TMS AUTO HOLDINGS INC
8-K, 1997-01-06
ASSET-BACKED SECURITIES
Previous: PG&E CORP, U-3A-2, 1997-01-06
Next: NATIONAL FINANCIAL AUTO FUNDING TRUST, 8-K, 1997-01-06



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                      -----


                                    FORM 8-K

                                 CURRENT REPORT


                         PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934


         Date of Report (date of earliest event reported) December 27, 1996

          TMS Auto Holdings, Inc.(as Seller) under a Sale and Servicing
         Agreement dated as of November 30, 1996 in connection with the
         issuance of The Money Store Auto Trust Asset Backed Securities.

                             TMS Auto Holdings, Inc.
             (Exact name of registrant as specified in its charter)

    Delaware                         333-14075       22-3405381
(State or other jurisdiction of     (Commission    (IRS Employer
 incorporation)                      File Number)    ID Number)


 1625 West North Market Blvd., Sacramento, California    95834
(Address of principal executive offices)              (Zip Code)

Registrant's Telephone Number,
 including area code:                             (916) 928-4400


                                       N/A
         (Former name or former address, if changed since last report)


<PAGE>



Item 5.   Other Event

     The Money Store, Inc., as representative (the "Representative"), and TMS
Auto Holdings, Inc. (the "Seller") registered issuances of up to $1,100,000,000
principal amount of The Money Store Auto Trust Asset Backed Securities on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Act"), by a Registration Statement on Form S-3
(Registration File No. 333-14075)(as amended, the "Registration Statement").
Pursuant to the Registration Statement, the Representative and the Seller caused
The Money Store Auto Trust 1996-2 (the "Trust") to issue $59,600,000 aggregate
principal amount of its Class A-1 5.5125% Asset Backed Notes (the "Class A-1
Notes"), $121,400,000 aggregate principal amount of its Class A-2 Floating Rate
Asset Backed Notes (the "Class A-2 Notes"), $67,000,000 aggregate principal
amount of its Class A-3 6.25% Asset Backed Notes (the "Class A-3 Notes" and,
together with the Class A-1 Notes and the Class A-2 Notes, the "Notes") and
$7,000,000 aggregate principal amount of its 6.435% Asset Backed Certificates
(the "Certificate," and together with the Notes, the "Securities"), on December
27, 1996 (the "Closing Date"). This Current Report on Form 8-K is being filed to
file a detailed description of the Initial Receivables, a copy of the Indenture,
Trust Agreement and Sale and Servicing Agreement referred to below and the
Underwriting Agreement dated December 17, 1996 by and among the Representative,
the Seller and Smith Barney Inc.

     The Notes were issued pursuant to an Indenture dated as of November 30,
1996, between the Trust and The Chase Manhattan Bank, as Trustee and Indenture
Collateral Agent (the "Indenture"). The Trust was formed, and the Certificates
were issued, pursuant to a Trust Agreement dated as of November 30, 1996 between
the Seller and Bankers Trust (Delaware), as Owner Trustee (the "Trust
Agreement"). The Initial Receivables were conveyed to the Trust pursuant to a
Sale and Servicing Agreement dated as of November 30, 1996 by and among the
Seller, the Representative, the Trust and The Money Store Auto Finance Inc. (the
"Sale and Servicing Agreement").

          On the Closing Date, the Seller delivered to the Trust Initial
Receivables in the amount of $200,086,647.48. On the Closing Date, the
Representative also caused to be deposited an aggregate cash amount (the
"Pre-Funded Amount") into the Pre-Funding Account in the amount of
$49,913,352.52. The Pre-Funded Amount may be used during the Funding Period (as
defined below) only (i) to acquire Subsequent Receivables and (ii) to make
accelerated payments of principal on the Securities as described in the
Indenture, Trust Agreement and Sale and Servicing Agreement. The Funding Period
is defined in the Sale and Servicing Agreement as the period commencing on the
Closing Date and terminating on the earliest of (i) the date on which the amount
on deposit in the Pre-Funding Account is less than $200,000, (ii) a Servicer
Default occurs under the Sale and Servicing Agreement or (iii) March 20, 1997,
after giving effect to the purchase of Subsequent Receivables on such date.

          Capitalized terms not defined herein have the meanings assigned in the
Sale and Servicing Agreement attached hereto as Exhibit 4.1.

<PAGE>
Certain Characteristics

          Set forth below is a description of certain characteristics of the
Initial Receivables. Certain of the percentage columns may not sum to 100.00%
due to rounding.
<TABLE>
<CAPTION>
                     Composition of the Initial Receivables

                                                   Weighted     Weighted
Weighted       Aggregate                           Average      Average      Average
Average        Principal         Number of         Remaining    Original     Principal
APR            Balance           Receivables       Term         Term         Balance

<S>           <C>                  <C>             <C>          <C>           <C>
 19.24%       $200,086,647.48      20,325          51.58 mths   53.53 mnths   $9,844.36
</TABLE>
<TABLE>
<CAPTION>
Distribution by Annual Percentage Rate of the Initial Receivables as of the Initial Cutoff Date

                                                                             Percentage of
Annual Percentage                Number of         Aggregate Principal  Total Aggregate
Rate Range                       Receivables             Balance        Principal Balance

<S>                                    <C>               <C>                     <C>
10.000% - 10.999%                      1           $      9,874.01                0.00%
11.000% - 11.999%                      1                11,848.58                0.01%
12.000% - 12.999%                      6                74,867.23                0.04%
13.000% - 13.999%                     29               419,272.22                0.21%
14.000% - 14.999%                    185             2,703,263.01                1.35%
15.000% - 15.999%                    730            10,053,472.29                5.02%
16.000% - 16.999%                  1,283            17,260,815.88                8.63%
17.000% - 17.999%                  2,525            31,527,786.79               15.76%
18.000% - 18.999%                  3,321            37,610,550.51               18.80%
19.000% - 19.999%                  2,271            22,939,632.81               11.46%
20.000% - 20.999%                  3,451            31,181,131.14               15.58%
21.000% - 21.999%                  3,186            23,418,632.90               11.70%
22.000% - 22.999%                  1,109             8,636,736.88                4.32%
23.000% - 23.999%                    638             4,673,019.07                2.34%
24.000% - 24.999%                    805             5,062,386.47                2.53%
25.000% - 25.999%                    550             3,230,615.58                1.61%
26.000% - 26.999%                    129               723,690.58                0.36%
27.000% - 27.999%                     40               237,636.92                0.12%
28.000% - 28.999%                     28               147,343.18                0.07%
29.000% - 29.999%                     36               161,991.27                0.08%
30.000% - 30.999%                      1                 2,080.16                0.00%

     Total                        20,325           $200,086,647.48              100.00%
</TABLE>
<TABLE>
<CAPTION>
Distribution by Remaining Principal Balance of the Initial Receivables as of the Initial Cutoff Date

                                                                                Percentage of
Range of Remaining                 Number of           Aggregate Principal      Total Aggregate
Principal Balance                 Receivables               Balance             Principal Balance

<S>          <C>                      <C>                   <C>                    <C>
$     0.00 - $ 2,499.99               306              $    597,258.51             0.30%
$ 2,500.00 - $ 4,999.99             1,939                 7,664,290.02             3.83%
$ 5,000.00 - $ 7,499.99             4,201                25,459,801.04            12.72%
$ 7,500.00 - $ 9,999.99             4,842                42,397,866.93            21.19%
$10,000.00 - $12,499.99             4,190                46,887,565.51            23.43%
$12,500.00 - $14,999.99             2,879                39,318,450.39            19.65%
$15,000.00 - $17,499.99             1,317                21,175,179.51            10.58%
$17,500.00 - $19,999.99               518                 9,597,007.13             4.80%
$20,000.00 - $22,499.99               203                 4,264,962.75             2.13%
$22,500.00 - $24,999.99                69                 1,617,801.55             0.81%
$25,000.00 - $27,499.99                30                   783,019.43             0.39%
$27,500.00 - $29,999.99                 9                   256,675.80             0.13%
$30,000.00 - $32,499.99                 1                    30,768.91             0.02%
$35,000.00 - $37,499.99                 1                    36,000.00             0.02%

      Total                        20,325              $200,086,647.48           100.00%
</TABLE>
<TABLE>
<CAPTION>
Geographic Distribution of the Initial Receivables as of the Initial Cutoff Date

                                                             Percentage of
                  Number of         Aggregate Principal      Total Aggregate
State             Receivables           Balance             Principal Balance

<S>                  <C>               <C>                      <C>
AL                   704             $ 7,257,897.96             3.63%
AZ                   403               4,222,001.34             2.11%
CA                 4,693              41,420,614.24            20.70%
CO                   487               4,593,973.88             2.30%
CT                   272               2,670,725.83             1.33%
FL                 1,183              11,435,654.63             5.72%
GA                 1,151              14,051,009.29             7.02%
IA                     7                  66,496.35             0.03%
ID                     1                  15,340.53             0.01%
IL                 1,535              17,535,199.00             8.76%
IN                   572               5,090,320.19             2.54%
KS                   150               1,599,080.55             0.80%
KY                   254               2,124,855.13             1.06%
MA                   164               1,195,873.05             0.60%
MD                    46                 549,459.60             0.27%
ME                    13                 130,870.87             0.07%
MI                   426               4,663,645.89             2.33%
MO                   376               3,668,770.35             1.83%
MS                   280               3,640,396.85             1.82%
NC                   589               5,468,308.87             2.73%
ND                    53                 451,602.47             0.23%
NH                   161               1,164,220.15             0.58%
NJ                   299               2,843,455.22             1.42%
NM                   216               2,346,779.74             1.17%
NV                   936               9,169,063.28             4.58%
OH                   471               4,600,119.08             2.30%
OK                   240               2,296,915.86             1.15%
OR                   858               6,450,797.44             3.22%
PA                   608               6,657,887.94             3.33%
RI                    40                 365,097.82             0.18%
SC                   480               5,001,410.51             2.50%
SD                    11                  88,294.11             0.04%
TN                   351               3,964,823.93             1.98%
TX                 1,192              13,167,406.49             6.58%
UT                   201               2,022,737.09             1.01%
VA                     1                   6,211.50             0.00%
VT                    29                 217,773.50             0.11%
WA                   596               5,610,081.52             2.80%
WI                   275               2,257,959.43             1.13%
WY                     1                   3,516.00             0.00%

  Total           20,325             $200,086,647.48            100.00%
</TABLE>
<TABLE>
<CAPTION>
Distribution by Interest Allocation Method of the Initial Receivables as of the Initial Cutoff Date

                                                    Aggregate       Percentage of
Interest Allocation            Number of           Principal       Total Aggregate
Method                         Receivables         Balance         Principal Balance

<S>                               <C>             <C>                    <C>
Precomputed Receivables           9,582         $ 92,056,012.16          46.01%
Simple Interest Receivables      10,743          108,030,635.32          53.99%

  Total                          20,325         $200,086,647.48         100.00%
</TABLE>

<TABLE>
<CAPTION>
Distribution by Remaining Term of the Initial Receivables as of the Initial Cutoff Date

                                        Aggregate   Percentage of
Range of              Number of         Principal   Total Aggregate
Remaining Terms       Receivables       Balance     Principal Balance
- ---------------       -----------       ----------  -----------------

<S>                        <C>          <C>              <C>     
  6 -  11 Months            84       $   151,342.14         0.08%
 12 -  17 Months           202           542,052.08         0.27%
 18 -  23 Months           722         2,652,687.64         1.33%
 24 -  29 Months           663         3,217,153.36         1.61%
 30 -  35 Months         2,421        14,597,130.20         7.30%
 36 -  41 Months         1,781        12,934,853.73         6.46%
 42 -  47 Months         3,251        28,184,016.84        14.09%
 48 -  53 Months         2,596        26,470,436.04        13.23%
 54 -  59 Months         6,486        81,281,593.58        40.62%
 60 -  65 Months         1,861        25,596,072.86        12.79%
 66 -  71 Months           254         4,388,907.86         2.19%
 72 Months                   4            70,401.15         0.04%

Total                   20,325      $200,086,647.48       100.00%
</TABLE>

<TABLE>
<CAPTION>
Distribution by New and Used Financed Vehicles of the Initial Receivables as of the Initial Cutoff Date

                                         Aggregate       Percentage of
Collateral           Number of           Principal       Total Aggregate
Type                 Receivables         Balance         Principal Balance

<S>                    <C>              <C>                    <C>
New                    1,830          $ 26,493,294.08          13.24%
Used                  18,495           173,593,353.40          86.76%

  Total               20,325          $200,086,647.48         100.00%
</TABLE>

<PAGE>

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.



(c)     Exhibits



Exhibit No.





1.1  Underwriting Agreement, dated December 17, 1996, among The Money Store
     Inc., TMS Auto Holdings, Inc. and Smith Barney Inc.

1.2  Pricing Agreement, dated December 17, 1996, between The Money Store Inc.,
     TMS Auto Holdings, Inc. and Smith Barney Inc.

4.1  Sale and Servicing Agreement, dated as of November 30, 1996, among The
     Money Store Inc., TMS Auto Holdings, Inc., The Money Store Auto Finance
     Inc. and The Money Store Auto Trust 1996-2.

4.2  Indenture, dated as of November 30, 1996, between The Money Store Auto
     Trust 1996-2 and The Chase Manhattan Bank.

4.3  Trust Agreement, dated as of November 30, 1996, by and between TMS Auto
     Holdings, Inc. and Bankers Trust (Delaware).

23.1 Consent of Coopers & Lybrand L.L.P. in connection with the financial
     statement of Financial Security Assurance Inc.

99.1 Form of Financial Guaranty Insurance Policy covering the Notes to be issued
     by Financial Security Assurance Inc.

99.2 Form of Financial Guaranty Insurance Policy covering the Certificates to be
     issued by Financial Security Assurance Inc.

<PAGE>


                                   SIGNATURES





          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                             TMS AUTO HOLDINGS, INC.

                                       By: /s/ Morton Dear
                                           ----------------------
                                       Name:  Morton Dear
                                       Title: Executive Vice President


Dated:  January 6, 1997


<PAGE>


                                 EXHIBIT INDEX





Exhibit No.
                             Description of Exhibit


1.1  Underwriting Agreement, dated December 17, 1996, among The Money Store
     Inc., TMS Auto Holdings, Inc. and Smith Barney Inc.

1.2  Pricing Agreement, dated December 17, 1996, between The Money Store Inc.,
     TMS Auto Holdings, Inc. and CS First Boston Corporation.

4.1  Sale and Servicing Agreement, dated as of November 30, 1996, among The
     Money Store Inc., TMS Auto Holdings, Inc., The Money Store Auto Finance
     Inc. and The Money Store Auto Trust 1996-2.

4.2  Indenture, dated as of November 30, 1996, between The Money Store Auto
     Trust 1996-2 and The Chase Manhattan Bank.

4.3  Trust Agreement, dated as of November 30, 1996, by and between TMS Auto
     Holdings, Inc. and Bankers Trust (Delaware).

23.1 Consent of Coopers & Lybrand L.L.P. in connection with the financial
     statement of Financial Security Assurance Inc.

99.1 Form of Financial Guaranty Insurance Policy covering the Notes to be issued
     by Financial Security Assurance Inc.

99.2 Form of Financial Guaranty Insurance Policy covering the Certificates to be
     issued by Financial Security Assurance Inc.




                              THE MONEY STORE INC.
                             TMS AUTO HOLDINGS, INC.

                        The Money Store Auto Trust 1996-2


                $59,600,000 Class A-1 5.5125% Asset Backed Notes
             $121,400,000 Class A-2 Floating Rate Asset Backed Notes
                 $67,000,000 Class A-3 6.25% Asset Backed Notes
                   $7,000,000 6.435% Asset-Backed Certificates

                             UNDERWRITING AGREEMENT




                                                              December 17, 1996

SMITH BARNEY INC.
as Representative (the "Representative")
 of the several Underwriters named
 herein
390 Greenwich Street
New York, New York  10013

Ladies and Gentlemen:

          The Money Store Inc., a New Jersey corporation ("TMSI") and TMS Auto
Holdings, Inc., a Delaware corporation (the "Seller") propose to cause THE MONEY
STORE AUTO TRUST 1996-2 (the "Trust") to issue and sell $59,600,000 principal
amount of its Class A-1 5.5125% Asset Backed Notes (the "Class A-1 Notes"),
$121,400,000 principal amount of its Class A-2 Floating Rate Asset Backed Notes
(the "Class A-2 Notes"), $67,000,000 principal amount of its Class A-3 6.25%
Asset Backed Notes (the "Class A-3 Notes" and, together with the Class A-1 Notes
and the Class A-2 Notes, the "Notes") and $7,000,000 principal amount of its
6.435% Asset Backed Certificates (the "Certificates" and, together with the
Notes, the "Securities") to the several underwriters named in Schedule I
attached hereto (the "Underwriters"). The assets of the Trust include, among
other things, a pool of non-prime receivables generated pursuant to motor
vehicle retail installment sale contracts (the "Initial Receivables") acquired
by the Seller pursuant to a purchase agreement dated as of November 30, 1996
(the "Purchase Agreement") between the Seller and TMS Auto Finance, Inc., all
monies received under the Initial Receivables after, with respect to each
Initial Receivable, the later of (x) November 30, 1996 and (y) the date of its
origination (the "Initial Cutoff Date"), additional receivables generated
pursuant to motor vehicle retail installment sale contracts (the "Subsequent
Receivables," and together with the Initial Receivables, the "Receivables") to
be conveyed to the Trust subsequent to the date of issuance of the Securities
and all monies received under the Subsequent Receivables after their respective
subsequent cutoff dates (each, a "Subsequent Cutoff Date"), an assignment of the
security interests in the vehicles financed thereby, certain bank accounts and
the proceeds thereof, a financial guaranty insurance policy issued by Financial
Security Assurance Inc. (the "Insurer") to the Indenture Trustee (as defined
below) for the benefit of the Noteholders (the "Note Policy"), a financial
guarantee insurance policy issued by the Insurer to the Owner Trustee (as
defined herein) for the benefit of the Certificateholders (the "Certificate
Policy" and, with the Note Policy, the "Policies") and certain other property
and the proceeds thereof to be conveyed to the Trust pursuant to the Sale and
Servicing Agreement to be dated as of November 30, 1996 (the "Sale and Servicing
Agreement") among the Trust, the Seller, TMSI and TMS Auto Finance Inc., as
servicer (the "Servicer"). Pursuant to the Sale and Servicing Agreement, the
Seller will sell the Receivables to the Trust and the Servicer will service the
Receivables on behalf of the Trust. In addition, pursuant to the Sale and
Servicing Agreement, the Servicer will agree to perform certain administrative
tasks imposed on the Trust under the Indenture. The Notes will be issued
pursuant to the Indenture to be dated as of November 30, 1996 (as amended and
supplemented from time to time, the "Indenture"), between the Trust and The
Chase Manhattan Bank, a New York banking corporation (the "Indenture Trustee"
and in its capacity as collateral agent, the "Indenture Collateral Agent"). The
Certificates, each representing a fractional undivided interest in the Trust,
will be issued pursuant to a Trust Agreement to be dated as of November 30,
1996, between the Seller and Bankers Trust (Delaware), as owner trustee (the
"Owner Trustee"). The Policies will be issued pursuant to the Insurance and
Indemnity Agreement dated as of November 30, 1996 by and among the Insurer,
TMSI, the Seller and the Servicer. In connection with the transactions
contemplated hereby, the Representative, the Insurer, TMSI and the Seller will
enter into an Indemnification Agreement dated as of December 27, 1996 (the
"Indemnification Agreement").

          Prior to the delivery of the Securities by the Seller, and the public
offering thereof by the Underwriters, the Representative, the Seller and TMSI
shall enter into an agreement substantially in the form of Exhibit A hereto (the
"Pricing Agreement"), which shall specify such applicable information as is
indicated in, and be in substantially the form of, Exhibit A hereto. The
offering of the Securities will be governed by this Agreement, as supplemented
by the Pricing Agreement. From and after the date of the execution and delivery
of the Pricing Agreement, this Agreement shall be deemed to incorporate the
Pricing Agreement. Capitalized terms used herein that are not otherwise defined
shall have the meanings ascribed thereto in the Sale and Servicing Agreement or,
if not defined therein, in the Indenture.

          The Seller and TMSI understand that the Underwriters propose to make a
public offering of the Securities as soon as the Underwriters deem advisable
after the Pricing Agreement has been executed and delivered.

          Section 1. Representations and Warranties of TMSI and the Seller.

          (a) TMSI and the Seller represent and warrant to each of the
Underwriters as of the date hereof and, if the Pricing Agreement is executed on
a date other than the date hereof, as of the date of the Pricing Agreement (such
latter date being hereinafter referred to as the "Representation Date") as
follows:

               (i) TMSI and the Seller have filed with the Securities and
          Exchange Commission (the "Commission") a registration statement on
          Form S-3 (No. 333-14075) including a prospectus, and such amendments
          thereto as may have been required to the date hereof, relating to the
          Securities and the offering thereof from time to time in accordance
          with Rule 415 under the Securities Act of 1933, as amended (the "1933
          Act"), and such registration statement, as amended, has become
          effective. Such registration statement, as amended, and the prospectus
          relating to the sale of the Securities constituting a part thereof as
          from time to time amended or supplemented (including any prospectus
          supplement (the "Prospectus Supplement") filed with the Commission
          pursuant to Rule 424 of the rules and regulations of the Commission
          under the 1933 Act (the "1933 Act Regulations") and any information
          incorporated therein by reference are respectively referred to herein
          as the "Registration Statement" and the "Prospectus." The conditions
          of Rule 415 under the 1933 Act have been satisfied with respect to
          TMSI, the Seller and the Registration Statement.

               (ii) At the time the Registration Statement became effective and
          at the Representation Date, the Registration Statement complied and
          will comply in all material respects with the requirements of the 1933
          Act, the Trust Indenture Act of 1939, as amended (the "Trust Indenture
          Act") and the 1933 Act Regulations, and did not and will not contain
          an untrue statement of a material fact or omit to state a material
          fact required to be stated therein or necessary to make the statements
          therein not misleading. The Prospectus, at the Representation Date
          (unless the term "Prospectus" refers to a prospectus which has been
          provided to the Underwriters by TMSI and the Seller for use in
          connection with the offering of the Securities which differs from the
          Prospectus on file at the Commission at the time the Registration
          Statement became effective, in which case at the time it is first
          provided to the Underwriters for such use) and at Closing Time
          referred to in Section 2 hereof, will not include an untrue statement
          of a material fact or omit to state a material fact necessary in order
          to make the statements therein, in the light of the circumstances
          under which they were made, not misleading; provided, however, that
          the representations and warranties in this subsection shall not apply
          to statements in or omissions from the Registration Statement or
          Prospectus made in reliance upon and in conformity with information
          furnished to TMSI and the Seller in writing by any Underwriter through
          the Representative expressly for use in the Registration Statement or
          Prospectus. The conditions to the use by TMSI and the Seller of a
          registration statement on Form S-3 under the 1933 Act, as set forth in
          the General Instructions to Form S-3, have been satisfied with respect
          to the Registration Statement and the Prospectus.

               (iii) Since the respective dates as of which information is given
          in the Registration Statement and the Prospectus, except as otherwise
          stated therein, (A) there has been no material adverse change in the
          condition, financial or otherwise, or in the earnings, business
          affairs or business prospects of the Seller, the Servicer, TMSI and
          its subsidiaries considered as one enterprise, whether or not arising
          in the ordinary course of business, which would have a material
          adverse effect on the ability of each of TMSI, the Seller and the
          Servicer to perform its obligations under the Basic Documents (as
          defined below) to which it is a party and (B) there have been no
          transactions entered into by the Seller, the Servicer, TMSI or any of
          its subsidiaries, other than those in the ordinary course of business,
          which would have a material adverse effect on the ability of the
          Seller, the Servicer or TMSI to perform its obligations under this
          Agreement, the Pricing Agreement, the Sale and Servicing Agreement,
          the Trust Agreement, the Purchase Agreement, the Indemnification
          Agreement and the Insurance and Indemnity Agreement (this Agreement,
          the Pricing Agreement, the Sale and Servicing Agreement, the Trust
          Agreement, the Purchase Agreement, the Indemnification Agreement and
          the Insurance and Indemnity Agreement being herein referred to,
          collectively, as the "Basic Documents") to which it is a party.

               (iv) Each of TMSI, the Seller and the Servicer has been duly
          organized and is validly existing as a corporation in good standing
          under the laws of its jurisdiction of incorporation with all requisite
          power and authority to own, lease and operate its properties and to
          conduct its business as described in the Prospectus and to enter into
          and perform its obligations under the Basic Documents to which it is a
          party; and each is duly qualified as a foreign corporation to transact
          business and is in good standing in each jurisdiction in which such
          qualification is required, whether by reason of the ownership or
          leasing of property or the conduct of business, except where the
          failure to so qualify would not have a material adverse effect on, (A)
          the ability of any of TMSI, the Seller or the Servicer to perform its
          obligations under the Basic Documents to which it is a party, or (B)
          the business, properties, financial position, operations or results of
          operations of TMSI, the Seller or the Servicer.

               (v) Any person who signed this Agreement on behalf of TMSI or the
          Seller was, as of the time of such signing and delivery, and is now
          duly elected or appointed, qualified and acting, and the Agreement, as
          so executed, is duly and validly authorized, executed, and constitutes
          the valid, legal and binding agreement of each of TMSI and the Seller,
          enforceable in accordance with its terms, except as enforceability may
          be limited by bankruptcy, insolvency, reorganization or other similar
          laws affecting the enforcement of creditors' rights in general and by
          general principles of equity regardless of whether such enforcement is
          considered in a proceeding in equity or at law.

               (vi) Each Basic Document to which it is a party has been duly and
          validly authorized by TMSI, the Seller and the Servicer and, when
          executed and delivered by TMSI, the Seller and the Servicer, as the
          case may be, and duly and validly authorized, executed and delivered
          by the other parties thereto, will constitute, the valid and binding
          agreement of TMSI, the Seller and the Servicer, as the case may be,
          enforceable in accordance with their terms, except as enforceability
          may be limited by bankruptcy, insolvency, reorganization or other
          similar laws affecting the enforcement of creditors' rights in general
          and by general principles of equity regardless of whether such
          enforcement is considered in a proceeding in equity or at law; and
          such Basic Documents and the Policies conform in all material respects
          to the statements relating thereto contained in the Prospectus.

               (vii) The Notes, when duly and validly executed by the Indenture
          Trustee, authenticated and delivered in accordance with the Indenture,
          and delivered and paid for pursuant hereto will be validly issued and
          outstanding and entitled to the benefits of the Indenture. The
          Certificates, when duly and validly executed by the Owner Trustee,
          authenticated and delivered in accordance with the Trust Agreement,
          and delivered and paid for pursuant hereto will be validly issued and
          outstanding and entitled to the benefits of the Trust Agreement. The
          Securities conform in all material respects to all statements relating
          thereto contained in the Prospectus.

               (viii) Neither the grant of the security interest in the
          Collateral to the Indenture Collateral Agent pursuant to the
          Indenture, nor the issuance or delivery of the Notes or the
          Certificates, nor the consummation of any other of the transactions
          herein contemplated or in any other Basic Document, nor the execution
          and delivery by each of TMSI, the Seller and the Servicer of the Basic
          Documents to which it is a party, nor the fulfillment of the terms of
          the Notes or the Certificates or each such Basic Document will result
          in the breach of any term or provision of the charter or by-laws of
          TMSI, the Seller or the Servicer, and none of TMSI, the Seller and the
          Servicer is in breach or violation of or in default (nor has an event
          occurred which with notice or lapse of time or both would constitute a
          default) under the terms of (A) any material obligation, agreement,
          covenant or condition contained in any material contract, indenture,
          loan agreement, note, lease or other material instrument to which it
          is a party or by which it may be bound, or to which any of its
          property or assets is subject, or (B) any law, decree, order, rule or
          regulation applicable to TMSI, the Seller, the Servicer or the
          Receivables of any court or supervisory, regulatory, administrative or
          governmental agency, body or authority, or arbitrator having
          jurisdiction over any such entity or its properties or the
          Receivables, the default in or the breach or violation of which would
          have a material adverse effect on TMSI, the Seller or the Servicer or
          the ability of any such entity to perform its obligations under the
          Basic Documents to which it is a party; and neither the issuance or
          delivery of the Notes or the Certificates, nor the consummation of any
          other of the transactions herein contemplated, nor the fulfillment of
          the terms of the Notes or the Certificates or the Basic Documents will
          result in such a breach, violation or default which would have such a
          material adverse effect.

               (ix) Except as described in the Prospectus, there is no action,
          suit or proceeding against or investigation of TMSI, the Seller or the
          Servicer now pending, or, to the knowledge of TMSI or the Seller,
          threatened against TMSI, the Seller or the Servicer, before any court,
          governmental agency or body (A) which is required to be disclosed in
          the Prospectus (other than as disclosed therein) or (B) (1) asserting
          the invalidity of any Basic Document or the Notes or the Certificates,
          (2) seeking to prevent the issuance of the Notes or the Certificates
          or the consummation of any of the transactions contemplated by the
          Basic Documents, (3) which would materially and adversely affect the
          performance by any of TMSI, the Seller or the Servicer of its
          obligations under the Basic Documents to which it is a party, or the
          validity or enforceability of any Basic Document or the Notes or the
          Certificates or (4) seeking to adversely affect the federal income tax
          attributes of the Notes or the Certificates described in the
          Prospectus; all pending legal or governmental proceedings to which
          TMSI, the Seller or the Representative is a party or of which any of
          their respective property or assets is the subject which are not
          described in the Prospectus, including ordinary routine litigation
          incidental to the business, are, considered in the aggregate, not
          material to TMSI's, the Seller's and the Servicer's ability to perform
          their respective obligations under the Basic Documents to which each
          is a party.

               (x) Each of TMSI, the Seller and the Servicer possesses such
          licenses, certificates, authorities or permits issued by the
          appropriate state or federal regulatory agencies or governmental
          bodies necessary to conduct the businesses now conducted by it (except
          where the failure to possess any such license, certificate, authority
          or permit would not materially and adversely affect the holders of the
          Notes or the Certificates) and none has received any notice of
          proceedings relating to the revocation or modification of any such
          license, certificate, authority or permit which, singly or in the
          aggregate, if the subject of any unfavorable decision, ruling or
          finding, would materially and adversely affect the ability of such
          entity to perform its obligations under the Basic Documents to which
          it is a party.

               (xi) No authorization, approval or consent of any court or
          governmental authority or agency is necessary in connection with the
          issuance or sale of the Securities hereunder, except such as may be
          required under the 1933 Act, the Trust Indenture Act or the 1933 Act
          Regulations or state securities laws.

               (xii) At the time of execution and delivery of the Sale and
          Servicing Agreement by TMSI, the Seller, the Servicer and the Trust,
          the Trust will have acquired good title to the Initial Receivables
          (including an assignment of the security interests in the Financed
          Vehicles securing the Initial Receivables and the proceeds of each of
          the foregoing), free and clear of any security interest, mortgage,
          pledge, lien, encumbrance, claim or equity, and, upon delivery to the
          Underwriters of the Securities, the Underwriters will have good and
          marketable title to the Securities free and clear of any security
          interest, mortgage, pledge, lien, encumbrance, claim or equity. At
          each Subsequent Transfer Date, the Trust will have acquired good title
          to the Subsequent Receivables (including an assignment of the security
          interests in the Financed Vehicles securing the Subsequent Receivables
          and the proceeds of each of the foregoing), free and clear of any
          security interest, mortgage, pledge, lien, encumbrance, claim or
          equity.

               (xiii) The transfer of the Initial Receivables by TMS Auto
          Finance to the Seller, and by the Seller to the Trust at Closing Time
          will be treated by TMS Auto Finance and the Seller for financial
          accounting and reporting purposes as a sale of assets and not as a
          pledge of assets to secure debt. The transfer of the Subsequent
          Receivables by TMS Auto Finance to the Seller, and by the Seller to
          the Trust at the applicable Subsequent Transfer Date will be treated
          by TMS Auto Finance and the Seller for financial accounting and
          reporting purposes as a sale of assets and not as a pledge of assets
          to secure debt.

               (xiv) Any taxes, fees and other governmental charges that are
          assessed and due in connection with the execution, delivery and
          issuance of the Basic Documents and the Securities which have become
          due or will become due on or prior to Closing Time shall have been
          paid at or prior to Closing Time.

               (xv) The Trust is not required to be registered as an "investment
          company" under the Investment Company Act of 1940 (the "1940 Act").

               (xvi) The Receivables are chattel paper as defined in the UCC as
          in effect in the State of California.

          (b) Any certificate signed by any officer of TMSI, the Seller or the
Servicer and delivered to the Representative on behalf of the Underwriters or
counsel for the Underwriters shall be deemed a representation and warranty by
TMSI, the Seller and the Servicer as to the matters covered thereby.

          Section 2. Delivery to the Underwriters; Closing.

          (a) On the basis of the representations and warranties herein
contained and subject to the terms and conditions herein set forth, the Seller
agrees to cause the Trust to sell the Securities to the Underwriters. In the
event that the initial remittance rates and prices for the Securities have not
been agreed upon and the Pricing Agreement has not been executed and delivered
by all parties thereto by the close of business on the fourth business day
following the date of this Agreement, this Agreement shall terminate forthwith,
without liability of any party to any other party, unless otherwise agreed upon
by the Representative, TMSI and the Seller.

          (b) Delivery of the Certificates shall be made at the offices of
Stroock & Stroock & Lavan, 7 Hanover Square, New York, New York 10004, or at
such other place as shall be agreed upon by the Representative, TMSI and the
Seller, at 10:00 A.M., New York City time, on December 27, 1996, or such other
time not later than ten business days after such date as shall be agreed upon by
the Representative, TMSI and the Seller (such time and date of payment and
delivery being herein called "Closing Time").

          (c) The Securities to be delivered will be initially represented by
one or more Class A-1 Notes, one or more Class A-2 Notes, one or more Class A-3
Notes and one or more Certificates registered in the name of Cede & Co., the
nominee of the Depository Trust Company ("DTC").

          For purposes of this Agreement, all Securities initially represented
by one or more certificates registered in the name of Cede & Co., the nominee of
DTC, shall be referred to herein, collectively, as the "DTC Securities."

          The interests of beneficial owners of the DTC Securities will be
represented by book entries on the records of DTC and participating members
thereof. Definitive Notes and Definitive Certificates will be available in
exchange for DTC Securities only under the limited circumstances specified in
the Indenture and Trust Agreement. The DTC Securities to be purchased by the
Underwriters will be delivered by the Seller to the Underwriters (which delivery
shall be made through the facilities of DTC) against payment of the purchase
price therefor. Each of the Underwriters hereby agrees, severally and not
jointly, subject to the terms, conditions and provisions hereof, to purchase
from the Trust the Securities in the principal amounts set forth opposite its
name on Schedule I at the prices specified in the Pricing Agreement. The
purchase price shall be paid by the Representative by a same day federal funds
wire payable to the order of the Seller or its designee. The Securities will be
made available for examination by the Representative not later than 10:00 A.M.
on the last business day prior to Closing Time.

          (d) The Securities shall be offered to the public from time to time
for sale in negotiated transactions or otherwise, at prices determined at the
time of sale.

          Section 3. Covenants of TMSI and the Seller. TMSI and the Seller
covenant with each of the Underwriters as follows:

               (a) Either TMSI or the Seller will promptly notify the
          Representative, and confirm the notice in writing, (i) of any
          amendment to the Registration Statement; (ii) of any request by the
          Commission for any amendment to the Registration Statement or any
          amendment or supplement to the Prospectus or for additional
          information; (iii) of the issuance by the Commission of any stop order
          suspending the effectiveness of the Registration Statement or the
          initiation or threatening of any proceedings for that purpose; and
          (iv) of the receipt by either of any notification with respect to the
          suspension of the qualification of the Notes or the Certificates for
          sale in any jurisdiction or the initiation or threatening of any
          proceedings for that purpose. TMSI and the Seller will make every
          reasonable effort to prevent the issuance of any stop order and, if
          any stop order is issued, to obtain the lifting thereof at the
          earliest possible moment.

               (b) Either TMSI or the Seller will give the Representative notice
          of their intention to file or prepare any amendment to the
          Registration Statement or any amendment or supplement to the
          Prospectus (including any revised prospectus which they propose for
          use by the Underwriters in connection with the offering of the
          Securities which differs from the prospectus on file at the Commission
          at the time the Registration Statement becomes effective, whether or
          not such revised prospectus is required to be filed pursuant to Rule
          424(b) of the 1933 Act Regulations), will furnish the Representative
          with copies of any such amendment or supplement a reasonable amount of
          time prior to such proposed filing or use, as the case may be, and,
          unless required by law to do so, will not file any such amendment or
          supplement or use any such prospectus to which the Representative or
          counsel for the Underwriters shall reasonably object.

               (c) TMSI and the Seller will deliver to the Representative as
          many signed and as many conformed copies of the Registration Statement
          as originally filed and of each amendment thereto (in each case
          including exhibits filed therewith) as the Representative may
          reasonably request.

               (d) TMSI and the Seller will furnish to the Representative, from
          time to time during the period when the Prospectus is required to be
          delivered under the 1933 Act or the Securities Exchange Act of 1934,
          as amended (the "1934 Act"), such number of copies of the Prospectus
          (as amended or supplemented) as the Representative may reasonably
          request for the purposes contemplated by the 1933 Act or the 1934 Act
          or the respective applicable rules and regulations of the Commission
          thereunder.

               (e) If any event shall occur as a result of which it is
          necessary, in the reasonable opinion of counsel for the Underwriters,
          to amend or supplement the Prospectus in order to make the Prospectus
          not misleading in the light of the circumstances existing at the time
          it is delivered to a purchaser, TMSI and the Seller will forthwith
          amend or supplement the Prospectus (in form and substance satisfactory
          to counsel for the Underwriter) so that, as so amended or
          supplemented, the Prospectus will not include an untrue statement of a
          material fact or omit to state a material fact necessary in order to
          make the statements therein, in the light of the circumstances
          existing at the time it is delivered to a purchaser, not misleading,
          and TMSI and the Seller will furnish to the Representative a
          reasonable number of copies of such amendment or supplement. Neither
          the consent of the Representative of, nor the delivery by the
          Representative of, any such amendment or supplement shall constitute a
          waiver of any of the conditions set forth in Section 5.

               (f) TMSI and the Seller will endeavor, in cooperation with the
          Underwriter, to qualify the Securities for offering and sale under the
          applicable securities laws of such states and other jurisdictions of
          the United States as the Representative may designate; provided,
          however, that neither TMSI nor the Seller shall be obligated to
          qualify as a foreign corporation in any jurisdiction in which it is
          not so qualified. In each jurisdiction in which the Securities have
          been so qualified, TMSI and the Seller will file such statements and
          reports as may be required by the laws of such jurisdiction to
          continue such qualification in effect for a period of not less than
          one year from the date hereof.

               (g) TMSI and the Seller will file with the Commission such
          reports on Form SR as may be required pursuant to Rule 463 under the
          1933 Act.

               (h) So long as any Notes or Certificates shall be outstanding,
          TMSI and the Seller will deliver to the Underwriters, as promptly as
          practicable, such information concerning TMSI, the Seller, the
          Servicer or the Notes or other Certificates as the Representative may
          reasonably request from time to time.

          Section 4. Payment of Expenses. TMSI and the Seller will pay all
expenses incident to the performance of their obligations under this Agreement,
including (i) the printing (or other reproducing) and filing of the Registration
Statement as originally filed and of each amendment thereto; (ii) the
reproducing of the Basic Documents and the Indenture; (iii) the preparation,
printing, issuance and delivery of the DTC Securities to the Underwriters; (iv)
the fees and disbursements of (A) the Underwriters' counsel, (B) accountants for
TMSI and the Seller and issuer of the comfort letter, (C) the Indenture Trustee
and its counsel, (D) the Owner Trustee and its counsel, and (E) DTC in
connection with the book-entry registration of the DTC Securities; (v) the
qualification of the Securities under state securities laws in accordance with
the provisions of Section 3(f) hereof, including filing fees and the fees and
disbursements of counsel for the Underwriters in connection therewith and in
connection with the preparation of the Blue Sky Survey; (vi) the printing (or
other reproducing) and delivery to the Underwriters of copies of the
Registration Statement as originally filed and of each amendment thereto, of
each preliminary prospectus and of the Prospectus and any amendments or
supplements thereto; (vii) the fees charged by the Insurer; (viii) the fees
charged by each of Standard & Poor's Structured Ratings Group, a division of The
McGraw-Hill Companies, Inc. ("S&P") and Moody's Investors Service, Inc.
("Moody's") for rating the Securities; and (ix) the reproducing and delivery to
the Underwriters of copies of the Blue Sky Survey.

          If this Agreement is terminated by the Representative in accordance
with the provisions of Section 5 or Section 9(a)(i) (unless, in the case of
Section 9(a)(i), such termination arises from a change or development involving
a prospective change in or affecting the business or properties of the Insurer),
TMSI and the Seller shall reimburse the Representative for all of its reasonable
out-of-pocket expenses, including the reasonable fees and disbursements of
counsel for the Underwriters.

          Section 5. Conditions of the Underwriters' Obligations. The
obligations of the Underwriters hereunder are subject to the accuracy of the
representations and warranties of TMSI and the Seller herein contained or in any
of the Basic Documents, to the performance by TMSI and the Seller of their
respective obligations hereunder, and to the following further conditions:

               (a) The Registration Statement shall have become effective and,
          at Closing Time, no stop order suspending the effectiveness of the
          Registration Statement shall have been issued under the 1933 Act or
          proceedings therefor initiated or threatened by the Commission. As of
          the Closing Time, the Prospectus shall have been filed with the
          Commission in accordance with Rule 424 of the 1933 Act Regulations.

               (b) At Closing Time, the Representative shall have received:

                    (i) The favorable opinion, dated as of Closing Time, of
               Stroock & Stroock & Lavan, counsel for the Underwriters, to the
               effect that:

                    (A) The Registration Statement is effective under the 1933
               Act, and, to the best of their knowledge and information, no stop
               order suspending the effectiveness of the Registration Statement
               has been issued under the 1933 Act or proceedings therefor
               initiated or threatened by the Commission.

                    (B) At the time the Registration Statement became effective
               and at the Representation Date, the Registration Statement (other
               than the financial, numerical, statistical and quantitative
               information included therein, as to which no opinion need be
               rendered) complied as to form in all material respects with the
               requirements of the 1933 Act and the Rules and Regulations
               thereunder.

                    (C) The information in the Prospectus under "The Notes,"
               "The Certificates" and "Description of the Purchase Agreements
               and the Trust Documents" and the information in the Prospectus
               Supplement under "Description of the Notes" and "Description of
               the Certificates" insofar as they constitute summaries of certain
               provisions of the Notes, the Certificates, the Indenture and the
               Trust Agreement, summarizes fairly such provisions.

                    (D) The information in the base Prospectus under "Prospectus
               Summary -- Tax Status," "Prospectus Summary -- ERISA
               Considerations" "Federal Income Tax Consequences," and "ERISA
               Considerations" and in the Prospectus Supplement under "Summary
               of Terms -- Tax Status," "Summary of Terms -- ERISA
               Considerations," "Certain Federal Income Tax Consequences," and
               "ERISA Considerations," to the extent that they constitute
               matters of federal, New York or California law, summaries of
               legal matters, documents or proceedings or legal conclusions, has
               been reviewed by them and is correct in all material respects.

                    (E) The Seller and the Servicer have been duly incorporated
               and are validly existing and in good standing under the laws of
               the State of Delaware.

                    (F) The Seller has the power to engage in the transactions
               contemplated by each of this Agreement, the Pricing Agreement,
               the Indemnification Agreement and the Trust Agreement, and the
               Seller and the Servicer have the power to engage in the
               transactions contemplated by each of the Sale and Servicing
               Agreement, the Insurance and Indemnity Agreement and the Purchase
               Agreement, and have all requisite power, authority and legal
               right to execute and deliver this Agreement, the Pricing
               Agreement, the Sale and Servicing Agreement, the Purchase
               Agreement, the Indemnification Agreement, the Insurance and
               Indemnity Agreement and the Trust Agreement, as the case may be
               (and any other documents delivered in connection therewith) and
               to perform and observe the terms and conditions of such
               instruments.

                    (G) Each of the Sale and Servicing Agreement, the Insurance
               and Indemnity Agreement and the Purchase Agreement has been duly
               authorized, executed and delivered by the Seller and the
               Servicer, and each of the Trust Agreement, the Indemnification
               Agreement, the Pricing Agreement and this Agreement has been duly
               authorized, executed and delivered by the Seller. Assuming due
               authorization, execution and delivery by the other parties
               thereto, the Sale and Servicing Agreement, the Purchase
               Agreement, the Indemnification Agreement, the Insurance and
               Indemnity Agreement, the Trust Agreement, the Pricing Agreement
               and this Agreement are legal, valid and binding agreements
               enforceable in accordance with their respective terms against the
               Seller and the Servicer, as the case may be, subject (a) to the
               effect of bankruptcy, insolvency, reorganization, moratorium and
               similar laws relating to or affecting creditors' rights generally
               and court decisions with respect thereto, (b) to the
               understanding that no opinion is expressed as to the application
               of equitable principles in any proceeding, whether at law or in
               equity, and (c) to limitations of public policy under applicable
               securities laws as to rights of indemnity and contribution
               thereunder.

                    (H) The Receivables are chattel paper as defined in the UCC
               as in effect in the State of California.

                    (I) The Seller is not, and will not as a result of the offer
               and sale of the Securities as contemplated in the Prospectus and
               this Agreement become, an "investment company" as defined in the
               Investment Company Act of 1940, as amended (the "Investment
               Company Act"), or a company "controlled by" an "investment
               company" within the meaning of the Investment Company Act.

                    (J) All actions required to be taken and all filings
               required to be made by the Seller or the Trust under the 1933 Act
               and the 1934 Act prior to the sale of the Securities have been
               duly taken or made.

                    (K) The Trust Agreement need not be qualified under the
               Trust Indenture Act and the Trust is not required to register
               under the Investment Company Act.

                    (L) The Indenture has been duly qualified under the Trust
               Indenture Act.

          Stroock & Stroock & Lavan shall additionally provide an opinion, in
form and substance satisfactory to the Rating Agencies, that if a court
concludes that the transfer of the Receivables from the Seller to the Owner
Trustee on behalf of the Trust is a sale, the interest of the Trust in the
Receivables, the interest of the Trust in the Seller's security interests in the
Financed Vehicles securing the Receivables and the proceeds of each of the
foregoing will be perfected upon the filing of appropriate UCC-1 financing
statements and, if a court concludes that such transfer is not a sale, the Sale
and Servicing Agreement constitutes a grant by the Seller to the Trust of a
valid security interest in the Receivables, the interest of the Trust in the
Seller's security interests in the Financed Vehicles securing the Receivables
and the proceeds of each of the foregoing, which security interest will be
perfected upon the filing of appropriate UCC-1 financing statements.

          Stroock & Stroock & Lavan shall additionally provide an opinion, in
form and substance satisfactory to the Rating Agencies, regarding the creation
and attachment of a security interest in the Collateral (including, without
limitation, the Trust Estate, as to which such opinion shall also cover the
perfection and priority of the Indenture Collateral Agent's interest therein) in
favor of the Indenture Trustee on behalf of the Noteholders. Such opinions may
contain such assumptions, qualifications and limitations as are customary in
opinions of this type and are reasonably acceptable to counsel to the
Underwriters. In rendering such opinion, such counsel may state that they
express no opinion as to the laws of any jurisdiction other than the federal law
of the United States of America and the laws of the States of New York and
California.

          In rendering its opinion, Stroock & Stroock & Lavan shall additionally
state that nothing has come to its attention that has caused it to believe that
the Registration Statement, at the time it became effective, contained an untrue
statement of a material fact or omitted to state a material fact required to be
stated therein or necessary to make the statements therein not misleading or
that the Prospectus, at the Representation Date (unless the term "Prospectus"
refers to a prospectus which has been provided to the Underwriters by TMSI for
use in connection with the offering of the Securities which differs from the
Prospectus on file at the Commission at the Representation Date, in which case
at the time it is first provided to the Underwriters for such use) or at Closing
Time, included an untrue statement of a material fact or omitted to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading (other than (i) the
financial, numerical, statistical and quantitative information contained therein
and (ii) the information under the heading "The Insurer," as to which such
counsel need express no view).

          In rendering its opinions, Stroock & Stroock & Lavan may rely on
certificates of responsible officers of the Seller, the Indenture Trustee, the
Owner Trustee, and public officials or, as to matters of law other than New
York, California or Federal law or the General Corporation Law of the State of
Delaware, on opinions of other counsel (copies of which opinions shall be
delivered to you). Such opinion may contain such assumptions, qualifications and
limitations as are customary in opinions of this type and are reasonably
acceptable to the Representative.

          (ii) The favorable opinion of Stroock & Stroock & Lavan, special
California counsel for the Seller and the Servicer, dated as of the Closing Time
to the effect that (i) noting the assignee's name on a certificate of title,
where a validly perfected security interest in a motor vehicle, registered in
California and for which a certificate of title has been issued by the
Department of Motor Vehicles of the State of California, is not necessary to
continue the perfection of the security interest assigned as against the debtor
on the Contract, creditors and transferees of the debtor on the Contract, and
(ii) the Indenture Collateral Agent has acquired a perfected first priority
security interest in the Financed Vehicles located in the State of California
and subject to the statutes, laws and regulations governing motor vehicles
located in the State of California. Such opinion may contain such assumptions,
qualifications and limitations as are customary in opinions of this type and are
reasonably acceptable to counsel to the Underwriters. In rendering such opinion,
such counsel may state that they express no opinion as to the laws of any
jurisdiction other than the federal law of the United States of America and the
laws of the State of California.

          (iii) The favorable opinion, dated as of Closing Time, of corporate
counsel for the Seller, the Servicer and TMSI, in form and substance
satisfactory to counsel for the Underwriters, to the effect that:

               (A) TMSI has been duly organized and is validly existing and is
          in good standing under the laws of the State of New Jersey.

               (B) TMSI has the power to engage in the transactions contemplated
          by this Agreement, the Pricing Agreement, the Sale and Servicing
          Agreement, the Indemnification Agreement and the Insurance and
          Indemnity Agreement and has all requisite power, authority and legal
          right to execute and deliver this Agreement, the Pricing Agreement,
          the Sale and Servicing Agreement, the Indemnification Agreement and
          the Insurance and Indemnity Agreement (and any other documents
          delivered in connection therewith) and to perform and observe the
          terms and conditions of such instruments.

               (C) This Agreement, the Pricing Agreement, the Sale and Servicing
          Agreement, the Indemnification Agreement and the Insurance and
          Indemnity Agreement have been duly authorized, executed and delivered
          by TMSI and, assuming due authorization, execution and delivery by the
          other parties thereto, are legal, valid and binding agreements of TMSI
          and assuming such agreements were governed by the laws of the State of
          New Jersey, would be enforceable in accordance with their respective
          terms against TMSI subject (a) to the effect of bankruptcy,
          insolvency, reorganization, moratorium and similar laws relating to or
          affecting creditors' rights generally and court decisions with respect
          thereto, (b) to the understanding that no opinion is expressed as to
          the application of equitable principles in any proceeding, whether at
          law or in equity, and (c) to limitations of public policy under
          applicable securities laws as to rights of indemnity and contribution
          thereunder.

               (D) Neither the transfer of the Receivables by the Seller to the
          Owner Trustee on behalf of the Trust, nor the assignment by the Seller
          of the Trust Estate to the Trust, nor the consummation of the
          transactions contemplated by, nor the fulfillment of the terms of, the
          Sale and Servicing Agreement, the Indemnification Agreement, the
          Insurance and Indemnity Agreement, the Purchase Agreement, this
          Agreement and the Pricing Agreement, in the case of the Seller and
          TMSI, and the Sale and Servicing Agreement, the Insurance and
          Indemnity Agreement and the Purchase Agreement, in the case of the
          Servicer, and the Trust Agreement, in the case of the Seller,
          conflicts or will conflict with or results or will result in a breach
          of or constitutes or will constitute a default under (a) the
          Certificate of Incorporation or Bylaws of TMSI, the Seller or the
          Servicer, as applicable, (b) the terms of any material indenture or
          other material agreement or instrument of which counsel has knowledge
          to which TMSI, the Seller or the Servicer, as applicable, is a party
          or by which it is bound or to which it is subject or (c) any statute
          or order, rule, regulation, writ, injunction or decree of which
          counsel has knowledge, or of any court, governmental authority or
          regulatory body to which TMSI, the Seller or the Servicer, as
          applicable, is subject or by which it is bound, or results in, or will
          result in the creation or imposition of any lien or encumbrance upon
          the Trust Estate or upon the related Securities, except as otherwise
          contemplated by the Indenture.

               (E) No consent, approval, authorization or order of any court or
          governmental agency or body is required for the execution, delivery
          and performance by TMSI or the Seller of, or compliance by TMSI or the
          Seller with, this Agreement, the Pricing Agreement, the Sale and
          Servicing Agreement, the Indemnification Agreement or the Insurance
          and Indemnity Agreement, or the offer, issuance, sale or delivery of
          the Securities, or, in the case of the Servicer, by the Servicer of,
          or compliance by the Servicer with, the Sale and Servicing Agreement,
          the Insurance and Indemnity Agreement or the Purchase Agreement, or,
          in the case of the Seller, by the Seller of, or compliance of the
          Seller with, the Trust Agreement or the consummation of any other
          transactions by TMSI, the Seller or the Servicer contemplated by the
          Sale and Servicing Agreement, the Purchase Agreement, this Agreement,
          the Indemnification Agreement, the Insurance and Indemnity Agreement,
          the Trust Agreement and the Pricing Agreement, as the case may be,
          except as may be required under the blue sky laws of any jurisdiction
          (as to which such counsel need not opine) and such other approvals as
          have been obtained.

               (F) Except as set forth in the Prospectus Supplement, there is no
          action, suit, proceeding or investigation pending or, to the best of
          such counsel's knowledge, threatened against the Seller, the Servicer
          or TMSI which, in such counsel's judgment, either in any one instance
          or in the aggregate, may result in any material adverse change in the
          business, operation, financial condition, properties or assets of the
          Seller, the Servicer or TMSI or in any material impairment of the
          right or ability of the Seller, the Servicer or TMSI to carry on its
          business substantially as now conducted or result in any material
          liability on the part of the Seller, the Servicer or TMSI or which
          would draw into question the validity of this Agreement, the Pricing
          Agreement, the Certificates, the Purchase Agreement, the
          Indemnification Agreement, the Insurance and Indemnity Agreement, the
          Trust Agreement, the Sale and Servicing Agreement or of any action
          taken or to be taken in connection with the transactions contemplated
          thereby, or which would be likely to impair materially the ability of
          any of the Seller, the Servicer or TMSI to perform under the terms of
          this Agreement, the Pricing Agreement, the Purchase Agreement, the
          Indemnification Agreement, the Insurance and Indemnity Agreement, the
          Sale and Servicing Agreement or the Trust Agreement, as applicable.

          In rendering its opinions, such counsel may rely on certificates of
responsible officers of the Seller, the Servicer and TMSI, and public officials
or, as to matters of law other than New Jersey or the Federal law, on opinions
of other counsel (copies of which opinions shall be delivered to you). Such
opinion may contain such assumptions, qualifications and limitations as are
customary in opinions of this type and are reasonably acceptable to the
Representative.

               (iv) The favorable  opinion of in-house  counsel to the Servicer,
          or such other  counsel  acceptable  to counsel  for the  Underwriters,
          dated  as of  Closing  Time,  satisfactory  in form and  substance  to
          counsel for the Underwriters, to the effect that:

                    Such counsel has been advised of the Servicer's standard
               operating procedures relating to the Servicer's acquisition of a
               perfected first priority security interest in the vehicles
               financed by the Servicer pursuant to the retail installment sale
               contracts in the ordinary course of the Servicer's business.
               Assuming that the Servicer's standard procedures are followed
               with respect to the perfection of security interests in the
               Financed Vehicles (such counsel having no reason to believe that
               the Servicer has not or will not continue to follow its standard
               procedures in connection with the perfection of security
               interests in the Financed Vehicles), the Servicer has acquired or
               will acquire a perfected first priority security interest in the
               Financed Vehicles.

               Such opinion may contain such assumptions, qualifications and
          limitations as are customary in opinions of this type and are
          reasonably acceptable to counsel to the Underwriters.

               (v) The favorable  opinion,  dated as of Closing Time, of general
          counsel for the Insurer, in form and substance satisfactory to counsel
          for the Underwriters, to the effect that:

                    (A) The Insurer is a stock insurance company duly organized,
               validly existing and authorized to transact financial guaranty
               insurance business under the laws of the State of New York.

                    (B) The Policies, the Indemnification Agreement and the
               Insurance and Indemnity Agreement have been duly authorized,
               executed and delivered by the Insurer.

                    (C) The Policies, the Indemnification Agreement and the
               Insurance and Indemnity Agreement constitute valid and binding
               obligations of the Insurer, enforceable against the Insurer in
               accordance with their terms, subject, as to the enforcement of
               remedies, to bankruptcy, insolvency, reorganization,
               rehabilitation, moratorium and other similar laws affecting the
               enforceability of creditors' rights generally applicable in the
               event of the bankruptcy or insolvency of the Insurer and to the
               application of general principles of equity and subject, in the
               case of the Indemnification Agreement, to principles of public
               policy limiting the right to enforce the indemnification
               provisions contained therein insofar as such provisions relate to
               indemnification for liabilities arising under the securities law.

                    (D) Each Policy is exempt from registration under the
               Securities Act of 1933, as amended (the "Act").

                    (E) Neither the execution nor the delivery by the Insurer of
               each Policy, the Indemnification Agreement or the Insurance and
               Indemnity Agreement, nor the performance by it of its obligations
               thereunder, will conflict with any provision of the certificate
               of incorporation or the by-laws of the Insurer or, to the best of
               such counsel's knowledge, result in a breach of, or constitute a
               default under, any agreement or other instrument to which the
               Insurer is a party or by which it or any of its property is bound
               or, to the best of such counsel's knowledge, violate any
               judgment, order or decree applicable to the Insurer of any
               governmental or regulatory body, administrative agency, court or
               arbitrator having jurisdiction over the Insurer (except that in
               the published opinion of the Securities and Exchange Commission
               the indemnification provisions of the Indemnification Agreement,
               insofar as they relate to indemnification for liabilities arising
               under the Act, are against public policy as expressed in the
               Securities Act of 1933, as amended, and are therefore
               unenforceable).

               Such counsel shall additionally state that nothing has come to
          its attention that has caused it to believe that, as of the date of
          the Prospectus Supplement, relating to the offer and sale of the
          Securities, to the Prospectus forming a part of the Registration
          Statement on Form S-3 (No. 333-14075) filed by the Company with the
          Securities and Exchange Commission and declared effective on December
          9, 1996, or as of the date of counsel's opinion, the information set
          forth under the caption "The Insurer" in the Prospectus Supplement,
          insofar as such statements constitute a description of the Insurer,
          contained or contains an untrue statement of a material fact or
          omitted or omits to state a material fact necessary to make the
          statements therein, in the light of the circumstances under which they
          were made, not misleading (such counsel not being required to express
          an opinion with respect to any financial statements or other financial
          information contained or referred to therein). Such statement may be
          given with the understanding that such information is limited and does
          not purport to provide the scope of disclosure required to be included
          in a prospectus with respect to a Registrant under the Securities Act
          of 1933, as amended, in connection with the public offer and sale of
          securities of such registrant.

               In rendering this opinion, such counsel may rely, as to matters
          of fact, on certificates of responsible officers of the Insurer, the
          Trustee and public officials. Such opinion may assume the due
          authorization, execution and delivery of the instruments and documents
          referred to therein by the parties thereto other than the Insurer.

               (vi) The favorable opinion, dated as of Closing Time, of
          Richards, Layton & Finger, in form and substance satisfactory, to
          counsel for the Underwriters, to the effect that:

                    (A) The Owner Trustee is a Delaware banking corporation duly
               incorporated and organized and validly existing under the laws of
               the State of Delaware.

                    (B) The Owner Trustee has the full corporate trust power to
               accept the office of owner trustee under the Trust Agreement and
               to enter into and perform its obligations under the Trust
               Agreement, the Sale and Servicing Agreement and, on behalf of the
               Trust, under the Indenture and the Sale and Servicing Agreement.

                    (C) The execution and delivery of the Trust Agreement, the
               Sale and Servicing Agreement and, on behalf of the Trust, of the
               Indenture and the Sale and Servicing Agreement, and the
               performance by the Owner Trustee of its obligations under the
               Trust Agreement and the Sale and Servicing Agreement, as well as
               the performance by the Owner Trustee of its obligations on behalf
               of the Trust under the Indenture and the Sale and Servicing
               Agreement have been duly authorized by all necessary action of
               the Owner Trustee and each has been duly executed and delivered
               by the Owner Trustee.

                    (D) The Trust Agreement constitutes the valid and binding
               obligations of the Owner Trustee enforceable against the Owner
               Trustee in accordance with its terms.

                    (E) The execution and delivery by the Owner Trustee of the
               Trust Agreement, the Sale and Servicing Agreement and, on behalf
               of the Trust, of the Indenture and the Sale and Servicing
               Agreement do not require any consent, approval or authorization
               of, or any registration or filing with, any applicable
               governmental authority.

                    (F) Each of the Notes and Certificates has been duly
               executed and delivered by the Owner Trustee, on behalf of the
               Trust.

                    (G) Neither the consummation by the Owner Trustee of the
               transactions contemplated in the Sale and Servicing Agreement,
               the Indenture or the Trust Agreement, nor the fulfillment of the
               terms thereof by the Owner Trustee will conflict with, result in
               a breach or violation of, or constitute a default under any law
               or the charter, by-laws or other organizational documents of the
               Owner Trustee or the terms of any indenture or other agreement or
               instrument known to such counsel and to which the Owner Trustee
               or any of its subsidiaries is a party or is bound or any
               judgment, order or decree known to such counsel to be applicable
               to the Owner Trustee or any of its subsidiaries of any court,
               regulatory body, administrative agency, governmental body or
               arbitrator having jurisdiction over the Owner Trustee or any of
               its subsidiaries.

                    (H) There are no actions, suits or proceedings pending or,
               to the best of such counsel's knowledge, threatened against the
               Owner Trustee (as owner trustee under the Trust Agreement or in
               its individual capacity) before or by any governmental authority
               that might materially and adversely affect the performance by the
               Owner Trustee of its obligations under, or the validity or
               enforceability of, the Trust Agreement or the Sale and Servicing
               Agreement, as applicable.

                    (I) The execution, delivery and performance by the Owner
               Trustee of the Sale and Servicing Agreement, the Indenture or the
               Trust Agreement will not subject any of the property or assets of
               the Trust or any portion thereof, to any lien created by or
               resulting from any actions of the Owner Trustee that are
               unrelated to the transactions contemplated in such agreements.

                    (J) The Trust has been duly formed and is validly existing
               as a business trust under the Business Trust Statute. The Trust
               Agreement authorizes the Trust to execute and deliver the Trust
               Agreement, the Indenture and the Sale and Servicing Agreement, to
               issue the Notes and the Certificates and to grant the Trust
               Estate to the Trustee as security for the Notes.

                    (K) Assuming that the Certificates have delivered to the
               Underwriter and paid for pursuant to the Underwriting Agreement,
               the Certificates have been validly issued and are entitled to the
               benefits of the Trust Agreement.

                    (L) To the extent that Article 9 of the Uniform Commercial
               Code as in effect in the State of Delaware (the "Delaware UCC")
               is applicable (without regard to conflicts of laws principles),
               and assuming that the security interest created by the Indenture
               in the Receivables has been duly created and has attached, upon
               the filing of a UCC-1 financing statement with the Secretary of
               State of the State of Delaware the Indenture Trustee will have a
               perfected security interest in such Receivables and the proceeds
               thereof, and such security interest will be prior to any other
               security interest that is perfected solely by the filing of
               financing statements under the Delaware UCC, excluding purchase
               money security interests under Section 9-312(4) of the UCC and
               temporarily perfected security interests in proceeds under
               Section 9-306(3) of the Delaware UCC.

                    (M) No re-filing or other action is necessary under the
               Delaware UCC in order to maintain the perfection of such security
               interest except for the filing of continuation statements at five
               year intervals.

                    (N) Under Section 3805(b) of the Business Trust Statute, no
               creditor of any Certificateholder shall have any right to obtain
               possession of, or otherwise exercise legal or equitable remedies
               with respect to, the property of the Trust except in accordance
               with the terms of the Trust Agreement.

                    (O) Under Section 3805(c) of the Business Trust Statute, and
               assuming that the Sale and Servicing Agreement conveys good title
               to the Receivables to the Trust as a true sale and not as a
               security arrangement, the Trust rather than the
               Certificateholders is the owner of the Receivables.

                    (P) The Delaware Trustee is not required to hold legal title
               to the Trust Estate in order for the Trust to qualify as a
               business trust under the Act.

                    (Q) The execution and delivery by the Owner Trustee of the
               Trust Agreement and, on behalf of the Trust, the Indenture and
               the Sale and Servicing Agreement do not require any consent,
               approval or authorization of, or any registration or filing with,
               any governmental authority of the State of Delaware, except for
               the filing of the Certificate of Trust with the Secretary of
               State.

                    (R) Neither the consummation by the Owner Trustee of the
               transactions contemplated in the Trust Agreement or, on behalf of
               the Trust, the transactions contemplated in the Trust Agreement,
               the Indenture and the Sale and Servicing Agreement nor the
               fulfillment of the terms thereof by the Owner Trustee will
               conflict with or result in a breach or violation of any law of
               the State of Delaware.

          Such opinion may contain such assumptions, qualifications and
limitations as are customary in opinions of this type and are reasonably
acceptable to counsel to the Underwriters. In rendering such opinion, such
counsel may state that they express no opinion as to the laws of any
jurisdiction other than the federal law of the United States of America and the
laws of the State of Delaware.

               (vii) The favorable opinion, dated as of Closing Time, of Dewey
          Ballantine, counsel for the Indenture Trustee, the Indenture
          Collateral Agent, in form and substance satisfactory to counsel for
          the Underwriters.

               (viii) Such other opinions as may be requested by (i) the Rating
          Agencies, which opinions shall also be for the benefit of the Insurer
          and the Underwriters and (ii) the Insurer, which opinions shall also
          be for the benefit of the Underwriters.

          (c) At Closing Time there shall not have been, since the date hereof
or since the respective dates as of which information is given in the
Registration Statement and the Prospectus, any material adverse change in the
condition, financial or otherwise, or in the earnings, business affairs or
business prospects of the Seller, the Servicer or TMSI and its subsidiaries
considered as one enterprise, whether or not arising in the ordinary course of
business, and the Representative shall have received a certificate signed by one
or more duly authorized officers of TMSI and the Seller, dated as of Closing
Time, to the effect that (i) there has been no such material adverse change;
(ii) the representations and warranties in Section 1(a) hereof are true and
correct in all material respects with the same force and effect as though
expressly made at and as of Closing Time; (iii) each of TMSI and the Seller has
complied with all agreements and satisfied all conditions on its part to be
performed or satisfied at or prior to Closing Time; and (iv) no stop order
suspending the effectiveness of the Registration Statement has been issued and
no proceedings for that purpose have been initiated or threatened by the
Commission.

          (d) At or prior to the delivery of the Prospectus Supplement, the
Representative shall have received from KPMG Peat Marwick a letter dated as of
such date and in form and substance satisfactory to the Representative, to the
effect that they have carried out certain specified procedures, not constituting
an audit, with respect to (i) certain amounts, percentages and financial
information relating to the Servicer's servicing portfolio which are included in
the Prospectus Supplement and which are specified by the Underwriter, and have
found such amounts, percentages and financial information to be in agreement
with the relevant accounting, financial and other records of the Servicer, (ii)
certain information regarding the Receivables and the Receivables Files which
are specified by the Representative and contained in the Prospectus Supplement
and setting forth the results of such specified procedures and (iii) certain
information regarding the Receivables and the Receivables Files which are
specified by the Representative, as representative of the Underwriters, and
contained in the Current Report on Form 8-K described in Section 5(1) hereof and
setting forth the results of such specified procedures.

          (e) At Closing Time, the Representative shall have received from the
Trustee a certificate signed by one or more duly authorized officers of the
Indenture Trustee, dated as of Closing Time, as to the due acceptance of the
Indenture by the Indenture Trustee and the due authentication of the Notes by
the Indenture Trustee and such other matters as the Representative shall
request.

          (f) At Closing Time, the Representative shall have received a
certificate signed by one or more duly authorized officers of the Seller, the
Servicer and TMSI dated as of Closing Time to the effect that:

               (i) the representations and warranties of TMSI, the Seller and
          the Servicer in each of the Basic Documents to which it is a party are
          true and correct in all material respects at and on the Closing Date,
          with the same effect as if made on the Closing Date;

               (ii) each of TMSI, the Seller and the Servicer has complied with
          all the agreements and satisfied all the conditions on its part to be
          performed or satisfied in connection with the sale and delivery of the
          Securities;

               (iii) all statements and information contained in the Prospectus
          Supplement under the caption "The Receivables" and contained in the
          base Prospectus under the captions "The Receivables," "The Seller,"
          "TMS Auto Finance," and "The Money Store" are true and accurate in all
          material respects and nothing has come to such officer's attention
          that would lead him to believe that any of the specified sections
          contains any untrue statement of a material fact or omits to state any
          material fact necessary in order to make the statements and
          information therein, in the light of the circumstances under which
          they were made, not misleading;

               (iv) the information set forth in the Schedule of Receivables
          required to be furnished pursuant to the Sale and Servicing Agreement
          is true and correct in all material respects;

               (v) the copies of the Charter and By-laws of the Seller, the
          Servicer and TMSI attached to such certificate are true and correct
          and, are in full force and effect on the date thereof;

               (vi) except as may otherwise be disclosed in the Prospectus,
          there are no actions, suits or proceedings pending (nor, to the best
          knowledge of such officers, are any actions, suits or proceedings
          threatened), against or affecting the Seller, the Servicer or TMSI,
          which if adversely determined, individually or in the aggregate, would
          adversely affect the Seller's or Servicer's obligations under any of
          the Basic Documents to which it is a party;

               (vii) each person who, as an officer or representative of the
          Seller, the Servicer or TMSI, as the case may be, signed (a) this
          Agreement, (b) the Sale and Servicing Agreement, (c) the Trust
          Agreement, (d) the Purchase Agreement, (e) the Pricing Agreement, (f)
          the Insurance and Indemnity Agreement, (g) the Indemnification
          Agreement or (h) any other document delivered prior hereto or on the
          date hereof in connection with the purchase described in this
          Agreement and the Sale and Servicing Agreement, was, at the respective
          times of such signing and delivery, and is now duly elected or
          appointed, qualified and acting as such officer or representative;

               (viii)  except as otherwise  set forth in the Sale and  Servicing
          Agreement,  each  of  the  Receivables  referred  to in the  Sale  and
          Servicing Agreement was purchased by the Seller from TMS Auto Finance,
          which acquired it from a Dealer;

               (ix) a certified true copy of the resolutions of the board of
          directors of TMSI and the Seller with respect to the sale of the
          Securities subject to this Agreement and the Sale and Servicing
          Agreement, which resolutions have not been amended and remain in full
          force and effect are attached to such certificate;

               (x) all payments received with respect to the Initial Receivables
          after the Initial Cutoff Date, and certain payments received with
          respect to the Precomputed Receivables on or prior to the Initial
          Cutoff Date that relate to Scheduled Payments due after the Cutoff
          Date, as set forth in the Sale and Servicing Agreement, have been
          deposited in the Collection Account, and are, as of the Closing Date,
          in the Collection Account;

               (xi) each of TMSI, the Seller and the Servicer has complied with
          all the agreements and satisfied all the conditions on its part to be
          performed or satisfied in connection with the issuance, sale and
          delivery of the Receivables and the Securities;

               (xii) all statements contained in the Prospectus with respect to
          TMSI, the Seller and the Servicer are true and accurate in all
          material respects and nothing has come to such officer's attention
          that would lead such officer to believe that the Prospectus contains
          any untrue statement of a material fact or omits to state any material
          fact;

          (g) On or before the Closing Time the Seller shall have delivered to
the Trustee, to hold in trust for the benefit of the holders of the Notes and
Certificates, Initial Receivables with an aggregate Principal Balance as of the
Initial Cutoff Date of approximately $200,000,000. TMSI and the Seller shall,
immediately following the sale of the Securities, cause to be deposited with the
Indenture Trustee, as collateral agent, for deposit (i) in the Pre-Funding
Account (as defined in the Prospectus Supplement), cash in an amount equal to
the sum of approximately $50,000,000, and (ii) in the Capitalized Interest
Account (as defined in the Prospectus Supplement), cash in an amount equal to a
sum satisfactory to the Insurer.

          (h) The Policies shall have been delivered to the Trustee.

          (i) At Closing Time, the Class A-1 Notes shall have been rated "A-1+"
by S&P and "P-1" by Moody's, and the Class A-2 Notes, the Class A-3 Notes and
the Certificates shall have been rated "AAA" by S & P and "AAA" by Moody's and
neither S&P nor Moody's shall have placed the Notes or the Certificates under
surveillance or review with possible negative implications.

          (j) At Closing Time, counsel for the Underwriters shall have been
furnished with such documents and opinions as they may reasonably require for
the purpose of enabling them to pass upon the issuance and delivery of the
Securities as herein contemplated and related proceedings, or in order to
evidence the accuracy of any of the representations or warranties, or the
fulfillment of any of the conditions, herein contained; and all proceedings
taken by TMSI, the Seller and the Servicer in connection with the issuance and
sale of the Securities as herein contemplated shall be satisfactory in form and
substance to TMSI and counsel for the Underwriters.

          (k) On or before the Closing Time TMSI shall have delivered to the
Representative a Current Report on Form 8-K containing a detailed description of
the Receivables actually being delivered to the Owner Trustee and pledged to the
Indenture Trustee at Closing Time, in form and substance satisfactory to the
Representative.

          (l) The Representative shall have received evidence satisfactory to it
that, on or before the Closing Date, UCC-1 financing statements have been or are
being filed in the appropriate filing offices reflecting the transfer of the
interest in the Receivables to the Owner Trustee on behalf of the Trust and the
proceeds thereof to the Trust and the grant of the security interest by the
Trust in the Receivables and the proceeds thereof to the Indenture Trustee.

          If any condition specified in this Section shall not have been
fulfilled when and as required to be fulfilled, this Agreement may be terminated
by the Representative by notice to the Seller at any time at or prior to Closing
time, and such termination shall be without liability of any party to any other
party except as provided in Section 4 hereof.

          Section 6. Indemnification.

          (a) TMSI and the Seller jointly and severally agree to indemnify and
hold harmless each of the Underwriters and each person, if any, who controls
either of the Underwriters within the meaning of Section 15 of the 1933 Act as
follows:

               (i) against any and all loss, liability, claim, damage and
          expense whatsoever, as incurred, arising out of any untrue statement
          or alleged untrue statement of a material fact contained in the
          Registration Statement (or any amendment thereto), or the omission or
          alleged omission therefrom of a material fact required to be stated
          therein or necessary to make the statements therein not misleading or
          arising out of any untrue statement or alleged untrue statement of a
          material fact contained in any preliminary prospectus or the
          Prospectus (or any amendment or supplement thereto) or the omission or
          alleged omission therefrom of a material fact necessary in order to
          make the statements therein, in the light of the circumstances under
          which they were made, not misleading;

               (ii) against any and all loss, liability, claim, damage and
          expense whatsoever, as incurred, to the extent of the aggregate amount
          paid in settlement of any litigation, or any investigation or
          proceeding by any governmental agency or body, commenced or
          threatened, or of any claim whatsoever based upon any untrue statement
          or omission described in clause (i) above, or any such alleged untrue
          statement or omission, if such settlement is effected with the written
          consent of TMSI; and

               (iii) against any and all expense whatsoever, as reasonably
          incurred (including, subject to Section 6(c) hereof, the reasonable
          fees and disbursements of counsel chosen by such Underwriter) in
          investigating, preparing or defending against any litigation, or any
          investigation or proceeding by any governmental agency or body,
          commenced or threatened, or any claim whatsoever based upon any untrue
          statement or omission described in clause (i) above, or any such
          alleged untrue statement or omission, to the extent that any such
          expense is not paid under (i) or (ii) above;

provided, however, that this indemnity agreement shall not apply to any loss,
liability, claim, damage or expense to the extent arising out of any untrue
statement or omission or alleged untrue statement or omission made in reliance
upon and in conformity with the information referred to in clauses (x), (y) and
(z) of the immediately following paragraph; provided, further, such indemnity
with respect to any untrue statement or omission or alleged untrue statement or
omission made in reliance upon and in conformity with the information referred
to in clauses (x), (y) and (z) of the immediately following paragraph and
contained in the Prospectus or any preliminary prospectus shall not inure to the
benefit of either Underwriter (or person controlling such Underwriter) from whom
the person suffering any such loss, claim, damage or liability purchased the
Notes or Certificates which are the subject thereof if such person did not
receive a copy of the Prospectus at or prior to the confirmation of the sale of
such Notes or Certificates to such person in any case where such delivery is
required by the 1933 Act and the untrue statement or omission of a material fact
contained in any preliminary prospectus was corrected in the Prospectus and the
Prospectus was delivered to such Underwriter in a timely manner in accordance
with Section 3(d).

          (b) Each Underwriter agrees, severally and not jointly, to indemnify
and hold harmless TMSI and the Seller, their directors, each of TMSI's and
Seller's officers who signed the Registration Statement, and each person, if
any, who controls TMSI or the Seller within the meaning of Section 15 of the
1933 Act against any and all loss, liability, claim, damage and expense
described in the indemnity contained in subsection (a) of this Section, as
incurred, but only with respect to untrue statements or omissions, or alleged
untrue statements or omissions, contained in written information furnished by
such Underwriter through the Representative specifically for use in the
Prospectus Supplement, it being understood and agreed that the only such
information is contained in (x) the seventh paragraph on the inside cover
(discussing the risk of a lack of secondary trading) of the Prospectus
Supplement (or any amendment or supplement thereto), (y) the first paragraph
under "Risk Factors--Limited Liquidity" of the Prospectus, and (z) the
information contained under "Underwriting" of the Prospectus Supplement.

          (c) Promptly after receipt by an indemnified party under this Section
6 of notice of the commencement of any action, such indemnified party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 6, notify the indemnifying party in writing of the commencement thereof;
but the omission to so notify the indemnifying party will not relieve the
indemnifying party from any liability that it may have to any indemnified party
except to the extent that it has been prejudiced in any material respect by such
failure or from any liability that it may have otherwise than under this Section
6. In case any such action is brought against any indemnified party and it
notifies the indemnifying party of the commencement thereof, the indemnifying
party will be entitled to participate therein and, to the extent that it may
elect by written notice delivered to the indemnified party promptly after
receiving the aforesaid notice from such indemnified party, to assume the
defense thereof, with counsel reasonably satisfactory to such indemnified party;
provided, however, that, if the defendants in any such action include both the
indemnified party and the indemnifying party and the indemnified party or
parties shall have reasonably concluded that there may be legal defenses
available to it or them and/or other indemnified parties that are different from
or additional to those available to the indemnifying party, the indemnified
party or parties shall have the right to select separate counsel to assert such
legal defenses and to otherwise participate in the defense of such action on
behalf of such indemnified party or parties. Upon receipt of notice from the
indemnifying party to such indemnified party of its election so to assume the
defense of such action and approval by the indemnified party of counsel, the
indemnifying party will not be liable to such indemnified party for any legal or
other expenses other than the reasonable costs of investigation subsequently
incurred in connection with the defense thereof unless (i) the indemnified party
shall have employed separate counsel in connection with the assertion of legal
defenses in accordance with the proviso to the next preceding sentence, (ii) the
indemnifying party shall not have employed counsel reasonably satisfactory to
the indemnified party to represent the indemnified party within a reasonable
time after notice of commencement of the action or (iii) the indemnifying party
has authorized the employment of counsel for the indemnified party at the
expense of the indemnifying party; and except that, if clause (i) or (iii) is
applicable, such liability shall be only in respect of the counsel referred to
in such clause (i) or (iii). After such notice from the indemnifying party to
such indemnified party, the indemnifying party will not be liable for the costs
and expenses of any settlement of such action effected by such indemnified party
without the consent of the indemnifying party. No indemnifying party shall,
without the prior written consent of the indemnified party, which consent shall
not be unreasonably withheld, effect any settlement of any pending or threatened
action in respect of which any indemnified party is or could have been a party
and indemnity could have been sought hereunder by such indemnified party unless
such settlement includes an unconditional release of such indemnified party from
all liability on any claims that are the subject matter of such action.

          Section 7. Contribution. In order to provide for just and equitable
contribution in circumstances in which the indemnity agreement provided for in
Section 6 hereof is for any reason held to be unenforceable by the indemnified
parties although applicable in accordance with its terms, TMSI and the Seller
jointly and severally, on the one hand, and the Underwriters, on the other hand,
shall contribute to the aggregate losses, liabilities, claims, damages and
expenses of the nature contemplated by said indemnity agreement incurred by TMSI
and the Seller jointly and severally, on the one hand, and the Underwriters, on
the other hand (i) in such proportion as is appropriate to reflect the relative
benefits received by TMSI and the Seller on the one hand and the Underwriters on
the other from the sale of the Securities or (ii) if the allocation provided by
clause (i) above is not permitted by applicable law, in such proportion as is
appropriate to reflect not only the relative benefits referred to in clause (i)
above but also the relative fault of TMSI and the Seller on the one hand and the
Underwriters on the other in connection with the statements or omissions which
resulted in such losses, claims, damages or liabilities as well as any other
relevant equitable considerations. The relative benefits received by TMSI and
the Seller on the one hand and the Underwriters on the other shall be deemed to
be in such proportion that the Underwriters are responsible for that portion
represented by the excess, if any, of the purchase price received by the
Underwriters for the sale of the Securities over the purchase price paid by the
Underwriters for the Securities (the "Spread"); and TMSI and the Seller shall be
responsible for the balance; provided, however, that no person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the 1933
Act) shall be entitled to contribution from any person who was not guilty of
such fraudulent misrepresentation. The relative fault shall be determined by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged omission to state a material fact
relates to information supplied by TMSI or the Seller or by any Underwriter
through the Representative and the parties' relative intent, knowledge, access
to information and opportunity to correct or prevent such untrue statement or
omission. The amount paid or payable by an indemnified party as a result of the
losses, claims, damages or liabilities referred to in the first sentence of this
Section 7 shall be deemed to include any legal or other expenses reasonably
incurred by such indemnified party in connection with investigating or defending
any action or claim which is the subject of this Section 7. Notwithstanding the
provisions of this Section 7, the Underwriters shall not be required to
contribute any amount in excess of the amount by which the Spread exceeds the
amount of any damages which the Underwriters have otherwise been required to pay
in respect of such losses, liabilities, claims, damages and expenses. For
purposes of this Section 7, each person, if any, who controls any Underwriter
within the meaning of Section 15 of the 1933 Act shall have the same rights to
contribution as the Underwriters and each respective director of the Seller,
each officer of the Seller who signed the Registration Statement, and each
respective person, if any, who controls the Seller within the meaning of Section
15 of the 1933 Act shall have the same rights to contribution as the Seller.

          Section 8. Representations, Warranties and Agreements to Survive
Delivery. All representations, warranties and agreements contained in this
Agreement and the Pricing Agreement, or contained in certificates of officers of
TMSI and the Seller submitted pursuant hereto, shall remain operative and in
full force and effect, regardless of any investigation made by or on behalf of
the Underwriters or any controlling person thereof, or by or on behalf of TMSI
or the Seller, and shall survive delivery of the Securities to the Underwriters.

          Section 9. Termination of Agreement.

          (a) The Representative may terminate this Agreement, by notice to TMSI
and the Seller, at any time at or prior to Closing Time (i) if there has been,
since the time of execution of this Agreement or since the respective dates as
of which information is given in the Registration Statement or Prospectus, any
change, or any development involving a prospective change, in or affecting
particularly the business or properties of TMSI, the Servicer or the Seller
considered as one entity or the Insurer which, in the Representative's
reasonable judgment, materially impairs the investment quality of the Notes or
the Certificates; (ii) if there has occurred any downgrading in the rating of
the claims-paying ability of the Insurer by any "nationally recognized
statistical rating organization" (as defined for purposes of Rule 436(g) under
the 1933 Act) which, in the reasonable judgment of the Representative,
materially impairs the investment quality or marketability of the Notes or the
Certificates or if the claims-paying ability of the Notes or the Insurer has
been put on the "watch list" of any such rating organization with negative
implications; (iii) if there has occurred any suspension or limitation of
trading in securities generally on the New York Stock Exchange, or any setting
of minimum prices for trading on such exchange or by any governmental authority;
(iv) if any banking moratorium has been declared by Federal or New York
authorities; (v) any suspension or limitation of trading of any securities of
TMSI on any exchange or in the over-the-counter market; or (vi) if there has
occurred any outbreak or escalation of major hostilities in which the United
States of America is involved, any declaration of war by Congress, or any other
substantial national or international calamity or emergency if, in the
Representatives judgment, the effects of any such outbreak, escalation,
declaration, calamity, or emergency makes it impractical or inadvisable to
proceed with completion of the sale of and payment for the Notes or the
Certificates.

          (b) If this Agreement is terminated pursuant to this Section, such
termination shall be without liability of any party to any other party except as
provided in Section 4 hereof.

          Section 10. Notices. All notices and other communications hereunder
shall be in writing and shall be deemed to have been duly given if mailed or
transmitted by any standard form of telecommunication. Notices to the
Representative shall be directed to Smith Barney Inc., 390 Greenwich Street, New
York, New York 10013, Attention: Asset Finance Group (fax: (212) 723-8855); and
notices to TMSI or the Seller shall be directed to it at 2840 Morris Avenue,
Union, New Jersey 07083, Attention: Executive Vice President (fax: (908)
686-2649).

          Section 11. Parties. This Agreement and the Pricing Agreement shall
each inure to the benefit of and be binding upon the Underwriters, TMSI, the
Seller and their respective successors. Nothing expressed or mentioned in this
Agreement or the Pricing Agreement is intended or shall be construed to give any
person, firm or corporation, other than the Underwriters, TMSI, the Seller and
their respective successors and the controlling persons and officers and
directors referred to in Section 6 and 7 hereof and their heirs and legal
representatives, any legal or equitable right, remedy or claim under or with
respect to this Agreement or the Pricing Agreement or any provision herein or
therein contained. This Agreement and the Pricing Agreement and all conditions
and provisions hereof and thereof are intended to be for the sole and exclusive
benefit of the Underwriters, TMSI, the Seller and their respective successors,
and said controlling persons and officers and directors and their heirs and
legal representatives, and for the benefit of no other person, firm or
corporation. No purchaser of Notes or Certificates from any Underwriter shall be
deemed to be a successor by reason merely of such purchase. TMSI and the Seller
shall be jointly and severally liable for all obligations incurred under this
Agreement and the Pricing Agreement.

          Section 12. Governing Law and Time. This Agreement and the Pricing
Agreement shall be governed by and construed in accordance with the laws of the
State of New York, without regard to principles of conflicts of laws, applicable
to agreements made and to be performed in said State. Unless otherwise set forth
herein, specified times of day refer to New York time.

          Section 13. Counterparts. This Agreement may be executed in any number
of counterparts, each of which so executed shall be deemed to be an original,
but all such counterparts shall together constitute but one and the same
instrument.
<PAGE>

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to TMSI and the Seller a counterpart hereof,
whereupon this instrument, along with all counterparts, will become a binding
agreement among the Underwriters, the Seller and TMSI in accordance with its
terms.

                             Very truly yours,

                             TMS AUTO HOLDINGS, INC.


                             By: /s/ Morton Dear
                             ----------------------
                             Name: Morton Dear
                             Title: Executive Vice President

                             THE MONEY STORE INC.


                             By: /s/ Morton Dear
                             ----------------------
                             Name: Morton Dear
                             Title: Executive Vice President


CONFIRMED AND ACCEPTED, as of the date first above written:


SMITH BARNEY INC.
PRUDENTIAL SECURITIES INCORPORATED


By:  SMITH BARNEY INC.


By:  /s/  Joseph M. Donovan
     ---------------------------
     Name:  Joseph M. Donovan
     Title: Managing Director

<PAGE>




                                   SCHEDULE I


                                              INITIAL
PRINCIPAL                                   AMOUNT OF NOTES
UNDERWRITER                     CLASS


Smith Barney Inc.               A-1         $ 38,740,000
                                             -----------
Prudential Securities           A-1         $ 20,860,000
 Incorporated                                 -----------
 
Smith Barney Inc.               A-2         $ 78,910,000
                                             -----------
Prudential Securities           A-2         $ 42,490,000
 Incorporated                                 -----------

Smith Barney Inc.               A-3         $ 43,550,000
                                             -----------
Prudential Securities           A-3         $ 23,450,000
 Incorporated                                 -----------



PRINCIPAL                                        INITIAL
UNDERWRITER                              AMOUNT OF CERTIFICATES

Smith Barney Inc.                            $  4,550,000
                                              -----------
Prudential Securities                        $  2,450,000
 Incorporated                                 -----------


<PAGE>




                                                                      Exhibit A


                              THE MONEY STORE INC.
                             TMS AUTO HOLDINGS, INC.


                        The Money Store Auto Trust 1996-2
             $___________ Class A-1 Floating Rate Asset Backed Notes
             $___________ Class A-2 Floating Rate Asset Backed Notes
                 $_________ Class A-3 _____% Asset Backed Notes
                    $________ ____% Asset-Backed Certificates


                                PRICING AGREEMENT



                                                             December ___, 1996



SMITH BARNEY INC.
as Representative ("Representative")
 of the several Underwriters
390 Greenwich Street
New York, New York  10013

Ladies and Gentlemen:

          Reference is made to the Underwriting Agreement, dated December __,
1996 (the "Underwriting Agreement"), relating to $_____________ aggregate
principal amount Class A-1 ______% Floating Rate Asset Backed Notes (the "Class
A-1 Notes"), $__________ aggregate principal amount of Class A-2 Floating Rate
Asset Backed Notes (the "Class A-2 Notes"), $___________ aggregate principal
amount of Class A-3 ____% Asset Backed Notes (the "Class A-3 Notes" and, with
the Class A-1 Notes and the Class A-2 Notes, the "Notes"), and $___________
aggregate principal amount of ____% Asset Backed Certificates (the
"Certificates"), all issued by The Money Store Auto Trust 1996-2 (the "Trust".)

          Pursuant to Section 2 of the Underwriting Agreement, The Money Store
Inc. ("TMSI") and TMS Auto Holdings, Inc. (the "Seller") agree with the
Representative on behalf of the Underwriters identified in Schedule I of the
Underwriting Agreement as follows:

          1. The Class A-1 Interest Rate and the Class A-2 Interest Rate shall
be determined as set forth in the Indenture.

          2. The Class A-3 Interest Rate shall be ____% per annum.

          3. The Certificate Rate shall be _____% per annum.

          4. The purchase price for the Class A-1 Notes shall be ____% of the
initial principal amount of the Class A-1 Notes.

          5. The purchase price for the Class A-2 Notes shall be _____% of the
initial principal amount of the Class A-2 Notes.

          6. The purchase price for the Class A-3 Notes shall be _________% of
the initial principal amount of the Class A-3 Notes.

          7. The purchase price for the Certificates shall be ______% of the
initial principal amount of the Certificates.

          8. The Notes and Certificates shall be offered from time to time in
negotiated transactions or otherwise, at prices determined at the time of sale.

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to the Seller a counterpart hereof, whereupon
this instrument, along with all counterparts, will become a binding agreement
among the Underwriters, TMSI and the Seller in accordance with its terms.

                             Very truly yours,

                             TMS AUTO HOLDINGS, INC.


                            By:
                            ----------------------------
                               Name: 
                               Title: 


                             THE MONEY STORE INC.


                             By: 
                             ----------------------------
                                Name: 
                                Title:

<PAGE>
CONFIRMED AND ACCEPTED, as of the date first above written:

SMITH BARNEY INC.
PRUDENTIAL SECURITIES INCORPORATED

By: SMITH BARNEY INC.

By: ----------------------------
    Name:
    Title:


                              THE MONEY STORE INC.
                             TMS AUTO HOLDINGS, INC.


                        The Money Store Auto Trust 1996-2
                $59,600,000 Class A-1 5.5125% Asset Backed Notes
             $121,400,000 Class A-2 Floating Rate Asset Backed Notes
                 $67,000,000 Class A-3 6.25% Asset Backed Notes
                   $7,000,000 6.435% Asset-Backed Certificates


                                PRICING AGREEMENT



                                                              December 17, 1996



SMITH BARNEY INC.
as Representative ("Representative")
 of the several Underwriters
390 Greenwich Street
New York, New York  10013

Ladies and Gentlemen:

          Reference is made to the Underwriting Agreement, dated December 17,
1996 (the "Underwriting Agreement"), relating to $59,600,000 aggregate principal
amount Class A-1 5.5125% Asset Backed Notes (the "Class A-1 Notes"),
$121,400,000 aggregate principal amount of Class A-2 Floating Rate Asset Backed
Notes (the "Class A-2 Notes"), $67,000,000 aggregate principal amount of Class
A-3 6.25% Asset Backed Notes (the "Class A-3 Notes" and, with the Class A-1
Notes and the Class A-2 Notes, the "Notes"), and $7,000,000 aggregate principal
amount of 6.435% Asset Backed Certificates (the "Certificates"), all issued by
The Money Store Auto Trust 1996-2 (the "Trust".)

          Pursuant to Section 2 of the Underwriting Agreement, The Money Store
Inc. ("TMSI") and TMS Auto Holdings, Inc. (the "Seller") agree with the
Representative on behalf of the Underwriters identified in Schedule I of the
Underwriting Agreement as follows:

          1. The Class A-1 Interest Rate shall be 5.5125% per annum.

          2. The Class A-2 Interest Rate shall be determined as set forth in the
Indenture.

          3. The Class A-3 Interest Rate shall be 6.25% per annum.

          4. The Certificate Rate shall be 6.435% per annum.

          5. The purchase price for the Class A-1 Notes shall be 99.75% of the
initial principal amount of the Class A-1 Notes.

          6. The purchase price for the Class A-2 Notes shall be 99.75% of the
initial principal amount of the Class A-2 Notes.

          7. The purchase price for the Class A-3 Notes shall be 99.75% of the
initial principal amount of the Class A-3 Notes.

          8. The purchase price for the Certificates shall be 99.75% of the
initial principal amount of the Certificates.

          9. The Notes and Certificates shall be offered from time to time in
negotiated transactions or otherwise, at prices determined at the time of sale.

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to the Seller a counterpart hereof, whereupon
this instrument, along with all counterparts, will become a binding agreement
among the Underwriters, TMSI and the Seller in accordance with its terms.

                                       Very truly yours,

                                       TMS AUTO HOLDINGS, INC.


                                       By: /s/ Morton Dear
                                           ----------------
                                           Name: Morton Dear
                                           Title: Executive Vice President


                                       THE MONEY STORE INC.


                                       By: /s/ Morton Dear
                                           ---------------
                                           Name: Morton Dear
                                           Title: Executive Vice President




CONFIRMED AND ACCEPTED, as of the date first above written:

SMITH BARNEY INC.
PRUDENTIAL SECURITIES INCORPORATED

By: SMITH BARNEY INC.

By: /s/Joseph M. Donovan
    --------------------
    Name:  Jospeh M. Donovan
    Title: Managing Director
    

                                                               EXECUTION COPY







                               SALE AND SERVICING

                                    AGREEMENT



                                      among



                       THE MONEY STORE AUTO TRUST 1996-2
                                     Issuer,

                             TMS AUTO HOLDINGS, INC.
                                     Seller,

                        THE MONEY STORE AUTO FINANCE INC.
                                  Servicer, and

                              THE MONEY STORE INC.
                                 Representative

                          Dated as of November 30, 1996
<PAGE>



                                Table of Contents
                                                                            Page
                                    ARTICLE I

                                   Definitions

SECTION 1.1.   Definitions........................................1
SECTION 1.2.   Other Definitional Provisions......................25

                                   ARTICLE II

                            Conveyance of Receivables

SECTION 2.1.   Conveyance of Initial Receivables..................26
SECTION 2.2.   Conveyance of Subsequent Receivables...............27

                                   ARTICLE III

SECTION 3.1.   Representations and Warranties of Seller...........31
SECTION 3.2.   Repurchase upon Breach.............................36
SECTION 3.3.   Custody of Receivable Files........................37
SECTION 3.4.   Duties of Servicer as Custodian....................38
SECTION 3.5.   Instructions; Authority To Act.....................39
SECTION 3.6.   Custodian's Indemnification........................39
SECTION 3.7.   Effective Period and Termination...................40

                                   ARTICLE IV

                   Administration and Servicing of Receivables

SECTION 4.1.   Duties of Servicer.................................41
SECTION 4.2.   Collection and Allocation of
               Receivable Payments................................42
SECTION 4.3.   Realization upon Receivables.......................42
SECTION 4.4.   Physical Damage Insurance..........................43
SECTION 4.5.   Maintenance of Security Interests in
               Financed Vehicles..................................43
SECTION 4.5-A  Segregation of Receivables Files...................44
SECTION 4.6.   Covenants of Servicer..............................44
SECTION 4.7.   Purchase of Receivables upon Breach................44
SECTION 4.8.   Servicing Fee......................................45
SECTION 4.9.   Servicer's Certificate.............................45
SECTION 4.10.  Annual Statement as to Compliance;
               Notice of Default..................................46
SECTION 4.11.  Annual Independent Certified Public
               Accountants' Report................................47
SECTION 4.12.  Access to Certain Documentation and
               Information Regarding Receivables..................47
SECTION 4.13.  Servicer Expenses..................................48
SECTION 4.14.  Appointment of Subservicer.........................48
SECTION 4.15.  Obligations under Basic Documents..................48

                                    ARTICLE V

                 Distributions; Statements to Certificateholders
                                 and Noteholders

SECTION 5.1.   Establishment of Trust Accounts....................48
SECTION 5.1-A  Capitalized Interest Account.......................51
SECTION 5.2.   Collections........................................52
SECTION 5.3.   Application of Collections.........................53
SECTION 5.4.   Deficiency Notice..................................53
SECTION 5.5.   Additional Deposits................................54
SECTION 5.6.   Distributions......................................54
SECTION 5.7.   Pre-Funding Account................................56
SECTION 5.8.   Statements to Certificateholders and
               Noteholders........................................57
SECTION 5.9.   Net Deposits.......................................58
SECTION 5.10.  Optional Deposits by the Security
               Insurer      ......................................59

                                   ARTICLE VA

                             The Certificate Policy

SECTION 5A.1.  Claims Under Policy................................59
SECTION 5A.2.  Preference Claims; Direction of
               Proceedings........................................60
SECTION 5A.3.  Surrender of Policy................................61

                                   ARTICLE VI

                                   The Seller

SECTION 6.1.   Representations of the Seller......................62
SECTION 6.2.   Corporate Existence................................64
SECTION 6.3.   Liability of Seller; Indemnities...................65
SECTION 6.4.   Merger or Consolidation of, or
               Assumption of the Obligations of,
               Seller       ......................................66
SECTION 6.5.   Limitation on Liability of Seller
               and Others.........................................67
SECTION 6.6.   Seller May Own Certificates or Notes...............67

                                   ARTICLE VII

                                  The Servicer

SECTION 7.1.   Representations of Servicer........................67
SECTION 7.2.   Indemnities of Servicer............................69
SECTION 7.3.   Merger or Consolidation of, or
               Assumption of the Obligations
               of, Servicer.......................................70
SECTION 7.4.   Limitation on Liability of Servicer
               and Others.........................................71
SECTION 7.5.   Servicer Not To Resign.............................72

                                  ARTICLE VIII

                                     Default

SECTION 8.1.   Servicer Default...................................72
SECTION 8.2.   Appointment of Successor...........................74
SECTION 8.3.   [RESERVED].........................................75
SECTION 8.4.   Notification to Noteholders and
               Certificateholders.................................75
SECTION 8.5.   Waiver of Past Defaults............................75

                                   ARTICLE IX

                                   Termination

SECTION 9.1.   Optional Purchase of All Receivables...............76

                                    ARTICLE X

                      Administrative Duties of the Servicer

SECTION 10.1.  Administrative Duties..............................78
SECTION 10.2.  Records      ......................................80
SECTION 10.3.  Additional Information to be Furnished
               to the Issuer......................................80

                                   ARTICLE XI

                            Miscellaneous Provisions

SECTION 11.1.  Amendment..........................................81
SECTION 11.2.  Protection of Title to Trust.......................82
SECTION 11.3.  Notices      ......................................85
SECTION 11.4.  Assignment.........................................86
SECTION 11.5.  Limitations on Rights of Others....................86
SECTION 11.6.  Severability.......................................86
SECTION 11.7.  Separate Counterparts..............................86
SECTION 11.8.  Headings...........................................87
SECTION 11.9.  Governing Law......................................87
SECTION 11.10. Assignment to Trustee..............................87
SECTION 11.11. Nonpetition Covenants..............................87
SECTION 11.12. Limitation of Liability of Owner
               Trustee, Trustee and Indenture
               Collateral Agent...................................87
SECTION 11.13. Independence of the Servicer.......................88
SECTION 11.14. No Joint Venture...................................88
SECTION 11.15. Third-Party Beneficiaries..........................88
SECTION 11.16. Disclaimer by Security Insurer.....................89


Schedule A        -        Schedule of Receivables
Schedule B        -        Location of Receivables

                                    EXHIBITS

Exhibit A         -        Form of Subsequent Transfer Agreement
Exhibit B         -        Form of Monthly Certificateholder Statement
Exhibit C         -        Form of Monthly Noteholder Statement
Exhibit D         -        Form of Servicer's Certificate
Exhibit E         -        Form of Note Policy
Exhibit F         -        Form of Stamp

<PAGE>
                                  SALE  AND  SERVICING  AGREEMENT  dated  as  of
                           November 30,  1996,  among THE MONEY STORE AUTO TRUST
                           1996-2, a Delaware business trust (the "Issuer"), TMS
                           AUTO  HOLDINGS,  INC.,  a Delaware  corporation  (the
                           "Seller"),  THE MONEY  STORE  AUTO  FINANCE  INC.,  a
                           Delaware corporation (the "Servicer"),  and THE MONEY
                           STORE   INC.,   a   New   Jersey   corporation   (the
                           "Representative").

          WHEREAS the Issuer desires to purchase a portfolio of receivables
arising in connection with motor vehicle retail installment sale contracts
acquired by The Money Store Auto Finance Inc. through motor vehicle dealers;

          WHEREAS the Seller has purchased such receivables from The Money Store
Auto Finance Inc. and is willing to sell such receivables to the Issuer;

          WHEREAS the Issuer desires to purchase additional receivables arising
in connection with motor vehicle retail installment sale contracts to be
acquired by The Money Store Auto Finance Inc. through motor vehicle dealers;

          WHEREAS the Seller has an agreement to purchase such additional
receivables from The Money Store Auto Finance Inc. and is willing to sell such
receivables to the Issuer;

          WHEREAS the Servicer is willing to service all such receivables;

          NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, the parties hereto agree as follows:


                                     ARTICLE I

                                   Definitions

          SECTION 1.1 Definitions. Whenever used in this Agreement, the
following words and phrases shall have the following meanings:

          "Accelerated Principal Distributable Amount" means, with respect to
any Distribution Date, the lesser of (i) the excess of (x) the sum of the
outstanding aggregate principal amount of the Notes and the outstanding
principal balance of the Certificates as of such Distribution Date (after giving
effect to any distribution of principal on such Distribution Date) over (y) the
sum of the Pool Balance and the Pre-Funded Amount, if any, in each case as of
the end of the preceding Monthly Period and (ii) the amount of the Available
Funds remaining after distribution of amounts payable pursuant to clauses (i)
through (vii) of Section 5.6(b) of the Agreement on such Distribution Date.

          "Addition Notice" means, with respect to any transfer of Subsequent
Receivables to the Trust pursuant to Section 2.2 of the Agreement, notice of the
Seller's election to transfer Subsequent Receivables to the Trust, such notice
to designate the related Subsequent Transfer Date and the approximate principal
amount of Subsequent Receivables to be transferred on such Subsequent Transfer
Date.

          "Affiliate" means, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any Person means the power to direct the management and policies of such Person,
directly or indirectly, whether through the ownership of voting securities, by
contract or otherwise; and the terms "controlling" and "controlled" have
meanings correlative to the foregoing. A Person shall not be deemed to be an
Affiliate of any person solely because such other Person has the contractual
right or obligation to manage such Person unless such other Person controls such
Person through equity ownership or otherwise.

          "Aggregate Principal Balance" means, with respect to any date of
determination, the sum of the Principal Balances for all Receivables (other than
(i) any Receivable that became a Liquidated Receivable during the related
Monthly Period and (ii) any Receivable that was purchased or repurchased by any
Person pursuant to the Agreement during the related Monthly Period) as of the
date of determination.

          "Agreement" means this Sale and Servicing Agreement, as the same may
be amended and supplemented from time to time.

          "Amount Financed" means, with respect to a Receivable, the aggregate
amount advanced under such Receivable toward the purchase price of the Financed
Vehicle and any related costs, including amounts advanced in respect of
accessories, insurance premiums, service, car club and warranty contracts, other
items customarily financed as part of retail automobile installment sale
contracts or promissory notes, and related costs.

          "Annual Percentage Rate" or "APR" of a Receivable means the annual
percentage rate of finance charges or service charges, as stated in the related
Contract.

          "Available Funds" means, with respect to any Determination Date, the
sum of (i) the Collected Funds for such Determination Date, (ii) all Purchase
Amounts deposited in the Collection Account during the related Monthly Period,
(iii) the Monthly Capitalized Interest Amount with respect to the related
Distribution Date, (iv) following the acceleration of the Notes pursuant to
Section 5.2 of the Indenture, the amount of money or property collected pursuant
to Section 5.4 of the Indenture since the preceding Determination Date by the
Trustee or Controlling Party for distribution pursuant to Section 5.6 of the
Indenture, and (v) any Insolvency Proceeds received pursuant to Section 9.1(b)
hereof. For purposes of determining Available Funds for the Distribution Date
following the Class A-1 Final Scheduled Distribution Date, the amount, if any,
applied on the Class A-1 Final Scheduled Distribution Date will reduce the
amount of Available Funds dollar-for-dollar for such Distribution Date.

          "Base Servicing Fee" means, with respect to any Monthly Period, the
fee payable to the Servicer for services rendered during such Monthly Period,
which shall be equal to one-twelfth of the Servicing Fee Rate multiplied by the
Pool Balance as of the first day of such Monthly Period.

          "Basic Documents" means the Certificate of Trust, the Trust Agreement,
the Sale and Servicing Agreement, the Indenture, the Insurance Agreement, the
Depository Agreements and other documents and certificates delivered in
connection therewith.

          "Business Day" means a day other than a Saturday, a Sunday or other
day on which commercial banks located in the states of California, Delaware, New
Jersey or New York are authorized or obligated to be closed.

          "Capitalized Interest Account" means the account designated as such,
established and maintained pursuant to Section 5.1A.

          "Capitalized Interest Account Initial Deposit" means $413,598.83
deposited on the Closing Date.

          "Certificate" means a Trust Certificate (as defined in the Trust
Agreement).

          "Certificate Balance" equals, initially, $7,000,000 and thereafter
equals the initial Certificate Balance, reduced by all amounts allocable to
principal previously distributed to Certificateholders.

          "Certificate Distribution Account" has the meaning assigned to such
term in Section 5.1(a) of the Trust Agreement.

          "Certificate Policy" means the financial guaranty insurance policy
issued by the Security Insurer to the Owner Trustee for the benefit of the
Certificateholders with respect to the Certificates, including any endorsements
thereto.

          "Certificate Policy Claim Amount" shall have the meaning set forth in
Section 5A.1(a) of the Agreement.

          "Certificate Pool Factor" as of the close of business on a
Distribution Date means a seven-digit decimal figure equal to the Certificate
Balance as of such Distribution Date after giving effect to principal
distributions on such date divided by the initial Certificate Balance.

          "Certificate Rate" means 6.435% per annum.

          "Certificateholder" has the meaning assigned to such term in the Trust
Agreement.

          "Certificateholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of the Certificate- holders' Interest Distributable
Amount and the Certificate holders' Principal Distributable Amount.

          "Certificateholders' Interest Carryover Shortfall" means, with respect
to any Distribution Date, the excess of the Certificateholders' Monthly Interest
Distributable Amount for the preceding Distribution Date and any outstanding
Certificateholders' Interest Carryover Shortfall on such preceding
Distribution Date, over the amount in respect of interest at the Certificate
Rate that was actually deposited in the Certificate Distribution Account on such
preceding Distribution Date, plus interest on such excess, to the extent
permitted by law, at the Certificate Rate from and including such preceding
Distribution Date to but excluding the current Distribution Date.

          "Certificateholders' Interest Distributable Amount" means, with
respect to any Distribution Date, the sum of the Certificateholders' Monthly
Interest Distributable Amount for such Distribution Date and the
Certificateholders' Interest Carryover Shortfall for such Distribution Date.

          "Certificateholders' Monthly Interest Distributable Amount" means,
with respect to any Distribution Date, interest accrued during the related
Interest Period at the Certificate Rate on the Certificate Balance immediately
preceding such Distribution Date. Interest shall be computed on the basis of a
360-day year of twelve 30-day months for purposes of this definition.

          "Certificateholders' Monthly Principal Distributable Amount" means,
with respect to any Distribution Date, the Certificateholders' Percentage of the
Principal Distributable Amount.

          "Certificateholders' Percentage" means (i) for each Distribution Date
prior to the Distribution Date on which the Class A-3 Notes are paid in full,
zero, (ii) on the Distribution Date on which the Class A-3 Notes are paid in
full, the percentage equivalent of a fraction, the numerator of which is the
excess, if any, of (x) the Principal Distributable Amount for such Distribution
Date over (y) the outstanding principal amount of the Class A-3 Notes
immediately prior to such Distribution Date, and the denominator of which is the
Principal Distributable Amount for such Distribution Date, and (iii) for each
Distribution Date thereafter to and including the Distribution Date on which the
Certificate Balance is reduced to zero, 100%.

          "Certificateholders' Principal Carryover Shortfall" means, with
respect to any Distribution Date, the excess of the Certificateholders' Monthly
Principal Distributable Amount and any outstanding Certificateholders' Principal
Carryover Shortfall for the preceding Distribution Date, over the amount in
respect of principal that was actually deposited in the Certificate Distribution
Account on such preceding Distribution Date.

          "Certificateholders' Principal Distributable Amount" means, with
respect to any Distribution Date, the sum of the Certificateholders' Monthly
Principal Distributable Amount for such Distribution Date and the
Certificateholders' Principal Carryover Shortfall for such Distribution Date;
provided, however, that the Certificateholders' Principal Distributable Amount
(i) shall not exceed the Certificate Balance and (ii) shall equal the
Certificate Balance on the Final Scheduled Distribution Date for the
Certificates.

          "Class" means the Class A-1 Notes, the Class A-2 Notes or the Class
A-3 Notes, as the context requires.

          "Class A-1 Deficiency Claim Amount" means, with respect to the
Determination Date relating to the Class A-1 Final Scheduled Distribution Date,
the excess, if any, of (i) the sum of the amounts payable on the Class A-1 Final
Scheduled Distribution Date pursuant to clauses (i) and (ii) of Section 5.6(c)
of the Agreement over (ii) the Available Funds for such Determination Date.

          "Class A-1 Distribution Amount" means, with respect to the Class A-1
Final Scheduled Distribution Date, the sum of (i) the Available Funds for the
immediately preceding Determination Date plus (ii) the Class A-1 Deficiency
Claim Amount, if any, received and deposited in the Collection Account (from an
Insurer Optional Deposit or otherwise other than from draws under the Note
Policy).

          "Class A-1 Final Scheduled Distribution Date" means January 15, 1998.

          "Class A-1 Notes" has the meaning assigned to such term in the
Indenture.

          "Class A-2 Notes" has the meaning assigned to such term in the
Indenture.

          "Class A-3 Notes" has the meaning assigned to such term in the
Indenture.

          "Closing Date" means December 27, 1996.

          "Collected Funds" means, with respect to any Determination Date, the
amount of funds in the Collection Account representing collections on the
Receivables during the related Monthly Period, including all Net Liquidation
Proceeds collected during the related Monthly Period (but excluding any Purchase
Amounts).

          "Collection Account" means the account designated as such, established
and maintained pursuant to Section 5.1 of the Agreement.

          "Computer Tape" means the computer tapes or other electronic media
furnished by TMS Auto Holdings, Inc. to the Issuer and its assigns describing
certain characteristics of the Initial Receivables as of the Cutoff Date and of
Subsequent Receivables as of the related Subsequent Cutoff Date.

          "Contract" means a motor vehicle retail installment sale contract.

          "Corporate Trust Office" means (i) with respect to the Owner Trustee,
the principal corporate trust office of the Owner Trustee, which at the time of
execution of this Agreement is 1001 Jefferson Street, Suite 550, Wilmington,
Delaware 19801, Attention: Lisa Wilkins, and (ii) with respect to the Trustee
and the Indenture Collateral Agent, the principal corporate trust office of the
Trustee, which at the time of execution of this Agreement is 450 West 33rd
Street, 10th Floor, New York, New York 10001-2697, Attention: Corporate Trust
Department.

          "Cram Down Loss" means, with respect to a Receivable, if a court of
appropriate jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
the scheduled payments to be made on a Receivable, an amount equal to (i) the
excess of the principal balance of such Receivable immediately prior to such
order over the principal balance of such Receivable as so reduced and/or (ii) if
such court shall have issued an order reducing the effective rate of interest on
such Receivable, the net present value (using as the discount rate the higher of
the APR on such Receivable or the rate of interest, if any, specified by the
court in such order) of the scheduled payments as so modified or restructured. A
"Cram Down Loss" shall be deemed to have occurred on the date of issuance of
such order.

          "Dealer" means a dealer who sold a Financed Vehicle and who originated
and assigned the respective Receivable to the Seller under an existing agreement
between such Dealer and the Seller.

          "Dealer Agreement" means any agreement between a Dealer and TMS Auto
Finance relating to the acquisition of Receivables from a Dealer by TMS Auto
Finance.

          "Defaulted Receivable" means a Receivable with respect to which: (i)
ten percent or more of a Scheduled Payment is 120 or more days delinquent, (ii)
the Servicer has repossessed the related Financed Vehicle (and any applicable
redemption period has expired) or (iii) such Receivable is in default and the
Servicer has determined in good faith that payments thereunder are not likely to
be resumed.

          "Deficiency Claim Amount" shall have the meaning set forth in Section
5.4 of the Agreement.

          "Deficiency Claim Date" means, with respect to any Distribution Date
or the Class A-1 Final Scheduled Distribution Date, the fourth Business Day
immediately preceding such Distribution Date or the Class A-1 Final Scheduled
Distribution Date, as applicable.

          "Deficiency Notice" shall have the meaning set forth in Section 5.4 of
the Agreement.

          "Delivery" when used with respect to Trust Account Property means:

               (a) with respect to bankers' acceptances, commercial paper,
          negotiable certificates of deposit and other obligations that
          constitute "instruments" within the meaning of Section 9-105(1)(i) of
          the UCC and are susceptible of physical delivery, transfer thereof to
          the Trustee or its nominee or custodian by physical delivery to the
          Trustee or its nominee or custodian endorsed to, or registered in the
          name of, the Trustee or its nominee or custodian or endorsed in blank,
          and, with respect to a certificated security (as defined in Section
          8-102 of the UCC) transfer thereof (i) by delivery of such
          certificated security endorsed to, or registered in the name of, the
          Trustee or its nominee or custodian or endorsed in blank to a
          financial intermediary (as defined in Section 8-313 of the UCC) and
          the making by such financial intermediary of entries on its books and
          records identifying such certificated securities as belonging to the
          Trustee or its nominee or custodian and the sending by such financial
          intermediary of a confirmation of the purchase of such certificated
          security by the Trustee or its nominee or custodian, or (ii) by
          delivery thereof to a "clearing corporation" (as defined in Section
          8-102(3) of the UCC) and the making by such clearing corporation of
          appropriate entries on its books reducing the appropriate securities
          account of the transferor and increasing the appropriate securities
          account of a financial intermediary by the amount of such certificated
          security, the identification by the clearing corporation of the
          certificated securities for the sole and exclusive account of the
          financial intermediary, the maintenance of such certificated
          securities by such clearing corporation or a "custodian bank" (as
          defined in Section 8-102(4) of the UCC) or the nominee of either
          subject to the clearing corporation's exclusive control, the sending
          of a confirmation by the financial intermediary of the purchase by the
          Trustee or its nominee or custodian of such securities and the making
          by such financial intermediary of entries on its books and records
          identifying such certificated securities as belonging to the Trustee
          or its nominee or custodian (all of the foregoing, "Physical
          Property"), and, in any event, any such Physical Property in
          registered form shall be in the name of the Trustee or its nominee or
          custodian; and such additional or alternative procedures as may
          hereafter become appropriate to effect the complete transfer of
          ownership of any such Trust Account Property to the Trustee or its
          nominee or custodian, consistent with changes in applicable law or
          regulations or the interpretation thereof;

               (b) with respect to any security issued by the U.S. Treasury, the
          Federal Home Loan Mortgage Corporation or by the Federal National
          Mortgage Association that is a book-entry security held through the
          Federal Reserve System pursuant to Federal book-entry regulations, the
          following procedures, all in accordance with applicable law, including
          applicable Federal regulations and Articles 8 and 9 of the UCC:
          book-entry registration of such Trust Account Property to an
          appropriate book-entry account maintained with a Federal Reserve Bank
          by a financial intermediary which is also a "depository" pursuant to
          applicable Federal regulations and issuance by such financial
          intermediary of a deposit advice or other written confirmation of such
          book-entry registration to the Trustee or its nominee or custodian of
          the purchase by the Trustee or its nominee or custodian of such
          book-entry securities; the making by such financial intermediary of
          entries in its books and records identifying such book-entry security
          held through the Federal Reserve System pursuant to Federal book-entry
          regulations as belonging to the Trustee or its nominee or custodian
          and indicating that such custodian holds such Trust Account Property
          solely as agent for the Trustee or its nominee or custodian; and such
          additional or alternative procedures as may hereafter become
          appropriate to effect complete transfer of ownership of any such Trust
          Account Property to the Trustee or its nominee or custodian,
          consistent with changes in applicable law or regulations or the
          interpretation thereof; and

               (c) with respect to any item of Trust Account Property that is an
          uncertificated security under Article 8 of the UCC and that is not
          governed by clause (b) above, registration on the books and records of
          the issuer thereof in the name of the financial intermediary, the
          sending of a confirmation by the financial intermediary of the
          purchase by the Trustee or its nominee or custodian of such
          uncertificated security, the making by such financial intermediary of
          entries on its books and records identifying such uncertificated
          certificates as belonging to the Trustee or its nominee or custodian.

          "Depositor" shall mean the Seller in its capacity as Depositor under
the Trust Agreement.

          "Depository Agreements" mean the Certificate Depository Agreement and
the Note Depository Agreement.

          "Determination Date" means, with respect to any Distribution Date, the
fifth Business Day prior to the related Distribution Date or, in the case of the
Class A-1 Final Scheduled Distribution Date and the succeeding Distribution Date
if any distributions are required to be made on the Class A-1 Final Scheduled
Distribution Date, the fifth Business Day prior to such Class A-1 Scheduled
Distribution Date.

          "Distribution Amount" means, with respect to a Distribution Date, the
sum of (i) the Available Funds for the immediately preceding Determination Date,
plus (ii) the Deficiency Claim Amount, if any, received (from an Insurer
Optional Deposit or otherwise other than from draws under the Policies) by the
Trustee with respect to such Distribution Date.

          "Distribution Date" means, with respect to each Monthly Period, the
twentieth day of the following calendar month, or if such day is not a Business
Day, the immediately following Business Day, commencing in January 1997.

          "Draw Date" means, with respect to any Distribution Date and the Class
A-1 Final Scheduled Distribution Date, the second Business Day immediately
preceding such Distribution Date or Class A-1 Final Scheduled Distribution Date,
as applicable.

          "Eligible Deposit Account" means either (a) a segregated account with
an Eligible Institution or (b) a segregated trust account with the corporate
trust department of a depository institution organized under the laws of the
United States of America or any one of the states thereof or the District of
Columbia (or any domestic branch of a foreign bank), having corporate trust
powers and acting as trustee for funds deposited in such account, so long as any
of the securities of such depository institution have a credit rating from each
Rating Agency in one of its generic rating categories which signifies investment
grade.

          "Eligible Institution" means (a) the corporate trust department of the
Trustee or any other entity specified in the Agreement or (b) a depository
institution organized under the laws of the United States of America or any one
of the states thereof or the District of Columbia (or any domestic branch of a
foreign bank), which (i) has either (A) a long-term unsecured debt rating of AAA
or better by Standard & Poor's and Aaa or better by Moody's or (B) a certificate
of deposit rating of A-1+ by Standard & Poor's and P-1 or better by Moody's or
any other short-term or certificate of deposit rating acceptable to the Rating
Agencies and to the Security Insurer and (ii) whose deposits are insured by the
FDIC. If so qualified under clause (b) above, the Owner Trustee or the Trustee
may be considered an Eligible Institution.

          "Eligible Investments" mean book-entry securities, negotiable
instruments or securities represented by instruments in bearer or registered
form which evidence:

               (a) direct obligations of, and obligations fully guaranteed as to
          timely payment by, the United States of America;

               (b) demand deposits, time deposits or certificates of deposit of
          any depository institution or trust company incorporated under the
          laws of the United States of America or any state thereof or the
          District of Columbia (or any domestic branch of a foreign bank) and
          subject to supervision and examination by Federal or state banking or
          depository institution authorities (including depository receipts
          issued by any such institution or trust company as custodian with
          respect to any obligation referred to in clause (a) above or portion
          of such obligation for the benefit of the holders of such depository
          receipts); provided, however, that at the time of the investment or
          contractual commitment to invest therein (which shall be deemed to be
          made again each time funds are reinvested following each Distribution
          Date), the commercial paper or other short-term senior unsecured debt
          obligations (other than such obligations the rating of which is based
          on the credit of a Person other than such depository institution or
          trust company) of such depository institution or trust company shall
          have a credit rating from Standard & Poor's of A-1+ and from Moody's
          of P-1;

               (c) commercial paper having, at the time of the investment or
          contractual commitment to invest therein, a rating from Standard &
          Poor's of A-1+ and from Moody's of P- 1;

               (d) investments in money market funds (including funds for which
          the Trustee or the Owner Trustee or any of their respective Affiliates
          is investment manager or advisor) having a rating from Standard &
          Poor's of AAA-m or AAAm-G and from Moody's of Aaa and having been
          approved by the Security Insurer;

               (e) bankers' acceptances issued by any depository institution or
          trust company referred to in clause (b) above;

               (f) repurchase obligations with respect to any security that is a
          direct obligation of, or fully guaranteed by, the United States of
          America or any agency or instrumentality thereof the obligations of
          which are backed by the full faith and credit of the United States of
          America, in either case entered into with a depository institution or
          trust company (acting as principal) referred to in clause (b) above;
          and

               (g) any other investment which would satisfy the Rating Agency
          Condition and is consistent with the ratings of the Securities and
          which, so long as no Insurer Default shall have occurred and be
          continuing, has been approved by the Security Insurer.

          Any of the foregoing Eligible Investments may be purchased by or
through the Owner Trustee or the Trustee or any of its Affiliates.

          "FDIC" means the Federal Deposit Insurance Corporation.

          "Final Scheduled Distribution Date" means with respect to (i) the
Class A-1 Notes, January 15, 1998, (ii) the Class A-2 Notes, the June 2003
Distribution Date, (iii) the Class A-3 Notes, the June 2003 Distribution Date,
and (iv) the Certificates, the June 2003 Distribution Date.

          "Final Scheduled Maturity Date" means June 2003.

          "Financed Vehicle" means an automobile, light-duty truck, van or
minivan, together with all accessions thereto, securing an Obligor's
indebtedness under the respective Receivable.

          "Funding Period" means the period beginning on and including the
Closing Date and ending on the first to occur of (a) the Distribution Date on
which the amount on deposit in the Pre-Funding Account (after giving effect to
any transfers therefrom in connection with the transfer of Subsequent
Receivables to the Issuer on such Distribution Date) is less than $200,000, (b)
the date on which an Event of Default or a Servicer Default occurs, (c) the date
on which an Insolvency Event occurs with respect to the General Partner and (d)
the close of business on the March 1997 Distribution Date.

          "General Partner" means the General Partner under the Trust Agreement.

          "Guaranteed Certificate Distribution" has the meaning assigned to such
term in the Certificate Policy.

          "Guaranteed Note Distribution" has the meaning assigned to such term
in the Note Policy.

          "Indenture" means the Indenture dated as of November 30, 1996, among
the Issuer, the Indenture Collateral Agent and the Trustee, as the same may be
amended and supplemented from time to time.

          "Indenture Collateral Agent" means the Person acting as Indenture
Collateral Agent under the Indenture, its successors in interest and any
successor Indenture Collateral Agent under the Indenture.

          "Initial Cutoff Date" means as to any Initial Receivable, the later of
November 30, 1996 and the date of origination of such Initial Receivable.

          "Initial Receivables" means any Receivable conveyed to the Trust on
the Closing Date.

          "Insolvency Event" means, with respect to a specified Person, (a) the
filing of a petition against such Person or the entry of a decree or order for
relief by a court having jurisdiction in the premises in respect of such Person
or any substantial part of its property in an involuntary case under any
applicable federal or state bankruptcy, insolvency or other similar law now or
hereafter in effect, or appointing a receiver, liquidator, assignee, custodian,
trustee, sequestrator, or similar official for such Person or for any
substantial part of its property, or ordering the winding-up or liquidation or
such Person's affairs, and such petition, decree or order shall remain unstayed
and in effect for a period of 60 consecutive days; or (b) the commencement by
such Person of a voluntary case under any applicable federal or state
bankruptcy, insolvency or other similar law now or hereafter in effect, or the
consent by such Person to the entry of an order for relief in an involuntary
case under any such law, or the consent by such Person to the appointment of or
taking possession by, a receiver, liquidator, assignee, custodian, trustee,
sequestrator, or similar official for such Person or for any substantial part of
its property, or the making by such Person of any general assignment for the
benefit of creditors, or the failure by such Person generally to pay its debts
as such debts become due, or the taking of action by such Person in furtherance
of any of the foregoing.

          "Insurance Agreement" means the Insurance and Indemnity Agreement,
dated as of November 30, 1996, among the Security Insurer, the Trust, the
Representative, the Seller and TMS Auto Finance.

          "Insurance Agreement Event of Default" means an "Event of Default" as
defined in the Insurance Agreement.

          "Insurance Policy" means, with respect to a Receivable, any insurance
policy (including the insurance policies described in Section 4.4 of the
Agreement) benefiting the holder of the Receivable providing loss or physical
damage, credit life, credit disability, theft, mechanical breakdown or similar
coverage with respect to the Financed Vehicle or the Obligor.

          "Insurer Default" means the occurrence and continuance of any of the
following events:

               (a) the Security Insurer shall have failed to make a payment
          required under the Note Policy or the Certificate Policy in accordance
          with its respective terms;

               (b) The Security Insurer shall have (i) filed a petition or
          commenced any case or proceeding under any provision or chapter of the
          United States Bankruptcy Code or any other similar federal or state
          law relating to insolvency, bankruptcy, rehabilitation, liquidation or
          reorganization, (ii) made a general assignment for the benefit of its
          creditors, or (iii) had an order for relief entered against it under
          the United States Bankruptcy Code or any other similar federal or
          state law relating to insolvency, bankruptcy, rehabilitation,
          liquidation or reorganization which is final and nonappealable; or

               (c) a court of competent jurisdiction, the New York Department of
          Insurance or other competent regulatory authority shall have entered a
          final and nonappealable order, judgment or decree (i) appointing a
          custodian, trustee, agent or receiver for the Security Insurer or for
          all or any material portion of its property or (ii) authorizing the
          taking of possession by a custodian, trustee, agent or receiver of the
          Security Insurer (or the taking of possession of all or any material
          portion of the property of the Security Insurer).

          "Insurer Optional Deposit" means, with respect to any Distribution
Date, an amount delivered by the Insurer pursuant to Section 5.10 of the
Agreement, at its sole option, to the Trustee for deposit into the Collection
Account for any of the following purposes: (i) to provide funds in respect of
the payment of fees or expenses of any provider of services to the Trust with
respect to such Distribution Date; or (ii) to include such amount as part of the
Distribution Amount or Class A-1 Final Scheduled Distribution Amount for such
Distribution Date or Class A-1 Final Scheduled Distribution Date, as applicable,
to the extent that without such amount a draw would be required to be made on a
Policy.

          "Interest Period" means, with respect to any Distribution Date, the
period from and including the Closing Date (in the case of the first
Distribution Date) or from and including the most recent Distribution Date on
which interest has been paid to but excluding such Distribution Date.

          "Interest Rate" means, with respect to (i) the Class A- 1 Notes,
5.5125% per annum (computed on the basis of the actual number of days elapsed in
a 360-day year), (ii) the Class A-2 Notes, LIBOR plus 0.08%, subject to a
maximum rate equal to 12% per annum (computed on the basis of the actual number
of days elapsed in a 360-day year) and (iii) the Class A-3 Notes, 6.25% per
annum (computed on the basis of a 360-day year of twelve 30- day months).

          "Investment Earnings" means, with respect to any Distribution Date,
the investment earnings (net of losses and investment expenses) on amounts on
deposit in the Trust Accounts and the Certificate Distribution Account.

          "Issuer" means The Money Store Auto Trust 1996-2.

          "Lien" means a security interest, lien, charge, pledge, equity, or
encumbrance of any kind, other than tax liens, mechanics' liens and any liens
that attach to the respective Receivable by operation of law as a result of any
act or omission by the related Obligor.

          "Lien Certificate" means, with respect to a Financed Vehicle, an
original certificate of title, certificate of lien or other notification issued
by the Registrar of Titles of the applicable state to a secured party which
indicates that the lien of the secured party on the Financed Vehicle is recorded
on the original certificate of title. In any jurisdiction in which the original
certificate of title is required to be given to the Obligor, the term "Lien
Certificate" shall mean only a certificate or notification issued to a secured
party.

          "Liquidated Receivable" means, with respect to any Determination Date,
a Receivable as to which, as of the last day of the related Monthly Period, (i)
90 days have elapsed since the Servicer repossessed the Financed Vehicle, (ii)
the Servicer has determined in good faith that all amounts it expects to recover
have been received, (iii) 10% or more of a Scheduled Payment shall have become
150 or more days delinquent, or (iv) the Financed Vehicle has been sold and the
proceeds received.

          "Mandatory Redemption Date" means the earlier of (i) the Distribution
Date in March 1997 and (ii) if the last day of the Funding Period occurs on or
prior to the Determination Date in January or February 1997, the Distribution
Date relating to such Determination Date.

          "Monthly Capitalized Interest Amount" means (i) in the case of the
January, February or March 1997 Distribution Dates, an amount equal to the
product of (x) a fraction the numerator of which is the actual number of days
elapsed in the related Interest Period and the denominator of which is 360, (y)
weighted average of each Interest Rate and the Certificate Rate and (z) the
difference between the sum of the aggregate principal amount of the Notes and
the Certificate Balance immediately prior to the applicable Distribution Date
and the Pool Balance as of the last day of the second preceding Monthly Period,
or in the case of the January Distribution Date, as of the Closing Date.

          "Monthly Period" means with respect to each Distribution Date and the
Class A-1 Final Scheduled Distribution Date, the calendar month preceding the
month in which such Distribution Date or Class A-1 Final Scheduled Distribution
Date occurs.

          "Moody's" means Moody's Investors Service, Inc., or its successor.

          "Net Liquidation Proceeds" means as to any Liquidated Receivable, all
amounts realized with respect to such Receivable (other than amounts paid
pursuant to this Agreement and drawings under the Policy) net of (i) reasonable
expenses incurred by the Servicer in connection with the collection of such
Receivable and the repossession and disposition of the Financed Vehicle and (ii)
amounts that are required to be refunded to the Obligor on such Receivable;
provided, however, that the Net Liquidation Proceeds with respect to any
Receivable shall in no event be less than zero.

          "Note Distribution Account" means the account designated as such,
established and maintained pursuant to Section 5.1 of the Agreement.

          "Noteholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of the Noteholders' Principal Distributable Amount
and the Noteholders' Interest Distributable Amount.

          "Noteholders' Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess of the Noteholders' Monthly Interest Distributable
Amount for the preceding Distribution Date and any outstanding Noteholders'
Interest Carryover Shortfall on such preceding Distribution Date, over the
amount in respect of interest that was actually deposited in the Note
Distribution Account on such preceding Distribution Date, plus interest on the
amount of interest due but not paid to Noteholders on the preceding Distribution
Date, to the extent permitted by law, at the respective Interest Rate borne by
each Class of Notes from such preceding Distribution Date to but excluding the
current Distribution Date.

          "Noteholders' Interest Distributable Amount" means, with respect to
any Distribution Date, the sum of the Noteholders' Monthly Interest
Distributable Amount for such Distribution Date and the Noteholders' Interest
Carryover Shortfall for such Distribution Date. Interest shall be computed on
the basis of (i) the actual number of days elapsed in a 360-day year in the case
of the Class A-1 Notes and the Class A-2 Notes and (ii) a 360-day year of twelve
30-day months in the case of the Class A-3 Notes. For purposes of determining
Noteholders' Interest Distributable Amount for the Distribution Date following
the Class A-1 Final Scheduled Distribution Date, the amount thereof, if any,
applied on the Class A-1 Final Scheduled Distribution Date will reduce
Noteholders' Interest Distributable Amount dollar-for-dollar for such
Distribution Date.

          "Noteholders' Monthly Interest Distributable Amount" means, (A) with
respect to any Distribution Date, the product of (i)(X) in the case of the Class
A-1 Notes and the Class A-2 Notes, the product of the Interest Rate for such
Class and a fraction, the numerator of which is the number of days elapsed from
and including the prior Distribution Date (or, in the case of the first
Distribution Date, from and including the Closing Date) to but excluding such
Distribution Date and the denominator of which is 360 and (Y) in the case of the
Class A-3 Notes, one-twelfth of the Interest Rate for such Class (or, in the
case of the first Distribution Date, the Interest Rate for such Class multiplied
by a fraction, the numerator of which is the number of days elapsed from and
including the Closing Date to but excluding such Distribution Date and the
denominator of which is 360) and (ii) the outstanding principal amount of the
Notes of such Class immediately preceding such Distribution Date and (B) with
respect to the Class A-1 Notes and the Class A-1 Final Scheduled Distribution
Date, the product of (i) the Interest Rate for the Class A-1 Notes multiplied by
a fraction, the numerator of which is the actual number of days elapsed from and
including the preceding Distribution Date to but excluding the Class A-1 Final
Scheduled Distribution Date and the denominator of which is 360 and (ii) the
outstanding principal amount of the Class A-1 Notes immediately preceding the
Class A-1 Final Scheduled Distribution Date.

          "Noteholders' Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, the Noteholders' Percentage of the Principal
Distributable Amount.

          "Noteholders' Percentage" means with respect to any Determination Date
(i) relating to a Distribution Date prior to the Distribution Date on which the
principal amount of the Class A-3 Notes is reduced to zero, 100%; (ii) relating
to the Distribution Date on which the principal amount of the Class A-3 Notes is
reduced to zero, the percentage equivalent of a fraction, the numerator of which
is the principal amount of the Class A-3 Notes immediately prior to such
Distribution Date, and the denominator of which is the Principal Distributable
Amount; and (iii) relating to any other Distribution Date, 0%.

          "Noteholders' Principal Carryover Shortfall" means, as of the close of
any Distribution Date, the excess of the Noteholders' Monthly Principal
Distributable Amount and any outstanding Noteholders' Principal Carryover
Shortfall for the preceding Distribution Date over the amount in respect of
principal that was actually deposited in the Note Distribution Account on such
preceding Distribution Date.

          "Noteholders' Principal Distributable Amount" means, with respect to
any Distribution Date, (other than the Final Scheduled Distribution Date for any
Class of Notes), the sum of the Noteholders' Monthly Principal Distributable
Amount for such Distribution Date and the Noteholders' Principal Carryover
Shortfall for such Distribution Date. The Noteholders' Principal Distributable
Amount on the Final Scheduled Distribution Date for any Class of Notes will
equal the sum of (i) the Noteholders' Monthly Principal Distributable Amount for
such Distribution Date, (ii) the Noteholders' Principal Carryover Shortfall for
such Distribution Date, and (iii) the excess of the outstanding principal amount
of such Class of Notes, if any, over the amounts described in clauses (i) and
(ii). For the purposes of determining Noteholders' Principal Distributable
Amount for the Distribution Date following the Class-A-1 Final Scheduled
Distribution Date, the amount thereof, if any, applied on the Class A-1 Final
Scheduled Distribution Date will reduce the Noteholders' Principal Distributable
Amount dollar-for-dollar for such Distribution Date.

          "Note Policy" means the financial guaranty insurance policy issued by
the Security Insurer to the Trustee for the benefit of the Noteholders with
respect to the Notes, including any endorsements thereto, in the form of Exhibit
E to the Indenture.

          "Note Pool Factor" for each Class of Notes as of the close of business
on a Distribution Date means a seven-digit decimal figure equal to the
outstanding principal amount of such Class of Notes as of such Distribution Date
after giving effect to principal distributions on such date divided by the
original outstanding principal amount of such Class of Notes.

          "Obligor" on a Receivable means the purchaser or co-purchasers of the
Financed Vehicle and any other Person who owes payments under the Receivable.

          "Officer's Certificate" means a certificate signed by the (a) chairman
of the board, the president, any executive vice president or any vice president
and (b) any treasurer, assistant treasurer, secretary or assistant secretary of
the Representative, the Seller or the Servicer, as appropriate.

          "Opinion of Counsel" means one or more written opinions of counsel who
may be an employee of or counsel to the Representatives, the Seller or the
Servicer, which counsel shall be acceptable to the Trustee, the Owner Trustee,
the Security Insurer or the Rating Agencies, as applicable.

          "Original Pool Balance" means the sum, as of any date, of the Pool
Balance as of the Initial Cutoff Date, plus the aggregate Principal Balance of
the Subsequent Receivables, if any, sold to the Trust, as of their respective
Subsequent Cutoff Dates.

          "Owner Trust Estate" has the meaning assigned to such term in the
Trust Agreement.

          "Owner Trustee" means Bankers Trust (Delaware), not in its individual
capacity but solely as Owner Trustee under the Trust Agreement, its successors
in interest or any successor Owner Trustee under the Trust Agreement.

          "Parity Date" means the point in time at which the sum of the
aggregate outstanding principal amount of the Notes and the outstanding
principal balance of the Certificates is equal to the sum of the Pool Balance
and the Pre-Funded Amount.

          "Person" means any individual, corporation, estate, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), unincorporated organization or government or any agency or political
subdivision thereof.

          "Physical Property" has the meaning assigned to such term in the
definition of "Delivery" above.

          "Policies" means the Certificate Policy and the Note Policy.

          "Pool Balance" means, as of any date of determination, the aggregate
Principal Balance of the Receivables (excluding Purchased Receivables and
Liquidated Receivables).

          "Precomputed Receivable" means any Receivable under which the portion
of a payment allocable to interest and the portion allocable to principal is
determined in accordance with the Rule of 78s Method.

          "Pre-Funded Amount" means, with respect to any Distribution Date, the
amount on deposit in the Pre-Funding Account, (exclusive of Pre-Funding
Earnings) which initially shall be $49,913,352.52.

          "Pre-Funding Account" has the meaning specified in Section
5.1(a)(iii).

          "Pre-Funding Earnings" means any investment earnings (net of losses)
on amounts on deposit in the Pre-Funding Account.

          "Prepayment Amount" means, as of the Distribution Date on or
immediately following the last day of the Funding Period, after giving effect to
any transfer of Subsequent Receivables on such date, an amount equal to the
Pre-Funded Amount on deposit in the Pre-Funding Account as of such Distribution
Date.

          "Principal Balance" means, with respect to any Receivable, as of any
date, the Amount Financed minus (i) that portion of all amounts received on or
prior to such date and allocable to principal in accordance with (x) in the case
of Simple Interest Receivables, the terms of the Receivable and (y) in the case
of Precomputed Receivables, the actuarial method, and (ii) any Cram Down Loss in
respect of such Receivable.

          "Principal Carryover Shortfall" means, as of the close of business on
any Distribution Date, the excess of the Principal Distributable Amount plus any
outstanding Principal Carryover Shortfall from the preceding Distribution Date
over the amount of principal deposited in the Note Distribution Account and/or
the Certificate Distribution Account with respect to such current Distribution
Date.

          "Principal Distributable Amount" means, with respect to any
Distribution Date, without duplication, the sum of (i) the principal portion
(calculated in the case of Precomputed Receivables on the basis of the actuarial
method and in the case of Simple Interest Receivables, calculated on the basis
of the Simple Interest Method) of all Collected Funds received during the
immediately preceding Monthly Period (other than Liquidated Receivables and
Purchased Receivables) including the principal portion of all prepayments, (ii)
the Principal Balance of all Receivables that became Liquidated Receivables
during the related Monthly Period (other than Purchased Receivables), (iii) the
principal portion of the Purchase Amounts received with respect to all
Receivables that became Purchased Receivables during the related Monthly Period,
(iv) in the sole discretion of the Security Insurer, the Principal Balance of
all the Receivables that were required to be purchased pursuant to Sections 3.2
and 4.7, during such Monthly Period but were not purchased, (v) the aggregate
amount of Cram Down Losses that shall have occurred during the related Monthly
Period; and (vi) following the acceleration of the Notes pursuant to Section 5.2
of the Indenture, the amount of money or property collected pursuant to Section
5.4 of the Indenture since the preceding Determination Date by the Trustee or
Controlling Party for distribution pursuant to Section 5.6 of the Indenture.

          "Purchase Agreement" means the Purchase Agreement between the Seller
and TMS Auto Finance, dated as of November 30, 1996, pursuant to which the
Seller acquired the Initial Receivables, as such Agreement may be amended from
time to time.

          "Purchase Amount" means, with respect to a Receivable, the Principal
Balance and all accrued and unpaid interest on the Principal Balance of such
Receivable (including one month's interest thereon, in the month of payment, at
the APR less, so long as TMS Auto Finance is the Servicer, the Servicing Fee),
after giving effect to the receipt of any moneys collected (from whatever
source) on such Receivable, if any.

          "Purchased Receivable" means a Receivable purchased as of the close of
business on the last day of a Monthly Period by the Servicer or the
Representative pursuant to Section 4.7 of the Agreement or repurchased by the
Seller, TMS Auto Finance or the Representative pursuant to Section 3.2 of the
Agreement.

          "Rating Agency" means Moody's and Standard & Poor's. If no such
organization or successor maintains a rating on the Securities, "Rating Agency"
shall be a nationally recognized statistical rating organization or other
comparable Person designated by the Seller and acceptable to the Security
Insurer (so long as an Insurer Default shall not have occurred and be
continuing), notice of which designation shall be given to the Trustee, the
Owner Trustee and the Servicer.

          "Rating Agency Condition" means, with respect to any action, that each
Rating Agency shall have been given 10 days' (or such shorter period as shall be
acceptable to each Rating Agency) prior notice thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer, the Security
Insurer, the Owner Trustee and the Trustee in writing that such action will not
result in a reduction or withdrawal of the then current rating of any Class of
Notes or the Certificates.

          "Realized Losses" means, with respect to any Receivable that becomes a
Liquidated Receivable, the excess of the Principal Balance of such Liquidated
Receivable over Net Liquidation Proceeds to the extent allocable to principal.

          "Receivable" means any Contract listed on Schedule A, as such Schedule
shall be amended to reflect the transfer of Subsequent Receivables to the Trust
(which Schedule may be in the form of microfiche).

          "Receivable Files" means the documents specified in Section 3.3.

          "Record Date" with respect to each Distribution Date means the day
immediately preceding such Distribution Date, unless otherwise specified in the
Agreement.

          "Registrar of Titles" means, with respect to any state, the
governmental agency or body responsible for the registration of, and the
issuance of certificates of title relating to, motor vehicles and liens thereon.

          "Rule of 78s Method" means the method under which a portion of a
payment allocated to earned interest and the portion allocable to principal is
determined according to the sum of the month's digits or any equivalent method
commonly referred to as the "Rule of 78s."

          "Rule of 78s Receivable" means a Receivable which by its terms
calculates interest and principal with respect to each scheduled payment in
accordance with the Rule of 78s method.

          "Scheduled Payment" on a Precomputed Receivable means that portion of
the payment required to be made by the Obligor during the respective Monthly
Period sufficient to amortize the Principal Balance thereof under the actuarial
method over the term of the Receivable and to provide interest at the APR.

          "Security Insurer" means Financial Security Assurance Inc., a monoline
insurance company incorporated under the laws of the State of New York, or any
successor thereto, as issuer of the Policies.

          "Seller" means TMS Auto Holdings, Inc., a Delaware corporation, and
its successors in interest to the extent permitted hereunder.

          "Service Contract" means, with respect to a Financed Vehicle, the
agreement, if any, financed under the related Receivable that provides for the
repair of such Financed Vehicle.

          "Servicer" means The Money Store Auto Finance Inc., as the servicer of
the Receivables, and each successor Servicer pursuant to Section 7.3 or 8.2 of
the Agreement.

          "Servicer Default" means an event specified in Section 8.1 of the
Agreement.

          "Servicer's Certificate" means an Officer's Certificate of the
Servicer delivered pursuant to Section 4.9 of the Agreement, substantially in
the form of Exhibit D to the Agreement.

          "Servicing Fee" has the meaning specified in Section 4.8 of the
Agreement.

          "Servicing Fee Rate" means 1.5% per annum.

          "Simple Interest Method" means the method of allocating a fixed level
payment to principal and interest, pursuant to which the portion of such payment
that is allocated to interest is equal to the product of the fixed rate of
interest multiplied by the unpaid principal balance multiplied by the period of
time elapsed since the preceding payment of interest was made (in some states
assuming 30 day months), divided by the actual number of days in a year (360
days in states which assume 30 day months) and the remainder of such payment is
allocable to principal.

          "Simple Interest Receivable" means any Receivable under which the
portion of a payment allocable to interest and the portion allocable to
principal is determined in accordance with the Simple Interest Method.

          "Standard & Poor's" means Standard & Poor's Ratings Services, or its
successor.

          "Subsequent Cutoff Date" means (i) the last day of the month preceding
the month in which particular Subsequent Receivables are conveyed to the Trust
pursuant to this Agreement or (ii) if any such Subsequent Receivable is
originated in the month of the related Subsequent Transfer Date, the date of
origination.

          "Subsequent Purchase Agreement" means an agreement by and between the
Seller and TMS Auto Finance pursuant to which the Seller will acquire Subsequent
Receivables.

          "Subsequent Receivables" means the Receivables transferred to the
Issuer pursuant to Section 2.2 of the Agreement, which shall be listed on
Schedule A to the related Subsequent Transfer Agreement.

          "Subsequent Transfer Agreement" has the meaning assigned thereto in
Section 2.2(b) of the Agreement.

          "Subsequent Transfer Date" means, with respect to Subsequent
Receivables, any date, occurring not more frequently than once a month, during
the Funding Period on which Subsequent Receivables are to be transferred to the
Trust pursuant to this Agreement, and a Subsequent Transfer Agreement is
executed and delivered to the Trust.

          "Supplemental Servicing Fee" means charges collected (from whatever
source) on the Receivables during the related Monthly Period including, in the
case of a Precomputed Receivable that is prepaid in full, the difference between
the Principal Balance of such Receivable (plus accrued interest to the date of
prepayment) and the principal balance of such Receivable computed according to
the Rule of 78s, and other late fees, prepayment fees, administrative fees and
expenses or similar charges allowed by applicable law with respect to
Receivables, plus reinvestment proceeds on any payments received in respect of
Receivables during the related Monthly Period.

          "TMS Auto Finance" means The Money Store Auto Finance Inc., a Delaware
corporation.

          "Trust" means the Issuer.

          "Trust Account Property" means the Trust Accounts, all amounts and
investments held from time to time in any Trust Account (whether in the form of
deposit accounts, Physical Property, book-entry securities, uncertificated
securities or otherwise), and all proceeds of the foregoing.

          "Trust Accounts" has the meaning assigned thereto in Section 5.1 of
the Agreement.

          "Trust Agreement" means the Trust Agreement dated as of November 30,
1996, between the Seller and the Owner Trustee, as the same may be amended and
supplemented from time to time.

          "Trust Officer" means, (i) in the case of the Trustee, the chairman or
vice-chairman of the board of directors, the chairman or vice-chairman of the
executive committee of the board of directors, the president, any vice
president, the secretary, any assistant secretary, the treasurer, any assistant
treasurer, the cashier, any assistant cashier, any trust officer or assistant
trust officer, the controller and any assistant controller or any other officer
of the Trustee customarily performing functions similar to those performed by
any of the above designated officers and also means, with respect to a
particular corporate trust matter, any other officer to whom such matter is
referred because of such officer's knowledge of and familiarity with the
particular subject, and (ii) in the case of the Owner Trustee, any officer in
the corporate trust office of the Owner Trustee with direct responsibility for
the administration of this Agreement or any of the Basic Documents on behalf of
the Owner Trustee.

          "Trust Property" has the meaning assigned thereto in Section 2.1 of
the Agreement.

          "Trustee" means the Person acting as Trustee under the Indenture, its
successors in interest and any successor trustee under the Indenture.

          "UCC" means the Uniform Commercial Code as in effect in the State of
New York on the date of the Agreement.

          SECTION 1.2. Other Definitional Provisions

          (a) Capitalized terms used herein and not otherwise defined herein
have the meanings assigned to them in the Indenture, or, if not defined therein,
in the Trust Agreement.

          (b) All terms defined in this Agreement shall have the defined
meanings when used in any instrument governed hereby and in any certificate or
other document made or delivered pursuant hereto unless otherwise defined
therein.

          (c) As used in this Agreement, in any instrument governed hereby and
in any certificate or other document made or delivered pursuant hereto or
thereto, accounting terms not defined in this Agreement or in any such
instrument, certificate or other document, and accounting terms partly defined
in this Agreement or in any such instrument, certificate or other document to
the extent not defined, shall have the respective meanings given to them under
generally accepted accounting principles as in effect on the date of this
Agreement or any such instrument, certificate or other document, as applicable.
To the extent that the definitions of accounting terms in this Agreement or in
any such instrument, certificate or other document are inconsistent with the
meanings of such terms under generally accepted accounting principles, the
definitions contained in this Agreement or in any such instrument, certificate
or other document shall control.

          (d) The words "hereof," "herein," "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not to any particular provision of this Agreement; Section, Schedule and Exhibit
references contained in this Agreement are references to Sections, Schedules and
Exhibits in or to this Agreement unless otherwise specified; and the term
"including" shall mean "including without limitation."

          (e) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.

          (f) Any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate delivered in connection herewith means such
agreement, instrument or statute as from time to time amended, modified or
supplemented and includes (in the case of agreements or instruments) references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                     ARTICLE II

                            Conveyance of Receivables

          SECTION 2.1. Conveyance of Initial Receivables. In consideration of
the Issuer's delivery to or upon the order of the Seller on the Closing Date of
the net proceeds from the sale of the Notes and the Certificates and the other
amounts to be distributed from time to time to the Seller in accordance with the
terms of this Agreement, the Seller does hereby sell, transfer, assign, set over
and otherwise convey to the Issuer, without recourse (subject to the obligations
set forth herein), all right, title and interest of the Seller in and to:

               (a) the Initial Receivables, and all moneys received thereon
          after the Initial Cutoff Date;

               (b) an assignment of the security interests in the Financed
          Vehicles granted by Obligors pursuant to the Initial Receivables and
          any other interest of the Seller in such Financed Vehicles;

               (c) any proceeds with respect to the Initial Receivables from
          claims on any physical damage, credit life or disability insurance
          policies covering Financed Vehicles or Obligors and any proceeds from
          the liquidation of the Initial Receivables;

               (d) any proceeds from any Initial Receivable repurchased by a
          Dealer, pursuant to a Dealer Agreement, as a result of a breach of
          representation or warranty in the related Dealer Agreement;

               (e) all rights under any Service Contracts on the related
          Financed Vehicles;

               (f) the related Receivables Files;

               (g) all of the Seller's right, title and interest in its rights
          and benefits, but none of its obligations or burdens, under the
          Purchase Agreement, including the Seller's rights under the Purchase
          Agreement, and the delivery requirements, the representations and
          warranties and the cure and repurchase obligations of TMS Auto Finance
          under the Purchase Agreement; and

               (h) the proceeds of any and all of the foregoing (the items
          specified in clauses (a) through (h) are referred to herein as the
          "Trust Property").

          It is the intention of the Seller that the transfer and assignment
contemplated by this Agreement shall constitute a sale of the Receivables and
other Trust Property from the Seller to the Trust and the beneficial interest in
and title to the Receivables and the other Trust Property shall not be part of
the Seller's estate in the event of the filing of a bankruptcy petition by or
against the Seller under any bankruptcy law. In the event that, notwithstanding
the intent of the Seller, the transfer and assignment contemplated hereby is
held not to be a sale, this Agreement shall constitute a grant of a security
interest in the property referred to in this Section 2.1 for the benefit of the
Noteholders and the Certificateholders.

          SECTION 2.2. Conveyance of Subsequent Receivables. (a) Subject to the
conditions set forth in paragraph (b) below, in consideration of the Issuer's
delivery on each related Subsequent Transfer Date to or upon the order of the
Seller of the amount described in Section 5.7(a) to be delivered to the Seller,
the Seller does hereby sell, transfer, assign, set over and otherwise convey to
the Issuer without recourse (subject to the obligations set forth herein), all
right, title and interest of the Seller in and to:

               (i) the Subsequent Receivables listed on Schedule A to the
          related Subsequent Transfer Agreement;

               (ii) the security interests in the Financed Vehicles granted by
          Obligors pursuant to such Subsequent Receivables and any other
          interest of the Seller in such Financed Vehicles;

               (iii) any proceeds with respect to such Subsequent Receivables
          from claims on any physical damage, credit life or disability
          insurance policies covering the related Financed Vehicles or Obligors
          and any proceeds from the liquidation of such Subsequent Receivables;

               (iv) any proceeds from any Subsequent Receivable repurchased by a
          Dealer, pursuant to a Dealer Agreement, as a result of a breach of
          representation or warranty in the related Dealer Agreement;

               (v) all rights under any Service Contracts on the related
          Financed Vehicles:

               (vi) the related Receivables Files;

               (vii) all of the Seller's right, title and interest in its rights
          and benefits, but none of its obligations or burdens, under each of
          the Subsequent Purchase Agreements, including the Seller's rights
          under each of the Subsequent Purchase Agreements, and the delivery
          requirements, representations and warranties and the cure and
          repurchase obligations of TMS Auto Finance under each of the
          Subsequent Purchase Agreements, on or after the related Subsequent
          Cutoff Date; and

               (viii) the proceeds of any and all of the foregoing.

          (b) The Seller shall transfer to the Issuer the Subsequent Receivables
and the other property and rights related thereto described in paragraph (a)
above only upon the satisfaction of each of the following conditions on or prior
to the related Subsequent Transfer Date:

               (i) the Seller shall have provided the Trustee, the Owner
          Trustee, the Security Insurer and the Rating Agencies with an Addition
          Notice not later than five days prior to such Subsequent Transfer Date
          and shall have provided any information reasonably requested by any of
          the foregoing with respect to the Subsequent Receivables;

               (ii) the Seller shall have delivered to the Owner Trustee and the
          Trustee a duly executed Subsequent Transfer Agreement which shall
          include supplements to Schedule A, listing the Subsequent Receivables;

               (iii) the Seller shall, to the extent required by Section 5.2,
          have deposited in the Collection Account all collections in respect of
          the Subsequent Receivables;

               (iv) as of each Subsequent Transfer Date, (A) the Seller shall
          not be insolvent and shall not become insolvent as a result of the
          transfer of Subsequent Receivables on such Subsequent Transfer Date,
          (B) the Seller shall not intend to incur or believe that it shall
          incur debts that would be beyond its ability to pay as such debts
          mature, (C) such transfer shall not have been made with actual intent
          to hinder, delay or defraud any Person and (D) the assets of the
          Seller shall not constitute unreasonably small capital to carry out
          its business as conducted;

               (v) the Funding Period shall not have terminated;

               (vi) after giving effect to any transfer of Subsequent
          Receivables on a Subsequent Transfer Date, the Receivables transferred
          to the Trust pursuant hereto shall meet the following criteria (based
          on the characteristics of the Initial Receivables on the Initial
          Cutoff Date and the Subsequent Receivables on the related Subsequent
          Cutoff Dates): (i) the weighted average APR of the Receivables
          transferred to the Trustee shall not be less than approximately 18%;
          (ii) the weighted average remaining term of the Receivables
          transferred to the Trust shall not be greater than approximately 56
          months; (iii) not more than approximately 45% of the Aggregate
          Principal Balance shall have Obligors whose mailing addresses are in
          California; and (iv) not more than 15% of the Aggregate Principal
          Balance shall have Obligors whose mailing addresses are in any one
          state other than California unless an Opinion of Counsel acceptable to
          the Rating Agencies and the Security Insurer with respect to the
          security interest in the related Financed Vehicles is furnished by the
          Seller on or prior to such Subsequent Transfer Date;

               (vii) each of the representations and warranties made by the
          Seller pursuant to Section 3.1 with respect to the Subsequent
          Receivables to be transferred on such Subsequent Transfer Date shall
          be true and correct as of the related Subsequent Transfer Date, and
          the Seller shall have performed all obligations to be performed by it
          hereunder on or prior to such Subsequent Transfer Date;

               (viii) the Seller shall, at its own expense, on or prior to the
          Subsequent Transfer Date indicate in its computer files that the
          Subsequent Receivables identified in the Subsequent Transfer Agreement
          have been sold to the Trust pursuant to this Agreement;

               (ix) the Seller shall have taken any action required to maintain
          the first perfected ownership interest of the Trust in the Owner Trust
          Estate and the first perfected security interest of the Indenture
          Collateral Agent in the Collateral;

               (x) no selection procedures adverse to the interests of the
          Noteholders or the Certificateholders shall have been utilized in
          selecting the Subsequent Receivables;

               (xi) the addition of any such Subsequent Receivables shall not
          result in a material adverse tax consequence to the Trust, the
          Noteholders or the Certificateholders;

               (xii) the Seller shall have delivered (A) to the Rating Agencies
          and the Security Insurer an Opinion of Counsel with respect to the
          transfer of such Subsequent Receivables substantially in the form of
          the Opinion of Counsel delivered to the Rating Agencies and the
          Security Insurer on the Closing Date and (B) to the Trustee the
          Opinion of Counsel required by Section 11.2(i)(1);

               (xiii) each Rating Agency shall have confirmed that the rating on
          the Notes and the Certificates shall not be withdrawn or reduced as a
          result of the transfer of such Subsequent Receivables to the Trust;

               (xiv) the Security Insurer (so long as no Insurer Default shall
          have occurred and be continuing), in its absolute and sole discretion,
          shall have approved the transfer of such Subsequent Receivables to the
          Trust; and

               (xv) the Seller shall have delivered to the Security Insurer and
          the Trustee an Officers' Certificate confirming the satisfaction of
          each condition precedent specified in this paragraph (b).

The Seller and the Representative jointly and severally covenant that in the
event any of the foregoing conditions precedent are not satisfied with respect
to any Subsequent Receivable on the date required as specified above, the Seller
will immediately repurchase such Subsequent Receivable from the Trust, at a
price equal to the Purchase Amount thereof, in the manner specified in Section
4.7.


                                     ARTICLE III

                                 The Receivables

          SECTION 3.1. Representations and Warranties of Seller. The
Representative and the Seller, jointly and severally, make the following
representations and warranties as to the Receivables on which the Issuer is
deemed to have relied in acquiring the Receivables and upon which the Security
Insurer shall be deemed to rely in issuing the Policies. Such representations
and warranties speak as of the execution and delivery of this Agreement and as
of the Closing Date in the case of the Initial Receivables, and as of the
related Subsequent Transfer Date in case of the Subsequent Receivables, but
shall survive the sale, transfer and assignment of the Receivables to the Issuer
and the pledge thereof to the Trustee pursuant to the Indenture.

          (a) Title. It is the intention of the Seller that the transfer and
assignment herein contemplated constitute a sale of the Receivables from the
Seller to the Trust and that the beneficial interest in and title to such
Receivables not be part of the debtor's estate in the event of the filing of a
petition for receivership by or against the Seller under any bankruptcy law.
Immediately prior to the transfer and assignment herein contemplated, the Seller
had good and marketable title to each Receivable, free and clear of all Liens
and, immediately upon the transfer thereof, the Trust shall have good and
marketable title to each such Receivable, free and clear of all Liens; and the
transfer of the Receivables to the Trust has been perfected under the UCC. No
Dealer or any other Person has any right to receive proceeds of any Receivables.

          (b) All Filings Made. All filings (including, without limitation, UCC
filings) necessary in any jurisdiction to give the Trust a first priority
perfected ownership interest in the Receivables, and to give the Trustee a first
priority perfected security interest therein, shall have been made.

          (c) Characteristics of Receivables. Each Receivable (i) shall have
been originated in the United States of America by a Dealer in connection with
the retail sale of a Financed Vehicle in the ordinary course of such Dealer's
business, shall have been fully and properly executed by the parties thereto,
shall have been purchased by the Seller from TMS Auto Finance which in turn
shall have purchased such Receivable from such Dealer under an existing dealer
agreement with TMS Auto Finance and shall have been validly assigned by TMS Auto
Finance to the Seller in accordance with its terms, (ii) shall have created or
shall create a valid, subsisting and enforceable first priority security
interest in favor of TMS Auto Finance in the Financed Vehicle, which security
interest has been assigned by TMS Auto Finance to the Seller, which in turn
shall be assignable by the Seller to the Trust, (iii) shall contain customary
and enforceable provisions such that the rights and remedies of the holder
thereof shall be adequate for realization against the collateral of the benefits
of the security, (iv) shall provide for level monthly payments (provided that
the payment in the first or last month in the life of the Receivable may be
minimally different from the level payment) that fully amortize the Amount
Financed by maturity, (v) in the case of a Precomputed Receivable, shall provide
for, in the event that such Contract is prepaid, a prepayment that fully pays
the Principal Balance and includes a full months interest to the date of payment
in the month of prepayment at the Annual Percentage Rate, and (vi) has not been
amended or collections with respect to which have been waived, other than as
evidenced in the Receivable File relating thereto.

          (d) Schedule of Receivables. The information set forth in Schedule A
to this Agreement is true and correct in all material respects as of the close
of business on the Initial Cutoff Date or, with respect to any Subsequent
Receivables, as of the close of business on the related Subsequent Cutoff Date,
and no selection procedures believed by the Seller to be adverse to the
Noteholders or the Certificateholders were utilized in selecting the
Receivables. The Computer Tape regarding the Receivables is true and correct in
all material respects as of the Initial Cutoff Date and will be true and correct
as of each Subsequent Cutoff Date.

          (e) Compliance With Law. Each Initial Receivable complied at the time
it was originated or made and complies at the execution of this Agreement or,
with respect to any Subsequent Receivables conveyed on a Subsequent Transfer
Date, such Subsequent Receivables shall comply in all material respects with all
requirements of applicable Federal, state and local laws and regulations
thereunder, including, without limitation, usury laws, the Federal
Truth-in-Lending Act, the Equal Credit Opportunity Act, the Fair Credit
Reporting Act, the Fair Debt Collection Practices Act, the Federal Trade
Commission Act, the Magnuson-Moss Warranty Act, the Rees-Levering Act, the
Federal Reserve Board's Regulations B and Z, state adaptations of the National
Consumer Act and other consumer credit laws and equal credit opportunity and
disclosure laws.

          (f) Binding Obligation. Each Receivable represents the legal, valid
and binding payment obligation in writing of the Obligor thereunder, enforceable
by the holder thereof in accordance with its terms except as such enforceability
may be limited by applicable bankruptcy, insolvency, moratorium, fraudulent
conveyance, reorganization and similar laws now or hereafter in effect related
to or affecting creditors' rights generally and subject to general principles of
equity (whether applied in a proceeding at law or in equity); and all parties to
each Receivable had full legal capacity to execute and deliver such Receivable
and all other documents related thereto and to grant the security interest
purported to be granted thereby.

          (g) No Government Obligor. None of the Receivables are due from the
United States of America or any State or from any agency, department or
instrumentality of the United States of America or any state.

          (h) Security Interest in Financed Vehicle. Immediately prior to the
sale, assignment and transfer thereof to the Trust, each Receivable is secured
by a validly perfected first priority security interest in the Financed Vehicle
in favor of TMS Auto Finance as secured party or all necessary and appropriate
actions have been commenced that would result in the valid perfection of a first
priority security interest in the Financed Vehicle in favor of TMS Auto Finance
as secured party. Immediately after the sale, assignment and transfer thereof to
the Trust, although the Lien Certificate will not indicate the Trust or Owner
Trustee as secured party, each Receivable will be secured by an enforceable and
perfected security interest in the Financed Vehicle in favor of the Trust as
secured party, which security interest is prior to all other Liens in such
Financed Vehicle.

          (i) Receivables in Force. No Receivable has been satisfied,
subordinated or rescinded, nor has any Financed Vehicle been released from the
Lien granted by the related Receivable in whole or in part unless another
vehicle has been substituted as collateral securing the Receivable without any
other modification to such Receivable.

          (j) No Waiver. No provision of a Receivable has been waived except as
reflected in the Receivable File relating to such Receivable.

          (k) No Defenses. No right of rescission, setoff, counterclaim or
defense has been asserted or threatened with respect to any Receivable.

          (l) No Liens. There are no Liens or claims, including Liens for work,
labor, materials or unpaid state or federal taxes relating to any Financed
Vehicle securing the related Receivable, that are or may be prior to or equal to
the Lien granted by such Receivable.

          (m) No Default. No Initial Receivable has a payment that is more than
30 days delinquent as of the Initial Cutoff Date or, with respect to any
Subsequent Receivables, of not more than 30 days delinquent as of the related
Subsequent Cutoff Date and, except as permitted in this paragraph, no default,
breach, violation or event (in any such case) permitting acceleration under the
terms of any Receivable has occurred; and no continuing condition that with
notice or the lapse of time would constitute a default, breach, violation or
event (in any such case) permitting acceleration under the terms of any
Receivable shall have arisen as of the Cutoff Date; and the Seller has not
waived and shall not waive any of the foregoing. For purposes of this clause
(m), a Receivable is considered 30 days delinquent as of the end of the month
following the date on which a second consecutive Scheduled Payment has not been
made.

          (n) No Bankruptcies. No Obligor on any Receivable was the subject of a
bankruptcy proceeding commenced following the execution of the related Contract.

          (o) No Repossessions. As of the Initial Cutoff Date, no Financed
Vehicle securing any Receivable is in repossession status and, as of the related
Subsequent Cutoff Date, no Financed Vehicle securing any Subsequent Receivable
will be in repossession status.

          (p) Adverse Selection. No selection procedures adverse to the
Noteholders or the Certificateholders were utilized in selecting the Receivables
from those owned by the Servicer which met the selection criteria contained in
this Agreement.

          (q) Chattel Paper. Each Receivable constitutes "chattel paper" as
defined in the UCC.

          (r) Insurance. The Seller, in accordance with its customary
procedures, has determined that the Obligor, at the time the Receivable was
originated, obtained physical damage insurance covering the Financed Vehicle and
under the terms of the Receivable the Obligor is required to maintain such
insurance.

          (s) Lawful Assignment. No Receivable was originated in, as of the
Initial Cutoff Date or, with respect to any Subsequent Receivables, as of the
related Subsequent Cutoff Date, is subject to the laws of, any jurisdiction
under which the sale, transfer and assignment of such Receivable or this
Agreement is unlawful, void or voidable.

          (t) No Insurance Premiums. No portion of the Principal Balance of any
Receivable includes amounts attributable to the payment of any physical damage
or theft insurance premium.

          (u) One Original. There is only one original executed copy of each
Receivable.

          (v) Location of Receivable Files. The Receivable Files shall be kept
at one or more of the locations listed in Schedule B and each item required to
be in a Receivable File is in such Receivable File.

          (w) Computer Records. As of the Closing Date, the accounting and
computer records relating to the Initial Receivables of the Seller have been
marked to show the absolute ownership by the Owner Trustee on behalf of the
Trust of the Initial Receivables, and, as of any Subsequent Transfer Date the
accounting and computer records relating to the Subsequent Receivables will be
marked to show the absolute ownership by the Owner Trustee on behalf of the
Trust of the Subsequent Receivables.

          (x) Taxes. To the best knowledge of the Representative and the Seller,
there are no state or local taxing jurisdictions which have asserted that
nonresident holders of certificates in, or notes issued by, a trust which holds
assets similar to the assets to be held by the Trust are subject to the
jurisdiction's income or other taxes solely by reason of the location in the
jurisdiction of the Owner Trustee, the Seller, the Servicer, the Representative,
the obligors on or the assets securing the Receivables held by the Trust, or the
issuer of a financial guaranty insurance policy.

          (y) Maturity of Receivables. Each Initial Receivable has a final
maturity date not later than December 20, 2002; each Receivable has an original
term to maturity of not more than 72 months; the weighted average original term
of the Initial Receivables is approximately 53.53 months; the weighted average
remaining term of the Initial Receivables is approximately 51.58 months as of
the Initial Cutoff Date.

          (z) Financing. Approximately 13.24% of the aggregate principal balance
of the Initial Receivables, constituting approximately 9.00% of the number of
Initial Receivables as of the Initial Cutoff Date, represent new vehicles; the
remainder of the Initial Receivables represent used vehicles; approximately
46.01% of the aggregate Principal Balance of the Initial Receivables as of the
Initial Cutoff Date represent Precomputed Receivables and the remainder of the
Initial Receivables represent Simple Interest Receivables; all of the Initial
Receivables which are Precomputed Receivables are Rule of 78s Receivables. The
aggregate Principal Balance of the Initial Receivables, as of the Initial Cutoff
Date, is $200,086,647.48.

          (aa) APR. The weighted average Annual Percentage Rate of the Initial
Receivables as of the Initial Cutoff Date is approximately 19.24%. Each
Receivable has an APR equal to or greater than 10.00%.

          (bb) Number. There are 20,325 Initial Receivables.

          (cc) Balance. As of the Initial Cutoff Date, each Initial Receivable
has a remaining principal balance of not less than $114.00 and not more than
$36,000.00; as of the Initial Cutoff Date, the average Principal Balance of the
Initial Receivables is $9,844.36.

          SECTION 3.2. Repurchase upon Breach. (a) The Representative, the
Seller, the Servicer, the Security Insurer or the Owner Trustee, as the case may
be, shall inform the other parties to this Agreement and the Trustee promptly,
in writing, upon the discovery of any breach of the Representative's or the
Seller's representations and warranties made pursuant to Section 3.1. As of the
last day of the second (or, if the Representative or the Seller so elects, the
first) month following the discovery by the Representative or the Seller or
receipt by the Representative or the Seller of notice from any of the
Representative, the Seller, the Servicer, the Security Insurer or the Owner
Trustee of such breach, unless such breach is cured by such date, the
Representative and the Seller shall jointly and severally have an obligation to
repurchase any Receivable in which the interests of the Noteholders or the
Certificateholders or the Security Insurer are materially and adversely affected
by any such breach as of such date. The "second month" shall mean the month
following the month in which discovery occurs or notice is given, and the "first
month" shall mean the month in which discovery occurs or notice is given. In
consideration of and simultaneously with the repurchase of the Receivable, the
Representative and/or the Seller shall remit, or cause TMS Auto Finance to
remit, to the Collection Account the Purchase Amount in the manner specified in
Section 5.5 and the Issuer shall execute such assignments and other documents
reasonably requested by such person in order to effect such repurchase. The sole
remedy of the Issuer, the Owner Trustee, the Trustee, the Noteholders or the
Certificateholders with respect to a breach of representations and warranties
pursuant to Section 3.1 and the agreement contained in this Section shall be the
repurchase of Receivables pursuant to this Section, subject to the conditions
contained herein or to enforce the obligation of TMS Auto Finance to the Seller
to repurchase such Receivables pursuant to the Purchase Agreement. Neither the
Owner Trustee nor the Trustee shall have a duty to conduct any affirmative
investigation as to the occurrence of any conditions requiring the repurchase of
any Receivable pursuant to this Section.

          (b) Pursuant to Section 2.1 of this Agreement, the Seller conveyed to
the Trust all of the Seller's right, title and interest in its rights and
benefits, but none of its obligations or burdens, under the Purchase Agreement
including the Seller's rights under the Purchase Agreement and the delivery
requirements, the representations and warranties and the cure or repurchase
obligations of TMS Auto Finance thereunder. The Seller hereby represents and
warrants to the Trust that such assignment is valid, enforceable and effective
to permit the Trust to enforce such obligations of TMS Auto Finance under the
Purchase Agreement.

          SECTION 3.3. Custody of Receivables Files. To assure uniform quality
in servicing the Receivables and to reduce administrative costs, the Issuer
hereby revocably appoints the Servicer, and the Servicer hereby accepts such
appointment, to act as the agent of the Issuer and the Trustee as custodian of
the following documents or instruments which are hereby constructively delivered
to the Trustee, as of the Initial Cutoff Date (in the case of Initial
Receivables) and as of each Subsequent Transfer Date (in the case of Subsequent
Receivables transferred on such Subsequent Transfer Date) as pledgee of the
Issuer with respect to each Receivable:

          (a) the original Receivable;

          (b) a record of the information supplied by the Obligor in the
original credit application;

          (c) the original certificate of title or such documents that the
Servicer shall keep on file, in accordance with its customary procedures,
evidencing the security interest of TMS Auto Finance in the Financed Vehicle (it
being understood that the original certificates of title generally are not
delivered to the Seller for 120 days but that promptly upon delivery they shall
be delivered to the Servicer as custodian hereunder); and

          (d) any and all other documents that the Servicer shall keep on file,
in accordance with its customary procedures, relating to a Receivable, an
Obligor or a Financed Vehicle.

          SECTION 3.4. Duties of Servicer as Custodian. (a) Safekeeping. The
Servicer shall hold the Receivables Files on behalf of the Issuer and the
Trustee and maintain such accurate and complete accounts, records and computer
systems pertaining to each Receivable File as shall enable the Issuer to comply
with this Agreement. In performing its duties as custodian the Servicer shall
act with reasonable care, using that degree of skill and attention that the
Servicer exercises with respect to the receivable files relating to all
comparable automotive receivables that the Servicer services for itself or
others, and in any event with no less degree of skill and care than would be
exercised by a prudent servicer or custodian of non-prime motor vehicle retail
installment sales contracts, except that the Servicer shall not be obligated,
and does not currently intend, to (i) pay any premium of force-placed insurance
concerning any Financed Vehicle or (ii) monitor any Obligor's maintenance of
such insurance. The Servicer shall conduct, or cause to be conducted, periodic
audits of the Receivables Files held by it under this Agreement and of the
related accounts, records and computer systems, in such a manner as shall enable
the Owner Trustee, the Security Insurer or the Trustee to verify the accuracy of
the Servicer's record keeping. The Servicer shall promptly report to the Issuer,
the Security Insurer and the Trustee any failure on its part to hold the
Receivables Files and maintain its accounts, records and computer systems as
herein provided and promptly take appropriate action to remedy any such failure.

          (b) Maintenance of Records. The Servicer shall maintain each
Receivable File at its office specified in Schedule B to the Agreement or at
such other office as shall be specified to the Issuer, the Trustee and the
Security Insurer by written notice not later than 10 days after any change in
location. The Servicer shall (i) at all times maintain the original of the fully
executed Receivable and store such original Receivable in a fireproof cabinet;
and (ii) stamp each Receivable on both the first and the signature page (if
different) as of the Closing Date or the related Subsequent Transfer Date, as
applicable, and in accordance with the instructions from time to time provided
by the Security Insurer, in the form attached hereto as Exhibit F, or such other
form as shall be acceptable to the Security Insurer.

          (c) Access to Records. The Servicer will provide, on the Closing Date,
an Officer's Certificate stating that the Receivables Files contain all
materials which are required to be kept therein by Section 3.3(a), (b), (c) and
(d). At any time following the Closing Date, the Security Insurer may conduct a
review of the Receivables Files, or a sample thereof as it may specify, at its
own expense but with the cooperation of the Servicer. Should the Security
Insurer find any documents missing or any other irregularities, then the Trustee
shall perform a review, for the benefit of the Security Insurer and at the
expense of the Servicer, of all the Receivables Files.

          Upon reasonable prior notice, the Servicer shall make available to the
Issuer, the Trustee, the Security Insurer, or any duly authorized
representatives, attorneys or auditors of any of the foregoing, a list of
locations of, and access to, the Receivables Files and records and computer
systems maintained by the Servicer at such times during normal business hours as
the Issuer, the Trustee or the Security Insurer shall instruct.

          (d) Release of Documents. Upon written instruction from the Trustee or
the Security Insurer, at any time following a Servicer Default or termination of
the Servicer's appointment pursuant to Section 3.7 the Servicer shall release
any Receivable File to the Trustee, the Trustee's agent, or the Trustee's
designee, as the case may be, or the Security Insurer, as the case may be, at
such place or places as the Trustee or the Security Insurer, as the case may be,
may designate, as soon as practicable.

          SECTION 3.5. Instructions; Authority To Act. The Servicer shall be
deemed to have received proper instructions with respect to the Receivables
Files upon its receipt of written instructions signed by a Trust Officer of the
Trustee. A copy of such instructions shall be furnished by the Trustee to the
Security Insurer. The Trustee shall not have any duty or obligation to provide
the Servicer with any such instructions with respect to the Receivables Files.

          SECTION 3.6. Custodian's Indemnification. The Servicer as custodian
shall indemnify and hold harmless the Trust, the Security Insurer, the Owner
Trustee and the Trustee and each of their officers, directors, employees and
agents for any and all liabilities, obligations, losses, compensatory damages,
payments, costs or expenses (including reasonable attorneys' fees and expenses)
that may be imposed on, incurred by or asserted against the Trust, the Owner
Trustee or the Trustee or any of their officers, directors, employees and agents
as the result of any improper act or omission in any way relating to the
maintenance and custody by the Servicer as custodian of the Receivables Files;
provided, however, that the Servicer shall not be liable to the Trust, the Owner
Trustee, the Trustee or the Security Insurer, as the case may be, for any
portion of any such amount resulting from the willful misfeasance, bad faith or
negligence of the Owner Trustee, the Trustee or the Security Insurer, as the
case may be. This provision shall not be considered to limit the Servicer's or
any other party's rights, obligations, liabilities, claims or defenses which
arise as a matter of law or pursuant to any other provision of this Agreement.

          SECTION 3.7. Effective Period and Termination. The Servicer's
appointment as custodian shall become effective as of the Initial Cutoff Date
and shall continue in full force and effect until terminated pursuant to this
Section 3.7. If TMS Auto Finance shall resign as Servicer in accordance with the
provisions of this Agreement or if all of the rights and obligations of any
Servicer shall have been terminated under Section 8.1, the appointment of such
Servicer as custodian shall be terminated, in the same manner as the Servicer
may be terminated under Section 8.1. The Trustee or, with the consent of the
Trustee, the Owner Trustee may, in each case, with the consent of the Security
Insurer, and the Security Insurer may, terminate the Servicer's appointment as
custodian (i) with cause or (ii) upon the occurrence of an Insurance Agreement
Event of Default, upon written notification to the Servicer and the Trustee or
Security Insurer, as the case may be. As soon as practicable after any
termination of such appointment, the Servicer shall deliver the Receivables
Files to the Trustee or the Trustee's agent at such place or places as the
Trustee, with the consent of the Security Insurer, or the Security Insurer may
reasonably designate in writing. If the Servicer shall be terminated as
custodian hereunder for any reason but shall continue to serve as Servicer, the
Trustee shall, or shall cause its agent to, make the Receivables Files available
to the Servicer during normal business hours upon reasonable notice so as to
permit the Servicer to perform its obligations as Servicer hereunder.


                                   ARTICLE IV

                   Administration and Servicing of Receivables

          SECTION 4.1. Duties of Servicer. The Servicer, as agent for the Issuer
and the Security Insurer (to the extent provided herein), shall manage, service,
administer and make collections on the Receivables (other than Purchased
Receivables) with reasonable care, using that degree of skill and attention that
the Servicer exercises with respect to all comparable automotive receivables
that it services for itself or others, and in any event with no less degree of
skill and care than would be exercised by a prudent servicer of non-prime motor
vehicle retail installment sales contracts, except that the Servicer shall not
be obligated, and does not currently intend, to (i) pay any premium of
force-placed insurance concerning any Financed Vehicle or (ii) monitor any
Obligor's maintenance of such insurance. The Servicer's duties shall include
collection and posting of all payments, responding to inquiries of Obligors on
such Receivables, investigating delinquencies, sending payment statements to
Obligors, accounting for collections and furnishing monthly and annual
statements to the Owner Trustee, the Trustee and the Security Insurer with
respect to distributions. Subject to the provisions of Section 4.2, the Servicer
shall follow its customary standards, policies and procedures in performing its
duties as Servicer. Without limiting the generality of the foregoing, the
Servicer is authorized and empowered to execute and deliver, on behalf of
itself, the Issuer, the Owner Trustee, the Trustee, the Security Insurer, the
Certificateholders and the Noteholders or any of them, any and all instruments
of satisfaction or cancellation, or partial or full release or discharge, and
all other comparable instruments, with respect to such Receivables or to the
Financed Vehicles securing such Receivables. If the Servicer shall commence a
legal proceeding to enforce a Receivable, the Issuer (in the case of a
Receivable other than a Purchased Receivable) shall thereupon be deemed to have
automatically assigned, solely for the purpose of collection, such Receivable to
the Servicer. If in any enforcement suit or legal proceeding it shall be held
that the Servicer may not enforce a Receivable on the ground that it shall not
be a real party in interest or a holder entitled to enforce such Receivable the
Owner Trustee shall, at the Servicer's expense and direction, take steps to
enforce such Receivable, including bringing suit in its name or the name of the
Trust, the Trustee, the Certificateholders or the Noteholders. The Owner Trustee
and the Security Insurer shall upon the written request of the Servicer furnish
the Servicer with any powers of attorney and other documents reasonably
necessary or appropriate (as certified to the Owner Trustee and/or the Security
Insurer by the Servicer) to enable the Servicer to carry out its servicing and
administrative duties hereunder.

          SECTION 4.2. Collection and Allocation of Receivable Payments. (a) The
Servicer shall make reasonable efforts to collect all payments called for under
the terms and provisions of the Receivables as and when the same shall become
due and shall follow such collection procedures as it follows with respect to
all comparable automotive receivables that it services for itself or others, and
in any event with no less degree of skill and care than would be exercised by a
prudent servicer of non-prime motor vehicle retail installment sales contracts.
The Servicer shall allocate collections between principal and interest in
accordance with its customary servicing procedures.

          (b) The Servicer may grant extensions, rebates or adjustments on a
Receivable which shall not, for the purposes of this Agreement, modify the
original due dates (other than to permit payment on a different date in the
month) or amounts of the Scheduled Payments (unless the Obligor is in default
or, in the judgment of the Servicer, such default is imminent) on a Precomputed
Receivable or the original due dates (other than to permit payment on a
different date in the month) or amounts of the originally scheduled payments of
interest (unless the Obligor is in default or, in the judgment of the Servicer,
such default is imminent) on Simple Interest Receivables; provided, however,
that if the Servicer extends the date for final payment by the Obligor of any
Receivable beyond the Final Scheduled Maturity Date, it shall promptly
repurchase such Receivable from the Trust in accordance with Section 4.7. The
Servicer may in its discretion waive any late payment charge or any other fees
that may be collected in the ordinary course of servicing a Receivable. The
Servicer shall not agree to any alteration of the interest rate on any
Receivable.

          SECTION 4.3. Realization upon Receivables. On behalf of the Issuer and
the Security Insurer, the Servicer shall use its best efforts, consistent with
its customary servicing procedures, to repossess or otherwise convert the
ownership of the Financed Vehicle securing any Receivable as to which the
Servicer shall have determined eventual payment in full is unlikely. From time
to time, as appropriate for servicing or foreclosing upon any Receivable, the
Owner Trustee shall, upon written request of the Servicer, execute such
documents as shall be reasonably necessary to prosecute any such proceedings.
The Servicer shall follow such customary and usual practices and procedures as
it shall deem necessary or advisable in its servicing of automotive receivables,
which may include reasonable efforts to realize proceeds from Receivables
repurchased by a Dealer, pursuant to a Dealer Agreement, as a result of a breach
of representation or warranty in the related Dealer Agreement or a default by an
Obligor resulting in the repossession of the Financed Vehicle under such Dealer
Agreement. The foregoing shall be subject to the provision that, in any case in
which the Financed Vehicle shall have suffered damage, the Servicer shall not
expend funds in connection with the repair or the repossession of such Financed
Vehicle unless it shall determine in its reasonable discretion that such repair
and/or repossession will increase the Net Liquidation Proceeds by an amount
greater than the amount of such expenses.

          SECTION 4.4. Physical Damage Insurance. The Servicer shall, in
accordance with its customary servicing procedures, require that each Obligor
shall have obtained and shall maintain fire, theft and collision insurance or
comprehensive and collision insurance covering the Financed Vehicle as of the
execution of the Receivable. The Servicer shall enforce its rights under the
Receivables to require the Obligors to maintain fire, theft and collision
insurance or comprehensive and collision insurance, in accordance with the
Servicer's customary practices and procedures, and in any event with no less
degree of skill and care than would be exercised by a prudent servicer of
non-prime motor vehicle retail installment sales contracts, and in any event
with no less degree of skill and care than would be exercised by a prudent
servicer of non-prime motor vehicle retail installment sales contracts, with
respect to comparable new or used motor vehicle receivables that it services for
itself or others, except that the Servicer shall not be obligated, and does not
currently intend, to (i) pay any premium of force-placed insurance concerning
any Financed Vehicle or (ii) monitor any Obligor's maintenance of such
insurance.

          SECTION 4.5. Maintenance of Security Interests in Financed Vehicles.
(a) The Servicer shall, in accordance with its customary servicing procedures,
take such steps as are necessary to maintain perfection of the security interest
created by each Receivable in the related Financed Vehicle in favor of the
Seller. The Servicer is hereby authorized to take such steps as are necessary to
re-perfect such security interest on behalf of the Issuer and the Indenture
Collateral Agent in the event of the relocation of a Financed Vehicle or for any
other reason.

          (b) Upon the occurrence of an Insurance Agreement Event of Default,
and subject to the other provisions of this Agreement, the Security Insurer may
(so long as an Insurer Default shall not have occurred and be continuing)
instruct the Owner Trustee and the Servicer to take or cause to be taken, or, if
an Insurer Default shall have occurred, upon the occurrence of a Servicer
Default, the Owner Trustee and the Servicer shall take or cause to be taken such
action as may, in the opinion of counsel to the Security Insurer (or, if an
Insurer Default shall have occurred and be continuing, counsel to the Owner
Trustee), be necessary to perfect or reperfect the security interests in the
Financed Vehicles securing the Receivables in the name of the Trust by amending
the title documents of such Financed Vehicles or by such other reasonable means
as may, in the opinion of counsel to the Security Insurer or the Owner Trustee
(as applicable), be necessary or prudent. The Servicer hereby agrees to pay all
expenses related to such perfection or reperfection and to take all action
necessary therefor.

                  SECTION 4.5-A.  Segregation of Receivables Files. The Servicer
shall maintain the Receivables  Files  (containing  the original  Receivable and
Lien  Certificate,  when  such  Lien  Certificate  has  been  returned  from the
appropriate   recording  office)  physically  segregated  from  other  files  of
automotive  receivables  owned  or  serviced  by it at the  location  where  the
Receivables Files are kept.

          SECTION 4.6. Covenants of Servicer. The Servicer shall not release the
Financed Vehicle securing any Receivable from the security interest granted by
such Receivable in whole or in part except in the event of payment in full by
the Obligor thereunder or payment in full less a deficiency which the Servicer
would not attempt to collect in accordance with its customary procedures or in
connection with repossession or except as may be required by an insurer in order
to receive proceeds from insurance covering such Financed Vehicle, nor shall the
Servicer impair the rights of the Issuer, the Trustee, the Indenture Collateral
Agent, the Security Insurer, the Certificateholders or the Noteholders in such
Receivables (it being understood that no action of the Servicer taken in
compliance with the terms of this Agreement shall be deemed to impair such
rights), nor shall the Servicer increase the number of scheduled payments due
under a Receivable.

          SECTION 4.7. Purchase of Receivables upon Breach. The Representative,
the Seller, the Servicer, the Security Insurer or the Owner Trustee shall inform
the other parties and the Trustee promptly, in writing, upon the discovery of
any breach of the Servicer's covenants pursuant to Section 4.2(b), 4.4, 4.5 or
4.6, or of any breach of the Servicer's representations and warranties made
pursuant to Section 7.1(b). As of the last day of the second (or, if the
Representative or the Servicer so elects, the first) month following the
discovery by the Representative or the Servicer or receipt by the Representative
or the Servicer of notice from any of the Representative, the Seller, the
Servicer, the Security Insurer, the Owner Trustee or the Trustee of such breach,
unless such breach is cured by such date, the Representative and the Servicer
jointly and severally shall be obligated to purchase any Receivable in which the
interests of the Noteholders or the Certificateholders are materially and
adversely affected by such breach as of such date. The "second month" shall mean
the month following the month in which discovery occurs or notice is given, and
the "first month" shall mean the month in which discovery occurs or notice is
given. In consideration of the purchase of any such Receivable pursuant to the
preceding sentence, the Servicer shall remit (or, if the Servicer shall fail to
so remit, the Representative shall remit) the Purchase Amount in the manner
specified in Section 5.5. The sole remedy of the Issuer, the Trustee, the
Security Insurer, the Noteholders or the Certificateholders with respect to a
breach pursuant to Section 4.2(b), 4.4, 4.5 or 4.6, or to a breach of
representations and warranties pursuant to Section 7.1(b), shall be limited to
the purchase of Receivables in accordance with this Section 4.7. The Trustee and
the Owner Trustee shall have no duty to conduct any affirmative investigation as
to the occurrence of any condition requiring the purchase of any Receivable
pursuant to this Section 4.7.

          SECTION 4.8. Servicing Fee. The Servicing Fee for a Distribution Date
shall equal the sum of the Base Servicing Fee, the Supplemental Servicing Fee,
all Investment Earnings on the Collection Account plus any reimbursement
pursuant to Section 7.2. The Servicer also shall be entitled to retain from
collections the Base Servicing Fee and the Supplemental Servicing Fee, as
provided herein. The Servicer, in its discretion at its election, may defer
receipt of all or any portion of the Servicing Fee for any Monthly Period to and
until a later Monthly Period for any reason, including in order to avoid a
shortfall in any payments due on any Notes or Certificates. Any such deferred
amount shall be payable to (or may be retained from subsequent collections by)
the Servicer on demand.

          SECTION 4.9. Servicer's Certificate. (a) No later than 12:00 noon New
York City time on each Determination Date, the Servicer shall deliver to the
Owner Trustee, the Trustee, the Security Insurer, the Indenture Collateral Agent
and each Rating Agency a Servicer's Certificate containing, among other things,
(i) all information necessary to enable the Trustee to make any withdrawal and
deposit required by Section 5.6(a), 5.6(b), 5.6(c) and 5.6(d), to give any
notice required by Section 5.4 or 5A.1 and make the distributions required by
Section 5.6 and 5.7, (ii) all information necessary to enable the Trustee to
send the statements required by Section 5.8 to the Owner Trustee, the
Noteholders, each Rating Agency and the Security Insurer, (iii) a listing of all
Receivables purchased during the related Monthly Period, identifying the
Receivables so purchased, and (iv) all information necessary to enable the
Trustee to reconcile all deposits to, and withdrawals from, the Collection
Account for the related Monthly Period and Distribution Date, including the
accounting required by Section 5.9. Receivables purchased by the Servicer, the
Seller or the Representative and each receivable which became a Liquidated
Receivable or which was paid in full during the related Monthly Period shall be
identified by account number (as set forth in the Schedule of Receivables). A
copy of such certificate may be obtained by any Noteholder or Certificateholder
by a request in writing to the Trustee or the Owner Trustee addressed to the
applicable Corporate Trust Office. The Trustee shall not be under any obligation
to confirm or reconcile the information provided pursuant to Section 4.9(a)(iv).

          (b) If the Servicer's Certificate contains a manifest error, the
Security Insurer's written notice to the Servicer, the Owner Trustee and the
Trustee containing the corrected information shall be deemed to amend such
Servicer's Certificate.

          SECTION 4.10. Annual Statement as to Compliance; Notice of Default.
(a) The Servicer shall deliver to the Owner Trustee, the Trustee and the
Security Insurer, on or before April 30 of each year beginning April 30, 1998,
an Officer's Certificate, dated as of the preceding December 31, stating that
(i) a review of the activities of the Servicer during the preceding 12-month
period and of its performance under this Agreement has been made under such
officer's supervision and (ii) to the best of such officer's knowledge, based on
such review, the Servicer has fulfilled all its obligations under this Agreement
throughout such year or, if there has been a default in the fulfillment of any
such obligation, specifying each such default known to such officers and the
nature and status thereof. The Trustee shall send a copy of such certificate and
the report referred to in Section 4.11 to the Rating Agencies. A copy of such
certificate and the report referred to in Section 4.11 may be obtained by any
Certificateholder by a request in writing to the Owner Trustee addressed to the
Corporate Trust Office or by any Noteholder by a request in writing to the
Trustee addressed to the Corporate Trust Office. Upon the telephone request of
the Owner Trustee, the Trustee will promptly furnish the Owner Trustee a list of
Noteholders as of the date specified by the Owner Trustee. Each Noteholder, by
its acceptance of a Note, shall be deemed to agree that the Trustee shall be
under no liability for providing the list of Noteholders to the Owner Trustee as
described in the immediately preceding sentence.

          (b) The Servicer shall deliver to the Owner Trustee, the Trustee, the
Security Insurer and the Rating Agencies, promptly after having obtained
knowledge thereof, but in no event later than five (5) Business Days thereafter,
written notice in an Officer's Certificate of any event which with the giving of
notice or lapse of time, or both, would become a Servicer Default under Section
8.1(a) or (b).

          SECTION 4.11. Annual Independent Certified Public Accountants' Report.
The Servicer shall cause a firm of independent certified public accountants,
which may also render other services to the Servicer or the Seller, to deliver
to the Seller, the Owner Trustee, the Trustee and the Security Insurer on or
before April 30 of each year beginning April 30, 1998, an agreed-upon procedures
report addressed to the Servicer, the Seller, the Owner Trustee, the Trustee and
the Security Insurer and each Rating Agency, expressing a summary of findings,
(based on certain procedures performed on the documents, records and accounting
records that such accountants considered appropriate under the circumstances)
relating to the servicing of the Receivables, or the administration of the
Receivables and of the Trust, as the case may be, during the preceding calendar
year and that, on the basis of the accounting and auditing procedures considered
appropriate under the circumstances, such firm is of the opinion that such
servicing or administration was conducted in compliance with the terms of this
Agreement, except for (i) such exceptions as such firm shall believe to be
immaterial and (ii) such other exceptions as shall be set forth in such report.

          Such report will also indicate that the firm is independent of the
Servicer within the meaning of the Code of Professional Ethics of the American
Institute of Certified Public Accountants.

          SECTION 4.12. Access to Certain Documentation and Information
Regarding Receivables. The Servicer shall provide to representatives of the
Trustee, the Owner Trustee and the Security Insurer reasonable access to the
Receivable Files. The Servicer shall provide to the Certificateholders and
Noteholders access to the Receivable Files in such cases where the
Certificateholders or Noteholders shall be required by applicable statutes or
regulations to review such documentation as demonstrated by evidence
satisfactory to the Servicer in its reasonable judgment. Access shall be
afforded without charge, but only upon reasonable request and during the normal
business hours at the respective offices of the Servicer. Nothing in this
Section shall affect the obligation of the Servicer to observe any applicable
law prohibiting disclosure of information regarding the Obligors and the failure
of the Servicer to provide access to information as a result of such obligation
shall not constitute a breach of this Section.

          SECTION 4.13. Servicer Expenses. The Servicer shall be required to pay
all expenses incurred by it in connection with its activities hereunder and
under any of the Basic Documents, including fees and disbursements of
independent accountants, taxes imposed on the Servicer and expenses incurred in
connection with distributions and reports to Certificateholders and Noteholders.

          SECTION 4.14. Appointment of Subservicer. The Servicer may at any time
appoint a subservicer to perform all or any portion of its obligations as
Servicer hereunder; provided, however, that the Rating Agency Condition shall
have been satisfied in connection therewith; provided further that the Servicer
shall remain obligated and be liable to the Issuer, the Owner Trustee, the
Trustee, the Security Insurer, the Certificateholders and the Noteholders for
the servicing and administering of the Receivables in accordance with the
provisions hereof without diminution of such obligation and liability by virtue
of the appointment of such subservicer and to the same extent and under the same
terms and conditions as if the Servicer alone were servicing and administering
the Receivables. The fees and expenses of the subservicer shall be as agreed
between the Servicer and its subservicer from time to time and none of the
Issuer, the Owner Trustee, the Trustee, the Security Insurer, the
Certificateholders or the Noteholders shall have any responsibility therefor.
Any such subservicer shall perform its duties with the same standard of care
applicable to the Servicer pursuant to Section 4.1 of this Agreement.

          SECTION 4.15. Obligations under Basic Documents. The Servicer shall
perform all of its obligations under the Basic Documents.

                                    ARTICLE V

                 Distributions; Statements to Certificateholders
                                 and Noteholders

          SECTION 5.1. Establishment of Trust Accounts. (a)

               (i) The Servicer, for the benefit of the Trustee on behalf of the
          Noteholders, the Owner Trustee on behalf of the Certificateholders,
          and the Security Insurer, shall establish and maintain in the name of
          the Indenture Collateral Agent an Eligible Deposit Account (the
          "Collection Account"), bearing a designation clearly indicating that
          the funds deposited therein are held for the benefit of the Trustee on
          behalf of the Noteholders, the Owner Trustee on behalf of the
          Certificateholders and the Security Insurer. Investment Earnings on
          funds in the Collection Account shall be paid to the Servicer.

               (ii) The Servicer, for the benefit of the Trustee on behalf of
          the Noteholders, shall establish and maintain in the name of the
          Indenture Collateral Agent an Eligible Deposit Account (the "Note
          Distribution Account"), bearing a designation clearly indicating that
          the funds deposited therein are held for the benefit of the Trustee on
          behalf of the Noteholders and the Security Insurer. The Note
          Distribution Account shall initially be established with the Trustee.

               (iii) The Servicer, for the benefit of the Trustee on behalf of
          the Noteholders, the Owner Trustee on behalf of the
          Certificateholders, and the Security Insurer, shall establish and
          maintain in the name of the Indenture Collateral Agent an Eligible
          Deposit Account (the "Pre-Funding Account"), bearing a designation
          clearly indicating that the funds deposited therein are held for the
          benefit of the Trustee on behalf of the Noteholders, the Owner Trustee
          on behalf of the Certificateholders and the Security Insurer.

          (b) Funds on deposit in the Collection Account, the Pre-Funding
Account, the Note Distribution Account (collectively, along with the Capitalized
Interest Account, the "Trust Accounts") and the Certificate Distribution Account
shall be invested by the Indenture Collateral Agent with respect to Trust
Accounts and by the Owner Trustee with respect to the Certificate Distribution
Account (or any custodian with respect to funds on deposit in any such account)
in Eligible Investments selected in writing by the Servicer (pursuant to
standing instructions or otherwise); provided, however, it is understood and
agreed that neither the Indenture Collateral Agent nor the Owner Trustee shall
be liable for any loss arising from such investment in Eligible Investments. All
such Eligible Investments shall be held by or on behalf of the Indenture
Collateral Agent or the Owner Trustee, as applicable, for the benefit of the
Noteholders and/or the Certificateholders, as applicable. Other than as
permitted by the Rating Agencies and the Security Insurer, funds on deposit in
the Collection Account, the Pre-Funding Account, the Capitalized Interest
Account, the Note Distribution Account and the Certificate Distribution Account
shall be invested in Eligible Investments that will mature so that such funds
will be available at the close of business on the Business Day immediately
preceding the following Distribution Date or, if the Class A-1 Notes have not
been paid in full prior to such date, at the close of business on the Business
Day prior to the Class A-1 Final Scheduled Distribution Date. Funds deposited in
a Trust Account or the Certificate Distribution Account on the day immediately
preceding a Distribution Date upon the maturity of any Eligible Investments are
not required to be invested overnight.

          (c) (i) The Indenture Collateral Agent shall possess all right, title
and interest in all funds on deposit from time to time in the Trust Accounts and
in all proceeds thereof (excluding all Investment Earnings on the Collection
Account) and all such funds, investments, proceeds and income shall be part of
the Owner Trust Estate. Except as otherwise provided herein, the Trust Accounts
shall be under the sole dominion and control of the Indenture Collateral Agent
for the benefit of the Noteholders and the Certificateholders, or the
Noteholders, as the case may be, and the Security Insurer. If, at any time, any
of the Trust Accounts or the Certificate Distribution Account ceases to be an
Eligible Deposit Account, the Indenture Collateral Agent (or the Servicer on its
behalf) or the Owner Trustee, as applicable, shall within 10 Business Days (or
such longer period as to which each Rating Agency and the Security Insurer may
consent) establish a new Trust Account or a new Certificate Distribution
Account, as applicable, as an Eligible Deposit Account and shall transfer any
cash and/or any investments to such new Trust Account or a new Certificate
Distribution Account, as applicable. In connection with the foregoing, the
Servicer agrees that, in the event that any of the Trust Accounts are not
accounts with the Trustee, the Servicer shall notify the Trustee in writing
promptly upon any of such Trust Accounts ceasing to be an Eligible Deposit
Account.

               (ii) With respect to the Trust Account Property, the Indenture
          Collateral Agent, and with respect to the Certificate Distribution
          Account, the Owner Trustee agrees, by its respective acceptance
          hereof, that:

                    (A) any Trust Account Property or any property in the
               Certificate Distribution Account that is held in deposit accounts
               shall be held solely in the Eligible Deposit Accounts subject to
               the penultimate sentence of Section 5.1(c)(i); and, except as
               otherwise provided herein, each such Eligible Deposit Account
               shall be subject to the exclusive custody and control of the
               Indenture Collateral Agent with respect to the Trust Accounts and
               the Owner Trustee with respect to the Certificate Distribution
               Account, and the Indenture Collateral Agent or the Owner Trustee,
               as applicable, shall have sole signature authority with respect
               thereto;

                    (B) any Trust Account Property that constitutes Physical
               Property shall be delivered to the Indenture Collateral Agent in
               accordance with paragraph (a) of the definition of "Delivery" and
               shall be held, pending maturity or disposition, solely by the
               Indenture Collateral Agent or a financial intermediary (as such
               term is defined in Section 8-313(4) of the UCC) acting solely for
               the Indenture Collateral Agent;

                    (C) any Trust Account Property that is a book-entry security
               held through the Federal Reserve System pursuant to Federal
               book-entry regulations shall be delivered in accordance with
               paragraph (b) of the definition of "Delivery" and shall be
               maintained by the Indenture Collateral Agent, pending maturity or
               disposition, through continued book-entry registration of such
               Trust Account Property as described in such paragraph; and

                    (D) any Trust Account Property that is an "uncertificated
               security" under Article 8 of the UCC and that is not governed by
               clause (C) above shall be delivered to the Indenture Collateral
               Agent in accordance with paragraph (c) of the definition of
               "Delivery" and shall be maintained by the Indenture Collateral
               Agent, pending maturity or disposition, through continued
               registration of the Indenture Collateral Agent's (or its
               nominee's) ownership of such security.

               (d) The Servicer shall have the power, revocable by the Security
          Insurer or, with the consent of the Security Insurer by the Trustee or
          by the Owner Trustee with the consent of the Trustee, to instruct the
          Indenture Collateral Agent to make withdrawals and payments from the
          Trust Accounts for the purpose of permitting the Servicer or the Owner
          Trustee to carry out its respective duties hereunder or permitting the
          Trustee to carry out its duties under the Indenture.

          (e) [RESERVED]

          SECTION 5.1-A Capitalized Interest Account. (a) With respect to
amounts on deposit in the Pre-Funding Account, in order to assure that
sufficient amounts to make required distributions of interest to Noteholders and
Certificateholders will be available during the Funding Period, the Servicer
shall establish and maintain an Eligible Deposit Account (the "Capitalized
Interest Account") with the Indenture Collateral Agent, bearing a designation
clearly indicating that the funds deposited therein are held in trust for the
benefit of the Noteholders, Certificateholders and the Security Insurer.

          On or prior to the Closing Date, the Seller shall deposit an amount
equal to the Capitalized Interest Account Initial Deposit into the Capitalized
Interest Account.

          (b) On the Distribution Dates occurring in January, February and March
of 1997 the Trustee shall withdraw from the Capitalized Interest Account the
Monthly Capitalized Interest Amount for such Distribution Date as further
provided in Section 5.6. Any amounts remaining in the Capitalized Interest
Account after taking into account such transfer shall be remitted by the Trustee
to the Seller as set forth in Section 5.6. Upon any such distributions to the
Seller, the Noteholders, the Certificateholders and the Security Insurer will
have no further rights in, or claims to, such amounts.

          SECTION 5.2. Collections. (a) The Servicer shall remit within two
Business Days of receipt thereof to the Collection Account all payments by or on
behalf of the Obligors with respect to the Receivables (other than Purchased
Receivables) and all Liquidation Proceeds, both as collected during the Monthly
Period less any payments owed thereon to the Servicer. Notwithstanding the
foregoing, for so long as (i) TMS Auto Finance remains the Servicer, (ii) no
Servicer Default shall have occurred and be continuing, (iii) there exists no
Insurer Default and the Security Insurer has furnished its prior written consent
and (iv) the Rating Agency Condition shall have been satisfied (and any
conditions or limitations imposed by the Rating Agencies in connection therewith
are complied with), the Servicer may remit such collections with respect to the
preceding calendar month to the Collection Account on the Determination Date
immediately preceding the related Distribution Date. For purposes of this
Article V the phrase "payments by or on behalf of Obligors" shall mean payments
made with respect to the Receivables by Persons other than the Servicer or the
Seller.

          (b) The Servicer will be entitled to be reimbursed from amounts on
deposit in the Collection Account with respect to a Monthly Period for amounts
previously deposited in the Collection Account but later determined by the
Servicer to have resulted from mistaken deposits or postings or checks returned
for insufficient funds. The amount to be reimbursed hereunder shall be paid to
the Servicer on the related Distribution Date pursuant to Section 5.6(b)(ii)
upon certification by the Servicer of such amounts and the provision of such
information to the Trustee and the Security Insurer as may be necessary in the
opinion of the Security Insurer to verify the accuracy of such certification. In
the event that the Security Insurer has not received evidence satisfactory to it
of the Servicer's entitlement to reimbursement pursuant to Section 5.2(b), the
Security Insurer shall (unless an Insurer Default shall have occurred and be
continuing) give the Trustee notice to such effect, following receipt of which
the Trustee shall not make a distribution to the Servicer in respect of such
amount pursuant to Section 5.6, or if the Servicer prior thereto has been
reimbursed pursuant to Section 5.6 or Section 5.9, the Trustee shall withhold
such amounts from amounts otherwise distributable to the Servicer on the next
succeeding Distribution Date.

          SECTION 5.3. Application of Collections. All collections for the
Monthly Period shall be applied by the Servicer as follows:

          With respect to each Receivable (other than a Purchased Receivable),
payments by or on behalf of the Obligor, (other than Supplemental Servicing Fees
with respect to such Receivable, to the extent collected) shall be applied
first, in the case of Precomputed Receivables, to the Scheduled Payment and, in
the case of Simple Interest Receivables, to interest and principal in accordance
with the Simple Interest Method. With respect to any Precomputed Receivable, any
remaining excess shall be applied to prepay the principal of the Precomputed
Receivable.

          All amounts collected that are payable to the Servicer as Supplemental
Servicing Fees hereunder shall, other than as provided in Section 5.9, be
deposited in the Collection Account and paid to the Servicer in accordance with
Section 5.6(b).

          SECTION 5.4. Deficiency Notice. (a) In the event that the Servicer's
Certificate with respect to any Determination Date shall state that the amount
of the Available Funds with respect to such Determination Date is less than the
sum of the amounts payable on the related Distribution Date pursuant to clauses
(i) through (vii) of Section 5.6(b) or on the Class A-1 Final Scheduled
Distribution Date pursuant to clauses (i) and (ii) of Section 5.6(c) (such
deficiency being a "Deficiency Claim Amount") then on the Deficiency Claim Date
immediately preceding such Distribution Date or Class A-1 Final Scheduled
Distribution Date, as applicable, the Trustee shall deliver to the Indenture
Collateral Agent, the Security Insurer, the Owner Trustee and the Servicer, by
hand delivery, telex or facsimile transmission, a written notice (a "Deficiency
Notice") specifying the Deficiency Claim Amount for such Distribution Date, the
Note Policy Claim Amount, if any, and the Certificate Claim Amount, if any.

          (b) Any Deficiency Notice shall be delivered by 10:00 am., New York
City time, on the related Deficiency Claim Date. The amounts distributed to the
Trustee pursuant to a Deficiency Notice shall be deposited by the Trustee into
the Collection Account pursuant to Section 5.5.

          SECTION 5.5. Additional Deposits. The Servicer and the Seller, TMS
Auto Finance and the Representative, as applicable, shall deposit or cause to be
deposited in the Collection Account on the Determination Date following the date
on which such obligations are due the aggregate Purchase Amount with respect to
Purchased Receivables. On or before each Draw Date, the Trustee shall remit to
the Collection Account any amounts delivered to the Trustee pursuant to a
Deficiency Notice.

          SECTION 5.6. Distributions. (a) No later than 12:00 noon New York City
time on each Distribution Date, the Trustee shall (based solely on the
information contained in the Servicer's Certificate delivered on the related
Determination Date) cause to be made the following transfers and distributions
in the amounts set forth in the Servicer's Certificate for such Distribution
Date:

               (i) During the Funding Period, from the Capitalized Interest
          Account (a) to the Collection Account, in immediately available funds,
          the Monthly Capitalized Interest Amount for such Distribution Date and
          (b) to the Seller, in immediately available funds, all Investment
          Earnings on funds in the Capitalized Interest Account with respect to
          the Monthly Period related to such Distribution Date or, if such
          Distribution Date is the Mandatory Redemption Date, all remaining
          funds in the Capitalized Interest Account after distribution of
          interest on the Notes and Certificates on such date; and

               (ii) During the Funding Period from the Pre-Funding Account (a)
          if such Distribution Date is the Mandatory Redemption Date, to the
          Collection Account, in immediately available funds, the Pre-Funded
          Amount (exclusive of Pre- Funding Earnings) after giving effect to the
          purchase of Subsequent Receivables, if any, on the Mandatory
          Redemption Date, and (b) to the Seller, in immediately available
          funds, all Pre-Funding Earnings with respect to the Monthly Period
          related to such Distribution Date or, if such Distribution Date is the
          Mandatory Redemption Date, all remaining funds in the Pre-Funding
          Account.

          (b) On each Distribution Date other than the Distribution Date on
which Insolvency Proceeds are to be distributed, the Trustee shall (based solely
on the information contained in the Servicer's Certificate delivered with
respect to the related Determination Date) distribute the following amounts and
in the following order of priority:

                  (i) from the Distribution  Amount,  to each of the Trustee and
         the Owner Trustee,  their respective  accrued and unpaid trustees' fees
         and  expenses  and any  accrued  and unpaid  fees and  expenses  of the
         Indenture  Collateral Agent (in each case, to the extent such fees have
         not been previously paid by the Servicer or the Representative);

               (ii) from the Distribution Amount, to the Servicer, the Base
          Servicing Fee for the related Monthly Period, any Supplemental
          Servicing Fees for the related Monthly Period, and any amounts
          specified in Section 5.2(b), to the extent the Servicer has not
          reimbursed itself in respect of such amounts pursuant to Section 5.9
          and to the extent not retained by the Servicer;

               (iii) from the Distribution Amount, to the Note Distribution
          Account, the Noteholders' Interest Distributable Amount;

               (iv) from the Distribution Amount, to the Note Distribution
          Account, the Noteholders' Principal Distributable Amount;

               (v) from the Distribution Amount, to the Owner Trustee for
          deposit in the Certificate Distribution Account, the
          Certificateholders' Interest Distributable Amount;

               (vi) from the Distribution Amount, to the Owner Trustee for
          deposit in the Certificate Distribution Account, the
          Certificateholders' Principal Distributable Amount;

               (vii) from the Distribution Amount, to the Security Insurer, to
          the extent of any amounts owing to the Security Insurer under the
          Insurance Agreement and not paid;

               (viii) prior to the Parity Date, from the Available Funds, to the
          Note Distribution Account, the Accelerated Principal Distributable
          Amount; and

               (ix) from the Available Funds, to or upon the order of the
          Seller, any remaining funds.

provided, however, that, (A) following an acceleration of the Notes or, (B) if
an Insurer Default shall have occurred and be continuing, following the
occurrence of an Event of Default pursuant to Section 5.1(i), 5.1(ii), 5.1(iii),
5.1(v) or 5.1(vi) of the Indenture, or (C) following the receipt of Insolvency
Proceeds pursuant to Section 9.1(b), amounts deposited in the Note Distribution
Account and the Certificate Distribution Account (including any such Insolvency
Proceeds) shall be paid to the Noteholders and the Certificateholders in
accordance with the provisions of Section 5.6 of the Indenture.

          (c) On the Class A-1 Final Scheduled Distribution Date, the Trustee
shall (based solely on the information contained in the Servicer's Certificate
delivered with respect to the related Determination Date) distribute the
following amounts and in the following order of priority:

               (i) from the Class A-1 Distribution Amount, to the Note
          Distribution Account, the sum of (x) the Noteholders' Monthly Interest
          Distributable Amount for the Class A-1 Notes (calculated as if the
          Class A-1 Final Scheduled Distribution Date were a Distribution Date)
          and (y) the Noteholders' Interest Carryover Shortfall for the Class
          A-1 Notes (calculated as if the Class A-1 Final Scheduled Distribution
          Date were a Distribution Date); and

               (ii) from the Class A-1 Distribution Amount, to the Note
          Distribution Account, the Noteholders' Principal Distributable Amount
          for the Class A-1 Notes.

          (d) In the event that the Collection Account is maintained with an
institution other than the Indenture Collateral Agent, the Servicer shall
instruct and cause such institution to make all deposits and distributions
pursuant to Section 5.6(b) and Section 5.6(c) on the related Distribution Date
or Class A-1 Final Scheduled Distribution Date, as applicable.

          SECTION 5.7. Pre-Funding Account. (a) On the Closing Date, the Trustee
will deposit, on behalf of the Seller, in the Pre-Funding Account $49,913,352.52
from the proceeds of the sale of the Notes and the Certificates. On each
Subsequent Transfer Date, the Servicer shall instruct the Trustee to withdraw
from the Pre-Funding Account an amount equal to the Principal Balance of the
Subsequent Receivables transferred to the Issuer on such Subsequent Transfer
Date and to distribute such amount to or upon the order of the Seller upon
satisfaction of the conditions set forth in this Agreement with respect to such
transfer.

          (b) If the Pre-Funded Amount has not been reduced to zero on the date
on which the Funding Period ends after giving effect to any reductions in the
Pre-Funded Amount on such date, the Servicer shall instruct the Trustee to
withdraw from the Pre-Funding Account on the Mandatory Redemption Date the Pre-
Funded Amount (exclusive of any Pre-Funding Earnings) and deposit an amount
equal to the Prepayment Amount in the Note Distribution Account.

          SECTION 5.8. Statements to Certificateholders and Noteholders. On or
prior to each Determination Date, the Servicer shall provide to the Trustee
(with a copy to the Security Insurer and the Rating Agencies) for the Trustee to
forward to each Noteholder of record, to each Paying Agent, if any, and to the
Owner Trustee for the Owner Trustee to forward to each Certificateholder of
record, a statement substantially in the form of Exhibit B and Exhibit C,
respectively, setting forth at least the following information with respect to
distributions on the related Distribution Date as to the Notes and the
Certificates to the extent applicable:

               (i) the amount of such distribution allocable to principal of
          each Class of Notes and to the Certificate Balance of the
          Certificates;

               (ii) the amount of such distribution allocable to interest on or
          with respect to each Class of Notes and to the Certificates;

               (iii) the amount of such distribution payable pursuant to a claim
          on the Note Policy or the Certificate Policy and any remaining
          outstanding balance available to be drawn under the applicable policy;

               (iv) the Pool Balance as of the close of business on the last day
          of the preceding Monthly Period;

               (v) the aggregate outstanding principal amount of each Class of
          the Notes, the Note Pool Factor for each such Class, the Certificate
          Balance and the Certificate Pool Factor after giving effect to
          payments allocated to principal reported under (i) above;

               (vi) the amount of the Servicing Fee paid to the Servicer with
          respect to the related Monthly Period and/or due but unpaid with
          respect to such Monthly Period or prior Monthly Periods, as the case
          may be;

               (vii) the Noteholders' Interest Carryover Shortfall, the
          Certificateholders' Interest Carryover Shortfall, the Noteholders'
          Principal Carryover Shortfall, and the Certificateholders' Principal
          Carryover Shortfall;

               (viii) the amount of the aggregate Realized Losses, if any, for
          the second preceding Monthly Period;

               (ix) the aggregate Purchase Amounts for Receivables, if any, that
          were repurchased in such period;

               (x) for Distribution Dates during the Funding Period (if any),
          the remaining Pre-Funded Amount, the amount in the Pre-Funding Account
          and the amount remaining in the Capitalized Interest Account;

               (xi) for the final Subsequent Transfer Date, the amount of any
          remaining Pre-Funded Amount that has not been used to fund the
          purchase of Subsequent Receivables and is passed through as principal
          to Noteholders and Certificateholders;

               (xii) the amounts which were collected by the Servicer;

               (xiii) the aggregate amount which was received by the Trust from
          the Servicer;

               (xiv) any reimbursements to the Security Insurer; and

               (xv) delinquency information relating to Receivables which are
          30, 60 or 90 days delinquent.

Each amount set forth pursuant to paragraph (i), (ii), (iii), (vii), (x) and
(xi) above shall be expressed as a dollar amount per $1,000 of the initial
principal balance of the Notes (or Class thereof) or the initial Certificate
Balance, as applicable.

          SECTION 5.9. Net Deposits. As an administrative convenience, unless
the Servicer is required to remit collections within two Business Days of
receipt thereof, the Servicer will be permitted to make the deposit of
collections on the Receivables and Purchase Amounts for or with respect to each
Monthly Period net of distributions to be made to the Servicer with respect to
such Monthly Period. The Servicer, however, will account to the Owner Trustee,
the Trustee, the Indenture Collateral Agent, the Noteholders and the
Certificateholders as if all deposits, distributions and transfers were made
individually.

          SECTION 5.10. Optional Deposits by the Security Insurer. The Security
Insurer shall at any time, and from time to time, with respect to a Distribution
Date, have the option (but shall not be required, except in accordance with the
terms of a Policy) to deliver amounts to the Trustee for deposit into the
Collection Account for any of the following purposes: (i) to provide funds in
respect of the payment of fees or expenses of any provider of services to the
Trust with respect to such Distribution Date, or (ii) to include such amount to
the extent that without such amount a draw would be required to be made on the
Note Policy or the Certificate Policy.


                                   ARTICLE 5A

                             The Certificate Policy

          SECTION 5A.1. Claims Under Policy. (a) In the event that the Trustee
has delivered a Deficiency Notice with respect to any Determination Date, if the
Certificate Policy Claim Amount for the related Distribution Date is greater
than zero, the Owner Trustee shall furnish to the Security Insurer (with a copy
to the Servicer) no later than 3:00 p.m. New York City time on the related Draw
Date a completed Notice of Claim in the amount of the Certificate Policy Claim
Amount. Amounts paid by the Security Insurer under the Certificate Policy shall
be deposited by the Owner Trustee into the Certificate Distribution Account for
payment to Certificateholders on the related Distribution Date (or promptly
following payment on a later date as set forth in the Certificate Policy). The
"Certificate Policy Claim Amount" for any Distribution Date shall equal the
lesser of (i) the sum of the Certificateholders' Interest Distributable Amount
and the Certificateholders' Principal Distributable Amount (in each case, less
the amount thereof distributable to the General Partner) for such Distribution
Date and (ii) the excess, if any, of the amount required to be distributed
pursuant to clauses (i) through (vi) of Section 5.6(b) over the Distribution
Amount and any Note Policy Claim Amount for such Distribution Date.

          (b) Any notice delivered by the Owner Trustee to the Security Insurer
pursuant to subsection 5A.1(a) shall specify the Certificate Policy Claim Amount
claimed under the Certificate Policy and shall constitute a "Notice of Claim"
under the Certificate Policy. In accordance with the provisions of the
Certificate Policy, the Security Insurer is required to pay to the Owner Trustee
the Certificate Policy Claim Amount properly claimed thereunder by 12:00 noon,
New York City time, on the later of (i) the second Business Day following
receipt on a Business Day of the Notice of Claim, and (ii) the applicable
Distribution Date. Any payment made by the Security Insurer under the
Certificate Policy shall be applied solely to the payment of the Certificates,
and for no other purpose.

          (c) The Owner Trustee shall (i) receive as attorney-in-fact of each
Certificateholder any Certificate Policy Claim Amount from the Security Insurer
and (ii) deposit the same in the Certificate Distribution Account for
disbursement to the Certificateholders as set forth in the Trust Agreement. Any
and all Certificate Policy Claim Amounts disbursed by the Owner Trustee from
claims made under the Certificate Policy shall not be considered payment by the
Trust with respect to such Certificates, and shall not discharge the obligations
of the Trust with respect thereto. The Security Insurer shall, to the extent it
makes any payment with respect to the Certificates, become subrogated to the
rights of the recipients of such payments to the extent of such payments.
Subject to and conditioned upon any payment with respect to the Certificates by
or on behalf of the Security Insurer, the Owner Trustee shall assign to the
Security Insurer all rights to the payment of interest or principal with respect
to the Certificates which are then due for payment to the extent of all payments
made by the Security Insurer and the Security Insurer may exercise any option,
vote, right, power or the like with respect to the Certificates to the extent
that it has made payment pursuant to the Certificate Policy. To evidence such
subrogation, the Certificate Registrar shall note the Security Insurer's rights
as subrogee upon the register of Certificateholders upon receipt from the
Security Insurer of proof of payment by the Security Insurer of any
Certificateholders' Interest Distributable Amount or Certificateholders'
Principal Distributable Amount.

          (d) The Owner Trustee shall be entitled to enforce on behalf of the
Certificateholders the obligations of the Security Insurer under the Certificate
Policy. Notwithstanding any other provision of this Agreement, the
Certificateholders are not entitled to make a claim directly under the
Certificate Policy or institute proceedings directly against the Security
Insurer.

          SECTION 5A.2. Preference Claims; Direction of Proceedings. (a) In the
event that the Owner Trustee has received a certified copy of an order of the
appropriate court that any Certificateholders' Interest Distributable Amount or
Certificateholders' Principal Distributable Amount paid on a Certificate has
been avoided in whole or in part as a preference payment under applicable
bankruptcy law, the Owner Trustee shall so notify the Security Insurer, shall
comply with the provisions of the Certificate Policy to obtain payment by the
Security Insurer of such avoided payment, and shall, at the time it provides
notice to the Security Insurer, notify Holders of the Certificates by mail that,
in the event that any Certificateholder's payment is so recoverable, such
Certificateholder will be entitled to payment pursuant to the terms of the
Certificate Policy. Pursuant to the terms of the Certificate Policy, the
Security Insurer will make such payment on behalf of the Certificateholder to
the receiver, conservator, debtor-in-possession or trustee in bankruptcy named
in the Order (as defined in the Certificate Policy) and not to the Owner Trustee
or any Certificateholder directly (unless a Certificateholder has previously
paid such payment to the receiver, conservator, debtor-in-possession or trustee
in bankruptcy, in which case the Security Insurer will make such payment to the
Owner Trustee for distribution to such Certificateholder upon proof of such
payment reasonably satisfactory to the Security Insurer).

          (b) The Owner Trustee shall promptly notify the Security Insurer of
any proceeding or the institution of any action (of which a responsible officer
of the Owner Trustee has actual knowledge) seeking the avoidance as a
preferential transfer under applicable bankruptcy, insolvency, receivership,
rehabilitation or similar law (a "Preference Claim") of any distribution made
with respect to the Certificates. Each Holder, by its purchase of Certificates,
and the Owner Trustee hereby agree that so long as an Insurer Default shall not
have occurred and be continuing, the Security Insurer may at any time during the
continuation of any proceeding relating to a Preference Claim direct all matters
relating to such Preference Claim including, without limitation, (i) the
direction of any appeal of any order relating to any Preference Claim and (ii)
the posting of any surety, supersedeas or performance bond pending any such
appeal at the expense of the Security Insurer, but subject to reimbursement as
provided in the Insurance Agreement. In addition, and without limitation of the
foregoing, as set forth in Section 5A.1(c), the Security Insurer shall be
subrogated to, and each Certificateholder and the Owner Trustee hereby delegate
and assign, to the fullest extent permitted by law, the rights of the Owner
Trustee and each Certificateholder in the conduct of any proceeding with respect
to a Preference Claim, including, without limitation, all rights of any party to
an adversary proceeding action with respect to any court order issued in
connection with any such Preference Claim.

          SECTION 5A.3. Surrender of Policy. The Owner Trustee shall surrender
the Certificate Policy to the Security Insurer for cancellation upon the
expiration of such policy in accordance with the terms thereof.

                                     ARTICLE VI

                                   The Seller

          SECTION 6.1. Representations of the Seller. The Seller makes the
following representations on which the Security Insurer shall be deemed to have
relied in executing and delivering the Policies and on which the Issuer is
deemed to have relied in acquiring the Receivables. The representations speak as
of the execution and delivery of this Agreement and as of the Closing Date, in
the case of Initial Receivables, and as of the applicable Subsequent Transfer
Date, in the case of Subsequent Receivables, and shall survive the sale of the
Receivables to the Issuer and the pledge thereof to the Trustee pursuant to the
Indenture.

          (a) Organization and Good Standing. The Seller is duly organized and
validly existing as a corporation in good standing under the laws of the State
of Delaware with the corporate power and authority to own its properties and to
conduct its business as such properties are currently owned and such business is
presently conducted, and had at all relevant times, and has, the power,
authority and legal right to acquire and own the Receivables.

          (b) Due Qualification. The Seller is duly qualified to do business as
a foreign corporation in good standing, and has obtained all necessary licenses
and approvals in all jurisdictions in which the ownership or lease of property,
including the Receivables, or the conduct of its business shall require such
qualifications.

          (c) Power and Authority of the Seller. The Seller has the corporate
power and authority to execute and deliver this Agreement and to perform its
obligations under each of the Basic Documents to which the Seller is a party;
the Seller has full corporate power and authority to sell and assign the
property to be sold and assigned to and deposited with the Issuer and the Seller
has duly authorized such sale and assignment to the Issuer by all necessary
corporate action; and the execution, delivery and performance of each of the
Basic Documents to which the Seller is a party and of each Subsequent Transfer
Agreement has been duly authorized by the Seller by all necessary corporate
action.

          (d) Binding Obligation. This Agreement, each Subsequent Transfer
Agreement and each of the Basic Documents to which the Seller is a party
constitute legal, valid and binding obligations of the Seller, enforceable in
accordance with its terms, subject to applicable bankruptcy, insolvency,
moratorium, fraudulent conveyance, reorganization and similar laws now or
hereafter in effect relating to creditors' rights generally and subject to
general principles of equity (whether applied in a proceeding at law or in
equity).

          (e) No Violation. The consummation of the transactions contemplated by
this Agreement and by each Subsequent Transfer Agreement and the fulfillment of
the terms hereof and thereof do not result in any breach of any of the terms and
provisions of, nor constitute (with or without notice or lapse of time or both)
a default under, the articles of association or by-laws of the Seller, or any
indenture, agreement or other instrument to which the Seller is a party or by
which it is bound; nor result in the creation or imposition of any Lien upon any
of its properties pursuant to the terms of any such indenture, agreement or
other instrument (other than pursuant to the Basic Documents); nor violate any
law or, to the best of its knowledge, any order, rule or regulation applicable
to the Seller of any court or of any federal or state regulatory body,
administrative agency or other governmental instrumentality having jurisdiction
over the Seller or its properties.

          (f) No Proceedings. There are no proceedings or investigations pending
against the Seller or, to its best knowledge, threatened against the Seller,
before any court, regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Seller or its properties: (i)
asserting the invalidity of this Agreement or any of the Basic Documents, the
Notes or the Certificates, (ii) seeking to prevent the issuance of the Notes or
the Certificates or the consummation of any of the transactions contemplated by
this Agreement or any of the Basic Documents, (iii) seeking any determination or
ruling that could reasonably be expected to have a material and adverse effect
on the performance by the Seller of its obligations under, or the validity or
enforceability of, the Basic Documents, the Notes or the Certificates or (iv)
that might adversely affect the federal income tax attributes of the Issuer, the
Notes or the Certificates.

          (g) All Consents. All authorizations, consents, orders or approvals of
or registrations or declarations with any court, regulatory body, administrative
agency or other government instrumentality required to be obtained, effected or
given by the Seller in connection with the execution and delivery by the Seller
of this Agreement, any Subsequent Transfer Agreement or any of the Basic
Documents to which it is a party and the performance by the Seller of the
transactions contemplated by this Agreement, any Subsequent Transfer Agreement
or any of the Basic Documents to which it is a party, have been duly obtained,
effected or given and are in full force and effect, except where failure to
obtain the same would not have a material and adverse effect upon the rights of
the Issuer, the Noteholders or the Certificateholders.

          (h) Chief Executive Office. The chief executive office of the Seller
is at 1625 West North Market Boulevard, Suite 210, Sacramento, California 95834.

          SECTION 6.2. Corporate Existence. (a) During the term of this
Agreement, the Seller will keep in full force and effect its existence, rights
and franchises as a corporation under the laws of the jurisdiction of its
incorporation and will obtain and preserve its qualification to do business in
each jurisdiction in which such qualification is or shall be necessary to
protect the validity and enforceability of this Agreement, any Subsequent
Transfer Agreement, the Basic Documents and each other instrument or agreement
necessary or appropriate to the proper administration of this Agreement and the
transactions contemplated hereby.

          (b) During the term of this Agreement, the Seller shall observe the
applicable legal requirements for the recognition of the Seller as a legal
entity separate and apart from its Affiliates, including as follows:

               (i) the Seller shall maintain corporate records and books of
          account separate from those of its Affiliates;

               (ii) except as otherwise provided in this Agreement, the Seller
          shall not commingle its assets and funds with those of its Affiliates;

               (iii) the Seller shall hold such appropriate meetings of its
          Board of Directors as are necessary to authorize all the Seller's
          corporate actions required by law to be authorized by the Board of
          Directors, shall keep minutes of such meetings and of meetings of its
          stockholder(s) and observe all other customary corporate formalities
          (and any successor Seller not a corporation shall observe similar
          procedures in accordance with its governing documents and applicable
          law);

               (iv) the Seller shall at all times hold itself out to the public
          under the Seller's own name as a legal entity separate and distinct
          from its Affiliates; and

               (v) all transactions and dealings between the Seller and its
          Affiliates will be conducted on an arm's-length basis.

          SECTION 6.3. Liability of Seller; Indemnities. The Seller shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken by the Seller under this Agreement.

          (a) The Seller shall indemnify, defend and hold harmless the Issuer,
the Owner Trustee, the Trust, the Security Insurer, the Trustee and the
Indenture Collateral Agent from and against any taxes that may at any time be
asserted against any such Person with respect to the transactions contemplated
in this Agreement and any of the Basic Documents (except any income taxes
arising out of fees paid to the Owner Trustee or the Trustee and except any
taxes to which the Owner Trustee or the Trustee may otherwise be subject to),
including any sales, gross receipts, general corporation, tangible personal
property, privilege or license taxes (but, in the case of the Issuer, not
including any taxes asserted with respect to, federal or other income taxes
arising out of distributions on the Certificates and the Notes) and costs and
expenses in defending against the same.

          (b) The Seller shall indemnify, defend and hold harmless the Issuer,
the Owner Trustee, the Trustee, the Indenture Collateral Agent, the Security
Insurer, the Certificateholders and the Noteholders from and against any loss,
liability or expense incurred by reason of (i) the Seller's willful misfeasance,
bad faith or negligence in the performance of its duties under this Agreement,
or by reason of reckless disregard of its obligations and duties under this
Agreement and (ii) the Seller's or the Issuer's violation of Federal or state
securities laws in connection with the offering and sale of the Notes and the
Certificates.

          (c) The Seller shall indemnify, defend and hold harmless the Owner
Trustee and its officers, directors, employees and agents from and against any
and all costs, expenses, losses, claims, damages and liabilities arising out of,
or incurred in connection with the acceptance or performance of the trusts and
duties set forth herein and in the Basic Documents except to the extent that
such cost, expense, loss, claim, damage or liability shall be due to the willful
misfeasance, bad faith or negligence (except for errors in judgment) of the
Owner Trustee.

          Indemnification under this Section shall survive the resignation or
removal of the Owner Trustee, the Trustee or the Indenture Collateral Agent and
the termination of this Agreement, the Indenture or the Trust Agreement, as
applicable, and shall include reasonable fees and expenses of counsel and other
expenses of litigation. If the Seller shall have made any indemnity payments
pursuant to this Section and the Person to or on behalf of whom such payments
are made thereafter shall collect any of such amounts from others, such Person
shall promptly repay such amounts to the Seller, without interest.

          SECTION 6.4. Merger or Consolidation of, or Assumption of the
Obligations of, Seller. Any Person (a) into which the Seller may be merged or
consolidated, (b) which may result from any merger or consolidation to which the
Seller shall be a party or (c) which may succeed to the properties and assets of
the Seller substantially as a whole, which Person in any of the foregoing cases
executes an agreement of assumption to perform every obligation of the Seller
under this Agreement, shall be the successor to the Seller hereunder without the
execution or filing of any document or any further act by any of the parties to
this Agreement; provided, however, that (i) the Seller shall have received the
written consent of the Security Insurer prior to entering into any such
transaction, (ii) immediately after giving effect to such transaction, no
representation or warranty made pursuant to Section 3.1 shall have been breached
and no Servicer Default, and no event which, after notice or lapse of time, or
both, would become a Servicer Default shall have happened and be continuing,
(iii) the Seller shall have delivered to the Owner Trustee, the Trustee and the
Security Insurer an Officer's Certificate and an Opinion of Counsel each stating
that such consolidation, merger or succession and such agreement of assumption
comply with this Section and that all conditions precedent, if any, provided for
in this Agreement relating to such transaction have been complied with, (iv) the
Rating Agency Condition shall have been satisfied with respect to such
transaction and (v) the Seller shall have delivered to the Owner Trustee, the
Trustee and the Security Insurer an Opinion of Counsel stating that, in the
opinion of such counsel, either (A) all financing statements and continuation
statements and amendments thereto have been executed and filed that are
necessary fully to preserve and protect the interest of the Owner Trustee and
the Trustee, respectively, in the Receivables and reciting the details of such
filings or (B) no such action shall be necessary to preserve and protect such
interest. Notwithstanding anything herein to the contrary, the execution of the
foregoing agreement of assumption and compliance with clauses (i), (ii), (iii),
(iv) and (v) above shall be conditions to the consummation of the transactions
referred to in clauses (a), (b) or (c) above.

          SECTION 6.5. Limitation on Liability of Seller and Others. The Seller
and any director or officer or employee or agent of the Seller may rely in good
faith on the advice of counsel or on any document of any kind, prima facie
properly executed and submitted by any Person respecting any matters arising
under any Basic Document. The Seller shall not be under any obligation to appear
in, prosecute or defend any legal action that shall not be incidental to its
obligations under this Agreement, and that in its opinion may involve it in any
expense or liability.

          SECTION 6.6. Seller May Own Certificates or Notes. The Seller and any
Affiliate thereof may in its individual or any other capacity become the owner
or pledgee of Certificates or Notes with the same rights as it would have if it
were not the Seller or an Affiliate thereof, except as expressly provided herein
or in any Basic Document. Notes or Certificates so owned by the Seller or such
Affiliate shall have an equal and proportionate benefit under the provisions of
the Basic Documents, without preference, priority, or distinction as among all
of the Notes or Certificates, provided, however, that any Notes or Certificates
owned by the Seller or any Affiliate thereof, during the time such Notes or
Certificates are owned by them, shall be without voting rights for any purpose
set forth in the Basic Documents and will not be entitled to the benefits of the
Policies. The Seller shall notify the Owner Trustee, the Trustee and the
Security Insurer promptly after it or any of its Affiliates become the owner of
a Certificate or a Note.


                                   ARTICLE VII

                                  The Servicer

          SECTION 7.1. Representations of Servicer. The Servicer makes the
following representations on which the Security Insurer shall be deemed to have
relied in executing and delivering the Policies and on which the Issuer is
deemed to have relied in acquiring the Receivables. The representations speak as
of the execution and delivery of this Agreement and as of the Closing Date, in
the case of the Initial Receivables, and as of the applicable Subsequent
Transfer Date, in the case of the Subsequent Receivables, and shall survive the
sale of the Receivables to the Issuer and the pledge thereof to the Trustee
pursuant to the Indenture.

          (a) Organization and Good Standing. The Servicer is duly organized and
validly existing as a corporation in good standing under the laws of the state
of its incorporation, with the corporate power and authority to own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted, and had at all relevant times, and
has, the power, authority and legal right to acquire, own, sell and service the
Receivables and to hold the Receivable Files as custodian.

          (b) Due Qualification. The Servicer is duly qualified to do business
and has obtained all necessary licenses and approvals in all jurisdictions in
which the ownership or lease of property or the conduct of its business
(including the servicing of the Receivables as required by this Agreement) shall
require such qualifications, and was duly qualified and had all licenses in all
relevant jurisdictions required for the origination of the Receivables.

          (c) Power and Authority of the Servicer. The Servicer has the
corporate power and authority to execute and deliver this Agreement and to
perform its obligations hereunder, and the execution, delivery and performance
of this Agreement have been duly authorized by the Servicer by all necessary
corporate action. All authorizations, consents, orders or approvals of or
registrations or declarations with any court, regulatory body, administrative
agency or other government instrumentality required to be obtained, effected or
given by the Servicer in connection with the execution and delivery by the
Servicer of this Agreement or any of the Basic Documents to which it is a party
and the performance by the Servicer of the transactions contemplated by this
Agreement or any of the Basic Documents to which it is a party, have been duly
obtained, effected or given and are in full force and effect, except where
failure to obtain the same would not have a material adverse effect upon the
rights of the Issuer, the Noteholders or the Certificateholders.

          (d) Binding Obligation. This Agreement constitutes a legal, valid and
binding obligation of the Servicer, enforceable in accordance with its terms,
subject to applicable bankruptcy, insolvency, moratorium, fraudulent conveyance,
reorganization and similar laws now or hereafter in effect relating to
creditors' rights generally, and subject to general principles of equity
(whether applied in a proceeding at law or in equity).

          (e) No Violation. The consummation of the transactions contemplated by
this Agreement and the fulfillment of the terms hereof do not result in any
breach of any of the terms and provisions of, or constitute (with or without
notice or lapse of time) a default under the articles of incorporation or
by-laws of the Servicer, or any indenture, agreement or other instrument to
which the Servicer is a party or by which it shall be bound; or result in the
creation or imposition of any Lien upon any of its properties pursuant to the
terms of any such indenture, agreement or other instrument (other than pursuant
to the Basic Documents); or violate any law or, to the best of the Servicer's
knowledge, any order, rule or regulation applicable to the Servicer of any court
or of any federal or state regulatory body, administrative agency or other
governmental instrumentality having jurisdiction over the Servicer or its
properties.

          (f) No Proceedings. There are no proceedings or investigations pending
against the Servicer, or, to its best knowledge, threatened against the
Servicer, before any court, regulatory body, administrative agency or other
governmental instrumentality having jurisdiction over the Servicer or its
properties: (i) asserting the invalidity of this Agreement or any of the Basic
Documents, the Notes or the Certificates, (ii) seeking to prevent the issuance
of the Notes or the Certificates or the consummation of any of the transactions
contemplated by this Agreement or any of the Basic Documents, (iii) seeking any
determination or ruling that might materially and adversely affect the
performance by the Servicer of its obligations under, or the validity or
enforceability of this Agreement or any of the Basic Documents, the Notes or the
Certificates or (iv) relating to the Servicer and which might adversely affect
the federal income tax or ERISA attributes of the Issuer, the Notes or the
Certificates.

          (g) No Insolvent Obligors. As of the Initial Cutoff Date, no Obligor
on an Initial Receivable, and as of each Subsequent Cutoff Date, no Obligor on a
Subsequent Receivable being transferred on the related Subsequent Transfer Date,
shall be shown on the related Receivable Files as the subject of a bankruptcy
proceeding commenced following the execution of the related Contract.

          SECTION 7.2. Indemnities of Servicer. (a) The Servicer shall be liable
in accordance herewith only to the extent of the obligations specifically
undertaken by the Servicer under this Agreement and the representations made by
the Servicer herein.

          (a) The Servicer shall defend, indemnify and hold harmless the Owner
Trustee, the Trustee, the Trust, the Indenture Collateral Agent, the Security
Insurer, the Noteholders, the Certificateholders and the Seller from and against
any and all costs, expenses, losses, damages, claims, and liabilities, arising
out of or resulting from the use, ownership or operation by the Servicer or any
Affiliate thereof of a Financed Vehicle.

          (b) The Servicer shall indemnify, defend and hold harmless the Owner
Trustee, the Trustee, the Seller, the Trust, the Indenture Collateral Agent, the
Security Insurer, their respective officers, directors, agents and employees and
the Noteholders and the Certificateholders from and against any and all costs,
expenses, losses, claims, damages, and liabilities to the extent that such cost,
expense, loss, claim, damage, or liability arose out of, or was imposed upon any
such Person through, the negligence, willful misfeasance or bad faith of the
Servicer in the performance of its duties under this Agreement or by reason of
reckless disregard of its obligations and duties under this Agreement.

          (c) The Servicer shall indemnify, defend and hold harmless the Owner
Trustee and its officers, directors, employees and agents from and against all
costs, expenses, losses, claims, damages and liabilities arising out of or
incurred in connection with the acceptance or performance of the trusts and
duties herein and in the Trust Agreement contained, except to the extent that
such costs, expense, loss, claim, damage or liability shall be due to the
willful misfeasance, bad faith or negligence (except for errors in judgment) of
the Owner Trustee.

          For purposes of this Section, in the event of the termination of the
rights and obligations of TMS Auto Finance (or any successor thereto pursuant to
Section 7.3) as Servicer pursuant to Section 8.1, or a resignation by such
Servicer pursuant to this Agreement, such Servicer shall be deemed to be the
Servicer pending appointment of a successor Servicer (other than the Trustee)
pursuant to Section 8.2.

          Indemnification under this Section shall survive the resignation or
removal of the Owner Trustee or the Trustee or the termination of this
Agreement, the Indenture or the Trust Agreement, as applicable, and shall
include reasonable fees and expenses of counsel and expenses of litigation. If
the Servicer shall have made any indemnity payments pursuant to this Section and
the recipient thereafter collects any of such amounts from others, such Person
shall promptly repay such amounts to the Servicer, without interest.

          SECTION 7.3. Merger or Consolidation of, or Assumption of the
Obligations of, Servicer. Any Person (a) into which the Servicer may be merged
or consolidated, (b) which may result from any merger or consolidation to which
the Servicer shall be a party or (c) which may succeed to the properties and
assets of the Servicer, substantially as a whole or (d) with respect to the
Servicer's obligations hereunder, which is a corporation 50% or more of the
voting stock of which is owned, directly or indirectly, by The Money Store Inc.,
which Person executed an agreement of assumption to perform every obligation of
the Servicer hereunder shall be the successor to the Servicer under the
Agreement without further act on the part of any of the parties to the
Agreement; provided, however, that (i) the Servicer shall have received the
written consent of the Security Insurer prior to entering into any such
transaction; (ii) immediately after giving effect to such transaction, no
Servicer Default and no event which, after notice or lapse of time, or both,
would become a Servicer Default shall have happened and be continuing, (iii) the
Servicer shall have delivered to the Owner Trustee and the Trustee an Officer's
Certificate and an Opinion of Counsel each stating that such consolidation,
merger or succession and such agreement of assumption comply with this Section
and that all conditions precedent provided for in this Agreement relating to
such transaction have been complied with, (iv) the Rating Agency Condition shall
have been satisfied with respect to such transaction and (v) the Servicer shall
have delivered to the Owner Trustee and the Trustee an Opinion of Counsel
stating that, in the opinion of such counsel, either (A) all financing
statements and continuation statements and amendments thereto have been executed
and filed that are necessary fully to preserve and protect the interest of the
Owner Trustee and the Trustee in the Receivables and reciting the details of
such filings or (B) no such action shall be necessary to preserve and protect
such interest. Notwithstanding anything herein to the contrary, the execution of
the foregoing agreement of assumption and compliance with clauses (i), (ii),
(iii), (iv) and (v) above shall be conditions to the consummation of the
transactions referred to in clauses (a), (b), (c) or (d) above.

          SECTION 7.4. Limitation on Liability of Servicer and Others. Neither
the Servicer nor any of its directors, officers, employees or agents shall be
under any liability to the Issuer, the Noteholders or the Certificateholders,
except as provided under this Agreement, for any action taken or for refraining
from the taking of any action pursuant to this Agreement or for errors in
judgment; provided, however, that this provision shall not protect the Servicer
or any such person against any liability that would otherwise be imposed by
reason of willful misfeasance, bad faith or negligence in the performance of
duties or by reason of reckless disregard of obligations and duties under this
Agreement. The Servicer or any subservicer and any of their respective
directors, officers, employees or agents may rely in good faith on any document
of any kind prima facie properly executed and submitted by any Person respecting
any matters arising under this Agreement.

          Except as provided in this Agreement, the Servicer shall not be under
any obligation to appear in, prosecute or defend any legal action that shall not
be incidental to its duties to service the Receivables in accordance with this
Agreement, and that in its opinion may involve it in any expense or liability;
provided, however, that the Servicer, may (but shall not be required to)
undertake any reasonable action that it may deem necessary or desirable to
protect the interests of the Certificateholders under the Trust Agreement and
the Noteholders under the Indenture.

          SECTION 7.5. Servicer Not To Resign. Subject to the provisions of
Section 7.3, the Servicer may not resign from the obligations and duties hereby
imposed on it as Servicer under this Agreement except upon determination that by
reason of a change in legal requirements the performance of its duties under
this Agreement would cause it to be in violation of such legal requirements in a
manner which would result in a material adverse effect on the Servicer and the
Security Insurer does not elect to waive the obligations of the Servicer to
perform the duties which render it legally unable to act or does not elect to
delegate those duties to another Person. Notice of any such determination
permitting the resignation of the Servicer shall be communicated to the Owner
Trustee, the Trustee and the Security Insurer at the earliest practicable time
(and, if such communication is not in writing, shall be confirmed in writing at
the earliest practicable time) and any such determination shall be evidenced by
an Opinion of Counsel to such effect delivered to and satisfactory to the Owner
Trustee, the Trustee and the Security Insurer concurrently with or promptly
after such notice. No such resignation of the Servicer shall become effective
until a successor servicer shall have assumed the responsibilities and
obligations of TMS Auto Finance in accordance with Section 8.2 of this
Agreement.


                                  ARTICLE VIII

                                     Default

          SECTION 8.1. Servicer Default. If any one of the following events (a
"Servicer Default") shall occur and be continuing:

               (a) Any failure by the Servicer to deliver to the Owner Trustee
          or Trustee for deposit in any of the Trust Accounts or the Certificate
          Distribution Account any payment required to be so delivered under the
          terms of the Notes, the Certificates or this Agreement that shall
          continue unremedied for a period of five Business Days after written
          notice of such failure is received by the Servicer from the Security
          Insurer, the Owner Trustee or the Trustee or after discovery of such
          failure by an Officer of the Servicer; or

               (b) Failure by the Servicer duly to observe or to perform in any
          material respect any other covenants or agreements of the Servicer or
          the Seller (as the case may be) set forth in the Notes, the
          Certificates, this Agreement or any other Basic Document, which
          failure shall (i) materially and adversely affect the rights of either
          the Certificateholders or the Noteholders and (ii) continue unremedied
          for a period of 60 days after the date on which written notice of such
          failure, requiring the same to be remedied, shall have been given (A)
          to the Servicer by the Security Insurer, the Owner Trustee or the
          Trustee or (B) to the Servicer, the Owner Trustee and the Trustee by
          the Holders of Notes evidencing not less than 25% of the outstanding
          principal amount of the Notes or Holders of Certificates evidencing
          not less than 25% of the outstanding Certificate Balance, as
          applicable (or for such longer period, not in excess of 120 days, as
          may be reasonably necessary to remedy such default; provided that such
          default is capable of remedy within 120 days and the Servicer delivers
          an Officers' Certificate to the Security Insurer, the Owner Trustee
          and the Trustee to such effect and to the effect that the Servicer has
          commenced or will promptly commence, and will diligently pursue, all
          reasonable efforts to remedy such default); or

               (c) An Insolvency Event occurs with respect to the Servicer or
          any successor; or

               (d) So long as an Insurer Default shall not have occurred and be
          continuing, an Insurance Agreement Event of Default described in
          Section 5.01 of the Insurance Agreement shall have occurred;

then, and in each and every case, (i) so long as no Insurer Default shall have
occurred and be continuing, the Security Insurer, subject to subsection (b) of
this Section 8.1, except in the case of an event arising under Section 5.01(c)
of the Insurance Agreement or (ii) if an Insurer Default shall have occurred and
be continuing, any of the Trustee or the Holders of Notes evidencing not less
than a majority of the principal amount of the Notes then outstanding, or the
Holders (as defined in the Trust Agreement) of Certificates evidencing not less
than a majority of the outstanding Certificate Balance, as applicable, in the
case of any default which does not adversely affect the Trustee or the
Noteholders, in any case by notice given in writing to the Servicer (and to the
Trustee if given by the Security Insurer or, as applicable, the Noteholders or
the Certificateholders) may terminate all of the rights and obligations of the
Servicer under this Agreement. For purposes of Section 8.1(d), any determination
of an adverse effect on the interest of the Certificateholders or the
Noteholders pursuant to Section 8.1(b) shall be made without consideration of
the availability of funds under the Policies. On or after the receipt by the
Servicer of such written notice, all authority, power, obligations and
responsibilities of the Servicer under this Agreement, whether with respect to
the Notes, the Certificates or the Receivables or otherwise, automatically shall
pass to, be vested in and become obligations and responsibilities of the Trustee
provided that the Trustee is not unwilling or unable to act; provided, however,
that the Trustee shall have no liability with respect to any obligation which
was required to be performed by the prior Servicer prior to the date that the
Trustee becomes the Servicer or any claim of a third party based on any alleged
action or inaction of the prior Servicer. The Trustee is authorized and
empowered by this Agreement, as successor Servicer to execute and deliver, on
behalf of the prior Servicer, as attorney-in-fact or otherwise, any and all
documents and other instruments and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of termination,
whether to complete the transfer and endorsement of the Receivables and the
other Trust Property and related documents, to show the Owner Trustee as
lienholder or secured party on the related Lien Certificates, or otherwise. The
prior Servicer agrees to cooperate with the successor Servicer in effecting the
termination of the responsibilities and rights of the prior Servicer under this
Agreement, including, without limitation, the transfer to the successor Servicer
for administration by it of all cash amounts that shall at the time be held by
the prior Servicer for deposit, or have been deposited by the prior Servicer, in
the Collection Account or thereafter received with respect to the Receivables
and the delivery to the successor Servicer of all Receivables Files, records and
a computer tape in readable form containing all information necessary to enable
the successor Servicer to service the Receivables and the other Trust Property.
The terminated Servicer shall grant the Trustee, (in its capacity as Trustee
and/or successor Servicer), the Owner Trustee and the Security Insurer
reasonable access to the terminated Servicer's premises at the Servicer's
expense.

          SECTION 8.2. Appointment of Successor. (a) Upon the Servicer's receipt
of notice of termination, pursuant to Section 8.1 or the Servicer's resignation
in accordance with the terms of this Agreement, the predecessor Servicer shall
continue to perform its functions as Servicer under this Agreement, in the case
of termination, only until the date specified in such termination notice or, if
no such date is specified in a notice of termination, until receipt of such
notice and, in the case of resignation, until the later of (x) the date 45 days
from the delivery to the Owner Trustee and the Trustee of written notice of such
resignation (or written confirmation of such notice) in accordance with the
terms of this Agreement and (y) the date upon which the predecessor Servicer
shall become unable to act as Servicer, as specified in the notice of
resignation and accompanying Opinion of Counsel. In the event of the Servicer's
termination hereunder, the Trustee shall, provided it is not unwilling or unable
to act, assume the obligations of Servicer hereunder, and shall accept its
appointment by a written assumption in form acceptable to the Security Insurer.
Notwithstanding the above, the Trustee, with the prior written consent of the
Security Insurer, or the Security Insurer shall, if the Trustee shall be
unwilling or legally unable so to act, appoint, or petition a court of competent
jurisdiction to appoint, any established institution having a net worth of not
less than $50,000,000 and whose regular business shall include the servicing of
automotive receivables as the successor to the Servicer under the Agreement.

          (b) Upon appointment, the successor Servicer (including the Trustee
acting as successor Servicer) shall be the successor in all respects to the
predecessor Servicer and shall be subject to all the responsibilities, duties
and liabilities arising thereafter relating thereto placed on the predecessor
Servicer, subject to the exceptions set forth in Section 8.2(a) hereof, and
shall be entitled to the Servicing Fee and all the rights granted to the
predecessor Servicer by the terms and provisions of this Agreement.

          SECTION 8.3. [RESERVED]

          SECTION 8.4. Notification to Noteholders and Certificateholders. Upon
any termination of, or appointment of a successor to, the Servicer pursuant to
this Article VIII, the Owner Trustee shall give prompt written notice thereof to
Certificateholders and the Trustee shall give prompt written notice thereof to
Noteholders and to the Rating Agencies.

          SECTION 8.5. Waiver of Past Defaults. So long as no Insurer Default
shall have occurred and be continuing, the Security Insurer (or, if an Insurer
Default shall have occurred and be continuing, the Holders of Notes evidencing
not less than a majority of the outstanding principal amount of the Notes, or
the Holders (as defined in the Trust Agreement) of Certificates evidencing not
less than a majority of the outstanding Certificate Balance, as applicable, in
the case of any default which does not adversely affect the Trustee or the
Noteholders) may, on behalf of all Noteholders and Certificateholders, waive any
default by the Servicer in the performance of its obligations hereunder and its
consequences, except a default in making any required deposits to or payments
from any of the Trust Accounts in accordance with this Agreement. Upon any such
waiver of a past default, such default shall cease to exist, and any Servicer
Default arising therefrom shall be deemed to have been remedied for every
purpose of this Agreement. No such waiver shall extend to any subsequent or
other default or impair any right consequent thereto.


                                   ARTICLE IX

                                   Termination

          SECTION 9.1. Optional Purchase of All Receivables. (a) On the last day
of any Monthly Period as of which the Pool Balance shall be less than or equal
to 10% of the Original Pool Balance, the Servicer shall have the option to
purchase the Owner Trust Estate, other than the Trust Accounts and the
Certificate Distribution Account (with the consent of the Security Insurer if
such purchase would result in a claim on either Policy or would result in any
amount owing to the Security Insurer under the Insurance Agreement remaining
unpaid); provided, however, that the amount to be paid for such purchase (as set
forth in the following sentence) shall be sufficient to pay the full amount of
principal, premium, if any, and interest then due and payable on the Notes and
the Certificates. To exercise such option, the Servicer shall deposit pursuant
to Section 5.5 in the Collection Account an amount equal to the aggregate
Purchase Amount for the Receivables (including Defaulted Receivables), plus the
appraised value of any other property held by the Trust, such value to be
determined by an appraiser mutually agreed upon by the Servicer, the Security
Insurer, the Owner Trustee and the Trustee, and shall succeed to all interests
in and to the Trust.

          (b) Upon any sale of the assets of the Trust pursuant to Section 9.2
of the Trust Agreement, the Servicer shall instruct the Trustee to deposit the
proceeds from such sale after all payments and reserves therefrom (including the
expenses of such sale) have been made (the "Insolvency Proceeds") in the
Collection Account. On the Distribution Date on which the Insolvency Proceeds
are deposited in the Collection Account (or, if such proceeds are not so
deposited on a Distribution Date, on the Distribution Date immediately following
such deposit), the Servicer shall instruct the Trustee to make, and the Trustee
shall make, the following deposits and distributions (after the application on
such Distribution Date of the Distribution Amount pursuant to Section 5.6(b))
from the Insolvency Proceeds and the Distribution Amount for such Distribution
Date:

               (i) to the Note Distribution Account, any portion of the
          Noteholders' Interest Distributable Amount not otherwise deposited
          into the Note Distribution Account on such Distribution Date;

               (ii) to the Note Distribution Account, the outstanding principal
          amount of the Notes (after giving effect to the reduction in the
          outstanding principal amount of the Notes to result from the deposits
          made in the Note Distribution Account on such Distribution Date);

               (iii) to the Owner Trustee for deposit in the Certificate
          Distribution Account, any portion of the Certificateholders' Interest
          Distributable Amount not otherwise deposited into the Certificate
          Distribution Account on such Distribution Date; and

               (iv) to the Owner Trustee for deposit in the Certificate
          Distribution Account, the Certificate Balance and any
          Certificateholders' Principal Carryover Shortfall Amount (after giving
          effect to the reduction in the Certificate Balance to result from the
          deposits made in the Certificate Distribution Account on such
          Distribution Date).

Any Insolvency Proceeds remaining after the deposits described above shall be
paid first to the Security Insurer to the extent of any amounts owing to the
Security Insurer under the Insurance Agreement and not paid, and second, to the
extent of any remaining funds, to the General Partner.

          (c) Notice of any termination of the Trust shall be given by the
Servicer to the Owner Trustee, the Trustee, the Security Insurer and the Rating
Agencies as soon as practicable after the Servicer has received notice thereof.

          (d) Following the satisfaction and discharge of the Indenture and the
payment in full of the principal of and interest on the Notes, the
Certificateholders will succeed to the rights of the Noteholders hereunder and
the Owner Trustee will succeed to the rights of, and assume the obligations of,
the Trustee pursuant to this Agreement.

                                    ARTICLE X

                      Administrative Duties of the Servicer

          SECTION 10.1. Administrative Duties. (a) Duties with Respect to the
Indenture and Depository Agreements. The Servicer shall perform all its duties
and the duties of the Issuer under the Indenture and the Depository Agreements.
In addition, the Servicer shall consult with the Owner Trustee as the Servicer
deems appropriate regarding the duties of the Issuer under the Indenture and the
Depository Agreements. The Servicer shall monitor the performance of the Issuer
and shall advise the Owner Trustee when action is necessary to comply with the
Issuer's duties under the Indenture and the Depository Agreements. The Servicer
shall prepare for execution by the Issuer or shall cause the preparation by
other appropriate Persons of all such documents, reports, filings, instruments,
certificates and opinions as it shall be the duty of the Issuer to prepare, file
or deliver pursuant to the Indenture and the Depository Agreements. In
furtherance of the foregoing, the Servicer shall take all necessary action that
is the duty of the Issuer to take pursuant to the Indenture and the Depository
Agreements, including, without limitation, pursuant to Sections 2.7, 3.5, 3.6,
3.7, 3.9, 7.2, 7.3, 11.1 and 11.15 of the Indenture.

          (b) Duties with Respect to the Issuer.

               (i) In addition to the duties of the Servicer set forth in this
          Agreement or any of the Basic Documents, the Servicer shall perform
          such calculations and shall prepare for execution by the Issuer or the
          Owner Trustee or shall cause the preparation by other appropriate
          Persons of all such documents, reports, filings, instruments,
          certificates and opinions as it shall be the duty of the Issuer or the
          Owner Trustee to prepare, file or deliver pursuant to this Agreement
          or any of the Basic Documents, and at the request of the Owner Trustee
          shall take all appropriate action that it is the duty of the Issuer to
          take pursuant to this Agreement or any of the Basic Documents,
          including, without limitation, pursuant to Sections 2.6 and 2.11 of
          the Trust Agreement. In accordance with the directions of the Issuer
          or the Owner Trustee, the Servicer shall administer, perform or
          supervise the performance of such other activities in connection with
          the Collateral (including the Basic Documents) as are not covered by
          any of the foregoing provisions and as are expressly requested by the
          Issuer or the Owner Trustee and are reasonably within the capability
          of the Servicer.

               (ii) Notwithstanding anything in this Agreement or any of the
          Basic Documents to the contrary, the Servicer shall be responsible for
          promptly notifying the Owner Trustee in the event that any withholding
          tax is imposed on the Issuer's payments (or allocations of income) to
          an Owner (as defined in the Trust Agreement) as contemplated in
          Section 5.2(f) of the Trust Agreement. Any such notice shall be in
          writing and specify the amount of any withholding tax required to be
          withheld by the Owner Trustee pursuant to such provision.

               (iii) Notwithstanding anything in this Agreement or the Basic
          Documents to the contrary, the Servicer shall be responsible for
          performance of the duties of the Issuer or the Owner Trustee and the
          General Partner set forth in Section 5.6(a), (b), (c) and (d) of the
          Trust Agreement with respect to, among other things, accounting and
          reports to Owners (as defined in the Trust Agreement); provided,
          however, that once prepared by the Servicer the Owner Trustee shall
          retain responsibility for the distribution of the Schedule K-1s
          necessary to enable each Certificateholder to prepare its federal and
          state income tax returns.

               (iv) The Servicer shall perform the duties of the Servicer
          specified in Section 10.2 of the Trust Agreement required to be
          performed in connection with the resignation or removal of the Owner
          Trustee, and any other duties expressly required to be performed by
          the Servicer under this Agreement or any of the Basic Documents.

               (v) In carrying out the foregoing duties or any of its other
          obligations under this Agreement, the Servicer may enter into
          transactions with or otherwise deal with any of its Affiliates;
          provided, however, that the terms of any such transactions or dealings
          shall be in accordance with any directions received from the Issuer
          and shall be, in the Servicer's opinion, no less favorable to the
          Issuer in any material respect.

          (c) Tax Matters. The Servicer shall prepare and file, on behalf of the
General Partner, all tax returns, tax elections, financial statements and such
annual or other reports of the Issuer as are necessary for preparation of tax
reports as provided in Article V of the Trust Agreement, including without
limitation Forms 1099 and 1066. All tax returns will be signed by the General
Partner.

          (d) Non-Ministerial Matters. With respect to matters that in the
reasonable judgment of the Servicer are non-ministerial, the Servicer shall not
take any action pursuant to this Article X unless within a reasonable time
before the taking of such action, the Servicer shall have notified the Owner
Trustee and the Trustee of the proposed action and the Owner Trustee and, with
respect to items (A), (B), (C) and (D) below, the Trustee shall not have
withheld consent or provided an alternative direction. For the purpose of the
preceding sentence, "non-ministerial matters" shall include:

               (A) the amendment of or any supplement to the Indenture;

               (B) the initiation of any claim or lawsuit by the Issuer and the
          compromise of any action, claim or lawsuit brought by or against the
          Issuer (other than in connection with the collection of the
          Receivables);

               (C) the amendment, change or modification of this Agreement or
          any of the Basic Documents;

               (D) the appointment of successor Note Registrars, successor
          Paying Agents and successor Trustees pursuant to the Indenture or the
          appointment of Successor Servicers or the consent to the assignment by
          the Note Registrar, Paying Agent or Trustee of its obligations under
          the Indenture; and

               (E) the removal of the Trustee.

          (e) Exceptions. Notwithstanding anything to the contrary in this
Agreement, except as expressly provided herein or in the other Basic Documents,
the Servicer, in its capacity hereunder, shall not be obligated to, and shall
not, (1) make any payments to the Noteholders or Certificateholders under the
Basic Documents, (2) sell the Owner Trust Estate pursuant to Section 5.5 of the
Indenture, (3) take any other action that the Issuer directs the Servicer not to
take on its behalf or (4) in connection with its duties hereunder assume any
indemnification obligation of any other Person.

          SECTION 10.2. Records. The Servicer shall maintain appropriate books
of account and records relating to services performed under this Agreement,
which books of account and records shall be accessible for inspection by the
Issuer at any time during normal business hours.

          SECTION 10.3. Additional Information to be Furnished to the Issuer.
The Servicer shall furnish to the Issuer from time to time such additional
information regarding the Collateral as the Issuer shall reasonably request.


                                   ARTICLE XI

                            Miscellaneous Provisions

          SECTION 11.1. Amendment. This Agreement may be amended from time to
time by the Representative, the Seller, the Servicer and the Owner Trustee, with
the consent of the Trustee (which consent may not be unreasonably withheld),
with the prior written consent of the Security Insurer (so long as no Insurer
Default has occurred and is continuing) but without the consent of any of the
Noteholders or the Certificateholders, to cure any ambiguity, to correct or
supplement any provisions in this Agreement, to comply with any changes in the
Code, or to make any other provisions with respect to matters or questions
arising under this Agreement which shall not be inconsistent with the provisions
of this Agreement or the Insurance Agreement; provided, however, that such
action shall not, as evidenced by an Opinion of Counsel delivered to the Owner
Trustee and the Trustee, adversely affect in any material respect the interests
of any Noteholder or Certificateholder; provided further that if an Insurer
Default has occurred and is continuing, such action shall not materially
adversely affect the interests of the Security Insurer in the Trust.

          This Agreement may also be amended from time to time by the
Representative, the Seller, the Servicer and the Owner Trustee, with the consent
of the Security Insurer (so long as no Insurer Default has occurred and is
continuing), the consent of the Trustee, the consent of the Holders of Notes
evidencing not less than a majority of the outstanding principal amount of the
Notes and the consent of the Holders (as defined in the Trust Agreement) of
Certificates evidencing not less than a majority of the Certificate Balance for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the Noteholders or the Certificateholders; provided, however, that no such
amendment shall (a) increase or reduce in any manner the amount of, or
accelerate or delay the timing of, collections of payments on Receivables or
distributions that shall be required to be made for the benefit of the
Noteholders or the Certificateholders or (b) reduce the aforesaid percentage of
the outstanding principal amount of the Notes and the Certificate Balance, the
Holders of which are required to consent to any such amendment, without the
consent of the Holders of all the outstanding Notes and the Holders (as defined
in the Trust Agreement) of all the outstanding Certificates, of each class
affected thereby; provided further, that if an Insurer Default has occurred and
is continuing, such action shall not materially adversely affect the interest of
the Security Insurer.

          Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder and the Rating Agencies.

          It shall not be necessary for the consent of Certificateholders or
Noteholders pursuant to this Section to approve the particular form of any
proposed amendment or consent, but it shall be sufficient if such consent shall
approve the substance thereof. The manner of obtaining such consents (and any
other consents of Noteholders or Certificateholders provided for in this
Agreement) and of evidencing the authorization of any action by Noteholders or
Certificateholders shall be subject to such reasonable requirements as the
Trustee or the Owner Trustee, as applicable, may prescribe.

          Prior to the execution of any amendment to this Agreement, the Owner
Trustee and the Trustee shall be entitled to receive and rely upon an Opinion of
Counsel stating that the execution of such amendment is authorized or permitted
by this Agreement and the Opinion of Counsel referred to in Section 11.2(i)(1)
has been delivered. The Owner Trustee and the Trustee may, but shall not be
obligated to, enter into any such amendment which affects the Issuer's, the
Owner Trustee's or the Trustee's, as applicable, own rights, duties or
immunities under this Agreement or otherwise.

          SECTION 11.2. Protection of Title to Trust. (a) The Seller shall
execute and file such financing statements and cause to be executed and filed
such continuation statements, all in such manner and in such places as may be
required by law fully to preserve, maintain and protect the interest of the
Issuer and the interests of the Indenture Collateral Agent in the Receivables
and in the proceeds thereof. The Seller shall deliver (or cause to be delivered)
to the Security Insurer, the Owner Trustee and the Indenture Collateral Agent
file-stamped copies of, or filing receipts for, any document filed as provided
above, as soon as available following such filing.

          (b) Neither the Seller nor the Servicer shall change its name,
identity or corporate structure in any manner that would, could or might make
any financing statement or continuation statement filed in accordance with
paragraph (a) above seriously misleading within the meaning of Section 9-402(7)
of the UCC, unless it shall have given the Security Insurer, the Owner Trustee
and the Trustee at least five days' prior written notice thereof and shall have
promptly filed appropriate amendments to all previously filed financing
statements or continuation statements. Promptly upon such filing, the Seller or
the Servicer, as the case may be, shall deliver an Opinion of Counsel in form
and substance reasonably satisfactory to the Security Insurer, stating either
(A) all financing statements and continuation statements have been executed and
filed that are necessary fully to preserve and protect the interest of the Trust
and the Trustee in the Receivables, and reciting the details of such filings or
referring to prior Opinions of Counsel in which such details are given, or (B)
no such action shall be necessary to preserve and protect such interest.

          (c) Each of the Seller and the Servicer shall have an obligation to
give the Security Insurer, the Owner Trustee and the Trustee at least 60 days'
prior written notice of any relocation of its principal executive office if, as
a result of such relocation, the applicable provisions of the UCC would require
the filing of any amendment of any previously filed financing or continuation
statement or of any new financing statement and shall promptly file any such
amendment. The Servicer shall at all times maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

          (d) The Servicer shall maintain accounts and records as to each
Receivable accurately and in sufficient detail to permit (i) the reader thereof
to know at any time the status of such Receivable, including payments and
recoveries made and payments owing (and the nature of each) and (ii)
reconciliation between payments or recoveries on (or with respect to) each
Receivable and the amounts from time to time deposited in the Collection Account
in respect of such Receivable.

          (e) The Servicer shall maintain its computer systems so that, from and
after the time of sale under this Agreement of the Receivables to the Issuer,
the Servicer's master computer records (including any backup archives) that
refer to a Receivable shall indicate clearly the interest of the Issuer and the
Trustee in such Receivable and that such Receivable is owned by the Issuer and
has been pledged to the Trustee. Indication of the Issuer's and the Trustee's
interest in a Receivable shall be deleted from or modified on the Servicer's
computer systems when, and only when, the related Receivable shall have been
paid in full or repurchased.

          (f) If at any time the Seller or the Servicer shall propose to sell,
grant a security interest in or otherwise transfer any interest in automotive
receivables to any prospective purchaser, lender or other transferee, the
Servicer shall give to such prospective purchaser, lender or other transferee
computer tapes, records or printouts (including any restored from backup
archives) that, if they shall refer in any manner whatsoever to any Receivable,
shall indicate clearly that such Receivable has been sold and is owned by the
Issuer and has been pledged to the Trustee.

          (g) The Servicer shall permit the Trustee and the Security Insurer and
their respective agents at any time during normal business hours to inspect,
audit and make copies of and abstracts from the Servicer's records regarding any
Receivable or any other portion of the Trust Property. The preceding sentence
shall not create any duty or obligation on the part of the Trustee to perform
any such acts.

          (h) Upon request, the Servicer shall furnish to the Security Insurer,
the Owner Trustee or to the Trustee, within five Business Days, a list of all
Receivables (by contract number and name of Obligor) then held as part of the
Trust, together with a reconciliation of such list to the Schedule of
Receivables and to each of the Servicer's Certificates furnished before such
request indicating removal of Receivables from the Trust.

          (i) The Servicer shall deliver to the Security Insurer, the Owner
Trustee and the Trustee:

               (1) promptly after the execution and delivery of the Agreement
          and, if required pursuant to Section 11.1, of each amendment, an
          Opinion of Counsel stating that, in the opinion of such Counsel, in
          form and substance reasonably satisfactory to the Security Insurer,
          either (A) all financing statements and continuation statements have
          been executed and filed that are necessary fully to preserve and
          protect the interest of the Trust and the Trustee in the Receivables,
          and reciting the details of such filings or referring to prior
          Opinions of Counsel in which such details are given, or (B) no such
          action shall be necessary to preserve and protect such interest; and

               (2) within 90 days after the beginning of each calendar year
          beginning with the first calendar year beginning more than three
          months after the Cutoff Date, an Opinion of Counsel, dated as of a
          date during such 90-day period, stating that, in the opinion of such
          counsel, either (A) all financing statements and continuation
          statements have been executed and filed that are necessary fully to
          preserve and protect the interest of the Trust and the Trustee in the
          Receivables, and reciting the details of such filings or referring to
          prior Opinions of Counsel in which such details are given, or (B) no
          such action shall be necessary to preserve and protect such interest.

          Each Opinion of Counsel referred to in clause (l) or (2) above shall
specify any action necessary (as of the date of such opinion) to be taken in the
following year to preserve and protect such interest.

          (j) The Seller shall, to the extent required by applicable law, cause
the Certificates and the Notes to be registered with the Commission pursuant to
Section 12(b) or Section 12(g) of the Exchange Act within the time periods
specified in such sections.

          SECTION 11.3. Notices. All demands, notices and communications upon or
to the Seller, the Servicer, the Owner Trustee, the Trustee or the Rating
Agencies under this Agreement shall be in writing, personally delivered, or
mailed by certified mail, return receipt requested, and shall be deemed to have
been duly given upon receipt (a) in the case of the Seller to TMS Auto Holdings,
Inc., 1625 West North Market Blvd., Suite 210, Sacramento, California 95834,
Attention: Executive Vice President with a copy to: The Money Store Inc., 2840
Morris Ave., Union, New Jersey, 07083, Attention: Executive Vice President (b)
in the case of the Servicer to The Money Store Auto Finance Inc., 1625 West
North Market Blvd., Suite 210, Sacramento, California 95834, Attention:
President, with a copy to: The Money Store Inc., 2840 Morris Ave., Union, New
Jersey, 07083, Attention: Executive Vice President (c) in the case of the Issuer
or the Owner Trustee, at the Corporate Trust Office of the Owner Trustee, with a
copy to Bankers Trust Company, 4 Albany Street, New York, New York 10006,
Attention: Corporate Trust Agency, Structured Finance, 10th floor, (d) in the
case of the Trustee or the Indenture Collateral Agent, at the Corporate Trust
Office, (e) in the case of the Security Insurer, to Financial Security Assurance
Inc., 350 Park Avenue, New York, New York 10022; Attention: Senior Vice
President, Surveillance (in each case in which notice or other communication to
the Security Insurer refers to a Servicer Default, a claim on the Certificate
Policy, a Deficiency Notice pursuant to Section 5.4 of this Agreement or with
respect to which failure on the part of the Security Insurer to respond shall be
deemed to constitute consent or acceptance, then a copy of such notice or other
communication should also be sent to the attention of each of the General
Counsel and the Head -- Financial Guaranty Group and shall be marked to indicate
"URGENT MATERIAL ENCLOSED"); (f) in the case of Moody's, to Moody's Investors
Service, Inc., ABS Monitoring Department, 99 Church Street, New York, New York
10007; and (g) in the case of Standard & Poor's, to Standard & Poor's Ratings
Group, 25 Broadway - 15th Floor, New York, New York 10004, Attention: Asset
Backed Surveillance Department. Any notice required or permitted to be mailed to
a Noteholder or Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the Certificate Register or
Note Register, as applicable. Any notice so mailed within the time prescribed in
the Agreement shall be conclusively presumed to have been duly given, whether or
not the Certificateholder or Noteholder shall receive such notice.

          SECTION 11.4. Assignment. Notwithstanding anything to the contrary
contained herein, except as provided in Sections 6.4 and 7.3 and as provided in
the provisions of this Agreement concerning the resignation of the Servicer,
this Agreement may not be assigned by the Seller or the Servicer without the
prior written consent of the Owner Trustee, the Trustee and the Security Insurer
(or if an Insurer Default shall have occurred and be continuing the Holders of
Notes evidencing not less than 66% of the principal amount of the outstanding
Notes and the Holders of Certificates evidencing not less than 66% of the
Certificate Balance).

          SECTION 11.5. Limitations on Rights of Others. The provisions of this
Agreement are solely for the benefit of the Seller, the Servicer, the Issuer,
the Owner Trustee and for the benefit of the Certificateholders (including the
General Partner), the Trustee and the Noteholders, as third-party beneficiaries.
Nothing in this Agreement, whether express or implied, shall be construed to
give to any other Person, other than express third-party beneficiaries, any
legal or equitable right, remedy or claim in the Owner Trust Estate or under or
in respect of this Agreement or any covenants, conditions or provisions
contained herein.

          SECTION 11.6. Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

          SECTION 11.7. Separate Counterparts. This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

          SECTION 11.8. Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          SECTION 11.9. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.10. Assignment to Trustee. The Seller hereby acknowledges
and consents to any mortgage, pledge, assignment and grant of a security
interest by the Issuer to the Trustee pursuant to the Indenture for the benefit
of the Noteholders of all right, title and interest of the Issuer in, to and
under the Receivables and/or the assignment of any or all of the Issuer's rights
and obligations hereunder to the Trustee.

          SECTION 11.11. Nonpetition Covenants. (a) Notwithstanding any prior
termination of this Agreement, the Servicer and the Seller shall not, prior to
the date which is one year and one day after the termination of this Agreement
with respect to the Issuer, acquiesce, petition or otherwise invoke or cause the
Issuer to invoke the process of any court or government authority for the
purpose of commencing or sustaining a case against the Issuer under any federal
or state bankruptcy, insolvency or similar law or appointing a receiver,
liquidator, assignee, trustee, custodian, sequestrator or other similar official
of the Issuer or any substantial part of its property, or ordering the winding
up or liquidation of the affairs of the Issuer.

          (b) Notwithstanding any prior termination of this Agreement, the
Servicer shall not, prior to the date that is one year and one day after the
termination of this Agreement with respect to the Seller, acquiesce to, petition
or otherwise invoke or cause the Seller to invoke the process of any court or
government authority for the purpose of commencing or sustaining a case against
the Seller under any federal or state bankruptcy, insolvency or similar law,
appointing a receiver, liquidator, assignee, trustee, custodian, sequestrator,
or other similar official of the Seller or any substantial part of its property,
or ordering the winding up or liquidation of the affairs of the Seller.

          SECTION 11.12. Limitation of Liability of Owner Trustee, Trustee and
Indenture Collateral Agent. (a) Notwithstanding anything contained herein to the
contrary, this Agreement has been countersigned by Bankers Trust (Delaware) not
in its individual capacity but solely in its capacity as Owner Trustee of the
Issuer and in no event shall Bankers Trust (Delaware) in its individual capacity
or, except as expressly provided in the Trust Agreement, as Owner Trustee have
any liability for the representations, warranties, covenants, agreements or
other obligations of the Issuer hereunder or in any of the certificates, notices
or agreements delivered pursuant hereto, as to all of which recourse shall be
had solely to the assets of the Issuer. For all purposes of this Agreement, in
the performance of its duties or obligations hereunder or in the performance of
any duties or obligations of the Issuer hereunder, the Owner Trustee shall be
subject to, and entitled to the benefits of, the terms and provisions of
Articles VI, VII and VIII of the Trust Agreement.

          (b) Notwithstanding anything contained herein to the contrary, this
Agreement has been accepted by The Chase Manhattan Bank, not in its individual
capacity but solely as Trustee and as Indenture Collateral Agent, and in no
event shall The Chase Manhattan Bank have any liability for the representations,
warranties, covenants, agreements or other obligations of the Issuer hereunder
or in any of the certificates, notices or agreements delivered pursuant hereto,
as to all of which recourse shall be had solely to the assets of the Issuer.

          SECTION 11.13. Independence of the Servicer. For all purposes of this
Agreement, the Servicer shall be an independent contractor and shall not be
subject to the supervision of the Issuer or the Owner Trustee with respect to
the manner in which it accomplishes the performance of its obligations
hereunder. Unless expressly authorized by the Issuer, the Servicer shall have no
authority to act for or represent the Issuer or the Owner Trustee in any way and
shall not otherwise be deemed an agent of the Issuer or the Owner Trustee.

          SECTION 11.14. No Joint Venture. Nothing contained in this Agreement
(i) shall constitute the Servicer and either of the Issuer or the Owner Trustee
as members of any partnership, joint venture, association, syndicate,
unincorporated business or other separate entity, (ii) shall be construed to
impose any liability as such on any of them or (iii) shall be deemed to confer
on any of them any express, implied or apparent authority to incur any
obligation or liability on behalf of the others.

          SECTION 11.15. Third-Party Beneficiaries. This Agreement shall inure
to the benefit of and be binding upon the parties hereto and their respective
successors and permitted assigns. The Security Insurer and its successors and
assigns shall be a third-party beneficiary to the provisions of this Agreement,
and shall be entitled to rely upon and directly to enforce such provisions of
this Agreement so long as no Insurer Default shall have occurred and be
continuing. Except as expressly stated otherwise herein or in the Basic
Documents, any right of the Security Insurer to direct, appoint, consent to,
approve of, or take any action under this Agreement, shall be a right exercised
by the Security Insurer in its sole and absolute discretion.

          SECTION 11.16. Disclaimer by Security Insurer. The Security Insurer
may disclaim any of its rights and powers under this Agreement (but not its
duties and obligations under the Policies) upon delivery of a written notice to
the Owner Trustee and the Trustee.
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and delivered by their respective duly authorized officers as
of the day and year first above written.

                    THE MONEY STORE AUTO TRUST 1996-2

                    By BANKERS TRUST (DELAWARE),
                       not in its individual capacity but
                       solely as Owner Trustee on behalf
                       of the Trust,


                     By /s/ Nicole Taylor
                        ---------------------------------
                       Name:  Nicole Taylor
                       Title: Assistant Treasurer


                     TMS AUTO HOLDINGS, INC.,
                       Seller,


                     By /s/ Morton Dear
                        ----------------------------------
                       Name:  Morton Dear
                       Title: Executive Vice President



                       THE MONEY STORE AUTO FINANCE INC.,
                                    Servicer,


                     By /s/ Morton Dear
                        -----------------------------------
                       Name:  Morton Dear
                       Title: Executive vice President


                      THE MONEY STORE INC.,
                         Representative,


                     By /s/ Morton Dear
                        -----------------------------------
                       Name:  Morton Dear
                       Title: Executive Vice President


<PAGE>

Acknowledged and Accepted:

THE CHASE MANHATTAN BANK, not
in its individual capacity
but solely as Trustee,


By /s/ James J. Fevola
   -------------------
   Name:  James J. Fevola
   Title: Second Vice President



Acknowledged and Accepted:

BANKERS TRUST (DELAWARE),
not in its individual capacity
but solely as Owner Trustee,


By /s/ Nicole Taylor
   ------------------
  Name:  Nicole Taylor
  Title: Assistant Treasurer



Acknowledged and Accepted:

THE CHASE MANHATTAN BANK, not
 in its individual capacity
 but solely as Indenture Collateral
 Agent


By /s/ James J. Fevola
   --------------------
  Name:  James J. Fevola
  Title: Second Vice President
<PAGE>



                                   SCHEDULE A

                             Schedule of Receivables

                Located in the Files of TMS Auto Holdings, Inc.
<PAGE>



                                   SCHEDULE B



                             Location of Receivables


                              The Money Store Inc.
                         625 West North Market Boulevard
                                    Suite 210
                              Sacramento, CA 95834

<PAGE>



                                                                      EXHIBIT A


                          SUBSEQUENT TRANSFER AGREEMENT


          TRANSFER No. OF SUBSEQUENT RECEIVABLES dated as of , 1997, among THE
MONEY STORE AUTO TRUST 1996-2, a Delaware business trust (the "Issuer"), TMS
AUTO HOLDINGS, INC., a Delaware corporation (the "Seller"), THE MONEY STORE AUTO
FINANCE INC. a Delaware corporation (the "Servicer"), and THE MONEY STORE INC.,
a New Jersey corporation (the "Representative") pursuant to the Sale and
Servicing Agreement referred to below.


                               W I T N E S E T H:

          WHEREAS the Issuer, the Seller, the Servicer and the Representative
are parties to the Sale and Servicing Agreement, dated as of November 30, 1996
(as amended or supplemented, the "Sale and Servicing Agreement");

          WHEREAS pursuant to the Sale and Servicing Agreement, the Seller
wishes to convey the Subsequent Receivables to the Issuer; and

          WHEREAS, the Issuer is willing to accept such conveyance subject to
the terms and conditions hereof.


          NOW, THEREFORE, the Issuer, the Seller and the Servicer hereby agree
as follows:

          l. Defined Terms. Capitalized terms used herein shall have the
meanings ascribed to them in the Sale and Servicing Agreement unless otherwise
defined herein.

          "Subsequent Cutoff Date" shall mean, with respect to the Subsequent
Receivables conveyed hereby, ____________, 1997.

          "Subsequent Transfer Date" shall mean, with respect to the Subsequent
Receivables conveyed hereby, , 1997.

          2. Schedule of Receivables. Annexed hereto is a supplement to Schedule
A to the Sale and Servicing Agreement listing the Receivables that constitute
the Subsequent Receivables to be conveyed pursuant to this Agreement on the
Subsequent Transfer Date.

          3. Conveyance of Subsequent Receivables. In consideration of the
Issuer's delivery to or upon the order of the Seller of $ , the Seller does
hereby sell, transfer, assign, set over and otherwise convey to the Issuer,
without recourse (except as expressly provided in the Sale and Servicing
Agreement), all right, title and interest of the Seller in and to:

               (a) the Subsequent Receivables, and all moneys due thereon, on or
          after the related Subsequent Cutoff Date;

               (b) the security interests in the Financed Vehicles granted by
          Obligors pursuant to the Subsequent Receivables and any other interest
          of the Seller in such Financed Vehicles;

               (c) any proceeds with respect to the Subsequent Receivables from
          claims on any physical damage, credit life or disability insurance
          policies covering Financed Vehicles or Obligors;

               (d) any proceeds with respect to the Subsequent Receivables from
          recourse to Dealers in respect to which the Servicer has determined in
          accordance with its customary servicing procedures that eventual
          payment in full is unlikely;

               (e) the related Receivables Files;

               (f) its rights and benefits, but none of its obligations or
          burdens, under the Subsequent Transfer Agreement, including the
          delivery requirements, representations and warranties and the cure and
          repurchase obligations of TMS Auto Finance under the Subsequent
          Purchase Agreement, on or after the Subsequent Cutoff Date; and

               (g) the proceeds of any and all of the foregoing.

          4. Representations and Warranties of the Seller. The Seller hereby
represents and warrants to the Issuer as of the date of this Agreement and as of
the Subsequent Transfer Date that:

               (a) Legal, Valid and Binding Obligation. This Agreement
          constitutes a legal, valid and binding obligation of the Seller,
          enforceable against the Seller in accordance with its terms, except as
          such enforceability may be limited by applicable bankruptcy,
          insolvency, reorganization, moratorium or other similar laws now or
          hereafter in effect affecting the enforcement of creditors' rights in
          general and except as such enforceability may be limited by general
          principles of equity (whether considered in a suit at law or equity).

               (b) Organization and Good Standing. The Seller is duly organized
          and validly existing as a corporation in good standing under the laws
          of the State of Delaware, with the power and authority to own its
          properties and to conduct its business as such properties are
          currently owned and such business is presently conducted, and had at
          all relevant times, and has, the power, authority and legal right to
          acquire and own the Receivables.

               (c) Due Qualification. The Seller is duly qualified to do
          business as a foreign corporation in good standing, and has obtained
          all necessary licenses and approvals in all jurisdictions in which the
          ownership or lease of property or the conduct of its business shall
          require such qualifications.

               (d) Power and Authority. The Seller has the power and authority
          to execute and deliver this Agreement and to carry out its terms; the
          Seller has full power and authority to sell and assign the property to
          be sold and assigned to and deposited with the Issuer and the Seller
          and shall have duly authorized such sale and assignment to the Issuer
          by all necessary corporate action; and the execution, delivery and
          performance of this Agreement has been duly authorized by the Seller
          by all necessary corporate action.

               (e) Binding Obligation. This Agreement constitutes a legal, valid
          and binding obligation of the Seller enforceable in accordance with
          its terms.

               (f) No Violation. The consummation of the transactions
          contemplated by this Agreement and the fulfillment of the terms hereof
          do not conflict with, result in any breach of any of the terms and
          provisions of, nor constitute (with or without notice or lapse of
          time) a default under, the articles of incorporation or by-laws of the
          Seller, or any indenture, agreement or other instrument to which the
          Seller is a party or by which it shall be bound; nor result in the
          creation or imposition of any Lien upon any of its properties pursuant
          to the terms of any such indenture, agreement or other instrument
          (other than pursuant to the Basic Documents); nor violate any law or,
          to the best of the Seller's knowledge, any order, rule or regulation
          applicable to the Seller of any court or of any federal or state
          regulatory body, administrative agency or other governmental
          instrumentality having jurisdiction over the Seller or its properties.

               (g) No Proceedings. To the Seller's best knowledge, there are no
          proceedings or investigations pending, or threatened, before any
          court, regulatory body, administra tive agency or other governmental
          instrumentality having jurisdiction over the Seller or its properties:
          (i) asserting the invalidity of this Agreement, the Indenture or any
          of the other Basic Documents, the Notes or the Certificates, (ii)
          seeking to prevent the issuance of the Notes or the Certificates or
          the consummation of any of the transactions contemplated by this
          Agreement, the Indenture or any of the other Basic Documents, (iii)
          seeking any determination or ruling that might materially and
          adversely affect the performance by the Seller of its obligations
          under, or the validity or enforceability of, this Agreement, the
          Indenture, any of the other Basic Documents, the Notes or the
          Certificates or (iv) which might adversely affect the Federal or state
          income tax attributes of the Notes or the Certificates.

               (h) Principal Balance. The aggregate Principal Balance of the
          Receivables listed on the supplement to Schedule A annexed hereto and
          conveyed to the Issuer pursuant to this Agreement as of the Subsequent
          Cutoff Date is $ .

          5. Conditions Precedent. The obligation of the Issuer to acquire the
Receivables hereunder is subject to the satisfaction, on or prior to the
Subsequent Transfer Date, of the following conditions precedent:

               (a) Representations and Warranties. Each of the representations
          and warranties made by the Seller in Section 4 of this Agreement and
          in Section 3.1 of the Sale and Servicing Agreement shall be true and
          correct as of the date of this Agreement and as of the Subsequent
          Transfer Date.

               (b) Sale and Servicing Agreement Conditions. Each of the
          conditions set forth in Section 2.2(b) to the Sale and Servicing
          Agreement shall have been satisfied.

               (c) Additional Information. The Seller shall have delivered to
          the Issuer such information as was reasonably requested by the Issuer
          to satisfy itself as to (i) the accuracy of the representations and
          warranties set forth in Section 4 of this Agreement and in Section 3.1
          of the Sale and Servicing Agreement and (ii) the satisfaction of the
          conditions set forth in this Section 5.

          6. Ratification of Agreement. As supplemented by this Agreement, the
Sale and Servicing Agreement is in all respects ratified and confirmed and the
Sale and Servicing Agreement as so supplemented by this Agreement shall be read,
taken and construed as one and the same instrument.

          7. Counterparts. This Agreement may be executed in two or more
counterparts (and by different parties in separate counterparts), each of which
shall be an original but all of which together shall constitute one and the same
instrument.

          8. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.
<PAGE>

          IN WITNESS WHEREOF, the Issuer, the Seller and the Servicer have
caused this Agreement to be duly executed and delivered by their respective duly
authorized officers as of the day and the year first above written.


                            THE MONEY STORE AUTO TRUST 1996-2


                            by BANKERS TRUST (DELAWARE)
                            not in its individual
                            capacity but solely as Owner
                            Trustee on behalf of the Trust,


                            by___________________________
                              Title:

                             TMS AUTO HOLDINGS, INC.
                                     Seller,

                             by_________________________
                               Title:

                              THE MONEY STORE AUTO
                                  FINANCE INC.
                                    Servicer,

                             by_________________________
                               Title:

                              THE MONEY STORE INC.,
                                   Representative


                              by_________________________
                                Title:


Acknowledged and Accepted:

         THE CHASE MANHATTAN BANK,
         not in its individual
         capacity but solely as
         Trustee and Indenture
         Collateral Agent


         by__________________________________
             Title:
<PAGE>
                                                                      Exhibit B



                   FORM OF MONTHLY CERTIFICATEHOLDER STATEMENT

                        THE MONEY STORE AUTO TRUST 1996-2
                        6.435% Asset Backed Certificates

Distribution Date:

Monthly Period:

          Under the Sale and Servicing Agreement dated as of November 30, 1996
among The Money Store Auto Finance, as Servicer, TMS Auto Holdings, Inc., as
seller, The Money Store Auto Trust 1996-2, as issuer, and The Money Store Inc.,
as representative, the Servicer is required to prepare certain information each
month regarding current distributions to Certificateholders and the performance
of the Trust during the previous month. The information that is required to be
prepared with respect to the Distribution Date and Monthly Period listed above
is set forth below. Certain of the information is presented on the basis of an
original principal amount of $1,000 per Certificate, and certain other
information is presented based upon the aggregate amounts for the Trust as a
whole.

A.  Information Regarding the Current Monthly Distribution.

 1.  Certificates.

     (a)  The aggregate amount of the distribution to the
          Certificateholders...........................................$________

     (b)  The amount of the distribution set forth in paragraph A.1.(a)
          above in respect of interest on the Certificates.............$________

     (c)  The amount of the distribution set forth in paragraph A.1.(a)
          above in respect of principal of the Certificates............$________

     (d)  The amount of the distribution in A.1.(a) payable pursuant to
          a claim on the Certificate Policy............................$________

     (e)  The remaining outstanding balance available to be drawn under
          the Certificate Policy.......................................$________

     (f)  The amount of the distribution set forth in paragraph A.1.(a)
          above per $1,000 interest in the Certificates................$________

     (g)  The amount of the distribution set forth in paragraph A.1.(b)
          above per $1,000 interest in the Certificates................$________

     (h)  The amount of the distribution set forth in paragraph A.1.(c)
          above per $1,000 interest in the Certificates................$________

     (i)  The amount of the distribution set forth in paragraph A.1.(d)
          above per $1,000 interest in the Certificates................$________

B.   Information Regarding the Performance of the Trust.

 1.  Pool Balance and Certificate Principal Balance.

     (a)  The Pool Balance at the close of business on the last day
          of the Monthly Period........................................$________

     (b)  The Certificate Principal Balance after giving effect to 
          payments allocated to principal as set forth in Paragraph
          A.1(c).......................................................$________

     (c)  The Certificate Pool Factor after giving affect to the
          payments set forth in paragraph A.1(c).......................$________

     (d)  The amount of aggregate Realized Losses for the second 
          preceding Monthly Period.....................................$________

     (e)  The aggregate Purchase Amount for all Receivables that were
          repurchased in the Monthly Period............................$________

 2.  Servicing Fee.

          The aggregate amount of the Servicing Fee paid to the Servicer 
          with respect to the preceding Monthly Period.................$________

 3.  Payment Shortfalls.

     (a)  The amount of the Certificates' Interest Carryover Shortfall 
          after giving effect to the payments set forth in paragraph 
          A.1(b) above.................................................$________

     (b)  The amount of the Certificateholders' Interest Carryover 
          Shortfall set forth in paragraph B.3.(a) above per $1,000 
          interest with respect to the Certificate:....................$________

     (c)  The amount of the Certificates' Principal Carryover Shortfall 
          after giving effect to the payments set forth in paragraph 
          A.1(b) above.................................................$________

     (d)  The amount of the Certificateholders' Principal Carryover 
          Shortfall set forth in paragraph B.3.(a) above per $1,000 
          interest with respect to the Certificate:....................$________

 [4.  Transfer of Subsequent Receivables

     [(a) Aggregate amount on deposit in the Pre-Funding Account on 
          such Distribution Date after giving effect to all withdrawals 
          therefrom on such Distribution Date...........................$______]

     [(b) Aggregate amount on deposit in the Capitalized Interest
          Account on such distribution date after giving effect to all
          withdrawals therefrom on such Distribution Date...............$______]

     [(c) Aggregate amount on deposit in the Pre-Funding Account on
          the final Subsequent Transfer Date after giving effect to all
          withdrawals therefrom on such Distribution Date...............$______]

     [(d) The amount set forth in paragraph B.4(a) per $1,000 interest
          in the Certificates:..........................................$______]

     [(e) The amount set forth in paragraph B.4(b) to be distributed
          to Certificateholders per $1,000 interest in the
          Certificates:.................................................$______]

     [(f) The amount set forth in paragraph B.4(c) to be distributed to
          Certificateholders per $1,000 interest in the
          Certificates:.................................................$______]

     5.   (a) The aggregate amount of collections by the Servicer during
           the preceding Monthly Period..................................$______

     (b)  The aggregate amount which was received by the Trust from the
          Servicer......................................................$______

     (c)  The aggregate amount of reimbursements to the Security
          Insurer.......................................................$______

     (d)  The number of Receivables that are delinquent for over:
          30 days.......................................................$______
          60 days.......................................................$______
          90 days.......................................................$______

<PAGE>



                                                                      Exhibit C





                      FORM OF MONTHLY NOTEHOLDER STATEMENT

                     THE MONEY STORE AUTO TRUST 1996-2 Class
                         A-1 5.5125% Asset Backed Notes
                   Class A-2 Floating Rate Asset Backed Notes
                       Class A-3 6.25% Asset Backed Notes

Distribution Date:

Monthly Period:

          Under the Sale and Servicing Agreement dated as of November 30, 1996
among The Money Store Auto Finance, as Servicer, TMS Auto Holdings, Inc., as
seller, The Money Store Auto Trust 1996-2, as issuer, and The Money Store Inc.,
as representative, the Servicer is required to prepare certain information each
month regarding current distributions to Noteholders and the performance of the
Trust during the previous month. The information that is required to be prepared
with respect to the Distribution Date and Monthly Period listed above is set
forth below. Certain of the information is presented on the basis of an original
principal amount of $1,000 per Note, and certain other information is presented
based upon the aggregate amounts for the Trust as a whole.

A.  Information Regarding the Current Monthly Distribution.

1.  Notes.

(a)   The aggregate amount of the
      distribution with respect to:
      the Class A-1 Notes.............................................$________
      the Class A-2 Notes.............................................$________
      the Class A-3 Notes.............................................$________

(b)   The amount of the distribution set
      forth in paragraph A.1.(a) above in
      respect of interest on:
               the Class A-1 Notes....................................$________
               the Class A-2 Notes....................................$________
               the Class A-3 Notes....................................$________

(c)   The amount of the distribution set
      forth in paragraph A.1.(a) above in
      respect of principal of:
               the Class A-1 Notes....................................$________
               the Class A-2 Notes....................................$________
               the Class A-3 Notes....................................$________

(d)   The amount of the distribution in
      A.1.(a) payable pursuant to a claim
      on the Note Policy with respect to:
               the Class A-1 Notes................................$_______
               the Class A-2 Notes................................$_______
               the Class A-3 Notes................................$_______

(e)   The remaining outstanding balance
      available to be drawn under the
      Note Policy.................................................$_______

(f)   The amount of the distribution set
      forth in paragraph A.1.(a) above
      per $1,000 interest in:
               the Class A-1 Notes..................................$________
               the Class A-2 Notes..................................$________
               The Class A-3 Notes..................................$________

(g)   The amount of the distribution set
      forth in paragraph A.1.(b) above
      per $1,000 interest in:
               the Class A-1 Notes.................................$________
               the Class A-2 Notes.................................$________
               the Class A-3 Notes.................................$________

(h)   The amount of the distribution set
      forth in paragraph A.1.(c) above
      per $1,000 interest in:
               the Class A-1 Notes.................................$________
               the Class A-2 Notes.................................$________
               the Class A-3 Notes.................................$________

(i)   The amount of the distribution set
      forth in paragraph A.1.(d) above
      per $1,000 interest in:
               the Class A-1 Notes.................................$________
               the Class A-2 Notes.................................$________
               the Class A-3 Notes.................................$________

B.    Information Regarding the Performance of the Trust.

 1.  Pool Balance and Note Principal Balance.

        (a)     The Pool Balance at the close of business on
                the last day of the Monthly Period........................$_____

          (b)  The aggregate outstanding principal amount of each 
               Class of Notes after giving effect to payments 
               allocated to principal as set forth in Paragraph A.1(c)
               above with respect to:

               the Class A-1 Notes....................................$________
               the Class A-2 Notes....................................$________
               the Class A-3 Notes....................................$________

          (c)  The Note Pool Factor for each Class of Notes after 
               giving affect to the payments set forth in paragraph 
               A.1(c) with respect to:

               the Class A-1 Notes.....................................________
               the Class A-2 Notes.....................................________
               the Class A-3 Notes.....................................________

          (d)  The amount of aggregate Realized Losses for the second 
               preceding Monthly Period...............................$________

          (e)  The aggregate Purchase Amount for all Receivables that
               were repurchased in the Monthly Period.................$________


 2.     Servicing Fee.

               The aggregate amount of the Servicing Fee paid to 
               the Servicer with respect to the preceding Monthly
               Period..................................................$_______

 3.     Payment Shortfalls.

          (a)  The amount of the Noteholders' Interest Carryover 
               Shortfall after giving effect to the payments set forth
               in paragraph A.1(b) above with respect to:
               the Class A-1 Notes.....................................$________
               the Class A-2 Notes.....................................$________
               the Class A-2 Notes.....................................$________

          (b)  The amount of the Noteholders' Interest Carryover 
               Shortfall set forth in paragraph B.3.(a) above per 
               $1,000 interest with respect to:
               the Class A-1 Notes.....................................$________
               the Class A-2 Notes.....................................$________
               the Class A-2 Notes.....................................$________

          (c)  The amount of the Noteholders' Principal Carryover
               Shortfall after giving effect to the payments set forth
               in paragraph A.1(b) above with respect to:
               the Class A-1 Notes.....................................$________
               the Class A-2 Notes.....................................$________
               the Class A-2 Notes.....................................$________

          (d)  The amount of the Noteholders' Principal Carryover
               Shortfall set forth in paragraph B.3.(a) above per 
               $1,000 interest with respect to:
               the Class A-1 Notes.....................................$________
               the Class A-2 Notes.....................................$________
               the Class A-2 Notes.....................................$________

 [4.  Transfer of Subsequent Receivables

          [(a) Aggregate amount on deposit in the Pre-Funding Account
               on such Distribution Date after giving effect to all 
               withdrawals therefrom on such Distribution Date..........$______]

          [(b) Aggregate amount on deposit in the Capitalized Interest 
               Account on such distribution date after giving effect to 
               all withdrawals therefrom on such Distribution Date.....$_______]

          [(c) Aggregate amount on deposit in the Pre- Funding Account
               on the final Subsequent Transfer Date after giving effect
               to all withdrawals therefrom on such Distribution Date..$_______]

          [(d) the amount set forth in paragraph B.4(a) per $1,000
               interest in:
               the Class A-1 Notes.....................................$________
               the Class A-2 Notes.....................................$________
               the Class A-3 Notes.....................................$_______]

          [(e) the amount set forth in paragraph B.4(b) to be 
               distributed to Noteholders per $1,000 interest in:
               the Class A-1 Notes.....................................$_______]
               the Class A-2 Notes.....................................$________
              the Class A-3 Notes......................................$________

          [(f) the amount set forth in paragraph B.4(c) to be 
               distributed to Noteholders per $1,000 interest in:
               the Class A-1 Notes.....................................$_______]
               the Class A-2 Notes.....................................$________
               the Class A-3 Notes.....................................$________

  5.   (a) The aggregate amount of collections by the Servicer
           during the preceding Monthly Period.........................$________

          (b)  The aggregate amount which was received by the Trust
               from the Servicer.......................................$________

          (c)  The aggregate amount of reimbursements to the Security
               Insurer.................................................$________

          (d)  The number of Receivables that are delinquent for over:
               30 days.................................................$________
               60 days.................................................$________
               90 days.................................................$________
<PAGE>

                                                             Exhibit D

                         Form of Servicer's Certificate

                                   [Omitted]
<PAGE>

                                                                      Exhibit E

                               Form of Note Policy

                               [SEE EXHIBIT 99.1]
<PAGE>
                                                                      Exhibit F

                                  Form of Stamp


                           THIS CONTRACT/NOTE IS SUBJECT TO A SECURITY INTEREST
                           GRANTED TO THE CHASE MANHATTAN BANK, AS TRUSTEE,  FOR
                           WHICH UCC-1 FINANCING STATEMENTS HAVE BEEN FILED WITH
                           THE SECRETARY OF STATE OF DELAWARE.  AS THE LIEN WILL
                           BE RELEASED ONLY BY FILINGS IN SUCH OFFICES, PURCHASE
                           DOCUMENTS  MUST REFER TO SUCH  FILINGS  TO  DETERMINE
                           WHETHER THE LIEN HAS BEEN RELEASED.



                        THE MONEY STORE AUTO TRUST 1996-2

                      CLASS A-1 5.5125% Asset Backed Notes
                   CLASS A-2 Floating Rate Asset Backed Notes
                       CLASS A-3 6.25% Asset Backed Notes



                        ________________________________

                                    INDENTURE

                          Dated as of November 30, 1996

                         ______________________________

                            THE CHASE MANHATTAN BANK
                     Trustee, and Indenture Collateral Agent

<PAGE>


                              CROSS REFERENCE TABLE

  TIA                                                                 Indenture
Section                                                               Section

310  (a)    (1)    ...................................................6.11
     (a)    (2)    ...................................................6.11
     (a)    (3)    ...................................................6.10; 6.11
     (a)    (4)    ...................................................N.A.
     (a)    (5)    ...................................................6.11
     (b)           ...................................................6.8; 6.11
     (c)           ...................................................N.A.
311  (a)           ...................................................6.12
     (b)           ...................................................6.12
     (c)           ...................................................N.A.
312  (a)           ...................................................7.1
     (b)           ...................................................7.2
     (c)           ...................................................7.2
313  (a)           ...................................................7.4
     (b)    (1)    ...................................................7.4
     (b)    (2)    ...................................................7.4
     (c)           ...................................................11.5
     (d)           ...................................................7.3
314  (a)           ...................................................3.9; 7.3
     (b)           ...................................................11.15
     (c)    (1)    ...................................................11.1
     (c)    (2)    ...................................................11.1
     (c)    (3)    ...................................................11.1
     (d)           ...................................................11.1
     (e)           ...................................................1.1; 11.1
     (f)           ...................................................11.1
315  (a)           ...................................................6.1
     (b)           ...................................................6.5; 11.5
     (c)           ...................................................6.1
     (d)           ...................................................6.1
     (e)           ...................................................5.14
316  (a)    (last sentence)...........................................1.1
     (a)    (1) (A)................................................... 5.12
     (a)    (1) (B)................................................... 5.13
     (a)    (2)    ...................................................N.A.
     (b)           ...................................................5.7; 5.8
     (c)           ...................................................N.A
317  (a)    (1)    ...................................................5.3
     (a)    (2)    ...................................................5.3
     (b)           ...................................................3.3
318  (a)           ...................................................11.7
     (b)           ...................................................N.A.
     (c)           ...................................................11.7

          -------------------

1.   Note: This Cross Reference Table shall not, for any purpose, be
     deemed to be part of this Indenture.

2.   N.A. means Not Applicable.



<PAGE>

                                TABLE OF CONTENTS

                                                                   Page


                                   ARTICLE I.


                   Definitions and Incorporation by Reference

SECTION 1.1.  Definitions.............................................3
SECTION 1.2.  Incorporation by Reference of Trust 
              Indenture Act..........................................14
SECTION 1.3.  Rules of Construction..................................14


                                  ARTICLE II.


                                   The Notes

SECTION 2.1.  Form...................................................15
SECTION 2.2.  Execution, Authentication and 
              Delivery...............................................15
SECTION 2.3.  Temporary Notes........................................16
SECTION 2.4.  Registration; Registration of 
              Transfer and Exchange..................................16
SECTION 2.5.  Mutilated, Destroyed, Lost or Stolen 
              Notes..................................................18
SECTION 2.6.  Persons Deemed Owner...................................19
SECTION 2.7.  Payment of Principal and Interest; Defaulted
              Interested.............................................19
SECTION 2.8.  Cancellation...........................................20
SECTION 2.9.  Release of Collateral..................................21
SECTION 2.10. Book-Entry Notes.......................................21
SECTION 2.11. Notices to Clearing Agency.............................22
SECTION 2.12. Definitive Notes.......................................22


                                  ARTICLE III


                                  Convenants

SECTION 3.1.  Payment of Principal and Interest......................23
SECTION 3.2.  Maintenance of Office or Agency........................23
SECTION 3.3.  Money for Payments To Be Held in 
              Trust..................................................24
SECTION 3.4.  Existence..............................................26
SECTION 3.5.  Protection of Trust Estate.............................26
SECTION 3.6.  Opinions as to Trust Estate............................27
SECTION 3.7.  Performance of Obligations; 
              Servicing of Receivables...............................27
SECTION 3.8.  Negative Covenants.....................................29
SECTION 3.9.  Annual Statement as to Compliance......................30
SECTION 3.10.  Issuer May Consolidate, Etc. Only 
              on Certain Terms.......................................30
SECTION 3.11.  Successor or Transferee...............................33
SECTION 3.12.  No Other Business.....................................33
SECTION 3.13.  No Borrowing..........................................33
SECTION 3.14.  Servicer's Obligations................................33
SECTION 3.15.  Guarantees, Loans, Advances and 
               Other Liabilities.....................................33
SECTION 3.16.  Capital Expenditures..................................34
SECTION 3.17.  Compliance with Laws..................................34
SECTION 3.18.  Restricted Payments...................................34
SECTION 3.19.  Notice of Events of Default...........................34
SECTION 3.20.  Further Instruments and Acts..........................35
SECTION 3.21.  Amendments of Sale and Servicing 
               Agreement and Trust Agreement.........................35
SECTION 3.22.  Income Tax Characterization...........................35


                                  ARTICLE IV.


                          Satisfaction and Discharge

SECTION 4.1.  Satisfaction and Discharge of 
              Indenture..............................................35
SECTION 4.2.  Application of Trust Money.............................35
SECTION 4.3.  Repayment of Moneys Held by Paying 
              Agent..................................................36


                                  ARTICLE V.


                                   Remedies

SECTION 5.1.  Events of Default......................................36
SECTION 5.2.  Rights Upon Event of Default...........................38
SECTION 5.3.  Collection of Indebtedness and Suits 
              for Enforcement by Trustee.............................39
SECTION 5.4.  Remedies...............................................42
SECTION 5.5.  Optional Preservation of the 
              Receivables............................................44
SECTION 5.6.  Priorities.............................................44
SECTION 5.7.  Limitation of Suits....................................45
SECTION 5.8.  Unconditional Rights of Noteholders 
              To Receive Principal and Interest......................46
SECTION 5.9.  Restoration of Rights and Remedies.....................46
SECTION 5.10.  Rights and Remedies Cumulative........................46
SECTION 5.11.  Delay or Omission Not a Waiver........................47
SECTION 5.12.  Control by Noteholders................................47
SECTION 5.13.  Waiver of Past Defaults...............................47
SECTION 5.14.  Undertaking for Costs.................................48
SECTION 5.15.  Waiver of Stay or Extension Laws......................48
SECTION 5.16.  Action on Notes.......................................49
SECTION 5.17.  Performance and Enforcement of 
               Certain Obligations...................................49
SECTION 5.18.  Claims Under Note Policy..............................49
SECTION 5.19.  Preference Claims.....................................51


                                  ARTICLE VI.


                The Trustee and the Indenture Collateral Agent

SECTION 6.1.  Duties of Trustee......................................52
SECTION 6.2.  Rights of Trustee......................................54
SECTION 6.3.  Individual Rights of Trustee...........................56
SECTION 6.4.  Trustee's Disclaimer...................................56
SECTION 6.5.  Notice of Defaults.....................................56
SECTION 6.6.  Reports by Trustee to Holders..........................56
SECTION 6.7.  Compensation and Indemnity.............................56
SECTION 6.8.  Replacement of Trustee.................................57
SECTION 6.9.  Successor Trustee by Merger............................59
SECTION 6.10.  Appointment of Co-Trustee or 
               Separate Trustee......................................59
SECTION 6.11.  Eligibility; Disqualification.........................61
SECTION 6.12.  Preferential Collection of Claims 
               Against Issuer........................................61
SECTION 6.13.  Appointment and Powers................................61
SECTION 6.14.  Performance of Duties.................................62
SECTION 6.15.  Limitation on Liability...............................62
SECTION 6.16.  Reliance Upon Documents...............................63
SECTION 6.17.  Successor Indenture Collateral
               Agent.................................................63
SECTION 6.18.  Compensation..........................................64
SECTION 6.19.  Representations and Warranties of 
               the Indenture Collateral Agent........................65
SECTION 6.20.  Waiver of Setoffs.....................................65
SECTION 6.21.  Control by the Controlling Party......................65


                                 ARTICLE VII.


                        Noteholders' Lists and Reports

SECTION 7.1.  Issuer To Furnish To Trustee Names 
              and Addresses of Noteholders...........................66
SECTION 7.2.  Preservation of Information; 
              Communications to Noteholders..........................66
SECTION 7.3.  Reports by Issuer......................................66
SECTION 7.4.  Reports by Trustee.....................................67


                                 ARTICLE VIII.


                     Accounts, Disbursements and Releases

SECTION 8.1.  Collection of Money....................................67
SECTION 8.2.  Trust Accounts.........................................68
SECTION 8.3.  General Provisions Regarding 
              Accounts...............................................69
SECTION 8.4.  Release of Trust Estate................................70
SECTION 8.5.  Opinion of Counsel.....................................70


                                  ARTICLE IX.


                            Supplemental Indentures

SECTION 9.1.  Supplemental Indentures Without 
              Consent of Noteholders.................................71
SECTION 9.2.  Supplemental Indentures with Consent 
              of Noteholders.........................................72
SECTION 9.3.  Execution of Supplemental Indentures...................74
SECTION 9.4.  Effect of Supplemental Indenture.......................74
SECTION 9.5.  Conformity With Trust Indenture Act....................74
SECTION 9.6.  Reference in Notes to Supplemental 
         Indentures..................................................74


                                  ARTICLE X.


                              Redemption of Notes

SECTION 10.1.  Redemption............................................75
SECTION 10.2.  Form of Redemption Notice.............................76
SECTION 10.3.  Notes Payable on Redemption Date......................76


                                  ARTICLE XI.


                                 Miscellaneous


SECTION 11.1  Compliance Certificates and Opinions, etc..............76
SECTION 11.2.  Form of Documents Delivered to 
               Trustee...............................................79
SECTION 11.3.  Acts of Noteholders...................................79
SECTION 11.4.  Notices, etc., to Trustee, Issuer 
               and Rating Agencies...................................80
SECTION 11.5.  Notices to Noteholders; Waiver........................81
SECTION 11.6.  Alternate Payment and Notice 
               Provisions............................................82
SECTION 11.7.  Conflict with Trust Indenture Act.....................82
SECTION 11.8.  Effect of Headings and Table of 
               Contents..............................................82
SECTION 11.9.  Successors and Assigns................................83
SECTION 11.10.  Separability.........................................83
SECTION 11.11.  Benefits of Indenture................................83
SECTION 11.12.  Legal Holidays.......................................83
SECTION 11.13.  GOVERNING LAW........................................83
SECTION 11.14.  Counterparts.........................................83
SECTION 11.15.  Recording of Indenture...............................83
SECTION 11.16.  Trust Obligation.....................................84
SECTION 11.17.  No Petition..........................................84
SECTION 11.18.  Inspection...........................................84

EXHIBIT A -   SCHEDULE OF RECEIVABLES
EXHIBIT B -   SALE AND SERVICING AGREEMENT
EXHIBIT C -   NOTE DEPOSITORY AGREEMENT
EXHIBIT D-1 - FORM OF CLASS A-1 NOTES
EXHIBIT D-2 - FORM OF CLASS A-2 NOTES
EXHIBIT D-3 - FORM OF CLASS A-3 NOTES
EXHIBIT E -   FORM OF NOTE POLICY

<PAGE>

                                 INDENTURE dated as of November 30, 1996,
                           between THE MONEY STORE AUTO TRUST 1996-2, a
                           Delaware business trust (the "Issuer"), and THE
                           CHASE MANHATTAN BANK, a New York banking
                           corporation, as trustee (the "Trustee") and
                           Indenture Collateral Agent (as defined below)
 
          Each party agrees as follows for the benefit of the other party and
for the equal and ratable benefit of the Holders of the Issuer's Class A-1
5.5125% Asset Backed Notes (the "Class A-1 Notes"), Class A-2 Floating Rate
Asset Backed Notes (the "Class A-2 Notes") and Class A-3 6.25% Asset Backed
Notes (the "Class A-3 Notes"), (the "Class A-3 Notes" and, together with the
Class A-1 Notes and Class A-2 Notes, the "Notes"):

          As security for the payment and performance by the Issuer of its
obligations under this Indenture and the Notes, the Issuer has agreed to assign
the Indenture Collateral (as defined below) as collateral to the Indenture
Collateral Agent for the benefit of the Trustee on behalf of the Noteholders.

          Financial Security Assurance Inc. (the "Security Insurer") has issued
and delivered a financial guaranty insurance policy, dated the Closing Date
(with endorsements, the "Note Policy"), pursuant to which the Security Insurer
guarantees Guaranteed Note Distributions, as defined in the Note Policy.

          As an inducement to the Security Insurer to issue and deliver the Note
Policy, the Issuer and the Security Insurer have executed and delivered the
Insurance and Indemnity Agreement, dated as of November 30, 1996 (as amended
from time to time, the "Insurance Agreement"), among the Security Insurer, the
Issuer, The Money Store Inc., The Money Store Auto Finance Inc. and TMS Auto
Holdings Inc.

          As an additional inducement to the Security Insurer to issue the Note
Policy, and as security for the performance by the Issuer of the Insurer Issuer
Secured Obligations and as security for the performance by the Issuer of the
Trustee Issuer Secured Obligations, the Issuer has agreed to assign the
Collateral (as defined below) as collateral to the Indenture Collateral Agent
for the benefit of the Issuer Secured Parties, as their respective interests may
appear.

                                 GRANTING CLAUSE

          The Issuer hereby Grants to the Indenture Collateral Agent at the
Closing Date, for the benefit of the Issuer Secured Parties to secure the Issuer
Secured Parties, all of the Issuer's right, title and interest in and to (a) the
Initial Receivables, and all moneys due thereon after the Initial Cutoff Date;
(b) the Subsequent Receivables and all moneys due thereon or in respect thereof
after the related Subsequent Cutoff Date; (c) an assignment of the security
interests in the Financed Vehicles granted by Obligors pursuant to the Initial
Receivables and any Subsequent Receivables and any other interest of the Issuer
in the Financed Vehicles; (d) any proceeds with respect to the Initial
Receivables and the Subsequent Receivables repurchased by a Dealer, pursuant to
a Dealer Agreement, as a result of a breach of representation or warranty in the
related Dealer Agreement; (e) all rights under any Service Contracts on the
related Financed Vehicles; (f) any proceeds with respect to the Initial
Receivables and the Subsequent Receivables from claims on any physical damage,
theft, credit life or disability insurance policies covering Financed Vehicles
or Obligors; (g) all funds on deposit from time to time in the Trust Accounts,
and in all investments and proceeds thereof and all rights of the Issuer therein
(including all income thereon); (h) the Issuer's rights and benefits, but none
of its obligations or burdens, under the Purchase Agreement and each Subsequent
Purchase Agreement, including the delivery requirements, representations and
warranties and the cure and repurchase obligations of TMS Auto Finance under the
Purchase Agreement; (i) all items contained in the Receivables Files and any and
all other documents that TMS Auto Finance keeps on file in accordance with its
customary procedures relating to the Receivables, the Obligors or the Financed
Vehicles, (j) the Issuer's rights and benefits, but none of its obligations or
burdens, under the Sale and Servicing Agreement (including all rights of the
Seller under the Purchase Agreement, any Subsequent Purchase Agreement and any
Subsequent Transfer Agreement assigned to the Issuer pursuant to the Sale and
Servicing Agreement); and (k) all present and future claims, demands, causes and
choses in action in respect of any or all of the foregoing and all payments on
or under and all proceeds of every kind and nature whatsoever in respect of any
or all of the foregoing, including all proceeds of the conversion, voluntary or
involuntary, into cash or other liquid property, all cash proceeds, accounts,
accounts receivable, notes, drafts, acceptances, chattel paper, checks, deposit
accounts, insurance proceeds, condemnation awards, rights to payment of any and
every kind and other forms of obligations and receivables, instruments and other
property which at any time constitute all or part of or are included in the
proceeds of any of the foregoing (collectively, the "Collateral").

          The foregoing Grant is made in trust to secure the payment of
principal of and interest on, and any other amounts owing in respect of, the
Notes, equally and ratably without prejudice, priority or distinction except as
set forth herein, and to secure compliance with the provisions of this
Indenture, all as provided in this Indenture.

          The Indenture Collateral Agent, for the benefit of the Trustee on
behalf of the Holders of the Notes and for the benefit of the Security Insurer
acknowledges such Grant, accepts the trusts under this Indenture in accordance
with the provisions of this Indenture and agrees to perform its duties required
in this Indenture to the best of its ability to the end that the interests of
the Holders of the Notes may be adequately and effectively protected.

                                     ARTICLE I

                   Definitions and Incorporation by Reference

          SECTION 1.1. Definitions. Except as otherwise specified herein, the
following terms have the respective meanings set forth below for all purposes of
this Indenture.

          "Act" has the meaning specified in Section 11.3(a).

          "Affiliate" means, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified Person means the power to direct the management and policies of
such Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing. A Person shall not be
deemed to be an Affiliate of any person solely because such other Person has the
contractual right or obligation to manage such Person unless such other Person
controls such Person through equity ownership or otherwise.

          "Authorized Officer" means, with respect to the Issuer and the
Servicer, any officer of the Owner Trustee or the Servicer, as applicable, who
is authorized to act for the Owner Trustee or the Servicer, as applicable, in
matters relating to the Issuer or the Servicer and who is identified on the list
of Authorized Officers delivered by each of the Owner Trustee and the Servicer
to the Trustee on the Closing Date (as such list may be modified or supplemented
from time to time thereafter).

          "Basic Documents" means the Certificate of Trust, the Trust Agreement,
the Sale and Servicing Agreement, the Indenture, the Depository Agreements, the
Insurance Agreement and other documents and certificates delivered in connection
therewith.

          "Book Entry Notes" means a beneficial interest in the Notes, ownership
and transfers of which shall be made through book entries by a Clearing Agency
as described in Section 2.10.

          "Business Day" means (i) with respect to the Note Policy, any day
other than a Saturday, Sunday, legal holiday or other day on which commercial
banking institutions in Wilmington, Delaware or the City of New York or any
other location of any successor Servicer, successor Owner Trustee or successor
Indenture Collateral Agent are authorized or obligated by law, executive order
or governmental decree to be closed and (ii) otherwise, a day other than a
Saturday, a Sunday or other day on which commercial banks located in the states
of California, Delaware, New Jersey or New York are authorized or obligated to
be closed.

          "Certificate of Trust" means the certificate of trust of the Issuer
substantially in the form of Exhibit B to the Trust Agreement.

          "Class A-1 Notes" means the Class A-1 5.5125% Asset Backed Notes,
substantially in the form of Exhibit D-1.

          "Class A-1 Interest Rate" means, 5.5125% per annum (computed on the
basis of the actual number of days elapsed in a 360-day year).

          "Class A-2 Notes" means the Class A-2 Floating Rate Asset Backed
Notes, substantially in the form of Exhibit D-2.

          "Class A-2 Interest Rate" means, with respect to any Interest Period,
LIBOR plus -.0.08%, subject to a maximum rate equal to 12% (computed on the
basis of the actual number of days elapsed in a 360-day year).

          "Class A-3 Notes" means the Class A-3 6.25% Asset Backed Notes,
substantially in the form of Exhibit D-3.

          "Class A-3 Interest Rate" means 6.25% per annum (computed on the basis
of a 360-day year of twelve 30-day months).

          "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

          "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

          "Closing Date" means December 27, 1996.

          "Code" means the Internal Revenue Code of 1986, as amended from time
to time, and Treasury Regulations promulgated thereunder.

          "Collateral" has the meaning specified in the Granting Clause of this
Indenture.

          "Controlling Party" means the Security Insurer, so long as no Insurer
Default shall have occurred and be continuing, and the Trustee, for so long as
an Insurer Default shall have occurred and be continuing.

          "Corporate Trust Office" means the principal office of the Trustee at
which at any particular time its corporate trust business shall be administered
which office at date of the execution of this Agreement is located at 450 West
33rd Street, 10th Floor, New York, New York 10001-2697, Attention: Corporate
Trust Department or at such other address as the Trustee may designate from time
to time by notice to the Noteholders, the Security Insurer, the Servicer and the
Issuer, or the principal corporate trust office of any successor Trustee (the
address of which the successor Trustee will notify the Noteholders and the
Issuer).

          "Default" means any occurrence that is, or with notice or the lapse of
time or both would become, an Event of Default.

          "Definitive Notes" has the meaning specified in Section 2.10.

          "Event of Default" has the meaning specified in Section 5.1.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Executive Officer" means, with respect to any corporation, the Chief
Executive Officer, Chief Operating Officer, Chief Financial Officer, President,
Executive Vice President, any Vice President, the Secretary or the Treasurer of
such corporation; and with respect to any partnership, any general partner
thereof.

          "General Partner" means each Certificateholder obligated to pay the
expenses of the Issuer pursuant to Section 2.7 of the Trust Agreement.

          "Grant" means mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, assign, transfer, create, grant a lien upon or a
security interest in or right of set-off against, deposit, or set over and
confirm pursuant to this Indenture. A Grant of the Collateral or of any other
agreement or instrument shall include all rights, powers and options (but none
of the obligations) of the Granting party thereunder, including the immediate
and continuing right to claim for, collect, receive and give receipt for
principal and interest payments in respect of the Collateral and all other
moneys payable thereunder, to give and receive notices and other communications,
to make waivers or other agreements, to exercise all rights and options, to
bring proceedings in the name of the Granting party or otherwise and generally
to do and receive anything that the Granting party is or may be entitled to do
or receive thereunder or with respect thereto.

          "Guaranteed Note Distributions" has the meaning specified in the Note
Policy.

          "Holder" or "Noteholder" means the Person in whose name a Note is
registered on the Note Register.

          "Indebtedness" means, with respect to any Person at any time, (a)
indebtedness or liability of such Person for borrowed money whether or not
evidenced by bonds, debentures, notes or other instruments, or for the deferred
purchase price of property or services (including trade obligations); (b)
obligations of such Person as lessee under leases which should have been or
should be, in accordance with generally accepted accounting principles, recorded
as capital leases; (c) current liabilities of such Person in respect of unfunded
vested benefits under plans covered by Title IV of ERISA; (d) obligations issued
for or liabilities incurred on the account of such Person; (e) obligations or
liabilities of such Person arising under acceptance facilities; (f) obligations
of such Person under any guarantees, endorsements (other than for collection or
deposit in the ordinary course of business) and other contingent obligations to
purchase, to provide funds for payment, to supply funds to invest in any Person
or otherwise to assure a creditor against loss; (g) obligations of such Person
secured by any lien on property or assets of such Person, whether or not the
obligations have been assumed by such Person; or (h) obligations of such Person
under any interest rate or currency exchange agreement.

          "Indenture" means this Indenture as amended and supplemented from time
to time.

          "Indenture Collateral Agent" means, initially, The Chase Manhattan
Bank, in its capacity as collateral agent on behalf of the Issuer Secured
Parties, including its successors in interest, until and unless a successor
Person shall have become the Indenture Collateral Agent pursuant to Section 6.17
hereof, and thereafter "Indenture Collateral Agent" shall mean such successor
Person.

          "Independent" means, when used with respect to any specified Person,
that the person (a) is in fact independent of the Issuer, any other obligor upon
the Notes, the Seller and any Affiliate of any of the foregoing persons, (b)
does not have any direct financial interest or any material indirect financial
interest in the Issuer, any such other obligor, the Seller or any Affiliate of
any of the foregoing Persons and (c) is not connected with the Issuer, any such
other obligor, the Seller or any Affiliate of any of the foregoing Persons as an
officer, employee, promoter, underwriter, trustee, partner, director or Person
performing similar functions.

          "Independent Certificate" means a certificate or opinion to be
delivered to the Indenture Collateral Agent under the circumstances described
in, and otherwise complying with, the applicable requirements of Section 11.1,
prepared by an Independent appraiser or other expert appointed by an Issuer
Order and approved by the Indenture Collateral Agent in the exercise of
reasonable care, and such opinion or certificate shall state that the signer has
read the definition of "Independent" in this Indenture and that the signer is
Independent within the meaning thereof.

          "Insurance Agreement Indenture Cross Default" has the meaning
specified therefor in the Insurance Agreement.

          "Insurer Issuer Secured Obligations" means all amounts and obligations
which the Issuer may at any time owe to or on behalf of the Security Insurer
under this Indenture, the Insurance Agreement or any other Basic Document.

          "Interest Rate" means, with respect to the (i) Class A-1 Notes, the
Class A-1 Interest Rate, (ii) Class A-2 Notes, the Class A-2 Interest Rate, and
(iii) Class A-3 Notes, the Class A-3 Interest Rate.

          "Issuer" means the party named as such in this Indenture until a
successor replaces it and, thereafter, means the successor and, for purposes of
any provision contained herein and required by the TIA, each other obligor on
the Notes.

          "Issuer Order" and "Issuer Request" means a written order or request
signed in the name of the Issuer by any one of its Authorized Officers and
delivered to the Trustee.

          "Issuer Secured Obligations" means the Insurer Issuer Secured
Obligations and the Trustee Issuer Secured Obligations.

          "Issuer Secured Parties" means each of the Trustee in respect of the
Trustee Issuer Secured Obligations and the Security Insurer in respect of the
Insurer Issuer Secured Obligations.

          "LIBOR" means, with respect to any Interest Period, the London
interbank offered rate for deposits in U.S. dollars having a maturity of one
month commencing on the related LIBOR Determination Date (the "Index Maturity")
which appears on Telerate Page 3750 as of 11:00 a.m., London time, on such LIBOR
Determination Date. If such rate does not appear on Telerate Page 3750, the rate
for that day will be determined on the basis of the rates at which deposits in
U.S. dollars, having the Index Maturity and in a principal amount of not less
than U.S. $1,000,000, are offered at approximately 11:00 a.m., London time, on
such LIBOR Determination Date to prime banks in the London interbank market by
the Reference Banks. The Trustee will request the principal London office of
each of such Reference Banks to provide a quotation of its rate. If at least two
such quotations are provided, the rate for that day will be the arithmetic mean,
rounded upward, if necessary to the nearest 1/100,000 of 1% (.0000001), with
five one-millionths of a percentage point rounded upward, of all such
quotations. If fewer than two such quotations are provided, the rate for that
day will be the arithmetic mean, rounded upward, if necessary to the nearest
1/100,000 of % (.0000001), with five one-millionths of a percentage point
rounded upward, of the offered per annum rates one or more leading banks in New
York City, selected by the Trustee, are quoting as of approximately 11:00 a.m.,
New York City time, on such LIBOR Determination Date to leading European banks
for United States dollar deposits for the Index Maturity; provided that if the
banks selected as aforesaid are not quoting as mentioned in this sentence, LIBOR
in effect for the applicable Interest Period will be LIBOR in effect for the
previous Interest Period.

          "LIBOR Determination Date" means, with respect to any Interest Period,
the day that is the second London Business Day prior to the commencement of such
Interest Period (or, in the case of the first Interest Period, with respect to
the period from December 24, 1996 to but excluding January 21, 1997, on the
second business day prior to December 24, 1996.)

          "London Business Day" means a Business Day and a day on which banking
institutions in the City of London, England are not required or authorized by
law to be closed.

          "Note" means a Class A-1 Note, a Class A-2 Note and a Class A-3 Note.

          "Note Depository Agreement" means the agreement among the Issuer, the
Trustee, the Servicer and The Depository Trust Company, as the initial Clearing
Agency, dated December __, 1996, substantially in the form of Exhibit C.

          "Note Policy" means the Financial Guaranty Insurance Policy issued by
the Security Insurer with respect to the Notes, including any endorsements
thereto, in the form of Exhibit E.

          "Note Policy Claim Amount" has the meaning specified in Section 5.18.

          "Note Owner" means, with respect to a Book-Entry Note, the person who
is the owner of such Book-Entry Note, as reflected on the books of the Clearing
Agency, or on the books of a Person maintaining an account with such Clearing
Agency (directly as a Clearing Agency Participant or as an indirect participant,
in each case in accordance with the rules of such Clearing Agency).

          "Note Register" and "Note Registrar" have the respective meanings
specified in Section 2.4.

          "Notice of Claim" has the meaning specified in Section 5.18.

          "Officer's Certificate" means a certificate signed by any Authorized
Officer of the Owner Trustee, under the circumstances described in, and
otherwise complying with, the applicable requirements of Section 11.1 and TIA
Section 314, and delivered to the Trustee. Unless otherwise specified, any
reference in this Indenture to an Officer's Certificate shall be to an Officer's
Certificate of any Authorized Officer of the Issuer.

          "Opinion of Counsel" means one or more written opinions of counsel who
may, except as otherwise expressly provided in this Indenture, be employees of
or counsel to the Issuer and who shall be satisfactory to the Trustee and, if
addressed to the Security Insurer, satisfactory to the Security Insurer, and
which shall comply with any applicable requirements of Section 11.01, and shall
be in form and substance satisfactory to the Trustee, and if addressed to the
Security Insurer, satisfactory to the Security Insurer.

          "Outstanding" means, as of the date of determination, all Notes
theretofore authenticated and delivered under this Indenture except:

               (i) Notes theretofore canceled by the Note Registrar or delivered
          to the Note Registrar for cancellation;

               (ii) Notes or portions thereof the payment for which money in the
          necessary amount has been theretofore deposited with the Trustee or
          any Paying Agent in trust for the Holders of such Notes (provided,
          however, that if such Notes are to be redeemed, notice of such
          redemption has been duly given pursuant to this Indenture or provision
          therefor, satisfactory to the Trustee); and

               (iii) Notes in exchange for or in lieu of other Notes which have
          been authenticated and delivered pursuant to this Indenture unless
          proof satisfactory to the Trustee is presented that any such Notes are
          held by a bona fide purchaser;

provided, however, that Notes which have been paid with proceeds of the Note
Policy shall continue to remain Outstanding for purposes of this Indenture until
the Security Insurer has been paid as subrogee hereunder or reimbursed pursuant
to the Insurance Agreement as evidenced by a written notice from the Security
Insurer delivered to the Trustee, and the Security Insurer shall be deemed to be
the Holder thereof to the extent of any payments thereon made by the Security
Insurer; provided, further, that in determining whether the Holders of the
requisite Outstanding Amount of the Notes have given any request, demand,
authorization, direction, notice, consent or waiver hereunder or under any Basic
Document, Notes owned by the Issuer, any other obligor upon the Notes, the
Seller or any Affiliate of any of the foregoing Persons shall be disregarded and
deemed not to be Outstanding, except that, in determining whether the Trustee
shall be protected in relying upon any such request, demand, authorization,
direction, notice, consent or waiver, only Notes that a Responsible Officer of
the Trustee either actually knows to be so owned or has received written notice
thereof shall be so disregarded. Notes so owned that have been pledged in good
faith may be regarded as Outstanding if the pledgee establishes to the
satisfaction of the Trustee the pledgee's right so to act with respect to such
Notes and that the pledgee is not the Issuer, any other obligor upon the Notes,
the Seller or any Affiliate of any of the foregoing Persons.

          "Outstanding Amount" means the aggregate principal amount of all
Notes, or class of Notes, as applicable, Outstanding at the date of
determination.

          "Paying Agent" means the Trustee or any other Person that meets the
eligibility standards for the Trustee specified in Section 6.11 and is
authorized by the Issuer to make the payments to and distributions from the
Collection Account and the Note Distribution Account, including payment of
principal of or interest on the Notes on behalf of the Issuer.

          "Payment Date" means a Distribution Date.

          "Predecessor Note" means, with respect to any particular Note, every
previous Note evidencing all or a portion of the same debt as that evidenced by
such particular Note; and, for the purpose of this definition, any Note
authenticated and delivered under Section 2.5 in lieu of a mutilated, lost,
destroyed or stolen Note shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Note.

          "Preference Claim" has the meaning specified in Section 5.19.

          "Prepayment Amount" means, as of the Payment Date on or immediately
following the last day of the Funding Period, after giving effect to any
transfer of Subsequent Receivables on such date, an amount equal to the
Pre-Funded Amount as of such Payment Date.

          "Proceeding" means any suit in equity, action at law or other judicial
or administrative proceeding.

          "Rating Agency" means each of Moody's and Standard & Poor's, so long
as such Persons maintain a rating on the Notes; and if either Moody's or
Standard & Poor's no longer maintains a rating on the Notes, such other
nationally recognized statistical rating organization selected by the Seller and
(so long as an Insurer Default shall not have occurred and be continuing)
acceptable to the Security Insurer.

          "Rating Agency Condition" means, with respect to any action, that each
Rating Agency shall have been given 10 days' (or such shorter period as shall be
acceptable to each Rating Agency) prior notice thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer, the Security
Insurer, the Trustee, the Owner Trustee and the Issuer in writing that such
action will not result in a reduction or withdrawal of the then current rating
of the Notes.

          "Record Date" means, with respect to a Payment Date or Redemption
Date, the close of business on the last Business Day immediately preceding such
Payment Date or Redemption Date.

          "Redemption Date" means (a) in the case of a redemption of the Notes
pursuant to Section 10.1(a) or a payment to Noteholders pursuant to Section
10.1(b), the Payment Date specified by the Servicer or the Issuer pursuant to
Section 10.1(a) or (b) as applicable.

          "Redemption Price" means (a) in the case of a redemption of the Notes
pursuant to Section 10.1(a), an amount equal to the unpaid principal amount of
the then outstanding principal amount of each class of Notes being redeemed plus
accrued and unpaid interest thereon to but excluding the Redemption Date, or (b)
in the case of a payment made to Noteholders pursuant to Section 10.1(b), the
amount on deposit in the Note Distribution Account, but not in excess of the
amount specified in clause (a) above.

          "Reference Banks" means four major banks in the London interbank
market selected by the Trustee.
 
          "Responsible Officer" means, with respect to the Trustee, any officer
within the Corporate Trust Office of the Trustee, including any Vice President,
Assistant Vice President, Assistant Treasurer, Assistant Secretary, or any other
officer of the Trustee customarily performing functions similar to those
performed by any of the above designated officers and also, with respect to a
particular matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

          "Sale and Servicing Agreement" means the Sale and Servicing Agreement
dated as of November 30, 1996, among the Issuer, the Representative, the Seller
and the Servicer, substantially in the form of Exhibit B as the same may be
amended or supplemented from time to time.

          "Schedule of Receivables" means the listing of the Receivables set
forth in Exhibit A (which Exhibit may be in the form of microfiche); as
supplemented on each Subsequent Transfer Date to reflect the sale to the Issuer
of Subsequent Receivables.

          "State" means any one of the 50 states of the United States of America
or the District of Columbia.

          "Successor Servicer" has the meaning specified in Section 3.7(e).

          "Termination Date" means the latest of (i) the expiration of the Note
Policy and the return of the Note Policy to the Security Insurer for
cancellation, (ii) the date on which the Security Insurer shall have received
payment and performance of all Insurer Issuer Secured obligations and (iii) the
date on which the Trustee shall have received payment and performance of all
Trustee Issuer Secured Obligations.

          "Trust Estate" means all money, instruments, rights and other property
that are subject or intended to be subject to the lien and security interest of
this Indenture for the benefit of the Noteholders (including all property and
interests Granted to the Indenture Collateral Agent), including all proceeds
thereof.

          "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939
as in force on the date hereof, unless otherwise specifically provided.

          "Trustee" means The Chase Manhattan Bank, a New York banking
corporation, not in its individual capacity but as trustee under this Indenture,
or any successor trustee under this Indenture.

          "Trustee Issuer Secured Obligations" means all amounts and obligations
which the Issuer may at any time owe to or on behalf of the Trustee for the
benefit of the Noteholders under this Indenture or the Notes.

          "UCC" means, unless the context otherwise requires, the Uniform
Commercial Code, as in effect in the relevant jurisdiction, as amended from time
to time.

          (a) Except as otherwise specified herein, the following terms have the
respective meanings set forth in the Sale and Servicing Agreement as in effect
on the Closing Date for all purposes of this Indenture, and the definitions of
such terms are equally applicable both to the singular and plural forms of such
terms:



         Term
                                                  Section of Sale
                                                        and
                                                    Servicing 
                                                     Agreement

Accelerated Principal Distributable Amount            Section 1.1
Annual Percentage Rate or APR                         Section 1.1  
Capitalized Interest Account                          Section 1.1  
Certificateholders                                    Section 1.1  
Certificate Policy                                    Section 1.1  
Closing Date                                          Section 1.1  
Collection Account                                    Section 1.1  
Collection Period                                     Section 1.1  
Contract                                              Section 1.1  
Depositor                                             Section 1.1  
Depository Agreements                                 Section 1.1  
Distribution Date                                     Section 1.1  
Eligible Deposit Account                              Section 1.1  
Eligible Investments                                  Section 1.1  
Final Scheduled Distribution Date                     Section 1.1  
Final Scheduled Maturity Date                         Section 1.1  
Financed Vehicle                                      Section 1.1  
Funding Period                                        Section 1.1  
Initial Receivables                                   Section 1.1  
Interest Period                                       Section 1.1 
Note Distribution Account                             Section 1.1  
Insurance Agreement                                   Section 1.1  
Insurance Agreement Event of Default                  Section 1.1  
Insurer Default                                       Section 1.1  
Interest Period                                       Section 1.1  
Monthly Period                                        Section 1.1  
Note Distribution Account                             Section 1.1  
Noteholders' Distributable Amount                     Section 1.1  
Noteholders' Interest Distributable Amount
Noteholders' Percentage                               Section 1.1  
Noteholders' Principal Distributable Amount           Section 1.1  
Obligor                                               Section 1.1  
Original Pool Balance                                 Section 1.1  
Owner Trustee                                         Section 1.1  
Parity Date                                           Section 1.1  
Person                                                Section 1.1  
Pool Balance                                          Section 1.1  
Precomputed Receivable                                Section 1.1  
Pre-Funded Amount                                     Section 1.1  
Pre-Funding Account                                   Section 1.1  
Purchase Agreement                                    Section 1.1  
Purchased Receivable                                  Section 1.1  
Rating Agency                                         Section 1.1  
Rating Agency Condition                               Section 1.1  
Receivable                                            Section 1.1  
Security Insurer                                      Section 1.1  
Seller                                                Section 1.1  
Servicer                                              Section 1.1  
Servicer Default                                      Section 1.1  
Simple Interest Receivable.                           Section 1.1  
Subsequent Purchase Agreement                         Section 1.1  
Subsequent Receivables                                Section 1.1  
Subsequent Transfer Date                              Section 1.1  
Total Distribution Amount                             Section 1.1  
Trust Accounts                                        Section 1.1  
Trust Agreement                                       Section 1.1

          (b) Capitalized terms used herein and not otherwise defined herein or
in the Sale and Servicing Agreement have the meanings assigned to them in the
Trust Agreement.

          SECTION 1.2. Incorporation by Reference of Trust Indenture Act.
Whenever this Indenture refers to a provision of the TIA, the provision is
incorporated by reference in and made a part of this Indenture. The following
TIA terms used in this Indenture have the following meanings:

          "Commission" means the Securities and Exchange Commission.

          "indenture securities" means the Notes.

          "indenture security holder" means a Noteholder.

          "indenture to be qualified" means this Indenture.

          "indenture trustee" or "institutional trustee" means the Trustee.

          "obligor" on the indenture securities means the Issuer and any other
obligor on the indenture securities.

          All other TIA terms used in this Indenture that are defined by the
TIA, defined by TIA reference to another statute or defined by Commission rule
have the meaning assigned to them by such definitions.

          SECTION 1.3. Rules of Construction. Unless the context otherwise
requires:

              (i)  a term has the meaning assigned to it;

             (ii)  an accounting term not otherwise defined has the
         meaning assigned to it in accordance with generally accepted
         accounting principles as in effect from time to time;

            (iii)  "or" is not exclusive;

            (iv)  "including" means including without limitation; and

             (v)  words in the singular include the plural and words
         in the plural include the singular.


                                     ARTICLE II

                                    The Notes

          SECTION 2.1. Form. The Class A-1 Notes, the Class A-2 Notes and the
Class A-3 Notes, in each case together with the Trustee's certificate of
authentication, shall be in substantially the form set forth in Exhibit D-1, D-2
and D-3, respectively, with such appropriate insertions, omissions,
substitutions and other variations as are required or permitted by this
Indenture and may have such letters, numbers or other marks of identification
and such legends or endorsements placed thereon as may, consistently herewith,
be determined by the officers executing such Notes, as evidenced by their
execution of the Notes. Any portion of the text of any Note may be set forth on
the reverse thereof, with an appropriate reference thereto on the face of the
Note.

          The Definitive Notes shall be typewritten, printed, lithographed or
engraved or produced by any combination of these methods (with or without steel
engraved borders), all as determined by the officers executing such Notes, as
evidenced by their execution of such Notes.

          Each Note shall be dated the date of its authentication. The terms of
the Notes set forth in Exhibit D is part of the terms of this Indenture.
 
          SECTION 2.2. Execution, Authentication and Delivery. The Notes shall
be executed on behalf of the Issuer by any of its Authorized Officers. The
signature of any such Authorized Officer on the Notes may be manual or
facsimile.

          Notes bearing the manual or facsimile signature of individuals who
were at any time Authorized Officers of the Issuer shall bind the Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Notes or did not hold
such offices at the date of such Notes.

          The Trustee shall upon receipt of the Note Policy and Issuer Order
authenticate and deliver Class A-1 Notes for original issue in an aggregate
principal amount of $59,600,000, Class A-2 Notes for original issue in the
aggregate principal amount of $121,400,000 and Class A-3 Notes for original
issue in the aggregate principal amount of $67,000,000. Class A-1 Notes, Class
A-2 Notes and Class A-3 Notes outstanding at any time may not exceed such
amounts except as provided in Section 2.5.

          Each Note shall be dated the date of its authentication. The Notes
shall be issuable as registered Notes in the minimum denomination of $1,000 and
in integral multiples thereof (except for one Note of each class which may be
issued in a denomination other than an integral multiple of $1,000).

          No Note shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose, unless there appears on such Note a
certificate of authentication substantially in the form provided for herein
executed by the Trustee by the manual signature of one of its authorized
signatories, and such certificate upon any Note shall be conclusive evidence,
and the only evidence, that such Note has been duly authenticated and delivered
hereunder.

          SECTION 2.3. Temporary Notes. Pending the preparation of Definitive
Notes, the Issuer may execute, and upon receipt of an Issuer Order the Trustee
shall authenticate and deliver, temporary Notes which are printed, lithographed,
typewritten, mimeographed or otherwise produced, of the tenor of the Definitive
Notes in lieu of which they are issued and with such variations not inconsistent
with the terms of this Indenture as the officers executing such Notes may
determine, as evidenced by their execution of such Notes.

          If temporary Notes are issued, the Issuer will cause Definitive Notes
to be prepared without unreasonable delay. After the preparation of Definitive
Notes, the temporary Notes shall be exchangeable for Definitive Notes upon
surrender of the temporary Notes at the office or agency of the Issuer to be
maintained as provided in Section 3.2, without charge to the Holder. Upon
surrender for cancellation of any one or more temporary Notes, the Issuer shall
execute and the Trustee shall authenticate and deliver in exchange therefor a
like principal amount of Definitive Notes of authorized denominations. Until so
exchanged, the temporary Notes shall in all respects be entitled to the same
benefits under this Indenture as Definitive Notes.

          SECTION 2.4. Registration; Registration of Transfer and Exchange. The
Issuer shall cause to be kept a register (the "Note Register") in which, subject
to such reasonable regulations as it may prescribe, the Issuer shall provide for
the registration of Notes and the registration of transfers of Notes. The
Trustee shall be "Note Registrar" for the purpose of registering Notes and
transfers of Notes as herein provided. Upon any resignation of any Note
Registrar, the Issuer shall promptly appoint a successor or, if it elects not to
make such an appointment, assume the duties of Note Registrar.

          If a Person other than the Trustee is appointed by the Issuer as Note
Registrar, the Issuer will give the Trustee prompt written notice of the
appointment of such Note Registrar and of the location, and any change in the
location, of the Note Register, and the Trustee shall have the right to inspect
the Note Register at all reasonable times and to obtain copies thereof, and the
Trustee shall have the right to rely upon a certificate executed on behalf of
the Note Registrar by an Executive Officer thereof as to the names and addresses
of the Holders of the Notes and the principal amounts and number of such Notes.

          Upon surrender for registration of transfer of any Note at the office
or agency of the Issuer to be maintained as provided in Section 3.2, if the
requirements of Section 8-401(1) of the UCC are met the Issuer shall execute and
upon its request the Trustee shall authenticate and the Noteholder shall obtain
from the Trustee, in the name of the designated transferee or transferees, one
or more new Notes, in any authorized denominations, of the same class and a like
aggregate principal amount.

          At the option of the Holder, Notes may be exchanged for other Notes in
any authorized denominations, of the same class and a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes are so surrendered for exchange, if the requirements of
Section 8-401(1) of the UCC are met the Issuer shall execute and upon its
request the Trustee shall authenticate and the Noteholder shall obtain from the
Trustee, the Notes which the Noteholder making the exchange is entitled to
receive.

          All Notes issued upon any registration of transfer or exchange of
Notes shall be the valid obligations of the Issuer, evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

          Every Note presented or surrendered for registration of transfer or
exchange shall be (i) duly endorsed by, or be accompanied by a written
instrument of transfer in form satisfactory to the Trustee duly executed by, the
Holder thereof or such Holder's attorney duly authorized in writing, with such
signature guaranteed by an "eligible guarantor institution" meeting the
requirements of the Note Registrar which requirements include membership or
participation in Securities Transfer Agents Medallion Program ("Stamp") or such
other "signature guarantee program" as may be determined by the Note Registrar
in addition to, or in substitution for, Stamp, all in accordance with the
Exchange Act, and (ii) accompanied by such other documents as the Trustee may
require.

          No service charge shall be made to a Holder for any registration of
transfer or exchange of Notes, but the Note Registrar may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Notes, other than
exchanges pursuant to Section 2.3 or 9.6 not involving any transfer.

          The preceding provisions of this section notwithstanding, the Issuer
shall not be required to make and the Note Registrar need not register transfers
or exchanges of Notes selected for redemption or of any Note for a period of 15
days preceding the due date for any payment with respect to the Note.

          SECTION 2.5. Mutilated, Destroyed, Lost or Stolen Notes. If (i) any
mutilated Note is surrendered to the Trustee, or the Trustee receives evidence
to its satisfaction of the destruction, loss or theft of any Note, and (ii)
there is delivered to the Trustee and the Security Insurer (unless an Insurer
Default shall have occurred and be continuing) such security or indemnity as may
be required by it to hold the Issuer, the Trustee and the Security Insurer
harmless, then, in the absence of notice to the Issuer, the Note Registrar or
the Trustee that such Note has been acquired by a bona fide purchaser, and
provided that the requirements of Section 8-405 of the UCC are met, the Issuer
shall execute and upon its request the Trustee shall authenticate and deliver,
in exchange for or in lieu of any such mutilated, destroyed, lost or stolen
Note, a replacement Note; provided, however, that if any such destroyed, lost or
stolen Note, but not a mutilated Note, shall have become or within seven days
shall be due and payable, or shall have been called for redemption, instead of
issuing a replacement Note, the Issuer may pay such destroyed, lost or stolen
Note when so due or payable or upon the Redemption Date without surrender
thereof. If, after the delivery of such replacement Note or payment of a
destroyed, lost or stolen Note pursuant to the proviso to the preceding
sentence, a bona fide purchaser of the original Note in lieu of which such
replacement Note was issued presents for payment such original Note, the Issuer,
the Trustee and the Security Insurer shall be entitled to recover such
replacement Note (or such payment) from the Person to whom it was delivered or
any Person taking such replacement Note from such Person to whom such
replacement Note was delivered or any assignee of such Person, except a bona
fide purchaser, and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred by
the Issuer or the Trustee in connection therewith.

          Upon the issuance of any replacement Note under this Section, the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other governmental charge that may be imposed in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Trustee) connected therewith.

          Every replacement Note issued pursuant to this Section in replacement
of any mutilated, destroyed, lost or stolen Note shall constitute an original
additional contractual obligation of the Issuer, whether or not the mutilated,
destroyed, lost or stolen Note shall be at any time enforceable by anyone, and
shall be entitled to all the benefits of this Indenture equally and
proportionately with any and all other Notes duly issued hereunder.

          The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

          SECTION 2.6. Persons Deemed Owner. Prior to due presentment for
registration of transfer of any Note, the Issuer, the Trustee, any agent of the
Issuer or the Trustee, the Security Insurer may treat the Person in whose name
any Note is registered (as of the day of determination) as the owner of such
Note for the purpose of receiving payments of principal of and interest, if any
on such Note and for all other purposes whatsoever, whether or not such Note be
overdue, and none of the Issuer, the Security Insurer, the Trustee nor any agent
of the Issuer or the Trustee shall be affected by notice to the contrary.

          SECTION 2.7. Payment of Principal and Interest; Defaulted Interest (a)
The Notes shall accrue interest as provided in the forms of the Class A-1 Note,
the Class A-2 Note and the Class A-3 Note set forth in Exhibits D-1, D-2 and
D-3, respectively, and such interest shall be payable on each Payment Date as
specified therein. Any installment of interest or principal, if any, payable on
any Note which is punctually paid or duly provided for by the Issuer on the
applicable Payment Date shall be paid to the Person in whose name such Note (or
one or more Predecessor Notes) is registered on the Record Date, by check mailed
first-class, postage prepaid, to such Person's address as it appears on the Note
Register on such Record Date, except that, unless Definitive Notes have been
issued pursuant to Section 2.12, with respect to Notes registered on the Record
Date in the name of the nominee of the Clearing Agency (initially, such nominee
to be Cede & Co.), payment will be made by wire transfer in immediately
available funds to the account designated by such nominee and except for the
final installment of principal payable with respect to such Note on a Payment
Date or on the Final Scheduled Distribution Date (and except for the Redemption
Price for any Note called for redemption pursuant to Section 10.1(a)) which
shall be payable as provided below. The funds represented by any such checks
returned undelivered shall be held in accordance with Section 3.3.

          (b) The principal of each Note shall be payable in installments on
each Payment Date as provided in the forms of the Class A-1 Note, the Class A-2
Note and the Class A-3 Note set forth in Exhibits D-1, D-2 and D-3,
respectively. Notwithstanding the foregoing, the entire unpaid principal amount
of the Notes shall be due and payable, if not previously paid, on the date on
which an Event of Default shall have occurred and be continuing, if the Trustee
or the Holders of the Notes representing not less than a majority of the
Outstanding Amount of the Notes have declared the Notes to be immediately due
and payable in the manner provided in Section 5.2. All principal payments on
each class of Notes shall be made pro rata to the Noteholders of such class
entitled thereto. The Trustee shall notify the Person in whose name a Note is
registered at the close of business on the Record Date preceding the Payment
Date on which the Issuer expects that the final installment of principal of and
interest on such Note will be paid. Such notice shall be mailed or transmitted
by facsimile prior to such final Payment Date and shall specify that such final
installment will be payable only upon presentation and surrender of such Note
and shall specify the place where such Note may be presented and surrendered for
payment of such installment. Notices in connection with redemptions of Notes
shall be mailed to Noteholders as provided in Section 10.2.

          (c) If the Issuer defaults in a payment of interest on the Notes, the
Issuer shall pay defaulted interest (plus interest on such defaulted interest to
the extent lawful) at the applicable Interest Rate in any lawful manner. The
Issuer may pay such defaulted interest to the Persons who are Noteholders on a
subsequent special record date, which date shall be at least five Business Days
prior to the payment date. The Issuer shall fix or cause to be fixed any such
special record date and payment date, and, at least 15 days before any such
special record date, the Issuer shall mail to each Noteholder and the Trustee a
notice that states the special record date, the payment date and the amount of
defaulted interest to be paid.

          (d) Promptly following the date on which all principal of and interest
on the Notes has been paid in full and the Notes have been surrendered to the
Trustee, the Trustee shall, if the Security Insurer has paid any amount in
respect of the Notes under the Note Policy or otherwise which has not been
reimbursed to it, deliver such surrendered Notes to the Security Insurer.

          SECTION 2.8. Cancellation. Subject to Section 2.7(d), all Notes
surrendered for payment, registration of transfer, exchange or redemption shall,
if surrendered to any Person other than the Trustee, be delivered to the Trustee
and shall be promptly canceled by the Trustee. Subject to Section 2.7(d), the
Issuer may at any time deliver to the Trustee for cancellation any Notes
previously authenticated and delivered hereunder which the Issuer may have
acquired in any manner whatsoever, and all Notes so delivered shall be promptly
canceled by the Trustee. No Notes shall be authenticated in lieu of or in
exchange for any Notes canceled as provided in this Section, except as expressly
permitted by this Indenture. Subject to Section 2.7(d), all canceled Notes may
be held or disposed of by the Trustee in accordance with its standard retention
or disposal policy as in effect at the time unless the Issuer shall direct by an
Issuer Order that they be destroyed or returned to it; provided that such Issuer
Order is timely and the Notes have not been previously disposed of by the
Trustee.

          SECTION 2.9. Release of Collateral. The Indenture Collateral Agent
shall, on or after the Termination Date, release any remaining portion of the
Trust Estate from the lien created by this Indenture and deposit in the
Collection Account any funds then on deposit in any other Trust Account. The
Indenture Collateral Agent shall release property from the lien created by this
Indenture pursuant to this Section 2.9 only upon receipt of an Issuer Request
accompanied by an Officer's Certificate, an Opinion of Counsel and (if required
by the TIA) Independent Certificates in accordance with TIA Sections 314(c) and
314(d)(1) meeting the applicable requirements of Section 11.1.

          SECTION 2.10. Book-Entry Notes. The Notes, upon original issuance,
will be issued in the form of typewritten Notes representing the Book-Entry
Notes, to be delivered to The Depository Trust Company, the initial Clearing
Agency, by, or on behalf of, the Issuer. Such Notes shall initially be
registered on the Note Register in the name of Cede & Co., the nominee of the
initial Clearing Agency, and no Note Owner will receive a Definitive Note
representing such Note Owner's interest in such Note, except as provided in
Section 2.12. Unless and until definitive, fully registered Notes (the
"Definitive Notes") have been issued to Note Owners pursuant to Section 2.12:

               (i)  the provisions of this Section shall be in full
         force and effect;

              (ii)  the Note Registrar and the Trustee shall be
         entitled to deal with the Clearing Agency for all purposes
         of this Indenture (including the payment of principal of and
         interest on the Notes and the giving of instructions or
         directions hereunder) as the sole Holder of the Notes, and
         shall have no obligation to the Note Owners;

             (iii)  to the extent that the provisions of this Section
         conflict with any other provisions of this Indenture, the
         provisions of this Section shall control;

              (iv)  the rights of Note Owners shall be exercised only
         through the Clearing Agency and shall be limited to those
         established by law and agreements between such Note Owners
         and the Clearing Agency and/or the Clearing Agency Partici-
         pants.  Pursuant to the Note Depository Agreement, unless
         and until Definitive Notes are issued pursuant to Section
         2.12, the initial Clearing Agency will make book-entry
         transfers among the Clearing Agency Participants and receive
         and transmit payments of principal of and interest on the
         Notes to such Clearing Agency Participants;

               (v)  whenever this Indenture requires or permits
         actions to be taken based upon instructions or directions of
         Holders of Notes evidencing a specified percentage of the
         Outstanding Amount of the Notes, the Clearing Agency shall
         be deemed to represent such percentage only to the extent
         that it has received instructions to such effect from Note
         Owners and/or Clearing Agency Participants owning or repre-
         senting, respectively, such required percentage of the
         beneficial interest in the Notes and has delivered such
         instructions to the Trustee; and

                  (vi)  Note Owners may receive copies of any reports
         sent to Noteholders pursuant to this Indenture, upon written
         request, together with a certification that they are Note
         Owners and payment of reproduction and postage expenses
         associated with the distribution of such reports, from the
         Trustee at the Corporate Trust Office.

          SECTION 2.11. Notices to Clearing Agency Whenever a notice or other
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to Note Owners pursuant to Section
2.12, the Trustee shall give all such notices and communications specified
herein to be given to Holders of the Notes to the Clearing Agency, and shall
have no obligation to the Note Owners.

          SECTION 2.12. Definitive Notes. If (i) the Servicer advises the
Trustee in writing that the Clearing Agency is no longer willing or able to
properly discharge its responsibilities with respect to the Notes, and the
Servicer is unable to locate a qualified successor, (ii) the Servicer at its
option advises the Trustee in writing that it elects to terminate the book-entry
system through the Clearing Agency or (iii) after the occurrence of an Event of
Default, Note Owners representing beneficial interests aggregating at least a
majority of the Outstanding Amount of the Notes advise the Trustee through the
Clearing Agency in writing that the continuation of a book entry system through
the Clearing Agency is no longer in the best interests of the Note Owners, then
the Clearing Agency shall notify all Note Owners and the Trustee of the
occurrence of any such event and of the availability of Definitive Notes to Note
Owners requesting the same. Upon surrender to the Trustee of the typewritten
Note or Notes representing the Book-Entry Notes by the Clearing Agency,
accompanied by registration instructions, the Issuer shall execute and the
Trustee shall authenticate the Definitive Notes in accordance with the
instructions of the Clearing Agency. None of the Issuer, the Note Registrar or
the Trustee shall be liable for any delay in delivery of such instructions and
may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Notes, the Trustee shall recognize
the Holders of the Definitive Notes as Note- holders.


                                   ARTICLE III

                                    Covenants

          SECTION 3.1. Payment of Principal and Interest. The Issuer will duly
and punctually pay the principal of and interest on the Notes in accordance with
the terms of the Notes and this Indenture. Without limiting the foregoing,
subject to Section 8.2(c), the Issuer will cause to be distributed all amounts
on deposit in the Note Distribution Account on a Payment Date deposited therein
pursuant to the Sale and Servicing Agreement (i) for the benefit of the Class
A-l Notes, to Class A-1 Noteholders, (ii) for the benefit of the Class A-2
Notes, to Class A-2 Noteholders and (iii) for the benefit of the Class A-3
Notes, to Class A-3 Noteholders. Amounts properly withheld under the Code by any
Person from a payment to any Noteholder of interest and/or principal shall be
considered as having been paid by the Issuer to such Noteholder for all purposes
of this Indenture.

          SECTION 3.2. Maintenance of Office or Agency. The Issuer will maintain
in the Borough of Manhattan, The City of New York, an office or agency where
Notes may be surrendered for registration of transfer or exchange, and where
notices and demands to or upon the Issuer in respect of the Notes and this
Indenture may be served. The Issuer hereby initially appoints the Trustee to
serve as its agent for the foregoing purposes. The Issuer will give prompt
written notice to the Trustee of the location, and of any change in the
location, of any such office or agency. If at any time the Issuer shall fail to
maintain any such office or agency or shall fail to furnish the Trustee with the
address thereof, such surrenders, notices and demands may be made or served at
the Corporate Trust Office, and the Issuer hereby appoints the Trustee as its
agent to receive all such surrenders, notices and demands.

          SECTION 3.3. Money for Payments To Be Held in Trust. As provided in
Sections 8.2(a) and (b), all payments of amounts due and payable with respect to
any Notes that are to be made from amounts withdrawn from the Collection Account
and the Note Distribution Account pursuant to Section 8.2(c) shall be made on
behalf of the Issuer by the Trustee or by another Paying Agent, and no amounts
so withdrawn from the Collection Account and the Note Distribution Account for
payments of Notes shall be paid over to the Issuer except as provided in this
Section.

          On or before each Payment Date and Redemption Date, the Issuer shall
deposit or cause to be deposited in the Note Distribution Account an aggregate
sum sufficient to pay the amounts then becoming due under the Notes, such sum to
be held in trust for the benefit of the Persons entitled thereto and (unless the
Paying Agent is the Trustee) shall promptly notify the Trustee of its action or
failure so to act.

          The Issuer will cause each Paying Agent other than the Trustee to
execute and deliver to the Trustee and the Security Insurer an instrument in
which such Paying Agent shall agree with the Trustee (and if the Trustee acts as
Paying Agent, it hereby so agrees), subject to the provisions of this Section,
that such Paying Agent will:

              (i)  hold all sums held by it for the payment of
         amounts due with respect to the Notes in trust for the
         benefit of the Persons entitled thereto until such sums
         shall be paid to such Persons or otherwise disposed of as
         herein provided and pay such sums to such Persons as herein
         provided;

             (ii)  give the Trustee notice of any default by the
         Issuer of which it has actual knowledge (or any other
         obligor upon the Notes) in the making of any payment
         required to be made with respect to the Notes;

            (iii)  at any time during the continuance of any such
         default, upon the written request of the Trustee, forthwith
         pay to the Trustee all sums so held in trust by such Paying
         Agent;

            (iv)  immediately resign as a Paying Agent and forthwith
         pay to the Trustee all sums held by it in trust for the
         payment of Notes if at any time it ceases to meet the
         standards required to be met by a Paying Agent at the time
         of its appointment; and

             (v)  comply with all requirements of the Code with
         respect to the withholding from any payments made by it on
         any Notes of any applicable withholding taxes imposed
         thereon and with respect to any applicable reporting
         requirements in connection therewith.

          The Issuer may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order direct any Paying Agent to pay to the Trustee all sums held in trust by
such Paying Agent, such sums to be held by the Trustee upon the same trusts as
those upon which the sums were held by such Paying Agent; and upon such a
payment by any Paying Agent to the Trustee, such Paying Agent shall be released
from all further liability with respect to such money.

          Subject to applicable laws with respect to the escheat of funds, any
money held by the Trustee or any Paying Agent in trust for the payment of any
amount due with respect to any Note and remaining unclaimed for two years after
such amount has become due and payable shall be discharged from such trust and
be paid to the Issuer on Issuer Request with the consent of the Security Insurer
(unless an Insurer Default shall have occurred and be continuing), and the
Holder of such Note shall thereafter, as an unsecured general creditor, look
only to the Issuer for payment thereof (but only to the extent of the amounts so
paid to the Issuer), and all liability of the Trustee or such Paying Agent with
respect to such trust money shall thereupon cease; provided, however, that if
such money or any portion thereof had been previously deposited by the Security
Insurer or the Indenture Collateral Agent with the Trustee for the payment of
principal or interest on the Notes, to the extent any amounts are owing to the
Security Insurer, such amounts shall be paid promptly to the Security Insurer
upon receipt of a written request by the Security Insurer to such effect, and
provided, further, that the Trustee or such Paying Agent, before being required
to make any such repayment, shall at the expense of the Issuer cause to be
published once, in a newspaper published in the English language, customarily
published on each Business Day and of general circulation in The City of New
York, notice that such money remains unclaimed and that, after a date specified
therein, which shall not be less than 30 days from the date of such publication,
any unclaimed balance of such money then remaining will be repaid to the Issuer.
The Trustee shall also adopt and employ, at the expense of the Issuer, any other
reasonable means of notification of such repayment (including, but not limited
to, mailing notice of such repayment to Holders whose Notes have been called but
have not been surrendered for redemption or whose right to or interest in moneys
due and payable but not claimed is determinable from the records of the Trustee
or of any Paying Agent, at the last address of record for each such Holder).

          SECTION 3.4. Existence. Except as otherwise permitted by the
provisions of Section 3.10, the Issuer will keep in full effect its existence,
rights and franchises as a business trust under the laws of the State of
Delaware (unless it becomes, or any successor Issuer hereunder is or becomes,
organized under the laws of any other state or of the United States of America,
in which case the Issuer will keep in full effect its existence, rights and
franchises under the laws of such other jurisdiction) and will obtain and
preserve its qualification to do business in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes, the Collateral and each other
instrument or agreement included in the Trust Estate.

          SECTION 3.5. Protection of Trust Estate. The Issuer intends the
security interest Granted pursuant to this Indenture in favor of the Issuer
Secured Parties to be prior to all other liens in respect of the Trust Estate,
and the Issuer shall take all actions necessary to obtain and maintain, in favor
of the Indenture Collateral Agent, for the benefit of the Issuer Secured
Parties, a first lien on and a first priority, perfected security interest in
the Trust Estate. The Issuer will from time to time prepare (or shall cause to
be prepared), execute and deliver all such supplements and amendments hereto and
all such financing statements, continuation statements, instruments of further
assurance and other instruments, and will take such other action necessary or
advisable to:

                     (i)  Grant more effectively all or any portion of
         the Trust Estate;

                    (ii)  maintain or preserve the lien and security
           interest (and the priority thereof) in favor of the
           Indenture Collateral Agent for the benefit of the Issuer
           Secured Parties created by this Indenture or carry out
           more effectively the purposes hereof;

                   (iii)  perfect, publish notice of or protect the
           validity of any Grant made or to be made by this
           Indenture;

                   (iv)  enforce any of the Collateral;

                    (v)  preserve and defend title to the Trust Estate
           and the rights of the Indenture Collateral Agent in such
           Trust Estate against the claims of all persons and
           parties; and

                   (vi)  pay all taxes or assessments levied or assessed
           upon the Trust Estate when due.

The Issuer hereby designates the Indenture Collateral Agent its agent and
attorney- in-fact to execute any financing statement, continuation statement or
other instrument required by the Indenture Collateral Agent pursuant to this
Section.

          SECTION 3.6. Opinions as to Trust Estate. (a) On the Closing Date, the
Issuer shall furnish to the Trustee, the Indenture Collateral Agent and the
Security Insurer an Opinion of Counsel either stating that, in the opinion of
such counsel, such action has been taken with respect to the recording and
filing of this Indenture, any indentures supplemental hereto, and any other
requisite documents, and with respect to the execution and filing of any
financing statements and continuation statements, as are necessary to perfect
and make effective the first priority lien and security interest in favor of the
Indenture Collateral Agent, for the benefit of the Issuer Secured Parties,
created by this Indenture and reciting the details of such action, or stating
that, in the opinion of such counsel, no such action is necessary to make such
lien and security interest effective.

          (b) Within 120 days after the beginning of each calendar year,
beginning with the first calendar year beginning more than three months after
the Closing Date, the Issuer shall furnish to the Trustee, Indenture Collateral
Agent and the Security Insurer an Opinion of Counsel either stating that, in the
opinion of such counsel, such action has been taken with respect to the
recording, filing, re-recording and refiling of this Indenture, any indentures
supplemental hereto and any other requisite documents and with respect to the
execution and filing of any financing statements and continuation statements as
are necessary to maintain the lien and security interest created by this
Indenture and reciting the details of such action or stating that in the opinion
of such counsel no such action is necessary to maintain such lien and security
interest. Such Opinion of Counsel shall also describe the recording, filing,
re-recording and refiling of this Indenture, any indentures supplemental hereto
and any other requisite documents and the execution and filing of any financing
statements and continuation statements that will, in the opinion of such
counsel, be required to maintain the lien and security interest of this
Indenture until January 30 in the following calendar year.

          SECTION 3.7. Performance of Obligations; Servicing of Receivables. (a)
The Issuer will not take any action and will use its best efforts not to permit
any action to be taken by others that would release any Person from any of such
Person's material covenants or obligations under any instrument or agreement
included in the Trust Estate or that would result in the amendment,
hypothecation, subordination, termination or discharge of, or impair the
validity or effectiveness of, any such instrument or agreement, except as
ordered by any bankruptcy or other court or as expressly provided in this
Indenture, the Basic Documents or such other instrument or agreement.

          (b) The Issuer may contract with other Persons acceptable to the
Security Insurer (so long as no Insurer Default shall have occurred and be
continuing) to assist it in performing its duties under this Indenture, and any
performance of such duties by a Person identified to the Trustee and the
Security Insurer in an Officer's Certificate of the Issuer shall be deemed to be
action taken by the Issuer. Initially, the Issuer has contracted with the
Servicer to assist the Issuer in performing its duties under this Indenture.

          (c) The Issuer will punctually perform and observe all of its
obligations and agreements contained in this Indenture, the Basic Documents and
in the instruments and agreements included in the Trust Estate, including but
not limited to preparing (or causing to be prepared) and filing (or causing to
be filed) all UCC financing statements and continuation statements required to
be filed by the terms of this Indenture and the Sale and Servicing Agreement in
accordance with and within the time periods provided for herein and therein.
Except as otherwise expressly provided therein, the Issuer shall not waive,
amend, modify, supplement or terminate any Basic Document or any provision
thereof without the consent of the Trustee, the Security Insurer or the Holders
of at least a majority of the Outstanding Amount of the Notes.

          (d) If a responsible officer of the Owner Trustee shall have actual
knowledge of the occurrence of a Servicer Default under the Sale and Servicing
Agreement, the Issuer shall promptly notify the Trustee, the Security Insurer
and the Rating Agencies thereof in accordance with Section 11.4, and shall
specify in such notice the action, if any, the Issuer is taking in respect of
such default. If a Servicer Default shall arise from the failure of the Servicer
to perform any of its duties or obligations under the Sale and Servicing
Agreement with respect to the Receivables, the Issuer shall take all reasonable
steps available to it to remedy such failure.

          (e) If an Insurer Default shall have occurred and be continuing and if
the Issuer has given notice of termination to the Servicer of the Servicer's
rights and powers pursuant to Section 8.1 of the Sale and Servicing Agreement,
as promptly as possible thereafter, the Issuer shall appoint a successor
servicer in accordance with Section 8.2 of the Sale and Servicing Agreement.

          (f) Upon any termination of the Servicer's rights and powers pursuant
to the Sale and Servicing Agreement, the Issuer shall promptly notify the
Trustee. As soon as a Successor Servicer (other than the Trustee) is appointed,
the Issuer shall notify the Trustee of such appointment, specifying in such
notice the name and address of such Successor Servicer.

          (g) The Issuer agrees that it will not waive timely performance or
observance by the Servicer, the Seller or the Representative of their respective
duties under the Basic Documents (x) without the prior consent of the Security
Insurer (unless an Insurer Default shall have occurred and be controlling) or
(y) if the effect thereof would adversely affect the Holders of the Notes.

          SECTION 3.8. Negative Covenants. So long as any Notes are Outstanding,
the Issuer shall not:

               (i) except as expressly permitted by this Indenture or the Basic
          Documents, sell, transfer, exchange or otherwise dispose of any of the
          properties or assets of the Issuer, including those included in the
          Trust Estate, unless directed to do so by the Controlling Party;

               (ii) claim any credit on, or make any deduction from the
          principal or interest payable in respect of, the Notes (other than
          amounts properly withheld from such payments under the Code) or assert
          any claim against any present or former Noteholder by reason of the
          payment of the taxes levied or assessed upon any part of the Trust
          Estate; or

               (iii) (A) permit the validity or effectiveness of this Indenture
          to be impaired, or permit the lien in favor of the Indenture
          Collateral Agent created by this Indenture to be amended,
          hypothecated, subordinated, terminated or discharged, or permit any
          Person to be released from any covenants or obligations with respect
          to the Notes under this Indenture except as may be expressly permitted
          hereby, (B) permit any lien, charge, excise, claim, security interest,
          mortgage or other encumbrance (other than the lien of this Indenture)
          to be created on or extend to or other- wise arise upon or burden the
          Trust Estate or any part thereof or any interest therein or the
          proceeds thereof (other than tax liens, mechanics' liens and other
          liens that arise by operation of law, in each case on a Financed
          Vehicle and arising solely as a result of an action or omission of the
          related Obligor), (C) permit the lien of this Indenture not to
          constitute a valid first priority (other than with respect to any such
          tax, mechanics' or other lien) security interest in the Trust Estate
          or (D) amend, modify or fail to comply with the provisions of the
          Basic Documents without the prior written consent of the Controlling
          Party.

          SECTION 3.9. Annual Statement as to Compliance. The Issuer will
deliver to the Trustee and the Security Insurer, within 120 days after the end
of each fiscal year of the Issuer (commencing with the fiscal year ended
December 31, 1997), and otherwise in compliance with the requirements of TIA
Section 314(a)(4) an Officer's Certificate stating, as to the Authorized Officer
signing such Officer's Certificate, that

               (i) a review of the activities of the Issuer during such year and
          of performance under this Indenture has been made under such
          Authorized Officer's supervision; and

               (ii) to the best of such Authorized Officer's knowledge, based on
          such review, the Issuer has complied with all conditions and covenants
          under this Indenture throughout such year, or, if there has been a
          default in the compliance of any such condition or covenant,
          specifying each such default known to such Authorized Officer and the
          nature and status thereof.

          SECTION 3.10. Issuer May Consolidate, Etc. Only on Certain Terms. (a)
The Issuer shall not consolidate or merge with or into any other Person, unless

               (i) the Person (if other than the Issuer) formed by or surviving
          such consolidation or merger shall be a Person organized and existing
          under the laws of the United States of America or any state and shall
          expressly assume, by an indenture supplemental hereto, executed and
          delivered to the Trustee, in form satisfactory to the Trustee and the
          Security Insurer (so long as no Insurer Default shall have occurred
          and be continuing), the due and punctual payment of the principal of
          and interest on all Notes and the performance or observance of every
          agreement and covenant of this Indenture on the part of the Issuer to
          be performed or observed, all as provided herein;

               (ii) immediately after giving effect to such transaction, no
          Default or Event of Default shall have occurred and be continuing;

               (iii) the Rating Agency Condition shall have been satisfied with
          respect to such transaction;

               (iv) the Issuer shall have received an Opinion of Counsel (and
          shall have delivered copies thereof to the Trustee and the Security
          Insurer (so long as no Insurer Default shall have occurred and be
          continuing)) to the effect that such transaction will not have any
          material adverse tax consequence to the Trust, the Security Insurer,
          any Noteholder or any Certificateholder;

               (v) any action as is necessary to maintain the lien and security
          interest created by this Indenture shall have been taken;

               (vi) the Issuer shall have delivered to the Trustee an Officer's
          Certificate and an Opinion of Counsel each stating that such
          consolidation or merger and such supplemental indenture comply with
          this Article III and that all conditions precedent herein provided for
          relating to such transaction have been complied with (including any
          filing required by the Exchange Act); and

               (vii) so long as no Insurer Default shall have occurred and be
          continuing, the Issuer shall have given the Security Insurer written
          notice of such consolidation or merger at least 20 Business Days prior
          to the consummation of such action and shall have received the prior
          written approval of the Security Insurer of such consolidation or
          merger and the Issuer or the Person (if other than the Issuer) formed
          by or surviving such consolidation or merger has a net worth,
          immediately after such consolidation or merger, that is (a) greater
          than zero and (b) not less than the net worth of the Issuer
          immediately prior to giving effect to such consolidation or merger.

          (b) The Issuer shall not convey or transfer all or substantially all
of its properties or assets, including those included in the Trust Estate, to
any Person, unless

               (i) the Person that acquires by conveyance or transfer the
          properties and assets of the Issuer the conveyance or transfer of
          which is hereby restricted shall (A) be a United States citizen or a
          Person organized and existing under the laws of the United States of
          America or any state, (B) expressly assume, by an indenture
          supplemental hereto, executed and delivered to the Trustee, in form
          satisfactory to the Trustee, and the Security Insurer (so long as no
          Insurer Default shall have occurred and be continuing), the due and
          punctual payment of the principal of and interest on all Notes and the
          performance or observance of every agreement and covenant of this
          Indenture and each of the Basic Documents on the part of the Issuer to
          be performed or observed, all as provided herein, (C) expressly agree
          by means of such supplemental indenture that all right, title and
          interest so conveyed or transferred shall be subject and subordinate
          to the rights of Holders of the Notes, (D) unless otherwise provided
          in such supplemental indenture, expressly agree to indemnify, defend
          and hold harmless the Issuer against and from any loss, liability or
          expense arising under or related to this Indenture and the Notes and
          (E) expressly agree by means of such supplemental indenture that such
          Person (or if a group of persons, then one specified Person) shall
          prepare (or cause to be prepared) and make all filings with the
          Commission (and any other appropriate Person) required by the Exchange
          Act in connection with the Notes;

               (ii) immediately after giving effect to such trans- action, no
          Default or Event of Default shall have occurred and be continuing;

               (iii) the Rating Agency Condition shall have been satisfied with
          respect to such transaction;

               (iv) the Issuer shall have received an Opinion of Counsel (and
          shall have delivered copies thereof to the Trustee and the Security
          Insurer (so long as no Insurer Default shall have occurred and be
          continuing)) to the effect that such transaction will not have any
          material adverse tax consequence to the Trust, the Security Insurer,
          any Noteholder or any Certificateholder;

               (v) any action as is necessary to maintain the lien and security
          interest created by this Indenture shall have been taken; and

               (vi) the Issuer shall have delivered to the Trustee an Officers'
          Certificate and an Opinion of Counsel each stating that such
          conveyance or transfer and such supplemental indenture comply with
          this Article III and that all conditions precedent herein provided for
          relating to such transaction have been complied with (including any
          filing required by the Exchange Act); and

               (vii) so long as no Insurer Default shall have occurred and be
          continuing, the Issuer shall have given the Security Insurer written
          notice of such conveyance or transfer at least 20 Business Days prior
          to the consummation of such action and shall have received the prior
          written approval of the Security Insurer of such consolidation or
          merger and the Issuer or the Person (if other than the Issuer) formed
          by or surviving such consolidation or merger has a net worth,
          immediately after such consolidation or merger, that is (a) greater
          than zero and (b)not less than the net worth of the Issuer immediately
          prior to giving effect to such consolidation or merger.

          SECTION 3.11. Successor or Transferee. (a) Upon any consolidation or
merger of the Issuer in accordance with Section 3.10(a), the Person formed by or
surviving such consolidation or merger (if other than the Issuer) shall succeed
to, and be substituted for, and may exercise every right and power of, the
Issuer under this Indenture with the same effect as if such Person had been
named as the Issuer herein.

          (b) Upon a conveyance or transfer of all the assets and properties of
the Issuer pursuant to Section 3.10 (b), The Money Store Auto Trust 1996-2 will
be released from every covenant and agreement of this Indenture to be observed
or performed on the part of the Issuer with respect to the Notes immediately
upon the delivery of written notice to the Trustee stating that The Money Store
Auto Trust 1996-2 is to be so released.

          SECTION 3.12. No Other Business. The Issuer shall not engage in any
business other than financing, purchasing, owning, selling and managing the
Receivables in the manner contemplated by this Indenture and the Basic Documents
and activities incidental thereto. After the Funding Period, the Issuer shall
not fund the purchase of any additional Receivables.

          SECTION 3.13. No Borrowing. The Issuer shall not issue, incur, assume,
guarantee or otherwise become liable, directly or indirectly, for any
Indebtedness except for (i) the Notes, (ii) obligations owing from time to time
to the Security Insurer under the Insurance Agreement and (iii) any other
Indebtedness permitted by or arising under the Basic Documents or the Issuer's
compliance therewith. The proceeds of the Notes and the Certificates shall be
used exclusively to fund the Issuer's purchase of the Receivables and the other
assets specified in the Sale and Servicing Agreement to fund the Pre-Funding
Account and the Capitalized Interest Account and to pay the Issuer's
organizational, transactional and start-up expenses.

          SECTION 3.14 Servicer's Obligations. The Issuer shall cause the
Servicer to comply with Sections 4.9, 4.10, 4.11 and 5.8 of the Sale and
Servicing Agreement.

          SECTION 3.15. Guarantees, Loans, Advances and Other Liabilities.
Except as contemplated by the Sale and Servicing Agreement or this Indenture,
the Issuer shall not make any loan or advance or credit to, or guarantee
(directly or indirectly or by an instrument having the effect of assuring
another's payment or performance on any obligation or capability of so doing or
otherwise), endorse or otherwise become contingently liable, directly or
indirectly, in connection with the obligations, stocks or dividends of, or own,
purchase, repurchase or acquire (or agree contingently to do so) any stock,
obligations, assets or securities of, or any other interest in, or make any
capital contribution to, any other Person.

          SECTION 3.16. Capital Expenditures. The Issuer shall not make any
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

          SECTION 3.17. Compliance with Laws. The Issuer shall comply with the
requirements of all applicable laws, the non-compliance with which would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its obligations under the Notes, this Indenture or any
Basic Document.

          SECTION 3.18. Restricted Payments. The Issuer shall not, directly or
indirectly, (i) pay any dividend or make any distribution (by reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner Trustee or any owner of a beneficial interest in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the Issuer or to the Servicer, (ii) redeem, purchase, retire or
otherwise acquire for value any such owner- ship or equity interest or security
or (iii) set aside or otherwise segregate any amounts for any such purpose;
provided, however, that the Issuer may make, or cause to be made, distributions
to the Servicer, the Owner Trustee, the Trustee, the Indenture Collateral Agent
and the Certificateholders as permitted by, and to the extent funds are
available for such purpose under, the Sale and Servicing Agreement or Trust
Agreement. The Issuer will not, directly or indirectly, make payments to or
distributions from the Collection Account except in accordance with this
Indenture and the Basic Documents.

          SECTION 3.19. Notice of Events of Default. Upon a responsible officer
of the Owner Trustee having actual knowledge thereof, the Issuer agrees to give
the Trustee, the Security Insurer and the Rating Agencies prompt written notice
of each Event of Default hereunder and each default on the part of the Servicer
or the Seller of its obligations under the Sale and Servicing Agreement.

          SECTION 3.20. Further Instruments and Acts. Upon request of the
Trustee or the Security Insurer, the Issuer will execute and deliver such
further instruments and do such further acts as may be reasonably necessary or
proper to carry out more effectively the purpose of this Indenture.

          SECTION 3.21. Amendments of Sale and Servicing Agreement and Trust
Agreement. The Issuer shall not agree to any amendment to Section 11.1 of the
Sale and Servicing Agreement or Section 11.1 of the Trust Agreement to eliminate
the requirements thereunder that the Trustee or the Holders of the Notes consent
to amendments thereto as provided therein.

          SECTION 3.22. Income Tax Characterization. For purposes of federal
income, state and local income and franchise and any other income taxes, the
Issuer will treat the Notes as indebtedness of the Issuer.


                                   ARTICLE IV

                           Satisfaction and Discharge

          SECTION 4.1. Satisfaction and Discharge of Indenture. This Indenture
shall cease to be of further effect with respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon, (iv) Sections 3.3, 3.4, 3.5, 3.8,
3.10, 3.12, 3.13, 3.20, 3.21 and 3.22, (v) the rights, obligations and
immunities of the Trustee hereunder (including the rights of the Trustee under
Section 6.7 and the obligations of the Trustee under Section 4.2) and (vi) the
rights of Noteholders as beneficiaries hereof with respect to the property so
deposited with the Trustee payable to all or any of them, and the Trustee, on
demand of and at the expense of the Issuer, shall execute proper instruments
acknowledging satisfaction and discharge of this Indenture with respect to the
Notes, when

          (A) either

               (1) all Notes theretofore authenticated and delivered (other than
          (i) Notes that have been destroyed, lost or stolen and that have been
          replaced or paid as provided in Section 2.5 and (ii) Notes for whose
          payment money has theretofore been deposited in trust or segregated
          and held in trust by the Issuer and thereafter repaid to the Issuer or
          discharged from such trust, as provided in Section 3.3) have been
          delivered to the Trustee for cancellation and the Note Policy has
          expired and been returned to the Security Insurer for cancellation; or

               (2) all Notes not theretofore delivered to the Trustee for
          cancellation

                    (i) have become due and payable,

                    (ii) will become due and payable at their respective Final
               Scheduled Distribution Dates within one year, or

                    (iii) are to be called for redemption within one year under
               arrangements satisfactory to the Trustee for the giving of notice
               of redemption by the Trustee in the name, and at the expense, of
               the Issuer,

          and the Issuer, in the case of (i), (ii) or (iii) above, has
          irrevocably deposited or caused to be irrevocably deposited with the
          Indenture Collateral Agent cash or direct obligations of or
          obligations guaranteed by the United States of America (which will
          mature prior to the date such amounts are payable), in trust for such
          purpose, in an amount sufficient to pay and discharge the entire
          indebtedness on such Notes not theretofore delivered to the Trustee
          for cancellation when due to the Final Scheduled Distribution Date or
          Redemption Date (if Notes shall have been called for redemption
          pursuant to Section 10.1(a)), as the case may be;

          (B) the Issuer has paid or caused to be paid all Insurer Issuer
Secured Obligations and all Trustee Issuer Secured Obligations; and

          (C) the Issuer has delivered to the Trustee, the Indenture Collateral
Agent and the Security Insurer an Officer's Certificate, an Opinion of Counsel
and, if required by the TIA, the Trustee, the Indenture Collateral Agent or the
Security Insurer (so long as an Insurer Default shall not have occurred and be
continuing) an Independent Certificate from a firm of certified public
accountants, each meeting the applicable requirements of Section 11.1(a) and
each stating that all conditions precedent herein provided for relating to the
satisfaction and discharge of this Indenture have been complied with.

          SECTION 4.2. Application of Trust Money. All moneys deposited with the
Trustee pursuant to Section 4.1 hereof shall be held in trust and applied by it,
in accordance with the provisions of the Notes and this Indenture, to the
payment, either directly or through any Paying Agent, as the Trustee may
determine, to the Holders of the particular Notes for the payment or redemption
of which such moneys have been deposited with the Trustee, of all sums due and
to become due thereon for principal and interest; but such moneys need not be
segregated from other funds except to the extent required herein or in the Sale
and Servicing Agreement or required by law.

          SECTION 4.3. Repayment of Moneys Held by Paying Agent. In connection
with the satisfaction and discharge of this Indenture with respect to the Notes,
all moneys then held by any Paying Agent other than the Trustee under the
provisions of this Indenture with respect to such Notes shall, upon demand of
the Issuer, be paid to the Trustee to be held and applied according to Section
3.3 and thereupon such Paying Agent shall be released from all further liability
with respect to such moneys.


                                    ARTICLE V

                                    Remedies

          SECTION 5.1. Events of Default. "Event of Default", wherever used
herein, means any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

               (i) default in the payment of any interest on any Note when the
          same becomes due and payable, and such default shall continue for a
          period of five days after receipt of notice thereof from the Trustee
          (solely for purposes of this clause, a payment on the Notes funded by
          the Security Insurer shall be deemed to be a payment made by the
          Issuer); or

               (ii) default in the payment of the principal of or any
          installment of the principal of any Note when the same becomes due and
          payable on the related Final Scheduled Distribution Date (solely for
          purposes of this clause, a payment on the Notes funded by the Security
          Insurer shall be deemed to be a payment made by the Issuer); or

               (iii) so long as an Insurer Default shall not have occurred and
          be continuing, an Insurance Agreement Indenture Cross Default shall
          have occurred; provided, however, that the occurrence of an Insurance
          Agreement Indenture Cross Default may not form the basis of an Event
          of Default unless the Security Insurer shall, upon prior written
          notice to the Rating Agencies, have delivered to the Issuer and the
          Trustee and not rescinded a written notice specifying that such
          Insurance Agreement Indenture Cross Default constitutes an Event of
          Default under the Indenture; or

               (iv) so long as an Insurer Default shall have occurred and be
          continuing, default in the observance or performance of any covenant
          or agreement of the Issuer made in this Indenture (other than a
          covenant or agreement, a default in the observance or performance of
          which is elsewhere in this Section specifically dealt with), or any
          representation or warranty of the Issuer made in this Indenture or in
          any certificate or other writing delivered pursuant hereto or in
          connection herewith proving to have been incorrect in any material
          respect as of the time when the same shall have been made, and such
          default shall continue or not be cured, or the circumstance or
          condition in respect of which such misrepresentation or warranty was
          incorrect shall not have been eliminated or otherwise cured, for a
          period of 30 days (or for such longer period, not in excess of 90
          days, as may be reasonably necessary to remedy such default; provided
          that such default is capable of remedy within 90 days or less and the
          Servicer on behalf of the Owner Trustee delivers an Officer's
          Certificate to the Trustee to the effect that the Issuer has
          commenced, or will promptly commence and diligently pursue, all
          reasonable efforts to remedy such default) after there shall have been
          given, by registered or certified mail, to the Issuer by the Trustee
          or to the Issuer and the Trustee by the Holders of at least 25% of the
          Outstanding Amount of the Notes, a written notice specifying such
          default or incorrect representation or warranty and requiring it to be
          remedied and stating that such notice is a "Notice of Default"
          hereunder; or

               (v) so long as an Insurer Default shall have occurred and be
          continuing, the filing of a decree or order for relief by a court
          having jurisdiction in the premises in respect of the Issuer or any
          substantial part of the Trust Estate in an involuntary case under any
          applicable Federal or state bankruptcy, insolvency or other similar
          law now or hereafter in effect, or appointing a receiver, liquidator,
          assignee, custodian, trustee, sequestrator or similar official of the
          Issuer or for any substantial part of the Trust Estate, or ordering
          the winding-up or liquidation of the Issuer's affairs, and such decree
          or order shall remain unstayed and in effect for a period of 60
          consecutive days; or

               (vi) so long as an Insurer Default shall have occurred and be
          continuing, the commencement by the Issuer of a voluntary case under
          any applicable Federal or state bankruptcy, insolvency or other
          similar law now or hereafter in effect, or the consent by the Issuer
          to the entry of an order for relief in an involuntary case under any
          such law, or the consent by the Issuer to the appointment or taking
          possession by a receiver, liquidator, assignee, custodian, trustee,
          sequestrator or similar official of the Issuer or for any substantial
          part of the Trust Estate, or the making by the Issuer of any general
          assignment for the benefit of creditors, or the failure by the Issuer
          generally to pay its debts as such debts become due, or the taking of
          action by the Issuer in furtherance of any of the foregoing.

          The Issuer shall deliver to the Trustee and the Security Insurer,
within five days after the occurrence thereof, written notice in the form of an
Officer's Certificate of any event which with the giving of notice and the lapse
of time would become an Event of Default under clause (iii), its status and what
action the Issuer is taking or proposes to take with respect thereto.

          SECTION 5.2. Rights Upon Event of Default. (a) If an Insurer Default
shall not have occurred and be continuing and an Event of Default shall have
occurred and be continuing, the Notes shall become immediately due and payable
at par, together with accrued interest thereon. If an Event of Default shall
have occurred and be continuing, the Controlling Party may exercise any of the
remedies specified in Section 5.4(a). In the event of any acceleration of any
Notes by operation of this Section 5.2, the Trustee shall continue to be
entitled to make claims under the Note Policy pursuant to Section 5.18 hereof
for Guaranteed Note Distributions on the Notes. Payments under the Note Policy
following acceleration of any Notes shall be applied by the Trustee:

               FIRST: to Noteholders for amounts due and unpaid on the Notes for
          interest, ratably, without preference or priority of any kind,
          according to the amounts due and payable on the Notes for interest;
          and

               SECOND: to Noteholders for amounts due and unpaid on the Notes
          for principal, ratably, without preference or priority of any kind,
          according to the amounts due and payable on the Notes for principal.

          (b) In the event any Notes are accelerated due to an Event of Default,
the Security Insurer shall have the right (in addition to its obligation to pay
Guaranteed Note Distributions on the Notes in accordance with the Note Policy),
but not the obligation, to make payments under the Note Policy or otherwise of
interest and principal due on such Notes, in whole or in part, on any date or
dates following such acceleration as the Security Insurer, in its sole
discretion, shall elect.

          (c) If an Insurer Default shall have occurred and be continuing and an
Event of Default shall have occurred and be continuing, the Trustee in its
discretion may, or if so requested in writing by Holders holding Notes
representing not less than a majority of the Outstanding Amount of the Notes,
declare by written notice to the Issuer that the Notes become, whereupon they
shall become, immediately due and payable at par, together with accrued interest
thereon.

          (d) If an Insurer Default shall have occurred and be continuing, then
at any time after such declaration of acceleration of maturity has been made and
before a judgment or decree for payment of the money due has been obtained by
the Trustee as hereinafter in this Article V provided, the Holders of Notes
representing a majority of the Outstanding Amount of the Notes, by written
notice to the Issuer and the Trustee, may rescind and annul such declaration and
its consequences if:

               (i) the Issuer has paid or deposited with the Trustee a sum
          sufficient to pay

                    (A) all payments of principal of and interest on all Notes
               and all other amounts that would then be due hereunder or upon
               such Notes if the Event of Default giving rise to such
               acceleration had not occurred; and

                    (B) all sums paid or advanced by the Trustee hereunder and
               the reasonable compensation, expenses, disbursements and advances
               of the Trustee and its agents and counsel; and

               (ii) all Events of Default, other than the nonpayment of the
          principal of the Notes that has become due solely by such
          acceleration, have been cured or waived as provided in Section 5.12.

          No such rescission shall affect any subsequent default or impair any
right consequent thereto.

          SECTION 5.3. Collection of Indebtedness and Suits for Enforcement by
Trustee (a) The Issuer covenants that if (i) default is made in the payment of
any interest on any Note when the same becomes due and payable, and such default
continues for a period of five days, or (ii) default is made in the payment of
the principal of or any installment of the principal of any Note when the same
becomes due and payable, the Issuer will, upon demand of the Trustee, pay to it,
for the benefit of the Holders of the Notes, the whole amount then due and
payable on such Notes for principal and interest, with interest upon the overdue
principal, and, to the extent payment at such rate of interest shall be legally
enforceable, upon overdue installments of interest, at the applicable Interest
Rate and in addition thereto such further amount as shall be sufficient to cover
the costs and expenses of collection, including the reasonable compensation,
expenses, disbursements and advances of the Trustee and its agents and counsel.

          (b) Each Issuer Secured Party hereby irrevocably and unconditionally
appoints the Controlling Party as the true and lawful attorney-in-fact of such
Issuer Secured Party for so long as such Issuer Secured Party is not the
Controlling Party, with full power of substitution, to execute, acknowledge and
deliver any notice, document, certificate, paper, pleading or instrument and to
do in the name of the Controlling Party as well as in the name, place and stead
of such Issuer Secured Party such acts, things and deeds for or on behalf of and
in the name of such Issuer Secured Party under this Indenture (including
specifically under Section 5.4) and under the Basic Documents which such Issuer
Secured Party could or might do or which may be necessary, desirable or
convenient in such Controlling Party's sole discretion to effect the purposes
contemplated hereunder and under the Related Documents and, without limitation,
following the occurrence of an Event of Default, exercise full right, power and
authority to take, or defer from taking, any and all acts with respect to the
administration, maintenance or disposition of the Trust Estate.

          (c) If an Event of Default occurs and is continuing, the Trustee may
in its discretion but with the consent of the Controlling Party and shall, at
the direction of the Controlling Party (except as provided in Section 5.3(d)
below), proceed to protect and enforce its rights and the rights of the
Noteholders by such appropriate Proceedings as the Trustee or the Controlling
Party shall deem most effective to protect and enforce any such rights, whether
for the specific enforcement of any covenant or agreement in this Indenture or
in aid of the exercise of any power granted herein, or to enforce any other
proper remedy or legal or equitable right vested in the Trustee by this
Indenture or by law.

          (d) Notwithstanding anything to the contrary contained in this
Indenture (including without limitation Sections 5.4(a), 5.12, 5.13 and 5.17)
and regardless of whether an Insurer Default shall have occurred and be
continuing, if the Issuer fails to perform its obligations under Section 10.1(b)
hereof when and as due, the Trustee may in its discretion (and without the
consent of the Controlling Party) proceed to protect and enforce its rights and
the rights of the Noteholders by such appropriate proceedings as the Trustee
shall deem most effective to protect and enforce any such rights, whether for
specific performance of any covenant or agreement in this Indenture or in aid of
the exercise of any power granted herein, or to enforce any other proper remedy
or legal or equitable right vested in the Trustee by this Indenture or by law;
provided that the Trustee shall only be entitled to take any such actions
without the consent of the Controlling Party to the extent such actions (x) are
taken only to enforce to Issuer's obligations to redeem the principal amount of
Notes and (y) are taken only against the portion of the Collateral, if any,
consisting of the Pre-Funding Account, the Capitalized Interest Account, any
investments therein and any proceeds thereof.

          (e) In case there shall be pending, relative to the Issuer or any
other obligor upon the Notes or any Person having or claiming an ownership
interest in the Trust Estate, proceedings under Title 11 of the United States
Code or any other applicable Federal or state bankruptcy, insolvency or other
similar law, or in case a receiver, assignee or trustee in bankruptcy or
reorganization, liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor or Person, or in case of any other comparable judicial proceedings
relative to the Issuer or other obligor upon the Notes, or to the creditors or
property of the Issuer or such other obligor, the Trustee, irrespective of
whether the principal of any Notes shall then be due and payable as therein
expressed or by declaration or otherwise and irrespective of whether the Trustee
shall have made any demand pursuant to the provisions of this Section, shall be
entitled and empowered, by intervention in such proceedings or otherwise:

               (i) to file and prove a claim or claims for the whole amount of
          principal and interest owing and unpaid in respect of the Notes and to
          file such other papers or documents as may be necessary or advisable
          in order to have the claims of the Trustee (including any claim for
          reasonable compensation to the Trustee and each predecessor Trustee,
          and their respective agents, attorneys and counsel, and for
          reimbursement of all expenses and liabilities incurred, and all
          advances made, by the Trustee and each predecessor Trustee, except as
          a result of negligence, bad faith or willful misconduct) and of the
          Noteholders allowed in such proceedings;

               (ii) unless prohibited by applicable law and regulations, to vote
          on behalf of the Holders of Notes in any election of a trustee, a
          standby trustee or person performing similar functions in any such
          proceedings;

               (iii) to collect and receive any moneys or other property payable
          or deliverable on any such claims and to distribute all amounts
          received with respect to the claims of the Noteholders and of the
          Trustee on their behalf; and

               (iv) to file such proofs of claim and other papers or documents
          as may be necessary or advisable in order to have the claims of the
          Trustee or the Holders of Notes allowed in any judicial proceedings
          relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such proceeding is hereby authorized by each of such Noteholders to make
payments to the Trustee, and, in the event that the Trustee shall consent to the
making of payments directly to such Noteholders, to pay to the Trustee such
amounts as shall be sufficient to cover reasonable compensation to the Trustee,
each predecessor Trustee and their respective agents, attorneys and counsel, and
all other expenses and liabilities incurred, and all advances made, by the
Trustee and each predecessor Trustee except as a result of negligence or bad
faith.

          (f) Nothing herein contained shall be deemed to authorize the Trustee
to authorize or consent to or vote for or accept or adopt on behalf of any
Noteholder any plan of reorganization, arrangement, adjustment or composition
affecting the Notes or the rights of any Holder thereof or to authorize the
Trustee to vote in respect of the claim of any Noteholder in any such proceeding
except, as aforesaid, to vote for the election of a trustee in bankruptcy or
similar person.

          (g) All rights of action and of asserting claims under this Indenture
or under any of the Notes, may be enforced by the Trustee without the possession
of any of the Notes or the production thereof in any trial or other proceedings
relative thereto, and any such action or proceedings instituted by the Trustee
shall be brought in its own name as trustee of an express trust, and any
recovery of judgment, subject to the payment of the expenses, disbursements and
compensation of the Trustee, each predecessor Trustee and their respective
agents and attorneys, shall be for the ratable benefit of the Holders of the
Notes.

          (h) In any proceedings brought by the Trustee (and also any
proceedings involving the interpretation of any provision of this Indenture),
the Trustee shall be held to represent all the Holders of the Notes, and it
shall not be necessary to make any Noteholder a party to any such proceedings.

          SECTION 5.4. Remedies. (a) If an Event of Default shall have occurred
and be continuing, the Controlling Party may do one or more of the following
(subject to Section 5.5):

               (i) institute Proceedings in its own name and as trustee of an
          express trust for the collection of all amounts then payable on the
          Notes or under this Indenture with respect thereto, whether by
          declaration or otherwise, enforce any judgment obtained, and collect
          from the Issuer and any other obligor upon such Notes moneys adjudged
          due;

               (ii) institute Proceedings from time to time for the complete or
          partial foreclosure of this Indenture with respect to the Trust
          Estate;

               (iii) exercise any remedies of a secured party under the UCC and
          take any other appropriate action to protect and enforce the rights
          and remedies of the Trustee and the Holders of the Notes; and

               (iv) direct the Indenture Collateral Agent to sell the Trust
          Estate or any portion thereof or rights or interest therein, at one or
          more public or private sales called and conducted in any manner
          permitted by law; provided, however, that

                    (A) if the Security Insurer is the Controlling Party, the
               Security Insurer may not sell or otherwise liquidate the Trust
               Estate following an Insurance Agreement Indenture Cross Default
               unless

                         (I) such Insurance Agreement Indenture Cross Default
                    arises from a claim being made on the Note Policy or from
                    the insolvency of the Trust or the Seller, or

                         (II) the proceeds of such sale or liquidation
                    distributable to the Noteholders are sufficient to discharge
                    in full all amounts then due and unpaid upon such Notes for
                    principal and interest; or

                    (B) if the Trustee is the Controlling Party, the Trustee may
               not sell or otherwise liquidate the Trust Estate following an
               Event of Default unless

                         (I) such Event of Default is of the type described in
                    Section 5.01(i) or (ii), or

                         (II) either

                              (x) the Holders of 100% of the Outstanding Amount
                         of the Notes consent thereto,

                              (y) the proceeds of such sale or liquidation
                         distributable to the Noteholders are sufficient to
                         discharge in full all amounts then due and unpaid upon
                         such Notes for principal and interest, or

                              (z) the Trustee determines that the Trust Estate
                         will not continue to provide sufficient funds for the
                         payment of principal of and interest on the Notes as
                         they would have become due if the Notes had not been
                         declared due and payable, and the Trustee provides
                         prior written notice to the Rating Agencies and obtains
                         the consent of Holders of 66-2/3% of the Outstanding
                         Amount of the Notes.

          In determining such sufficiency or insufficiency with respect to
clause (y) and (z), the Trustee may, but need not, obtain and rely upon an
opinion of an Independent investment banking or accounting firm of national
reputation as to the feasibility of such proposed action and as to the
sufficiency of the Trust Estate for such purpose.

          SECTION 5.5. Optional Preservation of the Receivables. If the Trustee
is the Controlling Party and if the Notes have been declared to be due and
payable under Section 5.2 following an Event of Default and such declaration and
its consequences have not been rescinded and annulled, the Trustee may, but need
not, elect to maintain possession of the Trust Estate. It is the desire of the
parties hereto and the Noteholders that there be at all times sufficient funds
for the payment of principal of and interest on the Notes, and the Trustee shall
take such desire into account when determining whether or not to maintain
possession of the Trust Estate. In determining whether to maintain possession of
the Trust Estate, the Trustee may, but need not, obtain and rely upon an opinion
of an Independent investment banking or accounting firm of national reputation
as to the feasibility of such proposed action and as to the sufficiency of the
Trust Estate for such purpose.

          SECTION 5.6. Priorities.

          (a) Following (1) the acceleration of the Notes pursuant to Section
5.2 or (2) if an Insurer Default shall have occurred and be continuing, the
occurrence of an Event of Default pursuant to Section 5.1(i), 5.1(ii), 5.1(iii),
5.1(v) or 5.1(vi) of the Indenture or (3) the receipt of Insolvency Proceeds
pursuant to Section 9.1(b) of the Sale and Servicing Agreement, the Distribution
Amount, including any money or property collected pursuant to Section 5.4 of the
Indenture any such Insolvency Proceeds, shall be applied by the Trustee on the
related Payment Date in the following order of priority:

               FIRST: amounts due and owing and required to be distributed to
          the Servicer, the Owner Trustee, the Trustee and the Indenture
          Collateral Agent, respectively, pursuant to priorities (i) and (ii) of
          Section 5.6(b) of the Sale and Servicing Agreement and not previously
          distributed, in the order of such priorities and without preference or
          priority of any kind within such priorities;

               SECOND: to Noteholders for amounts due and unpaid on the Notes
          for interest, ratably, without preference or priority of any kind,
          according to the amounts due and payable on the Notes for interest;

               THIRD: to Noteholders for amounts due and unpaid on the Notes for
          principal and premium, ratably, without preference or priority of any
          kind, according to the amounts due and payable on the Notes for
          principal;

               FOURTH: amounts due and unpaid on the Certificates for interest,
          principal and premium, to the Owner Trustee for distribution to
          Certificateholders in accordance with Section 5.2(d) of the Trust
          Agreement;

               FIFTH: amounts due and owing and required to be distributed to
          the Security Insurer pursuant to priority (viii) of Section 5.6(b) of
          the Sale and Servicing Agreement and not previously distributed; and

               SIXTH: to or upon the order of the Seller;

provided that any amounts collected from the Pre-Funding Account or the
Capitalized Interest Account shall be paid, first, for amounts due and unpaid on
the Notes for principal and premium, if any, for distribution to Noteholders in
accordance with Section 10.1(b) and, second, for amounts due and unpaid on the
Certificates for principal and premium, if any, in accordance with Section
5.6(b) of the Sale and Servicing Agreement and, third in accordance with
priorities ONE through SIXTH above.

          (b) The Trustee may fix a record date and payment date for any payment
to Noteholders pursuant to this Section. At least 15 days before such record
date the Issuer shall mail to each Noteholder and the Trustee a notice that
states the record date, the payment date and the amount to be paid.

          SECTION 5.7. Limitation of Suits. No Holder of any Note shall have any
right to institute any proceeding, judicial or otherwise, with respect to this
Indenture, or for the appointment of a receiver or trustee, or for any other
remedy hereunder, unless:

               (i) such Holder has previously given written notice to the
          Trustee of a continuing Event of Default;


               (ii) the Holders of not less than 25% of the Outstanding Amount
          of the Notes have made written request to the Trustee to institute
          such proceeding in respect of such Event of Default in its own name as
          Trustee hereunder;

               (iii) such Holder or Holders have offered to the Trustee
          indemnity reasonably satisfactory to it against the costs, expenses
          and liabilities to be incurred in complying with such request;

               (iv) the Trustee for 60 days after its receipt of such notice,
          request and offer of indemnity has failed to institute such
          proceedings;

               (v) no direction inconsistent with such written request has been
          given to the Trustee during such 60-day period by the Holders of a
          majority of the Outstanding Amount of the Notes; and

               (vi) an Insurer Default shall have occurred and be continuing;

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner whatever by virtue of, or by availing of, any provision
of this Indenture to affect, disturb or prejudice the rights of any other
Holders of Notes or to obtain or to seek to obtain priority or preference over
any other Holders or to enforce any right under this Indenture, except in the
manner herein provided.

          In the event the Trustee shall receive conflicting or inconsistent
requests and indemnity from two or more groups of Holders of Notes, each
representing less than a majority of the Outstanding Amount of the Notes, the
Trustee in its sole discretion may determine what action, if any, shall be
taken, notwithstanding any other provisions of this Indenture.

          SECTION 5.8. Unconditional Rights of Noteholders To Receive Principal
and Interest. Notwithstanding any other provisions in this Indenture, the Holder
of any Note shall have the right, which is absolute and unconditional, to
receive payment of the principal of and interest, if any, on such Note on or
after the respective due dates thereof expressed in such Note or in this
Indenture (or, in the case of redemption, on or after the Redemption Date) and
to institute suit for the enforcement of any such payment, and such right shall
not be impaired without the consent of such Holder.

          SECTION 5.9. Restoration of Rights and Remedies. If the Controlling
Party or any Noteholder has instituted any proceeding to enforce any right or
remedy under this Indenture and such proceeding has been discontinued or
abandoned for any reason or has been determined adversely to the Trustee or to
such Noteholder, then and in every such case the Issuer, the Trustee and the
Noteholders shall, subject to any determination in such Proceeding, be restored
severally and respectively to their former positions hereunder, and thereafter
all rights and remedies of the Trustee and the Noteholders shall continue as
though no such proceeding had been instituted.

          SECTION 5.10. Rights and Remedies Cumulative. No right or remedy
herein conferred upon or reserved to the Controlling Party or to the Noteholders
is intended to be exclusive of any other right or remedy, and every right and
remedy shall, to the extent permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or otherwise. The assertion or employment of any right or remedy
hereunder, or otherwise, shall not prevent the concurrent assertion or
employment of any other appropriate right or remedy.

          SECTION 5.11. Delay or Omission Not a Waiver. No delay or omission of
the Controlling Party or any Holder of any Note to exercise any right or remedy
accruing upon any Default or Event of Default shall impair any such right or
remedy or constitute a waiver of any such Default or Event of Default or an
acquiescence therein. Every right and remedy given by this Article V or by law
to the Trustee or to the Noteholders may be exercised from time to time, and as
often as may be deemed expedient, by the Trustee or by the Noteholders, as the
case may be.

          SECTION 5.12. Control by Noteholders. If the Trustee is the
Controlling Party, the Holders of a majority of the Outstanding Amount of the
Notes shall have the right to direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee with respect to the Notes
or exercising any trust or power conferred on the Trustee; provided that:

               (i) such direction shall not be in conflict with any rule of law
          or with this Indenture;

               (ii) subject to the express terms of Section 5.4, any direction
          to the Trustee to sell or liquidate the Trust Estate shall be by the
          Holders of Notes representing not less than 100% of the Outstanding
          Amount of the Notes;
 
               (iii) if the conditions set forth in Section 5.5 have been
          satisfied and the Trustee elects to retain the Trust Estate pursuant
          to such Section, then any direction to the trustee by Holders of Notes
          representing less than 100% of the Outstanding Amount of the Notes to
          sell or liquidate the Trust Estate shall be of no force and effect;
          and

               (iv) the Trustee may take any other action deemed proper by the
          Trustee that is not inconsistent with such direction;

provided, however, that, subject to Section 6.1, the Trustee need not take any
action that it determines might involve it in liability or might materially
adversely affect the rights of any Noteholders not consenting to such action.

          SECTION 5.13. Waiver of Past Defaults. If an Insurer Default shall
occurred and be continuing, prior to the declaration of the acceleration of the
maturity of the Notes as provided in Section 5.4, the Holders of Notes of not
less than a majority of the Outstanding Amount of the Notes may waive any past
Default or Event of Default and its consequences except a Default (a) in payment
of principal of or interest on any of the Notes or (b) in respect of a covenant
or provision hereof which cannot be modified or amended without the consent of
the Holder of each Note. In the case of any such waiver, the Issuer, the Trustee
and the Holders of the Notes shall be restored to their former positions and
rights hereunder, respectively; but no such waiver shall extend to any
subsequent or other Default or impair any right consequent thereto.

          Upon any such waiver, such Default shall cease to exist and be deemed
to have been cured and not to have occurred, and any Event of Default arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture; but no such waiver shall extend to any subsequent or
other Default or Event of Default or impair any right consequent thereto.

          SECTION 5.14. Undertaking for Costs. All parties to this Indenture
agree, and each Holder of any Note by such Holder's acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture, or in any suit
against the Trustee for any action taken, suffered or omitted by it as Trustee,
the filing by any party litigant in such suit of an undertaking to pay the costs
of such suit, and that such court may in its discretion assess reasonable costs,
including reasonable attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good faith of the claims or defenses made by
such party litigant; but the provisions of this Section shall not apply to (a)
any suit instituted by the Trustee, (b) any suit instituted by any Note- holder,
or group of Noteholders, in each case holding in the aggregate more than 10% of
the Outstanding Amount of the Notes or (c) any suit instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on or
after the respective due dates expressed in such Note and in this Indenture (or,
in the case of redemption, on or after the Redemption Date).

          SECTION 5.15. Waiver of Stay or Extension Laws. The Issuer covenants
(to the extent that it may lawfully do so) that it will not at any time insist
upon, or plead or in any manner whatsoever, claim or take the benefit or
advantage of, any stay or extension law wherever enacted, now or at any time
hereafter in force, that may affect the covenants or the performance of this
Indenture; and the Issuer (to the extent that it may lawfully do so) hereby
expressly waives all benefit or advantage of any such law, and covenants that it
will not hinder, delay or impede the execution of any power herein granted to
the Trustee, but will suffer and permit the execution of every such power as
though no such law had been enacted.

          SECTION 5.16. Action on Notes. The Trustee's right to seek and recover
judgment on the Notes or under this Indenture shall not be affected by the
seeking, obtaining or application of any other relief under or with respect to
this Indenture. Neither the lien of this Indenture nor any rights or remedies of
the Trustee or the Noteholders shall be impaired by the recovery of any judgment
by the Trustee against the Issuer or by the levy of any execution under such
judgment upon any portion of the Trust Estate or upon any of the assets of the
Issuer.

          SECTION 5.17. Performance and Enforcement of Certain Obligations. (a)
Promptly following a request from the Trustee to do so and at the Servicer's
expense, the Issuer agrees to take all such lawful action as the Trustee may
request to compel or secure the performance and observance by the
Representative, the Seller and the Servicer, as applicable, of each of their
obligations to the Issuer under or in connection with the Sale and Servicing
Agreement in accordance with the terms thereof, and to exercise any and all
rights, remedies, powers and privileges lawfully available to the Issuer under
or in connection with the Sale and Servicing Agreement to the extent and in the
manner directed by the Trustee, including the transmission of notices of default
on the part of the Seller or the Servicer thereunder and the institution of
legal or administrative actions or proceedings to compel or secure performance
by the Seller or the Servicer of each of their obligations under the Sale and
Servicing Agreement.

          (b) If the Trustee is a Controlling Party and if an Event of Default
has occurred and is continuing, the Trustee may, and, at the direction (which
direction shall be in writing or by telephone (confirmed in writing promptly
thereafter)) of the Holders of 66-2/3% of the Outstanding Amount of the Notes
shall, exercise all rights, remedies, powers, privileges and claims of the
Issuer against the Seller or the Servicer under or in connection with the Sale
and Servicing Agreement, including the right or power to take any action to
compel or secure performance or observance by the Seller or the Servicer of each
of their obligations to the Issuer thereunder and to give any consent, request,
notice, direction, approval, extension or waiver under the Sale and Servicing
Agreement, and any right of the Issuer to take such action shall be suspended.

          SECTION 5.18. Claims Under Note Policy.

          (a) In the event that the Trustee has delivered a Deficiency Notice
with respect to any Determination Date pursuant to Section 5.4 of the Sale and
Servicing Agreement, the Trustee shall on the related Draw Date determine the
Note Policy Claim Amount (as defined below) for the related Payment Date. If the
Note Policy Claim Amount for such Payment Date is greater than zero, the Trustee
shall furnish to the Security Insurer no later than 3:00 p.m. New York City time
on the related Draw Date a completed Notice of Claim in the amount of the Note
Policy Claim Amount. Amounts paid by the Security Insurer pursuant to a claim
submitted under this Section 5.18(a) shall be deposited by the Trustee into the
Note Distribution Account for payment to Noteholders on the related Payment
Date. The "Note Policy Claim Amount" for any Payment Date other than the Class
A-1 Final Scheduled Distribution Date shall equal the lesser of (i) the sum of
the Noteholders' Interest Distributable Amount, the Noteholders' Principal
Distributable Amount and, prior to the Parity Date, the Accelerated Principal
Distributable Amount for such Payment Date, and (ii) the excess, if any, of the
amount required to be distributed pursuant to clauses (i) through (iv) and
(viii) of Section 5.6(b)of the Sale and Servicing Agreement (without giving
effect to the limitation of the Distribution Amount specified in each such
clause) over the Distribution Amount with respect to such Payment Date. The
"Note Policy Claim Amount" with respect to the Class A-1 Final Scheduled
Distribution Date shall equal the excess, if any, of (i) the amount required to
be distributed pursuant to clauses (i) through (ii) of Section 5.6(c) of the
Sale and Servicing Agreement (without giving effect to the limitation of the
Distribution Amount specified in each such clause) over (ii) the Class A-1
Distribution Amount with respect to such Payment Date.

          (b) Any notice delivered by the Trustee to the Security Insurer
pursuant to subsection 5.18(a) shall specify the Note Policy Claim Amount
claimed under the Note Policy and shall constitute a "Notice of Claim" under the
Note Policy. In accordance with the provisions of the Note Policy, the Security
Insurer is required to pay to the Trustee the Note Policy Claim Amount properly
claimed thereunder by 12:00 noon, New York City time, on the later of (i) the
second Business Day following receipt on a Business Day of the Notice of Claim,
and (ii) the applicable Payment Date. Any payment made by the Security Insurer
under the Note Policy shall be applied solely to the payment of the Notes, and
for no other purpose.

          (c) The Trustee shall (i) receive as attorney-in-fact of each
Noteholder any Note Policy Claim Amount from the Security Insurer and (ii)
deposit the same in the Note Distribution Account for distribution to
Noteholders as provided in Section 3.1 or Section 5.2 of this Indenture. Any and
all Note Policy Claim Amounts disbursed by the Trustee from claims made under
the Note Policy shall not be considered payment by the Trust with respect to
such Notes, and shall not discharge the obligations of the Trust with respect
thereto. The Security Insurer shall, to the extent it makes any payment with
respect to the Notes, become subrogated to the rights of the recipients of such
payments to the extent of such payments. Subject to and conditioned upon any
payment with respect to the Notes by or on behalf of the Security Insurer, the
Trustee shall assign to the Security Insurer all rights to the payment of
interest or principal with respect to the Notes which are then due for payment
to the extent of all payments made by the Security Insurer, and the Security
Insurer may exercise any option, vote, right, power or the like with respect to
the Notes to the extent that it has made payment pursuant to the Note Policy. To
evidence such subrogation, the Note Registrar shall note the Security Insurer's
rights as subrogee upon the register of Noteholders upon receipt from the
Security Insurer of proof of payment by the Security Insurer of any Noteholders'
Interest Distributable Amount or Noteholders' Principal Distributable Amount.
The foregoing subrogation shall in all cases be subject to the rights of the
Noteholders to receive all Guaranteed Note Distributions in respect of the
Notes.

          (d) The Trustee shall keep a complete and accurate record of all funds
deposited by the Security Insurer into the Collection Account and the allocation
of such funds to payment of interest on and principal paid in respect of any
Note. The Security Insurer shall have the right to inspect such records at
reasonable times upon one Business Day's prior notice to the Trustee.

          (e) The Trustee shall be entitled to enforce on behalf of the
Noteholders the obligations of the Security Insurer under the Note Policy.
Notwithstanding any other provision of this Agreement or any Related Document,
the Noteholders are not entitled to institute proceedings directly against the
Security Insurer.

          SECTION 5.19. Preference Claims. (a) In the event that the Trustee has
received a certified copy of an order of the appropriate court that any
Noteholders' Interest Distributable Amount, Noteholders' Principal Distributable
Amount or Accelerated Principal Distributable Amount paid on a Note has been
avoided in whole or in part as a preference payment under applicable bankruptcy
law, the Trustee shall so notify the Security Insurer, shall comply with the
provisions of the Note Policy to obtain payment by the Security Insurer of such
avoided payment, and shall, at the time it provides notice to the Security
Insurer, notify Holders of the Notes by mail that, in the event that any
Noteholder's payment is so recoverable, such Noteholder will be entitled to
payment pursuant to the terms of the Note Policy. The Trustee shall furnish to
the Security Insurer its records evidencing the payments of principal of and
interest on Notes, if any, which have been made by the Trustee and subsequently
recovered from Noteholders, and the dates on which such payments were made.
Pursuant to the terms of the Note Policy, the Security Insurer will make such
payment on behalf of the Noteholder to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order (as defined in
the Note Policy) and not to the Trustee or any Noteholder directly (unless a
Noteholder has previously paid such payment to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy, in which case the Security
Insurer will make such payment to the Trustee for distribution to such
Noteholder upon proof of such payment reasonably satisfactory to the Security
Insurer).

          (b) The Trustee shall promptly notify the Security Insurer of any
proceeding or the institution of any action (of which the Trustee has actual
knowledge) seeking the avoidance as a preferential transfer under applicable
bankruptcy, insolvency, receivership, rehabilitation or similar law (a
"Preference Claim") of any distribution made with respect to the Notes. Each
Holder, by its purchase of Notes, and the Trustee hereby agree that so long as
an Insurer Default shall not have occurred and be continuing, the Security
Insurer may at any time during the continuation of any proceeding relating to a
Preference Claim direct all matters relating to such Preference Claim including,
without limitation, (i) the direction of any appeal of any order relating to any
Preference Claim and (ii) the posting of any surety, supersedeas or performance
bond pending any such appeal at the expense of the Security Insurer, but subject
to reimbursement as provided in the Insurance Agreement. In addition, and
without limitation of the foregoing, as set forth in Section 5.18(c), the
Security Insurer shall be subrogated to, and each Noteholder and the Trustee
hereby delegate and assign, to the fullest extent permitted by law, the rights
of the Trustee and each Noteholder in the conduct of any proceeding with respect
to a Preference Claim, including, without limitation, all rights of any party to
an adversary proceeding action with respect to any court order issued in
connection with any such Preference Claim.


                                   ARTICLE VI

                 The Trustee and the Indenture Collateral Agent

          SECTION 6.1. Duties of Trustee. (a) If an Event of Default has
occurred and is continuing, the Trustee shall exercise the rights and powers
vested in it by this Indenture and use the same degree of care and skill in
their exercise as a prudent person would exercise or use under the circumstances
in the conduct of such person's own affairs.

          (b) Except during the continuance of an Event of Default:

               (i) the Trustee undertakes to perform such duties and only such
          duties as are specifically set forth in this Indenture and no implied
          covenants or obligations shall be read into this Indenture against the
          Trustee; and

               (ii) in the absence of bad faith on its part, the Trustee may
          conclusively rely, as to the truth of the statements and the
          correctness of the opinions expressed therein, upon certificates or
          opinions furnished to the Trustee and conforming to the requirements
          of this Indenture; however, the Trustee shall examine the certificates
          and opinions to determine whether or not they conform to the
          requirements of this Indenture and, if applicable, the Trustee's other
          Basic Documents.

          (c) The Trustee may not be relieved from liability for its own
negligent action, its own negligent failure to act or its own willful
misconduct, except that:

               (i) this paragraph does not limit the effect of paragraph (b) of
          this Section;

               (ii) the Trustee shall not be liable for any error of judgment
          made in good faith by a Responsible Officer unless it is proved that
          the Trustee was negligent in ascertaining the pertinent facts; and

               (iii) the Trustee shall not be liable with respect to any action
          it takes or omits to take in good faith in accordance with a direction
          received by it pursuant to Section 5.12.

          (d) The Trustee shall not be liable for interest on any money received
by it except as the Trustee may agree in writing with the Issuer.

          (e) Money held in trust by the Trustee need not be segregated from
other funds except to the extent required by law or the terms of this Indenture
or the Sale and Servicing Agree- ment.

          (f) No provision of this Indenture shall require the Trustee to expend
or risk its own funds or otherwise incur financial liability in the performance
of any of its duties hereunder or in the exercise of any of its rights or
powers, if it shall have reasonable grounds to believe that repayment of such
funds or adequate indemnity against such risk or liability is not reasonably
assured to it.

          (g) Every provision of this Indenture relating to the conduct or
affecting the liability of or affording protection to the Trustee shall be
subject to the provisions of this Section and to the provisions of the TIA.

          (h) The Trustee shall, upon one Business Day's prior notice to the
Trustee, permit any representative of the Security Insurer, during the Trustee's
normal business hours, to examine all books of account, records, reports and
other papers of the Trustee relating to the Notes, to make copies and extracts
therefrom and to discuss the Trustee's affairs and actions, as such affairs and
actions relate to the Trustee's duties with respect to the Notes, with the
Trustee's officers and employees responsible for carrying out the Trustee's
duties with respect to the Notes.

          (i) The Trustee shall, and hereby agrees that it will, perform all of
the obligations and duties required of it under the Sale and Servicing
Agreement.

          (j) The Trustee shall, and hereby agrees that it will, hold the Note
Policy in trust, and will hold any proceeds of any claim on the Note Policy in
trust solely for the use and benefit of the Noteholders.

          (k) Without limiting the generality of this Section 6.1, the Trustee
shall have no duty (i) to see to any recording, filing or depositing of this
Indenture or any agreement referred to herein or any financing statement
evidencing a security interest in the Financed Vehicles, or to see to the
maintenance of any such recording or filing or depositing or to any recording,
refiling or redepositing of any thereof, (ii) to see to any insurance of the
Financed Vehicles or Obligors or to effect or maintain any such insurance, (iii)
to see to the payment or discharge of any tax, assessment or other governmental
charge or any Lien or encumbrance of any kind owing with respect to, assessed or
levied against any part of the Trust, (iv) to confirm or verify the contents of
any reports or certificates delivered to the Trustee pursuant to this Indenture
or the Sale and Servicing Agreement believed by the Trustee to be genuine and to
have been signed or presented by the proper party or parties, or (v) to inspect
the Financed Vehicles at any time or ascertain or inquire as to the performance
of observance of any of the Issuer's, the Seller's or the Servicer's
representations, warranties or covenants or the Servicer's duties and
obligations as Servicer and as custodian of the Receivable Files under the Sale
and Servicing Agreement.

          SECTION 6.2. Rights of Trustee. (a) The Trustee may rely on any
document believed by it to be genuine and to have been signed or presented by
the proper person. The Trustee need not investigate any fact or matter stated in
the document.

          (b) Before the Trustee acts or refrains from acting, it may require an
Officer's Certificate or an Opinion of Counsel. The Trustee shall not be liable
for any action it takes or omits to take in good faith in reliance on the
Officer's Certificate or Opinion of Counsel.

          (c) The Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys or a custodian or nominee, and the Trustee shall not be responsible
for any misconduct or negligence on the part of, or for the supervision of, The
Money Store Auto Finance Inc., or any other such agent, attorney, custodian or
nominee appointed with due care by it hereunder.

          (d) The Trustee shall not be liable for any action it takes or omits
to take in good faith which it believes to be authorized or within its rights or
powers; provided, however, that the Trustee's conduct does not constitute
willful misconduct, negligence or bad faith.

          (e) The Trustee may consult with counsel, and the advice or opinion of
counsel with respect to legal matters relating to this Indenture and the Notes
shall be full and complete authorization and protection from liability in
respect to any action taken, omitted or suffered by it hereunder in good faith
and in accordance with the advice or opinion of such counsel.

          (f) The Trustee shall be under no obligation to institute, conduct or
defend any litigation under this Indenture or in relation to this Indenture, at
the request, order or direction of any of the Holders of Notes or the
Controlling Party, pursuant to the provisions of this Indenture, unless such
Holders of Notes or the Controlling Party shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that may be incurred therein or thereby; provided, however, that the Trustee
shall, upon the occurrence of an Event of Default (that has not been cured),
exercise the rights and powers vested in it by this Indenture with reasonable
care and skill.

          (g) The Trustee shall not be bound to make any investigation into the
facts or matters stated in any resolution, certificate, statement, instrument,
opinion, report, notice, request, consent, order, approval, bond or other paper
or document, unless requested in writing to do so by the Security Insurer (so
long as no Insurer Default shall have occurred and be continuing) or (if an
Insurer Default shall have occurred and be continuing) by the Holders of Notes
evidencing not less than 25% of the Outstanding Amount thereof; provided,
however, that if the payment within a reasonable time to the Trustee of the
costs, expenses or liabilities likely to be incurred by it in the making of such
investigation is, in the opinion of the Trustee, not reasonably assured to the
Trustee by the security afforded to it by the terms of this Indenture or the
Sale and Servicing Agreement, the Trustee may require reasonable indemnity
against such cost, expense or liability as a condition to so proceeding; the
reasonable expense of every such examination shall be paid by the Person making
such request, or, if paid by the Trustee, shall be reimbursed by the Person
making such request upon demand.

          SECTION 6.3. Individual Rights of Trustee. The Trustee in its
individual or any other capacity may become the owner or pledgee of Notes and
may otherwise deal with the Issuer or its Affiliates with the same rights it
would have if it were not Trustee. Any Paying Agent, Note Registrar,
co-registrar or co-paying agent may do the same with like rights. However, the
Trustee must comply with Sections 6.11 and 6.12.

          SECTION 6.4. Trustee's Disclaimer. The Trustee shall not be
responsible for and makes no representation as to the validity or adequacy of
this Indenture, the Trustee's Estate or the Notes, it shall not be accountable
for the Issuer's use of the proceeds from the Notes, and it shall not be
responsible for any statement of the Issuer in the Indenture or in any document
issued in connection with the sale of the Notes or in the Notes other than the
Trustee's certificate of authentication.

          SECTION 6.5. Notice of Defaults. If a Default occurs and is continuing
and if it is either known by, or written notice of the existence thereof has
been delivered to, a Responsible Officer of the Trustee, the Trustee shall mail
to each Noteholder notice of the Default within 90 days after such knowledge or
notice occurs. Except in the case of a Default in payment of principal of or
interest on any Note (including payments pursuant to the mandatory redemption
provisions of such Note), the Trustee may withhold the notice if and so long as
a committee of its Responsible Officers in good faith determines that
withholding the notice is in the interests of Noteholders.

          SECTION 6.6. Reports by Trustee to Holders. The Trustee shall deliver
to each Noteholder such information as may be reasonably required to enable such
Holder to prepare its Federal and state income tax returns.

          SECTION 6.7. Compensation and Indemnity. (a) Pursuant to Section
5.6(b) of the Sale and Servicing Agreement, the Issuer shall, or shall cause the
Servicer to, pay to the Trustee from time to time compensation for its services
in accordance with a separate agreement between the Servicer and the Trustee.
The Trustee's compensation shall not be limited by any law on compensation of a
trustee of an express trust. The Issuer shall or shall cause the Servicer to
reimburse the Trustee for all reasonable out-of-pocket expenses incurred or made
by it, including costs of collection, in addition to the compensation for its
services. Such expenses shall include the reasonable compensation and expenses,
disbursements and advances of the Trustee's agents, counsel, accountants and
experts. The Issuer shall or shall cause the Servicer to indemnify the Trustee,
the Indenture Collateral Agent and their respective officers, directors,
employees and agents against any and all loss, liability or expense (including
attorneys' fees and expenses) incurred by it in connection with the acceptance
or the administration of this trust and the performance of its duties hereunder.
The Trustee shall notify the Issuer and the Servicer promptly of any claim for
which it may seek indemnity. Failure by the Trustee to so notify the Issuer and
the Servicer shall not relieve the Issuer of its obligations hereunder or the
Servicer of its obligations under Article X of the Sale and Servicing Agreement.
The Issuer shall or shall cause the Servicer to defend the claim, the Trustee
may have separate counsel and the Issuer shall or shall cause the Servicer to
pay the fees and expenses of such counsel. Neither the Issuer nor the Servicer
need reimburse any expense or indemnify against any loss, liability or expense
incurred by the Trustee through the Trustee's own willful misconduct, negligence
or bad faith.

          (b) The Issuer's payment obligations to the Trustee pursuant to this
Section shall survive the discharge of this Indenture subject to a satisfaction
of the Rating Agency Condition. When the Trustee incurs expenses after the
occurrence of a Default specified in Section 5.1(iv) or (v) with respect to the
Issuer, the expenses are intended to constitute expenses of administration under
Title 11 of the United States Code or any other applicable Federal or state
bankruptcy, insolvency or similar law. Notwithstanding anything else set forth
in this Indenture or the Basic Documents, the Trustee agrees that the
obligations of the Issuer (but not the Servicer) to the Trustee hereunder and
under the Basic Documents shall be recourse to the Trust Estate only and
specifically shall not be recourse to the assets of the General Partner of the
Issuer or any Certificateholder. In addition, the Trustee agrees that its
recourse to the Issuer, the Trust Estate and the Seller shall be limited to the
right to receive the distributions referred to in Section 5.6(b) of the Sale and
Servicing Agreement.

          SECTION 6.8. Replacement of Trustee. The Trustee may resign at any
time by so notifying the Issuer and the Security Insurer. The Issuer may and, at
the request of the Security Insurer (unless an Insurer Default shall have
occurred and be continuing) shall, remove the Trustee, if:

               (i) the Trustee fails to comply with Section 6.11;

               (ii) a court having jurisdiction in the premises in respect of
          the Trustee in an involuntary case or proceeding under federal or
          state banking or bankruptcy laws, as now or hereafter constituted, or
          any other applicable federal or state bankruptcy, insolvency or other
          similar law, shall have entered a decree or order granting relief or
          appointing a receiver, liquidator, assignee, custodian, trustee,
          conservator, sequestrator (or similar official) for the Trustee or for
          any substantial part of the Trustee's property, or ordering the
          winding-up or liquidation of the Trustee's affairs;

               (iii) an involuntary case under the federal bankruptcy laws, as
          now or hereafter in effect, or another present or future federal or
          state bankruptcy, insolvency or similar law is commenced with respect
          to the Trustee and such case is not dismissed within 60 days;

               (iv) the Trustee commences a voluntary case under any federal or
          state banking or bankruptcy laws, as now or hereafter constituted, or
          any other applicable federal or state bankruptcy, insolvency or other
          similar law, or consents to the appointment of or taking possession by
          a receiver, liquidator, assignee, custodian, trustee, conservator,
          sequestrator (or other similar official) for the Trustee or for any
          substantial part of the Trustee's property, or makes any assignment
          for the benefit of creditors or fails generally to pay its debts as
          such debts become due or takes any corporate action in furtherance of
          any of the foregoing; or

               (v) the Trustee otherwise becomes incapable of acting.

          If the Trustee resigns or is removed or if a vacancy exists in the
office of Trustee for any reason (the Trustee in such event being referred to
herein as the retiring Trustee), the Issuer shall promptly appoint a successor
Trustee acceptable to the Security Insurer (so long as an Insurer Default shall
not have occurred and be continuing). If the Issuer fails to appoint such a
successor Trustee, the Security Insurer may appoint a successor Trustee.

          A successor Trustee shall deliver a written acceptance of its
appointment to the retiring Trustee and to the Issuer and the Security Insurer
(provided that no Insurer Default shall have occurred and be continuing).
Thereupon the resignation or removal of the retiring Trustee shall become
effective, and the successor Trustee shall have all the rights, powers and
duties of the Trustee under this Indenture subject to satisfaction of the Rating
Agency Condition. The successor Trustee shall mail a notice of its succession to
Noteholders. The retiring Trustee shall promptly transfer all property held by
it as Trustee to the successor Trustee.

          If a successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Issuer or the
Holders of a majority in Outstanding Amount of the Notes may petition any court
of competent jurisdiction for the appointment of a successor Trustee.

          If the Trustee fails to comply with Section 6.11, any Noteholder may
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

          Any resignation or removal of the Trustee and appointment of a
successor Trustee pursuant to any of the provisions of this Section shall not
become effective until acceptance of appointment by the successor Trustee
pursuant to Section 6.8 and payment of all fees and expenses owed to the
outgoing Trustee.

          Notwithstanding the replacement of the Trustee pursuant to this
Section, the Issuer's and the Servicer's obligations under Section 6.7 shall
continue for the benefit of the retiring Trustee.

          SECTION 6.9. Successor Trustee by Merger. If the Trustee consolidates
with, merges or converts into, or transfers all or substantially all its
corporate trust business or assets to, another corporation or banking
association, the resulting, surviving or transferee corporation without any
further act shall be the successor Trustee. The Trustee shall provide the Rating
Agencies prior written notice of any such transaction.

          In case at the time such successor or successors by merger, conversion
or consolidation to the Trustee shall succeed to the trusts created by this
Indenture any of the Notes shall have been authenticated but not delivered, any
such successor to the Trustee may adopt the certificate of authentication of any
predecessor trustee, and deliver such Notes so authenticated; and in case at
that time any of the Notes shall not have been authenticated, any successor to
the Trustee may authenticate such Notes either in the name of any predecessor
hereunder or in the name of the successor to the Trustee; and in all such cases
such certificates shall have the full force which it is anywhere in the Notes or
in this Indenture provided that the certificate of the Trustee shall have.

          SECTION 6.10. Appointment of Co-Trustee or Separate Trustee. (a)
Notwithstanding any other provisions of this Indenture, at any time, for the
purpose of meeting any legal requirement of any jurisdiction in which any part
of the Trust may at the time be located, the Trustee with the consent of the
Security Insurer (so long as an Insurer Default shall not have occurred and be
continuing) shall have the power and may execute and deliver all instruments to
appoint one or more Persons to act as a co-trustee or co-trustees, or a separate
trustee or separate trustees, of all or any part of the Trust, and to vest in
such Person or Persons, in such capacity and for the benefit of the Noteholders,
such title to the Trust, or any part hereof, and, subject to the other
provisions of this Section, such powers, duties, obligations, rights and trusts
as the Trustee may consider necessary or desirable. No co-trustee or separate
trustee hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 6.11 and no notice to Noteholders of the
appointment of any co-trustee or separate trustee shall be required under
Section 6.8 hereof.

          (b) Every separate trustee and co-trustee shall, to the extent
permitted by law, be appointed and act subject to the following provisions and
conditions:

               (i) all rights, powers, duties and obligations conferred or
          imposed upon the Trustee shall be conferred or imposed upon and
          exercised or performed by the Trustee and such separate trustee or
          co-trustee jointly (it being understood that such separate trustee or
          co-trustee is not authorized to act separately without the Trustee
          joining in such act), except to the extent that under any law of any
          jurisdiction in which any particular act or acts are to be performed
          the Trustee shall be incompetent or unqualified to perform such act or
          acts, in which event such rights, powers, duties and obligations
          (including the holding of title to the Trust or any portion thereof in
          any such jurisdiction) shall be exercised and performed singly by such
          separate trustee or co-trustee, but solely at the direction of the
          Trustee;

               (ii) no trustee hereunder shall be personally liable by reason of
          any act or omission of any other trustee hereunder, including acts or
          omissions of predecessor or successor trustees; and

               (iii) the Trustee may at any time accept the resignation of or
          remove any separate trustee or co-trustee.

          (c) Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VI. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be provided therein, subject to all the provisions of this Indenture,
specifically including every provision of this Indenture relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee.

          (d) Any separate trustee or co-trustee may at any time constitute the
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Indenture on its behalf and in its name. If any separate trustee or co-trustee
shall die, dissolve, become insolvent, become incapable of acting, resign or be
removed, all of its estates, properties, rights, remedies and trusts shall
invest in and be exercised by the Trustee, to the extent permitted by law,
without the appointment of a new or successor trustee.

          SECTION 6.11. Eligibility; Disqualification. The Trustee shall at all
times satisfy the requirements of TIA Section 310(a). The Trustee shall have a
combined capital and surplus of at least $50,000,000 as set forth in its most
recent published annual report of condition and it shall have a long term debt
rating of BBB- or better by the Rating Agencies. The Trustee shall provide
copies of such reports to the Security Insurer upon request. The Trustee shall
comply with TIA Section 310(b), including the optional provision permitted by
the second sentence of TIA Section 310(b)(9); provided, however, that there
shall be excluded from the operation of TIA Section 310(b)(1) any indenture or
indentures under which other securities of the Issuer are outstanding if the
requirements for such exclusion set forth in TIA Section 310(b)(1) are met.

          SECTION 6.12. Preferential Collection of Claims Against Issuer. The
Trustee shall comply with TIA Section 311(a), excluding any creditor
relationship listed in TIA Section 311(b). A Trustee who has resigned or been
removed shall be subject to TIA Section 311(a) to the extent indicated.

          SECTION 6.13. Appointment and Powers. Subject to the terms and
conditions hereof, each of the Issuer Secured Parties hereby appoints The Chase
Manhattan Bank as the Indenture Collateral Agent with respect to the Collateral,
and The Chase Manhattan Bank hereby accepts such appointment and agrees to act
as Indenture Collateral Agent with respect to the Collateral for the Issuer
Secured Parties, to maintain custody and possession of such Collateral (except
as otherwise provided hereunder) and to perform the other duties of the
Indenture Collateral Agent in accordance with the provisions of this Indenture.
Each Issuer Secured Party hereby authorizes the Indenture Collateral Agent to
take such action on its behalf, and to exercise such rights, remedies, powers
and privileges hereunder, as the Controlling Party may direct and as are
specifically authorized to be exercised by the Indenture Collateral Agent by the
terms hereof, together with such actions, rights, remedies, powers and
privileges as are reasonably incidental thereto. The Indenture Collateral Agent
shall act upon and in compliance with the written instructions of the
Controlling Party delivered pursuant to this Indenture promptly following
receipt of such written instructions; provided that the Indenture Collateral
Agent shall not act in accordance with any instructions (i) which are not
authorized by, or in violation of the provisions of, this Indenture, (ii) which
are in violation of any applicable law, rule or regulation or (iii) for which
the Indenture Collateral Agent has not received reasonable indemnity. Receipt of
such instructions shall not be a condition to the exercise by the Indenture
Collateral Agent of its express duties hereunder, except where this Indenture
provides that the Indenture Collateral Agent is permitted to act only following
and in accordance with such instructions.

          SECTION 6.14. Performance of Duties. The Indenture Collateral Agent
shall have no duties or responsibilities except those expressly set forth in
this Indenture and the other Basic Documents to which the Indenture Collateral
Agent is a party or as directed by the Controlling Party in accordance with this
Indenture. The Indenture Collateral Agent shall not be required to take any
discretionary actions hereunder except at the written direction and with the
indemnification of the Controlling Party. The Indenture Collateral Agent shall,
and hereby agrees that it will, perform all of the duties and obligations
required of it under the Sale and Servicing Agreement.

          SECTION 6.15. Limitation on Liability. Neither the Indenture
Collateral Agent nor any of its directors, officers or employees shall be liable
for any action taken or omitted to be taken by it or them hereunder, or in
connection herewith, except that the Indenture Collateral Agent shall be liable
for its negligence, bad faith or willful misconduct; nor shall the Indenture
Collateral Agent be responsible for the validity, effectiveness, value,
sufficiency or enforceability against the Issuer of this Indenture or any of the
Collateral (or any part thereof). Notwithstanding any term or provision of this
Indenture, the Indenture Collateral Agent shall incur no liability to the Issuer
or the Issuer Secured Parties for any action taken or omitted by the Indenture
Collateral Agent in connection with the Collateral, except for the negligence,
bad faith or willful misconduct on the part of the Indenture Collateral Agent,
and, further, shall incur no liability to the Issuer Secured Parties except for
negligence, bad faith or willful misconduct in carrying out its duties to the
Issuer Secured Parties. Subject to Section 6.16, the Indenture Collateral Agent
shall be protected and shall incur no liability to any such party in relying
upon the accuracy, acting in reliance upon the contents, and assuming the
genuineness of any notice, demand, certificate, signature, instrument or other
document reasonably believed by the Indenture Collateral Agent to be genuine and
to have been duly executed by the appropriate signatory, and (absent actual
knowledge to the contrary) the Indenture Collateral Agent shall not be required
to make any independent investigation with respect thereto. The Indenture
Collateral Agent shall at all times be free independently to establish to its
reasonable satisfaction, but shall have no duty to independently verify, the
existence or nonexistence of facts that are a condition to the exercise or
enforcement of any right or remedy hereunder or under any of the Related
Documents. The Indenture Collateral Agent may consult with counsel, and shall
not be liable for any action taken or omitted to be taken by it hereunder in
good faith and in accordance with the written advice of such counsel. The
Indenture Collateral Agent shall not be under any obligation to exercise any of
the remedial rights or powers vested in it by this Indenture or to follow any
direction from the Controlling Party unless it shall have received reasonable
security or indemnity satisfactory to the Indenture Collateral Agent against the
costs, expenses and liabilities which might be incurred by it.

          SECTION 6.16. Reliance Upon Documents. In the absence of negligence,
bad faith or willful misconduct on its part, the Indenture Collateral Agent
shall be entitled to rely on any communication, instrument, paper or other
document reasonably believed by it to be genuine and correct and to have been
signed or sent by the proper Person or Persons and shall have no liability in
acting, or omitting to act, where such action or omission to act is in
reasonable reliance upon any statement or opinion contained in any such document
or instrument.

          SECTION 6.17. Successor Indenture Collateral Agent.

          (a) Merger. Any Person into which the Indenture Collateral Agent may
be converted or merged, or with which it may be consolidated, or to which it may
sell or transfer its trust business and assets as a whole or substantially as a
whole, or any Person resulting from any such conversion, merger, consolidation,
sale or transfer to which the Indenture Collateral Agent is a party, shall
(provided it is otherwise qualified to serve as the Indenture Collateral Agent
hereunder) be and become a successor Indenture Collateral Agent hereunder and be
vested with all of the title to and interest in the Collateral and all of the
trusts, powers, discretions, immunities, privileges and other matters as was its
predecessor without the execution or filing of any instrument or any further
act, deed or conveyance on the part of any of the parties hereto, anything
herein to the contrary notwithstanding, except to the extent, if any, that any
such action is necessary to perfect, or continue the perfection of, the security
interest of the Issuer Secured Parties in the Collateral; provided that any such
successor shall also be the successor Trustee under Section 6.9.

          (b) Resignation. The Indenture Collateral Agent and any successor
Indenture Collateral Agent may resign at any time by so notifying the Issuer and
the Security Insurer; provided that the Indenture Collateral Agent shall not so
resign unless it shall also resign as Trustee hereunder.

          (c) Removal. The Indenture Collateral Agent may be removed by the
Controlling Party at any time (and should be removed at any time that the
Trustee has been removed), with or without cause, by an instrument or concurrent
instruments in writing delivered to the Indenture Collateral Agent, the other
Issuer Secured Party and the Issuer. A temporary successor may be removed at any
time to allow a successor Indenture Collateral Agent to be appointed pursuant to
subsection (d) below. Any removal pursuant to the provisions of this subsection
(c) shall take effect only upon the date which is the latest of (i) the
effective date of the appointment of a successor Indenture Collateral Agent and
the acceptance in writing by such successor Indenture Collateral Agent of such
appointment and of its obligation to perform its duties hereunder in accordance
with the provisions hereof, and (ii) receipt by the Controlling Party of an
Opinion of Counsel to the effect described in Section 3.6.

          (d) Acceptance by Successor. The Controlling Party shall have the sole
right to appoint each successor Indenture Collateral Agent. Every temporary or
permanent successor Indenture Collateral Agent appointed hereunder shall
execute, acknowledge and deliver to its predecessor and to the Trustee, each
Issuer Secured Party and the Issuer an instrument in writing accepting such
appointment hereunder and the relevant predecessor shall execute, acknowledge
and deliver such other documents and instruments as will effectuate the delivery
of all Indenture Collateral to the successor Indenture Collateral Agent,
whereupon such successor, without any further act, deed or conveyance, shall
become fully vested with all the estates, properties, rights, powers, duties and
obligations of its predecessor. Such predecessor shall, nevertheless, on the
written request of either Issuer Secured Party or the Issuer, execute and
deliver an instrument transferring to such successor all the estates,
properties, rights and powers of such predecessor hereunder. In the event that
any instrument in writing from the Issuer or an Issuer Secured Party is
reasonably required by a successor Indenture Collateral Agent to more fully and
certainly vest in such successor the estates, properties, rights, powers, duties
and obligations vested or intended to be vested hereunder in the Indenture
Collateral Agent, any and all such written instruments shall, at the request of
the temporary or permanent successor Indenture Collateral Agent, be forthwith
executed, acknowledged and delivered by the Trustee or the Issuer, as the case
may be. The designation of any successor Indenture Collateral Agent and the
instrument or instruments removing any Indenture Collateral Agent and appointing
a successor hereunder, together with all other instruments provided for herein,
shall be maintained with the records relating to the Indenture Collateral and,
to the extent required by applicable law, filed or recorded by the successor
Indenture Collateral Agent in each place where such filing or recording is
necessary to effect the transfer of the Indenture Collateral to the successor
Indenture Collateral Agent or to protect or continue the perfection of the
security interests granted hereunder.

          SECTION 6.18. Compensation. The Indenture Collateral Agent shall not
be entitled to any compensation for the performance of its duties hereunder
other than the compensation it is entitled to receive in its capacity as
Trustee.

          SECTION 6.19. Representations and Warranties of the Indenture
Collateral Agent. The Indenture Collateral Agent represents and warrants to the
Issuer and to each Issuer Secured Party as follows:

          (a) Due Organization. The Indenture Collateral Agent is a New York
banking corporation, duly organized, validly existing and in good standing under
the laws of the United States and is duly authorized and licensed under
applicable law to conduct its business as presently conducted.

          (b) Corporate Power. The Indenture Collateral Agent has all requisite
right, power and authority to execute and deliver this Indenture and to perform
all of its duties as Indenture Collateral Agent hereunder.

          (c) Due Authorization. The execution and delivery by the Indenture
Collateral Agent of this Indenture and the other Transaction Documents to which
it is a party, and the performance by the Indenture Collateral Agent of its
duties hereunder and thereunder, have been duly authorized by all necessary
corporate proceedings and no further approvals or filings, including any
governmental approvals, are required for the valid execution and delivery by the
Indenture Collateral Agent, or the performance by the Indenture Collateral
Agent, of this Indenture and such other Related Documents.

          (d) Valid and Binding Indenture. The Indenture Collateral Agent has
duly executed and delivered this Indenture and each other Related Document to
which it is a party, and each of this Indenture and each such other Related
Document constitutes the legal, valid and binding obligation of the Indenture
Collateral Agent, enforceable against the Indenture Collateral Agent in
accordance with its terms, except as (i) such enforceability may be limited by
bankruptcy, insolvency, reorganization and similar laws relating to or affecting
the enforcement of creditors' rights generally and (ii) the availability of
equitable remedies may be limited by equitable principles of general
applicability.

          SECTION 6.20. Waiver of Setoffs. The Indenture Collateral Agent hereby
expressly waives any and all rights of setoff that the Indenture Collateral
Agent may otherwise at any time have under applicable law with respect to any
Trust Account and agrees that amounts in the Trust Accounts shall at all times
be held and applied solely in accordance with the provisions hereof.

          SECTION 6.21. Control by the Controlling Party. The Indenture
Collateral Agent shall comply with notices and instructions given by the Issuer
only if accompanied by the written consent of the Controlling Party, except that
if any Event of Default shall have occurred and be continuing, the Indenture
Collateral Agent shall act upon and comply with notices and instructions given
by the Controlling Party alone in the place and stead of the Issuer.


                                   ARTICLE VII

                         Noteholders' Lists and Reports

          SECTION 7.1. Issuer To Furnish To Trustee Names and Addresses of
Noteholders. The Issuer will furnish or cause to be furnished to the Trustee (a)
not more than five days after the earlier of (i) each Record Date and (ii) three
months after the last Record Date, a list, in such form as the Trustee may
reasonably require, of the names and addresses of the Holders as of such Record
Date, (b) at such other times as the Trustee may request in writing, within 30
days after receipt by the Issuer of any such request, a list of similar form and
content as of a date not more than 10 days prior to the time such list is
furnished; provided, however, that so long as the Trustee is the Note Registrar,
no such list shall be required to be furnished. The Trustee or, if the Trustee
is not the Note Registrar, the Issuer shall furnish to the Security Insurer in
writing on an annual basis on each March 31 and at such other times as the
Security Insurer may request a copy of the list.

          SECTION 7.2. Preservation of Information; Communications to
Noteholders. (a) The Trustee shall preserve, in as current a form as is
reasonably practicable, the names and addresses of the Holders contained in the
most recent list furnished to the Trustee as provided in Section 7.1 and the
names and addresses of Holders received by the Trustee in its capacity as Note
Registrar. The Trustee may destroy any list furnished to it as provided in such
Section 7.1 upon receipt of a new list so furnished.

          (b) Noteholders may communicate pursuant to TIA Section 312(b) with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

          (c) The Issuer, the Trustee and the Note Registrar shall have the
protection of TIA Section 312(c).
 
          SECTION 7.3. Reports by Issuer. (a) The Issuer shall:

               (i) file with the Trustee, within 15 days after the Issuer is
          required to file the same with the Commission, copies of the annual
          reports and of the information, documents and other reports (or copies
          of such portions of any of the foregoing as the Commission may from
          time to time by rules and regulations prescribe) which the Issuer may
          be required to file with the Commission pursuant to Section 13 or
          15(d) of the Exchange Act;
 
               (ii) file with the Trustee and the Commission in accordance with
          rules and regulations prescribed from time to time by the Commission
          such additional information, documents and reports with respect to
          compliance by the Issuer with the conditions and covenants of this
          Indenture as may be required from time to time by such rules and
          regulations; and

               (iii) supply to the Trustee (and the Trustee shall transmit by
          mail to all Noteholders described in TIA Section 313(c)) such
          summaries of any information, documents and reports required to be
          filed by the Issuer pursuant to clauses (i) and (ii) of this Section
          7.3(a) as may be required by rules and regulations prescribed from
          time to time by the Commission.

          (b) Unless the Issuer otherwise determines, the fiscal year of the
Issuer shall end on December 31 of each year.

          SECTION 7.4. Reports by Trustee. If required by TIA Section 313(a),
within 60 days after each June 30, beginning with June 30, 1997, the Trustee
shall mail to each Noteholder as required by TIA Section 313(c) a brief report
dated as of such date that complies with TIA Section 313(a). The Trustee also
shall comply with TIA Section 313(b).

          A copy of each report at the time of its mailing to Noteholders shall
be filed by the Trustee with the Commission and each stock exchange, if any, on
which the Notes are listed. The Issuer shall notify the Trustee if and when the
Notes are listed on any stock exchange.


                                  ARTICLE VIII

                      Accounts, Disbursements and Releases

          SECTION 8.1. Collection of Money. Except as otherwise expressly
provided herein, the Trustee may demand payment or delivery of, and shall
receive and collect, directly and without intervention or assistance of any
fiscal agent or other intermediary, all money and other property payable to or
receivable by the Trustee pursuant to this Indenture. The Trustee shall apply
all such money received by it as provided in this Indenture. Except as otherwise
expressly provided in this Indenture, if any default occurs in the making of any
payment or performance under any agreement or instrument that is part of the
Trust Estate, the Trustee may take such action as may be appropriate to enforce
such payment or performance, including the institution and prosecution of
appropriate proceedings. Any such action shall be without prejudice to any right
to claim a Default or Event of Default under this Indenture and any right to
proceed thereafter as provided in Article V.

          SECTION 8.2. Trust Accounts. (a) On or prior to the Closing Date, the
Issuer shall cause the Servicer to establish and maintain, in the name of the
Trustee, for the benefit of the Noteholders and the Certificateholders, the
Trust Accounts as provided in Section 5.1 of the Sale and Servicing Agreement.

          (b) Subject to Section 5.6 of the Sale and Servicing Agreement, on
each Payment Date (other than the Class A-1 Final Scheduled Distribution Date)
and Redemption Date, the Trustee shall distribute all amounts on deposit in the
Note Distribution Account to Noteholders in respect of the Notes to the extent
of amounts due and unpaid on the Notes for principal and interest in the
following amounts and in the following order of priority (except as otherwise
provided in Section 5.6):

               (i) accrued and unpaid interest on the Notes; provided that if
          there are not sufficient funds in the Note Distribution Account to pay
          the entire amount of accrued and unpaid interest then due on each
          class of Notes, the amount in the Note Distribution Account shall be
          applied to the payment of such interest on each class of Notes pro
          rata on the basis of the amount of accrued and unpaid interest due on
          each class of Notes;

               (ii) any amounts deposited in the Note Distribution Account with
          respect to the Prepayment Amount shall be distributed sequentially to
          the Holders of the Class A-1 Notes, the Class A-2 Notes and the Class
          A-3 Notes, in that order, such that the Prepayment Amount will not be
          distributed to the Holders of a Class of Notes until each Class of
          Notes having a lower numerical Class designation has been paid in
          full;

               (iii) principal (including, prior to the Parity Date, any
          Accelerated Principal Distributable Amounts) to the Holders of the
          Class A-1 Notes until the Outstanding Amount of the Class A-1 Notes is
          reduced to zero;

               (iv) principal (including, prior to the Parity Date, any
          Accelerated Principal Distributable Amounts not distributed in
          accordance with clause (iii) above) to the Holders of the Class A-2
          Notes until the Outstanding Amount of the Class A-2 Notes is reduced
          to zero; and

               (v) principal (including, prior to the Parity Date, any
          Accelerated Principal Distributable Amounts not distributed in
          accordance with clauses (iii) and (iv) above) to the Holders of the
          Class A-3 Notes until the Outstanding Amount of the Class A-3 Notes is
          reduced to zero.

          (c) On the Class A-1 Final Scheduled Distribution Date, the Trustee
shall distribute all amounts on deposit in the Note Distribution Account to
Class A-1 Noteholders to the extent of amounts due and unpaid on the Class A-1
Notes for principal and interest in the following amounts and in the following
order of priority (except as otherwise provided in Section 5.6):

               (i) to the Holders of the Class A-1 Notes, accrued and unpaid
          interest on the Class A-1 Notes; and
 
               (ii) to the Holders of the Class A-1 Notes until the Outstanding
          Amount of the Class A-1 Notes is reduced to zero.

          SECTION 8.3. General Provisions Regarding Accounts. (a) So long as no
Default or Event of Default shall have occurred and be continuing, all or a
portion of the funds in the Trust Accounts shall be invested in Eligible
Investments and reinvested by the Trustee upon Issuer Order, subject to the
provisions of Section 5.1(b) of the Sale and Servicing Agreement. All income or
other gain from investments of moneys deposited in the Trust Accounts shall be
deposited (or caused to be deposited) by the Trustee in the Collection Account,
and any loss resulting from such investments shall be charged to such account.
The Issuer will not direct the Trustee to make any investment of any funds or to
sell any investment held in any of the Trust Accounts unless the security
interest Granted and perfected in such account will continue to be perfected in
such investment or the proceeds of such sale, in either case without any further
action by any Person, and, in connection with any direction to the Trustee to
make any such investment or sale, if requested by the Trustee, the Issuer shall
deliver to the Trustee an Opinion of Counsel, acceptable to the Trustee, to such
effect.

          (b) [Reserved]

          (c) Subject to Section 6.1(c), the Trustee shall not in any way be
held liable by reason of any insufficiency in any of the Trust Accounts
resulting from any loss on any Eligible Investment included therein except for
losses attributable to the Trustee's failure to make payments on such Eligible
Investments issued by the Trustee, in its commercial capacity as principal
obligor and not as trustee, in accordance with their terms.

          (d) If (i) the Issuer shall have failed to give investment directions
for any funds on deposit in the Trust Accounts to the Trustee by 2:00 p.m.
Eastern Time (or such other time as may be agreed by the Issuer and Trustee) on
any Business Day; or (ii) a Default or Event of Default shall have occurred and
be continuing with respect to the Notes but the Notes shall not have been
declared due and payable pursuant to Section 5.2, or, if such Notes shall have
been declared due and payable following an Event of Default, amounts collected
or receivable from the Trust Estate are being applied in accordance with Section
5.5 as if there had not been such a declaration; then the Trustee shall, to the
fullest extent practicable, invest and reinvest funds in the Trust Accounts in
investments of the type set forth in clause (c) of the definition of Eligible
Investments.

          SECTION 8.4. Release of Trust Estate. (a) Subject to the payment of
its fees and expenses pursuant to Section 6.7, the Indenture Collateral Agent
may, and when required by the provisions of this Indenture shall, execute
instruments to release property from the, lien of this Indenture, or convey the
Indenture Collateral Agent's interest in the same, in a manner and under
circumstances that are not inconsistent with the provisions of this Indenture.
No party relying upon an instrument executed by the Indenture Collateral Agent
as provided in this Article, VIII shall be bound to ascertain the Indenture
Collateral Agent's authority, inquire into the satisfaction of any conditions
precedent or see to the application of any moneys.

          (b) The Indenture Collateral Agent shall, at such time as there are no
Notes outstanding and all sums due the Trustee pursuant to Section 6.7 have been
paid, release any remaining portion of the Trust Estate that secured the Notes
from the lien of this Indenture and release to the Issuer or any other Person
entitled thereto any funds then on deposit in the Trust Accounts. The Trustee
shall release property from the lien of this Indenture pursuant to this Section
8.4(b) only upon receipt of an Issuer Request accompanied by an Officer's
Certificate, an Opinion of Counsel and (if required by the TIA) Independent
Certificates in accordance with TIA Sections 314(c) and 314(d)(1) meeting the
applicable requirements of Section 11.1.

          SECTION 8.5. Opinion of Counsel. The Indenture Collateral Agent shall
receive at least seven days' notice when requested by the Issuer to take any
action pursuant to Section 8.4(a), accompanied by copies of any instruments
involved, and the Trustee shall also require as a condition to such action, an
Opinion of Counsel, in form and substance satisfactory to the Trustee, stating
the legal effect of any such action, outlining the steps required to complete
the same, and concluding that all conditions precedent to the taking of such
action have been complied with and such action will not materially and adversely
impair the security for the Notes or the rights of the Noteholders in
contravention of the provisions of this Indenture; provided, however, that such
Opinion of Counsel shall not be required to express an opinion as to the fair
value of the Trust Estate. Counsel rendering any such opinion may rely, without
independent investigation, on the accuracy and validity of any certificate or
other instrument delivered to the Trustee in connection with any such action.


                                   ARTICLE IX

                             Supplemental Indentures

          SECTION 9.1. Supplemental Indentures Without Consent of Noteholders.
(a) Without the consent of the Holders of any Notes but with the consent of the
Security Insurer (unless an Insurer Default shall have occurred and be
continuing) and with prior notice to the Rating Agencies by the Issuer, as
evidenced to the Trustee, the Issuer and the Trustee, when authorized by an
Issuer Order, at any time and from time to time, may enter into one or more
indentures supplemental hereto (which shall conform to the provisions of the
Trust Indenture Act as in force at the date of the execution thereof), in form
satisfactory to the Trustee, for any of the following purposes:

               (i) to correct or amplify the description of any property at any
          time subject to the lien of this Indenture, or better to assure,
          convey and confirm unto the Indenture Collateral Agent any property
          subject or required to be subjected to the lien of this Indenture, or
          to subject to the lien of this Indenture additional property;

               (ii) to evidence the succession, in compliance with the
          applicable provisions hereof, of another person to the Issuer, and the
          assumption by any such successor of the covenants of the Issuer herein
          and in the Notes contained;

               (iii) to add to the covenants of the Issuer, for the benefit of
          the Holders of the Notes, or to surrender any right or power herein
          conferred upon the Issuer;
 
               (iv) to convey, transfer, assign, mortgage or pledge any property
          to or with the Indenture Collateral Agent;

               (v) to cure any ambiguity, to correct or supplement any provision
          herein or in any supplemental indenture which may be inconsistent with
          any other provision herein or in any supplemental indenture or to make
          any other provisions with respect to matters or questions arising
          under this Indenture or in any supplemental indenture; provided that
          such action shall not adversely affect the interests of the Holders of
          the Notes;

               (vi) to evidence and provide for the acceptance of the
          appointment hereunder by a successor trustee with respect to the Notes
          and to add to or change any of the provisions of this Indenture as
          shall be necessary to facilitate the administration of the trusts
          hereunder by more than one trustee, pursuant to the requirements of
          Article VI; or

               (vii) to modify, eliminate or add to the provisions of this
          Indenture to such extent as shall be necessary to effect the
          qualification of this Indenture under the TIA or under any similar
          federal statute hereafter enacted and to add to this Indenture such
          other provisions as may be expressly required by the TIA.

          The Trustee is hereby authorized to join in the execution of any such
supplemental indenture and to make any further appropriate agreements and
stipulations that may be therein contained.

          (b) The Issuer and the Trustee, when authorized by an Issuer Order,
may, also without the consent of any of the Holders of the Notes but with prior
notice to the Rating Agencies by the Issuer, as evidenced to the Trustee, enter
into an indenture or indentures supplemental hereto for the purpose of adding
any provisions to, or changing in any manner or eliminating any of the
provisions of, this Indenture or of modifying in any manner the rights of the
Holders of the Notes under this Indenture; provided, however, that such action
shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Noteholder.

          SECTION 9.2. Supplemental Indentures with Consent of Noteholders. The
Issuer and the Trustee, when authorized by an Issuer Order, also may, with prior
notice to the Rating Agencies, with the consent of the Security Insurer (unless
an Insurer Default shall have occurred and be continuing) and with the consent
of the Holders of not less than a majority of the outstanding Amount of the
Notes, by Act of such Holders delivered to the Issuer and the Trustee, enter
into an indenture or indentures supplemental hereto for the purpose of adding
any provisions to, or changing in any manner or eliminating any of the
provisions of, this Indenture or of modifying in any manner the rights of the
Holders of the Notes under this Indenture; provided, however, that, subject to
the express rights of the Security Insurer under the Basic Documents, no such
supplemental indenture shall, without the consent of the Holder of each
Outstanding Note affected thereby:

               (i) change the date of payment of any installment of principal of
          or interest on any Note, or reduce the principal amount thereof, the
          interest rate thereon or the Redemption Price with respect thereto,
          change the provision of this Indenture relating to the application of
          collections on, or the proceeds of the sale of, the Trust Estate to
          payment of principal of or interest on the Notes, or change any place
          of payment where, or the coin or currency in which, any Note or the
          interest thereon is payable;

               (ii) impair the right to institute suit for the enforcement of
          the provisions of this Indenture requiring the application of funds
          available therefor, as provided in Article V, to the payment of any
          such amount due on the Notes on or after the respective due dates
          thereof (or, in the case of redemption, on or after the Redemption
          Date);

               (iii) reduce the percentage of the Outstanding Amount of the
          Notes, the consent of the Holders of which is required for any such
          supplemental indenture, or the consent of the Holders of which is
          required for any waiver of compliance with certain provisions of this
          Indenture or certain defaults hereunder and their consequences
          provided for in this Indenture;

               (iv) modify or alter the provisions of the proviso to the
          definition of the term "Outstanding";

               (v) reduce the percentage of the Outstanding Amount of the Notes
          required to direct the Trustee to direct the Issuer to sell or
          liquidate the Trust Estate pursuant to Section 5.4;

               (vi) modify any provision of this Section except to increase any
          percentage specified herein or to provide that certain additional
          provisions of this Indenture or the Basic Documents cannot be modified
          or waived without the consent of the Holder of each Outstanding Note
          affected thereby;

               (vii) modify any of the provisions of this Indenture in such
          manner as to affect the calculation of the amount of any payment of
          interest or principal due on any Note on any Payment Date (including
          the calculation of any of the individual components of such
          calculation) or to affect the rights of the Holders of Notes to the
          benefit of any provisions for the mandatory redemption of the Notes
          contained herein; or

               (viii) permit the creation of any lien ranking prior to or on a
          parity with the lien of this Indenture with respect to any part of the
          Trust Estate or, except as otherwise permitted or contemplated herein
          or in any of the Basic Documents, terminate the lien of this Indenture
          on any property at any time subject hereto or deprive the Holder of
          any Note of the security provided by the lien of this Indenture.

          The Trustee may determine whether or not any Notes would be affected
by any supplemental indenture and any such determination shall be conclusive
upon the Holders of all Notes, whether theretofore or thereafter authenticated
and delivered hereunder. The Trustee shall not be liable for any such
determination made in good faith.

          It shall not be necessary for any Act of Noteholders under this
Section to approve the particular form of any proposed supplemental indenture,
but it shall be sufficient if such Act shall approve the substance thereof.

          Promptly after the execution by the Issuer and the Trustee of any
supplemental indenture pursuant to this Section, the Trustee shall mail to the
Holders of the Notes to which such amendment or supplemental indenture relates a
notice setting forth in general terms the substance of such supplemental
indenture. Any failure of the Trustee to mail such notice, or any defect
therein, shall not, however, in any way impair or affect the validity of any
such supplemental indenture.

          SECTION 9.3. Execution of Supplemental Indentures. In executing, or
permitting the additional trusts created by, any supplemental indenture
permitted by this Article IX or the modifications thereby of the trusts created
by this Indenture, the Trustee shall be entitled to receive, and subject to
Sections 6.1 and 6.2, shall be fully protected in relying upon, an Opinion of
Counsel stating that the execution of such supplemental indenture is authorized
or permitted by this Indenture. The Trustee may, but shall not be obligated to,
enter into any such supplemental indenture that affects the Trustee's own
rights, duties, liabilities or immunities under this Indenture or otherwise.

          SECTION 9.4. Effect of Supplemental Indenture. Upon the execution of
any supplemental indenture pursuant to the provisions hereof, this Indenture
shall be and be deemed to be modified and amended in accordance therewith with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations, duties, liabilities and immunities under this Indenture of
the Trustee, the Issuer and the Holders of the Notes shall thereafter be
determined, exercised and enforced hereunder subject in all respects to such
modifications and amendments, and all the terms and conditions of any such
supplemental indenture shall be and be deemed to be part of the terms and
conditions of this Indenture for any and all purposes.

          SECTION 9.5. Conformity With Trust Indenture Act. Every amendment of
this Indenture and every supplemental indenture executed pursuant to this
Article IX shall conform to the requirements of the Trust Indenture Act as then
in effect so long as this Indenture shall then be qualified under the Trust
Indenture Act.

          SECTION 9.6. Reference in Notes to Supplemental Indentures. Notes
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article IX may, and if required by the Trustee shall, bear a
notation in form approved by the Trustee as to any matter provided for in such
supplemental indenture. If the Issuer or the Trustee shall so determine, new
Notes so modified as to conform, in the opinion of the Trustee and the Issuer,
to any such supplemental indenture may be prepared and executed by the Issuer
and authenticated and delivered by the Trustee in exchange for Outstanding
Notes.


                                    ARTICLE X

                               Redemption of Notes

          SECTION 10.1. Redemption. (a) The Notes are subject to redemption in
whole, but not in part, at the direction of the Seller pursuant to Section
9.1(a) of the Sale and Servicing Agreement, on any Payment Date on which the
Servicer exercises its option to purchase the Trust Estate pursuant to said
Section 9.1(a), for a purchase price equal to the Redemption Price; provided,
however, that the Issuer has available funds sufficient to pay the Redemption
Price. The Servicer or the Issuer shall furnish the Security Insurer and the
Rating Agencies notice of such redemption. If the Notes are to be redeemed
pursuant to this Section 10.1(a), the Servicer or the Issuer shall furnish
notice of such election to the Trustee not later than 35 days prior to the
Redemption Date and the Issuer shall deposit with the Trustee in the Note
Distribution Account the Redemption Price of the Notes to be redeemed whereupon
all such Notes shall be due and payable on the Redemption Date upon the
furnishing of a notice complying with Section 10.2 to each Holder of Notes.

          (b) If on the Payment Date on which the Funding Period ends (or on the
Payment Date on or immediately following the last day of the Funding Period, if
the Funding Period does not end on a Payment Date), any Pre-Funded Amount
remains on deposit in the Pre-Funding Account after giving effect to the
purchase of all Subsequent Receivables, including any such purchase on such
Redemption Date, the Notes will be redeemed in whole or in part, sequentially in
an aggregate principal amount equal to the Prepayment Amount which will be
distributed to Holders of the Class Notes having the lowest numerical
designation then outstanding until paid in full, and then to the Class of Notes
bearing the next lowest numerical designation then outstanding.

          (c) In the event that the assets of the Trust are sold pursuant to
Section 9.2 of the Trust Agreement, all amounts on deposit in the Note
Distribution Account shall be paid to the Noteholders up to the Outstanding
Amount of the Notes and all accrued and unpaid interest thereon. If amounts are
to be paid to Noteholders pursuant to this Section 10.1(c), the Servicer or the
Issuer shall, to the extent practicable, furnish notice of such event to the
Trustee not later than 45 days prior to the Redemption Date whereupon all such
amounts shall be payable on the Redemption Date.

          SECTION 10.2. Form of Redemption Notice. (a) Notice of redemption
under Section 10.1(a) shall be given by the Trustee by facsimile or by
first-class mail, postage prepaid, transmitted or mailed prior to the applicable
Redemption Date to each Holder of Notes, as of the close of business on the
Record Date preceding the applicable Redemption Date, at such Holder's address
appearing in the Note Register.

          All notices of redemption shall state:

               (i) the Redemption Date;

               (ii) the Redemption Price;

               (iii) that the Record Date otherwise applicable to such
          Redemption Date is not applicable and that payments shall be made only
          upon presentation and surrender of such Notes and the place where such
          Notes are to be surrendered for payment of the Redemption Price (which
          shall be the office or agency of the Issuer to be maintained as
          provided in Section 3.2); and

               (iv) that interest on the Notes shall cease to accrue on the
          Redemption Date.

          Notice of redemption of the Notes shall be given by the Trustee in the
name and at the expense of the Issuer. Failure to give notice of redemption, or
any defect therein, to any Holder of any Note shall not impair or affect the
validity of the redemption of any other Note.

          (b) Prior notice of redemption under Sections 10.1(b) is not required
to be given to Noteholders.

          SECTION 10.3. Notes Payable on Redemption Date. The Notes to be
redeemed shall, following notice of redemption as required by Section 10.2 (in
the case of redemption pursuant to Section 10.1(a)), on the Redemption Date
become due and payable at the Redemption Price and (unless the Issuer shall
default in the payment of the Redemption Price) no interest shall accrue on the
Redemption Price for any period after the date to which accrued interest is
calculated for purposes of calculating the Redemption Price.
 

                                   ARTICLE XI

                                  Miscellaneous

          SECTION 11.1. Compliance Certificates and Opinions, etc. (a) Upon any
application or request by the Issuer to the Trustee or the Indenture Collateral
Agent to take any action under any provision of this Indenture, the Issuer shall
furnish to the Trustee or the Indenture Collateral Agent, as the case may be,
and to the Security Insurer if the application or request is made to the
Indenture Collateral Agent (i) an Officer's Certificate stating that all
conditions precedent, if any, provided for in this Indenture relating to the
proposed action have been complied with, (ii) an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent, if any, have been
complied with and (iii) (if required by the TIA) an Independent Certificate from
a firm of certified public accountants meeting the applicable requirements of
this Section, except that, in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture, no additional certificate or opinion need be furnished.

          Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture shall include:

               (i) a statement that each signatory of such certificate or
          opinion has read or has caused to be read such covenant or condition
          and the definitions herein relating thereto;

               (ii) a brief statement as to the nature and scope of the
          examination or investigation upon which the statements or opinions
          contained in such certificate or opinion are based;

               (iii) a statement that, in the opinion of each such signatory,
          such signatory has made such examination or investigation as is
          necessary to enable such signatory to express an informed opinion as
          to whether or not such covenant or condition has been complied with;
          and

               (iv) a statement as to whether, in the opinion of each such
          signatory such condition or covenant has been complied with.

          (b) (i) Prior to the deposit of any Collateral or other property or
securities with the Indenture Collateral Agent that is to be made the basis for
the release of any property or securities subject to the lien of this Indenture,
the Issuer shall, in addition to any obligation imposed in Section 11.1(a) or
elsewhere in this Indenture, furnish to the Indenture Collateral Agent and the
Security Insurer an Officer's Certificate certifying or stating the opinion of
each person signing such certificate as to the fair value (within 90 days of
such deposit) to the Issuer of the Collateral or other property or securities to
be so deposited.

               (ii) Whenever the Issuer is required to furnish to the Indenture
          Collateral Agent and the Security Insurer an Officer's Certificate
          certifying or stating the opinion of any signer thereof as to the
          matters described in clause (i) above, the Issuer shall also deliver
          to the Indenture Collateral Agent and the Security Insurer an
          Independent Certificate as to the same matters, if the fair value to
          the Issuer of the securities to be so deposited and of all other such
          securities made the basis of any such withdrawal or release since the
          commencement of the then-current fiscal year of the Issuer, as set
          forth in the certificates delivered pursuant to clause (i) above and
          this clause (ii), is 10% or more of the Outstanding Amount of the
          Notes, but such a certificate need not be furnished with respect to
          any securities so deposited, if the fair value thereof to the Issuer
          as set forth in the related Officer's Certificate is less than $25,000
          or less than 1% percent of the Outstanding Amount of the Notes.

               (iii) Other than with respect to the release of any Purchased
          Receivables or Liquidated Receivables, whenever any property or
          securities are to be released from the lien of this Indenture, the
          Issuer shall also furnish to the Indenture Collateral Agent and the
          Security Insurer an Officer's Certificate certifying or stating the
          opinion of each person signing such certificate as to the fair value
          (within 90 days of such release) of the property or securities
          proposed to be released and stating that in the opinion of such person
          the proposed release will not impair the security under this Indenture
          in contravention of the provisions hereof.

               (iv) Whenever the Issuer is required to furnish to the Trustee
          and the Security Insurer an Officer's Certificate certifying or
          stating the opinion of any signer thereof as to the matters described
          in clause (iii) above, the Issuer shall also furnish to the Indenture
          Collateral Agent and the Security Insurer an Independent Certificate
          as to the same matters if the fair value of the property or securities
          and of all other property other than Purchased Receivables and
          Defaulted Receivables, or securities released from the lien of this
          Indenture since the commencement of the then current calendar year, as
          set forth in the certificates required by clause (iii) above and this
          clause (iv), equals 10% or more of the Outstanding Amount of the
          Notes, but such certificate need not be furnished in the case of any
          release of property or securities if the fair value thereof as set
          forth in the related Officer's Certificate is less than $25,000 or
          less than 1% percent of the then Outstanding Amount of the Notes.

               (v) Notwithstanding Section 2.9 or any other provision of this
          Section, the Issuer may (A) collect, liquidate, sell or otherwise
          dispose of Receivables as and to the extent permitted or required by
          the Basic Documents and (B) make cash payments out of the Trust
          Accounts as and to the extent permitted or required by the Basic
          Documents.

          SECTION 11.2. Form of Documents Delivered to Trustee. In any case
where several matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by, or covered by the opinion of, only one such Person, or that they be so
certified or covered by only one document, but one such Person may certify or
give an opinion with respect to some matters and one or more other such Persons
as to other matters, and any such Person may certify or give an opinion as to
such matters in one or several documents.

          Any certificate or opinion of an Authorized Officer of the Issuer may
be based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his or her certificate or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters, upon
a certificate or opinion of, or representations by, an officer or officers of
the Servicer, the Seller or the Issuer, stating that the information with
respect to such factual matters is in the possession of the Servicer, the Seller
or the Issuer, unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations with respect to
such matters are erroneous.

          Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

          Whenever in this Indenture, in connection with any application or
certificate or report to the Trustee, it is provided that the Issuer shall
deliver any document as a condition of the granting of such application, or as
evidence of the Issuer's compliance with any term hereof, it is intended that
the truth and accuracy, at the time of the granting of such application or at
the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Issuer to have such application granted or to the
sufficiency of such certificate or report. The foregoing shall not, however, be
construed to affect the Trustee's right to rely upon the truth and accuracy of
any statement or opinion contained in any such document as provided in Article
VI.

          SECTION 11.3. Acts of Noteholders. (a) Any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Indenture to be given or taken by Noteholders may be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except as
herein otherwise expressly provided such action shall become effective when such
instrument or instruments are delivered to the Trustee, and, where it is hereby
expressly required, to the Issuer. Such instrument or instruments (and the
action embodied therein and evidenced thereby) are herein sometimes referred to
as the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any such instrument or of a writing appointing any such agent shall
be sufficient for any purpose of this Indenture and (subject to Section 6.1)
conclusive in favor of the Trustee and the Issuer, if made in the manner
provided in this Section.

          (b) The fact and date of the execution by any person of any such
instrument or writing may be proved in any customary manner of the Trustee.

          (c) The ownership of Notes shall be proved by the Note Register.

          (d) Any request, demand, authorization, direction, notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued upon the registration thereof or in exchange therefor or in lieu
thereof, in respect of anything done, omitted or suffered to be done by the
Trustee or the Issuer in reliance thereon, whether or not notation of such
action is made upon such Note.

          SECTION 11.4. Notices, etc., to Trustee, Issuer and Rating Agencies.
Any request, demand, authorization, direction, notice, consent, waiver or Act of
Noteholders or other documents provided or permitted by this Indenture to be
made upon, given or furnished to or filed with:

               (a) The Trustee by any Noteholder or by the Issuer shall be
          sufficient for every purpose hereunder if personally delivered,
          delivered by overnight courier or mailed certified mail, return
          receipt requested and shall be deemed to have been duly given upon
          receipt to the Trustee at its Corporate Trust Office, or

               (b) The Issuer by the Trustee or by any Noteholder shall be
          sufficient for every purpose hereunder if personally delivered,
          delivered by overnight courier or mailed certified mail, return
          receipt requested and shall be deemed to have been duly given upon
          receipt to the Issuer addressed to: The Money Store Auto Trust 1996-2,
          in care of Bankers Trust (Delaware) 1001 Jefferson Street, Suite 550,
          Wilmington, Delaware 19801 Attention: Lisa Wilkins, with a copy to
          Bankers Trust Company, 4 Albany Street, New York, New York 10006,
          Attention: Corporate Trust Agency, or at any other address previously
          furnished in writing to the Trustee by Issuer. The Issuer shall
          promptly transmit any notice received by it from the Noteholders to
          the Trustee.

          (c) the Security Insurer by the Issuer or the Trustee shall be
sufficient for any purpose hereunder if in writing and mailed by registered mail
or personally delivered or telexed or telecopied to the recipient as follows:

         To the Security Insurer:   Financial Security Assurance Inc.
                                    350 Park Avenue
                                    New York, NY 10022
                                    Attention:  Surveillance Department
                                    Telex No.: (212) 688-3101
                                    Confirmation:  (212)826-0100
                                    Telecopy Nos.:  (212)339-3518 or
                                                    (212) 339-3529

(In each case in which notice or other communication to the Security Insurer
refers to an Event of Default, a claim on the Note Policy or with respect to
which failure on the part of the Security Insurer to respond shall be deemed to
constitute consent or acceptance, then a copy of such notice or other
communication should also be sent to the attention of the General Counsel and
the Head--Financial Guaranty Group "URGENT MATERIAL ENCLOSED.")

          Notices required to be given to the Rating Agencies by the Issuer, the
Trustee or the Owner Trustee shall be in writing, personally delivered,
delivered by overnight courier or mailed certified mail, return receipt
requested to (i) in the case of Moody's, at the following address: Moody's
Investors Service, Inc., 99 Church Street, New York, New York 10004 and (ii) in
the case of S&P, at the following address: Standard & Poor's Ratings Services,
26 Broadway (15th Floor), New York, New York 10004, Attention of Asset Backed
Surveillance Department; or as to each of the foregoing, at such other address
as shall be designated by written notice to the other parties.

          SECTION 11.5. Notices to Noteholders; Waiver. Where this Indenture
provides for notice to Noteholders of any event, such notice shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid to each Noteholder affected by such
event, at his address as it appears on the Note Register, not later than the
latest date, and not earlier than the earliest date, prescribed for the giving
of such notice. In any case where notice to Noteholders is given by mail,
neither the failure to mail such notice nor any defect in any notice so mailed
to any particular Noteholder shall affect the sufficiency of such notice with
respect to other Noteholders, and any notice that is mailed in the manner here
in provided shall conclusively be presumed to have been duly given.

          Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice. Waivers of notice by Noteholders shall be filed with the Trustee but
such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such a waiver.

          In case, by reason of the suspension of regular mail service as a
result of a strike, work stoppage or similar activity, it shall be impractical
to mail notice of any event to Noteholders when such notice is required to be
given pursuant to any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Trustee shall be deemed to be a
sufficient giving of such notice.

          Where this Indenture provides for notice to the Rating Agencies,
failure to give such notice shall not affect any other rights or obligations
created hereunder, and shall not under any circumstance constitute a Default or
Event of Default.

          SECTION 11.6. Alternate Payment and Notice Provisions. Notwithstanding
any provision of this Indenture or any of the Notes to the contrary, the Issuer
may enter into any agreement with any Holder of a Note providing for a method of
payment, or notice by the Trustee or any Paying Agent to such Holder, that is
different from the methods provided for in this Indenture for such payments or
notices, provided that such methods are reasonable and consented to by the
Trustee (which consent shall not be unreasonably withheld). The Issuer will
furnish to the Trustee a copy of each such agreement and the Trustee will cause
payments to be made and notices to be given in accordance with such agreements.

          SECTION 11.7. Conflict with Trust Indenture Act. If any provision
hereof limits, qualifies or conflicts with another provision hereof that is
required to be included in this indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

          The provisions of TIA Sections 310 through 317 that impose duties on
any person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

          SECTION 11.8. Effect of Headings and Table of Contents. The Article
and Section headings herein and the Table of Contents are for convenience only
and shall not affect the construction hereof.

          SECTION 11.9. Successors and Assigns. All covenants and agreements in
this Indenture and the Notes by the Issuer shall bind its successors and
assigns, whether so expressed or not. All agreements of the Trustee in this
Indenture shall bind its successors. All agreements of the Indenture Collateral
Agent in this Indenture shall bind its successors.

          SECTION 11.10. Separability. In case any provision in this Indenture
or in the Notes shall be invalid, illegal or unenforceable, the validity,
legality, and enforceability of the remaining provisions shall not in any way be
affected or impaired thereby.

          SECTION 11.11. Benefits of Indenture. The Security Insurer and its
successors and assigns shall be a third-party beneficiary to the provisions of
this Indenture, and shall be entitled to rely upon and directly to enforce such
provisions of this Indenture so long as no Insurer Default shall have occurred
and be continuing. Nothing in this Indenture or in the Notes, express or
implied, shall give to any Person, other than the parties hereto and their
successors hereunder, and the Noteholders, and any other party secured
hereunder, and any other person with an Ownership interest in any part of the
Trust Estate, any benefit or any legal or equitable right, remedy or claim under
this Indenture. The Security Insurer may disclaim any of its rights and powers
under this Indenture (in which case the Indenture Trustee may exercise such
right or power hereunder), but not its duties and obligations under the Note
Policy, upon delivery of a written notice to the Trustee.

          SECTION 11.12. Legal Holidays. In any case where the date on which any
payment is due shall not be a Business Day, then (notwithstanding any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next succeeding Business Day with the same force and
effect as if made on the date an which nominally due, and no interest shall
accrue for the period from and after any such nominal date.

          SECTION 11.13. GOVERNING LAW. THIS INDENTURE SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.14. Counterparts. This Indenture may be executed in any
number of counterparts, each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

          SECTION 11.15. Recording of Indenture. If this Indenture is subject to
recording in any appropriate public recording offices, such recording is to be
effected by the Issuer and at its expense accompanied by an Opinion of Counsel
(which may be counsel to the Trustee or any other counsel reasonably acceptable
to the Trustee and the Security Insurer) to the effect that such recording is
necessary either for the protection of the Noteholders or any other person
secured hereunder or for the enforcement of any right or remedy granted to the
Trustee or the Indenture Collateral Agent under this Indenture.

          SECTION 11.16. Trust Obligation. No recourse may be taken, directly or
indirectly, with respect to the obligations of the Issuer, the Seller, the
Servicer, the General Partner, the Owner Trustee, the Trustee or the Indenture
Collateral Agent on the Notes or under this Indenture or any certificate or
other writing delivered in connection herewith or therewith, against (i) the
Seller, the Servicer, the General Partner, the Trustee, the Indenture Collateral
Agent or the Owner Trustee in its individual capacity, (ii) any owner of a
beneficial interest in the Issuer or (iii) any partner, owner, beneficiary,
agent, officer, director, employee or agent of the Seller, the Servicer, the
General Partner, the Trustee, the Indenture Collateral Agent or the Owner
Trustee in its individual capacity, any holder of a beneficial interest in the
Issuer, the Seller, the Servicer, the General Partner, the Owner Trustee, the
Indenture Collateral Agent or the Trustee or of any successor or assign of the
Seller, the Servicer, the General Partner, the Trustee, the Indenture Collateral
Agent or the Owner Trustee in its individual capacity, except as any such Person
may have expressly agreed (it being understood that the Trustee, the Indenture
Collateral Agent and the Owner Trustee have no such obligations in their
individual capacity) and except that any such partner, owner or beneficiary
shall be fully liable, to the extent provided by applicable law, for any unpaid
consideration for stock, unpaid capital contribution or failure to pay any
installment or call owing to such entity. For all purposes of this Indenture, in
the performance of any duties or obligations of the Issuer hereunder, the Owner
Trustee shall be subject to, and entitled to the benefits of, the terms and
provisions of Article VI, VII and VIII of the Trust Agreement.

          SECTION 11.17. No Petition. The Trustee and the Indenture Collateral
Agent, by entering into this Indenture, and each Noteholder, by accepting a
Note, hereby covenant and agree that they will not at any time institute against
the Seller, the General Partner, or the Issuer, or join in any institution
against the Seller, the General Partner, or the Issuer of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings, or other
proceedings under any United States Federal or state bankruptcy or similar law
in connection with any obligations relating to the Notes, this Indenture or any
of the Basic Documents.

          SECTION 11.18. Inspection. The Issuer agrees that, on reasonable prior
notice, it will permit any representative of the Trustee or of the Security
Insurer, during the Issuer's normal business hours, to examine all the books of
account, records, reports, and other papers of the Issuer, to make copies and
extracts therefrom, to cause such books to be audited by Independent certified
public accountants, and to discuss the Issuer's affairs, finances and accounts
with the Issuer's officers, employees, and independent certified public
accountants, all at such reasonable times and as often as may be reasonably
requested. The Trustee shall and shall cause its representatives to hold in
confidence all such information except to the extent disclosure may be required
by law (and all reasonable applications for confidential treatment are
unavailing) and except to the extent that the Trustee may reasonably determine
that such disclosure is consistent with its Obligations hereunder.

                      [THIS SPACE LEFT INTENTIONALLY BLANK]
<PAGE>

          IN WITNESS WHEREOF, the Issuer and the Trustee have caused this
Indenture to be duly executed by their respective officers, thereunto duly
authorized, all as of the day and year first above written.


                           THE MONEY STORE AUTO TRUST 1996-2,

                           By: BANKERS TRUST (DELAWARE), not in
                               its individual capacity but solely
                               as Owner Trustee,


                           By: /s/ Melissa Kaye Adelson
                               -------------------------
                               Name:  Melissa Kaye Adelson
                               Title: Vice President


                           THE CHASE MANHATTAN BANK, not in its
                           individual capacity but solely as
                           Trustee and Indenture Collateral Agent,


                           By:/s/ James J. Fevola
                              ------------------------------
                              Name:  James J. Fevola
                              Title: Second Vice President

<PAGE>
 


                           [Form of Note]                           EXHIBIT D-1

REGISTERED                                                    $_____________

No. R

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                                                       CUSIP NO.

          [Unless this Note is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Issuer or its
agent for registration of transfer, exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.]

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        THE MONEY STORE AUTO TRUST 1996-2

                      CLASS A-1 5.5125% ASSET BACKED NOTES

          The Money Store Auto Trust 1996-2, a business trust organized and
existing under the laws of the State of Delaware (herein referred to as the
"Issuer"), for value received, hereby promises to pay to CEDE & CO., or
registered assigns, the principal sum of [ ] DOLLARS payable on each Payment
Date in an amount equal to the result obtained by multiplying (i) a fraction the
numerator of which is $[INSERT INITIAL PRINCIPAL AMOUNT OF NOTE] and the
denominator of which is $ by (ii) the aggregate amount, if any, payable from the
Note Distribution Account in respect of principal on the Class A-1 Notes
pursuant to Section 3.1 of the Indenture; provided, however, that the entire
unpaid principal amount of this Note shall be due and payable on January 15,
1998 (the "Class A-1 Final Scheduled Payment Date"). The Issuer will pay
interest on this Note at the rate per annum shown above on each Payment Date
until the principal of this Note is paid or made available for payment, on the
principal amount of this Note outstanding on the preceding Payment Date (after
giving effect to all payments of principal made on the preceding Payment Date).
Interest on this Note will accrue for each Payment Date from the most recent
Payment Date on which interest has been paid to but excluding such Payment Date
or, if no interest has yet been paid, from December 27, 1996. Interest will be
computed on the basis of the actual number of days elapsed in a 360-day year.
Such principal of and interest on this Note shall be paid in the manner
specified on the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Security Insurer"), pursuant to which the Security Insurer has
unconditionally guaranteed payments of the Noteholders' Interest Distributable
Amount and the Noteholders' Principle Distributable Amount on each Payment Date,
all as more fully set forth in the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by its Authorized Officer as of the date set
forth below.

                          THE MONEY STORE AUTO TRUST 1996-2

                          By:  BANKERS TRUST (DELAWARE),
                                   not in its individual capacity
                                   but solely as Owner Trustee under
                                   the Trust Agreement,
 
 
                          By:  __________________________
                                Name:
                                Title:
                                Date:

<PAGE>

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION


          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

Date:

                                      THE CHASE MANHATTAN BANK, not in
                                      its individual capacity but solely
                                      as Trustee,

                                      by______________________
                                        Authorized Signatory
<PAGE>
                                [REVERSE OF NOTE]


          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its Class A-1 5.5125% Asset Backed Notes (herein called the "Class
A-1 Notes"), all issued under an Indenture dated as of November 30, 1996 (such
indenture, as supplemented or amended, is herein called the "Indenture"),
between the Issuer and The Chase Manhattan Bank, as trustee (the "Trustee",
which term includes any successor Trustee under the Indenture, and the
"Indenture Collateral Agent", which term includes any successor Indenture
Collateral Agent under the Indenture), to which Indenture and all indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations thereunder of the Issuer, the Trustee and the Holders of
the Notes. The Notes are subject to all terms of the Indenture. All terms used
in this Note that are defined in the Indenture, as supplemented or amended,
shall have the meanings assigned to them in or pursuant to the Indenture, as so
supplemented or amended.

          The Class A-1 Notes, the Class A-2 Notes and the Class A-3 Notes
(together, the "Notes") are and will be equally and ratably secured by the
collateral pledged as security therefor as provided in the Indenture.

          Principal of the Class A-1 Notes will be payable on each Payment Date
in an amount described on the face hereof. "Payment Date" means the twentieth
day of each month, or, if any such date is not a Business Day, the next
succeeding Business Day, commencing in January 1997.

          As described above, the entire unpaid principal amount of this Note
shall be due and payable on the earlier of the Class A-1 Final Scheduled Payment
Date and the Redemption Date, if any, pursuant to Section 10.1(a) or 10.1(c) of
the Indenture. As described above, a portion of the unpaid principal balance of
this Note shall be due and payable on the Redemption Date, if any, pursuant to
Section 10.1(b) of the Indenture. Notwithstanding the foregoing, the entire
unpaid principal amount of the Notes shall be due and payable (i) on the date on
which an Event of Default shall have occurred and be continuing so long as an
Insurer Default shall not have occurred and be continuing or (ii) if an Insurer
Default shall have occurred and be continuing, on the date on which an Event of
Default shall have occurred and be continuing and the Trustee or the Holders of
the Notes representing at least 66-2/3% of the Outstanding Amount of the Notes
have declared the Notes to be immediately due and payable in the manner provided
in Section 5.2 of the Indenture. All principal payments on the Class A-1 Notes
shall be made pro rata to the Class A-1 Noteholders entitled thereto.

          Payments of interest on this Note due and payable on each Payment
Date, together with the installment of principal, if any, to the extent not in
full payment of this Note, shall be made by check mailed to the Person whose
name appears as the Holder of this Note (or one or more Predecessor Notes) on
the Note Register as of the close of business on each Record Date, except that
with respect to Notes registered on the Record Date in the name of the nominee
of the Clearing Agency (initially, such nominee to be Cede & Co.), payments will
be made by wire transfer in immediately available funds to the account
designated by such nominee. Such checks shall be mailed to the Person entitled
thereto at the address of such Person as it appears on the Note Register as of
the applicable Record Date without requiring that this Note be submitted for
notation of payment. Any reduction in the principal amount of this Note (or any
one or more Predecessor Notes) effected by any payments made on any Payment Date
shall be binding upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu
hereof, whether or not noted hereon. If funds are expected to be available, as
provided in the Indenture, for payment in full of the then remaining unpaid
principal amount of this Note on a Payment Date, then the Trustee, in the name
of and on behalf of the Issuer, will notify the Person who was the Holder hereof
as of the Record Date preceding such Payment Date by notice mailed prior to such
Payment Date and the amount then due and payable shall be payable only upon
presentation and surrender of this Note at the Trustee's principal Corporate
Trust Office or at the office of the Trustee's agent appointed for such purposes
located in The City of New York.

          The Issuer shall pay interest on overdue installments of interest at
the Class A-1 Interest Rate to the extent lawful.

          As provided in the Indenture, the Notes may be redeemed (a) pursuant
to Section 10.1(a) of the Indenture, in whole, but not in part, at the option of
the Servicer (with the consent of the Security Insurer under certain
circumstances), on any Payment Date on or after the date on which the Pool
Balance is less than or equal to 10% of the Original Pool Balance, and (b)
pursuant to Section 10.1(b) of the Indenture, in whole or in part, on the
Payment Date on or immediately following the last day of the Funding Period in
the event that any Pre-Funded Amount remains on deposit in the Pre-Funding
Account after giving effect to the purchase of all Subsequent Receivables,
including any such purchase on such Redemption Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture, (i) duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the
Trustee duly executed by, the Holder hereof or his attorney duly authorized in
writing, with such signature guaranteed by an "eligible guarantor institution"
meeting the requirements of the Note Registrar which requirements include
membership or participation in Securities Transfer Agents Medallion Program
("Stamp") or such other "signature guarantee program" as may be determined by
the Note Registrar in addition to, or in substitution for, Stamp, all in
accordance with the Exchange Act, and (ii) accompanied by such other documents
as the Trustee may require, and thereupon one or more new Notes of authorized
denominations and in the same aggregate principal amount will be issued to the
designated transferee or transferees. No service charge will be charged for any
registration of transfer or exchange of this Note, but the transferor may be
required to pay a sum sufficient to cover any tax or other governmental charge
that may be imposed in connection with any such registration of transfer or
exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee, the Indenture Collateral Agent or the Trustee
on the Notes or under the Indenture or any certificate or other writing
delivered in connection therewith, against (i) the Seller, the Servicer, the
General Partner, the Trustee, the Indenture Collateral Agent or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Seller, the Servicer, the General Partner, the Trustee, the
Indenture Collateral Agent or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Seller, the Servicer, the
General Partner, the Owner Trustee or the Trustee or of any successor or assign
of the Seller, the Servicer, the General Partner, the Trustee, the Indenture
Collateral Agent or the Owner Trustee in its individual capacity, except as any
such Person may have expressly agreed (it being understood that the Trustee, the
Indenture Collateral Agent and the Owner Trustee have no such obligations in
their individual capacity) and except that any such partner, owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid consideration for stock, unpaid capital contribution or failure to
pay any installment or call owing to such entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note covenants and agrees that by
accepting the benefits of the Indenture that such Noteholder will not at any
time institute against the Depositor, the General Partner, or the Issuer or join
in any institution against the Depositor, the General Partner, or the Issuer of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings, under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Notes, the Indenture or the Basic Documents.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Security Insurer and any agent of the
Issuer, the Trustee or the Security Insurer may treat the Person in whose name
this Note (as of the day of determination or as of such other date as may be
specified in the Indenture) is registered as the owner hereof for all purposes,
whether or not this Note be overdue, and neither the Issuer, the Trustee nor any
such agent shall be affected by notice to the contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Security Insurer and of the Holders
of Notes representing a majority of the Outstanding Amount of all Notes at the
time Outstanding. The Indenture also contains provisions permitting the Holders
of Notes representing specified percentages of the Outstanding Amount of the
Notes, on behalf of the Holders of all the Notes, to waive compliance by the
Issuer with certain provisions of the Indenture and certain past defaults under
the Indenture and their consequences. Any such consent or waiver by the Holder
of this Note (or any one of more Predecessor Notes) shall be conclusive and
binding upon such Holder and upon all future Holders of this Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or in
lieu hereof whether or not notation of such consent or waiver is made upon this
Note. The Indenture also permits the Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of Holders of the
Notes issued thereunder.

          The term "Issuer" as used in this Note includes any successor to the
Issuer under the Indenture.

          The Issuer is permitted by the Indenture, under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

          Anything herein to the contrary notwithstanding, except as expressly
provided in the Indenture or the Basic Documents, neither Bankers Trust
(Delaware) in its individual capacity, any owner of a beneficial interest in the
Issuer, nor any of their respective partners, beneficiaries, agents, officers,
directors, employees or successors or assigns shall be personally liable for,
nor shall recourse be had to any of them for, the payment of principal of or
interest on, or performance of, or omission to perform, any of the covenants,
obligations or indemnifications contained in this Note or the Indenture, it
being expressly understood that said covenants, obligations and indemnifications
have been made by the Owner Trustee for the sole purposes of binding the
interests of the Owner Trustee in the assets of the Issuer. The Holder of this
Note by the acceptance hereof agrees that except as expressly provided in the
Indenture or the Basic Documents, in the case of an Event of Default under the
Indenture, the Holder shall have no claim against any of the foregoing for any
deficiency, loss or claim therefrom; provided, however, that nothing contained
herein shall be taken to prevent recourse to, and enforcement against, the
assets of the Issuer for any and all liabilities, obligations and undertakings
contained in the Indenture or in this Note.

<PAGE>
 
                                  ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee




                  FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto _______________________________________________________________

               (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably
constitutes and appoints _____________, attorney, to transfer
said Note on the books kept for registration thereof, with full
power of substitution in the premises.

Dated:  ___________                                  _______________________1
                                                     Signature Guaranteed:



_________________
1    NOTE:  The signature to this assignment must correspond with the name
     of the registered owner as it appears on the face of the within Note in
     every particular, without alteration, enlargement or any change whatsoever.

<PAGE>
REGISTERED                       [Form of Note]                  Exhibit D-2

                                                                 $______________

No. R-__

     SEE REVERSE FOR CERTAIN DEFINITIONS

                                                  CUSIP NO.____________________

          [Unless this Note is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Issuer or its
agent for registration of transfer, exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.]

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

          THE MONEY STORE AUTO OWNER TRUST 1996-2

          CLASS A-2 FLOATING RATE ASSET BACKED NOTES

          The Money Store Auto Owner Trust 1996-2, a business trust organized
and existing under the laws of the State of Delaware (herein referred to as the
"Issuer"), for value received, hereby promises to pay to CEDE & CO., or
registered assigns, the principal sum of [______________] DOLLARS payable on
each Payment Date in an amount equal to the result obtained by multiplying (i) a
fraction the numerator of which is $[INSERT INITIAL PRINCIPAL AMOUNT OF NOTE]
and the denominator of which is $__________ by (ii) the aggregate amount, if
any, payable from the Note Distribution Account in respect of principal on the
Class A-2 Notes pursuant to Section 3.1 of the Indenture; provided, however,
that the entire unpaid principal amount of this Note shall be due and payable on
the June 2003 Payment Date (the "Class A-2 Final Scheduled Payment Date"). The
Issuer will pay interest on this Note at the rate per annum equal to LIBOR (as
defined in the Indenture) plus 0.08%, subject to a maximum rate equal to 12% per
annum, on each Payment Date until the principal of this Note is paid or made
available for payment, on the principal amount of this Note outstanding on the
preceding Payment Date (after giving effect to all payments of principal made on
the preceding Payment Date). Interest on this Note will accrue for each Payment
Date from the most recent Payment Date on which interest has been paid to but
excluding such Payment Date or, if no interest has yet been paid, from December
24, 1996. Interest will be computed on the basis of the actual number of days
elapsed in a 360-day year. Such principal of and interest on this Note shall be
paid in the manner specified on the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Insurer"), pursuant to which the Insurer has unconditionally guaranteed
payments of the Noteholders' Interest Distributable Amount and the Noteholders'
Principle Distributable Amount on each Payment Date, all as more fully set forth
in the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by its Authorized Officer as of the date set
forth below.



                              THE MONEY STORE AUTO OWNER
                              TRUST 1996-2

                         By:  BANKERS TRUST (DELAWARE), not in its
                                individual capacity but solely as
                                Owner Trustee under the Trust
                                Agreement,


                          By: __________________________
                              Name:
                              Title:

Date:

<PAGE>
 


                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.

Date:

                                   THE CHASE MANHATTAN BANK, not in
                                   its individual capacity but solely
                                   as Trustee,


                              By:  __________________________________
                                   Authorized Signatory
<PAGE>
 


                                [REVERSE OF NOTE]

          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its Class A-2 Floating Rate Asset Backed Notes (herein called the
"Class A-2 Notes"), all issued under an Indenture dated as of November 30, 1996
(such indenture, as supplemented or amended, is herein called the "Indenture"),
between the Issuer and The Chase Manhattan Bank, as trustee (the "Trustee",
which term includes any successor Trustee under the Indenture, and the
"Indenture Collateral Agent", which term includes any successor Indenture
Collateral Agent under the Indenture), to which Indenture and all indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations thereunder of the Issuer, the Trustee and the Holders of
the Notes. The Notes are subject to all terms of the Indenture. All terms used
in this Note that are defined in the Indenture, as supplemented or amended,
shall have the meanings assigned to them in or pursuant to the Indenture, as so
supplemented or amended.

          The Class A-2 Notes, the Class A-1 Notes and the Class A-3 Notes
(together, the "Notes") are and will be equally and ratably secured by the
collateral pledged as security therefor as provided in the Indenture.

          Principal of the Class A-2 Notes will be payable on each Payment Date
in an amount described on the face hereof. "Payment Date" means the twentieth
day of each month, or, if any such date is not a Business Day, the next
succeeding Business Day, commencing in January 1997.

          As described above, the entire unpaid principal amount of this Note
shall be due and payable on the earlier of the Class A-2 Final Scheduled Payment
Date and the Redemption Date, if any, pursuant to Section 10.1(a) or 10.1(c) of
the Indenture. As described above, a portion of the unpaid principal balance of
this Note shall be due and payable on the Redemption Date, if any, pursuant to
Section 10.1(b) of the Indenture. Notwithstanding the foregoing, the entire
unpaid principal amount of the Notes shall be due and payable (i) on the date on
which an Event of Default shall have occurred and be continuing so long as an
Insurer Default shall not have occurred and be continuing or (ii) if an Insurer
Default shall have occurred and be continuing, on the date on which an Event of
Default shall have occurred and be continuing and the Trustee or the Holders of
the Notes representing at least 66-2/3% of the Outstanding Amount of the Notes
have declared the Notes to be immediately due and payable in the manner provided
in Section 5.2 of the Indenture. All principal payments on the Class A-2 Notes
shall be made pro rata to the Class A-2 Noteholders entitled thereto.

          Payments of interest on this Note due and payable on each Payment
Date, together with the installment of principal, if any, to the extent not in
full payment of this Note, shall be made by check mailed to the Person whose
name appears as the Holder of this Note (or one or more Predecessor Notes) on
the Note Register as of the close of business on each Record Date, except that
with respect to Notes registered on the Record Date in the name of the nominee
of the Clearing Agency (initially, such nominee to be Cede & Co.), payments will
be made by wire transfer in immediately available funds to the account
designated by such nominee. Such checks shall be mailed to the Person entitled
thereto at the address of such Person as it appears on the Note Register as of
the applicable Record Date without requiring that this Note be submitted for
notation of payment. Any reduction in the principal amount of this Note (or any
one or more Predecessor Notes) effected by any payments made on any Payment Date
shall be binding upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu
hereof, whether or not noted hereon. If funds are expected to be available, as
provided in the Indenture, for payment in full of the then remaining unpaid
principal amount of this Note on a Payment Date, then the Trustee, in the name
of and on behalf of the Issuer, will notify the Person who was the Holder hereof
as of the Record Date preceding such Payment Date by notice mailed prior to such
Payment Date and the amount then due and payable shall be payable only upon
presentation and surrender of this Note at the Trustee's principal Corporate
Trust Office or at the office of the Trustee's agent appointed for such purposes
located in The City of New York.

          The Issuer shall pay interest on overdue installments of interest at
the Class A-2 Interest Rate to the extent lawful.

          As provided in the Indenture, the Notes may be redeemed (a) pursuant
to Section 10.1(a) of the Indenture, in whole, but not in part, at the option of
the Servicer (with the consent of the Insurer under certain circumstances), on
any Payment Date on or after the date on which the Pool Balance is less than or
equal to 10% of the Original Pool Balance, and (b) pursuant to Section 10.1(b)
of the Indenture, in whole or in part, on the Payment Date on or immediately
following the last day of the Funding Period in the event that any Pre-Funded
Amount remains on deposit in the Pre-Funding Account after giving effect to the
purchase of all Subsequent Receivables, including any such purchase on such
Redemption Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture, (i) duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the
Trustee duly executed by, the Holder hereof or his attorney duly authorized in
writing, with such signature guaranteed by an "eligible guarantor institution"
meeting the requirements of the Note Registrar which requirements include
membership or participation in Securities Transfer Agents Medallion Program
("Stamp") or such other "signature guarantee program" as may be determined by
the Note Registrar in addition to, or in substitution for, Stamp, all in
accordance with the Exchange Act, and (ii) accompanied by such other documents
as the Trustee may require, and thereupon one or more new Notes of authorized
denominations and in the same aggregate principal amount will be issued to the
designated transferee or transferees. No service charge will be charged for any
registration of transfer or exchange of this Note, but the transferor may be
required to pay a sum sufficient to cover any tax or other governmental charge
that may be imposed in connection with any such registration of transfer or
exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee, the Indenture Collateral Agent or the Trustee
on the Notes or under the Indenture or any certificate or other writing
delivered in connection therewith, against (i) the Seller, the Servicer, the
General Partner, the Trustee, the Indenture Collateral Agent or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Seller, the Servicer, the General Partner, the Trustee, the
Indenture Collateral Agent or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Seller, the Servicer, the
General Partner, the Owner Trustee, the Indenture Collateral Agent or the
Trustee or of any successor or assign of the Seller, the Servicer, the General
Partner, the Trustee, the Indenture Collateral Agent or the Owner Trustee in its
individual capacity, except as any such Person may have expressly agreed (it
being understood that the Trustee, the Indenture Collateral Agent and the Owner
Trustee have no such obligations in their individual capacity) and except that
any such partner, owner or beneficiary shall be fully liable, to the extent
provided by applicable law, for any unpaid consideration for stock, unpaid
capital contribution or failure to pay any installment or call owing to such
entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note covenants and agrees that by
accepting the benefits of the Indenture that such Noteholder will not at any
time institute against the Depositor, the General Partner, or the Issuer or join
in any institution against the Depositor, the General Partner, or the Issuer of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings, under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Notes, the Indenture or the Basic Documents.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Insurer and any agent of the Issuer, the
Trustee or the Insurer may treat the Person in whose name this Note (as of the
day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note be overdue, and neither the Issuer, the Trustee nor any such agent
shall be affected by notice to the contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Insurer and of the Holders of Notes
representing a majority of the Outstanding Amount of all Notes at the time
Outstanding. The Indenture also contains provisions permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the Holders of all the Notes, to waive compliance by the Issuer
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Note (or any one of more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent or waiver is made upon this Note. The
Indenture also permits the Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of Holders of the
Notes issued thereunder.

          The term "Issuer" as used in this Note includes any successor to the
Issuer under the Indenture.

          The Issuer is permitted by the Indenture, under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

          Anything herein to the contrary notwithstanding, except as expressly
provided in the Indenture or the Basic Documents, neither Bankers Trust
(Delaware) in its individual capacity, any owner of a beneficial interest in the
Issuer, nor any of their respective partners, beneficiaries, agents, officers,
directors, employees or successors or assigns shall be personally liable for,
nor shall recourse be had to any of them for, the payment of principal of or
interest on, or performance of, or omission to perform, any of the covenants,
obligations or indemnifications contained in this Note or the Indenture, it
being expressly understood that said covenants, obligations and indemnifications
have been made by the Owner Trustee for the sole purposes of binding the
interests of the Owner Trustee in the assets of the Issuer. The Holder of this
Note by the acceptance hereof agrees that except as expressly provided in the
Indenture or the Basic Documents, in the case of an Event of Default under the
Indenture, the Holder shall have no claim against any of the foregoing for any
deficiency, loss or claim therefrom; provided, however, that nothing contained
herein shall be taken to prevent recourse to, and enforcement against, the
assets of the Issuer for any and all liabilities, obligations and undertakings
contained in the Indenture or in this Note.

<PAGE>

                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto _______________________________

              (name and address of assignee)


the within Note and all rights thereunder, and hereby irrevocably
constitutes and appoints _____________, attorney, to transfer said Note on the
books kept for registration thereof, with full power of substitution in the
premises.


Dated:  ___________                                  _______________________1
                                                     Signature Guaranteed:

_______________________                              ________________________







- --------------

1    NOTE: The signature to this assignment must correspond with the name of the
     registered owner as it appears on the face of the within Note in every
     particular, without alteration, enlargement or any change whatsoever.

<PAGE>
REGISTERED                         [Form of Note]                   Exhibit D-3
                                                                    $__________

No. R-_

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                                          CUSIP NO. ___________

          [Unless this Note is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Issuer or its
agent for registration of transfer, exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized representative of DTC (and any payment is made to Cede & Co. or to
such other entity as is requested by an authorized representative of DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.]

          THE PRINCIPAL OF THIS NOTE IS PAYABLE IN INSTALLMENTS AS SET FORTH
HEREIN. ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

         THE MONEY STORE AUTO OWNER TRUST 1996-2

         CLASS A-3 6.25% ASSET BACKED NOTES

          The Money Store Auto Owner Trust 1996-2, a business trust organized
and existing under the laws of the State of Delaware (herein referred to as the
"Issuer"), for value received, hereby promises to pay to CEDE & CO., or
registered assigns, the principal sum of [_______________] DOLLARS payable on
each Payment Date in an amount equal to the result obtained by multiplying (i) a
fraction the numerator of which is $[INSERT INITIAL PRINCIPAL AMOUNT OF NOTE]
and the denominator of which is $__________ by (ii) the aggregate amount, if
any, payable from the Note Distribution Account in respect of principal on the
Class A-3 Notes pursuant to Section 3.1 of the Indenture; provided, however,
that the entire unpaid principal amount of this Note shall be due and payable on
the June 2003 Payment Date (the "Class A-3 Final Scheduled Payment Date"). The
Issuer will pay interest on this Note at the rate per annum shown above on each
Payment Date until the principal of this Note is paid or made available for
payment, on the principal amount of this Note outstanding on the preceding
Payment Date (after giving effect to all payments of principal made on the
preceding Payment Date). Interest on this Note will accrue for each Payment Date
from the most recent Payment Date on which interest has been paid to but
excluding such Payment Date or, if no interest has yet been paid, from December
20, 1996. Interest will be computed on the basis of a 360-day year consisting of
twelve 30-day months. Such principal of and interest on this Note shall be paid
in the manner specified on the reverse hereof.

          The principal of and interest on this Note are payable in such coin or
currency of the United States of America as at the time of payment is legal
tender for payment of public and private debts. All payments made by the Issuer
with respect to this Note shall be applied first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

          The Notes are entitled to the benefits of a financial guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Insurer"), pursuant to which the Insurer has unconditionally guaranteed
payments of the Noteholders' Interest Distributable Amount and the Noteholders'
Principle Distributable Amount on each Payment Date, all as more fully set forth
in the Indenture.

          Reference is made to the further provisions of this Note set forth on
the reverse hereof, which shall have the same effect as though fully set forth
on the face of this Note.

          Unless the certificate of authentication hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture referred to on the reverse hereof,
or be valid or obligatory for any purpose.

          IN WITNESS WHEREOF, the Issuer has caused this instrument to be
signed, manually or in facsimile, by its Authorized Officer as of the date set
forth below.

                                  THE MONEY STORE AUTO OWNER
                                  TRUST 1996-2

                         By:      BANKERS TRUST (DELAWARE), not in
                                  its individual capacity but solely
                                  as Owner Trustee under the Trust
                                  Agreement,


                        By:__________________________
                           Name:
                           Title:
                           Date:
<PAGE>


                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

          This is one of the Notes designated above and referred to in the
within-mentioned Indenture.


Date:

                                   THE CHASE MANHATTAN BANK, not in
                                   its individual capacity but solely
                                   as Trustee,

                                   By:______________________
                                      Authorized Signatory

<PAGE>

                                [REVERSE OF NOTE]

          This Note is one of a duly authorized issue of Notes of the Issuer,
designated as its Class A-3 ___% Asset Backed Notes (herein called the "Class
A-3 Notes"), all issued under an Indenture dated as of November 30, 1996 (such
indenture, as supplemented or amended, is herein called the "Indenture"),
between the Issuer and The Chase Manhattan Bank, as trustee (the "Trustee",
which term includes any successor Trustee under the Indenture, and the
"Indenture Collateral Agent", which term includes any successor Indenture
Collateral Agent under the Indenture), to which Indenture and all indentures
supplemental thereto reference is hereby made for a statement of the respective
rights and obligations thereunder of the Issuer, the Trustee and the Holders of
the Notes. The Notes are subject to all terms of the Indenture. All terms used
in this Note that are defined in the Indenture, as supplemented or amended,
shall have the meanings assigned to them in or pursuant to the Indenture, as so
supplemented or amended.

          The Class A-3 Notes, the Class A-1 Notes and the Class A-2 Notes
(together, the "Notes") are and will be equally and ratably secured by the
collateral pledged as security therefor as provided in the Indenture.

          Principal of the Class A-3 Notes will be payable on each Payment Date
in an amount described on the face hereof. "Payment Date" means the twentieth
day of each month, or, if any such date is not a Business Day, the next
succeeding Business Day, commencing in January 1997.

          As described above, the entire unpaid principal amount of this Note
shall be due and payable on the earlier of the Class A-3 Final Scheduled Payment
Date and the Redemption Date, if any, pursuant to Section 10.1(a) or 10.1(c) of
the Indenture. As described above, a portion of the unpaid principal balance of
this Note shall be due and payable on the Redemption Date, if any, pursuant to
Section 10.1(b) of the Indenture. Notwithstanding the foregoing, the entire
unpaid principal amount of the Notes shall be due and payable (i) on the date on
which an Event of Default shall have occurred and be continuing so long as an
Insurer Default shall not have occurred and be continuing or (ii) if an Insurer
Default shall have occurred and be continuing, on the date on which an Event of
Default shall have occurred and be continuing and the Trustee or the Holders of
the Notes representing at least 66-2/3% of the Outstanding Amount of the Notes
have declared the Notes to be immediately due and payable in the manner provided
in Section 5.2 of the Indenture. All principal payments on the Class A-3 Notes
shall be made pro rata to the Class A-3 Noteholders entitled thereto.

          Payments of interest on this Note due and payable on each Payment
Date, together with the installment of principal, if any, to the extent not in
full payment of this Note, shall be made by check mailed to the Person whose
name appears as the Holder of this Note (or one or more Predecessor Notes) on
the Note Register as of the close of business on each Record Date, except that
with respect to Notes registered on the Record Date in the name of the nominee
of the Clearing Agency (initially, such nominee to be Cede & Co.), payments will
be made by wire transfer in immediately available funds to the account
designated by such nominee. Such checks shall be mailed to the Person entitled
thereto at the address of such Person as it appears on the Note Register as of
the applicable Record Date without requiring that this Note be submitted for
notation of payment. Any reduction in the principal amount of this Note (or any
one or more Predecessor Notes) effected by any payments made on any Payment Date
shall be binding upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu
hereof, whether or not noted hereon. If funds are expected to be available, as
provided in the Indenture, for payment in full of the then remaining unpaid
principal amount of this Note on a Payment Date, then the Trustee, in the name
of and on behalf of the Issuer, will notify the Person who was the Holder hereof
as of the Record Date preceding such Payment Date by notice mailed prior to such
Payment Date and the amount then due and payable shall be payable only upon
presentation and surrender of this Note at the Trustee's principal Corporate
Trust Office or at the office of the Trustee's agent appointed for such purposes
located in The City of New York.

          The Issuer shall pay interest on overdue installments of interest at
the Class A-3 Interest Rate to the extent lawful.

          As provided in the Indenture, the Notes may be redeemed (a) pursuant
to Section 10.1(a) of the Indenture, in whole, but not in part, at the option of
the Servicer (with the consent of the Insurer under certain circumstances), on
any Payment Date on or after the date on which the Pool Balance is less than or
equal to 10% of the Original Pool Balance, and (b) pursuant to Section 10.1(b)
of the Indenture, in whole or in part, on the Payment Date on or immediately
following the last day of the Funding Period in the event that any Pre-Funded
Amount remains on deposit in the Pre-Funding Account after giving effect to the
purchase of all Subsequent Receivables, including any such purchase on such
Redemption Date.

          As provided in the Indenture and subject to certain limitations set
forth therein, the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated by the Issuer pursuant to the Indenture, (i) duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the
Trustee duly executed by, the Holder hereof or his attorney duly authorized in
writing, with such signature guaranteed by an "eligible guarantor institution"
meeting the requirements of the Note Registrar which requirements include
membership or participation in Securities Transfer Agents Medallion Program
("Stamp") or such other "signature guarantee program" as may be determined by
the Note Registrar in addition to, or in substitution for, Stamp, all in
accordance with the Exchange Act, and (ii) accompanied by such other documents
as the Trustee may require, and thereupon one or more new Notes of authorized
denominations and in the same aggregate principal amount will be issued to the
designated transferee or transferees. No service charge will be charged for any
registration of transfer or exchange of this Note, but the transferor may be
required to pay a sum sufficient to cover any tax or other governmental charge
that may be imposed in connection with any such registration of transfer or
exchange.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note covenants and agrees that no
recourse may be taken, directly or indirectly, with respect to the obligations
of the Issuer, the Owner Trustee, the Indenture Collateral Agent or the Trustee
on the Notes or under the Indenture or any certificate or other writing
delivered in connection therewith, against (i) the Seller, the Servicer, the
General Partner, the Trustee, the Indenture Collateral Agent or the Owner
Trustee in its individual capacity, (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Seller, the Servicer, the General Partner, the Trustee, the
Indenture Collateral Agent or the Owner Trustee in its individual capacity, any
holder of a beneficial interest in the Issuer, the Seller, the Servicer, the
General Partner, the Owner Trustee, the Indenture Collateral Agent or the
Trustee or of any successor or assign of the Seller, the Servicer, the General
Partner, the Trustee, the Indenture Collateral Agent or the Owner Trustee in its
individual capacity, except as any such Person may have expressly agreed (it
being understood that the Trustee, the Indenture Collateral Agent and the Owner
Trustee have no such obligations in their individual capacity) and except that
any such partner, owner or beneficiary shall be fully liable, to the extent
provided by applicable law, for any unpaid consideration for stock, unpaid
capital contribution or failure to pay any installment or call owing to such
entity.

          Each Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner, a beneficial interest in a Note covenants and agrees that by
accepting the benefits of the Indenture that such Noteholder will not at any
time institute against the Depositor, the General Partner, or the Issuer or join
in any institution against the Depositor, the General Partner, or the Issuer of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings, under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Notes, the Indenture or the Basic Documents.

          Prior to the due presentment for registration of transfer of this
Note, the Issuer, the Trustee and the Insurer and any agent of the Issuer, the
Trustee or the Insurer may treat the Person in whose name this Note (as of the
day of determination or as of such other date as may be specified in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note be overdue, and neither the Issuer, the Trustee nor any such agent
shall be affected by notice to the contrary.

          The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at any
time by the Issuer with the consent of the Insurer and of the Holders of Notes
representing a majority of the Outstanding Amount of all Notes at the time
Outstanding. The Indenture also contains provisions permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the Holders of all the Notes, to waive compliance by the Issuer
with certain provisions of the Indenture and certain past defaults under the
Indenture and their consequences. Any such consent or waiver by the Holder of
this Note (or any one of more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent or waiver is made upon this Note. The
Indenture also permits the Trustee to amend or waive certain terms and
conditions set forth in the Indenture without the consent of Holders of the
Notes issued thereunder.

          The term "Issuer" as used in this Note includes any successor to the
Issuer under the Indenture.

          The Issuer is permitted by the Indenture, under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

          The Notes are issuable only in registered form in denominations as
provided in the Indenture, subject to certain limitations therein set forth.

          This Note and the Indenture shall be construed in accordance with the
laws of the State of New York, without reference to its conflict of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

          No reference herein to the Indenture and no provision of this Note or
of the Indenture shall alter or impair the obligation of the Issuer, which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

          Anything herein to the contrary notwithstanding, except as expressly
provided in the Indenture or the Basic Documents, neither Bankers Trust
(Delaware) in its individual capacity, any owner of a beneficial interest in the
Issuer, nor any of their respective partners, beneficiaries, agents, officers,
directors, employees or successors or assigns shall be personally liable for,
nor shall recourse be had to any of them for, the payment of principal of or
interest on, or performance of, or omission to perform, any of the covenants,
obligations or indemnifications contained in this Note or the Indenture, it
being expressly understood that said covenants, obligations and indemnifications
have been made by the Owner Trustee for the sole purposes of binding the
interests of the Owner Trustee in the assets of the Issuer. The Holder of this
Note by the acceptance hereof agrees that except as expressly provided in the
Indenture or the Basic Documents, in the case of an Event of Default under the
Indenture, the Holder shall have no claim against any of the foregoing for any
deficiency, loss or claim therefrom; provided, however, that nothing contained
herein shall be taken to prevent recourse to, and enforcement against, the
assets of the Issuer for any and all liabilities, obligations and undertakings
contained in the Indenture or in this Note.

<PAGE>
                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee


          FOR VALUE RECEIVED, the undersigned hereby sells, assigns and
transfers unto _______________________________

               (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably
constitutes and appoints _____________, attorney, to transfer said Note on the
books kept for registration thereof, with full power of substitution in the
premises.


Dated:  ___________                                  _______________________1
                                                     Signature Guaranteed:

_______________________                              _______________________






- -------- 
1    NOTE: The signature to this assignment must correspond with the name of the
     registered owner as it appears on the face of the within Note in every
     particular, without alteration, enlargement or any change whatsoever.


                                                             EXECUTION COPY


                                 TRUST AGREEMENT




                                     between




                             TMS AUTO HOLDINGS, INC.




                                       and




                            BANKERS TRUST (DELAWARE)
                                  Owner Trustee




                          Dated as of November 30, 1996
<PAGE>
                                Table of Contents

                                                                        Page

ARTICLE I  Definitions...........................................        1

Section 1.1.  Capitalized Terms...............................           1
Section 1.2.  Other Definitional Provisions...................           4

ARTICLE II  Organization......................................           5

Section 2.1.  Name    ........................................           5
Section 2.2.  Office..........................................           5
Section 2.3.  Purposes and Powers.............................           5
Section 2.4.  Appointment of Owner Trustee....................           6
Section 2.5.  Initial Capital Contribution of
                Trust Estate..................................           6
Section 2.6.  Declaration of Trust............................           7
Section 2.7.  Liability of Depositor as General
                Partner ......................................           7
Section 2.8.  Title to Trust Property.........................           8
Section 2.9.  Situs of Trust..................................           8
Section 2.10. Representations and Warranties
                of the Depositor..............................           8
Section 2.11. Federal Income Tax Allocations..................          10
Section 2.12. Covenants of the General Partner................          11
Section 2.13. Covenants of the Owners.........................          12

ARTICLE III  Trust Certificates and Transfer of
              Interests.......................................          13

Section 3.1.  Initial Ownership...............................          13
Section 3.2.  The Trust Certificates..........................          13
Section 3.3.  Authentication of Trust Certificates............          14
Section 3.4.  Registration of Transfer and
                Exchange of Trust Certificates................          14
Section 3.5.  Mutilated, Destroyed, Lost or
                Stolen Trust Certificates.....................          15
Section 3.6.  Persons Deemed Certificateholders...............          16
Section 3.7.  Access to List of Certificate-
                holders' Names and Addresses..................          16
Section 3.8.  Maintenance of Office or Agency.................          16
Section 3.9.  Appointment of Certificate Paying Agent.........          17
Section 3.10. [Reserved]......................................          17
Section 3.11. [Reserved]......................................          17
Section 3.12. Disposition by the General Partner..............          17
Section 3.13. ERISA Restrictions..............................          18
Section 3.14. Book-Entry Trust Certificates...................          18
Section 3.15. Notices to Clearing Agency......................          19
Section 3.16. Definitive Trust Certificates...................          19

ARTICLE IV  Actions by Owner Trustee..........................          20

Section 4.1. Prior Notice to Owners
               with Respect to Certain Matters...............          20
Section 4.2. Action by Certificateholders with
               Respect to Certain Matters....................          21
Section 4.3. Action by Certificateholders with
               Respect to Bankruptcy.........................          21
Section 4.4. Restrictions on Certificateholders'
               Power.........................................          21
Section 4.5. Majority Control................................          22
Section 4.6. Rights of Security Insurer......................          22

ARTICLE V Application of Trust Funds:
             Certain Duties..................................          23

Section 5.1. Establishment of Certificate Distribution
               Account.......................................          23
Section 5.2. Application of Funds in
               Certificate Distribution Account..............          23
Section 5.3. [Reserved]......................................          26
Section 5.4. Method of Payment...............................          26
Section 5.5. No Segregation of Monies; No
               Interest......................................          26
Section 5.6. Accounting and Reports to the
               Noteholders, Certificateholders,
               the Internal Revenue Service and
               Others........................................          26
Section 5.7. Signature on Returns; Tax
               Matters Partner...............................          27

ARTICLE VI  Authority and Duties of Owner
               Trustee.......................................          27

Section 6.1. General Authority...............................          27
Section 6.2. General Duties..................................          28
Section 6.3. Action upon Instruction.........................          28
Section 6.4. No Duties Except as Specified in
               this Agreement or in Instructions.............          29
Section 6.5. No Action Except under Specified
               Documents or Instructions.....................          30
Section 6.6. Restrictions....................................          30

ARTICLE VII  Concerning the Owner Trustee....................          30

Section 7.1.  Acceptance of Trusts and Duties................          30
Section 7.2.  Furnishing of Documents........................          32
Section 7.3.  Representations and Warranties.................          32
Section 7.4.  Reliance; Advice of Counsel....................          32
Section 7.5.  Not Acting in Individual Capacity..............          33
Section 7.6.  Owner Trustee Not Liable for
                Trust Certificates or
                Receivables..................................          33
Section 7.7.  Owner Trustee May Own Trust
                Certificates and Notes.......................          34
Section 7.8.  Payments from Owner Trust Estate...............          34
Section 7.9.  Doing Business in Other Jurisdictions..........          34

ARTICLE VIII  Compensation of Owner Trustee..................          35

Section 8.1.  Owner Trustee's Fees and Expenses..............          35
Section 8.2.  Indemnification................................          35
Section 8.3.  Payments to the Owner Trustee..................          35
Section 8.4.  Non-recourse Obligations.......................          36

ARTICLE IX  Termination of Trust Agreement...................          36

Section 9.1.  Termination of Trust Agreement.................          36
Section 9.2.  Dissolution upon Bankruptcy of the
                General Partner .............................          38

ARTICLE X  Successor Owner Trustees and Additional
              Owner Trustees.................................          38

Section 10.1. Eligibility Requirements for Owner
                Trustee......................................          38
Section 10.2. Resignation or Removal of Owner
                Trustee......................................          39
Section 10.3. Successor Owner Trustee........................          40
Section 10.4. Merger or Consolidation of Owner
                Trustee......................................          40
Section 10.5. Appointment of Co-Trustee or
                Separate Trustee.............................          40

ARTICLE XI  Miscellaneous....................................          42

Section 11.1. Supplements and Amendments.....................          42
Section 11.2. No Legal Title to Owner Trust
                Estate in Certificateholders.................          44
Section 11.3. Limitations on Rights of Others................          44
Section 11.4. Notices........................................          44
Section 11.5. Severability...................................          45
Section 11.6. Separate Counterparts..........................          45
Section 11.7. Third-Party Beneficiaries......................          45
Section 11.8. [Reserved].....................................          45
Section 11.9. No Petition....................................          45
Section 11.10.No Recourse....................................          46
Section 11.11.Headings.......................................          46
Section 11.12.GOVERNING LAW..................................          46
Section 11.13.[Reserved].....................................          46
Section 11.14.Servicer.......................................          46

EXHIBITS
Exhibit A   Form of Trust Certificate
Exhibit B   Form of Certificate of Trust
Exhibit C   Form of Certificate Depository Agreement

<PAGE>

                                            TRUST AGREEMENT dated as of November
                                    30, 1996 between TMS AUTO HOLDINGS, INC., a
                                    Delaware corporation, and Bankers Trust
                                    (Delaware), a Delaware banking corporation
                                    as Owner Trustee.


                                    ARTICLE I

                                   Definitions

          SECTION 1.1. Capitalized Terms. For all purposes of this Agreement,
the following terms shall have the meanings set forth below:

          "Agreement" shall mean this Trust Agreement, as the same may be
amended and supplemented from time to time.

          "Basic Documents" shall mean the Sale and Servicing Agreement, the
Indenture, the Certificate Depository Agreement, the Note Depository Agreement
and the other documents and certificates delivered in connection therewith.

          "Benefit Plan" shall have the meaning assigned to such term in Section
3.13.

          "Book Entry Trust Certificates" means a beneficial interest in the
Trust Certificates, ownership and transfers of which shall be made through book
entries by a Clearing Agency as described in Section 3.14.

          "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
Delaware Code, 12 Del. Code Section 3801 et seq., as the same may be amended
from time to time.

          "Certificate" means a Trust Certificate evidencing the beneficial
interest of a Certificateholder in the Trust, substantially in the form of
Exhibit A attached hereto.

          "Certificate Depository Agreement" shall mean the agreement among the
Trust, the Owner Trustee, the Servicer and The Depository Trust Company, as the
initial Clearing Agency, dated as of the Closing Date, relating to the Trust
Certificates, substantially in the form attached hereto as Exhibit C, as the
same may be amended and supplemented from time to time.

          "Certificate Distribution Account" shall have the meaning assigned to
such term in Section 5.1.

          "Certificate of Trust" shall mean the Certificate of Trust in the form
of Exhibit B to be filed for the Trust pursuant to Section 3810(a) of the
Business Trust Statute.

          "Certificate Paying Agent" shall mean any paying agent or co-paying
agent appointed pursuant to Section 3.9 and shall initially be the Bankers Trust
Company.

          "Certificate Register" and "Certificate Registrar" shall mean the
register mentioned and the registrar appointed pursuant to Section 3.4.

          "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

          "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

          "Code" shall mean the Internal Revenue Code of 1986, as amended from
time to time, and Treasury Regulations promulgated thereunder.

          "Corporate Trust Office" shall mean, with respect to the Owner
Trustee, the principal corporate trust office of the Owner Trustee located at
1001 Jefferson Street, Suite 550, Wilmington, Delaware 19801, with a copy of all
notices and other documents to be also furnished to Bankers Trust Company, 4
Albany Street, New York, New York 10006, Attention: Corporate Trust and Agency
Group, Structured Finance, 16th floor, or at such other address as the Owner
Trustee may designate by notice to the Certificateholders and the Depositor, or
the principal corporate trust office of any successor Owner Trustee (the address
of which the successor owner trustee will notify the Certificateholders and the
Depositor).

          "Definitive Trust Certificates" shall mean either or both (as
the context requires) of (i) Trust Certificates issued in certificated, fully
registered form as provided in Section 3.14 and (ii) Trust Certificates issued
in certificated, fully registered form as provided in Section 3.16.

          "Demand Note" shall have the meaning assigned to such term in Section
2.10(g).

          "Depositor" shall mean the Seller in its capacity as Depositor
hereunder.

          "ERISA" shall have the meaning assigned to such term in Section 3.13.

          "Expenses" shall have the meaning assigned to such term in Section
8.2.

          "General Partner" initially, the Depositor, or the successor permitted
by the Agreement.

          "Holder" or "Certificateholder" shall mean the Person in whose name a
Trust Certificate is registered on the Certificate Register.

          "Indemnified Parties" shall have the meaning assigned to such term in
Section 8.2.

          "Minimum Net Worth" means at any time of determination, and with
respect to the General Partner, net worth equal to 10% of the Certificate
Balance. For the purpose of the determination of Minimum Net Worth: (i) the
Demand Note issued to the General Partner shall be valued at par, (ii) assets
subject to a lien shall be valued at zero, (iii) Certificates or any other
interests in any entity taxable as a partnership for federal income tax purposes
shall be valued at zero, (iv) investments shall be valued at their respective
purchase prices plus accrued interest, and (v) demand notes of The Money Store
Inc. issued as contributions to the General Partner in connection with its
status as a general partner of any other partnership formed pursuant to trust
agreements substantially similar to this Agreement shall be valued at an amount
equal to the excess, if any, of (a) the aggregate current amount of all such
demand notes over (b) 10% of the aggregate Certificate Balance (as such terms
are defined in the related trust agreement) of all certificates issued by such
partnerships, as of such date of determination.

          "Note Depository Agreement" shall mean the agreement among the Trust,
the Servicer and The Depository Trust Company, as the initial Clearing Agency,
dated as of the Closing Date, relating to the Notes, as the same may be amended
or supplemented from time to time.

          "Owner" shall mean each Person who is the beneficial owner of a Book
Entry Certificate as reflected in the records of the Clearing Agency or if a
Clearing Agency Participant is not the Owner, then as reflected in records of a
Person maintaining an account with such Clearing Agency (directly or indirectly,
in accordance with the rules of such Clearing Agency).

          "Owner Trust Estate" shall mean all right, title and interest of the
Trust in and to the property and rights assigned to the Trust pursuant to
Article II of the Sale and Servicing Agreement, all funds on deposit from time
to time in the Trust Accounts and the Certificate Distribution Account and all
other property of the Trust from time to time, including any rights of the Owner
Trustee and the Trust pursuant to the Sale and Servicing Agreement.

          "Owner Trustee" shall mean Bankers Trust (Delaware), a Delaware
banking corporation, not in its individual capacity but solely as owner trustee
under this Agreement, and any successor Owner Trustee hereunder.

          "Record Date" shall mean with respect to any Distribution Date, the
close of business on the last Business Day immediately preceding such
Distribution Date.

          "Sale and Servicing Agreement" shall mean the Sale and Servicing
Agreement among the Trust, the Representative, TMS Auto Holdings, Inc., The
Money Store Auto Finance Inc. and the Owner Trustee, dated as of November 30,
1996, as the same may be amended and supplemented from time to time.

          "Secretary of State" shall mean the Secretary of State of the State of
Delaware.

          "Security Insurer" shall mean Financial Security Assurance Inc., or
its successor in interest.

          "Treasury Regulations" shall mean regulations, including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions of proposed or temporary regulations shall include analogous
provisions of final Treasury Regulations or other successor Treasury
Regulations.

          "Trust" shall mean the trust established by this Agreement.

          "Trust Certificate" shall mean a Certificate.

          SECTION 1.2. Other Definitional Provisions. (a) Capitalized terms used
herein and not otherwise defined have the meanings assigned to them in the Sale
and Servicing Agreement or, if not defined therein, in the Indenture.

          (b) All terms defined in this Agreement shall have the defined
meanings when used in any certificate or other document made or delivered
pursuant hereto unless otherwise defined therein.

          (c) As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given to
them under generally accepted accounting principles as in effect on the date of
this Agreement or any such certificate or other document, as applicable. To the
extent that the definitions of accounting terms in this Agreement or in any such
certificate or other document are inconsistent with the meanings of such terms
under generally accepted accounting principles, the definitions contained in
this Agreement or in any such certificate or other document shall control.

          (d) The words "hereof," "herein," "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not to any particular provision of this Agreement; Section and Exhibit
references contained in this Agreement are references to Sections and Exhibits
in or to this Agreement unless otherwise specified; and the term "including"
shall mean "including without limitation."

          (e) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.


                                   ARTICLE II

                                  Organization

          SECTION 2.1. Name. There is hereby formed a trust to be known as "The
Money Store Auto Trust 1996-2", in which name the Owner Trustee may conduct the
business of the Trust, make and execute contracts and other instruments on
behalf of the Trust and sue and be sued.

          SECTION 2.2. Office. The office of the Trust shall be in care of the
Owner Trustee at the Corporate Trust Office or at such other address as the
Owner Trustee may designate by written notice to the Certificateholders and the
Depositor.

          SECTION 2.3. Purposes and Powers. (a) The purpose of the Trust is, and
the Trust shall have the power and authority, to engage in the following
activities:

                  (i)      to issue the Notes pursuant to the Indenture and
         the Trust Certificates pursuant to this Agreement, and to
         sell the Notes and the Trust Certificates;

             (ii) with the proceeds of the sale of the Notes and the Trust
         Certificates, to fund the Pre-Funding Account and the Capitalized
         Interest Account and to pay the organizational, start-up and
         transactional expenses of the Trust and to pay the balance to the
         Depositor pursuant to the Sale and Servicing Agreement;

            (iii) to assign, grant, transfer, pledge, mortgage and convey the
         Trust Estate (other than the Certificate Policy and the Certificate
         Distribution Account) to the Indenture Collateral Agent pursuant to the
         Indenture for the benefit of the Security Insurer and the Trustee on
         behalf of the Noteholders and to hold, manage and distribute to the
         Certificateholders and the Seller pursuant to the terms of the Sale and
         Servicing Agreement any portion of the Trust Estate released from the
         Lien of, and remitted to the Trust
         pursuant to, the Indenture;

             (iv)   to enter into and perform its obligations under
         the Basic Documents to which it is a party;

             (v) to engage in those activities, including entering into
         agreements, that are necessary, suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith; and

             (vi) subject to compliance with the Basic Documents, to engage in
         such other activities as may be required in connection with
         conservation of the Owner Trust Estate and the making of distributions
         to the Certificateholders and the Noteholders.

The Trust is hereby authorized to engage in the foregoing activities. The Trust
shall not engage in any activity other than in connection with the foregoing or
other than as required or authorized by the terms of this Agreement or the Basic
Documents.

          SECTION 2.4. Appointment of Owner Trustee. The Depositor hereby
appoints the Owner Trustee as trustee of the Trust effective as of the date
hereof, to have all the rights, powers and duties set forth herein.

          SECTION 2.5. Initial Capital Contribution of Trust Estate. The
Depositor hereby sells, assigns, transfers, conveys and sets over to the Owner
Trustee, as of the date hereof, the sum of $1. The Owner Trustee hereby
acknowledges receipt in trust from the Depositor, as of the date hereof, of the
foregoing contribution, which shall constitute the initial Owner Trust Estate
and shall be deposited in the Certificate Distribution Account. The Depositor
shall pay organizational expenses of the Trust as they may arise.

          SECTION 2.6. Declaration of Trust. The Owner Trustee hereby declares
that it will hold the Owner Trust Estate in trust upon and subject to the
conditions set forth herein for the use and benefit of the Owners, subject to
the obligations of the Trust under the Basic Documents. It is the intention of
the parties hereto that the Trust constitute a business trust under the Business
Trust Statute and that this Agreement constitute the governing instrument of
such business trust. It is the intention of the parties hereto that, solely for
income and franchise tax purposes, the Trust shall be treated as a partnership.
The parties agree that, unless otherwise required by appropriate tax
authorities, the Trust will file or cause to be filed annual or other necessary
returns, reports and other forms consistent with the characterization of the
Trust as a partnership for such tax purposes. Effective as of the date hereof,
the Owner Trustee shall have all rights, powers and duties set forth herein and
to the extent not inconsistent herewith, in the Business Trust Statute with
respect to accomplishing the purposes of the Trust. The Owner Trustee shall file
the Certificate of Trust with the Secretary of State.

          SECTION 2.7. Liability of Depositor as General Partner. (a) The
General Partner shall pay organizational expenses of the Trust as they may arise
or shall, upon the request of the Owner Trustee, promptly reimburse the Owner
Trustee for any such expenses paid by the Owner Trustee. The General Partner
shall also be liable directly to and will indemnify the injured party for all
losses, claims, damages, liabilities and expenses of the Trust (including
Expenses, to the extent not paid out of the Owner Trust Estate) to the extent
that the General Partner would be liable if the Trust were a partnership under
the Delaware Revised Uniform Limited Partnership Act in which the General
Partner were a general partner; provided, however, that the General Partner
shall not be liable for any losses incurred by an Owner in the capacity of an
investor in the Trust Certificates or a Note Owner in the capacity of an
investor in the Notes. In addition, any third party creditors of the Trust
(other than in connection with the obligations described in the preceding
sentence for which the General Partner shall not be liable) shall be deemed
third party beneficiaries of this paragraph. The obligations of the General
Partner under this paragraph shall be evidenced by the Trust Certificates
described in Section 3.12, which for purposes of the Business Trust Statute
shall be deemed to be a separate class of Trust Certificates from all other
Trust Certificates issued by the Trust.

          (b) No Owner, other than to the extent set forth in clause (a), shall
have any personal liability for any liability or obligation of the Trust.

          SECTION 2.8. Title to Trust Property. (a) Legal title to all the Owner
Trust Estate shall be vested at all times in the Trust as a separate legal
entity except where applicable law in any jurisdiction requires title to any
part of the Owner Trust Estate to be vested in a trustee or trustees, in which
case title shall be deemed to be vested in the Owner Trustee, a co-trustee
and/or a separate trustee, as the case may be.

          (b) The Owners shall not have legal title to any part of the Trust
Property. The Owners shall be entitled to receive distributions with respect to
their undivided ownership interest therein only in accordance with Articles V
and IX. No transfer, by operation of law or otherwise, of any right, title or
interest by any Certificateholder of its ownership interest in the Owner Trust
Estate shall operate to terminate this Agreement or the trusts hereunder or
entitle any transferee to an accounting or to the transfer to it of legal title
to any part of the Trust Property.

          SECTION 2.9. Situs of Trust. The Trust will be located and
administered in the State of Delaware. All bank accounts maintained by the Owner
Trustee on behalf of the Trust shall be located in the State of Delaware or the
State of New York. Payments will be received by the Trust only in Delaware or
New York and payments will be made by the Trust only from Delaware or New York.
The Trust shall not have any employees in any state other than Delaware;
provided however, that nothing herein shall restrict or prohibit the Owner
Trustee, in its individual capacity, the Servicer or any agent of the Trust from
having employees within or without the State of Delaware. The only office of the
Trust will be at the Corporate Trust Office in Delaware.

          SECTION 2.10. Representations and Warranties of the Depositor. The
Depositor makes the following representations and warranties on which the Owner
Trustee relies in accepting the Owner Trust Estate in trust and issuing the
Certificates and upon which the Security Insurer relies in issuing the Policies.

                  (a) Organization and Good Standing. The Depositor is duly
         organized and validly existing as a Delaware corporation with power and
         authority to own its properties and to conduct its business as such
         properties are currently owned and such business is presently conducted
         and is proposed to be conducted pursuant to this Agreement and the
         Basic Documents.

                  (b) Due Qualification. It is duly qualified to do business as
         a foreign corporation in good standing, and has obtained all necessary
         licenses and approvals, in all jurisdictions in which the ownership or
         lease of its property, the conduct of its business and the performance
         of its obligations under this Agreement and the Basic Documents
         requires such qualification.

                  (c) Power and Authority. The Depositor has the corporate power
         and authority to execute and deliver this Agreement and to carry out
         its terms; the Depositor has full power and authority to sell and
         assign the property to be sold and assigned to and deposited with the
         Trust and the Depositor has duly authorized such sale and assignment
         and deposit to the Trust by all necessary corporate action; and the
         execution, delivery and performance of this Agreement has been duly
         authorized by the Depositor by all necessary corporate action.

                  (d) No Consent Required. No consent, license, approval or
         authorization or registration or declaration with, any Person or with
         any governmental authority, bureau or agency is required in connection
         with the execution, delivery or performance of this Agreement and the
         Basic Documents, except for such as have been obtained, effected or
         made.

                  (e) No Violation. The consummation of the transactions
         contemplated by this Agreement and the fulfillment of the terms hereof
         do not conflict with, result in any breach of any of the terms and
         provisions of, or constitute (with or without notice or lapse of time)
         a default under, the certificate of incorporation or by-laws of the
         Depositor, or any material indenture, agreement or other instrument to
         which the Depositor is a party or by which it is bound; nor result in
         the creation or imposition of any Lien upon any of its properties
         pursuant to the terms of any such indenture, agreement or other
         instrument (other than pursuant to the Basic Documents); nor violate
         any law or, to the best of the Depositor's knowledge, any order, rule
         or regulation applicable to the Depositor of any court or of any
         Federal or state regulatory body, administrative agency or other
         governmental instrumentality having jurisdiction over the Depositor or
         its properties.

                  (f)      No Proceedings.  There are no proceedings or
         investigations pending or, to its knowledge threatened
         against it before any court, regulatory body,
         administrative agency or other tribunal or governmental
         instrumentality having jurisdiction over it or its properties (A)
         asserting the invalidity of this Agreement or any of the Basic
         Documents, (B) seeking to prevent the issuance of the Certificates or
         the Notes or the consummation of any of the transactions contemplated
         by this Agreement or any of the Basic Documents, (C) seeking any
         determination or ruling that might materially and adversely affect its
         performance of its obligations under, or the validity or enforceability
         of, this Agreement or any of the Basic Documents, or (D) seeking to
         adversely affect the federal income tax or other federal, state or
         local tax attributes of the Certificates.

                  (g) Demand Note. It has been duly capitalized by the delivery
         of a demand note (the "Demand Note") from the Representative in the
         amount of $1,000,000 which Demand Note has not been canceled, waived or
         terminated. The proceeds of such Demand Note have not been used and
         will not be used to pay (i) any of the expenses of the Depositor in
         connection with the transactions contemplated by the Basic Documents or
         (ii) the purchase price for the Certificates purchased pursuant to
         Section 2.3. Such Demand Note is enforceable against the Depositor,
         subject to its terms, and subject to applicable bankruptcy, insolvency,
         moratorium, fraudulent conveyance, reorganization and similar laws now
         or hereafter in effect relating to creditors' rights generally or the
         rights of creditors of banks the deposit accounts of which are insured
         by the Federal Deposit Insurance Corporation and subject to general
         principles of equity (whether applied in a proceeding at law or in
         equity).

          SECTION 2.11. Federal Income Tax Allocations. Net income of the Trust
for any month as determined for Federal income tax purposes (and each item of
income, gain, loss, credit and deduction entering into the computation thereof)
shall be allocated:

                  (a) to the extent of available net income, among the
         Certificateholders as of the first Record Date following the end of
         such month, in proportion to their ownership of principal amount of
         Trust Certificates on such date, an amount of net income up to the sum
         of (i) the Certificate- holders' Monthly Interest Distributable Amount
         for such month, (ii) interest on the excess, if any, of the
         Certificateholders' Interest Distributable Amount for the preceding
         Distribution Date over the amount in respect of interest at the
         Certificate Rate that is actually deposited in the Certificate
         Distribution Account on such preceding Distribution Date, to the extent
         permitted by law, at the Certificate Rate from such preceding
         Distribution Date through the current Distribution Date, and (iii) the
         portion of the market discount on the Receivables accrued during such
         month that is allocable to the excess of the initial aggregate
         principal amount of the Trust Certificates over their initial aggregate
         issue price; and

                  (b)      to the General Partner, to the extent of any
         remaining net income.

If the net income of the Trust for any month is insufficient for the allocations
described in clause (a) above, subsequent net income shall first be allocated to
make up such shortfall before being allocated as provided in clause (b). Net
losses of the Trust, if any, for any month as determined for Federal income tax
purposes (and each item of income, gain, loss, credit and deduction entering
into the computation thereof) shall be allocated to the General Partner to the
extent the General Partner is reasonably expected as determined by the Servicer
to bear the economic burden of such net losses, then net losses shall be
allocated among the Certificateholders as of the first Record Date following the
end of such month in proportion to their ownership of principal amount of Trust
Certificates on such Record Date until the principal balance of the Trust
Certificates is reduced to zero. The General Partner is authorized to modify the
allocations in this paragraph if necessary or appropriate, in its sole
discretion, for the allocations to fairly reflect the economic income, gain or
loss to the General Partner, the Certificateholders, or as otherwise required by
the Code.

          SECTION 2.12. Covenants of the General Partner. The General Partner
agrees and covenants for the benefit of each Owner, the Security Insurer and the
Owner Trustee, during the term of this Agreement, and to the fullest extent
permitted by applicable law, that:

          (a) it shall not assign, sell, convey, pledge, transfer, reconvey,
cancel, forgive, compromise or otherwise dispose of the Demand Note held by it,
in whole or in part;

          (b) it shall not sell, assign, transfer, give or encumber, by
operation of law or otherwise, in whole or in part, the interest evidenced by
its certificates acquired pursuant to Section 3.12 without the consent of the
Security Insurer;

          (c) other than pursuant to Section 2.7 or in connection with routine
administrative matters, it shall not create, incur or suffer to exist any
indebtedness or engage in any business, except, in each case, as permitted by
its certificate of incorporation and the Basic Documents;

          (d) it shall not, for any reason, institute proceedings for the Trust
to be adjudicated a bankrupt or insolvent, or consent to the institution of
bankruptcy or insolvency proceedings against the Trust, or file a petition
seeking or consenting to reorganization or relief under any applicable federal
or state law relating to the bankruptcy of the Trust, or consent to the
appointment of a receiver, liquidator, assignee, trustee, sequestrator (or other
similar official) of the Trust or a substantial part of the property of the
Trust or cause or permit the Trust to make any assignment for the benefit of
creditors, or admit in writing the inability of the Trust to pay its debts
generally as they become due, or declare or effect a moratorium on the debt of
the Trust or take any action in furtherance of any such action;

          (e) it shall obtain from each counterparty to each Basic Document to
which it or the Trust is a party and each other agreement entered into on or
after the date hereof to which it or the Trust is a party, an agreement by each
such counterparty that prior to the occurrence of the event specified in Section
9.1(e) such counterparty shall not institute against, or join any other Person
in instituting against, it or the Trust, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings or other similar proceedings
under the laws of the United States or any state of the United States;

          (f) it shall not, for any reason, withdraw or attempt to withdraw from
this Agreement, dissolve, institute proceedings for it to be adjudicated a
bankrupt or insolvent, or consent to the institution of bankruptcy or insolvency
proceedings against it, or file a petition seeking or consenting to
reorganization or relief under any applicable federal or state law relating to
bankruptcy, or consent to the appointment of a receiver, liquidator, assignee,
trustee, sequestrator (or other similar official) of it or a substantial part of
its property, or make any assignment for the benefit of creditors, or admit in
writing its inability to pay its debts generally as they become due, or declare
or effect a moratorium on its debt or take any action in furtherance of any such
action; and

          (g) it shall not (i) assign, sell, convey, pledge, transfer, reconvey,
cancel, forgive, compromise or otherwise dispose of the Demand Note held by it,
in whole or in part, or (ii) make any distribution other than to the Trust or
unless the aggregate net worth of the General Partner following such
distribution shall be at least equal to the Minimum Net Worth unless the General
Partner shall deliver to the Owner Trustee, the Trustee and the Security Insurer
an Opinion of Counsel to the effect that the failure to maintain such Minimum
Net Worth shall not cause the Trust to be an association taxable as a
corporation or a publicly traded partnership.

          SECTION 2.13. Covenants of the Owners. Each Owner by becoming a
beneficial owner of the Book-Entry Trust Certificate agrees:

          (a) to be bound by the terms and conditions of the Certificates of
which such Owner is the beneficial owner and of this Agreement, including any
supplements or amendments hereto and to perform the obligations of an Owner as
set forth therein or herein, in all respects as if it were a signatory hereto.
This undertaking is made for the benefit of the Trust, the Owner Trustee, the
Security Insurer and all other Owners present and future;

          (b) to hereby appoint the General Partner as such Owner's agent and
attorney-in-fact to sign any federal income tax information return filed on
behalf of the Trust and agree that, if requested by the Trust, it will sign such
federal income tax information return in its capacity as holder of an interest
in the Trust. Each Owner also hereby agrees that in its tax returns it will not
take any position inconsistent with those taken in any tax returns filed by the
Trust;

          (c) if such Owner is other than an individual or other entity holding
its Certificate through a broker who reports securities sales on Form 1099-B, to
notify the Owner Trustee of any transfer by it of a Certificate in a taxable
sale or exchange, within 30 days of the date of the transfer; and

          (d) until the completion of the events specified in Section 9.1(e),
not to, for any reason, institute proceedings for the Trust or the General
Partner to be adjudicated a bankrupt or insolvent, or consent to the institution
of bankruptcy or insolvency proceedings against the Trust, or file a petition
seeking or consenting to reorganization or relief under any applicable federal
or state law relating to bankruptcy, or consent to the appointment of a
receiver, liquidator, assignee, trustee, sequestrator (or other similar
official) of the Trust or a substantial part of its property, or cause or permit
the Trust to make any assignment for the benefit of its creditors, or admit in
writing its inability to pay its debts generally as they become due, or declare
or effect a moratorium on its debt or take any action in furtherance of any such
action.


                                   ARTICLE III

                  Trust Certificates and Transfer of Interests

          SECTION 3.1. Initial Ownership. Upon the formation of the Trust by the
contribution by the Depositor pursuant to Section 2.5 and until the issuance of
the Trust Certificates, the Depositor shall be the sole beneficiary of the
Trust.

          SECTION 3.2. The Trust Certificates. The Trust Certificates shall be
issued in denominations of $1,000 and integral multiples thereof; provided,
however, that Trust Certificates may be issued to the General Partner pursuant
to Section 3.12 in such denominations as to represent at least 1% of the initial
Certificate Balance. The Trust Certificates shall be executed on behalf of the
Trust by manual or facsimile signature of an authorized officer of the Owner
Trustee. Trust Certificates bearing the manual or facsimile signatures of
individuals who were, at the time when such signatures shall have been affixed,
authorized to sign on behalf of the Trust, shall be validly issued and entitled
to the benefit of this Agreement, notwithstanding that such individuals or any
of them shall have ceased to be so authorized prior to the authentication and
delivery of such Trust Certificates or did not hold such offices at the date of
authentication and delivery of such Trust Certificates. A transferee of a Trust
Certificate shall become a Certificateholder, and shall be entitled to the
rights and subject to the obligations of a Certificateholder hereunder, upon due
registration of such Trust Certificate in such transferee's name pursuant to
Section 3.4.

          SECTION 3.3. Authentication of Trust Certificates. Concurrently with
the initial sale of the Receivables to the Trust pursuant to the Sale and
Servicing Agreement, the Owner Trustee shall cause the Trust Certificates in an
aggregate principal amount equal to the initial Certificate Balance to be
executed on behalf of the Trust, authenticated and delivered to or upon the
written order of the Depositor, signed by its chairman of the board, its
president or any vice president, its treasurer or any assistant treasurer
without further corporate action by the Depositor, in authorized denominations.
No Trust Certificate shall entitle its holder to any benefit under this
Agreement, or shall be valid for any purpose, unless there shall appear on such
Trust Certificate a certificate of authentication substantially in the form set
forth in Exhibit A, executed by the Owner Trustee or Bankers Trust Company as
the Owner Trustee's authentication agent, by manual signature; such
authentication shall constitute conclusive evidence that such Trust Certificate
shall have been duly authenticated and delivered hereunder. All Trust
Certificates shall be dated the date of their authentication.

          SECTION 3.4. Registration of Transfer and Exchange of Trust
Certificates. The Certificate Registrar shall keep or cause to be kept, at the
office or agency maintained pursuant to Section 3.8, a Certificate Register in
which, subject to such reasonable regulations as it may prescribe, the Owner
Trustee shall provide for the registration of Trust Certificates and of
transfers and exchanges of Trust Certificates as herein provided. Bankers Trust
Company shall be the initial Certificate Registrar.

          Upon surrender for registration of transfer of any Trust Certificate
at the office or agency maintained pursuant to Section 3.8, the Owner Trustee
shall execute, authenticate and deliver (or shall cause Bankers Trust Company as
its authenticating agent to authenticate and deliver), in the name of the
designated transferee or transferees, one or more new Trust Certificates in
authorized denominations of a like class and aggregate face amount dated the
date of authentication by the Owner Trustee or any authenticating agent. At the
option of a Holder, Trust Certificates may be exchanged for other Trust
Certificates of the same class in authorized denominations of a like aggregate
amount upon surrender of the Trust Certificates to be exchanged at the office or
agency maintained pursuant to Section 3.8.

          Every Trust Certificate presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer in
form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Certificateholder or his attorney duly authorized in writing,
with such signature guaranteed by an "eligible guarantor institution" meeting
the requirements of the Certificate Registrar, which requirements include
membership or participation in the Securities Transfer Agent's Medallion Program
("STAMP") or such other "signature guarantee program" as may be determined by
the Certificate Registrar in addition to, or in substitution for, STAMP, all in
accordance with the Exchange Act. Each Trust Certificate surrendered for
registration of transfer or exchange shall be canceled and subsequently disposed
of by the Owner Trustee in accordance with its customary practice.

          No service charge shall be made for any registration of transfer or
exchange of Trust Certificates, but the Owner Trustee or the Certificate
Registrar may require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any transfer or
exchange of Trust Certificates.

          SECTION 3.5. Mutilated, Destroyed, Lost or Stolen Trust Certificates.
If (a) any mutilated Trust Certificate shall be surrendered to the Certificate
Registrar, or if the Certificate Registrar shall receive evidence to its
satisfaction of the destruction, loss or theft of any Trust Certificate and (b)
there shall be delivered to the Certificate Registrar, the Owner Trustee and
(unless an Insurer Default shall have occurred and be continuing) the Security
Insurer, such security or indemnity as may be required by them to save each of
them harmless, then in the absence of notice that such Trust Certificate shall
have been acquired by a bona fide purchaser, the Owner Trustee on behalf of the
Trust shall execute and the Owner Trustee, or Bankers Trust Company, as the
Owner Trustee's authenticating agent, shall authenticate and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Trust
Certificate, a new Trust Certificate of like class, tenor and denomination. In
connection with the issuance of any new Trust Certificate under this Section,
the Owner Trustee or the Certificate Registrar may require the payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed in
connection therewith. Any duplicate Trust Certificate issued pursuant to this
Section shall constitute conclusive evidence of an ownership interest in the
Trust, as if originally issued, whether or not the lost, stolen or destroyed
Trust Certificate shall be found at any time.

          SECTION 3.6. Persons Deemed Certificateholders. Every Person by virtue
of becoming a Certificateholder or Owner in accordance with this Agreement shall
be deemed to be bound by the terms of this Agreement. Prior to due presentation
of a Trust Certificate for registration of transfer, the Owner Trustee, the
Certificate Registrar and the Security Insurer and any agent of the Owner
Trustee, the Certificate Registrar and the Security Insurer, may treat the
Person in whose name any Trust Certificate shall be registered in the
Certificate Register as the Owner of such Trust Certificate for the purpose of
receiving distributions pursuant to Section 5.2 and for all other purposes
whatsoever, and none of the Owner Trustee, the Certificate Registrar or the
Security Insurer nor any agent of the Owner Trustee, the Certificate Registrar
or the Security Insurer shall be bound by any notice to the contrary.

          SECTION 3.7. Access to List of Certificateholders' Names and
Addresses. The Owner Trustee shall furnish or cause to be furnished to the
Servicer, the Depositor or (unless an Insurer Default shall have occurred and be
continuing) the Security Insurer, within 15 days after receipt by the Owner
Trustee of a request therefor from such Person in writing, a list, of the names
and addresses of the Certificateholders as of the most recent Record Date. If
three or more Holders of Trust Certificates or one or more Holders of Trust
Certificates evidencing not less than 25% of the Certificate Balance apply in
writing to the Owner Trustee, and such application states that the applicants
desire to communicate with other Certificateholders with respect to their rights
under this Agreement or under the Trust Certificates and such application is
accompanied by a copy of the communication that such applicants propose to
transmit, then the Owner Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during normal
business hours to the current list of Certificateholders. Each Holder, by
receiving and holding a Trust Certificate, shall be deemed to have agreed not to
hold any of the Depositor, the Servicer the Owner Trustee or the Security
Insurer or any agent thereof accountable by reason of the disclosure of its name
and address, regardless of the source from which such information was derived.

          SECTION 3.8. Maintenance of Office or Agency. The Owner Trustee shall
maintain in New York, an office or offices or agency or agencies where Trust
Certificates may be surrendered for registration of transfer or exchange and
where notices and demands to or upon the Owner Trustee in respect of the Trust
Certificates and the Basic Documents may be served. The Owner Trustee initially
designates Bankers Trust Company, 4 Albany Street, New York, New York 10006, as
its principal corporate trust office for such purposes. The Owner Trustee shall
give prompt written notice to the Depositor, the Certificateholders and (unless
an Insurer Default shall have occurred and be continuing) the Security Insurer
of any change in the location of the Certificate Register or any such office or
agency.

          SECTION 3.9. Appointment of Certificate Paying Agent. The Certificate
Paying Agent shall make distributions to Certificateholders from the Certificate
Distribution Account pursuant to Section 5.2 and shall report the amounts of
such distributions to the Owner Trustee. Any Certificate Paying Agent shall have
the revocable power to withdraw funds from the Certificate Distribution Account
for the purpose of making the distributions referred to above. The Owner Trustee
may revoke such power and remove the Certificate Paying Agent if the Owner
Trustee determines in its sole discretion that the Certificate Paying Agent
shall have failed to perform its obligations under this Agreement in any
material respect. The Certificate Paying Agent shall initially be Bankers Trust
Company, and any co-paying agent chosen by the Owner Trustee, and acceptable to
the Servicer. The Certificate Paying Agent shall be permitted to resign upon 30
days' written notice to the Owner Trustee and the Servicer. In the event that
the Owner Trustee shall no longer be the Certificate Paying Agent, the Owner
Trustee shall appoint a successor to act as Certificate Paying Agent (which
shall be a bank or trust company). The Owner Trustee shall cause such successor
Certificate Paying Agent or any additional Certificate Paying Agent appointed by
the Owner Trustee to execute and deliver to the Owner Trustee and (unless an
Insurer Default shall have occurred and be continuing) the Security Insurer an
instrument in which such successor Certificate Paying Agent or additional
Certificate Paying Agent shall agree with the Owner Trustee that as Certificate
Paying Agent, such successor Certificate Paying Agent or additional Certificate
Paying Agent will hold all sums, if any, held by it for payment to the
Certificateholders in trust for the benefit of the Certificateholders entitled
thereto until such sums shall be paid to such Certificateholders. The
Certificate Paying Agent shall return all unclaimed funds to the Owner Trustee
and upon removal of a Certificate Paying Agent such Certificate Paying Agent
shall also return all funds in its possession to the Owner Trustee. The
provisions of Sections 7.1, 7.3, 7.4 and 8.1 shall apply to the Owner Trustee
also in its role as Certificate Paying Agent, for so long as the Owner Trustee
shall act as Certificate Paying Agent and, to the extent applicable, to any
other paying agent appointed hereunder. Any reference in this Agreement to the
Certificate Paying Agent shall include any co-paying agent unless the context
requires otherwise.

          SECTION 3.10. [Reserved]

          SECTION 3.11. [Reserved]

          SECTION 3.12. Disposition by the General Partner. On the Closing Date,
the Depositor shall purchase for adequate consideration and retain beneficial
and record ownership of Trust Certificates representing at least 1% of the
initial Certificate Balance, which Trust Certificates shall be issued in
definitive form. Any attempted transfer of any Trust Certificate that would
reduce such interest of the General Partner to below 1% of the Certificate
Balance shall be void; provided, however, that such Trust Certificate may be
transferred to a successor General Partner pursuant to Section 9.2. The Owner
Trustee shall cause any Trust Certificate issued to the General Partner to
contain a legend stating "THIS CERTIFICATE IS NOT TRANSFERABLE, EXCEPT UNDER THE
LIMITED CONDITIONS SPECIFIED IN THE TRUST AGREEMENT".

          SECTION 3.13. ERISA Restrictions. The Certificates may not be acquired
by or for the account of (i) an employee benefit plan (as defined in Section
3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA")) that is subject to the provisions of Title 1 of ERISA, (ii) a plan
described in Section 4975(e)(1) of the Internal Revenue Code of 1985, as
amended, or (iii) any entity whose underlying assets include plan assets by
reason of a plan's investment in the entity (each, a "Benefit Plan"). By
accepting and holding a Certificate, the Holder thereof shall be deemed to have
represented and warranted that it is not a Benefit Plan.

          SECTION 3.14. Book-Entry Trust Certificates. The Trust Certificates,
upon original issuance, will be issued in the form of a typewritten Trust
Certificate or Trust Certificates representing Book-Entry Trust Certificates, to
be delivered by or on behalf of the Trust to The Depository Trust Company, the
initial Clearing Agency; provided, however, that one Definitive Certificate (as
defined below) may be issued to the Depositor, as General Partner pursuant to
Section 3.12. Such Book-Entry Trust Certificate shall initially be registered on
the Certificate Register in the name of Cede & Co., the nominee of the initial
Clearing Agency, and no beneficial owner (other than the General Partner) will
receive a Definitive Trust Certificate representing such beneficial owner's
interest in such Trust Certificate, except as provided in Section 3.16. Unless
and until Definitive Trust Certificates have been issued to beneficial owners
pursuant to Section 3.16:

                  (i)      the provisions of this Section shall be in full
         force and effect;

             (ii) the Certificate Registrar and the Owner Trustee shall be
         entitled to deal with the Clearing Agency for all purposes of this
         Agreement relating to the Book-Entry Trust Certificates (including the
         payment of principal of and interest on the Book-Entry Trust
         Certificates and the giving of instructions or directions to Owners of
         Book- Entry Trust Certificates) as the sole Holder of Book-Entry Trust
         Certificates and shall have no obligations to the Owners thereof;

            (iii) to the extent that the provisions of this Section conflict
         with any other provisions of this Agreement, the provisions of this
         Section shall control;

             (iv) the rights of the Owners of the Book-Entry Trust Certificates
         shall be exercised only through the Clearing Agency and shall be
         limited to those established by law and agreements between such Owners
         and the Clearing Agency and/or the Clearing Agency Participants.
         Pursuant to the Certificate Depository Agreement, unless and until
         Definitive Trust Certificates are issued pursuant to Section 3.16, the
         Clearing Agency will make book-entry transfers among the Clearing
         Agency Participants and receive and transmit payments of principal of
         and interest on the Book-Entry Trust Certificates to such Clearing
         Agency Participants; and

                  (v) whenever this Agreement requires or permits actions to be
         taken based upon instructions or directions of Holders of Trust
         Certificates evidencing a specified percentage of the Certificate
         Balance, the Clearing Agency shall be deemed to represent such
         percentage only to the extent that it has received instructions to such
         effect from Owners and/or Clearing Agency Participants owning or
         representing, respectively, such required percentage of the beneficial
         interest in the Book-Entry Trust Certificates and has delivered such
         instructions in writing to the Owner Trustee.

          SECTION 3.15. Notices to Clearing Agency. Whenever a notice or other
communication to the Owners is required under this Agreement, unless and until
Definitive Trust Certificates shall have been issued to Owners pursuant to
Section 3.16, the Owner Trustee shall give all such notices and communications
specified herein to be given to Owners to the Clearing Agency, and shall have no
obligations to the Owners, except to the General Partner.

          SECTION 3.16. Definitive Trust Certificates. If (i) the Servicer
advises the Owner Trustee in writing that the Clearing Agency is no longer
willing or able to properly discharge its responsibilities with respect to the
Trust Certificates, and the Servicer is unable to locate a qualified successor,
(ii) the Servicer at its option advises the Owner Trustee in writing that it
elects to terminate the book-entry system through the Clearing Agency or (iii)
after the occurrence of an Event of Default, Owners of Certificates representing
beneficial interests aggregating at least a majority of the Certificate Balance
advise the Clearing Agency in writing that the continuation of a book-entry
system through the Clearing Agency is no longer in the best interest of the
Owners of Trust Certificates, then the Clearing Agency shall notify all Owners
and the Owner Trustee of the occurrence of any such event and of the
availability of the Definitive Trust Certificates to Owners requesting the same.
Upon surrender to the Owner Trustee of the typewritten Trust Certificate or
Trust Certificates representing the Book Entry Trust Certificates by the
Clearing Agency, accompanied by registration instructions, the Owner Trustee
shall execute and authenticate the Definitive Trust Certificates in accordance
with the instructions of the Clearing Agency. Neither the Certificate Registrar
nor the Owner Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions. Upon the issuance of Definitive Trust Certificates, the Owner
Trustee shall recognize the Holders of the Definitive Trust Certificates as
Certificateholders. The Definitive Trust Certificates shall be printed,
lithographed or engraved or may be produced in any other manner as is reasonably
acceptable to the Owner Trustee, as evidenced by its execution thereof.


                                   ARTICLE IV

                            Actions by Owner Trustee

          SECTION 4.1. Prior Notice to Owners with Respect to Certain Matters.
With respect to the following matters, the Owner Trustee shall not take action
unless at least 30 days before the taking of such action, the Owner Trustee
shall have notified the Certificateholders in writing of the proposed action and
the Certificateholders shall not have notified the Owner Trustee in writing
prior to the 30th day after such notice is given that such Certificateholders
have withheld consent or provided alternative direction:

                  (a) the election by the Trust to file an amendment to the
         Certificate of Trust (unless such amendment is required to be filed
         under the Business Trust Statute or unless such amendment would not
         materially and adversely affect the interests of the Owners);

                  (b)  the amendment of the Indenture by a supplemental
         indenture in circumstances where the consent of any
         Noteholder is required;

                  (c)  the amendment of the Indenture by a supplemental
         indenture in circumstances where the consent of any
         Noteholder is not required and such amendment materially
         adversely affects the interest of the Certificateholders;
         or

                  (d) except pursuant to Section 11.1(b) of the Sale and
         Servicing Agreement, the amendment, change or modification of the Sale
         and Servicing Agreement, except to cure any ambiguity or defect or to
         amend or supplement any provision in a manner that would not materially
         adversely affect the interests of the Certificateholders.

The Owner Trustee shall notify the Certificateholders in writing of any
appointment of a successor Note Registrar, Certificate Paying Agent or
Certificate Registrar within five Business Days
thereof.

          SECTION 4.2. Action by Certificateholders with Respect to Certain
Matters. The Owner Trustee shall not have the power, except upon the direction
of the Certificateholders or the Security Insurer in accordance with the Basic
Documents, to (a) remove the Servicer under the Sale and Servicing Agreement
pursuant to Section 8.1 thereof or (b) except as expressly provided in the Basic
Documents, sell the Receivables after the termination of the Indenture. The
Owner Trustee shall take the actions referred to in the preceding sentence only
upon written instructions signed by the Certificateholders and the furnishing of
indemnification satisfactory to the Owner Trustee by the Certificateholders.

          SECTION 4.3. Action by Certificateholders with Respect to Bankruptcy.
The Owner Trustee shall not have the power to, and shall not, commence any
proceeding or other actions contemplated by Section 2.12(d) relating to the
Trust without the prior written consent of the Security Insurer (unless an
Insurer Default shall have occurred and be continuing) and the unanimous prior
approval of all Certificateholders and the delivery to the Owner Trustee by each
such Certificateholder of a certificate certifying that such Certificateholder
reasonably believes that the Trust is insolvent.

          SECTION 4.4. Restrictions on Certificateholders' Power. (a) The
Certificateholders shall not direct the Owner Trustee to take or refrain from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the Owner Trustee under this Agreement or any of the Basic
Documents or would be contrary to Section 2.3 nor shall the Owner Trustee be
obligated to follow any such direction, if given.

          (b) No Certificateholder shall have any right by virtue or by availing
itself of any provisions of this Agreement to institute any suit, action, or
proceeding in equity or at law upon or under or with respect to this Agreement
or any Basic Document, unless the Certificateholders are the Instructing Party
pursuant to Section 6.3 and unless a Certificateholder previously shall have
given to the Owner Trustee a written notice of default and of the continuance
thereof, as provided in this Agreement, and also unless Certificateholders
evidencing not less than 25% of the Certificate Balance shall have made written
request upon the Owner Trustee to institute such action, suit or proceeding in
its own name as Owner Trustee under this Agreement and shall have offered to the
Owner Trustee such reasonable indemnity as it may require against the costs,
expenses and liabilities to be incurred therein or thereby, and the Owner
Trustee, for 30 days after its receipt of such notice, request, and offer of
indemnity, shall have neglected or refused to institute any such action, suit,
or proceeding, and during such 30-day period no request or waiver inconsistent
with such written request has been given to the Owner Trustee pursuant to and in
compliance with this Section or Section 6.3; it being understood and intended,
and being expressly covenanted by each Certificateholder with every other
Certificateholder and the Owner Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by virtue or by
availing itself or themselves of any provisions of this Agreement to affect,
disturb, or prejudice the rights of the Holders of any other of the
Certificates, or to obtain or seek to obtain priority over or preference to any
other such Holder, or to enforce any right under this Agreement, except in the
manner provided in this Agreement and for the equal, ratable, and common benefit
of all Certificateholders. For the protection and enforcement of the provisions
of this Section 4.4, each and every Certificateholder and the Owner Trustee
shall be entitled to such relief as can be given either at law or in equity.
Nothing in this Agreement shall be construed as giving the Certificateholders
any right to make a claim under the Certificate Policy.

          SECTION 4.5. Majority Control. No Certificate Owner shall have any
right to vote or in any manner otherwise control the operation and management of
the Trust except as expressly provided in this Agreement. Except as expressly
provided herein, any action that may be taken by the Certificateholders under
this Agreement may be taken by the Holders of Trust Certificates evidencing not
less than a majority of the Certificate Balance. Except as expressly provided
herein, any written notice of the Certificateholders delivered pursuant to this
Agreement shall be effective if signed by Holders of Certificates evidencing not
less than a majority of the Certificate Balance at the time of the delivery of
such notice.

          SECTION 4.6. Rights of Security Insurer. Notwithstanding anything to
the contrary in the Basic Documents, without the prior written consent of the
Security Insurer (so long as no Insurer Default shall have occurred and be
continuing), the Owner Trustee shall not (i) remove the Servicer, (ii) initiate
any claim, suit or proceeding by the Trust or compromise any claim, suit or
proceeding brought by or against the Trust, other than with respect to the
enforcement of any Receivable or any rights of the Trust thereunder, (iii)
authorize the merger or consolidation of the Trust with or into any other
business trust or other entity (other than in accordance with Section 3.10 of
the Indenture) or (iv) amend the Certificate of Trust.


                                    ARTICLE V

                           Application of Trust Funds:
                                 Certain Duties

          SECTION 5.1. Establishment of Certificate Distribution Account. (a)
The Owner Trustee, for the benefit of the Certificateholders, shall establish
and maintain in the name of the Trust an Eligible Deposit Account (the
"Certificate Distribution Account"), bearing a designation clearly indicating
that the funds deposited therein are held for the benefit of the
Certificateholders.

          (b) The Owner Trustee shall possess all right, title and interest in
all funds on deposit from time to time in the Certificate Distribution Account
and in all proceeds thereof. If, at any time, the Certificate Distribution
Account ceases to be an Eligible Deposit Account, the Owner Trustee shall within
five Business Days (or such longer period, not to exceed 30 calendar days, as to
which each Rating Agency and, so long as no Insurer Default shall have occurred
and be continuing, the Security Insurer may consent) establish a new Certificate
Distribution Account as an Eligible Deposit Account and shall transfer any cash
and/or any investments to such new Certificate Distribution Account.

          (c) All amounts held in the Certificate Distribution Account shall, to
the extent permitted by applicable laws, rules and regulations, be invested, by
the Owner Trustee at the Servicer's written direction, in Eligible Investments
that mature not later than one Business Day prior to the Distribution Date for
the Monthly Period to which such amounts relate. Investments in Eligible
Investments shall be made in the name of the Trust, and such investments shall
not be sold or disposed of prior to their maturity. Subject to the other
provisions hereof, the Owner Trustee shall have sole control over each such
investment and the income thereon, and any certificate or other instrument
evidencing any such investment, if any, shall be delivered directly to the Owner
Trustee. All Investment Earnings on funds in the Certificate Distribution
Account shall be distributed on the next Distribution Date pursuant to Section
5.6 of the Sale and Servicing Agreement.

          SECTION 5.2. Application of Funds in Certificate Distribution Account.
(a) On each Distribution Date, the Owner Trustee will, based on the information
contained in the Servicer's Certificate delivered on the related Determination
Date pursuant to Section 4.9 of the Sale and Servicing Agreement, distribute to
Certificateholders, to the extent of the funds available, amounts deposited in
the Certificate Distribution Account pursuant to Sections 5.6(b) and 9.1 of the
Sale and Servicing Agreement on such Distribution Date in the following order of
priority:

                  (i) first, from the amounts deposited in the Certificate
         Distribution Account pursuant to Section 5.6(b)(v) or Section 9.1(b)(v)
         of the Sale and Servicing Agreement, to the Certificateholders, on a
         pro rata basis, an amount equal to the Certificateholders' Interest
         Distributable Amount; and

             (ii) second, from the amounts deposited in the Certificate
         Distribution Account pursuant to Section 5.6(b)(vi) or Section
         9.1(b)(iv) of the Sale and Servicing Agreement, to the
         Certificateholders, on a pro rata basis, an amount equal to the
         Certificateholders' Principal
         Distributable Amount.

          (b) On the Distribution Date following the date on which amounts
received in respect of the Seller's or the Servicer's exercise of its option to
purchase the corpus of the Trust pursuant to Section 9.1(a) of the Sale and
Servicing Agreement are deposited in the Certificate Distribution Account, the
Owner Trustee will distribute such amounts taking into account any concurrent
distribution made pursuant to Section 5.2(a):

                  (i)  first, to the Certificateholders, on a pro rata
         basis, an amount equal to the Certificateholders' Interest
         Distributable Amount; and

                  (ii) second, to the Certificateholders, on a pro rata
         basis, for amounts due and unpaid on the Certificates for
         principal.

          (c) On the Distribution Date on which Insolvency Proceeds are
deposited in the Certificate Distribution Account pursuant to Section 9.1(b) of
the Sale and Servicing Agreement (or on the Distribution Date immediately
following such deposit if such proceeds are not deposited in the Certificate
Distribution Account on a Distribution Date), the Owner Trustee will distribute
the Insolvency Proceeds so deposited in the Certificate Distribution Account
taking into account any concurrent distribution made pursuant to Section 5.2(a):

                  (i)  first, to the Certificateholders, on a pro rata
         basis, an amount equal to the Certificateholders' Interest
         Distributable Amount; and

                  (ii)  second, to the Certificateholders, on a pro rata
         basis, for amounts due and unpaid on the Certificates for
         principal.

          (d) On the Distribution Date following the date on which the Trustee
makes payments of money or property in respect of liquidation of the Trust
Property pursuant to Section 5.6 of the Indenture and deposits funds received in
connection with such liquidation in the Certificate Distribution Account, the
Owner Trustee will distribute such funds taking into account any concurrent
distribution made pursuant to Section 5.2(a):

                  (i)  first, to the Certificateholders, on a pro rata
         basis, an amount equal to the Certificateholders' Interest
         Distributable Amount; and

                  (ii) second, to the Certificateholders, on a pro rata
         basis, for amounts due and unpaid on the Certificates for
         principal; and

          (e) On each Distribution Date, the Owner Trustee shall send to each
Certificateholder the statement provided to the Owner Trustee by the Servicer
pursuant to Section 5.8 of the Sale and Servicing Agreement on such Distribution
Date.

          (f) In the event that any withholding tax is imposed on the Trust's
payment (or allocations of income) to a Certificateholder, such tax shall reduce
the amount otherwise distributable to the Certificateholder in accordance with
this Section. The Owner Trustee is hereby authorized and directed to retain from
amounts otherwise distributable to the Certificateholders sufficient funds for
the payment of any tax that is legally owed by the Trust (but such authorization
shall not prevent the Owner Trustee from contesting any such tax in appropriate
proceedings, and withholding payment of such tax, if permitted by law, pending
the outcome of such proceedings). The amount of any withholding tax imposed with
respect to a Certificateholder shall be treated as cash distributed to such
Certificateholder at the time it is withheld by the Trust and remitted to the
appropriate taxing authority. If there is a possibility that withholding tax is
payable with respect to a distribution (such as a distribution to a non-US
Certificateholder), the Owner Trustee may in it sole discretion withhold such
amounts in accordance with this clause (f). In the event that an Owner wishes to
apply for a refund of any such withholding tax, the Owner Trustee shall
reasonably cooperate with such Certificateholder in making such claim so long as
such Certificateholder agrees to reimburse the Owner Trustee for any
out-of-pocket expenses incurred.

          (g) Any funds remaining in the Certificate Distribution Account after
distribution of all amounts specified in this Section 5.2 shall be distributed
to the General Partner.

          SECTION 5.3. [Reserved.]

          SECTION 5.4. Method of Payment. Subject to Section 9.1(c),
distributions required to be made to Certificateholders on any Distribution Date
shall be made to each Certificateholder of record on the preceding Record Date
either by wire transfer, in immediately available funds, to the account of such
Holder at a bank or other entity having appropriate facilities therefor, if (i)
such Certificateholder shall have provided to the Certificate Registrar
appropriate written instructions at least five Business Days prior to such
Distribution Date and such Holder's Trust Certificates in the aggregate evidence
a denomination of not less than $1,000,000 or (ii) such Certificateholder is the
General Partner, or an Affiliate thereof, or, if not, by check mailed to such
Certificateholder at the address of such holder appearing in the Certificate
Register; provided, however, that, unless Definitive Trust Certificates have
been issued pursuant to Section 3.16, with respect to Trust Certificates
registered on the Record Date in the name of the nominee of the Clearing Agency
(initially, such nominee to be Cede & Co.), distributions will be made by wire
transfer in immediately available funds to the account designated by such
nominee. Notwithstanding the foregoing, the final distribution in respect of any
Trust Certificate (whether on the Final Scheduled Distribution Date or
otherwise) will be payable only upon presentation and surrender of such Trust
Certificate at the office or agency maintained for that purpose by the Owner
Trustee pursuant to Section 3.8.

          SECTION 5.5. No Segregation of Monies; No Interest. Subject to
Sections 5.1 and 5.2, monies received by the Owner Trustee hereunder need not be
segregated in any manner except to the extent required by law and may be
deposited under such general conditions as may be prescribed by law, and the
Owner Trustee shall not be liable for any interest thereon.

          SECTION 5.6. Accounting and Reports to the Noteholders,
Certificateholders, the Internal Revenue Service and Others. Subject to Sections
10.1(b)(iii) and 10.1(c) of the Sale and Servicing Agreement, the General
Partner shall (a) maintain (or cause to be maintained) the books of the Trust on
a calendar year basis on the accrual method of accounting, (b) deliver (or cause
to be delivered) to each Certificateholder, as may be required by the Code and
applicable Treasury Regulations, such information as may be required (including
Schedule K-1) to enable each Certificateholder to prepare its Federal and state
income tax returns, (c) file or cause to be filed such tax returns relating to
the Trust (including a partnership information return, Form 1065), and direct
the Owner Trustee to make such elections as may from time to time be required or
appropriate under any applicable state or Federal statute or rule or regulation
thereunder so as to maintain the Trust's characterization as a partnership for
Federal income tax purposes and (d) collect or cause to be collected any
withholding tax as described in and in accordance with Section 5.2(c) with
respect to income or distributions to Certificateholders. The Owner Trustee
shall make all elections pursuant to this Section as directed by the General
Partner. The Owner Trustee shall sign all tax information returns filed pursuant
to this Section 5.6 and any other returns as may be required by law, and in
doing so shall rely entirely upon, and shall have no liability for information
provided by, or calculations provided by, the General Partner. The Owner Trustee
shall elect under Section 1278 of the Code to include in income currently any
market discount that accrues with respect to the Receivables. The Owner Trustee
shall not make the election provided under Section 754 of the Code.

          SECTION 5.7. Signature on Returns; Tax Matters Partner. (a)
Notwithstanding the provisions of Section 5.6, the Owner Trustee shall sign on
behalf of the Trust the tax returns of the Trust, unless applicable law requires
a Certificateholder or an Owner to sign such documents, in which case such
documents shall be signed by the General Partner.

          (b) The General Partner shall be the "tax matters partner" of the
Trust pursuant to the Code.

                                   ARTICLE VI

                      Authority and Duties of Owner Trustee

          SECTION 6.1. General Authority. The Owner Trustee is authorized and
directed to execute and deliver the Basic Documents to which the Trust is named
as a party and each certificate or other document attached as an exhibit to or
contemplated by the Basic Documents to which the Trust is named as a party and
any amendment thereto, in each case, in such form as the Depositor shall approve
as evidenced conclusively by the Owner Trustee's execution thereof, and on
behalf of the Trust, to direct the Trustee to authenticate and deliver Class A-1
Notes in the aggregate principal amount of $59,600,000, Class A- 2 Notes in the
aggregate principal amount of $121,400,000 and Class A-3 Notes in the aggregate
principal amount of $67,000,000. In addition to the foregoing, the Owner Trustee
is authorized, but shall not be obligated, to take all actions required of the
Trust pursuant to the Basic Documents. The Owner Trustee is further authorized
from time to time to take such action as the Instructing Party recommends with
respect to the Basic Documents so long as such activities are consistent with
the terms of the Basic Documents.

          SECTION 6.2. General Duties. It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the Sale and Servicing Agreement and to
administer the Trust in the interest of the Owners, subject to the Basic
Documents and in accordance with the provisions of this Agreement.
Notwithstanding the foregoing, the Owner Trustee shall be deemed to have
discharged its duties and responsibilities hereunder and under the Basic
Documents to the extent the Servicer has agreed in the Sale and Servicing
Agreement to perform any act or to discharge any duty of the Owner Trustee
hereunder or under any Basic Document, and the Owner Trustee shall not be liable
for the default or failure of the Servicer to carry out its obligations under
the Sale and Servicing Agreement.

          SECTION 6.3. Action upon Instruction. (a) Subject to Article IV, the
Security Insurer (so long as an Insurer Default shall not have occurred and be
continuing) or the Class A Certificateholders (if an Insurer Default shall have
occurred and be continuing) (the "Instructing Party") shall have the exclusive
right to direct the actions of the Owner Trustee in the management of the Trust,
so long as such instructions are not inconsistent with the express terms set
forth herein or in any Basic Document. The Instructing Party shall not instruct
the Owner Trustee in a manner inconsistent with this Agreement or the Basic
Documents.

          (b) The Owner Trustee shall not be required to take any action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

          (c) Whenever the Owner Trustee is unable to decide between alternative
courses of action permitted or required by the terms of this Agreement or any
Basic Document, the Owner Trustee shall promptly give notice (in such form as
shall be appropriate under the circumstances) to the Certificateholders
requesting instruction as to the course of action to be adopted, and to the
extent the Owner Trustee acts in good faith in accordance with any written
instruction of the Certificateholders received, the Owner Trustee shall not be
liable on account of such action to any Person. If the Owner Trustee shall not
have received appropriate instruction within ten days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be necessary under the circumstances) it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement or
the Basic Documents, as it shall deem to be in the best interests of the
Certificate holders, and shall have no liability to any Person for such action
or inaction.

          (d) In the event that the Owner Trustee is unsure as to the
application of any provision of this Agreement or any Basic Document or any such
provision is ambiguous as to its application, or is, or appears to be, in
conflict with any other applicable provision, or in the event that this
Agreement permits any determination by the Owner Trustee or is silent or is
incomplete as to the course of action that the Owner Trustee is required to take
with respect to a particular set of facts, the Owner Trustee may give notice (in
such form as shall be appropriate under the circumstances) to the
Certificateholders requesting instruction and, to the extent that the Owner
Trustee acts or refrains from acting in good faith in accordance with any such
instruction received, the Owner Trustee shall not be liable, on account of such
action or inaction, to any Person. If the Owner Trustee shall not have received
appropriate instruction within 10 days of such notice (or within such shorter
period of time as reasonably may be specified in such notice or may be necessary
under the circumstances) it may, but shall be under no duty to, take or refrain
from taking such action, not inconsistent with this Agreement or the Basic
Documents, as it shall deem to be in the best interests of the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

          SECTION 6.4. No Duties Except as Specified in this Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any payment with respect to, register, record, sell, dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement or in any document or written instruction received by the
Owner Trustee pursuant to Section 6.3; and no implied duties or obligations
shall be read into this Agreement or any Basic Document against the Owner
Trustee. The Owner Trustee shall have no responsibility for filing any financing
or continuation statement in any public office at any time or to otherwise
perfect or maintain the perfection of any security interest or lien granted to
it hereunder or to prepare or file any Commission filing for the Trust or to
record this Agreement or any Basic Document. The Owner Trustee nevertheless
agrees that it will, at its own cost and expense, promptly take all action as
may be necessary to discharge any Liens on any part of the Owner Trust Estate
that result from actions by, or claims against, the Owner Trustee (solely in its
individual capacity) and that are not related to the ownership or the
administration of the Owner Trust Estate.

          SECTION 6.5. No Action Except under Specified Documents or
Instructions. The Owner Trustee shall not manage, control, use, sell, dispose of
or otherwise deal with any part of the Owner Trust Estate except (i) in
accordance with the powers granted to and the authority conferred upon the Owner
Trustee pursuant to this Agreement, (ii) in accordance with the Basic Documents
and (iii) in accordance with any document or instruction delivered to the Owner
Trustee pursuant to Section 6.3.

          SECTION 6.6. Restrictions. The Owner Trustee shall not take any action
(a) that is inconsistent with the purposes of the Trust set forth in Section 2.3
or (b) that, to the actual knowledge of the Owner Trustee, would result in the
Trust's becoming taxable as a corporation for Federal income tax purposes. The
Certificateholders shall not direct the Owner Trustee to take action that would
violate the provisions of this Section.


                                   ARTICLE VII

                          Concerning the Owner Trustee

          SECTION 7.1. Acceptance of Trusts and Duties. The Owner Trustee
accepts the trusts hereby created and agrees to perform its duties hereunder
with respect to such trusts but only upon the terms of this Agreement. The Owner
Trustee in its individual capacity also agrees to disburse all moneys actually
received by it constituting part of the Owner Trust Estate upon the terms of the
Basic Documents and this Agreement. The Owner Trustee in its individual capacity
shall not be answerable or accountable hereunder or under any Basic Document
under any circumstances, except (i) for its own willful misconduct, bad faith or
negligence, (ii) in the case of the inaccuracy of any representation or warranty
contained in Section 7.3 expressly made by the Owner Trustee, in its individual
capacity, (iii) for liabilities arising from the failure of the Owner Trustee to
perform obligations expressly undertaken by it in the last sentence of Section
6.4 hereof, (iv) for any investments issued by the Owner Trustee or any branch
or affiliate thereof in its commercial capacity or (v) for taxes, fees or other
charges on, based on or measured by, any fees, commissions or compensation
received by the Owner Trustee, in its individual capacity. In particular, but
not by way of limitation (and subject to the exceptions set forth in the
preceding sentence):

                  (a)      the Owner Trustee shall not be liable for any
         error of judgment made by a Responsible Officer of the
         Owner Trustee;

                  (b)      the Owner Trustee shall not be liable with
         respect to any action taken or omitted to be taken by it in
         accordance with the instructions of the Servicer or any
         Certificateholder;

                  (c) no provision of this Agreement or any Basic Document shall
         require the Owner Trustee to expend or risk funds or otherwise incur
         any financial liability in the performance of any of its rights or
         powers hereunder or under any Basic Document if the Owner Trustee shall
         have reasonable grounds for believing that repayment of such funds or
         adequate indemnity against such risk or liability is not reasonably
         assured or provided to it;

                  (d)      under no circumstances shall the Owner Trustee be
         liable for indebtedness evidenced by or arising under any
         of the Basic Documents, including the principal of and
         interest on the Notes;

                  (e) the Owner Trustee shall not be responsible for or in
         respect of the validity or sufficiency of this Agreement or for the due
         execution hereof by the Depositor or for the form, character,
         genuineness, sufficiency, value or validity of any of the Owner Trust
         Estate or for or in respect of the validity or sufficiency of the Basic
         Documents, other than the certificate of authentication on the Trust
         Certificates, and the Owner Trustee shall in no event assume or incur
         any liability, duty or obligation to the Security Insurer, Trustee,
         Indenture Collateral Agent, the Collateral Agent, any Noteholder or to
         any Certificateholder, other than as expressly provided for herein and
         in the Basic Documents;

                  (f) the Owner Trustee shall not be liable for the default or
         misconduct of the Security Insurer, the Trustee or the Servicer under
         any of the Basic Documents or otherwise and the Owner Trustee shall
         have no obligation or
         liability to perform the obligations of the Trust under this Agreement
         or the Basic Documents that are required to be performed by the
         Security Insurer under the Certificate Policy, by the Trustee under the
         Indenture or the Servicer under the Sale and Servicing Agreement; and

                  (g) the Owner Trustee shall be under no obligation to exercise
         any of the rights or powers vested in it by this Agreement, or to
         institute, conduct or defend any litigation under this Agreement or
         otherwise or in relation to this Agreement or any Basic Document, at
         the request, order or direction of any of the Certificateholders,
         unless such Certificateholders have offered to the Owner Trustee
         security or indemnity satisfactory to it against the costs, expenses
         and liabilities that may be incurred by the Owner Trustee therein or
         thereby. The right of the Owner Trustee to perform any discretionary
         act enumerated in this Agreement or in any Basic Document shall not be
         construed as a duty, and the Owner Trustee shall not be answerable for
         other than its negligence, bad faith or willful misconduct in the
         performance of any such act.

          SECTION 7.2. Furnishing of Documents. The Owner Trustee shall furnish
to the Certificateholders promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands, certificates,
financial statements and any other instruments furnished to the Owner Trustee
under the Basic Documents.

          SECTION 7.3. Representations and Warranties. The Owner Trustee in its
individual capacity hereby represents and warrants to the Depositor, the Owners
and the Security Insurer (which shall have relied on such representations and
warranties in issuing the Policies), that:

                  (a) It is a Delaware banking corporation, duly organized and
         validly existing in good standing under the laws of the State of
         Delaware. It has all requisite corporate power and authority to
         execute, deliver and perform its obligations under this Agreement.

                  (b) It has taken all corporate action necessary to authorize
         the execution and delivery by it of this Agreement, and this Agreement
         will be executed and delivered by one of its officers who is duly
         authorized to execute and deliver this Agreement on its behalf.

                  (c) Neither the execution nor the delivery by it of this
         Agreement, nor the consummation by it of the transactions contemplated
         hereby nor compliance by it with any of the terms or provisions hereof
         will contravene any federal or Delaware state law, governmental rule or
         regulation governing the banking or trust powers of the Owner Trustee
         or any judgment or order binding on it, or
         constitute any default under its charter documents or by-laws or any
         indenture, mortgage, contract, agreement or instrument to which it is a
         party or by which any of its properties may be bound.

          SECTION 7.4. Reliance; Advice of Counsel. (a) The Owner Trustee shall
incur no liability to anyone in acting upon any signature, instrument, notice,
resolution, request, consent, order, certificate, report, opinion, bond or other
document or paper believed by it to be genuine and believed by it to be signed
by the proper party or parties. The Owner Trustee may accept a certified copy of
a resolution of the board of directors or other governing body of any corporate
party as conclusive evidence that such resolution has been duly adopted by such
body and that the same is in full force and effect. As to any fact or matter the
method of the determination of which is not specifically prescribed herein, the
Owner Trustee may for all purposes hereof rely on a certificate, signed by the
president or any vice president or by the treasurer, secretary or other
authorized officers of the relevant party, as to such fact or matter, and such
certificate shall constitute full protection to the Owner Trustee for any action
taken or omitted to be taken by it in good faith in reliance thereon.

          (b) In the exercise or administration of the trusts hereunder and in
the performance of its duties and obligations under this Agreement or the Basic
Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled persons to be selected with reasonable care and employed by it.
The Owner Trustee shall not be liable for anything done, suffered or omitted in
good faith by it in accordance with the written opinion or advice of any such
counsel, accountants or other such persons and not contrary to this Agreement or
any Basic Document herein.

          SECTION 7.5. Not Acting in Individual Capacity. Except as provided
herein or in any other Basic Document, in accepting the trusts hereby created
Bankers Trust (Delaware) acts solely as Owner Trustee hereunder and not in its
individual capacity and all Persons having any claim against the Owner Trustee
by reason of the transactions contemplated by this Agreement or any Basic
Document shall look only to the Owner Trust Estate for payment or satisfaction
thereof.

          SECTION 7.6. Owner Trustee Not Liable for Trust Certificates or
Receivables. The recitals contained herein and in the Trust Certificates (other
than the signature and countersignature of the Owner Trustee on the Trust
Certificates) shall be taken as the statements of the Depositor and the Owner
Trustee assumes no responsibility for the correctness thereof. The Owner Trustee
makes no representations as to the validity or sufficiency of this Agreement, of
any Basic Document or of the Trust Certificates (other than the signature and
countersignature of the Owner Trustee on the Trust Certificates) or the Notes,
or of any Receivable or related documents. The Owner Trustee shall at no time
have any responsibility or liability for or with respect to the legality,
validity and enforceability of any Receivable, or the perfection and priority of
any security interest created by any Receivable in any Financed Vehicle or the
maintenance of any such perfection and priority, or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments to
be distributed to Certificateholders under this Agreement or the Noteholders
under the Indenture, including, without limitation: the existence, condition and
ownership of any Financed Vehicle; the existence and enforceability of any
insurance thereon; the existence and contents of any Receivable on any computer
or other record thereof; the validity of the assignment of any Receivable to the
Trust or of any intervening assignment; the completeness of any Receivable; the
performance or enforcement of any Receivable; the compliance by the Depositor or
the Servicer with any warranty or representation made under any Basic Document
or in any related document or the accuracy of any such warranty or
representation or any action of the Trustee or the Servicer or any subservicer
taken in the name of the Owner Trustee.

          SECTION 7.7. Owner Trustee May Own Trust Certificates and Notes. The
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates or Notes and may deal with the Depositor, the
Trustee and the Servicer in banking transactions with the same rights as it
would have if it were not Owner Trustee.

          SECTION 7.8. Payments from Owner Trust Estate. All payments to be made
by the Owner Trustee under this Agreement or any of the Basic Documents to which
the Trust or the Owner Trustee is a party shall be made only from the income and
proceeds of the Owner Trust Estate and only to the extent that the Owner Trust
shall have received income or proceeds from the Owner Trust Estate to make such
payments in accordance with the terms hereof. Bankers Trust (Delaware), or any
successor thereto, in its individual capacity, shall not be liable for any
amounts payable under this Agreement or any of the Basic Documents to which the
Trust or the Owner Trustee is a party.

          SECTION 7.9. Doing Business in Other Jurisdictions. Notwithstanding
anything contained to the contrary, neither Bankers Trust (Delaware) or any
successor thereto, nor the Owner Trustee shall be required to take any action in
any jurisdiction other than in the State of Delaware if the taking of such
action will, even after the appointment of a co-trustee or separate trustee in
accordance with Section 10.5 hereof, (i) require the consent or approval or
authorization or order of or the giving of notice to, or the registration with
or the taking of any other action in respect of, any state or other governmental
authority or agency of any jurisdiction other than the State of Delaware; (ii)
result in any fee, tax or other governmental charge under the laws of the State
of Delaware becoming payable by Bankers Trust (Delaware) (or any successor
thereto); or (iii) subject Bankers Trust (Delaware) (or any successor thereto)to
personal jurisdiction in any jurisdiction other than the State of Delaware for
causes of action arising from acts unrelated to the consummation of the
transactions by Bankers Trust (Delaware) (or any successor thereto) or the Owner
Trustee, as the case may be, contemplated hereby.


                                  ARTICLE VIII

                          Compensation of Owner Trustee

          SECTION 8.1. Owner Trustee's Fees and Expenses. The Owner Trustee
shall receive as compensation for its services hereunder such fees as have been
separately agreed upon before the date hereof between the Representative and the
Owner Trustee, and the Owner Trustee shall be entitled to be reimbursed by the
General Partner for its other reasonable expenses hereunder, including the
reasonable compensation, expenses and disbursements of such agents,
representatives, experts and counsel as the Owner Trustee may employ in
connection with the exercise and performance of its rights and its duties
hereunder; provided, however, that the Owner Trustee shall only be entitled to
reimbursement for expenses hereunder to the extent such expenses (i) are fees of
outside counsel engaged by the Owner Trustee in respect of the performance of
its obligations hereunder, but up to a dollar amount not to exceed the amount
previously agreed to with the Representative or (ii) relate to the performance
of its obligations pursuant to Section 5.6 hereof.

          SECTION 8.2. Indemnification. The General Partner shall be liable as
primary obligor for, and shall indemnify the Owner Trustee and its successors,
assigns, agents and servants (collectively, the "Indemnified Parties") from and
against, any and all liabilities, obligations, losses, damages, taxes, claims,
actions and suits, and any and all reasonable costs, expenses and disbursements
(including reasonable legal fees and expenses) of any kind and nature whatsoever
(collectively, "Expenses") which may at any time be imposed on, incurred by, or
asserted against the Owner Trustee or any Indemnified Party in any way relating
to or arising out of this Agreement, the Basic Documents, the Owner Trust
Estate, the administration of the Owner Trust Estate or the action or inaction
of the Owner Trustee hereunder, except only that the General Partner shall not
be liable for or required to indemnify the Owner Trustee from and against
Expenses arising or resulting from any of the matters described in the third
sentence of Section 7.1. The indemnities contained in this Section shall survive
the resignation or termination of the Owner Trustee or the termination of this
Agreement. In any event of any claim, action or proceeding for which indemnity
will be sought pursuant to this Section, the Owner Trustee's choice of legal
counsel shall be subject to the approval of the General Partner which approval
shall not be unreasonably withheld.

          SECTION 8.3. Payments to the Owner Trustee. Any amounts paid to the
Owner Trustee pursuant to this Article VIII shall be deemed not to be a part of
the Owner Trust Estate immediately after such payment.

          SECTION 8.4. Non-recourse Obligations. Notwithstanding anything in
this Agreement or any Basic Document, the Owner Trustee agrees in its individual
capacity and in its capacity as Owner Trustee for the Trust that all obligations
of the Trust to the Owner Trustee individually or as Owner Trustee for the Trust
shall be recourse to the Owner Trust Estate only and specifically shall not be
recourse to the assets of any Owner.


                                   ARTICLE IX

                         Termination of Trust Agreement

          SECTION 9.1. Termination of Trust Agreement. (a) This Agreement and
the Trust shall terminate and be of no further force or effect upon the latest
of (i) the maturity or other liquidation of the last Receivable (including the
purchase by the Servicer at its option of the corpus of the Trust as described
in Section 9.1 of the Sale and Servicing Agreement) and the subsequent
distribution of amounts in respect of such Receivables as provided in the
Related Documents, (ii) the payment to Certificateholders of all amounts
required to be paid to them pursuant to this Agreement and the payment to the
Security Insurer of all amounts payable or reimbursable to it pursuant to the
Sale and Servicing Agreement, or (iii) at the time provided in Section 9.2.;
provided, however, that in no event shall the trust created by this Agreement
continue beyond the expiration of 21 years from the death of the last survivor
of the descendants living on the date of this Agreement of Rose Kennedy of the
Commonwealth of Massachusetts; and provided, further, that the rights to
indemnification under Section 8.2 shall survive the termination of the Trust.
The Servicer shall promptly notify the Owner Trustee and the Security Insurer of
any prospective termination pursuant to this Section 9.1. Except as provided in
Section 9.2, the bankruptcy, liquidation, dissolution, death or incapacity of
any Certificateholder or Owner, other than the General Partner as described in
Section 9.2, shall not (x) operate to terminate this Agreement or the Trust, nor
(y) entitle such Certificateholder's or Owner's legal representatives or heirs
to claim an accounting or to take any action or proceeding in any court for a
partition or winding up of all or any part of the Trust or Owner Trust Estate
nor (z) otherwise affect the rights, obligations and liabilities of the parties
hereto.

          (b) Except as provided in clause (a), neither the Depositor nor the
General Partner nor any Certificateholder shall be entitled to revoke or
terminate the Trust.

          (c) Notice of any termination of the Trust, specifying the
Distribution Date upon which the Certificate holders shall surrender their Trust
Certificates to the Certificate Paying Agent for payment of the final
distribution and cancellation, shall be given by the Owner Trustee by letter to
Certificateholders mailed within five Business Days of receipt of notice of such
termination from the Servicer given pursuant to Section 9.1(c) of the Sale and
Servicing Agreement, stating (i) the Distribution Date upon or with respect to
which final payment of the Trust Certificates shall be made upon presentation
and surrender of the Trust Certificates at the office of the Certificate Paying
Agent therein designated, (ii) the amount of any such final payment and (iii)
that the Record Date otherwise applicable to such Distribution Date is not
applicable, payments being made only upon presentation and surrender of the
Trust Certificates at the office of the Certificate Paying Agent therein
specified. The Owner Trustee shall give such notice to the Certificate Registrar
(if other than the Owner Trustee) and the Certificate Paying Agent at the time
such notice is given to Certificateholders. Upon presentation and surrender of
the Trust Certificates, the Certificate Paying Agent shall cause to be
distributed to Certificateholders amounts distributable on such Distribution
Date pursuant to Section 5.2.

          In the event that all of the Certificateholders shall not surrender
their Trust Certificates for cancellation within six months after the date
specified in the above mentioned written notice, the Owner Trustee shall give a
second written notice to the remaining Certificateholders to surrender their
Trust Certificates for cancellation and receive the final distribution with
respect thereto. If within one year after the second notice all the Trust
Certificates shall not have been surrendered for cancellation, the Owner Trustee
may take appropriate steps, or may appoint an agent to take appropriate steps,
to contact the remaining Certificateholders concerning surrender of their Trust
Certificates, and the cost thereof shall be paid out of the funds and other
assets that shall remain subject to this Agreement. Any funds remaining in the
Trust after exhaustion of such remedies shall be distributed, subject to
applicable escheat laws, by the Owner Trustee to the General Partner. As soon as
practicable after the termination of the Trust, the Owner Trustee shall
surrender the Certificate Policy to the Security Insurer for cancellation.

          (d) Any funds remaining in the Trust after funds for final
distribution have been distributed or set aside for distribution shall be
distributed by the Owner Trustee to the General Partner.

          (e) Upon the winding up of the Trust and its termination, the Owner
Trustee shall cause the Certificate of Trust to be canceled by filing a
certificate of cancellation with the Secretary of State in accordance with the
provisions of Section 3810 of the Business Trust Statute.

          SECTION 9.2. Dissolution upon Bankruptcy of the General Partner. In
the event that an Insolvency Event shall occur with respect to the General
Partner, this Agreement shall be terminated in accordance with Section 9.1 90
days after the date of such Insolvency Event, unless, before the end of such
90-day period, the Owner Trustee shall have received written instructions from
Certificateholders holding a majority of the Certificate Balance (other than the
General Partner) to the effect that each such party disapproves of the
liquidation of the Receivables and termination of the Trust. Promptly after the
occurrence of any Insolvency Event with respect to the General Partner, (i) the
General Partner shall give the Trustee, the Owner Trustee and the Security
Insurer written notice of such Insolvency Event, (ii) the Owner Trustee shall,
upon the receipt of such written notice from the General Partner, give prompt
written notice to the Certificateholders and the Trustee of the occurrence of
such event and (iii) the Trustee shall, upon receipt of written notice of such
Insolvency Event from the Owner Trustee or the General Partner, give prompt
written notice to the Noteholders of the occurrence of such event; provided,
however, that any failure to give a notice required by this sentence shall not
prevent or delay, in any manner, a termination of the Trust pursuant to the
first sentence of this Section 9.2. Upon a termination pursuant to this Section,
the Security Insurer or, if an Insurer Default has occurred and is continuing,
the Owner Trustee shall direct the Trustee promptly to sell the assets of the
Owner Trust Estate (other than the Certificate Policy) in a commercially
reasonable manner and on commercially reasonable terms. The proceeds of such a
sale of the assets of the Trust shall be treated as collections under the Sale
and Servicing Agreement and shall be distributed in accordance with Section
9.1(b) thereof.


                                    ARTICLE X

             Successor Owner Trustees and Additional Owner Trustees

          SECTION 10.1. Eligibility Requirements for Owner Trustee. The Owner
Trustee shall at all times be a corporation (i) satisfying the provisions of
Section 3807(a) of the Business Trust Statute; (ii) authorized to exercise
corporate trust powers; (iii) having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by Federal or State
authorities; and (iv) acceptable to the Security Insurer in its sole discretion,
so long as an Insurer Default shall not have occurred and be continuing. If such
corporation shall publish reports of condition at least annually, pursuant to
law or to the requirements of the aforesaid supervising or examining authority,
then for the purpose of this Section, the combined capital and surplus of such
corporation shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published. In case at any time the
Owner Trustee shall cease to be eligible in accordance with the provisions of
this Section, the Owner Trustee shall resign immediately in the manner and with
the effect specified in Section 10.2.

          SECTION 10.2. Resignation or Removal of Owner Trustee. The Owner
Trustee may at any time resign and be discharged from the trusts hereby created
by giving written notice thereof to the General Partner, the Security Insurer
and the Servicer. Upon receiving such notice of resignation, the General Partner
shall promptly appoint a successor Owner Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Owner Trustee and one copy to the successor Owner Trustee, provided that the
General Partner shall have received written confirmation from each of the Rating
Agencies that the proposed appointment will not result in an increased capital
charge to the Security Insurer by either of the Rating Agencies. If no successor
Owner Trustee shall have been so appointed and have accepted appointment within
30 days after the giving of such notice of resignation, the resigning Owner
Trustee or the Security Insurer may petition any court of competent jurisdiction
for the appointment of a successor Owner Trustee.

          If at any time the Owner Trustee shall cease to be eligible in
accordance with the provisions of Section 10.1 and shall fail to resign after
written request therefor by the General Partner, or if at any time the Owner
Trustee shall be legally unable to act, or shall be adjudged bankrupt or
insolvent, or a receiver of the Owner Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Owner
Trustee or of its property or affairs for the purpose of rehabilitation,
conservation or liquidation, then the General Partner with the consent of the
Security Insurer (so long as an Insurer Default shall not have occurred and be
continuing) may remove the Owner Trustee. If the General Partner shall remove
the Owner Trustee under the authority of the immediately preceding sentence, the
General Partner shall promptly appoint a successor Owner Trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
outgoing Owner Trustee so removed, one copy to the Security Insurer and one copy
to the successor Owner Trustee and payment of all fees owed to the outgoing
Owner Trustee.

          Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.3 and payment of all fees and expenses owed to
the outgoing Owner Trustee. The General Partner shall provide notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

          SECTION 10.3. Successor Owner Trustee. Any successor Owner Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
General Partner, the Servicer, the Security Insurer and to its predecessor Owner
Trustee an instrument accepting such appointment under this Agreement, and
thereupon the resignation or removal of the predecessor Owner Trustee shall
become effective and such successor Owner Trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor under this Agreement, with like effect as if
originally named as Owner Trustee. The predecessor Owner Trustee shall upon
payment of its fees and expenses deliver to the successor Owner Trustee all
documents and statements and monies held by it under this Agreement; and the
General Partner and the predecessor Owner Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for fully and
certainly vesting and confirming in the successor Owner Trustee all such rights,
powers, duties and obligations.

          No successor Owner Trustee shall accept appointment as provided in
this Section unless at the time of such acceptance such successor Owner Trustee
shall be eligible pursuant to Section 10.1.

          Upon acceptance of appointment by a successor Owner Trustee pursuant
to this Section, the Servicer shall mail notice of the successor of such Owner
Trustee to all Certificateholders, the Trustee, the Noteholders and the Rating
Agencies. If the Servicer shall fail to mail such notice within 10 days after
acceptance of appointment by the successor Owner Trustee, the successor Owner
Trustee shall cause such notice to be mailed at the expense of the Servicer.

          SECTION 10.4. Merger or Consolidation of Owner Trustee. Any
corporation into which the Owner Trustee may be merged or converted or with
which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Owner Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Owner Trustee, shall be the successor of the Owner Trustee
hereunder, provided such corporation shall be eligible pursuant to Section 10.1,
without the execution or filing of any instrument or any further act on the part
of any of the parties hereto, anything herein to the contrary notwithstanding;
provided further that the Owner Trustee shall mail notice of such merger or
consolidation to the Rating Agencies.

          SECTION 10.5. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Owner Trust Estate or any Financed Vehicle may at the time be located,
the Servicer and the Owner Trustee acting jointly shall have the power and shall
execute and deliver all instruments to appoint one or more Persons approved by
the Owner Trustee and the Security Insurer to act as co-trustee, jointly with
the Owner Trustee, or separate trustee or separate trustees, of all or any part
of the Owner Trust Estate, and to vest in such Person, in such capacity, such
title to the Trust, or any part thereof, and, subject to the other provisions of
this Section, such powers, duties, obligations, rights and trusts as the
Servicer and the Owner Trustee may consider necessary or desirable. If the
Servicer shall not have joined in such appointment within 15 days after the
receipt by it of a request so to do, the Owner Trustee subject, unless an
Insurer Default shall have occurred and be continuing, to the approval of the
Security Insurer (which approval shall not be unreasonably withheld) shall have
the power to make such appointment. No co-trustee or separate trustee under this
Agreement shall be required to meet the terms of eligibility as a successor
trustee pursuant to Section 10.1 and no notice of the appointment of any
co-trustee or separate trustee shall be required pursuant to Section 10.3.

          Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights, powers, duties and obligations conferred or
         imposed upon the Owner Trustee shall be conferred upon and exercised or
         performed by the Owner Trustee and such separate trustee or co-trustee
         jointly (it being understood that such separate trustee or co-trustee
         is not authorized to act separately without the Owner Trustee joining
         in such act), except to the extent that under any law of any
         jurisdiction in which any particular act or acts are to be performed,
         the Owner Trustee shall be incompetent or unqualified to perform such
         act or acts, in which event such rights, powers, duties and obligations
         (including the holding of title to the Trust or any portion thereof in
         any such jurisdiction) shall be exercised and performed singly by such
         separate trustee or co-trustee, but solely at the direction of the
         Owner Trustee;

             (ii) no trustee under this Agreement shall be personally liable by
         reason of any act or omission of any other trustee under this
         Agreement; and

            (iii) the Servicer and the Owner Trustee acting jointly may at any
         time accept the resignation of or remove any separate trustee or
         co-trustee.

          Any notice, request or other writing given to the Owner Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of, or affording protection
to, the Owner Trustee. Each such instrument shall be filed with the Owner
Trustee and a copy thereof given to the Servicer and the Security Insurer.

          Any separate trustee or co-trustee may at any time appoint the Owner
Trustee, its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.


                                   ARTICLE XI

                                  Miscellaneous

          SECTION 11.1 Supplements and Amendments. (a) This Agreement may be
amended by the Depositor and the Owner Trustee, with the prior written consent
of the Security Insurer (so long as an Insurer Default shall not have occurred
and be continuing) and with prior written notice to the Rating Agencies, without
the consent of any of the Noteholders or the Certificateholders, (i) to cure any
ambiguity or defect or (ii) to correct, supplement or modify any provisions in
this Agreement; provided, however, that such action shall not, as evidenced by
an Opinion of Counsel, adversely affect in any material respect the interests of
any Noteholder or Certificateholder.

          (b) This Agreement may also be amended from time to time, with the
prior written consent of the Security Insurer (so long as an Insurer Default
shall not have occurred and be continuing) by the Depositor and the Owner
Trustee, with prior written notice to the Rating Agencies, with the consent of
the Holders of Notes evidencing not less than a majority of the Outstanding
Amount of the Notes and, to the extent such amendment materially and adversely
affects the interests of the Noteholders, the consent of the Holders of
Certificates evidencing not less than a majority of the Certificate Balance
(which consent of any Holder of a Certificate or Note given pursuant to this
Section or pursuant to any other provision of this Agreement shall be conclusive
and binding on such Holder and on all future Holders of such Certificate or Note
and of any Certificate or Note issued upon the transfer thereof or in exchange
thereof or in lieu thereof whether or not notation of such consent is made upon
the Certificate or Note) for the purpose of adding any provisions to or changing
in any manner or eliminating any of the provisions of this Agreement or of
modifying in any manner the rights of the Noteholders or the Certificateholders;
provided, however, that, subject to the express rights of the Security Insurer
under the Basic Documents, no such amendment shall (a) increase or reduce in any
manner the amount of, or accelerate or delay the timing of, collections of
payments on Receivables or distributions that shall be required to be made for
the benefit of the Noteholders or the Certificateholders or (b) reduce the
aforesaid percentage of the Outstanding Amount of the Notes and the Certificate
Balance required to consent to any such amendment, without the consent of the
Holders of all the outstanding Notes and Holders of all outstanding
Certificates.

          Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder, the Trustee and each of the
Rating Agencies.

          It shall not be necessary for the consent of Certificateholders, the
Noteholders or the Trustee pursuant to this Section to approve the particular
form of any proposed amendment or consent, but it shall be sufficient if such
consent shall approve the substance thereof. The manner of obtaining such
consents (and any other consents of Certificateholders provided for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Owner Trustee may prescribe.

          Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

          Prior to the execution of any amendment to this Agreement or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement and that all conditions precedent to
the execution and delivery of such amendment have been satisfied. The Owner
Trustee may, but shall not be obligated to, enter into any such amendment which
affects the Owner Trustee's own rights, duties or immunities under this
Agreement or otherwise.

          SECTION 11.2. No Legal Title to Owner Trust Estate in
Certificateholders. The Certificateholders shall not have legal title to any
part of the Owner Trust Estate. The Certificateholders shall be entitled to
receive distributions with respect to their undivided ownership interest therein
only in accordance with Articles V and IX. No transfer, by operation of law or
otherwise, of any right, title or interest of the Certificateholders to and in
their ownership interest in the Owner Trust Estate shall operate to terminate
this Agreement or the trusts hereunder or entitle any transferee to an
accounting or to the transfer to it of legal title to any part of the Owner
Trust Estate.

          SECTION 11.3. Limitations on Rights of Others. Except for Section 2.7,
the provisions of this Agreement are solely for the benefit of the Owner
Trustee, the Depositor, the Certificateholders, the Servicer and, to the extent
expressly provided herein, the Trustee and the Noteholders, and nothing in this
Agreement, whether express or implied, shall be construed to give to any other
Person any legal or equitable right, remedy or claim in the Owner Trust Estate
or under or in respect of this Agreement or any covenants, conditions or
provisions contained herein.

          SECTION 11.4. Notices. (a) Unless otherwise expressly specified or
permitted by the terms hereof, all notices shall be in writing and shall be
deemed given upon receipt personally delivered, delivered by overnight courier
or mailed first class mail or certified mail, in each case return receipt
requested, and shall be deemed to have been duly given upon receipt, if to the
Owner Trustee, addressed to the Corporate Trust Office; if to the Depositor,
addressed to TMS Auto Holdings, Inc., 1625 West North Market Blvd., Suite 210,
Sacramento, California 95834, Attention: Executive Vice President; if to the
holder of the Security Insurer, addressed to Security Insurer, Financial
Security Assurance Inc., 350 Park Avenue, New York, NY 10022, Attention:
Surveillance Department, Telex No.: (212) 688-3101, Confirmation: (212)
826-0100, Telecopy Nos.: (212) 339-3518, (212) 339-3529 (in each case in which
notice or other communication to Financial Security refers to an Event of
Default, a claim on the Policies or with respect to which failure on the part of
Financial Security to respond shall be deemed to constitute consent or
acceptance, then a copy of such notice or other communication should also be
sent to the attention of the General Counsel and the Head-Financial Guaranty
Group "URGENT MATERIAL ENCLOSED"); or, as to each party, at such other address
as shall be designated by such party in a written notice to each other party.

          (b) Any notice required or permitted to be given to a
Certificateholder shall be given by first-class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

          SECTION 11.5. Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

          SECTION 11.6. Separate Counterparts. This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

          SECTION 11.7. Third-Party Beneficiaries. This Agreement shall inure to
the benefit of and be binding upon the parties hereto and their respective
successors and permitted assigns. Except as otherwise provided in this
Agreement, no other Person shall have any right or obligation hereunder. Upon
issuance of the Certificate Policy, this Agreement shall also inure to the
benefit of the Security Insurer for so long as an Insurer Default shall not have
occurred and be continuing. Without limiting the generality of the foregoing,
all covenants and agreements in this Agreement which confer rights upon the
Security Insurer shall be for the benefit of and run directly to the Security
Insurer, and the Security Insurer shall be entitled to rely on and enforce such
covenants, subject, however, to the limitations on such rights provided in this
Agreement and the Basic Documents. The Security Insurer may disclaim any of its
rights and powers under this Agreement (but not its duties and obligations under
the Policies) upon delivery of a written notice to the Owner Trustee.

          SECTION 11.8. [Reserved.]

          SECTION 11.9. No Petition. The Owner Trustee (not in its individual
capacity but solely as Owner Trustee), by entering into this Agreement, each
Certificateholder, by accepting a Trust Certificate, and the Trustee and each
Noteholder by accepting the benefits of this Agreement, hereby covenants and
agrees that they will not at any time institute against the General Partner, or
join in any institution against the General Partner of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings, or other
proceedings under any United States Federal or state bankruptcy or similar law
in connection with any obligations relating to the Trust Certificates, the
Notes, this Agreement or any of the Basic Documents.

          SECTION 11.10. No Recourse. Each Certificateholder by accepting a
Trust Certificate acknowledges that such Certificateholder's Trust Certificates
represent beneficial interests in the Trust only and do not represent interests
in or obligations of the Seller, the Servicer, the General Partner, the Owner
Trustee, the Trustee, the Security Insurer or any Affiliate thereof and no
recourse may be had against such parties or their assets, except as may be
expressly set forth or contemplated in this Agreement, the Trust Certificates or
the Basic Documents.

          SECTION 11.11. Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          SECTION 11.12. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.13. [Reserved].

          SECTION 11.14. Servicer. The Servicer is authorized to prepare, or
cause to be prepared, execute and deliver on behalf of the Trust all such
documents, reports, filings, instruments, certificates and opinions as it shall
be the duty of the Trust or Owner Trustee to prepare, file or deliver pursuant
to the Basic Documents. Upon written request, the Owner Trustee shall execute
and deliver to the Servicer a limited power of attorney appointing the Servicer
the Trust's agent and attorney-in-fact to prepare, or cause to be prepared,
execute and deliver all such documents, reports, filings, instruments,
certificates and opinions.

          IN WITNESS WHEREOF, the parties hereto have caused this Trust
Agreement to be duly executed by their respective officers hereunto duly
authorized as of the day and year first above written.


                            BANKERS TRUST (DELAWARE),
                            Owner Trustee



                            By:/s/ M. Lisa Wilkins
                               ------------------------
                               Name:  M. Lisa Wilkins
                               Title: Assistant Secretary




                            TMS AUTO HOLDINGS, INC.,
                            Depositor



                            By: /s/ Morton Dear
                                ------------------------
                                Name:   Morton Dear
                                Title:  Executive Vice President

<PAGE>
                                                                    EXHIBIT A
NUMBER                                                                     $
R-                                                                   CUSIP NO.

                       SEE REVERSE FOR CERTAIN DEFINITIONS

          [UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE
OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER
OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME
AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE
TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

          THE PRINCIPAL OF THIS TRUST CERTIFICATE IS DISTRIBUTABLE IN
INSTALLMENTS AS SET FORTH IN THE TRUST AGREEMENT. ACCORDINGLY, THE OUTSTANDING
PRINCIPAL OF THIS TRUST CERTIFICATE AT ANY TIME MAY BE LESS THAN THE AMOUNT
SHOWN ON THE FACE HEREOF.]

[THIS CERTIFICATE IS NOT TRANSFERABLE]1



                         ____% ASSET BACKED CERTIFICATE

evidencing a beneficial ownership interest in certain distributions of the
Trust, as defined below, the property of which includes a pool of retail
installment sale contracts secured by new or used automobiles, vans or light
duty trucks and sold to the Trust by TMS Auto Holdings, Inc.

(This Trust Certificate does not represent an interest in or obligation of TMS
Auto Holdings, Inc. or any of its Affiliates, except to the extent described
below.)

          THIS CERTIFIES THAT is the registered owner of DOLLARS nonassessable,
fully-paid, beneficial ownership interest in certain distributions of The Money
Store Auto Trust 1996-2 (the "Trust") formed by TMS Auto Holdings, Inc., a (the
"Seller"). The Trust Certificates have a certificate Rate of ____% per annum.

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION


1        To be inserted on the Certificate to be held by the General
Partner.
<PAGE>
         This is one of the Trust Certificates referred to in the
         within-mentioned Trust Agreement.

BANKERS TRUST (DELAWARE)                        BANKERS TRUST (DELAWARE)
not in its individual                           not in its individual
capacity but solely as                          capacity but solely as
Owner Trustee                 or                Owner Trustee

                                                By BANKERS TRUST COMPANY,

                                                Authenticating Agent
by__________________________
                                                by________________________

          The Trust was created pursuant to a Trust Agreement dated as of
November 30, 1996 (the "Trust Agreement"), between the Seller and Bankers Trust
(Delaware), as owner trustee (the "Owner Trustee"), a summary of certain of the
pertinent provisions of which is set forth below. To the extent not otherwise
defined herein, the capitalized terms used herein have the meanings assigned to
them in the Trust Agreement.

          This Certificate is one of the duly authorized Trust Certificates
designated as "____% Asset Backed Certificates" (herein called the "Trust
Certificates"). Also issued under the Indenture dated as of November 30, 1996,
among the Trust, The Chase Manhattan Bank, as trustee and indenture collateral
agent, are three classes of Notes designated as "Class A-1 __% Asset Backed
Notes" (the "Class A-l Notes"), "Class A-2 Floating Rate Asset Backed Notes (the
"Class A-2 Notes"), "Class A-3 ____% Asset Backed Notes" (the "Class A-3 Notes",
together with the Class A-2 Notes and the Class A-1 Notes, (the "Notes"). This
Trust Certificate is issued under and is subject to the terms, provisions and
conditions of the Trust Agreement, to which Trust Agreement the holder of this
Trust Certificate by virtue of the acceptance hereof assents and by which such
holder is bound. The property of the Trust includes a pool of retail installment
sale contracts secured by new and used automobiles, vans or light duty trucks
(the "Receivables"), all monies received thereunder on or after Initial Cutoff
Date, security interests in the vehicles financed thereby, certain bank accounts
and the proceeds thereof, proceeds from claims on certain insurance policies and
certain other rights under the Trust Agreement and the Sale and Servicing
Agreement, all right, to the and interest of the Seller in and to the Purchase
Agreement dated as of November 30, 1996 between The Money Store Auto Finance
Inc. and the Seller and all proceeds of the foregoing.


          Under the Trust Agreement, there will be distributed on the 20th day
of each month or, if such 20th day is not a Business Day, the next Business Day
(the "Distribution Date"), commencing in January 1997, to the Person in whose
name this Trust Certificate is registered at the close of business on the
Business Day preceding such Distribution Date (the "Record Date") such
Certificateholder's fractional undivided interest in the amount to be
distributed to Certificateholders on such Distribution Date. No principal will
be paid on the Trust Certificate until the Class A-3 Notes have been paid in
full.

          The holder of this Trust Certificate acknowledges and agrees that its
rights to receive distributions in respect of this Trust Certificate are
subordinated to the rights of the Noteholders as described in the Sale and
Servicing Agreement, the Indenture and the Trust Agreement, as applicable.

          The Certificates are entitled to the benefits of a financial guaranty
insurance policy (the "Certificate Policy") issued by Financial Security
Assurance Inc. (the "Security Insurer"), pursuant to which the Security Insurer
has unconditionally guaranteed payment of the Certificateholders' Interest
Distributable Amount and the Certificateholders' Principal Distributable Amount,
on each Distribution Date, all and to the extent as more fully set forth in the
Sale and Servicing Agreement.

          It is the intent of the Seller, Servicer, holder of the General
Partner and Certificateholders that, for purposes of Federal income taxes, the
Trust will be treated as a partnership and the Certificateholders (including the
General Partner) will be treated as partners in that partnership. The General
Partner and the other Certificateholders by acceptance of a Trust Certificate,
agree to treat, and to take no action inconsistent with the treatment of, the
Trust Certificates for such tax purposes as partnership interests in the Trust.

          Each Certificateholder, by its acceptance of a Trust Certificate,
covenants and agrees that such Certificateholder will not at any time institute
against the General Partner, or join in any institution against the General
Partner of, any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings, or other proceedings under any United States Federal or
state bankruptcy or similar law in connection with any obligations relating to
the Trust Certificates, the Notes, the Trust Agreement or any of the Basic
Documents.

          Distributions on this Trust Certificate will be made as provided in
the Trust Agreement by the Owner Trustee by wire transfer or check mailed to the
Certificateholder of record in the Trust Certificate Register without the
presentation or surrender of this Trust Certificate or the making of any
notation hereon, except that with respect to Trust Certificates registered on
the Record Date in the name of the nominee of the Clearing Agency (initially,
such nominee to be Cede & Co.), payments will be made by wire transfer in
immediately available funds to the account designated by such nominee. Except as
otherwise provided in the Trust Agreement and notwithstanding the above, the
final distribution on this Trust Certificate will be made after due notice by
the Owner Trustee of the pendency of such distribution and only upon
presentation and surrender of this Trust Certificate at the office or agency
maintained for the purpose by the Owner Trustee in the Borough of Manhattan, The
City of New York.

          Reference is hereby made to the further provisions of this Trust
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

          Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Owner Trustee, by manual signature,
this Trust Certificate shall not entitle the holder hereof to any benefit under
the Trust Agreement or the Sale and Servicing Agreement or be valid for any
purpose.

          THIS TRUST CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not
in its individual capacity, has caused this Trust Certificate to be duly
executed.


                          THE MONEY STORE AUTO TRUST 1996-2


                          By:      BANKERS TRUST (DELAWARE)
                                   not in its individual
                                   capacity but solely as
                                   Owner Trustee


Dated:                    By: ________________________


<PAGE>
                         (Reverse of Trust Certificate)


          The Trust Certificates do not represent an obligation of, or an
interest in, the Seller, the Servicer, the General Partner, the Owner Trustee or
any Affiliates of any of them and no recourse may be had against such parties or
their assets, except as may be expressly set forth or contemplated herein or in
the Trust Agreement, the Indenture or the Basic Documents. In addition, this
Trust Certificate is not guaranteed by any governmental agency or
instrumentality and is limited in right of payment to certain collections with
respect to the Receivables and payments under the Certificate Policy, all as
more specifically set forth herein and in the Sale and Servicing Agreement. The
Trust Certificates are limited in right of payment to certain collections and
recoveries respecting the Receivables, all as more specifically set forth in the
Sale and Servicing Agreement. A copy of each of the Sale and Servicing Agreement
and the Trust Agreement may be examined during normal business hours at the
principal office of the Seller, and at such other places, if any, designated by
the Seller, by any Certificateholder upon written request.

          The Trust Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
Seller and the rights of the Certificateholders under the Trust Agreement at any
time by the Seller and the Owner Trustee with the consent of the holders of the
Notes and the Trust Certificates evidencing not less than a majority of the
outstanding Notes and the Certificate Balance. Any such consent by the holder of
this Trust Certificate shall be conclusive and binding on such holder and on all
future holders of this Trust Certificate and of any Trust Certificate issued
upon the transfer hereof or in exchange hereof or in lieu hereof whether or not
notation of such consent is made upon this Trust Certificate. The Trust
Agreement also permits the amendment thereof, in certain limited circumstances,
without the consent of the holders of any of the Trust Certificates.

          As provided in the Trust Agreement and subject to certain limitations
therein set forth, the transfer of this Trust Certificate is registerable in the
Certificate Register upon surrender of this Trust Certificate for registration
of transfer at the offices or agencies of the Certificate Registrar maintained
by the Owner Trustee in the Borough of Manhattan, The City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Owner Trustee and the Certificate Registrar duly executed by the holder hereof
or such holder's attorney duly authorized in writing, and thereupon one or more
new Trust Certificates in authorized denominations evidencing the same aggregate
interest in the Trust will be issued to the designated transferee. The initial
Certificate Registrar appointed under the Trust Agreement is Bankers Trust
Company.

          Except for Trust Certificates issued to the Depositor and transferred
the General Partner, the Trust Certificates are issuable only as registered
Trust Certificates without coupons in denominations of $1,000 or integral
multiples thereof; except as otherwise provided in the Trust Agreement. As
provided in the Trust Agreement and subject to certain limitations therein set
forth, Trust Certificates are exchangeable for new Trust Certificates in
authorized denominations evidencing the same aggregate denomination, as
requested by the holder surrendering the same. No service charge will be made
for any such registration of transfer or exchange, but the Owner Trustee or the
Certificate Registrar may require payment of a sum sufficient to cover any tax
or governmental charge payable in connection therewith.

          The Owner Trustee, the Certificate Registrar, the Security Insurer and
any agent of the Owner Trustee, the Certificate Registrar or the Security
Insurer may treat the person in whose name this Trust Certificate is registered
as the owner hereof for all purposes, and none of the Owner Trustee, the
Certificate Registrar, the Security Insurer nor any such agent shall be affected
by any notice to the contrary.

          The obligations and responsibilities created by the Trust Agreement
and the Trust created thereby shall terminate upon the payment to
Certificateholders of all amounts required to be paid to them pursuant to the
Trust Agreement and the Sale and Servicing Agreement and the disposition of all
property held as part of the Trust. The Servicer of the Receivables may at its
option purchase the corpus of the Trust at a price specified in the Sale and
Servicing Agreement, and such purchase of the Receivables and other property of
the Trust will effect early retirement of the Trust Certificates; however, such
right of purchase is exercisable, subject to certain restrictions, only as of
the last day of any Monthly Period as of which the Pool Balance is 10% or less
of the Original Pool Balance.

          The Trust Certificates may not be acquired by (a) an employee benefit
plan (as defined in Section 3(3) of ERISA) that is subject to the provisions of
Title 1 of ERISA, (b) a plan described in Section 4975(e) (l) of the Code or (c)
any entity whose underlying assets include plan assets by reason of a plan's
investment in the entity (each, a "Benefit Plan"). By accepting and holding this
Trust Certificate, the Holder hereof shall be deemed to have represented and
warranted that it is not a Benefit Plan.

          The recitals contained herein shall be taken as the statements of the
Depositor, the General Partner or the Servicer, as the case may be, and the
Owner Trustee assumes no responsibility for the correctness thereof. The Owner
Trustee makes no representations as to the validity or sufficiency of this
Certificate or of any Receivable or related document.

          Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Owner Trustee, by manual or facsimile
signature, this Certificate shall not entitle the holder hereof to any benefit
under the Trust Agreement or the Sale and Servicing Agreement or be valid for
any purpose.
<PAGE>
                                   ASSIGNMENT


          FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE




(Please print or type name and address, including postal zip
code, of assignee)



the within Trust Certificate, and all rights thereunder, hereby
irrevocably constituting and appointing


_______________________________________________ Attorney to transfer said Trust
Certificate on the books of the Trust Certificate Registrar, with full power of
substitution in the premises.


Dated:

                                                         *
                                              Signature Guaranteed:

                                                         *


- --------------------------
*        NOTICE:  The signature to this assignment must correspond
         with the name of the registered owner as it appears on the
         face of the within Certificate in every particular, without
         alteration, enlargement or any change whatever.  Such
         signature must be guaranteed by an "eligible guarantor
         institution" meeting the requirements of the Certificate
         Registrar, which requirements include membership or
         participation in STAMP or such other "signature guarantee
         program" as may be determined by the Certificate Registrar
         in addition to, or in substitution for, STAMP, all in
         accordance with the Securities Exchange Act of 1934, as
         amended.

<PAGE>
                                                                      EXHIBIT B



                                    [FORM OF]
                             CERTIFICATE OF TRUST OF
                        THE MONEY STORE AUTO TRUST 1996-2


          THIS Certificate of Trust of The Money Store Auto Trust 1996-2 (the
"Trust"), dated as of __________ __, 199__, is being duly executed and filed by
__________________________ , a ________________ and ________________________, an
individual, as trustees, to form a business trust under the Delaware Business
Trust Act (12 Del. Code, ' 3801 et seq.).

          1. Name. The name of the business trust formed hereby is The Money
Store Auto Trust 1996-2.

          2. This Certificate of Trust will be effective __, 199 .

          IN WITNESS WHEREOF, the undersigned, being the sole trustees of the
Trust, have executed this Certificate of Trust as of the date first above
written.

                                            BANKERS TRUST (DELAWARE), not in its
                                            individual capacity but solely as
                                            owner trustee of the Trust.



                       By:________________________________
                                      Name:
                                      Title:

 
                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We consent to the incorporation by reference in the Prospectus Supplement
dated December 20, 1996 (to Prospectus dated December 16, 1996) of the Money
Store Inc. relating to The Money Store Auto Trust 1996-2 of our report dated
January 17, 1996, on our audits of the consolidated financial statements of
Financial Security Assurance Inc. and Subsidiaries as of December 31, 1995 and
1994, and for each of the three years in the period ended December 31, 1995. We
also consent to the reference to our Firm under the caption "Experts."

                                      /s/ COOPERS & LYBRAND L.L.P.
                                      ----------------------------
                                      COOPERS & LYBRAND L.L.P.
New York, New York
December 20, 1996


                               FINANCIAL GUARANTY
                                INSURANCE POLICY

OBLIGOR:  The Money Store Auto Trust 1996-2         Policy No.:  50550A-N

OBLIGATIONS:  $248,000,000 Asset-Backed Notes,      Date of Issuance:
    Classes A-1, A-2 and A-3                        12/27/96


     FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"), for consideration
received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to each Holder,
subject only to the terms of this Policy (which includes each endorsement
hereto), the full and complete payment by the Obligor of Scheduled Payments of
principal of, and interest on, the Obligations.

     For the further protection of each Holder, Financial Security irrevocably
and unconditionally guarantees:

 .    (a) payment of the amount of any distribution of principal of, or 
     interest on, the Obligations made during the Term of this Policy to such 
     Holder that is subsequently avoided in whole or in part as a preference 
     payment under applicable law (such payment to be made by Financial 
     Security in accordance with Endorsement No. 1 hereto). 

 .    (b) payment of any amount required to be paid under this Policy by
     Financial Security following Financial Security's receipt of notice as
     described in Endorsement No. 1 hereto. 

     Financial Security shall be subrogated to the rights of each Holder to
receive payments under the Obligations to the extent of any payment by Financial
Security hereunder.

     Except to the extent expressly modified by an endorsement hereto, the
following terms shall have the meanings specified for all purposes of this
Policy. "Holder" means the registered owner of any Obligation as indicated on
the registration books maintained by or on behalf of the Obligor for such
purpose or, if the Obligation is in bearer form, the holder of the Obligation.
"Scheduled Payments" means payments which are scheduled to be made during the
Term of this Policy in accordance with the original terms of the Obligations
when issued and without regard to any amendment or modification of such
Obligations thereafter; payments which become due on an accelerated basis as a
result of (a) a default by the Obligor, (b) an election by the Obligor to pay
principal on an accelerated basis or (c) any other cause, shall not constitute
"Scheduled Payments" unless Financial Security shall elect, in its sole
discretion, to pay such principal due upon such acceleration together with any
accrued interest to the date of acceleration. "Term of this Policy" shall have
the meaning set forth in Endorsement No. 1 hereto.

     This Policy sets forth in full the undertaking of Financial Security, and
shall not be modified, altered or affected by any other agreement or instrument,
including any modification or amendment thereto, or by the merger, consolidation
or dissolution of the Obligor. Except to the extent expressly modified by an
endorsement hereto, the premiums paid in respect of this Policy are
nonrefundable for any reason whatsoever, including payment, or provision being
made for payment, of the Obligations prior to maturity. This Policy may not be
cancelled or revoked during the Term of this Policy. THIS POLICY IS NOT COVERED
BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE
NEW YORK INSURANCE LAW.

     In witness whereof, FINANCIAL SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.

                       FINANCIAL SECURITY ASSURANCE INC.

                        By_______________________________
                               Authorized Officer

A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, N.Y. 10022-6022              (212) 826-0100


Form 100NY (5/89)

<PAGE>

                                ENDORSEMENT NO. 1


FINANCIAL SECURITY                                          350 Park Avenue
ASSURANCE INC.                                     New York, New York 10022


OBLIGOR:            The Money Store Auto Trust 1996-2

OBLIGATIONS:        $59,600,000 Class A-1 5.5125% Asset Backed Notes
                    $121,400,000 Class A-2 Floating Rate Asset Backed Notes
                    $67,000,000 Class A-3 6.25% Asset Backed Notes


POLICY NO.: 50550A-N

DATE OF ISSUANCE:  December 27, 1996

     1. Definitions. For all purposes of this Policy, the terms specified below
shall have the meanings or constructions provided below. Capitalized terms used
herein and not otherwise defined herein shall have the meanings provided in the
Indenture unless otherwise specified.

     "Business Day" means any day other than a Saturday, Sunday, legal holiday
or other day on which commercial banking institutions or trust companies in the
City of New York and the States of California, Delaware, New Jersey or New York
or any other location of any successor Servicer, successor Owner Trustee,
successor Indenture Trustee or successor Insurer's Agent are authorized or
obligated by law, executive order, or governmental decree to remain closed.

     "Holder" shall not include the Obligor or any affiliates or successors
thereof in the event the Obligor, or any such affiliate or successor, is a
registered or beneficial owner of the Obligation.

     "Indenture" means the Indenture, dated as of November 30, 1996, between the
Obligor and The Chase Manhattan Bank as Trustee and Indenture Collateral Agent,
as amended from time to time with the consent of Financial Security.

     "Policy" means this Financial Guaranty Insurance Policy and includes each
endorsement thereto.

     "Receipt" and "Received" mean actual delivery to Financial Security and to
the Fiscal Agent (as defined below), if any, prior to 12:00 noon, New York City
time, on a Business Day; delivery either on a day that is not a Business Day, or
after 12:00 noon, New York City time, shall be deemed to be receipt on the next
succeeding Business Day. If any notice or certificate given hereunder by the
Trustee is not in proper form or is not properly completed, executed or
delivered, it shall be deemed not to have been Received, and Financial Security
or its Fiscal Agent shall promptly so advise the Trustee and the Trustee may
submit an amended notice.

     "Scheduled Payments" means, as to each Payment Date, the payment to be made
to Holders in accordance with the original terms of the Obligations when issued
and without regard to any subsequent amendment or modification of the
Obligations or of the Indenture, except amendments or modifications to which
Financial Security has given its prior written consent, in an amount equal to
(i) the Noteholders' Interest Distributable Amount and (ii) the Noteholders'
Principal Distributable Amount. In addition, Scheduled Payments shall include
the Accelerated Principal Distributable Amount. Scheduled Payments do not
include payments which become due on an accelerated basis as a result of (a) a
default by the Obligor, (b) an election by the Obligor to pay principal on an
accelerated basis, other than payments which represent Accelerated Principal
Distributable Amounts, (c) the occurrence of an Event of Default under the
Indenture or (d) any other cause, unless Financial Security elects, in its sole
discretion, to pay in whole or in part such principal due upon acceleration,
together with any accrued interest to the date of acceleration. In the event
Financial Security does not so elect, this Policy will continue to guarantee
payment on the Notes in accordance with their original terms. Scheduled Payments
shall not include (x) any portion of a Noteholders' Interest Distributable
Amount due to Noteholders because a notice and certificate in proper form as
required by paragraph 2 hereof was not timely Received by Financial Security,
(y) any portion of a Noteholders' Interest Distributable Amount due to
Noteholders representing interest on any Noteholders' Interest Carryover
Shortfall accrued from and including the date of payment of the amount of such
Noteholders' Interest Carryover Shortfall pursuant hereto, or (z) any Prepayment
Amounts, unless, in each case, Financial Security elects, in its sole
discretion, to pay such amount in whole or in part. Scheduled Payments shall not
include any amounts due in respect of the Obligations attributable to any
increase in interest rate, penalty or other sum payable by the Obligor by reason
of (i) any default or event of default in respect of the Obligations, or (ii)
any deterioration of the creditworthiness of the Obligor, nor shall Scheduled
Payments include, nor shall coverage be provided under this Policy in respect
of, any taxes, withholding or other charge with respect to any Holder imposed by
any governmental authority due in connection with the payment of any Scheduled
Payment to a Holder. The Policy does not guarantee the rate or timing of any
Accelerated Principal Distributable Amount.

     "Term of this Policy" means the period from and including the Closing Date
to and including the latest of the date on which (i) all Scheduled Payments have
been paid or deemed to be paid within the meaning of Section 4.1 of the
Indenture; (ii) any period during which any Scheduled Payment could have been
avoided in whole or in part as a preference payment under applicable bankruptcy,
insolvency, receivership or similar law shall have expired and (iii) if any
proceedings requisite to avoidance as a preference payment have been commenced
prior to the occurrence of (i) and (ii), a final and nonappealable order in
resolution of each such proceeding has been entered.

     "Trustee" means The Chase Manhattan Bank, in its capacity as Trustee under
the Indenture and any successor in such capacity.

     2. Notices and Conditions to Payment in Respect of Scheduled Payments.
Following Receipt by Financial Security of a notice and certificate from the
Trustee in the form attached as Exhibit A to this Endorsement, Financial
Security will pay any amount payable hereunder in respect of Scheduled Payments
on the Obligations out of the funds of Financial Security on the later to occur
of (a) 12:00 noon, New York City time, on the third Business Day following such
Receipt; and (b) 12:00 noon, New York City time, on the date on which such
payment is due on the Obligations. Payments due hereunder in respect of
Scheduled Payments will be disbursed to the Trustee by wire transfer of
immediately available funds.

     Financial Security shall be entitled to pay any amount hereunder in respect
of Scheduled Payments on the Obligations, including any amount due on the
Obligations on an accelerated basis, whether or not any notice and certificate
shall have been Received by Financial Security as provided above. Financial
Security shall be entitled to pay hereunder any amount due on the Obligations on
an accelerated basis at any time or from time to time, in whole or in part,
prior to the scheduled date of payment thereof; Scheduled Payments insured
hereunder shall not include interest, in respect of principal paid hereunder on
an accelerated basis, accruing from after the date of such payment of principal.
Financial Security's obligations hereunder in respect of Scheduled Payments
shall be discharged to the extent such amounts are paid by the Issuer in
accordance with the Indenture or disbursed by Financial Security as provided
herein whether or not such funds are properly applied by the Trustee except as
otherwise provided in paragraph 3 of this Endorsement.

     3. Notices and Conditions to Payment in Respect of Scheduled Payments
Avoided as Preference Payments. If any Scheduled Payment is avoided as a
preference payment under applicable bankruptcy, insolvency, receivership or
similar law, Financial Security will pay such amount out of the funds of
Financial Security on the later of (a) the date when due to be paid pursuant to
the Order referred to below or (b) the first to occur of (i) the fourth Business
Day following Receipt by Financial Security from the Trustee of (A) a certified
copy of the order of the court or other governmental body which exercised
jurisdiction to the effect that the Holder is required to return principal of or
interest paid on the Obligations during the Term of this Policy because such
payments were avoidable as preference payments under applicable bankruptcy law
(the "Order"), (B) a certificate of the Holder that the Order has been entered
and is not subject to any stay and (C) an assignment duly executed and delivered
by the Holder, in such form as is reasonably required by Financial Security, and
provided to the Holder by Financial Security, irrevocably assigning to Financial
Security all rights and claims of the Holder relating to or arising under the
Obligations against the estate of the Obligor or otherwise with respect to such
preference payment or (ii) the date of Receipt by Financial Security from the
Trustee of the items referred to in clauses (A), (B) and (C) above if, at least
four Business Days prior to such date of Receipt, Financial Security shall have
Received written notice from the Trustee that such items were to be delivered on
such date and such date was specified in such notice. Such payment shall be
disbursed to the receiver, conservator, debtor-in-possession or trustee in
bankruptcy named in the Order and not to the Trustee or any Holder directly
(unless a Holder has previously paid such amount to the receiver, conservator,
debtor-in-possession or trustee in bankruptcy named in the Order, in which case
such payment shall be disbursed to the Trustee for distribution to such Holder
upon proof of such payment reasonably satisfactory to Financial Security). In
connection with the foregoing, Financial Security shall have the rights provided
pursuant to Section 5.19 of the Indenture.

     4. Governing Law. This Policy shall be governed by and construed in
accordance with the laws of the State of New York without giving effect to the
conflict of laws principles thereof.

     5. Fiscal Agent. At any time during the Term of this Policy, Financial
Security may appoint a fiscal agent (the "Fiscal Agent") for purposes of this
Policy by written notice to the Trustee at the notice address specified in the
Indenture specifying the name and notice address of the Fiscal Agent. From and
after the date of receipt of such notice by the Trustee, (i) copies of all
notices and documents required to be delivered to Financial Security pursuant to
this Policy shall be simultaneously delivered to the Fiscal Agent and to
Financial Security and shall not be deemed Received until Received by both, and
(ii) all payments required to be made by Financial Security under this Policy
may be made directly by Financial Security or by the Fiscal Agent on behalf of
Financial Security. The Fiscal Agent is the agent of Financial Security only and
the Fiscal Agent shall in no event be liable to any Holder for any acts of the
Fiscal Agent or any failure of Financial Security to deposit, or cause to be
deposited, sufficient funds to make payments due under the Policy.

     6. Waiver of Defenses. To the fullest extent permitted by applicable law,
Financial Security agrees not to assert, and hereby waives, for the benefit of
each Holder, all rights (whether by counterclaim, setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by subrogation, assignment or otherwise, to the extent that such rights and
defenses may be available to Financial Security to avoid payment of its
obligations under this Policy in accordance with the express provisions of this
Policy.

     7. Notices. All notices to be given hereunder shall be in writing (except
as otherwise specifically provided herein) and shall be mailed by registered
mail or personally delivered or telecopied to Financial Security as follows:

                  Financial Security Assurance Inc.
                  350 Park Avenue
                  New York, NY  10022
                  Attention:  Senior Vice President - Surveillance
                  Telecopy No.:   (212) 339-3518
                  Confirmation:   (212) 826-0100

     Financial Security may specify a different address or addresses by writing
mailed or delivered to the Trustee.

     8. Priorities. In the event that any term or provision of the face of this
Policy is inconsistent with the provisions of this Endorsement, the provisions
of this Endorsement shall take precedence and shall be binding.

     9. Exclusions From Insurance Guaranty Funds. This Policy is not covered by
the Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law. This Policy is not covered by the Florida Insurance Guaranty
Association created under Part II of Chapter 631 of the Florida Insurance Code.
In the event that Financial Security were to become insolvent, any claims
arising under this Policy are excluded from coverage by the California Insurance
Guaranty Association, established pursuant to Article 14.2 of Chapter 1 of Part
2 of Division 1 of the California Insurance Code.

     10. Surrender of Policy. The Holder shall surrender this Policy to
Financial Security for cancellation upon expiration of the Term of this Policy.

     IN WITNESS WHEREOF, FINANCIAL SECURITY ASSURANCE INC. has caused this
Endorsement No. 1 to be executed by its Authorized Officer.


                        FINANCIAL SECURITY ASSURANCE INC.


                       By ________________________________
                               Authorized Officer
<PAGE>


Policy No.: 50550A-N              Date of Issuance: December 27, 1996

                                    EXHIBIT A

                              To Endorsement No. 1


                         NOTICE OF CLAIM AND CERTIFICATE
                             (Letterhead of Trustee)


Financial Security Assurance Inc.
350 Park Avenue
New York, NY  10022
Attention:  Senior Vice President

     Re: The Money Store Auto Trust 1996-2

     The undersigned, a duly authorized officer of The Chase Manhattan Bank (the
"Trustee"), hereby certifies to Financial Security Assurance Inc. ("Financial
Security"), with reference to Financial Guaranty Insurance Policy No. 50550A-N
dated December 27, 1996 (the "Policy") issued by Financial Security in respect
of the $59,600,000 Class A-1 5.5125% Asset Backed Notes, $121,400,000 Class A-2
Floating Rate Asset Backed Notes, $67,000,000 Class A-3 6.25% Asset Backed Notes
of the above referenced Trust (the "Obligations"), that:

     (i) The Trustee is the Trustee under the Indenture for the Holders.

     (ii) The Note Policy Claim Amount determined in accordance with the
Indenture will be $_________ (the "Shortfall") less than the aggregate amount of
Scheduled Payments due on -------------------.

     (iii) The Trustee is making a claim under the Policy for the Shortfall to
be applied to the payment of Scheduled Payments.

     (iv) The Trustee agrees that, following receipt of funds from Financial
Security, it shall (a) hold such amounts in trust and apply the same directly to
the payment of Scheduled Payments on the Obligations when due; (b) not apply
such funds for any other purpose; (c) not commingle such funds with other funds
held by the Trustee and (d) maintain an accurate record of such payments with
respect to each Obligation and the corresponding claim on the Policy and
proceeds thereof, and, if the Obligation is required to be surrendered or
presented for such payment, shall stamp on each such Obligation the legend
"$[insert applicable amount] paid by Financial Security and the balance hereof
has been cancelled and reissued" and then shall deliver such Obligation to
Financial Security.

     (v) The Trustee, on behalf of the Holders, hereby assigns to Financial
Security the rights of the Holders with respect to the Obligations to the extent
of any payments under the Policy, including, without limitation, any amounts due
to the Holders in respect of securities law violations arising from the offer
and sale of the Obligations. The foregoing assignment is in addition to, and not
in limitation of, rights of subrogation otherwise available to Financial
Security in respect of such payments. Payments to Financial Security in respect
of the foregoing assignment shall in all cases be subject to and subordinate to
the rights of the Holders to receive all Scheduled Payments in respect of the
Obligations. The Trustee shall take such action and deliver such instruments as
may be reasonably requested or required by Financial Security to effectuate the
purpose or provisions of this clause (v).

     (vi) The Trustee, on its behalf and on behalf of the Holders, hereby
appoints Financial Security as agent and attorney-in-fact for the Trustee and
each such Holder in any legal proceeding with respect to the Obligations. The
Trustee hereby agrees that, so long as an Insurer Default (as defined in the
Indenture) shall not exist, Financial Security may at any time during the
continuation of any proceeding by or against the Obligor under the United States
Bankruptcy Code or any other applicable bankruptcy, insolvency, receivership,
rehabilitation or similar law (an "Insolvency Proceeding") direct all matters
relating to such Insolvency Proceeding, including without limitation, (A) all
matters relating to any claim in connection with an Insolvency Proceeding
seeking the avoidance as a preferential transfer of any payment made with
respect to the Obligations (a "Preference Claim"), (B) the direction of any
appeal of any order relating to any Preference Claim at the expense of Financial
Security but subject to reimbursement as provided in the Insurance Agreement and
(C) the posting of any surety, supersedeas or performance bond pending any such
appeal. In addition, the Trustee hereby agrees that Financial Security shall be
subrogated to, and the Trustee on its behalf and on behalf of each Holder,
hereby delegates and assigns, to the fullest extent permitted by law, the rights
of the Trustee and each Holder in the conduct of any Insolvency Proceeding,
including, without limitation, all rights of any party to an adversary
proceeding or action with respect to any court order issued in connection with
any such Insolvency Proceeding.

     (vii) Payment should be made by wire transfer directed to [SPECIFY
ACCOUNT].

     Unless the context otherwise requires, capitalized terms used in this
Notice of Claim and Certificate and not defined herein shall have the meanings
provided in the Policy.

<PAGE>
         IN WITNESS WHEREOF,  the Trustee has executed and delivered this Notice
of Claim and Certificate as of the ____ day of _____________, ____.


                              THE CHASE MANHATTAN BANK


                              By_________________________________
                              Title______________________________

- -----------------------------------------------
For Financial Security or Fiscal Agent Use Only

Wire transfer sent on ____________ by ___________________________

Confirmation Number _____________________.

                               FINANCIAL GUARANTY

                                INSURANCE POLICY


Trust:  The Money Store Auto Trust 1996-2         Policy No.:  50550B-N
Certificates:  $6,930,000 6.435% Asset Backed     Date of Issuance:  12/27/96
   Certificates


     FINANCIAL SECURITY ASSURANCE INC. ("Financial Security"), for consideration
received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to the Trustee for
the benefit of each Holder, subject only to the terms of this Policy (which
includes each endorsement hereto), the full and complete payment of Guaranteed
Distributions with respect to the Certificates of the Trust referred to above.

     For the further protection of each Holder, Financial Security irrevocably
and unconditionally guarantees payment of the amount of any distribution of
principal or interest with respect to the Certificates made during the Term of
this Policy to such Holder that is subsequently avoided in whole or in part as a
preference payment under applicable law.

     Payment of any amount required to be paid under this Policy will be made
following receipt by Financial Security of notice as described in Endorsement
No. 1 hereto.

     Financial Security shall be subrogated to the rights of each Holder to
receive distributions with respect to each Certificate held by such Holder to
the extent of any payment by Financial Security hereunder.

     Except to the extent expressly modified by Endorsement No. 1 hereto, the
following terms shall have the meanings specified for all purposes of this
Policy. "Holder" means the registered owner of any Certificate as indicated on
the registration books maintained by or on behalf of the Trustee for such
purpose or, if the Certificate is in bearer form, the holder of the Certificate.
"Trustee", "Guaranteed Distributions" and "Term of this Policy" shall have the
meanings set forth in Endorsement No. 1 hereto.

     This Policy sets forth in full the undertaking of Financial Security, and
shall not be modified, altered or affected by any other agreement or instrument,
including any modification or amendment thereto. Except to the extent expressly
modified by an endorsement hereto, the premiums paid in respect of this Policy
are nonrefundable for any reason whatsoever. This Policy may not be canceled or
revoked during the Term of this Policy. An acceleration payment shall not be due
under this Policy unless such acceleration is at the sole option of Financial
Security. THIS POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY
FUND SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.

     In witness whereof, FINANCIAL SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.

                                      FINANCIAL SECURITY ASSURANCE INC.



                                      By________________________________
                                          Authorized Officer


A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, N.Y.  10022-6022                   212-826-0100
Form 101NY (5/89)
<PAGE>



                                                 ENDORSEMENT NO. 1


FINANCIAL SECURITY                                   350 Park Avenue
ASSURANCE INC.                                       New York, New York 10022

TRUST:              The Money Store Auto Trust 1996-2

CERTIFICATES:       $6,930,000  6.435% Asset Backed Certificates

POLICY NO.:         50550B-N

DATE OF ISSUANCE:   December 27, 1996

     1. Definitions. For all purposes of this Policy, the terms specified below
shall have the meanings or constructions provided below. Capitalized terms used
herein and not otherwise defined shall have the meanings provided in the Sale
and Servicing Agreement unless otherwise specified.

     "Business Day" means any day other than a Saturday, Sunday, legal holiday
or other day on which commercial banking institutions or trust companies in the
City of New York and the States of California, Delaware, New Jersey or New York
or any other location of any successor Servicer, successor Trustee, successor
Indenture Trustee or successor Indenture Collateral Agent are authorized or
obligated by law, executive order or governmental decree to be closed.

     "Guaranteed Distributions" means, as to each Distribution Date, the
distribution to be made to Holders of the Certificates during the Term of this
Policy in accordance with the original terms of the Certificates when issued and
without regard to any amendment or modification of the Certificates or the Trust
Agreement except amendments or modifications to which Financial Security has
given its prior written consent in an amount equal to (i) the
Certificateholders' Interest Distributable Amount and (ii) the
Certificateholders' Principal Distributable Amount. Guaranteed Distributions
shall not include (x) any portion of a Certificateholders' Interest
Distributable Amount due to Holders because the appropriate notice and
certificate for payment in proper form was not timely Received (as defined
below) by Financial Security or (y) any portion of a Certificateholders'
Interest Distributable Amount due to Holders representing interest on any
Certificateholders' Interest Carryover Shortfall accrued from and including the
date of payment of the amount of such Certificateholders' Interest Carryover
Shortfall pursuant hereto, Amount unless, in each case, Financial Security
elects, in its sole discretion, to pay such amount in whole or in part.
Guaranteed Distributions do not include, nor shall coverage be provided under
the Policy in respect of any taxes, withholding or other charge imposed by any
governmental authority due in connection with the payment of any Guaranteed
Distribution to a Holder.

     "Holder" shall not include the Trust, the Seller or any affiliates or
successors of the Seller, in the event the Trust, the Seller or any affiliate or
successor of the Seller, is a registered or beneficial owner of the Certificate.

     "Policy" means this Financial Guaranty Insurance Policy and includes each
endorsement thereto.

     "Receipt" and "Received" mean actual delivery to Financial Security and to
the Fiscal Agent (as defined below), if any, prior to 12:00 noon, New York City
time, on a Business Day; delivery either on a day that is not a Business Day, or
after 12:00 noon, New York City time, shall be deemed to be receipt on the next
succeeding Business Day. If any notice or certificate given hereunder by the
Trustee is not in proper form or is not properly completed, executed or
delivered, it shall be deemed not to have been Received, and Financial Security
or its Fiscal Agent shall promptly so advise the Trustee and the Trustee may
submit an amended notice.

     "Sale and Servicing Agreement" means the Sale and Servicing Agreement,
dated as of November 30, 1996, by and among the Trust, The Money Store Inc., as
Representative, TMS Auto Holdings, Inc., as Seller, and The Money Store Auto
Finance Inc., as Servicer, as amended from time to time with the consent of
Financial Security.

     "Term of This Policy" means the period from and including the Date of
Issuance to and including the date on which (i) the Certificate Balance has been
reduced to zero and all Certificateholders' Interest Distributable Amounts have
been paid on the Certificates, (ii) any period during which any payment on the
Certificates could have been avoided in whole or in part as a preference payment
under applicable bankruptcy, insolvency, receivership or similar law has
expired, and (iii) if any proceedings requisite to avoidance as a preference
payment have been commenced prior to the occurrence of (i) and (ii), a final and
nonappealable order in resolution of each such proceeding has been entered.

     "Trustee" means Bankers Trust (Delaware), as owner trustee for the
Certificateholders under the Trust Agreement, and any successor in such
capacity.

     2. Notices and Conditions to Payment in Respect of Guaranteed
Distributions. Following Receipt by Financial Security of a notice and
certificate from the Trustee in the form attached as Exhibit A to this
Endorsement, Financial Security will pay any amount payable hereunder in respect
of Guaranteed Distributions out of the funds of Financial Security on the later
to occur of (a) 12:00 noon, New York City time, on the third Business Day
following such Receipt and (b) 12:00 noon, New York City time, on the
Distribution Date to which such claim relates. Payments due hereunder in respect
of Guaranteed Distributions will be disbursed by wire transfer of immediately
available funds to the Trustee.

     Financial Security shall be entitled to pay any amount hereunder in respect
of Guaranteed Distributions, including any acceleration payment, whether or not
any notice and certificate shall have been Received by Financial Security as
provided above. Financial Security shall be entitled to pay hereunder any amount
due on the Certificates on an accelerated basis at any time or from time to
time, in whole or in part, prior to the scheduled date of payment thereof;
Guaranteed Distributions insured hereunder shall not include interest, in
respect of principal paid hereunder on an accelerated basis, accruing from after
the date of such payment of principal. Financial Security's obligations
hereunder in respect of Guaranteed Distributions shall be discharged to the
extent funds are disbursed by Financial Security to the Trustee as provided
herein, whether or not such funds are properly applied by the Trustee.

     3. Notices and Conditions to Payment in Respect of Guaranteed Distributions
Avoided as Preference Payments. If any Guaranteed Distribution is avoided as a
preference payment under applicable bankruptcy, insolvency, receivership or
similar law, Financial Security will pay such amount out of the funds of
Financial Security on the later of (a) the date when due to be paid pursuant to
the Order referred to below or (b) the first to occur of (i) the fourth Business
Day following Receipt by Financial Security from the Trustee of (A) a certified
copy of the order of the court or other governmental body which exercised
jurisdiction to the effect that the Holder is required to return a
Certificateholders' Interest Distributable Amount or Certificateholders'
Principal Distributable Amount distributed with respect to the Certificates
during the Term of this Policy because such distributions were avoidable as
preference payments under applicable bankruptcy law (the "Order"), (B) a
certificate of the Holder that the Order has been entered and is not subject to
any stay and (C) an assignment duly executed and delivered by the Holder, in
such form as is reasonably required by Financial Security and provided to the
Holder by Financial Security, irrevocably assigning to Financial Security all
rights and claims of the Holder relating to or arising under the Certificates
against the debtor which made such preference payment or otherwise with respect
to such preference payment or (ii) the date of Receipt by Financial Security
from the Trustee of the items referred to in clauses (A), (B) and (C) above if,
at least four Business Days prior to such date of Receipt, Financial Security
shall have Received written notice from the Trustee that such items were to be
delivered on such date and such date was specified in such notice. Such payment
shall be disbursed to the receiver, conservator, debtor-in-possession or trustee
in bankruptcy named in the Order, and not to the Trustee or any Holder directly
(unless a Holder has previously paid such amount to the receiver, conservator,
debtor- in-possession or trustee in bankruptcy named in the Order, in which case
such payment shall be disbursed to the Trustee for distribution to such Holder
upon proof of such payment reasonably satisfactory to Financial Security). In
connection with the foregoing, Financial Security shall have the rights provided
pursuant to Section 5A.2 of the Sale and Servicing Agreement.

     4. Governing Law. This Policy shall be governed by and shall be construed
in accordance with the laws of the State of New York, without giving effect to
the conflict of laws principles thereof.

     5. Fiscal Agent. At any time during the Term of this Policy, Financial
Security may appoint a fiscal agent (the "Fiscal Agent") for purposes of this
Policy by written notice to the Trustee at the notice address specified in the
Sale and Servicing Agreement specifying the name and notice address of the
Fiscal Agent. From and after the date of receipt of such notice by the Trustee,
(i) copies of all notices and documents required to be delivered to Financial
Security pursuant to this Policy shall be simultaneously delivered to the Fiscal
Agent and to Financial Security and shall not be deemed Received until Received
by both and (ii) all payments required to be made by Financial Security under
this Policy may be made directly by Financial Security or by the Fiscal Agent on
behalf of Financial Security. The Fiscal Agent is the agent of Financial
Security only and the Fiscal Agent shall in no event be liable to any Holder for
any acts of the Fiscal Agent or any failure of Financial Security to deposit, or
cause to be deposited, sufficient funds to make payments due under this Policy.

     6. Waiver of Defenses. To the fullest extent permitted by applicable law,
Financial Security agrees not to assert, and hereby waives, for the benefit of
each Holder, all rights (whether by counterclaim, setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by subrogation, assignment or otherwise, to the extent that such rights and
defenses may be available to Financial Security to avoid payment of its
obligations under this Policy in accordance with the express provisions of this
Policy.

     7. Notices. All notices to be given hereunder shall be in writing (except
as otherwise specifically provided herein) and shall be mailed by registered
mail or personally delivered or telecopied to Financial Security as follows:

                           Financial Security Assurance Inc.
                           350 Park Avenue
                           New York, New York 10022
                           Attention:  Senior Vice President - Surveillance
                           Telecopy No.:    (212) 339-3518
                           Confirmation:    (212) 826-0100

     Financial Security may specify a different address or addresses by writing
mailed or delivered to the Trustee.

     8. Priorities. In the event that any term or provision of the face of this
Policy is inconsistent with the provisions of this Endorsement, the provisions
of this Endorsement shall take precedence and shall be binding.

     9. Exclusions from Insurance Guaranty Funds. This Policy is not covered by
the Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law. This Policy is not covered by the Florida Insurance Guaranty
Association created under Part II of Chapter 631 of the Florida Insurance Code.
In the event that Financial Security were to become insolvent, any claims
arising under this Policy are excluded from coverage by the California Insurance
Guaranty Association, established pursuant to Article 14.2 of Chapter 1 of Part
2 of Division 1 of the California Insurance Code.

     10. Surrender of Policy. The Trustee shall surrender this Policy to
Financial Security for cancellation upon expiration of the Term of this Policy.


     IN WITNESS WHEREOF, FINANCIAL SECURITY ASSURANCE INC. has caused this
Endorsement No. 1 to be executed by its Authorized Officer.

                              FINANCIAL SECURITY ASSURANCE INC.


                              By_________________________________
                                          Authorized Officer
<PAGE>
Policy No.: 50550B-N                      Date of Issuance: December 27, 1996

                                    EXHIBIT A

                                 NOTICE OF CLAIM
                                 AND CERTIFICATE

                             (Letterhead of Trustee)


                                                              Dated:

Financial Security Assurance Inc.
350 Park Avenue
New York, NY  10022
Attention:  Senior Vice President

         Re:      The Money Store Auto Trust 1996-2

     The undersigned, a duly authorized officer of Bankers Trust (Delaware) (the
"Trustee"), hereby certifies to Financial Security Assurance Inc. ("Financial
Security"), with reference to Financial Guaranty Insurance Policy No. 50550B-N
dated December 27, 1996 (the "Policy") issued by Financial Security in respect
of the $6,930,000 6.435% Asset Backed Certificates of the above- referenced
trust (the "Certificates") that:

          (i) The Trustee is the Owner Trustee under the Trust Agreement for the
     Holders.

          (ii) The Certificate Policy Claim Amount determined in accordance with
     the Sale and Servicing Agreement will be $_________ (the "Shortfall") less
     than the Guaranteed Distributions with respect to [DISTRIBUTION DATE].

          (iii) The Trustee is making a claim under the Policy for the Shortfall
     to be applied to distributions of principal or interest or both with
     respect to the Certificates.

          (iv) The Trustee agrees that, following receipt of funds from
     Financial Security, it shall (a) hold such amounts in trust and apply the
     same directly to the payment of Guaranteed Distributions on the
     Certificates when due; (b) not apply such funds for any other purpose; (c)
     not commingle such funds with other funds held by the Trustee and (d)
     maintain an accurate record of such payments with respect to each
     Certificate and the corresponding claim on the Policy and proceeds thereof
     and, if the Certificate is required to be surrendered or presented for such
     payment, shall stamp on each such Certificate the legend "$[insert
     applicable amount] paid by Financial Security and the balance hereof has
     been cancelled and reissued" and then shall deliver such Certificate to
     Financial Security.

          (v) The Trustee, on behalf of the Holders, hereby assigns to Financial
     Security the rights of the Holders with respect to the Certificates to the
     extent of any payments under the Policy, including, without limitation, any
     amounts due to the Holders in respect of securities law violations arising
     from the offer and sale of the Certificates. The foregoing assignment is in
     addition to, and not in limitation of, rights of subrogation otherwise
     available to Financial Security in respect of such payments. Payments to
     Financial Security in respect of the foregoing assignment shall in all
     cases be subject to and subordinate to the rights of the Holders to receive
     all Guaranteed Distributions in respect of the Certificates. The Trustee
     shall take such action and deliver such instruments as may be reasonably
     requested or required by Financial Security to effectuate the purpose or
     provisions of this clause (v).

          (vi) The Trustee, on its behalf and on behalf of the Holders, hereby
     appoints Financial Security as agent and attorney-in-fact for the Trustee
     and each such Holder in any legal proceeding with respect to the
     Certificates. The Trustee hereby agrees that Financial Security may at any
     time during the continuation of any proceeding by or against any debtor
     with respect to which a preference claim (as defined below) or other claim
     with respect to the Certificates is being asserted under the United States
     Bankruptcy Code or any other applicable bankruptcy, insolvency,
     receivership, rehabilitation or similar law (an "Insolvency Proceeding")
     direct all matters relating to such Insolvency Proceeding, including
     without limitation, (A) all matters relating to any claim in connection
     with an Insolvency Proceeding seeking the avoidance as a preferential
     transfer of any payment made with respect to the Certificates (a
     "Preference Claim"), (B) the direction of any appeal of any order relating
     to any Preference Claim at the expense of Financial Security but subject to
     reimbursement as provided in the Insurance Agreement and (C) the posting of
     any surety, supersedeas or performance bond pending any such appeal. In
     addition, the Trustee hereby agrees that Financial Security shall be
     subrogated to, and the Trustee on its behalf and on behalf of each Holder,
     hereby delegates and assigns, to the fullest extent permitted by law, the
     rights of the Trustee and each Holder in the conduct of any Insolvency
     Proceeding, including, without limitation, all rights of any party to an
     adversary proceeding or action with respect to any court order issued in
     connection with any such Insolvency Proceeding.

          (vii) Payment should be made by wire transfer directed to [SPECIFY
     ACCOUNT].

     Unless the context otherwise requires, any capitalized terms used in this
Certificate of Claim shall have the meaning assigned thereto in the Policy,
including in the Endorsement thereto.

     IN WITNESS WHEREOF, the Trustee has executed and delivered this Certificate
of Claim as of the ____ day of _____________,________________.

                                       BANKERS TRUST (DELAWARE),
                                         not in its individual capacity
                                         but solely as Trustee


                                       By: _______________________________
                                           Name:
                                           Title:

- ---------------------------------------------------------------------------
For Financial Security Assurance Inc. or Fiscal Agent Use Only.


Wire transfer sent on ____________ by ___________________________

Confirmation Number _____________________.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission