  directors  may reject such  stockholder's
nomination  or  proposal.  The  Secretary  of the  Corporation  shall  notify  a
stockholder  in writing  whether his  nomination  or  proposal  has been made in
accordance  with the time and  informational  requirements  of this  Section 15.
Notwithstanding the procedures set forth in this paragraph, if neither the board
of directors nor such committee makes a determination  as to the validity of any
nominations or proposals by a stockholder,  the presiding  officer of the annual
meeting shall determine and declare at the annual meeting whether the nomination
or proposal  was made in  accordance  with the terms of this  Section 15. If the
presiding  officer  determines  that  a  nomination  or  proposal  was  made  in
accordance  with the terms of this Section 15, he shall so declare at the annual
meeting and ballots  shall be provided  for use at the meeting  with  respect to
such nominee or proposal.  If the presiding officer determines that a nomination
or proposal  was not made in  accordance  with the terms of this  Section 15, he
shall so declare at the annual meeting and the defective  nomination or proposal
shall be disregarded.

                                   ARTICLE III

                               Board of Directors

         SECTION 1. General Powers.  The business and affairs of the Corporation
shall be under the direction of its board of  directors.  The board of directors
shall  annually  elect a  president  from among its members and may also elect a
chairman  of the board  from among its  members.  The board of  directors  shall
designate,  when  present,  any  director  or the  president  to  preside at its
meetings.



                                      -5-
<PAGE>

         SECTION 2. Number,  Term and  Election.  The board of  directors  shall
consist of nine members and shall be divided into three  classes as nearly equal
in number as possible.  The members of each class shall be elected for a term of
three years and until their  successors  are elected or qualified.  The board of
directors  shall  be  classified  in  accordance  with  the  provisions  of  the
Corporation's  Articles  of  Incorporation.  Directors  are to be  elected  by a
plurality  of votes cast by the shares  entitled  to vote in the  election  at a
meeting of stockholders at which a quorum is present. The board of directors may
increase the number of members of the board of  directors  but in no event shall
the number of directors be increased in excess of fifteen.

         SECTION 3. Place of  Meetings.  All annual and special  meetings of the
board of directors  shall be held at the principal  office of the Corporation or
at such other place within or without the State in which the principal office of
the  Corporation  is  located as the board of  directors  may  determine  and as
designated in the notice of such meeting.

         SECTION  4.  Regular  Meetings.  A  regular  meeting  of the  board  of
directors  shall be held  without  other notice than this Bylaw at such time and
date as the board of directors may determine.

         SECTION 5. Special Meetings. Special meetings of the board of directors
may be called by or at the request of the  president,  the chairman of the board
of directors or by one-third of the  directors.  The persons  authorized to call
special  meetings of the board of directors  may fix any place within or without
the State of Maryland as the place for holding any special  meeting of the board
of directors called by such persons.

         Members of the board of directors may  participate in special  meetings
by means of conference  telephone or similar  communications  equipment by which
all persons participating in the meeting can hear each other.

         SECTION 6. Notice. Written notice of any special meeting shall be given
to each director at least two days previous thereto  delivered  personally or by
telegram or at least five days previous thereto delivered by mail at the address
at which the director is most likely to be reached.  Such notice shall be deemed
to be delivered  when  deposited in the United  States mail so  addressed,  with
postage thereon prepaid if mailed or when delivered to the telegraph  company if
sent by  telegram.  Any  director  may waive  notice of any meeting by a writing
filed  with the  secretary.  The  attendance  of a director  at a meeting  shall
constitute a waiver of notice of such meeting, except where a director attends a
meeting for the express  purpose of objecting to the transaction of any business
because the meeting is not lawfully called or convened.  Neither the business to
be transacted at, nor the purpose of, any meeting of the board of directors need
be specified in the notice or waiver of notice of such meeting.

         SECTION 7.  Quorum.  A majority  of the  number of  directors  fixed by
Section 2 of  Article  III shall  constitute  a quorum  for the  transaction  of
business  at any  meeting  of the  board of  directors,  but if less  than  such
majority  is present  at a meeting,  a majority  of the  directors  present  may
adjourn the meeting from time to time.  Notice of any adjourned meeting shall be
given in the same manner as prescribed by Section 6 of Article III.

         SECTION 8. Manner of Acting.  The act of the majority of the  directors
present at a meeting at which a quorum is present  shall be the act of the board
of  directors,  unless a  greater  number is  prescribed  by these  Bylaws,  the
Articles of Incorporation, or the laws of Maryland.

                                      -6-
<PAGE>

         SECTION 9. Action Without a Meeting.  Any action  required or permitted
to be taken by the  board of  directors  at a  meeting  may be taken  without  a
meeting if a consent in  writing,  setting  forth the action so taken,  shall be
signed by all of the directors.

         SECTION 10. Resignation. Any director may resign at any time by sending
a written notice of such  resignation to the principal office of the Corporation
addressed  to the  Chairman  of the  Board or the  president.  Unless  otherwise
specified herein such resignation  shall take effect upon receipt thereof by the
president.

         SECTION 11. Vacancies.  Any vacancy occurring in the board of directors
shall be filled in accordance with the provisions of the Corporation's  Articles
of Incorporation.  Any directorship to be filled by reason of an increase in the
number of directors may be filled by the  affirmative  vote of two-thirds of the
directors then in office.  The term of such director shall be in accordance with
the provisions of the Corporation's Articles of Incorporation.

         SECTION 12.  Removal of Directors.  Any director or the entire board of
directors  may be  removed  for  cause  and  then  only in  accordance  with the
provisions of the Corporation's Articles of Incorporation.

         SECTION 13. Compensation.  Directors, as such, may receive a stated fee
for their services. By resolution of the board of directors,  a reasonable fixed
sum, and reasonable  expenses of  attendance,  if any, may be allowed for actual
attendance at each regular or special meeting of the board of directors. Members
of either standing or special  committees may be allowed such  compensation  for
actual attendance at committee meetings as the board of directors may determine.
Nothing  herein shall be  construed  to preclude  any director  from serving the
Corporation in any other capacity and receiving remuneration therefor.

         SECTION 14. Presumption of Assent. A director of the Corporation who is
present at a meeting of the board of directors at which action on any  corporate
matter is taken shall be presumed to have  assented to the action  taken  unless
his  dissent or  abstention  shall be entered in the  minutes of the  meeting or
unless he shall file his written  dissent to such action with the person  acting
as the secretary of the meeting before the adjournment  thereof or shall forward
such dissent by registered mail to the secretary of the Corporation  immediately
after the adjournment of the meeting. Such right to dissent shall not apply to a
director who votes in favor of such action.

                                   ARTICLE IV

                      Committees of the Board of Directors

         The board of directors  may, by resolution  passed by a majority of the
whole  board,  designate  one or more  committees,  as they may  determine to be
necessary or appropriate for the conduct of the business of the Corporation, and
may prescribe the duties,  constitution and procedures  thereof.  Each committee
shall  consist  of one or more  directors  of the  Corporation.  The  board  may
designate one or more directors as alternate  members of any committee,  who may
replace any absent or disqualified member at any meeting of the committee.


                                      -7-
<PAGE>



         The board of directors shall have power,  by the affirmative  vote of a
majority  of the  authorized  number of  directors,  at any time to  change  the
members of, to fill  vacancies  in, and to discharge any committee of the board.
Any member of any such  committee may resign at any time by giving notice to the
Corporation  provided,  however,  that notice to the board,  the chief executive
officer,  the chairman of such  committee,  or the secretary  shall be deemed to
constitute  notice to the Corporation.  Such resignation  shall take effect upon
receipt  of such  notice or at any later time  specified  therein;  and,  unless
otherwise  specified  therein,  acceptance  of  such  resignation  shall  not be
necessary to make it effective.  Any member of any such committee may be removed
at any time, either with or without cause, by the affirmative vote of a majority
of the  authorized  number of  directors  at any meeting of the board called for
that purpose.


                                    ARTICLE V

                                    Officers

         SECTION 1. Positions.  The officers of the Corporation  shall include a
chief executive officer, president, one or more vice presidents, a secretary and
a  treasurer,  each of whom  shall be  elected  by the board of  directors.  The
offices of the secretary and treasurer may be held by the same person and a vice
president  may also be  either  the  secretary  or the  treasurer.  The board of
directors may designate one or more vice  presidents as executive vice president
or senior vice president. The board of directors may also elect or authorize the
appointment  of such other  officers  as the  business  of the  Corporation  may
require.  The officers  shall have such authority and perform such duties as the
board of directors may from time to time authorize or determine.  In the absence
of action by the board of  directors,  the  officers  shall have such powers and
duties as generally pertain to their respective offices.

         SECTION 2. Election and Term of Office. The officers of the Corporation
shall be elected  annually by the board of directors at the first meeting of the
board of directors  held after each annual meeting of the  stockholders.  If the
election of officers is not held at such meeting, such election shall be held as
soon thereafter as possible.  Each officer shall hold office until his successor
shall have been duly elected and  qualified or until his death or until he shall
resign or shall have been removed in the manner hereinafter  provided.  Election
or  appointment  of an officer,  employee  or agent  shall not of itself  create
contract  rights.  The board of directors may authorize the Corporation to enter
into an employment  contract with any officer in accordance  with state law; but
no such contract  shall impair the right of the board of directors to remove any
officer at any time in accordance with Section 3 of this Article V.

         SECTION  3.  Removal.  Any  officer  may be  removed by the vote of the
majority of the board of directors whenever, in its judgment, the best interests
of the  Corporation  will be served  thereby,  but such removal,  other than for
cause,  shall be without prejudice to the contract rights, if any, of the person
so removed.

         SECTION  4.  Vacancies.  A  vacancy  in any  office  because  of death,
resignation,  removal, disqualification or otherwise, may be filled by the board
of directors for the unexpired portion of the term.

         SECTION 5.  Remuneration.  The  remuneration  of the officers  shall be
fixed  from  time to time by the  board of  directors  and no  officer  shall be
prevented  from  receiving  such  salary by reason of the fact that he is also a
director of the Corporation.

                                      -8-
<PAGE>

                                   ARTICLE VI

                      Contracts, Loans, Checks and Deposits

         SECTION 1.  Contracts.  To the extent  permitted by applicable law, and
except as otherwise prescribed by the Corporation's Articles of Incorporation or
these Bylaws with respect to certificates for shares, the board of directors may
authorize any officer,  employee,  or agent of the Corporation to enter into any
contract or execute and deliver any  instrument  in the name of and on behalf of
the  Corporation.  Such  authority  may  be  general  or  confined  to  specific
instances.

         SECTION  2.  Loans.  No loans  shall be  contracted  on  behalf  of the
Corporation and no evidence of  indebtedness  shall be issued in its name unless
authorized by the board of directors.  Such authority may be general or confined
to specific instances.

         SECTION 3. Checks,  Drafts, Etc. All checks, drafts or other orders for
the payment of money,  notes or other  evidences of  indebtedness  issued in the
name of the  Corporation  shall be signed by one or more officers,  employees or
agents  of the  Corporation  in  such  manner  as  shall  from  time  to time be
determined by resolution of the board of directors.

         SECTION  4.  Deposits.  All  funds  of the  Corporation  not  otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in any of its duly authorized depositories as the board of directors may select.

                                   ARTICLE VII

                   Certificates for Shares and Their Transfer


         SECTION 1. Certificates for Shares. The shares of the Corporation shall
be represented by  certificates  signed by the president or a vice president and
by the treasurer or by the secretary of the Corporation,  and may be sealed with
the seal of the Corporation or a facsimile thereof. Any or all of the signatures
upon a certificate  may be facsimiles if the certificate is  countersigned  by a
transfer agent, or registered by a registrar,  other than the Corporation itself
or an  employee  of the  Corporation.  If any  officer  who has  signed or whose
facsimile  signature has been placed upon such certificate  shall have ceased to
be such  officer  before  the  certificate  is  issued,  it may be issued by the
Corporation  with the same effect as if he were such  officer at the date of its
issue.

         SECTION 2. Form of Share  Certificates.  All certificates  representing
shares issued by the Corporation  shall set forth upon the face or back that the
Corporation  will furnish to any  shareholder  upon request and without charge a
full  statement  of the  designations,  preferences,  limitations,  and relative
rights of the shares of each class  authorized to be issued,  the  variations in
the relative  rights and  preferences  between the shares of each such series so
far as the same have been fixed and  determined,  and the authority of the board
of  directors  to fix and  determine  the  relative  rights and  preferences  of
subsequent series.

         Each certificate representing shares shall state upon the face thereof:
that the Corporation is organized  under the laws of the State of Maryland;  the
name of the person to whom issued;  the number

                                      -9-
<PAGE>

and class of shares;  the date of issue; the designation of the series,  if any,
which such certificate  represents;  the par value of each share  represented by
such  certificate,  or a statement that the shares are without par value.  Other
matters in regard to the form of the  certificates  shall be  determined  by the
board of directors.

         SECTION 3. Payment for Shares.  No certificate  shall be issued for any
share until such share is fully paid.

         SECTION  4. Form of  Payment  for  Shares.  The  consideration  for the
issuance of shares shall be paid in accordance  with the  provisions of Maryland
law.

         SECTION 5.  Transfer of Shares.  Transfer of shares of capital stock of
the Corporation  shall be made only on its stock transfer  books.  Authority for
such  transfer  shall be given  only by the  holder of record  thereof or by his
legal representative, who shall furnish proper evidence of such authority, or by
his attorney  thereunto  authorized by power of attorney duly executed and filed
with  the  Corporation.  Such  transfer  shall  be made  only on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
of capital  stock stand on the books of the  Corporation  shall be deemed by the
Corporation to be the owner thereof for all purposes.

         SECTION 6. Stock Ledger.  The stock ledger of the Corporation  shall be
the only evidence as to who are the  stockholders  entitled to examine the stock
ledger,  the list  required  by  Section  6 of  Article  II or the  books of the
Corporation, or to vote in person or by proxy at any meeting of stockholders.

         SECTION 7. Lost  Certificates.  The board of directors may direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
Corporation alleged to have been lost, stolen, or destroyed,  upon the making of
an affidavit of that fact by the person  claiming the certificate of stock to be
lost,  stolen,  or destroyed.  When authorizing such issue of a new certificate,
the board of directors may, in its  discretion  and as a condition  precedent to
the  issuance  thereof,  require the owner of such lost,  stolen,  or  destroyed
certificate, or his legal representative, to give the Corporation a bond in such
sum as it may direct as indemnity against any claim that may be made against the
Corporation with respect to the certificate  alleged to have been lost,  stolen,
or destroyed.

         SECTION 8.  Beneficial  Owners.  The  Corporation  shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to  receive  dividends,  and to vote as such  owner,  and shall not be
bound to recognize any equitable or other claim to or interest in such shares on
the part of any other person,  whether or not the Corporation shall have express
or other notice thereof, except as otherwise provided by law.

                                  ARTICLE VIII

                            Fiscal Year; Annual Audit

         The  fiscal  year  of the  Corporation  shall  end on the  last  day of
September of each year. The  Corporation  shall be subject to an annual audit as
of the end of its fiscal year by independent public accountants appointed by and
responsible to the board of directors.


                                      -10-
<PAGE>

                                   ARTICLE IX

                                    Dividends

         Subject  to  the  provisions  of  the  Articles  of  Incorporation  and
applicable  law, the board of directors may, at any regular or special  meeting,
declare dividends on the Corporation's  outstanding capital stock. Dividends may
be paid in cash, in property or in the Corporation's own stock.


                                    ARTICLE X

                                 Corporate Seal

         The  corporate  seal of the  Corporation  shall be in such  form as the
board of directors shall prescribe.


                                   ARTICLE XI

                                   Amendments

         The Bylaws may be  altered,  amended or  repealed  or new Bylaws may be
adopted in the manner set forth in the Articles of Incorporation.












                                  EXHIBIT 10.6



<PAGE>
                          HERITAGE SAVINGS BANK, F.S.B.

                   DIRECTORS CHANGE IN CONTROL SEVERANCE PLAN


         WHEREAS,  Heritage Savings Bank,  F.S.B. (the "Savings Bank") wishes to
provide assurances to its members of the Board of Directors ("Board") that their
continued  service and  contribution is valued and to offer a degree of economic
security to such individuals so long as such service is deemed beneficial to the
Board as indicated by their  continued  election and  re-election  to such Board
from time to time; and

         WHEREAS,  it is  deemed  advisable  and in the  best  interests  of the
Savings Bank to offer to its members of the Board a degree of financial security
in the event that their service is terminated as a result of a Change in Control
of the Bank;

         NOW THEREFORE,  BE IT RESOLVED that the Plan shall be implemented as of
the Effective Date as follows:


                                    ARTICLE I

                                   DEFINITIONS

         The following  words and phrases as used herein shall,  for the purpose
of the Plan and any subsequent  amendment  thereof,  have the following meanings
unless a different meaning is plainly required by the content:

         1.1  "Board"  means the Board of  Directors  of the  Savings  Bank,  as
constituted from time to time, and successors thereto.

         1.2 "Change in Control"  shall mean: (i) the sale of all, or a material
portion,  of the assets of the Savings  Bank or its  Parent;  (ii) the merger or
recapitalization  of the Savings Bank or Parent  whereby the Savings Bank or the
Parent is not the  surviving  entity;  (iii) a change in control of the  Savings
Bank or the Parent,  as otherwise  defined or determined by the Office of Thrift
Supervision  ("OTS") or regulations  promulgated by it; or (iv) the acquisition,
directly or indirectly,  of the beneficial ownership (within the meaning of that
term as it is used in Section 13(d) of the  Securities  Exchange Act of 1934, as
amended,  and the rules and regulations  promulgated  thereunder) of twenty-five
percent (25%) or more of the outstanding  voting  securities of the Savings Bank
or Parent by any person,  trust, entity or group. The term "person" refers to an
individual or a corporation,  partnership,  trust,  association,  joint venture,
pool, syndicate, sole proprietorship,  unincorporated  organization or any other
form of entity not specifically  listed herein. The decision of the Committee as
to whether a change in control has occurred shall be conclusive and binding.



<PAGE>

         1.3  "Committee"  means the Board or the  administrative  committee  as
appointed by the Board pursuant to Section 6.11 herein.

         1.4 "Director"  means a member of the Board of Directors of the Savings
Bank as of the Effective Date.

         1.5      "Effective Date" means February 8, 1999.

         1.6 "Parent"  shall mean WHG Bancshares  Corporation,  or any successor
corporation thereto.

         1.7 "Participant"  means a Director serving as a member of the Board on
or after the  Effective  Date.  A  Director's  participation  in the Plan  shall
continue as long as he or she  continues  to serve as a Director  subject to the
right of termination, amendment, and modification of the Plan set forth herein.

         1.8 "Plan" means the Heritage Savings Bank, F.S.B.  Directors Change in
Control  Severance Plan as set forth herein,  and as may be amended from time to
time by the Board.

         1.9  "Savings  Bank"  means  Heritage  Savings  Bank,  F.S.B.,  or  any
successor thereto.

         1.10 "Service"  means all years of service as a Director of the Savings
Bank and all predecessor (or successor)  entities of the Savings Bank.  Years of
service as a Director need not be continuous.

         1.11  "Severance  Benefit  Amount" means the benefit  payable under the
Plan in accordance Section 2.4 herein.

         1.12 "Termination Event" means the termination of service as a Director
following  the date of a Change  in  Control  of the  Savings  Bank or Parent or
within eighteen months thereafter.


                                   ARTICLE II

                                    BENEFITS

         2.1 Severance Benefits. Upon the occurrence of a Termination Event, the
Savings Bank shall pay monthly to the Participant the Severance  Benefit Amount,
as described and in the amount set forth at Article II, Section 2.2.  Payment of
such Severance Benefit Amount shall begin on the first business day of the month
following such Termination  Event. The payments will continue to be paid monthly
until all scheduled payments are made to the Participant.  Except as provided at
Article  II,  Section 2.2 upon a  Participant's  termination  from  service as a
Director of the Savings  Bank prior to a  Termination  Event,  the Savings  Bank
shall have no financial obligations to the Participant under the Plan.

                                       3
<PAGE>

         2.2 Severance  Benefit  Amount.  The Severance  Benefit Amount shall be
calculated and payable as follows:

                  a. A Severance  Benefit  Amount  shall be paid for a period of
         months based upon service of the  Participant  prior to the Termination
         Event as follows:

           Years of Service          Maximum Number of Monthly Payments
           ----------------          ----------------------------------

           less than 1 year                             0
           1 or more                                   18

                  b.  The  Severance  Benefit  Amount  shall  be  calculated  as
         one-twelfth of the aggregate  annual Board retainer and regular monthly
         Board fees in effect with respect to such  Director at the  Termination
         Event which would  normally be paid during the next twelve month period
         to such Participant as a Director of the Bank.

                  c. Benefits  payable in accordance with the Plan are exclusive
of any other benefits that may be payable to a participant  under any other plan
of the Bank.

         2.3  Death of  Participant.  Upon the  death  of a  Participant  who is
receiving  benefit  payments  under  the  Plan  prior to his or her  death,  the
remaining  monthly  payments will cease  immediately  and all obligations of the
Savings  Bank  under  the  Plan  shall  cease  to  exist  with  respect  to such
Participant.

         2.4 Alternative Forms Of Benefit Payment. The Committee may at any time
distribute  the  Severance  Benefit  Amount with respect to all future  benefits
payable  pursuant to Article II of the Plan,  in a lump sum payment equal to the
present value of all future benefits payable to such  Participant.  The interest
rate in effect  for a six month U.S.  Treasury  Bill on the date of the lump sum
payment shall be used for purposes of  calculating  the present value of amounts
payable in accordance with Section 2.4.


                                   ARTICLE III

                         TRUST/NON-FUNDED STATUS OF PLAN

         3.1  Trust/Non-Funded  Status of Plan.  Except  as may be  specifically
provided,  nothing  contained in this Plan and no action  taken  pursuant to the
provisions  of this Plan shall  create or be  construed to create a trust of any
kind, or a fiduciary  relationship  between the Savings Bank and the Participant
or any other  person.  Any funds which may be invested  under the  provisions of
this Plan shall  continue for all purposes to be a part of the general  funds of
the Savings  Bank.  No person other than the Savings Bank shall by virtue of the
provisions of this Plan have any interest in such funds.  The Savings Bank shall
not be under  any  obligation  to use such  funds  solely  to  provide  benefits
hereunder,  and no  representations  have been made to any Participant that such
funds can or will be used only to provide benefits hereunder. To the extent that
any person

                                       4
<PAGE>

acquires a right to receive  payments from the Savings Bank under the Plan, such
rights shall be no greater than the right of any unsecured  general  creditor of
the Savings Bank.

                                   ARTICLE IV

                                     VESTING

         4.1 Vesting.  All benefits  under this Plan are deemed  non-vested  and
forfeitable  prior to a Termination  Event. All benefits payable hereunder shall
be deemed 100% vested and  non-forfeitable  by the  Participant  upon his or her
meeting the  requirements  set forth at Article II upon a Termination  Event. No
benefits shall be deemed payable hereunder for any period prior to the time that
such benefits shall be deemed 100% vested and non-forfeitable.


                                    ARTICLE V

                                   TERMINATION

         5.1  Termination.  All the  rights  of a  Participant  shall  terminate
immediately  upon the  Participant  ceasing to be in the  active  service of the
Savings Bank prior to a Termination  Event.  A leave of absence  approved by the
Board shall not  constitute  a cessation  of service  within the meaning of this
Section 5.1.


                                   ARTICLE VI

                               GENERAL PROVISIONS

         6.1 Other  Benefits.  Nothing in this Plan shall  diminish  or impair a
Participant's eligibility,  participation or benefit entitlement under any other
benefit,  insurance or compensation plan or agreement of the Savings Bank now or
hereinafter in effect.

         6.2 No Effect on Employment  or Service.  This Plan shall not be deemed
to give any  Participant or other person in the employ or service of the Savings
Bank any right to be retained in the  employment or service of the Savings Bank,
or to interfere with the right of the Savings Bank to terminate any  Participant
or such other  person at any time and to treat him or her without  regard to the
effect which such treatment  might have upon him or her as a Participant in this
Plan.

         6.3 Legally Binding. The rights,  privileges,  benefits and obligations
under this Plan are  intended to be legal  obligations  of the Savings  Bank and
binding upon the Savings Bank, its successors and assigns.

         6.4  Modification.  The  Savings  Bank,  by  action  of  the  Board  of
Directors,  reserves the exclusive  right to amend,  modify,  or terminate  this
Plan. Any such  termination,  modification  or

                                       5
<PAGE>

amendment shall not terminate or diminish any rights or benefits  accrued by any
Participant  prior  thereto  without  regard to whether  such rights or benefits
shall be deemed vested as of such date.  The Savings Bank shall give thirty (30)
days notice in writing to any  Participant  prior to the  effective  date of any
amendment, modification or termination of this Plan.

         6.5 Arbitration. Any controversy or claim arising out of or relating to
the Plan or the breach  thereof  shall be settled by  arbitration  in accordance
with the Commercial  Arbitration Rules of the American Arbitration  Association,
with  such  arbitration  hearing  to be  held  at the  offices  of the  American
Arbitration  Association ("AAA") nearest to the home office of the Savings Bank,
unless otherwise mutually agreed to by the Participant and the Savings Bank, and
judgment  upon the award  rendered  by the  arbitrator(s)  may be entered in any
court having jurisdiction thereof.

         6.6  Limitation.  No rights of any  Participant  are  assignable by any
Participant,  in whole or in part,  either by voluntary or involuntary act or by
operation  of law.  The rights of a  Participant  hereunder  are not  subject to
anticipation,  alienation, sale, transfer,  assignment,  pledge,  hypothecation,
encumbrance  or  garnishment  by  creditors  of  the  Participant.   Further,  a
Participant's  rights  under the Plan are not  subject to the debts,  contracts,
liabilities, engagements, or torts of any Participant. No Participant shall have
any right under this Plan or right against any assets held or acquired  pursuant
thereto  other than the rights of a general,  unsecured  creditor of the Savings
Bank pursuant to the  unsecured  promise of the Savings Bank to pay the benefits
accrued  hereunder in accordance  with the terms of this Plan.  The Savings Bank
has no obligation under this Plan to fund or otherwise secure its obligations to
render  payments  hereunder  to a  Participant.  No  Participant  shall have any
discretion in the use,  disposition,  or investment of any asset acquired or set
aside by the Savings Bank to provide benefits under this Plan.

         6.7 ERISA and IRC  Disclaimer.  It is intended that the Plan be neither
an "employee  welfare  benefit plan" nor an "employee  pension benefit plan" for
purposes of the Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA").  Further, it is intended that the Plan will not cause the interest of
a  Participant  under  the Plan to be  includable  in the  gross  income of such
Participant prior to the actual receipt of a payment under the Plan for purposes
of the Internal Revenue Code of 1986, as amended ("IRC").

         6.8      Regulatory Matters.

         (a) The  Participant  shall  have no right to receive  compensation  or
other benefits in accordance  with the Plan for any period after  termination of
service for Just Cause.  Termination for "Just Cause" shall include  termination
because  of  the  Participant's  personal  dishonesty,   incompetence,   willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist order, or material breach of any provision of the Plan.

         (b) Notwithstanding  anything herein to the contrary, any payments made
to a Participant  pursuant to the Plan shall be subject to and conditioned  upon
compliance with 12 USC ss.1828(k) and any regulations promulgated thereunder.


                                       6
<PAGE>

         6.9  Incompetency.  If the  Savings  Bank shall find that any person to
whom any payment is payable  under the Plan is deemed  unable to care for his or
her personal  affairs because of illness or accident,  any payment due (unless a
prior  claim  therefor  shall  have  been  made  by a duly  appointed  guardian,
committee or other legal  representative)  may be paid to the spouse, a child, a
parent,  or a brother or sister,  or to any person deemed by the Savings Bank to
have incurred  expense for such person  otherwise  entitled to payment,  in such
manner and  proportions as the Board may determine in its sole  discretion.  Any
such payments shall  constitute a complete  discharge of the  liabilities of the
Savings Bank under the Plan.

         6.10 Construction. The Committee shall have full power and authority to
interpret, construe and administer this Plan and the Committee's interpretations
and  construction  thereof,  and  actions  thereunder,   shall  be  binding  and
conclusive on all persons for all purposes.  Directors of the Savings Bank shall
not be liable to any person for any action taken or omitted in  connection  with
the interpretation and administration of this Plan unless attributable to his or
her own willful, gross misconduct or lack of good faith.

         6.11  Plan  Administration.   The  Board  shall  administer  the  Plan;
provided, however, that the Board may appoint an administrative committee (i.e.,
the Committee) to provide administrative  services or perform duties required by
this Plan.  The  Committee  shall have only the  authority  granted to it by the
Board.

         6.12 Governing Law. This Plan shall be construed in accordance with and
governed  by the laws of the State of Maryland  ("State"),  except to the extent
that federal law shall be deemed to apply.

         6.13  Successors  and  Assigns.  The  Plan  shall be  binding  upon any
successor or successors of the Savings Bank,  and unless  clearly  inapplicable,
reference herein to the Savings Bank shall be deemed to include any successor or
successors of the Savings Bank.

         6.14 Sole Agreement.  The Plan expresses,  embodies, and supersedes all
previous agreements,  understandings,  and commitments, whether written or oral,
between the Savings Bank and any Participants hereto with respect to the subject
matter hereof.








                                   EXHIBIT 13


<PAGE>

                           WHG BANCSHARES CORPORATION

Corporate Profile

We are the holding  company for Heritage  Savings Bank,  F.S.B.  (the  "Heritage
Savings").  Heritage  Savings is a federally  chartered stock savings bank which
conducts  business  through  five full  service  offices  located  in Howard and
Baltimore counties and Baltimore City, Maryland.

Heritage Savings was founded in 1902 as West Baltimore Building Association. The
Bank is, and continues to be, a community  -oriented  institution whose business
consists of  accepting  deposits  from  customers  and  investing  those  funds,
together  with  borrowings,  primarily in  residential  loans,  including  those
secured by single-family residential properties.  Heritage Savings is subject to
examination and comprehensive regulation by the Office of Thrift Supervision and
its deposits are insured by the Savings Association Insurance Fund.

Stock Market Information

Our  common  stock is traded on the Nasdaq  SmallCap  Market  under the  trading
symbol of  "WHGB",  We began  trading  in April  1996,  upon  completion  of the
conversion of Heritage  Savings.  The following  table reflects high and low bid
quotations.  The quotations reflect inter-dealer prices, without retail mark-up,
mark-down, or commission, and may not represent actual transactions.


                                                         Dividends
          Date                            High    Low    Declared
          ----                            ----    ---    --------
October 1, 1997 to December 31, 1997     18.88   15.00      .08
January 1, 1998 to March 31, 1998        19.00   17.75      .08
April 1, 1998 to June 30, 1998           19.75   15.75      .08
July 1, 1998 to September 30, 1998       16.75   11.00      .08
October 1, 1998 to December 31, 1998     12.06   10.13      .09
January 1, 1999 to March 31, 1999        12.25   10.75      .09
April 1, 1999 to June 30, 1999           11.25    8.44      .09
July 1, 1999 to September 30, 1999        9.25    8.63      .09


The number of  shareholders  of record of common  stock as of the record date of
December 3, 1998,  was  approximately  241.  This does not reflect the number of
persons or entities who held stock in nominee or "street"  name through  various
brokerage firms. At December 3, 1999,  there were 1,285,609 shares  outstanding.
Our ability to pay dividends to  stockholders is dependent upon the dividends we
receive from Heritage  Savings.  Heritage  Savings may not declare or pay a cash
dividend  on any of its stock if the  effect of the  declaration  or  payment of
dividends  would  cause  their  regulatory  capital to be reduced  below (1) the
amount required for the liquidation  account  established in connection with the
conversion,  or (2) the regulatory capital requirements imposed by the Office of
Thrift Supervision.

                                       2
<PAGE>

Selected Financial Ratios and Other Data


                                                  For the Years Ended
                                                      September 30,
                                                  --------------------
                                                   1999         1998
                                                   ----         ----

Return on average assets .....................      .50%         .57%

Return on average equity .....................     4.66         3.46

Average equity to average assets ratios ......    10.69        16.53

Equity to assets at period end ...............     9.63        12.22

Dividend payout ratio ........................    60.00        58.18

Net interest rate spread .....................     2.24         2.58

Net yield on average interest-
  earnings assets ............................     2.66         3.27

Non-performing loans to total assets .........      .13          .29

Allowance for loan loss to total loans .......      .38          .40

                                       3
<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

The  Private  Securities  Litigation  Reform Act of 1995  contains  safe  harbor
provisions regarding forward-looking  statements.  When used in this discussion,
the words  "believes",  "anticipates",  "contemplates",  "expects",  and similar
expressions are intended to identify forward-looking statements. Such statements
are subject to certain risks and uncertainties  which could cause actual results
to differ materially from those projected. Those risks and uncertainties include
changes in interest  rates,  risks  associated with the ability to control costs
and expenses, year 2000 issues and general economic conditions.  We undertake no
obligation  to publicly  release the results of any  revisions to those  forward
looking  statements which may be made to reflect events or  circumstances  after
the date hereof or to reflect the occurrence of unanticipated events.

Since we conduct no  significant  business  other than  owning all of the common
stock of Heritage Savings Bank, F.S.B. ("Heritage Savings"),  references in this
discussion  to "we,"  "us," and  "our,"  refer  collectively  to WHG  Bancshares
Corporation and Heritage Savings.

Overview

We are the holding company for Heritage Savings.  We principally operate through
five  branch  offices  located  throughout  Baltimore  and Howard  counties  and
Baltimore City, Maryland. During the 1999 fiscal year, we acquired the assets of
our minority owned service corporation,  Banker's Affiliate,  Inc.and closed the
operations of our subsidiary, Mapleleaf Mortgage Corporation.

Management of Interest Rate Risk and Market Risk

Because the majority of our assets and  liabilities  are sensitive to changes in
interest rates,  our most significant form of market risk is interest rate risk,
or changes in interest rates. We are vulnerable to an increase in interest rates
to the extent  that our  interest-bearing  liabilities  mature or  reprice  more
rapidly  than  our   interest-earning   assets.   Our  lending  activities  have
historically emphasized the origination of long-term,  adjustable rate and fixed
rate loans secured by single-family residences.  The primary source of funds has
been   deposits   with   substantially   shorter   maturities.    While   having
interest-bearing  liabilities that reprice more frequently than interest-earning
assets  is  generally  beneficial  to net  interest  income  during a period  of
declining interest rates, this type of an asset/liability  mismatch is generally
detrimental during periods of rising interest rates.

We  have  established  an  asset/liability   committee  which  consists  of  our
department  supervisors,  our  President  and  the  Chairman  of  our  Board  of
Directors.  The  committee  meets on a weekly  basis to review  loan and deposit
pricing and  production  volumes,  interest  rate risk  analysis,  liquidity and
borrowing needs, and a variety of other asset and liability  management  topics.
On behalf of the committee,  the Chairman reports to our Board of Directors.

                                       4
<PAGE>

To reduce the effect of interest  rate  changes on net interest  income,we  have
adopted   various   strategies   to  enable  us  to  improve  the   matching  of
interest-earning asset maturities to interest-bearing  liability maturities. The
principal elements of these strategies include seeking to:

- -    originate  one-to four family  residential  mortgage loans with  adjustable
     rate features or fixed rate loans with short maturities;

- -    lengthen the maturities of our liabilities  when it would be cost effective
     through the pricing and  promotion of higher rate  certificates  of deposit
     and utilization of FHLB advances;

- -    attract low cost checking and  transaction  accounts  which tend to be less
     interest rate sensitive when interest rates rise;

- -    maintain  interest-  bearing  deposits,  federal funds and U.S.  government
     securities with short to intermediate terms to maturities; and

- -    maintain an investment  portfolio that provides a stable cash flow, thereby
     providing investable funds in varying interest rate cycles.

We have made a  significant  effort to maintain our level of lower cost deposits
as a method of enhancing  profitability.  In the past year,  our level of demand
deposits  has   increased   significantly.   At  September   30,  1999,  we  had
approximately  $27.3  million,  or 24%, of our  deposits  in  low-cost  savings,
checking and money market accounts.  These deposits have traditionally  remained
relatively stable and are expected to be only moderately affected in a period of
rising  interest  rates.  This  stability has enabled us to offset the impact of
rising rates in other deposit accounts.

Net Portfolio Value

Exposure to interest  rate risk is actively  monitored  by our  management.  Our
objective is to maintain a consistent level of profitability  within  acceptable
risk tolerances across a broad range of potential interest rate environments. We
use the OTS Net  Portfolio  Value  ("NPV")  Model to  monitor  our  exposure  to
interest rate risk,  which calculates  changes in net portfolio  value.  Reports
generated from  assumptions  provided and modified by management are reviewed by
the Asset/Liability  Management Committee and reported to the Board of Directors
quarterly. The Interest Rate Sensitivity of Net Portfolio Value Report shows the
degree to which balance sheet line items and net portfolio value are potentially
affected by a 100 to 300 basis point (1/100th of a percentage  point) upward and
downward parallel shift (shock) in the Treasury yield curve.

                                       5
<PAGE>

     The following  table  represents our NPV at September 30, 1999. The NPV was
calculated by the OTS, based upon information we provided to the OTS.


      Changes               NPV
      in Rate            Ratio(1)         Change(2)
      -------            --------         ---------
      +300 bp              3.10%           -918 bp
      +200 bp              6.22%           -606 bp
      +100 bp              9.32%           -297 bp
         0 bp             12.28%              0 bp
      -100 bp             14.92%           +264 bp
      -200 bp             17.24%           +495 bp
      -300 bp             19.52%           +724 bp

(1)  Calculated as the estimated NPV divided by present value of assets.
(2)  Calculated  as the  excess  (deficiency)  of the  NPV  ratio  assuming  the
     indicated change in interest rates over the estimated NPV ratio assuming no
     change in interest rates.

     These  calculations  indicate  that our NPV could be adversely  affected by
increases  in interest  rates but could be  favorably  affected by  decreases in
interest rates.  In addition,  we may be deemed to have more than a normal level
of interest rate risk under applicable regulatory capital requirements.

     Computations of prospective  effects of hypothetical  interest rate changes
are based on numerous assumptions,  including relative levels of market interest
rates,  prepayments  and  deposit  run-offs  and  should  not be relied  upon as
indicative  of  actual  results.  Certain  shortcomings  are  inherent  in  such
computations.  Although certain assets and liabilities may have similar maturity
or periods  of  repricing  they may react at  different  times and in  different
degrees to changes in the market interest  rates.  The interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while rates on other types of assets and  liabilities  may lag
behind changes in market interest rates. Certain assets, such as adjustable rate
mortgages, generally have features which restrict changes in interest rates on a
short  term  basis and over the life of the  asset.  In the event of a change in
interest  rates,   prepayments  and  early   withdrawal   levels  could  deviate
significantly  from  those  assumed  in making  calculations  set  forth  above.
Additionally,  an  increased  credit  risk may  result  as the  ability  of many
borrowers to service  their debt may  decrease in the event of an interest  rate
increase.

                                       6
<PAGE>

Analysis of Net Interest Income

     Our results of  operations  are  primarily  dependent  on our net  interest
income,  which is the  difference  between  the  interest  income  earned on our
assets,  primarily  loans  and  investments,  and the  interest  expense  on our
liabilities,  primarily  deposits and  borrowings.  Net  interest  income may be
affected  significantly  by general  economic  and  competitive  conditions  and
policies  of  regulatory  agencies,  particularly  those with  respect to market
interest  rates.  The results of our operations are also influenced by the level
of  non-interest  expenses,  such as employee  salaries  and  benefits and other
income, such as loan-related fees and fees on deposit-related services.

 Average Balance Sheet

     The following  table sets forth  information  relating to our  consolidated
average balance sheet and reflects the average yield on assets and average costs
of  liabilities  at and for the  periods  indicated.  Such  yields and costs are
derived  by  dividing  income or  expense  by the  average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from  month-end  balances.  Management  does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
differences in the information presented.

                                       7
<PAGE>
<TABLE>
<CAPTION>
                                                                            Year Ended September 30,
                                                         ----------------------------------------------------------
                                                                      1999                       1998
                                                         ---------------------------- -----------------------------
                                                                             Average                      Average
                                                          Average             Yield/  Average             Yield/
                                                          Balance   Interest   Cost   Balance   Interest    Cost
                                                          -------   --------   ----   -------   --------   -------
Interest-earnings assets:
<S>                                                     <C>        <C>        <C>    <C>         <C>       <C>
  Loans receivable(1)................................    $ 83,094   $ 6,272    7.55%  $ 77,911    $ 6,012   7.72%
  Investment securities(2)...........................      34,956     2,369    6.78%    22,247      1,440   6.47%
  Mortgage-backed securities.........................      16,693     1,036    6.21%     5,091        342   6.72%
  Other interest-earning assets(3)...................       8,620       495    5.74%    10,726        645   6.01%
                                                          -------    ------            -------     ------
      Total interest-earning assets..................    $143,363   $10,172    7.10%  $115,975    $ 8,439   7.28%
                                                                     ======                        ======
Non-interest-earning assets..........................       3,560                        3,086
                                                          -------                      -------
      Total assets...................................    $146,923                     $119,061
                                                          =======                      =======
Interest-bearing liabilities:
  Demand deposits....................................    $ 27,121     $ 732    2.70%  $ 26,764      $ 738   2.76%
  Time deposits......................................      80,886     4,428    5.47%    58,046      3,201   5.52%
  Other liabilities(4)...............................      22,687     1,193    5.26%    14,234        713   5.01%
                                                          -------    ------            -------     ------
      Total interest-bearing assets..................     130,694   $ 6,353    4.86%    99,044    $ 4,652   4.70%
                                                                     ======                        ======
Non-interest bearing liabilities.....................         528                          333
                                                          -------                      -------
      Total liabilities..............................     131,222                       99,377
Stockholders' equity.................................      15,701                       19,684
                                                          -------                      -------
      Total liabilities and stockholders' equity.....    $146,923                     $119,061
                                                          =======                      =======
Net interest income..................................               $ 3,819                       $ 3,787
                                                                    =======                       =======
Interest rate spread(5)..............................                          2.24%                        2.58%
                    ==                                                         ====                         ====
Net yield on interest-earning assets(6)..............                          2.66%                        3.27%
                                    ==                                         ====                         ====
Ratio of average interest-earning assets to average
    interest-bearing liabilities.....................                        109.69%                      117.09%
                                                                             ======                       ======
</TABLE>

(1)  Average balances include non-accrual loans.
(2)  Includes available for sale securities, other investments held to maturity,
     ground rents and FHLB stock.
(3)  Includes  Federal  Funds,  interest-bearing  deposits  in  other  financial
     institutions and interest-earning loans to affiliated corporations.
(4)  Includes FHLB advances and  interest-earning  advance payments by borrowers
     for taxes and insurance.
(5)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(6)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       8
<PAGE>

Rate/Volume Analysis

     The  following  table  analyzes  the dollar  amount of changes in  interest
income and interest expense for major components of our interest-earning  assets
and interest-bearing liabilities. The table distinguishes between (i) changes in
net income  attributable  to volume  (changes in volume  multiplied by the prior
period's  interest rate),  (ii) changes in net interest  income  attributable to
rate (changes in interest rates  multiplied by the prior period's  volume),  and
(iii) changes in volume multiplied by changes in rates.

                                                    Year Ended September 30,
                                           -------------------------------------
                                                      1999 vs. 1998
                                           -------------------------------------
                                                   Increase (Decrease)
                                                         Due to
                                           -------------------------------------
                                                                Rate/
                                            Volume    Rate     Volume       Net
                                            ------    ----     ------       ---
                                                   (Dollars in Thousands)
Interest income:
  Loans receivable........................ $   400 $  (131)  $    (9)   $   260
  Investment securities...................     822      68        39        929
  Mortgage-backed securities..............     779     (26)      (59)       694
  Other interest-earning assets...........    (127)    (29)        6       (150)
                                           ------- -------   -------    -------
      Total interest-earning assets.......   1,874    (118)      (23)     1,733

Interest expense:
  Deposits................................   1,072     117        32      1,221
  Other liabilities(1)....................     423      36        21        480
                                           ------- -------   -------    -------
      Total interest-bearing liabilities..   1,495     153        53      1,701
                                           ------- -------   -------    -------
Net change in net interest income......... $   379 $  (271)  $   (76)   $    32
                                           ======= =======   =======    =======

(1)  Includes interest on advances from the FHLB of Atlanta and advance payments
     by borrowers for taxes and insurance.


Financial Condition

     At September 30, 1999, our assets  increased  $22.0 million,  or 16.6%,  to
$154.9  million from $132.9  million at September  30, 1998.  This  increase was
primarily due to increases in investments  securities available for sale of $4.5
million,  mortgage backed securities of $10.7 million, loans receivable of $14.5
million. These increases were partially off-set by decreases in interest-bearing
deposits in other banks of $6.1 million and

                                       9
<PAGE>

investment  in and  loans  to  affiliated  corporation  of  $2.6  million.  This
affiliated loan was redeemed when we purchased the assets of Banker's Affiliate,
Inc.

     New loan  originations and loan purchases  outpaced loan repayments by $7.2
million.  In addition,  we purchased the assets  (predominantly  consumer  loans
totaling  $7.3  million) of Banker's  Affiliate,  Inc.  for $4.8  million.  Loan
repayments  decreased  during  the 1999  fiscal  year,  due to  rising  mortgage
interest rates which reduced  refinance-related  loan repayments  experienced in
prior years.

     At September 30, 1999, our deposits increased by $20.2 million, or 21.2% to
$115.3  million  from $95.1  million at September  30, 1998.  The increase was a
result of a $19.2  million  increase  in  certificates  of  deposit,  due to the
continued  promotion of our  certificates of deposit  products.  Our increase in
deposits was also  augmented by a $1.0  million  increase in passbook  accounts.
Borrowings  increased by $3.1 million in order to fund the acquisition of assets
of Bankers Affiliate, Inc.

     Our net worth  decreased by $1.3 million to $14.9  million at September 30,
1999 from $16.2  million at  September  30,  1998.  The  decrease  reflects  the
repurchase of 103,393  shares of our stock  totaling $1.0 million and a $900,000
increase in accumulated  other  comprehensive  loss. The increase in accumulated
loss  resulted  from  the  fluctuation  in  market  value of our  investment  in
available for sale securities. Because of interest rate volatility,  accumulated
other comprehensive loss and stockholders' equity could materially fluctuate for
each  interim  period and year-end  period.  The decrease in market value of the
investment  securities  available for sale is considered temporary in nature and
will not affect our net income until the  securities  are sold.  We plan to hold
these  securities  until maturity or until the market values of these securities
increase.  Accordingly, we do not expect, though there is no assurance, that our
investment in these securities will affect net income in future periods.

Results of Operations

Net Income

     For September 30, 1999, net interest income increased $51,000,  to $732,000
from $681,000 for the 1998 fiscal year. The increase was the result of decreases
in the  provision  for loan  losses of  $125,000  and  non-interest  expense  of
$77,000.  This was off-set by a decrease in non-interest  income of $153,000 and
an increase in the provision for income taxes of $29,000.

Net Interest Income

     Net  interest  income  remained  steady at $3.8 million for the 1999 fiscal
year and 1998 fiscal year.  The interest  rate spread,  which is the  difference
between the yield on average  interest-earning assets and the percentage cost of
average interest-bearing

                                       10
<PAGE>

liabilities,  decreased in fiscal 1999 to 2.24% from 2.58% for fiscal 1998.  The
decrease in interest  rate  spread is  primarily  the result of a decline in the
average yield on loans and mortgage-backed  securities combined with an increase
in the average cost of borrowings.

Interest Income

     Total interest income increased $1.8 million, or 21.4%, to $10.2 million in
fiscal 1999 from $8.4 million in fiscal 1998. Interest income on loans increased
by approximately  $300,000 to $6.3 million for fiscal 1999 from $6.0 million for
fiscal 1998. The increase was due to an increase in the average dollar amount of
loans outstanding in fiscal 1999 over fiscal 1998 of approximately $5.2 million.
This was off-set  partially  by a decrease  in the average  yield on loans of 17
basis points to 7.55% for fiscal 1999 compared to 7.72% for fiscal 1998.

     Interest and dividend income on investment securities increased by $928,000
to  $2,369,000 in fiscal 1999 from  $1,441,000 in fiscal 1998.  The increase was
the result of an increase in the average dollar amount of investment  securities
outstanding of $12.7 million coupled with an increase in the average yield of 31
basis points to 6.78% for fiscal 1999 from 6.47% for fiscal 1998.

     Interest  income on mortgage  backed  securities  increased  by $694,000 to
$1,036,000 for fiscal 1999 from $342,000 for fiscal 1998. The increase  resulted
from an increase of $11.6  million,  or 227.5%,  in the  average  dollar  amount
invested,  partially  off-set by a decrease  of 51 basis  points in the  average
yield to 6.21% in fiscal 1999 from 6.72% in fiscal 1998.

Interest Expense

     Total interest expense  increased $1.7 million or 36.2%, to $6.4 million in
fiscal 1999 from $4.7 million in fiscal 1998.  Interest on deposits increased by
$1,220,000  to $5,160,000  in fiscal 1999 from  $3,940,000  in fiscal 1998.  The
increase was primarily due to an increase of $22.8 million in the average dollar
amount  outstanding  of time  deposits  combined with an increase in the average
cost of total  deposits.  Lower costing demand  deposits  comprised 23.7% of the
total  deposit  balance as of September  30,  1999,  as compared to 27.7% of the
total deposit balance as of September 30, 1998. As a result, the average cost of
total deposits increased to 4.78% in fiscal 1999 from 4.64% in fiscal 1998.

     Interest on short-term  borrowings decreased $152,000 or 29.0%, to $373,000
in fiscal 1999 from  $525,000 in fiscal 1998.  During  fiscal 1999,  in order to
take advantage of the lower  interest rate  environment,  we utilized  long-term
borrowings  to  support  our asset  growth and  manage  our  interest  rate risk
strategies. This increased the average amount of total borrowings by $10,583,000
and rates paid by 41 basis points. As a result, interest on long-term borrowings
increased $633,000 to $820,000 in fiscal 1999 from $187,000 in fiscal 1998.

                                       11
<PAGE>

Provision for Loan Losses

     The provision for loan losses for fiscal 1999 decreased $125,000 to $70,000
from  $195,000 for fiscal 1998.  During fiscal 1998,  two borrowers  experienced
financial  difficulties  that required the  properties to be sold at foreclosure
sales. This resulted in our experiencing net charge-offs of $144,000 as compared
to $26,500  during  fiscal  1999.  We  continually  evaluate the adequacy of the
allowance for loan losses,which  encompasses the overall risk characteristics of
the various  portfolio  segments,  past  experience  with losses,  the impact of
economic conditions on borrowers and other relevant  conditions.  Based upon the
additions to the  allowance for loan losses,  management  believes the allowance
for loan  losses  is  adequate.  However,  there  can be no  assurance  that the
allowance for loan losses will be adequate to cover significant  losses, if any,
that we might incur in the future.

Non-Interest Income and Non-Interest Expenses

     Non-interest income decreased $153,000 or 36.9% to $262,000 for fiscal 1999
from  $415,000  for fiscal  1998.  Non-interest  expenses  decreased  $78,000 to
$2,789,000  for fiscal 1999 from  $2,867,000  for fiscal  1998.  The decrease in
non-interest  income and  non-interest  expense  result was primarily due to the
closing of operations of our subsidiary, Mapleleaf Mortgage Corporation.

Provision for Income Taxes

     Provision for income taxes  increased by  approximately  $29,000 or 6.3% to
$489,000  for fiscal  1999 from  $460,000  for fiscal  1998.  The  increase  was
primarily  the result of an increase in pretax  income.  The  effective tax rate
fell slightly to 40.0% for fiscal 1999 from 40.3% for fiscal 1998.

Year 2000

     During  fiscal  1998,  in order to prepare us for the new  millennium  , we
adopted a Year 2000  Compliance  Plan (the "Plan") and  established  a Year 2000
Compliance Committee (the "Committee").  As recommended by the Federal Financial
Institutions  Examination  Council,  the Plan  included  the  following  phases:
Awareness, Assessment,  Renovation, Validation and Implementation.  These phases
enabled us to identify risks,  develop an action plan,  perform adequate testing
and complete  certification  that our processing systems will be Year 2000 ready
("Y2k").  We have completed all phases of our Plan.  After a thorough review and
assessment of our computer  operations,  all of our computers were replaced with
Y2K  compliant  equipment and necessary  software  upgrades were made.  All such
equipment and software  packages have been tested and found to be Y2K compliant.
We also  coordinated  with our  vendors and service  providers  to assure  their
readiness for Y2K. All testing in this area has been completed.

                                       12
<PAGE>

     We currently estimate that our total cost (including capital  expenditures)
for  the Y2K  issue  will be  $215,000,  employee  time  not  included.  Through
September 30, 1999, we have incurred  charges of $192,000 related to Y2K issues.
Charges include costs necessary to modify our computer information systems, both
internal and vendor  maintained,  to enable proper  processing  of  transactions
relative  to  the  year  2000  and  beyond.  Additionally,   we  also  purchased
equipment,and  incurred  costs in  connection  with  training of  employees  and
customer  communications  necessary  to  adequately  our  Y2K  requirements  and
readiness.

     Our  contingency  plan has been developed,  approved,  and tested to assure
uninterrupted  service to our  customers.  This plan addresses  perceived  risks
associated  with the year 2000 problem.  These  activities  include  remediation
contingency  planning  intended to mitigate any risks associated with unforeseen
system  glitches,  system  failure,  increased  demands for cash,  or  processes
outside of our control.  The remainder of 1999 will be used to further  validate
the plan.

     While this plan was designed to significantly  address our Y2K issues,  the
occurrence of the following could negatively impact us :

     (a)  utility  service  companies  may be unable to  provide  the  necessary
          service to drive the our data systems or provide  sufficient  sanitary
          conditions for our offices;

     (b)  our primary  software  provider could have a major  malfunction in its
          system  or  their  service  could  be  disrupted  due to  its  utility
          providers, or some combination of the two; or

     (c)  we may have to transact its business manually.

     We will attempt to monitor these  uncertainties by continuing to request an
update on all critical and important  vendors  through the remainder of 1999. If
we  identify  any  concern  related to any  critical or  important  vendor,  the
contingency plan will be implemented  immediately to assure continued service to
our customers.

     We continue to focus on the  awareness  phase with its efforts on providing
customers,  our  shareholders  and employees with up-to-date  information on our
state of  preparedness  for the year 2000.  For the  remainder of 1999,  we will
focus on employee training to insure continued,  uninterrupted  customer service
in the new year.

     Despite our best efforts to address this issue, the vast number of external
entities that have direct and indirect business  relationships  with us, such as
customers,  vendors,  payment systems providers,  utility  companies,  and other
financial institutions,  makes it impossible to assure that a failure to achieve
compliance by one or more of these entities would not have a material  impact on
our financial statements .


                                       13
<PAGE>

Liquidity and Capital Resources

     Management  believes it has ample cash flows and liquidity to meet its loan
commitments  of $1.6  million  and  unused  lines of credit of $2.8  million  at
September 30, 1999. We have the ability to reduce its  commitments  for new loan
originations,  adjust other cash outflows,  and borrow from the FHLB of Atlanta,
or others,  should the need arise. As of September 30, 1999, such borrowed funds
totaled $24.0 million.

     We are required  under federal  regulations  to monitor  certain  levels of
liquid assets,  which include certain United States  government  obligations and
other approved  investments.  Current  regulatory  regulations  require that our
subsidiary,  Heritage  Savings maintain liquid assets of not less than 4%. As of
September 30, 1999,  Heritage Savings regulatory  liquidity was 5.53%.  Heritage
Savings is also  subject to federal  regulations  that  impose  certain  minimum
capital requirements. See Note 13 to our consolidated financial statements.

     Net cash provided by operating  activities  was $1,160,000 and $563,000 for
fiscal 1999 and 1998.  Cash flows from  operations in fiscal 1999 increased from
fiscal  1998  primarily  due to a  substantially  smaller  increase  in  accrued
interest  receivable  and decreases in prepaid and  refundable  income taxes and
other assets as compared to  increases in fiscal 1998.  This was off-set in part
by an decrease in the provision for loan losses.

     Net cash used by  investment  activities  for  fiscal  1999  totaled  $30.2
million,  an increase of $2.9  million from $27.3  million for fiscal 1998.  The
increase  in cash used was due to the $4.8  million  purchase  of the  assets of
Bankers  Affiliate,  Inc. and stronger loan  origination  activity that exceeded
principal  repayments  as  compared  to the reverse  trend in fiscal  1998.  The
increase  was  partially  offset by smaller  net  purchases  of  investment  and
mortgage-backed securities.

     Net cash  provided by financing  activities  for fiscal 1999 totaled  $21.8
million  compared to $33.2  million in fiscal  1998.  During  fiscal  1999,  the
increase  resulted from an increase in deposits of $20.2 million and an increase
in borrowings of $3.1 million.  This was partially  offset by stock  repurchases
totaling $1.0 million and dividends  paid of $452,000.  The fiscal 1998 increase
was due to an  increase  in net  deposits  of $20.9  million  and an increase in
borrowings of $16.9 million,  offset in part by a $4.2 million return of capital
and dividends paid of $410,000.

     We monitor projected liquidity needs and determine the levels desired based
upon our commitments to make loans and our ability to generate funds.  Liquidity
may be adversely  affected by unexpected  deposit outflows,  excessive  interest
rates paid by competitors,  adverse  publicity  relating to the savings and loan
industry  and  similar  matters.  Additionally,  Y2K  issues  could  affect  our
liquidity if customer  withdrawals in  anticipation of the year 2000 are greater
than expected or if lenders are unable to provide us with funds when needed .

                                       14
<PAGE>
                            ANDERSON ASSOCIATES, LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                                7621 FITCH LANE
                           BALTIMORE, MARYLAND 21236
                                  410-882-8050


                          INDEPENDENT AUDITOR'S REPORT



To the Stockholders and Board of Directors
WHG Bancshares Corporation
Lutherville, Maryland

        We have audited the  consolidated  statements of financial  condition of
WHG Bancshares  Corporation and  Subsidiaries as of September 30, 1999 and 1998,
and the related consolidated statements of operations,  stockholders' equity and
cash flows for each of the two years in the two year period ended  September 30,
1999. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.
        We conducted our audits in accordance with generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.
        In our opinion, the consolidated  financial statements referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of WHG
Bancshares  Corporation and Subsidiaries at September 30, 1999 and 1998, and the
consolidated  results of its operations and cash flows for each of the two years
in the two year period ended  September 30, 1999, in conformity  with  generally
accepted accounting principles.


                                   /s/ Anderson Associates, LLP
                                   ----------------------------


December 2, 1999
Baltimore, Maryland

                                       15

<PAGE>

                   WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                   -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                 ----------------------------------------------
<TABLE>
<CAPTION>
                                                                          September 30,
                                                              --------------------------------
                                                                      1999            1998
                                                              ---------------   --------------
<S>                                                          <C>               <C>
        Assets
        ------
Cash                                                          $     1,312,324   $    1,179,349
Interest bearing deposits in other banks                            3,689,305        9,849,431
Federal funds sold                                                  2,290,000        3,394,000
Investments available for sale (Note 2)                            19,700,713       15,191,491
Other investments held to maturity (Note 3)                        15,650,000       14,600,000
Mortgage backed securities (Note 4)                                17,983,370        7,275,803
Loans receivable - net (Note 5)                                    89,931,326       75,357,978
Foreclosed real estate                                                 13,103                -
Accrued interest receivable - loans                                   389,587          365,022
                      - investments                                   647,790          581,865
                      - mortgage backed securities                     96,914           40,979
Premises and equipment - net (Note 8)                                 838,527          876,926
Federal Home Loan Bank of Atlanta stock, at cost (Note 6)           1,200,000        1,000,000
Investment in and loans to affiliated corporation (Note 7)                  -        2,575,000
Deferred income taxes (Note 14)                                       852,384          170,695
Prepaid and refundable income taxes                                    68,590          131,353
Other assets                                                          258,632          286,580
                                                                 ------------     ------------

Total assets                                                     $154,922,565     $132,876,472
                                                                 ============     ============

     Liabilities and Stockholders' Equity
     ------------------------------------

Liabilities
   Deposits (Note 9)                                             $115,302,487     $ 95,065,922
   Checks outstanding in excess of bank balance                             -           11,077
   Borrowings (Note 10)                                            24,000,000       20,937,168
   Advance payments by borrowers for taxes and insurance              315,463          314,125
   Income taxes payable (Note 14)                                      49,289           16,780
   Other liabilities                                                  338,661          288,684
                                                                 ------------     ------------
Total liabilities                                                 140,005,900      116,633,756

Commitments and contingencies (Notes 5, 8, 10 and 11)

Stockholders' Equity (Notes 12 and 13)
- --------------------
   Common stock .10 par value; authorized 1,620,062
    shares; issued and outstanding 1,285,609 shares in
    1999 and 1,389,002 shares in 1998                                 128,561          138,900
   Additional paid-in capital                                       6,561,355        7,392,663
   Retained earnings (substantially restricted)                     9,932,078        9,651,860
   Accumulated other comprehensive income                            (973,504)         (25,140)
   Employee Stock Ownership Plan                                     (731,825)        (915,567)
                                                                 ------------     ------------
Total stockholders' equity                                         14,916,665       16,242,716
                                                                 ------------     ------------

Total liabilities and stockholders' equity                       $154,922,565     $132,876,472
                                                                 ============     ============
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
 of these statements.

                                       16

<PAGE>
                   WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                   -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------


                                                       Years Ended September 30,
                                                       -------------------------
                                                          1999           1998
                                                          ----           ----
Interest and fees on loans (Note 5)                   $ 6,271,546   $ 6,011,855
Interest and dividends on investment securities         2,369,493     1,440,571
Interest on mortgage backed securities                  1,036,267       342,341
Other interest income                                     495,105       644,730
                                                      -----------   -----------

Total interest income                                  10,172,411     8,439,497

Interest on deposits (Note 9)                           5,159,849     3,939,755
Interest on short-term borrowings                         373,213       525,449
Interest on long-term borrowings                          820,123       187,171
                                                      -----------   -----------
Total interest expense                                  6,353,185     4,652,375
                                                      -----------   -----------

Net interest income                                     3,819,226     3,787,122
Provision for loan losses (Note 5)                         70,000       195,000
                                                      -----------   -----------
Net interest income after provision for loan losses     3,749,226     3,592,122

Non-Interest Income
   Gain on sale of investments                              4,372         7,325
   Other commissions and fees                             126,712       282,704
   Fees and charges on loans                               36,319        27,591
   Fees on transaction accounts                            54,977        63,003
   Other income                                            39,711        34,764
                                                      -----------   -----------
Total non-interest income                                 262,091       415,387

Non-Interest Expenses
   Salaries and related expenses                        1,782,354     1,816,659
   Occupancy                                              136,662       140,648
   SAIF deposit insurance premium                          58,473        48,159
   Depreciation of equipment                               86,908        62,915
   Advertising                                             72,827       107,476
   Data processing costs                                  104,454        88,248
   Professional services                                  177,625       216,559
   Loss on sale of repossessed assets                       2,612            --
   Other expenses                                         367,821       386,374
                                                      -----------   -----------
Total non-interest expenses                             2,789,736     2,867,038
                                                      -----------   -----------

Income before tax provision                             1,221,581     1,140,471
Provision for income taxes (Note 14)                      489,462       459,892
                                                      -----------   -----------

Net income                                            $   732,119   $   680,579
                                                      ===========   ===========
Basic earnings per share                              $       .60   $       .55
                                                      ===========   ===========
Diluted earnings per share                            $       .60   $       .51
                                                      ===========   ===========

The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       17

<PAGE>

                   WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                   -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 -----------------------------------------------
                   FOR YEARS ENDED SEPTEMBER 30, 1999 AND 1998
                   -------------------------------------------

<TABLE>
<CAPTION>
                                                                                                        Employee
                                                               Additional                Accumulated      Stock           Total
                                                    Common      Paid-In      Retained   Comprehensive   Ownership     Stockholders'
                                                    Stock       Capital      Earnings       Income        Plan            Equity
                                                    -----       -------      --------       ------        ----            ------
<S>                                              <C>        <C>           <C>          <C>           <C>             <C>
Balance - September 30, 1997                      $ 139,241  $ 11,390,312  $  9,381,773 $       --    $ (1,082,193)   $ 19,829,133
Comprehensive Income
     Net income                                        --            --         680,579         --            --
     Unrealized holding losses on available for
      sale securities net of taxes of $15,818          --            --            --        (25,140)         --
     Total comprehensive income                                                                                            655,439
  Purchase of 3,413 shares of common stock             (341)      (53,413)         --           --            --           (53,754)
  Compensation under Stock Bonus Plan                  --         158,477          --           --            --           158,477
  Compensation under Stock-Based Benefit Plan          --          64,293          --           --         166,626         230,919
  Dividends paid ($.32 per share)                      --            --        (410,492)        --            --          (410,492)
  Special distribution ($3.00 per share)               --      (4,167,006)         --           --            --        (4,167,006)
                                                  ---------  ------------  ------------ ------------  ------------    ------------
Balance - September 30, 1998                        138,900     7,392,663     9,651,860      (25,140)     (915,567)     16,242,716
Comprehensive Income
     Net Income                                        --            --         732,119         --            --
     Unrealized holding losses on available for
      sale securities net of taxes of $596,706         --            --            --       (948,364)         --              --
     Total comprehensive income                                                                                           (216,245)
Purchase of 103,393 shares of common stock          (10,339)   (1,006,667)         --           --            --        (1,017,006)
Compensation under Stock Bonus Plan                    --         140,036          --           --            --           140,036
Compensation under Stock-Based Benefit Plan            --          35,323          --           --         183,742         219,065
Dividends paid ($.36 per share)                        --            --        (451,901)        --            --          (451,901)
                                                  ---------  ------------  ------------ ------------  ------------    ------------
Balance - September 30, 1999                      $ 128,561  $  6,561,355  $  9,932,078 $   (973,504) $   (731,825)   $ 14,916,665
                                                  =========  ============  ============ ============  ============    ============
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       18


<PAGE>
                   WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                   -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
<TABLE>
<CAPTION>
                                                                         Years Ended September 30,
                                                                         -------------------------
                                                                            1999           1998
                                                                            ----           ----
Operating Activities
- --------------------
<S>                                                                  <C>             <C>
     Net income before other comprehensive income                     $    732,119    $    680,579
     Gain on sale of investment available for sale                          (4,372)         (7,325)
     Adjustments to Reconcile Net Income to Net
      Cash Provided by Operating Activities
      -------------------------------------
         Net accretion/amortization of premiums and discounts
          of mortgage backed securities                                      5,629             371
         Amortization of deferred loan fees                               (159,153)       (183,240)
         Loan fees deferred                                                158,084         165,963
         Decrease in discount on loans purchased                           (60,164)        (21,177)
         Provision for loan losses                                          70,000         195,000
         Non-cash compensation under stock-based
          benefit plans                                                    359,101         389,396
         Increase in accrued interest receivable                          (146,425)       (528,077)
         Provision for depreciation                                        115,158          82,404
         Increase in deferred income taxes                                 (84,983)        (38,483)
         Decrease (increase) in prepaid and refundable income taxes         62,763        (131,353)
         Decrease (increase) in other assets                                32,812        (136,063)
         Decrease in accrued interest payable                                   (5)            (77)
         Increase (decrease) in income taxes payable                        32,509         (47,504)
         Increase in other liabilities                                      47,141         142,165
                                                                      ------------    ------------
              Net cash provided by operating activities                  1,160,214         562,579

Cash Flows from Investment Activities
- -------------------------------------
     Proceeds from maturing interest-bearing deposits                         --           437,679
     Purchases of interest-bearing deposits                                (95,000)           --
     Proceeds from sales and maturities of investments
      available for sale                                                 3,437,496      11,434,712
     Purchase of investments available for sale                         (9,487,272)    (26,659,836)
     Proceeds from maturing other investments - held
      to maturity                                                        7,250,000      11,600,000
     Purchase of other investments - held to maturity                   (8,300,000)    (22,450,000)
     Purchase of mortgage backed securities                            (12,474,599)     (4,936,300)
     Principal collected on mortgage backed securities                   1,761,259         505,336
     Net decrease (increase) in shorter term loans                        (129,098)         40,194
     Loans purchased                                                    (1,920,000)       (224,480)
     Longer term loans originated or acquired                          (24,558,609)    (13,530,622)
     Principal collected on longer term loans                           19,345,632      16,650,754
     Purchase of Bankers Affiliate, Inc.'s net assets                   (4,811,311)           --
     Investment in premises and equipment                                  (75,619)       (237,398)
     Purchase of stock in Federal Home Loan Bank of Atlanta               (200,000)       (246,800)
     Decrease in investment in and loans to joint ventures                  50,000         350,000
                                                                      ------------    ------------
              Net cash used by investment activities                   (30,207,121)    (27,266,761)
</TABLE>

                                       19

<PAGE>

                   WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                   -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------
<TABLE>
<CAPTION>
                                                                     Years Ended September 30,
                                                                     -------------------------
                                                                        1999            1998
                                                                        ----            ----
<S>                                                               <C>             <C>
Cash Flows from Financing Activities
- ------------------------------------
     Net increase (decrease) in demand deposits, money
      market, passbook accounts and advances by
      borrowers for taxes and insurance                            $  1,028,806    $   (540,191)
     Net increase in certificates of deposit                         19,209,102      21,403,532
     (Decrease) increase in checks outstanding in excess
      of bank balance                                                   (11,077)         11,077
     Increase in borrowings                                           3,062,832      16,937,168
     Special distribution                                                  --        (4,167,006)
     Stock repurchase                                                (1,017,006)        (53,754)
     Dividends                                                         (451,901)       (410,492)
                                                                   ------------    ------------

              Net cash provided by financing activities              21,820,756      33,180,334
                                                                   ------------    ------------

(Decrease) increase in cash and cash equivalents                     (7,226,151)      6,476,152
Cash and cash equivalents at beginning of year                       14,422,780       7,946,628
                                                                   ------------    ------------

Cash and cash equivalents at end of year                           $  7,196,629    $ 14,422,780
                                                                   ============    ============

The following is a Summary of Cash and Cash Equivalents:
- --------------------------------------------------------
     Cash                                                          $  1,312,324    $  1,179,349
     Interest bearing deposits in other banks                         3,689,305       9,849,431
     Federal funds sold                                               2,290,000       3,394,000
                                                                   ------------    ------------
     Balance of cash items reflected on
      Statement of Financial condition                                7,291,629      14,422,780

         Less - certificates of deposit with original
                maturities of more than three months
                that are included in interest bearing
                deposits in other banks                                 (95,000)           --
                                                                   ------------    ------------
Cash and cash equivalents reflected on the
 Statement of Cash Flows                                           $  7,196,629    $ 14,422,780
                                                                   ============    ============
Supplemental Disclosure of Cash Flow Information:
- -------------------------------------------------
     Cash paid during the year for:

         Interest                                                  $  6,325,998    $  3,388,967
                                                                   ============    ============
         Taxes                                                     $    654,300    $    420,714
                                                                   ============    ============
         Purchase of Bankers Affiliate, Inc.'s net assets funded
           by retirement of note payable and capital stock         $  2,525,000    $       --
                                                                   ============    ============
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       20

<PAGE>

                   WHG BANCSHARES CORPORATION AND SUBSIDIARIES
                   -------------------------------------------
                              Lutherville, Maryland
                              ---------------------

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                               SEPTEMBER 30, 1999
                               ------------------


Note 1 - Summary of Significant Accounting Policies
         ------------------------------------------

          A.   Principles  of   Consolidation  -  The   consolidated   financial
               statements  include the  accounts of WHG  Bancshares  Corporation
               ("the Company") and its wholly-owned subsidiary, Heritage Savings
               Bank, FSB ("the Bank") and for the year ended  September 30, 1998
               the Bank's subsidiary,  Mapleleaf Mortgage  Corporation  ("MMC").
               All intercompany  accounts and transactions  have been eliminated
               in the accompanying consolidated financial statements. During the
               year ended September 30, 1999 the Bank's subsidiary  discontinued
               its operations. MMC's operations were not material to the Company
               and no separate disclosure has been made.

          B.   Business - The Bank's primary business activity is the acceptance
               of deposits  from the general  public and using the  proceeds for
               investments  and  loan  originations.  The  Bank  is  subject  to
               competition  from  other  financial  institutions.  The  Bank  is
               subject  to the  regulations  of  certain  federal  agencies  and
               undergoes periodic examinations by those regulatory authorities.

          C.   Basis of  Financial  Statement  Presentation  - The  consolidated
               financial  statements  have  been  prepared  in  conformity  with
               generally  accepted  accounting  principles.   In  preparing  the
               financial  statements,  management is required to make  estimates
               and  assumptions  that affect the reported  amounts of assets and
               liabilities  as  of  the  date  of  the  statement  of  financial
               condition  and  revenues  and  expenses  for the  period.  Actual
               results could differ significantly from those estimates. Material
               estimates that are particularly susceptible to significant change
               in the near-term relate to the determination of the allowance for
               loan losses and the valuation of foreclosed real estate. See Note
               H & I  below  for a  discussion  of  the  determination  of  that
               estimate.

          D.   Federal  Funds - Federal  funds  sold are  carried  at cost which
               approximates market.

          E.   Investments  -  Investments  classified as available for sale are
               carried at fair value. Investments classified as held to maturity
               are carried at amortized  cost since  management  has the ability
               and intent to hold them to maturity. Amortization of premiums and
               accretion of discounts on all  investment  purchases are computed
               using the straight-line method over the life of debt instrument.

               Gains and losses on available for sale  securities are determined
               using the specific identification method.


                                       21
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------



Note 1 - Summary of Significant Accounting Policies - Continued
         ------------------------------------------

          F.   Mortgage  Backed  Securities  - Mortgage  backed  securities  are
               carried at amortized  cost since  management  has the ability and
               intention to hold them to maturity.  Amortization of premiums and
               accretion  of  discounts  on  purchases  is  computed  using  the
               interest method.

          G.   Loans  Receivable - Net - Loans  receivable  are stated at unpaid
               principal balances, less undisbursed portion of loans in process,
               unamortized   discounts  on  loans   purchased,   deferred   loan
               origination  fees  and  the  allowance  for  loan  losses,  since
               management  has  the  ability  and  intention  to  hold  them  to
               maturity.

               Loans held for sale are carried at the lower of cost or estimated
               market value,  determined in the  aggregate.  In computing  cost,
               deferred  loan  origination  fees are deducted from the principal
               balances of the related loans.  There were no loans held for sale
               at September 30, 1999 and 1998.

               The Bank services loans for others and pays the  participant  its
               share of the Bank's  collections,  net of a stipulated  servicing
               fee. Loan  servicing  fees are credited to income when earned and
               servicing costs are charged to expense as incurred.

          H.   Allowance  for Loan  Losses - An  allowance  for loan  losses  is
               provided  through  charges to income in an amount that management
               believes will be adequate to absorb losses on existing loans that
               may   become   uncollectible,   based  on   evaluations   of  the
               collectibility  of loans and  prior  loan  loss  experience.  The
               evaluations  take into  consideration  such factors as changes in
               the nature and volume of the loan  portfolio,  overall  portfolio
               quality,  review of specific  problem loans, and current economic
               conditions  that  may  affect  the  borrowers'  ability  to  pay.
               Determining  the amount of the allowance for loan losses requires
               the use of estimates and  assumptions,  which is permitted  under
               generally accepted  accounting  principles.  Actual results could
               differ  significantly from those estimates.  Management  believes
               the allowance for losses on loans is adequate.  While  management
               uses available  information to estimate  losses on loans,  future
               additions to the allowances may be necessary  based on changes in
               economic  conditions,  particularly in the State of Maryland.  In
               addition,  various  regulatory  agencies,  as an integral part of
               their  examination   process,   periodically  review  the  Bank's
               allowances  for losses on loans.  Such  agencies  may require the
               Bank to  recognize  additions  to the  allowances  based on their
               judgments  about  information  available  to them at the  time of
               their examination.

                                       22
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 1 - Summary of Significant Accounting Policies - Continued
         ------------------------------------------

          H.   Statement of Financial  Accounting Standards ("SFAS") No. 114, as
               amended by SFAS No. 118,  addresses  the  accounting by creditors
               for impairment of certain loans.  It is generally  applicable for
               all loans  except  large  groups of smaller  balance  homogeneous
               loans that are collectively  evaluated for impairment,  including
               residential  mortgage loans and consumer  installment  loans.  It
               also  applies  to all loans that are  restructured  in a troubled
               debt  restructuring  involving a modification of terms.  SFAS No.
               114 requires that impaired loans be measured based on the present
               value of  expected  future  cash flows  discounted  at the loan's
               effective interest rate, or at the loan's observable market price
               or the fair  value of the  collateral  if the loan is  collateral
               dependent.  A loan is considered  impaired when, based on current
               information  and events,  it is probable  that a creditor will be
               unable to collect all amounts due  according  to the  contractual
               terms of the loan agreement.

               Accrual of interest  is  discontinued  on a loan when  management
               believes,  after considering economic and business conditions and
               collection  efforts,  that the borrower's  financial condition is
               such that  collection of interest is doubtful.  When a payment is
               received on a loan on non-accrual  status, the amount received is
               allocated  to  principal  and  interest  in  accordance  with the
               contractual terms of the loan.

               Loan origination  fees and certain direct loan origination  costs
               are deferred and are  recognized by the interest  method over the
               contractual life of the related loan as an adjustment of yield.

               Premiums  and  discounts on loans  purchased  are  recognized  in
               income over the  estimated  life of the  related  loans using the
               level yield method.

          I.   Foreclosed Real Estate - Real estate  acquired  through or in the
               process of  foreclosure  is recorded at the lower of cost or fair
               value.  Management  periodically  evaluates the recoverability of
               the  carrying   value  of  the  real  estate   acquired   through
               foreclosure  using  estimates  as  described  under  the  caption
               "Allowance  for  Loan  Losses".  In  the  event  of a  subsequent
               decline,  management  provides an additional  allowance to reduce
               real  estate  acquired  through  foreclosure  to fair  value less
               estimated  disposal cost.  Expenses  incurred on foreclosed  real
               estate prior to disposition are charged to expense.  Gains on the
               sale of foreclosed real estate are recognized upon disposition of
               the property.


                                       23
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 1 - Summary of Significant Accounting Policies - Continued
         ------------------------------------------

          J.   Premises and  Equipment - Premises and  equipment  are carried at
               cost less accumulated depreciation. Depreciation and amortization
               of  premises  and  equipment  are  accumulated  by the use of the
               straight-line  method  over  the  estimated  useful  lives of the
               assets.  Additions and improvements are capitalized,  and charges
               for repairs and  maintenance  are  expensed  when  incurred.  The
               related cost and accumulated depreciation are eliminated from the
               accounts when an asset is sold or retired and the resultant  gain
               or loss is credited or charged to income.

          K.   Investment In and Loans To  Affiliated  Corporation - Investments
               in and loans to affiliated  corporation  represented common stock
               owned and advances to a company  formed for the purpose of making
               consumer  installment  loans.  The Bank had a 33-1/3% interest in
               this company and its proportionate  share of income or losses was
               not  recorded on the equity  method,  since such  amounts are not
               material to the accompanying  consolidated  financial statements.
               The Bank was using the cost method of  accounting  to record this
               investment. (See Note 7)

          L.   Defined  Benefit Pension Plan - The Bank accounts for its Pension
               Plan  in  accordance  with  Statement  of  Financial   Accounting
               Standards  No.  87.  Funding  is  limited  to  amounts  that  are
               available for deduction under the Internal Revenue Code (See Note
               11).

          M.   Employee  Stock  Ownership  Plan - The Company  accounts  for its
               Employee  Stock   Ownership  Plan  ("ESOP")  in  accordance  with
               Statement of Position 93-6 of the Accounting  Standards  Division
               of the American Institute of Certified Public  Accountants.  (See
               Note 12)

          N.   Stock-Based   Compensation  -  SFAS  No.  123,   "Accounting  for
               Stock-Based  Compensation" defines a "fair value based method" of
               accounting for an employee stock option whereby compensation cost
               is measured at the grant date based on the value of the award and
               is  recognized  over the  service  period.  FASB  encourages  all
               entities to adopt the fair value based method,  however,  it will
               allow entities to continue the use of the "intrinsic  value based
               method" prescribed by Accounting Principles Board ("APB") Opinion
               No. 25. Management decided to continue using the "intrinsic value
               based method" as prescribed by APB Opinion No. 25.



                                       24
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 1 - Summary of Significant Accounting Policies - Continued
         ------------------------------------------

          O.   Income Taxes - Deferred income taxes are recognized for temporary
               differences  between the financial reporting basis and income tax
               basis of  assets  and  liabilities  based on  enacted  tax  rates
               expected  to be in  effect  when such  amounts  are  realized  or
               settled.  Deferred tax assets are  recognized  only to the extent
               that is more likely than not that such  amounts  will be realized
               based on  consideration  of  available  evidence.  The  effect on
               deferred tax assets and  liabilities  of a change in tax rates is
               recognized  in income in the period that  includes the  enactment
               date.

          P.   Statement of Cash Flows - In the  statement  of cash flows,  cash
               and equivalents  include cash,  Federal Home Loan Bank of Atlanta
               overnight  deposits,  federal funds and  certificates  of deposit
               with an original maturity date less than ninety days.

          Q.   Basic  and  Diluted  Earnings  Per  Share - The  Company  adopted
               Statement of Financial  Accounting  Standards No. 128,  "Earnings
               Per Share" in 1998. This Standard  establishes  revised standards
               for computing and presenting  earnings per share data ("EPS"). It
               requires  dual  presentation  of "basic" and "diluted" EPS on the
               face of the  statements  of income  and a  reconciliation  of the
               numerators  and  denominations  used  in the  calculation  of the
               "basic" and "diluted" EPS.

               BasicEPS  is  computed  by  dividing  net income by the  weighted
               average number of common shares  outstanding  for the appropriate
               period.  Unearned  ESOP shares are not  included  in  outstanding
               shares.  Diluted EPS is  computed  by dividing  net income by the
               weighted average shares  outstanding as adjusted for the dilutive
               effect of stock  options and  unvested  stock awards based on the
               "treasury stock" method.  Information relating to the calculation
               of net income  per share of common  stock is  summarized  for the
               years ended September 30, as follows:

                                                       1999           1998
                                                    ---------    -----------
               Net income                         $   732,119    $   680,579
                                                    =========     ==========
               Weighted Average Shares
                  Outstanding basic EPS             1,210,570      1,233,797
               Dilutive Items
                  Stock options                             -         57,983
                  Unvested stock awards                 4,508         53,750
                                                    ---------    -----------
               Adjusted weighted average shares
                used for dilutive EPS               1,215,078      1,345,530
                                                    =========       ========


                                       25
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------

Note 2 - Investments Available for Sale
         ------------------------------

     The amortized cost and fair values of investments available for sale at are
as follows:

                                        Gross           Gross
                          Amortized    Unrealized    Unrealized     Fair
                            Cost         Gains        Losses        Value
                            ----         -----        ------        -----
September 30, 1999
- ------------------
Equity investments      $   544,324   $      --     $   192,136   $   352,188
Federal Home Loan
 Bank Bonds              17,493,370          --       1,171,721    16,321,649
Federal Home Loan
 Mortgage Corporation
 Bonds                    3,249,047          --         222,171     3,026,876
                        -----------   -----------   -----------   -----------
                        $21,286,741          --     $ 1,586,028   $19,700,713
                        ===========   ===========   ===========   ===========

September 30, 1998
- ------------------
Equity investments      $   727,448   $      --     $   165,823   $   561,625
Federal Home Loan
 Bank Bonds              14,505,000       124,886          --      14,629,866
                        -----------   -----------   -----------   -----------
                        $15,232,448   $   124,866   $   165,823   $15,191,491
                        ===========   ===========   ===========   ===========

     During the year ended September 30, 1999, the Company received  proceeds of
$127,495  from the sale of  investments  that resulted in gross gains of $4,372.
During the year ended  September  30,  1998,  the Company  received  proceeds of
$5,184,712 from the sale of investments  that resulted in gross gains of $13,718
and gross losses of $6,393.

     The equity  investments have no stated maturity and all of the Federal Home
Loan  Bank and  Federal  Home  Loan  Mortgage  Corporation  Bonds  have a stated
maturity date of ten years or more.

                                       26

<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 3 - Other Investments - Held to Maturity
         ------------------------------------

     The amortized cost and fair values of other investments are as follows:
<TABLE>
<CAPTION>
                                                     Gross          Gross
                                     Amortized     Unrealized     Unrealized      Fair
                                        Cost         Gains          Losses        Value
                                        ----         -----          ------        -----
                                                         September 30, 1999
                                     -----------------------------------------------------
<S>                                 <C>           <C>           <C>           <C>
Federal National Mortgage
 Association  Bonds                  $ 2,750,000   $      --     $   180,620   $ 2,569,380
Federal Home Loan
 Bank Bonds                           11,300,000          --         711,934    10,588,066
Federal Home Loan
 Mortgage Corporation
 Bonds                                 1,600,000          --         106,968     1,493,032
                                     -----------   -----------   -----------   -----------

                                     $15,650,000   $      --     $   999,522   $14,650,478
                                     ===========   ===========   ===========   ===========

                                                         September 30, 1998
                                     -----------------------------------------------------
Federal National Mortgage
 Association  Bonds                  $ 3,750,000   $    37,304   $     3,611   $ 3,783,693
Federal Home Loan
 Bank Bonds                           10,850,000        74,169         1,000    10,923,169
                                     -----------   -----------   -----------   -----------

                                     $14,600,000   $   111,473   $     4,611   $14,706,862
                                     ===========   ===========   ===========   ===========
</TABLE>

     No gains or losses were realized  during the years ended September 30, 1999
or 1998.

     The scheduled maturities of other investments at September 30, 1999:

                                                   Amortized          Fair
                                                     Cost            Value
                                                  ----------      ----------
     Due after five years through ten years    $     350,000   $     345,453
     Due after ten years                          15,300,000      14,305,025
                                                  ----------      ----------

                                               $  15,650,000   $  14,650,478
                                                  ==========      ==========

                                       27

<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 4 - Mortgage Backed Securities
         --------------------------

                   The  amortized  cost  and  fair  value  of  mortgage   backed
securities are as follows:
<TABLE>
<CAPTION>
                                                       Gross           Gross
                                       Amortized     Unrealized     Unrealized      Fair
                                         Cost          Gains         Losses        Value
                                         ----          -----         ------        -----
                                                        September 30, 1999
                                       -----------------------------------------------------
<S>                                   <C>           <C>           <C>           <C>
FHLMC participating certificates       $ 1,786,228   $      --     $    67,727   $ 1,718,501
GNMA participating certificates         15,402,200         4,982       698,741    14,708,441
FNMA participating certificates            794,942          --          30,345       764,597
                                       -----------   -----------   -----------   -----------

                                       $17,983,370   $     4,982   $   796,813   $17,191,539
                                       ===========   ===========   ===========   ===========

                                                        September 30, 1998
                                       -----------------------------------------------------
GNMA participating certificates        $ 6,823,137   $   174,119   $      --     $ 6,997,256
FNMA participating certificates            452,666         9,369          --         462,035
                                       -----------   -----------   -----------   -----------

                                       $ 7,275,803   $   183,488   $      --     $ 7,459,291
                                       ===========   ===========   ===========   ===========
</TABLE>

     No gains or losses were realized  during the years ended September 30, 1999
and 1998.

                                       28


<PAGE>
WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 5 - Loans Receivable
         ----------------

     Loans receivable at September 30, 1999 and 1998 consist of the following:

                                                    1999             1998
                                                ------------    ------------
One to four family residential mortgage loans   $ 71,041,820    $ 67,057,267
Multifamily residential mortgage loans             2,352,325          92,008
Commercial mortgage loans                          6,772,077       4,799,463
Construction loans                                 5,183,370       1,967,500
Lines of credit                                    1,174,432       2,031,161
Home equity lines of credit                        3,500,846            --
Land/lot loans                                       832,531         952,173
Home improvement loans                                 4,608           5,668
Consumer loans                                     3,401,338            --
Share loans                                          390,723         260,565
Commercial loans secured by lease
 finance receivables                                 438,089         853,408
                                                ------------    ------------
                                                  95,092,159      78,019,213

Less - undisbursed portion of loans
             in process                           (3,568,811)     (1,713,800)
         - unamortized discount                     (725,393)       (125,337)
         - deferred loan origination fees           (519,604)       (520,673)
         - unearned insurance commissions             (2,118)           --
         - allowance for loan losses                (344,907)       (301,425)
                                                ------------    ------------

                                                $ 89,931,326    $ 75,357,978
                                                ============    ============


     The following is a summary of the allowance for loan losses:

                                 September 30,
                           ------------------------

Beginning balance           $ 301,425    $ 250,000
Provision for loan losses      70,000      195,000
Charge-offs                   (26,518)    (143,575)
                            ---------    ---------

Balance end                 $ 344,907    $ 301,425
                            =========    =========



                                       29
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1998
- ------------------


Note 5 - Loans Receivable - Continued
         ----------------

               Residential lending is generally  considered to involve less risk
          than other  forms of lending,  although  payment  experience  on these
          loans is dependent to some extent on economic and market conditions in
          the  Bank's  lending  area.   Multifamily   residential,   commercial,
          construction and other loan repayments are generally  dependent on the
          operations of the related properties or the financial condition of its
          borrower or  guarantor.  Accordingly,  repayment  of such loans can be
          more  susceptible to adverse  conditions in the real estate market and
          the regional economy.

               Substantially  all of the Bank's  loans  receivable  are mortgage
          loans secured by  residential  and commercial  real estate  properties
          located  in the State of  Maryland.  Loans  are  extended  only  after
          evaluation  by management  of  customers'  creditworthiness  and other
          relevant factors on a case-by-case  basis. The Bank generally does not
          lend more than 95% of the  appraised  value of a property and requires
          private mortgage insurance on residential mortgages with loan-to-value
          ratios in excess  of 80%.  In  addition,  the Bank  generally  obtains
          personal  guarantees  of repayment  from  borrowers  and/or others for
          multifamily   residential,   commercial  and  construction  loans  and
          disburses the proceeds of construction  and similar loans only as work
          progresses on the related projects.

               There  were no  impaired  loans as  defined  by SFAS  No.  114 at
          September 30, 1999 and 1998.  There was no interest income  recognized
          on impaired loans during those periods.

               Non-accrual  loans that are not subject to SFAS No. 114 for which
          interest has been reduced totaled approximately  $177,199 and $382,725
          at September 30, 1999 and 1998.

               Interest  income that would have been recorded under the original
          terms of such loans and the interest actually recognized for the years
          ended September 30, are summarized below:

                                     1999      1998
                                     ----      ----
Interest income that would have
 been recognized                    $24,119   $30,781
Interest income recognized            8,621     5,390
                                    -------   -------

   Interest income not recognized   $15,498   $25,391
                                    =======   =======

                                       30


<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 5 - Loans Receivable - Continued
         ----------------

               Loans  outstanding to officers and directors and their affiliates
          of the Bank at September 30, 1999 and 1998:

 Balance At           Balance At                       Balance At
 September    Loans   Principal   September    Loans   Principal     September
  30, 1999    Made    Repayment    30, 1998    Made    Repayment      30, 1997
 ----------  -----   ---------  ----------   -------- ---------    ------------
$1,517,263  $330,325  $355,278   $1,542,216   $213,104  $48,546     $1,377,658

               Mortgage  loans  serviced  for  others  are not  included  in the
          accompanying  statements of financial condition.  The unpaid principal
          balances of these loans at September 30, are summarized as follows:

                                             1999                 1998
                                          ----------           ----------
 Mortgage loan portfolios serviced for:
    Other investors                       $5,717,050           $7,038,699
                                          ==========           ==========

               Custodial  Escrow  balances  maintained  in  connection  with the
          foregoing loan  servicings were  approximately  $40,466 and $36,799 at
          September 30, 1999 and 1998.

               Unless  otherwise  noted,  the Bank requires  collateral or other
          security  to  support  financial  instruments  with  off-balance-sheet
          credit risk.

 Financial Instruments Whose Contract          Contract Amount
  Amounts Represent Credit Risk                At September 30,
 -----------------------------------       -------------------------
                                              1999           1998
                                              ----           ----
    Loan commitments                       $1,648,250    $1,084,750
    Unused lines of credit                  2,792,468     1,646,339

               Mortgage  loan  commitments  not  reflected  in the  accompanying
          financial  statements  at  September  30,  1999  are  for  fixed  rate
          mortgages totaling $1,648,250 ranging from 7.125% to 8.375%.

               Mortgage  loan  commitments  not  reflected  in the  accompanying
          financial  statements  at  September  30,  1998  are  for  fixed  rate
          mortgages totaling $1,084,750 ranging from 6.75% to 7.75%.


                                       31
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 5 - Loans Receivable - Continued
         ----------------

               Lines of credit are loan commitments to individuals and companies
          and have fixed  expiration  dates as long as there is no  violation of
          any condition  established  in the contract.  The Bank  evaluates each
          customer's credit worthiness on a case-by-case basis.

               The  credit  risk  involved  in these  financial  instruments  is
          essentially  the same as that involved in extending loan facilities to
          customers. No amount has been recognized in the statement of financial
          condition at September 30, 1999 as a liability for credit loss.

Note 6 - Investment in Federal Home Loan Bank of Atlanta Stock
         -----------------------------------------------------

               The Bank is required to  maintain an  investment  in the stock of
          the Federal  Home Loan Bank of Atlanta  ("FHLB") in an amount equal to
          at least 1% of the unpaid principal balances of the Bank's residential
          mortgage  loans or 1/20 of its  outstanding  advances  from the  FHLB,
          whichever is greater.  Purchases  and sales of stock are made directly
          with the FHLB at par value.

Note 7 - Investment in and Loans to Affiliated Corporation
         -------------------------------------------------

               On April 1, 1999, the Bank purchased substantially all the assets
          and  liabilities  of Bankers  Affiliate,  Inc.  for $5 million in cash
          ($4,811,311 net of cash received) and the retirement of a $2.5 million
          note and  $25,000 of  Bankers  Affiliate,  Inc.  stock.  The  purchase
          consisted primarily of automobile, boat and home equity loans.

               Bankers  Affiliate,  Inc.  was equally  owned by the Bank and two
          other thrift  institutions and made consumer loans to their customers.
          Loans  to  Bankers  Affiliate,  Inc.  were due on  demand  and bore an
          adjustable  interest  rate.  The Bank had a 33-1/3%  interest  in this
          company  and its  proportionate  share of  income  or  losses  was not
          recorded on the equity method, since such amounts were not material to
          the accompanying consolidated financial statements. The Bank was using
          the cost method of accounting to record this investment.


                                       32
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------

Note 7 - Investment in and Loans to Affiliated Corporation - Continued
         -------------------------------------------------

               The Bank's investment in and loans to an affiliated  corporation,
          Bankers Affiliate, Inc. (See Note 1) are summarized as follows:

                                              September 30,
                                              -------------
                                                  1998
                                                  ----
              Capital stock, at cost        $     25,000
              Loan payable                     2,550,000
                                               ---------
                                            $  2,575,000
                                               =========

               Summarized financial  information as of June 30, 1998 and for the
          year then ended for Bankers Affiliate, Inc. is as follows:

                                              1998
                                           ----------
Cash                                       $   24,587
Finance receivables                         8,153,347
Real estate acquired through foreclosure       31,103
Other assets                                   42,571
                                           ----------

                                           $8,251,608
                                           ==========

Loans payable                              $8,150,000
Other liabilities                              21,596
                                           ----------
                                            8,171,596
Stockholders' equity                           80,012
                                           ----------
                                           $8,251,608
                                           ==========


                                       33
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 7 - Investment in and Loans to Affiliated Corporation - Continued
         -------------------------------------------------

                                                  1998
                                                  ----
              Income and Expense
              ------------------

Income:
   Interest                                     $ 857,925
   Other income                                    32,330
                                                ---------
                                                  890,255

Expenses:
   Interest                                       636,195
   Provision for losses on loans                   32,515
   Salaries and related expenses                  149,744
   Other expenses                                  79,249
                                                ---------
                                                  897,703
                                                ---------
Loss before income tax benefit                     (7,448)

Income tax benefit                                 (5,358)
                                                ---------
Net loss                                           (2,090)
Retained earnings at beginning of fiscal year       7,102
                                                ---------

Retained earnings at end of fiscal year         $   5,012
                                                =========

Note 8 - Premises and Equipment
         ----------------------

               Premises  and  equipment  at  September  30,  1999  and  1998 are
          summarized by major classification as follows:
                                                                    Useful Life
                                                1999         1998     in Years
                                           -----------   ---------- -----------
         Land                              $   224,056   $  224,056     -
         Office buildings                      602,549      602,549    5-50
         Furniture, fixtures and equipment     919,593      862,980    3-20
                                            ----------    ---------
                                             1,746,198    1,689,585
            Accumulated depreciation          (907,671)    (812,659)
                                            ----------    ---------
                                           $   838,527   $  876,926
                                            ==========    =========



                                       34
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 8 - Premises and Equipment - Continued
         ----------------------

               The provision for  depreciation  for the periods ended  September
          30, 1999 and 1998 was $115,158 and $82,404, respectively.

               The  Bank has  entered  into  several  operating  leases  for the
          premises of its branch offices.  Rental expense under these leases for
          the years ended  September  30, 1999 and 1998 was $59,221 and $60,523,
          respectively.  At September 30, 1999, the minimum  rental  commitments
          under noncancellable leases are as follows:

                         Year Ended September 30,     Total
                         ------------------------    -------
                                  2000               $51,903
                                  2001                27,856
                                  2002                 3,600
                                                     -------
                                                     $83,359
                                                     =======

Note 9 - Deposits
         --------

               Deposits are summarized as follows at September 30:
<TABLE>
<CAPTION>
                                                     1999                      1998
                                             ------------------------   ------------------------
                                                          Weighted-                    Weighted-
                                                           Average                      Average
         Type of Account                     Amount         Rate        Amount           Rate
         ---------------                     ------      ------------   ------        ----------
<S>                                        <C>           <C>          <C>               <C>
         NOW and money market
          accounts including
          non-interest bearing deposits
          of $981,921 in 1999 and
          $981,343 in 1998                  $ 11,523,206  1.05%        $11,586,661       2.33%
         Passbook savings                     15,817,791  3.05%         14,726,868       3.05%
         Certificates of deposit              87,961,311  5.46%         68,752,209       5.82%
                                            ------------                ----------
                                             115,302,308                95,065,738
         Accrued interest                            179                       184
                                            ------------               -----------
                                            $115,302,487               $95,065,922
                                            ============               ===========
</TABLE>

                                       35
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 9 - Deposits - Continued
         --------

               The aggregate  amount of  certificates  of deposit with a minimum
          denomination of $100,000 was  approximately  $7,384,506 and $5,883,859
          at September 30, 1999 and 1998. Deposits in excess of $100,000 are not
          insured by the Savings Association Insurance Fund.
<TABLE>
<CAPTION>
                                                               1999            1998
                                                           -----------    ------------
                                                              Amount         Amount
                                                              ------         ------
<S>                                                       <C>            <C>
              Certificates accounts mature as follows:
                 One year or less                          $34,938,382    $32,396,930
                 More than 1 year through 2 years           24,070,423     14,801,388
                 More than 2 years through 3 years           7,926,915      6,384,738
                 More than 3 years                          21,025,591     15,169,153
                                                            ----------     ----------
                                                           $87,961,311    $68,752,209
                                                            ==========     ==========

               Interest  expense on  deposits is  summarized  as follows for the
          years ended September 30:
                                            1999            1998
                                            ----            ----
              Certificates               $ 4,429,927    $ 3,201,106
              NOW and money market           268,188        294,378
              Passbook                       461,734        444,271
                                         -----------    -----------
                                         $ 5,159,849    $ 3,939,755
                                         ===========    ===========
</TABLE>

Note 10- Borrowings
         ----------

               The Company's borrowings at September 30 are as follows:
<TABLE>
<CAPTION>
                                                                1999             1998
                                                                ----             ----
<S>                                                        <C>           <C>
             Short-term Federal Home Loan Bank advances     $  4,000,000  $  9,000,000
             Long-term Federal Home Loan Bank advances        20,000,000    11,000,000
             Other                                                  -          937,168
                                                             -----------   -----------
             Total                                           $24,000,000   $20,937,168
                                                             ===========   ===========
</TABLE>


                                       36
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 10- Borrowings - Continued
         ----------

               Federal Home Loan Bank  advances at September 30, 1999 consist of
          short term fixed and  adjustable  rate  advances  bearing  interest at
          5.11% to 5.75% per annum and long term  fixed  rate  advances  bearing
          interest at 4.89% to 5.52% per annum.

               The  Bank's  stock in the  Federal  Home Loan Bank of  Atlanta is
          pledged as  security  for the loan and under a blanket  floating  lien
          security  agreement  with the Federal  Home Loan Bank of Atlanta,  the
          Bank is required to maintain as collateral for its advances, qualified
          home mortgage loans in an amount equal to 175% of the advances.

               At September 30, 1998, other borrowings  consisted of a long-term
          note  that bore  interest  of 8.5%.  The  interest  rate was  adjusted
          quarterly  and was based on the  commercial  prime rate.  The note was
          repurchased in February 1999.

               Aggregate  maturities required on Federal Home Loan Bank advances
          at September 30, 1999 are as follows:

                   September 30, 2000               $ 4,000,000
                   September 30, 2003                 5,000,000
                   After September 30, 2003          15,000,000
                                                    -----------
                         Total                      $24,000,000
                                                    ===========

               At September 30, 1999,  the Bank had a $5.0 million  secured bank
          line of credit  that is  subject  to  termination  at  either  party's
          discretion.  There were no borrowings outstanding under this agreement
          at September 30, 1999.

Note 11- Pension Plan
         ------------

               Substantially  all  employees  of  the  Bank  are  included  in a
          non-contributory defined benefit pension plan. The Bank's policy is to
          fund  pension  costs  accrued.  There were no unfunded or  unamortized
          prior  service  costs at  September  30,  1999 and 1998.  The costs of
          funding  this plan  were  $25,191  and  $21,240  for the  years  ended
          September 30, 1999 and 1998, respectively.


                                       37
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 11- Pension Plan - Continued
         ------------

               The  following  table  sets  forth the  plan's  related  costs at
          September 30:

                                                 1999         1998
                                              ---------     --------
              Service cost                    $  24,512    $  20,479
              Interest cost                      53,123       48,224
              Actual return on plan assets      (58,419)     (37,216)
              Other components                    5,975      (10,247)
                                              ---------     --------
              Net period pension costs        $  25,191    $  21,240
                                              =========     ========

               The  following  table  sets  forth the  plan's  funded  status at
          September 30:
<TABLE>
<CAPTION>
                                                                   1999        1998
                                                                ---------   ---------
<S>                                                             <C>         <C>
              Accumulated Benefit Obligation
              ------------------------------
                 Vested                                          $584,421    $509,795
                 Non-vested                                         6,945       4,522
                                                                ---------   ---------

                    Total                                        $591,366    $514,317
                                                                =========   =========

              Projected benefit obligation                       $882,248    $762,500
              Fair value of plan assets as of September 30        819,527     722,564
                                                                  -------     -------
              Plan assets in deficit of projected
               benefit obligation                                 (62,721)    (39,936)
              Unrecognized net loss                               234,038     168,620
              Unrecognized net transition obligation                1,823       2,025
                                                                ---------   ---------

                     Prepaid pension cost                        $173,140    $130,709
                                                                =========   =========
</TABLE>


                                       38
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 11- Pension Plan - Continued
         ------------
                                                       1999         1998
                                                     ---------    ---------
Reconciliation of Projected Benefit Obligation
   Projected benefit obligation beginning of year    $ 762,500    $ 701,623
   Interest cost for the fiscal year                    53,123       48,224
   Service cost for the fiscal year                     24,512       20,479
   Benefit payments for the fiscal year                 (6,817)     (36,268)
   Actuarial (gain) loss for the fiscal year            48,930       28,442
                                                     ---------    ---------
   Projected benefit obligation as of September 30
    before settlement                                  882,248      762,500
   Effect of settlement                                   --           --
                                                     ---------    ---------
   Projected benefit obligation as of September 30
    after settlement                                 $ 882,248    $ 762,500
                                                     =========    =========

               The following  interest rate  assumptions were used for September
          30:

                                                          1999      1998
                                                          ----      ----
                 Weighted-average discount rate           7.50%     7.00%
                 Long term rate of return                 8.00%     8.00%
                 Rate of compensation increase            5.00%     4.50%

Note 12- Common Stock and Stock Benefit Plans
         ------------------------------------

               In 1996,  the Bank converted  from a federally  chartered  mutual
          savings   bank  to  a  federally   chartered   stock   savings   bank.
          Simultaneously,  the Bank  consummated  the formation of a new holding
          company,  WHG  Bancshares   Corporation,   of  which  the  Bank  is  a
          wholly-owned  subsidiary.  In  connection  with  the  conversion,  the
          Company issued 1,620,062 shares of its common stock.

               The  Bank  has  established  an  Employee  Stock  Ownership  Plan
          ("ESOP"),  and acquired  129,604 shares of the Company's common stock.
          The Employee Stock Ownership Plan purchased 30,616  additional  shares
          with the proceeds from the special distribution. Funds used to acquire
          the initial  shares were  borrowed from the Company by the ESOP with a
          direct loan from the Company  requiring  annual  payments of $129,604.
          During the fiscal year ended  September 30, 1998 the Company  assigned
          the loan to a third party. During February 1999, the Company exercised
          its option to repurchase the loan.


                                       39
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 12- Common Stock and Stock Benefit Plans - Continued
         ------------------------------------

               The ESOP holds the common stock in a Trust for  allocation  among
          participating employees.

               All employees of the Bank who have  completed one year of service
          and attained the age of 21 are eligible to  participate.  Participants
          will become 100% vested in their  accounts after five years of service
          with the Bank or earlier upon death, disability or retirement.

               The ESOP is funded by  contributions  made by the Bank in cash or
          common stock and  dividends on the shares held in the Trust.  The Bank
          recognizes  compensation  expense as shares are  committed for release
          from collateral at their current market price.  Dividends on allocated
          shares are recorded as a reduction of retained  earnings and dividends
          on   unallocated   shares  are   recorded  as  a  reduction  of  Debt.
          Compensation  cost for the year ended  September 30, 1999 and 1998 was
          $219,065 and $230,919, respectively.

               The ESOP shares as of September 30 were as follows:
<TABLE>
<CAPTION>
                                                                 1999         1998
                                                                 ----         ----
<S>                                                           <C>        <C>
              Allocated shares                                   64,826       35,887
              Shares earned, but unallocated                      4,092        2,160
              Unearned shares                                    94,243       91,557

              Fair value of unearned shares at September 30    $854,124   $1,064,350
</TABLE>

               The Company has a Stock Option Plan (the "Plan")  whereby 183,058
          shares of common stock have been reserved for issuance under the Plan.
          Options  granted under the Plan may be Incentive  Stock Options within
          the meaning of Section  422 of the  Internal  Revenue  Code of 1986 as
          amended or  Non-Incentive  Stock Options.  Options are  exercisable in
          five annual  installments  at the market  price of common stock at the
          date of grant. The Options must be exercised within ten years from the
          date of grant.  During the year ended  September 30, 1997, the Company
          granted options to purchase 162,006 shares at a weighted average price
          of $13.30 per share.  Such shares and fair value have been adjusted to
          183,058 shares at a weighted average price of $11.77 for the effect of
          the special distribution.

                                       40
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 12- Common Stock and Stock Benefit Plans - Continued
         ------------------------------------

               The following  table  summarizes the status of and changes in the
          Company's   stock   option  plan   during  the  past  two  years,   as
          retroactively adjusted for the Company's special distribution.

                                                                    Weighted
                                                                     Average
                                                                    Exercise
                                                        Shares        Price
                                                        ------        -----

              Outstanding at September 30, 1997         183,058      $11.77
                                                        -------

              Outstanding at September 30, 1998         183,058       11.77
              Forfeited options                          (2,306)      11.89
                                                        -------

              Outstanding at September 30, 1999         180,752       11.77
                                                        =======

              Exercisable at September 30, 1999          80,756
                                                        =======

               The Company has  established  a Management  Stock Bonus Plan (the
          "Stock Bonus Plan" or "MSBP") to encourage directors, officers and key
          employees to remain in the service of the Bank. Up to 64,802 shares of
          common  stock may be awarded  under the terms of the Stock Bonus Plan.
          Shares  of common  stock  awarded  under the plan vest in five  annual
          installments  at a rate of 20% each year  following the date of grant.
          On  October  8,  1996,  awards of 55,860  shares of common  stock were
          granted.  On November 22, 1996, the Bank funded the purchase of 64,802
          shares of its common stock at a price of $13.62 to provide  shares for
          distribution under the Stock Bonus Plan.

               During fiscal 1998, the Company  declared a special  distribution
          of $3.00 per common stock share from funds  retained by the Company in
          the conversion.  Management  obtained a Private Letter Ruling from the
          Internal  Revenue  Service  which states that the  Company's  dividend
          payments in excess of accumulated  earnings and profits are considered
          a tax-free  return of capital for federal  income tax  purposes.  As a
          result,  management  believes the entire  distribution  constitutes  a
          tax-free  return of  capital.  Accordingly,  the  Company  charged the
          return of capital distribution to additional paid-in-capital.


                                       41
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 13- Retained Earnings
         -----------------

               The Bank is subject to various  regulatory  capital  requirements
          administered by the federal banking agencies.  Failure to meet minimum
          capital  requirements  can initiate  certain  mandatory,  and possible
          additional   discretionary,   actions  by  the  regulators   that,  if
          undertaken,  could  have  a  direct  material  effect  on  the  Bank's
          financial  statements.  Under  capital  adequacy  guidelines  and  the
          regulatory  framework for prompt corrective action, the Bank must meet
          specific capital guidelines that involve quantitative  measures of the
          Bank's assets,  liabilities,  and certain  off-balance  sheet items as
          calculated under regulatory accounting  practices.  The Bank's capital
          amounts and classifications are also subject to qualitative  judgments
          by  the  regulators  about  components,  risk  weightings,  and  other
          factors.

               Quantitative measures established by regulation to ensure capital
          adequacy  require the Bank to maintain minimum amounts and ratios (set
          forth in the table  below) of total and Tier I capital  (as defined in
          the regulations) and risk-weighted assets (as defined),  and of Tier I
          capital  (as  defined)  to  average  assets (as  defined).  Management
          believes,  as of September  30, 1999,  that the Bank meets all capital
          adequacy requirements to which it is subject.

               As of September 30, 1999, the most recent  notification  from the
          Office of Thrift Supervision  categorized the Bank as well capitalized
          under the regulatory  framework for prompt  corrective  action.  To be
          categorized as well  capitalized the Bank must maintain  minimum total
          risk-based, Tier I risk-based, and Tier I leverage ratios as set forth
          in  the  table.   There  are  no   conditions  or  events  since  that
          notification   that  management   believes  have  changed  the  Bank's
          category.  The  Bank's  actual  capital  amounts  and  ratios are also
          presented in the table.
<TABLE>
<CAPTION>
                                                                                  To Be Well
                                                                               Capitalized Under
                                                            For Capital        Prompt Corrective
                                       Actual            Adequacy Purposes     Action Provisions
                               --------------------  ----------------------  ---------------------
                                 Amount        %        Amount         %       Amount         %
                               -----------  -------  -------------   ------  -----------   -------
<S>                            <C>           <C>    <C>              <C>   <C>            <C>
       September 30, 1999
       Tangible (1)            $15,572,000    9.9%   $  2,355,435     1.5%  $   N/A         N/A%
       Tier I capital (2)       15,572,000   23.1%         N/A        N/A%    4,038,120     6.0%
       Core (1)                 15,572,000    9.9%      4,710,810     3.0%    7,851,450     5.0%
       Risk-weighted (2)        15,793,000   23.5%      5,384,160     8.0%    6,730,200    10.0%
</TABLE>


                                       42
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 13- Retained Earnings - Continued
         -----------------
<TABLE>
<CAPTION>
                                                                                    To Be Well
                                                                                 Capitalized Under
                                                            For Capital         Prompt Corrective
                                     Actual              Adequacy Purposes       Action Provisions
                              ---------------------     --------------------     --------------------
                                Amount         %         Amount          %        Amount          %
                              -----------    ------     -----------    -----     ----------    ------
<S>                          <C>             <C>       <C>             <C>      <C>            <C>
       September 30, 1998
       Tangible (1)           $16,374,614     12.3%     $ 1,994,442     1.5%     $    N/A        N/A%
       Tier I capital (2)      16,374,614     28.8%          N/A        N/A%       3,411,420     6.0%
       Core (1)                16,374,614     12.3%       3,988,884     3.0%       6,648,140     5.0%
       Risk-weighted (2)       16,626,614     29.2%       4,548,560     8.0%       5,685,700    10.0%
</TABLE>
              (1)  To adjusted total assets.
              (2)  To risk-weighted assets.

Note 14- Income Taxes
         ------------

               The income tax provision consists of the following:

                                                     For Years Ended
                                                       September 30,
                                                 ----------------------
                                                    1999         1998
Current
- -------
   Federal                                       $ 506,606    $ 432,533
   State                                           108,303       93,712
                                                 ---------    ---------
                                                   614,909      526,245
Deferred
- --------
   Federal                                         (69,580)     (31,343)
   State                                           (15,403)      (7,140)
                                                 ---------    ---------
                                                   (84,983)     (38,483)
Other
- -----
   Market value adjustments for Employee Stock
     Ownership Plan and Management Stock
     Bonus Plan
   Federal                                         (33,555)     (23,112)
   State                                            (6,909)      (4,758)
                                                 ---------    ---------
                                                   (40,464)     (27,870)
                                                 ---------    ---------
                                                 $ 489,462    $ 459,892
                                                 =========    =========




                                       43
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 14- Income Taxes - Continued
         ------------

               The amount computed by applying the statutory  federal income tax
          rate to income  before taxes  differs from the taxes  provided for the
          following reasons:

                                            Years Ended September 30,
                                 -------------------------------------------
                                        1999                   1998
                                 ---------------------  --------------------
                                             Percent                Percent
                                            of Pretax              of Pretax
                                  Amount     Income    Amount       Income
                                  ------     ------    ------       ------
Tax at statutory rate            $415,338      34.00   $387,760      34.00
Increases (Decreases)
 Resulting From
 -----------------------------
   State income tax net of
    federal income tax benefit     56,754       4.65     53,997       4.73
   Other                           17,370       1.42     18,135       1.59
                                 --------     ------   --------     ------
                                 $489,462      40.07   $459,892      40.32
                                 ========     ======   ========     ======

               The tax  effects  of  temporary  differences  that  give  rise to
          significant  portions  of the  deferred  tax assets and  deferred  tax
          liabilities at September 30, 1999 and 1998 are presented below:

                                                           1999         1998
                                                       -----------  -----------
              Deferred Tax Assets:
                 Deferred loan origination fees        $   200,671   $  201,084
                 Allowance for loan losses                 133,203      116,411
                 Reserve for uncollected interest            4,944        9,806
                 ESOP contribution                           8,331        8,331
                 Net unrealized holding losses             612,524       15,818
                 Other                                      93,621       20,101
                 NOL carryforward of subsidiary                  -        5,566
                                                       -----------  -----------
                    Total gross deferred tax assets      1,053,294      377,117


                                       44
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 14- Income Taxes - Continued
         ------------
<TABLE>
<CAPTION>
                                                                  1999            1998
                                                              ------------   ------------
<S>                                                          <C>            <C>
              Deferred Tax Liabilities:
                 Tax reserve for bad debts in excess of
                  base year amount                            $     56,169   $     81,134
                 Federal Home Loan Bank of Atlanta stock
                  dividends                                         56,965         56,965
                 Depreciation                                       20,909         17,843
                 Pension plan                                       66,867         50,480
                                                               -----------    -----------
                    Total gross deferred tax liabilities           200,910        206,422
                                                               -----------    -----------
                          Net deferred tax assets             $    852,384   $    170,695
                                                               ===========    ===========

</TABLE>

               Qualified  thrift  lenders  such as the Bank are not  required to
          provide  a  deferred  tax  liability  for bad  debt  reserves  for tax
          purposes  that arose in fiscal  years  beginning  before  December 31,
          1987.  Such bad debt  reserve for the Bank  amounted to  approximately
          $2,022,261  with an income tax  effect of  approximately  $780,997  at
          September  30,  1999.  This bad debt reserve  would become  taxable if
          certain conditions are met by the Bank.

               The Company and its Subsidiary file their income tax returns on a
          calendar year basis.

Note 15- Disclosure About Fair Value of Financial Instruments
         ----------------------------------------------------

               The estimated fair values of the Bank's financial instruments are
          summarized  below.  The fair values of a significant  portion of these
          financial  instruments  are  estimates  derived  using  present  value
          techniques prescribed by the FASB and may not be indicative of the net
          realizable or liquidation  values.  Also, the calculation of estimated
          fair values is based on market  conditions at a specific point in time
          and may not reflect current or future fair values.

               The carrying  amount is a  reasonable  estimate of fair value for
          cash,  federal  funds,  interest-bearing  deposits  in other banks and
          securities  purchased under agreements to resell due to the short-term
          nature of these  investments.  Fair value is based upon market  prices
          quoted by  dealers  for  investment  securities  and  mortgage  backed
          securities.  The carrying  amount of Federal Home Loan Bank of Atlanta
          stock is a reasonable  estimate of fair value.  Loans  receivable were
          discounted using a single


                                       45
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 15- Disclosure About Fair Value of Financial Instruments - Continued
         ----------------------------------------------------

          discount  rate,  comparing  the current  rates at which  similar loans
          would be made to  borrowers  with similar  credit  ratings and for the
          same remaining maturities,  except for adjustable rate mortgages which
          were considered to be at market rates.  These rates were used for each
          aggregated  category  of loans as  reported  on the  Office  of Thrift
          Supervision  Quarterly  Report.  The fair  value of  demand  deposits,
          savings  accounts and money market  deposits is the amount  payable on
          demand  at the  reporting  date.  The  fair  value  of  fixed-maturity
          certificates of deposit is estimated using the rates currently offered
          on deposits of similar remaining maturities.

               The Bank is a party to  financial  instruments  with  off-balance
          sheet  risk  in  the  normal  course  of  business,   including   loan
          commitments.  The loan  commitments  were a blended  rate based on the
          relative risk of the  properties  involved and the lines of credit are
          at adjustable rates.

               The estimated fair values of the Bank's financial instruments are
          as follows:
<TABLE>
<CAPTION>
                                      September 30, 1999            September 30, 1998
                                 ---------------------------    -------------------------
                                    Carrying       Estimated     Carrying        Estimated
                                     Value        Fair Value      Value         Fair Value
                                     -----        ----------      -----         ----------
<S>                             <C>            <C>            <C>            <C>
   Financial Assets
   Cash, interest-bearing
    deposits in other banks
    and federal funds            $  7,291,629   $  7,291,629   $ 14,422,780   $ 14,422,780
   Investments available
    for sale                       19,700,713     19,700,713     15,191,491     15,191,491
   Other investment securities
    held to maturity               15,650,000     14,650,478     14,600,000     14,706,862
   Mortgage backed securities      17,983,370     17,191,539      7,275,803      7,459,291
   Loans receivable                89,931,326     86,230,000     75,357,978     77,370,000
   Federal Home Loan Bank
    of Atlanta stock                1,200,000      1,200,000      1,000,000      1,000,000

Financial Liabilities
   Deposits                      $115,302,487   $115,492,000   $ 95,065,922   $ 95,448,000
   Commitments                           --        1,648,250           --        1,084,750
   Borrowings                      24,000,000     22,942,000     20,937,168     20,896,000
</TABLE>


                                       46
<PAGE>

WHG BANCSHARES CORPORATION AND SUBSIDIARIES
- -------------------------------------------
Lutherville, Maryland
- ---------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------
SEPTEMBER 30, 1999
- ------------------


Note 16- Recent Accounting Pronouncements
         --------------------------------

               SFAS No. 133, "Accounting for Derivative  Instruments and Hedging
          Activities" was issued in June, 1998. This Statement  standardizes the
          accounting for derivative  instruments  including  certain  derivative
          instruments  embedded in other contracts,  by requiring that an entity
          recognize  these items as assets or  liabilities  in the  statement of
          financial  position  and measure  them at fair value.  This  Statement
          generally provides for matching the timing of gain or loss recognition
          on the hedging  instrument  with the recognition of the changes in the
          fair value of the hedged asset or liability that are  attributable  to
          the  hedged  risk or the  earnings  effect  of the  hedged  forecasted
          transaction. The Statement, which is effective for all fiscal quarters
          of all fiscal years beginning after June 15, 2000, will not affect the
          Company's financial position or its results of operations.

               Statement of Position  ("SOP")  98-5,  "Reporting on the Costs of
          Start-Up   Activities".   This  Statement  provides  guidance  on  the
          financial  reporting  of  start-up  cost  and  organization  cost.  It
          requires  costs of start-up  activities  and  organization  cost to be
          expensed as incurred.  The "SOP" also requires the initial application
          to be  reported  as a  cumulative  effect  of a change  in  accounting
          principle.  This "SOP" which is effective  for fiscal years  beginning
          after  December  15,  1998 will not  affect  the  Company's  financial
          position or results of operations.






                                       47




                                   EXHIBIT 23



<PAGE>

                            Anderson Associates, LLP

                          Certified Public Accountants
                                7621 Fitch Lane
                           Baltimore, Maryland 21236
                                  410-882-8050



                         CONSENT OF INDEPENDENT AUDITORS




         As independent  auditors, we hereby consent to the incorporation of our
report, dated December 2, 1999,  incorporated by reference in this annual report
of WHG Bancshares  Corporation on Form 10KSB, into the Corporation's  previously
filed Form S-8 Registration Statement File No. 333-34659.



/s/Anderson Associates LLP

Baltimore, Maryland
December 21, 1999


<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL  REPORT ON FORM 10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              SEP-30-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                           1,312
<INT-BEARING-DEPOSITS>                           3,689
<FED-FUNDS-SOLD>                                 2,290
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     19,701
<INVESTMENTS-CARRYING>                          33,633
<INVESTMENTS-MARKET>                            31,842
<LOANS>                                         89,931
<ALLOWANCE>                                        345
<TOTAL-ASSETS>                                 154,923
<DEPOSITS>                                     115,302
<SHORT-TERM>                                     4,000
<LIABILITIES-OTHER>                                703
<LONG-TERM>                                     20,000
                                0
                                          0
<COMMON>                                           129
<OTHER-SE>                                      14,788
<TOTAL-LIABILITIES-AND-EQUITY>                 154,923
<INTEREST-LOAN>                                  6,272
<INTEREST-INVEST>                                3,406
<INTEREST-OTHER>                                   495
<INTEREST-TOTAL>                                10,172
<INTEREST-DEPOSIT>                               5,160
<INTEREST-EXPENSE>                               6,353
<INTEREST-INCOME-NET>                            3,819
<LOAN-LOSSES>                                       70
<SECURITIES-GAINS>                                   4
<EXPENSE-OTHER>                                  2,790
<INCOME-PRETAX>                                  1,222
<INCOME-PRE-EXTRAORDINARY>                       1,222
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       732
<EPS-BASIC>                                      .60
<EPS-DILUTED>                                      .60
<YIELD-ACTUAL>                                    2.24
<LOANS-NON>                                        163
<LOANS-PAST>                                        38
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   301
<CHARGE-OFFS>                                       27
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  345
<ALLOWANCE-DOMESTIC>                               345
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission