TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
485BPOS, 1997-04-30
Previous: ENDOVASCULAR TECHNOLOGIES INC, DEF 14A, 1997-04-30
Next: AMERICAN WAGERING INC, 10KSB, 1997-04-30



<PAGE>   1
                                            Registration Statement No. 333-00165

                                                                       811-07487

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Post-Effective Amendment No. 2

                                       and

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                 Amendment No. 2

            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
            --------------------------------------------------------
                           (Exact name of Registrant)

                         THE TRAVELERS INSURANCE COMPANY
                         -------------------------------
                               (Name of Depositor)

                  ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183
                  ---------------------------------------------
              (Address of Depositor's Principal Executive Offices)

        Depositor's Telephone Number, including area code: (860) 277-0111

                                ERNEST J. WRIGHT
                          Vice President and Secretary
                         The Travelers Insurance Company
                                One Tower Square
                           Hartford, Connecticut 06183
                           ---------------------------
                     (Name and Address of Agent for Service)

Approximate Date of Proposed Public Offering:
                                             ---------------------------------

It is proposed that this filing will become effective (check appropriate box):
         immediately upon filing pursuant to paragraph (b) of Rule 485
- ---------
   X     on May 1, 1997 pursuant to paragraph (b) of Rule 485 
- ---------
         60 days after filing pursuant to paragraph (a)(1) of Rule 485 
- ---------
         on                 pursuant to paragraph (a)(1) of Rule 485
- ---------   --------------

If appropriate, check the following box:
______ this post-effective amendment designates a new effective date for a
previously filed post-effective amendment.

Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
hereby declares that an indefinite amount of Variable Annuity Contract units was
registered under the Securities Act of 1933. A Rule 24f-2 Notice for the fiscal
year ended December 31, 1996 was filed on February 28, 1997.


<PAGE>   2





            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES

                              Cross-Reference Sheet

                                    Form N-4
<TABLE>
<CAPTION>
ITEM
NO.                                                CAPTION IN PROSPECTUS
- ---                                                ---------------------

<S>     <C>                                        <C>             
1.      Cover Page                                 Prospectus
2.      Definitions                                Glossary of Special Terms
3.      Synopsis                                   Summary
4.      Condensed Financial Information            Not Applicable
5.      General Description of Registrant,         The Company, The Separate
          Depositor, and Portfolio Companies         Account and the Funding Options
6.      Deductions                                 Fee Table; Charges Under the Contracts;
                                                   Distribution of the Contracts
7.      General Description of Variable            The Contracts
           Annuity Contracts
8.      Annuity Period                             Payment of Benefits
9.      Death Benefit                              Payment of Benefits
10.     Purchases and Contract Value               Operation of the Contract
11.     Redemptions                                Sales Loads
12.     Taxes                                      Federal Tax Considerations
13.     Legal Proceedings                          Legal Proceedings
14.     Table of Contents of Statement             Appendix B


                                                   CAPTION IN STATEMENT OF ADDITIONAL
                                                   INFORMATION
                                                   -------------------------------------
15.     Cover Page                                 Statement of Additional Information
16.     Table of Contents                          Table of Contents
17.     General Information and History            The Insurance Company
18.     Services                                   Principal Underwriter; Distribution and
                                                          Management Agreement
19.     Purchase of Securities Being Offered       Valuation of Assets
20.     Underwriters                               Principal Underwriter
21.     Calculation of Performance Data            Performance Information
22.     Annuity Payments                           Not Applicable
23.     Financial Statements                       Financial Statements
</TABLE>


<PAGE>   3
















                                     PART A

                      Information Required in a Prospectus


<PAGE>   4
 
                        THE TRAVELERS INSURANCE COMPANY
 
            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
 
The group variable annuity contracts (the "Contracts") described in this
prospectus are designed to fund plans ("Plans") established under certain
sections of the Internal Revenue Code of 1986 (the "Code"). The Contract may
also be issued for nonqualified and unfunded deferred compensation plans which
do not qualify for special tax treatment under the Code.
 
The Contracts are designed for use in conjunction with qualified pension and
profit-sharing plans, tax deferred annuity plans (for public school teachers and
employees of certain other tax exempt and qualifying employers), and deferred
compensation plans for state and local governments. These Plans also allow for
Third Party Administrator involvement. Amounts held under the Plans may be
entitled to tax-deferred treatment under certain sections of the Code.
 
The Funding Options available under the Contracts are listed below. They may not
all be available under an employer's plan or in all states. This prospectus is
not valid without the current prospectuses for these Funding Options. A Fixed
Account Option is also available and is described in a separate prospectus.
Unless specified otherwise, this prospectus refers to the Funding Options.
 
<TABLE>
<S>                                                <C>
  Managed Assets Trust                             Variable Insurance Products Fund II
  High Yield Bond Trust                            Fidelity's Asset Manager Portfolio
  Capital Appreciation Fund                        American Odyssey Funds, Inc.
  Dreyfus Stock Index Fund, Inc.                   American Odyssey Core Equity Fund
  The Travelers Series Trust                         American Odyssey Emerging Opportunities Fund
    U.S. Government Securities Portfolio             American Odyssey International Equity Fund
     Utilities Portfolio                             American Odyssey Long-Term Bond Fund
     Social Awareness Stock Portfolio                American Odyssey Intermediate-Term Bond Fund
     Travelers Quality Bond Portfolio                American Odyssey Short-Term Bond Fund
  Templeton Variable Products Series Fund          Travelers Series Fund, Inc.
    Templeton Bond Fund                            Smith Barney Income and Growth Portfolio
     Templeton Stock Fund                            Alliance Growth Portfolio
     Templeton Asset Allocation Fund                 Smith Barney International Equity Portfolio
  Variable Insurance Products Fund                   Putnam Diversified Income Portfolio
    Fidelity's High Income Portfolio                 Smith Barney High Income Portfolio
     Fidelity's Growth Portfolio                     MFS Total Return Portfolio
     Fidelity's Equity Income Portfolio              Smith Barney Money Market Portfolio
</TABLE>
 
This prospectus sets forth the information that you should know before
investing. Please read it and retain it for future reference. Additional
information about the Separate Account has been filed with the Securities and
Exchange Commission and is available without charge upon request. To obtain the
Statement of Additional Information ("SAI") send a written request to The
Travelers Insurance Company, Attn: Annuity Marketing, One Tower Square,
Hartford, CT 06183 or call 1-800-842-8573. The Table of Contents for the SAI
dated May 1, 1997, appears in Appendix B. The SAI is incorporated by reference
to this prospectus. For more information about the Contract, contact your
registered representative, or write to us at the above address.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR
THE FUNDING OPTIONS. THE PROSPECTUSES FOR THE SEPARATE ACCOUNT AND THE FUNDING
OPTIONS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
 
VARIABLE ANNUITY CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR ENDORSED OR
GUARANTEED BY ANY BANK, NOR ARE THEY FEDERALLY INSURED OR OTHERWISE PROTECTED BY
THE FDIC, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY; THEY ARE SUBJECT TO
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTMENT.
 
                         PROSPECTUS DATED: MAY 1, 1997
<PAGE>   5
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                                <C>
GLOSSARY OF SPECIAL TERMS.......................      3
SUMMARY.........................................      5
FEE TABLE.......................................      6
INTRODUCTION....................................     10
THE CONTRACTS...................................     10
  General.......................................     10
  Allocated Contracts...........................     10
  Unallocated Contracts.........................     10
  Right to Return...............................     10
OPERATION OF THE CONTRACT.......................     11
  Crediting Purchase Payments...................     11
  Transfers of Cash Value Between Funding
    Options.....................................     11
  Dollar Cost Averaging.........................     11
  Asset Allocation Advice.......................     11
  Contract Exchanges............................     12
  Contract and Participant's Individual Account
    Termination.................................     12
  Account Value.................................     13
  Accumulation Unit Value.......................     13
PAYMENT OF BENEFITS.............................     13
  Death Benefits................................     13
  Death Benefit Proceeds Prior to Maturity
    Date........................................     13
  Death Proceeds After the Maturity Date........     14
  Election of Settlement Options................     14
  Minimum Amounts...............................     15
  Misstatement..................................     15
  Retired Life Certificate......................     14
  Allocation of Cash Value During the Annuity
    Period......................................     15
  Annuity Options...............................     15
  Variable Annuity..............................     16
    Amount of First Payment.....................     16
    Annuity Unit Value..........................     17
    Initial Payment and Number of Annuity
      Units.....................................     17
    Amount of Subsequent Payments...............     17
  Fixed Annuity.................................     17
CHARGES UNDER THE CONTRACT......................     17
  Sales Charges.................................     17
    Free Withdrawal Allowance...................     18
  Mortality and Expense Risk Charge.............     18
  Funding Option Charges........................     19
  Administrative Charges........................     19
    Semiannual Policy Fee.......................     19
    Administrative Expense......................     19
  Premium Tax Deductions........................     19
  TPA Administrative Charges....................     19
THE COMPANY, THE SEPARATE ACCOUNT AND THE
  FUNDING OPTIONS...............................     20
  The Company...................................     20
  The Separate Account..........................     20
PERFORMANCE INFORMATION.........................     23
FEDERAL TAX CONSIDERATIONS......................     23
  General Taxation of Annuities.................     23
  Types of Contracts: Qualified or
    Nonqualified................................     23
  Investor Control..............................     24
  Mandatory Distributions for Qualified Plans...     24
  Nonqualified Annuity Contracts................     24
  Qualified Annuity Contracts...................     25
  Penalty Tax for Premature Distributions.......     25
  Diversification Requirements..................     25
MISCELLANEOUS...................................     26
  Voting Rights.................................     26
  Nonqualified/Unfunded Deferred Compensation
    Plans.......................................     26
  Distribution of the Contracts.................     26
  Postponement of Payment (Emergency
    Procedure)..................................     26
  Contract Modification.........................     27
  Legal Proceedings.............................     27
APPENDIX A: CONDENSED FINANCIAL INFORMATION.....    A-1
APPENDIX B: CONTENTS OF THE STATEMENT OF
  ADDITIONAL INFORMATION........................    B-1
</TABLE>
 
                                        2
<PAGE>   6
 
                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
 
ACCUMULATION PERIOD: The period before the commencement of Annuity payments.
 
ACCUMULATION UNIT: An accounting unit of measure used to calculate values before
Annuity payments begin.
 
ANNUITANT: A Person on whose life the Annuity payments are to be made under a
Contract.
 
ANNUITY: Payment of income for a stated period or amount.
 
ANNUITY PERIOD: The period following the commencement of Annuity payments.
 
BENEFICIARY(IES): The person(s) or trustee designated to receive contract values
in the event of the Participant's or Annuitant's death.
 
CASH SURRENDER VALUE: The Cash Value less any amounts deducted upon surrender
and any applicable premium tax.
 
CASH VALUE: The value of the Accumulation Units in Your Account or a
Participant's Individual Account less any reductions for administrative charges.
Sometimes referred to as "Account Value."
 
CODE: The Internal Revenue Code of 1986, as amended.
 
COMMISSION: Securities and Exchange Commission.
 
COMPANY (WE, US, OUR): The Travelers Insurance Company.
 
COMPETING FUND: Any investment option under the Plan, which in our opinion,
consists primarily of fixed income securities and/or money market instruments.
 
CONTRACT DATE: The date on which the Contract becomes effective, as shown on the
Contract.
 
CONTRACT OWNER (YOU, YOUR): The employer or entity owning the Contract.
 
CONTRACT YEAR: The twelve month period commencing with the Contract Date or with
any anniversary thereof.
 
DUE PROOF OF DEATH: (i) a copy of a certified death certificate; (ii) a copy of
a certified decree of a court of competent jurisdiction as to the finding of
death; (iii) a written statement by a medical doctor who attended the deceased;
or (iv) any other proof satisfactory to us.
 
EXCESS PLAN CONTRIBUTIONS: Plan contributions including excess deferrals, excess
contributions, excess aggregate contributions, excess annual additions, and
excess nondeductible contributions that require correction by the Qualified
Plan.
 
FIXED ANNUITY: An Annuity with payments which remain fixed as to dollar amount
throughout the payment period and which do not vary with the investment
experience of a Separate Account.
 
FUNDING OPTIONS: The variable investment options to which Purchase Payments
under the Contract may be allocated.
 
GENERAL ACCOUNT: The Company's General Account in which amounts are held if
directed to the Fixed Account during the Accumulation Period and in which
reserves are maintained for Fixed Annuities during the Annuity Period.
 
HOME OFFICE: The Travelers Insurance Company, One Tower Square, Hartford, CT
06183
 
MATURITY DATE: The date on which Annuity payments are to begin ("Annuity
Commencement Date").
 
PARTICIPANT: An eligible person who is a member in the Plan.
 
                                        3
<PAGE>   7
 
PARTICIPANT'S INDIVIDUAL ACCOUNT: An account to which Accumulation Units are
credited to a Participant or Beneficiary under the Contract.
 
PURCHASE PAYMENTS: Payments made to the Contract.
 
QUALIFIED PLAN: An employer's voluntary retirement plan which qualifies for
special tax treatment under a particular section of the Internal Revenue Code.
 
SEPARATE ACCOUNT: The Travelers Separate Account QP for Variable Annuities.
 
THIRD PARTY ADMINISTRATOR ("TPA"): An entity which has contracted with the
Contract Owner to provide administrative and/or distribution services for the
Plan.
 
VALUATION DATE: A day on which the New York Stock Exchange is open for business.
The value of the Separate Account is determined at the close of the New York
Stock Exchange on such days.
 
VALUATION PERIOD: The period between the end of one Valuation Date and the end
of the next Valuation Date.
 
VARIABLE ANNUITY: An Annuity providing for payments varying in amount in
accordance with the investment experience of the assets held in the underlying
securities of the Separate Account.
 
WRITTEN REQUEST: A written form satisfactory to us and received at the Home
Office.
 
YOUR ACCOUNT: Accumulation Units credited to you under this Contract.
 
                                        4
<PAGE>   8
 
                                    SUMMARY
- --------------------------------------------------------------------------------
 
CONTRACTS OFFERED
 
The Contracts are designed for use in conjunction with qualified pension or
profit-sharing plans, tax deferred annuity plans (for public school teachers and
employees and employees of certain other tax exempt and qualifying employers)
and deferred compensation plans for state and local governments and certain
nonqualified deferred compensation plans. The minimum Purchase Payment allowed
is an average of $1,000 annually, per Participant's Individual Account or
$10,000 annually per Contract.
 
Because of the size of these Contracts, the possible involvement of TPAs, the
allocated or unallocated nature of the Contract and a competitive bidding
process which may include negotiation, many of the charges imposed in the
Contract are likely to vary from one Contract to the next. The Contract design
allows the Company maximum flexibility, within the limitations imposed by law,
to "custom design" a charge structure which is likely to be acceptable to a
particular prospective Contract Owner.
 
RIGHT TO RETURN
 
For Contracts used with deferred compensation plans, tax-deferred annuity plans,
and combined qualified plan/deferred annuity plans, you may return the Contract
and receive a full refund of the Cash Value (including charges) within ten days
after the Contract is delivered to you, unless state law requires a longer
period. (See "Right to Return.")
 
ASSET ALLOCATION
 
If available Contract Owners and/or Participants may elect to enter into an
asset allocation investment advisory agreement which is fully described,
including associated fees, in a separate disclosure statement. (See "Asset
Allocation Advice.")
 
DEATH BENEFITS
 
A death benefit is provided in the event of death of the Participant under a
Participant's Individual Account prior to the earlier of the Participant's 75th
birthday or the Maturity Date. (See "Death Benefits.")
 
ANNUITY OPTIONS
 
The Contract Owner selects a Maturity Date and an Annuity Option for a
Participant as provided by the Plan. The Contract contains six optional annuity
forms, which may be selected on either a fixed or variable annuity basis, or a
combination thereof. (See "Payment of Benefits.")
 
CHARGES AND FEES
 
Maximum levels for sales-related expenses, mortality and expense risk charges
and administrative expense charges are set forth in this prospectus. These
charges, as well as allocation and transfer fees are subject to negotiation or a
competitive bidding process, or both, with the prospective Contract Owner prior
to the issuance of a Contract.
 
The Company will charge a surrender charge or a contingent deferred sales
charge, as negotiated. The maximum contingent deferred sales charge is 5.0% of
each Purchase Payment for a period of five years from the date the Purchase
Payment was made. The maximum surrender charge is 5% of the amount surrendered
in the first two Contract Years, up to 4% in years three and four; up to 3% in
years five and six; up to 2% in years seven and eight and 0% beginning in the
ninth year. Any applicable sales charge will not exceed 8.5% of the aggregate
amount of the Purchase Payments made.
 
                                        5
<PAGE>   9
 
The Company will make a daily charge against the value of the Contract held in
the Separate Account for the Mortality and Expense Risk Charge. The maximum rate
is 1.20% annually. (See "Mortality and Expense Risk Charge.")
 
The Company may also charge a fee of .10% for administrative expenses under the
Contract as well as a Semiannual Policy Fee (for allocated Contracts) of $15.
Deductions for the payment of any premium taxes that may be levied against the
Contract will be made as appropriate. (See "Charges Under the Contract."
 
                                   FEE TABLE
- --------------------------------------------------------------------------------
 
The purpose of this Fee Table is to assist Contract Owners in understanding the
various maximum costs and expenses that Contract Owners or Participants will
bear, directly or indirectly, under the Contract. The information listed
reflects expenses of the Separate Account as well as of the Funding Options.
Except as noted, the fees are based on the most recent fiscal year end of each
option. For additional information regarding the charges and deductions assessed
under the Contract, including possible waivers or reductions of these expenses,
see "Charges Under the Contract."
 
 MAXIMUM CONTRACT OWNER TRANSACTION CHARGES
 
<TABLE>
<CAPTION>
        ----------------------------------------------------------------------------------
                                                            YEARS SINCE
                                                         PURCHASE PAYMENT
        CONTINGENT DEFERRED SALES CHARGE                       MADE             PERCENTAGE
        ----------------------------------------------------------------------------------
        <S>                                              <C>                    <C>
        As a percentage of purchase payments                    0-5                  5%
                                                                  6+                 0%
        OR
</TABLE>
 
<TABLE>
<CAPTION>
        ----------------------------------------------------------------------------------
                        SURRENDER CHARGE                     CONTRACT YEAR      PERCENTAGE
        ----------------------------------------------------------------------------------
        <S>                                                  <C>                <C>
        As a percentage of amount surrendered                     1-2                5%
                                                                  3-4                4%
                                                                  5-6                3%
                                                                  7-8                2%
                                                                    9+               0%
</TABLE>
 
 MAXIMUM CONTRACT ADMINISTRATIVE CHARGE:
 
<TABLE>
<S>                                                             <C>     <C>
Semiannual Contract Administrative Charge (allocated
  contracts only)                                               $ 15
AND/OR
Funding Option Administrative Charge                             .10%
(As a percentage of amounts allocated to the variable funding
options under allocated contracts)
</TABLE>
 
 MAXIMUM SEPARATE ACCOUNT ANNUAL EXPENSES
 
<TABLE>
<S>                                                       <C>              <C>
Mortality and Expense Risk Fees                                1.20%
</TABLE>
 
(As a percentage of average daily net assets of the Separate Account)
 
                                        6
<PAGE>   10
 
 FUNDING OPTION EXPENSES
(as a percentage of average net assets of the Funding Option based on most
recent fiscal year end of each)
 
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                  OTHER                TOTAL
                                                                    MANAGEMENT FEE              EXPENSES            UNDERLYING
                        UNDERLYING FUNDS                         (AFTER REIMBURSEMENT)    (AFTER REIMBURSEMENT)    FUND EXPENSES
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                      <C>                      <C>
Capital Appreciation Fund                                                 0.75%                    0.08%(1)             0.83%
High Yield Bond Trust                                                     0.50%                    0.47%(1)             0.97%
Managed Assets Trust                                                      0.50%                    0.08%(1)             0.58%
U.S. Government Securities Portfolio                                      0.32%                    0.30%(1)             0.62%
Social Awareness Stock Portfolio                                          0.65%                    0.60%(1)             1.25%
Utilities Portfolio                                                       0.65%                    0.42%(1)             1.07%
Templeton Bond Fund                                                       0.50%                    0.18%                0.68%
Templeton Stock Fund                                                      0.70%                    0.18%(2)             0.88%
Templeton Asset Allocation Fund                                           0.61%                    0.17%(2)             0.78%
Fidelity VIP High Income Portfolio                                        0.59%                    0.12%(3)             0.71%
Fidelity VIP Equity-Income Portfolio                                      0.51%                    0.05%(3)             0.56%
Fidelity VIP Growth Portfolio                                             0.61%                    0.06%(3)             0.67%
Fidelity VIP II Asset Manager Portfolio                                   0.64%                    0.09%(3)             0.73%
Dreyfus Stock Index Fund                                                  0.25%                    0.05%                0.30%
American Odyssey International Equity Fund                                0.65%                    0.21%(4)             0.86%
                                                                                                   1.46%*               2.11%*
American Odyssey Emerging Opportunities Fund                              0.60%                    0.12%(4)             0.72%
                                                                                                   1.37%*               1.97%*
American Odyssey Core Equity Fund                                         0.57%                    0.11%(4)             0.68%
                                                                                                   1.36%*               1.93%*
American Odyssey Long-Term Bond Fund                                      0.50%                    0.13%(4)             0.63%
                                                                                                   1.38%*               1.88%*
American Odyssey Intermediate-Term Bond Fund                              0.50%                    0.16%(4)             0.66%
                                                                                                   1.41%*               1.91%*
American Odyssey Short-Term Bond Fund                                     0.50%                    0.25%(4)             0.75%
                                                                                                   1.50%*               2.00%*
Smith Barney Income and Growth Portfolio                                  0.65%                    0.08%(5)             0.73%
Alliance Growth Portfolio                                                 0.80%                    0.07%(5)             0.87%
Putnam Diversified Income Portfolio                                       0.75%                    0.21%(5)             0.96%
Smith Barney High Income Portfolio                                        0.60%                    0.24%(5)             0.84%
MFS Total Return Portfolio                                                0.80%                    0.11%(5)             0.91%
Smith Barney International Equity Portfolio                               0.90%                    0.20%(6)             1.10%
Smith Barney Money Market Portfolio                                       0.60%                    0.05%(7)             0.65%
Travelers Quality Bond Portfolio                                          0.32%                    0.43%(8)             0.75%
</TABLE>
 
(1) Other Expenses take into account the current expense reimbursement
    arrangement with the Company. The Company has agreed to reimburse each Fund
    for the amount by which its aggregate expenses (including the management
    fee, but excluding brokerage commissions, interest charges and taxes)
    exceeds 1.25%. Without such arrangement, Other Expenses would have been
    1.69% for the Social Awareness Stock Portfolio. None of the other portfolios
    were affected. The Other Expenses figure includes a .06% Sub-Administrator
    Charge.
(2) Management Fees and Total Underlying Fund Expenses have been restated to
    reflect the management fee schedule which was approved by shareholders and
    which takes effect on May 1, 1997. Actual Management Fees and Total
    Underlying Fund Expenses before May 1, 1997 were lower.
(3) A portion of the brokerage commissions that certain funds pay was used to
    reduce the fund's expenses. In addition, certain funds have entered into
    arrangements with their custodian and transfer agent whereby interest earned
    on uninvested cash balances was used to reduce custodian and transfer agent
    expenses. Without these reductions, the Total Underlying Fund Expenses
    presented in this table would have been 0.58% for Equity-Income Portfolio,
    0.69% for Growth Portfolio, and 0.74% for Asset Manager Portfolio.
(4) The Short-Term Bond Fund is required to repay the Manager for any fees the
    Manager previously waived or expenses the Manager previously reimbursed,
    provided that this repayment by the Fund does not cause the total expense
    ratio to exceed 0.75%. Without these repayments, Total Underlying Fund
    Expenses for the Short-Term Bond Fund for 1996 would have been 0.68%
(5) Other Expenses are as of October 31, 1996 (the Fund's fiscal year end).
    There were no fees waived or expenses reimbursed for these funds in 1996.
(6) During the fiscal year ended October 31, 1996, the Smith Barney
    International Equity Portfolio earned credits from the Custodian which
    reduced the service fees incurred. When these credits are taken into
    consideration, Total Underlying Fund Expenses for this Portfolio are 1.05%.
(7) Other Expenses are as of October 31, 1996, taking into account the current
    expense limitations agreed to by the Manager. The Manager waived all of its
    fees for the period and reimbursed the Fund for their expenses. If such fees
    were not waived and expenses were not reimbursed, Total Underlying Expenses
    for the Smith Barney Money Market Portfolio would have been 0.74%.
(8) The Travelers has waived all of its fees and agreed to reimburse the
    Travelers Quality Bond Portfolio for the period ended December 31, 1996.
    Without such arrangements, Other Expenses for the Fund would have been
    1.76%.
 
* Includes CHART asset allocation fee of 1.25%.
 
                                        7
<PAGE>   11
 
 EXAMPLE WITH DEFERRED SALES CHARGES (PERCENTAGE OF PURCHASE PAYMENT)*
 
THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
 
<TABLE>
<S>                                     <C>        <C>        <C>        <C>         <C>        <C>        <C>        <C>
Assuming a 5% annual return on assets, a $1,000 investment would be subject to the following expenses:
                                        (a) if the Contract is surrendered at the    (b) If the Contract is NOT surrendered at
                                                       end of the period shown**:    the end of the period shown:
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 
<TABLE>
<CAPTION>
                                           1          3          5          10          1          3          5          10
                                        YEAR(A)    YEARS(A)   YEARS(A)   YEARS(A)    YEAR(B)    YEARS(B)   YEARS(B)   YEARS(B)
<S>                                     <C>        <C>        <C>        <C>         <C>        <C>        <C>        <C>
- ------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund                 $ 73       $119       $169       $255        $ 23       $ 69       $119       $255
High Yield Bond Trust                       74        124        176        270          24         74        126        270
Managed Assets Trust                        70        112        156        230          20         62        106        230
U.S. Government Securities Portfolio        70        113        158        234          20         63        108        234
Social Awareness Stock Portfolio            77        132        190        297          27         82        140        297
Utilities Portfolio                         75        127        181        280          25         77        131        280
Travelers Quality Bond Portfolio            72        117        165        247          22         67        115        247
Templeton Bond Fund                         71        115        161        240          21         65        111        240
Templeton Stock Fund                        73        121        172        261          23         71        122        261
Templeton Asset Allocation Fund             72        118        166        250          22         68        116        250
Fidelity VP High Income Portfolio           71        116        163        243          21         66        113        243
Fidelity VP Equity-Income Portfolio         70        111        155        227          20         61        105        227
Fidelity VP Growth Portfolio                71        115        161        239          21         65        111        239
Fidelity VPII Asset Manager Portfolio       72        116        164        245          22         66        114        245
Dreyfus Stock Index Fund                    67        103        142        200          17         53         92        200
American Odyssey Funds(1):
  International Equity Fund                 73        120        170        258          23         70        120        258
  Emerging Opportunities Fund               71        116        163        244          21         66        113        244
  Core Equity Fund                          71        115        161        240          21         65        111        240
  Long-Term Bond Fund                       71        113        159        235          21         63        109        235
  Intermediate-Term Bond Fund               71        114        160        238          21         64        110        238
  Short-Term Bond Fund                      72        117        165        247          22         67        115        247
American Odyssey Funds(2):
  International Equity Fund                 85        157        232        377          35        107        182        377
  Emerging Opportunities Fund               84        153        225        365          34        103        175        365
  Core Equity Fund                          83        152        223        361          33        102        173        361
  Long-Term Bond Fund                       83        151        221        357          33        101        171        357
  Intermediate-Term Bond Fund               83        152        222        359          33        102        172        359
  Short-Term Bond Fund                      84        154        226        368          34        104        176        368
Smith Barney Income and Growth              72        116        164        245          22         66        114        245
  Portfolio
Alliance Growth Portfolio                   73        121        171        260          23         71        121        260
Putnam Diversified Income Portfolio         74        123        176        269          24         73        126        269
Smith Barney High Income Portfolio          73        120        169        256          23         70        119        256
MFS Total Return Portfolio                  73        122        173        264          23         72        123        264
Smith Barney International Equity           75        128        183        283          25         78        133        283
  Portfolio
Smith Barney Money Market Portfolio         71        114        160        237          21         64        110        237
</TABLE>
 
- ---------------
 
 * The Example reflects the $15 Semiannual Contract Fee as an annual charge of
   .09% of assets.
** The applicable sales charge may be waived upon annuitization. (See "Charges
   Under the Contract.")
  (1) Reflects expenses that would be incurred for those who DO NOT participate
      in the CHART Asset Allocation program.
  (2) Reflects expenses that would be incurred for those who DO participate in
      the CHART Asset Allocation program.
 
                                        8
<PAGE>   12
 
 EXAMPLE WITH SURRENDER CHARGES (PERCENTAGE OF AMOUNT SURRENDERED)*
 
THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
<TABLE>
<S>                                   <C>           <C>            <C>            <C>              <C>           <C>
Assuming a 5% annual return on assets, a $1,000 investment would be subject to the following expenses:
                                            (a) if the Contract is surrendered at the end of the    (b) If the Contract is NOT
                                                                                 period shown**:     surrendered at the end of
                                                                                                             the period shown:
- ------------------------------------------------------------------------------------------------------------------------------
                                         1 YEAR(A)     3 YEARS(A)     5 YEARS(A)     10 YEARS(A)      1 YEAR(B)     3 YEARS(B)
- ------------------------------------------------------------------------------------------------------------------------------
Capital Appreciation Fund                 $ 74          $ 113          $ 153           $255            $ 23          $  69
High Yield Bond Trust                       75            117            160            270              24             74
Managed Assets Trust                        72            106            141            230              20             62
U.S. Government Securities Portfolio        72            107            143            234              20             63
Social Awareness Stock Portfolio            78            125            174            297              27             82
Utilities Portfolio                         76            120            165            280              25             77
Travelers Quality Bond Portfolio            73            111            149            247              22             67
Templeton Bond Fund                         72            108            146            240              21             65
Templeton Stock Fund                        74            114            156            261              23             71
Templeton Asset Allocation Fund             73            111            151            250              22             68
Fidelity VIP High Income Portfolio          73            109            147            243              21             66
Fidelity VIP Equity-Income Portfolio        71            105            140            227              20             61
Fidelity VIP Growth Portfolio               72            108            146            239              21             65
Fidelity VIP II Asset Manager
  Portfolio                                 73            110            148            245              22             66
Dreyfus Stock Index Fund                    69             97            127            200              17             53
American Odyssey Funds(1):
  International Equity Fund                 74            114            155            258              23             70
  Emerging Opportunities Fund               73            110            148            244              21             66
  Core Equity Fund                          72            108            146            240              21             65
  Long-Term Bond Fund                       72            107            144            235              21             63
  Intermediate-Term Bond Fund               72            108            145            238              21             64
  Short-Term Bond Fund                      73            111            149            247              22             67
American Odyssey Funds(2):
  International Equity Fund                 86            149            214            377              35            107
  Emerging Opportunities Fund               85            145            208            365              34            103
  Core Equity Fund                          84            144            206            361              33            102
  Long-Term Bond Fund                       84            143            203            357              33            101
  Intermediate-Term Bond Fund               84            144            205            359              33            102
  Short-Term Bond Fund                      85            146            209            368              34            104
Smith Barney Income and Growth
  Portfolio                                 73            110            148            245              22             66
Alliance Growth Portfolio                   74            114            155            260              23             71
Putnam Diversified Income Portfolio         75            117            160            269              24             73
Smith Barney High Income Portfolio          74            113            154            256              23             70
MFS Total Return Portfolio                  76            115            157            264              23             72
Smith Barney International Equity
  Portfolio                                 76            121            167            283              25             78
Smith Barney Money Market Portfolio         72            108            145            237              21             64
 
<CAPTION>
Assuming a 5% annual return on assets,
 
- --------------------------------------
                                           5 YEARS(B)     10 YEARS(B)
- --------------------------------------
Capital Appreciation Fund                   $ 119           $255
High Yield Bond Trust                         126            270
Managed Assets Trust                          106            230
U.S. Government Securities Portfolio          108            234
Social Awareness Stock Portfolio              140            297
Utilities Portfolio                           131            280
Travelers Quality Bond Portfolio              115            247
Templeton Bond Fund                           111            240
Templeton Stock Fund                          122            261
Templeton Asset Allocation Fund               116            250
Fidelity VIP High Income Portfolio            113            243
Fidelity VIP Equity-Income Portfolio          105            227
Fidelity VIP Growth Portfolio                 111            239
Fidelity VIP II Asset Manager
  Portfolio                                   114            245
Dreyfus Stock Index Fund                       92            200
American Odyssey Funds(1):
  International Equity Fund                   120            258
  Emerging Opportunities Fund                 113            244
  Core Equity Fund                            111            240
  Long-Term Bond Fund                         109            235
  Intermediate-Term Bond Fund                 110            238
  Short-Term Bond Fund                        115            247
American Odyssey Funds(2):
  International Equity Fund                   182            377
  Emerging Opportunities Fund                 175            365
  Core Equity Fund                            173            361
  Long-Term Bond Fund                         171            357
  Intermediate-Term Bond Fund                 172            359
  Short-Term Bond Fund                        176            368
Smith Barney Income and Growth
  Portfolio                                   114            245
Alliance Growth Portfolio                     121            260
Putnam Diversified Income Portfolio           126            269
Smith Barney High Income Portfolio            119            256
MFS Total Return Portfolio                    123            264
Smith Barney International Equity
  Portfolio                                   133            283
Smith Barney Money Market Portfolio           110            237
</TABLE>
 
- ---------------
 
 * The Example reflects the $15 Semiannual Contract Fee as an annual charge of
   .09% of assets.
** The applicable sales charge may be waived upon annuitization. (See "Charges
   Under the Contract.")
  (1) Reflects expenses that would be incurred for those who DO NOT participate
      in the CHART Asset Allocation program.
  (2) Reflects expenses that would be incurred for those who DO participate in
      the CHART Asset Allocation program.
 
                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
 
See Appendix A on page A-1.
 
                                        9
<PAGE>   13
 
                                  INTRODUCTION
- --------------------------------------------------------------------------------
 
This prospectus has been designed to provide all the necessary information to
make a decision on purchasing Contracts issued in conjunction with qualified
pension and profit-sharing plans, tax deferred annuity plans (for public school
teachers and employees and employees of certain other tax exempt and qualifying
employers) and deferred compensation plans for state and local governments. The
Contract is also available for nonqualified deferred compensation plans. This
prospectus describes only the elements of the variable Contracts. Please read
the Glossary of Special Terms prior to reading this prospectus to become
familiar with the terms being used.
 
                                 THE CONTRACTS
- --------------------------------------------------------------------------------
 
GENERAL
 
The Contracts, issued on a group basis, are designed for use only with plans
which qualify for special tax treatment under the Internal Revenue Code, such as
tax deferred annuity plans for public school teachers and employees and
employees of certain other tax-exempt organizations; pension and profit-sharing
plans; and deferred compensation plans for state and local governments.
Contracts issued under nonqualified deferred compensation plans do not qualify
for special tax treatment under the Code.
 
Purchase Payments may be allocated to your choice of one or more Funding
Options. Purchase Payments (net of any premium taxes due) are applied to
purchase Separate Account Accumulation Units of the appropriate Funding Option.
The Accumulation Unit value will be determined as of the end of the Valuation
Period during which the payments were received. The value of your investment
during the Accumulation Period will vary in accordance with the net income and
performance of each Funding Option's individual investments. While you will not
receive any distributions from the Funding Options, any such distributions would
be reflected in the value of that Funding Option's corresponding Accumulation
Unit. During the Variable Annuity payout period, both your Annuity payments and
reserve values will vary in accordance with these factors.
 
The Contracts may be issued on either an allocated or an unallocated basis. Both
the allocated and unallocated contracts provide for fixed (Fixed Acccount
Option) and variable (Separate Account) accumulations and annuity payouts. The
Fixed Account Option is described in a separate prospectus.
 
ALLOCATED CONTRACTS
 
A group allocated Contract will cover all present and future Participants under
the Contract. A Participant under an allocated Contract may receive a
certificate which evidences participation in the Contract.
 
UNALLOCATED CONTRACTS
 
We offer an unallocated annuity Contract, designed for use with certain
Qualified Plans where the employer has secured the services of a TPA.
 
The Contracts will be issued to an employer or the trustee(s) or custodian of an
employer's Qualified Plan. All Purchase Payments are held under the Contract, as
directed by the Contract Owner. There are no individual allocations under the
unallocated Contracts for individual participants in the Qualified Plan.
 
RIGHT TO RETURN
 
For Contracts in use with deferred compensation plans, tax-deferred annuity
plans, and combined qualified plans/tax deferred annuity plans, you may return
the Contract for a full refund of the Cash Value (including charges) within ten
days after you receive it (the "right to return period"). Where state law
requires a longer right to return period, or the return of Purchase Payments,
the
 
                                       10
<PAGE>   14
 
Company will comply. The Contract Owner bears the investment risk during the
right to return period; therefore, the Cash Value returned may be greater or
less than your Purchase Payment. All Cash Values will be determined as of the
next valuation following the Company's receipt of your written request for
refund.
 
                           OPERATION OF THE CONTRACT
- --------------------------------------------------------------------------------
 
CREDITING PURCHASE PAYMENTS
 
The Purchase Payments to Your Account or to a Participant's Individual Account
under a Contract are applied to purchase Accumulation Units of the selected
Funding Options. With respect to an initial Purchase Payment, the Purchase
Payment is credited to the applicable account within two business days of our
receipt of a properly completed application or purchase order form and the
initial Purchase Payment. If an application or any other information provided is
incomplete when received, the Purchase Payment will be credited to the
applicable account within five business days. If an initial Purchase Payment is
not credited within five business days, it will be immediately returned unless
you have been informed of the delay and request that the Purchase Payment not be
returned.
 
Any subsequent payment is credited at the end of the business day on which it is
received. For subsequent Purchase Payments, the number of Accumulation Units
credited is determined by dividing the Purchase Payment by the appropriate
Accumulation Unit value next computed after we receive the payment at our Home
Office.
 
TRANSFERS OF CASH VALUE BETWEEN FUNDING OPTIONS
 
You may transfer Cash Values from one or more Funding Options to other Funding
Options, subject to the terms and conditions of the Contract (and your Plan). If
authorized by the Contract Owner, Participants under allocated Contracts may
transfer all or any of their Cash Value from one Funding Option to another up to
30 days before the due date of the first Annuity Payment.
 
DOLLAR COST AVERAGING (AUTOMATED TRANSFERS)
 
Dollar cost averaging permits the Contract Owner or Participant to transfer a
fixed dollar amount to other Funding Options on a monthly or quarterly basis so
that more Accumulation Units are purchased if the value per unit is low and
fewer Accumulation Units are purchased if the value per unit is high. Therefore,
a lower-than-average value per unit may be achieved over the long run.
 
You may elect automated transfers through written request or other method
acceptable to the Company. Certain minimums apply to amounts transferred and/or
to enroll in the program.
 
You may start or stop participation in the Dollar Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Contract, including
provisions relating to the transfer of money between funding options. The
Company reserves the right to suspend or modify transfer privileges at any time
and to assess a processing fee for this service.
 
Before transferring any part of the Cash Value, Contract Owners should consider
the risks involved in switching between investments available under this
Contract. Dollar cost averaging requires regular investments regardless of
fluctuating price levels, and does not guarantee profits or prevent losses in a
declining market. Potential investors should consider their financial ability to
continue purchases through periods of low price levels.
 
ASSET ALLOCATION ADVICE
 
Owners may elect to enter into a separate advisory agreement with Copeland
Financial Services, Inc. ("Copeland"), an affiliate of the Company, if the
program is available. Copeland provides
 
                                       11
<PAGE>   15
 
asset allocation advice under its CHART program, which is fully described in a
separate disclosure statement. Under the CHART Program, Purchase Payments and
Cash Values are allocated among the specified asset allocation funds. Copeland's
charge for this advisory service is equal to a maximum of 1.50% of the assets
subject to the CHART Program. The CHART Program fee will be paid by quarterly
withdrawals from the Cash Values allocated to the asset allocation funds. The
fee is in addition to the Contract charges described in "Charges Under the
Contract." The Company will not treat these withdrawals as taxable
distributions. The CHART Program may not be available in all marketing programs
through which this Contract is sold.
 
CONTRACT EXCHANGES
 
a) You may transfer all or any part of Your Account's Cash Surrender Value from
   any Funding Option to any contract not issued by us. Such transfers may be
   subject to a sales charge, as described in the Contract. If authorized by the
   Contract Owner, a Participant may transfer all or any part of the Individual
   Account's Cash Surrender Value from one Funding Option to any contract not
   issued by us.
 
b) Under specific conditions, we may allow you to transfer to this Contract
   funds held by you in another group annuity contract issued by us or to
   transfer amounts from this Contract to another Contract issued by us without
   applying a sales charge to the funds being transferred. Once the transfer is
   complete and we have established an account for you at your direction, a new
   sales charge may apply, as described in the new Contract.
 
c) Under specific conditions, when authorized by state insurance law, we may
   credit a Plan up to 4% of the amount transferred to us from another group
   annuity not issued by us as reimbursement to the Plan for any exit penalty
   assessed by the other issuer. We may recover this credit through reduced
   compensation paid to the servicing agent or broker.
 
CONTRACT AND PARTICIPANT'S INDIVIDUAL ACCOUNT TERMINATION
 
Under the allocated Contracts, if the Cash Value in a Participant's Individual
Account is less than the termination amount as stated in your Contract, we
reserve the right to terminate that Account and move the Cash Value of that
Participant's Individual Account to Your Account.
 
Any Cash Value to which a terminating Participant is not entitled under the Plan
will be moved to Your Account at your direction.
 
You may discontinue this Contract by Written Request at any time for any reason.
We reserve the right to discontinue this Contract if:
 
     a) the Cash Value of the Contract is less than the termination amount; or
 
     b) We determine within our sole discretion and judgment that the Plan or
        administration of the Plan is not in conformity with applicable law; or
 
     c) We receive notice of plan termination that is satisfactory to us .
 
If we discontinue this Contract or we receive your Written Request to
discontinue the Contract, we will, in our sole discretion and judgment:
 
     a) accept no further payments for this Contract; and
 
     b) pay you the Cash Surrender Value of the Funding Options within 7 days of
        the date of our written notice to you, or distribute the Cash Surrender
        Value of each Participant's Individual Account as described in the
        Settlement Provisions section at your direction; and
 
     c) pay you an amount as described in the Fixed Account Prospectus.
 
If the Contract is discontinued, we will distribute the Cash Surrender Value to
you no later than 7 days following our mailing the written notice of
discontinuance to you at the most current
 
                                       12
<PAGE>   16
 
address available on our records. Discontinuance of the Contract will not affect
payments we are making under Annuity options which began before the date of
discontinuance.
 
ACCOUNT VALUE
 
During the Accumulation Period, the Account Value can be determined by
multiplying the total number of Funding Option Accumulation Units credited to
that account by the current Accumulation Unit value for the appropriate Funding
Option and adding the sums for each Funding Option. There is no assurance that
the value in any of the Funding Options will equal or exceed the Purchase
Payments made to such Funding Options.
 
ACCUMULATION UNIT VALUE
 
The Accumulation Unit value for each Funding Option will vary to reflect the
investment experience of the applicable Funding Option and will be determined on
each by multiplying the Accumulation Unit value of the particular Funding Option
on the preceding Valuation Date by a net investment factor for that Funding
Option for the Valuation Period then ended. The value of the Accumulation Unit
for each Funding Option was initially established at $1.00 on the date that
Purchase Payments were first allocated to that Funding Option. The net
investment factor is described in the Statement of Additional Information.
 
You should refer to the Funding Option prospectuses which accompany this
prospectus for a description of how the net assets of each Funding Option are
valued since this valuation has a direct bearing on the Accumulation Unit value
of the Funding Option and therefore the Contract and Account values.
 
                              PAYMENT OF BENEFITS
- --------------------------------------------------------------------------------
 
DEATH BENEFIT PROCEEDS PRIOR TO MATURITY DATE
 
ALLOCATED CONTRACT.  The allocated Contract provides that, in the event the
Participant dies before the selected Maturity Date or the Participant's age 75
(whichever occurs first), the death benefit payable will be the greater of (a)
the Cash Value of the Participant's Individual Account or (b) the total Purchase
Payments under that Participant's Individual Account, less any applicable
premium tax, minus outstanding loan amounts and prior surrenders not previously
deducted as of the date we receive Due Proof of Death.
 
If the Participant dies on or after age 75 and before the Annuity Commencement
Date, we will pay the Beneficiary the Cash Value of the Participant's Individual
Account, less any applicable Premium Tax or outstanding loan amounts as of the
date we receive Due Proof of Death.
 
We must be notified of a Participant's death no later than six months after the
Participant's date of death in order for the Beneficiary to receive the death
proceeds as described. If notification is received more than six months after
the Participant's death, the Beneficiary shall receive the Cash Value of the
Participant's Individual Account less any outstanding loan amounts as of the
date we receive Due Proof of Death.
 
The death benefit may be taken by the beneficiary in one of three ways: 1) in a
single sum, in which case payment will be made within seven days of our receipt
of Due Proof of Death, unless subject to postponement as explained in
"Postponement of Payment," 2) applied to a nonlifetime Annuity option, in which
case the proceeds must be distributed within 5 years of the Participant's date
of death, or 3) applied to a lifetime Annuity.
 
An election to receive death benefits under a form of Annuity must be made
within one year after the death. The election must be made by written notice to
us at our Home Office. The beneficiary may choose to have Annuity payments made
on a variable basis, fixed basis, or a combination of the two.
 
                                       13
<PAGE>   17
 
No election to provide Annuity payments will become operative unless the amount
placed under the Annuity Option is at least $2,000. The manner in which the
Annuity payments are determined and in which they may vary from month to month
are the same as applicable to a Participant's Individual Account after
retirement.
 
UNALLOCATED CONTRACT.  The unallocated Contract provides that, in the event the
Participant dies before the selected Maturity Date, or the Participant's
attainment of age 75 (whichever occurs first), the death benefit payable will be
the greater of (a) the Cash Value attributable to the Participant under the
contract or (b) the total Purchase Payments attributable to the Participant
under the contract, less any applicable Premium Tax, prior surrenders not
previously deducted and any outstanding loan balance (if applicable) as of the
date we receive Due Proof of Death.
 
If the Participant dies on or after attainment of age 75 and before the Maturity
Date, we will pay the Beneficiary the Cash Value attributable to the Participant
under the contract, less any applicable Premium Tax, prior surrenders not
previously deducted and any outstanding loan balance (if applicable) as of the
date we receive Due Proof of Death.
 
We will pay this benefit upon receiving Due Proof of Death along with a Written
Request noting the Cash Value and the total Purchase Payments attributable to
the Participant under the Contract. In addition, we will require copies of
records and any other reasonable proof we find necessary to verify the Cash
Value and total Purchase Payments attributable to the Participant under the
unallocated Contract.
 
We must be notified of a Participant's death no later than six months after the
Participant's date of death in order for the Beneficiary to receive the death
benefits as described. If notification is received more than six months after
the Participant's death, the Beneficiary shall receive the Cash Value
attributable to the Participant under the contract as of the date we receive Due
Proof of Death. The death benefit may be taken by the Beneficiary in one of
three ways: 1) in a single sum, in which case payment will be made within seven
days of our receipt of Due Proof of Death, unless subject to postponement as
explained below; 2) applied to a Fixed Period Annuity Option, in which case the
proceeds must be distributed within five years of the Participant's date of
death, or; 3) applied to a Life Annuity Option available under the Contract.
 
A Written Request electing the distribution of death proceeds in the form of an
Annuity Option must be received by Us within one year from the date of death.
The Minimum Amount that can be placed under an Annuity Option is $2,000.
 
The death proceeds may be received in the form of Annuity payments made on a
variable basis, a fixed basis, or a combination of the two. Annuity payments
will be determined as described in the "Payment of Benefits" section.
 
The death benefit described above is available by Endorsement to the Contract
and may not be available in all jurisdictions.
 
DEATH PROCEEDS AFTER THE MATURITY DATE
 
If the Annuitant dies on or after the Maturity Date, we will pay the Beneficiary
a death benefit consisting of any benefit remaining under the Annuity Option
then in effect.
 
ELECTION OF SETTLEMENT OPTIONS
 
Any amount distributed from the Contract may be applied to any one of the
Annuity options described below.
 
                                       14
<PAGE>   18
 
Election of any of these options must be made by Written Request to our Home
Office at least 30 days prior to the date such election is to become effective.
The form of such Annuity option shall be determined by the Contract Owner. The
following information must be provided with any such request:
 
     a) the Participant's name, address, date of birth, social security number;
 
     b) the amount to be distributed;
 
     c) the Annuity option which is to be purchased;
 
     d) the date the Annuity option payments are to begin;
 
     e) if the form of the Annuity provides a death benefit in the event of the
        Participant's death, the name, relationship and address of the
        beneficiary as designated by you; and
 
     f) any other data that we may require.
 
The beneficiary, as specified in item (e) above, may be changed by you or the
Annuitant as long as we are notified by Written Request while the Annuitant is
alive and before payments have begun. If the beneficiary designation is
irrevocable, such designation cannot be changed or revoked without the consent
of the beneficiary. After we receive the Written Request and the written consent
of the beneficiary (if required), the new beneficiary designation will take
effect as of the date the notice is signed. We have no further responsibility
for any payment we made before the Written Request.
 
MINIMUM AMOUNTS
 
The minimum amount that can be placed under an Annuity option is $2,000 unless
we consent to a lesser amount. If any periodic payments due are less than $100,
we reserve the right to make payments at less frequent intervals.
 
MISSTATEMENT
 
If an Annuitant's sex or age was misstated, all benefits of this Contract are
what the Cash Values would have purchased on the date of issue at the correct
sex and age.
 
RETIRED LIFE CERTIFICATE
 
We will issue to each person to whom annuity benefits are being paid under this
Contract a certificate setting forth a statement in substance of the benefits to
which such person is entitled under this Contract.
 
ALLOCATION OF CASH SURRENDER VALUE DURING THE ANNUITY PERIOD
 
At the time an Annuity Option is elected, you also may elect to have the
Participant's Cash Surrender Value applied to provide a Variable Annuity, a
Fixed Annuity, or a combination of both.
 
If no election is made to the contrary, the Cash Surrender Value will provide an
Annuity which varies with the investment experience of the corresponding Funding
Option(s) at the time of election. You or the Participant, if you so authorize,
may elect to transfer Cash Value from one Funding Option to another, as
described in the provision "Transfers of Cash Value Between Funding Options," in
order to reallocate the basis on which Annuity payments will be determined. Once
Annuity payments have begun, no further transfers are allowed.
 
ANNUITY OPTIONS
 
OPTION 1 -- LIFE ANNUITY/NO REFUND.  A Life Annuity is an Annuity payable during
the lifetime of the Annuitant and terminating with the last monthly payment
preceding the death of the Annuitant.
 
                                       15
<PAGE>   19
 
OPTION 2 -- LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS ASSURED.  An
Annuity payable monthly during the lifetime of an Annuitant with the provision
that if, at the death of the Annuitant, payments have been made for less than
120,180 or 240 months, as elected, then we will continue to make payments to the
designated beneficiary during the remainder of the period.
 
OPTION 3 -- LIFE ANNUITY -- CASH REFUND.  We will make monthly Annuity payments
during the lifetime of the Annuitant, ceasing with the last payment due prior to
the death of the Annuitant, provided that, at the death of the Annuitant, the
Beneficiary will receive an additional payment equal to the dollar value, if
any, of (a) minus (b) where, for a Variable Annuity:
 
     (a) is the total amount applied under the option divided by the Annuity
         Unit Value on the due date of the first Annuity payment;
 
     (b) and is
 
        (1) the number of Annuity Units represented by each payment;
            times
 
        (2) the number of payments made;
 
and for a Fixed Annuity:
 
     (a) is the Cash Value applied on the Maturity Date under this option; and
 
     (b) is the dollar amount of Annuity payments already paid.
 
OPTION 4 -- JOINT AND LAST SURVIVOR LIFE ANNUITY.  Monthly Annuity payments
based upon the joint lifetime of two persons selected: payments made first to
the Annuitant, and upon his/her death, paid to the survivor. No more payments
will be made after the death of the survivor.
 
OPTION 5 -- JOINT AND LAST SURVIVOR ANNUITY -- ANNUITY REDUCED ON DEATH OF
PRIMARY PAYEE. Monthly Annuity payments to the Annuitant during the joint
lifetime of the two persons selected. One of the two persons will be designated
as the primary payee. The other will be designated as the secondary payee. On
the death of the secondary payee, if survived by the primary payee, we will
continue to make monthly Annuity payments to the primary payee in the same
amount that would have been payable during the joint lifetime of the two
persons.
 
On the death of the primary payee, if survived by the secondary payee, we will
continue to make monthly Annuity payments to the secondary payee in an amount
equal to 50% of the payments which would have been made during the lifetime of
the primary payee. No further payments will be made following the death of the
survivor.
 
OPTION 6 -- FIXED PAYMENTS FOR A FIXED PERIOD OF 120, 180, OR 240 MONTHS.  We
will make monthly payments for the period selected. If at the death of the
Annuitant, payments have been made for less than 120, 180, or 240 months, as
elected, we will continue to make payments to the designated beneficiary during
the remainder of the period.
 
OPTION 7 -- OTHER ANNUITY OPTIONS.  We will make other arrangements for Annuity
payments as may be mutually agreed upon by you and us.
 
VARIABLE ANNUITY
 
AMOUNT OF FIRST PAYMENT.  The Life Annuity Tables are used to determine the
first monthly Annuity payment. They show the dollar amount of the basic first
monthly Annuity payment which can be purchased with each $1,000 applied. The
amount applied to an Annuity will be the Cash Surrender Value of a Participant's
Individual Account as of 14 days before the date Annuity payments start. We
reserve the right to require satisfactory proof of the age of any persons on
whose life Annuity payments are based before making the first payment under any
of these options.
 
                                       16
<PAGE>   20
 
ANNUITY UNIT VALUE.  The initial value of an Annuity Unit of each Funding Option
was set at $1.00. On any Valuation Date, the Annuity Unit Value for a Funding
Option equals the Annuity Unit Value on the immediately preceding Valuation
Date, multiplied by the net investment factor for that Funding Option for the
Valuation Period just ended, divided by the Assumed Daily Net Investment Factor.
The Assumed Daily Net Investment Factor is given in the Contract.
 
The value of an Annuity Unit as of any date other than a Valuation Date will be
equal to its value as of the succeeding Valuation Date.
 
INITIAL PAYMENT AND NUMBER OF ANNUITY UNITS.  We determine the number of Annuity
Units credited to the Annuitant's Individual Account in each Funding Option by
dividing the basic first monthly Annuity payment attributable to that Funding
Option by the Funding Option's Annuity Unit Value as of 14 days before the due
date of the first Annuity payment.
 
AMOUNT OF SUBSEQUENT PAYMENTS.  The dollar amount of any subsequent payments
made to an Annuitant after the first payment date may change from month to month
based on the net investment results of the Funding Option(s). The total amount
of each Annuity payment will be equal to the sum of the payments in each Funding
Option allocated to that Annuitant's Individual Account.
 
The amount of the payments made to an Annuitant is determined by multiplying,
for each Funding Option, the number of Annuity Units credited to that Annuitant
by the Annuity Unit Value of the Funding Option as of the date 14 days prior to
the date on which payment is due and by adding the sums.
 
FIXED ANNUITY
 
A Fixed Annuity provides for payments which do not vary during the Annuity
Period. The minimum guaranteed amount of the Fixed Annuity payments will be
calculated as described under "Variable Annuity: Amount of First Payment" except
that the Cash Surrender Value will be determined as of the day annuity payments
commence. If it would produce a larger payment, the Fixed Annuity Payments will
be determined using the Life Annuity Tables in effect on the Maturity Date.
 
                           CHARGES UNDER THE CONTRACT
- --------------------------------------------------------------------------------
 
SALES CHARGES
 
Purchase Payments made under the Contract are not subject to a front-end sales
load. However, upon redemption, the Company will charge a surrender charge or a
contingent deferred sales charge, as negotiated. Any sales charge, penalty tax
and withholding will be deducted from either the amount surrendered or from the
remaining Contract balance, as requested by the Contract Owner or Participant.
The maximum contingent deferred sales charge is 5% of each Purchase Payment for
a period of five years from the date the Purchase Payment was made. The maximum
surrender charge is 5% of the amount surrendered in the first two Contract
Years, up to 4% in years three and four; up to 3% in years five and six, up to
2% in years seven and eight and 0% beginning in the ninth year. Any applicable
sales charge will not exceed 8.5% of the aggregate amount of the Purchase
Payments made.
 
For deferred sales charge options, surrenders will be taken from Purchase
Payments in the order they were received by us and then on any earnings.
 
                                       17
<PAGE>   21
 
The sales charges can be changed if the Company anticipates it will incur
decreased sales-related expenses due to the nature of the Plan to which the
Contract is issued or the involvement of TPAs. When considering a change in the
sales charges, the Company will take into account:
 
     (a) The expected level of initial agent or the Company involvement during
         the establishment and maintenance of the Contract including the amount
         of enrollment activity required, and the amount of service required by
         the Contract Owner in support of the Plan, and
 
     (b) Contract Owner, agent or TPA involvement in conducting ongoing
         enrollment of subsequently eligible Participants, and
 
     (c) The expected level of commission the Company may pay to the agent or
         TPA for distribution expenses, and
 
     (d) Any other factors which the Company anticipates will increase or
         decrease the sales-related expenses associated with the sale of the
         Contract in connection with the Plan.
 
The surrender charge will not be assessed for withdrawals made under the
following circumstances: retirement, separation from service, loans (if
available in your Plan), hardship (as defined by the Code), death, disability as
defined in Code section 72(m)(7), return of Excess Plan Contributions, minimum
required distributions generally at age 70 1/2, transfers to an Employer Stock
Fund, certain Plan expenses as mutually agreed upon and annuitization under this
Contract or another Contract issued by us.
 
For unallocated Contracts, we make the deductions described above pursuant to
the terms of the various agreements among the custodian, the principal
underwriter, and us.
 
FREE WITHDRAWAL ALLOWANCE. For Contracts in use with deferred compensation
plans, the tax deferred annuity plans and combined qualified plans/tax-deferred
annuity plans, there is a 10% free withdrawal allowance available each year
after the first Contract Year. The available withdrawal amount will be
calculated as of the first Valuation Date of any given Contract Year. The free
withdrawal allowance applies to partial surrenders of any amount and to full
surrenders, except those full surrenders transferred directly to annuity
contracts issued by other financial institutions.
 
MORTALITY AND EXPENSE RISK CHARGE
 
A mortality and expense risk charge is deducted on each Valuation Date from
amounts held in the Separate Account. This charge is equivalent, on an annual
basis, to a maximum of 1.20% of the amounts allocated to each Funding Option.
The mortality risk portion compensates the Company for guaranteeing to provide
Annuity Payments according to the terms of the Contract regardless of how long
the Annuitant lives and for guaranteeing to provide the death benefit if a
Participant dies prior to the Maturity Date. The expense risk charge compensates
the Company for the risk that the charges under the Contract, which cannot be
increased during the duration of the Contract, will be insufficient to cover
actual costs.
 
In determining the level of the mortality and expense risk charge, the Company
will consider the size of the Plan, the number of employees, Plan Participants,
the demographics of the Participants, which may reduce mortality and expenses of
the Plan, and any other factors which the Company considers relevant.
 
Although variable Annuity payments made under the Contracts will vary in
accordance with the investment performance of each Funding Option's investment
portfolio, payments will not be affected by (a) the Company's actual mortality
experience among Annuitants after retirement or (b) the Company's actual
expenses, if greater than the deductions provided for in the Contracts because
of the expense and mortality undertakings by the Company.
 
                                       18
<PAGE>   22
 
FUNDING OPTION CHARGES
 
There are certain deductions from and expenses paid out of the assets of each
Funding Option. These are described in the applicable prospectus for each
Funding Option.
 
ADMINISTRATIVE CHARGES
 
The following administrative charges may apply as described in your Contract.
 
SEMIANNUAL POLICY FEE. A semiannual policy fee of up to $15 may be deducted from
the value of each Participant's Individual Account. Any such deduction will be
made pro rata from each of the Funding Options, at the end of each 6-month
period. This fee is assessed only during the Accumulation Period. This charge
may apply only to allocated contracts.
 
ADMINISTRATIVE EXPENSE. This charge is deducted on each Valuation Date from the
variable Funding Options in order to compensate the Company for certain
administrative and operating expenses of the Funding Options. The charge is
equivalent, on an annual basis, to a maximum of 0.10% of the daily net asset
value of each Funding Options. This charge is assessed during the Accumulation
and Annuity Periods.
 
As discussed below, the level of the semiannual policy fee and of the
administrative expense charge is subject to negotiation. In determining the
level of the semiannual fee and the administrative expense charge, we consider
certain factors including, but not limited to, the following:
 
     (a) The size and characteristics of the Contract and the group to which it
         is issued including: the annual amount of Purchase Payments per
         Participant, the expected turnover of employees, whether the Contract
         Owner will remit Purchase Payment allocations electronically, and any
         other factors pertaining to the characteristics of the group or the
         Plan which may enable the Company to reduce the expense of
         administration.
 
     (b) Determination of the Company's anticipated expenses in administering
         the Contract, such as: billing for Purchase Payments, producing
         periodic reports, providing for the direct payment of Contract charges
         rather than having them deducted from Contract values, and any other
         factors pertaining to the level and expense of administrative services
         which will be provided under the Contract.
 
     (c) TPA and/or agent involvement.
 
PREMIUM TAX DEDUCTIONS
 
Certain states or municipalities impose a premium tax, ranging up to 5.0%. A
premium tax is made, if applicable, on purchase payments or contract values. On
any Contract subject to a premium tax, the tax will be deducted, as provided
under applicable law, either from Purchase Payments when received or from the
amount applied to effect an Annuity at the time Annuity payments commence.
However, we reserve the right to deduct from the Contract the state or
municipality premium tax upon our determination of when such tax is due.
 
TPA ADMINISTRATIVE CHARGES
 
The Company may be directed by the Contract Owner to deduct charges from
Purchase Payments or account values for payment to the Contract Owner and/or the
TPA. These charges are not levied by the Contract. Such charges may include
maintenance fees and transaction fees.
 
                                       19
<PAGE>   23
 
                       THE COMPANY, THE SEPARATE ACCOUNT
                            AND THE FUNDING OPTIONS
- --------------------------------------------------------------------------------
 
THE COMPANY
 
The Travelers Insurance Company is a stock insurance company chartered in 1864
in Connecticut and continuously engaged in the insurance business since that
time. It is licensed to conduct life insurance business in all states of the
United States, the District of Columbia, Puerto Rico, Guam, the U.S. and British
Virgin Islands and the Bahamas. The Company is an indirect wholly owned
subsidiary of Travelers Group Inc., a financial services holding company. The
Company's Home Office is located at One Tower Square, Hartford, Connecticut
06183.
 
THE SEPARATE ACCOUNT
 
The Separate Account was established on December 26, 1995, in accordance with
authorization by the Board of Directors of the Company. It is the Separate
Account in which the Company sets aside and invests the assets attributable to
the Contracts sold under this prospectus. The Separate Account is registered as
a unit investment trust under the Investment Company Act of 1940. This
registration does not, however, involve Securities and Exchange Commission
supervision of the management or the investment practices or policies of the
Separate Account or the Company.
 
Under Connecticut law, the assets of the Separate Account attributable to the
Contracts offered under this prospectus are held for the benefit of the owners
of, and the persons entitled to payments under, those Contracts. The assets in
the Separate Account are not chargeable with liabilities arising out of any
other business the Company may conduct. Therefore, you will not be affected by
the rate of return of the Company's General Account, nor by the investment
performance of any of the Company's other separate accounts.
 
The Company does not guarantee the investment results of the Separate Account or
the Funding Options. There is no assurance that the Account Value on the
Maturity Date or the aggregate amount of the Variable Annuity payments will
equal the sum of Purchase Payments made under the Contract. Since each Funding
Option has different investment objectives, each is subject to different risks.
These risks are more fully described in the prospectuses for the Funding Options
which must accompany this prospectus. Additional copies of the prospectuses may
be requested from your sales representative or from the Home Office.
 
The Company reserves the right, subject to compliance with the law, to
substitute the shares of any other registered investment company for the shares
of any Funding Option held by the Separate Account. Substitution may occur if
shares of the Funding Option(s) become unavailable or due to changes in
applicable law or interpretations of law. Current law requires approval of the
Securities and Exchange Commission and notification to you of any such
substitution. The Company also reserves the right, subject to compliance with
the law, to offer additional Funding Options.
 
The funding options and their investment objectives and advisers are as follows:
 
<TABLE>
<CAPTION>
   ------------------------------------------------------------------------------------------------------------------
              FUNDING                            INVESTMENT                      INVESTMENT
               OPTION                             OBJECTIVE                       ADVISER                SUBADVISER
   ------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                                <C>                         <C>
Capital Appreciation Fund             growth of capital through the use  Travelers Asset Management  Janus Capital
                                        of common stocks                   International               Corporation
                                                                           Corporation ("TAMIC")
High Yield Bond Trust*                high yield and capital             TAMIC
                                        appreciation typically through
                                        investments in generous income,
                                        high risk securities
</TABLE>
 
                                       20
<PAGE>   24
 
<TABLE>
<CAPTION>
   ------------------------------------------------------------------------------------------------------------------
              FUNDING                            INVESTMENT                      INVESTMENT
               OPTION                             OBJECTIVE                       ADVISER                SUBADVISER
   ------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                                <C>                         <C>
Managed Assets Trust**                high total return through a fully  TAMIC                       The Travelers
                                        managed investment policy                                      Investment
                                                                                                       Management
                                                                                                       Company ("TIMCO")
U.S. Government Securities            highest credit quality, current    TAMIC
  Portfolio*                            income and total return
Social Awareness Stock Portfolio      growth and income through use of   Smith Barney Mutual Funds
                                        common stocks which meet           Management Inc.
                                        certain social criteria            ("SBMFM")
Utilities Portfolio                   current income by investing in     SBMFM
                                        equity and debt securities of
                                        companies in the utility
                                        industries
Travelers Quality Bond Portfolio*     high current income and limited    TAMIC                       TIMCO
                                        price volatility
Templeton Stock Fund                  capital growth                     Templeton Investment
                                                                           Counsel, Inc.
Templeton Asset Allocation Fund**     high level of total return with    Templeton Investment
                                        reduced risk over the long term    Counsel, Inc.
Templeton Bond Fund*                  high current income                Templeton Global Bond
                                                                           Managers
Fidelity VIP High Income Portfolio*   high level of current income by    Fidelity Management &
                                        investing primarily in high        Research Company
                                        yielding (i.e. high risk),
                                        lower-rated, fixed-income
                                        securities, while also
                                        considering growth of capital
Fidelity VIP Equity-Income Portfolio  reasonable income by investing     Fidelity Management &
                                        primarily in income-producing      Research Company
                                        equity securities
Fidelity VIP Growth Portfolio         capital appreciation               Fidelity Management &
                                                                           Research Company
Fidelity VIP II Asset Manager         high total return with reduced     Fidelity Management &
  Portfolio**                           risk over the long-term            Research Company
Dreyfus Stock Index Fund              investment results that            Mellon Equity Associates
                                        correspond to the price and
                                        yield performance of publicly
                                        traded common stocks in the
                                        aggregate
American Odyssey International        maximum long-term total return by  American Odyssey Funds      Bank of Ireland
  Equity Fund                           investing primarily in common      Management, Inc.            Asset Management
                                        stocks of established non-U.S.                                 (U.S.) Limited
                                        companies
American Odyssey Emerging             maximum long-term total return by  American Odyssey Funds      Wilke/Thompson
  Opportunities Fund                    investing primarily in common      Management, Inc.            Capital
                                        stocks of small, rapidly                                       Management, Inc.
                                        growing companies                                              and Cowen Asset
                                                                                                       Management
American Odyssey Core Equity Fund     maximum long-term total return by  American Odyssey Funds      Equinox Capital
                                        investing primarily in common      Management, Inc.            Management, Inc.
                                        stocks of well-established
                                        companies
American Odyssey Long-Term Bond       maximum long-term total return by  American Odyssey Funds      Western Asset
  Fund*                                 investing primarily in long-       Management, Inc.            Management
                                        term debt securities                                           Company
</TABLE>
 
                                       21
<PAGE>   25
 
<TABLE>
<CAPTION>
   ------------------------------------------------------------------------------------------------------------------
              FUNDING                            INVESTMENT                      INVESTMENT
               OPTION                             OBJECTIVE                       ADVISER                SUBADVISER
   ------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                                <C>                         <C>
American Odyssey Intermediate- Term   maximum long-term total return by  American Odyssey Funds      TAMIC
  Bond Fund*                            investing primarily in             Management, Inc.
                                        intermediate-term corporate
                                        debt securities
American Odyssey Short-Term Bond      maximum long-term total return by  American Odyssey Funds      Smith Graham & Co.
  Fund*                                 investing primarily in             Management, Inc.            Asset Managers,
                                        investment-grade, short-term                                   L.P.
                                        debt securities
Smith Barney Income and Growth        current income and long-term       SBMFM
  Portfolio                             growth of income and capital
Alliance Growth Portfolio             long-term growth of capital        Travelers Investment        Alliance Capital
                                                                           Advisers, Inc. ("TIA")      Management L.P.
Smith Barney International Equity     total return on assets from        SBMFM
  Portfolio                             growth of capital and income
Putnam Diversified Income             high current income consistent     TIA                         Putnam Investment
  Portfolio**                           with preservation of capital                                   Management, Inc.
Smith Barney High Income Portfolio*   high current income; capital       SBMFM
                                        appreciation is a secondary
                                        objective
MFS Total Return Portfolio**          above-average income (compared to  TIA                         Massachusetts
                                        a portfolio entirely invested                                  Financial
                                        in equity securities)                                          Services Company
                                        consistent with the prudent
                                        employment of capital
Smith Barney Money Market Portfolio*  maximum current income and         SBMFM
                                        preservation of capital by
                                        investing in high quality,
                                        short-term money market
                                        instruments. An investment in
                                        this fund is neither insured
                                        nor guaranteed by the U.S.
                                        Government. There is no
                                        assurance that a stable $1.00
                                        value can be maintained
</TABLE>
 
* The Funding Options marked with an asterisk (*) are considered Competing
  Funds, and may be subject to transfer restrictions. Those marked with two
  asterisks (**) are not currently considered Competing Funds, but may be so in
  the future because of an allowable change in the Funding Option's investment
  strategy. Please refer to the contract for transfer restrictions.
 
An asset allocation program is available for certain Funding Options under the
Contract. See "Asset Allocation Advice."
 
Certain variable annuity separate accounts and variable life insurance separate
accounts may invest in the Funding Options simultaneously (called "mixed" and
"shared" funding). It is conceivable that in the future it may be
disadvantageous to do so. Although the Company and the Funding Options do not
currently foresee any such disadvantages either to variable annuity Contract
Owners or variable life insurance policyowners, each Funding Option's Board of
Directors intends to monitor events in order to identify any material conflicts
between such Contract Owners and policyowners and to determine what action, if
any, should be taken in response thereto. If a Board of Directors was to
conclude that separate funds should be established for variable life and
variable annuity separate accounts, the variable annuity Contract Owners would
not bear any expenses attendant to the establishment of such separate funds, but
variable annuity Contract Owners and variable life insurance policyowners would
no longer have the economies of scale resulting from a larger combined fund.
 
                                       22
<PAGE>   26
 
                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
 
From time to time, the Company may advertise different types of historical
performance for the Funding Options available through Separate Account QP. The
Company may advertise the "standardized average annual total returns" of each,
calculated in a manner prescribed by the SEC, as well as the "non-standardized
average annual total returns," both described below.
 
"Standardized average annual total returns will show the percentage rate of
return of a hypothetical initial investment of $1,000 for the most recent one-,
five- and ten-year periods (or fractional periods thereof). This standardized
calculation reflects the deduction of all applicable charges made to the
Contract, except for premium taxes which may be imposed by certain states.
"Non-standardized average annual total returns" will be calculated in a similar
manner, except non-standardized total returns will not reflect the deduction of
any applicable Contingent Deferred Sales Charge, Surrender Charge, or
administrative charge, which would decrease the level of performance shown if
reflected in these calculations.
 
Performance information may be quoted numerically or may be presented in a
table, graph or other illustration. Advertisements may include data comparing
performance to well-known indices of market performance (including, but not
limited to, the Dow Jones Industrial Average, the Standard & Poor's (S&P) 500
Index and the S&P 400 Index, the Lehman Brothers Long-T-Bond Index, the Russell
1000, 2000 and 3000 Indices, the Value Line Index, and the Morgan Stanley
Capital International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services, Inc.
and Morningstar, Inc.) and publications that monitor the performance of Fund QP
and the Funding Options.
 
The total return quotations are based upon historical earnings and are not
necessarily representative of future performance. A Contract Owner's Contract
Value at redemption may be more or less than original cost. The SAI contains
more detailed information about these performance calculations, including actual
examples of each type of performance advertised.
 
                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
 
The following description of the federal income tax consequences under this
Contract is not exhaustive and is not intended to cover all situations and is
not meant to provide tax advice. Because of the complexity of the law and the
fact that the tax results will vary depending on many factors, you should
consult your tax advisor regarding your personal situation. For your
information, a more detailed discussion is contained in the SAI.
 
GENERAL TAXATION OF ANNUITIES
 
Congress has recognized the value of saving for retirement by providing certain
tax benefits, in the form of tax deferral, for money put into an annuity. The
Internal Revenue Code (Code) governs how this money is ultimately taxed,
depending upon the type of contract, qualified or non-qualified, and the manner
in which the money is distributed, as briefly described below.
 
TYPES OF CONTRACTS: QUALIFIED OR NONQUALIFIED
 
If you purchase an annuity contract with proceeds of an eligible rollover
distribution from any pension plan, specially sponsored program, or individual
retirement annuity (IRA) with pre-tax
 
                                       23
<PAGE>   27
 
dollars, your contract is referred to as a qualified contract. Some examples of
qualified contracts are: IRAs, 403(b) annuities, pension and profit-sharing
plans (including 401(k) plans), Keogh Plans and certain other qualified deferred
compensation plans. If you purchase the contract on an individual basis and with
after-tax dollars and not under one of the programs described above, your
contract is referred to as nonqualified.
 
INVESTOR CONTROL
 
In certain circumstances, owners of variable annuity contracts may be considered
the owners, for federal income tax purposes, of the assets of the separate
accounts used to support their contract. In those circumstances, income and
gains from the separate account assets would be includable in the variable
contract owner's gross income.
 
The IRS has stated in published rulings that a variable contract owner will be
considered the owner of separate account assets if the contract owner possesses
incidents of ownership in those assets, such as the ability to exercise
investment control over the assets. The U.S. Treasury Department has also
announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the contract owner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyholders may direct their
investments to particular sub-accounts without being treated as owners of the
underlying assets." As of the date of this prospectus, no such guidance has been
issued.
 
The ownership rights under the Contract are similar to, but different in certain
respects from, those described by the IRS in rulings in which it determined that
the owners were not owners of separate account assets. For example, a contract
owner or participant of this Contract has additional flexibility in allocating
payments and cash values. These differences could result in the contract owner
being treated as the owner of the assets of Fund QP. In addition, the Company
does not know what standard will be set forth in the regulations or rulings
which the Treasury is expected to issue, nor does the Company know if such
guidance will be issued. The Company therefore reserves the right to modify the
Contract as necessary to attempt to prevent the contract owner from being
considered the owner of a pro rata share of the assets of Fund QP.
 
The remaining tax discussion assumes that the Contract qualifies as an annuity
contract for federal income tax purposes.
 
MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS
 
Federal tax law requires that minimum annual distributions begin by April 1st of
the calendar year following the calendar year in which an IRA owner attains age
70 1/2. Participants in qualified plans and 403(b) annuities may defer minimum
distributions until the later of April 1st of the calendar year following the
calendar year in which they attain age 70 1/2 or retirement. Distributions must
begin or be continued according to required patterns following the death of the
contract owner or annuitant of both qualified and nonqualified annuities.
 
NONQUALIFIED ANNUITY CONTRACTS
 
As the owner of a nonqualified annuity, you do not receive any tax benefit
(deduction or deferral of income) on purchase payments, but you will not be
taxed on increases in the value of your contract until a distribution
occurs -- either as a withdrawal (distribution made prior to the maturity date),
or as annuity payments. When a withdrawal is made, you are taxed on the amount
of the withdrawal that is considered earnings. Similarly, when you receive an
annuity payment, part of each payment is considered a return of your purchase
payments and will not be taxed. The
 
                                       24
<PAGE>   28
 
remaining portion of the annuity payment (i.e., any earnings) will be considered
ordinary income for tax purposes.
 
If a nonqualified annuity is owned by other than an individual, however, (e.g.,
by a corporation), increases in the value of the contract attributable to
purchase payments made after February 28, 1986 are includable in income
annually. Furthermore, for contracts issued after April 22, 1987, if you
transfer the contract without adequate consideration all deferred increases in
value will be includable in your income at the time of the transfer.
 
If you make a partial withdrawal, this money will generally be taxed as first
coming from earnings, (income in the contract), and then from your purchase
payments. These withdrawn earnings are includable in your income. (See "Penalty
Tax for Premature Distributions" below). There is income in the contract to the
extent the cash value exceeds your investment in the contract. The investment in
the contract equals the total purchase payments you paid less any amount
received previously which was excludable from gross income. Any direct or
indirect borrowing against the value of the contract or pledging of the contract
as security for a loan will be treated as a cash distribution under the tax law.
 
Federal tax law requires that nonqualified annuity contracts meet minimum
mandatory distribution requirements upon the death of the contract owner,
including the first of joint owners. If these requirements are not met, the
surviving joint owner, or the beneficiary, will have to pay taxes prior to
distribution. The distribution required depends, among other things, upon
whether an annuity option is elected or whether the new contract owner is the
surviving spouse. We will administer Contracts in accordance with these rules
and we will notify you when you should begin receiving payments.
 
QUALIFIED ANNUITY CONTRACTS
 
Under a qualified annuity, since amounts paid into the contract have not yet
been taxed, the full amount of all distributions, including lump-sum withdrawals
and annuity payments are taxed at the ordinary income tax rate unless the
distribution is transferred to an eligible rollover account or contract. The
Contract is available as a vehicle for IRA rollovers and for other qualified
contracts. There are special rules which govern the taxation of qualified
contracts, including withdrawal restrictions, requirements for mandatory
distributions, and contribution limits. We have provided a more complete
discussion in the SAI.
 
PENALTY TAX FOR PREMATURE DISTRIBUTIONS
 
Taxable distributions taken before the contract owner has reached the age of
59 1/2 will be subject to a 10% additional tax penalty unless the distribution
is taken in a series of periodic distributions, for life or life expectancy, or
unless the distribution follows the death or disability of the Contract Owner.
Other exceptions may be available in certain tax-qualified plans.
 
DIVERSIFICATION REQUIREMENTS
 
The Code states that in order to qualify for the tax benefits described above,
investments made in the separate account of any nonqualified variable annuity
contract must satisfy certain diversification requirements. Tax regulations
define how separate accounts must be diversified. We monitor the investments
constantly and believe that our accounts are adequately diversified. We intend
to administer all contracts subject to this provision of law in a manner that
will maintain adequate diversification.
 
                                       25
<PAGE>   29
 
                                 MISCELLANEOUS
- --------------------------------------------------------------------------------
 
VOTING RIGHTS
 
The Company is the legal owner of the shares of the Funding Options. However, we
believe that when a Funding Option solicits proxies in conjunction with a vote
of shareholders we are required to obtain from you and from other owners
instructions on how to vote those shares. When we receive those instructions, we
will vote all of the shares we own in proportion to those instructions. This
will also include any shares we own on our own behalf. Should we determine that
we are no longer required to comply with the above, we will vote the shares in
our own right.
 
NONQUALIFIED/UNFUNDED DEFERRED COMPENSATION PLANS
 
The Contract may also be issued for nonqualified and unfunded deferred
compensation plans which do not qualify for special tax treatment under the
Internal Revenue Code. Under such Contract, the entity sponsoring the
nonqualified deferred compensation plan will be the Contract Owner and will
possess all rights under the Contract. Participants in the deferred compensation
plan will not have any rights under, or beneficial interests in, the Contract.
 
The Contract Owner may, therefore, make all elections under the Contract and is
entitled to receive all benefit payments under the Contract. The Contract Owner
may direct Travelers to make certain benefit payments directly to Participants
or their beneficiaries. The Contract Owner also has all rights to determine the
investment of the amounts held under the Contract among the various Funding
Options; provided, however, that in its sole discretion, the Contract Owner may
elect to follow the directions of the Participants as to the investment of the
amounts held under the Contract. Any such direction by the Contract Owner to
Travelers to make any benefit payments to Participants or their beneficiaries,
and/or any election by the Company to follow the direction of Participants as to
the investment among the Funding Options may be revoked or amended by the
Contract Owner at its sole discretion.
 
DISTRIBUTION OF THE CONTRACTS
 
Tower Square Securities, Inc. ("Tower Square") serves as principal underwriter
for the securities issued with respect to the Separate Account. The Company is
the custodian of the Separate Account's assets. It is currently anticipated that
an affiliated broker-dealer may become the principal underwriter for the
Contracts during 1997.
 
The Contracts will be sold by salespersons of Tower Square who represent the
Company as insurance and variable annuity agents and who are registered
representatives of Tower Square or broker-dealers who have entered into
distribution agreements with Tower Square. The compensation paid to sales
representatives will not exceed 5% of payments made under the Contracts. Tower
Square is registered with the Commission under the Securities Exchange Act of
1934 as a Broker-Dealer and is a member of the National Association of
Securities Dealers, Inc. Tower Square is an indirect wholly owned subsidiary of
The Company.
 
POSTPONEMENT OF PAYMENT (EMERGENCY PROCEDURE)
 
Payment of any benefit or values may be postponed whenever (1) the New York
Stock Exchange is closed; (2) when trading on the New York Stock Exchange is
restricted; (3) when an emergency exists as determined by the Securities and
Exchange Commission so that disposal of the securities held in the Funding
Options is not reasonably practicable or it is not reasonably practicable to
determine the value of the Funding Option's net assets; or (4) during any other
period when the Securities and Exchange Commission, by order, so permits for the
protection of security holders. Any provision of the Contract which specifies a
Valuation Date will be superseded by this Emergency Procedure.
 
                                       26
<PAGE>   30
 
CONTRACT MODIFICATION
 
The Company reserves the right to modify the Contract to keep it qualified under
all related law and regulations which are in effect during the term of this
Contract. We will obtain the approval of any regulatory authority needed for the
modifications.
 
LEGAL PROCEEDINGS
 
The Company's Counsel with respect to federal laws and regulations applicable to
the issue and sale of the Contracts and with respect to Connecticut law is
Kathleen A. McGah, Esquire, Counsel and Assistant Secretary of The Travelers
Insurance Company. She has passed on all legal matters affecting the Separate
Account. Currently, there are no material legal proceedings affecting the
Separate Account.
 
                                       27
<PAGE>   31
 
                                   APPENDIX A
                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
 
            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
                            ACCUMULATION UNIT VALUES
 
<TABLE>
<CAPTION>
                                                                                                  PERIOD FROM
                                                                                                OCTOBER 8, 1996
                                                                                          (DATE OPERATIONS COMMENCED)
                                                                                             TO DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>
CAPITAL APPRECIATION FUND
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.028
  Number of units outstanding at end of year..............................................            293,629
HIGH YIELD BOND TRUST
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.031
  Number of units outstanding at end of year..............................................              6,520
MANAGED ASSETS TRUST
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.043
  Number of units outstanding at end of year..............................................             78,508
U.S. GOVERNMENT SECURITIES PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.025
  Number of units outstanding at end of period............................................             51,072
SOCIAL AWARENESS STOCK PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.036
  Number of units outstanding at end of year (thousands)..................................             35,689
UTILITIES PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.034
  Number of units outstanding at end of period............................................              7,796
TEMPLETON BOND FUND (8/88)
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.035
  Number of units outstanding at end of year..............................................             15,303
TEMPLETON STOCK FUND (8/88)
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.080
  Number of units outstanding at end of year..............................................            369,698
TEMPLETON ASSET ALLOCATION FUND (8/88)
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.067
  Number of units outstanding at end of year..............................................             70,211
FIDELITY VIP HIGH INCOME PORTFOLIO
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.013
  Number of units outstanding at end of year..............................................             91,884
FIDELITY VIP GROWTH PORTFOLIO
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              0.993
  Number of units outstanding at end of year..............................................            804,434
FIDELITY VIP EQUITY-INCOME PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.043
  Number of units outstanding at end of period............................................            417,374
</TABLE>
 
                                       A-1
<PAGE>   32
 
                                   APPENDIX A
                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
 
            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                                  PERIOD FROM
                                                                                                OCTOBER 8, 1996
                                                                                          (DATE OPERATIONS COMMENCED)
                                                                                             TO DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>
FIDELITY VIP II ASSET MANAGER PORTFOLIO
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.048
  Number of units outstanding at end of year..............................................            290,881
DREYFUS STOCK INDEX FUND
  Unit Value at beginning of year.........................................................          $   1.000
  Unit Value at end of year...............................................................              1.076
  Number of units outstanding at end of year..............................................            204,067
AMERICAN ODYSSEY INTERNATIONAL EQUITY FUND
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.091
  Number of units outstanding at end of period............................................            239,079
AMERICAN ODYSSEY EMERGING OPPORTUNITIES FUND
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              0.885
  Number of units outstanding at end of period............................................            404,384
AMERICAN ODYSSEY CORE EQUITY FUND
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.080
  Number of units outstanding at end of period............................................            496,794
AMERICAN ODYSSEY LONG-TERM BOND FUND
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.022
  Number of units outstanding at end of period............................................            232,943
AMERICAN ODYSSEY INTERMEDIATE-TERM BOND FUND
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.017
  Number of units outstanding at end of period............................................            195,701
AMERICAN ODYSSEY SHORT-TERM BOND FUND
  Unit Value at beginning of period.......................................................          $   1,000
  Unit Value at end of period.............................................................              1.010
  Number of units outstanding at end of period............................................            116,408
SMITH BARNEY INCOME AND GROWTH PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.058
  Number of units outstanding at end of period............................................            270,469
ALLIANCE GROWTH PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.065
  Number of units outstanding at end of period............................................             44,777
SMITH BARNEY INTERNATIONAL EQUITY PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.017
  Number of units outstanding at end of period............................................              8,808
PUTNAM DIVERSIFIED INCOME PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.019
  Number of units outstanding at end of period............................................             12,636
</TABLE>
 
                                       A-2
<PAGE>   33
 
                                   APPENDIX A
                        CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
 
            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
                      ACCUMULATION UNIT VALUES (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                                  PERIOD FROM
                                                                                                OCTOBER 8, 1996
                                                                                          (DATE OPERATIONS COMMENCED)
                                                                                             TO DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>
SMITH BARNEY HIGH INCOME PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.042
  Number of units outstanding at end of period............................................                278
MFS TOTAL RETURN PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.045
  Number of units outstanding at end of period............................................              2,087
SMITH BARNEY MONEY MARKET PORTFOLIO
  Unit Value at beginning of period.......................................................          $   1.000
  Unit Value at end of period.............................................................              1.010
  Number of units outstanding at end of period............................................             56,124
</TABLE>
 
The financial statements of Separate Account QP are contained in the Annual
Report which should be read along with this information and which is
incorporated by reference into the SAI. The consolidated financial statements of
The Travelers Insurance Company and Subsidiaries are contained in the SAI.
 
                                       A-3
<PAGE>   34
 
                                   APPENDIX B
              CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
 
The Statement of Additional Information contains more specific information and
financial statements relating to the Separate Account and the Company. A list of
the contents of the Statement of Additional Information is set forth below:
 
        The Insurance Company
        Principal Underwriter
        Distribution and Management Agreement
        Valuation of Assets
        Federal Tax Considerations
        Performance Information
        Independent Accountants
        Financial Statements
 
- --------------------------------------------------------------------------------
 
COPIES OF THE STATEMENT OF ADDITIONAL INFORMATION DATED MAY 1, 1997 (FORM NO. L
12549S) ARE AVAILABLE WITHOUT CHARGE. TO REQUEST A COPY, PLEASE COMPLETE THE
COUPON FOUND BELOW AND MAIL IT TO: THE TRAVELERS INSURANCE COMPANY, ANNUITY
SERVICES, ONE TOWER SQUARE, HARTFORD, CONNECTICUT, 06183-9061.
 
Name:
- --------------------------------------------------------------------------------
Address:
================================================================================
 
                                       B-1
<PAGE>   35
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   36
 
                      THIS PAGE INTENTIONALLY LEFT BLANK.
<PAGE>   37
 
                       THE TRAVELERS SEPARATE ACCOUNT QP
                             FOR VARIABLE ANNUITIES
 
L-12549  Printed in U.S.A.
         TIC Ed. 5-97
<PAGE>   38
















                                     PART B

          Information Required in a Statement of Additional Information



<PAGE>   39





                      STATEMENT OF ADDITIONAL INFORMATION

                                     dated

                                  May 1, 1997

                                      for

                  THE TRAVELERS FUND QP FOR VARIABLE ANNUITIES

                                   ISSUED BY

                        THE TRAVELERS INSURANCE COMPANY

This Statement of Additional Information ("SAI") is not a prospectus but
relates to, and should be read in conjunction with, the Group Variable Annuity
Contract Prospectus dated May 1, 1997.  A copy of the Prospectus may be
obtained by writing to The Travelers Insurance Company, Annuity Services, One
Tower Square, Hartford, Connecticut 06183-9061, or by calling 1-800-842-8573.




                               TABLE OF CONTENTS

<TABLE>
<S>                                                                                                            <C>
THE INSURANCE COMPANY  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1

PRINCIPAL UNDERWRITER  . . . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1

DISTRIBUTION AND MANAGEMENT AGREEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2

VALUATION OF ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2

PERFORMANCE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    3

INDEPENDENT ACCOUNTANTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10

FINANCIAL STATEMENTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
</TABLE>
<PAGE>   40
                             THE INSURANCE COMPANY

   The Travelers Insurance Company (the "Company"), is a stock insurance
company chartered in 1864 in Connecticut and continuously engaged in the
insurance business since that time.  It is licensed to conduct life insurance
business in all states of the United States, the District of Columbia, Puerto
Rico, Guam, the U.S. and British Virgin Islands and the Bahamas.  The Company
is an indirect wholly owned subsidiary of Travelers Group Inc.  The Company's
Home Office is located at One Tower Square, Hartford, Connecticut 06183.

STATE REGULATION. The Company is subject to the laws of the state of
Connecticut governing insurance companies and to regulation by the Insurance
Commissioner of the state of Connecticut (the "Commissioner"). An annual
statement covering the operations of the Company for the preceding year, as
well as its financial conditions as of December 31 of such year, must be filed
with the Commissioner in a prescribed format on or before March 1 of each year.
The Company's books and assets are subject to review or examination by the
Commissioner or his agents at all times, and a full examination of its
operations is conducted at least once every four years.

   The Company is also subject to the insurance laws and regulations of all
other states in which it is licensed to operate. However, the insurance
departments of each of these states generally apply the laws of the
jurisdiction of domicile in determining the field of permissible investments.

THE SEPARATE ACCOUNT. Fund QP meets the definition of a separate account under
the federal securities laws, and will comply with the provisions of the 1940
Act. Additionally, the operations of Fund QP are subject to the provisions of
Section 38a-433 of the Connecticut General Statutes which authorizes the
Commissioner to adopt regulations under it. Section 38a-433 contains no
restrictions on the investments of the Separate Account, and the Commissioner
has adopted no regulations under the Section that affect the Separate Account.

                             PRINCIPAL UNDERWRITER

         Tower Square Securities, Inc. ("Tower Square "), an affiliate of the
Company, serves as principal underwriter for Fund QP and the Contracts.  The
offering is continuous. Tower Square is an indirect wholly owned subsidiary of
Travelers Group Inc. and its principal executive offices are located at One
Tower Square, Hartford, Connecticut. It is anticipated that an affiliated
broker-dealer may become the principal underwriter for the Contracts in 1997.





                                       1
<PAGE>   41
                     DISTRIBUTION AND MANAGEMENT AGREEMENT

         Under the terms of the Distribution and Management Agreement among
Fund QP, the Company and Tower Square, the Company provides all administrative
services and mortality and expense risk guarantees related to variable annuity
contracts sold by the Company in connection with the Fund QP. Tower Square
performs the sales functions related to the Contracts.  The Company reimburses
TSSI for commissions paid, other sales expenses and certain overhead expenses
connected with sales functions.  The Company also pays all costs (including
costs associated with the preparation of sales literature); all costs of
qualifying the Fund QP and the variable annuity contract with regulatory
authorities; the costs of proxy solicitation; and all custodian, accountant's
and legal fees. The Company also provides without cost to the Fund QP all
necessary office space, facilities, and personnel to manage its affairs.


                              VALUATION OF ASSETS

FUNDING OPTIONS:  The value of the assets of each Underlying Fund is determined
on each Valuation Date as of the close of the New York Stock Exchange. Each
security traded on a national securities exchange is valued at the last
reported sale price on the Valuation Date.  If there has been no sale on that
day, then the value of the security is taken to be the mean between the
reported bid and asked prices on the Valuation Date or on the basis of
quotations received from a reputable broker or any other recognized source.

         Any security not traded on a securities exchange but traded in the
over-the-counter-market and for which market quotations are readily available
is valued at the mean between the quoted bid and asked prices on the Valuation
Date or on the basis of quotations received from a reputable broker or any
other recognized source.

         Securities traded on the over-the-counter-market and listed securities
with no reported sales are valued at the mean between the last reported bid and
asked prices or on the basis of quotations received from a reputable broker or
other recognized source.

         Short-term investments for which a quoted market price is available
are valued at market. Short-term investments maturing in more than sixty days
for which there is no reliable quoted market price are valued by "marking to
market" (computing a market value based upon quotations from dealers or issuers
for securities of a similar type, quality and maturity.)  "Marking to market"
takes in account unrealized appreciation or depreciation due to changes in
interest rates or other factors which would influence the current fair values
of such securities.  Short-term investments maturing in sixty days or less for
which there is no reliable quoted market price are valued at amortized cost
which approximates market.

THE CASH VALUE: The value of an Accumulation Unit on any Valuation Date is
determined by multiplying the value on the immediately preceding Valuation Date
by the net investment factor for the Valuation Period just ended. The net
investment factor is used to measure the investment performance of a Funding
Option from one Valuation Period to the next. The net investment factor for a
Funding Option for any Valuation Period is equal to the sum of 1.000000 plus
the net investment rate (the gross investment rate less any applicable Funding
Option deductions during the Valuation Period relating to





                                       2
<PAGE>   42
the Insurance Charge and the Funding Option Administrative Charge). The gross
investment rate of a Funding Option is equal to (a - b) / c where:

(a) = investment income plus capital gains and losses (whether realized or
      unrealized);

(b) = any deduction for applicable taxes (presently zero); and

(c) = the value of the assets of the Funding Option at the beginning of the
      Valuation Period.

   The gross investment rate may be either positive or negative. A Funding
Option's investment income includes any distribution whose ex- dividend date
occurs during the Valuation Period.


                            PERFORMANCE INFORMATION

YIELD QUOTATIONS OF MONEY MARKET ACCOUNTS

         Yield quotations of Money Market Accounts are calculated using the
base period return for a seven-day period.  The base period return is
calculated using a hypothetical pre-existing account having a balance of one
accumulation unit at the beginning of the period; base period return per
accumulation unit is equal to accrued interest on portfolio securities plus or
minus amortized purchase discount or premium less all accrued expenses for
investment advisory fees and mortality and expense guarantees, and less a pro
rata portion of the contract administrative charge (calculated in the manner
described under "Average Annual Total Return" below), divided by the
accumulation unit value at the beginning of the period.  Realized capital gains
or losses and unrealized appreciation or depreciation of the portfolio are not
included in the base period return, but are included in accumulation unit
values.

         Current yield is equal to the base period return multiplied by 365,
and the result divided by 7.  There are various current yields for the Smith
Barney Money Market Portfolio for the seven-day period ended December 29, 1995,
depending on the charges assessed under the contract.  The current yields  were
as follows:

4.45% (for .60% mortality and expense risk charge ("m&e")
4.24% (for .80% m&e)
4.10% (for .95% m&e)
3.89% (for 1.15% m&e)
3.74% (for 1.20% m&e and .10% admin. charge)

         Effective yield, which includes the effects of compounding, is equal
to the sum of 1 plus the base period return, raised to a power equal to 365
divided by 7, minus 1. There are various effective yields for the Smith Barney
Money Market Portfolio for the seven-day period ended December 29, 1995
depending on the charges assessed under the contract. The effective yields were
as follows:

4.55% (for .60% mortality and expense risk charge ("m&e")
4.33% (for .80% m&e)
4.18% (for .95% m&e)
3.97% (for 1.15% m&e)
3.81% (for 1.20% m&e and .10% admin. charge)

         These quotations do not reflect a deduction for any applicable
surrender charge.  If the surrender charge was included, the applicable yield
and effective yield would be reduced.

TOTAL RETURN PERFORMANCE

         From time to time, the Company may advertise several types of
historical performance for the Funding Options of Fund QP.  The Company may
advertise the "standardized average annual total





                                       3
<PAGE>   43
returns" of the Funding Option, calculated in a manner prescribed by the
Securities and Exchange Commission, as well as the "non-standardized average
annual total return," as described below:

         STANDARDIZED METHOD.  Quotations of average annual total return are
computed according to a formula in which a hypothetical initial investment of
$1,000 is applied to the Funding Option, and then related to ending redeemable
values over one-, five-, and ten-year periods, or for a period covering the
time during which the Funding Option has been in existence if less. These
quotations reflect the deduction of all maximum recurring charges during each
period (on a pro rata basis in the case of fractional periods).  The deduction
for the $15 semiannual account charge is converted to a percentage of assets
based on the actual fees collected (or anticipated, if a new product), divided
by the average net assets (or anticipated average net assets, if a new product)
for contracts sold under the Prospectus to which this Statement of Additional
Information relates.  Each quotation assumes a total redemption at the end of
each period with the assessment of any applicable maximum surrender charge or
deferred sales charge at that time.

         NON-STANDARDIZED METHOD.  Non-standardized "average annual total
return" will be calculated in a similar manner based on the performance of the
Funding Options over a period of time, usually for the calendar year-to-date,
and for the past one-, three-, five- and ten-year periods.  Non-standardized
total return will not reflect the deduction of any applicable surrender or
deferred sales charge or the $15 semiannual account charge, which, if
reflected, would decrease the level of performance shown.  The sales charge is
not reflected because the Contract is designed for long-term investment.

         GENERAL.  Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may
be quoted numerically or may be presented in a table, graph or other
illustration. Advertisements may include data comparing performance to
well-known indices of market performance (including, but not limited to, the
Dow Jones Industrial Average, the Standard & Poor's (S&P) 500 Index and the S&P
400 Index, the Lehman Brothers Long T-Bond Index, the Russell 1000, 2000 and
3000 Indices, the Value Line Index, and the Morgan Stanley Capital
International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services, Inc.
and Morningstar, Inc.) and publications that monitor the performance of Fund QP
and the Underlying Funds.

         For Funding Options that were in existence prior to the date they
became available under Fund QP, the standardized and nonstandardized average
annual total return quotations will show the investment performance that such
Funding Options would have achieved (reduced by the applicable maximum charges)
had they been held under the Contract for the period quoted.  The total return
quotations are based upon historical earnings and are not necessarily
representative of future performance. An Owner's Cash Value at redemption may
be more or less than original cost.

         Average annual total returns for each of the Funding Options computed
according to the standardized and non-standardized methods for the periods
ending December 31, 1995 are set forth in the following tables. The tables
represent the various levels of mortality and expense risk and administation
charges.





                                       4
<PAGE>   44
                           TOTAL RETURN CALCULATIONS
                          FUNDING OPTIONS OF FUND QP

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                           STANDARDIZED:                               NON-STANDARDIZED:
- ------------------------------------------------------------------------------------------------------------------------
        M&E: 1.20% PLUS             1 Year    5 Year    10 Year        1 Year    3 Year      5 Year    10 Year   Incept.
      ADMIN. CHARGE: .10%                                                                                        Date
- ------------------------------------------------------------------------------------------------------------------------
<S>                                <C>       <C>        <C>           <C>       <C>         <C>        <C>       <C>
Capital Appreciation Fund           20.11%    15.31%     11.27%       26.54/5    16.97%      16.10%     11.36%   5/83
High Yield Bond Trust                8.71%     9.05%      7.06%        14.53%     8.36%       9.84%      7.15%   5/83
Managed Assets Trust                 6.59%     7.95%     9.61%        12.30%     10.77%       8.76%      9.70%   5/83
Dreyfus Stock Index Fund            14.78%    12.37%     11.79%        20.92%    17.57%      13.14%    12.20%*   9/89
Travelers Series Trust
 Portfolios:
   U.S. Government Securities       -4.96%    4.86%*          -         0.13%     4.64%      5.78%*          -   1/92
   Social Awareness Stock           12.40%   11.58%*          -        18.42%    14.43%     12.41%*          -   5/92
   Utilities                         0.68%    9.53%*          -         6.07%   11.18%*           -          -   2/94
Templeton Variable Products
 Series Fund:
   Templeton Bond Fund               2.53%     4.76%     6.52%*         8.02%     4.78%       5.67%     6.61%*   8/88
   Templeton Stock Fund             14.66%    14.25%    11.92%*        20.80%    12.96%      15.03%    12.02%*   8/88
   Templeton Asset                  11.36%    11.75%    10.77%*        17.32%    10.77%      12.51%    10.87%*   8/88
    Allocation Fund
Variable Insurance Products
 Fund
   Fidelity VIP High Income          6.83%    12.69%      9.59%        12.55%     9.19%      13.46%      9.68%   9/85
    Portfolio
   Fidelity VIP Equity-Income        7.06%    15.64%     12.17%        12.79%    16.69%      16.43%     12.26%   10/86
    Portfolio
   Fidelity VIP Growth               7.46%    12.90%     13.57%        13.22%    14.28%      13.67%     13.66%   10/86
    Portfolio
Variable Insurance Products
 Fund II
   Fidelity VIP II Asset             7.37%     9.02%     9.85%*        13.12%     6.57%       9.80%    10.25%*   9/89
   Manager Portfolio
American Odyssey Funds #:
   International Equity Fund        14.18%   10.96%*          -        20.29%     9.06%     12.30%*          -   5/93
   Emerging Opportunities Fund      -9.26%    9.47%*          -        -4.40%    10.54%     10.80%*          -   5/93
   Core Equity Fund                 15.37%   13.14%*          -        21.55%    17.54%     14.50%*          -   5/93
   Long-Term Bond Fund              -5.10%    4.25%*          -        -0.01%     3.98%      5.55%*          -   5/93
   Intermediate-Term Bond Fund      -2.63%    2.67%*          -         2.58%     3.75%      4.01%*          -   5/93
   Short-Term Bond Fund             -2.77%    1.94%*          -         2.44%     3.38%      3.31%*          -   5/93
American Odyssey Funds ##:
   International Equity Fund        12.76%    9.65%*          -        18.80%     7.71%     10.97%*          -   5/93
   Emerging Opportunities Fund     -10.39%    8.18%*          -        -5.58%     9.17%      9.48%*          -   5/93
   Core Equity Fund                 13.94%   11.79%*          -        20.04%    16.09%     13.14%*          -   5/93
   Long-Term Bond Fund              -6.28%    2.96%*          -        -1.26%     2.69%      4.30%*          -   5/93
   Intermediate-Term Bond Fund      -3.85%    1.40%*          -         1.31%     2.46%      2.78%*          -   5/93
   Short-Term Bond Fund             -3.98%    0.68%*          -         1.17%     2.10%      2.08%*          -   5/93
The Travelers Series Fund, Inc.
   Smith Barney Income and          12.22%   16.07%*          -        18.22%   18.06%*           -          -   6/94
    Growth Portfolio
   Alliance Growth Portfolio        21.20%   23.40%*          -        27.69%   25.51%*           -          -   6/94
   Smith Barney International       10.28%    6.21%*          -        16.18%    8.09%*           -          -   6/94
    Equity Portfolio
   Putnam Diversified Income         1.40%    7.27%*                    6.83%    9.12%*
    Portfolio                                                 -                                   -          -   6/94
   Smith Barney High Income          6.00%    8.91%*                   11.68%   10.78%*
    Portfolio                                                 -                                   -          -   6/94
   MFS Total Return Portfolio        7.28%   11.37%*          -        13.02%   13.28%*           -          -   6/94
   Smith Barney Money Market        -1.67%    1.62%*          -         3.60%    3.61%*           -          -   6/94
    Portfolio
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
* Since inception.





                                       5
<PAGE>   45
# Reflects performance of those who DO NOT participate in the CHART Asset
Allocation Program.

## Reflects performance of those who DO participate in the CHART Asset
Allocation Program.

                           TOTAL RETURN CALCULATIONS
                          FUNDING OPTIONS OF FUND QP

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                           STANDARDIZED:                               NON-STANDARDIZED:
- --------------------------------------------------------------------------------------------------------------------------
      M&E: 1.15%                                                                                                  Incept.
                                                                                                                   Date
- --------------------------------------------------------------------------------------------------------------------------
<S>           <C>                   <C>       <C>        <C>           <C>       <C>         <C>        <C>        <C> 
Capital Appreciation Fund           20.29%    15.49%     11.49%        26.73%    17.14%      16.27%     11.58%      5/83
High Yield Bond Trust                8.87%     9.25%      7.22%        14.70%     8.53%      10.00%      7.31%      5/83
Managed Assets Trust                 6.75%     8.18%      9.78%        12.47%    10.93%       8.93%      9.87%      5/83
Dreyfus Stock Index Fund            14.95%    12.53%    11.95%*        21.10%    17.75%      13.31%    12.36%*      9/89
Travelers Series Trust
Portfolios:
   U.S. Government Securities       -4.82%    5.11%*                    0.28%     4.80%      5.94%*                 1/92
   Social Awareness Stock           12.57%   11.74%*                   18.59%    14.60%     12.57%*                 5/92
   Utilities                         0.83%    9.69%*                    6.23%   11.34%*                             2/94
Templeton Variable Products
 Series Fund:
   Templeton Bond Fund               2.68%     5.01%     6.68%*         8.18%     4.94%       5.83%     6.77%*      8/88
   Templeton Stock Fund             14.84%    14.42%    12.09%*        20.99%    13.13%      15.20%    12.19%*      8/88
   Templeton Asset Allocation       11.53%    11.92%    10.93%*        17.50%    10.93%      12.68%    11.03%*      8/88
    Fund
Variable Insurance Products
 Fund
   Fidelity VIP High Income          6.99%    12.86%      9.76%       12.72%.     9.36%      13.63%      9.85%      9/85
    Portfolio
   Fidelity VIP Equity-Income        7.22%    15.81%     12.34%        12.96%    16.86%      16.60%     12.42%     10/86
    Portfolio
   Fidelity VIP Growth               7.63%    13.07%     13.74%        13.39%    14.45%      13.84%     13.83%     10/86
    Portfolio
Variable Insurance Products
   Fund II
   Fidelity VIP II Asset             7.53%     9.22%     10.01%   *    13.29%     6.73%       9.97%    10.41%*      9/89
    Manager Portfolio
American Odyssey Funds #:
   International Equity Fund        14.35%   11.13%*          -        20.48%     9.22%     12.47%*          -      5/93
   Emerging Opportunities Fund      -9.13%    9.64%*          -        -4.26%    10.71%     10.96%*          -      5/93
   Core Equity Fund                 15.55%   13.31%*          -        21.73%    17.71%     14.67%*          -      5/93
   Long-Term Bond Fund              -4.95%    4.44%*          -         0.14%     4.14%      5.71%*          -      5/93
   Intermediate-Term Bond Fund      -2.49%    2.92%*          -         2.74%     3.91%      4.17%*          -      5/93
   Short-Term Bond Fund             -2.62%    2.23%*          -         2.59%     3.54%      3.46%*          -      5/93
American Odyssey Funds ##:
   International Equity Fund        12.93%    9.81%*          -        18.98%     7.87%     11.13%*          -      5/93
   Emerging Opportunities Fund     -10.26%    8.34%*          -        -5.45%     9.34%      9.65%*          -      5/93
   Core Equity Fund                 14.11%   11.96%*          -        20.22%    16.27%     13.31%*          -      5/93
   Long-Term Bond Fund              -6.14%    3.21%*          -        -1.11%     2.84%      4.45%*          -      5/93
   Intermediate-Term Bond Fund      -3.70%    1.69%*          -         1.46%     2.62%      2.93%*          -      5/93
   Short-Term Bond Fund             -3.83%    0.97%*          -         1.32%     2.25%      2.24%*          -      5/93
The Travelers Series Fund, Inc.
   Smith Barney Income and          12.39%   16.25%*          -        18.40%   18.24%*           -          -      6/94
     Growth Portfolio                                                                                                   
   Alliance Growth Portfolio        21.38%   23.59%*          -        27.88%   25.70%*           -          -      6/94
   Smith Barney International       10.44%    6.42%*                   16.36%    8.25%*                 1 Year    5 Year
     Equity Portfolio                                         -                                   -
   Putnam Diversified Income         1.55%    7.44%*                    6.99%    9.28%*
    Portfolio                                                 -                                   -
   Smith Barney High Income          6.17%    9.08%*                   11.85%   10.95%*
    Portfolio                                                 -                                   -
   MFS Total Return Portfolio        7.44%   11.54%*          -        13.19%   13.45%*           -
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                       6
<PAGE>   46
<TABLE>
<CAPTION>
<S>                               <C>     <C>     <C>      <C>     <C>      <C>        <C>
 Smith Barney Money Market        -1.52%    1.97%*          -        3.75%   3.77%*     -      -
  Portfolio                                                                                    
- -------------------------------------------------------------------------------------------------
</TABLE>
* Since inception.
# Reflects performance of those who DO NOT participate in the CHART Asset
Allocation Program.
## Reflects performance of those who DO participate in the CHART Asset
Allocation Program.





                                       7
<PAGE>   47
                           TOTAL RETURN CALCULATIONS
                          FUNDING OPTIONS OF FUND QP

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                          STANDARDIZED:                                 NON-STANDARDIZED:
- -------------------------------------------------------------------------------------------------------------------------
           M&E: .95%              1 Year     5 Year    10 Year        1 Year    3 Year    5 Year     10 Year     Incept.
                                                                                                                  Date
- -------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>      <C>        <C>            <C>      <C>         <C>        <C>       <C>
Capital Appreciation Fund           20.53%    15.72%     11.77%        26.99%    17.38%      16.51%     11.86%   5/83
High Yield Bond Trust                9.09%     9.47%      7.43%        14.93%     8.74%      10.22%      7.52%   5/83
Managed Assets Trust                 6.97%     8.40%     10.00%        12.69%    11.15%       9.15%     10.09%   5/83
Dreyfus Stock Index Fund            15.18%    12.76%    12.18%*        21.35%    17.98%      13.53%    12.59%*   9/89
Travelers Series Trust
  Portfolios:
   U.S. Government Securities       -4.63%    5.41%*          -         0.48%     5.01%      6.15%*          -   1/92
   Social Awareness Stock           12.79%   11.97%*          -        18.83%    14.83%     12.80%*          -   5/92
   Utilities                         1.04%    9.91%*          -         6.45%   11.57%*           -          -   2/94
Templeton Variable Products
  Series Fund:
   Templeton Bond Fund               2.89%     5.31%     6.89%*         8.40%     5.15%       6.04%     6.98%*   8/88
   Templeton Stock Fund             15.07%    14.65%    12.32%*        21.23%    13.35%      15.43%    12.41%*   8/88
   Templeton Asset                  11.75%    12.14%    11.16%*        17.74%    11.15%      12.91%    11.25%*   8/88
    Allocation Fund
Variable Insurance Products
  Fund
   Fidelity VIP High Income          7.21%    13.09%      9.98%        12.95%     9.58%      13.86%     10.07%   9/85
    Portfolio
   Fidelity VIP Equity-Income        7.44%    16.05%     12.56%        13.19%    17.10%      16.84%     12.65%   10/86
    Portfolio
   Fidelity VIP Growth               7.84%    13.29%     13.97%        13.62%    14.68%      14.07%     14.06%   10/86
    Portfolio
Variable Insurance Products
  Fund II
   Fidelity VIP II Asset             7.75%     9.43%    10.23%*        13.52%     6.95%      10.19%    10.64%*   9/89
    Manager Portfolio
American Odyssey Funds #:
   International Equity Fund        14.58%   11.35%*          -        20.72%     9.44%     12.69%*          -   5/93
   Emerging Opportunities Fund      -8.94%    9.86%*          -        -4.06%    10.93%     11.18%*          -   5/93
   Core Equity Fund                 15.78%   13.53%*          -        21.98%    17.95%     14.90%*          -   5/93
   Long-Term Bond Fund              -4.76%    4.65%*          -         .034%     4.34%      5.92%*          -   5/93
   Intermediate-Term Bond Fund      -2.29%    3.13%*          -         2.95%     4.12%      4.38%*          -   5/93
   Short-Term Bond Fund             -2.42%    2.43%*          -         2.80%     3.75%      3.67%*          -   5/93
American Odyssey Funds ##:
   International Equity Fund        13.16%   10.03%*          -        19.22%     8.09%     11.36%*          -   5/93
   Emerging Opportunities Fund      -1.08%    8.56%*          -        -5.26%     9.56%      9.87%*          -   5/93
   Core Equity Fund                 14.34%   12.19%*          -        20.46%    16.50%     13.54%*          -   5/93
   Long-Term Bond Fund              -5.95%    3.41%*          -        -0.91%     3.05%      4.66%*          -   5/93
   Intermediate-Term Bond Fund      -3.51%    1.91%*                    1.66%     2.82%      3.14%*          -   5/93
   Short-Term Bond Fund             -3.64%    1.22%*          -         1.52%     2.46%      2.44%*          -   5/93
The Travelers Series Fund, Inc.
   Smith Barney Income and          12.61%   16.48%*                   18.64%   18.47%*
Growth Portfolio                                              -                                   -          -   6/94
   Alliance Growth Portfolio        21.63%   23.84%*          -        28.14%   25.95%*           -          -   6/94
   Smith Barney International       10.67%    6.64%*                   16.59%    8.47%*
Equity Portfolio                                              -                                   -          -   6/94
   Putnam Diversified Income         1.75%    7.66%*                    7.21%    9.50%*
    Portfolio                                                 -                                   -          -   6/94
   Smith Barney High Income          6.38%    9.30%*                   12.08%   11.17%*
    Portfolio                                                 -                                   -          -   6/94
   MFS Total Return Portfolio        7.66%   11.76%*          -        13.42%   13.67%*           -          -   6/94
   Smith Barney Money Market        -1.32%    2.22%*          -         3.96%    3.97%*           -          -   6/94
    Portfolio
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
* Since inception.





                                       8
<PAGE>   48
 # Reflects performance of those who DO NOT participate in the CHART Asset
   Allocation Program.
## Reflects performance of those who DO participate in the CHART Asset
   Allocation Program.





                                       9
<PAGE>   49
                           TOTAL RETURN CALCULATIONS
                          FUNDING OPTIONS OF FUND QP


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
                                          STANDARDIZED:                                 NON-STANDARDIZED:
- -------------------------------------------------------------------------------------------------------------------------
           M&E: .80%              1 Year     5 Year    10 Year        1 Year    3 Year    5 Year     10 Year     Incept.
                                                                                                                 Date
- -------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>      <C>        <C>            <C>      <C>        <C>         <C>       <C>
Capital Appreciation Fund           20.72%    15.89%     11.99%        27.18%    17.55%      16.68%     12.08%   5/83
High Yield Bond Trust                9.26%     9.63%      7.60%        15.11%     8.91%      10.39%      7.68%   5/83
Managed Assets Trust                 7.13%     8.56%     10.16%        12.87%    11.32%       9.31%     10.25%   5/83
Dreyfus Stock Index Fund            15.35%    12.93%    12.35%*        21.53%    18.16%      13.70%    12.76%*   9/89
Travelers Series Trust
  Portfolios:
   U.S. Government Securities       -4.48%   5.56%:*          -         .063%     5.16%      6.31%*          -   1/92
   Social Awareness Stock           12.96%   12.14%*          -        19.01%    15.00%     12.97%*          -   5/92
   Utilities                         1.19%   10.08%*          -         6.61%   11.73%*           -          -   2/94
Templeton Variable Products
  Series Fund:
   Templeton Bond Fund              3.05%.     5.47%     7.05%*         8.75%     5.31%       6.20%     7.14%*   8/88
   Templeton Stock Fund             15.24%    14.82%    12.48%*        21.41%    13.52%      15.61%    12.58%*   8/88
   Templeton Asset                  11.92%   12.31/5    11.32%*        17.91%    11.32%      13.08%    11.42%*   8/88
    Allocation Fund
Variable Insurance Products
  Fund
   Fidelity VIP High Income          7.37%    13.26%     10.14%        13.12%     9.74%      14.03%     10.23%   9/85
    Portfolio
   Fidelity VIP Equity-Income        7.60%    16.22%     12.73%        13.36%    17.27%      17.01%     12.82%   10/86
    Portfolio
   Fidelity VIP Growth               8.01%    13.47%     14.14%        13.79%    14.85%      14.24%     14.23%   10/86
    Portfolio
Variable Insurance Products
  Fund II
   Fidelity VIP II Asset             7.91%     9.60%    10.40%*        13.69%     7.11%      10.35%    10.80%*   9/89
    Manager Portfolio
American Odyssey Funds #:
   International Equity Fund        14.76%   11.52%*          -        20.90%     9.61%    12.86%:*          -   5/93
   Emerging Opportunities Fund      -8.80%   10.02%*          -        -3.92%    11.09%     11.35%*          -   5/93
   Core Equity Fund                 15.95%   13.70%*          -        22.16%    18.13%     15.07%*          -   5/93
   Long-Term Bond Fund              -4.62%    4.81%*                    0.49%     4.50%      6.08%*          -   5/93
   Intermediate-Term Bond Fund      -2.14%    3.29%*          -         3.10%     4.27%      4.53%*          -   5/93
   Short-Term Bond Fund             -2.28%    2.59%*          -         2.96%     3.90%      3.83%*          -   5/93
American Odyssey Funds ##:
   International Equity Fund        13.33%   10.19%*          -        19.40%     8.25%     11.52%*          -   5/93
   Emerging Opportunities Fund      -9.94%    8.72%*          -        -5.11%     9.72%    10.03%:*          -   5/93
   Core Equity Fund                 14.51%   12.35%*          -        20.64%    16.67%     13.71%*          -   5/93
   Long-Term Bond Fund              -5.80%    3.57%*          -        -0.76%     3.21%      4.82%*          -   5/93
   Intermediate-Term Bond Fund      -3.36%     2.06%          -         1.82%     2.98%      3.29%*          -   5/93
   Short-Term Bond Fund             -3.49%    1.37%*          -         1.68%     2.61%      2.59%*          -   5/93
The Travelers Series Fund, Inc.
   Smith Barney Income and          12.78%   16.66%*          -        18.82%   18.65%*           -          -   6/94
    Growth Portfolio                                                                                  
   Alliance Growth Portfolio        21.81%   24.02%*          -        28.33%   26.14%*           -          -   6/94
   Smith Barney International       10.83%    6.80%*          -        16.77%    8.63%*           -          -   6/94
    Equity Portfolio
   Putnam Diversified Income         1.91%    7.82%*          -         7.37%    9.67%*           -          -   6/94
    Portfolio                                                                                                       
   Smith Barney High Income          6.54%    9.46%*          -        12.25%   11.34%*           -          -   6/94
    Portfolio                                                                                    
   MFS Total Return Portfolio        7.82%   11.93%*          -        13.59%   13.84%*           -          -   6/94
   Smith Barney Money Market        -1.18%    2.38%*          -         4.12%    4.13%*           -          -   6/94
    Portfolio                                                                                    
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
* Since inception.





                                       10
<PAGE>   50
 # Reflects performance of those who DO NOT participate in the CHART Asset
   Allocation Program.
## Reflects performance of those who DO participate in the CHART Asset
   Allocation Program.





                                       11
<PAGE>   51
                           TOTAL RETURN CALCULATIONS
                          FUNDING OPTIONS OF FUND QP


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                          STANDARDIZED:                                 NON-STANDARDIZED:
- ------------------------------------------------------------------------------------------------------------------------
           M&E: .60%              1 Year     5 Year    10 Year        1 Year    3 Year    5 Year     10 Year     Incept.
                                                                                                                 Date
- ------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>      <C>        <C>           <C>       <C>         <C>        <C>       <C>
Capital Appreciation Fund           27.33%    16.83%     12.28%        27.43%    17.79%      16.92%     12.36%   5/83
High Yield Bond Trust               15.24%    10.52%      7.81%        15.34%     9.12%      10.61%      7.90%   5/83
Managed Assets Trust                12.99%     9.44%     10.38%        13.09%    11.54%       9.53%     10.47%   5/83
Dreyfus Stock Index Fund            21.67%    13.85%    12.89%*        21.78%    18.39%      13.93%    12.98%*   9/89
Travelers Series Trust
  Portfolios:
   U.S. Government Securities        0.75%    6.43%*          -         .084%     5.37%      6.52%*          -   1/92
   Social Awareness Stock           19.15%   13.10%*          -        19.25%    15.23%     13.19%*          -   5/92
   Utilities                         6.73%   11.86%*          -         6.82%   11.96%*           -          -   2/94
Templeton Variable Products
  Series Fund:
   Templeton Bond Fund               8.69%     6.32%     7.26%*         8.79%     5.52%       6.41%     7.36%*   8/88
   Templeton Stock Fund             21.55%    15.75%    12.71%*        21.66%    13.75%      15.84%    12.81%*   8/88
   Templeton Asset                  18.05%    13.22%    11.55%*        18.15%    11.54%      13.30%    11.64%*   8/88
    Allocation Fund
Variable Insurance Products
  Fund
   Fidelity VIP High Income         13.25%    14.18%     10.36%        13.35%     9.96%      10.45%              9/85
    Portfolio
   Fidelity VIP Equity-Income       13.49%    17.16%     12.96%        13.59%    17.51%      17.24%     13.04%   10/86
    Portfolio
   Fidelity VIP Growth              13.92%    14.39%     14.37%        14.02%    15.08%      14.47%     14.46%   10/86
    Portfolio
Variable Insurance Products
  Fund II
   Fidelity VIP II Asset            13.82%    10.49%    10.93%*        13.92%     7.32%      10.57%    11.02%*   9/89
    Manager Portfolio
American Odyssey Funds #:
   International Equity Fund        21.04%   12.99%*          -       21.15/5     9.83%     13.09%*              5/93
   Emerging Opportunities Fund      -3.81%   11.48%*          -        -3.72%    11.32%     11.57%*              5/93
   Core Equity Fund                 22.30%   15.20%*          -        22.41%    18.36%     15.30%*              5/93
   Long-Term Bond Fund               0.61%    6.19%*          -         .070%     4.71%      6.29%*              5/93
   Intermediate-Term Bond Fund       3.22%    4.65%*          -         3.31%     4.48%      4.74%*              5/93
   Short-Term Bond Fund              3.07%    3.94%*          -         3.17%     4.11%      4.03%*              5/93
American Odyssey Funds ##:
   International Equity Fund        19.54%   11.65%*          -        19.64%     8.47%     11.75%*              5/93
   Emerging Opportunities Fund      -5.01%   10.15%*          -        -4.92%     9.94%     10.25%*              5/93
   Core Equity Fund                 20.78%   13.84%*                   20.88%    16.91%     13.94%*              5/93
   Long-Term Bond Fund              -0.65%    4.93%*          -        -0.56%     3.41%      5.03%*              5/93
   Intermediate-Term Bond Fund       1.93%    3.41%*          -         2.02%     3.18%      3.50%*              5/93
   Short-Term Bond Fund              1.79%    2.71%*          -         1.88%     2.82%      2.80%*              5/93
The Travelers Series Fund, Inc.
   Smith Barney Income and          18.96%   18.79%*          -        19.06%   18.89%*           -              6/94
    Growth Portfolio
   Alliance Growth Portfolio        28.48%   26.29%*          -        28.59%   26.40%*           -              6/94
   Smith Barney International       16.90%    8.75%*          -        17.00%    8.85%*           -              6/94
    Equity Portfolio                                                                                                     
   Putnam Diversified Income         7.49%    9.79%*          -         7.58%    9.89%*           -              6/94
    Portfolio                                                                                    
   Smith Barney High Income         12.37%   11.46%*          -        12.47%   11.56%*           -              6/94
    Portfolio                                                                                    
   MFS Total Return Portfolio       13.72%   13.97%*          -        13.82%   14.07%*           -              6/94
   Smith Barney Money Market         4.24%    4.25%*          -         4.33%    4.34%*           -              6/94
    Portfolio                                                                                    
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
 * Since inception.
 # Reflects performance of those who DO NOT participate in the CHART Asset
   Allocation Program.
## Reflects performance of those who DO participate in the CHART Asset
   Allocation Program.





                                       12
<PAGE>   52
                            INDEPENDENT ACCOUNTANTS

Coopers & Lybrand L.L.P., independent accountants, 100 Pearl Street, Hartford,
Connecticut,  are the independent auditors for Fund QP.  The services provided
to Fund QP included primarily the audit of the Fund's financial statements. 
The financial statements of Fund QP appear in the Fund's Annual Report, which
is incorporated by reference in this SAI.  Such financial statements have been
audited by Coopers & Lybrand L.L.P., as indicated in their report thereon in
reliance upon the authority of said firm as experts in accounting and auditing.

The consolidated financial statements of the Travelers Insurance company
and Subsidiaries as of December 31, 1996 and 1995, and for each of the
years in the three-year period ended December 31, 1996, have been included
herein in reliance upon the report of KPMG Peat Marwick LLP, independent
certified public accountants, and upon the authority of said firm as experts in
accounting and auditing.





                                       13
<PAGE>   53
                          Independent Auditors' Report



The Board of Directors and Shareholder
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheets of The Travelers
Insurance Company and Subsidiaries as of December 31, 1996 and 1995, and the
related consolidated statements of income and retained earnings and cash flows
for each of the years in the three-year period ended December 31, 1996. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1996, in conformity with generally accepted
accounting principles.




                                                   /s/ KPMG Peat Marwick LLP
Hartford, Connecticut
January 17, 1997


                                       12
<PAGE>   54
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                       1996         1995          1994
- ---------------------------------------------------------------------------------------------------
<S>                                                               <C>          <C>          <C>
REVENUES
Premiums                                                          $1,379       $1,496       $ 1,492
Net investment income                                              1,887        1,824         1,702
Realized investment gains                                             65          106            13
Other                                                                298          221           199
- ---------------------------------------------------------------------------------------------------
         Total revenues                                            3,629        3,647         3,406
- ---------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES
Current and future insurance benefits                              1,163        1,185         1,216
Interest credited to contractholders                                 830          967           961
Amortization of deferred acquisition costs and
   value of insurance in force                                       281          290           281
Other operating expenses                                             380          368           351
- ---------------------------------------------------------------------------------------------------
         Total benefits and expenses                               2,654        2,810         2,809
- ---------------------------------------------------------------------------------------------------

Income from continuing operations before
   federal income taxes                                              975          837           597
- ---------------------------------------------------------------------------------------------------

Federal income taxes:
  Current expense (benefit)                                          284          233           (96)
  Deferred                                                            58           57           307
- ---------------------------------------------------------------------------------------------------
         Total federal income taxes                                  342          290           211
- ---------------------------------------------------------------------------------------------------

Income from continuing operations                                    633          547           386

Discontinued operations, net of income taxes
   Income from operations (net of taxes of $0, $18 and $83)           --           72           150
   Gain on disposition (net of taxes of $14, $68 and $18)             26          131             9
- ---------------------------------------------------------------------------------------------------
         Income from discontinued operations                          26          203           159
- ---------------------------------------------------------------------------------------------------

Net income                                                           659          750           545
Retained earnings beginning of year                                2,312        1,562         1,017
Dividends to parent                                                  500           --            --
- ---------------------------------------------------------------------------------------------------
Retained earnings end of year                                     $2,471       $2,312       $ 1,562
- ---------------------------------------------------------------------------------------------------
</TABLE>





                See notes to consolidated financial statements.

                                       13
<PAGE>   55
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
(at December 31, in millions)                                                        1996          1995
- -------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>
ASSETS
Fixed maturities, available for sale at fair value (cost, $18,515; $18,187)       $18,846       $18,842
Equity securities, at fair value (cost, $325; $182)                                   332           224
Mortgage loans                                                                      2,883         3,626
Real estate held for sale, net of accumulated depreciation of $0; $9                  297           293
Policy loans                                                                        1,910         1,888
Short-term securities                                                                 891         1,554
Other investments                                                                   1,235           874
- -------------------------------------------------------------------------------------------------------
         Total investments                                                         26,394        27,301
- -------------------------------------------------------------------------------------------------------
Cash                                                                                   74            73
Investment income accrued                                                             343           338
Premium balances receivable                                                           105           107
Reinsurance recoverables                                                            3,858         4,107
Deferred acquisition costs and value of insurance in force                          2,133         1,962
Separate and variable accounts                                                      9,023         6,949
Other assets                                                                        1,043         1,464
- -------------------------------------------------------------------------------------------------------
         Total assets                                                             $42,973       $42,301
- -------------------------------------------------------------------------------------------------------

LIABILITIES
Contractholder funds                                                              $13,693       $14,525
Future policy benefits                                                             11,450        11,783
Policy and contract claims                                                            536           571
Separate and variable accounts                                                      8,948         6,916
Commercial paper                                                                       50            73
Deferred federal income taxes                                                          57            32
Other liabilities                                                                   1,911         2,173
- -------------------------------------------------------------------------------------------------------
         Total liabilities                                                         36,645        36,073
- -------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million
 shares authorized, issued and outstanding                                            100           100
Additional paid-in capital                                                          3,170         3,134
Retained earnings                                                                   2,471         2,312
Unrealized investment gains, net of taxes                                             587           682
- -------------------------------------------------------------------------------------------------------
         Total shareholder's equity                                                 6,328         6,228
- -------------------------------------------------------------------------------------------------------

         Total liabilities and shareholder's equity                               $42,973       $42,301
- -------------------------------------------------------------------------------------------------------
</TABLE>



                See notes to consolidated financial statements.


                                       14
<PAGE>   56
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                           Increase (Decrease) in Cash

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                          1996            1995           1994
- ----------------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Premiums collected                                               $  1,387        $  1,346        $ 1,394
  Net investment income received                                      1,910           1,855          1,719
  Other revenues received (expense paid)                                131              90             (2)
  Benefits and claims paid                                           (1,060)           (846)        (1,115)
  Interest credited to contractholders                                 (820)           (960)          (868)
  Operating expenses paid                                              (343)           (615)          (536)
  Income taxes paid                                                    (328)            (63)           (27)
  Other                                                                 (70)           (137)           (81)
- ----------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                         807             670            484
      Net cash provided by (used in) discontinued operations           (350)           (596)           233
- ----------------------------------------------------------------------------------------------------------
      Net cash provided by operations                                   457              74            717
- ----------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturities of investments
    Fixed maturities                                                  1,928           1,974          2,528
    Mortgage loans                                                      917             680          1,266
  Proceeds from sales of investments
    Fixed maturities                                                  9,101           6,773          1,316
    Equity securities                                                   479             379            357
    Mortgage loans                                                      178             704            546
    Real estate held for sale                                           210             253            728
  Purchases of investments
    Fixed maturities                                                (11,556)        (10,748)        (4,594)
    Equity securities                                                  (594)           (305)          (340)
    Mortgage loans                                                     (470)           (144)          (102)
  Policy loans, net                                                     (23)           (325)          (193)
  Short-term securities, (purchases) sales, net                         498             291           (367)
  Other investments, (purchases) sales, net                            (137)           (267)          (299)
  Securities transactions in course of settlement                       (52)            258             24
  Net cash provided by (used in) investing activities of
    discontinued operations                                             348           1,425           (261)
- ----------------------------------------------------------------------------------------------------------
      Net cash provided by investing activities                         827             948            609
- ----------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Issuance (redemption) of short-term debt, net                         (23)             (1)            73
  Contractholder fund deposits                                        2,493           2,705          1,951
  Contractholder fund withdrawals                                    (3,262)         (3,755)        (3,357)
  Dividends to parent company                                          (500)             --             --
  Return of capital to parent company                                    --              --            (23)
  Net cash provided by financing activities
    of discontinued operations                                           --              --             84
 Other                                                                    9              --             (2)
- ----------------------------------------------------------------------------------------------------------
      Net cash used in financing activities                          (1,283)         (1,051)        (1,274)
- ----------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                    $      1        $    (29)       $    52
- ----------------------------------------------------------------------------------------------------------
Cash at December 31                                                $     74        $     73        $   102
- ----------------------------------------------------------------------------------------------------------
</TABLE>


                 See notes to consolidated financial statements.


                                       15
<PAGE>   57
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.     NATURE OF OPERATIONS

       The Travelers Insurance Company and Subsidiaries (the Company) is a
       wholly owned subsidiary of The Travelers Insurance Group Inc. (TIGI).
       TIGI is an indirect wholly owned subsidiary of Travelers Group Inc.
       (Travelers Group), a financial services holding company engaged, through
       its subsidiaries, principally in four business segments: (i) Investment
       Services; (ii) Consumer Finance Services; (iii) Property & Casualty
       Insurance Services; and (iv) Life Insurance Services (through the
       Company). The periodic reports of Travelers Group provide additional
       business and financial information concerning that company and its
       consolidated subsidiaries. 

       The Company principally operates through two major business units within
       its Life Insurance Services segment:

       -   TRAVELERS LIFE AND ANNUITY offers fixed and variable deferred
           annuities, payout annuities and term, universal and variable life and
           long-term care insurance to individuals and small businesses. It also
           provides group pension products, including guaranteed investment
           contracts and group annuities for employer-sponsored retirement and
           savings plans. These products are primarily marketed through The
           Copeland Companies (Copeland), an indirect, wholly owned subsidiary
           of the Company, the Financial Consultants of Smith Barney Inc., an
           affiliate of the Company, and a core group of approximately 500
           independent agencies. The Company's Corporate and Other Segment was
           absorbed into Travelers Life and Annuity during the second quarter
           of 1996.

       -   PRIMERICA LIFE INSURANCE offers individual life products, primarily
           term insurance, to consumers through a nationwide sales force of more
           than 86,000 full and part-time independent representatives.

       The Company sold group life and health insurance through its Managed Care
       and Employee Benefits Operations segment (MCEBO) through 1994. See Note
       4.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Significant accounting policies used in the preparation of the
       accompanying financial statements follow.

       Basis of presentation

       The consolidated financial statements include the accounts of the Company
       and its insurance and non-insurance subsidiaries on a fully
       consolidated basis. The primary insurance subsidiaries of the Company
       are: The Travelers Life and Annuity Company (TLAC), and Primerica Life
       Insurance Company (Primerica Life) and its subsidiary National Benefit
       Life Insurance Company (NBL).

       As discussed in Note 4 of Notes to Consolidated Financial Statements, in
       January 1995 the group life insurance and related businesses of the
       Company were sold to Metropolitan Life Insurance Company (MetLife) and
       also in January 1995, the group medical component was exchanged for a 42%
       interest in The MetraHealth Companies, Inc. (MetraHealth). The Company's
       interest in MetraHealth was sold on October 2, 1995 and through that date
       had been accounted for on the equity method. The Company's discontinued
       operations reflect the results of the medical insurance business not
       transferred, the equity interest in the earnings of MetraHealth through
       October 2, 1995 (date of sale) and the gains from the sales of these
       businesses. All of the businesses sold to MetLife or contributed to
       MetraHealth were included in the Company's MCEBO segment in 1994. MCEBO
       marketed group life and health insurance, managed health care programs
       and administrative services associated with employee benefit plans.


                                       16
<PAGE>   58
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       In September 1995, Travelers Group made a pro rata distribution to its
       stockholders of shares of Class A Common Stock of Transport Holdings
       Inc., which at the time was a wholly owned subsidiary of Travelers Group
       and was the indirect owner of the business of Transport Life Insurance
       Company (Transport Life). Immediately prior to this distribution, the
       Company distributed Transport Life, an indirect wholly owned subsidiary
       of the Company, to TIGI, as a return of capital.

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenues and benefits
       and expenses during the reporting period. Actual results could differ
       from those estimates.

       As more fully described in Note 4, all of the operations comprising MCEBO
       are presented as a discontinued operation and, accordingly, prior year
       amounts have been restated.

       Certain prior year amounts have been reclassified to conform with the
       1996 presentation.

       Investments

       Fixed maturities include bonds, notes and redeemable preferred stocks.
       Fixed maturities are valued based upon quoted market prices, or if quoted
       market prices are not available, discounted expected cash flows using
       market rates commensurate with the credit quality and maturity of the
       investment. Fixed maturities are classified as "available for sale" and
       are reported at fair value, with unrealized investment gains and losses,
       net of income taxes, charged or credited directly to shareholder's
       equity.

       Equity securities, which include common and nonredeemable preferred
       stocks, are classified as "available for sale" and carried at fair value
       based primarily on quoted market prices. Changes in fair values of equity
       securities are charged or credited directly to shareholder's equity, net
       of income taxes.

       Mortgage loans are carried at amortized cost. A mortgage loan is
       considered impaired when it is probable that the Company will be unable
       to collect principal and interest amounts due. For mortgage loans that
       are determined to be impaired, a reserve is established for the
       difference between the amortized cost and fair market value of the
       underlying collateral. In estimating fair value, the Company uses
       interest rates reflecting the higher returns required in the current real
       estate financing market. Impaired loans were insignificant at December
       31, 1996 and 1995.

       Real estate held for sale is carried at the lower of cost or fair value
       less estimated costs to sell. Fair value of foreclosed properties is
       established at time of foreclosure by internal analysis or external
       appraisers, using discounted cash flow analyses and other acceptable
       techniques. Thereafter, an allowance for losses on real estate held for
       sale is established if the carrying value of the property exceeds its
       current fair value less estimated costs to sell. There was no such
       allowance at December 31, 1996 and 1995.

       Short-term securities, consisting primarily of money market instruments
       and other debt issues purchased with a maturity of less than one year,
       are carried at amortized cost which approximates market.

                                       17
<PAGE>   59
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Accrual of income, included in other assets, is suspended on fixed
       maturities or mortgage loans that are in default, or on which it is
       likely that future payments will not be made as scheduled. Interest
       income on investments in default is recognized only as payment is
       received. 

       Derivative Financial Instruments

       The Company uses derivative financial instruments, including financial
       futures contracts, equity options, forward contracts and interest rate
       swaps and caps, as a means of hedging exposure to interest rate, equity
       price and foreign currency risk. Hedge accounting is used to account for
       derivatives. To qualify for hedge accounting the changes in value of the
       derivative must be expected to substantially offset the changes in value
       of the hedged item. Hedges are monitored to ensure that there is a high
       correlation between the derivative instruments and the hedged investment.

       Gains and losses arising from financial futures contracts are used to
       adjust the basis of hedged investments and are recognized in net
       investment income over the life of the investment.

       Forward contracts, equity options, and interest rate swaps and caps were
       not significant at December 31, 1996 and 1995. Information concerning
       derivative financial instruments is included in Note 8.

       Investment Gains and Losses

       Realized investment gains and losses are included as a component of
       pretax revenues based upon specific identification of the investments
       sold on the trade date. Also included are gains and losses arising from
       the remeasurement of the local currency value of foreign investments to
       U.S. dollars, the functional currency of the Company. The foreign
       exchange effects of Canadian operations are included in unrealized gains
       and losses.

       Policy Loans

       Policy loans are carried at the amount of the unpaid balances that are
       not in excess of the net cash surrender values of the related insurance
       policies. The carrying value of policy loans, which have no defined
       maturities, is considered to be fair value.

       Deferred Acquisition Costs and Value of Insurance in Force

       Costs of acquiring individual life insurance, annuities and health
       business, principally commissions and certain expenses related to policy
       issuance, underwriting and marketing, all of which vary with and are
       primarily related to the production of new business, are deferred.
       Acquisition costs relating to traditional life insurance, including term
       insurance and guaranteed renewable health contracts, including long-term
       care, are amortized in relation to anticipated premiums; universal
       life in relation to estimated gross profits; and annuity contracts
       employing a level yield method. For life insurance, a 10- to 25-year
       amortization period is used; for guaranteed renewable health, a 10- to
       20-year period, and a 10- to 20-year period is employed for annuities.
       Deferred acquisition costs are reviewed periodically for recoverability
       to determine if any adjustment is required.


                                       18
<PAGE>   60
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       The value of insurance in force is an asset recorded at the time of
       acquisition of an insurance company. It represents the actuarially
       determined present value of anticipated profits to be realized from life
       insurance, annuities and health contracts at the date of acquisition
       using the same assumptions that were used for computing related
       liabilities where appropriate. The value of insurance in force was the
       actuarially determined present value of the projected future profits
       discounted at interest rates ranging from 14% to 18%. Traditional life
       insurance and guaranteed renewable health policies are amortized in
       relation to anticipated premiums; universal life is amortized in relation
       to estimated gross profits; and annuity contracts are amortized employing
       a level yield method. The value of insurance in force is reviewed
       periodically for recoverability to determine if any adjustment is
       required.

       Separate and Variable Accounts

       Separate and variable accounts primarily represent funds for which
       investment income and investment gains and losses accrue directly to, and
       investment risk is borne by, the contractholders. Each account has
       specific investment objectives. The assets of each account are legally
       segregated and are not subject to claims that arise out of any other
       business of the Company. The assets of these accounts are carried at
       market value. Certain other separate accounts provide guaranteed levels
       of return or benefits and the assets of these accounts are primarily
       carried at market value. Amounts assessed to the contractholders for
       management services are included in revenues. Deposits, net investment
       income and realized investment gains and losses for these accounts are
       excluded from revenues, and related liability increases are excluded from
       benefits and expenses.

       Goodwill

       Goodwill represents the cost of acquired businesses in excess of net
       assets and is being amortized on a straight-line basis principally over a
       40-year period. The carrying amount is regularly reviewed for indication
       of impairment in value, which in the view of management, would be other
       than temporary. Impairments would be recognized in operating results if a
       permanent diminution in value is deemed to have occurred.

       Contractholder Funds

       Contractholder funds represent receipts from the issuance of universal
       life, pension investment and certain deferred annuity contracts.
       Contractholder Fund balances are increased by such receipts and credited
       interest and reduced by withdrawals, mortality charges and administrative
       expenses charged to the contractholders. Interest rates credited to
       contractholder funds range from 3.5% to 8.6%. 


                                       19
<PAGE>   61
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Future Policy Benefits

       Benefit reserves represent liabilities for future insurance policy
       benefits. Benefit reserves for life insurance and annuities have been
       computed based upon mortality, morbidity, persistency and interest
       assumptions applicable to these coverages, which range from 2.5% to
       10.0%, including adverse deviation. These assumptions consider Company
       experience and industry standards. The assumptions vary by plan, age at
       issue, year of issue and duration. Appropriate recognition has been given
       to experience rating and reinsurance.

       Permitted Statutory Accounting Practices

       The Company, whose insurance subsidiaries are domiciled principally in
       Connecticut and Massachusetts, prepares statutory financial statements in
       accordance with the accounting practices prescribed or permitted by the
       insurance departments of those states. Prescribed statutory accounting
       practices include certain publications of the National Association of
       Insurance Commissioners as well as state laws, regulations, and general
       administrative rules. Permitted statutory accounting practices encompass
       all accounting practices not so prescribed. The impact of any permitted
       accounting practices on statutory surplus of the Company is not material.

       Premiums

       Premiums are recognized as revenues when due. Reserves are established
       for the portion of premiums that will be earned in future periods and for
       deferred profits on limited-payment policies that are being recognized in
       income over the policy term.

       Other Revenues

       Other revenues include surrender, mortality and administrative charges
       and fees as earned on investment, universal life and other insurance
       contracts. Other revenues also include gains and losses on dispositions
       of assets and operations other than realized investment gains and losses
       and revenues of non-insurance subsidiaries.

       Interest Credited to Contractholders

       Interest credited to contractholders represents amounts earned by
       universal life, pension investment and certain deferred annuity contracts
       in accordance with contract provisions.


                                       20
<PAGE>   62
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Federal Income Taxes

       The provision for federal income taxes is comprised of two components,
       current income taxes and deferred income taxes. Deferred federal income
       taxes arise from changes during the year in cumulative temporary
       differences between the tax basis and book basis of assets and
       liabilities. The deferred federal income tax asset is recognized to the
       extent that future realization of the tax benefit is more likely than
       not, with a valuation allowance for the portion that is not likely to be
       recognized.

       Future Application of Accounting Standards

       In June 1996, the Financial Accounting Standards Board (FASB) issued
       Statement of Financial Accounting Standards No. 125 (FAS 125),
       "Accounting for Transfers and Servicing of Financial Assets and
       Extinguishments of Liabilities". FAS 125 provides accounting and
       reporting standards for transfers and servicing of financial assets and
       extinguishments of liabilities. These standards are based on consistent
       application of a financial-components approach that focuses on control.
       Under that approach, after a transfer of financial assets, an entity
       recognizes the financial and servicing assets it controls and the
       liabilities it has incurred, derecognizes financial assets when control
       has been surrendered and derecognizes liabilities when extinguished. FAS
       125 provides consistent standards for distinguishing transfers of
       financial assets that are sales from transfers that are secured
       borrowings. The requirements of FAS 125 are effective for transfers and
       servicing of financial assets and extinguishments of liabilities
       occurring after December 31, 1996, and are to be applied prospectively.
       However, in December 1996 the FASB issued FAS 127, "Deferral of the
       Effective Date of Certain Provisions of FASB Statement No. 125," which
       delays until January 1, 1998 the effective date for certain provisions.
       The adoption of the provisions of this statement effective January 1,
       1997 will not have a material impact on results of operations, financial
       condition or liquidity and the Company is currently evaluating the impact
       of the provisions whose effective date has been delayed until January 1,
       1998.

3.     CHANGES IN ACCOUNTING PRINCIPLES

       Accounting for the Impairment of Long-Lived Assets and for Long-Lived
       Assets to be Disposed Of

       Effective January 1, 1996, the Company adopted Statement of Financial
       Accounting Standards No. 121, "Accounting for the Impairment of
       Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This
       statement establishes accounting standards for the impairment of
       long-lived assets and certain identifiable intangibles to be disposed.
       This statement requires a write down to fair value when long-lived assets
       to be held and used are impaired. The statement also requires that
       long-lived assets to be disposed (e.g., real estate held for sale) be
       carried at the lower of cost or fair value less cost to sell and does not
       allow such assets to be depreciated. The adoption of this standard did
       not have a material impact on the Company's results of operations,
       financial condition, or liquidity.

       Accounting for Stock-Based Compensation

       The Company participates in a stock option plan sponsored by Travelers
       Group that provides for the granting of stock options in Travelers Group
       common stock to officers and key employees. The Company applies
       Accounting Principles Board Opinion No. 25 (APB 25) and related
       interpretations in accounting for stock options. Since stock options are
       issued at fair market value on the date of award, no compensation cost
       has been recognized for these awards. In October 1995, the Financial
       Accounting Standards Board issued


                                       21
<PAGE>   63
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


3.     CHANGES IN ACCOUNTING PRINCIPLES, Continued

       Statement of Financial Accounting Standards No. 123, "Accounting for
       Stock-Based Compensation" (FAS 123). This statement provides an
       alternative to APB 25 whereby fair values may be ascribed to options
       using a valuation model and amortized to compensation cost over the
       vesting period of the options. Had the Company applied FAS 123 in
       accounting for stock options, net income would have been reduced by $2.8
       million and $1.3 million in 1996 and 1995, respectively.

       Accounting by Creditors for Impairment of a Loan

       Effective January 1, 1995, the Company adopted Statement of Financial
       Accounting Standards No. 114, "Accounting by Creditors for Impairment of
       a Loan," and Statement of Financial Accounting Standards No. 118,
       "Accounting by Creditors for Impairment of a Loan - Income Recognition
       and Disclosures," which describe how impaired loans should be measured
       when determining the amount of a loan loss accrual. These statements
       amended existing guidance on the measurement of restructured loans in a
       troubled debt restructuring involving a modification of terms. Their
       adoption did not have a material impact on the Company's results of
       operations, financial condition, or liquidity.

4.     DISPOSITIONS AND DISCONTINUED OPERATIONS

       In December 1994, the Company and its affiliates sold their group dental
       insurance business to MetLife for $52 million and recognized a gain of $9
       million net of taxes. On January 3, 1995, the Company and its affiliates
       completed the sale of their group life and related non-medical group
       insurance businesses to MetLife for $350 million and recognized in the
       first quarter of 1995 a gain of $20 million net of taxes. In connection
       with the sale, the Company ceded 100% of its risks in the group life and
       related businesses to MetLife on an indemnity reinsurance basis,
       effective January 1, 1995. In connection with the reinsurance
       transaction, the Company transferred assets with a fair market value of
       approximately $1.5 billion to MetLife, equal to the statutory reserves
       and other liabilities transferred.

       On January 3, 1995, the Company and MetLife and certain of their
       affiliates, formed the MetraHealth joint venture by contributing their
       group medical businesses to MetraHealth, in exchange for shares of common
       stock of MetraHealth. No gain was recognized as a result of this
       transaction. Upon formation of the joint venture, the Company owned 42%
       of the outstanding capital stock of MetraHealth, TIGI owned 8% and the
       other 50% was owned by MetLife and its affiliates. In March 1995,
       MetraHealth acquired HealthSpring, Inc. for common stock of MetraHealth
       resulting in a reduction in the participation of the Company and TIGI,
       and MetLife in the MetraHealth venture to 48.25% each. As the medical
       insurance business of the Company came due for renewal, the risks were
       transferred to MetraHealth and the related operating results for this
       medical insurance business were reported by the Company in 1995 as part
       of discontinued operations.

       On October 2, 1995, the Company and its affiliates completed the sale of
       their ownership in MetraHealth to United HealthCare Corporation and
       through that date had accounted for its interest in MetraHealth on the
       equity method. Gross proceeds to the Company in 1995 were $708 million in
       cash recognizing a gain of $111 million after-tax. During 1996 the
       Company received a contingency payment based on MetraHealth's 1995
       results. In conjunction with this payment, certain reserves associated
       with the group medical business and exit costs related to the
       discontinued operations were reevaluated resulting in a final after-tax
       gain of $26 million. 



                                       22
<PAGE>   64
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


4.     DISPOSITIONS AND DISCONTINUED OPERATIONS, Continued

       All of the businesses sold to MetLife or contributed to MetraHealth were
       included in the Company's MCEBO segment in 1994. The Company's
       discontinued operations in 1996 and 1995 reflect the results of the
       medical insurance business not transferred, the equity interest in the
       earnings of MetraHealth through October 2, 1995 (date of sale) and the
       gains from sales of these businesses. Revenues from discontinued
       operations for the years ended December 31, 1996, 1995 and 1994 amounted
       to $85.6 million, $1.2 billion and $3.3 billion, respectively. The assets
       and liabilities of the discontinued operations have not been segregated
       in the consolidated balance sheet as of December 31, 1996 and 1995. The
       assets and liabilities of the discontinued operations consist primarily
       of investments and insurance-related assets and liabilities. At December
       31, 1996, these assets and liabilities each amounted to $180 million. At
       December 31, 1995, these assets and liabilities each amounted to $1.8
       billion. 

       In September 1995, Travelers Group made a pro rata distribution to its
       stockholders of shares of Class A Common Stock of Transport Holdings
       Inc., which at the time was a wholly owned subsidiary of Travelers Group
       and was the indirect owner of the business of Transport Life. Immediately
       prior to this distribution, the Company distributed Transport, an
       indirect, wholly owned subsidiary of the Company, to TIGI, as a return of
       capital, resulting in a reduction in additional paid-in capital of $334
       million. The results of Transport through September 1995 are included in
       income from continuing operations.

5.     COMMERCIAL PAPER AND LINES OF CREDIT

       The Company issues commercial paper directly to investors and had $50
       million outstanding at December 31, 1996. The Company maintains unused
       credit availability under bank lines of credit at least equal to the
       amount of the outstanding commercial paper. Interest expense related to
       the commercial paper was not significant in 1996.

       Travelers Group, Commercial Credit Company (CCC) (an indirect wholly
       owned subsidiary of Travelers Group) and the Company have an agreement
       with a syndicate of banks to provide $1.0 billion of revolving credit, to
       be allocated to any of Travelers Group, CCC or the Company. The Company's
       participation in this agreement is limited to $250 million. The revolving
       credit facility consists of a five-year revolving credit facility which
       expires in 2001. At December 31, 1996, $100 million was allocated to the
       Company. Under this facility the Company is required to maintain certain
       minimum equity and risk-based capital levels. At December 31, 1996, the
       Company was in compliance with these provisions. There were no amounts
       outstanding under this agreement at December 31, 1996 and 1995.


                                       23
<PAGE>   65
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


6.     REINSURANCE

       The Company participates in reinsurance in order to limit losses,
       minimize exposure to large risks, provide additional capacity for future
       growth and to effect business-sharing arrangements. Reinsurance is
       accomplished through various plans of reinsurance, primarily yearly
       renewable term coinsurance and modified coinsurance. The Company remains
       primarily liable as the direct insurer on all risks reinsured. Since June
       1994, the Company is reinsuring its life insurance risks via first dollar
       quota share treaties on an 80%/20% basis. Maximum retention of $1.5
       million is generally reached on policies in excess of $7.5 million. For
       other plans of insurance it is the policy of the Company to obtain
       reinsurance for amounts above certain retention limits on individual life
       policies which vary with age and underwriting classification. Generally,
       the maximum retention on an ordinary life risk is $1.5 million.

       The Company writes workers' compensation business through its Accident
       Department. This business is ceded 100% to an affiliate, Travelers
       Property Casualty Corp. (TAP).

       A summary of reinsurance financial data reflected within the consolidated
       statement of operations and retained earnings is presented below (in
       millions):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                             1996           1995           1994
- -------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>
Written Premiums:
   Direct                                 $ 1,982        $ 2,166        $ 2,153

   Assumed from:
      Non-affiliated companies                  5             --             --

   Ceded to:
      Affiliated companies                   (284)          (374)          (358)
      Non-affiliated companies               (309)          (302)          (306)
- -------------------------------------------------------------------------------
   Total net written premiums             $ 1,394        $ 1,490        $ 1,489
- -------------------------------------------------------------------------------


Earned Premiums:
   Direct                                 $ 1,897        $ 2,067        $ 2,301

   Assumed from:
      Non-affiliated companies                  5             --             --

   Ceded to:
      Affiliated companies                   (219)          (283)          (384)
      Non-affiliated companies               (315)          (298)          (305)
- -------------------------------------------------------------------------------
   Total  net earned premiums             $ 1,368        $ 1,486        $ 1,612
- -------------------------------------------------------------------------------
</TABLE>


                                       24
<PAGE>   66
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


6.     REINSURANCE, Continued

       Reinsurance recoverables at December 31, include amounts recoverable on
       unpaid and paid losses and were as follows (in millions):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                             1996           1995
- --------------------------------------------------------------------------------
<S>                                                        <C>            <C>
Reinsurance Recoverables:
   Life and accident and health business:
      Non-affiliated companies                             $1,497         $1,744

   Property-casualty business:
      Affiliated companies                                  2,361          2,363
- --------------------------------------------------------------------------------

   Total  Reinsurance Recoverables                         $3,858         $4,107
================================================================================
</TABLE>

       Total reinsurance recoverables at December 31, 1996 and 1995 include $720
       million and $929 million, respectively, from MetLife in connection with
       the sale of the Company's group life and related businesses. See Note 4.

7.     SHAREHOLDER'S EQUITY

       Additional Paid-In Capital

       The increase of $36 million in additional paid-in capital during 1996 is
       due primarily to contributions of non-insurance subsidiaries from TIGI.

       Unrealized Investment Gains (Losses)

       An analysis of the change in unrealized gains and losses on investments
       is shown in Note 15.

       Shareholder's Equity and Dividend Availability

       The Company's statutory net income, which includes all insurance
       subsidiaries, was $656 million, $235 million and $100 million for the
       years ended December 31, 1996, 1995 and 1994, respectively.

       The Company's statutory capital and surplus was $3,442 million and
       $3,197 million at December 31, 1996 and 1995, respectively.

       The Company is currently subject to various regulatory restrictions that
       limit the maximum amount of dividends available to be paid to its parent
       without prior approval of insurance regulatory authorities. Statutory
       surplus of $507 million is available in 1997 for dividend payments by the
       Company without prior approval of the Connecticut Insurance Department.

       In addition, under a revolving credit facility, the Company is required
       to maintain certain minimum equity and risk based capital levels. The
       Company is in compliance with these covenants at December 31, 1996.

                                       25
<PAGE>   67
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL
       INSTRUMENTS

       Derivative Financial Instruments

       The Company uses derivative financial instruments, including financial
       futures, equity options, forward contracts and interest rate swaps as a
       means of hedging exposure to foreign currency, equity price changes
       and/or interest rate risk on anticipated transactions or existing assets
       and liabilities. The Company does not hold or issue derivative
       instruments for trading purposes.

       These derivative financial instruments have off-balance sheet risk.
       Financial instruments with off-balance sheet risk involve, to varying
       degrees, elements of credit and market risk in excess of the amount
       recognized in the balance sheet. The contract or notional amounts of
       these instruments reflect the extent of involvement the Company has in a
       particular class of financial instrument. However, the maximum loss of
       cash flow associated with these instruments can be less than these
       amounts. For forward contracts and interest rate swaps, credit risk is
       limited to the amounts calculated to be due the Company on such
       contracts. Financial futures contracts and purchased listed option
       contracts have little credit risk since organized exchanges are the
       counterparties.

       The Company monitors creditworthiness of counterparties to these
       financial instruments by using criteria of acceptable risk that are
       consistent with on-balance sheet financial instruments. The controls
       include credit approvals, limits and other monitoring procedures.

       The Company uses exchange traded financial futures contracts to manage
       its exposure to changes in interest rates which arise from the sale of
       certain insurance and investment products, or the need to reinvest
       proceeds from the sale or maturity of investments. To hedge against
       adverse changes in interest rates, the Company enters long or short
       positions in financial futures contracts which offset asset price changes
       resulting from changes in market interest rates until an investment is
       purchased or a product is sold.

       Margin payments are required to enter a futures contract and contract
       gains or losses are settled daily in cash. The contract amount of futures
       contracts represents the extent of the Company's involvement, but not
       future cash requirements, as open positions are typically closed out
       prior to the delivery date of the contract.

       At December 31, 1996 and 1995, the Company held financial futures
       contracts with notional amounts of $169 million and $68 million,
       respectively, and a deferred gain of $1 million and a deferred loss of
       $.2 million, respectively. Total gains from financial futures of $2
       million were deferred at December 31, 1996. These deferred gains, which
       relate to anticipated investment purchases and investment product sales
       expected to occur by the end of the second quarter of 1997, are reported
       as other liabilities. At December 31, 1996 and 1995, the Company's
       futures contracts had no fair value because these contracts are marked to
       market and settled in cash daily.

       The off-balance sheet risks of equity options, forward contracts, and
       interest rate swaps were not significant at December 31, 1996 and 1995.


                                       26
<PAGE>   68
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL
       INSTRUMENTS, Continued

       The Company purchased a 5-year interest rate cap, with a notional amount
       of $200 million, from Travelers Group in 1995 to hedge against losses
       that could result from increasing interest rates. This instrument, which
       does not have off-balance sheet risk, gives the Company the right to
       receive payments if interest rates exceed specific levels at specific
       dates. The premium of $2 million paid for this instrument is being
       amortized over its life. The interest rate cap asset is reported at fair
       value which is $1 million at December 31, 1996. 

       Financial Instruments with Off-Balance Sheet Risk

       In the normal course of business, the Company issues fixed and variable
       rate loan commitments and has unfunded commitments to partnerships. The
       off-balance sheet risk of these financial instruments was not significant
       at December 31, 1996 and 1995.

       Fair Value of Certain Financial Instruments

       The Company uses various financial instruments in the normal course of
       its business. Fair values of financial instruments which are considered
       insurance contracts are not required to be disclosed and are not included
       in the amounts discussed.

       At December 31, 1996 and 1995, investments in fixed maturities had a
       carrying value and a fair value of $18.8 billion. See Note 15.

       At December 31, 1996, mortgage loans had a carrying value of $2.9
       billion, which approximated fair value, compared with a carrying value of
       $3.6 billion, which approximated fair value at December 31, 1995. In
       estimating fair value, the Company used interest rates reflecting the
       higher returns required in the current real estate financing market.

       The carrying values of $154 million and $647 million of financial
       instruments classified as other assets approximated their fair values at
       December 31, 1996 and 1995, respectively. The carrying values of $825
       million and $1.3 billion of financial instruments classified as other
       liabilities also approximated their fair values at December 31, 1996 and
       1995, respectively. Fair value is determined using various methods
       including discounted cash flows, as appropriate for the various financial
       instruments.

       At December 31, 1996, contractholder funds with defined maturities had a
       carrying value of $1.7 billion and a fair value of $1.7 billion, compared
       with a carrying value of $2.4 billion and a fair value of $2.5 billion at
       December 31, 1995. The fair value of these contracts is determined by
       discounting expected cash flows at an interest rate commensurate with the
       Company's credit risk and the expected timing of cash flows.
       Contractholder funds without defined maturities had a carrying value of
       $9.1 billion and a fair value of $8.8 billion at December 31, 1996,
       compared with a carrying value of $9.3 billion and a fair value of $9.0
       billion at December 31, 1995. These contracts generally are valued at
       surrender value.

       The assets of separate accounts providing a guaranteed return had a
       carrying value and a fair value of $1.1 billion and $1.1 billion,
       respectively, at December 31, 1996, compared with a carrying value and a
       fair value of $1.5 billion and $1.6 billion, respectively, at December
       31, 1995. The liabilities of separate accounts providing a guaranteed
       return had a carrying value and a fair value of $1.0 billion and $.9
       billion, respectively, at December 31, 1996, compared with a carrying
       value and a fair value of $1.5 billion and $1.4 billion, respectively, at
       December 31, 1995.


                                       27
<PAGE>   69
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL
       INSTRUMENTS, Continued

       The carrying values of cash, short-term securities, investment income
       accrued and commercial paper approximated their fair values.

       The carrying value of policy loans, which have no defined maturities, is
       considered to be fair value.

9.     COMMITMENTS AND CONTINGENCIES

       Financial Instruments with Off-Balance Sheet Risk

       See Note 8 for a discussion of financial instruments with off-balance
       sheet risk.

       Litigation

       The Company is a defendant or codefendant in various litigation matters
       in the normal course of business. Although there can be no assurances, as
       of December 31, 1996, the Company believes, based on information
       currently available, that the ultimate resolution of these legal
       proceedings would not be likely to have a material adverse effect on its
       results of operations, financial condition or liquidity.

10.    BENEFIT PLANS

       Pension Plans

       The Company participates in a qualified, noncontributory defined benefit
       pension plan sponsored by Travelers Group covering the majority of
       Travelers Group's U.S. employees. Benefits for the qualified plan are
       based on an account balance formula. Under this formula, each employee's
       accrued benefit can be expressed as an account that is credited with
       amounts based upon the employee's pay, length of service and a specified
       interest rate, all subject to a minimum benefit level. This plan is
       funded in accordance with the Employee Retirement Income Security Act of
       1974 and the Internal Revenue Code.

       The Company also participates in a nonqualified, noncontributory defined
       benefit pension plan sponsored by an affiliate covering the majority of
       the Company's U.S. employees. Contributions are based on benefits paid.

       The Company's share of net pension expense was not significant for 1996,
       1995 and 1994.

       Through plans sponsored by TIGI, the Company also provides defined
       contribution pension plans for certain agents. Company contributions are
       primarily a function of production. The expense for these plans was not
       significant in 1996, 1995 and 1994.



                                       28
<PAGE>   70
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued


10.    BENEFIT PLANS, Continued

       Other Benefit Plans

       In addition to pension benefits, the Company provides certain health care
       and life insurance benefits for retired employees through a plan
       sponsored by TIGI. Retirees may elect certain prepaid health care benefit
       plans. Life insurance benefits are generally set at a fixed amount.
       Beginning January 1, 1996, these plans were amended to restrict benefit
       eligibility to retirees and certain retiree-eligible employees. The cost
       recognized by the Company for these benefits represents its allocated
       share of the total costs of the plan, net of retiree contributions. The
       Company's share of the total cost of the plan for 1996, 1995 and 1994 was
       not significant.

       401(K) Savings Plan

       Under the savings, investment and stock ownership plan available to
       substantially all employees of TIGI, the Company matches a portion of
       employee contributions. Effective April 1, 1993, the match decreased from
       100% to 50% of an employee's first 5% contribution and a variable match
       based on the profitability of TIGI and its subsidiaries was added through
       December 31, 1995. Effective January 1, 1996, the match remained at 50%
       of an employee's first 5% contribution with a maximum of $1,000.
       Effective January 1, 1997, employee contributions will be matched with
       Travelers Group stock options. The Company's matching obligation was not
       significant in 1996, 1995 and 1994. 

11.    RELATED PARTY TRANSACTIONS

       The principal banking functions, including payment of salaries and
       expenses, for certain subsidiaries and affiliates of TIGI are handled by
       the Company. Settlements for these payments between the Company and its
       affiliates are made regularly. The Company provides various employee
       benefits coverages to employees of certain subsidiaries of TIGI. The
       premiums for these coverages were charged in accordance with cost
       allocation procedures based upon salaries or census. In addition,
       investment advisory and management services, data processing services and
       claims processing services are shared with affiliated companies. Charges
       for these services are shared by the companies on cost allocation methods
       based generally on estimated usage by department. 

       An affiliate maintains a short-term investment pool in which the Company
       participates. The position of each company participating in the pool is
       calculated and adjusted daily. At December 31, 1996 and 1995, the pool
       totaled approximately $2.9 billion and $2.2 billion, respectively. The
       Company's share of the pool amounted to $196 million and $1.4 billion at
       December 31, 1996 and 1995, respectively, and is included in short-term
       securities in the consolidated balance sheet.

       The Company sells structured settlement annuities to TAP in connection
       with the settlement of certain policyholder obligations. Such deposits
       were $40 million, $38 million and $39 million for 1996, 1995 and 1994,
       respectively.




                                       29
<PAGE>   71
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



11.    RELATED PARTY TRANSACTIONS, Continued

       The Company markets deferred annuity products and life and health
       insurance through its affiliate, Smith Barney Inc. Premiums and deposits
       related to these products were $820 million, $583 million and $161
       million in 1996, 1995 and 1994, respectively.

       At December 31, 1996 and 1995, the Company had an investment of $22
       million and $24 million, respectively, in bonds of its affiliate, CCC.
       This is included in fixed maturities in the consolidated balance sheet.

       The Company had an investment of $648 million and $445 million in common
       stock of Travelers Group at December 31, 1996 and 1995, respectively.
       This investment is carried at fair value.

12.    LEASES

       Most leasing functions for TIGI and its subsidiaries are administered by
       TAP. In 1996, TAP assumed the obligations for several leases. Rent
       expense related to all leases are shared by the companies on a cost
       allocation method based generally on estimated usage by department. Rent
       expense was $24 million, $22 million and $23 million in 1996, 1995 and
       1994, respectively.

<TABLE>
<CAPTION>
       -----------------------------------------------------------
                                                 Minimum operating
       (in millions)                               rental payments
       -----------------------------------------------------------
       <S>                                                    <C> 
       Year ending December 31,
             1997                                             $ 57
             1998                                               49
             1999                                               41
             2000                                               39
             2001                                               42
             Thereafter                                        362
       -----------------------------------------------------------
                                                              $590
       -----------------------------------------------------------
</TABLE>

       The Company is reimbursed by affiliates of TIGI for utilization of space
       and equipment. Future sublease rental income of approximately $92 million
       will partially offset these commitments. Minimum future capital lease
       payments are not significant.

                                       30
<PAGE>   72
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



13.    FEDERAL INCOME TAXES

<TABLE>
<CAPTION>
       (in millions)                                      1996           1995          1994
       -------------------------------------------------------------------------------------
       Effective tax rate
<S>                                                       <C>            <C>           <C> 
       Income before federal income taxes                 $975           $837          $597
       Statutory tax rate                                   35%            35%           35%
       -------------------------------------------------------------------------------------
       Expected federal income taxes                      $341           $293          $209
       Tax effect of:
          Nontaxable investment income                      (3)            (4)           (4)
          Other, net                                         4              1             6
       -------------------------------------------------------------------------------------
       Federal income taxes (benefit)                     $342           $290          $211
       -------------------------------------------------------------------------------------
       Effective tax rate                                   35%            35%           35%
       -------------------------------------------------------------------------------------
       Composition of federal income taxes
       Current:
          United States                                   $263           $220         $(108)
          Foreign                                           21             13            12
       -------------------------------------------------------------------------------------
             Total                                         284            233           (96)
       -------------------------------------------------------------------------------------
       Deferred:
          United States                                     57             52           302
          Foreign                                            1              5             5
       -------------------------------------------------------------------------------------
             Total                                          58             57           307
       -------------------------------------------------------------------------------------
       Federal income taxes                               $342           $290          $211
       -------------------------------------------------------------------------------------
</TABLE>

       Tax benefits allocated directly to shareholder's equity for the years
       ended December 31, 1996 and 1995 were $8 million and $7 million,
       respectively.

                                       31
<PAGE>   73
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



13.    FEDERAL INCOME TAXES, Continued

       The net deferred tax liabilities at December 31, 1996 and 1995 were
       comprised of the tax effects of temporary differences related to the
       following assets and liabilities:


<TABLE>
<CAPTION>
       (in millions)                                                            1996      1995
       ---------------------------------------------------------------------------------------
<S>                                                                            <C>       <C>
       Deferred tax assets:
         Benefit, reinsurance and other reserves                               $ 510     $ 447
         Contractholder funds                                                     32        54
         Operating lease reserves                                                 71        56
         Other employee benefits                                                 104        74
         Other                                                                   121       208
       ---------------------------------------------------------------------------------------
           Total                                                                 838       839
       ---------------------------------------------------------------------------------------
       Deferred tax liabilities:
         Deferred acquisition costs and value of insurance in force              571       538
         Investments, Net                                                        131       152
         Other                                                                    93        81
       ---------------------------------------------------------------------------------------
           Total                                                                 795       771
       ---------------------------------------------------------------------------------------
       Net deferred tax asset before valuation allowance                          43        68
       Valuation allowance for deferred tax assets                              (100)     (100)
       ---------------------------------------------------------------------------------------
       Net deferred tax (liability) asset after valuation allowance            $ (57)    $ (32)
       ---------------------------------------------------------------------------------------
</TABLE>

       Starting in 1994 and continuing for at least five years, the Company and
       its life insurance subsidiaries will file a consolidated federal income
       tax return. Federal income taxes are allocated to each member of the
       consolidated return on a separate return basis adjusted for credits and
       other amounts required by the consolidation process. Any resulting
       liability will be paid currently to the Company. Any credits for losses
       will be paid by the Company to the extent that such credits are for tax
       benefits that have been utilized in the consolidated federal income tax
       return.

                                       32
<PAGE>   74
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



13.    FEDERAL INCOME TAXES, Continued

       A net deferred tax asset valuation allowance of $100 million has been
       established to reduce the deferred tax asset on investment losses to the
       amount that, based upon available evidence, is more likely than not to be
       realized. Reversal of the valuation allowance is contingent upon the
       recognition of future capital gains in the Company's consolidated life
       insurance company federal income tax return through 1998, and the
       consolidated federal income tax return of Travelers Group commencing in
       1999, or a change in circumstances which causes the recognition of the
       benefits to become more likely than not. There was no change in the
       valuation allowance during 1996. The initial recognition of any benefit
       produced by the reversal of the valuation allowance will be recognized by
       reducing goodwill.

       At December 31, 1996, the Company has no ordinary or capital loss
       carryforwards.

       The policyholders surplus account, which arose under prior tax law, is
       generally that portion of the gain from operations that has not been
       subjected to tax, plus certain deductions. The balance of this account,
       which, under provisions of the Tax Reform Act of 1984, will not increase
       after 1983, is estimated to be $932 million. This amount has not been
       subjected to current income taxes but, under certain conditions that
       management considers to be remote, may become subject to income taxes in
       future years. At current rates, the maximum amount of such tax (for which
       no provision has been made in the financial statements) would be
       approximately $326 million.

14.    NET INVESTMENT INCOME


<TABLE>
<CAPTION>
       (For the year ended December 31, in millions)            1996           1995           1994
       -------------------------------------------------------------------------------------------
<S>    <C>                                                    <C>            <C>            <C>
       Gross investment income
       Fixed maturities                                       $1,328         $1,191         $1,082
       Mortgage loans                                            331            419            511
       Policy loans                                              156            163            110
       Real estate held for sale                                  94            111            174
       Other                                                      77             97             52
       -------------------------------------------------------------------------------------------
                                                               1,986          1,981          1,929
       -------------------------------------------------------------------------------------------

       Investment expenses                                        99            157            227
       -------------------------------------------------------------------------------------------
       Net investment income                                  $1,887         $1,824         $1,702
       -------------------------------------------------------------------------------------------
</TABLE>

                                       33
<PAGE>   75
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES)

       Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
       (For the year ended December 31, in millions)            1996          1995         1994
       ----------------------------------------------------------------------------------------
<S>                                                             <C>           <C>           <C> 
       Realized
       Fixed maturities                                         $(63)         $(43)         $(3)
       Equity securities                                          47            36           18
       Mortgage loans                                             49            47            -
       Real estate held for sale                                  33            18            -
       Other                                                      (1)           48           (2)
       -----------------------------------------------------------------------------------------
       Realized investment gains                                $ 65          $106          $13
       ----------------------------------------------------------------------------------------
</TABLE>

       Changes in net unrealized investment gains (losses) that are included as
       a separate component of shareholder's equity were as follows:

<TABLE>
<CAPTION>
       (For the year ended December 31, in millions)           1996           1995            1994
       -------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>            <C>     
       Unrealized
       Fixed maturities                                       $(323)        $1,974         $(1,319)
       Equity securities                                        (35)            46             (25)
       Other                                                    220            200             165
       -------------------------------------------------------------------------------------------
                                                               (138)         2,220          (1,179)
       Related taxes                                            (43)           778            (412)
       -------------------------------------------------------------------------------------------
       Change in unrealized investment gains (losses)           (95)         1,442            (767)
       Balance beginning of year                                682           (760)              7
       -------------------------------------------------------------------------------------------
       Balance end of year                                    $ 587         $  682         $  (760)
       --------------------------------------------------------------------------------------------
</TABLE>

       The initial adoption of FAS 115 resulted in an increase of approximately
       $232 million (net of taxes) to net unrealized gains in 1994.

       Fixed Maturities

       Proceeds from sales of fixed maturities classified as available for sale
       were $9.1 billion and $6.8 billion in 1996 and 1995, respectively. Gross
       gains of $107 million and $80 million and gross losses of $175 million
       and $124 million in 1996 and 1995, respectively, were realized on those
       sales.

                                       34
<PAGE>   76
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The amortized cost and fair value of investments in fixed maturities were
       as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------
       December 31, 1996
       ---------------------------------------------------------------------------------------------
                                                               Gross           Gross
                                          Amortized       unrealized      unrealized            Fair
       (in millions)                           cost            gains          losses           value
       ---------------------------------------------------------------------------------------------
<S>                                         <C>                 <C>              <C>         <C>    
       Available for sale:                                               
          Mortgage-backed securities -                                   
             CMOs and pass through                                       
             securities                     $ 3,755             $ 69             $23         $ 3,801
          U.S. Treasury securities                                       
             and obligations of U.S.                                     
             Government and                                              
             government agencies                                         
             and authorities                  1,188               50               4           1,234
          Obligations of states,                                         
             municipalities and                                          
             political subdivisions              76                1               1              76
          Debt securities issued by                                      
             foreign governments                565               24               3             586
          All other corporate bonds          12,925              259              41          13,143
          Redeemable preferred stock              6                -               -               6
       ---------------------------------------------------------------------------------------------
          Total                             $18,515             $403             $72         $18,846
       ---------------------------------------------------------------------------------------------
</TABLE>
                                                                         
                                       35
<PAGE>   77
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------
       December 31, 1995
       -----------------------------------------------------------------------------------------------
                                                                 Gross           Gross
                                          Amortized         unrealized      unrealized            Fair
       (in millions)                           cost              gains          losses           value
       -----------------------------------------------------------------------------------------------
<S>                                         <C>                   <C>              <C>         <C>    
       Available for sale:                                                 
          Mortgage-backed securities -                                     
             CMOs and pass through                                         
             securities                     $ 4,174               $103             $15         $ 4,262
          U.S. Treasury securities                                         
             and obligations of U.S.                                       
             Government and                                                
             government agencies                                           
             and authorities                  1,327                116               -           1,443
          Obligations of states,                                           
             municipalities and                                            
             political subdivisions              91                  2               -              93
          Debt securities issued by                                        
             foreign governments                311                 17               -             328
          All other corporate bonds          12,283                442              10          12,715
          Redeemable preferred stock              1                  -               -               1
       -----------------------------------------------------------------------------------------------
          Total                             $18,187               $680             $25         $18,842
       -----------------------------------------------------------------------------------------------
</TABLE>
                                                                   

       The amortized cost and fair value of fixed maturities at December 31,
       1996, by contractual maturity, are shown below. Actual maturities will
       differ from contractual maturities because borrowers may have the right
       to call or prepay obligations with or without call or prepayment
       penalties.

<TABLE>
<CAPTION>
       -------------------------------------------------------------------------------------------
       Maturity                                                            Amortized          Fair
       (in millions)                                                            cost         value
       -------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>    
       Due in one year or less                                               $   971       $   975
       Due after 1 year through 5 years                                        4,970         5,043
       Due after 5 years through 10 years                                      4,871         4,946
       Due after 10 years                                                      3,949         4,083
       -------------------------------------------------------------------------------------------
                                                                              14,761        15,047
       Mortgage-backed securities                                              3,754         3,799
       -------------------------------------------------------------------------------------------
          Total                                                              $18,515       $18,846
       -------------------------------------------------------------------------------------------
</TABLE>

                                       36
<PAGE>   78
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The Company makes investments in collateralized mortgage obligations
       (CMOs). CMOs typically have high credit quality, offer good liquidity,
       and provide a significant advantage in yield and total return compared to
       U.S. Treasury securities. The Company's investment strategy is to
       purchase CMO tranches which are protected against prepayment risk,
       including planned amortization class (PAC) tranches. Prepayment protected
       tranches are preferred because they provide stable cash flows in a
       variety of interest rate scenarios. The Company does invest in other
       types of CMO tranches if a careful assessment indicates a favorable
       risk/return tradeoff. The Company does not purchase residual interests in
       CMOs.

       At December 31, 1996 and 1995, the Company held CMOs, classified as
       available for sale with a fair value of $1.9 billion and $2.3 billion,
       respectively. Approximately 88% and 89% of the Company's CMO holdings are
       fully collateralized by GNMA, FNMA or FHLMC securities at December 31,
       1996 and 1995. In addition, the Company held $843.5 million and $917
       million of GNMA, FNMA or FHLMC mortgage-backed pass-through securities at
       December 31, 1996 and 1995, respectively. Virtually all of these
       securities are rated AAA. The Company also held $1.4 billion and $1.3
       billion of securities that are backed primarily by credit card or car
       loan receivables at December 31, 1996 and 1995, respectively.

       Equity Securities

       The cost and fair values of investments in equity securities were as
       follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------
       December 31, 1996
       ---------------------------------------------------------------------------------------
                                                            Gross         Gross
                                                       unrealized    unrealized           Fair
       (in millions)                           Cost         gains        losses          value
       ---------------------------------------------------------------------------------------
<S>                                            <C>            <C>           <C>           <C> 
       Common stocks                           $211           $38           $30           $219
       Nonredeemable preferred stocks           114             2             3            113
       ---------------------------------------------------------------------------------------
         Total                                 $325           $40           $33           $332
       ---------------------------------------------------------------------------------------


       ---------------------------------------------------------------------------------------
       December 31, 1995
       ---------------------------------------------------------------------------------------
                                                            Gross        Gross
                                                       unrealized   unrealized           Fair
       (in millions)                           Cost         gains       losses          value
       ---------------------------------------------------------------------------------------
       Common stocks                           $138           $48           $5           $181
       Nonredeemable preferred stocks            44             2            3             43
       --------------------------------------------------------------------------------------
         Total                                 $182           $50           $8           $224
       --------------------------------------------------------------------------------------
</TABLE>

                                       37
<PAGE>   79
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Proceeds from sales of equity securities were $479 million and $379
       million in 1996 and 1995, respectively. Gross gains of $64 million and
       $27 million and gross losses of $11 million and $2 million in 1996 and
       1995, respectively, were realized on those sales.

       Real estate held for sale and mortgage loans

       Underperforming assets include delinquent mortgage loans, loans in the
       process of foreclosure, foreclosed loans and loans modified at interest
       rates below market.


       At December 31, 1996 and 1995, the Company's real estate held for sale
       and mortgage loan portfolios consisted of the following (in millions):

<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------
                                                                1996           1995
       ----------------------------------------------------------------------------
<S>                                                           <C>            <C>   
       Current mortgage loans                                 $2,832         $3,385

       Underperforming mortgage loans                             51            241
       ----------------------------------------------------------------------------
              Total                                            2,883          3,626
       ----------------------------------------------------------------------------

       Real estate held for sale                                 297            293
       ----------------------------------------------------------------------------
              Total                                           $3,180         $3,919
       ----------------------------------------------------------------------------
</TABLE>


       Aggregate annual maturities on mortgage loans at December 31, 1996 are as
       follows:

<TABLE>
<CAPTION>
       ----------------------------------------------------
       (in millions)
       ----------------------------------------------------
<S>                                                  <C>   
       Past maturity                                 $   78
       1997                                             299
       1998                                             349
       1999                                             293
       2000                                             364
       2001                                             224
       Thereafter                                     1,276
       ----------------------------------------------------
           Total                                     $2,883
       ----------------------------------------------------
</TABLE>

                                       38
<PAGE>   80
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Concentrations

       At December 31, 1996 and 1995, the Company had no concentration of credit
       risk in a single investee exceeding 10% of consolidated shareholder's
       equity.

       The Company participates in a short-term investment pool maintained by an
       affiliate. See Note 11.

       Included in fixed maturities are below investment grade assets totaling
       $1.1 billion and $1.0 billion at December 31, 1996 and 1995,
       respectively. The Company defines its below investment grade assets as
       those securities rated "Ba1" or below by external rating agencies, or the
       equivalent by internal analysts when a public rating does not exist. Such
       assets include publicly traded below investment grade bonds and certain
       other privately issued bonds that are classified as below investment
       grade loans.

       The Company also had concentrations of investments, primarily
       fixed maturities, in the following industries:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1996              1995
       ---------------------------------------------------------------------------------------------------
<S>                                                                               <C>               <C>   
       Banking                                                                    $1,959            $1,226
       Finance                                                                     1,823             1,491
       Electric utilities                                                          1,093             1,023
       Oil and gas                                                                   652               861
       ---------------------------------------------------------------------------------------------------
</TABLE>

       Below investment grade assets included in the totals above, were as
       follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1996              1995
       ---------------------------------------------------------------------------------------------------
<S>                                                                               <C>              <C>
       Banking                                                                     $   1            $    8
       Finance                                                                        65                56
       Electric utilities                                                             49                26
       Oil and gas                                                                    58                66
       ---------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1996 and 1995, concentrations of mortgage loans were for
       properties located in highly populated areas in the states listed below:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1996              1995
       ---------------------------------------------------------------------------------------------------
<S>                                                                              <C>            <C>
       California                                                                 $  643         $     736
       New York                                                                      297               400
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       39
<PAGE>   81
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Other mortgage loan investments are relatively evenly dispersed
       throughout the United States, with no holdings in any state exceeding
       $258 million and $332 million at December 31, 1996 and 1995,
       respectively. 

       Concentrations of mortgage loans by property type at December 31, 1996
       and 1995 were as follows:

<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------------------------
       (in millions)                                                              1996           1995
       ----------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>   
       Office                                                                   $1,195         $1,513
       Agricultural                                                                677            556
       Retail                                                                      307            426
       Apartment                                                                   284            580
       ----------------------------------------------------------------------------------------------
</TABLE>

       The Company monitors creditworthiness of counterparties to all financial
       instruments by using controls that include credit approvals, limits and
       other monitoring procedures. Collateral for fixed maturities often
       includes pledges of assets, including stock and other assets, guarantees
       and letters of credit. The Company's underwriting standards with respect
       to new mortgage loans generally require loan to value ratios of 75% or
       less at the time of mortgage origination.

       Non-Income Producing Investments

       Investments included in the consolidated balance sheets that were
       non-income producing for the preceding 12 months were as follows:


<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------------------
       (in millions)                                                           1996        1995
       ----------------------------------------------------------------------------------------
<S>                                                                             <C>         <C>
       Mortgage loans                                                           $ 7         $18
       Real estate                                                               37          65
       Fixed maturities                                                           -           4
       ----------------------------------------------------------------------------------------
       Total                                                                    $44         $87
       ----------------------------------------------------------------------------------------
</TABLE>


       Restructured Investments

       The Company had mortgage loans and debt securities which were
       restructured at below market terms totaling approximately $18 million and
       $67 million at December 31, 1996 and 1995, respectively. The new terms
       typically defer a portion of contract interest payments to varying future
       periods. The accrual of interest is suspended on all restructured assets,
       and interest income is reported only as payment is received. Gross
       interest income on restructured assets that would have been recorded in
       accordance with the original terms of such loans amounted to $5 million
       in 1996 and $16 million in 1995. Interest on these assets, included in
       net investment income, aggregated $2 million and $8 million in 1996 and
       1995, respectively.

                                       40
<PAGE>   82
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



16.    DEPOSIT FUNDS AND RESERVES

       At December 31, 1996, the Company had $21.9 billion of life and annuity
       deposit funds and reserves. Of that total, $11.6 billion is not subject
       to discretionary withdrawal based on contract terms. The remaining $10.3
       billion is for life and annuity products that are subject to
       discretionary withdrawal by the contractholder. Included in the amount
       that is subject to discretionary withdrawal is $1.7 billion of
       liabilities that are surrenderable with market value adjustments. Also
       included are an additional $5.4 billion of the life insurance and
       individual annuity liabilities which are subject to discretionary
       withdrawals, and have an average surrender charge of 5.0%. In the payout
       phase, these funds are credited at significantly reduced interest rates.
       The remaining $3.2 billion of liabilities are surrenderable without
       charge. More than 11% of these relate to individual life products. These
       risks would have to be underwritten again if transferred to another
       carrier, which is considered a significant deterrent against withdrawal
       by long-term policyholders. Insurance liabilities that are surrendered or
       withdrawn are reduced by outstanding policy loans and related accrued
       interest prior to payout.

17.    RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING
       ACTIVITIES

       The following table reconciles net income to net cash provided by
       operating activities:


<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)           1996          1995          1994
       ----------------------------------------------------------------------------------------
<S>                                                           <C>           <C>           <C>  
       Net income from continuing operations                  $ 633         $ 547         $ 386
          Adjustments to reconcile net income to
           net cash provided by operating activities
           Realized gains                                       (65)         (106)          (13)
           Deferred federal income taxes                         58            57           307
           Amortization of deferred policy acquisition
              costs and value of insurance in force             281           290           281
           Additions to deferred policy acquisition costs      (350)         (454)         (435)
           Investment income accrued                              2            (9)          (47)
           Premium balances receivable                           (6)           (8)            5
           Insurance reserves and accrued expenses               (1)          291           212
           Other                                                255            62          (212)
       ----------------------------------------------------------------------------------------
           Net cash provided by
               operating activities                             807           670           484
           Net cash provided by (used in)
               discontinued operations                         (350)         (596)          233
       ----------------------------------------------------------------------------------------
           Net cash provided by
               operations                                     $ 457         $  74         $ 717
       ----------------------------------------------------------------------------------------
</TABLE>

                                       41
<PAGE>   83
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued



18.    NONCASH INVESTING AND FINANCING ACTIVITIES

       Significant noncash investing and financing activities include: a) the
       1995 transfer of assets with a fair market value of approximately $1.5
       billion and statutory reserves and other liabilities of approximately
       $1.5 billion to MetLife (see Note 4); b) the 1995 return of capital of
       Transport to TIGI (see Note 4); c) the acquisition of real estate through
       foreclosures of mortgage loans amounting to $117 million, $97 million and
       $229 million in 1996, 1995 and 1994, respectively; d) the acceptance of
       purchase money mortgages for sales of real estate aggregating $23
       million, $27 million and $96 million in 1996, 1995 and 1994,
       respectively; and e) the 1994 exchange of $23 million of the Company's
       investment in Travelers Group common stock for $35 million of Travelers
       Group nonredeemable preferred stock.

                                       42
<PAGE>   84




                      STATEMENT OF ADDITIONAL INFORMATION
                                    FUND QP





                        Group Variable Annuity Contract
                                   issued by





                        The Travelers Insurance Company
                                One Tower Square
                          Hartford, Connecticut 06183





                                       14

<PAGE>   85
GOLD TRACK

ANNUAL REPORT
DECEMBER 31, 1996



                      THE TRAVELERS SEPARATE ACCOUNT QP
                      FOR VARIABLE ANNUITIES



[TRAVELERSLIFE LOGO]

The Travelers Insurance Company
The Travelers Life and Annuity Company
One Tower Square
Hartford, CT  06183


<PAGE>   86


                        THE TRAVELERS SEPARATE ACCOUNT QP
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1996

<TABLE>
<S>                                                                                                   <C>            <C>
ASSETS:
   Investments in eligible funds at market value:
     Travelers Variable Products Funds, 20,766 shares (cost $483,413)..............................   $  453,184
     Templeton Variable Products Series Fund, 22,309 shares (cost $473,839)........................      488,835
     Fidelity's Variable Insurance Products Fund, 53,465 shares (cost $1,316,695)..................    1,319,933
     Fidelity's Variable Insurance Products Fund II, 17,939 shares (cost $303,418).................      303,711
     Dreyfus Stock Index Fund, 10,640 shares (cost $218,478).......................................      215,789
     American Odyssey Funds, Inc., 125,522 shares (cost $1,693,194)................................    1,613,035
     Travelers Series Fund Inc., 80,153 shares (cost $416,099).....................................      413,338
                                                                                                      ----------

        Total Investments (cost $4,905,136)........................................................                   $4,807,825

   Receivables:
     Dividends.....................................................................................                      125,703
     Purchase payments and transfers from other Travelers accounts.................................                       21,510
   Other assets....................................................................................                           12
                                                                                                                      ----------

        Total Assets...............................................................................                    4,955,050
                                                                                                                      ----------

LIABILITIES:
   Payable for contract surrenders and transfers to other Travelers accounts ......................                          161
   Accrued liabilities.............................................................................                          618
                                                                                                                      ----------

        Total Liabilities..........................................................................                          779
                                                                                                                      ----------

NET ASSETS:                                                                                                           $4,954,271
                                                                                                                      ==========
</TABLE>













                        See Notes to Financial Statements

                                      -1-
<PAGE>   87


                        THE TRAVELERS SEPARATE ACCOUNT QP
                             FOR VARIABLE ANNUITIES

                             STATEMENT OF OPERATIONS
 FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1996

<TABLE>
<S>                                                                            <C>             <C>
INVESTMENT INCOME:
   Dividends.....................................................                              $    136,356

EXPENSES:
   Insurance charges.............................................                                     5,330
                                                                                               ------------

       Net investment income.....................................                                   131,026
                                                                                               ------------

REALIZED GAIN AND UNREALIZED LOSS ON
    INVESTMENTS:
   Realized gain from investment transactions:
     Proceeds from investments sold..............................              $    415,147
     Cost of investments sold....................................                   411,787
                                                                               ------------

       Net realized gain.........................................                                     3,360

   Unrealized loss on investments:
     December 31, 1996...........................................                                   (97,311)
                                                                                               ------------

        Net realized gain and unrealized loss....................                                   (93,951)
                                                                                               ------------

   Net increase in net assets resulting from operations..........                              $     37,075
                                                                                               ============
</TABLE>















                        See Notes to Financial Statements

                                      -2-
<PAGE>   88
                                      
                                      
                      THE TRAVELERS SEPARATE ACCOUNT QP
                            FOR VARIABLE ANNUITIES
                                      
                      STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 1996
                                      

<TABLE>
<S>                                                                                  <C>        
OPERATIONS:
   Net investment income........................................................     $   131,026
   Net realized gain from investment transactions...............................           3,360
   Net unrealized loss on investments...........................................         (97,311)
                                                                                     ------------

     Net increase in net assets resulting from operations.......................          37,075
                                                                                     ------------

UNIT TRANSACTIONS:
   Participant purchase payments
     (applicable to 1,381,714 units)............................................       1,397,560
   Participant transfers from other Travelers accounts
     (applicable to 3,880,959 units)............................................       3,970,427
   Administrative charges
     (applicable to 8,470 units)................................................          (8,730)
   Contract surrenders
     (applicable to 3,041 units)................................................          (3,085)
   Participant transfers to other Travelers accounts
     (applicable to 433,608 units)..............................................        (438,976)
                                                                                     ------------

       Net increase in net assets resulting from unit transactions..............       4,917,196
                                                                                     ------------

        Net increase in net assets..............................................       4,954,271

NET ASSETS:
   Beginning of period..........................................................               -
                                                                                     ------------

   End of period................................................................     $ 4,954,271
                                                                                     ============
</TABLE>















                        See Notes to Financial Statements

                                      -3-
<PAGE>   89


                          NOTES TO FINANCIAL STATEMENTS

1.  SIGNIFICANT ACCOUNTING POLICIES

    The Travelers Separate Account QP for Variable Annuities ("Fund QP") is a
    separate account of The Travelers Insurance Company ("The Travelers"), an
    indirect wholly owned subsidiary of Travelers Group Inc., and is available
    for funding certain variable annuity contracts issued by The Travelers.
    Fund QP is registered under the Investment Company Act of 1940, as amended,
    as a unit investment trust.

    Participant purchase payments applied to Fund QP are invested in one or
    more eligible funds in accordance with the selection made by the contract
    owner. As of December 31, 1996, the eligible funds available under Fund QP
    are: Managed Assets Trust; High Yield Bond Trust; Capital Appreciation
    Fund; U.S. Government Securities Portfolio, Social Awareness Stock
    Portfolio and Utilities Portfolio of The Travelers Series Trust; American
    Odyssey Core Equity Fund, American Odyssey Emerging Opportunities Fund,
    American Odyssey International Equity Fund, American Odyssey Long-Term Bond
    Fund, American Odyssey Intermediate-Term Bond Fund and American Odyssey
    Short-Term Bond Fund of American Odyssey Funds, Inc.; Alliance Growth
    Portfolio, Smith Barney High Income Portfolio, Smith Barney International
    Equity Portfolio, Smith Barney Income and Growth Portfolio, Putnam
    Diversified Income Portfolio, MFS Total Return Portfolio and Smith Barney
    Money Market Portfolio of Travelers Series Fund Inc. (all of which are
    managed by affiliates of The Travelers); Templeton Bond Fund, Templeton
    Stock Fund and Templeton Asset Allocation Fund of Templeton Variable
    Products Series Fund; High Income Portfolio, Growth Portfolio and
    Equity-Income Portfolio of Fidelity's Variable Insurance Products Fund;
    Asset Manager Portfolio of Fidelity's Variable Insurance Products Fund II;
    and Dreyfus Stock Index Fund. All of the funds are Massachusetts business
    trusts, except for American Odyssey Funds, Inc., Dreyfus Stock Index Fund
    and Travelers Series Fund Inc. which are incorporated under Maryland law.

    The following is a summary of significant accounting policies consistently
    followed by Fund QP in the preparation of its financial statements.

    SECURITY VALUATION. Investments are valued daily at the net asset values
    per share of the underlying funds.

    FEDERAL INCOME TAXES. The operations of Fund QP form a part of the total
    operations of The Travelers and are not taxed separately. The Travelers is
    taxed as a life insurance company under the Internal Revenue Code of 1986,
    as amended (the "Code"). Under existing federal income tax law, no taxes
    are payable on the investment income of Fund QP. Fund QP is not taxed as a
    "regulated investment company" under Subchapter M of the Code.

    OTHER. The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the
    financial statements and the reported amounts of revenues and expenses
    during the reporting period. Actual results could differ from those
    estimates.

    Security transactions are accounted for on the trade date. Dividend income
    is recorded on the ex-dividend date.

2.  INVESTMENTS

    Purchases and sales of investments aggregated $5,316,923 and $415,147
    respectively, for the period ended December 31, 1996. Realized gains and
    losses from investment transactions are reported on an identified cost
    basis. The cost of investments in eligible funds was $4,905,136 at December
    31, 1996. Gross unrealized appreciation for all investments at December 31,
    1996 was $28,970. Gross unrealized depreciation for all investments at
    December 31, 1996 was $126,281.

                                      -4-
<PAGE>   90


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

3.  CONTRACT CHARGES

    Insurance charges are paid for the mortality and expense risks assumed by
    The Travelers. These charges range from 0.60% to 1.20% of the average net
    assets of Fund QP on an annual basis. Additionally, for certain allocated
    contracts in the accumulation phase, a semi-annual charge of $15 (prorated
    for partial periods) is deducted from participant account balances and paid
    to The Travelers to cover administrative charges. As of December 31, 1996
    all contract owners had a mortality and expense risk charge of 0.95%.

    Administrative fees are paid for administrative expenses incurred by The
    Travelers. This charge is equivalent to 0.10% of the average net assets of
    certain allocated contracts in Fund QP on an annual basis. No
    administrative fees were paid for the period ended December 31, 1996.

    Participants in American Odyssey Funds, Inc. (the "Funds"), may elect to
    enter into a separate asset allocation advisory agreement with Copeland
    Financial Services, Inc. ("Copeland"), an affiliate of The Travelers. Under
    this arrangement, Copeland provides asset allocation advice and charges
    participants an annual fee, plus a one-time set-up fee of $30. The annual
    fee, which decreases as a participant's assets in the Funds increase, is
    equivalent to an amount of up to 1.50% of the participant's assets in the
    Funds. No fees were paid for the period ended December 31, 1996.

    No sales charge is deducted from participant purchase payments when they
    are received. However, The Travelers assesses a contingent deferred sales
    charge if a participant's purchase payment is surrendered within eight
    years of its payment date. There were no contingent deferred sales charges
    for the period ended December 31, 1996.


                                      -5-

<PAGE>   91


                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

4.  NET CONTRACT OWNERS' EQUITY

<TABLE>
<CAPTION>

                                                                              DECEMBER 31, 1996
                                                          ------------------------------------------------------

                                                             ACCUMULATION           UNIT                 NET
                                                                 UNITS              VALUE              ASSETS
                                                                 -----              -----              ------
<S>                                                             <C>           <C>              <C>            
Travelers Variable Products Funds
  Managed Assets Trust......................................     78,508       $      1.043     $        81,864
  High Yield Bond Trust.....................................      6,520              1.031               6,724
  Capital Appreciation Fund.................................    293,629              1.028             301,764
  U.S. Government Securities Portfolio......................     51,072              1.025              52,368
  Utilities Portfolio.......................................      7,796              1.034               8,059
  Social Awareness Stock Portfolio..........................     35,689              1.036              36,958

Templeton Variable Products Series Fund
  Templeton Bond Fund.......................................     15,303              1.035              15,841
  Templeton Stock Fund......................................    369,698              1.080             399,335
  Templeton Asset Allocation Fund...........................     70,211              1.067              74,928

Fidelity's Variable Insurance Products Fund
  High Income Portfolio.....................................     91,884              1.013              93,098
  Growth Portfolio..........................................    804,434              0.993             798,611
  Equity-Income Portfolio...................................    417,374              1.043             435,284

Fidelity's Variable Insurance Products Fund II
  Asset Manager Portfolio...................................    290,881              1.048             304,791

Dreyfus Stock Index Fund....................................    204,067              1.076             219,606

American Odyssey Funds, Inc.
  American Odyssey Core Equity Fund.........................    496,794              1.080             536,569
  American Odyssey Emerging Opportunities Fund..............    404,384              0.885             357,913
  American Odyssey International Equity Fund................    239,079              1.091             260,936
  American Odyssey Long-Term Bond Fund......................    232,943              1.022             238,177
  American Odyssey Intermediate-Term Bond Fund..............    195,701              1.017             198,938
  American Odyssey Short-Term Bond Fund.....................    116,408              1.010             117,568

Travelers Series Fund Inc.
  Alliance Growth Portfolio.................................     44,777              1.065              47,679
  Smith Barney Income and Growth Portfolio..................    270,469              1.058             286,273
  Smith Barney High Income Portfolio........................        278              1.042                 290
  MFS Total Return Portfolio................................      2,087              1.045               2,182
  Smith Barney International Equity Portfolio...............      8,808              1.017               8,962
  Smith Barney Money Market Portfolio.......................     56,124              1.010              56,670
  Putnam Diversified Income Portfolio.......................     12,636              1.019              12,883
                                                                                               ---------------

Net Contract Owners' Equity...............................................................     $     4,954,271
                                                                                               ===============
</TABLE>







                                      -6-

<PAGE>   92


                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

5.  STATEMENT OF INVESTMENTS


<TABLE>
<CAPTION>

INVESTMENT OPTIONS                                                    NO. OF       MARKET
                                                                      SHARES       VALUE
                                                                    ----------   ----------
<S>                                                                    <C>       <C>       
   TRAVELERS VARIABLE PRODUCTS FUNDS (9.4%)
     Managed Assets Trust (Cost $81,451)                                 5,059   $   75,779
     High Yield Bond Trust (Cost $6,541)                                   710        6,031
     Capital Appreciation Fund (Cost $297,678)                           7,605      279,265
     U.S. Government Securities Portfolio (Cost $52,588)                 4,542       49,330
     Utilities Portfolio (Cost $7,978)                                     602        7,352
     Social Awareness Stock Portfolio (Cost $37,177)                     2,248       35,427
                                                                    ----------   ----------
       Total (Cost $483,413)                                            20,766      453,184
                                                                    ----------   ----------

   TEMPLETON VARIABLE PRODUCTS SERIES FUND (10.2%)
     Templeton Bond Fund (Cost $15,533)                                  1,352       15,729
     Templeton Stock Fund (Cost $385,085)                               17,403      398,185
     Templeton Asset Allocation Fund (Cost $73,221)                      3,554       74,921
                                                                    ----------   ----------
       Total (Cost $473,839)                                            22,309      488,835
                                                                    ----------   ----------

   FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND (27.4%)
     High Income Portfolio (Cost $91,379)                                7,387       92,483
     Growth Portfolio (Cost $800,449)                                   25,562      795,991
     Equity-Income Portfolio (Cost $424,867)                            20,516      431,459
                                                                    ----------   ----------
       Total (Cost $1,316,695)                                          53,465    1,319,933
                                                                    ----------   ----------

   FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND II (6.3%)
     Asset Manager Portfolio (Cost $303,418)
       Total (Cost $303,418)                                            17,939      303,711
                                                                    ----------   ----------

   DREYFUS STOCK INDEX FUND (4.5%)
       Total (Cost $218,478)                                            10,640      215,789
                                                                    ----------   ----------

   AMERICAN ODYSSEY FUNDS, INC. (33.6%)
     American Odyssey Core Equity Fund (Cost $526,388)                  32,601      504,986
     American Odyssey Emerging Opportunities Fund (Cost $367,590)       24,498      328,758
     American Odyssey International Equity Fund (Cost $248,270)         16,813      253,540
     American Odyssey Long-Term Bond Fund (Cost $236,643)               22,214      225,474
     American Odyssey Intermediate-Term Bond Fund (Cost $197,437)       18,364      187,310
     American Odyssey Short-Term Bond Fund (Cost $116,866)              11,032      112,967
                                                                    ----------   ----------
       Total (Cost $1,693,194)                                         125,522    1,613,035
                                                                    ----------   ----------

   TRAVELERS SERIES FUND INC. (8.6%)
     Alliance Growth Portfolio (Cost $46,966)                            2,835       47,566
     Smith Barney Income and Growth Portfolio (Cost $287,900)           18,930      285,079
     Smith Barney High Income Portfolio (Cost $304)                         25          292
     MFS Total Return Portfolio (Cost $2,236)                              165        2,176
     Smith Barney International Equity Portfolio (Cost $8,848)             714        8,963
     Smith Barney Money Market Portfolio (Cost $56,370)                 56,370       56,370
     Putnam Diversified Income Portfolio (Cost $13,475)                  1,114       12,892
                                                                    ----------   ----------
       Total (Cost $416,099)                                            80,153      413,338
                                                                    ----------   ----------

TOTAL INVESTMENT OPTIONS (100%)
   (COST $4,905,136)                                                             $4,807,825
                                                                                 ==========
</TABLE>



                                      -7-



<PAGE>   93


                  NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.  SCHEDULE OF SEPARATE ACCOUNT QP OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1996

<TABLE>
<CAPTION>
                                                                                                              U.S.
                                                                                             CAPITAL       GOVERNMENT
                                                            MANAGED          HIGH YIELD    APPRECIATION    SECURITIES    UTILITIES
                                                          ASSETS TRUST       BOND TRUST       FUND          PORTFOLIO    PORTFOLIO
                                                          -------------   -------------  --------------  -------------  -----------
<S>                                                       <C>             <C>            <C>             <C>            <C>
INVESTMENT INCOME:                                                                                                         
Dividends..............................................   $      6,056    $       629    $     20,975    $     3,043    $      657
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
EXPENSES:                                                                                                                  
Insurance charges......................................             85              7             323             56             8
                                                          ------------    -----------    ------------    -----------    ---------- 
      Net investment income (loss).....................          5,971            622          20,652          2,987           649
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
REALIZED GAIN (LOSS) AND UNREALIZED                                                                                        
  GAIN (LOSS) ON INVESTMENTS:                                                                                              
Realized gain (loss) from investment transactions:                                                                         
    Proceeds from investments sold.....................              -             15             808             17           239
    Cost of investments sold...........................              -             15             786             16           229
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
      Net realized gain (loss).........................              -              -              22              1            10
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
Unrealized gain (loss) on investments:                                                                                     
    End of period......................................         (5,672)          (510)        (18,413)        (3,258)         (626)
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
                                                                                                                           
Net increase (decrease) in net assets                                                                                      
      resulting from operations........................            299            112           2,261           (270)           33
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
                                                                                                                           
                                                                                                                           
UNIT TRANSACTIONS:                                                                                                         
Participant purchase payments..........................         14,246          1,615          62,054         11,522         3,398
Participant transfers from other Travelers accounts....         67,463          5,012         243,946         41,171         4,889
Administrative charges.................................           (144)           (15)           (434)           (55)          (22)
Contract surrenders....................................              -              -               -              -             -
Participant transfers to other Travelers accounts......              -              -          (6,063)             -          (239)
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
    Net increase in net assets resulting                                                                                   
      from unit transactions...........................         81,565          6,612         299,503         52,638         8,026
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
      Net increase in net assets.......................         81,864          6,724         301,764         52,368         8,059
                                                                                                                           
                                                                                                                           
                                                                                                                           
NET ASSETS:                                                                                                                
    Beginning of period................................              -              -               -              -             -
                                                          ------------    -----------    ------------    -----------    ---------- 
                                                                                                                           
    End of period......................................   $     81,864    $     6,724    $    301,764    $    52,368    $    8,059
                                                          ============    ===========    ============    ===========    ==========
</TABLE>






                                      -8-





<PAGE>   94


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED



<TABLE>
<CAPTION>
  SOCIAL                               TEMPLETON                                   
 AWARENESS                               ASSET     FIDELITY'S   FIDELITY'S   FIDELITY'S    FIDELITY'S
   STOCK     TEMPLETON    TEMPLETON    ALLOCATION  HIGH INCOME    GROWTH    EQUITY-INCOME ASSET MANAGER
 PORTFOLIO   BOND FUND    STOCK FUND      FUND      PORTFOLIO    PORTFOLIO    PORTFOLIO     PORTFOLIO
- ----------   ---------    ----------   ----------  -----------   ---------- ------------- -------------
                                                                                   
<S>          <C>          <C>          <C>          <C>          <C>          <C>          <C>      
$   1,315    $       -    $       -    $       -    $       -    $       -    $       -    $       -
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------


       29           11          352           49           62          846          493          302
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------
    1,286          (11)        (352)         (49)         (62)        (846)        (493)        (302)
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------




        -            -        2,509          639          902        4,926       49,917        3,660
        -            -        2,345          606          897        4,890       47,243        3,478
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------

        -            -          164           33            5           36        2,674          182
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------

   (1,750)         196       13,100        1,700        1,104       (4,458)       6,592          293
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------


     (464)         185       12,912        1,684        1,047       (5,268)       8,773          173
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------




    3,970        3,196       84,800       14,826       17,467      190,454       99,468       46,514
   33,515       12,472      312,745       58,533       75,602      624,859      361,290      262,701
      (63)         (12)        (527)        (115)        (117)      (1,547)        (837)        (454)
        -            -            -            -         (901)        (983)           -       (1,201)
        -            -      (10,595)           -            -       (8,904)     (33,410)      (2,942)
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------


   37,422       15,656      386,423       73,244       92,051      803,879      426,511      304,618
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------

   36,958       15,841      399,335       74,928       93,098      798,611      435,284      304,791




        -            -            -            -            -            -            -            -
- ---------    ---------    ---------    ---------    ---------    ---------    ---------    ---------

$  36,958    $  15,841    $ 399,335    $  74,928    $  93,098    $ 798,611    $ 435,284    $ 304,791
=========    =========    =========    =========    =========    =========    =========    =========
</TABLE>





                                      -9-




<PAGE>   95


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.  SCHEDULE OF SEPARATE ACCOUNT QP OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1996 (CONTINUED)


<TABLE>
<CAPTION>
                                                                                         AMERICAN
                                                                          AMERICAN       ODYSSEY          AMERICAN      AMERICAN
                                                                           ODYSSEY       EMERGING          ODYSSEY       ODYSSEY
                                                         DREYFUS STOCK   CORE EQUITY   OPPORTUNITIES    INTERNATIONAL   LONG-TERM
                                                          INDEX FUND        FUND           FUND          EQUITY FUND    BOND FUND
                                                         -------------  -------------  -------------   -------------   ------------
<S>                                                      <C>            <C>             <C>             <C>             <C>
INVESTMENT INCOME:                                                                                                         
Dividends..............................................  $     2,900    $     29,964    $     27,579    $      6,305    $   11,487
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
EXPENSES:                                                                                                                  
Insurance charges......................................          190             546             335             240           263
                                                         -----------    ------------    ------------    ------------    ---------- 
      Net investment income (loss).....................        2,710          29,418          27,244           6,065        11,224
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
REALIZED GAIN (LOSS) AND UNREALIZED                                                                                        
  GAIN (LOSS) ON INVESTMENTS:                                                                                              
Realized gain (loss) from investment transactions:                                                                         
    Proceeds from investments sold.....................          194           2,856           1,974           2,590         4,319
    Cost of investments sold...........................          178           2,670           2,141           2,518         4,212
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
      Net realized gain (loss).........................           16             186            (167)             72           107
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
Unrealized gain (loss) on investments:                                                                                     
    End of period......................................       (2,689)        (21,402)        (38,832)          5,270       (11,169)
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
                                                                                                                           
Net increase (decrease) in net assets                                                                                      
      resulting from operations........................           37           8,202         (11,755)         11,407           162
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
                                                                                                                           
                                                                                                                           
UNIT TRANSACTIONS:                                                                                                         
Participant purchase payments..........................       36,355          98,412          90,453          60,937        64,829
Participant transfers from other Travelers accounts....      189,963         432,532         280,037         190,213       178,977
Administrative charges.................................         (410)           (831)           (749)           (515)         (549)
Contract surrenders....................................            -               -               -               -             -
Participant transfers to other Travelers accounts......       (6,339)         (1,746)            (73)         (1,106)       (5,242)
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
    Net increase in net assets resulting                                                                                   
      from unit transactions...........................      219,569         528,367         369,668         249,529       238,015
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
      Net increase in net assets.......................      219,606         536,569         357,913         260,936       238,177
                                                                                                                           
                                                                                                                           
                                                                                                                           
NET ASSETS:                                                                                                                
    Beginning of period................................            -               -               -               -             -
                                                         -----------    ------------    ------------    ------------    ---------- 
                                                                                                                           
    End of period......................................  $   219,606    $    536,569    $    357,913    $    260,936    $  238,177
                                                         ===========    ============    ============    ============    ========== 
</TABLE>






                                      -10-





<PAGE>   96


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED


<TABLE>
<CAPTION>
 AMERICAN
  ODYSSEY         AMERICAN                    SMITH BARNEY                                SMITH BARNEY
INTERMEDIATE-     ODYSSEY       ALLIANCE        INCOME AND   SMITH BARNEY       MFS       INTERNATIONAL   SMITH BARNEY
   TERM          SHORT-TERM      GROWTH          GROWTH       HIGH INCOME   TOTAL RETURN      EQUITY      MONEY MARKET
 BOND FUND        BOND FUND      PORTFOLIO       PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO      PORTFOLIO
- -------------    ----------     ----------     -----------   ------------  -------------  --------------  ------------

<S>              <C>            <C>            <C>            <C>            <C>            <C>            <C>
$  10,808        $   4,054      $   1,224      $   6,452      $      17      $      74      $       9      $   2,122
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------


      191              118             46            342              -              2              6            417
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------
   10,617            3,936          1,178          6,110             17             72              3          1,705
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------




        -                -              -            461              -              -              -        339,121
        -                -              -            442              -              -              -        339,121
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------

        -                -              -             19              -              -              -              -
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------

  (10,127)          (3,899)           600         (2,821)           (12)           (60)           115              -
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------


      490               37          1,778          3,308              5             12            118          1,705
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------




   44,746           30,759         11,043         49,120            287          2,184          4,232        350,371
  155,208           87,106         34,916        234,450              -              -          4,629         65,700
     (367)            (274)           (58)          (435)            (2)           (14)           (17)          (158)
        -                -              -              -              -              -              -              -
   (1,139)             (60)             -           (170)             -              -              -       (360,948)
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------


  198,448          117,531         45,901        282,965            285          2,170          8,844         54,965
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------

  198,938          117,568         47,679        286,273            290          2,182          8,962         56,670




        -                -              -              -              -              -              -              -
- ---------        ---------      ---------      ---------      ---------      ---------      ---------      ---------

$ 198,938        $ 117,568      $  47,679      $ 286,273      $     290      $   2,182      $   8,962      $  56,670
=========        =========      =========      =========      =========      =========      =========      =========
</TABLE>






                                      -11-




<PAGE>   97


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

6.  SCHEDULE OF SEPARATE ACCOUNT QP OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1996 (CONTINUED)



<TABLE>
<CAPTION>

                                                                 PUTNAM
                                                              DIVERSIFIED
                                                                 INCOME
                                                                PORTFOLIO          COMBINED
                                                              ------------       ------------

<S>                                                            <C>              <C>
INVESTMENT INCOME:
Dividends.................................................      $      686       $    136,356
                                                                ----------       ------------


EXPENSES:
Insurance charges.........................................              11              5,330
      Net investment income (loss)........................             675            131,026
                                                                ----------       ------------

REALIZED GAIN (LOSS) AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
    Proceeds from investments sold........................               -            415,147
    Cost of investments sold..............................               -            411,787
                                                                ----------       ------------

      Net realized gain (loss)............................               -              3,360
                                                                ----------       ------------

Unrealized gain (loss) on investments:
    End of period.........................................            (583)           (97,311)
                                                                ----------       ------------

Net increase (decrease) in net assets
      resulting from operations...........................              92             37,075
                                                                ----------       ------------



UNIT TRANSACTIONS:
Participant purchase payments.............................             302          1,397,560
Participant transfers from other Travelers accounts.......          12,498          3,970,427
Administrative charges....................................              (9)            (8,730)
Contract surrenders.......................................               -             (3,085)
Participant transfers to other Travelers accounts.........               -           (438,976)
                                                                ----------       ------------

    Net increase in net assets resulting
      from unit transactions..............................          12,791          4,917,196
                                                                ----------       ------------

      Net increase in net assets..........................          12,883          4,954,271



NET ASSETS:
    Beginning of period...................................               -                  -
                                                                ----------       ------------

    End of period.........................................      $   12,883       $  4,954,271
                                                                ==========       ============
</TABLE>





                                      -12-



<PAGE>   98


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.  SCHEDULE OF ACCUMULATION UNITS FOR SEPARATE ACCOUNT QP
    FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31,
    1996


<TABLE>
<CAPTION>

                                                                                                       U.S.
                                                                                    CAPITAL         GOVERNMENT
                                                  MANAGED        HIGH YIELD       APPRECIATION      SECURITIES      UTILITIES
                                                ASSETS TRUST     BOND TRUST          FUND           PORTFOLIO       PORTFOLIO
                                                ------------     ----------       ------------     ------------    -----------
<S>                                             <C>              <C>              <C>               <C>            <C>  
Accumulation units beginning of period .....              -               -                -                -                -
Accumulation units purchased and
   transferred from other Travelers accounts         78,645           6,534          300,243           51,125            8,047
Accumulation units redeemed and
   transferred to other Travelers accounts .           (137)            (14)          (6,614)             (53)            (251)
                                                -----------      ----------       ----------       ----------      -----------
Accumulation units end of period ...........         78,508           6,520          293,629           51,072            7,796
                                                ===========      ==========       ==========       ==========      ===========
<CAPTION>

                                                   SOCIAL                                          TEMPLETON
                                                 AWARENESS                                           ASSET          FIDELITY'S
                                                   STOCK         TEMPLETON        TEMPLETON        ALLOCATION      HIGH INCOME
                                                 PORTFOLIO       BOND FUND        STOCK FUND          FUND          PORTFOLIO
                                                -----------      ----------       ----------       ----------      -----------
<S>                                             <C>              <C>              <C>              <C>             <C>  
Accumulation units beginning of period .....              -               -                -                -                -
Accumulation units purchased and
   transferred from other Travelers accounts         35,750          15,314          380,246           70,319           92,899
Accumulation units redeemed and
   transferred to other Travelers accounts .            (61)            (11)         (10,548)            (108)          (1,015)
                                                -----------      ----------       ----------       ----------      -----------
Accumulation units end of period ...........         35,689          15,303          369,698           70,211           91,884
                                                ===========      ==========       ==========       ==========      ===========
<CAPTION>

                                                                                                                     AMERICAN
                                                 FIDELITY'S      FIDELITY'S         FIDELITY'S                        ODYSSEY
                                                   GROWTH       EQUITY-INCOME     ASSET MANAGER   DREYFUS STOCK     CORE EQUITY
                                                 PORTFOLIO        PORTFOLIO         PORTFOLIO      INDEX FUND          FUND
                                                -----------     --------------    -------------    -------------   -------------
<S>                                             <C>              <C>              <C>              <C>             <C>  
Accumulation units beginning of period .....              -               -                -                -                -
Accumulation units purchased and
   transferred from other Travelers accounts        815,967         450,102          295,230          210,643          499,139
Accumulation units redeemed and
   transferred to other Travelers accounts .        (11,533)        (32,728)          (4,349)          (6,576)          (2,345)
                                                -----------      ----------       ----------       ----------      -----------
Accumulation units end of period ...........        804,434         417,374          290,881          204,067          496,794
                                                ===========      ==========       ==========       ==========      ===========
<CAPTION>

                                                  AMERICAN                                          AMERICAN
                                                   ODYSSEY       AMERICAN          AMERICAN          ODYSSEY        AMERICAN
                                                  EMERGING        ODYSSEY          ODYSSEY        INTERMEDIATE-     ODYSSEY
                                               OPPORTUNITIES   INTERNATIONAL      LONG-TERM           TERM         SHORT-TERM
                                                    FUND        EQUITY FUND       BOND FUND        BOND FUND       BOND FUND
                                               -------------   -------------      ----------      -------------    -----------
<S>                                             <C>              <C>              <C>              <C>             <C>  
Accumulation units beginning of period .....              -               -                -                -                -
Accumulation units purchased and
   transferred from other Travelers accounts        405,313         240,600          238,611          197,187          116,737
Accumulation units redeemed and
   transferred to other Travelers accounts .           (929)         (1,521)          (5,668)          (1,486)            (329)
                                                -----------      ----------       ----------       ----------      -----------
Accumulation units end of period ...........        404,384         239,079          232,943          195,701          116,408
                                                ===========      ==========       ==========       ==========      ===========
</TABLE>




                                      -13-


<PAGE>   99


                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

7.  SCHEDULE OF ACCUMULATION UNITS FOR SEPARATE ACCOUNT QP 
    FOR THE PERIOD OCTOBER 8, 1996 (DATE OPERATIONS COMMENCED) TO DECEMBER 31, 
    1996 (CONTINUED)




<TABLE>
<CAPTION>

                                                               SMITH BARNEY                                     SMITH BARNEY
                                                 ALLIANCE       INCOME AND      SMITH BARNEY         MFS        INTERNATIONAL
                                                  GROWTH          GROWTH        HIGH INCOME      TOTAL RETURN       EQUITY
                                                PORTFOLIO        PORTFOLIO       PORTFOLIO        PORTFOLIO       PORTFOLIO
                                                ----------      -----------     ------------     -------------  -------------
<S>                                                <C>             <C>             <C>             <C>              <C>  
Accumulation units beginning of period .....              -               -               -               -                -
Accumulation units purchased and
   transferred from other Travelers accounts         44,832         271,038             280           2,100            8,825
Accumulation units redeemed and
   transferred to other Travelers accounts .            (55)           (569)             (2)            (13)             (17)
                                                   --------        --------        --------        --------         --------
Accumulation units end of period ...........         44,777         270,469             278           2,087            8,808
                                                   ========        ========        ========        ========         ========
<CAPTION>

                                                                   PUTNAM
                                                 SMITH BARNEY    DIVERSIFIED
                                                 MONEY MARKET      INCOME
                                                  PORTFOLIO       PORTFOLIO
                                                -----------      ----------
<S>                                                <C>             <C>   
Accumulation units beginning of period .....              -               -
Accumulation units purchased and
   transferred from other Travelers accounts        414,303          12,644
Accumulation units redeemed and
   transferred to other Travelers accounts .       (358,179)             (8)
                                                   --------        --------
Accumulation units end of period ...........         56,124          12,636
                                                   ========        ========
</TABLE>







                                      -14-
<PAGE>   100








                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Owners of Variable Annuity Contracts of 
 The Travelers Separate Account QP for Variable Annuities:


We have audited the accompanying statement of assets and liabilities of The
Travelers Separate Account QP for Variable Annuities as of December 31, 1996,
and the related statement of operations and changes in net assets for the period
October 8, 1996 (date operations commenced) to December 31, 1996. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of shares owned as of December 31, 1996, by correspondence with the
underlying funds. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Separate Account
QP for Variable Annuities as of December 31, 1996, the results of its operations
and the changes in its net assets for the period October 8, 1996 (date
operations commenced) to December 31, 1996, in conformity with generally
accepted accounting principles.


COOPERS & LYBRAND L.L.P.


Hartford, Connecticut
February 7, 1997






                                      -15-



<PAGE>   101












                      This page intentionally left blank.







<PAGE>   102




                             Independent Accountants
                            COOPERS & LYBRAND L.L.P.
                              Hartford, Connecticut





















This report is prepared for the general information of contract owners and is
not an offer of shares of The Travelers Separate Account QP for Variable
Annuities or Separate Account QP's underlying funds. It should not be used in
connection with any offer except in conjunction with the Prospectuses for the
Variable Annuity products offered by The Travelers Insurance Company and the
Prospectuses for the underlying funds, which collectively contain all pertinent
information, including the applicable sales commissions.



















VG-QP (Annual) (12-96) Printed in U.S.A.

<PAGE>   103



                                     PART C

                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)     The financial statements of the Registrant and the Report of Independent
        Accountants thereto are contained in the Registrant's Annual Report and
        are incorporated into the Statement of Additional Information by
        reference. The financial statements of the Registrant include:

               Statement of Assets and Liabilities as of December 31, 1996
               Statement of Operations for the period October 8, 1996 (date 
                      operations commenced) to December 31, 1996
               Statement of Changes in Net Assets for the period October 8,
                      1996 (date operations commenced) to December 31, 1996
               Statement of Investments as of December 31, 1996
               Notes to Financial Statements

        The consolidated financial statements of The Travelers Insurance Company
        and Subsidiaries and the report of Independent Accountants, are
        contained in the Statement of Additional Information. The consolidated
        financial statements of The Travelers Insurance Company and Subsidiaries
        include:

               Consolidated Statements of Income and Retained Earnings for
                 the years ended December 31, 1996, 1995 and 1994
               Consolidated Balance Sheets as of December 31, 1996 and 1995
               Consolidated Statements of Cash Flows for the years ended
                 December 31, 1996, 1995 and 1994
               Notes to Consolidated Financial Statements.


(b)     Exhibits

      1.     Resolution of The Travelers Insurance Company Board of Directors
             authorizing the establishment of the Registrant. (Incorporated
             herein by reference to Exhibit 1 to the Registration statement on
             Form N-4, filed January 11, 1996.)

      2.     Exempt.

   3(a).     Distribution and Management Agreement among the Registrant, The
             Travelers Insurance Company and Tower Square Securities, Inc.
             (Incorporated herein by reference to Exhibit 3(a) to the
             Registration Statement on Form N-4, filed January 11, 1996.)

   3(b).     Form of Selling Agreement. (Incorporated herein by reference to
             Exhibit 3(b) to the Registration Statement on Form N-4, filed
             January 11, 1996.)

      4.     Variable Annuity Contract(s). (Incorporated herein by reference to
             Exhibit 4 to the Registration Statement on Form N-4, filed August
             27, 1996.)

      5.     None.

   6(a).     Charter of The Travelers Insurance Company, as amended on October
             19, 1994. (Incorporated herein by reference to Exhibit 3(a)(i) to
             Registration Statement on Form S-2, File No. 33-58677, filed via
             Edgar on April 18, 1995.)
<PAGE>   104

   6(b).     By-Laws of The Travelers Insurance Company, as amended on
             October 20, 1994. (Incorporated herein by reference to Exhibit
             3(b)(i) to the Registration Statement on Form S-2, File No.
             33-58677, filed via Edgar on April 18, 1995.)

      7.     None.

      8.     None.

      9.     Opinion of Counsel as to the legality of securities being 
             registered.

  10(a).     Consent of Coopers & Lybrand L.L.P., Independent Accountants.

  10(b).     Consent of KPMG Peat Marwick LLP, Independent Certified Public 
             Accountants.

     11.     Not Applicable.

     12.     None

     13.     Schedule for computation of each performance quotation - 
             Standardized and Non-Standardized.

  15(a).     Powers of Attorney authorizing Jay S. Fishman or Ernest J. Wright
             as signatory for Robert I. Lipp, Michael A. Carpenter, Charles O.
             Prince III, Marc P. Weill, Irwin R. Ettinger, Donald T. DeCarlo and
             Christine B. Mead. (Incorporated herein by reference to Exhibit 15
             to the Registration Statement on Form N-4, filed January 11, 1996.)

  15(b).     Powers of Attorney authorizing Ernest J. Wright or Kathleen A.
             McGah as signatory for Michael A. Carpenter, Jay S. Benet, George
             C. Kokulis, Ian R. Stuart, and Katherine M. Sullivan. (Incorporated
             herein by reference to Exhibit 15(b) to the Registration Statement
             on Form N-4, filed August 27, 1996.)

  15(c).     Power of Attorney authorizing Ernest J. Wright or Kathleen A. McGah
             as signatory for Ian R. Stuart.


     27.     Financial Data Schedule

<PAGE>   105



Item 25.  Directors and Officers of the Depositor
<TABLE>
<S>                                         <C>
Name and Principal                          Positions and Offices
Business Address                            with Depositor

Michael A. Carpenter*                       Director, Chairman of the Board
                                            President and Chief Executive Officer
Jay S. Benet*                               Director and Senior Vice President
George C. Kokulis*                          Director and Senior Vice President
Robert I. Lipp*                             Director
Ian R. Stuart*                              Director, Senior Vice President,
                                            Chief Financial Officer, Chief
                                            Accounting Officer and Controller
Katherine M. Sullivan*                      Director and Senior Vice President
                                            and General Counsel
Marc P. Weill**                             Director and Senior Vice President
Stuart Baritz**                             Senior Vice President
Jay S. Fishman*                             Senior Vice President
Elizabeth C. Georgakopoulos*                Senior Vice President
Barry Jacobson*                             Senior Vice President
Russell H. Johnson*                         Senior Vice President
Warren H. May*                              Senior Vice President
Christine M. Modie*                         Senior Vice President
David A. Tyson*                             Senior Vice President
F. Denney Voss*                             Senior Vice President
Paula Burton*                               Vice President
Charles N. Vest*                            Vice President and Actuary
Donald R. Munson, Jr.*                      Second Vice President
Ernest J. Wright*                           Vice President and Secretary
Kathleen A. McGah*                          Assistant Secretary and Counsel
</TABLE>


Principal Business Address:
*  The Travelers Insurance Company                    **Travelers Group Inc.
    One Tower Square                                    388 Greenwich Street
    Hartford, CT  06183                                 New York, N.Y. 10013



<PAGE>   106
Item 26.   Persons  Controlled by or Under Common Control with the Depositor or
           Registrant


                  OWNERSHIP OF THE TRAVELERS INSURANCE COMPANY


<TABLE>
<CAPTION>
Company                                             State of  Organization      Ownership            Principal Business
- -------                                             ----------------------      ---------            ------------------
<S>                                                 <C>                         <C>                  <C>
Travelers Group Inc.                                Delaware                    Publicly Held        ---------------
   Associated Madison Companies Inc.                Delaware                    100.00               ----------------
       PFS Services Inc.                            Georgia                     100.00               ----------------
           The Travelers Insurance Group, Inc.      Connecticut                 100.00               ----------------
               The Travelers Insurance Company      Connecticut                 100.00               Insurance
</TABLE>

- --------------------------------------------------------------------------------

               PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
                        THE TRAVELERS INSURANCE COMPANY




<TABLE>
<CAPTION>
                                                                                              % of Voting
                                                                                               Securities
                                                                                             Owned Directly
                                                                              State of      or Indirectly by
                                                                              Organization  The Travelers Inc. Principal Business
                                                                              ------------  -----------------  ------------------
     <S>                                                                       <C>                 <C>         <C>
     AC Health Ventures, Inc.                                                  Delaware            100.00      Inactive
     AMCO Biotech, Inc.                                                        Delaware            100.00      Inactive
     Associated Madison Companies, Inc.                                        Delaware            100.00      Holding company.
          American National Life Insurance (T & C), Ltd.                       Turks and                     
                                                                                 Caicos Islands    100.00      Insurance
          ERISA Corporation                                                    New York            100.00      Inactive
          Mid-America Insurance Services, Inc.                                 Georgia             100.00      Third party 
                                                                                                                 administrator
          National Marketing Corporation                                       Pennsylvania        100.00      Inactive
          PFS Services, Inc.                                                   Georgia             100.00      General partner and 
                                                                                                                 holding company
               The Travelers Insurance Group Inc.                              Connecticut         100.00      Holding company
                    Constitution Plaza, Inc.                                   Connecticut         100.00      Real estate brokerage
</TABLE>  
          
          
          
          
          
                                                               
                                                                         3/18/97
<PAGE>   107
<TABLE>                                                        
<CAPTION>                                                      
                                                                                              % of Voting
                                                                                               Securities
                                                                                             Owned Directly
                                                                              State of      or Indirectly by
                                                                              Organization  The Travelers Inc. Principal Business
                                                                              ------------  -----------------  ------------------
                                                                               <C>                 <C>         <C>
                    <S>                                                        <C>                 <C>         <C>
                    KP Properties Corporation                                  Massachusetts       100.00      Real estate
                    KPI 85, Inc.                                               Massachusetts       100.00      Real estate
                    KRA Advisers Corporation                                   Massachusetts       100.00      Real estate
                    KRP Corporation                                            Massachusetts       100.00      Real estate
                    La Metropole S.A.                                          Belgium             98.83       P-C insurance/
                                                                                                                 reinsurance
                    The Prospect Company                                       Delaware            100.00      Investments
                         89th & York Avenue Corporation                        New York            100.00      Real estate
                         979 Third Avenue Corporation                          Delaware            100.00      Real estate
                         Meadow Lane, Inc.                                     Georgia             100.00      Real estate 
                                                                                                                 development
                         Panther Valley, Inc.                                  New Jersey          100.00      Real estate 
                                                                                                                 management
                         Prospect Management Services Company                  Delaware            100.00      Real estate 
                                                                                                                 management
                         The Travelers Asset Funding Corporation               Connecticut         100.00      Investment adviser
                              Travelers Capital Funding Corporation            Connecticut         100.00      Furniture/equipment
                    The Travelers Insurance Company                            Connecticut         100.00      Insurance
                         The Plaza Corporation                                 Connecticut         100.00      Holding company
                              The Copeland Companies                           New Jersey          100.00      Holding company
                                   American Odyssey Funds Management, Inc.     New Jersey          100.00      Investment advisor
                                        American Odyssey Funds, Inc.           Maryland            100.00      Investment management
                                   Copeland Administrative Services, Inc.      New Jersey          100.00      Administrative 
                                                                                                                 services
                                   Copeland Associates, Inc.                   Delaware            100.00      Fixed/variable 
                                                                                                                 annuities
                                        Copeland Associates Agency of                                        
                                          Ohio, Inc.                           Ohio                99.00       Fixed/variable 
                                                                                                                 annuities
                                        Copeland Associates of Alabama,                                      
                                          Inc.                                 Alabama             100.00      Fixed/variable 
                                                                                                                 annuities
                                        Copeland Associates of Montana, Inc.   Montana             100.00      Fixed/variable 
                                                                                                                 annuities
                                        Copeland Benefits Management Company   New Jersey          51.00       Investment marketing
                                        Copeland Equities, Inc.                New Jersey          100.00      Fixed/variable 
                                                                                                                 annuities
                                        H.C. Copeland Associates, Inc.                                       
                                          of Massachusetts                     Massachusetts        100.00     Fixed annuities
                                   Copeland Financial Services, Inc.           New Jersey          100.00      Investment advisory 
                                                                                                                 services.
                                   Copeland Healthcare Services, Inc.          New Jersey          100.00      Life insurance 
                                                                                                                 marketing
                                   H.C. Copeland and Associates, Inc. of                                     
                                     Texas                                     Texas               100.00      Fixed/variable 
                                                                                                                 annuities
                              Three Parkway Inc. - I                           Pennsylvania        100.00      Investment real 
                                                                                                                 estate
</TABLE> 
         
         
                                      2
<PAGE>   108
<TABLE>   
<CAPTION>
                                                                                              % of Voting
                                                                                               Securities
                                                                                             Owned Directly
                                                                              State of      or Indirectly by
                                                                              Organization  The Travelers Inc. Principal Business
                                                                              ------------  -----------------  ------------------
                    <S>                                                        <C>                 <C>         <C>
                              Three Parkway Inc. - II                          Pennsylvania        100.00      Investment real 
                                                                                                                 estate
                              Three Parkway Inc. - III                         Pennsylvania        100.00      Investment real 
                                                                                                                 estate
                              Tower Square Securities, Inc.                    Connecticut         100.00      Broker dealer
                              Travelers Asset Management International                                       
                                Corporation                                    New York            100.00      Investment adviser
                              Travelers Distribution Company                   Delaware            100.00    
                              Travelers Investment Adviser, Inc.               Delaware            100.00      Investment Advisor
                              Travelers/Net Plus Agency of Ohio, Inc.          Ohio                100.00      Insurance agency
                              Travelers/Net Plus Insurance Agency, Inc.        Massachusetts       100.00      Insurance agency
                              Travelers/Net Plus, Inc.                         Connecticut         100.00    
                         The Travelers Life and Annuity Company                Connecticut         100.00      Life insurance
                         Travelers Insurance Holdings Inc.                     Georgia             100.00      Holding company
                              AC RE, Ltd.                                      Bermuda             100.00      Reinsurance
                              American Financial Life Insurance Company        Texas               100.00      Insurance
                              Primerica Life Insurance Company                 Massachusetts       100.00      Life insurance
                                   National Benefit Life Insurance Company     New York            100.00      Insurance
                                   Primerica Financial Services (Canada)                                     
                                     Ltd.                                      Canada              100.00      Holding company
                                        PFSL Investments Canada Ltd.           Canada              100.00      Mutual fund dealer
                                        Primerica Financial Services Ltd.      Canada              82.82       General agent
                                        Primerica Life Insurance Company                                     
                                          of Canada                            Canada              100.00      Life insurance
                    The Travelers Insurance Corporation Proprietary Limited    Australia           100.00      Inactive
                    Travelers Canada Corporation                               Canada              100.00      Inactive
                    Travelers Mortgage Securities Corporation                  Delaware            100.00      Collateralized 
                                                                                                                 obligations
                    Travelers of Ireland Limited                               Ireland             99.90       Data processing
                    Travelers Property Casualty Corp.                          Delaware            82.00       Holding company
                         The Aetna Casualty and Surety Company                 Connecticut         100.00      Insurance company
                              AE Development Group, Inc.                       Connecticut         100.00    
                              Aetna Casualty & Surety Company of Canada        Canada              100.00    
                              Aetna Casualty and Surety Company of America     Connecticut         100.00      Insurance company
                              Aetna Casualty and Surety Company of Illinois    Illinois            100.00      Insurance company
                              Aetna Casualty Company of Connecticut            Connecticut         100.00      Insurance company
</TABLE>  
          
          
          
                                       3         
<PAGE>   109
<TABLE>                                          
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
                         <S>                                              <C>                 <C>         <C>
                              Aetna Commercial Insurance Company          Connecticut         100.00      Insurance company
                              Aetna Excess and Surplus Lines Company      Connecticut         100.00      Insurance Company
                              Aetna Lloyds of Texas Insurance Company     Texas               100.00      Insurance company
                              Aetna National Accounts U.K. Limited        United Kingdom      100.00      Insurance company
                              Axia Services, Inc.                         New York            100.00    
                              Farmington Casualty Company                 Connecticut         100.00      Insurance company
                              Farmington Management, Inc.                 Connecticut         100.00    
                              Urban Diversified Properties, Inc.          Connecticut         100.00    
                         The Standard Fire Insurance Company              Connecticut         100.00    
                              AE Properties, Inc.                         California          100.00    
                               Aetna Insurance Company                    Connecticut         100.00      Insurance company
                              Aetna Insurance Company of Illinois         Illinois            100.00      Insurance company
                              Aetna Personal Security Insurance         
                                Company                                   Connecticut         100.00      Insurance company
                              Community Rehabilitation Investment                                       
                                Corporation                               Connecticut         100.00    
                              The Automobile Insurance Company of                                       
                                Hartford, Connecticut                     Connecticut         100.00      Insurance company
                         The Travelers Indemnity Company                  Connecticut         100.00      P-C insurance
                              Commercial Insurance Resources, Inc.        Delaware            100.00      Holding company
                                   Gulf Insurance Company                 Missouri            100.00      P-C insurance
                                        Atlantic Insurance Company        Texas               100.00      P-C insurance
                                        Gulf Risk Services, Inc.          Delaware            100.00      Claims/risk management
                                        Gulf Underwriters Insurance     
                                          Company                         Missouri            100.00      P-C ins/surplus lines
                                        Select Insurance Company          Texas               100.00      P-C insurance
                              Countersignature Agency, Inc.               Florida             100.00      Countersign ins policies
                              First Floridian Auto and Home Insurance   
                                Company                                   Florida             100.00      Insurance company
                              First Trenton Indemnity Company             New Jersey          100.00      P-C insurance
                              Laramia Insurance Agency, Inc.              North Carolina      100.00      Flood insurance
                              Secure Affinity Agency, Inc.                Delaware            100.00      P-C insurance agency
                              The Charter Oak Fire Insurance Company      Connecticut         100.00      P-C insurance
                              The Parker Realty and Insurance Agency,   
                                Inc.                                      Vermont             58.00       Real estate
                              The Phoenix Insurance Company               Connecticut         100.00      P-C insurance
</TABLE>                                         
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                       4         
<PAGE>   110
<TABLE>                                          
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
          <S>                                                             <C>                 <C>         <C>
                                   Constitution State Service Company     Montana             100.00      Service company
                                   The Travelers Indemnity Company of                                   
                                     America                              Georgia             100.00      P-C insurance
                                   The Travelers Indemnity Company of                                   
                                     Connecticut                          Connecticut         100.00      Insurance
                                   The Travelers Indemnity Company of                                   
                                     Illinois                             Illinois            100.00      P-C insurance
                              The Premier Insurance Company of          
                                Massachusetts                             Massachusetts       100.00      Insurance
                              The Travelers Home and Marine Insurance   
                                Company                                   Indiana             100.00      P-C insurance
                              The Travelers Indemnity Company of        
                                Missouri                                  Missouri            100.00      P-C insurance
                              The Travelers Lloyds Insurance Company      Texas               100.00      Non-life insurance
                              The Travelers Marine Corporation            California          100.00      General insurance 
                                                                                                            brokerage
                              TI Home Mortgage Brokerage, Inc.            Delaware            100.00      Mortgage brokerage 
                                                                                                            services
                              TravCo Insurance Company                    Indiana             100.00      P-C insurance
                              Travelers Bond Investments, Inc.            Connecticut         100.00      Bond investments
                              Travelers General Agency of               
                                Hawaii, Inc.                              Hawaii              100.00      Insurance agency
                              Travelers Medical Management              
                                Services Inc.                             Delaware            100.00      Managed care
                              Travelers Specialty Property Casualty                                     
                                Company, Inc.                             Connecticut         100.00      Insurance management
          Primerica Convention Services, Inc.                             Georgia             100.00    
          Primerica Finance Corporation                                   Delaware            100.00      Holding company
               PFS Distributors, Inc.                                     Georgia             100.00      General partner
               PFS Investments Inc.                                       Georgia             100.00      Broker dealer
               PFS T.A., Inc.                                             Delaware            100.00      Joint venture partner
          Primerica Financial Services Home Mortgages, Inc.               Georgia             100.00      Mortgage loan broker
          Primerica Financial Services, Inc.                              Nevada              100.00      General agency
               Primerica Financial Services Agency of New York, Inc.      New York            100.00      General agency licensing
               Primerica Financial Services Insurance Marketing of                                      
                 Connecticut, Inc.                                        Connecticut         100.00      General agency licensing
               Primerica Financial Services Insurance Marketing of                                      
                 Idaho, Inc.                                              Idaho               100.00      General agency licensing
               Primerica Financial Services Insurance Marketing of                                      
                 Nevada, Inc.                                             Nevada              100.00      General agency licensing
               Primerica Financial Services Insurance Marketing of                                      
                 Pennsylvania, Inc.                                       Pennsylvania        100.00      General agency licensing
               Primerica Financial Services Insurance Marketing of the                                  
                 Virgin Islands, Inc.                                     United States                 
                                                                            Virgin Islands    100.00      General agency licensing
               Primerica Financial Services Insurance Marketing of                                      
                 Wyoming, Inc.                                            Wyoming             100.00      General agency licensing
               Primerica Financial Services Insurance Marketing, Inc.     Delaware            100.00      General agency licensing
</TABLE>                                         
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                       5         
<PAGE>   111
<TABLE>                                          
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
     <S>                                                                  <C>                 <C>         <C>
               Primerica Financial Services of Alabama, Inc.              Alabama             100.00      General agency licensing
               Primerica Financial Services of Arizona, Inc.              Arizona             100.00      General agency licensing
               Primerica Financial Services of Kentucky Inc.              Kentucky            100.00      General agency licensing
               Primerica Financial Services of New Mexico, Inc.           New Mexico          100.00      General agency licensing
               Primerica Insurance Agency of Massachusetts, Inc.          Massachusetts       100.00      General agency licensing
               Primerica Insurance Marketing Services of                                                
                 Puerto Rico, Inc.                                        Puerto Rico         100.00      Insurance agency
               Primerica Insurance Services of Louisiana, Inc.            Louisiana           100.00      General agency licensing
               Primerica Insurance Services of Maryland, Inc.             Maryland            100.00      General agency licensing
          Primerica Services, Inc.                                        Georgia             100.00      Print operations
          RCM Acquisition Inc.                                            Delaware            100.00      Investments
          SCN Acquisitions Company                                        Delaware            100.00      Investments
          SL&H Reinsurance, Ltd.                                          Nevis               100.00      Reinsurance
               Southwest Service Agreements, Inc.                         North Carolina      100.00      Warranty/service 
                                                                                                            agreements
          Southwest Warranty Corporation                                  Florida             100.00      Extended automobile 
                                                                                                            warranty
     Berg Associates                                                      New Jersey          100.00      Inactive
     CCC Holdings, Inc.                                                   Delaware            100.00      Holding company
          Commercial Credit Company                                       Delaware            100.00      Holding company.
               American Health and Life Insurance Company                 Maryland            100.00      LH&A Insurance
               Brookstone Insurance Company                               Vermont             100.00      Insurance managers
               CC Finance Company, Inc.                                   New York            100.00      Consumer lending
               CC Financial Services, Inc.                                Hawaii              100.00      Consumer lending
               CCC Fairways, Inc.                                         Delaware            100.00      Investment company
               Chesapeake Appraisal and Settlement Services Inc.          Maryland            100.00      Appraisal/title
                    Chesapeake Appraisal and Settlement Services                                        
                      Agency of Ohio Inc.                                 Ohio                100.00      Appraisal/Title
               City Loan Financial Services, Inc.                         Ohio                100.00      Direct loan
               Commercial Credit Banking Corporation                      Oregon              100.00      Consumer finance
               Commercial Credit Consumer Services, Inc.                  Minnesota           100.00      Consumer finance
               Commercial Credit Corporation [AL]                         Alabama             100.00      Consumer finance
               Commercial Credit Corporation [CA]                         California          100.00      Consumer finance
               Commercial Credit Corporation [HI]                         Hawaii              100.00      Financial services
</TABLE>                                         
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                      6
<PAGE>   112
<TABLE>                                          
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
               <S>                                                        <C>                 <C>         <C>
               Commercial Credit Corporation [IA]                         Iowa                100.00      Consumer finance
                    Commercial Credit of Alabama, Inc.                    Delaware            100.00      Consumer lending
                    Commercial Credit of Mississippi, Inc.                Delaware            100.00      Consumer finance
                Commercial Credit Corporation [KY]                        Kentucky            100.00      Consumer finance
                    Certified Insurance Agency, Inc.                      Kentucky            100.00      Insurance agency
                    Commercial Credit Investment, Inc.                    Kentucky            100.00      Investment company
                    National Life Insurance Agency of Kentucky, Inc.      Kentucky            100.00      Insurance agency
                    Union Casualty Insurance Agency, Inc.                 Kentucky            100.00      Insurance agency
               Commercial Credit Corporation [MD]                         Maryland            100.00      Consumer finance
                    Action Data Services, Inc.                            Missouri            100.00      Data processing
                    Commercial Credit Plan, Incorporated [OK]             Oklahoma            100.00      Consumer finance
               Commercial Credit Corporation [NY]                         New York            100.00      Consumer finance
               Commercial Credit Corporation [SC]                         South Carolina      100.00      Consumer finance
               Commercial Credit Corporation [WV]                         West Virginia       100.00      Consumer finance
               Commercial Credit Corporation NC                           North Carolina      100.00      Consumer finance
               Commercial Credit Europe, Inc.                             Delaware            100.00      Inactive
               Commercial Credit Far East Inc.                            Delaware            100.00      Inactive
               Commercial Credit Insurance Services, Inc.                 Maryland            100.00      Insurance broker
                    Commercial Credit Insurance Agency (P&C) of                                         
                      Mississippi, Inc.                                   Mississippi         100.00      Insurance agency
                    Commercial Credit Insurance Agency of               
                      Alabama, Inc.                                       Alabama             100.00      Insurance agency
                    Commercial Credit Insurance Agency of               
                      Hawaii, Inc.                                        Hawaii              100.00      Insurance agency
                    Commercial Credit Insurance Agency of               
                      Kentucky, Inc.                                      Kentucky            100.00      Insurance agency
                    Commercial Credit Insurance Agency of                                               
                      Massachusetts, Inc.                                 Massachusetts       100.00      Insurance agency
                    Commercial Credit Insurance Agency of               
                      Nevada, Inc.                                        Nevada              100.00      Credit LH&A, P-C insurance
                    Commercial Credit Insurance Agency of New                                           
                      Mexico, Inc.                                        New Mexico          100.00      Insurance agency/Broker
                    Commercial Credit Insurance Agency of Ohio, Inc.      Ohio                100.00      Insurance agency/broker
               Commercial Credit International, Inc.                      Delaware            100.00      Holding company
                    Commercial Credit International Banking             
                      Corporation                                         Oregon              100.00      International lending
                         Commercial Credit Corporation CCC Limited        Canada              100.00      Second mortgage loans
                         Commercial Credit Services do Brazil Ltda.       Brazil              99.00       Inactive
</TABLE>                                         
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                       7         
<PAGE>   113
<TABLE>                                          
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
               <S>                                                        <C>                 <C>         <C>
                     Commercial Credit Services Belgium S.A.              Belgium             100.00      Inactive
               Commercial Credit Limited                                  Delaware            100.00      Inactive
               Commercial Credit Loan, Inc. [NY]                          New York            100.00      Consumer finance
               Commercial Credit Loans, Inc. [DE]                         Delaware            100.00      Consumer finance
               Commercial Credit Loans, Inc. [OH]                         Ohio                100.00      Consumer finance
               Commercial Credit Loans, Inc. [VA]                         Virginia            100.00      Consumer finance
               Commercial Credit Management Corporation                   Maryland            100.00      Intercompany services
               Commercial Credit Plan Incorporated [TN]                   Tennessee           100.00      Consumer finance
               Commercial Credit Plan Incorporated [UT]                   Utah                100.00      Consumer finance
               Commercial Credit Plan Incorporated of Georgetown          Delaware            100.00      Consumer finance
               Commercial Credit Plan Industrial Loan Company             Virginia            100.00      Consumer finance
               Commercial Credit Plan, Incorporated [CO]                  Colorado            100.00      Consumer finance
               Commercial Credit Plan, Incorporated [DE]                  Delaware            100.00      Consumer finance
               Commercial Credit Plan, Incorporated [GA]                  Georgia             100.00      Consumer finance
               Commercial Credit Plan, Incorporated [MO]                  Missouri            100.00      Consumer finance
               Commercial Credit Securities, Inc.                         Delaware            100.00      Broker dealer
               DeAlessandro & Associates, Inc.                            Delaware            100.00      Inactive
               Park Tower Holdings, Inc.                                  Delaware            100.00      Holding company
                    CC Retail Services, Inc.                              Delaware            100.00      Leasing, financing
                         Troy Textiles, Inc.                              Delaware            100.00      Inactive
                    Commercial Credit Development Corporation             Delaware            100.00      Direct loan
                         Myers Park Properties, Inc.                      Delaware            100.00      Inactive
                    Travelers Home Mortgage Services of Alabama, Inc.     Delaware            100.00      Inactive
               Penn Re, Inc.                                              North Carolina      100.00      Management company
               Plympton Concrete Products, Inc.                           Delaware            100.00      Inactive
               Resource Deployment, Inc.                                  Texas               100.00      Management company
               The Travelers Bank                                         Delaware            100.00      Banking services
               The Travelers Bank USA                                     Delaware            100.00      Credit card bank
               Travelers Home Equity, Inc.                                North Carolina      100.00      Financial services
                    CC Consumer Services of Alabama, Inc.                 Alabama             100.00      Financial services
</TABLE>                                         
                                                 
                                                 
                                                 
                                                 
                                                 
                                       8         
<PAGE>   114
<TABLE>                                          
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
     <S>                                                                  <C>                 <C>         <C>
                    CC Home Lenders Financial, Inc.                       Georgia             100.00      Financial services
                    CC Home Lenders, Inc.                                 Ohio                100.00      Financial services
                    Commercial Credit Corporation [TX]                    Texas               100.00      Consumer finance
                    Commercial Credit Financial of Kentucky, Inc.         Kentucky            100.00      Consumer finance
                    Commercial Credit Financial of West                 
                      Virginia, Inc.                                      West Virginia       100.00      Consumer finance
                    Commercial Credit Plan Consumer Discount            
                      Company                                             Pennsylvania        100.00      Financial services
                    Commercial Credit Services of Kentucky, Inc.          Kentucky            100.00      Financial services.
                    Travelers Home Mortgage Services, Inc.                North Carolina      100.00      Financial services
               Triton Insurance Company                                   Missouri            100.00      P-C insurance
               Verochris Corporation                                      Delaware            100.00      Joint venture company
                    AMC Aircraft Corp.                                    Delaware            100.00      Aviation
               World Service Life Insurance Company                       Colorado            100.00      Life insurance
     Greenwich Street Capital Partners, Inc.                              Delaware            100.00      Investments
     Greenwich Street Investments, Inc.                                   Delaware            100.00      Investments
          Greenwich Street Capital Partners Offshore                    
            Holdings, Inc.                                                Delaware            100.00      Investments
     Mirasure Insurance Company, Ltd.                                     Bermuda             100.00      Inactive
     Pacific Basin Investments Ltd.                                       Delaware            100.00      Inactive
     Primerica Corporation [WY]                                           Wyoming             100.00      Inactive
     Primerica, Inc.                                                      Delaware            100.00      Name saver
     Smith Barney Corporate Trust Company                                 Delaware            100.00      Trust company
     Smith Barney Holdings Inc.                                           Delaware            100.00      Holding company
          Nextco Inc.                                                     Delaware            100.00      Purchasing
          R-H Capital, Inc.                                               Delaware            100.00      Investments
          R-H Sports Enterprises Inc                                      Georgia             100.00      Sports representation
          SB Cayman Holdings I Inc.                                       Delaware            100.00      Holding company
                    Greenwich (Cayman) I Limited                          Cayman Islands      100.00      Corporate services
                    Greenwich (Cayman) II Limited                         Cayman Islands      100.00      Corporate services
                    Greenwich (Cayman) III Limited                        Cayman Islands      100.00      Corporate services
          SB Cayman Holdings II Inc.                                      Delaware            100.00      Holding company
          SB Cayman Holdings III Inc.                                     Delaware            100.00      Holding company
</TABLE>                                         
                                                 
                                                 
                                                 
                                       9            
<PAGE>   115
<TABLE>                                             
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
          <S>                                                             <C>                 <C>         <C>
          SB Cayman Holdings IV Inc.                                      Delaware            100.00      Holding company
          Smith Barney (Delaware) Inc.                                    Delaware            100.00      Holding company
               1345 Media Corp.                                           Delaware            100.00      Holding company
               Corporate Realty Advisors, Inc.                            Delaware            100.00      Realty trust adviser
               IPO Holdings Inc.                                          Delaware            100.00      Holding company
                    Institutional Property Owners, Inc. V                 Delaware            100.00      Investments
                    Institutional Property Owners, Inc. VI                Delaware            100.00      General partner
               MLA 50 Corporation                                         Delaware            100.00      Limited partner
               MLA GP Corporation                                         Delaware            100.00      General partner
               Smith Barney Acquisition Corporation                       Delaware            100.00      Offshore fund adviser
               Smith Barney Global Capital Management, Inc.               Delaware            100.00      Investment management
               Smith Barney Realty, Inc.                                  Delaware            100.00      Investments
               Smith Barney Risk Investors, Inc.                          Delaware            100.00      Investments
               Smith Barney Venture Corp.                                 Delaware            100.00      Investments
          Smith Barney (Ireland) Limited                                  Ireland             100.00      Fund management
          Smith Barney Asia Inc.                                          Delaware            100.00      Investment banking
          Smith Barney Asset Management Group (Asia) Pte. Ltd.            Singapore           100.00      Asset management
          Smith Barney Canada Inc.                                        Canada              100.00      Investment dealer
          Smith Barney Capital Services Inc.                              Delaware            100.00      Derivative product 
                                                                                                            transactions
          Smith Barney Cayman Islands, Ltd.                               Cayman Islands      100.00      Securities trading
          Smith Barney Commercial Corp.                                   Delaware            100.00      Commercial credit
          Smith Barney Commercial Corporation Asia Limited                Hong Kong           99.00       Commodities trading
          Smith Barney Europe Holdings, Ltd.                              United Kingdom      100.00      Holding corp.
               Smith Barney Europe, Ltd.                                  United Kingdom      100.00      Securities brokerage
          Smith Barney Futures Management Inc.                            Delaware            100.00      Commodities pool operator
               Smith Barney Offshore Fund Ltd.                            Delaware            100.00      Commodity pool
               Smith Barney Overview Fund PLC                             Dublin              100.00      Commodity fund
          Smith Barney Inc.                                               Delaware            100.00      Broker dealer
               SBHU Life Agency, Inc.                                     Delaware            100.00      Insurance brokerage
                    Robinson-Humphrey Insurance Services Inc.             Georgia             100.00      Insurance brokerage
</TABLE>                                            
                                                    
                                                    
                                                    
                                                    
                                      10
<PAGE>   116
<TABLE>                                                
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
               <S>                                                        <C>                 <C>         <C>
                         Robinson-Humphrey Insurance Services of                                        
                           Alabama, Inc.                                  Alabama             100.00      Insurance brokerage
                    SBHU Life Agency of Arizona, Inc.                     Arizona             100.00      Insurance brokerage
                    SBHU Life Agency of Indiana, Inc.                     Indiana             100.00      Insurance brokerage
                    SBHU Life Agency of Utah, Inc.                        Utah                100.00      Insurance brokerage
                    SBHU Life Insurance Agency of Massachusetts, Inc.     Massachusetts       100.00      Insurance brokerage
                    SBS Insurance Agency of Hawaii, Inc.                  Hawaii              100.00      Insurance brokerage
                    SBS Insurance Agency of Idaho, Inc.                   Idaho               100.00      Insurance brokerage
                    SBS Insurance Agency of Maine, Inc.                   Maine               100.00      Insurance brokerage
                    SBS Insurance Agency of Montana, Inc.                 Montana             100.00      Insurance brokerage
                    SBS Insurance Agency of Nevada, Inc.                  Nevada              100.00      Insurance brokerage
                    SBS Insurance Agency of Ohio, Inc.                    Ohio                100.00      Insurance brokerage
                    SBS Insurance Agency of South Dakota, Inc.            South Dakota        100.00      Insurance brokerage
                    SBS Insurance Agency of Wyoming, Inc.                 Wyoming             100.00      Insurance brokerage
                    SBS Insurance Brokerage Agency of Arkansas, Inc.      Arkansas            100.00      Insurance brokerage
                    SBS Insurance Brokers of Kentucky, Inc.               Kentucky            100.00      Insurance brokerage
                    SBS Insurance Brokers of New Hampshire, Inc.          New Hampshire       100.00      Insurance brokerage
                    SBS Insurance Brokers of North Dakota, Inc.           North Dakota        100.00      Insurance brokerage
                    SBS Life Insurance Agency of Puerto Rico, Inc.        Puerto Rico         100.00      Insurance brokerage
                    SLB Insurance Agency of Maryland, Inc.                Maryland            100.00      Insurance brokerage
                    Smith Barney Life Agency Inc.                         Louisiana           100.00      Insurance brokerage
               Smith Barney (Hong Kong) Limited                           Hong Kong           100.00      Broker dealer
               Smith Barney (Netherlands) Inc.                            Delaware            100.00      Broker dealer
               Smith Barney International Incorporated                    Oregon              100.00      Broker dealer
                    Smith Barney (Singapore) Pte Ltd                      Singapore           100.00      Commodities
                    Smith Barney Pacific Holdings, Inc.                   British                       
                                                                            Virgin Islands    100.00      Holding company
                         Smith Barney (Asia) Limited                      Hong Kong           100.00      Broker dealer
                         Smith Barney (Pacific) Limited                   Hong Kong           100.00      Commodities dealer
                    Smith Barney Securities Pte Ltd                       Singapore           100.00      Securities brokerage
               Smith Barney Puerto Rico Inc.                              Puerto Rico         100.00      Broker dealer
               The Robinson-Humphrey Company, Inc.                        Delaware            100.00      Broker dealer
</TABLE>                                               
                                                       
                                                       
                                                       
                                                       
                                                       
                                                       
                                       11              
<PAGE>   117
<TABLE>                        
<CAPTION>
                                                                                         % of Voting
                                                                                         Securities
                                                                                       Owned Directly
                                                                        State of      or Indirectly by
                                                                        Organization  The Travelers Inc. Principal Business
                                                                        ------------  -----------------  ------------------
     <S>                                                                  <C>                 <C>         <C>
          Smith Barney Mortgage Brokers Inc.                              Delaware            100.00      Mortgage brokerage
          Smith Barney Mortgage Capital Corp.                             Delaware            100.00      Mortgage-backed securities
          Smith Barney Mortgage Capital Group, Inc.                       Delaware            100.00      Mortgage trading
          Smith Barney Mutual Funds Management Inc.                       Delaware            100.00      Investment management
               Smith Barney Asset Management Co., Ltd.                    Japan               100.00      Investment advisor
               Smith Barney Strategy Advisers Inc.                        Delaware            100.00      Investment management
                    E.C. Tactical Management S.A.                         Luxembourg          100.00      Investment management
          Smith Barney Offshore, Inc.                                     Delaware            100.00      Decathlon Fund advisor
               Decathlon Offshore Limited                                 Cayman Islands      100.00      Commodity fund
          Smith Barney S.A.                                               France              100.00      Commodities trading
               Smith Barney Asset Management France S.A.                  France              100.00      Com. based asset 
                                                                                                            management
          Smith Barney Securities Investment Consulting Co. Ltd.          Taiwan              99.00       Investrment analysis
          Smith Barney Shearson (Chile) Corredora de Seguro Limitada      Chile               100.00      Insurance brokerage
          Structured Mortgage Securities Corporation                      Delaware            100.00      Mortgage-backed securities
          The Travelers Investment Management Company                     Connecticut         100.00      Investment advisor
     Smith Barney Private Trust Company                                   New York            100.00      Trust company.
     Smith Barney Private Trust Company of Florida                        Florida             100.00      Trust company
     Tinmet Corporation                                                   Delaware            100.00      Inactive
     Travelers Group Diversified Distribution Services, Inc.              Delaware            100.00      Alternative marketing
          Travelers Group Exchange, Inc.                                  Delaware            100.00      Insurance agency
     Travelers Services Inc.                                              Delaware            100.00      Holding company
     Tribeca Management Inc.                                              Delaware            100.00    
     TRV Employees Investments, Inc.                                      Delaware            100.00      Investments
     TRV/RCM Corp.                                                        Delaware            100.00      Inactive
     TRV/RCM LP Corp.                                                     Delaware            100.00      Inactive
</TABLE>                       




                                       12
<PAGE>   118



Item 27.  Number of Contract Owners

As of March 1, 1997, 2,635 contract owners held qualified and non-qualified
contracts offered through the Registrant.

Item 28.  Indemnification

Section 33-320a of the Connecticut General Statutes ("C.G.S.") regarding
indemnification of directors and officers of Connecticut corporations provides
in general that Connecticut corporations shall indemnify their officers,
directors and certain other defined individuals against judgments, fines,
penalties, amounts paid in settlement and reasonable expenses actually incurred
in connection with proceedings against the corporation. The corporation's
obligation to provide such indemnification generally does not apply unless (1)
the individual is successful on the merits in the defense of any such
proceeding; or (2) a determination is made (by persons specified in the statute)
that the individual acted in good faith and in the best interests of the
corporation; or (3) the court, upon application by the individual, determines in
view of all of the circumstances that such person is fairly and reasonably
entitled to be indemnified, and then for such amount as the court shall
determine. With respect to proceedings brought by or in the right of the
corporation, the statute provides that the corporation shall indemnify its
officers, directors and certain other defined individuals, against reasonable
expenses actually incurred by them in connection with such proceedings, subject
to certain limitations.

C.G.S. Section 33-320a provides an exclusive remedy; a Connecticut corporation
cannot indemnify a director or officer to an extent either greater or less than
that authorized by the statute, e.g., pursuant to its certificate of
incorporation, by-laws, or any separate contractual arrangement. However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights. The premiums for such
insurance may be shared with the insured individuals on an agreed basis.

Travelers Group Inc. also provides liability insurance for its directors and
officers and the directors and officers of its subsidiaries, including the
Depositor. This insurance provides for coverage against loss from claims made
against directors and officers in their capacity as such, including, subject to
certain exceptions, liabilities under the Federal securities laws.

Rule 484 Undertaking

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liability (other than the payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.



<PAGE>   119



Item 29.  Principal Underwriter

(a)   Tower Square Securities, Inc.
      One Tower Square
      Hartford, CT 06183

Tower Square Securities, Inc. also serves as the principal underwriter for:


The Travelers Growth and Income Stock Account for Variable Annuities 

The Travelers Quality Bond Account for Variable Annuities 

The Travelers Money Market Account for Variable Annuities

The Travelers Timed Growth and Income Stock Account for Variable Annuities

The Travelers Timed Short-Term Bond Account for Variable Annuities

The Travelers Timed Aggressive Stock Account for Variable Annuities

The Travelers Timed Bond Account for Variable Annuities 

The Travelers Fund U for Variable Annuities

The Travelers Fund VA for Variable Annuities 

The Travelers Fund UL for Variable Life Insurance

The Travelers Fund UL II for Variable Life Insurance

The Travelers Fund BD for Variable Annuities 

The Travelers Fund BD II for Variable Annuities

The Travelers Variable Life Insurance Separate Account One

The Travelers Variable Life Insurance Separate Account Three

The Travelers Variable Life Insurance Separate Account Two 

The Travelers Variable Life Insurance Separate Account Four

The Travelers Fund ABD for Variable Annuities 

The Travelers Fund ABD II for Variable Annuities 

The Travelers Separate Account QP II for Variable Annuities
<TABLE>
<CAPTION>
(b)     Name and Principal                     Positions and Offices
        Business Address *                     With Underwriter
        ------------------                     ----------------
<S>     <C>                                    <C>
        Russell H. Johnson                     Chairman of the Board, Chief Executive Officer,
                                               President and Chief Operating Officer
        William F. Scully, III                 Member, Board of Directors,
                                               Senior Vice President, Treasurer
                                               and Chief Financial Officer
        Cynthia P. Macdonald                   Vice President, Chief Compliance Officer
                                               and Assistant Secretary
        Joanne K. Russo                        Member, Board of Directors
                                               Senior Vice President
        Kathleen A. McGah                      General Counsel and Secretary
        Jay S. Benet                           Member, Board of Directors
        George C. Kokulis                      Member, Board of Directors
        Warren H. May                          Member, Board of Directors
        Donald R. Munson, Jr.                  Senior Vice President
        Stuart L. Baritz                       Vice President
        Michael P. Kiley                       Vice President
        Tracey Kiff-Judson                     Second Vice President
        Robin A. Jones                         Second Vice President
        Whitney F. Burr                        Second Vice President
        Marlene M. Ibsen                       Second Vice President
        John J. Williams, Jr.                  Director and Assistant Compliance Officer
        Susan M. Cursio                        Director and Operations Manager
        Dennis D. D'Angelo                     Director
        Thomas P. Tooley                       Director
</TABLE>
<PAGE>   120

        Nancy S. Waldrop                       Assistant Treasurer

*   Principal business address:  One Tower Square, Hartford, Connecticut  06183


(c)       Not Applicable.


Item 30.  Location of Accounts and Records

        The Travelers Insurance Company
        One Tower Square
        Hartford, Connecticut  06183

Item 31.  Management Services

        Not applicable.


Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)     To file a post-effective amendment to this registration statement as
        frequently as is necessary to ensure that the audited financial
        statements in the registration statement are never more than sixteen
        months old for so long as payments under the variable annuity contracts
        may be accepted;

(b)     To include either (1) as part of any application to purchase a contract
        offered by the prospectus, a space that an applicant can check to
        request a Statement of Additional Information, or (2) a post card or
        similar written communication affixed to or included in the prospectus
        that the applicant can remove to send for a Statement of Additional
        Information; and

(c)     To deliver any Statement of Additional Information and any financial
        statements required to be made available under this Form N-4 promptly
        upon written or oral request.

The Company hereby represents:

(a)     That the aggregate charges under the Contracts of the Registrant
        described herein are reasonable in relation to the services rendered,
        the expenses expected to be incurred, and the risks assumed by the 
        Company.




<PAGE>   121



                                   SIGNATURES


As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this post-effective amendment to this
registration statement and has duly caused this post-effective amendment to this
registration statement to be signed on its behalf in the City of Hartford, State
of Connecticut, on April 30, 1997.


            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES
                                  (Registrant)

                         THE TRAVELERS INSURANCE COMPANY
                                   (Depositor)

                               By: *IAN R. STUART
                                  --------------------------------------
                                  Ian R. Stuart
                                  Senior Vice President, Chief Financial Officer
                                  Chief Accounting Officer and Controller

As required by the Securities Act of 1933, this amendment to this registration
statement has been signed by the following persons in the capacities indicated
on this 3Oth day of April, 1997.

<TABLE>
<CAPTION>
<S>                                              <C>
*MICHAEL A. CARPENTER                            Director and Chairman of the Board,
- ------------------------------                   President and Chief Executive Officer
(Michael A. Carpenter)                           

*JAY S. BENET                                    Director
- ------------------------------
(Jay S. Benet)

*GEORGE C. KOKULIS                               Director
- ------------------------------
(George C. Kokulis)

*ROBERT I. LIPP                                  Director
- ------------------------------
(Robert I. Lipp)

*IAN R. STUART                                   Director, Senior Vice President, Chief Financial
- ------------------------------                   Officer, Chief Accounting Officer and Controller
  (Ian R. Stuart)                                

*KATHERINE M. SULLIVAN                           Director, Senior Vice President and
- ------------------------------                   General Counsel
(Katherine M. Sullivan)                          

*MARC P. WEILL                                   Director
- ------------------------------
(Marc P. Weill)



*By: Ernest J. Wright, Attorney-in-Fact

</TABLE>
<PAGE>   122



                                  EXHIBIT INDEX
                                  -------------
<TABLE>
<CAPTION>
Exhibit
No.               Description                                                  Method of Filing
- ---               -----------                                                  ----------------

<S>          <C>                                                                <C>
   1.        Resolution of The Travelers Insurance Company
             Board of Directors authorizing the establishment
             of the Registrant.  (Incorporated herein by reference
             to Exhibit 1 to the Registration Statement on
             Form N-4, filed January 11, 1996.)

3(a).        Distribution and Management Agreement
             among the Registrant, The Travelers Insurance
             Company and Tower Square Securities, Inc.
             (Incorporated herein by reference to Exhibit 3(a)
             to the Registration Statement on Form N-4,
             filed January 11, 1996.)

3(b).        Form of Selling Agreement.  (Incorporated herein
             by reference to Exhibit 3(b) to the Registration Statement
             on Form N-4, filed January 11, 1996.)

   4.        Variable Annuity Contract(s).  (Incorporated herein
             by reference to Exhibit 4 to the Registration
             Statement on Form N-4, filed August 27, 1996.)

6(a).        Charter of The Travelers Insurance Company, as
             amended on October 19, 1994.  (Incorporated herein
             by reference to Exhibit 3(a)(i) to the Registration
             Statement on Form S-2, File No. 33-58677, filed via
             Edgar on April 18, 1995.)

6(b).        By-Laws of The Travelers Insurance Company, as
             amended on October 20, 1994.  (Incorporated herein
             by reference to Exhibit 3(b)(i) to the Registration
             Statement on Form S-2, File No. 33-58677, filed via
             Edgar on April 18, 1995.)

   9.        Opinion of Counsel as to the legality of securities being          Electronically
             registered by Registrant.

10(a).       Consent of Coopers & Lybrand L.L.P., Independent                   Electronically
             Accountants.

10(b).       Consent of KPMG Peat Marwick LLP, Independent                      Electronically
             Certified Public Accountants.

13.          Schedule of computation of each performance quotation -            Electronically
             Standardized and Non-Standardized. 
</TABLE>


<PAGE>   123


<TABLE>
<CAPTION>
Exhibit
No.               Description                                                  Method of Filing
- ---               -----------                                                  ----------------


<S>           <C>                                                               <C>
15.           Powers of Attorney authorizing Jay S. Fishman or
              Ernest J. Wright as signatory for Robert I. Lipp,
              Michael A Carpenter, Charles O. Prince III,
              Marc P. Weill, Irwin R. Ettinger, Donald T. DeCarlo
              and Christine B. Mead.  (Incorporated herein by
              reference to Exhibit 15 to the Registration Statement
              on Form N-4, filed January 11, 1996.)

15(b).        Powers of Attorney authorizing Ernest J. Wright
              or Kathleen A. McGah as signatory for Michael A.
              Carpenter, Jay S. Benet, George C. Kokulis, Ian R.
              Stuart and Katherine M. Sullivan.  (Incorporated herein
              by reference to Exhibit 15(b) to the Registration Statement
              on Form N-4, filed August 27, 1996.)

15(c).        Power of Attorney authorizing Ernest J. Wright or                 Electronically
              Kathleen A. McGah as signatory for Ian R. Stuart.

   27.        Financial Data Schedule                                           Electronically

</TABLE>


<PAGE>   1
                                                                       EXHIBIT 9








                                                                  April 28, 1997


The Travelers Insurance Company
One Tower Square
Hartford, Connecticut  06183


Gentlemen:

        With reference to Post-Effective Amendment No. 2 to the Registration
Statement on Form N-4 filed by The Travelers Insurance Company and The Travelers
Separate Account QP for Variable Annuities with the Securities and Exchange
Commission covering variable annuity contracts for qualified plans, I have
examined such documents and such law as I have considered necessary and
appropriate, and on the basis of such examination, it is my opinion that:

        1.     The Travelers Insurance Company is duly organized and existing
               under the laws of the State of Connecticut and has been duly
               authorized to do business and to issue variable annuity contracts
               by the Insurance Commissioner of the State of Connecticut.

        2.     The Travelers Separate Account QP for Variable Annuities is a
               duly authorized and validly existing separate account established
               pursuant to Section 38a-433 of the Connecticut General Statutes.

        3.     The variable annuity contracts covered by the above Registration
               Statement, and all pre-and post-effective amendments relating
               thereto, will be approved and authorized by the Insurance
               Commissioner of the State of Connecticut and when issued will be
               valid, legal and binding obligations of The Travelers Insurance
               Company and The Travelers Separate Account QP for Variable
               Annuities.

        I hereby consent to the filing of this opinion as an exhibit to the
above-referenced Post-Effective Amendment and to the reference to this opinion
under the caption "Legal Proceedings and Opinion" in the Prospectus constituting
a part of such Post-Effective Amendment.




                                               Katherine M. Sullivan
                                               General Counsel
                                               The Travelers Insurance Company



<PAGE>   1
                                 EXHIBIT (10a)


                       CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in this Post-Effective Amendment
No. 2 to the Registration Statement of The Travelers Separate Account QP for
Variable Annuities (the "Fund") on Form N-4 (File No. 333-00165) of our report
dated February 7, 1997, on our audit of the financial statements of the Fund, 
which report is included in the Fund's Annual Report for the period October
8, 1996 (date operations commenced) to December 31, 1996 which is incorporated
by reference in this Post-Effective Amendment to the Registration Statement. We
also consent to the reference to our Firm as experts in accounting and auditing
under the caption "Independent Accountants" in the Statement of Additional
Information.



COOPERS & LYBRAND L.L.P.


Hartford, Connecticut
April 24, 1997

<PAGE>   1
                                                          Exhibit 13(b)


             CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Board of Directors
The Travelers Insurance Company:


We consent to the use of our report included herein and to the reference to our
firm as experts under the heading "Independent Accountants".


KPMG Peat Marwick LLP

Hartford, Connecticut
April 22, 1997


<PAGE>   1
                                                                      EXHIBIT 13


            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES

              SCHEDULE FOR COMPUTATION OF TOTAL RETURN CALCULATIONS


The standardized and nonstandardized average annual total returns are computed
according to the formula described below. A hypothetical initial investment of
$1,000 is applied to the Funding Option, and then related to ending redeemable
values as of the most recent fiscal year end for the calendar year-to-date
(nonstandardized only), and over a 1-year, 3-year (non standardized only),
5-year, and 10-year period, or since inception if a fund has not been in
existence for one of the prescribed periods.

<TABLE>
T = (ERV/P)1/n -1 where:

       <S>  <C>
        T = average annual total return 
        P = a hypothetical initial payment of $1,000 
        n = the applicable year (1, 3, 5, 10) or portion thereof
      ERV = ending redeemable value of a hypothetical $1,000 payment made at the
            beginning of each of the periods
</TABLE>

Both the standardized and nonstandardized performance returns reflect the
deduction for the management fees and other expenses for a Funding Option, the
applicable mortality and expense risk charge and the Funding Option
administrative charge (if applicable).

For Funding Options that were in existence prior to the date they became
available under Fund QP, the standardized and nonstandardized average total
return quotations will show the investment performance that such Funding Options
would have achieved (reduced by the applicable maximum charges) had they been
held under the Contract for the period quoted. The total return quotations are
based upon historical earnings and are not necessarily representative of future
performance. An Owner's Cash Value at redemption may be more or less than
original cost.

Standardized Method

The standardized returns take into consideration the maximum fees and/or charges
applicable to the Funding Option or contract.

Under the standardized method, the $15 semiannual contract administrative charge
is reflected in the calculation and is assumed to be deducted at the end of June
and December of each year. It is expressed as a percentage of assets based on
the actual fees collected (or, anticipated, if a new product) divided by the
average net assets (or, anticipated average net assets, if a new product) for
contracts sold under the prospectus for each year for which performance is
shown.

Each standardized average annual total return quotation assumes a total
redemption at the end of each period with the assessment of the maximum
applicable deferred sales charge/surrender charge at that time.

Nonstandardized Method

Nonstandardized returns do not reflect the deduction of any applicable deferred
sales charge/surrender charge or the $15 semiannual contract administrative
charge, which, if reflected, would decrease the level of performance shown. The
deferred sales charge/surrender charge is not reflected because the contract is
designed for long-term investment.

For a Schedule of the Computation of the Total Return Quotations, both
Standardized and Nonstandardized, see attached.

<PAGE>   2
  PAGE     1

          QP - 401(K) REGISTERED - STANDARDIZED PERFORMANCE - .60% M&E

  DI/1R - DREYFUS STOCK INDEX FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  09/29/89   .443942                                               1,000.00  2,252.547      .000900
  12/31/89   .452853                                                   -.23      -.511      .000900
  03/31/90   .438235                                                                        .000900
  06/30/90   .464202                                                   -.46     -1.001      .000900
  09/30/90   .400174                                                                        .000900
  12/31/90   .434435                                                   -.46     -1.048      .000900
  03/31/91   .496314                                                                        .000900
  06/30/91   .493935                                                   -.47      -.952      .000900
  09/30/91   .518748                                                                        .000900
  12/31/91   .560728                         1,000.00  1,783.396       -.53      -.952      .000900
  03/31/92   .545262                                                                        .000900
  06/30/92   .553937                             -.45      -.807       -.56     -1.018      .000900
  09/30/92   .569850                                                                        .000900
  12/31/92   .596932                             -.46      -.773       -.58      -.975      .000900
  03/31/93   .620559                                                                        .000900
  06/30/93   .621601                             -.49      -.786       -.62      -.991      .000900
  09/30/93   .635686                                                                        .000900
  12/31/93   .648723                             -.51      -.785       -.64      -.989      .000900
  03/31/94   .622731                                                                        .000900
  06/30/94   .623820                             -.51      -.817       -.64     -1.030      .000900
  09/30/94   .652074                                                                        .000900
  12/31/94   .650520                             -.51      -.784       -.64      -.989      .000900
  03/31/95   .712295                                                                        .000900
  06/30/95   .777274                             -.57      -.735       -.72      -.927      .000900
  09/30/95   .837009                                                                        .000900
  12/31/95   .884481   1,000.00  1,130.607       -.66      -.752       -.84      -.947      .000900
  03/31/96   .930370                                                                        .000900
  06/30/96   .969701       -.47      -.486       -.74      -.765       -.93      -.964      .000900
  09/30/96   .996867                                                                        .000900
  12/31/96  1.077080       -.52      -.483       -.82      -.760      -1.03      -.957      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR

                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,129.637    1,775.632     2,238.297
                     ACCOUNT VALUE        1,216.71     1,912.50      2,410.82
                     SURRENDER VALUE      1,216.71     1,912.50      2,410.82
                     TOTAL RETURN            21.67 %      91.25 %    141.08 %
                     ANNUALIZED RETURN                    13.85 %     12.89 %
</TABLE>

<PAGE>   3

  PAGE     2

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FA/1R - FIDELITY ASSET MANAGER FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  09/06/89   .487630                                               1,000.00  2,050.735      .000900
  09/30/89   .486958                                                                        .000900
  12/31/89   .490660                                                   -.29      -.585      .000900
  03/31/90   .487960                                                                        .000900
  06/30/90   .509311                                                   -.46      -.906      .000900
  09/30/90   .480623                                                                        .000900
  12/31/90   .520484                                                   -.47      -.912      .000900
  03/31/91   .575065                                                                        .000900
  06/30/91   .585345                                                   -.51      -.871      .000900
  09/30/91   .614802                                                                        .000900
  12/31/91   .634084                         1,000.00  1,577.078       -.56      -.886      .000900
  03/31/92   .652094                                                                        .000900
  06/30/92   .666963                             -.46      -.692       -.60      -.898      .000900
  09/30/92   .679148                                                                        .000900
  12/31/92   .705036                             -.49      -.690       -.63      -.896      .000900
  03/31/93   .742690                                                                        .000900
  06/30/93   .764747                             -.52      -.681       -.68      -.884      .000900
  09/30/93   .796105                                                                        .000900
  12/31/93   .848255                             -.57      -.674       -.74      -.874      .000900
  03/31/94   .806387                                                                        .000900
  06/30/94   .797120                             -.58      -.731       -.76      -.949      .000900
  09/30/94   .818899                                                                        .000900
  12/31/94   .791828                             -.56      -.710       -.73      -.922      .000900
  03/31/95   .808755                                                                        .000900
  06/30/95   .837956                             -.58      -.688       -.75      -.893      .000900
  09/30/95   .888101                                                                        .000900
  12/31/95   .920597   1,000.00  1,086.252       -.62      -.676       -.81      -.877      .000900
  03/31/96   .946452                                                                        .000900
  06/30/96   .971133       -.46      -.476       -.67      -.689       -.87      -.894      .000900
  09/30/96   .990103                                                                        .000900
  12/31/96  1.048724       -.49      -.471       -.71      -.681       -.93      -.883      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,085.305    1,570.165     2,037.605
                     ACCOUNT VALUE        1,138.19     1,646.67      2,136.89
                     SURRENDER VALUE      1,138.19     1,646.67      2,136.89
                     TOTAL RETURN            13.82 %      64.67 %    113.69 %
                     ANNUALIZED RETURN                    10.49 %     10.93 %
</TABLE>

<PAGE>   4

  PAGE     3

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FB/1R - FIDELITY HIGH YIELD BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  12/31/86   .374962                                               1,000.00  2,666.937      .000900
  03/31/87   .398368                                                                        .000900
  06/30/87   .390004                                                   -.46     -1.177      .000900
  09/30/87   .379372                                                                        .000900
  12/31/87   .377251                                                   -.46     -1.220      .000900
  03/31/88   .397841                                                                        .000900
  06/30/88   .408126                                                   -.47     -1.154      .000900
  09/30/88   .413069                                                                        .000900
  12/31/88   .418650                                                   -.50     -1.183      .000900
  03/31/89   .424647                                                                        .000900
  06/30/89   .439297                                                   -.51     -1.170      .000900
  09/30/89   .418066                                                                        .000900
  12/31/89   .398784                                                   -.50     -1.258      .000900
  03/31/90   .379345                                                                        .000900
  06/30/90   .393813                                                   -.47     -1.204      .000900
  09/30/90   .383309                                                                        .000900
  12/31/90   .387533                                                   -.47     -1.206      .000900
  03/31/91   .431864                                                                        .000900
  06/30/91   .462910                                                   -.51     -1.098      .000900
  09/30/91   .497121                                                                        .000900
  12/31/91   .520344                         1,000.00  1,921.806       -.59     -1.129      .000900
  03/31/92   .585518                                                                        .000900
  06/30/92   .602531                             -.49      -.806       -.67     -1.113      .000900
  09/30/92   .632761                                                                        .000900
  12/31/92   .636504                             -.54      -.841       -.74     -1.162      .000900
  03/31/93   .679702                                                                        .000900
  06/30/93   .711199                             -.58      -.819       -.80     -1.131      .000900
  09/30/93   .727322                                                                        .000900
  12/31/93   .762467                             -.64      -.835       -.88     -1.153      .000900
  03/31/94   .759320                                                                        .000900
  06/30/94   .749138                             -.65      -.871       -.90     -1.203      .000900
  09/30/94   .756342                                                                        .000900
  12/31/94   .746197                             -.65      -.865       -.89     -1.195      .000900
  03/31/95   .788240                                                                        .000900
  06/30/95   .833219                             -.68      -.818       -.94     -1.129      .000900
  09/30/95   .872884                                                                        .000900
  12/31/95   .894598   1,000.00  1,117.821       -.74      -.833      -1.03     -1.150      .000900
  03/31/96   .926690                                                                        .000900
  06/30/96   .956993       -.47      -.487       -.80      -.834      -1.10     -1.152      .000900
  09/30/96   .994453                                                                        .000900
  12/31/96  1.014025       -.50      -.489       -.85      -.837      -1.17     -1.157      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,116.845    1,913.448     2,643.590
                     ACCOUNT VALUE        1,132.51     1,940.28      2,680.67
                     SURRENDER VALUE      1,132.51     1,940.28      2,680.67
                     TOTAL RETURN            13.25 %      94.03 %    168.07 %
                     ANNUALIZED RETURN                    14.18 %     10.36 %
</TABLE>

<PAGE>   5

  PAGE     4

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FE/1R - FIDELITY EQUITY INCOME PORTFOLIO FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  12/31/86   .305987                                               1,000.00  3,268.113      .000900
  03/31/87   .357378                                                                        .000900
  06/30/87   .357403                                                   -.49     -1.365      .000900
  09/30/87   .372665                                                                        .000900
  12/31/87   .300708                                                   -.48     -1.609      .000900
  03/31/88   .331677                                                                        .000900
  06/30/88   .360590                                                   -.49     -1.347      .000900
  09/30/88   .363692                                                                        .000900
  12/31/88   .366796                                                   -.53     -1.456      .000900
  03/31/89   .395252                                                                        .000900
  06/30/89   .422367                                                   -.58     -1.371      .000900
  09/30/89   .448396                                                                        .000900
  12/31/89   .427846                                                   -.62     -1.458      .000900
  03/31/90   .401376                                                                        .000900
  06/30/90   .408371                                                   -.61     -1.502      .000900
  09/30/90   .337629                                                                        .000900
  12/31/90   .360262                                                   -.56     -1.564      .000900
  03/31/91   .413547                                                                        .000900
  06/30/91   .419740                                                   -.57     -1.362      .000900
  09/30/91   .449095                                                                        .000900
  12/31/91   .470709                         1,000.00  2,124.455       -.65     -1.385      .000900
  03/31/92   .485793                                                                        .000900
  06/30/92   .499847                             -.46      -.928       -.71     -1.421      .000900
  09/30/92   .508339                                                                        .000900
  12/31/92   .546917                             -.50      -.914       -.77     -1.401      .000900
  03/31/93   .592182                                                                        .000900
  06/30/93   .606544                             -.55      -.908       -.84     -1.391      .000900
  09/30/93   .634949                                                                        .000900
  12/31/93   .642981                             -.60      -.928       -.91     -1.421      .000900
  03/31/94   .625725                                                                        .000900
  06/30/94   .648447                             -.62      -.950       -.94     -1.455      .000900
  09/30/94   .692001                                                                        .000900
  12/31/94   .684303                             -.64      -.929       -.97     -1.423      .000900
  03/31/95   .745281                                                                        .000900
  06/30/95   .799225                             -.71      -.885      -1.08     -1.355      .000900
  09/30/95   .867018                                                                        .000900
  12/31/95   .918893   1,000.00  1,088.266       -.82      -.891      -1.25     -1.365      .000900
  03/31/96   .957287                                                                        .000900
  06/30/96   .969803       -.46      -.477       -.90      -.928      -1.38     -1.421      .000900
  09/30/96   .980233                                                                        .000900
  12/31/96  1.043755       -.49      -.472       -.96      -.919      -1.47     -1.407      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,087.317    2,115.275     3,239.634
                     ACCOUNT VALUE        1,134.89     2,207.83      3,381.38
                     SURRENDER VALUE      1,134.89     2,207.83      3,381.38
                     TOTAL RETURN            13.49 %     120.78 %    238.14 %
                     ANNUALIZED RETURN                    17.16 %     12.96 %
</TABLE>



<PAGE>   6

  PAGE     5

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FS/1R - FIDELITY GROWTH STOCK FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  12/31/86   .257181                                               1,000.00  3,888.312      .000900
  03/31/87   .303143                                                                        .000900
  06/30/87   .313702                                                   -.50     -1.592      .000900
  09/30/87   .331638                                                                        .000900
  12/31/87   .265008                                                   -.51     -1.910      .000900
  03/31/88   .289665                                                                        .000900
  06/30/88   .304866                                                   -.50     -1.634      .000900
  09/30/88   .303885                                                                        .000900
  12/31/88   .304470                                                   -.53     -1.749      .000900
  03/31/89   .328706                                                                        .000900
  06/30/89   .353199                                                   -.57     -1.626      .000900
  09/30/89   .394176                                                                        .000900
  12/31/89   .398058                                                   -.66     -1.648      .000900
  03/31/90   .382617                                                                        .000900
  06/30/90   .412164                                                   -.71     -1.715      .000900
  09/30/90   .325931                                                                        .000900
  12/31/90   .349235                                                   -.66     -1.902      .000900
  03/31/91   .411780                                                                        .000900
  06/30/91   .399386                                                   -.65     -1.634      .000900
  09/30/91   .459719                                                                        .000900
  12/31/91   .505147                         1,000.00  1,979.622       -.79     -1.560      .000900
  03/31/92   .512611                                                                        .000900
  06/30/92   .469136                             -.43      -.925       -.85     -1.809      .000900
  09/30/92   .481611                                                                        .000900
  12/31/92   .549222                             -.45      -.825       -.89     -1.614      .000900
  03/31/93   .569521                                                                        .000900
  06/30/93   .610857                             -.52      -.845      -1.01     -1.653      .000900
  09/30/93   .650649                                                                        .000900
  12/31/93   .651614                             -.56      -.862      -1.10     -1.685      .000900
  03/31/94   .630127                                                                        .000900
  06/30/94   .586952                             -.55      -.938      -1.08     -1.835      .000900
  09/30/94   .633010                                                                        .000900
  12/31/94   .647579                             -.55      -.847      -1.07     -1.657      .000900
  03/31/95   .684633                                                                        .000900
  06/30/95   .799161                             -.64      -.804      -1.26     -1.573      .000900
  09/30/95   .910681                                                                        .000900
  12/31/95   .871404   1,000.00  1,147.573       -.74      -.851      -1.45     -1.665      .000900
  03/31/96   .916935                                                                        .000900
  06/30/96   .961977       -.47      -.492       -.81      -.846      -1.59     -1.654      .000900
  09/30/96   .974879                                                                        .000900
  12/31/96   .993575       -.50      -.508       -.87      -.873      -1.70     -1.708      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,146.573    1,971.004     3,854.490
                     ACCOUNT VALUE        1,139.21     1,958.34      3,829.73
                     SURRENDER VALUE      1,139.21     1,958.34      3,829.73
                     TOTAL RETURN            13.92 %      95.83 %    282.97 %
                     ANNUALIZED RETURN                    14.39 %     14.37 %
</TABLE>


<PAGE>   7

  PAGE     6

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  GV/1R - US GOVERNMENT SECURITIES

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  01/24/92   .751009                         1,000.00  1,331.542                            .000900
  03/31/92   .755545                                                                        .000900
  06/30/92   .774610                             -.40      -.511                            .000900
  09/30/92   .803234                                                                        .000900
  12/31/92   .805669                             -.47      -.587                            .000900
  03/31/93   .843029                                                                        .000900
  06/30/93   .862190                             -.50      -.579                            .000900
  09/30/93   .887325                                                                        .000900
  12/31/93   .876934                             -.52      -.593                            .000900
  03/31/94   .834749                                                                        .000900
  06/30/94   .821805                             -.51      -.618                            .000900
  09/30/94   .811994                                                                        .000900
  12/31/94   .822442                             -.49      -.598                            .000900
  03/31/95   .867573                                                                        .000900
  06/30/95   .945158                             -.53      -.559                            .000900
  09/30/95   .956045                                                                        .000900
  12/31/95  1.017676   1,000.00    982.631       -.59      -.576                            .000900
  03/31/96   .968355                                                                        .000900
  06/30/96   .968649       -.44      -.453       -.59      -.612                            .000900
  09/30/96   .985867                                                                        .000900
  12/31/96  1.026207       -.44      -.430       -.60      -.580                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS          981.748    1,325.728
                     ACCOUNT VALUE        1,007.48     1,360.47
                     SURRENDER VALUE      1,007.48     1,360.47
                     TOTAL RETURN              .75 %      36.05 %           %
                     ANNUALIZED RETURN                     6.43 %           %
</TABLE>

<PAGE>   8

  PAGE     7

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HA/1R - ALLIANCE GROWTH STOCK - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/20/94   .588590                         1,000.00  1,698.976                            .000900
  06/30/94   .580122                             -.02      -.042                            .000900
  09/30/94   .621434                                                                        .000900
  12/31/94   .618223                             -.46      -.741                            .000900
  03/31/95   .661666                                                                        .000900
  06/30/95   .752902                             -.52      -.696                            .000900
  09/30/95   .818770                                                                        .000900
  12/31/95   .828731   1,000.00  1,206.664       -.60      -.729                            .000900
  03/31/96   .880857                                                                        .000900
  06/30/96   .926195       -.48      -.514       -.67      -.723                            .000900
  09/30/96   .972548                                                                        .000900
  12/31/96  1.065668       -.54      -.507       -.76      -.713                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,205.642    1,695.331
                     ACCOUNT VALUE        1,284.81     1,806.66
                     SURRENDER VALUE      1,284.81     1,806.66
                     TOTAL RETURN            28.48 %      80.67 %           %
                     ANNUALIZED RETURN                    26.29 %           %
</TABLE>


<PAGE>   9

  PAGE     8

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HH/1R - SB HIGH INCOME - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/22/94   .790802                         1,000.00  1,264.539                            .000900
  06/30/94   .791488                             -.02      -.025                            .000900
  09/30/94   .798184                                                                        .000900
  12/31/94   .783322                             -.45      -.572                            .000900
  03/31/95   .822352                                                                        .000900
  06/30/95   .861255                             -.47      -.543                            .000900
  09/30/95   .888832                                                                        .000900
  12/31/95   .927200   1,000.00  1,078.516       -.51      -.548                            .000900
  03/31/96   .947502                                                                        .000900
  06/30/96   .959435       -.46      -.477       -.54      -.559                            .000900
  09/30/96  1.001308                                                                        .000900
  12/31/96  1.042849       -.49      -.466       -.57      -.545                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,077.573    1,261.747
                     ACCOUNT VALUE        1,123.75     1,315.81
                     SURRENDER VALUE      1,123.75     1,315.81
                     TOTAL RETURN            12.37 %      31.58 %           %
                     ANNUALIZED RETURN                    11.46 %           %
</TABLE>


<PAGE>   10

  PAGE     9

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HI/1R - SB INTERNATIONAL EQUITY - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/20/94   .821430                         1,000.00  1,217.389                            .000900
  06/30/94   .843471                             -.02      -.030                            .000900
  09/30/94   .841380                                                                        .000900
  12/31/94   .786788                             -.45      -.568                            .000900
  03/31/95   .757014                                                                        .000900
  06/30/95   .835891                             -.44      -.531                            .000900
  09/30/95   .868880                                                                        .000900
  12/31/95   .870270   1,000.00  1,149.069       -.47      -.537                            .000900
  03/31/96   .943782                                                                        .000900
  06/30/96   .985435       -.48      -.487       -.51      -.515                            .000900
  09/30/96   .994453                                                                        .000900
  12/31/96  1.018254       -.52      -.509       -.55      -.538                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,148.073    1,214.671
                     ACCOUNT VALUE        1,169.03     1,236.84
                     SURRENDER VALUE      1,169.03     1,236.84
                     TOTAL RETURN            16.90 %      23.68 %           %
                     ANNUALIZED RETURN                     8.75 %           %
</TABLE>


<PAGE>   11

  PAGE    10

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HJ/1R - SB INCOME AND GROWTH - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/20/94   .683301                         1,000.00  1,463.484                            .000900
  06/30/94   .674316                             -.02      -.036                            .000900
  09/30/94   .692383                                                                        .000900
  12/31/94   .672678                             -.44      -.659                            .000900
  03/31/95   .729064                                                                        .000900
  06/30/95   .780496                             -.48      -.613                            .000900
  09/30/95   .837916                                                                        .000900
  12/31/95   .889754   1,000.00  1,123.906       -.55      -.618                            .000900
  03/31/96   .939514                                                                        .000900
  06/30/96   .966385       -.47      -.486       -.61      -.632                            .000900
  09/30/96   .996572                                                                        .000900
  12/31/96  1.059355       -.51      -.483       -.67      -.629                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,122.937    1,460.298
                     ACCOUNT VALUE        1,189.59     1,546.97
                     SURRENDER VALUE      1,189.59     1,546.97
                     TOTAL RETURN            18.96 %      54.70 %           %
                     ANNUALIZED RETURN                    18.79 %           %
</TABLE>


<PAGE>   12

  PAGE    11

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HM/1R - SB MONEY MARKET

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/20/94   .907477                         1,000.00  1,101.956                            .000900
  06/30/94   .908172                             -.02      -.027                            .000900
  09/30/94   .915559                                                                        .000900
  12/31/94   .924495                             -.45      -.491                            .000900
  03/31/95   .935271                                                                        .000900
  06/30/95   .946651                             -.46      -.490                            .000900
  09/30/95   .957691                                                                        .000900
  12/31/95   .968676   1,000.00  1,032.337       -.47      -.490                            .000900
  03/31/96   .978992                                                                        .000900
  06/30/96   .989094       -.45      -.460       -.48      -.490                            .000900
  09/30/96   .999883                                                                        .000900
  12/31/96  1.010605       -.46      -.459       -.49      -.490                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,031.418    1,099.478
                     ACCOUNT VALUE        1,042.36     1,111.14
                     SURRENDER VALUE      1,042.36     1,111.14
                     TOTAL RETURN             4.24 %      11.11 %           %
                     ANNUALIZED RETURN                     4.25 %           %
</TABLE>


<PAGE>   13

  PAGE    12

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HP/1R - PUTNAM DIVERSIFIED INCOME - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------

<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/20/94   .803501                         1,000.00  1,244.554                            .000900
  06/30/94   .804173                             -.02      -.031                            .000900
  09/30/94   .816595                                                                        .000900
  12/31/94   .812784                             -.45      -.557                            .000900
  03/31/95   .851907                                                                        .000900
  06/30/95   .890917                             -.48      -.535                            .000900
  09/30/95   .908097                                                                        .000900
  12/31/95   .948387   1,000.00  1,054.422       -.51      -.543                            .000900
  03/31/96   .944451                                                                        .000900
  06/30/96   .953094       -.45      -.473       -.53      -.558                            .000900
  09/30/96   .989260                                                                        .000900
  12/31/96  1.020319       -.47      -.459       -.55      -.541                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,053.490    1,241.789
                     ACCOUNT VALUE        1,074.90     1,267.02
                     SURRENDER VALUE      1,074.90     1,267.02
                     TOTAL RETURN             7.49 %      26.70 %           %
                     ANNUALIZED RETURN                     9.79 %           %
</TABLE>


<PAGE>   14

  PAGE    13

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE
 
  HT/1R - MFS TOTAL RETURN - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  06/20/94   .749250                         1,000.00  1,334.668                            .000900
  06/30/94   .737821                             -.02      -.033                            .000900
  09/30/94   .752508                                                                        .000900
  12/31/94   .735554                             -.44      -.602                            .000900
  03/31/95   .779652                                                                        .000900
  06/30/95   .828176                             -.47      -.567                            .000900
  09/30/95   .870535                                                                        .000900
  12/31/95   .918985   1,000.00  1,088.157       -.52      -.570                            .000900
  03/31/96   .946123                                                                        .000900
  06/30/96   .961639       -.46      -.479       -.56      -.587                            .000900
  09/30/96   .985523                                                                        .000900
  12/31/96  1.046020       -.49      -.470       -.60      -.575                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,087.209    1,331.734
                     ACCOUNT VALUE        1,137.24     1,393.02
                     SURRENDER VALUE      1,137.24     1,393.02
                     TOTAL RETURN            13.72 %      39.30 %           %
                     ANNUALIZED RETURN                    13.97 %           %
</TABLE>


<PAGE>   15

  PAGE    14

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IB/1R - TEMPLETON GLOBAL BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  08/31/88   .573028                                               1,000.00  1,745.115      .000900
  09/30/88   .576182                                                                        .000900
  12/31/88   .582755                                                   -.30      -.521      .000900
  03/31/89   .592009                                                                        .000900
  06/30/89   .602189                                                   -.47      -.772      .000900
  09/30/89   .611175                                                                        .000900
  12/31/89   .623593                                                   -.48      -.771      .000900
  03/31/90   .618440                                                                        .000900
  06/30/90   .635022                                                   -.49      -.777      .000900
  09/30/90   .637086                                                                        .000900
  12/31/90   .659096                                                   -.51      -.770      .000900
  03/31/91   .675331                                                                        .000900
  06/30/91   .680036                                                   -.52      -.772      .000900
  09/30/91   .720932                                                                        .000900
  12/31/91   .759118                         1,000.00  1,317.318       -.56      -.743      .000900
  03/31/92   .734369                                                                        .000900
  06/30/92   .770901                             -.45      -.588       -.60      -.777      .000900
  09/30/92   .796458                                                                        .000900
  12/31/92   .795784                             -.46      -.583       -.61      -.770      .000900
  03/31/93   .832507                                                                        .000900
  06/30/93   .848709                             -.49      -.574       -.64      -.758      .000900
  09/30/93   .870692                                                                        .000900
  12/31/93   .881701                             -.51      -.581       -.68      -.767      .000900
  03/31/94   .843589                                                                        .000900
  06/30/94   .826156                             -.51      -.612       -.67      -.808      .000900
  09/30/94   .831058                                                                        .000900
  12/31/94   .833657                             -.49      -.589       -.65      -.778      .000900
  03/31/95   .867224                                                                        .000900
  06/30/95   .908553                             -.52      -.567       -.68      -.749      .000900
  09/30/95   .918441                                                                        .000900
  12/31/95   .952349   1,000.00  1,050.035       -.55      -.577       -.73      -.763      .000900
  03/31/96   .943212                                                                        .000900
  06/30/96   .963250       -.45      -.470       -.57      -.587       -.75      -.776      .000900
  09/30/96   .990316                                                                        .000900
  12/31/96  1.036017       -.47      -.456       -.59      -.570       -.78      -.752      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,049.110    1,311.490     1,732.292
                     ACCOUNT VALUE        1,086.90     1,358.73      1,794.68
                     SURRENDER VALUE      1,086.90     1,358.73      1,794.68
                     TOTAL RETURN             8.69 %      35.87 %     79.47 %
                     ANNUALIZED RETURN                     6.32 %      7.26 %
</TABLE>


<PAGE>   16

  PAGE    15

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IN/1R - TEMPLETON GLOBAL ALLOCATION FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  08/31/88   .426245                                               1,000.00  2,346.069      .000900
  09/30/88   .429018                                                                        .000900
  12/31/88   .437309                                                   -.30      -.697      .000900
  03/31/89   .448132                                                                        .000900
  06/30/89   .454686                                                   -.47     -1.035      .000900
  09/30/89   .480738                                                                        .000900
  12/31/89   .492306                                                   -.50     -1.015      .000900
  03/31/90   .487033                                                                        .000900
  06/30/90   .502328                                                   -.52     -1.044      .000900
  09/30/90   .433689                                                                        .000900
  12/31/90   .450290                                                   -.50     -1.115      .000900
  03/31/91   .495317                                                                        .000900
  06/30/91   .492344                                                   -.50     -1.009      .000900
  09/30/91   .536436                                                                        .000900
  12/31/91   .571541                         1,000.00  1,749.656       -.56      -.980      .000900
  03/31/92   .574238                                                                        .000900
  06/30/92   .610578                             -.47      -.762       -.62     -1.019      .000900
  09/30/92   .607327                                                                        .000900
  12/31/92   .613677                             -.48      -.785       -.64     -1.050      .000900
  03/31/93   .648643                                                                        .000900
  06/30/93   .677041                             -.51      -.750       -.68     -1.002      .000900
  09/30/93   .719784                                                                        .000900
  12/31/93   .769348                             -.57      -.739       -.76      -.988      .000900
  03/31/94   .743520                                                                        .000900
  06/30/94   .731493                             -.59      -.806       -.79     -1.078      .000900
  09/30/94   .764968                                                                        .000900
  12/31/94   .742065                             -.58      -.780       -.77     -1.043      .000900
  03/31/95   .761097                                                                        .000900
  06/30/95   .828224                             -.62      -.744       -.82      -.995      .000900
  09/30/95   .878724                                                                        .000900
  12/31/95   .903955   1,000.00  1,106.250       -.68      -.752       -.91     -1.005      .000900
  03/31/96   .942091                                                                        .000900
  06/30/96   .975252       -.47      -.480       -.74      -.756       -.99     -1.011      .000900
  09/30/96   .990997                                                                        .000900
  12/31/96  1.068037       -.51      -.476       -.80      -.750      -1.07     -1.003      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,105.294    1,742.031     2,328.980
                     ACCOUNT VALUE        1,180.50     1,860.55      2,487.44
                     SURRENDER VALUE      1,180.50     1,860.55      2,487.44
                     TOTAL RETURN            18.05 %      86.06 %    148.74 %
                     ANNUALIZED RETURN                    13.22 %     11.55 %
</TABLE>


<PAGE>   17

  PAGE    16

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IS/1R - TEMPLETON GLOBAL STOCK FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  08/31/88   .395679                                               1,000.00  2,527.301      .000900
  09/30/88   .397857                                                                        .000900
  12/31/88   .405555                                                   -.30      -.751      .000900
  03/31/89   .424285                                                                        .000900
  06/30/89   .425623                                                   -.47     -1.110      .000900
  09/30/89   .463193                                                                        .000900
  12/31/89   .462106                                                   -.50     -1.092      .000900
  03/31/90   .455220                                                                        .000900
  06/30/90   .470916                                                   -.53     -1.125      .000900
  09/30/90   .396428                                                                        .000900
  12/31/90   .408757                                                   -.50     -1.222      .000900
  03/31/91   .456894                                                                        .000900
  06/30/91   .447218                                                   -.49     -1.086      .000900
  09/30/91   .484451                                                                        .000900
  12/31/91   .517923                         1,000.00  1,930.789       -.55     -1.057      .000900
  03/31/92   .524432                                                                        .000900
  06/30/92   .547088                             -.46      -.846       -.60     -1.104      .000900
  09/30/92   .536369                                                                        .000900
  12/31/92   .551249                             -.48      -.865       -.62     -1.129      .000900
  03/31/93   .589074                                                                        .000900
  06/30/93   .619686                             -.51      -.820       -.66     -1.070      .000900
  09/30/93   .674120                                                                        .000900
  12/31/93   .734227                             -.59      -.800       -.77     -1.044      .000900
  03/31/94   .711489                                                                        .000900
  06/30/94   .709998                             -.63      -.882       -.82     -1.151      .000900
  09/30/94   .748176                                                                        .000900
  12/31/94   .713753                             -.62      -.865       -.81     -1.128      .000900
  03/31/95   .737954                                                                        .000900
  06/30/95   .812133                             -.66      -.814       -.86     -1.062      .000900
  09/30/95   .866020                                                                        .000900
  12/31/95   .888596   1,000.00  1,125.371       -.74      -.829       -.96     -1.082      .000900
  03/31/96   .939057                                                                        .000900
  06/30/96   .979386       -.47      -.483       -.81      -.826      -1.06     -1.078      .000900
  09/30/96   .992067                                                                        .000900
  12/31/96  1.081047       -.52      -.482       -.89      -.825      -1.16     -1.076      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,124.405    1,922.418     2,508.933
                     ACCOUNT VALUE        1,215.54     2,078.22      2,712.27
                     SURRENDER VALUE      1,215.54     2,078.22      2,712.27
                     TOTAL RETURN            21.55 %     107.82 %    171.23 %
                     ANNUALIZED RETURN                    15.75 %     12.71 %
</TABLE>


<PAGE>   18

  PAGE    17

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OB/1R - ODYSSEY LONG TERM BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/93   .818017                         1,000.00  1,222.468                            .000900
  06/30/93   .837464                             -.15      -.179                            .000900
  09/30/93   .883780                                                                        .000900
  12/31/93   .891207                             -.48      -.533                            .000900
  03/31/94   .856567                                                                        .000900
  06/30/94   .832046                             -.47      -.569                            .000900
  09/30/94   .831591                                                                        .000900
  12/31/94   .834873                             -.46      -.549                            .000900
  03/31/95   .883489                                                                        .000900
  06/30/95   .947031                             -.49      -.517                            .000900
  09/30/95   .966028                                                                        .000900
  12/31/95  1.016225   1,000.00    984.034       -.54      -.530                            .000900
  03/31/96   .967546                                                                        .000900
  06/30/96   .967997       -.44      -.454       -.54      -.562                            .000900
  09/30/96   .984757                                                                        .000900
  12/31/96  1.023303       -.44      -.431       -.55      -.534                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS          983.150    1,218.495
                     ACCOUNT VALUE        1,006.06     1,246.89
                     SURRENDER VALUE      1,006.06     1,246.89
                     TOTAL RETURN              .61 %      24.69 %           %
                     ANNUALIZED RETURN                     6.19 %           %
</TABLE>


<PAGE>   19

  PAGE    18

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OC/1R - ODYSSEY CORE EQUITY FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/93   .640824                         1,000.00  1,560.491                            .000900
  06/30/93   .637730                             -.15      -.231                            .000900
  09/30/93   .651838                                                                        .000900
  12/31/93   .651578                             -.45      -.695                            .000900
  03/31/94   .635504                                                                        .000900
  06/30/94   .636441                             -.45      -.710                            .000900
  09/30/94   .655571                                                                        .000900
  12/31/94   .641121                             -.45      -.699                            .000900
  03/31/95   .694889                                                                        .000900
  06/30/95   .764392                             -.49      -.645                            .000900
  09/30/95   .831798                                                                        .000900
  12/31/95   .883059   1,000.00  1,132.427       -.58      -.654                            .000900
  03/31/96   .935662                                                                        .000900
  06/30/96   .956081       -.47      -.490       -.64      -.674                            .000900
  09/30/96   .981655                                                                        .000900
  12/31/96  1.080928       -.52      -.480       -.71      -.660                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,131.457    1,555.524
                     ACCOUNT VALUE        1,223.02     1,681.41
                     SURRENDER VALUE      1,223.02     1,681.41
                     TOTAL RETURN            22.30 %      68.14 %           %
                     ANNUALIZED RETURN                    15.20 %           %
</TABLE>

<PAGE>   20

  PAGE    19

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OE/1R - ODYSSEY EMERGING OPPORTUNITIES FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/93   .592544                         1,000.00  1,687.638                            .000900
  06/30/93   .575085                             -.15      -.253                            .000900
  09/30/93   .598906                                                                        .000900
  12/31/93   .642013                             -.46      -.720                            .000900
  03/31/94   .643982                                                                        .000900
  06/30/94   .604983                             -.47      -.782                            .000900
  09/30/94   .674765                                                                        .000900
  12/31/94   .699907                             -.49      -.707                            .000900
  03/31/95   .728484                                                                        .000900
  06/30/95   .848255                             -.59      -.692                            .000900
  09/30/95   .944723                                                                        .000900
  12/31/95   .920069   1,000.00  1,086.875       -.67      -.728                            .000900
  03/31/96   .946892                                                                        .000900
  06/30/96   .976618       -.46      -.475       -.72      -.736                            .000900
  09/30/96  1.003775                                                                        .000900
  12/31/96   .885807       -.46      -.514       -.71      -.796                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,085.886    1,682.223
                     ACCOUNT VALUE          961.89     1,490.13
                     SURRENDER VALUE        961.89     1,490.13
                     TOTAL RETURN            -3.81 %      49.01 %           %
                     ANNUALIZED RETURN                    11.48 %           %
</TABLE>


<PAGE>   21

  PAGE    20

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OI/1R - ODYSSEY INTERNATIONAL EQUITY FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/93   .695383                         1,000.00  1,438.056                            .000900
  06/30/93   .677824                             -.15      -.216                            .000900
  09/30/93   .703675                                                                        .000900
  12/31/93   .824364                             -.49      -.590                            .000900
  03/31/94   .770893                                                                        .000900
  06/30/94   .762190                             -.51      -.673                            .000900
  09/30/94   .793922                                                                        .000900
  12/31/94   .762230                             -.49      -.646                            .000900
  03/31/95   .769579                                                                        .000900
  06/30/95   .829184                             -.51      -.620                            .000900
  09/30/95   .892147                                                                        .000900
  12/31/95   .901646   1,000.00  1,109.083       -.56      -.620                            .000900
  03/31/96   .951339                                                                        .000900
  06/30/96   .972603       -.47      -.481       -.61      -.622                            .000900
  09/30/96   .995868                                                                        .000900
  12/31/96  1.092311       -.52      -.472       -.67      -.610                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,108.130    1,433.460
                     ACCOUNT VALUE        1,210.42     1,565.78
                     SURRENDER VALUE      1,210.42     1,565.78
                     TOTAL RETURN            21.04 %      56.58 %           %
                     ANNUALIZED RETURN                    12.99 %           %
</TABLE>


<PAGE>   22

  PAGE    21

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OM/1R - ODYSSEY INTERMEDIATE TERM BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/93   .858203                         1,000.00  1,165.225                            .000900
  06/30/93   .870249                             -.15      -.171                            .000900
  09/30/93   .892005                                                                        .000900
  12/31/93   .891907                             -.46      -.518                            .000900
  03/31/94   .871571                                                                        .000900
  06/30/94   .860754                             -.46      -.534                            .000900
  09/30/94   .863769                                                                        .000900
  12/31/94   .861332                             -.45      -.524                            .000900
  03/31/95   .894089                                                                        .000900
  06/30/95   .938336                             -.47      -.502                            .000900
  09/30/95   .950325                                                                        .000900
  12/31/95   .984773   1,000.00  1,015.462       -.50      -.511                            .000900
  03/31/96   .976661                                                                        .000900
  06/30/96   .978975       -.45      -.458       -.51      -.525                            .000900
  09/30/96   .993520                                                                        .000900
  12/31/96  1.017358       -.46      -.448       -.52      -.513                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,014.556    1,161.428
                     ACCOUNT VALUE        1,032.17     1,181.59
                     SURRENDER VALUE      1,032.17     1,181.59
                     TOTAL RETURN             3.22 %      18.16 %           %
                     ANNUALIZED RETURN                     4.65 %           %
</TABLE>

<PAGE>   23

  PAGE    22

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OS/1R - ODYSSEY SHORT TERM BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/93   .874189                         1,000.00  1,143.917                            .000900
  06/30/93   .880378                             -.15      -.169                            .000900
  09/30/93   .890394                                                                        .000900
  12/31/93   .895657                             -.46      -.510                            .000900
  03/31/94   .889904                                                                        .000900
  06/30/94   .885913                             -.46      -.517                            .000900
  09/30/94   .890767                                                                        .000900
  12/31/94   .889060                             -.46      -.513                            .000900
  03/31/95   .917111                                                                        .000900
  06/30/95   .948715                             -.47      -.498                            .000900
  09/30/95   .957354                                                                        .000900
  12/31/95   .979757   1,000.00  1,020.661       -.50      -.506                            .000900
  03/31/96   .976374                                                                        .000900
  06/30/96   .982559       -.45      -.459       -.50      -.513                            .000900
  09/30/96   .995359                                                                        .000900
  12/31/96  1.010775       -.46      -.453       -.51      -.506                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,019.750    1,140.185
                     ACCOUNT VALUE        1,030.74     1,152.47
                     SURRENDER VALUE      1,030.74     1,152.47
                     TOTAL RETURN             3.07 %      15.25 %           %
                     ANNUALIZED RETURN                     3.94 %           %
</TABLE>


<PAGE>   24

  PAGE    23

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  SA/1R - SOCIAL AWARENESS PORTFOLIO

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  05/01/92   .580888                         1,000.00  1,721.502                            .000900
  06/30/92   .575674                             -.15      -.256                            .000900
  09/30/92   .586971                                                                        .000900
  12/31/92   .633529                             -.47      -.739                            .000900
  03/31/93   .661411                                                                        .000900
  06/30/93   .657512                             -.50      -.760                            .000900
  09/30/93   .682161                                                                        .000900
  12/31/93   .677054                             -.52      -.763                            .000900
  03/31/94   .646425                                                                        .000900
  06/30/94   .640696                             -.51      -.795                            .000900
  09/30/94   .669429                                                                        .000900
  12/31/94   .655377                             -.50      -.765                            .000900
  03/31/95   .715736                                                                        .000900
  06/30/95   .782859                             -.56      -.710                            .000900
  09/30/95   .827898                                                                        .000900
  12/31/95   .869054   1,000.00  1,150.676       -.64      -.734                            .000900
  03/31/96   .919154                                                                        .000900
  06/30/96   .944361       -.47      -.497       -.70      -.741                            .000900
  09/30/96   .988699                                                                        .000900
  12/31/96  1.036377       -.51      -.495       -.76      -.738                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,149.685    1,714.501
                     ACCOUNT VALUE        1,191.51     1,776.87
                     SURRENDER VALUE      1,191.51     1,776.87
                     TOTAL RETURN            19.15 %      77.69 %           %
                     ANNUALIZED RETURN                    13.10 %           %
</TABLE>

<PAGE>   25

  PAGE    24

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UA/1R - MANAGED ASSET TRUST

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  12/31/86   .385185                                               1,000.00  2,596.155      .000900
  03/31/87   .456143                                                                        .000900
  06/30/87   .467995                                                   -.50     -1.065      .000900
  09/30/87   .489548                                                                        .000900
  12/31/87   .391086                                                   -.50     -1.283      .000900
  03/31/88   .404341                                                                        .000900
  06/30/88   .419133                                                   -.47     -1.128      .000900
  09/30/88   .412982                                                                        .000900
  12/31/88   .424633                                                   -.49     -1.159      .000900
  03/31/89   .446771                                                                        .000900
  06/30/89   .483700                                                   -.53     -1.095      .000900
  09/30/89   .522990                                                                        .000900
  12/31/89   .536629                                                   -.59     -1.108      .000900
  03/31/90   .525082                                                                        .000900
  06/30/90   .553061                                                   -.63     -1.148      .000900
  09/30/90   .513677                                                                        .000900
  12/31/90   .544167                                                   -.64     -1.174      .000900
  03/31/91   .585640                                                                        .000900
  06/30/91   .585622                                                   -.66     -1.123      .000900
  09/30/91   .620123                                                                        .000900
  12/31/91   .661727                         1,000.00  1,511.197       -.73     -1.097      .000900
  03/31/92   .641599                                                                        .000900
  06/30/92   .655975                             -.45      -.683       -.77     -1.168      .000900
  09/30/92   .672766                                                                        .000900
  12/31/92   .691477                             -.46      -.662       -.78     -1.133      .000900
  03/31/93   .720037                                                                        .000900
  06/30/93   .727448                             -.48      -.663       -.82     -1.133      .000900
  09/30/93   .746506                                                                        .000900
  12/31/93   .751726                             -.50      -.668       -.86     -1.143      .000900
  03/31/94   .721641                                                                        .000900
  06/30/94   .717139                             -.50      -.695       -.85     -1.189      .000900
  09/30/94   .735975                                                                        .000900
  12/31/94   .730325                             -.49      -.672       -.84     -1.150      .000900
  03/31/95   .778595                                                                        .000900
  06/30/95   .840734                             -.53      -.634       -.91     -1.084      .000900
  09/30/95   .884803                                                                        .000900
  12/31/95   .922777   1,000.00  1,083.685       -.60      -.648      -1.02     -1.108      .000900
  03/31/96   .938216                                                                        .000900
  06/30/96   .963857       -.46      -.477       -.64      -.663      -1.09     -1.134      .000900
  09/30/96   .984623                                                                        .000900
  12/31/96  1.043592       -.49      -.469       -.68      -.651      -1.16     -1.114      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,082.739    1,504.557     2,573.418
                     ACCOUNT VALUE        1,129.94     1,570.14      2,685.60
                     SURRENDER VALUE      1,129.94     1,570.14      2,685.60
                     TOTAL RETURN            12.99 %      57.01 %    168.56 %
                     ANNUALIZED RETURN                     9.44 %     10.38 %
</TABLE>

<PAGE>   26

  PAGE    25

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UB/1R - HIGH YIELD BOND TRUST

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  12/31/86   .482201                                               1,000.00  2,073.824      .000900
  03/31/87   .505718                                                                        .000900
  06/30/87   .499937                                                   -.46      -.917      .000900
  09/30/87   .490550                                                                        .000900
  12/31/87   .477041                                                   -.46      -.955      .000900
  03/31/88   .507472                                                                        .000900
  06/30/88   .516678                                                   -.46      -.897      .000900
  09/30/88   .529895                                                                        .000900
  12/31/88   .543458                                                   -.49      -.909      .000900
  03/31/89   .556044                                                                        .000900
  06/30/89   .582736                                                   -.52      -.900      .000900
  09/30/89   .572797                                                                        .000900
  12/31/89   .547719                                                   -.53      -.961      .000900
  03/31/90   .520589                                                                        .000900
  06/30/90   .532548                                                   -.50      -.944      .000900
  09/30/90   .497047                                                                        .000900
  12/31/90   .491355                                                   -.48      -.969      .000900
  03/31/91   .535730                                                                        .000900
  06/30/91   .560049                                                   -.49      -.873      .000900
  09/30/91   .590524                                                                        .000900
  12/31/91   .623102                         1,000.00  1,604.874       -.55      -.882      .000900
  03/31/92   .654896                                                                        .000900
  06/30/92   .667330                             -.47      -.698       -.60      -.898      .000900
  09/30/92   .687594                                                                        .000900
  12/31/92   .700722                             -.49      -.705       -.64      -.907      .000900
  03/31/93   .737250                                                                        .000900
  06/30/93   .762853                             -.53      -.692       -.68      -.890      .000900
  09/30/93   .778897                                                                        .000900
  12/31/93   .794031                             -.56      -.707       -.72      -.910      .000900
  03/31/94   .774480                                                                        .000900
  06/30/94   .768718                             -.56      -.733       -.72      -.943      .000900
  09/30/94   .783187                                                                        .000900
  12/31/94   .779255                             -.56      -.716       -.72      -.921      .000900
  03/31/95   .819924                                                                        .000900
  06/30/95   .862594                             -.59      -.685       -.76      -.882      .000900
  09/30/95   .875238                                                                        .000900
  12/31/95   .894816   1,000.00  1,117.548       -.63      -.707       -.81      -.910      .000900
  03/31/96   .950083                                                                        .000900
  06/30/96   .963018       -.47      -.485       -.67      -.694       -.86      -.893      .000900
  09/30/96   .996823                                                                        .000900
  12/31/96  1.032081       -.50      -.486       -.72      -.695       -.92      -.894      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,116.577    1,597.841     2,055.570
                     ACCOUNT VALUE        1,152.40     1,649.10      2,121.51
                     SURRENDER VALUE      1,152.40     1,649.10      2,121.51
                     TOTAL RETURN            15.24 %      64.91 %    112.15 %
                     ANNUALIZED RETURN                    10.52 %      7.81 %
</TABLE>


<PAGE>   27

  PAGE    26


                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UP/1R - GREENWICH UTILITY (UP)

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  02/04/94   .745068                         1,000.00  1,342.159                            .000900
  03/31/94   .744400                                                                        .000900
  06/30/94   .735106                             -.36      -.486                            .000900
  09/30/94   .747352                                                                        .000900
  12/31/94   .753592                             -.45      -.596                            .000900
  03/31/95   .790407                                                                        .000900
  06/30/95   .839134                             -.48      -.573                            .000900
  09/30/95   .895293                                                                        .000900
  12/31/95   .968528   1,000.00  1,032.495       -.55      -.563                            .000900
  03/31/96   .967265                                                                        .000900
  06/30/96  1.010264       -.46      -.455       -.60      -.591                            .000900
  09/30/96   .981448                                                                        .000900
  12/31/96  1.034630       -.47      -.459       -.62      -.596                            .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,031.581    1,338.755
                     ACCOUNT VALUE        1,067.30     1,385.12
                     SURRENDER VALUE      1,067.30     1,385.12
                     TOTAL RETURN             6.73 %      38.51 %           %
                     ANNUALIZED RETURN                    11.86 %           %
</TABLE>


<PAGE>   28

PAGE    27

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  US/1R - CAPITAL APPRECIATION FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>         <C>        <C>         <C>       <C>       <C>         <C>       <C>            <C>    
  12/31/86   .320309                                               1,000.00  3,121.985      .000900
  03/31/87   .418096                                                                        .000900
  06/30/87   .411864                                                   -.51     -1.249      .000900
  09/30/87   .426364                                                                        .000900
  12/31/87   .293219                                                   -.50     -1.688      .000900
  03/31/88   .317460                                                                        .000900
  06/30/88   .342335                                                   -.45     -1.303      .000900
  09/30/88   .321399                                                                        .000900
  12/31/88   .320743                                                   -.47     -1.450      .000900
  03/31/89   .340216                                                                        .000900
  06/30/89   .353347                                                   -.47     -1.338      .000900
  09/30/89   .392831                                                                        .000900
  12/31/89   .368151                                                   -.51     -1.374      .000900
  03/31/90   .364773                                                                        .000900
  06/30/90   .394394                                                   -.53     -1.354      .000900
  09/30/90   .319525                                                                        .000900
  12/31/90   .353382                                                   -.52     -1.482      .000900
  03/31/91   .424109                                                                        .000900
  06/30/91   .419368                                                   -.54     -1.290      .000900
  09/30/91   .439323                                                                        .000900
  12/31/91   .470422                         1,000.00  2,125.751       -.62     -1.323      .000900
  03/31/92   .485664                                                                        .000900
  06/30/92   .464511                             -.45      -.963       -.65     -1.408      .000900
  09/30/92   .488373                                                                        .000900
  12/31/92   .550026                             -.49      -.882       -.71     -1.289      .000900
  03/31/93   .583104                                                                        .000900
  06/30/93   .603927                             -.55      -.913       -.81     -1.335      .000900
  09/30/93   .639305                                                                        .000900
  12/31/93   .629101                             -.59      -.936       -.86     -1.369      .000900
  03/31/94   .603998                                                                        .000900
  06/30/94   .567743                             -.57     -1.007       -.84     -1.472      .000900
  09/30/94   .594878                                                                        .000900
  12/31/94   .595440                             -.56      -.932       -.81     -1.363      .000900
  03/31/95   .625272                                                                        .000900
  06/30/95   .712672                             -.62      -.876       -.91     -1.280      .000900
  09/30/95   .800548                                                                        .000900
  12/31/95   .807108   1,000.00  1,238.992       -.72      -.898      -1.06     -1.313      .000900
  03/31/96   .887317                                                                        .000900
  06/30/96   .940235       -.49      -.518       -.83      -.886      -1.22     -1.295      .000900
  09/30/96   .986560                                                                        .000900
  12/31/96  1.028533       -.55      -.533       -.94      -.912      -1.37     -1.333      .000900
</TABLE>

<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
                     <S>                 <C>          <C>           <C>      
                     ENDING UNITS        1,237.940    2,116.547     3,094.677
                     ACCOUNT VALUE        1,273.26     2,176.94      3,182.98
                     SURRENDER VALUE      1,273.26     2,176.94      3,182.98
                     TOTAL RETURN            27.33 %     117.69 %    218.30 %
                     ANNUALIZED RETURN                    16.83 %     12.28 %
</TABLE>
<PAGE>   29
QP - Goldtrack - .60% M&E - American Odyssey Funds               Nonstandardized

Reflects nonstandardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
      Unit Values   Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------   -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         <C>      <C>         
05/01/93  0.818017                                           1000  1222.468    0.000%
06/30/93  0.837464                                        0.00000     0.000    0.000%
07/31/93  0.844317                                       -3.22547    -3.820    0.000%  0.3125%
10/31/93  0.900241                                       -3.42837    -3.808    0.000%  0.3125%
12/31/93  0.891207                        1000  1122.074  0.00000     0.000    0.000%
01/31/94  0.900530                    -3.15769    -3.506 -3.41875    -3.796    0.000%  0.3125%
04/30/94  0.837206                    -2.92647    -3.496 -3.16842    -3.785    0.000%  0.3125%
06/30/94  0.832046                                        0.00000     0.000    0.000%
07/31/94  0.851577                    -2.96741    -3.485 -3.21273    -3.773    0.000%  0.3125%
10/31/94  0.826822                    -2.87214    -3.474 -3.10959    -3.761    0.000%  0.3125%
12/31/94  0.834873                                        0.00000     0.000    0.000%
01/31/95  0.853188                    -2.95446    -3.463 -3.19872    -3.749    0.000%  0.3125%
04/30/95  0.896424                    -3.09448    -3.452 -3.35032    -3.737    0.000%  0.3125%
06/30/95  0.947031                                        0.00000     0.000    0.000%
07/31/95  0.939445                    -3.23286    -3.441 -3.50013    -3.726    0.000%  0.3125%
09/30/95  0.966028                                                             0.000%
10/31/95  0.983257                    -3.37305    -3.430 -3.65192    -3.714    0.000%  0.3125%
12/31/95  1.016225     1000   984.034                     0.00000     0.000    0.000%
01/31/96  1.017685 -3.12949    -3.075 -3.48025    -3.420 -3.76798    -3.702    0.000%  0.3125%
03/31/96  0.967546                                                             0.000%
04/30/96  0.957379 -2.93484    -3.065 -3.26379    -3.409 -3.53362    -3.691    0.000%  0.3125%
06/30/96  0.967997  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.969396 -2.96240    -3.056 -3.29443    -3.398 -3.56679    -3.679    0.000%  0.3125%
09/30/96  0.984757                                                             0.000%
10/31/96  1.015948 -3.09495    -3.046 -3.44184    -3.388 -3.72639    -3.668    0.000%  0.3125%
12/31/96  1.023303  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                           <C>               <C>                <C>     
         Ending units         971.792           1080.712           1170.059
         Cash Value           $994.44          $1,105.90          $1,197.32
         Total Return           -0.56%             10.59%             19.73%
         Annualized Return                          3.41%              5.03%
</TABLE>


AO Core Equity
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         <C>      <C>         
05/01/93  0.640824                                           1000  1560.491    0.000%
06/30/93  0.637730                                        0.00000     0.000    0.000%
07/31/93  0.642444                                       -3.13290    -4.877    0.000%  0.3125%
10/31/93  0.657782                                       -3.19767    -4.861    0.000%  0.3125%
12/31/93  0.651578                        1000  1534.736  0.00000     0.000    0.000%
01/31/94  0.676480                    -3.24443    -4.796 -3.27829    -4.846    0.000%  0.3125%
04/30/94  0.645909                    -3.08813    -4.781 -3.12036    -4.831    0.000%  0.3125%
06/30/94  0.636441                                        0.00000     0.000    0.000%
07/31/94  0.656882                    -3.13078    -4.766 -3.16345    -4.816    0.000%  0.3125%
10/31/94  0.661515                    -3.14301    -4.751 -3.17581    -4.801    0.000%  0.3125%
12/31/94  0.641121                                        0.00000     0.000    0.000%
01/31/95  0.650978                    -3.08328    -4.736 -3.11546    -4.786    0.000%  0.3125%
04/30/95  0.718742                    -3.39360    -4.722 -3.42901    -4.771    0.000%  0.3125%
06/30/95  0.764392                                        0.00000     0.000    0.000%
07/31/95  0.793226                    -3.73358    -4.707 -3.77254    -4.756    0.000%  0.3125%
09/30/95  0.831798                                                             0.000%
10/31/95  0.826916                    -3.87999    -4.692 -3.92048    -4.741    0.000%  0.3125%
12/31/95  0.883059     1000  1132.427                     0.00000     0.000    0.000%
01/31/96  0.913382 -3.23231    -3.539 -4.27230    -4.677 -4.31689    -4.726    0.000%  0.3125%
03/31/96  0.935662                                                             0.000%
04/30/96  0.943118 -3.32711    -3.528 -4.39761    -4.663 -4.44350    -4.711    0.000%  0.3125%
06/30/96  0.956081  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.913948 -3.21413    -3.517 -4.24827    -4.648 -4.29261    -4.697    0.000%  0.3125%
09/30/96  0.981655                                                             0.000%
10/31/96  1.024673 -3.59226    -3.506 -4.74807    -4.634 -4.79762    -4.682    0.000%  0.3125%
12/31/96  1.080928  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1118.337           1478.163           1493.589
         Cash Value         $1,208.84          $1,597.79          $1,614.46
         Total Return           20.88%             59.78%             61.45%
         Annualized Return                         16.91%             13.94%
</TABLE>
<PAGE>   30


AO Emerging Opportunities
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         <C>      <C>         
05/01/93  0.592544                                           1000  1687.638    0.000%
06/30/93  0.575085                                        0.00000     0.000    0.000%
07/31/93  0.557738                                       -2.94144    -5.274    0.000%  0.3125%
10/31/93  0.633870                                       -3.33250    -5.257    0.000%  0.3125%
12/31/93  0.642013                        1000  1557.601  0.00000     0.000    0.000%
01/31/94  0.662800                    -3.22618    -4.868 -3.47371    -5.241    0.000%  0.3125%
04/30/94  0.660083                    -3.20291    -4.852 -3.44866    -5.225    0.000%  0.3125%
06/30/94  0.604983                                        0.00000     0.000    0.000%
07/31/94  0.600011                    -2.90233    -4.837 -3.12501    -5.208    0.000%  0.3125%
10/31/94  0.698948                    -3.37034    -4.822 -3.62892    -5.192    0.000%  0.3125%
12/31/94  0.699907                                        0.00000     0.000    0.000%
01/31/95  0.686048                    -3.29779    -4.807 -3.55082    -5.176    0.000%  0.3125%
04/30/95  0.741131                    -3.55144    -4.792 -3.82392    -5.160    0.000%  0.3125%
06/30/95  0.848255                                        0.00000     0.000    0.000%
07/31/95  0.909116                    -4.34280    -4.777 -4.67600    -5.143    0.000%  0.3125%
09/30/95  0.944723                                                             0.000%
10/31/95  0.905373                    -4.31140    -4.762 -4.64219    -5.127    0.000%  0.3125%
12/31/95  0.920069     1000  1086.875                     0.00000     0.000    0.000%
01/31/96  0.879231 -2.98629    -3.396 -4.17383    -4.747 -4.49407    -5.111    0.000%  0.3125%
03/31/96  0.946892                                                             0.000%
04/30/96  1.017926 -3.44657    -3.386 -4.81713    -4.732 -5.18673    -5.095    0.000%  0.3125%
06/30/96  0.976618  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.888782 -2.99990    -3.375 -4.19284    -4.718 -4.51454    -5.079    0.000%  0.3125%
09/30/96  1.003775                                                             0.000%
10/31/96  0.927684 -3.12142    -3.365 -4.36269    -4.703 -4.69741    -5.064    0.000%  0.3125%
12/31/96  0.885807  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1073.353           1500.184           1615.286
         Cash Value           $950.78          $1,328.87          $1,430.83
         Total Return           -4.92%             32.89%             43.08%
         Annualized Return                          9.94%             10.25%
</TABLE>


AO International Equity
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         <C>      <C>         
05/01/93  0.695383                                           1000  1438.056    0.000%
06/30/93  0.677824                                        0.00000     0.000    0.000%
07/31/93  0.673349                                       -3.02598    -4.494    0.000%  0.3125%
10/31/93  0.748799                                       -3.35453    -4.480    0.000%  0.3125%
12/31/93  0.824364                        1000  1213.056  0.00000     0.000    0.000%
01/31/94  0.849399                    -3.21990    -3.791 -3.79332    -4.466    0.000%  0.3125%
04/30/94  0.788389                    -2.97929    -3.779 -3.50985    -4.452    0.000%  0.3125%
06/30/94  0.762190                                        0.00000     0.000    0.000%
07/31/94  0.786516                    -2.96292    -3.767 -3.49057    -4.438    0.000%  0.3125%
10/31/94  0.810637                    -3.04424    -3.755 -3.58637    -4.424    0.000%  0.3125%
12/31/94  0.762230                                        0.00000     0.000    0.000%
01/31/95  0.732087                    -2.74067    -3.744 -3.22874    -4.410    0.000%  0.3125%
04/30/95  0.798924                    -2.98153    -3.732 -3.51250    -4.397    0.000%  0.3125%
06/30/95  0.829184                                        0.00000     0.000    0.000%
07/31/95  0.881020                    -3.27764    -3.720 -3.86133    -4.383    0.000%  0.3125%
09/30/95  0.892147                                                             0.000%
10/31/95  0.868409                    -3.22063    -3.709 -3.79417    -4.369    0.000%  0.3125%
12/31/95  0.901646     1000  1109.083                     0.00000     0.000    0.000%
01/31/96  0.930945 -3.22655    -3.466 -3.44176    -3.697 -4.05468    -4.355    0.000%  0.3125%
03/31/96  0.951339                                                             0.000%
04/30/96  0.972841 -3.36122    -3.455 -3.58541    -3.686 -4.22392    -4.342    0.000%  0.3125%
06/30/96  0.972603  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.932386 -3.21138    -3.444 -3.42557    -3.674 -4.03562    -4.328    0.000%  0.3125%
09/30/96  0.995868                                                             0.000%
10/31/96  1.007385 -3.45885    -3.433 -3.68955    -3.663 -4.34661    -4.315    0.000%  0.3125%
12/31/96  1.092311  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1095.285           1168.339           1376.403
         Cash Value         $1,196.39          $1,276.19          $1,503.46
         Total Return           19.64%             27.62%             50.35%
         Annualized Return                          8.47%             11.75%
</TABLE>

<PAGE>   31

AO Intermediate Bond
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         <C>      <C>         
05/01/93  0.858203                                           1000  1165.225    0.000%
06/30/93  0.870249                                        0.00000     0.000    0.000%
07/31/93  0.872385                                       -3.17664    -3.641    0.000%  0.3125%
10/31/93  0.894976                                       -3.24872    -3.630    0.000%  0.3125%
12/31/93  0.891907                        1000  1121.193  0.00000     0.000    0.000%
01/31/94  0.899303                    -3.15091    -3.504 -3.25422    -3.619    0.000%  0.3125%
04/30/94  0.863363                    -3.01554    -3.493 -3.11441    -3.607    0.000%  0.3125%
06/30/94  0.860754                                        0.00000     0.000    0.000%
07/31/94  0.870721                    -3.03173    -3.482 -3.13113    -3.596    0.000%  0.3125%
10/31/94  0.862465                    -2.99360    -3.471 -3.09175    -3.585    0.000%  0.3125%
12/31/94  0.861332                                        0.00000     0.000    0.000%
01/31/95  0.873460                    -3.02229    -3.460 -3.12138    -3.574    0.000%  0.3125%
04/30/95  0.906202                    -3.12578    -3.449 -3.22827    -3.562    0.000%  0.3125%
06/30/95  0.938336                                        0.00000     0.000    0.000%
07/31/95  0.936963                    -3.22179    -3.439 -3.32742    -3.551    0.000%  0.3125%
09/30/95  0.950325                                                             0.000%
10/31/95  0.961421                    -3.29556    -3.428 -3.40361    -3.540    0.000%  0.3125%
12/31/95  0.984773     1000  1015.462                     0.00000     0.000    0.000%
01/31/96  0.993722 -3.15340    -3.173 -3.39563    -3.417 -3.50697    -3.529    0.000%  0.3125%
03/31/96  0.976661                                                             0.000%
04/30/96  0.972350 -3.07594    -3.163 -3.31222    -3.406 -3.42082    -3.518    0.000%  0.3125%
06/30/96  0.978975  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.981281 -3.09449    -3.154 -3.33220    -3.396 -3.44145    -3.507    0.000%  0.3125%
09/30/96  0.993563                                                             0.000%
10/31/96  1.009068 -3.17217    -3.144 -3.41585    -3.385 -3.52785    -3.496    0.000%  0.3125%
12/31/96  1.017358  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                 <C>    
         Ending units        1002.828           1079.863            1115.27
         Cash Value         $1,020.24          $1,098.61          $1,134.63
         Total Return            2.02%              9.86%             13.46%
         Annualized Return                          3.18%              3.50%
</TABLE>

AO Short Term Bond

<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         <C>      <C>         
05/01/93  0.874189                                           1000  1143.917    0.000%
06/30/93  0.880378                                        0.00000     0.000    0.000%
07/31/93  0.882567                                       -3.15495    -3.575    0.000%  0.3125%
10/31/93  0.893455                                       -3.18389    -3.564    0.000%  0.3125%
12/31/93  0.895657                        1000  1116.499  0.00000     0.000    0.000%
01/31/94  0.898774                    -3.13588    -3.489 -3.19283    -3.552    0.000%  0.3125%
04/30/94  0.885929                    -3.08140    -3.478 -3.13737    -3.541    0.000%  0.3125%
06/30/94  0.885913                                        0.00000     0.000    0.000%
07/31/94  0.894354                    -3.10098    -3.467 -3.15731    -3.530    0.000%  0.3125%
10/31/94  0.892082                    -3.08344    -3.456 -3.13945    -3.519    0.000%  0.3125%
12/31/94  0.889060                                        0.00000     0.000    0.000%
01/31/95  0.898727                    -3.09670    -3.446 -3.15295    -3.508    0.000%  0.3125%
04/30/95  0.924940                    -3.17706    -3.435 -3.23477    -3.497    0.000%  0.3125%
06/30/95  0.948715                                        0.00000     0.000    0.000%
07/31/95  0.949148                    -3.25003    -3.424 -3.30906    -3.486    0.000%  0.3125%
09/30/95  0.957354                                                             0.000%
10/31/95  0.964164                    -3.29113    -3.413 -3.35091    -3.475    0.000%  0.3125%
12/31/95  0.979757     1000  1020.661                     0.00000     0.000    0.000%
01/31/96  0.986889 -3.14775    -3.190 -3.35817    -3.403 -3.41917    -3.465    0.000%  0.3125%
03/31/96  0.976374                                                             0.000%
04/30/96  0.975858 -3.10284    -3.180 -3.31026    -3.392 -3.37038    -3.454    0.000%  0.3125%
06/30/96  0.982559  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.985846 -3.12480    -3.170 -3.33369    -3.382 -3.39424    -3.443    0.000%  0.3125%
09/30/96  0.995359                                                             0.000%
10/31/96  1.006302 -3.17967    -3.160 -3.39223    -3.371 -3.45384    -3.432    0.000%  0.3125%
12/31/96  1.010775  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1007.961           1075.343           1094.876
         Cash Value         $1,018.82          $1,086.93          $1,106.67
         Total Return            1.88%              8.69%             10.67%
         Annualized Return                          2.82%              2.80%
</TABLE>
<PAGE>   32
QP - Goldtrack - .60% M&E - American Odyssey Funds       Standardized

Reflects standardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>        <C>      <C>      <C>       <C>       <C>       <C>     
05/01/93  0.818017                        1000  1222.468    0.090%
06/30/93  0.837464                    -0.14970    -0.179    0.090%
07/31/93  0.844317                    -3.22500    -3.820            0.3125%
10/31/93  0.900241                    -3.42786    -3.808            0.3125%
12/31/93  0.891207                    -0.47244    -0.530    0.090%
01/31/94  0.900530                    -3.41675    -3.794            0.3125%
04/30/94  0.837206                    -3.16657    -3.782            0.3125%
06/30/94  0.832046                    -0.46782    -0.562    0.090%
07/31/94  0.851577                    -3.20936    -3.769            0.3125%
10/31/94  0.826822                    -3.10633    -3.757            0.3125%
12/31/94  0.834873                    -0.44949    -0.538    0.090%
01/31/95  0.853188                    -3.19393    -3.744            0.3125%
04/30/95  0.896424                    -3.34530    -3.732            0.3125%
06/30/95  0.947031                    -0.47729    -0.504    0.090%
07/31/95  0.939445                    -3.49341    -3.719            0.3125%
09/30/95  0.966028                                          0.090%
10/31/95  0.983257                    -3.64490    -3.707            0.3125%
12/31/95  1.016225     1000   984.034 -0.52236    -0.514    0.090%
01/31/96  1.017685 -3.12949    -3.075 -3.75910    -3.694            0.3125%
03/31/96  0.967546                                          0.090%
04/30/96  0.957379 -2.93484    -3.065 -3.52529    -3.682            0.3125%
06/30/96  0.967997 -0.43658    -0.451 -0.52441    -0.542    0.090%
07/31/96  0.969396 -2.96103    -3.055 -3.55675    -3.669            0.3125%
09/30/96  0.984757                                          0.090%
10/31/96  1.015948 -3.09352    -3.045 -3.71590    -3.658            0.3125%
12/31/96  1.023303 -0.43520    -0.425 -0.52276    -0.511    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         970.918           1166.253
         Account Value        $993.54          $1,193.43
         Surrender Value      $993.54          $1,193.43
         Total Return           -0.65%             19.34%
         Annualized Return                          4.93%
</TABLE>

AO Core Equity
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>       
05/01/93  0.640824                        1000  1560.491    0.090%
06/30/93  0.637730                    -0.14759    -0.231    0.090%
07/31/93  0.642444                    -3.13244    -4.876            0.3125%
10/31/93  0.657782                    -3.19720    -4.861            0.3125%
12/31/93  0.651578                    -0.44980    -0.690    0.090%
01/31/94  0.676480                    -3.27635    -4.843            0.3125%
04/30/94  0.645909                    -3.11851    -4.828            0.3125%
06/30/94  0.636441                    -0.44635    -0.701    0.090%
07/31/94  0.656882                    -3.16014    -4.811            0.3125%
10/31/94  0.661515                    -3.17248    -4.796            0.3125%
12/31/94  0.641121                    -0.43976    -0.686    0.090%
01/31/95  0.650978                    -3.11080    -4.779            0.3125%
04/30/95  0.718742                    -3.42388    -4.764            0.3125%
06/30/95  0.764392                    -0.48057    -0.629    0.090%
07/31/95  0.793226                    -3.76533    -4.747            0.3125%
09/30/95  0.831798                                          0.090%
10/31/95  0.826916                    -3.91299    -4.732            0.3125%
12/31/95  0.883059     1000  1132.427 -0.55954    -0.634    0.090%
01/31/96  0.913382 -3.23231    -3.539 -4.30683    -4.715            0.3125%
03/31/96  0.935662                                          0.090%
04/30/96  0.943118 -3.32711    -3.528 -4.43315    -4.701            0.3125%
06/30/96  0.956081 -0.46568    -0.487 -0.62049    -0.649    0.090%
07/31/96  0.913948 -3.21274    -3.515 -4.28076    -4.684            0.3125%
09/30/96  0.981655                                          0.090%
10/31/96  1.024673 -3.59070    -3.504 -4.78437    -4.669            0.3125%
12/31/96  1.080928 -0.51234    -0.474 -0.68266    -0.632    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         1117.38           1488.833
         Account Value      $1,207.81          $1,609.32
         Surrender Value    $1,207.81          $1,609.32
         Total Return           20.78%             60.93%
         Annualized Return                         13.84%
</TABLE>

<PAGE>   33

AO Emerging Opportunities
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>       
05/01/93  0.592544                        1000  1687.638    0.090%
06/30/93  0.575085                    -0.14577    -0.253    0.090%
07/31/93  0.557738                    -2.94100    -5.273            0.3125%
10/31/93  0.633870                    -3.33200    -5.257            0.3125%
12/31/93  0.642013                    -0.45920    -0.715    0.090%
01/31/94  0.662800                    -3.47170    -5.238            0.3125%
04/30/94  0.660083                    -3.44667    -5.222            0.3125%
06/30/94  0.604983                    -0.46735    -0.772    0.090%
07/31/94  0.600011                    -3.12176    -5.203            0.3125%
10/31/94  0.698948                    -3.62515    -5.187            0.3125%
12/31/94  0.699907                    -0.48577    -0.694    0.090%
01/31/95  0.686048                    -3.54563    -5.168            0.3125%
04/30/95  0.741131                    -3.81834    -5.152            0.3125%
06/30/95  0.848255                    -0.57249    -0.675    0.090%
07/31/95  0.909116                    -4.66726    -5.134            0.3125%
09/30/95  0.944723                                          0.090%
10/31/95  0.905373                    -4.63352    -5.118            0.3125%
12/31/95  0.920069     1000  1086.875 -0.64956    -0.706    0.090%
01/31/96  0.879231 -2.98629    -3.396 -4.48372    -5.100            0.3125%
03/31/96  0.946892                                          0.090%
04/30/96  1.017926 -3.44657    -3.386 -5.17479    -5.084            0.3125%
06/30/96  0.976618 -0.46093    -0.472 -0.69206    -0.709    0.090%
07/31/96  0.888782 -2.99859    -3.374 -4.50218    -5.066            0.3125%
09/30/96  1.003775                                          0.090%
10/31/96  0.927684 -3.12005    -3.363 -4.68455    -5.050            0.3125%
12/31/96  0.885807 -0.44959    -0.508 -0.67502    -0.762    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                  <C>   
         Ending units        1072.376             1610.1
         Account Value        $949.92          $1,426.24
         Surrender Value      $949.92          $1,426.24
         Total Return           -5.01%             42.62%
         Annualized Return                         10.15%
</TABLE>




AO International Equity
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>         
05/01/93  0.695383                        1000  1438.056    0.090%
06/30/93  0.677824                    -0.14608    -0.216    0.090%
07/31/93  0.673349                    -3.02553    -4.493            0.3125%
10/31/93  0.748799                    -3.35403    -4.479            0.3125%
12/31/93  0.824364                    -0.48295    -0.586    0.090%
01/31/94  0.849399                    -3.79119    -4.463            0.3125%
04/30/94  0.788389                    -3.50789    -4.449            0.3125%
06/30/94  0.762190                    -0.50668    -0.665    0.090%
07/31/94  0.786516                    -3.48698    -4.433            0.3125%
10/31/94  0.810637                    -3.58269    -4.420            0.3125%
12/31/94  0.762230                    -0.48357    -0.634    0.090%
01/31/95  0.732087                    -3.22397    -4.404            0.3125%
04/30/95  0.798924                    -3.50731    -4.390            0.3125%
06/30/95  0.829184                    -0.50145    -0.605    0.090%
07/31/95  0.881020                    -3.85396    -4.374            0.3125%
09/30/95  0.892147                                          0.090%
10/31/95  0.868409                    -3.78693    -4.361            0.3125%
12/31/95  0.901646     1000  1109.083 -0.54174    -0.601    0.090%
01/31/96  0.930945 -3.22655    -3.466 -4.04520    -4.345            0.3125%
03/31/96  0.951339                                          0.090%
04/30/96  0.972841 -3.36122    -3.455 -4.21404    -4.332            0.3125%
06/30/96  0.972603 -0.46479    -0.478 -0.58272    -0.599    0.090%
07/31/96  0.932386 -3.20998    -3.443 -4.02443    -4.316            0.3125%
09/30/96  0.995868                                          0.090%
10/31/96  1.007385 -3.45735    -3.432 -4.33456    -4.303            0.3125%
12/31/96  1.092311 -0.50865    -0.466 -0.63771    -0.584    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1094.343           1372.004
         Account Value      $1,195.36          $1,498.66
         Surrender Value    $1,195.36          $1,498.66
         Total Return           19.54%             49.87%
         Annualized Return                         11.65%
</TABLE>
<PAGE>   34


AO Intermediate Bond
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>        
05/01/93  0.858203                        1000  1165.225    0.090%
06/30/93  0.870249                    -0.14898    -0.171    0.090%
07/31/93  0.872385                    -3.17617    -3.641            0.3125%
10/31/93  0.894976                    -3.24824    -3.629            0.3125%
12/31/93  0.891907                    -0.45904    -0.515    0.090%
01/31/94  0.899303                    -3.25230    -3.616            0.3125%
04/30/94  0.863363                    -3.11257    -3.605            0.3125%
06/30/94  0.860754                    -0.45352    -0.527    0.090%
07/31/94  0.870721                    -3.12785    -3.592            0.3125%
10/31/94  0.862465                    -3.08851    -3.581            0.3125%
12/31/94  0.861332                    -0.44262    -0.514    0.090%
01/31/95  0.873460                    -3.11671    -3.568            0.3125%
04/30/95  0.906202                    -3.22343    -3.557            0.3125%
06/30/95  0.938336                    -0.45947    -0.490    0.090%
07/31/95  0.936963                    -3.32100    -3.544            0.3125%
09/30/95  0.950325                                          0.090%
10/31/95  0.961421                    -3.39705    -3.533            0.3125%
12/31/95  0.984773     1000  1015.462 -0.48771    -0.495    0.090%
01/31/96  0.993722 -3.15340    -3.173 -3.49867    -3.521            0.3125%
03/31/96  0.976661                                          0.090%
04/30/96  0.972350 -3.07594    -3.163 -3.41272    -3.510            0.3125%
06/30/96  0.978975 -0.44588    -0.455 -0.49469    -0.505    0.090%
07/31/96  0.981281 -3.09309    -3.152 -3.43176    -3.497            0.3125%
09/30/96  0.993563                                          0.090%
10/31/96  1.009068 -3.17074    -3.142 -3.51791    -3.486            0.3125%
12/31/96  1.017358 -0.45024    -0.443 -0.49954    -0.491    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1001.934           1111.637
         Account Value      $1,019.33          $1,130.93
         Surrender Value    $1,019.33          $1,130.93
         Total Return            1.93%             13.09%
         Annualized Return                          3.41%
</TABLE>




AO Short Term Bond
<TABLE>
<CAPTION>
         Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
         -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>         <C>     <C>      <C>       <C>     <C>       <C>       

05/01/93  0.874189                        1000  1143.917    0.090%
06/30/93  0.880378                    -0.14847    -0.169    0.090%
07/31/93  0.882567                    -3.15448    -3.574            0.3125%
10/31/93  0.893455                    -3.18342    -3.563            0.3125%
12/31/93  0.895657                    -0.45420    -0.507    0.090%
01/31/94  0.898774                    -3.19094    -3.550            0.3125%
04/30/94  0.885929                    -3.13551    -3.539            0.3125%
06/30/94  0.885913                    -0.45257    -0.511    0.090%
07/31/94  0.894354                    -3.15401    -3.527            0.3125%
10/31/94  0.892082                    -3.13616    -3.516            0.3125%
12/31/94  0.889060                    -0.44788    -0.504    0.090%
01/31/95  0.898727                    -3.14823    -3.503            0.3125%
04/30/95  0.924940                    -3.22993    -3.492            0.3125%
06/30/95  0.948715                    -0.46062    -0.486    0.090%
07/31/95  0.949148                    -3.30267    -3.480            0.3125%
09/30/95  0.957354                                          0.090%
10/31/95  0.964164                    -3.34443    -3.469            0.3125%
12/31/95  0.979757     1000  1020.661 -0.48013    -0.490    0.090%
01/31/96  0.986889 -3.14775    -3.190 -3.41105    -3.456            0.3125%
03/31/96  0.976374                                          0.090%
04/30/96  0.975858 -3.10284    -3.180 -3.36238    -3.446            0.3125%
06/30/96  0.982559 -0.44783    -0.456 -0.48529    -0.494    0.090%
07/31/96  0.985846 -3.12339    -3.168 -3.38466    -3.433            0.3125%
09/30/96  0.995359                                          0.090%
10/31/96  1.006302 -3.17824    -3.158 -3.44409    -3.423            0.3125%
12/31/96  1.010775 -0.45187    -0.447 -0.48967    -0.484    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1007.062           1091.301
         Account Value      $1,017.91          $1,103.06
         Surrender Value    $1,017.91          $1,103.06
         Total Return            1.79%             10.31%
         Annualized Return                          2.71%
</TABLE>
<PAGE>   35
PAGE     1

          QP - 401(K) REGISTERED - STANDARDIZED PERFORMANCE - .80% M&E
 
 DI/2R - DREYFUS STOCK INDEX FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  09/29/89   .450207                                               1,000.00  2,221.200      .000900
  12/31/89   .459015                                                   -.23      -.504      .000900
  03/31/90   .443977                                                                        .000900
  06/30/90   .470050                                                   -.46      -.988      .000900
  09/30/90   .405013                                                                        .000900
  12/31/90   .439462                                                   -.45     -1.034      .000900
  03/31/91   .501819                                                                        .000900
  06/30/91   .499161                                                   -.47      -.939      .000900
  09/30/91   .523966                                                                        .000900
  12/31/91   .566084                         1,000.00  1,766.522       -.53      -.939      .000900
  03/31/92   .550195                                                                        .000900
  06/30/92   .558671                             -.45      -.800       -.56     -1.004      .000900
  09/30/92   .574431                                                                        .000900
  12/31/92   .601427                             -.46      -.766       -.58      -.962      .000900
  03/31/93   .624924                                                                        .000900
  06/30/93   .625661                             -.49      -.779       -.61      -.977      .000900
  09/30/93   .639516                                                                        .000900
  12/31/93   .652303                             -.51      -.778       -.64      -.976      .000900
  03/31/94   .625859                                                                        .000900
  06/30/94   .626640                             -.51      -.810       -.64     -1.016      .000900
  09/30/94   .654693                                                                        .000900
  12/31/94   .652807                             -.51      -.777       -.64      -.975      .000900
  03/31/95   .714443                                                                        .000900
  06/30/95   .779230                             -.57      -.729       -.71      -.914      .000900
  09/30/95   .838697                                                                        .000900
  12/31/95   .885824   1,000.00  1,128.892       -.66      -.745       -.83      -.935      .000900
  03/31/96   .931319                                                                        .000900
  06/30/96   .970206       -.47      -.486       -.74      -.758       -.92      -.951      .000900
  09/30/96   .996872                                                                        .000900
  12/31/96  1.076544       -.52      -.483       -.81      -.753      -1.02      -.945      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,127.924    1,758.828     2,207.142
                     ACCOUNT VALUE        1,214.26     1,893.46      2,376.09
                     SURRENDER VALUE      1,153.55     1,836.65      2,328.56
                     TOTAL RETURN            15.35 %      83.67 %    132.86 %
                     ANNUALIZED RETURN                    12.93 %     12.35 %
</TABLE>


<PAGE>   36
PAGE  2

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FA/2R - FIDELITY ASSET MANAGER FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  09/06/89   .494578                                               1,000.00  2,021.926      .000900
  09/30/89   .493835                                                                        .000900
  12/31/89   .497340                                                   -.29      -.577      .000900
  03/31/90   .494357                                                                        .000900
  06/30/90   .515731                                                   -.46      -.893      .000900
  09/30/90   .486438                                                                        .000900
  12/31/90   .526511                                                   -.47      -.900      .000900
  03/31/91   .581447                                                                        .000900
  06/30/91   .591543                                                   -.51      -.859      .000900
  09/30/91   .620993                                                                        .000900
  12/31/91   .640146                         1,000.00  1,562.144       -.56      -.874      .000900
  03/31/92   .658000                                                                        .000900
  06/30/92   .672668                             -.46      -.686       -.60      -.886      .000900
  09/30/92   .684613                                                                        .000900
  12/31/92   .710350                             -.49      -.684       -.63      -.884      .000900
  03/31/93   .747920                                                                        .000900
  06/30/93   .769749                             -.52      -.675       -.67      -.872      .000900
  09/30/93   .800908                                                                        .000900
  12/31/93   .852943                             -.57      -.668       -.74      -.863      .000900
  03/31/94   .810444                                                                        .000900
  06/30/94   .800731                             -.58      -.725       -.75      -.936      .000900
  09/30/94   .822194                                                                        .000900
  12/31/94   .794617                             -.56      -.704       -.72      -.910      .000900
  03/31/95   .811199                                                                        .000900
  06/30/95   .840070                             -.57      -.682       -.74      -.881      .000900
  09/30/95   .889898                                                                        .000900
  12/31/95   .922000   1,000.00  1,084.599       -.62      -.670       -.80      -.865      .000900
  03/31/96   .947422                                                                        .000900
  06/30/96   .971644       -.46      -.476       -.66      -.683       -.86      -.882      .000900
  09/30/96   .990114                                                                        .000900
  12/31/96  1.048205       -.49      -.470       -.71      -.675       -.91      -.871      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,083.653    1,555.293     2,008.974
                     ACCOUNT VALUE        1,135.89     1,630.27      2,105.82
                     SURRENDER VALUE      1,079.10     1,581.36      2,063.70
                     TOTAL RETURN             7.91 %      58.14 %    106.37 %
                     ANNUALIZED RETURN                     9.60 %     10.40 %
</TABLE>
<PAGE>   37
PAGE     3

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FB/2R - FIDELITY HIGH YIELD BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  12/31/86   .382364                                               1,000.00  2,615.309      .000900
  03/31/87   .406032                                                                        .000900
  06/30/87   .397309                                                   -.46     -1.155      .000900
  09/30/87   .386284                                                                        .000900
  12/31/87   .383930                                                   -.46     -1.197      .000900
  03/31/88   .404682                                                                        .000900
  06/30/88   .414937                                                   -.47     -1.132      .000900
  09/30/88   .419752                                                                        .000900
  12/31/88   .425211                                                   -.49     -1.161      .000900
  03/31/89   .431087                                                                        .000900
  06/30/89   .445736                                                   -.51     -1.148      .000900
  09/30/89   .423982                                                                        .000900
  12/31/89   .404226                                                   -.50     -1.235      .000900
  03/31/90   .384330                                                                        .000900
  06/30/90   .398789                                                   -.47     -1.182      .000900
  09/30/90   .387959                                                                        .000900
  12/31/90   .392032                                                   -.46     -1.183      .000900
  03/31/91   .436670                                                                        .000900
  06/30/91   .467826                                                   -.50     -1.078      .000900
  09/30/91   .502141                                                                        .000900
  12/31/91   .525334                         1,000.00  1,903.551       -.58     -1.108      .000900
  03/31/92   .590840                                                                        .000900
  06/30/92   .607704                             -.49      -.799       -.66     -1.092      .000900
  09/30/92   .637873                                                                        .000900
  12/31/92   .641322                             -.53      -.834       -.73     -1.140      .000900
  03/31/93   .684511                                                                        .000900
  06/30/93   .715873                             -.58      -.811       -.79     -1.110      .000900
  09/30/93   .731734                                                                        .000900
  12/31/93   .766705                             -.63      -.827       -.87     -1.131      .000900
  03/31/94   .763164                                                                        .000900
  06/30/94   .752555                             -.65      -.863       -.89     -1.181      .000900
  09/30/94   .759409                                                                        .000900
  12/31/94   .748849                             -.64      -.857       -.88     -1.172      .000900
  03/31/95   .790648                                                                        .000900
  06/30/95   .835349                             -.68      -.810       -.93     -1.108      .000900
  09/30/95   .874678                                                                        .000900
  12/31/95   .895991   1,000.00  1,116.083       -.74      -.825      -1.01     -1.129      .000900
  03/31/96   .927670                                                                        .000900
  06/30/96   .957527       -.47      -.486       -.79      -.826      -1.08     -1.130      .000900
  09/30/96   .994496                                                                        .000900
  12/31/96  1.013553       -.49      -.488       -.84      -.830      -1.15     -1.135      .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,115.108    1,895.269     2,592.403
                     ACCOUNT VALUE        1,130.22     1,920.96      2,627.54
                     SURRENDER VALUE      1,073.71     1,863.33      2,627.54
                     TOTAL RETURN             7.37 %      86.33 %    162.75 %
                     ANNUALIZED RETURN                    13.26 %     10.14 %
</TABLE>
<PAGE>   38
PAGE     4

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FE/2R - FIDELITY EQUITY INCOME PORTFOLIO FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  12/31/86   .312026                                               1,000.00  3,204.861      .000900
  03/31/87   .364252                                                                        .000900
  06/30/87   .364096                                                   -.49     -1.339      .000900
  09/30/87   .379452                                                                        .000900
  12/31/87   .306029                                                   -.48     -1.578      .000900
  03/31/88   .337378                                                                        .000900
  06/30/88   .366605                                                   -.48     -1.322      .000900
  09/30/88   .369573                                                                        .000900
  12/31/88   .372541                                                   -.53     -1.429      .000900
  03/31/89   .401243                                                                        .000900
  06/30/89   .428556                                                   -.58     -1.346      .000900
  09/30/89   .454740                                                                        .000900
  12/31/89   .433682                                                   -.62     -1.431      .000900
  03/31/90   .406648                                                                        .000900
  06/30/90   .413529                                                   -.61     -1.473      .000900
  09/30/90   .341723                                                                        .000900
  12/31/90   .364443                                                   -.56     -1.535      .000900
  03/31/91   .418147                                                                        .000900
  06/30/91   .424195                                                   -.57     -1.336      .000900
  09/30/91   .453628                                                                        .000900
  12/31/91   .475220                         1,000.00  2,104.289       -.65     -1.359      .000900
  03/31/92   .490205                                                                        .000900
  06/30/92   .504135                             -.46      -.920       -.70     -1.395      .000900
  09/30/92   .512441                                                                        .000900
  12/31/92   .551054                             -.50      -.906       -.76     -1.374      .000900
  03/31/93   .596367                                                                        .000900
  06/30/93   .610526                             -.55      -.900       -.83     -1.365      .000900
  09/30/93   .638796                                                                        .000900
  12/31/93   .646551                             -.59      -.919       -.90     -1.394      .000900
  03/31/94   .628889                                                                        .000900
  06/30/94   .651400                             -.61      -.942       -.93     -1.428      .000900
  09/30/94   .694804                                                                        .000900
  12/31/94   .686732                             -.63      -.921       -.96     -1.396      .000900
  03/31/95   .747553                                                                        .000900
  06/30/95   .801263                             -.70      -.877      -1.07     -1.330      .000900
  09/30/95   .868796                                                                        .000900
  12/31/95   .920319   1,000.00  1,086.580       -.81      -.883      -1.23     -1.339      .000900
  03/31/96   .958295                                                                        .000900
  06/30/96   .970340       -.46      -.476       -.89      -.919      -1.35     -1.394      .000900
  09/30/96   .980271                                                                        .000900
  12/31/96  1.043273       -.49      -.472       -.95      -.910      -1.44     -1.380      .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,085.632    2,095.191     3,176.920
                     ACCOUNT VALUE        1,132.61     2,185.86      3,314.39
                     SURRENDER VALUE      1,075.98     2,120.28      3,314.39
                     TOTAL RETURN             7.60 %     112.03 %    231.44 %
                     ANNUALIZED RETURN                    16.22 %     12.73 %
</TABLE>

<PAGE>   39

PAGE     5

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE
  FS/2R - FIDELITY GROWTH STOCK FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  12/31/86   .262258                                               1,000.00  3,813.039      .000900
  03/31/87   .308975                                                                        .000900
  06/30/87   .319578                                                   -.50     -1.562      .000900
  09/30/87   .337680                                                                        .000900
  12/31/87   .269698                                                   -.51     -1.874      .000900
  03/31/88   .294645                                                                        .000900
  06/30/88   .309953                                                   -.50     -1.603      .000900
  09/30/88   .308800                                                                        .000900
  12/31/88   .309240                                                   -.53     -1.716      .000900
  03/31/89   .333689                                                                        .000900
  06/30/89   .358375                                                   -.57     -1.595      .000900
  09/30/89   .399753                                                                        .000900
  12/31/89   .403489                                                   -.65     -1.616      .000900
  03/31/90   .387644                                                                        .000900
  06/30/90   .417371                                                   -.70     -1.683      .000900
  09/30/90   .329884                                                                        .000900
  12/31/90   .353288                                                   -.66     -1.866      .000900
  03/31/91   .416362                                                                        .000900
  06/30/91   .403626                                                   -.65     -1.603      .000900
  09/30/91   .464361                                                                        .000900
  12/31/91   .509991                         1,000.00  1,960.819       -.78     -1.531      .000900
  03/31/92   .517268                                                                        .000900
  06/30/92   .473162                             -.43      -.917       -.84     -1.775      .000900
  09/30/92   .485499                                                                        .000900
  12/31/92   .553377                             -.45      -.818       -.88     -1.584      .000900
  03/31/93   .573546                                                                        .000900
  06/30/93   .614868                             -.51      -.838      -1.00     -1.622      .000900
  09/30/93   .654592                                                                        .000900
  12/31/93   .655233                             -.56      -.854      -1.08     -1.654      .000900
  03/31/94   .633314                                                                        .000900
  06/30/94   .589626                             -.55      -.930      -1.06     -1.800      .000900
  09/30/94   .635573                                                                        .000900
  12/31/94   .649878                             -.55      -.840      -1.06     -1.626      .000900
  03/31/95   .686721                                                                        .000900
  06/30/95   .801199                             -.64      -.797      -1.24     -1.543      .000900
  09/30/95   .912550                                                                        .000900
  12/31/95   .872756   1,000.00  1,145.796       -.74      -.844      -1.43     -1.633      .000900
  03/31/96   .917900                                                                        .000900
  06/30/96   .962510       -.47      -.492       -.81      -.838      -1.56     -1.623      .000900
  09/30/96   .974916                                                                        .000900
  12/31/96   .993111       -.50      -.507       -.86      -.865      -1.66     -1.675      .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,144.797    1,952.279     3,779.856
                     ACCOUNT VALUE        1,136.91     1,938.83      3,753.82
                     SURRENDER VALUE      1,080.06     1,880.66      3,753.82
                     TOTAL RETURN             8.01 %      88.07 %    275.38 %
                     ANNUALIZED RETURN                    13.47 %     14.14 %
</TABLE>

<PAGE>   40

PAGE     6

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  GV/2R - US GOVERNMENT SECURITIES

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  01/24/92   .758115                         1,000.00  1,319.061                            .000900
  03/31/92   .762414                                                                        .000900
  06/30/92   .781262                             -.40      -.506                            .000900
  09/30/92   .809724                                                                        .000900
  12/31/92   .811770                             -.47      -.582                            .000900
  03/31/93   .848994                                                                        .000900
  06/30/93   .867858                             -.50      -.574                            .000900
  09/30/93   .892708                                                                        .000900
  12/31/93   .881810                             -.52      -.588                            .000900
  03/31/94   .838976                                                                        .000900
  06/30/94   .825555                             -.51      -.613                            .000900
  09/30/94   .815288                                                                        .000900
  12/31/94   .825367                             -.49      -.592                            .000900
  03/31/95   .870225                                                                        .000900
  06/30/95   .947575                             -.52      -.554                            .000900
  09/30/95   .958011                                                                        .000900
  12/31/95  1.019261   1,000.00    981.103       -.58      -.571                            .000900
  03/31/96   .969379                                                                        .000900
  06/30/96   .969190       -.44      -.453       -.59      -.607                            .000900
  09/30/96   .985910                                                                        .000900
  12/31/96  1.025733       -.44      -.429       -.59      -.575                            .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS          980.221    1,313.299
                     ACCOUNT VALUE        1,005.44     1,347.09
                     SURRENDER VALUE        955.17     1,306.68
                     TOTAL RETURN            -4.48 %      30.67 %           %
                     ANNUALIZED RETURN                     5.56 %           %
</TABLE>

<PAGE>   41

PAGE     7

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE
  HA/2R - ALLIANCE GROWTH STOCK - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/20/94   .591307                         1,000.00  1,691.169                            .000900
  06/30/94   .582768                             -.02      -.042                            .000900
  09/30/94   .623955                                                                        .000900
  12/31/94   .620420                             -.46      -.738                            .000900
  03/31/95   .663687                                                                        .000900
  06/30/95   .754826                             -.52      -.693                            .000900
  09/30/95   .820454                                                                        .000900
  12/31/95   .830021   1,000.00  1,204.789       -.60      -.726                            .000900
  03/31/96   .881789                                                                        .000900
  06/30/96   .926713       -.48      -.514       -.67      -.720                            .000900
  09/30/96   .972590                                                                        .000900
  12/31/96  1.065173       -.54      -.507       -.76      -.710                            .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,203.768    1,687.539
                     ACCOUNT VALUE        1,282.22     1,797.52
                     SURRENDER VALUE      1,218.11     1,725.62
                     TOTAL RETURN            21.81 %      72.56 %           %
                     ANNUALIZED RETURN                    24.02 %           %
</TABLE>

<PAGE>   42

PAGE     8

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HH/2R - SB HIGH INCOME - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/22/94   .794535                         1,000.00  1,258.598                            .000900
  06/30/94   .795190                             -.02      -.025                            .000900
  09/30/94   .801514                                                                        .000900
  12/31/94   .786197                             -.45      -.570                            .000900
  03/31/95   .824959                                                                        .000900
  06/30/95   .863555                             -.47      -.541                            .000900
  09/30/95   .890762                                                                        .000900
  12/31/95   .928751   1,000.00  1,076.715       -.51      -.546                            .000900
  03/31/96   .948614                                                                        .000900
  06/30/96   .960081       -.46      -.477       -.53      -.556                            .000900
  09/30/96  1.001467                                                                        .000900
  12/31/96  1.042489       -.48      -.465       -.57      -.543                            .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,075.773    1,255.817
                     ACCOUNT VALUE        1,121.48     1,309.18
                     SURRENDER VALUE      1,065.41     1,256.81
                     TOTAL RETURN             6.54 %      25.68 %           %
                     ANNUALIZED RETURN                     9.46 %           %
</TABLE>

<PAGE>   43

PAGE     9

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HI/2R - SB INTERNATIONAL EQUITY - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/20/94   .825224                         1,000.00  1,211.792                            .000900
  06/30/94   .847321                             -.02      -.029                            .000900
  09/30/94   .844795                                                                        .000900
  12/31/94   .789586                             -.45      -.565                            .000900
  03/31/95   .759327                                                                        .000900
  06/30/95   .838027                             -.44      -.529                            .000900
  09/30/95   .870667                                                                        .000900
  12/31/95   .871625   1,000.00  1,147.282       -.47      -.534                            .000900
  03/31/96   .944780                                                                        .000900
  06/30/96   .985986       -.48      -.486       -.51      -.513                            .000900
  09/30/96   .994496                                                                        .000900
  12/31/96  1.017783       -.52      -.508       -.55      -.536                            .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,146.288    1,209.085
                     ACCOUNT VALUE        1,166.67     1,230.59
                     SURRENDER VALUE      1,108.34     1,181.36
                     TOTAL RETURN            10.83 %      18.14 %           %
                     ANNUALIZED RETURN                     6.80 %           %
</TABLE>

<PAGE>   44

PAGE    10

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HJ/2R - SB INCOME AND GROWTH - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/20/94   .686429                         1,000.00  1,456.815                            .000900
  06/30/94   .677365                             -.02      -.036                            .000900
  09/30/94   .695164                                                                        .000900
  12/31/94   .675043                             -.44      -.657                            .000900
  03/31/95   .731263                                                                        .000900
  06/30/95   .782461                             -.48      -.610                            .000900
  09/30/95   .839607                                                                        .000900
  12/31/95   .891105   1,000.00  1,122.202       -.55      -.615                            .000900
  03/31/96   .940472                                                                        .000900
  06/30/96   .966888       -.47      -.485       -.61      -.629                            .000900
  09/30/96   .996578                                                                        .000900
  12/31/96  1.058826       -.51      -.483       -.66      -.626                            .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,121.234    1,453.642
                     ACCOUNT VALUE        1,187.19     1,539.15
                     SURRENDER VALUE      1,127.83     1,477.59
                     TOTAL RETURN            12.78 %      47.76 %           %
                     ANNUALIZED RETURN                    16.66 %           %
</TABLE>
<PAGE>   45

PAGE    11

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HM/2R - SB MONEY MARKET

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/20/94   .911633                         1,000.00  1,096.933                            .000900
  06/30/94   .912281                             -.02      -.027                            .000900
  09/30/94   .919238                                                                        .000900
  12/31/94   .927747                             -.45      -.489                            .000900
  03/31/95   .938094                                                                        .000900
  06/30/95   .949035                             -.46      -.488                            .000900
  09/30/95   .959624                                                                        .000900
  12/31/95   .970147   1,000.00  1,030.772       -.47      -.488                            .000900
  03/31/96   .979990                                                                        .000900
  06/30/96   .989609       -.45      -.459       -.48      -.488                            .000900
  09/30/96   .999889                                                                        .000900
  12/31/96  1.010100       -.46      -.459       -.49      -.488                            .000900
</TABLE>
<TABLE>
<CAPTION>

                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,029.853    1,094.465
                     ACCOUNT VALUE        1,040.25     1,105.52
                     SURRENDER VALUE        988.24     1,061.30
                     TOTAL RETURN            -1.18 %       6.13 %           %
                     ANNUALIZED RETURN                     2.38 %           %
</TABLE>

<PAGE>   46

PAGE    12

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HP/2R - PUTNAM DIVERSIFIED INCOME - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/20/94   .807211                         1,000.00  1,238.833                            .000900
  06/30/94   .807841                             -.02      -.031                            .000900
  09/30/94   .819907                                                                        .000900
  12/31/94   .815674                             -.45      -.555                            .000900
  03/31/95   .854510                                                                        .000900
  06/30/95   .893194                             -.48      -.533                            .000900
  09/30/95   .909964                                                                        .000900
  12/31/95   .949864   1,000.00  1,052.782       -.51      -.540                            .000900
  03/31/96   .945450                                                                        .000900
  06/30/96   .953627       -.45      -.473       -.53      -.556                            .000900
  09/30/96   .989303                                                                        .000900
  12/31/96  1.019848       -.47      -.458       -.55      -.538                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,051.851    1,236.081
                     ACCOUNT VALUE        1,072.73     1,260.61
                     SURRENDER VALUE      1,019.09     1,210.19
                     TOTAL RETURN             1.91 %      21.02 %           %
                     ANNUALIZED RETURN                     7.82 %           %
</TABLE>

<PAGE>   47

PAGE    13

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HT/2R - MFS TOTAL RETURN - SA

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  06/20/94   .752709                         1,000.00  1,328.535                            .000900
  06/30/94   .741187                             -.02      -.033                            .000900
  09/30/94   .755560                                                                        .000900
  12/31/94   .738169                             -.44      -.599                            .000900
  03/31/95   .782034                                                                        .000900
  06/30/95   .830292                             -.47      -.564                            .000900
  09/30/95   .872325                                                                        .000900
  12/31/95   .920416   1,000.00  1,086.465       -.52      -.568                            .000900
  03/31/96   .947124                                                                        .000900
  06/30/96   .962177       -.46      -.478       -.56      -.584                            .000900
  09/30/96   .985566                                                                        .000900
  12/31/96  1.045540       -.49      -.469       -.60      -.573                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,085.518    1,325.613
                     ACCOUNT VALUE        1,134.95     1,385.98
                     SURRENDER VALUE      1,078.20     1,330.54
                     TOTAL RETURN             7.82 %      33.05 %           %
                     ANNUALIZED RETURN                    11.93 %           %
</TABLE>

<PAGE>   48

PAGE    14

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IB/2R - TEMPLETON GLOBAL BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  08/31/88   .582396                                               1,000.00  1,717.045      .000900
  09/30/88   .585505                                                                        .000900
  12/31/88   .591890                                                   -.30      -.512      .000900
  03/31/89   .600989                                                                        .000900
  06/30/89   .611019                                                   -.46      -.760      .000900
  09/30/89   .619827                                                                        .000900
  12/31/89   .632105                                                   -.48      -.759      .000900
  03/31/90   .626570                                                                        .000900
  06/30/90   .643049                                                   -.49      -.765      .000900
  09/30/90   .644817                                                                        .000900
  12/31/90   .666751                                                   -.51      -.758      .000900
  03/31/91   .682849                                                                        .000900
  06/30/91   .687260                                                   -.52      -.760      .000900
  09/30/91   .728215                                                                        .000900
  12/31/91   .766401                         1,000.00  1,304.800       -.56      -.731      .000900
  03/31/92   .741045                                                                        .000900
  06/30/92   .777522                             -.45      -.583       -.59      -.765      .000900
  09/30/92   .802893                                                                        .000900
  12/31/92   .801810                             -.46      -.578       -.61      -.758      .000900
  03/31/93   .838398                                                                        .000900
  06/30/93   .854288                             -.49      -.569       -.64      -.746      .000900
  09/30/93   .875974                                                                        .000900
  12/31/93   .886602                             -.51      -.576       -.67      -.755      .000900
  03/31/94   .847860                                                                        .000900
  06/30/94   .829925                             -.50      -.606       -.66      -.795      .000900
  09/30/94   .834429                                                                        .000900
  12/31/94   .836621                             -.49      -.584       -.64      -.766      .000900
  03/31/95   .869874                                                                        .000900
  06/30/95   .910875                             -.51      -.562       -.67      -.737      .000900
  09/30/95   .920329                                                                        .000900
  12/31/95   .953832   1,000.00  1,048.403       -.55      -.572       -.72      -.751      .000900
  03/31/96   .944210                                                                        .000900
  06/30/96   .963788       -.45      -.469       -.56      -.582       -.74      -.764      .000900
  09/30/96   .990359                                                                        .000900
  12/31/96  1.035537       -.47      -.455       -.58      -.565       -.77      -.741      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,047.478    1,299.025     1,704.422
                     ACCOUNT VALUE        1,084.70     1,345.19      1,764.99
                     SURRENDER VALUE      1,030.47     1,304.83      1,764.99
                     TOTAL RETURN             3.05 %      30.48 %     76.50 %
                     ANNUALIZED RETURN                     5.47 %      7.05 %
</TABLE>

<PAGE>   49

PAGE    15

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IN/2R - TEMPLETON GLOBAL ALLOCATION FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  08/31/88   .433213                                               1,000.00  2,308.333      .000900
  09/30/88   .435959                                                                        .000900
  12/31/88   .444163                                                   -.30      -.686      .000900
  03/31/89   .454929                                                                        .000900
  06/30/89   .461352                                                   -.47     -1.019      .000900
  09/30/89   .487543                                                                        .000900
  12/31/89   .499026                                                   -.50      -.999      .000900
  03/31/90   .493434                                                                        .000900
  06/30/90   .508677                                                   -.52     -1.028      .000900
  09/30/90   .438951                                                                        .000900
  12/31/90   .455519                                                   -.50     -1.098      .000900
  03/31/91   .500830                                                                        .000900
  06/30/91   .497573                                                   -.49      -.993      .000900
  09/30/91   .541854                                                                        .000900
  12/31/91   .577024                         1,000.00  1,733.030       -.56      -.965      .000900
  03/31/92   .579457                                                                        .000900
  06/30/92   .615821                             -.47      -.755       -.62     -1.003      .000900
  09/30/92   .612232                                                                        .000900
  12/31/92   .618323                             -.48      -.778       -.64     -1.033      .000900
  03/31/93   .653231                                                                        .000900
  06/30/93   .681491                             -.51      -.743       -.67      -.987      .000900
  09/30/93   .724150                                                                        .000900
  12/31/93   .773625                             -.57      -.732       -.75      -.973      .000900
  03/31/94   .747285                                                                        .000900
  06/30/94   .734830                             -.59      -.799       -.78     -1.061      .000900
  09/30/94   .768071                                                                        .000900
  12/31/94   .744703                             -.58      -.773       -.76     -1.027      .000900
  03/31/95   .763422                                                                        .000900
  06/30/95   .830341                             -.61      -.738       -.81      -.980      .000900
  09/30/95   .880531                                                                        .000900
  12/31/95   .905362   1,000.00  1,104.531       -.67      -.745       -.90      -.990      .000900
  03/31/96   .943088                                                                        .000900
  06/30/96   .975797       -.47      -.479       -.73      -.749       -.97      -.995      .000900
  09/30/96   .991041                                                                        .000900
  12/31/96  1.067544       -.51      -.475       -.79      -.743      -1.05      -.987      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,103.576    1,725.474     2,291.512
                     ACCOUNT VALUE        1,178.12     1,842.02      2,446.29
                     SURRENDER VALUE      1,119.21     1,786.76      2,446.29
                     TOTAL RETURN            11.92 %      78.68 %    144.63 %
                     ANNUALIZED RETURN                    12.31 %     11.32 %
</TABLE>

<PAGE>   50

PAGE    16

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IS/2R - TEMPLETON GLOBAL STOCK FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  08/31/88   .402145                                               1,000.00  2,486.665      .000900
  09/30/88   .404292                                                                        .000900
  12/31/88   .411909                                                   -.30      -.739      .000900
  03/31/89   .430718                                                                        .000900
  06/30/89   .431860                                                   -.47     -1.093      .000900
  09/30/89   .469747                                                                        .000900
  12/31/89   .468411                                                   -.50     -1.075      .000900
  03/31/90   .461200                                                                        .000900
  06/30/90   .476865                                                   -.53     -1.108      .000900
  09/30/90   .401235                                                                        .000900
  12/31/90   .413501                                                   -.50     -1.203      .000900
  03/31/91   .461976                                                                        .000900
  06/30/91   .451965                                                   -.48     -1.069      .000900
  09/30/91   .489341                                                                        .000900
  12/31/91   .522888                         1,000.00  1,912.455       -.54     -1.040      .000900
  03/31/92   .529195                                                                        .000900
  06/30/92   .551782                             -.46      -.838       -.60     -1.086      .000900
  09/30/92   .540698                                                                        .000900
  12/31/92   .555418                             -.48      -.857       -.62     -1.112      .000900
  03/31/93   .593237                                                                        .000900
  06/30/93   .623755                             -.51      -.813       -.66     -1.054      .000900
  09/30/93   .678205                                                                        .000900
  12/31/93   .738305                             -.59      -.793       -.76     -1.028      .000900
  03/31/94   .715087                                                                        .000900
  06/30/94   .713233                             -.62      -.874       -.81     -1.133      .000900
  09/30/94   .751206                                                                        .000900
  12/31/94   .716287                             -.61      -.857       -.80     -1.111      .000900
  03/31/95   .740204                                                                        .000900
  06/30/95   .814204                             -.66      -.807       -.85     -1.046      .000900
  09/30/95   .867796                                                                        .000900
  12/31/95   .889975   1,000.00  1,123.627       -.73      -.821       -.95     -1.065      .000900
  03/31/96   .940045                                                                        .000900
  06/30/96   .979928       -.47      -.482       -.80      -.818      -1.04     -1.061      .000900
  09/30/96   .992105                                                                        .000900
  12/31/96  1.080546       -.52      -.482       -.88      -.817      -1.14     -1.060      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,122.663    1,904.160     2,468.584
                     ACCOUNT VALUE        1,213.09     2,057.53      2,667.42
                     SURRENDER VALUE      1,152.43     1,995.81      2,667.42
                     TOTAL RETURN            15.24 %      99.58 %    166.74 %
                     ANNUALIZED RETURN                    14.82 %     12.48 %
</TABLE>

<PAGE>   51

PAGE    17

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OB/2R - ODYSSEY LONG TERM BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/93   .823665                         1,000.00  1,214.086                            .000900
  06/30/93   .842969                             -.15      -.178                            .000900
  09/30/93   .889142                                                                        .000900
  12/31/93   .896163                             -.48      -.530                            .000900
  03/31/94   .860905                                                                        .000900
  06/30/94   .835842                             -.47      -.566                            .000900
  09/30/94   .834964                                                                        .000900
  12/31/94   .837842                             -.46      -.545                            .000900
  03/31/95   .886188                                                                        .000900
  06/30/95   .949452                             -.49      -.513                            .000900
  09/30/95   .968015                                                                        .000900
  12/31/95  1.017809   1,000.00    982.503       -.54      -.527                            .000900
  03/31/96   .968570                                                                        .000900
  06/30/96   .968539       -.44      -.453       -.54      -.559                            .000900
  09/30/96   .984800                                                                        .000900
  12/31/96  1.022827       -.44      -.430       -.54      -.530                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS          981.619    1,210.138
                     ACCOUNT VALUE        1,004.03     1,237.76
                     SURRENDER VALUE        953.83     1,188.25
                     TOTAL RETURN            -4.62 %      18.83 %           %
                     ANNUALIZED RETURN                     4.81 %           %
</TABLE>

<PAGE>   52

PAGE    18

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OC/2R - ODYSSEY CORE EQUITY FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/93   .645247                         1,000.00  1,549.794                            .000900
  06/30/93   .641920                             -.15      -.230                            .000900
  09/30/93   .655791                                                                        .000900
  12/31/93   .655198                             -.45      -.690                            .000900
  03/31/94   .638720                                                                        .000900
  06/30/94   .639344                             -.45      -.706                            .000900
  09/30/94   .658229                                                                        .000900
  12/31/94   .643399                             -.45      -.694                            .000900
  03/31/95   .697011                                                                        .000900
  06/30/95   .766345                             -.49      -.641                            .000900
  09/30/95   .833508                                                                        .000900
  12/31/95   .884433   1,000.00  1,130.668       -.57      -.650                            .000900
  03/31/96   .936652                                                                        .000900
  06/30/96   .956615       -.47      -.490       -.64      -.670                            .000900
  09/30/96   .981698                                                                        .000900
  12/31/96  1.080434       -.52      -.479       -.71      -.656                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,129.699    1,544.859
                     ACCOUNT VALUE        1,220.57     1,669.12
                     SURRENDER VALUE      1,159.54     1,602.35
                     TOTAL RETURN            15.95 %      60.24 %           %
                     ANNUALIZED RETURN                    13.70 %           %
</TABLE>

<PAGE>   53

PAGE    19

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE
  OE/2R - ODYSSEY EMERGING OPPORTUNITIES FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/93   .596631                         1,000.00  1,676.078                            .000900
  06/30/93   .578862                             -.15      -.252                            .000900
  09/30/93   .602535                                                                        .000900
  12/31/93   .645578                             -.46      -.715                            .000900
  03/31/94   .647239                                                                        .000900
  06/30/94   .607739                             -.47      -.777                            .000900
  09/30/94   .677498                                                                        .000900
  12/31/94   .702392                             -.49      -.703                            .000900
  03/31/95   .730706                                                                        .000900
  06/30/95   .850420                             -.58      -.688                            .000900
  09/30/95   .946662                                                                        .000900
  12/31/95   .921498   1,000.00  1,085.190       -.67      -.724                            .000900
  03/31/96   .947889                                                                        .000900
  06/30/96   .977160       -.46      -.474       -.71      -.731                            .000900
  09/30/96  1.003814                                                                        .000900
  12/31/96   .885396       -.45      -.513       -.70      -.791                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,084.202    1,670.697
                     ACCOUNT VALUE          959.95     1,479.23
                     SURRENDER VALUE        911.95     1,420.06
                     TOTAL RETURN            -8.80 %      42.01 %           %
                     ANNUALIZED RETURN                    10.02 %           %
</TABLE>

<PAGE>   54

PAGE    20

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OI/2R - ODYSSEY INTERNATIONAL EQUITY FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/93   .700180                         1,000.00  1,428.204                            .000900
  06/30/93   .682275                             -.15      -.214                            .000900
  09/30/93   .707939                                                                        .000900
  12/31/93   .828943                             -.49      -.586                            .000900
  03/31/94   .774792                                                                        .000900
  06/30/94   .765663                             -.51      -.669                            .000900
  09/30/94   .797138                                                                        .000900
  12/31/94   .764936                             -.49      -.642                            .000900
  03/31/95   .771926                                                                        .000900
  06/30/95   .831299                             -.51      -.616                            .000900
  09/30/95   .893978                                                                        .000900
  12/31/95   .903046   1,000.00  1,107.363       -.56      -.616                            .000900
  03/31/96   .952341                                                                        .000900
  06/30/96   .973141       -.47      -.480       -.60      -.618                            .000900
  09/30/96   .995906                                                                        .000900
  12/31/96  1.091804       -.51      -.471       -.66      -.606                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,106.412    1,423.637
                     ACCOUNT VALUE        1,207.98     1,554.33
                     SURRENDER VALUE      1,147.59     1,492.16
                     TOTAL RETURN            14.76 %      49.22 %           %
                     ANNUALIZED RETURN                    11.52 %           %
</TABLE>

<PAGE>   55

PAGE    21

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OM/2R - ODYSSEY INTERMEDIATE TERM BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/93   .864128                         1,000.00  1,157.236                            .000900
  06/30/93   .875970                             -.15      -.170                            .000900
  09/30/93   .897417                                                                        .000900
  12/31/93   .896866                             -.46      -.515                            .000900
  03/31/94   .875985                                                                        .000900
  06/30/94   .864681                             -.46      -.530                            .000900
  09/30/94   .867273                                                                        .000900
  12/31/94   .864395                             -.45      -.520                            .000900
  03/31/95   .896821                                                                        .000900
  06/30/95   .940735                             -.47      -.499                            .000900
  09/30/95   .952280                                                                        .000900
  12/31/95   .986306   1,000.00  1,013.884       -.50      -.508                            .000900
  03/31/96   .977695                                                                        .000900
  06/30/96   .979522       -.45      -.458       -.51      -.521                            .000900
  09/30/96   .993563                                                                        .000900
  12/31/96  1.016890       -.46      -.448       -.52      -.510                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,012.979    1,153.463
                     ACCOUNT VALUE        1,030.09     1,172.95
                     SURRENDER VALUE        978.58     1,126.03
                     TOTAL RETURN            -2.14 %      12.60 %           %
                     ANNUALIZED RETURN                     3.29 %           %
</TABLE>

<PAGE>   56

PAGE    22

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OS/2R - ODYSSEY SHORT TERM BOND FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/93   .880225                         1,000.00  1,136.073                            .000900
  06/30/93   .886166                             -.15      -.168                            .000900
  09/30/93   .895796                                                                        .000900
  12/31/93   .900636                             -.46      -.507                            .000900
  03/31/94   .894411                                                                        .000900
  06/30/94   .889956                             -.46      -.514                            .000900
  09/30/94   .894380                                                                        .000900
  12/31/94   .892221                             -.46      -.510                            .000900
  03/31/95   .919913                                                                        .000900
  06/30/95   .951140                             -.47      -.495                            .000900
  09/30/95   .959323                                                                        .000900
  12/31/95   .981283   1,000.00  1,019.074       -.49      -.502                            .000900
  03/31/96   .977407                                                                        .000900
  06/30/96   .983108       -.45      -.458       -.50      -.510                            .000900
  09/30/96   .995403                                                                        .000900
  12/31/96  1.010310       -.46      -.452       -.51      -.503                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,018.164    1,132.365
                     ACCOUNT VALUE        1,028.66     1,144.04
                     SURRENDER VALUE        977.23     1,098.28
                     TOTAL RETURN            -2.28 %       9.83 %           %
                     ANNUALIZED RETURN                     2.59 %           %
</TABLE>

<PAGE>   57

PAGE    23

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  SA/2R - SOCIAL AWARENESS PORTFOLIO

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  05/01/92   .586068                         1,000.00  1,706.287                            .000900
  06/30/92   .580617                             -.15      -.254                            .000900
  09/30/92   .591712                                                                        .000900
  12/31/92   .638325                             -.47      -.733                            .000900
  03/31/93   .666089                                                                        .000900
  06/30/93   .661833                             -.50      -.754                            .000900
  09/30/93   .686298                                                                        .000900
  12/31/93   .680817                             -.51      -.756                            .000900
  03/31/94   .649697                                                                        .000900
  06/30/94   .643619                             -.51      -.789                            .000900
  09/30/94   .672144                                                                        .000900
  12/31/94   .657707                             -.50      -.758                            .000900
  03/31/95   .717923                                                                        .000900
  06/30/95   .784860                             -.55      -.704                            .000900
  09/30/95   .829601                                                                        .000900
  12/31/95   .870407   1,000.00  1,148.888       -.63      -.728                            .000900
  03/31/96   .920126                                                                        .000900
  06/30/96   .944889       -.47      -.497       -.69      -.735                            .000900
  09/30/96   .935487                                                                        .000900
  12/31/96  1.035896       -.51      -.494       -.76      -.731                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,147.897    1,699.344
                     ACCOUNT VALUE        1,189.10     1,760.34
                     SURRENDER VALUE      1,129.65     1,707.53
                     TOTAL RETURN            12.96 %      70.75 %           %
                     ANNUALIZED RETURN                    12.14 %           %
</TABLE>

<PAGE>   58

PAGE    24

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UA/2R - MANAGED ASSET TRUST

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  12/31/86   .392790                                               1,000.00  2,545.890      .000900
  03/31/87   .464920                                                                        .000900
  06/30/87   .476762                                                   -.50     -1.045      .000900
  09/30/87   .498468                                                                        .000900
  12/31/87   .398010                                                   -.50     -1.258      .000900
  03/31/88   .411294                                                                        .000900
  06/30/88   .426128                                                   -.47     -1.107      .000900
  09/30/88   .419663                                                                        .000900
  12/31/88   .431287                                                   -.49     -1.137      .000900
  03/31/89   .453546                                                                        .000900
  06/30/89   .490790                                                   -.53     -1.074      .000900
  09/30/89   .530392                                                                        .000900
  12/31/89   .543953                                                   -.59     -1.087      .000900
  03/31/90   .531983                                                                        .000900
  06/30/90   .560050                                                   -.63     -1.126      .000900
  09/30/90   .519909                                                                        .000900
  12/31/90   .550486                                                   -.63     -1.152      .000900
  03/31/91   .592158                                                                        .000900
  06/30/91   .591842                                                   -.65     -1.102      .000900
  09/30/91   .626387                                                                        .000900
  12/31/91   .668075                         1,000.00  1,496.838       -.72     -1.076      .000900
  03/31/92   .647431                                                                        .000900
  06/30/92   .661607                             -.45      -.677       -.76     -1.146      .000900
  09/30/92   .678200                                                                        .000900
  12/31/92   .696712                             -.46      -.656       -.77     -1.111      .000900
  03/31/93   .725130                                                                        .000900
  06/30/93   .732230                             -.48      -.657       -.81     -1.112      .000900
  09/30/93   .751034                                                                        .000900
  12/31/93   .755905                             -.50      -.662       -.85     -1.121      .000900
  03/31/94   .725294                                                                        .000900
  06/30/94   .720410                             -.50      -.689       -.84     -1.167      .000900
  09/30/94   .738960                                                                        .000900
  12/31/94   .732921                             -.49      -.666       -.83     -1.128      .000900
  03/31/95   .780974                                                                        .000900
  06/30/95   .842883                             -.53      -.628       -.90     -1.063      .000900
  09/30/95   .886622                                                                        .000900
  12/31/95   .924214   1,000.00  1,082.000       -.59      -.642      -1.00     -1.087      .000900
  03/31/96   .939208                                                                        .000900
  06/30/96   .964396       -.46      -.477       -.63      -.657      -1.07     -1.113      .000900
  09/30/96   .984666                                                                        .000900
  12/31/96  1.043116       -.49      -.468       -.67      -.646      -1.14     -1.093      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,081.055    1,490.258     2,523.582
                     ACCOUNT VALUE        1,127.67     1,554.51      2,632.39
                     SURRENDER VALUE      1,071.28     1,507.88      2,632.39
                     TOTAL RETURN             7.13 %      50.79 %    163.24 %
                     ANNUALIZED RETURN                     8.56 %     10.16 %
</TABLE>

<PAGE>   59

PAGE    25

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UB/2R - HIGH YIELD BOND TRUST

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  12/31/86   .491720                                               1,000.00  2,033.678      .000900
  03/31/87   .515448                                                                        .000900
  06/30/87   .509301                                                   -.46      -.899      .000900
  09/30/87   .499487                                                                        .000900
  12/31/87   .485487                                                   -.45      -.937      .000900
  03/31/88   .516199                                                                        .000900
  06/30/88   .525301                                                   -.46      -.880      .000900
  09/30/88   .538468                                                                        .000900
  12/31/88   .551975                                                   -.49      -.892      .000900
  03/31/89   .564476                                                                        .000900
  06/30/89   .591279                                                   -.52      -.883      .000900
  09/30/89   .580904                                                                        .000900
  12/31/89   .555194                                                   -.52      -.943      .000900
  03/31/90   .527430                                                                        .000900
  06/30/90   .539278                                                   -.50      -.926      .000900
  09/30/90   .503077                                                                        .000900
  12/31/90   .497060                                                   -.47      -.951      .000900
  03/31/91   .541692                                                                        .000900
  06/30/91   .565997                                                   -.48      -.856      .000900
  09/30/91   .596488                                                                        .000900
  12/31/91   .629078                         1,000.00  1,589.628       -.54      -.866      .000900
  03/31/92   .660848                                                                        .000900
  06/30/92   .673060                             -.47      -.692       -.59      -.881      .000900
  09/30/92   .693149                                                                        .000900
  12/31/92   .706027                             -.49      -.698       -.63      -.889      .000900
  03/31/93   .742465                                                                        .000900
  06/30/93   .767866                             -.53      -.686       -.67      -.874      .000900
  09/30/93   .783621                                                                        .000900
  12/31/93   .798444                             -.56      -.701       -.71      -.892      .000900
  03/31/94   .778400                                                                        .000900
  06/30/94   .772225                             -.56      -.726       -.71      -.925      .000900
  09/30/94   .786363                                                                        .000900
  12/31/94   .782026                             -.55      -.709       -.71      -.903      .000900
  03/31/95   .822428                                                                        .000900
  06/30/95   .864798                             -.59      -.679       -.75      -.865      .000900
  09/30/95   .877037                                                                        .000900
  12/31/95   .896208   1,000.00  1,115.812       -.63      -.701       -.80      -.892      .000900
  03/31/96   .951088                                                                        .000900
  06/30/96   .963556       -.47      -.485       -.66      -.688       -.84      -.876      .000900
  09/30/96   .996866                                                                        .000900
  12/31/96  1.031599       -.50      -.485       -.71      -.689       -.91      -.878      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,114.842    1,582.659     2,015.768
                     ACCOUNT VALUE        1,150.07     1,632.67      2,079.46
                     SURRENDER VALUE      1,092.57     1,583.69      2,079.46
                     TOTAL RETURN             9.26 %      58.37 %    107.95 %
                     ANNUALIZED RETURN                     9.63 %      7.60 %
</TABLE>

<PAGE>   60

PAGE    26

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UP/2R - GREENWICH UTILITY (UP)

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  02/04/94   .749066                         1,000.00  1,334.996                            .000900
  03/31/94   .748169                                                                        .000900
  06/30/94   .738460                             -.36      -.484                            .000900
  09/30/94   .750384                                                                        .000900
  12/31/94   .756272                             -.45      -.593                            .000900
  03/31/95   .792822                                                                        .000900
  06/30/95   .841279                             -.48      -.570                            .000900
  09/30/95   .897134                                                                        .000900
  12/31/95   .970037   1,000.00  1,030.889       -.54      -.560                            .000900
  03/31/96   .968288                                                                        .000900
  06/30/96  1.010829       -.46      -.455       -.59      -.588                            .000900
  09/30/96   .981491                                                                        .000900
  12/31/96  1.034150       -.47      -.458       -.61      -.593                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,029.976    1,331.608
                     ACCOUNT VALUE        1,065.15     1,377.08
                     SURRENDER VALUE      1,011.89     1,322.00
                     TOTAL RETURN             1.19 %      32.20 %           %
                     ANNUALIZED RETURN                    10.08 %           %
</TABLE>

<PAGE>   61

PAGE    27

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  US/2R - CAPITAL APPRECIATION FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>        <C>        <C>           <C>      <C>         <C>      <C>        <C>       <C>
  12/31/86   .328438                                               1,000.00  3,044.715      .000900
  03/31/87   .428497                                                                        .000900
  06/30/87   .421899                                                   -.51     -1.218      .000900
  09/30/87   .436531                                                                        .000900
  12/31/87   .300058                                                   -.49     -1.648      .000900
  03/31/88   .324703                                                                        .000900
  06/30/88   .349971                                                   -.44     -1.271      .000900
  09/30/88   .328402                                                                        .000900
  12/31/88   .327568                                                   -.46     -1.415      .000900
  03/31/89   .347282                                                                        .000900
  06/30/89   .360506                                                   -.47     -1.305      .000900
  09/30/89   .400591                                                                        .000900
  12/31/89   .375236                                                   -.50     -1.340      .000900
  03/31/90   .371608                                                                        .000900
  06/30/90   .401584                                                   -.53     -1.322      .000900
  09/30/90   .323402                                                                        .000900
  12/31/90   .357485                                                   -.52     -1.450      .000900
  03/31/91   .428830                                                                        .000900
  06/30/91   .423822                                                   -.53     -1.258      .000900
  09/30/91   .443760                                                                        .000900
  12/31/91   .474935                         1,000.00  2,105.551       -.61     -1.291      .000900
  03/31/92   .490078                                                                        .000900
  06/30/92   .468499                             -.45      -.954       -.64     -1.373      .000900
  09/30/92   .492318                                                                        .000900
  12/31/92   .554190                             -.48      -.874       -.70     -1.258      .000900
  03/31/93   .587229                                                                        .000900
  06/30/93   .607897                             -.55      -.905       -.79     -1.303      .000900
  09/30/93   .643182                                                                        .000900
  12/31/93   .632598                             -.59      -.928       -.84     -1.336      .000900
  03/31/94   .607055                                                                        .000900
  06/30/94   .570332                             -.57      -.997       -.82     -1.436      .000900
  09/30/94   .597290                                                                        .000900
  12/31/94   .597557                             -.55      -.924       -.79     -1.330      .000900
  03/31/95   .627182                                                                        .000900
  06/30/95   .714493                             -.62      -.868       -.89     -1.249      .000900
  09/30/95   .802194                                                                        .000900
  12/31/95   .808365   1,000.00  1,237.065       -.72      -.890      -1.04     -1.281      .000900
  03/31/96   .888256                                                                        .000900
  06/30/96   .940761       -.49      -.518       -.83      -.878      -1.19     -1.264      .000900
  09/30/96   .986603                                                                        .000900
  12/31/96  1.028057       -.55      -.533       -.93      -.904      -1.34     -1.301      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,236.015    2,096.431     3,018.065
                     ACCOUNT VALUE        1,270.69     2,155.25      3,102.74
                     SURRENDER VALUE      1,207.16     2,090.59      3,102.74
                     TOTAL RETURN            20.72 %     109.06 %    210.27 %
                     ANNUALIZED RETURN                    15.89 %     11.99 %
</TABLE>
<PAGE>   62
QP - Goldtrack - .80% M&E - American Odyssey Funds              Nonstandardized

Reflects nonstandardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
        Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee CHART Fee
        -----------  -------   -----    -------   -----    -------   -----    ------- ----------
<S>    <C>          <C>       <C>     <C>      <C>      <C>       <C>        <C>      <C>      
05/01/93  0.823665                                           1000  1214.086    0.000%
06/30/93  0.842969                                        0.00000     0.000    0.000%
07/31/93  0.849729                                       -3.22389    -3.794    0.000%  0.3125%
10/31/93  0.905559                                       -3.42497    -3.782    0.000%  0.3125%
12/31/93  0.896163                        1000  1115.868  0.00000     0.000    0.000%
01/31/94  0.905383                    -3.15715    -3.487 -3.41361    -3.770    0.000%  0.3125%
04/30/94  0.841312                    -2.92456    -3.476 -3.16212    -3.759    0.000%  0.3125%
06/30/94  0.835842                                        0.00000     0.000    0.000%
07/31/94  0.855327                    -2.96399    -3.465 -3.20475    -3.747    0.000%  0.3125%
10/31/94  0.830034                    -2.86735    -3.455 -3.10027    -3.735    0.000%  0.3125%
12/31/94  0.837842                                        0.00000     0.000    0.000%
01/31/95  0.856072                    -2.94806    -3.444 -3.18753    -3.723    0.000%  0.3125%
04/30/95  0.899026                    -3.08630    -3.433 -3.33700    -3.712    0.000%  0.3125%
06/30/95  0.949452                                        0.00000     0.000    0.000%
07/31/95  0.941686                    -3.22265    -3.422 -3.48443    -3.700    0.000%  0.3125%
09/30/95  0.968015                                                             0.000%
10/31/95  0.985106                    -3.36071    -3.412 -3.63370    -3.689    0.000%  0.3125%
12/31/95  1.017809     1000   982.503                     0.00000     0.000    0.000%
01/31/96  1.019086 -3.12892    -3.070 -3.46576    -3.401 -3.74729    -3.677    0.000%  0.3125%
03/31/96  0.968570                                                             0.000%
04/30/96  0.958224 -2.93286    -3.061 -3.24860    -3.390 -3.51248    -3.666    0.000%  0.3125%
06/30/96  0.968539  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.969762 -2.95890    -3.051 -3.27744    -3.380 -3.54367    -3.654    0.000%  0.3125%
09/30/96  0.984800                                                             0.000%
10/31/96  1.015816 -3.08973    -3.042 -3.42236    -3.369 -3.70036    -3.643    0.000%  0.3125%
12/31/96  1.022827  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>


                            One-Year           Three-Year         Since inception
<S>                       <C>               <C>                <C>     
         Ending units         970.279           1074.734           1162.035
         Cash Value           $992.43          $1,099.27          $1,188.56
         Total Return           -0.76%              9.93%             18.86%
         Annualized Return                          3.21%              4.82%
</TABLE>


AO Core Equity
<TABLE>
<CAPTION>
        Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee CHART Fee
        -----------  -------   -----    -------   -----    -------   -----    -----------------
<S>    <C>          <C>       <C>     <C>      <C>      <C>       <C>        <C>      <C>      
05/01/93  0.645247                                           1000  1549.794    0.000%
06/30/93  0.641920                                        0.00000     0.000    0.000%
07/31/93  0.646560                                       -3.13136    -4.843    0.000%  0.3125%
10/31/93  0.661666                                       -3.19450    -4.828    0.000%  0.3125%
12/31/93  0.655198                        1000  1526.256  0.00000     0.000    0.000%
01/31/94  0.680124                    -3.24389    -4.770 -3.27336    -4.813    0.000%  0.3125%
04/30/94  0.649075                    -3.08612    -4.755 -3.11416    -4.798    0.000%  0.3125%
06/30/94  0.639344                                        0.00000     0.000    0.000%
07/31/94  0.659773                    -3.12718    -4.740 -3.15560    -4.783    0.000%  0.3125%
10/31/94  0.664084                    -3.13778    -4.725 -3.16629    -4.768    0.000%  0.3125%
12/31/94  0.643399                                        0.00000     0.000    0.000%
01/31/95  0.653176                    -3.07659    -4.710 -3.10455    -4.753    0.000%  0.3125%
04/30/95  0.720826                    -3.38463    -4.695 -3.41538    -4.738    0.000%  0.3125%
06/30/95  0.766345                                        0.00000     0.000    0.000%
07/31/95  0.795118                    -3.72180    -4.681 -3.75562    -4.723    0.000%  0.3125%
09/30/95  0.833508                                                             0.000%
10/31/95  0.828470                    -3.86580    -4.666 -3.90092    -4.709    0.000%  0.3125%
12/31/95  0.884433     1000  1130.668                     0.00000     0.000    0.000%
01/31/96  0.914638 -3.23172    -3.533 -4.25454    -4.652 -4.29319    -4.694    0.000%  0.3125%
03/31/96  0.936652                                                             0.000%
04/30/96  0.943950 -3.32487    -3.522 -4.37716    -4.637 -4.41693    -4.679    0.000%  0.3125%
06/30/96  0.956615  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.914293 -3.21035    -3.511 -4.22639    -4.623 -4.26479    -4.665    0.000%  0.3125%
09/30/96  0.981698                                                             0.000%
10/31/96  1.024546 -3.58624    -3.500 -4.72124    -4.608 -4.76414    -4.650    0.000%  0.3125%
12/31/96  1.080434  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                       <C>                <C>                 <C>    
         Ending units        1116.602           1469.994            1483.35
         Cash Value         $1,206.41          $1,588.23          $1,602.66
         Total Return           20.64%             58.82%             60.27%
         Annualized Return                         16.67%             13.71%
</TABLE>
<PAGE>   63


AO Emerging Opportunities

<TABLE>
<CAPTION>
        Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee CHART Fee
        -----------  -------   -----    -------   -----    -------   -----    -----------------
<S>    <C>          <C>       <C>     <C>      <C>      <C>       <C>        <C>      <C>      
05/01/93  0.596631                                           1000  1676.078    0.000%
06/30/93  0.578862                                        0.00000     0.000    0.000%
07/31/93  0.561308                                       -2.93999    -5.238    0.000%  0.3125%
10/31/93  0.637611                                       -3.32921    -5.221    0.000%  0.3125%
12/31/93  0.645578                        1000  1549.000  0.00000     0.000    0.000%
01/31/94  0.666368                    -3.22564    -4.841 -3.46849    -5.205    0.000%  0.3125%
04/30/94  0.663317                    -3.20083    -4.825 -3.44182    -5.189    0.000%  0.3125%
06/30/94  0.607739                                        0.00000     0.000    0.000%
07/31/94  0.602648                    -2.89899    -4.810 -3.11724    -5.173    0.000%  0.3125%
10/31/94  0.701660                    -3.36473    -4.795 -3.61805    -5.156    0.000%  0.3125%
12/31/94  0.702392                                        0.00000     0.000    0.000%
01/31/95  0.688363                    -3.29065    -4.780 -3.53839    -5.140    0.000%  0.3125%
04/30/95  0.743278                    -3.54207    -4.765 -3.80873    -5.124    0.000%  0.3125%
06/30/95  0.850420                                        0.00000     0.000    0.000%
07/31/95  0.911282                    -4.32911    -4.751 -4.65503    -5.108    0.000%  0.3125%
09/30/95  0.946662                                                             0.000%
10/31/95  0.907072                    -4.29565    -4.736 -4.61905    -5.092    0.000%  0.3125%
12/31/95  0.921498     1000  1085.190                     0.00000     0.000    0.000%
01/31/96  0.880436 -2.98575    -3.391 -4.15648    -4.721 -4.46940    -5.076    0.000%  0.3125%
03/31/96  0.947889                                                             0.000%
04/30/96  1.018820 -3.44425    -3.381 -4.79475    -4.706 -5.15573    -5.060    0.000%  0.3125%
06/30/96  0.977160  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.889113 -2.99636    -3.370 -4.17125    -4.691 -4.48529    -5.045    0.000%  0.3125%
09/30/96  1.003814                                                             0.000%
10/31/96  0.927564 -3.11617    -3.360 -4.33804    -4.677 -4.66464    -5.029    0.000%  0.3125%
12/31/96  0.885396  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                      <C>                <C>                <C>     
         Ending units        1071.688           1491.902           1604.222
         Cash Value           $948.87          $1,320.92          $1,420.37
         Total Return           -5.11%             32.09%             42.04%
         Annualized Return                          9.72%             10.03%
</TABLE>


AO International Equity
<TABLE>
<CAPTION>
        Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee CHART Fee
        -----------  -------   -----    -------   -----    -------   -----    -----------------
<S>    <C>          <C>       <C>     <C>      <C>      <C>       <C>        <C>      <C>      
05/01/93  0.700180                                           1000  1428.204    0.000%
06/30/93  0.682275                                        0.00000     0.000    0.000%
07/31/93  0.677660                                       -3.02449    -4.463    0.000%  0.3125%
10/31/93  0.753217                                       -3.35121    -4.449    0.000%  0.3125%
12/31/93  0.828943                        1000  1206.356  0.00000     0.000    0.000%
01/31/94  0.853972                    -3.21936    -3.770 -3.78761    -4.435    0.000%  0.3125%
04/30/94  0.792250                    -2.97734    -3.758 -3.50288    -4.421    0.000%  0.3125%
06/30/94  0.765663                                        0.00000     0.000    0.000%
07/31/94  0.789975                    -2.95951    -3.746 -3.48190    -4.408    0.000%  0.3125%
10/31/94  0.813783                    -3.03918    -3.735 -3.57563    -4.394    0.000%  0.3125%
12/31/94  0.764936                                        0.00000     0.000    0.000%
01/31/95  0.734557                    -2.73473    -3.723 -3.21744    -4.380    0.000%  0.3125%
04/30/95  0.801238                    -2.97365    -3.711 -3.49854    -4.366    0.000%  0.3125%
06/30/95  0.831299                                        0.00000     0.000    0.000%
07/31/95  0.883117                    -3.26729    -3.700 -3.84401    -4.353    0.000%  0.3125%
09/30/95  0.893978                                                             0.000%
10/31/95  0.870037                    -3.20884    -3.688 -3.77524    -4.339    0.000%  0.3125%
12/31/95  0.903046     1000  1107.363                     0.00000     0.000    0.000%
01/31/96  0.932222 -3.22596    -3.461 -3.42745    -3.677 -4.03243    -4.326    0.000%  0.3125%
03/31/96  0.952341                                                             0.000%
04/30/96  0.973695 -3.35895    -3.450 -3.56874    -3.665 -4.19866    -4.312    0.000%  0.3125%
06/30/96  0.973141  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.932733 -3.20759    -3.439 -3.40792    -3.654 -4.00946    -4.299    0.000%  0.3125%
09/30/96  0.995906                                                             0.000%
10/31/96  1.007251 -3.45302    -3.428 -3.66869    -3.642 -4.31626    -4.285    0.000%  0.3125%
12/31/96  1.091804  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                      <C>                <C>                <C>     
         Ending units        1093.585           1161.887           1366.974
         Cash Value         $1,193.98          $1,268.55          $1,492.47
         Total Return           19.40%             26.86%             49.25%
         Annualized Return                          8.25%             11.52%
</TABLE>
<PAGE>   64


AO Intermediate Bond
<TABLE>
<CAPTION>
        Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee CHART Fee
        -----------  -------   -----    -------   -----    -------   -----    -----------------
<S>    <C>          <C>       <C>     <C>      <C>      <C>       <C>        <C>      <C>      
05/01/93  0.864128                                           1000  1157.236    0.000%
06/30/93  0.875970                                        0.00000     0.000    0.000%
07/31/93  0.877976                                       -3.17508    -3.616    0.000%  0.3125%
10/31/93  0.900263                                       -3.24550    -3.605    0.000%  0.3125%
12/31/93  0.896866                        1000  1114.994  0.00000     0.000    0.000%
01/31/94  0.904150                    -3.15038    -3.484 -3.24933    -3.594    0.000%  0.3125%
04/30/94  0.867597                    -3.01357    -3.473 -3.10822    -3.583    0.000%  0.3125%
06/30/94  0.864681                                        0.00000     0.000    0.000%
07/31/94  0.874555                    -3.02825    -3.463 -3.12336    -3.571    0.000%  0.3125%
10/31/94  0.865817                    -2.98862    -3.452 -3.08249    -3.560    0.000%  0.3125%
12/31/94  0.864395                                        0.00000     0.000    0.000%
01/31/95  0.876412                    -3.01574    -3.441 -3.11046    -3.549    0.000%  0.3125%
04/30/95  0.908832                    -3.11752    -3.430 -3.21544    -3.538    0.000%  0.3125%
06/30/95  0.940735                                        0.00000     0.000    0.000%
07/31/95  0.939199                    -3.21162    -3.420 -3.31250    -3.527    0.000%  0.3125%
09/30/95  0.952280                                                             0.000%
10/31/95  0.963230                    -3.28350    -3.409 -3.38664    -3.516    0.000%  0.3125%
12/31/95  0.986306     1000  1013.884                     0.00000     0.000    0.000%
01/31/96  0.995089 -3.15283    -3.168 -3.38151    -3.398 -3.48772    -3.505    0.000%  0.3125%
03/31/96  0.977695                                                             0.000%
04/30/96  0.973208 -3.07387    -3.158 -3.29682    -3.388 -3.40036    -3.494    0.000%  0.3125%
06/30/96  0.979522  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.981652 -3.09085    -3.149 -3.31503    -3.377 -3.41915    -3.483    0.000%  0.3125%
09/30/96  0.993563                                                             0.000%
10/31/96  1.008937 -3.16683    -3.139 -3.39652    -3.366 -3.50320    -3.472    0.000%  0.3125%
12/31/96  1.016890  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                      <C>               <C>                <C>     
         Ending units         1001.27           1073.893           1107.623
         Cash Value         $1,018.18          $1,092.03          $1,126.33
         Total Return            1.82%              9.20%             12.63%
         Annualized Return                          2.98%              3.29%
</TABLE>


AO Short Term Bond
<TABLE>
<CAPTION>
        Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee CHART Fee
        -----------  -------   -----    -------   -----    -------   -----    -----------------
<S>    <C>          <C>       <C>     <C>      <C>      <C>       <C>        <C>      <C>      
05/01/93  0.880225                                           1000  1136.073    0.000%
06/30/93  0.886166                                        0.00000     0.000    0.000%
07/31/93  0.888223                                       -3.15339    -3.550    0.000%  0.3125%
10/31/93  0.898732                                       -3.18073    -3.539    0.000%  0.3125%
12/31/93  0.900636                        1000  1110.326  0.00000     0.000    0.000%
01/31/94  0.903618                    -3.13535    -3.470 -3.18803    -3.528    0.000%  0.3125%
04/30/94  0.890274                    -3.07939    -3.459 -3.13114    -3.517    0.000%  0.3125%
06/30/94  0.889956                                        0.00000     0.000    0.000%
07/31/94  0.898292                    -3.09741    -3.448 -3.14947    -3.506    0.000%  0.3125%
10/31/94  0.895548                    -3.07830    -3.437 -3.13003    -3.495    0.000%  0.3125%
12/31/94  0.892221                                        0.00000     0.000    0.000%
01/31/95  0.901765                    -3.08999    -3.427 -3.14191    -3.484    0.000%  0.3125%
04/30/95  0.927625                    -3.16867    -3.416 -3.22191    -3.473    0.000%  0.3125%
06/30/95  0.951140                                        0.00000     0.000    0.000%
07/31/95  0.951412                    -3.23976    -3.405 -3.29421    -3.462    0.000%  0.3125%
09/30/95  0.959323                                                             0.000%
10/31/95  0.965978                    -3.27908    -3.395 -3.33419    -3.452    0.000%  0.3125%
12/31/95  0.981283     1000  1019.074                     0.00000     0.000    0.000%
01/31/96  0.988247 -3.14718    -3.185 -3.34419    -3.384 -3.40039    -3.441    0.000%  0.3125%
03/31/96  0.977407                                                             0.000%
04/30/96  0.976719 -3.10074    -3.175 -3.29485    -3.373 -3.35023    -3.430    0.000%  0.3125%
06/30/96  0.983108  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.986219 -3.12112    -3.165 -3.31651    -3.363 -3.37224    -3.419    0.000%  0.3125%
09/30/96  0.995403                                                             0.000%
10/31/96  1.006171 -3.17431    -3.155 -3.37303    -3.352 -3.42971    -3.409    0.000%  0.3125%
12/31/96  1.010310  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>

<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1006.394           1069.397           1087.368
         Cash Value         $1,016.77          $1,080.42          $1,098.58
         Total Return            1.68%              8.04%              9.86%
         Annualized Return                          2.61%              2.59%
</TABLE>
<PAGE>   65
QP - Goldtrack - .80% M&E - American Odyssey Funds       Standardized

Reflects standardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond

<TABLE>
<CAPTION>
        Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
        -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>        <C>     <C>       <C>      <C>         <C> 
05/01/93  0.823665                        1000  1214.086    0.090%
06/30/93  0.842969                    -0.14968    -0.178    0.090%
07/31/93  0.849729                    -3.22342    -3.793             0.3125%
10/31/93  0.905559                    -3.42447    -3.782             0.3125%
12/31/93  0.896163                    -0.47204    -0.527    0.090%   
01/31/94  0.905383                    -3.41161    -3.768             0.3125%
04/30/94  0.841312                    -3.16028    -3.756             0.3125%
06/30/94  0.835842                    -0.46697    -0.559    0.090%   
07/31/94  0.855327                    -3.20139    -3.743             0.3125%
10/31/94  0.830034                    -3.09701    -3.731             0.3125%
12/31/94  0.837842                    -0.44822    -0.535    0.090%   
01/31/95  0.856072                    -3.18275    -3.718             0.3125%
04/30/95  0.899026                    -3.33200    -3.706             0.3125%
06/30/95  0.949452                    -0.47545    -0.501    0.090%   
07/31/95  0.941686                    -3.47773    -3.693             0.3125%
09/30/95  0.968015                                          0.090%   
10/31/95  0.985106                    -3.62672    -3.682             0.3125%
12/31/95  1.017809     1000   982.503 -0.51984    -0.511    0.090%   
01/31/96  1.019086 -3.12892    -3.070 -3.73846    -3.668             0.3125%
03/31/96  0.968570                                          0.090%   
04/30/96  0.958224 -2.93286    -3.061 -3.50421    -3.657             0.3125%
06/30/96  0.968539 -0.43637    -0.451 -0.52138    -0.538    0.090%   
07/31/96  0.969762 -2.95753    -3.050 -3.53369    -3.644             0.3125%
09/30/96  0.984800                                          0.090%   
10/31/96  1.015816 -3.08831    -3.040 -3.68994    -3.632             0.3125%
12/31/96  1.022827 -0.43454    -0.425 -0.51919    -0.508    0.090%   
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception      
<S>                           <C>               <C>     
         Ending units         969.406           1158.256
         Account Value        $991.53          $1,184.70
         Surrender Value      $941.96          $1,137.31
         Total Return           -5.80%             13.73%
         Annualized Return                          3.57%
</TABLE>


AO Core Equity
<TABLE>
<CAPTION>
        Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
        -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>        <C>     <C>       <C>      <C>         <C> 
05/01/93  0.645247                        1000  1549.794    0.090%
06/30/93  0.641920                    -0.14756    -0.230    0.090%
07/31/93  0.646560                    -3.13089    -4.842             0.3125%
10/31/93  0.661666                    -3.19403    -4.827             0.3125%
12/31/93  0.655198                    -0.44942    -0.686    0.090%  
01/31/94  0.680124                    -3.27142    -4.810             0.3125%
04/30/94  0.649075                    -3.11231    -4.795             0.3125%
06/30/94  0.639344                    -0.44553    -0.697    0.090%  
07/31/94  0.659773                    -3.15229    -4.778             0.3125%
10/31/94  0.664084                    -3.16297    -4.763             0.3125%
12/31/94  0.643399                    -0.43852    -0.682    0.090%  
01/31/95  0.653176                    -3.09990    -4.746             0.3125%
04/30/95  0.720826                    -3.41027    -4.731             0.3125%
06/30/95  0.766345                    -0.47871    -0.625    0.090%  
07/31/95  0.795118                    -3.74844    -4.714             0.3125%
09/30/95  0.833508                                          0.090%  
10/31/95  0.828470                    -3.89347    -4.700             0.3125%
12/31/95  0.884433     1000  1130.668 -0.55683    -0.630    0.090%  
01/31/96  0.914638 -3.23172    -3.533 -4.28319    -4.683             0.3125%
03/31/96  0.936652                                          0.090%  
04/30/96  0.943950 -3.32487    -3.522 -4.40664    -4.668             0.3125%
06/30/96  0.956615 -0.46544    -0.487 -0.61687    -0.645    0.090%  
07/31/96  0.914293 -3.20896    -3.510 -4.25301    -4.652             0.3125%
09/30/96  0.981698                                          0.090%  
10/31/96  1.024546 -3.58468    -3.499 -4.75098    -4.637             0.3125%
12/31/96  1.080434 -0.51156    -0.473 -0.67799    -0.628    0.090%  
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception     
<S>                          <C>                <C>     
         Ending units        1115.644           1478.625
         Account Value      $1,205.38          $1,597.56
         Surrender Value    $1,145.11          $1,533.65
         Total Return           14.51%             53.37%
         Annualized Return                         12.35%
</TABLE>
<PAGE>   66


AO Emerging Opportunities
<TABLE>
<CAPTION>
        Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
        -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>        <C>     <C>       <C>      <C>         <C> 
05/01/93  0.596631                        1000  1676.078    0.090%
06/30/93  0.578862                    -0.14574    -0.252    0.090%
07/31/93  0.561308                    -2.93955    -5.237             0.3125%
10/31/93  0.637611                    -3.32871    -5.221             0.3125%
12/31/93  0.645578                    -0.45881    -0.711    0.090%   
01/31/94  0.666368                    -3.46648    -5.202             0.3125%
04/30/94  0.663317                    -3.43983    -5.186             0.3125%
06/30/94  0.607739                    -0.46650    -0.768    0.090%   
07/31/94  0.602648                    -3.11400    -5.167             0.3125%
10/31/94  0.701660                    -3.61428    -5.151             0.3125%
12/31/94  0.702392                    -0.48438    -0.690    0.090%   
01/31/95  0.688363                    -3.53322    -5.133             0.3125%
04/30/95  0.743278                    -3.80317    -5.117             0.3125%
06/30/95  0.850420                    -0.57028    -0.671    0.090%   
07/31/95  0.911282                    -4.64632    -5.099             0.3125%
09/30/95  0.946662                                          0.090%   
10/31/95  0.907072                    -4.61040    -5.083             0.3125%
12/31/95  0.921498     1000  1085.190 -0.64642    -0.701    0.090%   
01/31/96  0.880436 -2.98575    -3.391 -4.45910    -5.065             0.3125%
03/31/96  0.947889                                          0.090%   
04/30/96  1.018820 -3.44425    -3.381 -5.14384    -5.049             0.3125%
06/30/96  0.977160 -0.46070    -0.471 -0.68803    -0.704    0.090%   
07/31/96  0.889113 -2.99505    -3.369 -4.47299    -5.031             0.3125%
09/30/96  1.003814                                          0.090%   
10/31/96  0.927564 -3.11481    -3.358 -4.65185    -5.015             0.3125%
12/31/96  0.885396 -0.44892    -0.507 -0.67045    -0.757    0.090%   
</TABLE>
                                                                    

<TABLE>
<CAPTION>
                            One-Year           Since inception      
<S>                          <C>                <C>     
         Ending units        1070.713           1599.068
         Account Value        $948.01          $1,415.81
         Surrender Value      $900.60          $1,359.18
         Total Return           -9.94%             35.92%
         Annualized Return                          8.72%
</TABLE>


AO International Equity
<TABLE>
<CAPTION>
        Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
        -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>        <C>     <C>       <C>      <C>         <C> 
05/01/93  0.700180                        1000  1428.204    0.090%
06/30/93  0.682275                    -0.14605    -0.214    0.090%
07/31/93  0.677660                    -3.02404    -4.462            0.3125%
10/31/93  0.753217                    -3.35070    -4.449            0.3125%
12/31/93  0.828943                    -0.48252    -0.582    0.090%
01/31/94  0.853972                    -3.78549    -4.433            0.3125%
04/30/94  0.792250                    -3.50091    -4.419            0.3125%
06/30/94  0.765663                    -0.50576    -0.661    0.090%
07/31/94  0.789975                    -3.47832    -4.403            0.3125%
10/31/94  0.813783                    -3.57195    -4.389            0.3125%
12/31/94  0.764936                    -0.48220    -0.630    0.090%
01/31/95  0.734557                    -3.21268    -4.374            0.3125%
04/30/95  0.801238                    -3.49337    -4.360            0.3125%
06/30/95  0.831299                    -0.49952    -0.601    0.090%
07/31/95  0.883117                    -3.83667    -4.344            0.3125%
09/30/95  0.893978                                          0.090%
10/31/95  0.870037                    -3.76803    -4.331            0.3125%
12/31/95  0.903046     1000  1107.363 -0.53912    -0.597    0.090%
01/31/96  0.932222 -3.22596    -3.461 -4.02299    -4.315            0.3125%
03/31/96  0.952341                                          0.090%
04/30/96  0.973695 -3.35895    -3.450 -4.18884    -4.302            0.3125%
06/30/96  0.973141 -0.46455    -0.477 -0.57932    -0.595    0.090%
07/31/96  0.932733 -3.20620    -3.437 -3.99834    -4.287            0.3125%
09/30/96  0.995906                                          0.090%
10/31/96  1.007251 -3.45153    -3.427 -4.30429    -4.273            0.3125%
12/31/96  1.091804 -0.50787    -0.465 -0.63335    -0.580    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1092.646           1362.603
         Account Value      $1,192.96          $1,487.70
         Surrender Value    $1,133.31          $1,428.19
         Total Return           13.33%             42.82%
         Annualized Return                         10.19%
</TABLE>

<PAGE>   67

AO Intermediate Bond
<TABLE>
<CAPTION>
        Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
        -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>        <C>     <C>       <C>      <C>         <C> 
05/01/93  0.864128                        1000  1157.236    0.090%
06/30/93  0.875970                    -0.14896    -0.170    0.090%
07/31/93  0.877976                    -3.17461    -3.616             0.3125%
10/31/93  0.900263                    -3.24503    -3.605             0.3125%
12/31/93  0.896866                    -0.45866    -0.511    0.090%  
01/31/94  0.904150                    -3.24741    -3.592             0.3125%
04/30/94  0.867597                    -3.10638    -3.580             0.3125%
06/30/94  0.864681                    -0.45269    -0.524    0.090%  
07/31/94  0.874555                    -3.12008    -3.568             0.3125%
10/31/94  0.865817                    -3.07925    -3.556             0.3125%
12/31/94  0.864395                    -0.44137    -0.511    0.090%  
01/31/95  0.876412                    -3.10579    -3.544             0.3125%
04/30/95  0.908832                    -3.21062    -3.533             0.3125%
06/30/95  0.940735                    -0.45771    -0.487    0.090%  
07/31/95  0.939199                    -3.30609    -3.520             0.3125%
09/30/95  0.952280                                          0.090%  
10/31/95  0.963230                    -3.38009    -3.509             0.3125%
12/31/95  0.986306     1000  1013.884 -0.48536    -0.492    0.090%  
01/31/96  0.995089 -3.15283    -3.168 -3.47945    -3.497             0.3125%
03/31/96  0.977695                                          0.090%  
04/30/96  0.973208 -3.07387    -3.158 -3.39230    -3.486             0.3125%
06/30/96  0.979522 -0.44565    -0.455 -0.49182    -0.502    0.090%  
07/31/96  0.981652 -3.08945    -3.147 -3.40950    -3.473             0.3125%
09/30/96  0.993563                                          0.090%  
10/31/96  1.008937 -3.16540    -3.137 -3.49332    -3.462             0.3125%
12/31/96  1.016890 -0.44956    -0.442 -0.49613    -0.488    0.090%  
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception     
<S>                          <C>                 <C>    
         Ending units        1000.377            1104.01
         Account Value      $1,017.27          $1,122.66
         Surrender Value      $966.41          $1,077.75
         Total Return           -3.36%              7.78%
         Annualized Return                          2.06%
</TABLE>


AO Short Term Bond
<TABLE>
<CAPTION>
        Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
        -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>        <C>     <C>       <C>      <C>         <C> 
05/01/93  0.880225                        1000  1136.073    0.090%
06/30/93  0.886166                    -0.14844    -0.168    0.090%
07/31/93  0.888223                    -3.15293    -3.550            0.3125%
10/31/93  0.898732                    -3.18026    -3.539            0.3125%
12/31/93  0.900636                    -0.45382    -0.504    0.090%
01/31/94  0.903618                    -3.18613    -3.526            0.3125%
04/30/94  0.890274                    -3.12927    -3.515            0.3125%
06/30/94  0.889956                    -0.45174    -0.508    0.090%
07/31/94  0.898292                    -3.14616    -3.502            0.3125%
10/31/94  0.895548                    -3.12675    -3.491            0.3125%
12/31/94  0.892221                    -0.44661    -0.501    0.090%
01/31/95  0.901765                    -3.13721    -3.479            0.3125%
04/30/95  0.927625                    -3.21709    -3.468            0.3125%
06/30/95  0.951140                    -0.45885    -0.482    0.090%
07/31/95  0.951412                    -3.28784    -3.456            0.3125%
09/30/95  0.959323                                          0.090%
10/31/95  0.965978                    -3.32775    -3.445            0.3125%
12/31/95  0.981283     1000  1019.074 -0.47781    -0.487    0.090%
01/31/96  0.988247 -3.14718    -3.185 -3.39232    -3.433            0.3125%
03/31/96  0.977407                                          0.090%
04/30/96  0.976719 -3.10074    -3.175 -3.34227    -3.422            0.3125%
06/30/96  0.983108 -0.44761    -0.455 -0.48247    -0.491    0.090%
07/31/96  0.986219 -3.11972    -3.163 -3.36272    -3.410            0.3125%
09/30/96  0.995403                                          0.090%
10/31/96  1.006171 -3.17288    -3.153 -3.42003    -3.399            0.3125%
12/31/96  1.010310 -0.45118    -0.447 -0.48633    -0.481    0.090%
</TABLE>


<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1005.496           1083.816
         Account Value      $1,015.86          $1,094.99
         Surrender Value      $965.07          $1,051.19
         Total Return           -3.49%              5.12%
         Annualized Return                          1.37%
</TABLE>
<PAGE>   68
PAGE     1

          QP - 401(K) REGISTERED - STANDARDIZED PERFORMANCE - .95% M&E

  DI/3R - DREYFUS STOCK INDEX FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  09/29/89   .454964                                               1,000.00  2,197.976      .000900
  12/31/89   .463692                                                   -.23      -.499      .000900
  03/31/90   .448332                                                                        .000900
  06/30/90   .474484                                                   -.46      -.978      .000900
  09/30/90   .408680                                                                        .000900
  12/31/90   .443271                                                   -.45     -1.023      .000900
  03/31/91   .505987                                                                        .000900
  06/30/91   .503117                                                   -.47      -.929      .000900
  09/30/91   .527915                                                                        .000900
  12/31/91   .570135                         1,000.00  1,753.971       -.53      -.930      .000900
  03/31/92   .553925                                                                        .000900
  06/30/92   .562248                             -.45      -.795       -.56      -.994      .000900
  09/30/92   .577890                                                                        .000900
  12/31/92   .604820                             -.46      -.761       -.58      -.952      .000900
  03/31/93   .628218                                                                        .000900
  06/30/93   .628724                             -.49      -.774       -.61      -.968      .000900
  09/30/93   .642404                                                                        .000900
  12/31/93   .655001                             -.51      -.772       -.63      -.966      .000900
  03/31/94   .628215                                                                        .000900
  06/30/94   .628764                             -.51      -.804       -.63     -1.006      .000900
  09/30/94   .656664                                                                        .000900
  12/31/94   .654528                             -.51      -.772       -.63      -.966      .000900
  03/31/95   .716058                                                                        .000900
  06/30/95   .780700                             -.56      -.724       -.71      -.905      .000900
  09/30/95   .839966                                                                        .000900
  12/31/95   .886832   1,000.00  1,127.609       -.66      -.740       -.82      -.925      .000900
  03/31/96   .932031                                                                        .000900
  06/30/96   .970585       -.47      -.486       -.73      -.753       -.91      -.941      .000900
  09/30/96   .996876                                                                        .000900
  12/31/96  1.076146       -.52      -.482       -.80      -.748      -1.01      -.935      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,126.641    1,746.329     2,184.060
                     ACCOUNT VALUE        1,212.43     1,879.30      2,350.37
                     SURRENDER VALUE      1,151.81     1,822.93      2,303.36
                     TOTAL RETURN            15.18 %      82.29 %    130.34 %
                     ANNUALIZED RETURN                    12.76 %     12.18 %
</TABLE>

<PAGE>   69

PAGE     2

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FA/3R - FIDELITY ASSET MANAGER FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  09/06/89   .499854                                               1,000.00  2,000.584      .000900
  09/30/89   .499055                                                                        .000900
  12/31/89   .502410                                                   -.29      -.571      .000900
  03/31/90   .499210                                                                        .000900
  06/30/90   .520599                                                   -.46      -.884      .000900
  09/30/90   .490846                                                                        .000900
  12/31/90   .531077                                                   -.47      -.891      .000900
  03/31/91   .586280                                                                        .000900
  06/30/91   .596235                                                   -.51      -.850      .000900
  09/30/91   .625676                                                                        .000900
  12/31/91   .644730                         1,000.00  1,551.037       -.56      -.865      .000900
  03/31/92   .662465                                                                        .000900
  06/30/92   .676979                             -.46      -.681       -.59      -.877      .000900
  09/30/92   .688740                                                                        .000900
  12/31/92   .714363                             -.49      -.679       -.62      -.875      .000900
  03/31/93   .751867                                                                        .000900
  06/30/93   .773522                             -.52      -.671       -.67      -.863      .000900
  09/30/93   .804529                                                                        .000900
  12/31/93   .856477                             -.57      -.663       -.73      -.854      .000900
  03/31/94   .813500                                                                        .000900
  06/30/94   .803450                             -.58      -.720       -.74      -.926      .000900
  09/30/94   .824674                                                                        .000900
  12/31/94   .796715                             -.56      -.699       -.72      -.900      .000900
  03/31/95   .813037                                                                        .000900
  06/30/95   .841659                             -.57      -.678       -.73      -.872      .000900
  09/30/95   .891248                                                                        .000900
  12/31/95   .923054   1,000.00  1,083.360       -.61      -.665       -.79      -.856      .000900
  03/31/96   .948151                                                                        .000900
  06/30/96   .972028       -.46      -.475       -.66      -.678       -.85      -.873      .000900
  09/30/96   .990122                                                                        .000900
  12/31/96  1.047821       -.49      -.470       -.70      -.670       -.90      -.863      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR

<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,082.415    1,544.232     1,987.764
                     ACCOUNT VALUE        1,134.18     1,618.08      2,082.82
                     SURRENDER VALUE      1,077.47     1,569.54      2,041.16
                     TOTAL RETURN             7.75 %      56.95 %    104.12 %
                     ANNUALIZED RETURN                     9.43 %     10.23 %
</TABLE>

<PAGE>   70

PAGE     3

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FB/3R - FIDELITY HIGH YIELD BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  12/31/86   .388012                                               1,000.00  2,577.240      .000900
  03/31/87   .411877                                                                        .000900
  06/30/87   .402877                                                   -.46     -1.138      .000900
  09/30/87   .391549                                                                        .000900
  12/31/87   .389016                                                   -.46     -1.180      .000900
  03/31/88   .409891                                                                        .000900
  06/30/88   .420121                                                   -.47     -1.116      .000900
  09/30/88   .424835                                                                        .000900
  12/31/88   .430199                                                   -.49     -1.145      .000900
  03/31/89   .435981                                                                        .000900
  06/30/89   .450628                                                   -.51     -1.131      .000900
  09/30/89   .428475                                                                        .000900
  12/31/89   .408357                                                   -.50     -1.217      .000900
  03/31/90   .388111                                                                        .000900
  06/30/90   .402563                                                   -.47     -1.165      .000900
  09/30/90   .391483                                                                        .000900
  12/31/90   .395441                                                   -.46     -1.167      .000900
  03/31/91   .440309                                                                        .000900
  06/30/91   .471547                                                   -.50     -1.062      .000900
  09/30/91   .505940                                                                        .000900
  12/31/91   .529109                         1,000.00  1,889.970       -.58     -1.092      .000900
  03/31/92   .594863                                                                        .000900
  06/30/92   .611613                             -.49      -.793       -.66     -1.077      .000900
  09/30/92   .641733                                                                        .000900
  12/31/92   .644960                             -.53      -.828       -.73     -1.124      .000900
  03/31/93   .688139                                                                        .000900
  06/30/93   .719399                             -.58      -.806       -.79     -1.094      .000900
  09/30/93   .735060                                                                        .000900
  12/31/93   .769899                             -.63      -.822       -.86     -1.115      .000900
  03/31/94   .766060                                                                        .000900
  06/30/94   .755128                             -.65      -.857       -.88     -1.164      .000900
  09/30/94   .761717                                                                        .000900
  12/31/94   .750845                             -.64      -.851       -.87     -1.155      .000900
  03/31/95   .792458                                                                        .000900
  06/30/95   .836949                             -.67      -.805       -.91     -1.092      .000900
  09/30/95   .876027                                                                        .000900
  12/31/95   .897036   1,000.00  1,114.782       -.74      -.819      -1.00     -1.113      .000900
  03/31/96   .928406                                                                        .000900
  06/30/96   .957929       -.47      -.486       -.79      -.821      -1.07     -1.114      .000900
  09/30/96   .994529                                                                        .000900
  12/31/96  1.013206       -.49      -.488       -.83      -.824      -1.13     -1.119      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,113.809    1,881.744     2,554.659
                     ACCOUNT VALUE        1,128.52     1,906.59      2,588.40
                     SURRENDER VALUE      1,072.09     1,849.40      2,588.40
                     TOTAL RETURN             7.21 %      84.94 %    158.84 %
                     ANNUALIZED RETURN                    13.09 %      9.98 %
</TABLE>

<PAGE>   71

PAGE     4

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FE/3R - FIDELITY EQUITY INCOME PORTFOLIO FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  12/31/86   .316633                                               1,000.00  3,158.231      .000900
  03/31/87   .369494                                                                        .000900
  06/30/87   .369198                                                   -.49     -1.320      .000900
  09/30/87   .384624                                                                        .000900
  12/31/87   .310081                                                   -.48     -1.556      .000900
  03/31/88   .341719                                                                        .000900
  06/30/88   .371183                                                   -.48     -1.303      .000900
  09/30/88   .374046                                                                        .000900
  12/31/88   .376910                                                   -.53     -1.409      .000900
  03/31/89   .405796                                                                        .000900
  06/30/89   .433257                                                   -.57     -1.326      .000900
  09/30/89   .459556                                                                        .000900
  12/31/89   .438112                                                   -.62     -1.410      .000900
  03/31/90   .410648                                                                        .000900
  06/30/90   .417440                                                   -.61     -1.453      .000900
  09/30/90   .344825                                                                        .000900
  12/31/90   .367610                                                   -.56     -1.513      .000900
  03/31/91   .421630                                                                        .000900
  06/30/91   .427567                                                   -.56     -1.317      .000900
  09/30/91   .457058                                                                        .000900
  12/31/91   .478632                         1,000.00  2,089.288       -.64     -1.340      .000900
  03/31/92   .493540                                                                        .000900
  06/30/92   .507375                             -.46      -.914       -.70     -1.375      .000900
  09/30/92   .515540                                                                        .000900
  12/31/92   .554177                             -.50      -.900       -.75     -1.355      .000900
  03/31/93   .599525                                                                        .000900
  06/30/93   .613530                             -.55      -.894       -.83     -1.345      .000900
  09/30/93   .641697                                                                        .000900
  12/31/93   .649241                             -.59      -.913       -.89     -1.374      .000900
  03/31/94   .631272                                                                        .000900
  06/30/94   .653624                             -.61      -.935       -.92     -1.408      .000900
  09/30/94   .696913                                                                        .000900
  12/31/94   .688559                             -.63      -.914       -.95     -1.376      .000900
  03/31/95   .749262                                                                        .000900
  06/30/95   .802795                             -.70      -.871      -1.05     -1.311      .000900
  09/30/95   .870132                                                                        .000900
  12/31/95   .921390   1,000.00  1,085.317       -.81      -.877      -1.22     -1.320      .000900
  03/31/96   .959052                                                                        .000900
  06/30/96   .970743       -.46      -.476       -.89      -.913      -1.33     -1.374      .000900
  09/30/96   .980299                                                                        .000900
  12/31/96  1.042911       -.49      -.471       -.94      -.904      -1.42     -1.361      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR

<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,084.369    2,080.252     3,130.686
                     ACCOUNT VALUE        1,130.90     2,169.52      3,265.03
                     SURRENDER VALUE      1,074.36     2,104.43      3,265.03
                     TOTAL RETURN             7.44 %     110.44 %    226.50 %
                     ANNUALIZED RETURN                    16.05 %     12.56 %
</TABLE>

<PAGE>   72

PAGE     5

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FS/3R - FIDELITY GROWTH STOCK FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  12/31/86   .266131                                               1,000.00  3,757.548      .000900
  03/31/87   .313423                                                                        .000900
  06/30/87   .324057                                                   -.50     -1.540      .000900
  09/30/87   .342283                                                                        .000900
  12/31/87   .273270                                                   -.50     -1.847      .000900
  03/31/88   .298436                                                                        .000900
  06/30/88   .313824                                                   -.50     -1.580      .000900
  09/30/88   .312538                                                                        .000900
  12/31/88   .312867                                                   -.53     -1.691      .000900
  03/31/89   .337476                                                                        .000900
  06/30/89   .362307                                                   -.57     -1.573      .000900
  09/30/89   .403988                                                                        .000900
  12/31/89   .407611                                                   -.65     -1.593      .000900
  03/31/90   .391458                                                                        .000900
  06/30/90   .421320                                                   -.70     -1.659      .000900
  09/30/90   .332880                                                                        .000900
  12/31/90   .356359                                                   -.66     -1.839      .000900
  03/31/91   .419831                                                                        .000900
  06/30/91   .406835                                                   -.64     -1.580      .000900
  09/30/91   .467872                                                                        .000900
  12/31/91   .513654                         1,000.00  1,946.836       -.78     -1.509      .000900
  03/31/92   .520788                                                                        .000900
  06/30/92   .476204                             -.43      -.911       -.83     -1.750      .000900
  09/30/92   .488435                                                                        .000900
  12/31/92   .556514                             -.45      -.812       -.87     -1.561      .000900
  03/31/93   .576584                                                                        .000900
  06/30/93   .617894                             -.51      -.832       -.99     -1.598      .000900
  09/30/93   .657565                                                                        .000900
  12/31/93   .657960                             -.56      -.848      -1.07     -1.630      .000900
  03/31/94   .635715                                                                        .000900
  06/30/94   .591640                             -.55      -.924      -1.05     -1.775      .000900
  09/30/94   .637502                                                                        .000900
  12/31/94   .651607                             -.54      -.834      -1.04     -1.602      .000900
  03/31/95   .688291                                                                        .000900
  06/30/95   .802731                             -.64      -.792      -1.22     -1.521      .000900
  09/30/95   .913954                                                                        .000900
  12/31/95   .873771   1,000.00  1,144.465       -.73      -.838      -1.41     -1.610      .000900
  03/31/96   .918625                                                                        .000900
  06/30/96   .962910       -.47      -.491       -.80      -.833      -1.54     -1.600      .000900
  09/30/96   .974944                                                                        .000900
  12/31/96   .992762       -.50      -.507       -.85      -.860      -1.64     -1.652      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,143.466    1,938.354     3,724.836
                     ACCOUNT VALUE        1,135.19     1,924.32      3,697.88
                     SURRENDER VALUE      1,078.43     1,866.59      3,697.88
                     TOTAL RETURN             7.84 %      86.66 %    269.79 %
                     ANNUALIZED RETURN                    13.29 %     13.97 %
</TABLE>

<PAGE>   73

PAGE     6

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  GV/3R - US GOVERNMENT SECURITIES
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  01/24/92   .763488                         1,000.00  1,309.778                            .000900
  03/31/92   .767606                                                                        .000900
  06/30/92   .786289                             -.40      -.503                            .000900
  09/30/92   .814626                                                                        .000900
  12/31/92   .816375                             -.47      -.578                            .000900
  03/31/93   .853495                                                                        .000900
  06/30/93   .872134                             -.50      -.570                            .000900
  09/30/93   .896767                                                                        .000900
  12/31/93   .885484                             -.52      -.584                            .000900
  03/31/94   .842161                                                                        .000900
  06/30/94   .828378                             -.50      -.609                            .000900
  09/30/94   .817767                                                                        .000900
  12/31/94   .827567                             -.49      -.588                            .000900
  03/31/95   .872218                                                                        .000900
  06/30/95   .949391                             -.52      -.550                            .000900
  09/30/95   .959489                                                                        .000900
  12/31/95  1.020452   1,000.00    979.958       -.58      -.567                            .000900
  03/31/96   .970149                                                                        .000900
  06/30/96   .969596       -.44      -.453       -.58      -.603                            .000900
  09/30/96   .985943                                                                        .000900
  12/31/96  1.025386       -.44      -.429       -.59      -.571                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                        <C>        <C>      
                     ENDING UNITS          979.077    1,304.055
                     ACCOUNT VALUE        1,003.93     1,337.16
                     SURRENDER VALUE        953.73     1,297.04
                     TOTAL RETURN            -4.63 %      29.70 %           %
                     ANNUALIZED RETURN                     5.41 %           %
</TABLE>

<PAGE>   74

PAGE     7

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HA/3R - ALLIANCE GROWTH STOCK - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/20/94   .593354                         1,000.00  1,685.335                            .000900
  06/30/94   .584761                             -.02      -.042                            .000900
  09/30/94   .625851                                                                        .000900
  12/31/94   .622074                             -.46      -.736                            .000900
  03/31/95   .665207                                                                        .000900
  06/30/95   .756273                             -.52      -.691                            .000900
  09/30/95   .821720                                                                        .000900
  12/31/95   .830990   1,000.00  1,203.384       -.60      -.724                            .000900
  03/31/96   .882489                                                                        .000900
  06/30/96   .927102       -.48      -.513       -.67      -.718                            .000900
  09/30/96   .972622                                                                        .000900
  12/31/96  1.064804       -.54      -.506       -.75      -.708                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR

<S>                                      <C>          <C>      
                     ENDING UNITS        1,202.364    1,681.716
                     ACCOUNT VALUE        1,280.28     1,790.70
                     SURRENDER VALUE      1,216.27     1,719.07
                     TOTAL RETURN            21.63 %      71.91 %           %
                     ANNUALIZED RETURN                    23.84 %           %
</TABLE>

<PAGE>   75

PAGE     8

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HH/3R - SB HIGH INCOME - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/22/94   .797347                         1,000.00  1,254.159                            .000900
  06/30/94   .797978                             -.02      -.025                            .000900
  09/30/94   .804020                                                                        .000900
  12/31/94   .788360                             -.45      -.568                            .000900
  03/31/95   .826920                                                                        .000900
  06/30/95   .865285                             -.47      -.539                            .000900
  09/30/95   .892212                                                                        .000900
  12/31/95   .929915   1,000.00  1,075.367       -.51      -.544                            .000900
  03/31/96   .949448                                                                        .000900
  06/30/96   .960566       -.46      -.476       -.53      -.555                            .000900
  09/30/96  1.001587                                                                        .000900
  12/31/96  1.042221       -.48      -.465       -.56      -.541                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,074.426    1,251.387
                     ACCOUNT VALUE        1,119.79     1,304.22
                     SURRENDER VALUE      1,063.80     1,252.05
                     TOTAL RETURN             6.38 %      25.21 %           %
                     ANNUALIZED RETURN                     9.30 %           %
</TABLE>

<PAGE>   76

PAGE     9

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HI/3R - SB INTERNATIONAL EQUITY - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/20/94   .828081                         1,000.00  1,207.611                            .000900
  06/30/94   .850220                             -.02      -.029                            .000900
  09/30/94   .847364                                                                        .000900
  12/31/94   .791692                             -.45      -.563                            .000900
  03/31/95   .761067                                                                        .000900
  06/30/95   .839634                             -.44      -.528                            .000900
  09/30/95   .872010                                                                        .000900
  12/31/95   .872642   1,000.00  1,145.945       -.46      -.533                            .000900
  03/31/96   .945530                                                                        .000900
  06/30/96   .986399       -.48      -.486       -.50      -.511                            .000900
  09/30/96   .994529                                                                        .000900
  12/31/96  1.017435       -.52      -.508       -.54      -.534                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,144.952    1,204.913
                     ACCOUNT VALUE        1,164.91     1,225.92
                     SURRENDER VALUE      1,106.67     1,176.88
                     TOTAL RETURN            10.67 %      17.69 %           %
                     ANNUALIZED RETURN                     6.64 %           %
</TABLE>

<PAGE>   77

PAGE    10

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HJ/3R - SB INCOME AND GROWTH - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/20/94   .688784                         1,000.00  1,451.834                            .000900
  06/30/94   .679662                             -.02      -.036                            .000900
  09/30/94   .697257                                                                        .000900
  12/31/94   .676822                             -.44      -.655                            .000900
  03/31/95   .732917                                                                        .000900
  06/30/95   .783937                             -.48      -.608                            .000900
  09/30/95   .840877                                                                        .000900
  12/31/95   .892120   1,000.00  1,120.925       -.55      -.613                            .000900
  03/31/96   .941191                                                                        .000900
  06/30/96   .967266       -.47      -.485       -.61      -.627                            .000900
  09/30/96   .996582                                                                        .000900
  12/31/96  1.058434       -.51      -.482       -.66      -.624                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,119.958    1,448.670
                     ACCOUNT VALUE        1,185.40     1,533.32
                     SURRENDER VALUE      1,126.13     1,471.99
                     TOTAL RETURN            12.61 %      47.20 %           %
                     ANNUALIZED RETURN                    16.48 %           %
</TABLE>

<PAGE>   78

PAGE    11

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HM/3R - SB MONEY MARKET
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/20/94   .914762                         1,000.00  1,093.181                            .000900
  06/30/94   .915374                             -.02      -.027                            .000900
  09/30/94   .922006                                                                        .000900
  12/31/94   .930193                             -.45      -.488                            .000900
  03/31/95   .940216                                                                        .000900
  06/30/95   .950826                             -.46      -.486                            .000900
  09/30/95   .961076                                                                        .000900
  12/31/95   .971251   1,000.00  1,029.600       -.47      -.486                            .000900
  03/31/96   .980739                                                                        .000900
  06/30/96   .989996       -.45      -.459       -.48      -.487                            .000900
  09/30/96   .999893                                                                        .000900
  12/31/96  1.009724       -.46      -.459       -.49      -.486                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,028.682    1,090.720
                     ACCOUNT VALUE        1,038.69     1,101.33
                     SURRENDER VALUE        986.75     1,057.27
                     TOTAL RETURN            -1.32 %       5.73 %           %
                     ANNUALIZED RETURN                     2.22 %           %
</TABLE>

<PAGE>   79

PAGE    12

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HP/3R - PUTNAM DIVERSIFIED INCOME - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/20/94   .810004                         1,000.00  1,234.562                            .000900
  06/30/94   .810604                             -.02      -.030                            .000900
  09/30/94   .822400                                                                        .000900
  12/31/94   .817848                             -.45      -.553                            .000900
  03/31/95   .856468                                                                        .000900
  06/30/95   .894905                             -.48      -.531                            .000900
  09/30/95   .911367                                                                        .000900
  12/31/95   .950973   1,000.00  1,051.555       -.51      -.539                            .000900
  03/31/96   .946200                                                                        .000900
  06/30/96   .954026       -.45      -.472       -.53      -.554                            .000900
  09/30/96   .989335                                                                        .000900
  12/31/96  1.019493       -.47      -.458       -.55      -.537                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,050.624    1,231.818
                     ACCOUNT VALUE        1,071.10     1,255.83
                     SURRENDER VALUE      1,017.55     1,205.60
                     TOTAL RETURN             1.75 %      20.56 %           %
                     ANNUALIZED RETURN                     7.66 %           %
</TABLE>

<PAGE>   80

PAGE    13

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HT/3R - MFS TOTAL RETURN - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  06/20/94   .755314                         1,000.00  1,323.953                            .000900
  06/30/94   .743721                             -.02      -.033                            .000900
  09/30/94   .757857                                                                        .000900
  12/31/94   .740136                             -.44      -.597                            .000900
  03/31/95   .783825                                                                        .000900
  06/30/95   .831883                             -.47      -.563                            .000900
  09/30/95   .873669                                                                        .000900
  12/31/95   .921491   1,000.00  1,085.198       -.52      -.566                            .000900
  03/31/96   .947876                                                                        .000900
  06/30/96   .962580       -.46      -.478       -.56      -.582                            .000900
  09/30/96   .985599                                                                        .000900
  12/31/96  1.045178       -.49      -.469       -.60      -.571                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,084.251    1,321.040
                     ACCOUNT VALUE        1,133.24     1,380.72
                     SURRENDER VALUE      1,076.57     1,325.49
                     TOTAL RETURN             7.66 %      32.55 %           %
                     ANNUALIZED RETURN                    11.76 %           %
</TABLE>

<PAGE>   81

PAGE    14

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IB/3R - TEMPLETON GLOBAL BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  08/31/88   .589523                                               1,000.00  1,696.287      .000900
  09/30/88   .592597                                                                        .000900
  12/31/88   .598835                                                   -.30      -.506      .000900
  03/31/89   .607813                                                                        .000900
  06/30/89   .617726                                                   -.46      -.751      .000900
  09/30/89   .626397                                                                        .000900
  12/31/89   .638566                                                   -.48      -.750      .000900
  03/31/90   .632738                                                                        .000900
  06/30/90   .649136                                                   -.49      -.756      .000900
  09/30/90   .650678                                                                        .000900
  12/31/90   .672551                                                   -.50      -.749      .000900
  03/31/91   .688542                                                                        .000900
  06/30/91   .692728                                                   -.52      -.751      .000900
  09/30/91   .733726                                                                        .000900
  12/31/91   .771909                         1,000.00  1,295.489       -.56      -.722      .000900
  03/31/92   .746092                                                                        .000900
  06/30/92   .782524                             -.45      -.579       -.59      -.756      .000900
  09/30/92   .807754                                                                        .000900
  12/31/92   .806359                             -.46      -.574       -.60      -.750      .000900
  03/31/93   .842843                                                                        .000900
  06/30/93   .858496                             -.48      -.565       -.63      -.737      .000900
  09/30/93   .879956                                                                        .000900
  12/31/93   .890297                             -.51      -.572       -.66      -.747      .000900
  03/31/94   .851078                                                                        .000900
  06/30/94   .832763                             -.50      -.602       -.65      -.786      .000900
  09/30/94   .836966                                                                        .000900
  12/31/94   .838851                             -.49      -.580       -.63      -.757      .000900
  03/31/95   .871867                                                                        .000900
  06/30/95   .912621                             -.51      -.558       -.66      -.728      .000900
  09/30/95   .921748                                                                        .000900
  12/31/95   .954946   1,000.00  1,047.180       -.54      -.568       -.71      -.742      .000900
  03/31/96   .944959                                                                        .000900
  06/30/96   .964192       -.45      -.469       -.56      -.578       -.73      -.755      .000900
  09/30/96   .990392                                                                        .000900
  12/31/96  1.035182       -.47      -.455       -.58      -.561       -.76      -.732      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,046.256    1,289.753     1,683.812
                     ACCOUNT VALUE        1,083.07     1,335.13      1,743.05
                     SURRENDER VALUE      1,028.91     1,295.08      1,743.05
                     TOTAL RETURN             2.89 %      29.51 %     74.31 %
                     ANNUALIZED RETURN                     5.31 %      6.89 %
</TABLE>

<PAGE>   82

PAGE    15

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IN/3R - TEMPLETON GLOBAL ALLOCATION FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  08/31/88   .438513                                               1,000.00  2,280.434      .000900
  09/30/88   .441238                                                                        .000900
  12/31/88   .449374                                                   -.30      -.678      .000900
  03/31/89   .460094                                                                        .000900
  06/30/89   .466415                                                   -.47     -1.007      .000900
  09/30/89   .492710                                                                        .000900
  12/31/89   .504125                                                   -.50      -.987      .000900
  03/31/90   .498291                                                                        .000900
  06/30/90   .513491                                                   -.52     -1.016      .000900
  09/30/90   .442939                                                                        .000900
  12/31/90   .459480                                                   -.50     -1.085      .000900
  03/31/91   .505005                                                                        .000900
  06/30/91   .501531                                                   -.49      -.981      .000900
  09/30/91   .545954                                                                        .000900
  12/31/91   .581170                         1,000.00  1,720.667       -.55      -.953      .000900
  03/31/92   .583403                                                                        .000900
  06/30/92   .619783                             -.46      -.750       -.61      -.991      .000900
  09/30/92   .615938                                                                        .000900
  12/31/92   .621830                             -.48      -.773       -.63     -1.021      .000900
  03/31/93   .656694                                                                        .000900
  06/30/93   .684847                             -.51      -.738       -.67      -.975      .000900
  09/30/93   .727442                                                                        .000900
  12/31/93   .776848                             -.57      -.727       -.75      -.961      .000900
  03/31/94   .750121                                                                        .000900
  06/30/94   .737343                             -.59      -.794       -.77     -1.049      .000900
  09/30/94   .770406                                                                        .000900
  12/31/94   .746688                             -.57      -.768       -.76     -1.015      .000900
  03/31/95   .765170                                                                        .000900
  06/30/95   .831932                             -.61      -.733       -.81      -.968      .000900
  09/30/95   .881888                                                                        .000900
  12/31/95   .906419   1,000.00  1,103.243       -.67      -.740       -.89      -.978      .000900
  03/31/96   .943836                                                                        .000900
  06/30/96   .976206       -.47      -.479       -.73      -.744       -.96      -.983      .000900
  09/30/96   .991073                                                                        .000900
  12/31/96  1.067183       -.51      -.475       -.79      -.738      -1.04      -.976      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,102.289    1,713.162     2,263.810
                     ACCOUNT VALUE        1,176.34     1,828.26      2,415.90
                     SURRENDER VALUE      1,117.53     1,773.41      2,415.90
                     TOTAL RETURN            11.75 %      77.34 %    141.59 %
                     ANNUALIZED RETURN                    12.14 %     11.16 %
</TABLE>

<PAGE>   83

PAGE    16

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IS/3R - TEMPLETON GLOBAL STOCK FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  08/31/88   .407064                                               1,000.00  2,456.616      .000900
  09/30/88   .409187                                                                        .000900
  12/31/88   .416740                                                   -.30      -.730      .000900
  03/31/89   .435606                                                                        .000900
  06/30/89   .436598                                                   -.47     -1.080      .000900
  09/30/89   .474723                                                                        .000900
  12/31/89   .473196                                                   -.50     -1.062      .000900
  03/31/90   .465738                                                                        .000900
  06/30/90   .481376                                                   -.53     -1.095      .000900
  09/30/90   .404879                                                                        .000900
  12/31/90   .417095                                                   -.50     -1.189      .000900
  03/31/91   .465825                                                                        .000900
  06/30/91   .455558                                                   -.48     -1.057      .000900
  09/30/91   .493041                                                                        .000900
  12/31/91   .526642                         1,000.00  1,898.823       -.54     -1.028      .000900
  03/31/92   .532796                                                                        .000900
  06/30/92   .555329                             -.46      -.832       -.60     -1.074      .000900
  09/30/92   .543968                                                                        .000900
  12/31/92   .558566                             -.48      -.852       -.61     -1.099      .000900
  03/31/93   .596379                                                                        .000900
  06/30/93   .626824                             -.51      -.807       -.65     -1.041      .000900
  09/30/93   .681285                                                                        .000900
  12/31/93   .741378                             -.58      -.787       -.75     -1.016      .000900
  03/31/94   .717798                                                                        .000900
  06/30/94   .715669                             -.62      -.868       -.80     -1.120      .000900
  09/30/94   .753487                                                                        .000900
  12/31/94   .718193                             -.61      -.851       -.79     -1.098      .000900
  03/31/95   .741896                                                                        .000900
  06/30/95   .815761                             -.65      -.801       -.84     -1.034      .000900
  09/30/95   .869131                                                                        .000900
  12/31/95   .891010   1,000.00  1,122.322       -.73      -.816       -.94     -1.052      .000900
  03/31/96   .940787                                                                        .000900
  06/30/96   .980335       -.47      -.482       -.80      -.813      -1.03     -1.048      .000900
  09/30/96   .992134                                                                        .000900
  12/31/96  1.080163       -.52      -.481       -.88      -.812      -1.13     -1.047      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,121.358    1,890.583     2,438.747
                     ACCOUNT VALUE        1,211.25     2,042.14      2,634.24
                     SURRENDER VALUE      1,150.69     1,980.87      2,634.24
                     TOTAL RETURN            15.07 %      98.09 %    163.42 %
                     ANNUALIZED RETURN                    14.65 %     12.32 %
</TABLE>

<PAGE>   84

PAGE    17

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OB/3R - ODYSSEY LONG TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/93   .827927                         1,000.00  1,207.836                            .000900
  06/30/93   .847122                             -.15      -.177                            .000900
  09/30/93   .893185                                                                        .000900
  12/31/93   .899898                             -.47      -.528                            .000900
  03/31/94   .864173                                                                        .000900
  06/30/94   .838701                             -.47      -.563                            .000900
  09/30/94   .837503                                                                        .000900
  12/31/94   .840075                             -.46      -.543                            .000900
  03/31/95   .888219                                                                        .000900
  06/30/95   .951271                             -.49      -.511                            .000900
  09/30/95   .969508                                                                        .000900
  12/31/95  1.018998   1,000.00    981.356       -.53      -.524                            .000900
  03/31/96   .969339                                                                        .000900
  06/30/96   .968945       -.44      -.453       -.54      -.556                            .000900
  09/30/96   .984832                                                                        .000900
  12/31/96  1.022469       -.44      -.430       -.54      -.528                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                        <C>        <C>      
                     ENDING UNITS          980.473    1,203.907
                     ACCOUNT VALUE        1,002.50     1,230.96
                     SURRENDER VALUE        952.38     1,181.72
                     TOTAL RETURN            -4.76 %      18.17 %           %
                     ANNUALIZED RETURN                     4.65 %           %
</TABLE>

<PAGE>   85

PAGE    18

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OC/3R - ODYSSEY CORE EQUITY FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/93   .648585                         1,000.00  1,541.818                            .000900
  06/30/93   .645081                             -.15      -.229                            .000900
  09/30/93   .658772                                                                        .000900
  12/31/93   .657927                             -.45      -.687                            .000900
  03/31/94   .641143                                                                        .000900
  06/30/94   .641529                             -.45      -.702                            .000900
  09/30/94   .660230                                                                        .000900
  12/31/94   .645113                             -.45      -.691                            .000900
  03/31/95   .698607                                                                        .000900
  06/30/95   .767813                             -.49      -.637                            .000900
  09/30/95   .834793                                                                        .000900
  12/31/95   .885465   1,000.00  1,129.350       -.57      -.646                            .000900
  03/31/96   .937396                                                                        .000900
  06/30/96   .957016       -.47      -.489       -.64      -.666                            .000900
  09/30/96   .981730                                                                        .000900
  12/31/96  1.080064       -.52      -.479       -.70      -.652                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,128.382    1,536.906
                     ACCOUNT VALUE        1,218.72     1,659.96
                     SURRENDER VALUE      1,157.79     1,593.56
                     TOTAL RETURN            15.78 %      59.36 %           %
                     ANNUALIZED RETURN                    13.53 %           %
</TABLE>

<PAGE>   86

PAGE    19

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OE/3R - ODYSSEY EMERGING OPPORTUNITIES FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/93   .599715                         1,000.00  1,667.459                            .000900
  06/30/93   .581710                             -.15      -.251                            .000900
  09/30/93   .605272                                                                        .000900
  12/31/93   .648265                             -.46      -.712                            .000900
  03/31/94   .649693                                                                        .000900
  06/30/94   .609815                             -.47      -.774                            .000900
  09/30/94   .679555                                                                        .000900
  12/31/94   .704262                             -.49      -.699                            .000900
  03/31/95   .732377                                                                        .000900
  06/30/95   .852046                             -.58      -.684                            .000900
  09/30/95   .948119                                                                        .000900
  12/31/95   .922570   1,000.00  1,083.929       -.66      -.720                            .000900
  03/31/96   .948638                                                                        .000900
  06/30/96   .977566       -.46      -.474       -.71      -.728                            .000900
  09/30/96  1.003843                                                                        .000900
  12/31/96   .885084       -.45      -.513       -.70      -.787                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,082.942    1,662.104
                     ACCOUNT VALUE          958.49     1,471.10
                     SURRENDER VALUE        910.57     1,412.26
                     TOTAL RETURN            -8.94 %      41.23 %           %
                     ANNUALIZED RETURN                     9.86 %           %
</TABLE>

<PAGE>   87

PAGE    20

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OI/3R - ODYSSEY INTERNATIONAL EQUITY FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/93   .703800                         1,000.00  1,420.858                            .000900
  06/30/93   .685633                             -.15      -.213                            .000900
  09/30/93   .711154                                                                        .000900
  12/31/93   .832393                             -.49      -.583                            .000900
  03/31/94   .777730                                                                        .000900
  06/30/94   .768278                             -.51      -.666                            .000900
  09/30/94   .799559                                                                        .000900
  12/31/94   .766972                             -.49      -.639                            .000900
  03/31/95   .773691                                                                        .000900
  06/30/95   .832888                             -.51      -.613                            .000900
  09/30/95   .895353                                                                        .000900
  12/31/95   .904097   1,000.00  1,106.076       -.55      -.613                            .000900
  03/31/96   .953093                                                                        .000900
  06/30/96   .973546       -.47      -.480       -.60      -.615                            .000900
  09/30/96   .995935                                                                        .000900
  12/31/96  1.091420       -.51      -.471       -.66      -.603                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,105.125    1,416.313
                     ACCOUNT VALUE        1,206.16     1,545.79
                     SURRENDER VALUE      1,145.85     1,483.96
                     TOTAL RETURN            14.58 %      48.40 %           %
                     ANNUALIZED RETURN                    11.35 %           %
</TABLE>

<PAGE>   88

PAGE    21

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OM/3R - ODYSSEY INTERMEDIATE TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/93   .868600                         1,000.00  1,151.278                            .000900
  06/30/93   .880285                             -.15      -.169                            .000900
  09/30/93   .901497                                                                        .000900
  12/31/93   .900603                             -.46      -.512                            .000900
  03/31/94   .879310                                                                        .000900
  06/30/94   .867639                             -.46      -.528                            .000900
  09/30/94   .869910                                                                        .000900
  12/31/94   .866699                             -.45      -.518                            .000900
  03/31/95   .898876                                                                        .000900
  06/30/95   .942538                             -.47      -.496                            .000900
  09/30/95   .953749                                                                        .000900
  12/31/95   .987458   1,000.00  1,012.701       -.50      -.505                            .000900
  03/31/96   .978470                                                                        .000900
  06/30/96   .979933       -.45      -.457       -.51      -.519                            .000900
  09/30/96   .993596                                                                        .000900
  12/31/96  1.016539       -.45      -.447       -.52      -.507                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR

<S>                                      <C>          <C>      
                     ENDING UNITS        1,011.797    1,147.523
                     ACCOUNT VALUE        1,028.53     1,166.50
                     SURRENDER VALUE        977.10     1,119.84
                     TOTAL RETURN            -2.29 %      11.98 %           %
                     ANNUALIZED RETURN                     3.13 %           %
</TABLE>

<PAGE>   89

PAGE    22

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OS/3R - ODYSSEY SHORT TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/93   .884780                         1,000.00  1,130.224                            .000900
  06/30/93   .890532                             -.15      -.167                            .000900
  09/30/93   .899869                                                                        .000900
  12/31/93   .904389                             -.46      -.505                            .000900
  03/31/94   .897806                                                                        .000900
  06/30/94   .892999                             -.46      -.512                            .000900
  09/30/94   .897100                                                                        .000900
  12/31/94   .894600                             -.45      -.508                            .000900
  03/31/95   .922021                                                                        .000900
  06/30/95   .952963                             -.47      -.492                            .000900
  09/30/95   .960802                                                                        .000900
  12/31/95   .982429   1,000.00  1,017.885       -.49      -.500                            .000900
  03/31/96   .978182                                                                        .000900
  06/30/96   .983520       -.45      -.458       -.50      -.507                            .000900
  09/30/96   .995435                                                                        .000900
  12/31/96  1.009964       -.46      -.452       -.51      -.501                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,016.976    1,126.534
                     ACCOUNT VALUE        1,027.11     1,137.76
                     SURRENDER VALUE        975.75     1,092.25
                     TOTAL RETURN            -2.42 %       9.22 %           %
                     ANNUALIZED RETURN                     2.43 %           %
</TABLE>

<PAGE>   90

PAGE    23

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  SA/3R - SOCIAL AWARENESS PORTFOLIO
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  05/01/92   .589983                         1,000.00  1,694.964                            .000900
  06/30/92   .584351                             -.15      -.252                            .000900
  09/30/92   .595294                                                                        .000900
  12/31/92   .641946                             -.47      -.728                            .000900
  03/31/93   .669620                                                                        .000900
  06/30/93   .665093                             -.50      -.749                            .000900
  09/30/93   .689418                                                                        .000900
  12/31/93   .683653                             -.51      -.752                            .000900
  03/31/94   .652163                                                                        .000900
  06/30/94   .645819                             -.51      -.784                            .000900
  09/30/94   .674187                                                                        .000900
  12/31/94   .659460                             -.50      -.753                            .000900
  03/31/95   .719567                                                                        .000900
  06/30/95   .786364                             -.55      -.700                            .000900
  09/30/95   .830880                                                                        .000900
  12/31/95   .871423   1,000.00  1,147.548       -.63      -.723                            .000900
  03/31/96   .920856                                                                        .000900
  06/30/96   .945285       -.47      -.496       -.69      -.731                            .000900
  09/30/96   .935518                                                                        .000900
  12/31/96  1.035541       -.51      -.494       -.75      -.727                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,146.558    1,688.065
                     ACCOUNT VALUE        1,187.31     1,748.06
                     SURRENDER VALUE      1,127.94     1,695.62
                     TOTAL RETURN            12.79 %      69.56 %           %
                     ANNUALIZED RETURN                    11.97 %           %
</TABLE>

<PAGE>   91

PAGE    24

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UA/3R - MANAGED ASSET TRUST
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  12/31/86   .398593                                               1,000.00  2,508.825      .000900
  03/31/87   .471614                                                                        .000900
  06/30/87   .483446                                                   -.50     -1.030      .000900
  09/30/87   .505265                                                                        .000900
  12/31/87   .403283                                                   -.50     -1.241      .000900
  03/31/88   .416588                                                                        .000900
  06/30/88   .431451                                                   -.47     -1.091      .000900
  09/30/88   .424745                                                                        .000900
  12/31/88   .436346                                                   -.49     -1.121      .000900
  03/31/89   .458695                                                                        .000900
  06/30/89   .496176                                                   -.53     -1.059      .000900
  09/30/89   .536012                                                                        .000900
  12/31/89   .549512                                                   -.59     -1.072      .000900
  03/31/90   .537218                                                                        .000900
  06/30/90   .565351                                                   -.63     -1.110      .000900
  09/30/90   .524633                                                                        .000900
  12/31/90   .555274                                                   -.63     -1.136      .000900
  03/31/91   .597095                                                                        .000900
  06/30/91   .596550                                                   -.65     -1.086      .000900
  09/30/91   .631127                                                                        .000900
  12/31/91   .672876                         1,000.00  1,486.158       -.71     -1.061      .000900
  03/31/92   .651839                                                                        .000900
  06/30/92   .665864                             -.45      -.672       -.75     -1.130      .000900
  09/30/92   .682305                                                                        .000900
  12/31/92   .700664                             -.46      -.652       -.77     -1.096      .000900
  03/31/93   .728974                                                                        .000900
  06/30/93   .735836                             -.48      -.652       -.81     -1.096      .000900
  09/30/93   .754448                                                                        .000900
  12/31/93   .759054                             -.50      -.658       -.84     -1.105      .000900
  03/31/94   .728047                                                                        .000900
  06/30/94   .722873                             -.49      -.684       -.83     -1.150      .000900
  09/30/94   .741206                                                                        .000900
  12/31/94   .734874                             -.49      -.662       -.82     -1.112      .000900
  03/31/95   .782762                                                                        .000900
  06/30/95   .844498                             -.53      -.624       -.89     -1.048      .000900
  09/30/95   .887989                                                                        .000900
  12/31/95   .925293   1,000.00  1,080.739       -.59      -.638       -.99     -1.072      .000900
  03/31/96   .939953                                                                        .000900
  06/30/96   .964801       -.46      -.476       -.63      -.653      -1.06     -1.097      .000900
  09/30/96   .984698                                                                        .000900
  12/31/96  1.042755       -.49      -.468       -.67      -.641      -1.12     -1.078      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,079.794    1,479.623     2,486.834
                     ACCOUNT VALUE        1,125.96     1,542.88      2,593.16
                     SURRENDER VALUE      1,069.66     1,496.60      2,593.16
                     TOTAL RETURN             6.97 %      49.66 %    159.32 %
                     ANNUALIZED RETURN                     8.40 %     10.00 %
</TABLE>

<PAGE>   92

PAGE    25

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UB/3R - HIGH YIELD BOND TRUST
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  12/31/86   .498982                                               1,000.00  2,004.080      .000900
  03/31/87   .522867                                                                        .000900
  06/30/87   .516439                                                   -.46      -.887      .000900
  09/30/87   .506296                                                                        .000900
  12/31/87   .491919                                                   -.45      -.924      .000900
  03/31/88   .522842                                                                        .000900
  06/30/88   .531863                                                   -.46      -.867      .000900
  09/30/88   .544988                                                                        .000900
  12/31/88   .558450                                                   -.49      -.879      .000900
  03/31/89   .570885                                                                        .000900
  06/30/89   .597768                                                   -.52      -.871      .000900
  09/30/89   .587060                                                                        .000900
  12/31/89   .560867                                                   -.52      -.929      .000900
  03/31/90   .532620                                                                        .000900
  06/30/90   .544381                                                   -.50      -.913      .000900
  09/30/90   .507648                                                                        .000900
  12/31/90   .501382                                                   -.47      -.938      .000900
  03/31/91   .546207                                                                        .000900
  06/30/91   .570499                                                   -.48      -.844      .000900
  09/30/91   .601001                                                                        .000900
  12/31/91   .633598                         1,000.00  1,578.288       -.54      -.853      .000900
  03/31/92   .665347                                                                        .000900
  06/30/92   .677389                             -.47      -.687       -.59      -.869      .000900
  09/30/92   .697344                                                                        .000900
  12/31/92   .710031                             -.49      -.694       -.62      -.877      .000900
  03/31/93   .746400                                                                        .000900
  06/30/93   .771648                             -.53      -.681       -.66      -.861      .000900
  09/30/93   .787183                                                                        .000900
  12/31/93   .801770                             -.56      -.696       -.71      -.880      .000900
  03/31/94   .781354                                                                        .000900
  06/30/94   .774865                             -.56      -.721       -.71      -.912      .000900
  09/30/94   .788754                                                                        .000900
  12/31/94   .784110                             -.55      -.704       -.70      -.891      .000900
  03/31/95   .824312                                                                        .000900
  06/30/95   .866455                             -.58      -.675       -.74      -.853      .000900
  09/30/95   .878389                                                                        .000900
  12/31/95   .897254   1,000.00  1,114.512       -.62      -.696       -.79      -.880      .000900
  03/31/96   .951843                                                                        .000900
  06/30/96   .963960       -.47      -.484       -.66      -.683       -.83      -.864      .000900
  09/30/96   .996899                                                                        .000900
  12/31/96  1.031245       -.50      -.485       -.71      -.684       -.89      -.865      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,113.542    1,571.366     1,986.425
                     ACCOUNT VALUE        1,148.34     1,620.46      2,048.49
                     SURRENDER VALUE      1,090.92     1,571.85      2,048.49
                     TOTAL RETURN             9.09 %      57.18 %    104.85 %
                     ANNUALIZED RETURN                     9.47 %      7.43 %
</TABLE>

<PAGE>   93

PAGE    26

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UP/3R - GREENWICH UTILITY (UP)
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  02/04/94   .752079                         1,000.00  1,329.648                            .000900
  03/31/94   .751008                                                                        .000900
  06/30/94   .740985                             -.36      -.482                            .000900
  09/30/94   .752665                                                                        .000900
  12/31/94   .758288                             -.45      -.591                            .000900
  03/31/95   .794639                                                                        .000900
  06/30/95   .842891                             -.48      -.568                            .000900
  09/30/95   .898518                                                                        .000900
  12/31/95   .971170   1,000.00  1,029.686       -.54      -.558                            .000900
  03/31/96   .969057                                                                        .000900
  06/30/96  1.011253       -.46      -.454       -.59      -.586                            .000900
  09/30/96   .981523                                                                        .000900
  12/31/96  1.033794       -.47      -.458       -.61      -.591                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,028.774    1,326.272
                     ACCOUNT VALUE        1,063.54     1,371.09
                     SURRENDER VALUE      1,010.36     1,316.25
                     TOTAL RETURN             1.04 %      31.62 %           %
                     ANNUALIZED RETURN                     9.91 %           %
</TABLE>

<PAGE>   94

PAGE    27

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  US/3R - CAPITAL APPRECIATION FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>        <C>        <C>       <C>         <C>       <C>        <C>         <C>    
  12/31/86   .334677                                               1,000.00  2,987.956      .000900
  03/31/87   .436475                                                                        .000900
  06/30/87   .429594                                                   -.51     -1.196      .000900
  09/30/87   .444325                                                                        .000900
  12/31/87   .305298                                                   -.49     -1.618      .000900
  03/31/88   .330250                                                                        .000900
  06/30/88   .355817                                                   -.44     -1.248      .000900
  09/30/88   .333761                                                                        .000900
  12/31/88   .332789                                                   -.46     -1.389      .000900
  03/31/89   .352685                                                                        .000900
  06/30/89   .365978                                                   -.47     -1.281      .000900
  09/30/89   .406520                                                                        .000900
  12/31/89   .380647                                                   -.50     -1.316      .000900
  03/31/90   .376825                                                                        .000900
  06/30/90   .407070                                                   -.53     -1.297      .000900
  09/30/90   .326340                                                                        .000900
  12/31/90   .360594                                                   -.51     -1.427      .000900
  03/31/91   .432405                                                                        .000900
  06/30/91   .427194                                                   -.53     -1.235      .000900
  09/30/91   .447118                                                                        .000900
  12/31/91   .478348                         1,000.00  2,090.528       -.61     -1.268      .000900
  03/31/92   .493415                                                                        .000900
  06/30/92   .471513                             -.45      -.948       -.64     -1.348      .000900
  09/30/92   .495297                                                                        .000900
  12/31/92   .557334                             -.48      -.868       -.69     -1.235      .000900
  03/31/93   .590342                                                                        .000900
  06/30/93   .610891                             -.55      -.899       -.78     -1.279      .000900
  09/30/93   .646106                                                                        .000900
  12/31/93   .635233                             -.59      -.922       -.83     -1.311      .000900
  03/31/94   .609359                                                                        .000900
  06/30/94   .572282                             -.57      -.991       -.81     -1.410      .000900
  09/30/94   .599106                                                                        .000900
  12/31/94   .599149                             -.55      -.918       -.78     -1.306      .000900
  03/31/95   .628618                                                                        .000900
  06/30/95   .715861                             -.62      -.862       -.88     -1.226      .000900
  09/30/95   .803431                                                                        .000900
  12/31/95   .809308   1,000.00  1,235.624       -.72      -.884      -1.02     -1.257      .000900
  03/31/96   .888961                                                                        .000900
  06/30/96   .941155       -.49      -.517       -.82      -.872      -1.17     -1.241      .000900
  09/30/96   .986636                                                                        .000900
  12/31/96  1.027704       -.55      -.532       -.92      -.898      -1.31     -1.277      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,234.574    2,081.469     2,961.790
                     ACCOUNT VALUE        1,268.78     2,139.13      3,043.84
                     SURRENDER VALUE      1,205.34     2,074.96      3,043.84
                     TOTAL RETURN            20.53 %     107.50 %    204.38 %
                     ANNUALIZED RETURN                    15.72 %     11.77 %
</TABLE>
<PAGE>   95
QP - Goldtrack - .95% M&E - American Odyssey Funds               Nonstandardized

Reflects nonstandardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>      <C>       <C>    

05/01/93  0.827927                                           1000  1207.836    0.000%
06/30/93  0.847122                                        0.00000     0.000    0.000%
07/31/93  0.853810                                       -3.22270    -3.774    0.000%  0.3125%
10/31/93  0.909569                                       -3.42243    -3.763    0.000%  0.3125%
12/31/93  0.899898                        1000  1111.237  0.00000     0.000    0.000%
01/31/94  0.909041                    -3.15675    -3.473 -3.40975    -3.751    0.000%  0.3125%
04/30/94  0.844404                    -2.92313    -3.462 -3.15741    -3.739    0.000%  0.3125%
06/30/94  0.838701                                        0.00000     0.000    0.000%
07/31/94  0.858150                    -2.96143    -3.451 -3.19878    -3.728    0.000%  0.3125%
10/31/94  0.832452                    -2.86377    -3.440 -3.09329    -3.716    0.000%  0.3125%
12/31/94  0.840075                                        0.00000     0.000    0.000%
01/31/95  0.858241                    -2.94326    -3.429 -3.17915    -3.704    0.000%  0.3125%
04/30/95  0.900982                    -3.08018    -3.419 -3.32705    -3.693    0.000%  0.3125%
06/30/95  0.951271                                        0.00000     0.000    0.000%
07/31/95  0.943371                    -3.21502    -3.408 -3.47269    -3.681    0.000%  0.3125%
09/30/95  0.969508                                                             0.000%
10/31/95  0.986496                    -3.35148    -3.397 -3.62009    -3.670    0.000%  0.3125%
12/31/95  1.018998     1000   981.356                     0.00000     0.000    0.000%
01/31/96  1.020138 -3.12850    -3.067 -3.45495    -3.387 -3.73185    -3.658    0.000%  0.3125%
03/31/96  0.969339                                                             0.000%
04/30/96  0.958858 -2.93138    -3.057 -3.23726    -3.376 -3.49671    -3.647    0.000%  0.3125%
06/30/96  0.968945  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.970037 -2.95628    -3.048 -3.26477    -3.366 -3.52642    -3.635    0.000%  0.3125%
09/30/96  0.984832                                                             0.000%
10/31/96  1.015722 -3.08584    -3.038 -3.40784    -3.355 -3.68097    -3.624    0.000%  0.3125%
12/31/96  1.022469  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                           <C>               <C>                <C>     
         Ending units         969.146           1070.274           1156.053
         Cash Value           $990.92          $1,094.32          $1,182.03
         Total Return           -0.91%              9.43%             18.20%
         Annualized Return                          3.05%              4.66%
</TABLE>

AO Core Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>      <C>       <C>    
05/01/93  0.648585                                           1000  1541.818    0.000%           0.1886
06/30/93  0.645081                                        0.00000     0.000    0.000%           0.0482
07/31/93  0.649663                                       -3.13019    -4.818    0.000%  0.3125%
10/31/93  0.664593                                       -3.19212    -4.803    0.000%  0.3125%
12/31/93  0.657927                        1000  1519.925  0.00000     0.000    0.000%
01/31/94  0.682869                    -3.24347    -4.750 -3.26966    -4.788    0.000%  0.3125%
04/30/94  0.651460                    -3.08461    -4.735 -3.10952    -4.773    0.000%  0.3125%
06/30/94  0.641529                                        0.00000     0.000    0.000%
07/31/94  0.661950                    -3.12449    -4.720 -3.14972    -4.758    0.000%  0.3125%
10/31/94  0.666017                    -3.13386    -4.705 -3.15916    -4.743    0.000%  0.3125%
12/31/94  0.645113                                        0.00000     0.000    0.000%
01/31/95  0.654830                    -3.07159    -4.691 -3.09639    -4.729    0.000%  0.3125%
04/30/95  0.722394                    -3.37792    -4.676 -3.40520    -4.714    0.000%  0.3125%
06/30/95  0.767813                                        0.00000     0.000    0.000%
07/31/95  0.796540                    -3.71299    -4.661 -3.74297    -4.699    0.000%  0.3125%
09/30/95  0.834793                                                             0.000%
10/31/95  0.829638                    -3.85519    -4.647 -3.88632    -4.684    0.000%  0.3125%
12/31/95  0.885465     1000  1129.350                     0.00000     0.000    0.000%
01/31/96  0.915582 -3.23129    -3.529 -4.24126    -4.632 -4.27551    -4.670    0.000%  0.3125%
03/31/96  0.937396                                                             0.000%
04/30/96  0.944575 -3.32319    -3.518 -4.36189    -4.618 -4.39711    -4.655    0.000%  0.3125%
06/30/96  0.957016  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.914551 -3.20751    -3.507 -4.21005    -4.603 -4.24404    -4.641    0.000%  0.3125%
09/30/96  0.981730                                                             0.000%
10/31/96  1.024449 -3.58172    -3.496 -4.70122    -4.589 -4.73917    -4.626    0.000%  0.3125%
12/31/96  1.080064  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                            <C>              <C>                <C>     
         Ending units          1115.3           1463.898           1475.717
         Cash Value         $1,204.60          $1,581.10          $1,593.87
         Total Return           20.46%             58.11%             59.39%
         Annualized Return                         16.50%             13.54%
</TABLE>
<PAGE>   96

AO Emerging Opportunities
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>      <C>       <C>    
05/01/93  0.599715                                           1000  1667.459    0.000%
06/30/93  0.581710                                        0.00000     0.000    0.000%
07/31/93  0.564001                                       -2.93890    -5.211    0.000%  0.3125%
10/31/93  0.640430                                       -3.32673    -5.195    0.000%  0.3125%
12/31/93  0.648265                        1000  1542.579  0.00000     0.000    0.000%
01/31/94  0.669057                    -3.22523    -4.821 -3.46457    -5.178    0.000%  0.3125%
04/30/94  0.665752                    -3.19927    -4.805 -3.43668    -5.162    0.000%  0.3125%
06/30/94  0.609815                                        0.00000     0.000    0.000%
07/31/94  0.604635                    -2.89649    -4.790 -3.11144    -5.146    0.000%  0.3125%
10/31/94  0.703701                    -3.36053    -4.776 -3.60991    -5.130    0.000%  0.3125%
12/31/94  0.704262                                        0.00000     0.000    0.000%
01/31/95  0.690105                    -3.28530    -4.761 -3.52910    -5.114    0.000%  0.3125%
04/30/95  0.744892                    -3.53504    -4.746 -3.79737    -5.098    0.000%  0.3125%
06/30/95  0.852046                                        0.00000     0.000    0.000%
07/31/95  0.912909                    -4.31886    -4.731 -4.63936    -5.082    0.000%  0.3125%
09/30/95  0.948119                                                             0.000%
10/31/95  0.908348                    -4.28385    -4.716 -4.60176    -5.066    0.000%  0.3125%
12/31/95  0.922570     1000  1083.929                     0.00000     0.000    0.000%
01/31/96  0.881341 -2.98535    -3.387 -4.14350    -4.701 -4.45098    -5.050    0.000%  0.3125%
03/31/96  0.948638                                                             0.000%
04/30/96  1.019491 -3.44251    -3.377 -4.77801    -4.687 -5.13259    -5.034    0.000%  0.3125%
06/30/96  0.977566  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.889361 -2.99371    -3.366 -4.15511    -4.672 -4.46346    -5.019    0.000%  0.3125%
09/30/96  1.003843                                                             0.000%
10/31/96  0.927471 -3.11224    -3.356 -4.31962    -4.657 -4.64018    -5.003    0.000%  0.3125%
12/31/96  0.885084  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1070.443           1485.716           1595.971
         Cash Value           $947.43          $1,314.98          $1,412.57
         Total Return           -5.26%             31.50%             41.26%
         Annualized Return                          9.56%              9.87%
</TABLE>

AO International Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>      <C>       <C>    
05/01/93  0.703800                                           1000  1420.858    0.000%
06/30/93  0.685633                                        0.00000     0.000    0.000%
07/31/93  0.680911                                       -3.02337    -4.440    0.000%  0.3125%
10/31/93  0.756548                                       -3.34871    -4.426    0.000%  0.3125%
12/31/93  0.832393                        1000  1201.356  0.00000     0.000    0.000%
01/31/94  0.857418                    -3.21895    -3.754 -3.78334    -4.412    0.000%  0.3125%
04/30/94  0.795159                    -2.97589    -3.743 -3.49766    -4.399    0.000%  0.3125%
06/30/94  0.768278                                        0.00000     0.000    0.000%
07/31/94  0.792580                    -2.95696    -3.731 -3.47542    -4.385    0.000%  0.3125%
10/31/94  0.816151                    -3.03539    -3.719 -3.56759    -4.371    0.000%  0.3125%
12/31/94  0.766972                                        0.00000     0.000    0.000%
01/31/95  0.736415                    -2.73028    -3.708 -3.20899    -4.358    0.000%  0.3125%
04/30/95  0.802978                    -2.96776    -3.696 -3.48810    -4.344    0.000%  0.3125%
06/30/95  0.832888                                        0.00000     0.000    0.000%
07/31/95  0.884694                    -3.25956    -3.684 -3.83107    -4.330    0.000%  0.3125%
09/30/95  0.895353                                                             0.000%
10/31/95  0.871261                    -3.20004    -3.673 -3.76111    -4.317    0.000%  0.3125%
12/31/95  0.904097     1000  1106.076                     0.00000     0.000    0.000%
01/31/96  0.933180 -3.22553    -3.456 -3.41675    -3.661 -4.01581    -4.303    0.000%  0.3125%
03/31/96  0.953093                                                             0.000%
04/30/96  0.974335 -3.35725    -3.446 -3.55628    -3.650 -4.17981    -4.290    0.000%  0.3125%
06/30/96  0.973546  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.932994 -3.20476    -3.435 -3.39475    -3.639 -3.98996    -4.277    0.000%  0.3125%
09/30/96  0.995935                                                             0.000%
10/31/96  1.007151 -3.44867    -3.424 -3.65312    -3.627 -4.29363    -4.263    0.000%  0.3125%
12/31/96  1.091420  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1092.315           1157.071           1359.943
         Cash Value         $1,192.17          $1,262.85          $1,484.27
         Total Return           19.22%             26.29%             48.43%
         Annualized Return                          8.09%             11.36%
</TABLE>
<PAGE>   97

AO Intermediate Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>      <C>       <C>    
05/01/93  0.868600                                           1000  1151.278    0.000%
06/30/93  0.880285                                        0.00000     0.000    0.000%
07/31/93  0.882192                                       -3.17390    -3.598    0.000%  0.3125%
10/31/93  0.904249                                       -3.24309    -3.587    0.000%  0.3125%
12/31/93  0.900603                        1000  1110.367  0.00000     0.000    0.000%
01/31/94  0.907802                    -3.14998    -3.470 -3.24566    -3.575    0.000%  0.3125%
04/30/94  0.870787                    -3.01210    -3.459 -3.10359    -3.564    0.000%  0.3125%
06/30/94  0.867639                                        0.00000     0.000    0.000%
07/31/94  0.877442                    -3.02563    -3.448 -3.11753    -3.553    0.000%  0.3125%
10/31/94  0.868339                    -2.98489    -3.437 -3.07555    -3.542    0.000%  0.3125%
12/31/94  0.866699                                        0.00000     0.000    0.000%
01/31/95  0.878633                    -3.01084    -3.427 -3.10229    -3.531    0.000%  0.3125%
04/30/95  0.910810                    -3.11134    -3.416 -3.20585    -3.520    0.000%  0.3125%
06/30/95  0.942538                                        0.00000     0.000    0.000%
07/31/95  0.940879                    -3.20402    -3.405 -3.30133    -3.509    0.000%  0.3125%
09/30/95  0.953749                                                             0.000%
10/31/95  0.964589                    -3.27449    -3.395 -3.37395    -3.498    0.000%  0.3125%
12/31/95  0.987458     1000  1012.701                     0.00000     0.000    0.000%
01/31/96  0.996116 -3.15240    -3.165 -3.37095    -3.384 -3.47334    -3.487    0.000%  0.3125%
03/31/96  0.978470                                                             0.000%
04/30/96  0.973852 -3.07231    -3.155 -3.28531    -3.374 -3.38509    -3.476    0.000%  0.3125%
06/30/96  0.979933  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.981930 -3.08811    -3.145 -3.30221    -3.363 -3.40250    -3.465    0.000%  0.3125%
09/30/96  0.993596                                                             0.000%
10/31/96  1.008843 -3.16284    -3.135 -3.38211    -3.352 -3.48484    -3.454    0.000%  0.3125%
12/31/96  1.016539  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1000.101           1069.437           1101.919
         Cash Value         $1,016.64          $1,087.12          $1,120.14
         Total Return            1.66%              8.71%             12.01%
         Annualized Return                          2.82%              3.14%
</TABLE>

AO Short Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>      <C>       <C>    
05/01/93  0.884780                                           1000  1130.224    0.000%
06/30/93  0.890532                                        0.00000     0.000    0.000%
07/31/93  0.892488                                       -3.15222    -3.532    0.000%  0.3125%
10/31/93  0.902711                                       -3.17837    -3.521    0.000%  0.3125%
12/31/93  0.904389                        1000  1105.719  0.00000     0.000    0.000%
01/31/94  0.907268                    -3.13495    -3.455 -3.18443    -3.510    0.000%  0.3125%
04/30/94  0.893546                    -3.07789    -3.445 -3.12646    -3.499    0.000%  0.3125%
06/30/94  0.892999                                        0.00000     0.000    0.000%
07/31/94  0.901257                    -3.09474    -3.434 -3.14359    -3.488    0.000%  0.3125%
10/31/94  0.898157                    -3.07446    -3.423 -3.12299    -3.477    0.000%  0.3125%
12/31/94  0.894600                                        0.00000     0.000    0.000%
01/31/95  0.904050                    -3.08496    -3.412 -3.13365    -3.466    0.000%  0.3125%
04/30/95  0.929643                    -3.16238    -3.402 -3.21230    -3.455    0.000%  0.3125%
06/30/95  0.952963                                        0.00000     0.000    0.000%
07/31/95  0.953114                    -3.23209    -3.391 -3.28311    -3.445    0.000%  0.3125%
09/30/95  0.960802                                                             0.000%
10/31/95  0.967340                    -3.27008    -3.380 -3.32170    -3.434    0.000%  0.3125%
12/31/95  0.982429     1000  1017.885                     0.00000     0.000    0.000%
01/31/96  0.989267 -3.14675    -3.181 -3.33376    -3.370 -3.38638    -3.423    0.000%  0.3125%
03/31/96  0.978182                                                             0.000%
04/30/96  0.977365 -3.09918    -3.171 -3.28336    -3.359 -3.33518    -3.412    0.000%  0.3125%
06/30/96  0.983520  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.986499 -3.11836    -3.161 -3.30369    -3.349 -3.35583    -3.402    0.000%  0.3125%
09/30/96  0.995435                                                             0.000%
10/31/96  1.006079 -3.17032    -3.151 -3.35873    -3.338 -3.41174    -3.391    0.000%  0.3125%
12/31/96  1.009964  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1005.221           1064.961           1081.769
         Cash Value         $1,015.24          $1,075.57          $1,092.55
         Total Return            1.52%              7.56%              9.25%
         Annualized Return                          2.46%              2.44%
</TABLE>

<PAGE>   98

QP - Goldtrack - .95% M&E - American Odyssey Funds       Standardized

Reflects standardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>      <C>         <C>       
05/01/93  0.827927                        1000  1207.836    0.090%
06/30/93  0.847122                    -0.14966    -0.177    0.090%
07/31/93  0.853810                    -3.22222    -3.774            0.3125%
10/31/93  0.909569                    -3.42193    -3.762            0.3125%
12/31/93  0.899898                    -0.47174    -0.524    0.090%
01/31/94  0.909041                    -3.40776    -3.749            0.3125%
04/30/94  0.844404                    -3.15556    -3.737            0.3125%
06/30/94  0.838701                    -0.46634    -0.556    0.090%
07/31/94  0.858150                    -3.19542    -3.724            0.3125%
10/31/94  0.832452                    -3.09004    -3.712            0.3125%
12/31/94  0.840075                    -0.44727    -0.532    0.090%
01/31/95  0.858241                    -3.17439    -3.699            0.3125%
04/30/95  0.900982                    -3.32206    -3.687            0.3125%
06/30/95  0.951271                    -0.47407    -0.498    0.090%
07/31/95  0.943371                    -3.46602    -3.674            0.3125%
09/30/95  0.969508                                          0.090%
10/31/95  0.986496                    -3.61314    -3.663            0.3125%
12/31/95  1.018998     1000   981.356 -0.51795    -0.508    0.090%
01/31/96  1.020138 -3.12850    -3.067 -3.72306    -3.650            0.3125%
03/31/96  0.969339                                          0.090%
04/30/96  0.958858 -2.93138    -3.057 -3.48848    -3.638            0.3125%
06/30/96  0.968945 -0.43621    -0.450 -0.51911    -0.536    0.090%
07/31/96  0.970037 -2.95492    -3.046 -3.51649    -3.625            0.3125%
09/30/96  0.984832                                          0.090%
10/31/96  1.015722 -3.08442    -3.037 -3.67060    -3.614            0.3125%
12/31/96  1.022469 -0.43404    -0.425 -0.51653    -0.505    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         968.274           1152.292
         Account Value        $990.03          $1,178.18
         Surrender Value      $940.53          $1,131.06
         Total Return           -5.95%             13.11%
         Annualized Return                          3.41%
</TABLE>

AO Core Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>        
05/01/93  0.648585                        1000  1541.818    0.090%
06/30/93  0.645081                    -0.14755    -0.229    0.090%
07/31/93  0.649663                    -3.12973    -4.817            0.3125%
10/31/93  0.664593                    -3.19165    -4.802            0.3125%
12/31/93  0.657927                    -0.44914    -0.683    0.090%
01/31/94  0.682869                    -3.26771    -4.785            0.3125%
04/30/94  0.651460                    -3.10767    -4.770            0.3125%
06/30/94  0.641529                    -0.44492    -0.694    0.090%
07/31/94  0.661950                    -3.14641    -4.753            0.3125%
10/31/94  0.666017                    -3.15585    -4.738            0.3125%
12/31/94  0.645113                    -0.43758    -0.678    0.090%
01/31/95  0.654830                    -3.09176    -4.721            0.3125%
04/30/95  0.722394                    -3.40010    -4.707            0.3125%
06/30/95  0.767813                    -0.47732    -0.622    0.090%
07/31/95  0.796540                    -3.73582    -4.690            0.3125%
09/30/95  0.834793                                          0.090%
10/31/95  0.829638                    -3.87889    -4.675            0.3125%
12/31/95  0.885465     1000  1129.350 -0.55480    -0.627    0.090%
01/31/96  0.915582 -3.23129    -3.529 -4.26554    -4.659            0.3125%
03/31/96  0.937396                                          0.090%
04/30/96  0.944575 -3.32319    -3.518 -4.38687    -4.644            0.3125%
06/30/96  0.957016 -0.46526    -0.486 -0.61418    -0.642    0.090%
07/31/96  0.914551 -3.20612    -3.506 -4.23232    -4.628            0.3125%
09/30/96  0.981730                                          0.090%
10/31/96  1.024449 -3.58016    -3.495 -4.72608    -4.613            0.3125%
12/31/96  1.080064 -0.51097    -0.473 -0.67452    -0.625    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1114.343           1471.016
         Account Value      $1,203.56          $1,588.79
         Surrender Value    $1,143.38          $1,525.24
         Total Return           14.34%             52.52%
         Annualized Return                         12.19%
</TABLE>
<PAGE>   99

AO Emerging Opportunities
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>       
05/01/93  0.599715                        1000  1667.459    0.090%
06/30/93  0.581710                    -0.14572    -0.251    0.090%
07/31/93  0.564001                    -2.93846    -5.210            0.3125%
10/31/93  0.640430                    -3.32623    -5.194            0.3125%
12/31/93  0.648265                    -0.45851    -0.707    0.090%
01/31/94  0.669057                    -3.46257    -5.175            0.3125%
04/30/94  0.665752                    -3.43470    -5.159            0.3125%
06/30/94  0.609815                    -0.46586    -0.764    0.090%
07/31/94  0.604635                    -3.10820    -5.141            0.3125%
10/31/94  0.703701                    -3.60616    -5.125            0.3125%
12/31/94  0.704262                    -0.48334    -0.686    0.090%
01/31/95  0.690105                    -3.52395    -5.106            0.3125%
04/30/95  0.744892                    -3.79183    -5.090            0.3125%
06/30/95  0.852046                    -0.56862    -0.667    0.090%
07/31/95  0.912909                    -4.63069    -5.072            0.3125%
09/30/95  0.948119                                          0.090%
10/31/95  0.908348                    -4.59315    -5.057            0.3125%
12/31/95  0.922570     1000  1083.929 -0.64407    -0.698    0.090%
01/31/96  0.881341 -2.98535    -3.387 -4.44074    -5.039            0.3125%
03/31/96  0.948638                                          0.090%
04/30/96  1.019491 -3.44251    -3.377 -5.12077    -5.023            0.3125%
06/30/96  0.977566 -0.46052    -0.471 -0.68503    -0.701    0.090%
07/31/96  0.889361 -2.99241    -3.365 -4.45124    -5.005            0.3125%
09/30/96  1.003843                                          0.090%
10/31/96  0.927471 -3.11088    -3.354 -4.62747    -4.989            0.3125%
12/31/96  0.885084 -0.44842    -0.507 -0.66703    -0.754    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1069.468           1590.846
         Account Value        $946.57          $1,408.03
         Surrender Value      $899.24          $1,351.71
         Total Return          -10.08%             35.17%
         Annualized Return                          8.56%
</TABLE>

AO International Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>     
05/01/93  0.703800                        1000  1420.858    0.090%
06/30/93  0.685633                    -0.14604    -0.213    0.090%
07/31/93  0.680911                    -3.02292    -4.440            0.3125%
10/31/93  0.756548                    -3.34821    -4.426            0.3125%
12/31/93  0.832393                    -0.48220    -0.579    0.090%
01/31/94  0.857418                    -3.78121    -4.410            0.3125%
04/30/94  0.795159                    -3.49569    -4.396            0.3125%
06/30/94  0.768278                    -0.50507    -0.657    0.090%
07/31/94  0.792580                    -3.47184    -4.380            0.3125%
10/31/94  0.816151                    -3.56392    -4.367            0.3125%
12/31/94  0.766972                    -0.48118    -0.627    0.090%
01/31/95  0.736415                    -3.20424    -4.351            0.3125%
04/30/95  0.802978                    -3.48295    -4.338            0.3125%
06/30/95  0.832888                    -0.49808    -0.598    0.090%
07/31/95  0.884694                    -3.82375    -4.322            0.3125%
09/30/95  0.895353                                          0.090%
10/31/95  0.871261                    -3.75392    -4.309            0.3125%
12/31/95  0.904097     1000  1106.076 -0.53716    -0.594    0.090%
01/31/96  0.933180 -3.22553    -3.456 -4.00641    -4.293            0.3125%
03/31/96  0.953093                                          0.090%
04/30/96  0.974335 -3.35725    -3.446 -4.17003    -4.280            0.3125%
06/30/96  0.973546 -0.46437    -0.477 -0.57679    -0.592    0.090%
07/31/96  0.932994 -3.20337    -3.433 -3.97889    -4.265            0.3125%
09/30/96  0.995935                                          0.090%
10/31/96  1.007151 -3.44718    -3.423 -4.28172    -4.251            0.3125%
12/31/96  1.091420 -0.50729    -0.465 -0.63010    -0.577    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1091.376           1355.593
         Account Value      $1,191.15          $1,479.52
         Surrender Value    $1,131.59          $1,420.34
         Total Return           13.16%             42.03%
         Annualized Return                         10.03%
</TABLE>
<PAGE>   100

AO Intermediate Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>       
05/01/93  0.868600                        1000  1151.278    0.090%
06/30/93  0.880285                    -0.14894    -0.169    0.090%
07/31/93  0.882192                    -3.17343    -3.597            0.3125%
10/31/93  0.904249                    -3.24261    -3.586            0.3125%
12/31/93  0.900603                    -0.45837    -0.509    0.090%
01/31/94  0.907802                    -3.24374    -3.573            0.3125%
04/30/94  0.870787                    -3.10175    -3.562            0.3125%
06/30/94  0.867639                    -0.45207    -0.521    0.090%
07/31/94  0.877442                    -3.11426    -3.549            0.3125%
10/31/94  0.868339                    -3.07232    -3.538            0.3125%
12/31/94  0.866699                    -0.44044    -0.508    0.090%
01/31/95  0.878633                    -3.09764    -3.526            0.3125%
04/30/95  0.910810                    -3.20104    -3.515            0.3125%
06/30/95  0.942538                    -0.45639    -0.484    0.090%
07/31/95  0.940879                    -3.29496    -3.502            0.3125%
09/30/95  0.953749                                          0.090%
10/31/95  0.964589                    -3.36744    -3.491            0.3125%
12/31/95  0.987458     1000  1012.701 -0.48360    -0.490    0.090%
01/31/96  0.996116 -3.15240    -3.165 -3.46511    -3.479            0.3125%
03/31/96  0.978470                                          0.090%
04/30/96  0.973852 -3.07231    -3.155 -3.37707    -3.468            0.3125%
06/30/96  0.979933 -0.44549    -0.455 -0.48968    -0.500    0.090%
07/31/96  0.981930 -3.08672    -3.144 -3.39291    -3.455            0.3125%
09/30/96  0.993596                                          0.090%
10/31/96  1.008843 -3.16141    -3.134 -3.47501    -3.445            0.3125%
12/31/96  1.016539 -0.44905    -0.442 -0.49359    -0.486    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         999.206           1098.325
         Account Value      $1,015.73          $1,116.49
         Surrender Value      $964.95          $1,071.83
         Total Return           -3.51%              7.18%
         Annualized Return                          1.91%
</TABLE>

AO Short Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>     <C>         <C>     <C>        <C>        
05/01/93  0.884780                        1000  1130.224    0.090%
06/30/93  0.890532                    -0.14843    -0.167    0.090%
07/31/93  0.892488                    -3.15176    -3.531            0.3125%
10/31/93  0.902711                    -3.17790    -3.520            0.3125%
12/31/93  0.904389                    -0.45353    -0.501    0.090%
01/31/94  0.907268                    -3.18254    -3.508            0.3125%
04/30/94  0.893546                    -3.12461    -3.497            0.3125%
06/30/94  0.892999                    -0.45112    -0.505    0.090%
07/31/94  0.901257                    -3.14030    -3.484            0.3125%
10/31/94  0.898157                    -3.11972    -3.473            0.3125%
12/31/94  0.894600                    -0.44566    -0.498    0.090%
01/31/95  0.904050                    -3.12897    -3.461            0.3125%
04/30/95  0.929643                    -3.20750    -3.450            0.3125%
06/30/95  0.952963                    -0.45753    -0.480    0.090%
07/31/95  0.953114                    -3.27677    -3.438            0.3125%
09/30/95  0.960802                                          0.090%
10/31/95  0.967340                    -3.31529    -3.427            0.3125%
12/31/95  0.982429     1000  1017.885 -0.47608    -0.485    0.090%
01/31/96  0.989267 -3.14675    -3.181 -3.37834    -3.415            0.3125%
03/31/96  0.978182                                          0.090%
04/30/96  0.977365 -3.09918    -3.171 -3.32727    -3.404            0.3125%
06/30/96  0.983520 -0.44744    -0.455 -0.48037    -0.488    0.090%
07/31/96  0.986499 -3.11696    -3.160 -3.34636    -3.392            0.3125%
09/30/96  0.995435                                          0.090%
10/31/96  1.006079 -3.16889    -3.150 -3.40212    -3.382            0.3125%
12/31/96  1.009964 -0.45067    -0.446 -0.48384    -0.479    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1004.322           1078.239
         Account Value      $1,014.33          $1,088.98
         Surrender Value      $963.61          $1,045.42
         Total Return           -3.64%              4.54%
         Annualized Return                          1.22%
</TABLE>
<PAGE>   101
PAGE     1

          QP - 401(K) REGISTERED - STANDARDIZED PERFORMANCE - 1.15% M&E

  DI/4R - DREYFUS STOCK INDEX FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  09/29/89   .461384                                               1,000.00  2,167.392      .000900
  12/31/89   .470001                                                   -.23      -.492      .000900
  03/31/90   .454206                                                                        .000900
  06/30/90   .480461                                                   -.46      -.964      .000900
  09/30/90   .413621                                                                        .000900
  12/31/90   .448400                                                   -.45     -1.010      .000900
  03/31/91   .511598                                                                        .000900
  06/30/91   .508440                                                   -.47      -.917      .000900
  09/30/91   .533226                                                                        .000900
  12/31/91   .575581                         1,000.00  1,737.375       -.53      -.917      .000900
  03/31/92   .558937                                                                        .000900
  06/30/92   .567053                             -.45      -.788       -.56      -.981      .000900
  09/30/92   .582535                                                                        .000900
  12/31/92   .609375                             -.46      -.754       -.57      -.939      .000900
  03/31/93   .632637                                                                        .000900
  06/30/93   .632832                             -.49      -.767       -.60      -.955      .000900
  09/30/93   .646275                                                                        .000900
  12/31/93   .658616                             -.50      -.765       -.63      -.953      .000900
  03/31/94   .631371                                                                        .000900
  06/30/94   .631607                             -.50      -.797       -.63      -.992      .000900
  09/30/94   .659301                                                                        .000900
  12/31/94   .656828                             -.50      -.765       -.63      -.953      .000900
  03/31/95   .718217                                                                        .000900
  06/30/95   .782665                             -.56      -.717       -.70      -.893      .000900
  09/30/95   .841661                                                                        .000900
  12/31/95   .888179   1,000.00  1,125.899       -.65      -.733       -.81      -.913      .000900
  03/31/96   .932981                                                                        .000900
  06/30/96   .971090       -.47      -.485       -.72      -.746       -.90      -.929      .000900
  09/30/96   .996882                                                                        .000900
  12/31/96  1.075610       -.52      -.482       -.80      -.741       -.99      -.922      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,124.932    1,729.802     2,153.663
                     ACCOUNT VALUE        1,209.99     1,860.59      2,316.50
                     SURRENDER VALUE      1,149.49     1,804.77      2,270.17
                     TOTAL RETURN            14.95 %      80.48 %    127.02 %
                     ANNUALIZED RETURN                    12.53 %     11.95 %
</TABLE>

<PAGE>   102

PAGE     2

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FA/4R - FIDELITY ASSET MANAGER FUND

<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  09/06/89   .506976                                               1,000.00  1,972.480      .000900
  09/30/89   .506103                                                                        .000900
  12/31/89   .509250                                                   -.29      -.563      .000900
  03/31/90   .505754                                                                        .000900
  06/30/90   .527162                                                   -.46      -.872      .000900
  09/30/90   .496785                                                                        .000900
  12/31/90   .537227                                                   -.47      -.879      .000900
  03/31/91   .592787                                                                        .000900
  06/30/91   .602548                                                   -.51      -.839      .000900
  09/30/91   .631976                                                                        .000900
  12/31/91   .650894                         1,000.00  1,536.348       -.56      -.853      .000900
  03/31/92   .668465                                                                        .000900
  06/30/92   .682770                             -.46      -.675       -.59      -.865      .000900
  09/30/92   .694282                                                                        .000900
  12/31/92   .719748                             -.48      -.673       -.62      -.863      .000900
  03/31/93   .757161                                                                        .000900
  06/30/93   .778581                             -.52      -.665       -.66      -.852      .000900
  09/30/93   .809383                                                                        .000900
  12/31/93   .861210                             -.57      -.657       -.73      -.842      .000900
  03/31/94   .817592                                                                        .000900
  06/30/94   .807089                             -.58      -.713       -.74      -.914      .000900
  09/30/94   .827992                                                                        .000900
  12/31/94   .799522                             -.55      -.693       -.71      -.888      .000900
  03/31/95   .815495                                                                        .000900
  06/30/95   .843782                             -.57      -.671       -.73      -.860      .000900
  09/30/95   .893052                                                                        .000900
  12/31/95   .924461   1,000.00  1,081.711       -.61      -.659       -.78      -.845      .000900
  03/31/96   .949123                                                                        .000900
  06/30/96   .972539       -.46      -.475       -.65      -.672       -.84      -.861      .000900
  09/30/96   .990133                                                                        .000900
  12/31/96  1.047302       -.49      -.469       -.70      -.664       -.89      -.851      .000900

                                         ONE YEAR      FIVE YEAR      TEN YEAR

                     ENDING UNITS        1,080.767    1,529.605     1,959.834
                     ACCOUNT VALUE        1,131.89     1,601.96      2,052.54
                     SURRENDER VALUE      1,075.30     1,553.90      2,011.49
                     TOTAL RETURN             7.53 %      55.39 %    101.15 %
                     ANNUALIZED RETURN                     9.22 %     10.01 %
</TABLE>

<PAGE>   103

PAGE     3

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FB/4R - FIDELITY HIGH YIELD BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  12/31/86   .395672                                               1,000.00  2,527.346      .000900
  03/31/87   .419801                                                                        .000900
  06/30/87   .410424                                                   -.46     -1.117      .000900
  09/30/87   .398682                                                                        .000900
  12/31/87   .395903                                                   -.46     -1.158      .000900
  03/31/88   .416940                                                                        .000900
  06/30/88   .427133                                                   -.47     -1.095      .000900
  09/30/88   .431707                                                                        .000900
  12/31/88   .436941                                                   -.49     -1.123      .000900
  03/31/89   .442592                                                                        .000900
  06/30/89   .457234                                                   -.51     -1.110      .000900
  09/30/89   .434539                                                                        .000900
  12/31/89   .413929                                                   -.49     -1.194      .000900
  03/31/90   .393212                                                                        .000900
  06/30/90   .407649                                                   -.47     -1.143      .000900
  09/30/90   .396232                                                                        .000900
  12/31/90   .400032                                                   -.46     -1.145      .000900
  03/31/91   .445209                                                                        .000900
  06/30/91   .476555                                                   -.50     -1.042      .000900
  09/30/91   .511050                                                                        .000900
  12/31/91   .534184                         1,000.00  1,872.014       -.57     -1.072      .000900
  03/31/92   .600270                                                                        .000900
  06/30/92   .616865                             -.48      -.786       -.65     -1.056      .000900
  09/30/92   .646918                                                                        .000900
  12/31/92   .649843                             -.53      -.821       -.72     -1.103      .000900
  03/31/93   .693007                                                                        .000900
  06/30/93   .724127                             -.58      -.799       -.78     -1.073      .000900
  09/30/93   .739518                                                                        .000900
  12/31/93   .774179                             -.63      -.814       -.85     -1.094      .000900
  03/31/94   .769939                                                                        .000900
  06/30/94   .758573                             -.64      -.850       -.87     -1.142      .000900
  09/30/94   .764807                                                                        .000900
  12/31/94   .753514                             -.64      -.843       -.85     -1.134      .000900
  03/31/95   .794879                                                                        .000900
  06/30/95   .839088                             -.67      -.797       -.90     -1.072      .000900
  09/30/95   .877828                                                                        .000900
  12/31/95   .898433   1,000.00  1,113.049       -.73      -.812       -.98     -1.092      .000900
  03/31/96   .929388                                                                        .000900
  06/30/96   .958464       -.47      -.485       -.78      -.813      -1.05     -1.093      .000900
  09/30/96   .994572                                                                        .000900
  12/31/96  1.012742       -.49      -.487       -.83      -.817      -1.11     -1.098      .000900

                                         ONE YEAR      FIVE YEAR      TEN YEAR

                     ENDING UNITS        1,112.077    1,863.863     2,505.192
                     ACCOUNT VALUE        1,126.25     1,887.61      2,537.11
                     SURRENDER VALUE      1,069.93     1,830.98      2,537.11
                     TOTAL RETURN             6.99 %      83.10 %    153.71 %
                     ANNUALIZED RETURN                    12.86 %      9.76 %
</TABLE>

<PAGE>   104

PAGE     4

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FE/4R - FIDELITY EQUITY INCOME PORTFOLIO FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  12/31/86   .322882                                               1,000.00  3,097.107      .000900
  03/31/87   .376601                                                                        .000900
  06/30/87   .376112                                                   -.49     -1.295      .000900
  09/30/87   .391629                                                                        .000900
  12/31/87   .315568                                                   -.48     -1.527      .000900
  03/31/88   .347593                                                                        .000900
  06/30/88   .377375                                                   -.48     -1.278      .000900
  09/30/88   .380095                                                                        .000900
  12/31/88   .382814                                                   -.53     -1.382      .000900
  03/31/89   .411948                                                                        .000900
  06/30/89   .439606                                                   -.57     -1.301      .000900
  09/30/89   .466058                                                                        .000900
  12/31/89   .444089                                                   -.61     -1.384      .000900
  03/31/90   .416042                                                                        .000900
  06/30/90   .422713                                                   -.60     -1.425      .000900
  09/30/90   .349006                                                                        .000900
  12/31/90   .371876                                                   -.55     -1.484      .000900
  03/31/91   .426320                                                                        .000900
  06/30/91   .432105                                                   -.56     -1.292      .000900
  09/30/91   .461671                                                                        .000900
  12/31/91   .483220                         1,000.00  2,069.451       -.64     -1.315      .000900
  03/31/92   .498022                                                                        .000900
  06/30/92   .511728                             -.46      -.905       -.69     -1.349      .000900
  09/30/92   .519701                                                                        .000900
  12/31/92   .558368                             -.50      -.892       -.74     -1.329      .000900
  03/31/93   .603762                                                                        .000900
  06/30/93   .617558                             -.55      -.886       -.82     -1.320      .000900
  09/30/93   .645584                                                                        .000900
  12/31/93   .652846                             -.59      -.905       -.88     -1.348      .000900
  03/31/94   .634464                                                                        .000900
  06/30/94   .656602                             -.61      -.927       -.91     -1.381      .000900
  09/30/94   .699735                                                                        .000900
  12/31/94   .691003                             -.63      -.906       -.93     -1.350      .000900
  03/31/95   .751547                                                                        .000900
  06/30/95   .804842                             -.69      -.863      -1.04     -1.286      .000900
  09/30/95   .871917                                                                        .000900
  12/31/95   .922819   1,000.00  1,083.636       -.80      -.869      -1.19     -1.295      .000900
  03/31/96   .960061                                                                        .000900
  06/30/96   .971281       -.46      -.475       -.88      -.905      -1.31     -1.348      .000900
  09/30/96   .980336                                                                        .000900
  12/31/96  1.042422       -.49      -.471       -.93      -.896      -1.39     -1.335      .000900

                                         ONE YEAR      FIVE YEAR      TEN YEAR

                     ENDING UNITS        1,082.690    2,060.497     3,070.082
                     ACCOUNT VALUE        1,128.62     2,147.91      3,200.32
                     SURRENDER VALUE      1,072.19     2,083.47      3,200.32
                     TOTAL RETURN             7.22 %     108.35 %    220.03 %
                     ANNUALIZED RETURN                    15.81 %     12.34 %
</TABLE>

<PAGE>   105

PAGE     5

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FS/4R - FIDELITY GROWTH STOCK FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  12/31/86   .271384                                               1,000.00  3,684.816      .000900
  03/31/87   .319452                                                                        .000900
  06/30/87   .330126                                                   -.50     -1.511      .000900
  09/30/87   .348518                                                                        .000900
  12/31/87   .278107                                                   -.50     -1.813      .000900
  03/31/88   .303567                                                                        .000900
  06/30/88   .319061                                                   -.49     -1.550      .000900
  09/30/88   .317593                                                                        .000900
  12/31/88   .317769                                                   -.53     -1.659      .000900
  03/31/89   .342593                                                                        .000900
  06/30/89   .367617                                                   -.57     -1.543      .000900
  09/30/89   .409705                                                                        .000900
  12/31/89   .413173                                                   -.65     -1.563      .000900
  03/31/90   .396601                                                                        .000900
  06/30/90   .426643                                                   -.69     -1.628      .000900
  09/30/90   .336917                                                                        .000900
  12/31/90   .360496                                                   -.65     -1.805      .000900
  03/31/91   .424503                                                                        .000900
  06/30/91   .411154                                                   -.64     -1.550      .000900
  09/30/91   .472596                                                                        .000900
  12/31/91   .518579                         1,000.00  1,928.347       -.77     -1.481      .000900
  03/31/92   .525519                                                                        .000900
  06/30/92   .480290                             -.43      -.902       -.82     -1.717      .000900
  09/30/92   .492378                                                                        .000900
  12/31/92   .560724                             -.45      -.805       -.86     -1.532      .000900
  03/31/93   .580660                                                                        .000900
  06/30/93   .621952                             -.51      -.824       -.98     -1.568      .000900
  09/30/93   .661550                                                                        .000900
  12/31/93   .661614                             -.56      -.841      -1.06     -1.599      .000900
  03/31/94   .638930                                                                        .000900
  06/30/94   .594335                             -.54      -.915      -1.03     -1.741      .000900
  09/30/94   .640084                                                                        .000900
  12/31/94   .653920                             -.54      -.826      -1.03     -1.572      .000900
  03/31/95   .690390                                                                        .000900
  06/30/95   .804778                             -.63      -.784      -1.20     -1.492      .000900
  09/30/95   .915829                                                                        .000900
  12/31/95   .875127   1,000.00  1,142.691       -.73      -.830      -1.38     -1.580      .000900
  03/31/96   .919592                                                                        .000900
  06/30/96   .963443       -.47      -.491       -.79      -.825      -1.51     -1.570      .000900
  09/30/96   .974981                                                                        .000900
  12/31/96   .992302       -.50      -.507       -.85      -.852      -1.61     -1.621      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,141.694    1,919.941     3,652.721
                     ACCOUNT VALUE        1,132.91     1,905.16      3,624.60
                     SURRENDER VALUE      1,076.26     1,848.01      3,624.60
                     TOTAL RETURN             7.63 %      84.80 %    262.46 %
                     ANNUALIZED RETURN                    13.07 %     13.74 %
</TABLE>

<PAGE>   106

PAGE     6

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  GV/4R - US GOVERNMENT SECURITIES
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  01/24/92   .770712                         1,000.00  1,297.502                            .000900
  03/31/92   .774585                                                                        .000900
  06/30/92   .793042                             -.40      -.498                            .000900
  09/30/92   .821208                                                                        .000900
  12/31/92   .822557                             -.47      -.573                            .000900
  03/31/93   .859534                                                                        .000900
  06/30/93   .877867                             -.50      -.565                            .000900
  09/30/93   .902208                                                                        .000900
  12/31/93   .890408                             -.52      -.579                            .000900
  03/31/94   .846425                                                                        .000900
  06/30/94   .832157                             -.50      -.603                            .000900
  09/30/94   .821084                                                                        .000900
  12/31/94   .830509                             -.48      -.583                            .000900
  03/31/95   .874884                                                                        .000900
  06/30/95   .951818                             -.52      -.545                            .000900
  09/30/95   .961463                                                                        .000900
  12/31/95  1.022042   1,000.00    978.433       -.57      -.562                            .000900
  03/31/96   .971175                                                                        .000900
  06/30/96   .970139       -.44      -.452       -.58      -.597                            .000900
  09/30/96   .985986                                                                        .000900
  12/31/96  1.024911       -.44      -.428       -.58      -.566                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                        <C>        <C>      
                     ENDING UNITS          977.553    1,291.829
                     ACCOUNT VALUE        1,001.90     1,324.01
                     SURRENDER VALUE        951.81     1,279.01
                     TOTAL RETURN            -4.82 %      27.90 %           %
                     ANNUALIZED RETURN                     5.11 %           %
</TABLE>

<PAGE>   107

PAGE     7

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HA/4R - ALLIANCE GROWTH STOCK - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/20/94   .596093                         1,000.00  1,677.591                            .000900
  06/30/94   .587428                             -.02      -.042                            .000900
  09/30/94   .628390                                                                        .000900
  12/31/94   .624285                             -.46      -.733                            .000900
  03/31/95   .667239                                                                        .000900
  06/30/95   .758206                             -.52      -.688                            .000900
  09/30/95   .823410                                                                        .000900
  12/31/95   .832284   1,000.00  1,201.513       -.60      -.721                            .000900
  03/31/96   .883423                                                                        .000900
  06/30/96   .927621       -.48      -.513       -.66      -.715                            .000900
  09/30/96   .972664                                                                        .000900
  12/31/96  1.064311       -.54      -.506       -.75      -.705                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,200.494    1,673.987
                     ACCOUNT VALUE        1,277.70     1,781.64
                     SURRENDER VALUE      1,213.81     1,710.38
                     TOTAL RETURN            21.38 %      71.04 %           %
                     ANNUALIZED RETURN                    23.59 %           %
</TABLE>

<PAGE>   108

PAGE     8

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HH/4R - SB HIGH INCOME - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/22/94   .801112                         1,000.00  1,248.265                            .000900
  06/30/94   .801711                             -.02      -.025                            .000900
  09/30/94   .807374                                                                        .000900
  12/31/94   .791254                             -.45      -.565                            .000900
  03/31/95   .829542                                                                        .000900
  06/30/95   .867596                             -.47      -.537                            .000900
  09/30/95   .894150                                                                        .000900
  12/31/95   .931470   1,000.00  1,073.572       -.50      -.542                            .000900
  03/31/96   .950562                                                                        .000900
  06/30/96   .961214       -.46      -.476       -.53      -.552                            .000900
  09/30/96  1.001746                                                                        .000900
  12/31/96  1.041860       -.48      -.464       -.56      -.539                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,072.632    1,245.505
                     ACCOUNT VALUE        1,117.53     1,297.64
                     SURRENDER VALUE      1,061.66     1,245.74
                     TOTAL RETURN             6.17 %      24.57 %           %
                     ANNUALIZED RETURN                     9.08 %           %
</TABLE>

<PAGE>   109

PAGE     9

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HI/4R - SB INTERNATIONAL EQUITY - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/20/94   .831906                         1,000.00  1,202.059                            .000900
  06/30/94   .854100                             -.02      -.029                            .000900
  09/30/94   .850803                                                                        .000900
  12/31/94   .794508                             -.45      -.561                            .000900
  03/31/95   .763393                                                                        .000900
  06/30/95   .841780                             -.44      -.525                            .000900
  09/30/95   .873803                                                                        .000900
  12/31/95   .874001   1,000.00  1,144.163       -.46      -.530                            .000900
  03/31/96   .946530                                                                        .000900
  06/30/96   .986951       -.48      -.485       -.50      -.509                            .000900
  09/30/96   .994572                                                                        .000900
  12/31/96  1.016968       -.52      -.507       -.54      -.532                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,143.171    1,199.371
                     ACCOUNT VALUE        1,162.57     1,219.72
                     SURRENDER VALUE      1,104.44     1,170.93
                     TOTAL RETURN            10.44 %      17.09 %           %
                     ANNUALIZED RETURN                     6.42 %           %
</TABLE>

<PAGE>   110

PAGE    10

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HJ/4R - SB INCOME AND GROWTH - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/20/94   .691937                         1,000.00  1,445.218                            .000900
  06/30/94   .682735                             -.02      -.036                            .000900
  09/30/94   .700057                                                                        .000900
  12/31/94   .679202                             -.44      -.652                            .000900
  03/31/95   .735127                                                                        .000900
  06/30/95   .785910                             -.48      -.606                            .000900
  09/30/95   .842574                                                                        .000900
  12/31/95   .893474   1,000.00  1,119.227       -.55      -.611                            .000900
  03/31/96   .942151                                                                        .000900
  06/30/96   .967770       -.47      -.484       -.60      -.625                            .000900
  09/30/96   .996587                                                                        .000900
  12/31/96  1.057905       -.51      -.482       -.66      -.622                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,118.260    1,442.068
                     ACCOUNT VALUE        1,183.01     1,525.57
                     SURRENDER VALUE      1,123.86     1,464.55
                     TOTAL RETURN            12.39 %      46.45 %           %
                     ANNUALIZED RETURN                    16.25 %           %
</TABLE>

<PAGE>   111

PAGE    11

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HM/4R - SB MONEY MARKET
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/20/94   .918951                         1,000.00  1,088.197                            .000900
  06/30/94   .919516                             -.02      -.027                            .000900
  09/30/94   .925711                                                                        .000900
  12/31/94   .933465                             -.45      -.486                            .000900
  03/31/95   .943053                                                                        .000900
  06/30/95   .953220                             -.46      -.484                            .000900
  09/30/95   .963015                                                                        .000900
  12/31/95   .972726   1,000.00  1,028.039       -.47      -.484                            .000900
  03/31/96   .981739                                                                        .000900
  06/30/96   .990511       -.45      -.458       -.48      -.485                            .000900
  09/30/96   .999898                                                                        .000900
  12/31/96  1.009219       -.46      -.458       -.49      -.484                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,027.122    1,085.747
                     ACCOUNT VALUE        1,036.59     1,095.76
                     SURRENDER VALUE        984.76     1,050.76
                     TOTAL RETURN            -1.52 %       5.08 %           %
                     ANNUALIZED RETURN                     1.97 %           %
</TABLE>

<PAGE>   112

PAGE    12

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HP/4R - PUTNAM DIVERSIFIED INCOME - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/20/94   .813744                         1,000.00  1,228.888                            .000900
  06/30/94   .814302                             -.02      -.030                            .000900
  09/30/94   .825736                                                                        .000900
  12/31/94   .820756                             -.45      -.551                            .000900
  03/31/95   .859085                                                                        .000900
  06/30/95   .897193                             -.47      -.529                            .000900
  09/30/95   .913241                                                                        .000900
  12/31/95   .952454   1,000.00  1,049.919       -.51      -.536                            .000900
  03/31/96   .947201                                                                        .000900
  06/30/96   .954560       -.45      -.472       -.53      -.552                            .000900
  09/30/96   .989379                                                                        .000900
  12/31/96  1.019029       -.47      -.457       -.54      -.535                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,048.990    1,226.155
                     ACCOUNT VALUE        1,068.95     1,249.49
                     SURRENDER VALUE      1,015.50     1,199.51
                     TOTAL RETURN             1.55 %      19.95 %           %
                     ANNUALIZED RETURN                     7.44 %           %
</TABLE>

<PAGE>   113

PAGE    13

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HT/4R - MFS TOTAL RETURN - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  06/20/94   .758801                         1,000.00  1,317.869                            .000900
  06/30/94   .747114                             -.02      -.033                            .000900
  09/30/94   .760931                                                                        .000900
  12/31/94   .742768                             -.44      -.595                            .000900
  03/31/95   .786220                                                                        .000900
  06/30/95   .834009                             -.47      -.560                            .000900
  09/30/95   .875466                                                                        .000900
  12/31/95   .922926   1,000.00  1,083.510       -.52      -.564                            .000900
  03/31/96   .948879                                                                        .000900
  06/30/96   .963118       -.46      -.477       -.56      -.580                            .000900
  09/30/96   .985642                                                                        .000900
  12/31/96  1.044695       -.49      -.468       -.59      -.569                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,082.565    1,314.968
                     ACCOUNT VALUE        1,130.95     1,373.74
                     SURRENDER VALUE      1,074.40     1,318.79
                     TOTAL RETURN             7.44 %      31.88 %           %
                     ANNUALIZED RETURN                    11.54 %           %
</TABLE>

<PAGE>   114

PAGE    14

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IB/4R - TEMPLETON GLOBAL BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  08/31/88   .599160                                               1,000.00  1,669.003      .000900
  09/30/88   .602186                                                                        .000900
  12/31/88   .608221                                                   -.30      -.498      .000900
  03/31/89   .617033                                                                        .000900
  06/30/89   .626783                                                   -.46      -.740      .000900
  09/30/89   .635265                                                                        .000900
  12/31/89   .647284                                                   -.48      -.739      .000900
  03/31/90   .641056                                                                        .000900
  06/30/90   .657342                                                   -.49      -.744      .000900
  09/30/90   .658575                                                                        .000900
  12/31/90   .680362                                                   -.50      -.737      .000900
  03/31/91   .696207                                                                        .000900
  06/30/91   .700087                                                   -.52      -.739      .000900
  09/30/91   .741139                                                                        .000900
  12/31/91   .779315                         1,000.00  1,283.178       -.55      -.711      .000900
  03/31/92   .752875                                                                        .000900
  06/30/92   .789245                             -.45      -.574       -.59      -.744      .000900
  09/30/92   .814280                                                                        .000900
  12/31/92   .812464                             -.46      -.569       -.60      -.738      .000900
  03/31/93   .848806                                                                        .000900
  06/30/93   .864140                             -.48      -.560       -.63      -.726      .000900
  09/30/93   .885295                                                                        .000900
  12/31/93   .895247                             -.51      -.567       -.66      -.735      .000900
  03/31/94   .855388                                                                        .000900
  06/30/94   .836562                             -.50      -.597       -.65      -.774      .000900
  09/30/94   .840361                                                                        .000900
  12/31/94   .841834                             -.48      -.574       -.63      -.745      .000900
  03/31/95   .874530                                                                        .000900
  06/30/95   .914953                             -.51      -.553       -.66      -.717      .000900
  09/30/95   .923644                                                                        .000900
  12/31/95   .956433   1,000.00  1,045.552       -.54      -.563       -.70      -.730      .000900
  03/31/96   .945958                                                                        .000900
  06/30/96   .964731       -.45      -.468       -.55      -.573       -.72      -.743      .000900
  09/30/96   .990435                                                                        .000900
  12/31/96  1.034701       -.47      -.454       -.57      -.556       -.75      -.721      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,044.629    1,277.494     1,656.723
                     ACCOUNT VALUE        1,080.88     1,321.82      1,714.21
                     SURRENDER VALUE      1,026.83     1,276.82      1,714.21
                     TOTAL RETURN             2.68 %      27.68 %     71.42 %
                     ANNUALIZED RETURN                     5.01 %      6.68 %
</TABLE>

<PAGE>   115

PAGE    15

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IN/4R - TEMPLETON GLOBAL ALLOCATION FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  08/31/88   .445681                                               1,000.00  2,243.757      .000900
  09/30/88   .448377                                                                        .000900
  12/31/88   .456417                                                   -.30      -.667      .000900
  03/31/89   .467072                                                                        .000900
  06/30/89   .473253                                                   -.47      -.991      .000900
  09/30/89   .499684                                                                        .000900
  12/31/89   .511006                                                   -.50      -.972      .000900
  03/31/90   .504840                                                                        .000900
  06/30/90   .519980                                                   -.52     -1.000      .000900
  09/30/90   .448313                                                                        .000900
  12/31/90   .464815                                                   -.50     -1.068      .000900
  03/31/91   .510626                                                                        .000900
  06/30/91   .506858                                                   -.49      -.966      .000900
  09/30/91   .551468                                                                        .000900
  12/31/91   .586745                         1,000.00  1,704.318       -.55      -.939      .000900
  03/31/92   .588705                                                                        .000900
  06/30/92   .625104                             -.46      -.743       -.61      -.976      .000900
  09/30/92   .620913                                                                        .000900
  12/31/92   .626537                             -.48      -.766       -.63     -1.005      .000900
  03/31/93   .661339                                                                        .000900
  06/30/93   .689348                             -.50      -.731       -.66      -.960      .000900
  09/30/93   .731854                                                                        .000900
  12/31/93   .781167                             -.56      -.721       -.74      -.946      .000900
  03/31/94   .753919                                                                        .000900
  06/30/94   .740706                             -.58      -.787       -.76     -1.032      .000900
  09/30/94   .773530                                                                        .000900
  12/31/94   .749342                             -.57      -.761       -.75      -.999      .000900
  03/31/95   .767508                                                                        .000900
  06/30/95   .834058                             -.61      -.726       -.79      -.953      .000900
  09/30/95   .883702                                                                        .000900
  12/31/95   .907830   1,000.00  1,101.528       -.67      -.734       -.87      -.963      .000900
  03/31/96   .944834                                                                        .000900
  06/30/96   .976752       -.47      -.478       -.72      -.737       -.95      -.968      .000900
  09/30/96   .991117                                                                        .000900
  12/31/96  1.066688       -.51      -.475       -.78      -.732      -1.02      -.960      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,100.575    1,696.880     2,227.393
                     ACCOUNT VALUE        1,173.97     1,810.04      2,375.93
                     SURRENDER VALUE      1,115.27     1,755.74      2,375.93
                     TOTAL RETURN            11.53 %      75.57 %    137.59 %
                     ANNUALIZED RETURN                    11.92 %     10.93 %
</TABLE>

<PAGE>   116

PAGE    16

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IS/4R - TEMPLETON GLOBAL STOCK FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  08/31/88   .413716                                               1,000.00  2,417.117      .000900
  09/30/88   .415805                                                                        .000900
  12/31/88   .423270                                                   -.30      -.719      .000900
  03/31/89   .442211                                                                        .000900
  06/30/89   .442997                                                   -.47     -1.063      .000900
  09/30/89   .481441                                                                        .000900
  12/31/89   .479653                                                   -.50     -1.045      .000900
  03/31/90   .471857                                                                        .000900
  06/30/90   .487458                                                   -.53     -1.078      .000900
  09/30/90   .409789                                                                        .000900
  12/31/90   .421936                                                   -.49     -1.170      .000900
  03/31/91   .471007                                                                        .000900
  06/30/91   .460393                                                   -.48     -1.040      .000900
  09/30/91   .498018                                                                        .000900
  12/31/91   .531691                         1,000.00  1,880.792       -.54     -1.012      .000900
  03/31/92   .537636                                                                        .000900
  06/30/92   .560094                             -.46      -.825       -.59     -1.057      .000900
  09/30/92   .548359                                                                        .000900
  12/31/92   .562791                             -.47      -.844       -.61     -1.081      .000900
  03/31/93   .600594                                                                        .000900
  06/30/93   .630940                             -.50      -.800       -.65     -1.025      .000900
  09/30/93   .685414                                                                        .000900
  12/31/93   .745495                             -.58      -.780       -.75     -1.000      .000900
  03/31/94   .721429                                                                        .000900
  06/30/94   .718930                             -.62      -.861       -.79     -1.103      .000900
  09/30/94   .756539                                                                        .000900
  12/31/94   .720742                             -.61      -.843       -.78     -1.081      .000900
  03/31/95   .744159                                                                        .000900
  06/30/95   .817841                             -.65      -.794       -.83     -1.017      .000900
  09/30/95   .870913                                                                        .000900
  12/31/95   .892393   1,000.00  1,120.583       -.72      -.809       -.92     -1.036      .000900
  03/31/96   .941778                                                                        .000900
  06/30/96   .980878       -.47      -.482       -.79      -.805      -1.01     -1.032      .000900
  09/30/96   .992172                                                                        .000900
  12/31/96  1.079665       -.52      -.481       -.87      -.804      -1.11     -1.031      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,119.620    1,872.626     2,399.526
                     ACCOUNT VALUE        1,208.81     2,021.81      2,590.68
                     SURRENDER VALUE      1,148.37     1,961.15      2,590.68
                     TOTAL RETURN            14.84 %      96.12 %    159.07 %
                     ANNUALIZED RETURN                    14.42 %     12.09 %
</TABLE>

<PAGE>   117

PAGE    17

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OB/4R - ODYSSEY LONG TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/93   .833644                         1,000.00  1,199.553                            .000900
  06/30/93   .852692                             -.15      -.175                            .000900
  09/30/93   .898605                                                                        .000900
  12/31/93   .904902                             -.47      -.524                            .000900
  03/31/94   .868550                                                                        .000900
  06/30/94   .842528                             -.47      -.559                            .000900
  09/30/94   .840900                                                                        .000900
  12/31/94   .843062                             -.45      -.539                            .000900
  03/31/95   .890933                                                                        .000900
  06/30/95   .953703                             -.48      -.508                            .000900
  09/30/95   .971502                                                                        .000900
  12/31/95  1.020585   1,000.00    979.830       -.53      -.521                            .000900
  03/31/96   .970365                                                                        .000900
  06/30/96   .969486       -.44      -.453       -.54      -.553                            .000900
  09/30/96   .984875                                                                        .000900
  12/31/96  1.022005       -.44      -.429       -.54      -.524                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                        <C>        <C>      
                     ENDING UNITS          978.948    1,195.649
                     ACCOUNT VALUE        1,000.49     1,221.96
                     SURRENDER VALUE        950.47     1,173.08
                     TOTAL RETURN            -4.95 %      17.31 %           %
                     ANNUALIZED RETURN                     4.44 %           %
</TABLE>

<PAGE>   118

PAGE    18

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OC/4R - ODYSSEY CORE EQUITY FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/93   .653061                         1,000.00  1,531.251                            .000900
  06/30/93   .649320                             -.15      -.227                            .000900
  09/30/93   .662766                                                                        .000900
  12/31/93   .661583                             -.45      -.683                            .000900
  03/31/94   .644389                                                                        .000900
  06/30/94   .644455                             -.45      -.698                            .000900
  09/30/94   .662906                                                                        .000900
  12/31/94   .647405                             -.44      -.687                            .000900
  03/31/95   .700741                                                                        .000900
  06/30/95   .769774                             -.49      -.633                            .000900
  09/30/95   .836509                                                                        .000900
  12/31/95   .886844   1,000.00  1,127.594       -.57      -.642                            .000900
  03/31/96   .938387                                                                        .000900
  06/30/96   .957551       -.47      -.489       -.63      -.662                            .000900
  09/30/96   .981773                                                                        .000900
  12/31/96  1.079564       -.52      -.479       -.70      -.648                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,126.627    1,526.370
                     ACCOUNT VALUE        1,216.27     1,647.81
                     SURRENDER VALUE      1,155.45     1,581.90
                     TOTAL RETURN            15.55 %      58.19 %           %
                     ANNUALIZED RETURN                    13.31 %           %
</TABLE>

<PAGE>   119

PAGE    19

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OE/4R - ODYSSEY EMERGING OPPORTUNITIES FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/93   .603852                         1,000.00  1,656.035                            .000900
  06/30/93   .585531                             -.15      -.249                            .000900
  09/30/93   .608940                                                                        .000900
  12/31/93   .651865                             -.46      -.707                            .000900
  03/31/94   .652979                                                                        .000900
  06/30/94   .612593                             -.47      -.769                            .000900
  09/30/94   .682307                                                                        .000900
  12/31/94   .706762                             -.49      -.695                            .000900
  03/31/95   .734611                                                                        .000900
  06/30/95   .854220                             -.58      -.680                            .000900
  09/30/95   .950065                                                                        .000900
  12/31/95   .924003   1,000.00  1,082.248       -.66      -.716                            .000900
  03/31/96   .949637                                                                        .000900
  06/30/96   .978108       -.46      -.474       -.71      -.723                            .000900
  09/30/96  1.003881                                                                        .000900
  12/31/96   .884669       -.45      -.513       -.69      -.782                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,081.262    1,650.714
                     ACCOUNT VALUE          956.56     1,460.34
                     SURRENDER VALUE        908.73     1,401.92
                     TOTAL RETURN            -9.13 %      40.19 %           %
                     ANNUALIZED RETURN                     9.64 %           %
</TABLE>

<PAGE>   120

PAGE    20

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OI/4R - ODYSSEY INTERNATIONAL EQUITY FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/93   .708655                         1,000.00  1,411.124                            .000900
  06/30/93   .690136                             -.15      -.212                            .000900
  09/30/93   .715464                                                                        .000900
  12/31/93   .837017                             -.48      -.579                            .000900
  03/31/94   .781664                                                                        .000900
  06/30/94   .771780                             -.51      -.661                            .000900
  09/30/94   .802799                                                                        .000900
  12/31/94   .769696                             -.49      -.635                            .000900
  03/31/95   .776051                                                                        .000900
  06/30/95   .835013                             -.51      -.609                            .000900
  09/30/95   .897190                                                                        .000900
  12/31/95   .905500   1,000.00  1,104.362       -.55      -.609                            .000900
  03/31/96   .954096                                                                        .000900
  06/30/96   .974085       -.47      -.479       -.60      -.611                            .000900
  09/30/96   .995973                                                                        .000900
  12/31/96  1.090914       -.51      -.470       -.65      -.599                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,103.413    1,406.607
                     ACCOUNT VALUE        1,203.73     1,534.49
                     SURRENDER VALUE      1,143.54     1,473.11
                     TOTAL RETURN            14.35 %      47.31 %           %
                     ANNUALIZED RETURN                    11.13 %           %
</TABLE>

<PAGE>   121

PAGE    21

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OM/4R - ODYSSEY INTERMEDIATE TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/93   .874597                         1,000.00  1,143.384                            .000900
  06/30/93   .886073                             -.15      -.168                            .000900
  09/30/93   .906967                                                                        .000900
  12/31/93   .905610                             -.46      -.509                            .000900
  03/31/94   .883763                                                                        .000900
  06/30/94   .871597                             -.46      -.524                            .000900
  09/30/94   .873439                                                                        .000900
  12/31/94   .869781                             -.45      -.515                            .000900
  03/31/95   .901623                                                                        .000900
  06/30/95   .944947                             -.47      -.493                            .000900
  09/30/95   .955710                                                                        .000900
  12/31/95   .988996   1,000.00  1,011.126       -.50      -.502                            .000900
  03/31/96   .979506                                                                        .000900
  06/30/96   .980481       -.45      -.457       -.51      -.516                            .000900
  09/30/96   .993639                                                                        .000900
  12/31/96  1.016061       -.45      -.447       -.51      -.504                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,010.223    1,139.653
                     ACCOUNT VALUE        1,026.45     1,157.96
                     SURRENDER VALUE        975.13     1,111.64
                     TOTAL RETURN            -2.49 %      11.16 %           %
                     ANNUALIZED RETURN                     2.92 %           %
</TABLE>

<PAGE>   122

PAGE    22

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OS/4R - ODYSSEY SHORT TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/93   .890889                         1,000.00  1,122.474                            .000900
  06/30/93   .896386                             -.15      -.166                            .000900
  09/30/93   .905328                                                                        .000900
  12/31/93   .909418                             -.46      -.501                            .000900
  03/31/94   .902352                                                                        .000900
  06/30/94   .897074                             -.46      -.508                            .000900
  09/30/94   .900740                                                                        .000900
  12/31/94   .897781                             -.45      -.504                            .000900
  03/31/95   .924839                                                                        .000900
  06/30/95   .955399                             -.47      -.489                            .000900
  09/30/95   .962778                                                                        .000900
  12/31/95   .983959   1,000.00  1,016.303       -.49      -.497                            .000900
  03/31/96   .979217                                                                        .000900
  06/30/96   .984070       -.45      -.457       -.50      -.504                            .000900
  09/30/96   .995479                                                                        .000900
  12/31/96  1.009488       -.46      -.451       -.50      -.497                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,015.394    1,118.807
                     ACCOUNT VALUE        1,025.03     1,129.42
                     SURRENDER VALUE        973.78     1,084.25
                     TOTAL RETURN            -2.62 %       8.42 %           %
                     ANNUALIZED RETURN                     2.23 %           %
</TABLE>

<PAGE>   123

PAGE    23

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  SA/4R - SOCIAL AWARENESS PORTFOLIO
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  05/01/92   .595245                         1,000.00  1,679.981                            .000900
  06/30/92   .589369                             -.15      -.250                            .000900
  09/30/92   .600102                                                                        .000900
  12/31/92   .646806                             -.47      -.722                            .000900
  03/31/93   .674357                                                                        .000900
  06/30/93   .669464                             -.50      -.743                            .000900
  09/30/93   .693599                                                                        .000900
  12/31/93   .687453                             -.51      -.745                            .000900
  03/31/94   .655464                                                                        .000900
  06/30/94   .648765                             -.50      -.777                            .000900
  09/30/94   .676921                                                                        .000900
  12/31/94   .661804                             -.49      -.747                            .000900
  03/31/95   .721765                                                                        .000900
  06/30/95   .788373                             -.55      -.694                            .000900
  09/30/95   .832588                                                                        .000900
  12/31/95   .872779   1,000.00  1,145.765       -.63      -.717                            .000900
  03/31/96   .921831                                                                        .000900
  06/30/96   .945813       -.47      -.496       -.69      -.724                            .000900
  09/30/96   .935558                                                                        .000900
  12/31/96  1.035065       -.51      -.493       -.75      -.721                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,144.777    1,673.139
                     ACCOUNT VALUE        1,184.92     1,731.81
                     SURRENDER VALUE      1,125.67     1,679.85
                     TOTAL RETURN            12.57 %      67.99 %           %
                     ANNUALIZED RETURN                    11.74 %           %
</TABLE>

<PAGE>   124

PAGE    24

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UA/4R - MANAGED ASSET TRUST
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  12/31/86   .406463                                               1,000.00  2,460.249      .000900
  03/31/87   .480689                                                                        .000900
  06/30/87   .492504                                                   -.50     -1.010      .000900
  09/30/87   .514472                                                                        .000900
  12/31/87   .410422                                                   -.50     -1.217      .000900
  03/31/88   .423751                                                                        .000900
  06/30/88   .438652                                                   -.47     -1.071      .000900
  09/30/88   .431616                                                                        .000900
  12/31/88   .443184                                                   -.49     -1.100      .000900
  03/31/89   .465651                                                                        .000900
  06/30/89   .503450                                                   -.52     -1.039      .000900
  09/30/89   .543599                                                                        .000900
  12/31/89   .557012                                                   -.59     -1.052      .000900
  03/31/90   .544279                                                                        .000900
  06/30/90   .572496                                                   -.62     -1.089      .000900
  09/30/90   .530998                                                                        .000900
  12/31/90   .561722                                                   -.63     -1.114      .000900
  03/31/91   .603741                                                                        .000900
  06/30/91   .602886                                                   -.64     -1.066      .000900
  09/30/91   .637502                                                                        .000900
  12/31/91   .679331                         1,000.00  1,472.036       -.71     -1.041      .000900
  03/31/92   .657764                                                                        .000900
  06/30/92   .671581                             -.45      -.666       -.74     -1.109      .000900
  09/30/92   .687817                                                                        .000900
  12/31/92   .705969                             -.46      -.646       -.76     -1.075      .000900
  03/31/93   .734131                                                                        .000900
  06/30/93   .740673                             -.48      -.646       -.80     -1.075      .000900
  09/30/93   .759024                                                                        .000900
  12/31/93   .763273                             -.50      -.652       -.83     -1.084      .000900
  03/31/94   .731733                                                                        .000900
  06/30/94   .726171                             -.49      -.678       -.82     -1.128      .000900
  09/30/94   .744212                                                                        .000900
  12/31/94   .737486                             -.48      -.656       -.80     -1.091      .000900
  03/31/95   .785154                                                                        .000900
  06/30/95   .846656                             -.52      -.618       -.87     -1.028      .000900
  09/30/95   .889816                                                                        .000900
  12/31/95   .926734   1,000.00  1,079.058       -.59      -.632       -.97     -1.051      .000900
  03/31/96   .940948                                                                        .000900
  06/30/96   .965340       -.46      -.476       -.62      -.647      -1.04     -1.076      .000900
  09/30/96   .984741                                                                        .000900
  12/31/96  1.042278       -.49      -.467       -.66      -.635      -1.10     -1.057      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,078.115    1,465.560     2,438.673
                     ACCOUNT VALUE        1,123.70     1,527.52      2,541.78
                     SURRENDER VALUE      1,067.51     1,481.70      2,541.78
                     TOTAL RETURN             6.75 %      48.17 %    154.18 %
                     ANNUALIZED RETURN                     8.18 %      9.78 %
</TABLE>

<PAGE>   125

PAGE    25

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UB/4R - HIGH YIELD BOND TRUST
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  12/31/86   .508833                                               1,000.00  1,965.281      .000900
  03/31/87   .532927                                                                        .000900
  06/30/87   .526112                                                   -.46      -.870      .000900
  09/30/87   .515519                                                                        .000900
  12/31/87   .500628                                                   -.45      -.906      .000900
  03/31/88   .531834                                                                        .000900
  06/30/88   .540740                                                   -.46      -.851      .000900
  09/30/88   .553805                                                                        .000900
  12/31/88   .567202                                                   -.49      -.863      .000900
  03/31/89   .579543                                                                        .000900
  06/30/89   .606531                                                   -.52      -.854      .000900
  09/30/89   .595369                                                                        .000900
  12/31/89   .568522                                                   -.52      -.912      .000900
  03/31/90   .539620                                                                        .000900
  06/30/90   .551260                                                   -.49      -.896      .000900
  09/30/90   .513806                                                                        .000900
  12/31/90   .507204                                                   -.47      -.920      .000900
  03/31/91   .552286                                                                        .000900
  06/30/91   .576558                                                   -.48      -.828      .000900
  09/30/91   .607071                                                                        .000900
  12/31/91   .639675                         1,000.00  1,563.294       -.54      -.837      .000900
  03/31/92   .671395                                                                        .000900
  06/30/92   .683205                             -.47      -.681       -.58      -.852      .000900
  09/30/92   .702977                                                                        .000900
  12/31/92   .715406                             -.49      -.687       -.62      -.860      .000900
  03/31/93   .751680                                                                        .000900
  06/30/93   .776719                             -.52      -.675       -.66      -.845      .000900
  09/30/93   .791957                                                                        .000900
  12/31/93   .806227                             -.56      -.690       -.70      -.863      .000900
  03/31/94   .785309                                                                        .000900
  06/30/94   .778399                             -.56      -.715       -.70      -.895      .000900
  09/30/94   .791952                                                                        .000900
  12/31/94   .786897                             -.55      -.698       -.69      -.874      .000900
  03/31/95   .826830                                                                        .000900
  06/30/95   .868669                             -.58      -.669       -.73      -.837      .000900
  09/30/95   .880195                                                                        .000900
  12/31/95   .898651   1,000.00  1,112.779       -.62      -.690       -.78      -.863      .000900
  03/31/96   .952850                                                                        .000900
  06/30/96   .964499       -.47      -.484       -.65      -.677       -.82      -.847      .000900
  09/30/96   .996943                                                                        .000900
  12/31/96  1.030763       -.50      -.484       -.70      -.678       -.87      -.849      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,111.811    1,556.434     1,947.959
                     ACCOUNT VALUE        1,146.01     1,604.31      2,007.88
                     SURRENDER VALUE      1,088.71     1,556.19      2,007.88
                     TOTAL RETURN             8.87 %      55.62 %    100.79 %
                     ANNUALIZED RETURN                     9.25 %      7.22 %
</TABLE>

<PAGE>   126

PAGE    26

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UP/4R - GREENWICH UTILITY (UP)
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  02/04/94   .756115                         1,000.00  1,322.550                            .000900
  03/31/94   .754811                                                                        .000900
  06/30/94   .744366                             -.36      -.480                            .000900
  09/30/94   .755718                                                                        .000900
  12/31/94   .760984                             -.45      -.588                            .000900
  03/31/95   .797067                                                                        .000900
  06/30/95   .845045                             -.48      -.565                            .000900
  09/30/95   .900366                                                                        .000900
  12/31/95   .972683   1,000.00  1,028.084       -.54      -.555                            .000900
  03/31/96   .970083                                                                        .000900
  06/30/96  1.011819       -.46      -.454       -.59      -.583                            .000900
  09/30/96   .981566                                                                        .000900
  12/31/96  1.033318       -.47      -.458       -.61      -.588                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,027.173    1,319.191
                     ACCOUNT VALUE        1,061.40     1,363.14
                     SURRENDER VALUE      1,008.33     1,308.62
                     TOTAL RETURN              .83 %      30.86 %           %
                     ANNUALIZED RETURN                     9.69 %           %
</TABLE>

<PAGE>   127

PAGE    27

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  US/4R - CAPITAL APPRECIATION FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>         <C>       <C>        <C>        <C>         <C>         <C>    
  12/31/86   .343190                                               1,000.00  2,913.838      .000900
  03/31/87   .447357                                                                        .000900
  06/30/87   .440084                                                   -.51     -1.167      .000900
  09/30/87   .454946                                                                        .000900
  12/31/87   .312435                                                   -.49     -1.578      .000900
  03/31/88   .337803                                                                        .000900
  06/30/88   .363773                                                   -.44     -1.218      .000900
  09/30/88   .341052                                                                        .000900
  12/31/88   .339889                                                   -.46     -1.355      .000900
  03/31/89   .360030                                                                        .000900
  06/30/89   .373414                                                   -.47     -1.250      .000900
  09/30/89   .414573                                                                        .000900
  12/31/89   .387993                                                   -.50     -1.284      .000900
  03/31/90   .383906                                                                        .000900
  06/30/90   .414513                                                   -.52     -1.266      .000900
  09/30/90   .330299                                                                        .000900
  12/31/90   .364781                                                   -.51     -1.396      .000900
  03/31/91   .437218                                                                        .000900
  06/30/91   .431731                                                   -.52     -1.205      .000900
  09/30/91   .451634                                                                        .000900
  12/31/91   .482936                         1,000.00  2,070.668       -.60     -1.237      .000900
  03/31/92   .497900                                                                        .000900
  06/30/92   .475561                             -.45      -.939       -.63     -1.316      .000900
  09/30/92   .499298                                                                        .000900
  12/31/92   .561553                             -.48      -.860       -.68     -1.205      .000900
  03/31/93   .594518                                                                        .000900
  06/30/93   .614906                             -.55      -.891       -.77     -1.248      .000900
  09/30/93   .650025                                                                        .000900
  12/31/93   .638764                             -.58      -.913       -.82     -1.279      .000900
  03/31/94   .612444                                                                        .000900
  06/30/94   .574892                             -.56      -.982       -.79     -1.376      .000900
  09/30/94   .601535                                                                        .000900
  12/31/94   .601279                             -.55      -.909       -.77     -1.274      .000900
  03/31/95   .630538                                                                        .000900
  06/30/95   .717691                             -.61      -.854       -.86     -1.196      .000900
  09/30/95   .805084                                                                        .000900
  12/31/95   .810568   1,000.00  1,233.703       -.71      -.876       -.99     -1.227      .000900
  03/31/96   .889901                                                                        .000900
  06/30/96   .941682       -.49      -.517       -.81      -.864      -1.14     -1.210      .000900
  09/30/96   .986679                                                                        .000900
  12/31/96  1.027235       -.55      -.532       -.91      -.890      -1.28     -1.246      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,232.654    2,061.691     2,888.305
                     ACCOUNT VALUE        1,266.23     2,117.84      2,966.97
                     SURRENDER VALUE      1,202.91     2,054.31      2,966.97
                     TOTAL RETURN            20.29 %     105.43 %    196.70 %
                     ANNUALIZED RETURN                    15.49 %     11.49 %
</TABLE>
<PAGE>   128
QP - Goldtrack - 1.15% M&E - American Odyssey Funds             Nonstandardized

Reflects nonstandardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>      <C>      <C>        <C>   
05/01/93  0.833644                                           1000  1199.553    0.000%
06/30/93  0.852692                                        0.00000     0.000    0.000%
07/31/93  0.859282                                       -3.22111    -3.749    0.000%  0.3125%
10/31/93  0.914942                                       -3.41904    -3.737    0.000%  0.3125%
12/31/93  0.904902                        1000  1105.092  0.00000     0.000    0.000%
01/31/94  0.913940                    -3.15621    -3.453 -3.40462    -3.725    0.000%  0.3125%
04/30/94  0.848546                    -2.92122    -3.443 -3.15113    -3.714    0.000%  0.3125%
06/30/94  0.842528                                        0.00000     0.000    0.000%
07/31/94  0.861929                    -2.95802    -3.432 -3.19083    -3.702    0.000%  0.3125%
10/31/94  0.835687                    -2.85900    -3.421 -3.08401    -3.690    0.000%  0.3125%
12/31/94  0.843062                                        0.00000     0.000    0.000%
01/31/95  0.861142                    -2.93688    -3.410 -3.16802    -3.679    0.000%  0.3125%
04/30/95  0.903597                    -3.07204    -3.400 -3.31382    -3.667    0.000%  0.3125%
06/30/95  0.953703                                        0.00000     0.000    0.000%
07/31/95  0.945622                    -3.20487    -3.389 -3.45711    -3.656    0.000%  0.3125%
09/30/95  0.971502                                                             0.000%
10/31/95  0.988352                    -3.33922    -3.379 -3.60203    -3.644    0.000%  0.3125%
12/31/95  1.020585     1000   979.830                     0.00000     0.000    0.000%
01/31/96  1.021543 -3.12793    -3.062 -3.44057    -3.368 -3.71136    -3.633    0.000%  0.3125%
03/31/96  0.970365                                                             0.000%
04/30/96  0.959704 -2.92940    -3.052 -3.22220    -3.357 -3.47580    -3.622    0.000%  0.3125%
06/30/96  0.969486  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.970404 -2.95281    -3.043 -3.24794    -3.347 -3.50357    -3.610    0.000%  0.3125%
09/30/96  0.984875                                                             0.000%
10/31/96  1.015597 -3.08066    -3.033 -3.38858    -3.337 -3.65528    -3.599    0.000%  0.3125%
12/31/96  1.022005  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                            <C>              <C>                <C>     
         Ending units          967.64           1064.356           1148.126
         Cash Value           $988.93          $1,087.78          $1,173.39
         Total Return           -1.11%              8.78%             17.34%
         Annualized Return                          2.84%              4.45%
</TABLE>

AO Core Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>      <C>       <C>      <C>        <C>       <C>        <C>

05/01/93  0.653061                                           1000  1531.251    0.000%
06/30/93  0.649320                                        0.00000     0.000    0.000%
07/31/93  0.653825                                       -3.12866    -4.785    0.000%  0.3125%
10/31/93  0.668517                                       -3.18896    -4.770    0.000%  0.3125%
12/31/93  0.661583                        1000  1511.526  0.00000     0.000    0.000%
01/31/94  0.686548                    -3.24292    -4.724 -3.26474    -4.755    0.000%  0.3125%
04/30/94  0.654653                    -3.08260    -4.709 -3.10334    -4.740    0.000%  0.3125%
06/30/94  0.644455                                        0.00000     0.000    0.000%
07/31/94  0.664863                    -3.12089    -4.694 -3.14190    -4.726    0.000%  0.3125%
10/31/94  0.668604                    -3.12865    -4.679 -3.14970    -4.711    0.000%  0.3125%
12/31/94  0.647405                                        0.00000     0.000    0.000%
01/31/95  0.657042                    -3.06494    -4.665 -3.08556    -4.696    0.000%  0.3125%
04/30/95  0.724489                    -3.36900    -4.650 -3.39167    -4.681    0.000%  0.3125%
06/30/95  0.769774                                        0.00000     0.000    0.000%
07/31/95  0.798439                    -3.70128    -4.636 -3.72618    -4.667    0.000%  0.3125%
09/30/95  0.836509                                                             0.000%
10/31/95  0.831198                    -3.84109    -4.621 -3.86694    -4.652    0.000%  0.3125%
12/31/95  0.886844     1000  1127.594                     0.00000     0.000    0.000%
01/31/96  0.916842 -3.23070    -3.524 -4.22363    -4.607 -4.25205    -4.638    0.000%  0.3125%
03/31/96  0.938387                                                             0.000%
04/30/96  0.945408 -3.32095    -3.513 -4.34161    -4.592 -4.37083    -4.623    0.000%  0.3125%
06/30/96  0.957551  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.914896 -3.20373    -3.502 -4.18836    -4.578 -4.21655    -4.609    0.000%  0.3125%
09/30/96  0.981773                                                             0.000%
10/31/96  1.024319 -3.57569    -3.491 -4.67464    -4.564 -4.70610    -4.594    0.000%  0.3125%
12/31/96  1.079564  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1113.564           1455.807           1465.604
         Cash Value         $1,202.16          $1,571.64          $1,582.21
         Total Return           20.22%             57.16%             58.22%
         Annualized Return                         16.27%             13.31%
</TABLE>

<PAGE>   129

AO Emerging Opportunities
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee   CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------   ---------
<S>     <C>      <C>      <C>      <C>       <C>       <C>       <C>       <C>       <C> 
05/01/93  0.603852                                           1000  1656.035    0.000%
06/30/93  0.585531                                        0.00000     0.000    0.000%
07/31/93  0.567612                                       -2.93745    -5.175    0.000%  0.3125%
10/31/93  0.644209                                       -3.32343    -5.159    0.000%  0.3125%
12/31/93  0.651865                        1000  1534.060  0.00000     0.000    0.000%
01/31/94  0.672658                    -3.22468    -4.794 -3.45936    -5.143    0.000%  0.3125%
04/30/94  0.669013                    -3.19718    -4.779 -3.42986    -5.127    0.000%  0.3125%
06/30/94  0.612593                                        0.00000     0.000    0.000%
07/31/94  0.607293                    -2.89316    -4.764 -3.10371    -5.111    0.000%  0.3125%
10/31/94  0.706432                    -3.35494    -4.749 -3.59909    -5.095    0.000%  0.3125%
12/31/94  0.706762                                        0.00000     0.000    0.000%
01/31/95  0.692433                    -3.27818    -4.734 -3.51675    -5.079    0.000%  0.3125%
04/30/95  0.747049                    -3.52570    -4.720 -3.78228    -5.063    0.000%  0.3125%
06/30/95  0.854220                                        0.00000     0.000    0.000%
07/31/95  0.915083                    -4.30524    -4.705 -4.61855    -5.047    0.000%  0.3125%
09/30/95  0.950065                                                             0.000%
10/31/95  0.910053                    -4.26819    -4.690 -4.57881    -5.031    0.000%  0.3125%
12/31/95  0.924003     1000  1082.248                     0.00000     0.000    0.000%
01/31/96  0.882549 -2.98480    -3.382 -4.12626    -4.675 -4.42655    -5.016    0.000%  0.3125%
03/31/96  0.949637                                                             0.000%
04/30/96  1.020387 -3.44019    -3.371 -4.75580    -4.661 -5.10190    -5.000    0.000%  0.3125%
06/30/96  0.978108  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.889692 -2.99019    -3.361 -4.13370    -4.646 -4.43453    -4.984    0.000%  0.3125%
09/30/96  1.003881                                                             0.000%
10/31/96  0.927346 -3.10700    -3.350 -4.29519    -4.632 -4.60776    -4.969    0.000%  0.3125%
12/31/96  0.884669  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1068.784           1477.511           1585.036
         Cash Value           $945.52          $1,307.11          $1,402.23
         Total Return           -5.45%             30.71%             40.22%
         Annualized Return                          9.34%              9.65%
</TABLE>


AO International Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>      <C>      <C>      <C>       <C>      <C>       <C>       <C>        <C>
05/01/93  0.708655                                           1000  1411.124    0.000%
06/30/93  0.690136                                        0.00000     0.000    0.000%
07/31/93  0.685270                                       -3.02188    -4.410    0.000%  0.3125%
10/31/93  0.761012                                       -3.34539    -4.396    0.000%  0.3125%
12/31/93  0.837017                        1000  1194.719  0.00000     0.000    0.000%
01/31/94  0.862035                    -3.21840    -3.733 -3.77765    -4.382    0.000%  0.3125%
04/30/94  0.799055                    -2.97395    -3.722 -3.49071    -4.369    0.000%  0.3125%
06/30/94  0.771780                                        0.00000     0.000    0.000%
07/31/94  0.796066                    -2.95356    -3.710 -3.46679    -4.355    0.000%  0.3125%
10/31/94  0.819318                    -3.03033    -3.699 -3.55689    -4.341    0.000%  0.3125%
12/31/94  0.769696                                        0.00000     0.000    0.000%
01/31/95  0.738900                    -2.72436    -3.687 -3.19775    -4.328    0.000%  0.3125%
04/30/95  0.805304                    -2.95991    -3.676 -3.47424    -4.314    0.000%  0.3125%
06/30/95  0.835013                                        0.00000     0.000    0.000%
07/31/95  0.886800                    -3.24927    -3.664 -3.81387    -4.301    0.000%  0.3125%
09/30/95  0.897190                                                             0.000%
10/31/95  0.872895                    -3.18833    -3.653 -3.74234    -4.287    0.000%  0.3125%
12/31/95  0.905500     1000  1104.362                     0.00000     0.000    0.000%
01/31/96  0.934460 -3.22494    -3.451 -3.40253    -3.641 -3.99377    -4.274    0.000%  0.3125%
03/31/96  0.954096                                                             0.000%
04/30/96  0.975190 -3.35499    -3.440 -3.53974    -3.630 -4.15482    -4.261    0.000%  0.3125%
06/30/96  0.974085  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.933341 -3.20098    -3.430 -3.37725    -3.618 -3.96409    -4.247    0.000%  0.3125%
09/30/96  0.995973                                                             0.000%
10/31/96  1.007019 -3.44288    -3.419 -3.63246    -3.607 -4.26365    -4.234    0.000%  0.3125%
12/31/96  1.090914  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>

<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                <C>     
         Ending units        1090.622           1150.679           1350.625
         Cash Value         $1,189.77          $1,255.29          $1,473.42
         Total Return           18.98%             25.53%             47.34%
         Annualized Return                          7.87%             11.13%
</TABLE>

<PAGE>   130

AO Intermediate Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>    <C>         <C>      <C>      <C>       <C>       <C>   
05/01/93  0.874597                                           1000  1143.384    0.000%
06/30/93  0.886073                                        0.00000     0.000    0.000%
07/31/93  0.887846                                       -3.17234    -3.573    0.000%  0.3125%
10/31/93  0.909590                                       -3.23988    -3.562    0.000%  0.3125%
12/31/93  0.905610                        1000  1104.228  0.00000     0.000    0.000%
01/31/94  0.912695                    -3.14945    -3.451 -3.24078    -3.551    0.000%  0.3125%
04/30/94  0.875057                    -3.01013    -3.440 -3.09742    -3.540    0.000%  0.3125%
06/30/94  0.871597                                        0.00000     0.000    0.000%
07/31/94  0.881305                    -3.02215    -3.429 -3.10979    -3.529    0.000%  0.3125%
10/31/94  0.871713                    -2.97992    -3.418 -3.06633    -3.518    0.000%  0.3125%
12/31/94  0.869781                                        0.00000     0.000    0.000%
01/31/95  0.881603                    -3.00431    -3.408 -3.09143    -3.507    0.000%  0.3125%
04/30/95  0.913453                    -3.10312    -3.397 -3.19310    -3.496    0.000%  0.3125%
06/30/95  0.944947                                        0.00000     0.000    0.000%
07/31/95  0.943124                    -3.19390    -3.387 -3.28652    -3.485    0.000%  0.3125%
09/30/95  0.955710                                                             0.000%
10/31/95  0.966403                    -3.26251    -3.376 -3.35711    -3.474    0.000%  0.3125%
12/31/95  0.988996     1000  1011.126                     0.00000     0.000    0.000%
01/31/96  0.997487 -3.15183    -3.160 -3.35692    -3.365 -3.45426    -3.463    0.000%  0.3125%
03/31/96  0.979506                                                             0.000%
04/30/96  0.974712 -3.07024    -3.150 -3.27003    -3.355 -3.36485    -3.452    0.000%  0.3125%
06/30/96  0.980481  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.982302 -3.08448    -3.140 -3.28519    -3.344 -3.38045    -3.441    0.000%  0.3125%
09/30/96  0.993639                                                             0.000%
10/31/96  1.008711 -3.15750    -3.130 -3.36297    -3.334 -3.46049    -3.431    0.000%  0.3125%
12/31/96  1.016061  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                           <C>               <C>                <C>     
         Ending units         998.546           1063.524           1094.362
         Cash Value         $1,014.58          $1,080.61          $1,111.94
         Total Return            1.46%              8.06%             11.19%
         Annualized Return                          2.62%              2.93%
</TABLE>


AO Short Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>    <C>         <C>      <C>      <C>       <C>       <C>   
05/01/93  0.890889                                           1000  1122.474    0.000%
06/30/93  0.896386                                        0.00000     0.000    0.000%
07/31/93  0.898208                                       -3.15067    -3.508    0.000%  0.3125%
10/31/93  0.908043                                       -3.17522    -3.497    0.000%  0.3125%
12/31/93  0.909418                        1000  1099.604  0.00000     0.000    0.000%
01/31/94  0.912157                    -3.13441    -3.436 -3.17963    -3.486    0.000%  0.3125%
04/30/94  0.897929                    -3.07588    -3.426 -3.12026    -3.475    0.000%  0.3125%
06/30/94  0.897074                                        0.00000     0.000    0.000%
07/31/94  0.905226                    -3.09118    -3.415 -3.13578    -3.464    0.000%  0.3125%
10/31/94  0.901648                    -3.06934    -3.404 -3.11363    -3.453    0.000%  0.3125%
12/31/94  0.897781                                        0.00000     0.000    0.000%
01/31/95  0.907106                    -3.07827    -3.394 -3.12269    -3.442    0.000%  0.3125%
04/30/95  0.932341                    -3.15402    -3.383 -3.19953    -3.432    0.000%  0.3125%
06/30/95  0.955399                                        0.00000     0.000    0.000%
07/31/95  0.955388                    -3.22188    -3.372 -3.26837    -3.421    0.000%  0.3125%
09/30/95  0.962778                                                             0.000%
10/31/95  0.969160                    -3.25812    -3.362 -3.30513    -3.410    0.000%  0.3125%
12/31/95  0.983959     1000  1016.303                     0.00000     0.000    0.000%
01/31/96  0.990628 -3.14618    -3.176 -3.31988    -3.351 -3.36778    -3.400    0.000%  0.3125%
03/31/96  0.979217                                                             0.000%
04/30/96  0.978228 -3.09709    -3.166 -3.26808    -3.341 -3.31523    -3.389    0.000%  0.3125%
06/30/96  0.984070  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.986872 -3.11469    -3.156 -3.28665    -3.330 -3.33408    -3.378    0.000%  0.3125%
09/30/96  0.995479                                                             0.000%
10/31/96  1.005946 -3.16497    -3.146 -3.33971    -3.320 -3.38790    -3.368    0.000%  0.3125%
12/31/96  1.009488  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                 <C>               <C>     
         Ending units        1003.659            1059.07           1074.351
         Cash Value         $1,013.18          $1,069.12          $1,084.54
         Total Return            1.32%              6.91%              8.45%
         Annualized Return                          2.25%              2.24%
</TABLE>

<PAGE>   131
QP - Goldtrack - 1.15% M&E - American Odyssey Funds      Standardized

Reflects standardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
     Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
     -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>       <C>      
05/01/93  0.833644                        1000  1199.553    0.090%
06/30/93  0.852692                    -0.14964    -0.175    0.090%
07/31/93  0.859282                    -3.22064    -3.748            0.3125%
10/31/93  0.914942                    -3.41854    -3.736            0.3125%
12/31/93  0.904902                    -0.47134    -0.521    0.090%
01/31/94  0.913940                    -3.40264    -3.723            0.3125%
04/30/94  0.848546                    -3.14930    -3.711            0.3125%
06/30/94  0.842528                    -0.46549    -0.552    0.090%
07/31/94  0.861929                    -3.18749    -3.698            0.3125%
10/31/94  0.835687                    -3.08078    -3.687            0.3125%
12/31/94  0.843062                    -0.44601    -0.529    0.090%
01/31/95  0.861142                    -3.16328    -3.673            0.3125%
04/30/95  0.903597                    -3.30886    -3.662            0.3125%
06/30/95  0.953703                    -0.47225    -0.495    0.090%
07/31/95  0.945622                    -3.45047    -3.649            0.3125%
09/30/95  0.971502                                          0.090%
10/31/95  0.988352                    -3.59511    -3.637            0.3125%
12/31/95  1.020585     1000   979.830 -0.51545    -0.505    0.090%
01/31/96  1.021543 -3.12793    -3.062 -3.70262    -3.625            0.3125%
03/31/96  0.970365                                          0.090%
04/30/96  0.959704 -2.92940    -3.052 -3.46761    -3.613            0.3125%
06/30/96  0.969486 -0.43600    -0.450 -0.51610    -0.532    0.090%
07/31/96  0.970404 -2.95144    -3.041 -3.49370    -3.600            0.3125%
09/30/96  0.984875                                          0.090%
10/31/96  1.015597 -3.07924    -3.032 -3.64498    -3.589            0.3125%
12/31/96  1.022005 -0.43339    -0.424 -0.51301    -0.502    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         966.769           1144.391
         Account Value        $988.04          $1,169.57
         Surrender Value      $938.64          $1,122.79
         Total Return           -6.14%             12.28%
         Annualized Return                          3.21%
</TABLE>

AO Core Equity
<TABLE>
<CAPTION>
     Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
     -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>       <C>      
05/01/93  0.653061                        1000  1531.251    0.090%
06/30/93  0.649320                    -0.14752    -0.227    0.090%
07/31/93  0.653825                    -3.12819    -4.784            0.3125%
10/31/93  0.668517                    -3.18849    -4.770            0.3125%
12/31/93  0.661583                    -0.44876    -0.678    0.090%
01/31/94  0.686548                    -3.26280    -4.752            0.3125%
04/30/94  0.654653                    -3.10150    -4.738            0.3125%
06/30/94  0.644455                    -0.44411    -0.689    0.090%
07/31/94  0.664863                    -3.13860    -4.721            0.3125%
10/31/94  0.668604                    -3.14639    -4.706            0.3125%
12/31/94  0.647405                    -0.43635    -0.674    0.090%
01/31/95  0.657042                    -3.08094    -4.689            0.3125%
04/30/95  0.724489                    -3.38659    -4.674            0.3125%
06/30/95  0.769774                    -0.47548    -0.618    0.090%
07/31/95  0.798439                    -3.71906    -4.658            0.3125%
09/30/95  0.836509                                          0.090%
10/31/95  0.831198                    -3.85955    -4.643            0.3125%
12/31/95  0.886844     1000  1127.594 -0.55211    -0.623    0.090%
01/31/96  0.916842 -3.23070    -3.524 -4.24213    -4.627            0.3125%
03/31/96  0.938387                                          0.090%
04/30/96  0.945408 -3.32095    -3.513 -4.36064    -4.612            0.3125%
06/30/96  0.957551 -0.46502    -0.486 -0.61060    -0.638    0.090%
07/31/96  0.914896 -3.20234    -3.500 -4.20489    -4.596            0.3125%
09/30/96  0.981773                                          0.090%
10/31/96  1.024319 -3.57414    -3.489 -4.69309    -4.582            0.3125%
12/31/96  1.079564 -0.51018    -0.473 -0.66990    -0.621    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1112.609           1460.931
         Account Value      $1,201.13          $1,577.17
         Surrender Value    $1,141.08          $1,514.08
         Total Return           14.11%             51.41%
         Annualized Return                         11.96%
</TABLE>

<PAGE>   132


AO Emerging Opportunities
<TABLE>
<CAPTION>
     Unit Values   Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
     -----------   -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>       <C>      
05/01/93  0.603852                        1000  1656.035    0.090%
06/30/93  0.585531                    -0.14570    -0.249    0.090%
07/31/93  0.567612                    -2.93701    -5.174            0.3125%
10/31/93  0.644209                    -3.32293    -5.158            0.3125%
12/31/93  0.651865                    -0.45812    -0.703    0.090%
01/31/94  0.672658                    -3.45736    -5.140            0.3125%
04/30/94  0.669013                    -3.42788    -5.124            0.3125%
06/30/94  0.612593                    -0.46502    -0.759    0.090%
07/31/94  0.607293                    -3.10047    -5.105            0.3125%
10/31/94  0.706432                    -3.59535    -5.089            0.3125%
12/31/94  0.706762                    -0.48195    -0.682    0.090%
01/31/95  0.692433                    -3.51161    -5.071            0.3125%
04/30/95  0.747049                    -3.77676    -5.056            0.3125%
06/30/95  0.854220                    -0.56642    -0.663    0.090%
07/31/95  0.915083                    -4.60991    -5.038            0.3125%
09/30/95  0.950065                                          0.090%
10/31/95  0.910053                    -4.57024    -5.022            0.3125%
12/31/95  0.924003     1000  1082.248 -0.64096    -0.694    0.090%
01/31/96  0.882549 -2.98480    -3.382 -4.41635    -5.004            0.3125%
03/31/96  0.949637                                          0.090%
04/30/96  1.020387 -3.44019    -3.371 -5.09015    -4.988            0.3125%
06/30/96  0.978108 -0.46028    -0.471 -0.68104    -0.696    0.090%
07/31/96  0.889692 -2.98888    -3.359 -4.42238    -4.971            0.3125%
09/30/96  1.003881                                          0.090%
10/31/96  0.927346 -3.10564    -3.349 -4.59514    -4.955            0.3125%
12/31/96  0.884669 -0.44776    -0.506 -0.66251    -0.749    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         1067.81           1579.945
         Account Value        $944.66          $1,397.73
         Surrender Value      $897.43          $1,341.82
         Total Return          -10.26%             34.18%
         Annualized Return                          8.34%
</TABLE>


AO International Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>       <C>      
05/01/93  0.708655                        1000  1411.124    0.090%
06/30/93  0.690136                    -0.14601    -0.212    0.090%
07/31/93  0.685270                    -3.02142    -4.409            0.3125%
10/31/93  0.761012                    -3.34489    -4.395            0.3125%
12/31/93  0.837017                    -0.48178    -0.576    0.090%
01/31/94  0.862035                    -3.77553    -4.380            0.3125%
04/30/94  0.799055                    -3.48875    -4.366            0.3125%
06/30/94  0.771780                    -0.50416    -0.653    0.090%
07/31/94  0.796066                    -3.46322    -4.350            0.3125%
10/31/94  0.819318                    -3.55324    -4.337            0.3125%
12/31/94  0.769696                    -0.47982    -0.623    0.090%
01/31/95  0.738900                    -3.19302    -4.321            0.3125%
04/30/95  0.805304                    -3.46910    -4.308            0.3125%
06/30/95  0.835013                    -0.49617    -0.594    0.090%
07/31/95  0.886800                    -3.80659    -4.293            0.3125%
09/30/95  0.897190                                          0.090%
10/31/95  0.872895                    -3.73519    -4.279            0.3125%
12/31/95  0.905500     1000  1104.362 -0.53457    -0.590    0.090%
01/31/96  0.934460 -3.22494    -3.451 -3.98441    -4.264            0.3125%
03/31/96  0.954096                                          0.090%
04/30/96  0.975190 -3.35499    -3.440 -4.14509    -4.251            0.3125%
06/30/96  0.974085 -0.46413    -0.476 -0.57343    -0.589    0.090%
07/31/96  0.933341 -3.19960    -3.428 -3.95309    -4.235            0.3125%
09/30/96  0.995973                                          0.090%
10/31/96  1.007019 -3.44138    -3.417 -4.25182    -4.222            0.3125%
12/31/96  1.090914 -0.50651    -0.464 -0.62579    -0.574    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1089.686           1346.303
         Account Value      $1,188.75          $1,468.70
         Surrender Value    $1,129.32          $1,409.95
         Total Return           12.93%             41.00%
         Annualized Return                          9.81%
</TABLE>

<PAGE>   133

AO Intermediate Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>       <C>      
05/01/93  0.874597                        1000  1143.384    0.090%
06/30/93  0.886073                    -0.14892    -0.168    0.090%
07/31/93  0.887846                    -3.17187    -3.573            0.3125%
10/31/93  0.909590                    -3.23940    -3.561            0.3125%
12/31/93  0.905610                    -0.45799    -0.506    0.090%
01/31/94  0.912695                    -3.23886    -3.549            0.3125%
04/30/94  0.875057                    -3.09559    -3.538            0.3125%
06/30/94  0.871597                    -0.45125    -0.518    0.090%
07/31/94  0.881305                    -3.10652    -3.525            0.3125%
10/31/94  0.871713                    -3.06311    -3.514            0.3125%
12/31/94  0.869781                    -0.43919    -0.505    0.090%
01/31/95  0.881603                    -3.08679    -3.501            0.3125%
04/30/95  0.913453                    -3.18831    -3.490            0.3125%
06/30/95  0.944947                    -0.45463    -0.481    0.090%
07/31/95  0.943124                    -3.28017    -3.478            0.3125%
09/30/95  0.955710                                          0.090%
10/31/95  0.966403                    -3.35063    -3.467            0.3125%
12/31/95  0.988996     1000  1011.126 -0.48127    -0.487    0.090%
01/31/96  0.997487 -3.15183    -3.160 -3.44608    -3.455            0.3125%
03/31/96  0.979506                                          0.090%
04/30/96  0.974712 -3.07024    -3.150 -3.35687    -3.444            0.3125%
06/30/96  0.980481 -0.44527    -0.454 -0.48684    -0.497    0.090%
07/31/96  0.982302 -3.08308    -3.139 -3.37091    -3.432            0.3125%
09/30/96  0.993639                                          0.090%
10/31/96  1.008711 -3.15608    -3.129 -3.45072    -3.421            0.3125%
12/31/96  1.016061 -0.44837    -0.441 -0.49022    -0.482    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         997.653           1090.792
         Account Value      $1,013.68          $1,108.31
         Surrender Value      $962.99          $1,063.31
         Total Return           -3.70%              6.33%
         Annualized Return                          1.69%
</TABLE>


AO Short Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>         <C>       <C>       <C>      
05/01/93  0.890889                        1000  1122.474    0.090%
06/30/93  0.896386                    -0.14840    -0.166    0.090%
07/31/93  0.898208                    -3.15021    -3.507            0.3125%
10/31/93  0.908043                    -3.17475    -3.496            0.3125%
12/31/93  0.909418                    -0.45316    -0.498    0.090%
01/31/94  0.912157                    -3.17775    -3.484            0.3125%
04/30/94  0.897929                    -3.11840    -3.473            0.3125%
06/30/94  0.897074                    -0.45030    -0.502    0.090%
07/31/94  0.905226                    -3.13250    -3.460            0.3125%
10/31/94  0.901648                    -3.11037    -3.450            0.3125%
12/31/94  0.897781                    -0.44440    -0.495    0.090%
01/31/95  0.907106                    -3.11802    -3.437            0.3125%
04/30/95  0.932341                    -3.19474    -3.427            0.3125%
06/30/95  0.955399                    -0.45578    -0.477    0.090%
07/31/95  0.955388                    -3.26206    -3.414            0.3125%
09/30/95  0.962778                                          0.090%
10/31/95  0.969160                    -3.29874    -3.404            0.3125%
12/31/95  0.983959     1000  1016.303 -0.47379    -0.482    0.090%
01/31/96  0.990628 -3.14618    -3.176 -3.35978    -3.392            0.3125%
03/31/96  0.979217                                          0.090%
04/30/96  0.978228 -3.09709    -3.166 -3.30736    -3.381            0.3125%
06/30/96  0.984070 -0.44722    -0.454 -0.47758    -0.485    0.090%
07/31/96  0.986872 -3.11329    -3.155 -3.32466    -3.369            0.3125%
09/30/96  0.995479                                          0.090%
10/31/96  1.005946 -3.16355    -3.145 -3.37833    -3.358            0.3125%
12/31/96  1.009488 -0.44999    -0.446 -0.48054    -0.476    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1002.761           1070.841
         Account Value      $1,012.28          $1,081.00
         Surrender Value      $961.66          $1,036.00
         Total Return           -3.83%              3.60%
         Annualized Return                          0.97%
</TABLE>
<PAGE>   134
PAGE     1

   QP - 401(K) REGISTERED - STANDARDIZED PERFORMANCE - 1.20% M&E + .10% ADMIN

DI/5R - DREYFUS STOCK INDEX FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  09/29/89   .466259                                               1,000.00  2,144.731      .000900
  12/31/89   .474790                                                   -.23      -.487      .000900
  03/31/90   .458662                                                                        .000900
  06/30/90   .484993                                                   -.46      -.955      .000900
  09/30/90   .417367                                                                        .000900
  12/31/90   .452286                                                   -.45      -.999      .000900
  03/31/91   .515848                                                                        .000900
  06/30/91   .512469                                                   -.47      -.907      .000900
  09/30/91   .537244                                                                        .000900
  12/31/91   .579700                         1,000.00  1,725.030       -.53      -.908      .000900
  03/31/92   .562726                                                                        .000900
  06/30/92   .570683                             -.45      -.782       -.55      -.971      .000900
  09/30/92   .586043                                                                        .000900
  12/31/92   .612814                             -.46      -.749       -.57      -.930      .000900
  03/31/93   .635972                                                                        .000900
  06/30/93   .635930                             -.48      -.761       -.60      -.945      .000900
  09/30/93   .649193                                                                        .000900
  12/31/93   .661340                             -.50      -.760       -.62      -.943      .000900
  03/31/94   .633748                                                                        .000900
  06/30/94   .633748                             -.50      -.792       -.62      -.982      .000900
  09/30/94   .661285                                                                        .000900
  12/31/94   .658559                             -.50      -.760       -.62      -.943      .000900
  03/31/95   .719841                                                                        .000900
  06/30/95   .784142                             -.56      -.712       -.69      -.884      .000900
  09/30/95   .842934                                                                        .000900
  12/31/95   .889190   1,000.00  1,124.619       -.65      -.728       -.80      -.904      .000900
  03/31/96   .933695                                                                        .000900
  06/30/96   .971470       -.47      -.485       -.72      -.741       -.89      -.919      .000900
  09/30/96   .996886                                                                        .000900
  12/31/96  1.075207       -.52      -.481       -.79      -.736       -.98      -.913      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,123.653    1,717.508     2,131.140
                     ACCOUNT VALUE        1,208.16     1,846.68      2,291.42
                     SURRENDER VALUE      1,147.75     1,791.28      2,245.59
                     TOTAL RETURN            14.78 %      79.13 %    124.56 %
                     ANNUALIZED RETURN                    12.37 %     11.79 %
</TABLE>

<PAGE>   135

PAGE     2

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FA/5R - FIDELITY ASSET MANAGER FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  09/06/89   .512385                                               1,000.00  1,951.657      .000900
  09/30/89   .511453                                                                        .000900
  12/31/89   .514442                                                   -.29      -.557      .000900
  03/31/90   .510719                                                                        .000900
  06/30/90   .532138                                                   -.46      -.863      .000900
  09/30/90   .501287                                                                        .000900
  12/31/90   .541886                                                   -.47      -.870      .000900
  03/31/91   .597715                                                                        .000900
  06/30/91   .607327                                                   -.50      -.830      .000900
  09/30/91   .636743                                                                        .000900
  12/31/91   .655556                         1,000.00  1,525.423       -.55      -.845      .000900
  03/31/92   .673001                                                                        .000900
  06/30/92   .687146                             -.46      -.671       -.59      -.856      .000900
  09/30/92   .698467                                                                        .000900
  12/31/92   .723814                             -.48      -.669       -.62      -.854      .000900
  03/31/93   .761157                                                                        .000900
  06/30/93   .782397                             -.52      -.660       -.66      -.843      .000900
  09/30/93   .813043                                                                        .000900
  12/31/93   .864778                             -.56      -.653       -.72      -.834      .000900
  03/31/94   .820675                                                                        .000900
  06/30/94   .809829                             -.57      -.708       -.73      -.905      .000900
  09/30/94   .830489                                                                        .000900
  12/31/94   .801633                             -.55      -.688       -.70      -.879      .000900
  03/31/95   .817343                                                                        .000900
  06/30/95   .845378                             -.56      -.667       -.72      -.852      .000900
  09/30/95   .894407                                                                        .000900
  12/31/95   .925517   1,000.00  1,080.477       -.61      -.655       -.77      -.836      .000900
  03/31/96   .949852                                                                        .000900
  06/30/96   .972923       -.46      -.474       -.65      -.667       -.83      -.852      .000900
  09/30/96   .990141                                                                        .000900
  12/31/96  1.046915       -.49      -.469       -.69      -.660       -.88      -.842      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,079.534    1,518.725     1,939.141
                     ACCOUNT VALUE        1,130.18     1,589.98      2,030.12
                     SURRENDER VALUE      1,073.67     1,539.98      1,989.51
                     TOTAL RETURN             7.37 %      54.00 %     98.95 %
                     ANNUALIZED RETURN                     9.02 %      9.85 %
</TABLE>

<PAGE>   136

PAGE     3

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FB/5R - FIDELITY HIGH YIELD BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  12/31/86   .401516                                               1,000.00  2,490.561      .000900
  03/31/87   .425844                                                                        .000900
  06/30/87   .416176                                                   -.46     -1.101      .000900
  09/30/87   .404117                                                                        .000900
  12/31/87   .401149                                                   -.46     -1.141      .000900
  03/31/88   .422306                                                                        .000900
  06/30/88   .432468                                                   -.47     -1.079      .000900
  09/30/88   .436935                                                                        .000900
  12/31/88   .442066                                                   -.49     -1.107      .000900
  03/31/89   .447617                                                                        .000900
  06/30/89   .462252                                                   -.51     -1.094      .000900
  09/30/89   .439143                                                                        .000900
  12/31/89   .418159                                                   -.49     -1.177      .000900
  03/31/90   .397081                                                                        .000900
  06/30/90   .411507                                                   -.46     -1.127      .000900
  09/30/90   .399832                                                                        .000900
  12/31/90   .403510                                                   -.46     -1.128      .000900
  03/31/91   .448920                                                                        .000900
  06/30/91   .480346                                                   -.49     -1.027      .000900
  09/30/91   .514917                                                                        .000900
  12/31/91   .538022                         1,000.00  1,858.660       -.57     -1.056      .000900
  03/31/92   .604357                                                                        .000900
  06/30/92   .620833                             -.48      -.781       -.65     -1.041      .000900
  09/30/92   .650833                                                                        .000900
  12/31/92   .653529                             -.53      -.815       -.71     -1.087      .000900
  03/31/93   .696681                                                                        .000900
  06/30/93   .727694                             -.58      -.793       -.77     -1.058      .000900
  09/30/93   .742880                                                                        .000900
  12/31/93   .777404                             -.63      -.809       -.84     -1.079      .000900
  03/31/94   .772861                                                                        .000900
  06/30/94   .761166                             -.64      -.844       -.86     -1.126      .000900
  09/30/94   .767132                                                                        .000900
  12/31/94   .755522                             -.63      -.838       -.84     -1.118      .000900
  03/31/95   .796700                                                                        .000900
  06/30/95   .840696                             -.67      -.792       -.89     -1.056      .000900
  09/30/95   .879181                                                                        .000900
  12/31/95   .899482   1,000.00  1,111.751       -.73      -.807       -.97     -1.076      .000900
  03/31/96   .930125                                                                        .000900
  06/30/96   .958866       -.46      -.485       -.77      -.808      -1.03     -1.077      .000900
  09/30/96   .994605                                                                        .000900
  12/31/96  1.012395       -.49      -.487       -.82      -.811      -1.10     -1.082      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,110.779    1,850.564     2,468.721
                     ACCOUNT VALUE        1,124.55     1,873.50      2,499.32
                     SURRENDER VALUE      1,068.32     1,817.30      2,499.32
                     TOTAL RETURN             6.83 %      81.73 %    149.93 %
                     ANNUALIZED RETURN                    12.69 %      9.59 %
</TABLE>

<PAGE>   137

PAGE     4

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FE/5R - FIDELITY EQUITY INCOME PORTFOLIO FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  12/31/86   .327650                                               1,000.00  3,052.037      .000900
  03/31/87   .382021                                                                        .000900
  06/30/87   .381382                                                   -.49     -1.277      .000900
  09/30/87   .396966                                                                        .000900
  12/31/87   .319747                                                   -.48     -1.505      .000900
  03/31/88   .352064                                                                        .000900
  06/30/88   .382087                                                   -.48     -1.260      .000900
  09/30/88   .384696                                                                        .000900
  12/31/88   .387303                                                   -.53     -1.362      .000900
  03/31/89   .416622                                                                        .000900
  06/30/89   .444428                                                   -.57     -1.283      .000900
  09/30/89   .470995                                                                        .000900
  12/31/89   .448625                                                   -.61     -1.364      .000900
  03/31/90   .420134                                                                        .000900
  06/30/90   .426711                                                   -.60     -1.405      .000900
  09/30/90   .352175                                                                        .000900
  12/31/90   .375108                                                   -.55     -1.463      .000900
  03/31/91   .429872                                                                        .000900
  06/30/91   .435540                                                   -.55     -1.274      .000900
  09/30/91   .465162                                                                        .000900
  12/31/91   .486690                         1,000.00  2,054.696       -.63     -1.296      .000900
  03/31/92   .501411                                                                        .000900
  06/30/92   .515017                             -.46      -.899       -.68     -1.330      .000900
  09/30/92   .522844                                                                        .000900
  12/31/92   .561533                             -.50      -.886       -.74     -1.310      .000900
  03/31/93   .606960                                                                        .000900
  06/30/93   .620597                             -.55      -.880       -.81     -1.301      .000900
  09/30/93   .648516                                                                        .000900
  12/31/93   .655562                             -.59      -.899       -.87     -1.329      .000900
  03/31/94   .636868                                                                        .000900
  06/30/94   .658844                             -.61      -.921       -.90     -1.362      .000900
  09/30/94   .701859                                                                        .000900
  12/31/94   .692841                             -.62      -.900       -.92     -1.331      .000900
  03/31/95   .753265                                                                        .000900
  06/30/95   .806381                             -.69      -.857      -1.02     -1.268      .000900
  09/30/95   .873258                                                                        .000900
  12/31/95   .923893   1,000.00  1,082.376       -.80      -.863      -1.18     -1.276      .000900
  03/31/96   .960819                                                                        .000900
  06/30/96   .971684       -.46      -.475       -.87      -.899      -1.29     -1.329      .000900
  09/30/96   .980364                                                                        .000900
  12/31/96  1.042056       -.49      -.470       -.93      -.890      -1.37     -1.316      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,081.431    2,045.802     3,025.396
                     ACCOUNT VALUE        1,126.91     2,131.84      3,152.63
                     SURRENDER VALUE      1,070.57     2,067.89      3,152.63
                     TOTAL RETURN             7.06 %     106.79 %    215.26 %
                     ANNUALIZED RETURN                    15.64 %     12.17 %
</TABLE>

<PAGE>   138

PAGE     5

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  FS/5R - FIDELITY GROWTH STOCK FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  12/31/86   .275392                                               1,000.00  3,631.188      .000900
  03/31/87   .324051                                                                        .000900
  06/30/87   .334753                                                   -.50     -1.489      .000900
  09/30/87   .353269                                                                        .000900
  12/31/87   .281790                                                   -.50     -1.787      .000900
  03/31/88   .307473                                                                        .000900
  06/30/88   .323045                                                   -.49     -1.528      .000900
  09/30/88   .321438                                                                        .000900
  12/31/88   .321495                                                   -.53     -1.636      .000900
  03/31/89   .346481                                                                        .000900
  06/30/89   .371650                                                   -.57     -1.521      .000900
  09/30/89   .414045                                                                        .000900
  12/31/89   .417394                                                   -.64     -1.541      .000900
  03/31/90   .400503                                                                        .000900
  06/30/90   .430680                                                   -.69     -1.605      .000900
  09/30/90   .339977                                                                        .000900
  12/31/90   .363630                                                   -.65     -1.779      .000900
  03/31/91   .428040                                                                        .000900
  06/30/91   .414424                                                   -.63     -1.528      .000900
  09/30/91   .476170                                                                        .000900
  12/31/91   .522304                         1,000.00  1,914.594       -.76     -1.459      .000900
  03/31/92   .529096                                                                        .000900
  06/30/92   .483378                             -.43      -.896       -.82     -1.692      .000900
  09/30/92   .495356                                                                        .000900
  12/31/92   .563903                             -.45      -.800       -.85     -1.510      .000900
  03/31/93   .583736                                                                        .000900
  06/30/93   .625013                             -.51      -.819       -.97     -1.546      .000900
  09/30/93   .664555                                                                        .000900
  12/31/93   .664368                             -.55      -.835      -1.05     -1.577      .000900
  03/31/94   .641352                                                                        .000900
  06/30/94   .596365                             -.54      -.909      -1.02     -1.717      .000900
  09/30/94   .642027                                                                        .000900
  12/31/94   .655660                             -.54      -.821      -1.02     -1.550      .000900
  03/31/95   .691968                                                                        .000900
  06/30/95   .806317                             -.63      -.779      -1.19     -1.471      .000900
  09/30/95   .917239                                                                        .000900
  12/31/95   .876145   1,000.00  1,141.364       -.72      -.825      -1.36     -1.557      .000900
  03/31/96   .920318                                                                        .000900
  06/30/96   .963844       -.47      -.490       -.79      -.820      -1.49     -1.547      .000900
  09/30/96   .975009                                                                        .000900
  12/31/96   .991955       -.50      -.506       -.84      -.846      -1.58     -1.598      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,140.367    1,906.245     3,599.549
                     ACCOUNT VALUE        1,131.19     1,890.91      3,570.59
                     SURRENDER VALUE      1,074.63     1,834.18      3,570.59
                     TOTAL RETURN             7.46 %      83.42 %    257.06 %
                     ANNUALIZED RETURN                    12.90 %     13.57 %
</TABLE>

<PAGE>   139

PAGE     6

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  GV/5R - US GOVERNMENT SECURITIES
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  01/24/92   .776175                         1,000.00  1,288.369                            .000900
  03/31/92   .779860                                                                        .000900
  06/30/92   .798144                             -.40      -.495                            .000900
  09/30/92   .826180                                                                        .000900
  12/31/92   .827224                             -.47      -.569                            .000900
  03/31/93   .864092                                                                        .000900
  06/30/93   .882192                             -.50      -.561                            .000900
  09/30/93   .906310                                                                        .000900
  12/31/93   .894118                             -.51      -.575                            .000900
  03/31/94   .849638                                                                        .000900
  06/30/94   .835003                             -.50      -.599                            .000900
  09/30/94   .823581                                                                        .000900
  12/31/94   .832723                             -.48      -.579                            .000900
  03/31/95   .876888                                                                        .000900
  06/30/95   .953643                             -.52      -.542                            .000900
  09/30/95   .962946                                                                        .000900
  12/31/95  1.023236   1,000.00    977.292       -.57      -.558                            .000900
  03/31/96   .971946                                                                        .000900
  06/30/96   .970545       -.44      -.452       -.58      -.593                            .000900
  09/30/96   .986018                                                                        .000900
  12/31/96  1.024560       -.44      -.428       -.58      -.562                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                        <C>        <C>      
                     ENDING UNITS          976.412    1,282.734
                     ACCOUNT VALUE        1,000.39     1,314.24
                     SURRENDER VALUE        950.37     1,264.24
                     TOTAL RETURN            -4.96 %      26.42 %           %
                     ANNUALIZED RETURN                     4.86 %           %
</TABLE>


<PAGE>   140

PAGE     7

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HA/5R - ALLIANCE GROWTH STOCK - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/20/94   .598155                         1,000.00  1,671.807                            .000900
  06/30/94   .589437                             -.02      -.042                            .000900
  09/30/94   .630300                                                                        .000900
  12/31/94   .625949                             -.46      -.730                            .000900
  03/31/95   .668768                                                                        .000900
  06/30/95   .759658                             -.52      -.686                            .000900
  09/30/95   .824680                                                                        .000900
  12/31/95   .833256   1,000.00  1,200.111       -.60      -.718                            .000900
  03/31/96   .884124                                                                        .000900
  06/30/96   .928010       -.48      -.512       -.66      -.713                            .000900
  09/30/96   .972696                                                                        .000900
  12/31/96  1.063943       -.54      -.505       -.75      -.703                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,199.094    1,668.215
                     ACCOUNT VALUE        1,275.77     1,774.89
                     SURRENDER VALUE      1,211.98     1,703.89
                     TOTAL RETURN            21.20 %      70.39 %           %
                     ANNUALIZED RETURN                    23.40 %           %
</TABLE>

<PAGE>   141

PAGE     8

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HH/5R - SB HIGH INCOME - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/22/94   .803947                         1,000.00  1,243.863                            .000900
  06/30/94   .804522                             -.02      -.025                            .000900
  09/30/94   .809898                                                                        .000900
  12/31/94   .793431                             -.45      -.564                            .000900
  03/31/95   .831514                                                                        .000900
  06/30/95   .869333                             -.47      -.535                            .000900
  09/30/95   .895605                                                                        .000900
  12/31/95   .932638   1,000.00  1,072.227       -.50      -.540                            .000900
  03/31/96   .951398                                                                        .000900
  06/30/96   .961699       -.46      -.475       -.53      -.551                            .000900
  09/30/96  1.001865                                                                        .000900
  12/31/96  1.041589       -.48      -.464       -.56      -.537                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>         <C>    
                     ENDING UNITS        1,071.288    1,241.112
                     ACCOUNT VALUE        1,115.84     1,292.73
                     SURRENDER VALUE      1,060.05     1,241.02
                     TOTAL RETURN             6.01 %      24.10 %           %
                     ANNUALIZED RETURN                     8.91 %           %
</TABLE>

<PAGE>   142

PAGE     9

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HI/5R - SB INTERNATIONAL EQUITY - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/20/94   .834786                         1,000.00  1,197.912                            .000900
  06/30/94   .857022                             -.02      -.029                            .000900
  09/30/94   .853391                                                                        .000900
  12/31/94   .796626                             -.45      -.559                            .000900
  03/31/95   .765142                                                                        .000900
  06/30/95   .843393                             -.44      -.524                            .000900
  09/30/95   .875151                                                                        .000900
  12/31/95   .875021   1,000.00  1,142.830       -.46      -.529                            .000900
  03/31/96   .947281                                                                        .000900
  06/30/96   .987365       -.48      -.485       -.50      -.508                            .000900
  09/30/96   .994605                                                                        .000900
  12/31/96  1.016615       -.52      -.507       -.54      -.530                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,141.838    1,195.232
                     ACCOUNT VALUE        1,160.81     1,215.09
                     SURRENDER VALUE      1,102.77     1,165.09
                     TOTAL RETURN            10.28 %      16.51 %           %
                     ANNUALIZED RETURN                     6.21 %           %
</TABLE>

<PAGE>   143

PAGE    10

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HJ/5R - SB INCOME AND GROWTH - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/20/94   .694311                         1,000.00  1,440.277                            .000900
  06/30/94   .685050                             -.02      -.036                            .000900
  09/30/94   .702165                                                                        .000900
  12/31/94   .680992                             -.44      -.650                            .000900
  03/31/95   .736790                                                                        .000900
  06/30/95   .787393                             -.48      -.604                            .000900
  09/30/95   .843848                                                                        .000900
  12/31/95   .894491   1,000.00  1,117.954       -.54      -.609                            .000900
  03/31/96   .942871                                                                        .000900
  06/30/96   .968147       -.47      -.484       -.60      -.623                            .000900
  09/30/96   .996591                                                                        .000900
  12/31/96  1.057509       -.51      -.482       -.66      -.620                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,116.989    1,437.136
                     ACCOUNT VALUE        1,181.23     1,519.78
                     SURRENDER VALUE      1,122.16     1,458.99
                     TOTAL RETURN            12.22 %      45.90 %           %
                     ANNUALIZED RETURN                    16.07 %           %
</TABLE>

<PAGE>   144

PAGE    11

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HM/5R - SB MONEY MARKET
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/20/94   .922106                         1,000.00  1,084.474                            .000900
  06/30/94   .922634                             -.02      -.027                            .000900
  09/30/94   .928500                                                                        .000900
  12/31/94   .935927                             -.45      -.485                            .000900
  03/31/95   .945187                                                                        .000900
  06/30/95   .955019                             -.46      -.483                            .000900
  09/30/95   .964473                                                                        .000900
  12/31/95   .973834   1,000.00  1,026.869       -.47      -.483                            .000900
  03/31/96   .982489                                                                        .000900
  06/30/96   .990898       -.45      -.458       -.48      -.483                            .000900
  09/30/96   .999902                                                                        .000900
  12/31/96  1.008845       -.46      -.458       -.49      -.483                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,025.953    1,082.031
                     ACCOUNT VALUE        1,035.03     1,091.60
                     SURRENDER VALUE        983.28     1,041.60
                     TOTAL RETURN            -1.67 %       4.16 %           %
                     ANNUALIZED RETURN                     1.62 %           %
</TABLE>

<PAGE>   145

PAGE    12

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HP/5R - PUTNAM DIVERSIFIED INCOME - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/20/94   .816561                         1,000.00  1,224.648                            .000900
  06/30/94   .817087                             -.02      -.030                            .000900
  09/30/94   .828246                                                                        .000900
  12/31/94   .822944                             -.45      -.549                            .000900
  03/31/95   .861053                                                                        .000900
  06/30/95   .898912                             -.47      -.528                            .000900
  09/30/95   .914649                                                                        .000900
  12/31/95   .953566   1,000.00  1,048.695       -.51      -.535                            .000900
  03/31/96   .947952                                                                        .000900
  06/30/96   .954960       -.45      -.472       -.53      -.550                            .000900
  09/30/96   .989411                                                                        .000900
  12/31/96  1.018678       -.47      -.457       -.54      -.533                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,047.767    1,221.924
                     ACCOUNT VALUE        1,067.34     1,244.75
                     SURRENDER VALUE      1,013.97     1,194.75
                     TOTAL RETURN             1.40 %      19.47 %           %
                     ANNUALIZED RETURN                     7.27 %           %
</TABLE>

<PAGE>   146

PAGE    13

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  HT/5R - MFS TOTAL RETURN - SA
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  06/20/94   .761427                         1,000.00  1,313.324                            .000900
  06/30/94   .749669                             -.02      -.033                            .000900
  09/30/94   .763244                                                                        .000900
  12/31/94   .744747                             -.44      -.593                            .000900
  03/31/95   .788021                                                                        .000900
  06/30/95   .835607                             -.47      -.559                            .000900
  09/30/95   .876816                                                                        .000900
  12/31/95   .924003   1,000.00  1,082.248       -.52      -.562                            .000900
  03/31/96   .949632                                                                        .000900
  06/30/96   .963522       -.46      -.477       -.56      -.578                            .000900
  09/30/96   .985674                                                                        .000900
  12/31/96  1.044336       -.49      -.468       -.59      -.567                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,081.303    1,310.432
                     ACCOUNT VALUE        1,129.24     1,368.53
                     SURRENDER VALUE      1,072.78     1,313.79
                     TOTAL RETURN             7.28 %      31.38 %           %
                     ANNUALIZED RETURN                    11.37 %           %
</TABLE>

<PAGE>   147

PAGE    14

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IB/5R - TEMPLETON GLOBAL BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  08/31/88   .606492                                               1,000.00  1,648.826      .000900
  09/30/88   .609479                                                                        .000900
  12/31/88   .615358                                                   -.30      -.492      .000900
  03/31/89   .624039                                                                        .000900
  06/30/89   .633664                                                   -.46      -.731      .000900
  09/30/89   .641998                                                                        .000900
  12/31/89   .653900                                                   -.48      -.730      .000900
  03/31/90   .647366                                                                        .000900
  06/30/90   .663565                                                   -.49      -.736      .000900
  09/30/90   .664561                                                                        .000900
  12/31/90   .686280                                                   -.50      -.729      .000900
  03/31/91   .702012                                                                        .000900
  06/30/91   .705657                                                   -.52      -.730      .000900
  09/30/91   .746748                                                                        .000900
  12/31/91   .784916                         1,000.00  1,274.022       -.55      -.703      .000900
  03/31/92   .758002                                                                        .000900
  06/30/92   .794323                             -.45      -.570       -.58      -.735      .000900
  09/30/92   .819210                                                                        .000900
  12/31/92   .817074                             -.46      -.565       -.60      -.729      .000900
  03/31/93   .853307                                                                        .000900
  06/30/93   .868397                             -.48      -.556       -.62      -.717      .000900
  09/30/93   .889320                                                                        .000900
  12/31/93   .898977                             -.51      -.563       -.65      -.726      .000900
  03/31/94   .858634                                                                        .000900
  06/30/94   .839423                             -.50      -.593       -.64      -.765      .000900
  09/30/94   .842916                                                                        .000900
  12/31/94   .844078                             -.48      -.570       -.62      -.736      .000900
  03/31/95   .876534                                                                        .000900
  06/30/95   .916706                             -.50      -.549       -.65      -.709      .000900
  09/30/95   .925068                                                                        .000900
  12/31/95   .957550   1,000.00  1,044.332       -.54      -.559       -.69      -.722      .000900
  03/31/96   .946708                                                                        .000900
  06/30/96   .965135       -.45      -.468       -.55      -.569       -.71      -.734      .000900
  09/30/96   .990467                                                                        .000900
  12/31/96  1.034348       -.47      -.454       -.57      -.552       -.74      -.712      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,043.410    1,268.376     1,636.690
                     ACCOUNT VALUE        1,079.25     1,311.94      1,692.91
                     SURRENDER VALUE      1,025.29     1,261.94      1,692.91
                     TOTAL RETURN             2.53 %      26.19 %     69.29 %
                     ANNUALIZED RETURN                     4.76 %      6.52 %
</TABLE>

<PAGE>   148

PAGE    15

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IN/5R - TEMPLETON GLOBAL ALLOCATION FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  08/31/88   .451134                                               1,000.00  2,216.636      .000900
  09/30/88   .453807                                                                        .000900
  12/31/88   .461771                                                   -.30      -.659      .000900
  03/31/89   .472375                                                                        .000900
  06/30/89   .478447                                                   -.47      -.980      .000900
  09/30/89   .504980                                                                        .000900
  12/31/89   .516229                                                   -.50      -.960      .000900
  03/31/90   .509808                                                                        .000900
  06/30/90   .524902                                                   -.52      -.988      .000900
  09/30/90   .452386                                                                        .000900
  12/31/90   .468858                                                   -.49     -1.055      .000900
  03/31/91   .514882                                                                        .000900
  06/30/91   .510890                                                   -.49      -.954      .000900
  09/30/91   .555640                                                                        .000900
  12/31/91   .590961                         1,000.00  1,692.159       -.55      -.928      .000900
  03/31/92   .592714                                                                        .000900
  06/30/92   .629126                             -.46      -.738       -.61      -.964      .000900
  09/30/92   .624671                                                                        .000900
  12/31/92   .630091                             -.48      -.761       -.63      -.993      .000900
  03/31/93   .664845                                                                        .000900
  06/30/93   .692743                             -.50      -.726       -.66      -.949      .000900
  09/30/93   .735181                                                                        .000900
  12/31/93   .784421                             -.56      -.716       -.73      -.935      .000900
  03/31/94   .756780                                                                        .000900
  06/30/94   .743239                             -.58      -.781       -.76     -1.020      .000900
  09/30/94   .775882                                                                        .000900
  12/31/94   .751339                             -.57      -.756       -.74      -.987      .000900
  03/31/95   .769266                                                                        .000900
  06/30/95   .835656                             -.60      -.721       -.79      -.942      .000900
  09/30/95   .885064                                                                        .000900
  12/31/95   .908890   1,000.00  1,100.243       -.66      -.729       -.86      -.952      .000900
  03/31/96   .945584                                                                        .000900
  06/30/96   .977162       -.47      -.478       -.72      -.732       -.93      -.956      .000900
  09/30/96   .991149                                                                        .000900
  12/31/96  1.066322       -.51      -.474       -.77      -.727      -1.01      -.949      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,099.291    1,684.772     2,200.463
                     ACCOUNT VALUE        1,172.20     1,796.51      2,346.40
                     SURRENDER VALUE      1,113.59     1,742.61      2,346.40
                     TOTAL RETURN            11.36 %      74.26 %    134.64 %
                     ANNUALIZED RETURN                    11.75 %     10.77 %
</TABLE>

<PAGE>   149

PAGE    16

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  IS/5R - TEMPLETON GLOBAL STOCK FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  08/31/88   .418777                                               1,000.00  2,387.906      .000900
  09/30/88   .420839                                                                        .000900
  12/31/88   .428234                                                   -.30      -.710      .000900
  03/31/89   .447230                                                                        .000900
  06/30/89   .447857                                                   -.47     -1.051      .000900
  09/30/89   .486541                                                                        .000900
  12/31/89   .484553                                                   -.50     -1.033      .000900
  03/31/90   .476499                                                                        .000900
  06/30/90   .492069                                                   -.52     -1.065      .000900
  09/30/90   .413511                                                                        .000900
  12/31/90   .425603                                                   -.49     -1.157      .000900
  03/31/91   .474932                                                                        .000900
  06/30/91   .464054                                                   -.48     -1.028      .000900
  09/30/91   .501784                                                                        .000900
  12/31/91   .535509                         1,000.00  1,867.382       -.54     -1.000      .000900
  03/31/92   .541294                                                                        .000900
  06/30/92   .563695                             -.46      -.819       -.59     -1.045      .000900
  09/30/92   .551675                                                                        .000900
  12/31/92   .565981                             -.47      -.838       -.60     -1.069      .000900
  03/31/93   .603775                                                                        .000900
  06/30/93   .634045                             -.50      -.795       -.64     -1.013      .000900
  09/30/93   .688526                                                                        .000900
  12/31/93   .748598                             -.58      -.775       -.74      -.988      .000900
  03/31/94   .724164                                                                        .000900
  06/30/94   .721385                             -.62      -.855       -.79     -1.090      .000900
  09/30/94   .758836                                                                        .000900
  12/31/94   .722660                             -.61      -.838       -.77     -1.068      .000900
  03/31/95   .745860                                                                        .000900
  06/30/95   .819405                             -.65      -.789       -.82     -1.005      .000900
  09/30/95   .872253                                                                        .000900
  12/31/95   .893431   1,000.00  1,119.281       -.72      -.803       -.91     -1.024      .000900
  03/31/96   .942521                                                                        .000900
  06/30/96   .981285       -.47      -.481       -.78      -.800      -1.00     -1.020      .000900
  09/30/96   .992200                                                                        .000900
  12/31/96  1.079288       -.52      -.481       -.86      -.799      -1.10     -1.019      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,118.319    1,859.272     2,370.521
                     ACCOUNT VALUE        1,206.99     2,006.69      2,558.48
                     SURRENDER VALUE      1,146.64     1,946.49      2,558.48
                     TOTAL RETURN            14.66 %      94.65 %    155.85 %
                     ANNUALIZED RETURN                    14.25 %     11.92 %
</TABLE>

<PAGE>   150

PAGE    17

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OB/5R - ODYSSEY LONG TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/93   .837957                         1,000.00  1,193.379                            .000900
  06/30/93   .856893                             -.15      -.175                            .000900
  09/30/93   .902691                                                                        .000900
  12/31/93   .908673                             -.47      -.522                            .000900
  03/31/94   .871847                                                                        .000900
  06/30/94   .845410                             -.47      -.557                            .000900
  09/30/94   .843458                                                                        .000900
  12/31/94   .845310                             -.45      -.536                            .000900
  03/31/95   .892974                                                                        .000900
  06/30/95   .955532                             -.48      -.505                            .000900
  09/30/95   .973001                                                                        .000900
  12/31/95  1.021777   1,000.00    978.687       -.53      -.519                            .000900
  03/31/96   .971135                                                                        .000900
  06/30/96   .969893       -.44      -.452       -.53      -.550                            .000900
  09/30/96   .984907                                                                        .000900
  12/31/96  1.021653       -.44      -.429       -.53      -.522                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                        <C>        <C>      
                     ENDING UNITS          977.806    1,189.493
                     ACCOUNT VALUE          998.98     1,215.25
                     SURRENDER VALUE        949.03     1,165.25
                     TOTAL RETURN            -5.10 %      16.52 %           %
                     ANNUALIZED RETURN                     4.25 %           %
</TABLE>

<PAGE>   151

PAGE    18

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OC/5R - ODYSSEY CORE EQUITY FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/93   .656439                         1,000.00  1,523.371                            .000900
  06/30/93   .652517                             -.15      -.226                            .000900
  09/30/93   .665779                                                                        .000900
  12/31/93   .664339                             -.45      -.679                            .000900
  03/31/94   .646833                                                                        .000900
  06/30/94   .646658                             -.45      -.694                            .000900
  09/30/94   .664921                                                                        .000900
  12/31/94   .649130                             -.44      -.683                            .000900
  03/31/95   .702345                                                                        .000900
  06/30/95   .771249                             -.49      -.630                            .000900
  09/30/95   .837799                                                                        .000900
  12/31/95   .887879   1,000.00  1,126.280       -.57      -.639                            .000900
  03/31/96   .939132                                                                        .000900
  06/30/96   .957953       -.47      -.488       -.63      -.659                            .000900
  09/30/96   .981806                                                                        .000900
  12/31/96  1.079196       -.52      -.478       -.70      -.645                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,125.313    1,518.514
                     ACCOUNT VALUE        1,214.43     1,638.77
                     SURRENDER VALUE      1,153.71     1,573.22
                     TOTAL RETURN            15.37 %      57.32 %           %
                     ANNUALIZED RETURN                    13.14 %           %
</TABLE>

<PAGE>   152

PAGE    19

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OE/5R - ODYSSEY EMERGING OPPORTUNITIES FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/93   .606974                         1,000.00  1,647.517                            .000900
  06/30/93   .588412                             -.15      -.248                            .000900
  09/30/93   .611705                                                                        .000900
  12/31/93   .654579                             -.46      -.704                            .000900
  03/31/94   .655454                                                                        .000900
  06/30/94   .614685                             -.47      -.765                            .000900
  09/30/94   .684379                                                                        .000900
  12/31/94   .708644                             -.49      -.692                            .000900
  03/31/95   .736291                                                                        .000900
  06/30/95   .855855                             -.58      -.677                            .000900
  09/30/95   .951527                                                                        .000900
  12/31/95   .925078   1,000.00  1,080.990       -.66      -.712                            .000900
  03/31/96   .950387                                                                        .000900
  06/30/96   .978515       -.46      -.473       -.70      -.719                            .000900
  09/30/96  1.003910                                                                        .000900
  12/31/96   .884361       -.45      -.512       -.69      -.779                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,080.005    1,642.222
                     ACCOUNT VALUE          955.11     1,452.32
                     SURRENDER VALUE        907.36     1,394.22
                     TOTAL RETURN            -9.26 %      39.42 %           %
                     ANNUALIZED RETURN                     9.47 %           %
</TABLE>

<PAGE>   153

PAGE    20

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OI/5R - ODYSSEY INTERNATIONAL EQUITY FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/93   .712318                         1,000.00  1,403.867                            .000900
  06/30/93   .693532                             -.15      -.211                            .000900
  09/30/93   .718713                                                                        .000900
  12/31/93   .840501                             -.48      -.576                            .000900
  03/31/94   .784627                                                                        .000900
  06/30/94   .774416                             -.51      -.658                            .000900
  09/30/94   .805237                                                                        .000900
  12/31/94   .771744                             -.49      -.632                            .000900
  03/31/95   .777826                                                                        .000900
  06/30/95   .836610                             -.51      -.606                            .000900
  09/30/95   .898570                                                                        .000900
  12/31/95   .906554   1,000.00  1,103.078       -.55      -.606                            .000900
  03/31/96   .954849                                                                        .000900
  06/30/96   .974489       -.47      -.479       -.59      -.608                            .000900
  09/30/96   .996002                                                                        .000900
  12/31/96  1.090536       -.51      -.470       -.65      -.596                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,102.129    1,399.373
                     ACCOUNT VALUE        1,201.91     1,526.07
                     SURRENDER VALUE      1,141.82     1,465.02
                     TOTAL RETURN            14.18 %      46.50 %           %
                     ANNUALIZED RETURN                    10.96 %           %
</TABLE>

<PAGE>   154

PAGE    21

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OM/5R - ODYSSEY INTERMEDIATE TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/93   .879123                         1,000.00  1,137.497                            .000900
  06/30/93   .890438                             -.15      -.167                            .000900
  09/30/93   .911091                                                                        .000900
  12/31/93   .909384                             -.46      -.506                            .000900
  03/31/94   .887118                                                                        .000900
  06/30/94   .874578                             -.46      -.522                            .000900
  09/30/94   .876095                                                                        .000900
  12/31/94   .872100                             -.45      -.512                            .000900
  03/31/95   .903688                                                                        .000900
  06/30/95   .946758                             -.46      -.491                            .000900
  09/30/95   .957184                                                                        .000900
  12/31/95   .990151   1,000.00  1,009.947       -.49      -.500                            .000900
  03/31/96   .980283                                                                        .000900
  06/30/96   .980892       -.45      -.457       -.50      -.513                            .000900
  09/30/96   .993672                                                                        .000900
  12/31/96  1.015718       -.45      -.446       -.51      -.502                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,009.044    1,133.784
                     ACCOUNT VALUE        1,024.90     1,151.61
                     SURRENDER VALUE        973.66     1,101.61
                     TOTAL RETURN            -2.63 %      10.16 %           %
                     ANNUALIZED RETURN                     2.67 %           %
</TABLE>

<PAGE>   155

PAGE    22

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  OS/5R - ODYSSEY SHORT TERM BOND FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/93   .895499                         1,000.00  1,116.696                            .000900
  06/30/93   .900802                             -.15      -.165                            .000900
  09/30/93   .909445                                                                        .000900
  12/31/93   .913207                             -.46      -.499                            .000900
  03/31/94   .905777                                                                        .000900
  06/30/94   .900142                             -.46      -.506                            .000900
  09/30/94   .903479                                                                        .000900
  12/31/94   .900174                             -.45      -.502                            .000900
  03/31/95   .926958                                                                        .000900
  06/30/95   .957231                             -.47      -.487                            .000900
  09/30/95   .964263                                                                        .000900
  12/31/95   .985108   1,000.00  1,015.117       -.49      -.494                            .000900
  03/31/96   .979994                                                                        .000900
  06/30/96   .984483       -.45      -.457       -.49      -.501                            .000900
  09/30/96   .995512                                                                        .000900
  12/31/96  1.009145       -.46      -.451       -.50      -.495                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,014.209    1,113.047
                     ACCOUNT VALUE        1,023.48     1,123.23
                     SURRENDER VALUE        972.31     1,073.23
                     TOTAL RETURN            -2.77 %       7.32 %           %
                     ANNUALIZED RETURN                     1.94 %           %
</TABLE>

<PAGE>   156

PAGE    23

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  SA/5R - SOCIAL AWARENESS PORTFOLIO
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  05/01/92   .599221                         1,000.00  1,668.833                            .000900
  06/30/92   .593160                             -.15      -.248                            .000900
  09/30/92   .603734                                                                        .000900
  12/31/92   .650475                             -.47      -.718                            .000900
  03/31/93   .677932                                                                        .000900
  06/30/93   .672761                             -.50      -.738                            .000900
  09/30/93   .696752                                                                        .000900
  12/31/93   .690317                             -.51      -.741                            .000900
  03/31/94   .657951                                                                        .000900
  06/30/94   .650983                             -.50      -.773                            .000900
  09/30/94   .678978                                                                        .000900
  12/31/94   .663567                             -.49      -.742                            .000900
  03/31/95   .723418                                                                        .000900
  06/30/95   .789884                             -.54      -.689                            .000900
  09/30/95   .833872                                                                        .000900
  12/31/95   .873798   1,000.00  1,144.429       -.62      -.713                            .000900
  03/31/96   .922562                                                                        .000900
  06/30/96   .946210       -.47      -.495       -.68      -.720                            .000900
  09/30/96   .935589                                                                        .000900
  12/31/96  1.034711       -.51      -.493       -.74      -.716                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,143.441    1,662.035
                     ACCOUNT VALUE        1,183.13     1,719.73
                     SURRENDER VALUE      1,123.97     1,668.13
                     TOTAL RETURN            12.40 %      66.81 %           %
                     ANNUALIZED RETURN                    11.58 %           %
</TABLE>

<PAGE>   157

PAGE    24

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UA/5R - MANAGED ASSET TRUST
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  12/31/86   .412467                                               1,000.00  2,424.436      .000900
  03/31/87   .487610                                                                        .000900
  06/30/87   .499408                                                   -.50      -.996      .000900
  09/30/87   .521487                                                                        .000900
  12/31/87   .415859                                                   -.50     -1.200      .000900
  03/31/88   .429205                                                                        .000900
  06/30/88   .444132                                                   -.47     -1.055      .000900
  09/30/88   .436842                                                                        .000900
  12/31/88   .448383                                                   -.49     -1.084      .000900
  03/31/89   .470937                                                                        .000900
  06/30/89   .508975                                                   -.52     -1.024      .000900
  09/30/89   .549359                                                                        .000900
  12/31/89   .562704                                                   -.58     -1.037      .000900
  03/31/90   .549635                                                                        .000900
  06/30/90   .577914                                                   -.62     -1.074      .000900
  09/30/90   .535823                                                                        .000900
  12/31/90   .566607                                                   -.62     -1.098      .000900
  03/31/91   .608774                                                                        .000900
  06/30/91   .607683                                                   -.64     -1.050      .000900
  09/30/91   .642326                                                                        .000900
  12/31/91   .684213                         1,000.00  1,461.533       -.70     -1.026      .000900
  03/31/92   .662243                                                                        .000900
  06/30/92   .675902                             -.45      -.662       -.74     -1.093      .000900
  09/30/92   .691981                                                                        .000900
  12/31/92   .709973                             -.46      -.642       -.75     -1.060      .000900
  03/31/93   .738023                                                                        .000900
  06/30/93   .744321                             -.48      -.642       -.79     -1.060      .000900
  09/30/93   .762475                                                                        .000900
  12/31/93   .766453                             -.50      -.647       -.82     -1.069      .000900
  03/31/94   .734509                                                                        .000900
  06/30/94   .728654                             -.49      -.674       -.81     -1.112      .000900
  09/30/94   .746475                                                                        .000900
  12/31/94   .739452                             -.48      -.651       -.80     -1.076      .000900
  03/31/95   .786952                                                                        .000900
  06/30/95   .848278                             -.52      -.614       -.86     -1.014      .000900
  09/30/95   .891188                                                                        .000900
  12/31/95   .927816   1,000.00  1,077.800       -.58      -.628       -.96     -1.036      .000900
  03/31/96   .941694                                                                        .000900
  06/30/96   .965745       -.46      -.475       -.62      -.642      -1.02     -1.061      .000900
  09/30/96   .984773                                                                        .000900
  12/31/96  1.041919       -.49      -.467       -.66      -.631      -1.09     -1.042      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,076.857    1,455.101     2,403.167
                     ACCOUNT VALUE        1,122.00     1,516.10      2,503.91
                     SURRENDER VALUE      1,065.90     1,466.10      2,503.91
                     TOTAL RETURN             6.59 %      46.61 %    150.39 %
                     ANNUALIZED RETURN                     7.95 %      9.61 %
</TABLE>

<PAGE>   158

PAGE    25

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UB/5R - HIGH YIELD BOND TRUST
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  12/31/86   .516348                                               1,000.00  1,936.678      .000900
  03/31/87   .540598                                                                        .000900
  06/30/87   .533486                                                   -.46      -.858      .000900
  09/30/87   .522546                                                                        .000900
  12/31/87   .507260                                                   -.45      -.894      .000900
  03/31/88   .538679                                                                        .000900
  06/30/88   .547495                                                   -.46      -.839      .000900
  09/30/88   .560511                                                                        .000900
  12/31/88   .573856                                                   -.49      -.850      .000900
  03/31/89   .586122                                                                        .000900
  06/30/89   .613188                                                   -.52      -.842      .000900
  09/30/89   .601678                                                                        .000900
  12/31/89   .574332                                                   -.52      -.899      .000900
  03/31/90   .544931                                                                        .000900
  06/30/90   .556477                                                   -.49      -.883      .000900
  09/30/90   .518474                                                                        .000900
  12/31/90   .511614                                                   -.46      -.907      .000900
  03/31/91   .556890                                                                        .000900
  06/30/91   .581144                                                   -.47      -.816      .000900
  09/30/91   .611664                                                                        .000900
  12/31/91   .644272                         1,000.00  1,552.139       -.53      -.825      .000900
  03/31/92   .675966                                                                        .000900
  06/30/92   .687600                             -.47      -.676       -.58      -.840      .000900
  09/30/92   .707232                                                                        .000900
  12/31/92   .719464                             -.49      -.683       -.61      -.848      .000900
  03/31/93   .755665                                                                        .000900
  06/30/93   .780545                             -.52      -.671       -.65      -.833      .000900
  09/30/93   .795557                                                                        .000900
  12/31/93   .809586                             -.55      -.685       -.69      -.851      .000900
  03/31/94   .788289                                                                        .000900
  06/30/94   .781061                             -.55      -.710       -.69      -.882      .000900
  09/30/94   .794360                                                                        .000900
  12/31/94   .788994                             -.55      -.693       -.68      -.861      .000900
  03/31/95   .828724                                                                        .000900
  06/30/95   .870334                             -.58      -.664       -.72      -.825      .000900
  09/30/95   .881552                                                                        .000900
  12/31/95   .899700   1,000.00  1,111.482       -.62      -.685       -.77      -.851      .000900
  03/31/96   .953606                                                                        .000900
  06/30/96   .964903       -.47      -.483       -.65      -.672       -.81      -.835      .000900
  09/30/96   .996975                                                                        .000900
  12/31/96  1.030411       -.50      -.484       -.69      -.674       -.86      -.837      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,110.514    1,545.326     1,919.602
                     ACCOUNT VALUE        1,144.29     1,592.32      1,977.98
                     SURRENDER VALUE      1,087.07     1,542.32      1,977.98
                     TOTAL RETURN             8.71 %      54.23 %     97.80 %
                     ANNUALIZED RETURN                     9.05 %      7.06 %
</TABLE>

<PAGE>   159

PAGE    26

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  UP/5R - GREENWICH UTILITY (UP)
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  02/04/94   .759157                         1,000.00  1,317.251                            .000900
  03/31/94   .757676                                                                        .000900
  06/30/94   .746912                             -.36      -.478                            .000900
  09/30/94   .758016                                                                        .000900
  12/31/94   .763012                             -.45      -.586                            .000900
  03/31/95   .798893                                                                        .000900
  06/30/95   .846665                             -.48      -.563                            .000900
  09/30/95   .901755                                                                        .000900
  12/31/95   .973819   1,000.00  1,026.885       -.54      -.553                            .000900
  03/31/96   .970853                                                                        .000900
  06/30/96  1.012244       -.46      -.453       -.59      -.581                            .000900
  09/30/96   .981599                                                                        .000900
  12/31/96  1.032965       -.47      -.457       -.60      -.586                            .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>      
                     ENDING UNITS        1,025.974    1,313.904
                     ACCOUNT VALUE        1,059.80     1,357.22
                     SURRENDER VALUE      1,006.81     1,302.93
                     TOTAL RETURN              .68 %      30.29 %           %
                     ANNUALIZED RETURN                     9.53 %           %
</TABLE>

<PAGE>   160

PAGE    27

                  401(K) REGISTERED - STANDARDIZED PERFORMANCE

  US/5R - CAPITAL APPRECIATION FUND
<TABLE>
<CAPTION>
                                                                                        SEMI-ANNUAL
  PRDT         PRICE    DOLLAR1      UNIT1    DOLLAR5      UNIT5   DOLLAR10     UNIT10     FEE
  ----         -----    -------      -----    -------      -----   --------     ------  -----------
<S>       <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>    
  12/31/86   .349723                                               1,000.00  2,859.406      .000900
  03/31/87   .455706                                                                        .000900
  06/30/87   .448129                                                   -.51     -1.145      .000900
  09/30/87   .463087                                                                        .000900
  12/31/87   .317904                                                   -.49     -1.550      .000900
  03/31/88   .343588                                                                        .000900
  06/30/88   .369865                                                   -.44     -1.195      .000900
  09/30/88   .346632                                                                        .000900
  12/31/88   .345321                                                   -.46     -1.331      .000900
  03/31/89   .365647                                                                        .000900
  06/30/89   .379098                                                   -.47     -1.227      .000900
  09/30/89   .420725                                                                        .000900
  12/31/89   .393604                                                   -.50     -1.260      .000900
  03/31/90   .389312                                                                        .000900
  06/30/90   .420193                                                   -.52     -1.243      .000900
  09/30/90   .333300                                                                        .000900
  12/31/90   .367953                                                   -.51     -1.374      .000900
  03/31/91   .440863                                                                        .000900
  06/30/91   .435166                                                   -.51     -1.183      .000900
  09/30/91   .455051                                                                        .000900
  12/31/91   .486407                         1,000.00  2,055.891       -.59     -1.214      .000900
  03/31/92   .501291                                                                        .000900
  06/30/92   .478620                             -.45      -.933       -.62     -1.291      .000900
  09/30/92   .502320                                                                        .000900
  12/31/92   .564739                             -.48      -.854       -.67     -1.183      .000900
  03/31/93   .597670                                                                        .000900
  06/30/93   .617935                             -.55      -.885       -.76     -1.225      .000900
  09/30/93   .652980                                                                        .000900
  12/31/93   .641425                             -.58      -.907       -.81     -1.256      .000900
  03/31/94   .614768                                                                        .000900
  06/30/94   .576858                             -.56      -.975       -.78     -1.350      .000900
  09/30/94   .603364                                                                        .000900
  12/31/94   .602881                             -.54      -.903       -.75     -1.251      .000900
  03/31/95   .631982                                                                        .000900
  06/30/95   .719066                             -.61      -.848       -.84     -1.174      .000900
  09/30/95   .806325                                                                        .000900
  12/31/95   .811514   1,000.00  1,232.265       -.71      -.870       -.98     -1.204      .000900
  03/31/96   .890608                                                                        .000900
  06/30/96   .942077       -.49      -.516       -.81      -.858      -1.12     -1.188      .000900
  09/30/96   .986711                                                                        .000900
  12/31/96  1.026875       -.55      -.531       -.91      -.883      -1.26     -1.223      .000900
</TABLE>
<TABLE>
<CAPTION>
                                         ONE YEAR      FIVE YEAR      TEN YEAR
<S>                                      <C>          <C>           <C>      
                     ENDING UNITS        1,231.217    2,046.975     2,834.338
                     ACCOUNT VALUE        1,264.31     2,101.99      2,910.51
                     SURRENDER VALUE      1,201.09     2,038.93      2,910.51
                     TOTAL RETURN            20.11 %     103.89 %    191.05 %
                     ANNUALIZED RETURN                    15.31 %     11.27 %
</TABLE>

<PAGE>   161
QP - Goldtrack - 1.20% M&E+.10% admin - American Odyssey Funds   Nonstandardized

Reflects nonstandardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>       <C>       <C>        <C>     
05/01/93  0.837957                                           1000  1193.379    0.000%
06/30/93  0.856893                                        0.00000     0.000    0.000%
07/31/93  0.863409                                       -3.21992    -3.729    0.000%  0.3125%
10/31/93  0.918993                                       -3.41650    -3.718    0.000%  0.3125%
12/31/93  0.908673                        1000  1100.506  0.00000     0.000    0.000%
01/31/94  0.917633                    -3.15581    -3.439 -3.40078    -3.706    0.000%  0.3125%
04/30/94  0.851665                    -2.91979    -3.428 -3.14644    -3.694    0.000%  0.3125%
06/30/94  0.845410                                        0.00000     0.000    0.000%
07/31/94  0.864774                    -2.95547    -3.418 -3.18489    -3.683    0.000%  0.3125%
10/31/94  0.838121                    -2.85543    -3.407 -3.07708    -3.671    0.000%  0.3125%
12/31/94  0.845310                                        0.00000     0.000    0.000%
01/31/95  0.863324                    -2.93210    -3.396 -3.15971    -3.660    0.000%  0.3125%
04/30/95  0.905563                    -3.06595    -3.386 -3.30394    -3.648    0.000%  0.3125%
06/30/95  0.955532                                        0.00000     0.000    0.000%
07/31/95  0.947314                    -3.19728    -3.375 -3.44547    -3.637    0.000%  0.3125%
09/30/95  0.973001                                                             0.000%
10/31/95  0.989747                    -3.33006    -3.365 -3.58855    -3.626    0.000%  0.3125%
12/31/95  1.021777     1000   978.687                     0.00000     0.000    0.000%
01/31/96  1.022597 -3.12751    -3.058 -3.42983    -3.354 -3.69607    -3.614    0.000%  0.3125%
03/31/96  0.971135                                                             0.000%
04/30/96  0.960339 -2.92792    -3.049 -3.21095    -3.344 -3.46020    -3.603    0.000%  0.3125%
06/30/96  0.969893  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.970679 -2.95020    -3.039 -3.23538    -3.333 -3.48653    -3.592    0.000%  0.3125%
09/30/96  0.984907                                                             0.000%
10/31/96  1.015497 -3.07677    -3.030 -3.37418    -3.323 -3.63611    -3.581    0.000%  0.3125%
12/31/96  1.021653  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                           <C>               <C>                <C>     
         Ending units         966.511           1059.938           1142.217
         Cash Value           $987.44          $1,082.89          $1,166.95
         Total Return           -1.26%              8.29%             16.69%
         Annualized Return                          2.69%              4.30%
</TABLE>



AO Core Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>       <C>       <C>        <C>     
05/01/93  0.656439                                           1000  1523.371    0.000%
06/30/93  0.652517                                        0.00000     0.000    0.000%
07/31/93  0.656964                                       -3.12750    -4.761    0.000%  0.3125%
10/31/93  0.671476                                       -3.18659    -4.746    0.000%  0.3125%
12/31/93  0.664339                        1000  1505.256  0.00000     0.000    0.000%
01/31/94  0.689320                    -3.24251    -4.704 -3.26105    -4.731    0.000%  0.3125%
04/30/94  0.657059                    -3.08110    -4.689 -3.09872    -4.716    0.000%  0.3125%
06/30/94  0.646658                                        0.00000     0.000    0.000%
07/31/94  0.667056                    -3.11820    -4.675 -3.13603    -4.701    0.000%  0.3125%
10/31/94  0.670550                    -3.12474    -4.660 -3.14261    -4.687    0.000%  0.3125%
12/31/94  0.649130                                        0.00000     0.000    0.000%
01/31/95  0.658706                    -3.05995    -4.645 -3.07745    -4.672    0.000%  0.3125%
04/30/95  0.726064                    -3.36232    -4.631 -3.38155    -4.657    0.000%  0.3125%
06/30/95  0.771249                                        0.00000     0.000    0.000%
07/31/95  0.799867                    -3.69252    -4.616 -3.71363    -4.643    0.000%  0.3125%
09/30/95  0.837799                                                             0.000%
10/31/95  0.832370                    -3.83056    -4.602 -3.85246    -4.628    0.000%  0.3125%
12/31/95  0.887879     1000  1126.280                     0.00000     0.000    0.000%
01/31/96  0.917788 -3.23027    -3.520 -4.21045    -4.588 -4.23453    -4.614    0.000%  0.3125%
03/31/96  0.939132                                                             0.000%
04/30/96  0.946034 -3.31928    -3.509 -4.32647    -4.573 -4.35121    -4.599    0.000%  0.3125%
06/30/96  0.957953  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.915155 -3.20090    -3.498 -4.17217    -4.559 -4.19603    -4.585    0.000%  0.3125%
09/30/96  0.981806                                                             0.000%
10/31/96  1.024223 -3.57119    -3.487 -4.65482    -4.545 -4.68144    -4.571    0.000%  0.3125%
12/31/96  1.079196  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                 <C>    
         Ending units        1112.266           1449.769            1458.06
         Cash Value         $1,200.35          $1,564.58          $1,573.53
         Total Return           20.04%             56.46%             57.35%
         Annualized Return                         16.09%             13.14%
</TABLE>

<PAGE>   162

AO Emerging Opportunities
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>       <C>       <C>        <C>     
05/01/93  0.606974                                           1000  1647.517    0.000%
06/30/93  0.588412                                        0.00000     0.000    0.000%
07/31/93  0.570335                                       -2.93636    -5.148    0.000%  0.3125%
10/31/93  0.647058                                       -3.32096    -5.132    0.000%  0.3125%
12/31/93  0.654579                        1000  1527.699  0.00000     0.000    0.000%
01/31/94  0.675372                    -3.22427    -4.774 -3.45545    -5.116    0.000%  0.3125%
04/30/94  0.671469                    -3.19562    -4.759 -3.42475    -5.100    0.000%  0.3125%
06/30/94  0.614685                                        0.00000     0.000    0.000%
07/31/94  0.609294                    -2.89065    -4.744 -3.09792    -5.084    0.000%  0.3125%
10/31/94  0.708487                    -3.35075    -4.729 -3.59100    -5.069    0.000%  0.3125%
12/31/94  0.708644                                        0.00000     0.000    0.000%
01/31/95  0.694185                    -3.27285    -4.715 -3.50752    -5.053    0.000%  0.3125%
04/30/95  0.748672                    -3.51871    -4.700 -3.77100    -5.037    0.000%  0.3125%
06/30/95  0.855855                                        0.00000     0.000    0.000%
07/31/95  0.916717                    -4.29504    -4.685 -4.60300    -5.021    0.000%  0.3125%
09/30/95  0.951527                                                             0.000%
10/31/95  0.911333                    -4.25647    -4.671 -4.56167    -5.005    0.000%  0.3125%
12/31/95  0.925078     1000  1080.990                     0.00000     0.000    0.000%
01/31/96  0.883456 -2.98440    -3.378 -4.11338    -4.656 -4.40831    -4.990    0.000%  0.3125%
03/31/96  0.950387                                                             0.000%
04/30/96  1.021059 -3.43845    -3.368 -4.73920    -4.641 -5.07901    -4.974    0.000%  0.3125%
06/30/96  0.978515  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.889941 -2.98754    -3.357 -4.11772    -4.627 -4.41296    -4.959    0.000%  0.3125%
09/30/96  1.003910                                                             0.000%
10/31/96  0.927256 -3.10308    -3.347 -4.27696    -4.612 -4.58363    -4.943    0.000%  0.3125%
12/31/96  0.884361  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                           <C>               <C>                <C>     
         Ending units         1067.54           1471.386           1576.886
         Cash Value           $944.09          $1,301.24          $1,394.54
         Total Return           -5.59%             30.12%             39.45%
         Annualized Return                          9.17%              9.48%
</TABLE>

AO International Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>       <C>       <C>        <C>     
05/01/93  0.712318                                           1000  1403.867    0.000%
06/30/93  0.693532                                        0.00000     0.000    0.000%
07/31/93  0.688557                                       -3.02076    -4.387    0.000%  0.3125%
10/31/93  0.764378                                       -3.34291    -4.373    0.000%  0.3125%
12/31/93  0.840501                        1000  1189.767  0.00000     0.000    0.000%
01/31/94  0.865513                    -3.21800    -3.718 -3.77339    -4.360    0.000%  0.3125%
04/30/94  0.801989                    -2.97249    -3.706 -3.48551    -4.346    0.000%  0.3125%
06/30/94  0.774416                                        0.00000     0.000    0.000%
07/31/94  0.798690                    -2.95102    -3.695 -3.46033    -4.333    0.000%  0.3125%
10/31/94  0.821702                    -3.02655    -3.683 -3.54890    -4.319    0.000%  0.3125%
12/31/94  0.771744                                        0.00000     0.000    0.000%
01/31/95  0.740769                    -2.71993    -3.672 -3.18936    -4.305    0.000%  0.3125%
04/30/95  0.807052                    -2.95404    -3.660 -3.46388    -4.292    0.000%  0.3125%
06/30/95  0.836610                                        0.00000     0.000    0.000%
07/31/95  0.888383                    -3.24158    -3.649 -3.80104    -4.279    0.000%  0.3125%
09/30/95  0.898570                                                             0.000%
10/31/95  0.874122                    -3.17958    -3.637 -3.72833    -4.265    0.000%  0.3125%
12/31/95  0.906554     1000  1103.078                     0.00000     0.000    0.000%
01/31/96  0.935421 -3.22451    -3.447 -3.39192    -3.626 -3.97732    -4.252    0.000%  0.3125%
03/31/96  0.954849                                                             0.000%
04/30/96  0.975832 -3.35330    -3.436 -3.52739    -3.615 -4.13617    -4.239    0.000%  0.3125%
06/30/96  0.974489  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.933602 -3.19816    -3.426 -3.36419    -3.603 -3.94481    -4.225    0.000%  0.3125%
09/30/96  0.996002                                                             0.000%
10/31/96  1.006921 -3.43854    -3.415 -3.61706    -3.592 -4.24131    -4.212    0.000%  0.3125%
12/31/96  1.090536  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                 <C>    
         Ending units        1089.354           1145.911            1343.68
         Cash Value         $1,187.98          $1,249.66          $1,465.33
         Total Return           18.80%             24.97%             46.53%
         Annualized Return                          7.71%             10.97%
</TABLE>
<PAGE>   163

AO Intermediate Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>       <C>       <C>        <C>     
05/01/93  0.879123                                           1000  1137.497    0.000%
06/30/93  0.890438                                        0.00000     0.000    0.000%
07/31/93  0.892110                                       -3.17116    -3.555    0.000%  0.3125%
10/31/93  0.913617                                       -3.23746    -3.544    0.000%  0.3125%
12/31/93  0.909384                        1000  1099.645  0.00000     0.000    0.000%
01/31/94  0.916381                    -3.14904    -3.436 -3.23711    -3.532    0.000%  0.3125%
04/30/94  0.878274                    -3.00866    -3.426 -3.09280    -3.521    0.000%  0.3125%
06/30/94  0.874578                                        0.00000     0.000    0.000%
07/31/94  0.884214                    -3.01954    -3.415 -3.10399    -3.510    0.000%  0.3125%
10/31/94  0.874253                    -2.97620    -3.404 -3.05943    -3.499    0.000%  0.3125%
12/31/94  0.872100                                        0.00000     0.000    0.000%
01/31/95  0.883837                    -2.99942    -3.394 -3.08331    -3.489    0.000%  0.3125%
04/30/95  0.915441                    -3.09697    -3.383 -3.18358    -3.478    0.000%  0.3125%
06/30/95  0.946758                                        0.00000     0.000    0.000%
07/31/95  0.944812                    -3.18634    -3.372 -3.27545    -3.467    0.000%  0.3125%
09/30/95  0.957184                                                             0.000%
10/31/95  0.967766                    -3.25355    -3.362 -3.34454    -3.456    0.000%  0.3125%
12/31/95  0.990151     1000  1009.947                     0.00000     0.000    0.000%
01/31/96  0.998517 -3.15140    -3.156 -3.34645    -3.351 -3.44003    -3.445    0.000%  0.3125%
03/31/96  0.980283                                                             0.000%
04/30/96  0.975357 -3.06869    -3.146 -3.25861    -3.341 -3.34974    -3.434    0.000%  0.3125%
06/30/96  0.980892  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.982580 -3.08175    -3.136 -3.27249    -3.331 -3.36401    -3.424    0.000%  0.3125%
09/30/96  0.993672                                                             0.000%
10/31/96  1.008616 -3.15353    -3.127 -3.34870    -3.320 -3.44235    -3.413    0.000%  0.3125%
12/31/96  1.015718  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                           <C>                <C>                <C>    
         Ending units         997.382            1059.11            1088.73
         Cash Value         $1,013.06          $1,075.76          $1,105.84
         Total Return            1.31%              7.58%             10.58%
         Annualized Return                          2.46%              2.78%
</TABLE>

AO Short Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>       <C>       <C>        <C>     
05/01/93  0.895499                                           1000  1116.696    0.000%
06/30/93  0.900802                                        0.00000     0.000    0.000%
07/31/93  0.902522                                       -3.14951    -3.490    0.000%  0.3125%
10/31/93  0.912063                                       -3.17286    -3.479    0.000%  0.3125%
12/31/93  0.913207                        1000  1095.042  0.00000     0.000    0.000%
01/31/94  0.915841                    -3.13401    -3.422 -3.17604    -3.468    0.000%  0.3125%
04/30/94  0.901229                    -3.07437    -3.411 -3.11560    -3.457    0.000%  0.3125%
06/30/94  0.900142                                        0.00000     0.000    0.000%
07/31/94  0.908214                    -3.08852    -3.401 -3.12994    -3.446    0.000%  0.3125%
10/31/94  0.904274                    -3.06551    -3.390 -3.10662    -3.435    0.000%  0.3125%
12/31/94  0.900174                                        0.00000     0.000    0.000%
01/31/95  0.909404                    -3.07327    -3.379 -3.11448    -3.425    0.000%  0.3125%
04/30/95  0.934370                    -3.14777    -3.369 -3.18999    -3.414    0.000%  0.3125%
06/30/95  0.957231                                        0.00000     0.000    0.000%
07/31/95  0.957098                    -3.21426    -3.358 -3.25737    -3.403    0.000%  0.3125%
09/30/95  0.964263                                                             0.000%
10/31/95  0.970527                    -3.24918    -3.348 -3.29275    -3.393    0.000%  0.3125%
12/31/95  0.985108     1000  1015.117                     0.00000     0.000    0.000%
01/31/96  0.991651 -3.14576    -3.172 -3.30952    -3.337 -3.35391    -3.382    0.000%  0.3125%
03/31/96  0.979994                                                             0.000%
04/30/96  0.978875 -3.09552    -3.162 -3.25668    -3.327 -3.30035    -3.372    0.000%  0.3125%
06/30/96  0.984483  0.00000     0.000                     0.00000     0.000    0.000%
07/31/96  0.987151 -3.11194    -3.152 -3.27395    -3.317 -3.31785    -3.361    0.000%  0.3125%
09/30/96  0.995512                                                             0.000%
10/31/96  1.005852 -3.16099    -3.143 -3.32554    -3.306 -3.37014    -3.351    0.000%  0.3125%
12/31/96  1.009145  0.00000     0.000                     0.00000     0.000    0.000%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Three-Year         Since inception
<S>                          <C>                <C>                 <C>    
         Ending units        1002.488           1054.677            1068.82
         Cash Value         $1,011.66          $1,064.32          $1,078.59
         Total Return            1.17%              6.43%              7.86%
         Annualized Return                          2.10%              2.08%
</TABLE>
<PAGE>   164

P - Goldtrack - 1.20% M&E+.10% admin - American Odyssey     Standardized

Reflects standardized performance of those who participate in the CHART Asset
Allocation Program

AO Long Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>         <C>      
05/01/93  0.837957                        1000  1193.379    0.090%
06/30/93  0.856893                    -0.14962    -0.175    0.090%
07/31/93  0.863409                    -3.21945    -3.729            0.3125%
10/31/93  0.918993                    -3.41600    -3.717            0.3125%
12/31/93  0.908673                    -0.47105    -0.518    0.090%
01/31/94  0.917633                    -3.39880    -3.704            0.3125%
04/30/94  0.851665                    -3.14460    -3.692            0.3125%
06/30/94  0.845410                    -0.46486    -0.550    0.090%
07/31/94  0.864774                    -3.18154    -3.679            0.3125%
10/31/94  0.838121                    -3.07385    -3.668            0.3125%
12/31/94  0.845310                    -0.44506    -0.527    0.090%
01/31/95  0.863324                    -3.15496    -3.654            0.3125%
04/30/95  0.905563                    -3.29898    -3.643            0.3125%
06/30/95  0.955532                    -0.47088    -0.493    0.090%
07/31/95  0.947314                    -3.43884    -3.630            0.3125%
09/30/95  0.973001                                          0.090%
10/31/95  0.989747                    -3.58165    -3.619            0.3125%
12/31/95  1.021777     1000   978.687 -0.51358    -0.503    0.090%
01/31/96  1.022597 -3.12751    -3.058 -3.68735    -3.606            0.3125%
03/31/96  0.971135                                          0.090%
04/30/96  0.960339 -2.92792    -3.049 -3.45203    -3.595            0.3125%
06/30/96  0.969893 -0.43584    -0.449 -0.51386    -0.530    0.090%
07/31/96  0.970679 -2.94883    -3.038 -3.47669    -3.582            0.3125%
09/30/96  0.984907                                          0.090%
10/31/96  1.015497 -3.07535    -3.028 -3.62585    -3.571            0.3125%
12/31/96  1.021653 -0.43289    -0.424 -0.51038    -0.500    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                           <C>               <C>     
         Ending units         965.641           1138.494
         Account Value        $986.55          $1,163.15
         Surrender Value      $937.22          $1,113.15
         Total Return           -6.28%             11.31%
         Annualized Return                          2.96%
</TABLE>

AO Core Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>         <C>   
05/01/93  0.656439                        1000  1523.371    0.090%
06/30/93  0.652517                    -0.14750    -0.226    0.090%
07/31/93  0.656964                    -3.12704    -4.760            0.3125%
10/31/93  0.671476                    -3.18612    -4.745            0.3125%
12/31/93  0.664339                    -0.44848    -0.675    0.090%
01/31/94  0.689320                    -3.25912    -4.728            0.3125%
04/30/94  0.657059                    -3.09688    -4.713            0.3125%
06/30/94  0.646658                    -0.44350    -0.686    0.090%
07/31/94  0.667056                    -3.13274    -4.696            0.3125%
10/31/94  0.670550                    -3.13931    -4.682            0.3125%
12/31/94  0.649130                    -0.43542    -0.671    0.090%
01/31/95  0.658706                    -3.07284    -4.665            0.3125%
04/30/95  0.726064                    -3.37648    -4.650            0.3125%
06/30/95  0.771249                    -0.47410    -0.615    0.090%
07/31/95  0.799867                    -3.70653    -4.634            0.3125%
09/30/95  0.837799                                          0.090%
10/31/95  0.832370                    -3.84509    -4.619            0.3125%
12/31/95  0.887879     1000  1126.280 -0.55010    -0.620    0.090%
01/31/96  0.917788 -3.23027    -3.520 -4.22465    -4.603            0.3125%
03/31/96  0.939132                                          0.090%
04/30/96  0.946034 -3.31928    -3.509 -4.34106    -4.589            0.3125%
06/30/96  0.957953 -0.46484    -0.485 -0.60793    -0.635    0.090%
07/31/96  0.915155 -3.19951    -3.496 -4.18443    -4.572            0.3125%
09/30/96  0.981806                                          0.090%
10/31/96  1.024223 -3.56964    -3.485 -4.66849    -4.558            0.3125%
12/31/96  1.079196 -0.50960    -0.472 -0.66647    -0.618    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1111.313           1453.411
         Account Value      $1,199.32          $1,568.52
         Surrender Value    $1,139.36          $1,505.77
         Total Return           13.94%             50.58%
         Annualized Return                         11.79%
</TABLE>
<PAGE>   165

AO Emerging Opportunities
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>         <C>   
05/01/93  0.606974                        1000  1647.517    0.090%
06/30/93  0.588412                    -0.14568    -0.248    0.090%
07/31/93  0.570335                    -2.93592    -5.148            0.3125%
10/31/93  0.647058                    -3.32046    -5.132            0.3125%
12/31/93  0.654579                    -0.45782    -0.699    0.090%
01/31/94  0.675372                    -3.45345    -5.113            0.3125%
04/30/94  0.671469                    -3.42276    -5.097            0.3125%
06/30/94  0.614685                    -0.46438    -0.755    0.090%
07/31/94  0.609294                    -3.09469    -5.079            0.3125%
10/31/94  0.708487                    -3.58726    -5.063            0.3125%
12/31/94  0.708644                    -0.48092    -0.679    0.090%
01/31/95  0.694185                    -3.50239    -5.045            0.3125%
04/30/95  0.748672                    -3.76549    -5.030            0.3125%
06/30/95  0.855855                    -0.56478    -0.660    0.090%
07/31/95  0.916717                    -4.59438    -5.012            0.3125%
09/30/95  0.951527                                          0.090%
10/31/95  0.911333                    -4.55313    -4.996            0.3125%
12/31/95  0.925078     1000  1080.990 -0.63864    -0.690    0.090%
01/31/96  0.883456 -2.98440    -3.378 -4.39815    -4.978            0.3125%
03/31/96  0.950387                                          0.090%
04/30/96  1.021059 -3.43845    -3.368 -5.06730    -4.963            0.3125%
06/30/96  0.978515 -0.46011    -0.470 -0.67807    -0.693    0.090%
07/31/96  0.889941 -2.98624    -3.356 -4.40086    -4.945            0.3125%
09/30/96  1.003910                                          0.090%
10/31/96  0.927256 -3.10172    -3.345 -4.57106    -4.930            0.3125%
12/31/96  0.884361 -0.44726    -0.506 -0.65913    -0.745    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1066.567           1571.817
         Account Value        $943.23          $1,390.05
         Surrender Value      $896.07          $1,334.45
         Total Return          -10.39%             33.45%
         Annualized Return                          8.18%
</TABLE>

AO International Equity
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>         <C>   
05/01/93  0.712318                        1000  1403.867    0.090%
06/30/93  0.693532                    -0.14599    -0.211    0.090%
07/31/93  0.688557                    -3.02030    -4.386            0.3125%
10/31/93  0.764378                    -3.34241    -4.373            0.3125%
12/31/93  0.840501                    -0.48146    -0.573    0.090%
01/31/94  0.865513                    -3.77127    -4.357            0.3125%
04/30/94  0.801989                    -3.48356    -4.344            0.3125%
06/30/94  0.774416                    -0.50347    -0.650    0.090%
07/31/94  0.798690                    -3.45676    -4.328            0.3125%
10/31/94  0.821702                    -3.54525    -4.315            0.3125%
12/31/94  0.771744                    -0.47881    -0.620    0.090%
01/31/95  0.740769                    -3.18464    -4.299            0.3125%
04/30/95  0.807052                    -3.45875    -4.286            0.3125%
06/30/95  0.836610                    -0.49473    -0.591    0.090%
07/31/95  0.888383                    -3.79377    -4.270            0.3125%
09/30/95  0.898570                                          0.090%
10/31/95  0.874122                    -3.72120    -4.257            0.3125%
12/31/95  0.906554     1000  1103.078 -0.53263    -0.588    0.090%
01/31/96  0.935421 -3.22451    -3.447 -3.96799    -4.242            0.3125%
03/31/96  0.954849                                          0.090%
04/30/96  0.975832 -3.35330    -3.436 -4.12648    -4.229            0.3125%
06/30/96  0.974489 -0.46395    -0.476 -0.57092    -0.586    0.090%
07/31/96  0.933602 -3.19677    -3.424 -3.93385    -4.214            0.3125%
09/30/96  0.996002                                          0.090%
10/31/96  1.006921 -3.43705    -3.413 -4.22953    -4.200            0.3125%
12/31/96  1.090536 -0.50593    -0.464 -0.62258    -0.571    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1088.418           1339.377
         Account Value      $1,186.96          $1,460.64
         Surrender Value    $1,127.61          $1,402.21
         Total Return           12.76%             40.22%
         Annualized Return                          9.65%
</TABLE>
<PAGE>   166
AO Intermediate Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>         <C>   
05/01/93  0.879123                        1000  1137.497    0.090%
06/30/93  0.890438                    -0.14890    -0.167    0.090%
07/31/93  0.892110                    -3.17070    -3.554            0.3125%
10/31/93  0.913617                    -3.23699    -3.543            0.3125%
12/31/93  0.909384                    -0.45770    -0.503    0.090%
01/31/94  0.916381                    -3.23520    -3.530            0.3125%
04/30/94  0.878274                    -3.09098    -3.519            0.3125%
06/30/94  0.874578                    -0.45063    -0.515    0.090%
07/31/94  0.884214                    -3.10073    -3.507            0.3125%
10/31/94  0.874253                    -3.05622    -3.496            0.3125%
12/31/94  0.872100                    -0.43826    -0.503    0.090%
01/31/95  0.883837                    -3.07868    -3.483            0.3125%
04/30/95  0.915441                    -3.17880    -3.472            0.3125%
06/30/95  0.946758                    -0.45332    -0.479    0.090%
07/31/95  0.944812                    -3.26913    -3.460            0.3125%
09/30/95  0.957184                                          0.090%
10/31/95  0.967766                    -3.33809    -3.449            0.3125%
12/31/95  0.990151     1000  1009.947 -0.47952    -0.484    0.090%
01/31/96  0.998517 -3.15140    -3.156 -3.43188    -3.437            0.3125%
03/31/96  0.980283                                          0.090%
04/30/96  0.975357 -3.06869    -3.146 -3.34180    -3.426            0.3125%
06/30/96  0.980892 -0.44510    -0.454 -0.48472    -0.494    0.090%
07/31/96  0.982580 -3.08036    -3.135 -3.35452    -3.414            0.3125%
09/30/96  0.993672                                          0.090%
10/31/96  1.008616 -3.15210    -3.125 -3.43264    -3.403            0.3125%
12/31/96  1.015718 -0.44786    -0.441 -0.48772    -0.480    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                            <C>              <C>     
         Ending units          996.49           1085.179
         Account Value      $1,012.15          $1,102.24
         Surrender Value      $961.55          $1,052.24
         Total Return           -3.85%              5.22%
         Annualized Return                          1.40%
</TABLE>

AO Short Term Bond
<TABLE>
<CAPTION>
      Unit Values  Dollars   Units    Dollars   Units    S/A Fee  CHART Fee
      -----------  -------   -----    -------   -----    -------  ---------
<S>     <C>       <C>     <C>     <C>        <C>      <C>         <C>   
05/01/93  0.895499                        1000  1116.696    0.090%
06/30/93  0.900802                    -0.14838    -0.165    0.090%
07/31/93  0.902522                    -3.14904    -3.489            0.3125%
10/31/93  0.912063                    -3.17239    -3.478            0.3125%
12/31/93  0.913207                    -0.45287    -0.496    0.090%
01/31/94  0.915841                    -3.17416    -3.466            0.3125%
04/30/94  0.901229                    -3.11375    -3.455            0.3125%
06/30/94  0.900142                    -0.44968    -0.500    0.090%
07/31/94  0.908214                    -3.12666    -3.443            0.3125%
10/31/94  0.904274                    -3.10337    -3.432            0.3125%
12/31/94  0.900174                    -0.44346    -0.493    0.090%
01/31/95  0.909404                    -3.10982    -3.420            0.3125%
04/30/95  0.934370                    -3.18521    -3.409            0.3125%
06/30/95  0.957231                    -0.45446    -0.475    0.090%
07/31/95  0.957098                    -3.25107    -3.397            0.3125%
09/30/95  0.964263                                          0.090%
10/31/95  0.970527                    -3.28638    -3.386            0.3125%
12/31/95  0.985108     1000  1015.117 -0.47207    -0.479    0.090%
01/31/96  0.991651 -3.14576    -3.172 -3.34593    -3.374            0.3125%
03/31/96  0.979994                                          0.090%
04/30/96  0.978875 -3.09552    -3.162 -3.29250    -3.364            0.3125%
06/30/96  0.984483 -0.44705    -0.454 -0.47550    -0.483    0.090%
07/31/96  0.987151 -3.11054    -3.151 -3.30847    -3.352            0.3125%
09/30/96  0.995512                                          0.090%
10/31/96  1.005852 -3.15956    -3.141 -3.36061    -3.341            0.3125%
12/31/96  1.009145 -0.44948    -0.445 -0.47808    -0.474    0.090%
</TABLE>
<TABLE>
<CAPTION>
                            One-Year           Since inception
<S>                          <C>                <C>     
         Ending units        1001.592           1065.325
         Account Value      $1,010.75          $1,075.07
         Surrender Value      $960.21          $1,025.07
         Total Return           -3.98%              2.51%
         Annualized Return                          0.68%
</TABLE>
<PAGE>   167
TRAVELERS QUALITY BOND PORTFOLIO - QP - REGISTERED GOLDTRACK

Standardized Performance  Since Inception as of 12/31/96
    1.30%

<TABLE>
<CAPTION>
         Unit Value Dollars   Units    S/A Fee
<S>       <C>       <C>      <C>         <C>   
08/30/96  1.000000  1000.00  1000.000    0.090%
09/30/96  1.010884                       0.090%
12/31/96  1.030975 -0.30798    -0.299    0.090%
</TABLE>


<TABLE>
<CAPTION>
                            Since Inception

         <S>                <C>    
         Ending Units         999.701
         Account Value      $1,030.67
         Surrender Value      $979.13
         Total Return           -2.09%
</TABLE>


Standardized Performance  Since Inception as of 12/31/96
    1.15%

<TABLE>
<S>       <C>       <C>      <C>         <C>   
08/30/96  1.000000  1000.00  1000.000    0.090%
09/30/96  1.011013                       0.090%
12/31/96  1.031496   -0.308    -0.299    0.090%
</TABLE>


<TABLE>
<CAPTION>
                            Since Inception
         <S>                <C>    
         Ending Units         999.701
         Account Value      $1,031.19
         Surrender Value      $979.63
         Total Return           -2.04%
</TABLE>


Standardized Performance  Since Inception as of 12/31/96
    0.95%

<TABLE>
<S>       <C>       <C>      <C>         <C>   
08/30/96  1.000000  1000.00  1000.000    0.090%
09/30/96  1.011184                       0.090%
12/31/96  1.032191   -0.308    -0.299    0.090%
</TABLE>

<TABLE>
<CAPTION>
                            Since Inception
         <S>                <C>    
         Ending Units         999.701
         Account Value      $1,031.88
         Surrender Value      $980.29
         Total Return           -1.97%
</TABLE>

Standardized Performance  Since Inception as of 12/31/96
    0.80%

<TABLE>
<S>       <C>       <C>      <C>         <C>   
08/30/96  1.000000  1000.00  1000.000    0.090%
09/30/96  1.011313                       0.090%
12/31/96  1.032713   -0.308    -0.298    0.090%
</TABLE>

<TABLE>
<CAPTION>
                            Since Inception
         <S>                <C>    
         Ending Units         999.702
         Account Value      $1,032.41
         Surrender Value      $980.79
         Total Return           -1.92%
</TABLE>

Standardized Performance  Since Inception as of 12/31/96
    0.60%

<TABLE>
<S>       <C>       <C>      <C>         <C>   
08/30/96  1.000000  1000.00  1000.000    0.090%
09/30/96  1.011485                       0.090%
12/31/96  1.033409 -0.30835    -0.298    0.090%
</TABLE>


<TABLE>
<CAPTION>
                            Since Inception
         <S>                <C>    
         Ending Units         999.702
         Account Value      $1,033.10
         Surrender Value    $1,033.10
         Total Return            3.31%
</TABLE>
<PAGE>   168
     Spotlight on Registered Gold Track - Performance Update as of 12/31/96

<TABLE>
<CAPTION>
                                                                  Cumulative Returns                 Average Annual Returns
                                                     YTD     1 YR    3YR     5YR      10YR      3YR     5YR     10YR    Inception +
STOCK ACCOUNTS:
<S>                                                  <C>     <C>     <C>     <C>       <C>      <C>     <C>     <C>       <C>
Alliance Growth Portfolio                            28.33%  28.33%   -       -         -        -       -       -        26.14%
American Odyssey Core Equity Fund                    22.16%  22.16%  64.90%   -         -       18.13%   -       -        15.07%
American Odyssey Emerging Opportunities Fund         -3.92%  -3.92%  37.15%   -         -       11.09%   -       -        11.35%
American Odyssey International Equity Fund           20.90%  20.90%  31.71%   -         -        9.61%   -       -        12.86%
Capital Appreciation Fund (Janus sub-adviser)        27.18%  27.18%  62.51%  116.46%   213.01%  17.55%  16.68%  12.08%     9.08%
Dreyfus Stock Index Fund                             21.53%  21.53%  65.04%   90.17%    -       18.16%  13.70%   -        12.76%
Fidelity's Equity-Income Portfolio                   13.36%  13.36%  61.36%  119.53%   234.35%  17.27%  17.01%  12.82%    12.52%
Fidelity's Growth Portfolio                          13.79%  13.79%  51.57%   94.73%   278.68%  14.85%  14.24%  14.23%    13.91%
Smith Barney Income and Growth Portfolio             18.82%  18.82%   -       -         -        -       -       -        18.65%
Smith Barney International Equity Portfolio          16.77%  16.77%   -       -         -        -       -       -         8.63%
Social Awareness Stock Portfolio (Smith Barney)      19.01%  19.01%  52.15%   -         -       15.00%   -       -        12.97%
Templeton's Global Stock Fund                        21.41%  21.41%  46.36%  106.65%    -       13.52%  15.61%   -        12.58%
Utilities Portfolio (Smith Barney)                    6.61%   6.61%   -       -         -        -       -       -        11.73%
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund          3.10%   3.10%  13.38%   -         -        4.27%   -       -         4.53%
American Odyssey Long-Term Bond Fund                  0.49%   0.49%  14.13%   -         -        4.50%   -       -         6.08%
American Odyssey Short-Term Bond Fund                 2.96%   2.96%  12.18%   -         -        3.90%   -       -         3.83%
Fidelity's High Income Portfolio                     13.12%  13.12%  32.20%   92.93%   165.08%   9.74%  14.03%  10.23%    11.11%
Putnam Diversified Income Portfolio                   7.37%   7.37%   -       -         -        -       -       -         9.67%
Smith Barney High Income Portfolio                   12.25%  12.25%   -       -         -        -       -       -        11.34%
Templeton's Global Bond Fund                          8.57%   8.57%  16.80%   35.12%    -        5.31%   6.20%   -         7.14%
Travelers High Yield Bond Trust                      15.11%  15.11%  29.20%   63.99%   109.79%   8.91%  10.39%   7.68%     7.91%
Travelers U.S. Government Securities Portfolio        0.63%   0.63%  16.32%   -         -        5.16%   -       -         6.31%
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                   13.69%  13.69%  22.89%   63.74%    -        7.11%  10.35%   -        10.80%
MFS Total Return Portfolio                           13.59%  13.59%   -       -         -        -       -       -        13.84%
Templeton's Global Asset Allocation Fund             17.91%  17.91%  37.99%   85.01%    -       11.32%  13.08%   -        11.42%
Travelers Managed Assets Trust                       12.87%  12.87%  38.00%   56.14%   165.57%  11.32%   9.31%  10.25%     9.19%
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                   4.12%   4.12%   -       -         -        -       -       -         4.13%
</TABLE>




<TABLE>
<CAPTION>
                                                                            Calendar Year Returns
                                                      Inception +      1996    1995     1994      1993
STOCK ACCOUNTS:
<S>                                                    <C>            <C>     <C>      <C>       <C>
Alliance Growth Portfolio                               (6/94)        28.33%  33.78%    -        -
American Odyssey Core Equity Fund                       (5/93)        22.16%  37.46%   -1.80%    -
American Odyssey Emerging Opportunities Fund            (5/93)        -3.92%  31.19%    8.80%    -
American Odyssey International Equity Fund              (5/93)        20.90%  18.06%   -7.72%    -
Capital Appreciation Fund (Janus sub-adviser)           (5/83)        27.18%  35.28%   -5.54%    14.15%
Dreyfus Stock Index Fund                                (9/89)        21.53%  35.69%    0.08%     8.46%
Fidelity's Equity-Income Portfolio                     (10/86)        13.36%  34.01%    6.21%    17.33%
Fidelity's Growth Portfolio                            (10/86)        13.79%  34.30%   -0.82%    18.41%
Smith Barney Income and Growth Portfolio                (6/94)        18.82%  32.01%    -        -
Smith Barney International Equity Portfolio             (6/94)        16.77%  10.39%    -        -
Social Awareness Stock Portfolio (Smith Barney)         (5/92)        19.01%  32.34%   -3.39%     6.66%
Templeton's Global Stock Fund                           (8/88)        21.41%  24.25%   -2.98%    32.93%
Utilities Portfolio (Smith Barney)                      (2/94)         6.61%  28.27%    -        -
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund            (5/93)         3.10%  14.10%   -3.62%    -
American Odyssey Long-Term Bond Fund                    (5/93)         0.49%  21.48%   -6.51%    -
American Odyssey Short-Term Bond Fund                   (5/93)         2.96%   9.98%   -0.93%    -
Fidelity's High Income Portfolio                        (9/85)        13.12%  19.65%   -2.33%    19.55%
Putnam Diversified Income Portfolio                     (6/94)         7.37%  16.45%    -        -
Smith Barney High Income Portfolio                      (6/94)        12.25%  18.13%    -        -
Templeton's Global Bond Fund                            (8/88)         8.57%  14.01%   -5.64%    10.58%
Travelers High Yield Bond Trust                         (6/83)        15.11%  14.60%   -2.06%    13.09%
Travelers U.S. Government Securities Portfolio          (1/92)         0.63%  23.49%   -6.40%     8.63%
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                      (9/89)        13.69%  16.03%   -6.84%    20.07%
MFS Total Return Portfolio                              (6/94)        13.59%  24.69%    -        -
Templeton's Global Asset Allocation Fund                (8/88)        17.91%  21.57%   -3.74%    25.12%
Travelers Managed Assets Trust                          (6/83)        12.87%  26.10%   -3.04%     8.50%
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                     (6/94)         4.12%   4.57%    -        -
</TABLE>


Gold Track is a variable annuity. These returns reflect: 1) the 0.80% annual
mortality and expense in risk charge and 2) portfolio management fees. The
deduction of the semi-annual administrative charge, if applicable, is not
reflected. Likewise, the deferred sales charge (maximum 5% of each purchase
payment for a period of 5 years from the date the purchase payment was made) or
the surrender charge (maximum 5% of the amount surrendered in the first two
contract years; up to 4% in years three or four, up to 3% in years five and six;
up to 2% in years seven and eight and 0% beginning in the ninth year) is not
reflected. The deduction of those charges would reduce any percentage increase
or make greater any percentage decrease.

Performance data quoted represents past performance. Investment return and
principal value of an investment will fluctuate so that an investor's units,
when redeemed, may be worth more or less than their original cost. An investment
in the Smith Barney Money Market Portfolio is neither insured nor guaranteed by
the U.S. Government.

+Inception Date is the date that the underlying funds first received deposits.

These investment options were not available for sale under Fund QP until October
1, 1996; however, underlying funds were n existence prior to that date.
Performance figures for periods prior to 10/01/96 represent actual returns of 
the underlying funds adjusted to reflect the charges that would have been 
assessed had those underlying funds been offered under Fund QP during that 
period.

Submitted to the Insurance Commissioner of Puerto Rico on November 11, 1996.

FL: If the annuitant's date of birth is misstated, all benefits of the contract
are what the premium paid would have purchased at the correct age.


                                                                          [LOGO]

Gold Track is issued by The Travelers Insurance Company or The Travelers Life
and Annuity Company, One Tower Square, Hartford, CT 06183 (The issuing company
will be reflected on the contract; NY contracts are issued by The Travelers
Insurance Company)
<PAGE>   169
<TABLE>
<CAPTION>
Alliance Growth      12/31/96          Yearly Returns            Net of M & E
<S>                  <C>               <C>                       <C>
                                             1992                   ERR
06/20/94             0.591307                1993                   ERR
12/31/91                 -                   1994                   ERR
12/31/92                 -                   1995                 33.78%
12/31/93                 -              YTD -1996                 28.33%
12/31/94             0.620420
12/31/95             0.830021          Average Annual            Net of M & E
12/31/86                 -                  10 YR                    ERR
12/31/91                 -                   5 YR                    ERR
12/31/93                 -                   3 YR                    ERR
12/31/95             0.830021              Inception              26.14%
12/31/96             1.065173
                                       Cumulatives               Net of M & E
                                            10 YR                    ERR
                                             5 YR                    ERR
                                             3 YR                    ERR
                                             1 YR                 28.33%


Dreyfus                                Yearly Returns            Net of M & E
09/29/89             0.450207                1992                  6.24%
12/31/91             0.566084                1993                  8.46%
12/31/92             0.601427                1994                  0.08%
12/31/93             0.652303                1995                 35.69%
12/31/94             0.652807           YTD -1996                 21.53%
12/31/95             0.885824
12/31/86                 -             Average Annual            Net of M & E
12/31/91             0.566084               10 YR                    ERR
12/31/93             0.652303                5 YR                 13.70%
12/31/95             0.885824                3 YR                 18.16%
12/31/96             1.076544              Inception              12.76%

                                       Cumulatives               Net of M & E
                                            10 YR                    ERR
                                             5 YR                 90.17%
                                             3 YR                 65.04%
                                             1 YR                 21.53%


Fidelity Asset Manager                 Yearly Returns            Net of M & E
09/06/89             0.494578                1992                 10.97%
12/31/91             0.640146                1993                 20.07%
12/31/92             0.710350                1994                 -6.84%
12/31/93             0.852943                1995                 16.03%
12/31/94             0.794617           YTD -1996                 13.69%
12/31/95             0.922000
12/31/86                 -             Average Annual            Net of M & E
12/31/91             0.640146               10 YR                    ERR
12/31/93             0.852943                5 YR                 10.35%
12/31/95             0.922000                3 YR                  7.11%
12/31/96             1.048205              Inception              10.80%
</TABLE>
<PAGE>   170
<TABLE>
<CAPTION>
<S>                  <C>               <C>                          <C>
                                       Cumulatives                  Net of M & E
                                           10 YR                          ERR
                                            5 YR                       63.74%
                                            3 YR                       22.89%
                                            1 YR                       13.69%


Fidelity High Income                   Yearly Returns               Net of M & E
09/19/85             0.308585               1992                       22.08%
12/31/91             0.525334               1993                       19.55%
12/31/92             0.641322               1994                       -2.33%
12/31/93             0.766705               1995                       19.65%
12/31/94             0.748849          YTD -1996                       13.12%
12/31/95             0.895991
12/31/86             0.382364          Average Annual               Net of M & E
12/31/91             0.525334              10 YR                       10.23%
12/31/93             0.766705               5 YR                       14.03%
12/31/95             0.895991               3 YR                        9.74%
12/31/96             1.013553            Inception                     11.11%

                                       Cumulatives                  Net of M & E
                                           10 YR                      165.08%
                                            5 YR                       92.93%
                                            3 YR                       32.20%
                                            1 YR                       13.12%


Fidelity Equity Income                 Yearly Returns               Net of M & E
10/09/86             0.311970               1992                       15.96%
12/31/91             0.475220               1993                       17.33%
12/31/92             0.551054               1994                        6.21%
12/31/93             0.646551               1995                       34.01%
12/31/94             0.686732          YTD -1996                       13.36%
12/31/95             0.920319
12/31/86             0.312026          Average Annual               Net of M & E
12/31/91             0.475220              10 YR                       12.82%
12/31/93             0.646551               5 YR                       17.01%
12/31/95             0.920319               3 YR                       17.27%
12/31/96             1.043273            Inception                     12.52%

                                       Cumulatives                  Net of M & E
                                           10 YR                      234.35%
                                            5 YR                      119.53%
                                            3 YR                       61.36%
                                            1 YR                       13.36%


Fidelity Growth Fund                   Yearly Returns               Net of M & E
10/09/86             0.261950               1992                        8.51%
12/31/91             0.509991               1993                       18.41%
12/31/92             0.553377               1994                       -0.82%
12/31/93             0.655233               1995                       34.30%
12/31/94             0.649878          YTD -1996                       13.79%
</TABLE>
<PAGE>   171
<TABLE>
<CAPTION>
<S>                  <C>               <C>                          <C>
12/31/95             0.872756
12/31/86             0.262258          Average Annual               Net of M & E
12/31/91             0.509991              10 YR                       14.23%
12/31/93             0.655233               5 YR                       14.24%
12/31/95             0.872756               3 YR                       14.85%
12/31/96             0.993111            Inception                     13.91%

                                       Cumulatives                  Net of M & E
                                           10 YR                      278.68%
                                            5 YR                       94.73%
                                            3 YR                       51.57%
                                            1 YR                       13.79%



US Government                          Yearly Returns               Net of M & E
01/24/92             0.758115               1992                          ERR
12/31/91                 -                  1993                        8.63%
12/31/92             0.811770               1994                       -6.40%
12/31/93             0.881810               1995                       23.49%
12/31/94             0.825367          YTD -1996                        0.63%
12/31/95             1.019261
12/31/86                 -             Average Annual               Net of M & E
12/31/91                 -                 10 YR                          ERR
12/31/93             0.881810               5 YR                          ERR
12/31/95             1.019261               3 YR                        5.16%
12/31/96             1.025733            Inception                      6.31%

                                       Cumulatives                  Net of M & E
                                           10 YR                          ERR
                                            5 YR                          ERR
                                            3 YR                       16.32%
                                            1 YR                        0.63%


Templeton Bond                         Yearly Returns               Net of M & E
08/31/88             0.582396               1992                        4.62%
12/31/91             0.766401               1993                       10.58%
12/31/92             0.801810               1994                       -5.64%
12/31/93             0.886602               1995                       14.01%
12/31/94             0.836621          YTD -1996                        8.57%
12/31/95             0.953832
12/31/86                 -             Average Annual               Net of M & E
12/31/91             0.766401              10 YR                          ERR
12/31/93             0.886602               5 YR                        6.20%
12/31/95             0.953832               3 YR                        5.31%
12/31/96             1.035537            Inception                      7.14%

                                       Cumulatives                  Net of M & E
                                           10 YR                          ERR
                                            5 YR                       35.12%
                                            3 YR                       16.80%
                                            1 YR                        8.57%
</TABLE>
<PAGE>   172
<TABLE>
<CAPTION>
Templeton Asset Allocation              Yearly Returns               Net of M & E
<S>                   <C>               <C>                          <C>
 08/31/88             0.433213                 1992                       7.16%
 12/31/91             0.577024                 1993                      25.12%
 12/31/92             0.618323                 1994                      -3.74%
 12/31/93             0.773625                 1995                      21.57%
 12/31/94             0.744703            YTD -1996                      17.91%
 12/31/95             0.905362
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91             0.577024                10 YR                         ERR
 12/31/93             0.773625                 5 YR                      13.08%
 12/31/95             0.905362                 3 YR                      11.32%
 12/31/96             1.067544              Inception                    11.42%

                                        Cumulatives                  Net of M & E
                                              10 YR                         ERR
                                               5 YR                      85.01%
                                               3 YR                      37.99%
                                               1 YR                      17.91%


MFS Total Return                        Yearly Returns               Net of M & E
 06/20/94             0.752709                 1992                         ERR
 12/31/91                 -                    1993                         ERR
 12/31/92                 -                    1994                         ERR
 12/31/93                 -                    1995                      24.69%
 12/31/94             0.738169            YTD -1996                      13.59%
 12/31/95             0.920416
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                   10 YR                         ERR
 12/31/93                 -                    5 YR                         ERR
 12/31/95             0.920416                 3 YR                         ERR
 12/31/96             1.045540              Inception                    13.84%

                                        Cumulatives                  Net of M & E
                                              10 YR                         ERR
                                               5 YR                         ERR
                                               3 YR                         ERR
                                               1 YR                      13.59%


Putnam Diversified                      Yearly Returns               Net of M & E
 06/20/94             0.807211                 1992                         ERR
 12/31/91                 -                    1993                         ERR
 12/31/92                 -                    1994                         ERR
 12/31/93                 -                    1995                      16.45%
 12/31/94             0.815674            YTD -1996                       7.37%
 12/31/95             0.949864
 12/31/86                 -              Average Annual               Net of M & E
 12/31/91                 -                   10 YR                         ERR
 12/31/93                 -                    5 YR                         ERR
 12/31/95             0.949864                 3 YR                         ERR
</TABLE>
<PAGE>   173
<TABLE>
<CAPTION>
<S>                   <C>               <C>                          <C>
 12/31/96             1.019848              Inception                     9.67%

                                        Cumulatives                  Net of M & E
                                              10 YR                         ERR
                                               5 YR                         ERR
                                               3 YR                         ERR
                                               1 YR                       7.37%


AO Long Term Bond                       Yearly Returns               Net of M & E
 05/01/93             0.823665                 1992                         ERR
 12/31/91                 -                    1993                         ERR
 12/31/92                 -                    1994                      -6.51%
 12/31/93             0.896163                 1995                      21.48%
 12/31/94             0.837842            YTD -1996                       0.49%
 12/31/95             1.017809
 12/31/86                 -              Average Annual               Net of M & E
 12/31/91                 -                   10 YR                         ERR
 12/31/93             0.896163                 5 YR                         ERR
 12/31/95             1.017809                 3 YR                       4.50%
 12/31/96             1.022827              Inception                     6.08%

                                        Cumulatives                  Net of M & E
                                              10 YR                         ERR
                                               5 YR                         ERR
                                               3 YR                      14.13%
                                               1 YR                       0.49%


AO Core Equity                          Yearly Returns               Net of M & E
 05/01/93             0.645247                 1992                         ERR
 12/31/91                 -                    1993                         ERR
 12/31/92                 -                    1994                      -1.80%
 12/31/93             0.655198                 1995                      37.46%
 12/31/94             0.643399            YTD -1996                      22.16%
 12/31/95             0.884433
 12/31/86                 -              Average Annual               Net of M & E
 12/31/91                 -                   10 YR                         ERR
 12/31/93             0.655198                 5 YR                         ERR
 12/31/95             0.884433                 3 YR                      18.13%
 12/31/96             1.080434              Inception                    15.07%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                     64.90%
                                                1 YR                     22.16%


AO Emerging Ops                         Yearly Returns               Net of M & E
 05/01/93             0.596631                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                      8.80%
</TABLE>
<PAGE>   174
<TABLE>
<CAPTION>
<S>                   <C>                <C>                          <C>
 12/31/93             0.645578                  1995                     31.19%
 12/31/94             0.702392             YTD -1996                     -3.92%
 12/31/95             0.921498
 12/31/86                 -              Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93             0.645578                  5 YR                        ERR
 12/31/95             0.921498                  3 YR                     11.09%
 12/31/96             0.885396               Inception                   11.35%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                     37.15%
                                                1 YR                     -3.92%


AO International                        Yearly Returns               Net of M & E
 05/01/93             0.700180                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                     -7.72%
 12/31/93             0.828943                  1995                     18.06%
 12/31/94             0.764936             YTD -1996                     20.90%
 12/31/95             0.903046
 12/31/86                 -              Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93             0.828943                  5 YR                        ERR
 12/31/95             0.903046                  3 YR                      9.61%
 12/31/96             1.091804               Inception                   12.86%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                     31.71%
                                                1 YR                     20.90%


AO Intermediate Bond                    Yearly Returns               Net of M & E
 05/01/93             0.864128                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                     -3.62%
 12/31/93             0.896866                  1995                     14.10%
 12/31/94             0.864395             YTD -1996                      3.10%
 12/31/95             0.986306
 12/31/86                 -              Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93             0.896866                  5 YR                        ERR
 12/31/95             0.986306                  3 YR                      4.27%
 12/31/96             1.016890               Inception                    4.53%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                     13.38%
</TABLE>

<TABLE>
<CAPTION>
<S>                   <C>               <C>                          <C>
                                                1 YR                      3.10%
AO Short Term Bnd                       Yearly Returns               Net of M & E
 05/01/93             0.880225                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                     -0.93%
 12/31/93             0.900636                  1995                      9.98%
 12/31/94             0.892221             YTD -1996                      2.96%
 12/31/95             0.981283
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93             0.900636                  5 YR                        ERR
 12/31/95             0.981283                  3 YR                      3.90%
 12/31/96             1.010310               Inception                    3.83%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                     12.18%
                                                1 YR                      2.96%

Social Awareness                        Yearly Returns               Net of M & E
 05/01/92             0.586068                  1992                        ERR
 12/31/91                 -                     1993                      6.66%
 12/31/92             0.638325                  1994                     -3.39%
 12/31/93             0.680817                  1995                     32.34%
 12/31/94             0.657707             YTD -1996                     19.01%
 12/31/95             0.870407
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93             0.680817                  5 YR                        ERR
 12/31/95             0.870407                  3 YR                     15.00%
 12/31/96             1.035896               Inception                   12.97%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                     52.15%
                                                1 YR                     19.01%


SB High Income                          Yearly Returns               Net of M & E
 06/22/94             0.794535                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                        ERR
 12/31/93                 -                     1995                     18.13%
 12/31/94             0.786197             YTD -1996                     12.25%
 12/31/95             0.928751
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93                 -                     5 YR                        ERR
</TABLE>
<PAGE>   175
<TABLE>
<CAPTION>
<S>                   <C>               <C>                          <C>
 12/31/95             0.928751                  3 YR                        ERR
 12/31/96             1.042489               Inception                   11.34%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                        ERR
                                                1 YR                     12.25%


SB International                        Yearly Returns               Net of M & E
 06/20/94             0.825224                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                        ERR
 12/31/93                 -                     1995                     10.39%
 12/31/94             0.789586             YTD -1996                     16.77%
 12/31/95             0.871625
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93                 -                     5 YR                        ERR
 12/31/95             0.871625                  3 YR                        ERR
 12/31/96             1.017783               Inception                    8.63%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                        ERR
                                                1 YR                     16.77%


SB Inc & Grwth                          Yearly Returns               Net of M & E
 06/20/94             0.686429                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                        ERR
 12/31/93                 -                     1995                     32.01%
 12/31/94             0.675043             YTD -1996                     18.82%
 12/31/95             0.891105
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93                 -                     5 YR                        ERR
 12/31/95             0.891105                  3 YR                        ERR
 12/31/96             1.058826               Inception                   18.65%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                        ERR
                                                1 YR                     18.82%


SB Money Market                         Yearly Returns               Net of M & E
 06/20/94             0.911633                  1992                        ERR
 12/31/91                 -                     1993                        ERR
</TABLE>
<PAGE>   176
<TABLE>
<CAPTION>
<S>                   <C>               <C>                          <C>
 12/31/92                 -                     1994                        ERR
 12/31/93                 -                     1995                      4.57%
 12/31/94             0.927747             YTD -1996                      4.12%
 12/31/95             0.970147
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93                 -                     5 YR                        ERR
 12/31/95             0.970147                  3 YR                        ERR
 12/31/96             1.010100               Inception                    4.13%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                        ERR
                                                1 YR                      4.12%


SB Utilities                            Yearly Returns               Net of M & E
 02/04/94             0.749066                  1992                        ERR
 12/31/91                 -                     1993                        ERR
 12/31/92                 -                     1994                        ERR
 12/31/93                 -                     1995                     28.27%
 12/31/94             0.756272             YTD -1996                      6.61%
 12/31/95             0.970037
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91                 -                    10 YR                        ERR
 12/31/93                 -                     5 YR                        ERR
 12/31/95             0.970037                  3 YR                        ERR
 12/31/96             1.034150               Inception                   11.73%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                        ERR
                                                1 YR                      6.61%


Managed Asset Trust                     Yearly Returns               Net of M & E
 06/07/83             0.316049                  1992                      4.29%
 12/31/91             0.668075                  1993                      8.50%
 12/31/92             0.696712                  1994                     -3.04%
 12/31/93             0.755905                  1995                     26.10%
 12/31/94             0.732921             YTD -1996                     12.87%
 12/31/95             0.924214
 12/31/86             0.392790          Average Annual               Net of M & E
 12/31/91             0.668075                 10 YR                     10.25%
 12/31/93             0.755905                  5 YR                      9.31%
 12/31/95             0.924214                  3 YR                     11.32%
 12/31/96             1.043116               Inception                    9.19%

                                        Cumulatives                  Net of M & E
                                               10 YR                    165.57%
                                                5 YR                     56.14%
</TABLE>
<PAGE>   177
<TABLE>
<CAPTION>
<S>                   <C>               <C>                          <C>
                                                3 YR                     38.00%
                                                1 YR                     12.87%


High Yield Bond Trust                   Yearly Returns               Net of M & E
 06/10/83             0.367188                  1992                     12.23%
 12/31/91             0.629078                  1993                     13.09%
 12/31/92             0.706027                  1994                     -2.06%
 12/31/93             0.798444                  1995                     14.60%
 12/31/94             0.782026             YTD -1996                     15.11%
 12/31/95             0.896208
 12/31/86             0.491720          Average Annual               Net of M & E
 12/31/91             0.629078                 10 YR                      7.68%
 12/31/93             0.798444                  5 YR                     10.39%
 12/31/95             0.896208                  3 YR                      8.91%
 12/31/96             1.031599               Inception                    7.91%

                                        Cumulatives                  Net of M & E
                                               10 YR                    109.79%
                                                5 YR                     63.99%
                                                3 YR                     29.20%
                                                1 YR                     15.11%


Capital Appreciation                    Yearly Returns               Net of M & E
 05/26/83             0.314781                  1992                     16.69%
 12/31/91             0.474935                  1993                     14.15%
 12/31/92             0.554190                  1994                     -5.54%
 12/31/93             0.632598                  1995                     35.28%
 12/31/94             0.597557             YTD -1996                     27.18%
 12/31/95             0.808365
 12/31/86             0.328438          Average Annual               Net of M & E
 12/31/91             0.474935                 10 YR                     12.08%
 12/31/93             0.632598                  5 YR                     16.68%
 12/31/95             0.808365                  3 YR                     17.55%
 12/31/96             1.028057               Inception                    9.08%

                                        Cumulatives                  Net of M & E
                                               10 YR                    213.01%
                                                5 YR                    116.46%
                                                3 YR                     62.51%
                                                1 YR                     27.18%


Templeton Stock                         Yearly Returns               Net of M & E
 08/31/88             0.402145                  1992                      6.22%
 12/31/91             0.522888                  1993                     32.93%
 12/31/92             0.555418                  1994                     -2.98%
 12/31/93             0.738305                  1995                     24.25%
 12/31/94             0.716287             YTD -1996                     21.41%
 12/31/95             0.889975
 12/31/86                 -             Average Annual               Net of M & E
 12/31/91             0.522888                 10 YR                        ERR
</TABLE>
<PAGE>   178
<TABLE>
<S>                   <C>               <C>                          <C>
 12/31/93             0.738305                  5 YR                     15.61%
 12/31/95             0.889975                  3 YR                     13.52%
 12/31/96             1.080546               Inception                   12.58%

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                    106.65%
                                                3 YR                     46.36%
                                                1 YR                     21.41%


                                        Yearly Returns               Net of M & E
                      0.000000                  1992                        ERR
                      0.000000                  1993                        ERR
                      0.000000                  1994                        ERR
                      0.000000                  1995                        ERR
                      0.000000             YTD -1996                        ERR
                      0.000000
                      0.000000          Average Annual               Net of M & E
                      0.000000                 10 YR                        ERR
                      0.000000                  5 YR                        ERR
                      0.000000                  3 YR                        ERR
                      0.000000               Inception                      ERR

                                        Cumulatives                  Net of M & E
                                               10 YR                        ERR
                                                5 YR                        ERR
                                                3 YR                        ERR
                                                1 YR                        ERR
</TABLE>
<PAGE>   179
<TABLE>
<CAPTION>
  Date       Code    80%
Alliance Growth       -                     Unit Values   Dollars     Units    Dollars        Units    S/A Fee
<S>               <C>               <C>        <C>       <C>        <C>        <C>          <C>         <C>
06/20/94          0.591307
06/30/94          0.582768
07/31/94          0.598502          06/20/94   0.591307                            1000     1691.168    0.090%
08/31/94          0.613605          06/30/94   0.582768                        -0.02448       -0.042    0.090%
09/30/94          0.623955          12/31/94    0.62042                        -0.45782       -0.738    0.090%
10/31/94          0.635468          06/30/95   0.754826                        -0.52306       -0.693    0.090%
11/30/94          0.608209          09/30/95   0.820454                                                 0.090%
12/31/94           0.62042          12/31/95   0.830021      1000   1204.788   -0.60253       -0.726    0.090%
01/31/95           0.62119          03/31/96   0.881789                                                 0.090%
02/28/95          0.649708          06/30/96   0.926713  -0.47621     -0.514   -0.66759       -0.720    0.090%
03/31/95          0.663687          09/30/96    0.97259                                                 0.090%
04/30/95          0.681925          12/31/96   1.065173  -0.53972     -0.507   -0.75663       -0.710    0.090%
05/31/95          0.717493
06/30/95          0.754826
07/31/95          0.786731                                     One-Year            Since inception
08/31/95          0.800584                   Ending units        1203.767              1687.539
09/30/95          0.820454                   Account Value      $1,282.22             $1,797.52
10/31/95          0.794712                   Surrender Value    $1,218.11             $1,725.62
11/30/95          0.827554                   Total Return          21.81%                72.56%
12/31/95          0.830021                   Annualized Return                           24.02%
01/31/96          0.858828
02/29/96           0.88851
03/31/96          0.881789
04/30/96          0.916846
05/31/96          0.937732
06/30/96          0.926713
07/31/96          0.866496
08/31/96          0.902099
09/30/96           0.97259
10/31/96          0.998114
11/30/96          1.066639
12/31/96          1.065173
</TABLE>

<TABLE>
<CAPTION>

Dreyfus               -                     Unit Values    Dollars    Units    Dollars    Units     Dollars      Units     S/A Fee
<S>               <C>               <C>        <C>        <C>       <C>       <C>        <C>        <C>         <C>         <C>
09/29/89          0.450207
10/31/89          0.440174
11/30/89          0.448517          09/29/89   0.450207                                                 1000    2221.201    0.090%
12/31/89          0.459015          12/31/89   0.459015                                             -0.23156      -0.504    0.090%
01/31/90          0.427862          06/30/90    0.47005                                             -0.46421      -0.988    0.090%
02/28/90          0.432672          12/31/90   0.439462                                             -0.45424      -1.034    0.090%
03/31/90          0.443977          06/30/91   0.499161                                             -0.46856      -0.939    0.090%
04/30/90          0.432386          09/30/91   0.523966                                                                     0.090%
05/31/90          0.473628          12/31/91   0.566084                           1000   1766.522   -0.53155      -0.939    0.090%
06/30/90           0.47005          06/30/92   0.558671                       -0.44705     -0.800   -0.56100      -1.004    0.090%
07/31/90          0.468239          12/31/92   0.601427                       -0.46089     -0.766   -0.57837      -0.962    0.090%
08/31/90          0.425782          06/30/93   0.625661                       -0.48730     -0.779   -0.61150      -0.977    0.090%
09/30/90          0.405013          12/31/93   0.652303                       -0.50727     -0.778   -0.63658      -0.976    0.090%
10/31/90          0.402963          06/30/94    0.62664                       -0.50744     -0.810   -0.63678      -1.016    0.090%
11/30/90          0.428144          12/31/94   0.652807                       -0.50741     -0.777   -0.63674      -0.975    0.090%
12/31/90          0.439462          06/30/95    0.77923                       -0.56767     -0.729   -0.71237      -0.914    0.090%
01/31/91          0.458145          09/30/95   0.838697                                                                     0.090%
02/28/91          0.490224          12/31/95   0.885824       1000  1128.893  -0.65977     -0.745   -0.82794      -0.935    0.090%
03/31/91          0.501819          03/31/96   0.931319                                                                     0.090%
04/30/91          0.502051          06/30/96   0.970206   -0.47143    -0.486  -0.73513     -0.758   -0.92251      -0.951    0.090%
05/31/91          0.523004          09/30/96   0.996872                                                                     0.090%
06/30/91          0.499161          12/31/96   1.076544   -0.51965    -0.483  -0.81032     -0.753   -1.01687      -0.945    0.090%
07/31/91          0.521661
08/31/91          0.533337
09/30/91          0.523966                                     One-Year            Five-Year             Since inception
10/31/91          0.530586                   Ending units        1127.924              1758.827             2207.142
11/30/91          0.508736                   Account Value      $1,214.26             $1,893.45            $2,376.09
12/31/91          0.566084                   Surrender Value    $1,153.55             $1,836.65            $2,328.56
01/31/92          0.555076                   Total Return          15.35%                83.67%              132.86%
02/29/92          0.561588                   Annualized Return                           12.93%               12.35%
03/31/92          0.550195
04/30/92          0.565425
05/31/92          0.567328
06/30/92          0.558671
07/31/92          0.580944
08/31/92          0.568688
09/30/92          0.574431
10/31/92          0.576192
11/30/92           0.59493
12/31/92          0.601427
01/31/93          0.605382
02/28/93          0.612423
03/31/93          0.624924
</TABLE>
<PAGE>   180
<TABLE>
<CAPTION>
<S>               <C>
04/30/93          0.608769
05/31/93          0.624538
06/30/93          0.625661
07/31/93           0.62249
08/31/93          0.645372
09/30/93          0.639516
10/31/93          0.652372
11/30/93          0.645161
12/31/93          0.652303
01/31/94          0.673592
02/28/94          0.654915
03/31/94          0.625859
04/30/94          0.632952
05/31/94          0.642908
06/30/94           0.62664
07/31/94          0.646638
08/31/94          0.672041
09/30/94          0.654693
10/31/94          0.668907
11/30/94             0.644
12/31/94          0.652807
01/31/95          0.669495
02/28/95          0.694277
03/31/95          0.714443
04/30/95          0.734247
05/31/95          0.762547
06/30/95           0.77923
07/31/95          0.804092
08/31/95          0.805735
09/30/95          0.838697
10/31/95          0.835047
11/30/95          0.870607
12/31/95          0.885824
01/31/96          0.915019
02/29/96          0.922638
03/31/96          0.931319
04/30/96          0.943586
05/31/96          0.966675
06/30/96          0.970206
07/31/96          0.925986
08/31/96          0.944786
09/30/96          0.996872
10/31/96          1.023828
11/30/96          1.099711
12/31/96          1.076544
</TABLE>



<TABLE>
<CAPTION>
Fidelity Asset Manager -                   Unit Values   Dollars     Units    Dollars       Units    Dollars       Units    S/A Fee
<S>               <C>               <C>       <C>        <C>        <C>        <C>        <C>       <C>         <C>         <C>
09/06/89          0.494578
09/30/89          0.493835
10/31/89          0.494476          09/06/89  0.494578                                                  1000    2021.926    0.090%
11/30/89          0.496126          12/31/89   0.49734                                              -0.28683      -0.577    0.090%
12/31/89           0.49734          06/30/90  0.515731                                              -0.46075      -0.893    0.090%
01/31/90          0.486013          12/31/90  0.526511                                              -0.47381      -0.900    0.090%
02/28/90          0.490697          06/30/91  0.591543                                              -0.50804      -0.859    0.090%
03/31/90          0.494357          09/30/91  0.620993                                                                      0.090%
04/30/90          0.487553          12/31/91  0.640146                             1000   1562.144  -0.55944      -0.874    0.090%
05/31/90          0.512082          06/30/92  0.672668                         -0.46143     -0.686  -0.59603      -0.886    0.090%
06/30/90          0.515731          12/31/92   0.71035                         -0.48589     -0.684  -0.62763      -0.884    0.090%
07/31/90          0.514376          06/30/93  0.769749                         -0.51977     -0.675  -0.67139      -0.872    0.090%
08/31/90          0.497157          12/31/93  0.852943                         -0.56960     -0.668  -0.73575      -0.863    0.090%
09/30/90          0.486438          06/30/94  0.800731                         -0.58023     -0.725  -0.74948      -0.936    0.090%
10/31/90          0.488565          12/31/94  0.794617                         -0.55950     -0.704  -0.72271      -0.910    0.090%
11/30/90          0.512013          06/30/95   0.84007                         -0.57304     -0.682  -0.74020      -0.881    0.090%
12/31/90          0.526511          09/30/95  0.889898                                                                      0.090%
01/31/91          0.551331          12/31/95     0.922       1000   1084.598   -0.61742     -0.670  -0.79753      -0.865    0.090%
02/28/91           0.57256          03/31/96  0.947422                                                                      0.090%
03/31/91          0.581447          06/30/96  0.971644   -0.46211     -0.476   -0.66324     -0.683  -0.85671      -0.882    0.090%
04/30/91          0.589745          09/30/96  0.990114                                                                      0.090%
05/31/91          0.602669          12/31/96  1.048205   -0.49270     -0.470   -0.70713     -0.675  -0.91341      -0.871    0.090%
06/30/91          0.591543
07/31/91          0.605958
08/31/91          0.617834                                     One-Year            Five-Year             Since inception
09/30/91          0.620993                   Ending units        1083.652              1555.292             2008.973
10/31/91          0.624657                   Account Value      $1,135.89             $1,630.26            $2,105.82
11/30/91          0.614051                   Surrender Value    $1,079.09             $1,581.36            $2,063.70
12/31/91          0.640146                   Total Return           7.91%                58.14%              106.37%
01/31/92          0.647888                   Annualized Return                            9.60%               10.40%
02/29/92           0.66007
</TABLE>

<TABLE>
<CAPTION>
<S>                <C>
 03/31/92             0.658
 04/30/92          0.667111
 05/31/92          0.673621
 06/30/92          0.672668
 07/31/92          0.683403
 08/31/92          0.680793
 09/30/92          0.684613
 10/31/92          0.685254
 11/30/92          0.699663
 12/31/92           0.71035
 01/31/93          0.721532
 02/28/93           0.72784
 03/31/93           0.74792
 04/30/93          0.751875
 05/31/93          0.764195
 06/30/93          0.769749
 07/31/93          0.778679
 08/31/93          0.800879
 09/30/93          0.800908
 10/31/93          0.821997
 11/30/93          0.820313
 12/31/93          0.852943
 01/31/94          0.879454
 02/28/94          0.851006
 03/31/94          0.810444
 04/30/94          0.810511
 05/31/94          0.816883
 06/30/94          0.800731
 07/31/94          0.814089
 08/31/94          0.832558
 09/30/94          0.822194
 10/31/94          0.825674
 11/30/94          0.813019
 12/31/94          0.794617
 01/31/95          0.788878
 02/28/95          0.801169
 03/31/95          0.811199
 04/30/95           0.82362
 05/31/95          0.833588
 06/30/95           0.84007
 07/31/95          0.869388
 08/31/95          0.879338
 09/30/95          0.889898
 10/31/95          0.877575
 11/30/95          0.899793
 12/31/95             0.922
 01/31/96           0.94117
 02/29/96          0.938049
 03/31/96          0.947422
 04/30/96          0.956717
 05/31/96          0.963532
 06/30/96          0.971644
 07/31/96          0.954781
 08/31/96          0.956014
 09/30/96          0.990114
 10/31/96          1.014883
 11/30/96          1.064432
 12/31/96          1.048205
</TABLE>

<TABLE>
<CAPTION>
<S>                <C>          <C>       <C>         <C>        <C>        <C>          <C>        <C>          <C>        <C>
Fidelity High Income   -        12/31/85  0.32752702
 09/19/85          0.308585     06/30/86  0.36577569
 09/30/85          0.309199     09/30/86  0.36850124                                                                        0.090%
 10/31/85          0.312845     12/31/86  0.38236396                                                   1000    2615.309     0.090%
 11/30/85          0.317156     06/30/87  0.39730883                                               -0.45879      -1.155     0.090%
 12/31/85          0.327527     12/31/87  0.38392961                                               -0.45951      -1.197     0.090%
 01/31/86          0.331359     06/30/88  0.41493739                                               -0.46967      -1.132     0.090%
 02/28/86          0.342358     12/31/88  0.42521088                                               -0.49372      -1.161     0.090%
 03/31/86          0.350564     06/30/89  0.44573636                                               -0.51159      -1.148     0.090%
 04/30/86          0.356278     12/31/89  0.40422641                                               -0.49905      -1.235     0.090%
 05/31/86          0.361481     06/30/90  0.39878918                                               -0.47126      -1.182     0.090%
 06/30/86          0.365776     12/31/90  0.39203229                                               -0.46389      -1.183     0.090%
 07/31/86          0.364416     06/30/91  0.46782626                                               -0.50416      -1.078     0.090%
 08/31/86          0.365655     09/30/91  0.50214138                                                                        0.090%
 09/30/86          0.368501     12/31/91  0.52533447                            1000     1903.549   -0.58208     -1.108     0.090%
 10/31/86          0.379254     06/30/92  0.60770418                        -0.48528       -0.799   -0.66378     -1.092     0.090%
 11/30/86          0.380236     12/31/92  0.64132238                        -0.53473       -0.834   -0.73142     -1.140     0.090%
 12/31/86          0.382364     06/30/93  0.71587297                        -0.58079       -0.811   -0.79442     -1.110     0.090%
 01/31/87          0.396043     12/31/93   0.7667048                        -0.63417       -0.827   -0.86744     -1.131     0.090%
 02/28/87           0.40265     06/30/94  0.75255485                        -0.64958       -0.863   -0.88851     -1.181     0.090%
</TABLE>
<PAGE>   181
<TABLE>
<CAPTION>
<S>                <C>          <C>       <C>         <C>        <C>        <C>            <C>      <C>          <C>       <C>
 03/31/87          0.406032     12/31/94   0.7488492                        -0.64165       -0.857   -0.87767     -1.172     0.090%
 04/30/87          0.393084     06/30/95  0.83534862                        -0.67673       -0.810   -0.92565     -1.108     0.090%
 05/31/87          0.389182     09/30/95  0.87467843                                                                        0.090%
 06/30/87          0.397309     12/31/95  0.89599056      1000   1116.083   -0.73927       -0.825   -1.01120     -1.129     0.090%
 07/31/87          0.397464     03/31/96  0.92766994                                                                        0.090%
 08/31/87          0.400484     06/30/96  0.95752735  -0.46545     -0.486   -0.79110       -0.826   -1.08208     -1.130     0.090%
 09/30/87          0.386284     09/30/96  0.99449621                                                                        0.090%
 10/31/87          0.367569     12/31/96    1.013553  -0.49476     -0.488   -0.84091       -0.830   -1.15022     -1.135     0.090%
 11/30/87          0.378138
 12/31/87           0.38393
 01/31/88            0.3963                                  One-Year              Five-Year                Ten-Year
 02/29/88          0.407888              Ending units          1115.109                 1895.267                2592.402
 03/31/88          0.404682              Account Value        $1,130.22                $1,920.95               $2,627.54
 04/30/88          0.407578              Surrender Value      $1,073.71                $1,863.32               $2,627.54
 05/31/88          0.406687              Total Return             7.37%                   86.33%                 162.75%
 06/30/88          0.414937              Annualized Return                                13.26%                  10.14%
 07/31/88           0.41899
 08/31/88          0.416687
 09/30/88          0.419752
 10/31/88          0.424033
 11/30/88          0.422136
 12/31/88          0.425211
 01/31/89          0.435124
 02/28/89          0.436996
 03/31/89          0.431087
 04/30/89          0.426051
 05/31/89           0.43361
 06/30/89          0.445736
 07/31/89          0.442501
 08/31/89          0.439635
 09/30/89          0.423982
 10/31/89          0.405521
 11/30/89          0.405596
 12/31/89          0.404226
 01/31/90          0.395005
 02/28/90          0.388684
 03/31/90           0.38433
 04/30/90          0.385206
 05/31/90          0.392854
 06/30/90          0.398789
 07/31/90          0.404666
 08/31/90          0.397625
 09/30/90          0.387959
 10/31/90           0.37827
 11/30/90          0.386889
 12/31/90          0.392032
 01/31/91          0.400078
 02/28/91          0.421985
 03/31/91           0.43667
 04/30/91          0.451839
 05/31/91          0.458165
 06/30/91          0.467826
 07/31/91          0.485151
 08/31/91          0.491451
 09/30/91          0.502141
 10/31/91          0.518876
 11/30/91          0.522951
 12/31/91          0.525334
 01/31/92          0.553014
 02/29/92          0.572744
 03/31/92           0.59084
 04/30/92          0.594748
 05/31/92          0.601575
 06/30/92          0.607704
 07/31/92          0.619078
 08/31/92          0.631747
 09/30/92          0.637873
 10/31/92          0.627952
 11/30/92          0.635242
 12/31/92          0.641322
 01/31/93          0.658698
 02/28/93           0.66953
 03/31/93          0.684511
 04/30/93          0.688558
 05/31/93          0.698414
 06/30/93          0.715873
 07/31/93           0.72246
 08/31/93          0.729649
 09/30/93          0.731734
 10/31/93           0.74856
</TABLE>
<PAGE>   182
<TABLE>
<CAPTION>
<S>                <C>
 11/30/93          0.755075
 12/31/93          0.766705
 01/31/94          0.791749
 02/28/94          0.790313
 03/31/94          0.763164
 04/30/94          0.754981
 05/31/94          0.755848
 06/30/94          0.752555
 07/31/94           0.75487
 08/31/94          0.754326
 09/30/94          0.759409
 10/31/94          0.751923
 11/30/94           0.74516
 12/31/94          0.748849
 01/31/95          0.755977
 02/28/95          0.781453
 03/31/95          0.790648
 04/30/95           0.81334
 05/31/95          0.833658
 06/30/95          0.835349
 07/31/95          0.854931
 08/31/95           0.86106
 09/30/95          0.874678
 10/31/95          0.882256
 11/30/95          0.886141
 12/31/95          0.895991
 01/31/96          0.916152
 02/29/96          0.930708
 03/31/96           0.92767
 04/30/96          0.940859
 05/31/96          0.953236
 06/30/96          0.957527
 07/31/96          0.953581
 08/31/96          0.966755
 09/30/96          0.994496
 10/31/96          0.990588
 11/30/96          1.000489
 12/31/96          1.013553
</TABLE>


<TABLE>
<CAPTION>
Fidelity Equity Income -
<S>                <C>          <C>       <C>          <C>        <C>        <C>         <C>        <C>          <C>        <C>
 10/09/86           0.31197
 10/31/86           0.31525     10/09/86  0.31197015                                                                        0.090%
 11/30/86          0.321912     12/31/86  0.31202566                                                    1000   3204.865     0.090%
 12/31/86          0.312026     06/30/87  0.36409607                                                -0.48755     -1.339     0.090%
 01/31/87           0.34761     12/31/87  0.30602898                                                -0.48302     -1.578     0.090%
 02/28/87          0.355483     06/30/88  0.36660507                                                -0.48459     -1.322     0.090%
 03/31/87          0.364252     12/31/88  0.37254128                                                -0.53229     -1.429     0.090%
 04/30/87          0.354951     06/30/89  0.42855578                                                -0.57665     -1.346     0.090%
 05/31/87          0.356911     12/31/89  0.43368244                                                -0.62039     -1.431     0.090%
 06/30/87          0.364096     06/30/90   0.4135287                                                -0.60931     -1.473     0.090%
 07/31/87           0.37771     12/31/90  0.36444288                                                -0.55926     -1.535     0.090%
 08/31/87          0.387843     06/30/91  0.42419489                                                -0.56665     -1.336     0.090%
 09/30/87          0.379452     09/30/91  0.45362832                                                                        0.090%
 10/31/87          0.305199     12/31/91  0.47522021                             1000    2104.288   -0.64598     -1.359     0.090%
 11/30/87          0.291344     06/30/92  0.50413506                         -0.46369      -0.920   -0.70309     -1.395     0.090%
 12/31/87          0.306029     12/31/92  0.55105387                         -0.49938      -0.906   -0.75720     -1.374     0.090%
 01/31/88          0.327589     06/30/93  0.61052615                         -0.54949      -0.900   -0.83319     -1.365     0.090%
 02/29/88          0.343589     12/31/93  0.64655101                         -0.59441      -0.919   -0.90130     -1.394     0.090%
 03/31/88          0.337378     06/30/94  0.65140028                         -0.61347      -0.942   -0.93020     -1.428     0.090%
 04/30/88          0.342745     12/31/94  0.68673184                         -0.63218      -0.921   -0.95857     -1.396     0.090%
 05/31/88          0.347098     06/30/95   0.8012631                         -0.70267      -0.877   -1.06545     -1.330     0.090%
 06/30/88          0.366605     09/30/95   0.8687964                                                                        0.090%
 07/31/88          0.365708     12/31/95    0.920319       1000   1086.580   -0.81264      -0.883   -1.23219     -1.339     0.090%
 08/31/88          0.359143     03/31/96  0.95829502                                                                        0.090%
 09/30/88          0.369573     06/30/96  0.97034003   -0.46223     -0.476   -0.89207      -0.919   -1.35264     -1.394     0.090%
 10/31/88          0.375695     09/30/96  0.98027055                                                                        0.090%
 11/30/88          0.369414     12/31/96    1.043273   -0.49207     -0.472   -0.94967      -0.910   -1.43997     -1.380     0.090%
 12/31/88          0.372541
 01/31/89          0.395274
 02/28/89          0.393003                                  One-Year              Five-Year                Ten-Year
 03/31/89          0.401243              Ending units          1085.632                 2095.191                3176.922
 04/30/89          0.416473              Account Value        $1,132.61                $2,185.86               $3,314.40
 05/31/89          0.428544              Surrender Value      $1,075.98                $2,120.28               $3,314.40
 06/30/89          0.428556              Total Return             7.60%                  112.03%                 231.44%
 07/31/89          0.453233              Annualized Return                                16.22%                  12.73%
 08/31/89          0.460202
 09/30/89           0.45474
 10/31/89          0.428203
 11/30/89          0.430367
</TABLE>
<PAGE>   183
<TABLE>
<CAPTION>
<S>                <C>
 12/31/89          0.433682
 01/31/90          0.404101
 02/28/90          0.406246
 03/31/90          0.406648
 04/30/90          0.392282
 05/31/90          0.417953
 06/30/90          0.413529
 07/31/90          0.403132
 08/31/90          0.370689
 09/30/90          0.341723
 10/31/90          0.332769
 11/30/90          0.356385
 12/31/90          0.364443
 01/31/91          0.383726
 02/28/91            0.4099
 03/31/91          0.418147
 04/30/91          0.419796
 05/31/91          0.442536
 06/30/91          0.424195
 07/31/91           0.44792
 08/31/91          0.457074
 09/30/91          0.453628
 10/31/91          0.460869
 11/30/91          0.440723
 12/31/91           0.47522
 01/31/92          0.481309
 02/29/92          0.496634
 03/31/92          0.490205
 04/30/92          0.505229
 05/31/92          0.508945
 06/30/92          0.504135
 07/31/92          0.519232
 08/31/92           0.50751
 09/30/92          0.512441
 10/31/92          0.518236
 11/30/92           0.53669
 12/31/92          0.551054
 01/31/93          0.567143
 02/28/93          0.579528
 03/31/93          0.596367
 04/30/93          0.593497
 05/31/93          0.603825
 06/30/93          0.610526
 07/31/93          0.618427
 08/31/93          0.641644
 09/30/93          0.638796
 10/31/93          0.644201
 11/30/93          0.632378
 12/31/93          0.646551
 01/31/94          0.674571
 02/28/94          0.656798
 03/31/94          0.628889
 04/30/94          0.650153
 05/31/94          0.655881
 06/30/94            0.6514
 07/31/94          0.672733
 08/31/94           0.70684
 09/30/94          0.694804
 10/31/94          0.708585
 11/30/94           0.68497
 12/31/94          0.686732
 01/31/95          0.696983
 02/28/95          0.723104
 03/31/95          0.747553
 04/30/95          0.767875
 05/31/95           0.79043
 06/30/95          0.801263
 07/31/95          0.831544
 08/31/95          0.841409
 09/30/95          0.868796
 10/31/95          0.858188
 11/30/95          0.894683
 12/31/95          0.920319
 01/31/96          0.946366
 02/29/96          0.948904
 03/31/96          0.958295
 04/30/96          0.970102
 05/31/96          0.979908
 06/30/96           0.97034
 07/31/96          0.922339
</TABLE>
<PAGE>   184
<TABLE>
<CAPTION>
<S>                <C>
 08/31/96          0.940635
 09/30/96          0.980271
 10/31/96          0.995503
 11/30/96          1.061382
 12/31/96          1.043273
</TABLE>


<TABLE>
<CAPTION>
Fidelity Growth        -
<S>                <C>         <C>       <C>         <C>        <C>        <C>           <C>      <C>            <C>        <C>
 10/09/86           0.26195
 10/31/86          0.261823    10/09/86  0.26194987                                                                         0.090%
 11/30/86          0.267419    12/31/86  0.26225802                                                   1000     3813.039     0.090%
 12/31/86          0.262258    06/30/87   0.3195778                                               -0.49918       -1.562     0.090%
 01/31/87          0.290046    12/31/87  0.26969803                                               -0.50535       -1.874     0.090%
 02/28/87          0.304232    06/30/88  0.30995321                                               -0.49685       -1.603     0.090%
 03/31/87          0.308975    12/31/88  0.30924023                                               -0.53052       -1.716     0.090%
 04/30/87          0.308772    06/30/89  0.35837518                                               -0.57176       -1.595     0.090%
 05/31/87          0.310665    12/31/89   0.4034889                                               -0.65220       -1.616     0.090%
 06/30/87          0.319578    06/30/90  0.41737146                                               -0.70240       -1.683     0.090%
 07/31/87          0.332136    12/31/90  0.35328824                                               -0.65916       -1.866     0.090%
 08/31/87           0.34181    06/30/91  0.40362601                                               -0.64708       -1.603     0.090%
 09/30/87           0.33768    09/30/91  0.46436065                                                                         0.090%
 10/31/87          0.263301    12/31/91  0.50999066                            1000    1960.820   -0.78071       -1.531     0.090%
 11/30/87          0.244661    06/30/92  0.47316179                        -0.43375      -0.917   -0.83980       -1.775     0.090%
 12/31/87          0.269698    12/31/92   0.5533768                        -0.45268      -0.818   -0.87645       -1.584     0.090%
 01/31/88          0.275375    06/30/93  0.61486827                        -0.51496      -0.838   -0.99702       -1.622     0.090%
 02/29/88          0.297502    12/31/93  0.65523298                        -0.55961      -0.854   -1.08348       -1.654     0.090%
 03/31/88          0.294645    06/30/94  0.58962635                        -0.54825      -0.930   -1.06149       -1.800     0.090%
 04/30/88          0.298171    12/31/94  0.64987772                        -0.54563      -0.840   -1.05642       -1.626     0.090%
 05/31/88          0.295312    06/30/95    0.801199                        -0.63850      -0.797   -1.23621       -1.543     0.090%
 06/30/88          0.309953    09/30/95  0.91254966                                                                         0.090%
 07/31/88          0.308168    12/31/95  0.87275602      1000   1145.796   -0.73627      -0.844   -1.42550       -1.633     0.090%
 08/31/88          0.300537    03/31/96  0.91790004                                                                         0.090%
 09/30/88            0.3088    06/30/96  0.96250987  -0.47314     -0.492   -0.80687      -0.838   -1.56220       -1.623     0.090%
 10/31/88          0.309383    09/30/96  0.97491605                                                                         0.090%
 11/30/88          0.306275    12/31/96    0.993111  -0.50395     -0.507   -0.85941      -0.865   -1.66393       -1.675     0.090%
 12/31/88           0.30924
 01/31/89          0.331172
 02/28/89          0.324117                                 One-Year              Five-Year                Ten-Year
 03/31/89          0.333689             Ending units          1144.797                 1952.279                3779.855
 04/30/89          0.351121             Account Value        $1,136.91                $1,938.83               $3,753.82
 05/31/89          0.363417             Surrender Value      $1,080.06                $1,880.66               $3,753.82
 06/30/89          0.358375             Total Return             8.01%                   88.07%                 275.38%
 07/31/89          0.390132             Annualized Return                                13.47%                  14.14%
 08/31/89          0.396529
 09/30/89          0.399753
 10/31/89          0.388295
 11/30/89          0.394423
 12/31/89          0.403489
 01/31/90          0.379822
 02/28/90          0.383215
 03/31/90          0.387644
 04/30/90          0.376099
 05/31/90          0.409114
 06/30/90          0.417371
 07/31/90          0.410489
 08/31/90          0.367953
 09/30/90          0.329884
 10/31/90          0.317862
 11/30/90          0.343395
 12/31/90          0.353288
 01/31/91          0.376566
 02/28/91          0.404413
 03/31/91          0.416362
 04/30/91          0.412182
 05/31/91          0.436262
 06/30/91          0.403626
 07/31/91          0.441762
 08/31/91          0.461085
 09/30/91          0.464361
 10/31/91          0.478392
 11/30/91          0.450791
 12/31/91          0.509991
 01/31/92          0.540758
 02/29/92          0.551476
 03/31/92          0.517268
 04/30/92          0.497041
 05/31/92          0.492436
 06/30/92          0.473162
 07/31/92          0.491206
 08/31/92          0.477382
</TABLE>
<PAGE>   185
<TABLE>
<CAPTION>
<S>                <C>
 09/30/92          0.485499
 10/31/92          0.504008
 11/30/92          0.537242
 12/31/92          0.553377
 01/31/93          0.563926
 02/28/93          0.551913
 03/31/93          0.573546
 04/30/93          0.567172
 05/31/93          0.609052
 06/30/93          0.614868
 07/31/93          0.612752
 08/31/93          0.643068
 09/30/93          0.654592
 10/31/93          0.660426
 11/30/93          0.633249
 12/31/93          0.655233
 01/31/94          0.671245
 02/28/94          0.663915
 03/31/94          0.633314
 04/30/94          0.636831
 05/31/94          0.621629
 06/30/94          0.589626
 07/31/94          0.609695
 08/31/94          0.643805
 09/30/94          0.635573
 10/31/94          0.660948
 11/30/94          0.634123
 12/31/94          0.649878
 01/31/95          0.637136
 02/28/95          0.663113
 03/31/95          0.686721
 04/30/95           0.70944
 05/31/95          0.736559
 06/30/95          0.801199
 07/31/95          0.879853
 08/31/95          0.890051
 09/30/95           0.91255
 10/31/95          0.902613
 11/30/95          0.901398
 12/31/95          0.872756
 01/31/96          0.885872
 02/29/96           0.91495
 03/31/96            0.9179
 04/30/96          0.953177
 05/31/96          0.982329
 06/30/96           0.96251
 07/31/96          0.888213
 08/31/96          0.914172
 09/30/96          0.974916
 10/31/96          0.972022
 11/30/96          1.025408
 12/31/96          0.993111
</TABLE>


<TABLE>
<CAPTION>
US Government          -                          Unit Values   Dollars     Units     Dollars        Units       Dollars
<S>                <C>                  <C>        <C>          <C>         <C>       <C>           <C>           <C>
 01/24/92          0.758115
 01/31/92          0.758103
 02/29/92          0.759914             01/24/92   0.75811509                             1000      1319.061      0.090%
 03/31/92          0.762414             06/30/92   0.78126227                         -0.39554        -0.506      0.090%
 04/30/92          0.759638             12/31/92   0.81176978                         -0.47261        -0.582      0.090%
 05/31/92          0.774245             06/30/93   0.86785825                         -0.49808        -0.574      0.090%
 06/30/92          0.781262             12/31/93   0.88180989                         -0.51863        -0.588      0.090%
 07/31/92          0.798729             06/30/94   0.82555453                         -0.50586        -0.613      0.090%
 08/31/92          0.801959             12/31/94   0.82536661                         -0.48891        -0.592      0.090%
 09/30/92          0.809724             06/30/95   0.94757469                         -0.52481        -0.554      0.090%
 10/31/92          0.801662             09/30/95   0.95801135                                                     0.090%
 11/30/92          0.801116             12/31/95   1.01926148       1000    981.103   -0.58196        -0.571      0.090%
 12/31/92           0.81177             03/31/96   0.96937932                                                     0.090%
 01/31/93           0.82329             06/30/96   0.96919009   -0.43895     -0.453   -0.58810        -0.607      0.090%
 02/28/93          0.841981             09/30/96   0.98591036                                                     0.090%
 03/31/93          0.848994             12/31/96     1.025733   -0.44017     -0.429   -0.89297        -0.871      0.090%
 04/30/93          0.853012
 05/31/93          0.854014
 06/30/93          0.867858                                            One-Year              Since inception
 07/31/93          0.871853                      Ending units           980.221                 1313.003
 08/31/93          0.884168                      Account Value        $1,005.45                $1,346.79
 09/30/93          0.892708                      Surrender Value        $955.17                $1,306.39
 10/31/93          0.893655                      Total Return            -4.48%                   30.64%
 11/30/93          0.880892                      Annualized Return                                 5.56%
 12/31/93           0.88181
</TABLE>
<PAGE>   186
<TABLE>
<CAPTION>
<S>                <C>
 01/31/94          0.888736
 02/28/94          0.870181
 03/31/94          0.838976
 04/30/94          0.836091
 05/31/94          0.836286
 06/30/94          0.825555
 07/31/94          0.843036
 08/31/94          0.839294
 09/30/94          0.815288
 10/31/94          0.817078
 11/30/94          0.814197
 12/31/94          0.825367
 01/31/95          0.842421
 02/28/95          0.862572
 03/31/95          0.870225
 04/30/95          0.883706
 05/31/95          0.935797
 06/30/95          0.947575
 07/31/95          0.933767
 08/31/95          0.944642
 09/30/95          0.958011
 10/31/95          0.980336
 11/30/95           1.00021
 12/31/95          1.019261
 01/31/96          1.022613
 02/29/96          0.992401
 03/31/96          0.969379
 04/30/96          0.958816
 05/31/96          0.953694
 06/30/96           0.96919
 07/31/96          0.972054
 08/31/96          0.964274
 09/30/96           0.98591
 10/31/96          1.016424
 11/30/96          1.041590
 12/31/96          1.025733
</TABLE>


<TABLE>
<CAPTION>
Templeton Bond         -                 Unit Values  Dollars    Units     Dollars       Units       Dollars      Units     S/A Fee
<S>                <C>          <C>       <C>         <C>        <C>        <C>          <C>        <C>         <C>         <C>
 08/31/88          0.582396
 09/30/88          0.585505
 10/31/88          0.587434     08/31/88  0.58239633                                                    1000    1717.044    0.090%
 11/30/88          0.589954     12/31/88  0.59188983                                                -0.30327      -0.512    0.090%
 12/31/88           0.59189     06/30/89   0.6110187                                                -0.46459      -0.760    0.090%
 01/31/89          0.594378     12/31/89  0.63210541                                                -0.47991      -0.759    0.090%
 02/28/89          0.592281     06/30/90  0.64304916                                                -0.49205      -0.765    0.090%
 03/31/89          0.600989     12/31/90  0.66675102                                                -0.50520      -0.758    0.090%
 04/30/89           0.60417     06/30/91  0.68725988                                                -0.52202      -0.760    0.090%
 05/31/89          0.605508     09/30/91  0.72821543                                                                        0.090%
 06/30/89          0.611019     12/31/91  0.76640104                            1000     1304.800   -0.56019      -0.731    0.090%
 07/31/89           0.61769     06/30/92  0.77752162                        -0.45326       -0.583   -0.59472      -0.765    0.090%
 08/31/89          0.618451     12/31/92   0.8018096                        -0.46345       -0.578   -0.60809      -0.758    0.090%
 09/30/89          0.619827     06/30/93  0.85428789                        -0.48576       -0.569   -0.63736      -0.746    0.090%
 10/31/89          0.625286     12/31/93  0.88660245                        -0.51041       -0.576   -0.66970      -0.755    0.090%
 11/30/89          0.630176     06/30/94  0.82992524                        -0.50305       -0.606   -0.66004      -0.795    0.090%
 12/31/89          0.632105     12/31/94  0.83662146                        -0.48817       -0.584   -0.64052      -0.766    0.090%
 01/31/90           0.62614     06/30/95  0.91087502                        -0.51166       -0.562   -0.67133      -0.737    0.090%
 02/28/90          0.626367     09/30/95  0.92032926                                                               0.000    0.090%
 03/31/90           0.62657     12/31/95   0.9538323      1000   1048.402   -0.54574       -0.572   -0.71605      -0.751    0.090%
 04/30/90          0.620024     03/31/96  0.94420977                                                                        0.090%
 05/31/90          0.634895     06/30/96  0.96378816  -0.45235     -0.469   -0.56098       -0.582   -0.73605      -0.764    0.090%
 06/30/90          0.643049     09/30/96  0.99035904                                                                        0.090%
 07/31/90          0.649318     12/31/96    1.035537  -0.47141     -0.455   -0.58462       -0.565   -0.76706      -0.741    0.090%
 08/31/90          0.641551
 09/30/90          0.644817
 10/31/90          0.652273                                  One-Year              Five-Year                Since inception
 11/30/90          0.661615              Ending units          1047.478                 1299.023                1704.421
 12/31/90          0.666751              Account Value        $1,084.70                $1,345.19               $1,764.99
 01/31/91          0.676599              Surrender Value      $1,030.47                $1,304.83               $1,764.99
 02/28/91            0.6794              Total Return             3.05%                   30.48%                  76.50%
 03/31/91          0.682849              Annualized Return                                 5.47%                   7.05%
 04/30/91          0.687505
 05/31/91          0.691542
 06/30/91           0.68726
 07/31/91          0.694496
 08/31/91          0.712659
 09/30/91          0.728215
 10/31/91           0.73798
 11/30/91          0.746482
 12/31/91          0.766401
</TABLE>
<PAGE>   187
<TABLE>
<CAPTION>
<S>                <C>
 01/31/92          0.747761
 02/29/92          0.748576
 03/31/92          0.741045
 04/30/92          0.743229
 05/31/92          0.760087
 06/30/92          0.777522
 07/31/92          0.799794
 08/31/92          0.806193
 09/30/92          0.802893
 10/31/92           0.79611
 11/30/92          0.790723
 12/31/92           0.80181
 01/31/93           0.81746
 02/28/93          0.838274
 03/31/93          0.838398
 04/30/93          0.841513
 05/31/93           0.84173
 06/30/93          0.854288
 07/31/93          0.866909
 08/31/93          0.880208
 09/30/93          0.875974
 10/31/93           0.88417
 11/30/93          0.871133
 12/31/93          0.886602
 01/31/94          0.903505
 02/28/94          0.874531
 03/31/94           0.84786
 04/30/94          0.840351
 05/31/94          0.835115
 06/30/94          0.829925
 07/31/94          0.834037
 08/31/94          0.834979
 09/30/94          0.834429
 10/31/94          0.843893
 11/30/94           0.83794
 12/31/94          0.836621
 01/31/95          0.840655
 02/28/95          0.855915
 03/31/95          0.869874
 04/30/95          0.886294
 05/31/95          0.908243
 06/30/95          0.910875
 07/31/95          0.913481
 08/31/95           0.90642
 09/30/95          0.920329
 10/31/95          0.934961
 11/30/95          0.939973
 12/31/95          0.953832
 01/31/96          0.947517
 02/29/96          0.942121
 03/31/96           0.94421
 04/30/96           0.94892
 05/31/96          0.952749
 06/30/96          0.963788
 07/31/96          0.966665
 08/31/96           0.97853
 09/30/96          0.990359
 10/31/96          1.010164
 11/30/96          1.034482
 12/31/96          1.035537
</TABLE>


<TABLE>
<CAPTION>
Templeton Asset All    -                 Unit Values  Dollars    Units     Dollars        Units      Dollars      Units    S/A Fee
<S>                <C>          <C>       <C>         <C>        <C>        <C>           <C>        <C>        <C>         <C>
 08/31/88          0.433213
 09/30/88          0.435959
 10/31/88          0.449075     08/31/88  0.43321277                                                     1000   2308.335    0.090%
 11/30/88          0.446185     12/31/88  0.44416297                                                 -0.30462     -0.686    0.090%
 12/31/88          0.444163     06/30/89  0.46135185                                                 -0.47016     -1.019    0.090%
 01/31/89          0.455942     12/31/89  0.49902575                                                 -0.49843     -0.999    0.090%
 02/28/89          0.450482     06/30/90   0.5086765                                                 -0.52276     -1.028    0.090%
 03/31/89          0.454929     12/31/90  0.45551857                                                 -0.49997     -1.098    0.090%
 04/30/89          0.464581     06/30/91  0.49757317                                                 -0.49398     -0.993    0.090%
 05/31/89          0.464245     09/30/91  0.54185406                                                                        0.090%
 06/30/89          0.461352     12/31/91  0.57702364                            1000      1733.031   -0.55671     -0.965    0.090%
 07/31/89          0.486031     06/30/92  0.61582099                        -0.46513        -0.755   -0.61771     -1.003    0.090%
 08/31/89          0.490006     12/31/92  0.61832272                        -0.48102        -0.778   -0.63882     -1.033    0.090%
 09/30/89          0.487543     06/30/93  0.68149064                        -0.50639        -0.743   -0.67251     -0.987    0.090%
 10/31/89           0.47086     12/31/93  0.77362482                        -0.56665        -0.732   -0.75254     -0.973    0.090%
 11/30/89          0.478716     06/30/94  0.73483011                        -0.58717        -0.799   -0.77979     -1.061    0.090%
 12/31/89          0.499026     12/31/94  0.74470298                        -0.57565        -0.773   -0.76449     -1.027    0.090%
</TABLE>
<PAGE>   188
<TABLE>
<CAPTION>
<S>                <C>          <C>       <C>         <C>        <C>        <C>             <C>      <C>          <C>       <C>
 01/31/90          0.486219     06/30/95   0.8303407                        -0.61254        -0.738   -0.81348     -0.980    0.090%
 02/28/90          0.486778     09/30/95  0.88053054                                                               0.000    0.090%
 03/31/90          0.493434     12/31/95  0.90536214      1000   1104.530   -0.67473        -0.745   -0.89607     -0.990    0.090%
 04/30/90          0.475974     03/31/96  0.94308761                                                                        0.090%
 05/31/90          0.505051     06/30/96  0.97579695  -0.46750     -0.479   -0.73096        -0.749   -0.97075     -0.995    0.090%
 06/30/90          0.508677     09/30/96   0.9910408                                                                        0.090%
 07/31/90           0.51577     12/31/96    1.067544  -0.50759     -0.475   -0.79363        -0.743   -1.05398     -0.987    0.090%
 08/31/90          0.477758
 09/30/90          0.438951
 10/31/90          0.434698                                  One-Year              Five-Year                Since inception
 11/30/90          0.447087              Ending units          1103.576                 1725.476                2291.511
 12/31/90          0.455519              Account Value        $1,178.12                $1,842.02               $2,446.29
 01/31/91          0.477031              Surrender Value      $1,119.21                $1,786.76               $2,446.29
 02/28/91          0.507272              Total Return            11.92%                   78.68%                 144.63%
 03/31/91           0.50083              Annualized Return                                12.31%                  11.32%
 04/30/91          0.506319
 05/31/91          0.519918
 06/30/91          0.497573
 07/31/91          0.525961
 08/31/91          0.537733
 09/30/91          0.541854
 10/31/91           0.54552
 11/30/91          0.531734
 12/31/91          0.577024
 01/31/92          0.571736
 02/29/92          0.586967
 03/31/92          0.579457
 04/30/92          0.593618
 05/31/92           0.61803
 06/30/92          0.615821
 07/31/92          0.622749
 08/31/92          0.614933
 09/30/92          0.612232
 10/31/92          0.607241
 11/30/92            0.6114
 12/31/92          0.618323
 01/31/93          0.626155
 02/28/93          0.640453
 03/31/93          0.653231
 04/30/93          0.665494
 05/31/93          0.676358
 06/30/93          0.681491
 07/31/93          0.691833
 08/31/93          0.724155
 09/30/93           0.72415
 10/31/93           0.74802
 11/30/93          0.732989
 12/31/93          0.773625
 01/31/94          0.810473
 02/28/94          0.779617
 03/31/94          0.747285
 04/30/94           0.75111
 05/31/94          0.755824
 06/30/94           0.73483
 07/31/94          0.763893
 08/31/94           0.78476
 09/30/94          0.768071
 10/31/94          0.775629
 11/30/94          0.750417
 12/31/94          0.744703
 01/31/95          0.736116
 02/28/95          0.752261
 03/31/95          0.763422
 04/30/95          0.787742
 05/31/95          0.816316
 06/30/95          0.830341
 07/31/95          0.860827
 08/31/95          0.852974
 09/30/95          0.880531
 10/31/95           0.86248
 11/30/95           0.88852
 12/31/95          0.905362
 01/31/96          0.927892
 02/29/96          0.935022
 03/31/96          0.943088
 04/30/96          0.965347
 05/31/96          0.977923
 06/30/96          0.975797
 07/31/96          0.949675
 08/31/96          0.972413
</TABLE>
<PAGE>   189
<TABLE>
<CAPTION>
<S>               <C>
09/30/96          0.991041
10/31/96          1.002531
11/30/96          1.061196
12/31/96          1.067544
</TABLE>


<TABLE>
<CAPTION>
Templeton Stock       -                   Unit Values   Dollars     Units      Dollars    Units     Dollars       Units   S/A Fee
<S>               <C>               <C>       <C>        <C>         <C>       <C>       <C>        <C>          <C>       <C>
08/31/88          0.402145
09/30/88          0.404292
10/31/88          0.416468          08/31/88  0.402145                                                  1000   2486.664    0.090%
11/30/88          0.410976          12/31/88  0.411909                                              -0.30447     -0.739    0.090%
12/31/88          0.411909          06/30/89   0.43186                                              -0.47195     -1.093    0.090%
01/31/89          0.430859          12/31/89  0.468411                                              -0.50333     -1.075    0.090%
02/28/89          0.422985          06/30/90  0.476865                                              -0.52826     -1.108    0.090%
03/31/89          0.430718          12/31/90  0.413501                                              -0.49735     -1.203    0.090%
04/30/89          0.440474          06/30/91  0.451965                                              -0.48321     -1.069    0.090%
05/31/89          0.438954          09/30/91  0.489341                                                                     0.090%
06/30/89           0.43186          12/31/91  0.522888                             1000  1912.457   -0.54405     -1.040    0.090%
07/31/89          0.459966          06/30/92  0.551782                         -0.46243    -0.838   -0.59951     -1.086    0.090%
08/31/89          0.471245          12/31/92  0.555418                         -0.47622    -0.857   -0.61738     -1.112    0.090%
09/30/89          0.469747          06/30/93  0.623755                         -0.50695    -0.813   -0.65722     -1.054    0.090%
10/31/89          0.402356          12/31/93  0.738305                         -0.58533    -0.793   -0.75883     -1.028    0.090%
11/30/89          0.449162          06/30/94  0.713233                         -0.62352    -0.874   -0.80834     -1.133    0.090%
12/31/89          0.468411          12/31/94  0.716287                         -0.61378    -0.857   -0.79572     -1.111    0.090%
01/31/90          0.450942          06/30/95  0.814204                         -0.65684    -0.807   -0.85154     -1.046    0.090%
02/28/90          0.453452          09/30/95  0.867796                                                            0.000    0.090%
03/31/90            0.4612          12/31/95  0.889975       1000   1123.627   -0.73107    -0.821   -0.94777     -1.065    0.090%
04/30/90          0.443471          03/31/96  0.940045                                                                     0.090%
05/31/90          0.476763          06/30/96  0.979928   -0.47274     -0.482   -0.80182    -0.818   -1.03949     -1.061    0.090%
06/30/90          0.476865          09/30/96  0.992105                                                                     0.090%
07/31/90          0.483806          12/31/96  1.080546   -0.52070     -0.482   -0.88316    -0.817   -1.14494     -1.060    0.090%
08/31/90          0.441874
09/30/90          0.401235
10/31/90            0.3957                                     One-Year            Five-Year          Since inception
11/30/90          0.407534                   Ending units        1122.663           1904.162            2468.581
12/31/90          0.413501                   Account Value      $1,213.09          $2,057.53           $2,667.42
01/31/91          0.436367                   Surrender Value    $1,152.43          $1,995.81           $2,667.42
02/28/91          0.465469                   Total Return          15.24%             99.58%             166.74%
03/31/91          0.461976                   Annualized Return                        14.82%              12.48%
04/30/91          0.462055
05/31/91           0.47661
06/30/91          0.451965
07/31/91          0.480098
08/31/91          0.485552
09/30/91          0.489341
10/31/91          0.495184
11/30/91          0.481294
12/31/91          0.522888
01/31/92          0.524173
02/29/92          0.540643
03/31/92          0.529195
04/30/92          0.546317
05/31/92          0.565878
06/30/92          0.551782
07/31/92          0.552724
08/31/92          0.540636
09/30/92          0.540698
10/31/92          0.535352
11/30/92          0.544553
12/31/92          0.555418
01/31/93          0.562538
02/28/93           0.57511
03/31/93          0.593237
04/30/93          0.602159
05/31/93          0.620823
06/30/93          0.623755
07/31/93          0.632644
08/31/93          0.673582
09/30/93          0.678205
10/31/93          0.706446
11/30/93          0.688233
12/31/93          0.738305
01/31/94          0.778633
02/28/94          0.750378
03/31/94          0.715087
04/30/94          0.725691
05/31/94          0.734949
06/30/94          0.713233
07/31/94          0.748849
08/31/94          0.775447
</TABLE>
<PAGE>   190
<TABLE>
<CAPTION>
<S>               <C>
09/30/94          0.751206
10/31/94          0.758318
11/30/94          0.725655
12/31/94          0.716287
01/31/95          0.706909
02/28/95          0.727807
03/31/95          0.740204
04/30/95           0.76809
05/31/95          0.796288
06/30/95          0.814204
07/31/95           0.85394
08/31/95          0.844366
09/30/95          0.867796
10/31/95          0.847507
11/30/95           0.86703
12/31/95          0.889975
01/31/96          0.906827
02/29/96          0.921145
03/31/96          0.940045
04/30/96          0.959821
05/31/96          0.973409
06/30/96          0.979928
07/31/96          0.937496
08/31/96          0.969566
09/30/96          0.992105
10/31/96          1.006317
11/30/96          1.059091
12/31/96          1.080546
</TABLE>


<TABLE>
<CAPTION>
MFS Total Return      -                Unit Values   Dollars    Units     Dollars     Units    S/A Fee
<S>               <C>         <C>        <C>        <C>        <C>        <C>       <C>         <C>
06/20/94          0.752709
06/30/94          0.741187
07/31/94          0.755092    06/20/94   0.752709                             1000  1328.534    0.090%
08/31/94            0.7674    06/30/94   0.741187                         -0.02447    -0.033    0.090%
09/30/94           0.75556    12/31/94   0.738169                         -0.44220    -0.599    0.090%
10/31/94          0.753536    06/30/95   0.830292                         -0.46862    -0.564    0.090%
11/30/94          0.731906    09/30/95   0.872325                                               0.090%
12/31/94          0.738169    12/31/95   0.920416       1000   1086.465   -0.52285    -0.568    0.090%
01/31/95          0.748256    03/31/96   0.947124                                               0.090%
02/28/95          0.768237    06/30/96   0.962177   -0.46021     -0.478   -0.56200    -0.584    0.090%
03/31/95          0.782034    09/30/96   0.985566                                               0.090%
04/30/95          0.798186    12/31/96    1.04554   -0.49058     -0.469   -0.59909    -0.573    0.090%
05/31/95          0.824802
06/30/95          0.830292
07/31/95          0.841801                               One-Year            Since inception
08/31/95          0.850262             Ending units        1085.518           1325.613
09/30/95          0.872325             Account Value      $1,134.95          $1,385.98
10/31/95          0.867945             Surrender Value    $1,078.20          $1,330.54
11/30/95          0.899687             Total Return           7.82%             33.05%
12/31/95          0.920416             Annualized Return                        11.93%
01/31/96          0.937492
02/29/96          0.935366
03/31/96          0.947124
04/30/96          0.950309
05/31/96          0.955829
06/30/96          0.962177
07/31/96          0.942228
08/31/96          0.955456
09/30/96          0.985566
10/31/96            1.0089
11/30/96          1.056501
12/31/96          1.045540


Putnam Diversified    -             Unit Values      Dollars    Units     Dollars     Units    S/A Fee
06/20/94          0.807211
06/30/94          0.807841
07/31/94          0.812974    06/20/94   0.807211                             1000  1238.834    0.090%
08/31/94          0.817223    06/30/94   0.807841                         -0.02467    -0.031    0.090%
09/30/94          0.819907    12/31/94   0.815674                         -0.45252    -0.555    0.090%
10/31/94          0.820157    06/30/95   0.893194                         -0.47610    -0.533    0.090%
11/30/94          0.815598    09/30/95   0.909964                                               0.090%
12/31/94          0.815674    12/31/95   0.949864       1000   1052.782   -0.51327    -0.540    0.090%
01/31/95          0.823209    03/31/96    0.94545                                               0.090%
02/28/95          0.838897    06/30/96   0.953627   -0.45089     -0.473   -0.52986    -0.556    0.090%
03/31/95           0.85451    09/30/96   0.989303                                               0.090%
04/30/95          0.864503    12/31/96   1.019848   -0.46726     -0.458   -0.54910    -0.538    0.090%
05/31/95          0.890549
06/30/95          0.893194
</TABLE>
<PAGE>   191
<TABLE>
<CAPTION>
<S>               <C>               <C>        <C>        <C>         <C>       <C>       <C>         <C>
07/31/95          0.899854                               One-Year            Since inception
08/31/95          0.901669             Ending units        1051.851           1236.081
09/30/95          0.909964             Account Value      $1,072.73          $1,260.61
10/31/95          0.923021             Surrender Value    $1,019.09          $1,210.19
11/30/95          0.934474             Total Return           1.91%             21.02%
12/31/95          0.949864             Annualized Return                         7.82%
01/31/96          0.960104
02/29/96          0.949416
03/31/96           0.94545
04/30/96          0.948985
05/31/96          0.950018
06/30/96          0.953627
07/31/96          0.961311
08/31/96          0.965701
09/30/96          0.989303
10/31/96          1.002003
11/30/96          1.019725
12/31/96          1.019848


AO Long Term Bond     -                     Unit Values   Dollars    Units     Dollars      Units    S/A Fee
05/01/93          0.823665
05/31/93          0.823939
06/30/93          0.842969          05/01/93   0.823665                             1000  1214.086    0.090%
07/31/93          0.849729          06/30/93   0.842969                         -0.14968    -0.178    0.090%
08/31/93          0.879169          12/31/93   0.896163                         -0.47501    -0.530    0.090%
09/30/93          0.889142          06/30/94   0.835842                         -0.47285    -0.566    0.090%
10/31/93          0.905559          12/31/94   0.837842                         -0.45672    -0.545    0.090%
11/30/93          0.895233          06/30/95   0.949452                         -0.48750    -0.513    0.090%
12/31/93          0.896163          09/30/95   0.968015                                               0.090%
01/31/94          0.905383          12/31/95   1.017809       1000    982.503   -0.53636    -0.527    0.090%
02/28/94          0.884032          03/31/96    0.96857                                               0.090%
03/31/94          0.860905          06/30/96   0.968539   -0.43911     -0.453   -0.54133    -0.559    0.090%
04/30/94          0.841312          09/30/96     0.9848                                               0.090%
05/31/94          0.839851          12/31/96   1.022827   -0.44001     -0.430   -0.54245    -0.530    0.090%
06/30/94          0.835842
07/31/94          0.855327
08/31/94          0.852108                                     One-Year            Since inception
09/30/94          0.834964                   Ending units          981.62           1210.138
10/31/94          0.830034                   Account Value      $1,004.03          $1,237.76
11/30/94          0.828616                   Surrender Value      $953.83          $1,188.25
12/31/94          0.837842                   Total Return          -4.62%             18.83%
01/31/95          0.856072                   Annualized Return                         4.81%
02/28/95          0.878757
03/31/95          0.886188
04/30/95          0.899026
05/31/95          0.940273
06/30/95          0.949452
07/31/95          0.941686
08/31/95           0.95529
09/30/95          0.968015
10/31/95          0.985106
11/30/95          1.001327
12/31/95          1.017809
01/31/96          1.019086
02/29/96          0.982713
03/31/96           0.96857
04/30/96          0.958224
05/31/96          0.953717
06/30/96          0.968539
07/31/96          0.969762
08/31/96          0.961428
09/30/96            0.9848
10/31/96          1.015816
11/30/96          1.041081
12/31/96          1.022827


AO Core Equity        -                     Unit Values    Dollars    Units    Dollars   Units    S/A Fee
05/01/93          0.645247
05/31/93          0.645462
06/30/93           0.64192          05/01/93   0.645247                             1000  1549.793    0.090%
07/31/93           0.64656          06/30/93    0.64192                         -0.14756    -0.230    0.090%
08/31/93          0.660649          12/31/93   0.655198                         -0.45224    -0.690    0.090%
09/30/93          0.655791          06/30/94   0.639344                         -0.45114    -0.706    0.090%
10/31/93          0.661666          12/31/94   0.643399                         -0.44683    -0.694    0.090%
11/30/93          0.651083          06/30/95   0.766345                         -0.49085    -0.641    0.090%
12/31/93          0.655198          09/30/95   0.833508                                               0.090%
01/31/94          0.680124          12/31/95   0.884433       1000   1130.668   -0.57453    -0.650    0.090%
02/28/94          0.668301          03/31/96   0.936652                                               0.090%
</TABLE>
<PAGE>   192
<TABLE>
<CAPTION>
<S>               <C>               <C>        <C>        <C>          <C>      <C>         <C>       <C>
03/31/94           0.63872          06/30/96   0.956615   -0.46836     -0.490   -0.64048    -0.670    0.090%
04/30/94          0.649075          09/30/96   0.981698                                               0.090%
05/31/94          0.656206          12/31/96   1.080434   -0.51800     -0.479   -0.70836    -0.656    0.090%
06/30/94          0.639344
07/31/94          0.659773
08/31/94          0.683903                                     One-Year            Since inception
09/30/94          0.658229                   Ending units        1129.699           1544.856
10/31/94          0.664084                   Account Value      $1,220.57          $1,669.11
11/30/94          0.640976                   Surrender Value    $1,159.54          $1,602.35
12/31/94          0.643399                   Total Return          15.95%             60.24%
01/31/95          0.653176                   Annualized Return                        13.70%
02/28/95          0.679602
03/31/95          0.697011
04/30/95          0.720826
05/31/95          0.749638
06/30/95          0.766345
07/31/95          0.795118
08/31/95          0.799679
09/30/95          0.833508
10/31/95           0.82847
11/30/95          0.865373
12/31/95          0.884433
01/31/96          0.914638
02/29/96          0.927963
03/31/96          0.936652
04/30/96           0.94395
05/31/96          0.961834
06/30/96          0.956615
07/31/96          0.914293
08/31/96          0.938121
09/30/96          0.981698
10/31/96          1.024546
11/30/96          1.103633
12/31/96          1.080434


AO Emerging Opps      -                   Unit Values      Dollars    Units     Dollars     Units    S/A Fee
05/01/93          0.596631
05/31/93          0.595433
06/30/93          0.578862          05/01/93   0.596631                             1000  1676.078    0.090%
07/31/93          0.561308          06/30/93   0.578862                         -0.14574    -0.252    0.090%
08/31/93          0.580442          12/31/93   0.645578                         -0.46169    -0.715    0.090%
09/30/93          0.602535          06/30/94   0.607739                         -0.47238    -0.777    0.090%
10/31/93          0.637611          12/31/94   0.702392                         -0.49356    -0.703    0.090%
11/30/93          0.609968          06/30/95    0.85042                         -0.58474    -0.688    0.090%
12/31/93          0.645578          09/30/95   0.946662                                               0.090%
01/31/94          0.666368          12/31/95   0.921498       1000   1085.190   -0.66697    -0.724    0.090%
02/28/94          0.667131          03/31/96   0.947889                                               0.090%
03/31/94          0.647239          06/30/96    0.97716   -0.46359     -0.474   -0.71437    -0.731    0.090%
04/30/94          0.663317          09/30/96   1.003814                                               0.090%
05/31/94          0.639901          12/31/96   0.885396   -0.45458     -0.513   -0.70048    -0.791    0.090%
06/30/94          0.607739
07/31/94          0.602648
08/31/94          0.663853                                     One-Year            Since inception
09/30/94          0.677498                   Ending units        1084.203           1670.697
10/31/94           0.70166                   Account Value        $959.95          $1,479.23
11/30/94          0.692996                   Surrender Value      $911.95          $1,420.06
12/31/94          0.702392                   Total Return          -8.80%             42.01%
01/31/95          0.688363                   Annualized Return                        10.02%
02/28/95           0.72113
03/31/95          0.730706
04/30/95          0.743278
05/31/95          0.764034
06/30/95           0.85042
07/31/95          0.911282
08/31/95          0.920114
09/30/95          0.946662
10/31/95          0.907072
11/30/95          0.947098
12/31/95          0.921498
01/31/96          0.880436
02/29/96          0.928884
03/31/96          0.947889
04/30/96           1.01882
05/31/96          1.055434
06/30/96           0.97716
07/31/96          0.889113
08/31/96          0.970316
09/30/96          1.003814
10/31/96          0.927564
</TABLE>
<PAGE>   193
<TABLE>
<CAPTION>
<S>               <C>               <C>        <C>        <C>        <C>        <C>       <C>         <C>
11/30/96          0.909921
12/31/96          0.885396


AO International Equity                     Unit Values   Dollars     Units    Dollars     Units     S/A Fee
05/01/93           0.70018
05/31/93          0.694547
06/30/93          0.682275          05/01/93    0.70018                             1000  1428.204    0.090%
07/31/93           0.67766          06/30/93   0.682275                         -0.14605    -0.214    0.090%
08/31/93          0.710488          12/31/93   0.828943                         -0.48555    -0.586    0.090%
09/30/93          0.707939          06/30/94   0.765663                         -0.51213    -0.669    0.090%
10/31/93          0.753217          12/31/94   0.764936                         -0.49135    -0.642    0.090%
11/30/93          0.731895          06/30/95   0.831299                         -0.51219    -0.616    0.090%
12/31/93          0.828943          09/30/95   0.893978                                               0.090%
01/31/94          0.853972          12/31/95   0.903046       1000   1107.364   -0.55626    -0.616    0.090%
02/28/94          0.820246          03/31/96   0.952341                                               0.090%
03/31/94          0.774792          06/30/96   0.973141   -0.46746     -0.480   -0.60149    -0.618    0.090%
04/30/94           0.79225          09/30/96   0.995906                                               0.090%
05/31/94           0.78755          12/31/96   1.091804   -0.51427     -0.471   -0.66172    -0.606    0.090%
06/30/94          0.765663
07/31/94          0.789975
08/31/94          0.827266                                     One-Year            Since inception
09/30/94          0.797138                   Ending units        1106.413           1423.637
10/31/94          0.813783                   Account Value      $1,207.99          $1,554.33
11/30/94          0.778211                   Surrender Value    $1,147.59          $1,492.16
12/31/94          0.764936                   Total Return           14.76%             49.22%
01/31/95          0.734557                   Annualized Return                         11.52%
02/28/95          0.749015
03/31/95          0.771926
04/30/95          0.801238
05/31/95          0.830428
06/30/95          0.831299
07/31/95          0.883117
08/31/95          0.869793
09/30/95          0.893978
10/31/95          0.870037
11/30/95          0.885703
12/31/95          0.903046
01/31/96          0.932222
02/29/96          0.939446
03/31/96          0.952341
04/30/96          0.973695
05/31/96           0.97516
06/30/96          0.973141
07/31/96          0.932733
08/31/96          0.974623
09/30/96          0.995906
10/31/96          1.007251
11/30/96          1.070245
12/31/96          1.091804


AO Intermediate Bond  -                     Unit Values    Dollars    Units     Dollars     Units    S/A Fee
05/01/93          0.864128
05/31/93          0.864416
06/30/93           0.87597          05/01/93   0.864128                             1000  1157.235    0.090%
07/31/93          0.877976          06/30/93    0.87597                         -0.14896    -0.170    0.090%
08/31/93          0.891983          12/31/93   0.896866                         -0.46154    -0.515    0.090%
09/30/93          0.897417          06/30/94   0.864681                         -0.45840    -0.530    0.090%
10/31/93          0.900263          12/31/94   0.864395                         -0.44974    -0.520    0.090%
11/30/93          0.893631          06/30/95   0.940735                         -0.46931    -0.499    0.090%
12/31/93          0.896866          09/30/95    0.95228                                               0.090%
01/31/94           0.90415          12/31/95   0.986306       1000   1013.884   -0.50079    -0.508    0.090%
02/28/94          0.891398          03/31/96   0.977695                                               0.090%
03/31/94          0.875985          06/30/96   0.979522   -0.44845     -0.458   -0.51065    -0.521    0.090%
04/30/94          0.867597          09/30/96   0.993563                                               0.090%
05/31/94          0.866117          12/31/96    1.01689   -0.45522     -0.448   -0.51836    -0.510    0.090%
06/30/94          0.864681
07/31/94          0.874555
08/31/94          0.877392                                     One-Year            Since inception
09/30/94          0.867273                   Ending units        1012.978           1153.462
10/31/94          0.865817                   Account Value      $1,030.09          $1,172.94
11/30/94          0.861784                   Surrender Value      $978.58          $1,126.03
12/31/94          0.864395                   Total Return          -2.14%             12.60%
01/31/95          0.876412                   Annualized Return                         3.29%
02/28/95          0.892042
03/31/95          0.896821
04/30/95          0.908832
05/31/95          0.935077
06/30/95          0.940735
</TABLE>
<PAGE>   194
<TABLE>
<CAPTION>
<S>               <C>
07/31/95          0.939199
08/31/95          0.947515
09/30/95           0.95228
10/31/95           0.96323
11/30/95          0.974204
12/31/95          0.986306
01/31/96          0.995089
02/29/96          0.984963
03/31/96          0.977695
04/30/96          0.973208
05/31/96          0.970652
06/30/96          0.979522
07/31/96          0.981652
08/31/96          0.981949
09/30/96          0.993563
10/31/96          1.008937
11/30/96          1.021506
12/31/96          1.016890
</TABLE>


<TABLE>
<CAPTION>
AO Short Term Bond    -                     Unit Values   Dollars    Units     Dollars     Units    S/A Fee
<S>               <C>               <C>        <C>        <C>         <C>       <C>       <C>         <C>
05/01/93          0.880225
05/31/93          0.880518
06/30/93          0.886166          05/01/93   0.880225                             1000  1136.073    0.090%
07/31/93          0.888223          06/30/93   0.886166                         -0.14844    -0.168    0.090%
08/31/93          0.893749          12/31/93   0.900636                         -0.45667    -0.507    0.090%
09/30/93          0.895796          06/30/94   0.889956                         -0.45743    -0.514    0.090%
10/31/93          0.898732          12/31/94   0.892221                         -0.45508    -0.510    0.090%
11/30/93          0.898096          06/30/95    0.95114                         -0.47049    -0.495    0.090%
12/31/93          0.900636          09/30/95   0.959323                                               0.090%
01/31/94          0.903618          12/31/95   0.981283       1000   1019.074   -0.49301    -0.502    0.090%
02/28/94          0.895916          03/31/96   0.977407                                               0.090%
03/31/94          0.894411          06/30/96   0.983108   -0.45042     -0.458   -0.50094    -0.510    0.090%
04/30/94          0.890274          09/30/96   0.995403                                               0.090%
05/31/94          0.889649          12/31/96    1.01031   -0.45687     -0.452   -0.50811    -0.503    0.090%
06/30/94          0.889956
07/31/94          0.898292
08/31/94          0.901201                                     One-Year            Since inception
09/30/94           0.89438                   Ending units        1018.164           1132.364
10/31/94          0.895548                   Account Value      $1,028.66          $1,144.04
11/30/94          0.890521                   Surrender Value      $977.23          $1,098.28
12/31/94          0.892221                   Total Return          -2.28%              9.83%
01/31/95          0.901765                   Annualized Return                         2.59%
02/28/95          0.914099
03/31/95          0.919913
04/30/95          0.927625
05/31/95          0.946253
06/30/95           0.95114
07/31/95          0.951412
08/31/95          0.955349
09/30/95          0.959323
10/31/95          0.965978
11/30/95          0.974497
12/31/95          0.981283
01/31/96          0.988247
02/29/96          0.980904
03/31/96          0.977407
04/30/96          0.976719
05/31/96          0.976054
06/30/96          0.983108
07/31/96          0.986219
08/31/96          0.985572
09/30/96          0.995403
10/31/96          1.006171
11/30/96          1.016017
12/31/96          1.010310


Social Awareness      -                     Unit Values   Dollars     Units     Dollars    Units     Dollars
05/01/92          0.586068
05/31/92           0.58688
06/30/92          0.580617          05/01/92   0.586068                             1000  1706.286    0.090%
07/31/92          0.602451          06/30/92   0.580617                         -0.14726    -0.254    0.090%
08/31/92           0.58684          12/31/92   0.638325                         -0.46790    -0.733    0.090%
09/30/92          0.591712          06/30/93   0.661833                         -0.49886    -0.754    0.090%
10/31/92          0.600671          12/31/93   0.680817                         -0.51494    -0.756    0.090%
11/30/92          0.624183          06/30/94   0.643619                         -0.50773    -0.789    0.090%
12/31/92          0.638325          12/31/94   0.657707                         -0.49864    -0.758    0.090%
01/31/93          0.644335          06/30/95    0.78486                         -0.55251    -0.704    0.090%
02/28/93          0.652394          09/30/95   0.829601                                               0.090%
</TABLE>
<PAGE>   195
<TABLE>
<CAPTION>
<S>               <C>               <C>        <C>        <C>        <C>        <C>         <C>       <C>
03/31/93          0.666089          12/31/95   0.870407       1000   1148.888   -0.63371    -0.728    0.090%
04/30/93          0.639796          03/31/96   0.920126                                               0.090%
05/31/93          0.656436          06/30/96   0.944889   -0.46925     -0.497   -0.69468    -0.735    0.090%
06/30/93          0.661833          09/30/96   0.935487                                               0.090%
07/31/93          0.660224          12/31/96   1.035896   -0.51181     -0.494   -1.15393    -1.114    0.090%
08/31/93          0.684398
09/30/93          0.686298
10/31/93          0.687029                                     One-Year            Since inception
11/30/93          0.676011                   Ending units        1147.897           1698.961
12/31/93          0.680817                   Account Value      $1,189.10          $1,759.95
01/31/94          0.697213                   Surrender Value    $1,129.65          $1,707.15
02/28/94          0.678906                   Total Return          12.96%             70.71%
03/31/94          0.649697                   Annualized Return                        12.13%
04/30/94          0.657067
05/31/94           0.66079
06/30/94          0.643619
07/31/94          0.658738
08/31/94          0.688703
09/30/94          0.672144
10/31/94          0.682417
11/30/94          0.654568
12/31/94          0.657707
01/31/95          0.671708
02/28/95          0.698837
03/31/95          0.717923
04/30/95          0.737653
05/31/95          0.762777
06/30/95           0.78486
07/31/95          0.817272
08/31/95           0.81245
09/30/95          0.829601
10/31/95          0.817446
11/30/95          0.864261
12/31/95          0.870407
01/31/96          0.899108
02/29/96          0.915002
03/31/96          0.920126
04/30/96            0.9309
05/31/96          0.954968
06/30/96          0.944889
07/31/96          0.909407
08/31/96          0.930931
09/30/96          0.935487
10/31/96          0.998886
11/30/96          1.067390
12/31/96          1.035896


SB High Income        -                     Unit Values    Dollars    Units     Dollars    Units      S/A Fee
06/22/94          0.794535
06/30/94           0.79519
07/31/94          0.797066          06/22/94   0.794535                             1000  1258.597    0.090%
08/31/94          0.802039          06/30/94    0.79519                         -0.01973    -0.025    0.090%
09/30/94          0.801514          12/31/94   0.786197                         -0.44782    -0.570    0.090%
10/31/94           0.79701          06/30/95   0.863555                         -0.46696    -0.541    0.090%
11/30/94          0.780666          09/30/95   0.890762                                               0.090%
12/31/94          0.786197          12/31/95   0.928751       1000   1076.715   -0.50709    -0.546    0.090%
01/31/95          0.790489          03/31/96   0.948614                                               0.090%
02/28/95          0.817448          06/30/96   0.960081   -0.45759     -0.477   -0.53417    -0.556    0.090%
03/31/95          0.824959          09/30/96   1.001467                                               0.090%
04/30/95          0.845411          12/31/96   1.042489   -0.48493     -0.465   -0.56609    -0.543    0.090%
05/31/95           0.86171
06/30/95          0.863555
07/31/95          0.879058                                     One-Year            Since inception
08/31/95          0.880879                   Ending units        1075.773           1255.816
09/30/95          0.890762                   Account Value      $1,121.48          $1,309.17
10/31/95          0.903787                   Surrender Value    $1,065.41          $1,256.81
11/30/95          0.912016                   Total Return           6.54%             25.68%
12/31/95          0.928751                   Annualized Return                         9.46%
01/31/96          0.947328
02/29/96          0.955075
03/31/96          0.948614
04/30/96          0.953803
05/31/96          0.962339
06/30/96          0.960081
07/31/96          0.963554
08/31/96          0.973011
09/30/96          1.001467
10/31/96          1.004756
11/30/96          1.027636
</TABLE>
<PAGE>   196
<TABLE>
<S>                                            <C>
           12/31/96                            1.042489
</TABLE>

<TABLE>
<CAPTION>
SB International      -                     Unit Values            Dollars         Units     Dollars          Units         S/A Fee
                                            -----------            -------         -----     -------          -----         -------
<S>               <C>          <C>          <C>                 <C>            <C>        <C>              <C>              <C>
06/20/94          0.825224
06/30/94          0.847321
07/31/94          0.839365     06/20/94      0.825224                                            1000      1211.792          0.090%
08/31/94          0.866776     06/30/94      0.847321                                        -0.02499        -0.029          0.090%
09/30/94          0.844795     12/31/94      0.789586                                        -0.44630        -0.565          0.090%
10/31/94          0.868085     06/30/95      0.838027                                        -0.44356        -0.529          0.090%
11/30/94          0.817340     09/30/95      0.870667                                                                        0.090%
12/31/94          0.789586     12/31/95      0.871625               1000        1147.283     -0.46571        -0.534          0.090%
01/31/95          0.752079     03/31/96      0.944780                                                                        0.090%
02/28/95          0.754097     06/30/96      0.985986           -0.47952          -0.486     -0.50579        -0.513          0.090%
03/31/95          0.759327     09/30/96      0.994496                                                                        0.090%
04/30/95          0.787552     12/31/96      1.017783           -0.51703          -0.508     -0.54536        -0.536          0.090%
05/31/95          0.821383
06/30/95          0.838027
07/31/95          0.889002
08/31/95          0.854872
09/30/95          0.870667
10/31/95          0.855361
11/30/95          0.844194
12/31/95          0.871625
01/31/96          0.910936
02/29/96          0.916042
03/31/96          0.944780
04/30/96          0.966099
05/31/96          0.992287
06/30/96          0.985986
07/31/96          0.945461
08/31/96          0.978123
09/30/96          0.994496
10/31/96          0.988079
11/30/96          1.016646
12/31/96          1.017783
</TABLE>
<TABLE>
<CAPTION>
                       One-Year                Since inception
<S>                   <C>                      <C>
 Ending units           1146.289                   1209.086
 Account Value         $1,166.67                  $1,230.59
 Surrender Value       $1,108.34                  $1,181.36
 Total Return              10.83%                     18.14%
 Annualized Return                                     6.80%
</TABLE>

<TABLE>
<CAPTION>
SB Income & Growth           -                   Unit Values        Dollars          Units     Dollars          Units      S/A Fee
                                                 -----------        -------          -----     -------          -----      -------
<S>                    <C>           <C>         <C>                <C>            <C>        <C>              <C>         <C>
 06/20/94              0.686429
 06/30/94              0.677365
 07/31/94              0.688585      06/20/94    0.686429                                            1000      1456.815       0.090%
 08/31/94              0.703152      06/30/94    0.677365                                        -0.02449        -0.036       0.090%
 09/30/94              0.695164      12/31/94    0.675043                                        -0.44329        -0.657       0.090%
 10/31/94              0.693322      06/30/95    0.782461                                        -0.47752        -0.610       0.090%
 11/30/94              0.670312      09/30/95    0.839607                                                                     0.090%
 12/31/94              0.675043      12/31/95    0.891105               1000        1122.202     -0.54808        -0.615       0.090%
 01/31/95              0.689671      03/31/96    0.940472                                                                     0.090%
 02/28/95              0.713252      06/30/96    0.966888            -0.46913         -0.485     -0.60822        -0.629       0.090%
 03/31/95              0.731263      09/30/96    0.996578                                                                     0.090%
 04/30/95              0.747941      12/31/96    1.058826            -0.51126         -0.483     -0.66283        -0.626       0.090%
 05/31/95              0.774096
 06/30/95              0.782461
 07/31/95              0.804493
 08/31/95              0.816917
 09/30/95              0.839607
 10/31/95              0.826732
 11/30/95              0.879995
 12/31/95              0.891105
 01/31/96              0.913976
 02/29/96              0.918225
 03/31/96              0.940472
 04/30/96              0.941880
 05/31/96              0.955741
 06/30/96              0.966888
 07/31/96              0.928247
 08/31/96              0.955207
 09/30/96              0.996578
 10/31/96              1.021365
 11/30/96              1.075760
 12/31/96              1.058826
</TABLE>

<TABLE>
<CAPTION>
                      One-Year                  Since inception
<S>                  <C>                        <C>
Ending units           1121.234                   1453.642
Account Value         $1,187.19                  $1,539.15
Surrender Value       $1,127.83                  $1,477.59
Total Return              12.78%                     47.76%
Annualized Return                                    16.66%
</TABLE>

<TABLE>
<CAPTION>
SB Money Market               -                Unit Values          Dollars        Units          Dollars          Units     S/A Fee
                                               -----------          -------        -----          -------          -----     -------
<S>                    <C>          <C>        <C>                 <C>            <C>          <C>            <C>            <C>
 06/20/94               0.911633
 06/30/94               0.912281
 07/31/94               0.914252    06/20/94   0.911633                                             1000       1096.933      0.090%
 08/31/94               0.916780    06/30/94   0.912281                                         -0.02467         -0.027      0.090%
 09/30/94               0.919238    12/31/94   0.927747                                         -0.45413         -0.489      0.090%
 10/31/94               0.921780    06/30/95   0.949035                                         -0.46299         -0.488      0.090%
</TABLE>
<PAGE>   197

<TABLE>
<CAPTION>
SB Money Market               -                Unit Values          Dollars        Units          Dollars          Units     S/A Fee
                                               -----------          -------        -----          -------          -----     -------
<S>                    <C>          <C>        <C>                 <C>            <C>          <C>            <C>            <C>
 11/30/94               0.924572    09/30/95   0.959624                                                                      0.090%
 12/31/94               0.927747    12/31/95   0.970147                   1000    1030.772       -0.47324        -0.488      0.090%
 01/31/95               0.931217    03/31/96   0.979990                                                                      0.090%
 02/28/95               0.934446    06/30/96   0.989609               -0.45451      -0.459       -0.48303        -0.488      0.090%
 03/31/95               0.938094    09/30/96   0.999889                                                                      0.090%
 04/30/95               0.941437    12/31/96   1.010100               -0.46357      -0.459       -0.49266        -0.488      0.090%
 05/31/95               0.945419
 06/30/95               0.949035
 07/31/95               0.952697
 08/31/95               0.956281
 09/30/95               0.959624
 10/31/95               0.963310
 11/30/95               0.966801
 12/31/95               0.970147
 01/31/96               0.973728
 02/29/96               0.976824
 03/31/96               0.979990
 04/30/96               0.983358
 05/31/96               0.986632
 06/30/96               0.989609
 07/31/96               0.993186
 08/31/96               0.996471
 09/30/96               0.999889
 10/31/96               1.003326
 11/30/96               1.006542
 12/31/96               1.010100
</TABLE>

<TABLE>
<CAPTION>


                      One-Year                  Since inception
<S>                   <C>                       <C>
Ending units           1029.854                      1094.465
Account Value          1,040.26                     $1,105.52
Surrender Value         $988.24                     $1,061.30
Total Return              -1.18%                         6.13%
Annualized Return                                      2.38%
</TABLE>


<TABLE>
<CAPTION>
SB Utilities              -                     Unit Values         Dollars     Units          Dollars          Units    S/A Fee
                                                -----------         -------     -----          -------          -----    -------
<S>                <C>            <C>           <C>              <C>          <C>           <C>             <C>         <C>
02/04/94           0.749066
02/28/94           0.749422
03/31/94           0.748169       02/04/94      0.749066                                        1000       1334.995     0.090%
04/30/94           0.755172       06/30/94      0.738460                                    -0.35745         -0.484     0.090%
05/31/94           0.752399       12/31/94      0.756272                                    -0.44882         -0.593     0.090%
06/30/94           0.738460       06/30/95      0.841279                                    -0.47948         -0.570     0.090%
07/31/94           0.761872       09/30/95      0.897134                                                                0.090%
08/31/94           0.768034       12/31/95      0.970037              1000    1030.889      -0.54340         -0.560     0.090%
09/30/94           0.750384       03/31/96      0.968288                                                                0.090%
10/31/94           0.756573       06/30/96      1.010829          -0.45946      -0.455      -0.59402         -0.588     0.090%
11/30/94           0.750866       09/30/96      0.981491                                                                0.090%
12/31/94           0.756272       12/31/96      1.034150          -0.47412      -0.458      -0.61297         -0.593     0.090%
01/31/95           0.790826
02/28/95           0.797910
03/31/95           0.792822
04/30/95           0.807516
05/31/95           0.843348
06/30/95           0.841279
07/31/95           0.849041
08/31/95           0.859096
09/30/95           0.897134
10/31/95           0.912383
11/30/95           0.933626
12/31/95           0.970037
01/31/96           0.988344
02/29/96           0.966577
03/31/96           0.968288
04/30/96           0.951995
05/31/96           0.963836
06/30/96           1.010829
07/31/96           0.964097
08/31/96           0.975147
09/30/96           0.981491
10/31/96           1.016593
11/30/96           1.033906
12/31/96           1.034150
</TABLE>

<TABLE>
<CAPTION>
                        One-Year     Since inception
<S>                    <C>           <C>
Ending units            1029.976       1331.607
Account Value          $1,065.15      $1,377.08
Surrender Value        $1,011.89      $1,322.00
Total Return               1.19%         32.20%
Annualized Return                        10.08%
</TABLE>

<TABLE>
<CAPTION>
Managed Asset Trust         -                     Unit Values     Dollars        Units   Dollars   Units      Dollars        Units
- -------------------                               -----------     -------        -----   -------   -----      -------        -----
<S>                  <C>             <C>          <C>             <C>           <C>      <C>       <C>        <C>          <C>
 06/07/83             0.316049
 06/30/83             0.323095
 07/31/83             0.315362       12/31/85     0.332593
 08/31/83             0.305568       06/30/86     0.403002
 09/30/83             0.316676       09/30/86     0.376684
 10/31/83             0.291162       12/31/86     0.392790                                                         1000    2545.887
 11/30/83             0.306586       06/30/87     0.476762                                                     -0.49810      -1.045
 12/31/83             0.298272       12/31/87     0.398010                                                     -0.50089      -1.258
 01/31/84             0.283943       06/30/88     0.426128                                                     -0.47166      -1.107
 02/28/84             0.258966       12/31/88     0.431287                                                     -0.49049      -1.137
 03/31/84             0.264445       06/30/89     0.490790                                                     -0.52725      -1.074
 04/30/84             0.256422       12/31/89     0.543953                                                     -0.59142      -1.087
</TABLE>

<TABLE>
<CAPTION>
Managed Asset Trust      S/A Fee
- -------------------      -------
<S>                      <C>
 06/07/83
 06/30/83
 07/31/83
 08/31/83
 09/30/83                  0.090%
 10/31/83                  0.090%
 11/30/83                  0.090%
 12/31/83                  0.090%
 01/31/84                  0.090%
 02/28/84                  0.090%
 03/31/84                  0.090%
 04/30/84                  0.090%
</TABLE>
<PAGE>   198
<TABLE>
<CAPTION>
<S>               <C>         <C>        <C>       <C>        <C>       <C>       <C>       <C>         <C>         <C>
05/31/84          0.237756    06/30/90    0.56005                                           -0.63073    -1.126      0.090%
06/30/84          0.236982    12/31/90   0.550486                                           -0.63419    -1.152      0.090%
07/31/84          0.231489    06/30/91   0.591842                                           -0.65204    -1.102      0.090%
08/31/84          0.259493    09/30/91   0.626387                                                                   0.090%
09/30/84          0.258083    12/31/91   0.668075                           1000  1496.838  -0.71885    -1.076      0.090%
10/31/84          0.260709    06/30/92   0.661607                       -0.44782    -0.677  -0.75833    -1.146      0.090%
11/30/84           0.25679    12/31/92   0.696712                       -0.45726    -0.656  -0.77432    -1.111      0.090%
12/31/84          0.264417    06/30/93    0.73223                       -0.48082    -0.657  -0.81422    -1.112      0.090%
01/31/85          0.274865    12/31/93   0.755905                       -0.50052    -0.662  -0.84757    -1.121      0.090%
02/28/85          0.273411    06/30/94    0.72041                       -0.49633    -0.689  -0.84047    -1.167      0.090%
03/31/85          0.273559    12/31/94   0.732921                       -0.48837    -0.666  -0.82700    -1.128      0.090%
04/30/85          0.273367    06/30/95   0.842883                       -0.52929    -0.628  -0.89630    -1.063      0.090%
05/31/85          0.292438    09/30/95   0.886622                                                                   0.090%
06/30/85           0.29707    12/31/95   0.924214      1000   1082.000  -0.59330    -0.642  -1.00468    -1.087      0.090%
07/31/85          0.296857    03/31/96   0.939208                                                                   0.090%
08/31/85          0.298263    06/30/96   0.964396  -0.45978     -0.477  -0.63382    -0.657  -1.07330    -1.113      0.090%
09/30/85          0.290056    09/30/96   0.984666                                                                   0.090%
10/31/85          0.301371    12/31/96   1.043116  -0.48851     -0.468  -0.67343    -0.646  -1.14037    -1.093      0.090%
11/30/85          0.318453              
12/31/85          0.332593            
01/31/86            0.3387             
02/28/86          0.362472             
03/31/86          0.381858             
04/30/86           0.37595             
05/31/86           0.38999             
06/30/86          0.403002             
07/31/86          0.388801
08/31/86          0.408445
09/30/86          0.376684
10/31/86          0.393308
11/30/86          0.398724
12/31/86           0.39279
01/31/87          0.431353
02/28/87          0.452787
03/31/87           0.46492
04/30/87          0.462839
05/31/87          0.463241
06/30/87          0.476762
07/31/87          0.494159
08/31/87          0.511184
09/30/87          0.498468
10/31/87          0.400147
11/30/87          0.378623
12/31/87           0.39801
01/31/88          0.408228
02/29/88          0.420023
03/31/88          0.411294
04/30/88          0.411435
05/31/88          0.407533
06/30/88          0.426128
07/31/88          0.421848
08/31/88          0.407517
09/30/88          0.419663
10/31/88          0.428583
11/30/88          0.423103
12/31/88          0.431287
01/31/89          0.455827
02/28/89          0.445025
03/31/89          0.453546
04/30/89          0.473418
05/31/89          0.490693
06/30/89           0.49079
07/31/89          0.526484
08/31/89          0.530731
09/30/89          0.530392
10/31/89          0.525844
11/30/89          0.535942
12/31/89          0.543953
01/31/90          0.515614
02/28/90          0.521433
03/31/90          0.531983
04/30/90          0.521171
05/31/90          0.558663
06/30/90           0.56005
07/31/90          0.559656
08/31/90          0.528034
09/30/90          0.519909
10/31/90          0.524751
11/30/90          0.542201
12/31/90          0.550486
</TABLE>

<TABLE>
<CAPTION>
                   One-Year             Five-Year           Ten-Year 
<S>                 <C>                 <C>                 <C>     
Ending units         1081.055            1490.258            2523.582
Account Value       $1,127.67           $1,554.51           $2,632.39
Surrender Value     $1,071.28           $1,507.88           $2,632.39
Total Return            7.13%              50.79%             163.24%
Annualized Return                           8.56%              10.16%
</TABLE>
<PAGE>   199
<TABLE>
<CAPTION>
<S>               <C>
01/31/91          0.566477
02/28/91          0.587064
03/31/91          0.592158
04/30/91          0.595785
05/31/91          0.602195
06/30/91          0.591842
07/31/91          0.606371
08/31/91          0.622279
09/30/91          0.626387
10/31/91          0.633208
11/30/91          0.625143
12/31/91          0.668075
01/31/92          0.651363
02/29/92           0.65639
03/31/92          0.647431
04/30/92          0.655993
05/31/92          0.661065
06/30/92          0.661607
07/31/92          0.680604
08/31/92          0.673662
09/30/92            0.6782
10/31/92          0.674771
11/30/92          0.688235
12/31/92          0.696712
01/31/93          0.703719
02/28/93          0.713855
03/31/93           0.72513
04/30/93          0.710751
05/31/93          0.724208
06/30/93           0.73223
07/31/93          0.729079
08/31/93          0.751527
09/30/93          0.751034
10/31/93          0.759081
11/30/93          0.749495
12/31/93          0.755905
01/31/94          0.775401
02/28/94          0.755078
03/31/94          0.725294
04/30/94          0.729422
05/31/94          0.732347
06/30/94           0.72041
07/31/94          0.738268
08/31/94          0.755464
09/30/94           0.73896
10/31/94          0.746454
11/30/94          0.729408
12/31/94          0.732921
01/31/95          0.745331
02/28/95          0.767092
03/31/95          0.780974
04/30/95          0.799079
05/31/95           0.82786
06/30/95          0.842883
07/31/95          0.859067
08/31/95          0.865659
09/30/95          0.886622
10/31/95          0.888983
11/30/95           0.91406
12/31/95          0.924214
01/31/96          0.942992
02/29/96          0.939806
03/31/96          0.939208
04/30/96          0.944354
05/31/96          0.956606
06/30/96          0.964396
07/31/96          0.937937
08/31/96          0.947615
09/30/96          0.984666
10/31/96          1.007884
11/30/96          1.055643
12/31/96          1.043116
</TABLE>


<TABLE>
<CAPTION>
High Yield Bond Trust -                     Unit Values   Dollars     Units    Dollars    Units     Dollars     Units     S/A Fee
<S>               <C>               <C>        <C>       <C>        <C>         <C>       <C>       <C>       <C>         <C>
06/10/83          0.367188
06/30/83          0.367537
07/31/83          0.367183          12/31/85   0.459006
08/31/83          0.364273          06/30/86   0.492813
09/30/83          0.366466          09/30/86   0.482151                                                                   0.090%
</TABLE>
<PAGE>   200
<TABLE>
<CAPTION>
<S>               <C>               <C>        <C>       <C>        <C>         <C>       <C>       <C>       <C>         <C>
10/31/83          0.367541          12/31/86    0.49172                                                 1000  2033.678    0.090%
11/30/83          0.366083          06/30/87   0.509301                                             -0.45804    -0.899    0.090%
12/31/83          0.367533          12/31/87   0.485487                                             -0.45499    -0.937    0.090%
01/31/84          0.366461          06/30/88   0.525301                                             -0.46210    -0.880    0.090%
02/28/84          0.366449          12/31/88   0.551975                                             -0.49228    -0.892    0.090%
03/31/84          0.367188          06/30/89   0.591279                                             -0.52220    -0.883    0.090%
04/30/84          0.366021          12/31/89   0.555194                                             -0.52344    -0.943    0.090%
05/31/84           0.36834          06/30/90   0.539278                                             -0.49947    -0.926    0.090%
06/30/84          0.367188          12/31/90    0.49706                                             -0.47272    -0.951    0.090%
07/31/84          0.367935          06/30/91   0.565997                                             -0.48468    -0.856    0.090%
08/31/84            0.3683          09/30/91   0.596488                                                                   0.090%
09/30/84           0.36645          12/31/91   0.629078                             1000  1589.628  -0.54464    -0.866    0.090%
10/31/84          0.382512          06/30/92    0.67306                         -0.46573    -0.692  -0.59318    -0.881    0.090%
11/30/84          0.387452          12/31/92   0.706027                         -0.49304    -0.698  -0.62796    -0.889    0.090%
12/31/84          0.391265          06/30/93   0.767866                         -0.52670    -0.686  -0.67084    -0.874    0.090%
01/31/85          0.400457          12/31/93   0.798444                         -0.55948    -0.701  -0.71259    -0.892    0.090%
02/28/85          0.391141          06/30/94   0.772225                         -0.56079    -0.726  -0.71426    -0.925    0.090%
03/31/85          0.396552          12/31/94   0.782026                         -0.55468    -0.709  -0.70647    -0.903    0.090%
04/30/85          0.405122          06/30/95   0.864798                         -0.58745    -0.679  -0.74822    -0.865    0.090%
05/31/85          0.422159          09/30/95   0.877037                                                                   0.090%
06/30/85           0.42305          12/31/95   0.896208      1000   1115.812    -0.62791    -0.701  -0.79975    -0.892    0.090%
07/31/85          0.419215          03/31/96   0.951088                                                                   0.090%
08/31/85          0.429495          06/30/96   0.963556  -0.46691     -0.485    -0.66284    -0.688  -0.84423    -0.876    0.090%
09/30/85          0.431087          09/30/96   0.996866                                                                   0.090%
10/31/85          0.437186          12/31/96   1.031599  -0.50068     -0.485    -0.71078    -0.689  -0.90529    -0.878    0.090%
11/30/85           0.44388                                                    
12/31/85          0.459006                  
01/31/86          0.459082                  
02/28/86          0.475256                  
03/31/86          0.485758                  
04/30/86          0.491834                  
05/31/86          0.493149                  
06/30/86          0.492813                  
07/31/86          0.476913
08/31/86          0.481229
09/30/86          0.482151
10/31/86          0.489372
11/30/86          0.493817
12/31/86           0.49172
01/31/87          0.505129
02/28/87          0.511845
03/31/87          0.515448
04/30/87          0.505011
05/31/87          0.501996
06/30/87          0.509301
07/31/87          0.509856
08/31/87          0.510896
09/30/87          0.499487
10/31/87           0.47564
11/30/87          0.482436
12/31/87          0.485487
01/31/88          0.501772
02/29/88          0.513623
03/31/88          0.516199
04/30/88          0.511973
05/31/88          0.512617
06/30/88          0.525301
07/31/88          0.530972
08/31/88           0.53316
09/30/88          0.538468
10/31/88          0.546323
11/30/88          0.547021
12/31/88          0.551975
01/31/89          0.562485
02/28/89          0.563228
03/31/89          0.564476
04/30/89          0.567394
05/31/89          0.579886
06/30/89          0.591279
07/31/89          0.589756
08/31/89          0.592243
09/30/89          0.580904
10/31/89          0.567235
11/30/89          0.562098
12/31/89          0.555194
01/31/90           0.53754
02/28/90          0.523383
03/31/90           0.52743
04/30/90          0.524592
05/31/90          0.532573
</TABLE>


                                                                       
<TABLE>
<CAPTION>
                    One-Year               Five-Year           Ten-Year
<S>                  <C>                 <C>                 <C>      
 Ending units         1114.842            1582.659            2015.770 
 Account Value       $1,150.07           $1,632.67           $2,079.47 
 Surrender Value     $1,092.57           $1,583.69           $2,079.47 
 Total Return            9.26%              58.37%             107.95% 
 Annualized Return                           9.63%               7.60% 
</TABLE>
<PAGE>   201
<TABLE>
<CAPTION>
<S>               <C>
06/30/90          0.539278
07/31/90          0.545298
08/31/90          0.531513
09/30/90          0.503077
10/31/90          0.495078
11/30/90          0.497766
12/31/90           0.49706
01/31/91          0.508399
02/28/91          0.531912
03/31/91          0.541692
04/30/91          0.552308
05/31/91          0.553373
06/30/91          0.565997
07/31/91          0.575661
08/31/91          0.588243
09/30/91          0.596488
10/31/91          0.614081
11/30/91          0.623072
12/31/91          0.629078
01/31/92           0.64516
02/29/92          0.653333
03/31/92          0.660848
04/30/92          0.663597
05/31/92          0.667959
06/30/92           0.67306
07/31/92          0.681348
08/31/92          0.685652
09/30/92          0.693149
10/31/92          0.685547
11/30/92          0.696984
12/31/92          0.706027
01/31/93          0.716677
02/28/93          0.727321
03/31/93          0.742465
04/30/93          0.747187
05/31/93          0.757142
06/30/93          0.767866
07/31/93          0.771692
08/31/93          0.782405
09/30/93          0.783621
10/31/93          0.788307
11/30/93          0.791211
12/31/93          0.798444
01/31/94          0.809883
02/28/94          0.805826
03/31/94            0.7784
04/30/94          0.771423
05/31/94          0.770881
06/30/94          0.772225
07/31/94          0.776356
08/31/94          0.785956
09/30/94          0.786363
10/31/94           0.79044
11/30/94          0.783468
12/31/94          0.782026
01/31/95          0.789398
02/28/95          0.821986
03/31/95          0.822428
04/30/95          0.843965
05/31/95          0.864366
06/30/95          0.864798
07/31/95          0.871207
08/31/95            0.8746
09/30/95          0.877037
10/31/95          0.885398
11/30/95          0.881828
12/31/95          0.896208
01/31/96          0.921244
02/29/96          0.943934
03/31/96          0.951088
04/30/96          0.954846
05/31/96          0.960833
06/30/96          0.963556
07/31/96          0.969486
08/31/96          0.983195
09/30/96          0.996866
10/31/96           1.00487
11/30/96          1.018553
12/31/96          1.031599
</TABLE>
<PAGE>   202
<TABLE>
<CAPTION>
Capital Appreciation  -                     Unit Values   Dollars   Units    Dollars    Units     Dollars     Units     S/A Fee
<S>               <C>               <C>        <C>       <C>        <C>       <C>       <C>       <C>       <C>           <C>
05/26/83          0.314781
05/31/83          0.314735
06/30/83          0.320517          12/31/85   0.301156
07/31/83          0.310815          06/30/86   0.377029
08/31/83          0.296944          09/30/86    0.31199                                                                   0.090%
09/30/83          0.308725          12/31/86   0.328438                                               1000  3044.712      0.090%
10/31/83          0.284167          06/30/87   0.421899                                           -0.51403    -1.218      0.090%
11/30/83           0.30242          12/31/87   0.300058                                           -0.49439    -1.648      0.090%
12/31/83          0.287555          06/30/88   0.349971                                           -0.44489    -1.271      0.090%
01/31/84          0.266089          12/31/88   0.327568                                           -0.46352    -1.415      0.090%
02/28/84          0.250916          06/30/89   0.360506                                           -0.47051    -1.305      0.090%
03/31/84          0.253557          12/31/89   0.375236                                           -0.50289    -1.340      0.090%
04/30/84          0.249022          06/30/90   0.401584                                           -0.53074    -1.322      0.090%
05/31/84             0.228          12/31/90   0.357485                                           -0.51838    -1.450      0.090%
06/30/84          0.225369          06/30/91   0.423822                                           -0.53331    -1.258      0.090%
07/31/84          0.218051          09/30/91    0.44376                                                                   0.090%
08/31/84          0.250533          12/31/91   0.474935                           1000  2105.552  -0.61323    -1.291      0.090%
09/28/84          0.245721          06/30/92   0.468499                       -0.44695    -0.954  -0.64344    -1.373      0.090%
09/30/84          0.245721          12/31/92    0.55419                       -0.48428    -0.874  -0.69718    -1.258      0.090%
10/31/84          0.240579          06/30/93   0.607897                       -0.55006    -0.905  -0.79188    -1.303      0.090%
11/30/84          0.230188          12/31/93   0.632598                       -0.58692    -0.928  -0.84494    -1.336      0.090%
12/31/84          0.233439          06/30/94   0.570332                       -0.56890    -0.997  -0.81899    -1.436      0.090%
01/31/85          0.261897          12/31/94   0.597557                       -0.55206    -0.924  -0.79476    -1.330      0.090%
02/28/85          0.259224          06/30/95   0.714493                       -0.61993    -0.868  -0.89247    -1.249      0.090%
03/31/85          0.254668          09/30/95   0.802194                                                                   0.090%
04/30/85          0.254803          12/31/95   0.808365      1000   1237.065  -0.71924    -0.890  -1.03544    -1.281      0.090%
05/31/85          0.274694          03/31/96   0.888256                                                                   0.090%
06/30/85          0.283295          06/30/96   0.940761  -0.48685     -0.518  -0.82576    -0.878  -1.18878    -1.264      0.090%
07/31/85           0.28215          09/30/96   0.986603                                                                   0.090%
08/31/85          0.275391          12/31/96   1.028057  -0.54777     -0.533  -0.92909    -0.904  -1.33753    -1.301      0.090%
09/30/85          0.253699                  
10/31/85           0.26304
11/30/85          0.283855                   
12/31/85          0.301156                   
01/31/86          0.306675                   
02/28/86          0.331648                   
03/31/86          0.350998                   
04/30/86          0.352235                   
05/31/86          0.372397
06/30/86          0.377029
07/31/86          0.331808
08/31/86          0.341847
09/30/86           0.31199
10/31/86          0.329013
11/30/86          0.335804
12/31/86          0.328438
01/31/87          0.381963
02/28/87          0.427635
03/31/87          0.428497
04/30/87          0.421123
05/31/87          0.426595
06/30/87          0.421899
07/31/87          0.435581
08/31/87          0.451736
09/30/87          0.436531
10/31/87          0.285463
11/30/87          0.266406
12/31/87          0.300058
01/31/88          0.297483
02/29/88          0.322779
03/31/88          0.324703
04/30/88          0.332833
05/31/88           0.32404
06/30/88          0.349971
07/31/88          0.336924
08/31/88          0.318654
09/30/88          0.328402
10/31/88          0.325101
11/30/88          0.314234
12/31/88          0.327568
01/31/89           0.34771
02/28/89           0.34582
03/31/89          0.347282
04/30/89          0.365065
05/31/89          0.383744
06/30/89          0.360506
07/31/89          0.383917
08/31/89          0.397759
</TABLE>

<TABLE>
<CAPTION>
                   One-Year             Five-Year           Ten-Year 
<S>                 <C>                 <C>                 <C>     
Ending units         1236.014             2096.43            3018.063
Account Value       $1,270.69           $2,155.25           $3,102.74
Surrender Value     $1,207.16           $2,090.59           $3,102.74
Total Return           20.72%             109.06%             210.27%
Annualized Return                          15.89%              11.99%
</TABLE>
<PAGE>   203
<TABLE>
<CAPTION>
<S>               <C>
09/30/89          0.400591
10/31/89          0.376682
11/30/89           0.37381
12/31/89          0.375236
01/31/90          0.335707
02/28/90          0.351887
03/31/90          0.371608
04/30/90          0.356941
05/31/90            0.4016
06/30/90          0.401584
07/31/90          0.383522
08/31/90          0.342724
09/30/90          0.323402
10/31/90          0.315895
11/30/90          0.345231
12/31/90          0.357485
01/31/91          0.378013
02/28/91          0.410885
03/31/91           0.42883
04/30/91          0.426812
05/31/91          0.440592
06/30/91          0.423822
07/31/91           0.43806
08/31/91          0.445276
09/30/91           0.44376
10/31/91          0.448699
11/30/91          0.433416
12/31/91          0.474935
01/31/92          0.487947
02/29/92          0.495332
03/31/92          0.490078
04/30/92          0.483108
05/31/92          0.486681
06/30/92          0.468499
07/31/92          0.492487
08/31/92          0.479437
09/30/92          0.492318
10/31/92          0.508112
11/30/92          0.538994
12/31/92           0.55419
01/31/93          0.568222
02/28/93          0.560791
03/31/93          0.587229
04/30/93          0.569391
05/31/93          0.589919
06/30/93          0.607897
07/31/93          0.610438
08/31/93          0.626683
09/30/93          0.643182
10/31/93          0.637648
11/30/93          0.616902
12/31/93          0.632598
01/31/94          0.661883
02/28/94          0.644553
03/31/94          0.607055
04/30/94          0.601523
05/31/94          0.593745
06/30/94          0.570332
07/31/94          0.588082
08/31/94          0.609669
09/30/94           0.59729
10/31/94          0.627174
11/30/94          0.598443
12/31/94          0.597557
01/31/95          0.598294
02/28/95          0.613136
03/31/95          0.627182
04/30/95          0.645904
05/31/95          0.667717
06/30/95          0.714493
07/31/95          0.769271
08/31/95          0.771675
09/30/95          0.802194
10/31/95          0.797472
11/30/95          0.816916
12/31/95          0.808365
01/31/96          0.843887
02/29/96          0.874181
03/31/96          0.888256
04/30/96          0.904376
</TABLE>
<PAGE>   204
<TABLE>
<CAPTION>
<S>               <C>
05/31/96          0.952035
06/30/96          0.940761
07/31/96          0.885605
08/31/96          0.923042
09/30/96          0.986603
10/31/96          0.983846
11/30/96          1.049944
12/31/96          1.028057
</TABLE>
<PAGE>   205
     SPOTLIGHT ON REGISTERED GOLD TRACK - PERFORMANCE UPDATE AS OF 12/31/96
                                             
<TABLE>
<CAPTION>
                                                                  CUMULATIVE RETURNS
                                                     YTD      1 YR        3YR       5YR        10YR
                                                     ---      ----        ---       ---        ----
<S>                                                 <C>       <C>        <C>       <C>        <C>
STOCK ACCOUNTS:                                                                  
                                                                                 
Alliance Growth Portfolio                           27.88%    27.88%        --         --         -- 
                                                                                 
American Odyssey Core Equity Fund                   21.73%    21.73%     63.18%        --         -- 
                                                                                 
American Odyssey Emerging Opportunities Fund        -4.26%    -4.26%     35.71%        --         -- 
                                                                                 
American Odyssey International Equity Fund          20.48%    20.48%     30.33%        --         -- 
                                                                                 
Capital Appreciation Fund (Janus sub-adviser)       26.73%    26.73%     60.82%    112.71%    199.32%
                                                                                 
Dreyfus Stock Index Fund                            21.10%    21.10%     63.31%     86.87%        -- 
                                                                                 
Fidelity's Equity-Income Portfolio                  12.96%    12.96%     59.67%    115.72%    222.85%
                                                                                 
Fidelity's Growth Portfolio                         13.39%    13.39%     49.98%     91.35%    265.64%
                                                                                 
Smith Barney Income and Growth Portfolio            18.40%    18.40%        --         --         -- 
                                                                                 
Smith Barney International Equity Portfolio         16.36%    16.36%        --         --         -- 
                                                                                 
Social Awareness Stock Portfolio (Smith Barney)     18.59%    18.59%     50.57%        --         -- 
                                                                                 
Templeton's Global Stock Fund                       20.99%    20.99%     44.83%    103.06%        -- 
                                                                                 
Utilities Portfolio (Smith Barney)                   6.23%     6.23%        --         --         -- 
                                                                                 
BOND ACCOUNTS:                                                                   
                                                                                 
American Odyssey Intermediate-Term Bond Fund         2.74%     2.74%     12.20%        --         -- 
                                                                                 
American Odyssey Long-Term Bond Fund                 0.14%     0.14%     12.94%        --         -- 
                                                                                 
American Odyssey Short-Term Bond Fund                2.59%     2.59%     11.00%        --         -- 
                                                                                 
Fidelity's High Income Portfolio                    12.72%    12.72%     30.82%     89.59%    155.96%
                                                                                 
Putnam Diversified Income Portfolio                  6.99%     6.99%        --         --         -- 
                                                                                 
Smith Barney High Income Portfolio                  11.85%    11.85%        --         --         -- 
                                                                                 
Templeton's Global Bond Fund                         8.18%     8.18%     15.58%     32.77%        -- 
                                                                                 
Travelers High Yield Bond Trust                     14.70%    14.70%     27.85%     61.14%    102.57%
                                                                                 
Travelers U.S. Government Securities Portfolio       0.28%     0.28%     15.11%        --         -- 
                                                                                 
ASSET ALLOCATION ACCOUNTS:                                                       
                                                                                 
Fidelity's Asset Manager Portfolio                  13.29%    13.29%     21.61%     60.90%        -- 
                                                                                 
MFS Total Return Portfolio                          13.19%    13.19%        --         --         -- 
                                                                                 
Templeton's Global Asset Allocation Fund            17.50%    17.50%     36.55%     81.80%        -- 
                                                                                 
Travelers Managed Assets Trust                      12.47%    12.47%     36.55%     53.43%    156.43%
                                                                                 
MONEY MARKET ACCOUNT:                                                            
                                                                                 
Smith Barney Money Market Portfolio                  3.75%     3.75%        --         --         -- 
                                                                                

<CAPTION>
                                                            AVERAGE ANNUAL RETURNS
                                                    3YR       5YR      10YR      INCEPTION +
                                                    ---       ---      ----      -----------
<S>                                                <C>       <C>       <C>       <C>
STOCK ACCOUNTS:
                                               
Alliance Growth Portfolio                             --        --        --     25.70% (6/94)
                                                                                        
American Odyssey Core Equity Fund                  17.71%       --        --     14.67% (5/93)
                                                                                        
American Odyssey Emerging Opportunities Fund       10.71%       --        --     10.96% (5/93)
                                                                                        
American Odyssey International Equity Fund          9.22%       --        --     12.47% (5/93)
                                                                                        
Capital Appreciation Fund (Janus sub-adviser)      17.14%    16.27%    11.58%     8.63% (5/83)
                                                                                        
Dreyfus Stock Index Fund                           17.75%    13.31%       --     12.36% (9/89)
                                                                                        
Fidelity's Equity-Income Portfolio                 16.86%    16.60%    12.42%    12.12% (10/86)
                                                                                        
Fidelity's Growth Portfolio                        14.45%    13.84%    13.83%    13.51% (10/86)
                                                                                        
Smith Barney Income and Growth Portfolio              --        --        --     18.24% (6/94)
                                                                                        
Smith Barney International Equity Portfolio           --        --        --      8.25% (6/94)
                                                                                        
Social Awareness Stock Portfolio (Smith Barney)    14.60%       --        --     12.57% (5/92)
                                                                                        
Templeton's Global Stock Fund                      13.13%    15.20%       --     12.19% (8/88)
                                                                                        
Utilities Portfolio (Smith Barney)                    --        --        --     11.34% (2/94)
                                                                                        
BOND ACCOUNTS:                                                                          
                                                                                        
American Odyssey Intermediate-Term Bond Fund        3.91%       --        --      4.17% (5/93)
                                                                                        
American Odyssey Long-Term Bond Fund                4.14%       --        --      5.71% (5/93)
                                                                                        
American Odyssey Short-Term Bond Fund               3.54%       --        --      3.46% (5/93)
                                                                                        
Fidelity's High Income Portfolio                    9.36%    13.63%     9.85%    10.72% (9/85)
                                                                                        
Putnam Diversified Income Portfolio                   --        --        --      9.28% (6/94)
                                                                                        
Smith Barney High Income Portfolio                    --        --        --     10.95% (6/94)
                                                                                        
Templeton's Global Bond Fund                        4.94%     5.83%       --      6.77% (8/88)
                                                                                        
Travelers High Yield Bond Trust                     8.53%    10.00%     7.31%     7.57% (6/83)
                                                                                        
Travelers U.S. Government Securities Portfolio      4.80%       --        --      5.94% (1/92)
                                                                                        
ASSET ALLOCATION ACCOUNTS:                                                              
                                                                                        
Fidelity's Asset Manager Portfolio                  6.73%     9.97%       --     10.41% (9/89)
                                                                                        
MFS Total Return Portfolio                            --        --        --     13.45% (6/94)
                                                                                        
Templeton's Global Asset Allocation Fund           10.93%    12.68%       --     11.03% (8/88)
                                                                                        
Travelers Managed Assets Trust                     10.93%     8.93%     9.87%     8.81% (6/83)
                                                                                        
MONEY MARKET ACCOUNT:                                                                   
                                                                                        
Smith Barney Money Market Portfolio                   --        --        --      3.77% (6/94)
                                                                                       

<CAPTION>
                                                           CALENDAR YEAR RETURNS
                                                    1996      1995      1994      1993
                                                    ----      ----      ----      ----
<S>                                                 <C>       <C>      <C>        <C>
STOCK ACCOUNTS:                                
                                               
Alliance Growth Portfolio                           27.88%    33.32%       --        -- 

American Odyssey Core Equity Fund                   21.73%    36.98%   -2.14%        -- 

American Odyssey Emerging Opportunities Fund        -4.26%    30.74%    8.42%        -- 

American Odyssey International Equity Fund          20.48%    17.64%   -8.04%        -- 

Capital Appreciation Fund (Janus sub-adviser)       26.73%    34.81%   -5.87%     13.75%

Dreyfus Stock Index Fund                            21.10%    35.22%   -0.27%      8.08%

Fidelity's Equity-Income Portfolio                  12.96%    33.55%    5.84%     16.92%

Fidelity's Growth Portfolio                         13.39%    33.83%   -1.16%     17.99%

Smith Barney Income and Growth Portfolio            18.40%    31.55%      --         -- 

Smith Barney International Equity Portfolio         16.36%    10.01%      --         -- 

Social Awareness Stock Portfolio (Smith Barney)     18.59%    31.88%   -3.73%      6.28%

Templeton's Global Stock Fund                       20.99%    23.82%   -3.32%     32.46%

Utilities Portfolio (Smith Barney)                   6.23%    27.82%      --         -- 

BOND ACCOUNTS:

American Odyssey Intermediate-Term Bond Fund         2.74%    13.71%   -3.96%        -- 

American Odyssey Long-Term Bond Fund                 0.14%    21.06%   -6.83%        -- 

American Odyssey Short-Term Bond Fund                2.59%     9.60%   -1.28%        -- 

Fidelity's High Income Portfolio                    12.72%    19.23%   -2.67%     19.13%

Putnam Diversified Income Portfolio                  6.99%    16.05%      --         -- 

Smith Barney High Income Portfolio                  11.85%    17.72%      --         -- 

Templeton's Global Bond Fund                         8.18%    13.61%   -5.97%     10.19%

Travelers High Yield Bond Trust                     14.70%    14.20%   -2.40%     12.69%

Travelers U.S. Government Securities Portfolio       0.28%    23.06%   -6.73%      8.25%

ASSET ALLOCATION ACCOUNTS:

Fidelity's Asset Manager Portfolio                  13.29%    15.63%   -7.16%     19.65%

MFS Total Return Portfolio                          13.19%    24.25%      --         -- 

Templeton's Global Asset Allocation Fund            17.50%    21.15%   -4.07%     24.68%

Travelers Managed Assets Trust                      12.47%    25.66%   -3.38%      8.12%

MONEY MARKET ACCOUNT:

Smith Barney Money Market Portfolio                  3.75%     4.21%      --         -- 
</TABLE>

Gold Track is a variable annuity. These returns reflect: 1) the 1.15% annual
mortality and expense risk charge and 2) portfolio management fees. The
deduction of the semi-annual administrative charge, if applicable, is not
reflected. Likewise, the deferred sales charge (maximum 5% of each purchase
payment for a period of 5 years from the date the purchase payment was made) or
the surrender charge (maximum 5% of the amount surrendered in the first two
contract years; up to 4% in years three or four; up to 3% in years five and six;
up to 2% in years seven and eight and 0% beginning in the ninth year) is not
reflected. The deduction of those charges would reduce any percentage increase
or make greater any percentage decrease.

Performance data quoted represents past performance. Investment return and
principal value of an investment will fluctuate so that an investor's units,
when redeemed, may be worth more or less than their original cost. An investment
in the Smith Barney Money Market Portfolio is neither insured nor guaranteed by
the U.S. Government.

+ Inception Date is the date that the underlying funds first received deposits.

These investment options were not available for sale under Fund QP until October
1, 1996; however, underlying funds were in existence prior to that date.
Performance figures for periods prior to 10/01/96 represent actual returns of
the underlying funds adjusted to reflect the charges that would have been
assessed had those underlying funds been offered under Fund QP during that
period.

Submitted to the Insurance Commissioner of Puerto Rico on November 11, 1996

FL: If the annuitant's date of birth is misstated, all benefits of the contract
are what the premium paid would have purchased at the correct age.




Gold Track is issued by The Travelers Insurance Company or The Travelers Life
and Annuity Company, One Tower Square, Hartford, CT 06183 (The issuing company
will be reflected on the contract; NY contracts are issued by The Travelers
Insurance Company)                                             [GOLD TRACK LOGO]
<PAGE>   206
<TABLE>
<S>                            <C>            <C>                  <C>
Alliance Growth                12/31/96       YEARLY RETURNS       Net of M & E
                                                        1992                ERR
   06/20/94                    0.596093                 1993                ERR
   12/31/91                          --                 1994                ERR
   12/31/92                          --                 1995              33.32%
   12/31/93                          --            YTD -1996              27.88%
   12/31/94                    0.624285     
   12/31/95                    0.832284       AVERAGE ANNUAL       Net of M & E
   12/31/86                          --                10 YR                ERR
   12/31/91                          --                 5 YR                ERR
   12/31/93                          --                 3 YR                ERR
   12/31/95                    0.832284            Inception              25.70%
   12/31/96                    1.064311     
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR              27.88%
                                            
                                            
Dreyfus                                       YEARLY RETURNS       Net of M & E
   09/29/89                    0.461384                 1992               5.87%
   12/31/91                    0.575581                 1993               8.08%
   12/31/92                    0.609375                 1994              -0.27%
   12/31/93                    0.658616                 1995              35.22%
   12/31/94                    0.656828            YTD -1996              21.10%
   12/31/95                    0.888179     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.575581                10 YR                ERR
   12/31/93                    0.658616                 5 YR              13.31%
   12/31/95                    0.888179                 3 YR              17.75%
   12/31/96                    1.075610            Inception              12.36%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR              86.87%
                                                        3 YR              63.31%
                                                        1 YR              21.10%
                                            
                                            
Fidelity Asset Manager                        YEARLY RETURNS       Net of M & E
   09/06/89                    0.506976                 1992              10.58%
   12/31/91                    0.650894                 1993              19.65%
   12/31/92                    0.719748                 1994              -7.16%
   12/31/93                    0.861210                 1995              15.63%
   12/31/94                    0.799522            YTD -1996              13.29%
   12/31/95                    0.924461     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.650894                10 YR                ERR
   12/31/93                    0.861210                 5 YR               9.97%
   12/31/95                    0.924461                 3 YR               6.73%
   12/31/96                    1.047302            Inception              10.41%
</TABLE>
<PAGE>   207
<TABLE>
<S>                            <C>            <C>                  <C>
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR              60.90%
                                                        3 YR              21.61%
                                                        1 YR              13.29%
                                            
                                            
Fidelity High Income                          YEARLY RETURNS       Net of M & E
   09/19/85                    0.320760                 1992              21.65%
   12/31/91                    0.534184                 1993              19.13%
   12/31/92                    0.649843                 1994              -2.67%
   12/31/93                    0.774179                 1995              19.23%
   12/31/94                    0.753514            YTD -1996              12.72%
   12/31/95                    0.898433     
   12/31/86                    0.395672       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.534184                10 YR               9.85%
   12/31/93                    0.774179                 5 YR              13.63%
   12/31/95                    0.898433                 3 YR               9.36%
   12/31/96                    1.012742            Inception              10.72%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR             155.96%
                                                        5 YR              89.59%
                                                        3 YR              30.82%
                                                        1 YR              12.72%
                                            
                                            
Fidelity Equity Income                        YEARLY RETURNS       Net of M & E
   10/09/86                    0.323082                 1992              15.55%
   12/31/91                    0.483220                 1993              16.92%
   12/31/92                    0.558368                 1994               5.84%
   12/31/93                    0.652846                 1995              33.55%
   12/31/94                    0.691003            YTD -1996              12.96%
   12/31/95                    0.922819     
   12/31/86                    0.322882       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.483220                10 YR              12.42%
   12/31/93                    0.652846                 5 YR              16.60%
   12/31/95                    0.922819                 3 YR              16.86%
   12/31/96                    1.042422            Inception              12.12%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR             222.85%
                                                        5 YR             115.72%
                                                        3 YR              59.67%
                                                        1 YR              12.96%
                                            
                                            
Fidelity Growth Fund                          YEARLY RETURNS       Net of M & E
   10/09/86                    0.271281                 1992               8.13%
   12/31/91                    0.518579                 1993              17.99%
   12/31/92                    0.560724                 1994              -1.16%
   12/31/93                    0.661614                 1995              33.83%
   12/31/94                    0.653920            YTD -1996              13.39%
</TABLE>
<PAGE>   208
<TABLE>
<S>                            <C>            <C>                  <C>
   12/31/95                    0.875127     
   12/31/86                    0.271384       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.518579                10 YR              13.83%
   12/31/93                    0.661614                 5 YR              13.84%
   12/31/95                    0.875127                 3 YR              14.45%
   12/31/96                    0.992302            Inception              13.51%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR             265.64%
                                                        5 YR              91.35%
                                                        3 YR              49.98%
                                                        1 YR              13.39%
                                            
                                            
                                            
US Government                                 YEARLY RETURNS       Net of M & E
   01/24/92                    0.770712                 1992                ERR
   12/31/91                          --                 1993               8.25%
   12/31/92                    0.822557                 1994              -6.73%
   12/31/93                    0.890408                 1995              23.06%
   12/31/94                    0.830509            YTD -1996               0.28%
   12/31/95                    1.022042     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.890408                 5 YR                ERR
   12/31/95                    1.022042                 3 YR               4.80%
   12/31/96                    1.024911            Inception               5.94%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              15.11%
                                                        1 YR               0.28%
                                            
                                            
Templeton Bond                                YEARLY RETURNS       Net of M & E
   08/31/88                    0.599160                 1992               4.25%
   12/31/91                    0.779315                 1993              10.19%
   12/31/92                    0.812464                 1994              -5.97%
   12/31/93                    0.895247                 1995              13.61%
   12/31/94                    0.841834            YTD -1996               8.18%
   12/31/95                    0.956433     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.779315                10 YR                ERR
   12/31/93                    0.895247                 5 YR               5.83%
   12/31/95                    0.956433                 3 YR               4.94%
   12/31/96                    1.034701            Inception               6.77%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR              32.77%
                                                        3 YR              15.58%
                                                        1 YR               8.18%
</TABLE>
<PAGE>   209
<TABLE>
<S>                            <C>            <C>                  <C>
Templeton Asset Allocation                    YEARLY RETURNS       Net of M & E
   08/31/88                    0.445681                 1992               6.78%
   12/31/91                    0.586745                 1993              24.68%
   12/31/92                    0.626537                 1994              -4.07%
   12/31/93                    0.781167                 1995              21.15%
   12/31/94                    0.749342            YTD -1996              17.50%
   12/31/95                    0.907830     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.586745                10 YR                ERR
   12/31/93                    0.781167                 5 YR              12.68%
   12/31/95                    0.907830                 3 YR              10.93%
   12/31/96                    1.066688            Inception              11.03%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR              81.80%
                                                        3 YR              36.55%
                                                        1 YR              17.50%
                                            
                                            
MFS Total Return                              YEARLY RETURNS       Net of M & E
   06/20/94                    0.758801                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995              24.25%
   12/31/94                    0.742768            YTD -1996              13.19%
   12/31/95                    0.922926     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
   12/31/95                    0.922926                 3 YR                ERR
   12/31/96                    1.044695            Inception              13.45%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR              13.19%
                                            
                                            
Putnam Diversified                            YEARLY RETURNS       Net of M & E
   06/20/94                    0.813744                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995              16.05%
   12/31/94                    0.820756            YTD -1996               6.99%
   12/31/95                    0.952454     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
   12/31/95                    0.952454                 3 YR                ERR
</TABLE>
<PAGE>   210
<TABLE>
<S>                            <C>            <C>                  <C>
   12/31/96                    1.019029            Inception               9.28%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR               6.99%
                                            
                                            
AO Long Term Bond                             YEARLY RETURNS       Net of M & E
   05/01/93                    0.833644                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994              -6.83%
   12/31/93                    0.904902                 1995              21.06%
   12/31/94                    0.843062            YTD -1996               0.14%
   12/31/95                    1.020585     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.904902                 5 YR                ERR
   12/31/95                    1.020585                 3 YR               4.14%
   12/31/96                    1.022005            Inception               5.71%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              12.94%
                                                        1 YR               0.14%
                                            
                                            
AO Core Equity                                YEARLY RETURNS       Net of M & E
   05/01/93                    0.653061                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994              -2.14%
   12/31/93                    0.661583                 1995              36.98%
   12/31/94                    0.647405            YTD -1996              21.73%
   12/31/95                    0.886844     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.661583                 5 YR                ERR
   12/31/95                    0.886844                 3 YR              17.71%
   12/31/96                    1.079564            Inception              14.67%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              63.18%
                                                        1 YR              21.73%
                                            
                                            
AO Emerging Ops                               YEARLY RETURNS       Net of M & E
   05/01/93                    0.603852                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994               8.42%
</TABLE>
<PAGE>   211
<TABLE>
<S>                            <C>            <C>                  <C>
   12/31/93                    0.651865                 1995              30.74%
   12/31/94                    0.706762            YTD -1996              -4.26%
   12/31/95                    0.924003     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.651865                 5 YR                ERR
   12/31/95                    0.924003                 3 YR              10.71%
   12/31/96                    0.884669            Inception              10.96%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              35.71%
                                                        1 YR              -4.26%
                                            
                                            
AO International                              YEARLY RETURNS       Net of M & E
   05/01/93                    0.708655                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994              -8.04%
   12/31/93                    0.837017                 1995              17.64%
   12/31/94                    0.769696            YTD -1996              20.48%
   12/31/95                    0.905500     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.837017                 5 YR                ERR
   12/31/95                    0.905500                 3 YR               9.22%
   12/31/96                    1.090914            Inception              12.47%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              30.33%
                                                        1 YR              20.48%
                                            
                                            
AO Intermediate Bond                          YEARLY RETURNS       Net of M & E
   05/01/93                    0.874597                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994              -3.96%
   12/31/93                    0.905610                 1995              13.71%
   12/31/94                    0.869781            YTD -1996               2.74%
   12/31/95                    0.988996     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.905610                 5 YR                ERR
   12/31/95                    0.988996                 3 YR               3.91%
   12/31/96                    1.016061            Inception               4.17%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              12.20%
</TABLE>
<PAGE>   212
<TABLE>
<S>                            <C>            <C>                  <C>
                                                        1 YR               2.74%
                                            
                                            
AO Short Term Bnd                             YEARLY RETURNS       Net of M & E
   05/01/93                    0.890889                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994              -1.28%
   12/31/93                    0.909418                 1995               9.60%
   12/31/94                    0.897781            YTD -1996               2.59%
   12/31/95                    0.983959     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.909418                 5 YR                ERR
   12/31/95                    0.983959                 3 YR               3.54%
   12/31/96                    1.009488            Inception               3.46%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              11.00%
                                                        1 YR               2.59%
                                            
                                            
Social Awareness                              YEARLY RETURNS       Net of M & E
   05/01/92                    0.595245                 1992                ERR
   12/31/91                          --                 1993               6.28%
   12/31/92                    0.646806                 1994              -3.73%
   12/31/93                    0.687453                 1995              31.88%
   12/31/94                    0.661804            YTD -1996              18.59%
   12/31/95                    0.872779     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                    0.687453                 5 YR                ERR
   12/31/95                    0.872779                 3 YR              14.60%
   12/31/96                    1.035065            Inception              12.57%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR              50.57%
                                                        1 YR              18.59%
                                            
                                            
SB High Income                                YEARLY RETURNS       Net of M & E
   06/22/94                    0.801112                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995              17.72%
   12/31/94                    0.791254            YTD -1996              11.85%
   12/31/95                    0.931470     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
</TABLE>
<PAGE>   213
<TABLE>
<S>                            <C>            <C>                  <C>
   12/31/95                    0.931470                 3 YR                ERR
   12/31/96                    1.041860            Inception              10.95%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR              11.85%
                                            
                                            
SB International                              YEARLY RETURNS       Net of M & E
   06/20/94                    0.831906                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995              10.01%
   12/31/94                    0.794508            YTD -1996              16.36%
   12/31/95                    0.874001     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
   12/31/95                    0.874001                 3 YR                ERR
   12/31/96                    1.016968            Inception               8.25%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR              16.36%
                                            
                                            
SB Inc & Grwth                                YEARLY RETURNS       Net of M & E
   06/20/94                    0.691937                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995              31.55%
   12/31/94                    0.679202            YTD -1996              18.40%
   12/31/95                    0.893474     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
   12/31/95                    0.893474                 3 YR                ERR
   12/31/96                    1.057905            Inception              18.24%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR              18.40%
                                            
                                            
SB Money Market                               YEARLY RETURNS       Net of M & E
   06/20/94                    0.918951                 1992                ERR
   12/31/91                          --                 1993                ERR
</TABLE>
<PAGE>   214
<TABLE>
<S>                            <C>            <C>                  <C>
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995               4.21%
   12/31/94                    0.933465            YTD -1996               3.75%
   12/31/95                    0.972726     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
   12/31/95                    0.972726                 3 YR                ERR
   12/31/96                    1.009219            Inception               3.77%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR               3.75%
                                            
                                            
SB Utilities                                  YEARLY RETURNS       Net of M & E
   02/04/94                    0.756115                 1992                ERR
   12/31/91                          --                 1993                ERR
   12/31/92                          --                 1994                ERR
   12/31/93                          --                 1995              27.82%
   12/31/94                    0.760984            YTD -1996               6.23%
   12/31/95                    0.972683     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                          --                10 YR                ERR
   12/31/93                          --                 5 YR                ERR
   12/31/95                    0.972683                 3 YR                ERR
   12/31/96                    1.033318            Inception              11.34%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR               6.23%
                                            
                                            
Managed Asset Trust                           YEARLY RETURNS       Net of M & E
   06/07/83                    0.331162                 1992               3.92%
   12/31/91                    0.679331                 1993               8.12%
   12/31/92                    0.705969                 1994              -3.38%
   12/31/93                    0.763273                 1995              25.66%
   12/31/94                    0.737486            YTD -1996              12.47%
   12/31/95                    0.926734     
   12/31/86                    0.406463       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.679331                10 YR               9.87%
   12/31/93                    0.763273                 5 YR               8.93%
   12/31/95                    0.926734                 3 YR              10.93%
   12/31/96                    1.042278            Inception               8.81%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR             156.43%
                                                        5 YR              53.43%
</TABLE>
<PAGE>   215
<TABLE>
<S>                            <C>            <C>                  <C>
                                                        3 YR              36.55%
                                                        1 YR              12.47%
                                            
                                            
High Yield Bond Trust                         YEARLY RETURNS       Net of M & E
   06/10/83                    0.382979                 1992              11.84%
   12/31/91                    0.639675                 1993              12.69%
   12/31/92                    0.715406                 1994              -2.40%
   12/31/93                    0.806227                 1995              14.20%
   12/31/94                    0.786897            YTD -1996              14.70%
   12/31/95                    0.898651     
   12/31/86                    0.508833       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.639675                10 YR               7.31%
   12/31/93                    0.806227                 5 YR              10.00%
   12/31/95                    0.898651                 3 YR               8.53%
   12/31/96                    1.030763            Inception               7.57%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR             102.57%
                                                        5 YR              61.14%
                                                        3 YR              27.85%
                                                        1 YR              14.70%
                                            
                                            
Capital Appreciation                          YEARLY RETURNS       Net of M & E
   05/26/83                    0.333094                 1992              16.28%
   12/31/91                    0.482936                 1993              13.75%
   12/31/92                    0.561553                 1994              -5.87%
   12/31/93                    0.638764                 1995              34.81%
   12/31/94                    0.601279            YTD -1996              26.73%
   12/31/95                    0.810568     
   12/31/86                    0.343190       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.482936                10 YR              11.58%
   12/31/93                    0.638764                 5 YR              16.27%
   12/31/95                    0.810568                 3 YR              17.14%
   12/31/96                    1.027235            Inception               8.63%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR             199.32%
                                                        5 YR             112.71%
                                                        3 YR              60.82%
                                                        1 YR              26.73%
                                            
                                            
Templeton Stock                               YEARLY RETURNS       Net of M & E
   08/31/88                    0.413716                 1992               5.85%
   12/31/91                    0.531691                 1993              32.46%
   12/31/92                    0.562791                 1994              -3.32%
   12/31/93                    0.745495                 1995              23.82%
   12/31/94                    0.720742            YTD -1996              20.99%
   12/31/95                    0.892393     
   12/31/86                          --       AVERAGE ANNUAL       Net of M & E
   12/31/91                    0.531691                10 YR                ERR
</TABLE>
<PAGE>   216
<TABLE>
<S>                            <C>            <C>                  <C>
   12/31/93                    0.745495                 5 YR              15.20%
   12/31/95                    0.892393                 3 YR              13.13%
   12/31/96                    1.079665            Inception              12.19%
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR             103.06%
                                                        3 YR              44.83%
                                                        1 YR              20.99%
                                            
                                            
                                              YEARLY RETURNS       Net of M & E
                               0.000000                 1992                ERR
                               0.000000                 1993                ERR
                               0.000000                 1994                ERR
                               0.000000                 1995                ERR
                               0.000000            YTD -1996                ERR
                               0.000000     
                               0.000000       AVERAGE ANNUAL       Net of M & E
                               0.000000                10 YR                ERR
                               0.000000                 5 YR                ERR
                               0.000000                 3 YR                ERR
                               0.000000            Inception                ERR
                                            
                                              CUMULATIVES          Net of M & E
                                                       10 YR                ERR
                                                        5 YR                ERR
                                                        3 YR                ERR
                                                        1 YR                ERR
</TABLE>
<PAGE>   217
<TABLE>
<CAPTION>
  Date      Code:   1.15%
Alliance Growth       -                       Unit Values      Dollars        Units      Dollars       Units   S/A Fee
<C>               <C>               <C>          <C>          <C>          <C>          <C>         <C>
06/20/94          0.596093
06/30/94          0.587428
07/31/94           0.60312          06/20/94     0.596093                                   1000    1677.591    0.090%
08/31/94          0.618144          06/30/94     0.587428                               -0.02448      -0.042    0.090%
09/30/94           0.62839          12/31/94     0.624285                               -0.45736      -0.733    0.090%
10/31/94          0.639795          06/30/95     0.758206                               -0.52159      -0.688    0.090%
11/30/94          0.612174          09/30/95      0.82341                                                       0.090%
12/31/94          0.624285          12/31/95     0.832284         1000     1201.513     -0.59982      -0.721    0.090%
01/31/95          0.624868          03/31/96     0.883423                                                       0.090%
02/28/95           0.65338          06/30/96     0.927621     -0.47577       -0.513     -0.66343      -0.715    0.090%
03/31/95          0.667239          09/30/96     0.972664                                                       0.090%
04/30/95          0.685391          12/31/96     1.064311     -0.53827       -0.506     -0.75057      -0.705    0.090%
05/31/95          0.720912                                                                        
06/30/95          0.758206
07/31/95          0.790019                   
08/31/95          0.803691                   
09/30/95           0.82341                   
10/31/95          0.797329                   
11/30/95          0.830041                   
12/31/95          0.832284                   
01/31/96          0.860897
02/29/96          0.890404
03/31/96          0.883423
04/30/96          0.918263
05/31/96          0.938902
06/30/96          0.927621
07/31/96          0.867068
08/31/96          0.902435
09/30/96          0.972664
10/31/96          0.997896
11/30/96          1.066108
12/31/96          1.064311

<CAPTION>
                            One-Year          Since inception  
<S>                        <C>                   <C>          
Ending units                1200.494              1673.987     
Account Value              $1,277.70             $1,781.64     
Surrender Value            $1,213.81             $1,710.38     
Total Return                   21.38%                71.04%    
Annualized Return                                    23.59%    
                                       

<CAPTION>
Dreyfus               -                 Unit Value     Dollars       Units     Dollars       Units     Dollars       Units   S/A Fee
<C>               <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
09/29/89          0.461384
10/31/89          0.450964
11/30/89          0.459379    09/29/89    0.461384                                                        1000    2167.390    0.090%
12/31/89          0.470001    12/31/89    0.470001                                                    -0.23146      -0.492    0.090%
01/31/90          0.437963    06/30/90    0.480461                                                    -0.46340      -0.964    0.090%
02/28/90          0.442768    12/31/90      0.4484                                                    -0.45267      -1.010    0.090%
03/31/90          0.454206    06/30/91     0.50844                                                    -0.46608      -0.917    0.090%
04/30/90          0.442217    09/30/91    0.533226                                                                            0.090%
05/31/90          0.484253    12/31/91    0.575581                                1000    1737.375    -0.52781      -0.917    0.090%
06/30/90          0.480461    06/30/92    0.567053                            -0.44667      -0.788    -0.55611      -0.981    0.090%
07/31/90          0.478463    12/31/92    0.609375                            -0.45967      -0.754    -0.57230      -0.939    0.090%
08/31/90           0.43495    06/30/93    0.632832                            -0.48516      -0.767    -0.60404      -0.955    0.090%
09/30/90          0.413621    12/31/93    0.658616                            -0.50417      -0.765    -0.62771      -0.953    0.090%
10/31/90          0.411398    06/30/94    0.631607                            -0.50347      -0.797    -0.62683      -0.992    0.090%
11/30/90          0.436982    12/31/94    0.656828                            -0.50254      -0.765    -0.62568      -0.953    0.090%
12/31/90            0.4484    06/30/95    0.782665                            -0.56121      -0.717    -0.69872      -0.893    0.090%
01/31/91          0.467323    09/30/95    0.841661                                                                            0.090%
02/28/91          0.499912    12/31/95    0.888179        1000    1125.900    -0.65114      -0.733    -0.81069      -0.913    0.090%
03/31/91          0.511598    03/31/96    0.932981                                                                            0.090%
04/30/91          0.511673    06/30/96     0.97109    -0.47100      -0.485    -0.72426      -0.746    -0.90173      -0.929    0.090%
05/31/91          0.532869    09/30/96    0.996882                                                                            0.090%
06/30/91           0.50844    12/31/96    1.075610    -0.51826      -0.482    -0.79693      -0.741    -0.99220      -0.922    0.090%
07/31/91          0.531191                                                                                       
08/31/91          0.542923
09/30/91          0.533226                   
10/31/91          0.539802                   
11/30/91          0.517428                   
12/31/91          0.575581                   
01/31/92           0.56422                   
02/29/92          0.570687                   
03/31/92          0.558937
04/30/92          0.574244
05/31/92          0.576016
06/30/92          0.567053
07/31/92          0.589485
08/31/92          0.576878
09/30/92          0.582535
10/31/92          0.584154
11/30/92          0.602972
12/31/92          0.609375
01/31/93          0.613212
02/28/93          0.620178
03/31/93          0.632637
04/30/93          0.616105
05/31/93          0.631895
06/30/93          0.632832
07/31/93          0.629442
08/31/93           0.65238
09/30/93          0.646275
10/31/93          0.659083
11/30/93          0.651598
12/31/93          0.658616
01/31/94          0.679909
02/28/94           0.66088
03/31/94          0.631371
04/30/94          0.638349
05/31/94           0.64819
06/30/94          0.631607
07/31/94          0.651582
08/31/94          0.676966
09/30/94          0.659301
10/31/94          0.673415
11/30/94          0.648154
12/31/94          0.656828
01/31/95          0.673413
02/28/95          0.698153
03/31/95          0.718217

<CAPTION>
                       One-Year          Five-Year       Since inception 
<S>                   <C>               <C>                 <C>             
Ending units           1124.933          1729.802            2153.660        
Account Value         $1,209.99         $1,860.59           $2,316.50       
Surrender Value       $1,149.49         $1,804.77           $2,270.17
Total Return              14.95%            80.48%             127.02%       
Annualized Return                           12.53%              11.95%       
</TABLE>
<PAGE>   218
<TABLE>
<S>               <C>     
04/30/95          0.737929
05/31/95          0.766129
06/30/95          0.782665
07/31/95          0.807397
08/31/95          0.808806
09/30/95          0.841661
10/31/95          0.837741
11/30/95          0.873164
12/31/95          0.888179
01/31/96          0.917162
02/29/96          0.924541
03/31/96          0.932981
04/30/96           0.94498
05/31/96          0.967816
06/30/96           0.97109
07/31/96          0.926535
08/31/96          0.945075
09/30/96          0.996882
10/31/96          1.023535
11/30/96          1.099094
12/31/96          1.075610



<CAPTION>
Fidelity Asset Manager                        Unit Value   Dollars   Units    Dollars       Units     Dollars       Units    S/A Fee
<S>               <C>               <C>         <C>          <C>       <C>   <C>         <C>         <C>
09/06/89          0.506976
09/30/89          0.506103
10/31/89          0.506604          09/06/89    0.506976                                                 1000    1972.479     0.090%
11/30/89          0.508149          12/31/89     0.50925                                             -0.28667      -0.563     0.090%
12/31/89           0.50925          06/30/90    0.527162                                             -0.45984      -0.872     0.090%
01/31/90          0.497495          12/31/90    0.537227                                             -0.47204      -0.879     0.090%
02/28/90          0.502154          06/30/91    0.602548                                             -0.50525      -0.839     0.090%
03/31/90          0.505754          09/30/91    0.631976                                                                      0.090%
04/30/90          0.498646          12/31/91    0.650894                         1000    1536.348    -0.55540      -0.853     0.090%
05/31/90          0.523577          06/30/92           0                     -0.22500         ERR    -0.28829         ERR     0.090%
06/30/90          0.527162          12/31/92           0                          ERR         ERR         ERR         ERR     0.090%
07/31/90          0.525615          06/30/93           0                          ERR         ERR         ERR         ERR     0.090%
08/31/90          0.507868          12/31/93           0                          ERR         ERR         ERR         ERR     0.090%
09/30/90          0.496785          06/30/94           0                          ERR         ERR         ERR         ERR     0.090%
10/31/90          0.498799          12/31/94           0                          ERR         ERR         ERR         ERR     0.090%
11/30/90          0.522589          06/30/95           0                          ERR         ERR         ERR         ERR     0.090%
12/31/90          0.537227          09/30/95           0                                                                      0.090%
01/31/91          0.562385          12/31/95           0     1000  1086.252  -0.62208      -0.676    -0.80728       -0.877    0.090%
02/28/91          0.583884          03/31/96           0                                                                      0.090%
03/31/91          0.592787          06/30/96           0 -0.48235    -0.478  -0.66891      -0.689    -0.86804       -0.894    0.090%
04/30/91          0.601057          09/30/96           0                                                                      0.090%
05/31/91          0.614046          12/31/96           0 -0.49345    -0.471  -0.71390      -0.681    -0.92643       -0.883    0.090%
06/30/91          0.602548                                                                                              
07/31/91          0.617036
08/31/91          0.628949                   
09/30/91          0.631976                   
10/31/91          0.635516                   
11/30/91          0.624552                   
12/31/91          0.650894                   
01/31/92          0.658571                   
02/29/92          0.670774

<CAPTION>
                     One-Year         Five-Year      Since inception
<S>                 <C>               <C>              <C>
Ending units         1085.305          1507.166          2037.605    
Account Value       $1,138.19         $1,646.67         $2,136.89
Surrender Value     $1,138.19         $1,646.67         $2,136.89
Total Return            13.82%           64.67%           113.69%    
Annualized Return                        10.49%            10.93%  
</TABLE>
                                          
<PAGE>   219
<TABLE>
<S>           <C>               <C>     
              03/31/92          0.668465
              04/30/92          0.677526
              05/31/92          0.683948
              06/30/92           0.68277
              07/31/92           0.69346
              08/31/92          0.690606
              09/30/92          0.694282
              10/31/92          0.694732
              11/30/92           0.70913
              12/31/92          0.719748
              01/31/93          0.730874
              02/28/93          0.737066
              03/31/93          0.757161
              04/30/93          0.760947
              05/31/93          0.773207
              06/30/93          0.778581
              07/31/93          0.787387
              08/31/93          0.809587
              09/30/93          0.809383
              10/31/93          0.830465
              11/30/93           0.82851
              12/31/93           0.86121
              01/31/94          0.887714
              02/28/94          0.858768
              03/31/94          0.817592
              04/30/94          0.817433
              05/31/94          0.823606
              06/30/94          0.807089
              07/31/94          0.820325
              08/31/94           0.83867
              09/30/94          0.827992
              10/31/94          0.831249
              11/30/94          0.818273
              12/31/94          0.799522
              01/31/95          0.793504
              02/28/95          0.805651
              03/31/95          0.815495
              04/30/95          0.827759
              05/31/95          0.837513
              06/30/95          0.843782
              07/31/95          0.872971
              08/31/95            0.8827
              09/30/95          0.893052
              10/31/95          0.880414
              11/30/95          0.902445
              12/31/95          0.924461
              01/31/96          0.943384
              02/29/96          0.939994
              03/31/96          0.949123
              04/30/96           0.95814
              05/31/96          0.964678
              06/30/96          0.972539
              07/31/96          0.955358
              08/31/96          0.956316
              09/30/96          0.990133
              10/31/96          1.014599
              11/30/96          1.063841
              12/31/96          1.047302
</TABLE>


<TABLE>
<S>                             <C>               <C>          <C>         <C>           <C>        <C>          <C>         <C>
 Fidelity High Income               -             12/31/85     0.340114
              09/19/85           0.32076          06/30/86     0.379174
              09/30/85          0.321365          09/30/86     0.381663                                                       0.090%
              10/31/85          0.325057          12/31/86     0.395672                                  1000     2527.348    0.090%
              11/30/85          0.329445          06/30/87     0.410424                              -0.45839       -1.117    0.090%
              12/31/85          0.340114          12/31/87     0.395903                              -0.45832       -1.158    0.090%
              01/31/86           0.34399          06/30/88     0.427133                              -0.46760       -1.095    0.090%
              02/28/86          0.355313          12/31/88     0.436941                              -0.49070       -1.123    0.090%
              03/31/86          0.363723          06/30/89     0.457234                              -0.50757       -1.110    0.090%
              04/30/86          0.369545          12/31/89     0.413929                              -0.49429       -1.194    0.090%
              05/31/86          0.374834          06/30/90     0.407649                              -0.46594       -1.143    0.090%
              06/30/86          0.379174          12/31/90     0.400032                              -0.45785       -1.145    0.090%
              07/31/86          0.377652          06/30/91     0.476555                              -0.49668       -1.042    0.090%
              08/31/86          0.378831          09/30/91      0.51105                                                       0.090%
              09/30/86          0.381663          12/31/91     0.534184         1000     1872.015    -0.57246       -1.072    0.090%
              10/31/86          0.392683          06/30/92     0.616865     -0.48483       -0.786    -0.65165       -1.056    0.090%
              11/30/86          0.393594          12/31/92     0.649843     -0.53332       -0.821    -0.71682       -1.103    0.090%
              12/31/86          0.395672          06/30/93     0.724127     -0.57822       -0.799    -0.77718       -1.073    0.090%
              01/31/87          0.409709          12/31/93     0.774179     -0.63028       -0.814    -0.84715       -1.094    0.090%
              02/28/87          0.416432          06/30/94     0.758573     -0.64449       -0.850    -0.86625       -1.142    0.090%
</TABLE>
<PAGE>   220

<TABLE>
<S>               <C>           <C>          <C>        <C>           <C>         <C>         <C>       <C>        <C>      <C>   
03/31/87          0.419801      12/31/94     0.753514                             -0.63551    -0.843    -0.85418   -1.134    0.090%
04/30/87          0.406297      06/30/95     0.839088                             -0.66905    -0.797    -0.89926   -1.072    0.090%
05/31/87          0.402152      09/30/95     0.877828                                                                        0.090%
06/30/87          0.410424      12/31/95     0.898433        1000     1113.049    -0.72962    -0.812    -0.98067   -1.092    0.090%
07/31/87          0.410462      03/31/96     0.929388                                                                        0.090%
08/31/87          0.413458      06/30/96     0.958464    -0.46503       -0.485    -0.77941    -0.813    -1.04759   -1.093    0.090%
09/30/87          0.398682      09/30/96     0.994572                                                                        0.090%
10/31/87          0.379258      12/31/96     1.012742    -0.49345       -0.487    -0.82703    -0.817    -1.11159   -1.098    0.090%
11/30/87          0.390047
12/31/87          0.395903
01/31/88          0.408546                      
02/29/88          0.420368                      
03/31/88           0.41694                      
04/30/88          0.419806                      
05/31/88           0.41876                      
06/30/88          0.427133                      
07/31/88          0.431185
08/31/88          0.428679
09/30/88          0.431707
10/31/88          0.435981
11/30/88          0.433906
12/31/88          0.436941
01/31/89           0.44699
02/28/89          0.448793
03/31/89          0.442592
04/30/89          0.437305
05/31/89          0.444922
06/30/89          0.457234
07/31/89           0.45378
08/31/89          0.450707
09/30/89          0.434539
10/31/89           0.41549
11/30/89          0.415447
12/31/89          0.413929
01/31/90          0.404359
02/28/90           0.39778
03/31/90          0.393212
04/30/90          0.393991
05/31/90          0.401694
06/30/90          0.407649
07/31/90          0.413529
08/31/90          0.406214
09/30/90          0.396232
10/31/90          0.386215
11/30/90          0.394901
12/31/90          0.400032
01/31/91          0.408121
02/28/91          0.430352
03/31/91          0.445209
04/30/91           0.46053
05/31/91          0.466839
06/30/91          0.476555
07/31/91          0.494047
08/31/91          0.500318
09/30/91           0.51105
10/31/91          0.527925
11/30/91          0.531923
12/31/91          0.534184
01/31/92          0.562163
02/29/92          0.582063
03/31/92           0.60027
04/30/92          0.604066
05/31/92           0.61083
06/30/92          0.616865
07/31/92          0.628223
08/31/92           0.64089
09/30/92          0.646918
10/31/92          0.636673
11/30/92          0.643873
12/31/92          0.649843
01/31/93          0.667264
02/28/93          0.678054
03/31/93          0.693007
04/30/93          0.696905
05/31/93          0.706691
06/30/93          0.724127
07/31/93           0.73058
08/31/93          0.737623
09/30/93          0.739518
10/31/93          0.756313
</TABLE>


<TABLE>
<CAPTION>
                           One-Year           Five-Year             Ten-Year  
<S>                        <C>                <C>                   <C>       
 Ending units               1112.077           1863.863              2505.192 
 Account Value             $1,126.25          $1,887.61             $2,537.11 
 Surrender Value           $1,069.93          $1,830.98             $2,537.11 
 Total Return                   6.99%             83.10%               153.71%
 Annualized Return                                12.86%                 9.76%
</TABLE>


<PAGE>   221
<TABLE>
<S>           <C>               <C>     
              11/30/93          0.762662
              12/31/93          0.774179
              01/31/94           0.79923
              02/28/94          0.797566
              03/31/94          0.769939
              04/30/94          0.761471
              05/31/94          0.762112
              06/30/94          0.758573
              07/31/94          0.760694
              08/31/94          0.759906
              09/30/94          0.764807
              10/31/94          0.757042
              11/30/94          0.750017
              12/31/94          0.753514
              01/31/95          0.760453
              02/28/95          0.785869
              03/31/95          0.794879
              04/30/95          0.817474
              05/31/95          0.837631
              06/30/95          0.839088
              07/31/95          0.858503
              08/31/95          0.864401
              09/30/95          0.877828
              10/31/95          0.885161
              11/30/95          0.888804
              12/31/95          0.898433
              01/31/96          0.918359
              02/29/96          0.932691
              03/31/96          0.929388
              04/30/96          0.942312
              05/31/96          0.954425
              06/30/96          0.958464
              07/31/96          0.954211
              08/31/96          0.967117
              09/30/96          0.994572
              10/31/96          0.990372
              11/30/96          0.999997
              12/31/96          1.012742
</TABLE>


<TABLE>
<CAPTION>
Fidelity Equity Income     -
<S>             <C>          <C>          <C>       <C>          <C>         <C>          <C>         <C>        <C>        <C>
     10/09/86   0.323082
     10/31/86    0.32641     10/09/86     0.323082                                                                          0.090%
     11/30/86   0.333218     12/31/86     0.322882                                                        1000   3097.105   0.090%
     12/31/86   0.322882     06/30/87     0.376112                                                    -0.48709     -1.295   0.090%
     01/31/87   0.359602     12/31/87     0.315568                                                    -0.48179     -1.527   0.090%
     02/28/87   0.367648     06/30/88     0.377375                                                    -0.48244     -1.278   0.090%
     03/31/87   0.376601     12/31/88     0.382814                                                    -0.52904     -1.382   0.090%
     04/30/87   0.366879     06/30/89     0.439606                                                    -0.57209     -1.301   0.090%
     05/31/87   0.368803     12/31/89     0.444089                                                    -0.61445     -1.384   0.090%
     06/30/87   0.376112     06/30/90     0.422713                                                    -0.60244     -1.425   0.090%
     07/31/87   0.390059     12/31/90     0.371876                                                    -0.55199     -1.484   0.090%
     08/31/87   0.400404     06/30/91     0.432105                                                    -0.55825     -1.292   0.090%
     09/30/87   0.391629     09/30/91     0.461671                                                                          0.090%
     10/31/87     0.3149     12/31/91      0.48322                               1000     2069.450    -0.63530     -1.315   0.090%
     11/30/87   0.300515     06/30/92     0.511728                           -0.46327       -0.905    -0.69027     -1.349   0.090%
     12/31/87   0.315568     12/31/92     0.558368                           -0.49805       -0.892    -0.74208     -1.329   0.090%
     01/31/88   0.337707     06/30/93     0.617558                           -0.54707       -0.886    -0.81511     -1.320   0.090%
     02/29/88   0.354097     12/31/93     0.652846                           -0.59077       -0.905    -0.88023     -1.348   0.090%
     03/31/88   0.347593     06/30/94     0.656602                           -0.60866       -0.927    -0.90688     -1.381   0.090%
     04/30/88   0.353024     12/31/94     0.691003                           -0.62611       -0.906    -0.93289     -1.350   0.090%
     05/31/88   0.357397     06/30/95     0.804842                           -0.69468       -0.863    -1.03505     -1.286   0.090%
     06/30/88   0.377375     09/30/95     0.871917                                                                          0.090%
     07/31/88   0.376347     12/31/95     0.922819      1000     1083.636    -0.80200       -0.869    -1.19496     -1.295   0.090%
     08/31/88   0.369474     03/31/96     0.960061                                                                          0.090%
     09/30/88   0.380095     06/30/96     0.971281  -0.46182       -0.475    -0.87889       -0.905    -1.30953     -1.348   0.090%
     10/31/88   0.386277     09/30/96     0.980336                                                                          0.090%
     11/30/88   0.379709     12/31/96     1.042422  -0.49076       -0.471    -0.93398       -0.896    -1.39161     -1.335   0.090%
     12/31/88   0.382814
     01/31/89   0.406048
     02/28/89   0.403608                  
     03/31/89   0.411948                  
     04/30/89    0.42747                  
     05/31/89    0.43972                  
     06/30/89   0.439606                  
     07/31/89   0.464781                  
     08/31/89   0.471788
     09/30/89   0.466058
     10/31/89   0.438726
     11/30/89   0.440816
</TABLE>

<TABLE>
<CAPTION>
                          One-Year             Five-Year           Ten-Year  
<S>                       <C>                  <C>                 <C>       
Ending units                1082.69             2060.496            3070.081 
Account Value             $1,128.62            $2,147.91           $3,200.32 
Surrender Value           $1,072.19            $2,083.47           $3,200.32 
Total Return                   7.22%              108.35%             220.03%
Annualized Return                                  15.81%              12.34%
</TABLE>

<PAGE>   222
<TABLE>
<S>           <C>               <C>     
              12/31/89          0.444089
              01/31/90          0.413666
              02/28/90           0.41575
              03/31/90          0.416042
              04/30/90          0.401224
              05/31/90          0.427354
              06/30/90          0.422713
              07/31/90          0.411958
              08/31/90          0.378692
              09/30/90          0.349006
              10/31/90          0.339754
              11/30/90          0.363762
              12/31/90          0.371876
              01/31/91          0.391436
              02/28/91          0.418024
              03/31/91           0.42632
              04/30/91          0.427867
              05/31/91           0.45091
              06/30/91          0.432105
              07/31/91          0.456129
              08/31/91          0.465317
              09/30/91          0.461671
              10/31/91          0.468902
              11/30/91           0.44828
              12/31/91           0.48322
              01/31/92          0.489266
              02/29/92          0.504709
              03/31/92          0.498022
              04/30/92          0.513139
              05/31/92          0.516769
              06/30/92          0.511728
              07/31/92          0.526895
              08/31/92          0.514848
              09/30/92          0.519701
              10/31/92          0.525426
              11/30/92          0.543975
              12/31/92          0.558368
              01/31/93          0.574511
              02/28/93          0.586899
              03/31/93          0.603762
              04/30/93          0.600684
              05/31/93          0.610956
              06/30/93          0.617558
              07/31/93           0.62537
              08/31/93           0.64865
              09/30/93          0.645584
              10/31/93          0.650866
              11/30/93          0.638725
              12/31/93          0.652846
              01/31/94          0.680937
              02/28/94          0.662818
              03/31/94          0.634464
              04/30/94          0.655735
              05/31/94          0.661308
              06/30/94          0.656602
              07/31/94          0.677917
              08/31/94          0.712062
              09/30/94          0.699735
              10/31/94          0.713402
              11/30/94          0.689428
              12/31/94          0.691003
              01/31/95          0.701103
              02/28/95          0.727183
              03/31/95          0.751547
              04/30/95           0.77177
              05/31/95          0.794188
              06/30/95          0.804842
              07/31/95           0.83501
              08/31/95          0.844666
              09/30/95          0.871917
              10/31/95          0.861006
              11/30/95          0.897363
              12/31/95          0.922819
              01/31/96          0.948637
              02/29/96          0.950917
              03/31/96          0.960061
              04/30/96          0.971592
              05/31/96          0.981122
              06/30/96          0.971281
              07/31/96           0.92294
</TABLE>
<PAGE>   223
<TABLE>
<S>           <C>               <C>     
              08/31/96          0.940977
              09/30/96          0.980336
              10/31/96          0.995274
              11/30/96          1.060843
              12/31/96          1.042422
</TABLE>


<TABLE>
<CAPTION>
Fidelity Growth         -
<S>            <C>       <C>          <C>           <C>          <C>         <C>          <C>         <C>          <C>        <C>
     10/09/86  0.271281
     10/31/86  0.271093  10/09/86     0.271281                                                                                0.090%
     11/30/86  0.276813  12/31/86     0.271384                                                            1000     3684.809   0.090%
     12/31/86  0.271384  06/30/87     0.330126                                                        -0.49870       -1.511   0.090%
     01/31/87  0.300054  12/31/87     0.278107                                                        -0.50407       -1.813   0.090%
     02/28/87  0.314645  06/30/88     0.319061                                                        -0.49465       -1.550   0.090%
     03/31/87  0.319452  12/31/88     0.317769                                                        -0.52729       -1.659   0.090%
     04/30/87   0.31915  06/30/89     0.367617                                                        -0.56723       -1.543   0.090%
     05/31/87  0.321017  12/31/89     0.413173                                                        -0.64592       -1.563   0.090%
     06/30/87  0.330126  06/30/90     0.426643                                                        -0.69445       -1.628   0.090%
     07/31/87  0.342997  12/31/90     0.360496                                                        -0.65061       -1.805   0.090%
     08/31/87  0.352883  06/30/91     0.411154                                                        -0.63749       -1.550   0.090%
     09/30/87  0.348518  09/30/91     0.472596                                                                                0.090%
     10/31/87  0.271671  12/31/91     0.518579                                   1000     1928.347    -0.76777       -1.481   0.090%
     11/30/87  0.252363  06/30/92      0.48029                               -0.43339       -0.902    -0.82453       -1.717   0.090%
     12/31/87  0.278107  12/31/92     0.560724                               -0.45146       -0.805    -0.85891       -1.532   0.090%
     01/31/88  0.283882  06/30/93     0.621952                               -0.51268       -0.824    -0.97539       -1.568   0.090%
     02/29/88  0.306601  12/31/93     0.661614                               -0.55618       -0.841    -1.05814       -1.599   0.090%
     03/31/88  0.303567  06/30/94     0.594335                               -0.54398       -0.915    -1.03492       -1.741   0.090%
     04/30/88  0.307115  12/31/94      0.65392                               -0.54039       -0.826    -1.02809       -1.572   0.090%
     05/31/88  0.304076  06/30/95     0.804778                               -0.63122       -0.784    -1.20090       -1.492   0.090%
     06/30/88  0.319061  09/30/95     0.915829                                                                                0.090%
     07/31/88  0.317135  12/31/95     0.875127          1000     1142.691    -0.72665       -0.830    -1.38245       -1.580   0.090%
     08/31/88  0.309184  03/31/96     0.919592                                                                                0.090%
     09/30/88  0.317593  06/30/96     0.963443      -0.47271       -0.491    -0.79493       -0.825    -1.51237       -1.570   0.090%
     10/31/88  0.318098  09/30/96     0.974981                                                                                0.090%
     11/30/88  0.314812  12/31/96     0.992302      -0.50262       -0.507    -0.84523       -0.852    -1.60806       -1.621   0.090%
     12/31/88  0.317769
     01/31/89  0.340201
     02/28/89  0.332864               
     03/31/89  0.342593               
     04/30/89  0.360394               
     05/31/89  0.372896               
     06/30/89  0.367617               
     07/31/89  0.400075               
     08/31/89  0.406514
     09/30/89  0.409705
     10/31/89  0.397839
     11/30/89  0.404001
     12/31/89  0.413173
     01/31/90  0.388815
     02/28/90  0.392182
     03/31/90  0.396601
     04/30/90  0.384675
     05/31/90  0.418318
     06/30/90  0.426643
     07/31/90  0.419479
     08/31/90  0.375899
     09/30/90  0.336917
     10/31/90  0.324536
     11/30/90  0.350505
     12/31/90  0.360496
     01/31/91  0.384134
     02/28/91  0.412431
     03/31/91  0.424503
     04/30/91  0.420107
     05/31/91  0.444519
     06/30/91  0.411154
     07/31/91   0.44986
     08/31/91  0.469402
     09/30/91  0.472596
     10/31/91  0.486732
     11/30/91  0.458522
     12/31/91  0.518579
     01/31/92  0.549701
     02/29/92  0.560445
     03/31/92  0.525519
     04/30/92  0.504824
     05/31/92  0.500008
     06/30/92   0.48029
     07/31/92  0.498458
     08/31/92  0.484285
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Ten-Year  
<S>                       <C>                      <C>                      <C>       
Ending units               1141.693                 1919.943                 3652.714 
Account Value             $1,132.90                $1,905.16                $3,624.60 
Surrender Value           $1,076.26                $1,848.01                $3,624.60 
Total Return                   7.63%                   84.80%                  262.46%
Annualized Return                                      13.07%                   13.74%
</TABLE>
<PAGE>   224

<TABLE>
<S>           <C>               <C>     
              09/30/92          0.492378
              10/31/92          0.511003
              11/30/92          0.544536
              12/31/92          0.560724
              01/31/93          0.571255
              02/28/93          0.558935
              03/31/93           0.58066
              04/30/93          0.574042
              05/31/93          0.616264
              06/30/93          0.621952
              07/31/93          0.619634
              08/31/93          0.650091
              09/30/93           0.66155
              10/31/93           0.66726
              11/30/93          0.639605
              12/31/93          0.661614
              01/31/94           0.67758
              02/28/94          0.670002
              03/31/94           0.63893
              04/30/94          0.642299
              05/31/94          0.626773
              06/30/94          0.594335
              07/31/94          0.614393
              08/31/94          0.648561
              09/30/94          0.640084
              10/31/94          0.665441
              11/30/94           0.63825
              12/31/94           0.65392
              01/31/95          0.640902
              02/28/95          0.666854
              03/31/95           0.69039
              04/30/95           0.71304
              05/31/95          0.740062
              06/30/95          0.804778
              07/31/95          0.883522
              08/31/95          0.893497
              09/30/95          0.915829
              10/31/95          0.905578
              11/30/95          0.904098
              12/31/95          0.875127
              01/31/96          0.887998
              02/29/96           0.91689
              03/31/96          0.919592
              04/30/96          0.954641
              05/31/96          0.983546
              06/30/96          0.963443
              07/31/96          0.888792
              08/31/96          0.914504
              09/30/96          0.974981
              10/31/96          0.971801
              11/30/96          1.024890
              12/31/96          0.992302
</TABLE>


<TABLE>
<CAPTION>
     US Government          -                          Unit Values     Dollars      Units      Dollars       Units        Dollars
     -------------                                     -----------     -------      -----      -------       -----        -------
<S>                      <C>               <C>          <C>           <C>           <C>        <C>          <C>           <C>   
       01/24/92          0.770712
       01/31/92          0.770648
       02/29/92          0.772282          01/24/92     0.770712                                   1000     1297.501       0.090%
       03/31/92          0.774585          06/30/92     0.793042                               -0.39523       -0.498       0.090%
       04/30/92          0.771542          12/31/92     0.822557                               -0.47147       -0.573       0.090%
       05/31/92           0.78616          06/30/93     0.877867                               -0.49601       -0.565       0.090%
       06/30/92          0.793042          12/31/93     0.890408                               -0.51558       -0.579       0.090%
       07/31/92          0.810531          06/30/94     0.832157                               -0.50202       -0.603       0.090%
       08/31/92          0.813567          12/31/94     0.830509                               -0.48434       -0.583       0.090%
       09/30/92          0.821208          06/30/95     0.951818                               -0.51896       -0.545       0.090%
       10/31/92          0.812797          09/30/95     0.961463                                                           0.090%
       11/30/92          0.812003          12/31/95     1.022042          1000      978.433    -0.57449       -0.562       0.090%
       12/31/92          0.822557          03/31/96     0.971175                                                           0.090%
       01/31/93          0.833999          06/30/96     0.970139      -0.43857       -0.452    -0.57957       -0.597       0.090%
       02/28/93          0.852704          09/30/96     0.985986                                                           0.090%
       03/31/93          0.859534          12/31/96     1.024911      -0.43900       -0.428    -0.87817       -0.857       0.090%
       04/30/93          0.863354
       05/31/93          0.864136
       06/30/93          0.877867                       
       07/31/93          0.881654                       
       08/31/93          0.893834                       
       09/30/93          0.902208                       
       10/31/93          0.902914                       
       11/30/93          0.889745                       
       12/31/93          0.890408
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception  
<S>                       <C>                      <C>              
Ending units                977.553                 1291.539        
Account Value             $1,001.90                $1,323.71        
Surrender Value             $951.81                $1,278.71        
Total Return                  -4.82%                   27.87%       
Annualized Return                                       5.10%       
</TABLE>
<PAGE>   225
<TABLE>
<S>                      <C>     
       01/31/94          0.897135
       02/28/94          0.878168
       03/31/94          0.846425
       04/30/94           0.84328
       05/31/94          0.843217
       06/30/94          0.832157
       07/31/94          0.849542
       08/31/94          0.845504
       09/30/94          0.821084
       10/31/94          0.822642
       11/30/94          0.819506
       12/31/94          0.830509
       01/31/95           0.84741
       02/28/95          0.867448
       03/31/95          0.874884
       04/30/95          0.888199
       05/31/95          0.940258
       06/30/95          0.951818
       07/31/95           0.93767
       08/31/95          0.948309
       09/30/95          0.961463
       10/31/95          0.983566
       11/30/95          1.003218
       12/31/95          1.022042
       01/31/96          1.025078
       02/29/96          0.994516
       03/31/96          0.971175
       04/30/96          0.960297
       05/31/96          0.954884
       06/30/96          0.970139
       07/31/96          0.972697
       08/31/96          0.964635
       09/30/96          0.985986
       10/31/96          1.016198
       11/30/96          1.041072
       12/31/96          1.024911
</TABLE>


<TABLE>
<CAPTION>
    Templeton Bond      -                 Unit Values    Dollars   Units     Dollars       Units       Dollars      Units   S/A Fee
    --------------                        -----------    -------   -----     -------       -----       -------      -----   -------
<S>                 <C>         <C>          <C>         <C>      <C>        <C>           <C>         <C>        <C>        <C>   
      08/31/88       0.59916                          
      09/30/88      0.602186
      10/31/88       0.60399    08/31/88      0.59916                                                      1000   1669.002   0.090%
      11/30/88      0.606407    12/31/88     0.608221                                                  -0.30310     -0.498   0.090%
      12/31/88      0.608221    06/30/89     0.626783                                                  -0.46364     -0.740   0.090%
      01/31/89       0.61059    12/31/89     0.647284                                                  -0.47809     -0.739   0.090%
      02/28/89      0.608273    06/30/90     0.657342                                                  -0.48934     -0.744   0.090%
      03/31/89      0.617033    12/31/90     0.680362                                                  -0.50152     -0.737   0.090%
      04/30/89      0.620133    06/30/91     0.700087                                                  -0.51732     -0.739   0.090%
      05/31/89      0.621309    09/30/91     0.741139                                                                        0.090%
      06/30/89      0.626783    12/31/91     0.779315                             1000     1283.178    -0.55416     -0.711   0.090%
      07/31/89      0.633439    06/30/92     0.789245                         -0.45287       -0.574    -0.58730     -0.744   0.090%
      08/31/89      0.634031    12/31/92     0.812464                         -0.46223       -0.569    -0.59945     -0.738   0.090%
      09/30/89      0.635265    06/30/93      0.86414                         -0.48363       -0.560    -0.62720     -0.726   0.090%
      10/31/89      0.640663    12/31/93     0.895247                         -0.50729       -0.567    -0.65788     -0.735   0.090%
      11/30/89      0.645487    06/30/94     0.836562                         -0.49911       -0.597    -0.64728     -0.774   0.090%
      12/31/89      0.647284    12/31/94     0.841834                         -0.48350       -0.574    -0.62702     -0.745   0.090%
      01/31/90      0.640972    06/30/95     0.914953                         -0.50585       -0.553    -0.65601     -0.717   0.090%
      02/28/90      0.641033    09/30/95     0.923644                                                                0.000   0.090%
      03/31/90      0.641056    12/31/95     0.956433       1000  1045.552    -0.53862       -0.563    -0.69851     -0.730   0.090%
      04/30/90       0.63417    03/31/96     0.945958                                                                        0.090%
      05/31/90      0.649187    06/30/96     0.964731   -0.45195    -0.468    -0.55270       -0.573    -0.71677     -0.743   0.090%
      06/30/90      0.657342    09/30/96     0.990435                                                                        0.090%
      07/31/90      0.663546    12/31/96     1.034701   -0.47015    -0.454    -0.57496       -0.556    -0.74564     -0.721   0.090%
      08/31/90      0.655415
      09/30/90      0.658575
      10/31/90      0.665978                 
      11/30/90      0.675321                 
      12/31/90      0.680362                 
      01/31/91      0.690206                 
      02/28/91      0.692877                 
      03/31/91      0.696207                 
      04/30/91      0.700733
      05/31/91      0.704638
      06/30/91      0.700087
      07/31/91      0.707234
      08/31/91      0.725522
      09/30/91      0.741139
      10/31/91      0.750854
      11/30/91      0.759293
      12/31/91      0.779315
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Since inception
<S>                       <C>                      <C>                      <C>            
Ending units                1044.63                 1277.492                 1656.721      
Account Value             $1,080.88                $1,321.82                $1,714.21      
Surrender Value           $1,026.84                $1,276.82                $1,714.21      
Total Return                   2.68%                   27.68%                   71.42%     
Annualized Return                                       5.01%                    6.68%     
</TABLE>
<PAGE>   226
<TABLE>
<S>                     <C>     
      01/31/92          0.760135
      02/29/92          0.760759
      03/31/92          0.752875
      04/30/92          0.754876
      05/31/92          0.771784
      06/30/92          0.789245
      07/31/92          0.811612
      08/31/92          0.817863
      09/30/92           0.81428
      10/31/92          0.807169
      11/30/92          0.801468
      12/31/92          0.812464
      01/31/93          0.828093
      02/28/93          0.848949
      03/31/93          0.848806
      04/30/93          0.851716
      05/31/93          0.851706
      06/30/93           0.86414
      07/31/93          0.876654
      08/31/93           0.88983
      09/30/93          0.885295
      10/31/93           0.89333
      11/30/93          0.879887
      12/31/93          0.895247
      01/31/94          0.912043
      02/28/94          0.882558
      03/31/94          0.855388
      04/30/94          0.847575
      05/31/94          0.842036
      06/30/94          0.836562
      07/31/94          0.840474
      08/31/94          0.841157
      09/30/94          0.840361
      10/31/94           0.84964
      11/30/94          0.843403
      12/31/94          0.841834
      01/31/95          0.845633
      02/28/95          0.860752
      03/31/95           0.87453
      04/30/95          0.890799
      05/31/95          0.912572
      06/30/95          0.914953
      07/31/95          0.917298
      08/31/95          0.909937
      09/30/95          0.923644
      10/31/95          0.938041
      11/30/95          0.942798
      12/31/95          0.956433
      01/31/96            0.9498
      02/29/96          0.944128
      03/31/96          0.945958
      04/30/96          0.950385
      05/31/96          0.953937
      06/30/96          0.964731
      07/31/96          0.967305
      08/31/96          0.978895
      09/30/96          0.990435
      10/31/96          1.009941
      11/30/96          1.033969
      12/31/96          1.034701
</TABLE>


<TABLE>
<CAPTION>
Templeton Asset Allocation   -        Unit Values    Dollars      Units       Dollars      Units       Dollars      Units    S/A Fee
                                      -----------    -------      -----       -------      -----       -------      -----    -------
<S>           <C>          <C>        <C>            <C>           <C>         <C>          <C>         <C>        <C>       <C>
  08/31/88    0.445681
  09/30/88    0.448377
  10/31/88    0.461729     08/31/88     0.445681                                                            1000   2243.757   0.090%
  11/30/88    0.458626     12/31/88     0.456417                                                        -0.30445     -0.667   0.090%
  12/31/88    0.456417     06/30/89     0.473253                                                        -0.46920     -0.991   0.090%
  01/31/89    0.468376     12/31/89     0.511006                                                        -0.49653     -0.972   0.090%
  02/28/89    0.462644     06/30/90      0.51998                                                        -0.51988     -1.000   0.090%
  03/31/89    0.467072     12/31/90     0.464815                                                        -0.49637     -1.068   0.090%
  04/30/89    0.476853     06/30/91     0.506858                                                        -0.48952     -0.966   0.090%
  05/31/89    0.476358     09/30/91     0.551468                                                                              0.090%
  06/30/89    0.473253     12/31/91     0.586745                                   1000     1704.319    -0.55071     -0.939   0.090%
  07/31/89    0.498421     06/30/92     0.625104                               -0.46471       -0.743    -0.61000     -0.976   0.090%
  08/31/89    0.502348     12/31/92     0.626537                               -0.47976       -0.766    -0.62975     -1.005   0.090%
  09/30/89    0.499684     06/30/93     0.689348                               -0.50416       -0.731    -0.66178     -0.960   0.090%
  10/31/89    0.482437     12/31/93     0.781167                               -0.56316       -0.721    -0.73922     -0.946   0.090%
  11/30/89    0.490345     06/30/94     0.740706                               -0.58258       -0.787    -0.76472     -1.032   0.090%
  12/31/89    0.511006     12/31/94     0.749342                               -0.57013       -0.761    -0.74838     -0.999   0.090%
</TABLE>
<PAGE>   227
<TABLE>
<S>          <C>           <C>          <C>           <C>          <C>         <C>            <C>       <C>          <C>     <C>   
  01/31/90    0.497735     06/30/95     0.834058                               -0.60558       -0.726    -0.79491     -0.953   0.090%
  02/28/90    0.498173     09/30/95     0.883702                                                                      0.000   0.090%
  03/31/90     0.50484     12/31/95      0.90783          1000     1101.527    -0.66591       -0.734    -0.87410     -0.963   0.090%
  04/30/90     0.48683     03/31/96     0.944834                                                                              0.090%
  05/31/90    0.516418     06/30/96     0.976752      -0.46708       -0.478    -0.72015       -0.737    -0.94530     -0.968   0.090%
  06/30/90     0.51998     09/30/96     0.991117                                                                              0.090%
  07/31/90     0.52707     12/31/96     1.066688      -0.50623       -0.475    -0.78052       -0.732    -1.02454     -0.960   0.090%
  08/31/90    0.488079
  09/30/90    0.448313
  10/31/90    0.443829                  
  11/30/90    0.456348                  
  12/31/90    0.464815                  
  01/31/91    0.486622                  
  02/28/91    0.517333                  
  03/31/91    0.510626                  
  04/30/91    0.516059
  05/31/91    0.529762
  06/30/91    0.506858
  07/31/91    0.535606
  08/31/91    0.547437
  09/30/91    0.551468
  10/31/91    0.555034
  11/30/91    0.540857
  12/31/91    0.586745
  01/31/92    0.581195
  02/29/92    0.596518
  03/31/92    0.588705
  04/30/92    0.602919
  05/31/92     0.62754
  06/30/92    0.625104
  07/31/92    0.631949
  08/31/92    0.623831
  09/30/92    0.620913
  10/31/92    0.615674
  11/30/92    0.619707
  12/31/92    0.626537
  01/31/93    0.634298
  02/28/93    0.648607
  03/31/93    0.661339
  04/30/93    0.673561
  05/31/93    0.684373
  06/30/93    0.689348
  07/31/93    0.699609
  08/31/93     0.73207
  09/30/93    0.731854
  10/31/93    0.755769
  11/30/93    0.740354
  12/31/93    0.781167
  01/31/94    0.818132
  02/28/94    0.786772
  03/31/94    0.753919
  04/30/94    0.757567
  05/31/94    0.762087
  06/30/94    0.740706
  07/31/94    0.769788
  08/31/94    0.790566
  09/30/94     0.77353
  10/31/94     0.78091
  11/30/94    0.755309
  12/31/94    0.749342
  01/31/95    0.740475
  02/28/95    0.756512
  03/31/95    0.767508
  04/30/95    0.791746
  05/31/95    0.820206
  06/30/95    0.834058
  07/31/95    0.864424
  08/31/95    0.856284
  09/30/95    0.883702
  10/31/95    0.865321
  11/30/95     0.89119
  12/31/95     0.90783
  01/31/96    0.930127
  02/29/96    0.937014
  03/31/96    0.944834
  04/30/96    0.966839
  05/31/96    0.979143
  06/30/96    0.976752
  07/31/96    0.950303
  08/31/96    0.972776
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Since inception
<S>                       <C>                      <C>                      <C>            
Ending units               1100.574                 1696.881                 2227.392      
Account Value             $1,173.97                $1,810.04                $2,375.93      
Surrender Value           $1,115.27                $1,755.74                $2,375.93      
Total Return                  11.53%                   75.57%                  137.59%     
Annualized Return                                      11.92%                   10.93%     
</TABLE>
<PAGE>   228
<TABLE>
<S>           <C>     
  09/30/96    0.991117
  10/31/96     1.00231
  11/30/96    1.060670
  12/31/96    1.066688
</TABLE>


<TABLE>
<CAPTION>
    Templeton Stock    -                       Unit Values  Dollars    Units   Dollars       Units       Dollars    Units    S/A Fee
    ---------------    -                       -----------  -------    -----   -------       -----       -------    -----    -------
<S>               <C>               <C>        <C>        <C>        <C>        <C>          <C>        <C>        <C>       <C>
      08/31/88    0.413716
      09/30/88    0.415805
      10/31/88      0.4282          08/31/88    0.413716                                                    1000   2417.116   0.090%
      11/30/88    0.422432          12/31/88     0.42327                                                -0.30430     -0.719   0.090%
      12/31/88     0.42327          06/30/89    0.442997                                                -0.47098     -1.063   0.090%
      01/31/89    0.442606          12/31/89    0.479653                                                -0.50141     -1.045   0.090%
      02/28/89      0.4344          06/30/90    0.487458                                                -0.52535     -1.078   0.090%
      03/31/89    0.442211          12/31/90    0.421936                                                -0.49378     -1.170   0.090%
      04/30/89    0.452107          06/30/91    0.460393                                                -0.47885     -1.040   0.090%
      05/31/89    0.450403          09/30/91    0.498018                                                                      0.090%
      06/30/89    0.442997          12/31/91    0.531691                            1000     1880.792   -0.53818     -1.012   0.090%
      07/31/89    0.471688          06/30/92    0.560094                        -0.46202       -0.825   -0.59202     -1.057   0.090%
      08/31/89    0.483111          12/31/92    0.562791                        -0.47497       -0.844   -0.60861     -1.081   0.090%
      09/30/89    0.481441          06/30/93     0.63094                        -0.50471       -0.800   -0.64672     -1.025   0.090%
      10/31/89    0.412245          12/31/93    0.745495                        -0.58171       -0.780   -0.74539     -1.000   0.090%
      11/30/89     0.46007          06/30/94     0.71893                        -0.61864       -0.861   -0.79271     -1.103   0.090%
      12/31/89    0.479653          12/31/94    0.720742                        -0.60791       -0.843   -0.77895     -1.081   0.090%
      01/31/90    0.461618          06/30/95    0.817841                        -0.64938       -0.794   -0.83210     -1.017   0.090%
      02/28/90    0.464063          09/30/95    0.870913                                                              0.000   0.090%
      03/31/90    0.471857          12/31/95    0.892393      1000   1120.583   -0.72152       -0.809   -0.92454     -1.036   0.090%
      04/30/90    0.453582          03/31/96    0.941778                                                                      0.090%
      05/31/90    0.487489          06/30/96    0.980878  -0.47231     -0.482   -0.78996       -0.805   -1.01224     -1.032   0.090%
      06/30/90    0.487458          09/30/96    0.992172                                                                      0.090%
      07/31/90    0.494401          12/31/96    1.079665  -0.51930     -0.481   -0.86856       -0.804   -1.11295     -1.031   0.090%
      08/31/90    0.451416
      09/30/90    0.409789
      10/31/90    0.404008                       
      11/30/90    0.415971                       
      12/31/90    0.421936                       
      01/31/91    0.445135                       
      02/28/91    0.474696                       
      03/31/91    0.471007                       
      04/30/91    0.470939
      05/31/91    0.485629
      06/30/91    0.460393
      07/31/91    0.488897
      08/31/91    0.494309
      09/30/91    0.498018
      10/31/91    0.503815
      11/30/91    0.489546
      12/31/91    0.531691
      01/31/92     0.53284
      02/29/92    0.549434
      03/31/92    0.537636
      04/30/92    0.554871
      05/31/92    0.574579
      06/30/92    0.560094
      07/31/92    0.560883
      08/31/92    0.548454
      09/30/92    0.548359
      10/31/92    0.542781
      11/30/92    0.551945
      12/31/92    0.562791
      01/31/93    0.569847
      02/28/93    0.582426
      03/31/93    0.600594
      04/30/93    0.609452
      05/31/93    0.628173
      06/30/93     0.63094
      07/31/93    0.639747
      08/31/93    0.680937
      09/30/93    0.685414
      10/31/93    0.713756
      11/30/93    0.695142
      12/31/93    0.745495
      01/31/94    0.785983
      02/28/94    0.757257
      03/31/94    0.721429
      04/30/94    0.731922
      05/31/94    0.741033
      06/30/94     0.71893
      07/31/94    0.754621
      08/31/94    0.781177
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Since inception
<S>                       <C>                      <C>                      <C>            
Ending units                1119.62                 1872.627                 2399.526      
Account Value             $1,208.81                $2,021.81                $2,590.68      
Surrender Value           $1,148.37                $1,961.16                $2,590.68      
Total Return                  14.84%                   96.12%                  159.07%     
Annualized Return                                      14.42%                   12.09%     
</TABLE>
<PAGE>   229
<TABLE>
<S>               <C>     
      09/30/94    0.756539
      10/31/94    0.763474
      11/30/94    0.730379
      12/31/94    0.720742
      01/31/95    0.711088
      02/28/95    0.731913
      03/31/95    0.744159
      04/30/95    0.771987
      05/31/95    0.800074
      06/30/95    0.817841
      07/31/95      0.8575
      08/31/95    0.847635
      09/30/95    0.870913
      10/31/95     0.85029
      11/30/95    0.869627
      12/31/95    0.892393
      01/31/96    0.909003
      02/29/96    0.923099
      03/31/96    0.941778
      04/30/96    0.961295
      05/31/96    0.974614
      06/30/96    0.980878
      07/31/96    0.938107
      08/31/96    0.969919
      09/30/96    0.992172
      10/31/96    1.006082
      11/30/96    1.058548
      12/31/96    1.079665
</TABLE>


<TABLE>
<CAPTION>
   MFS Total Return       -                          Unit Values     Dollars      Units      Dollars        Units        S/A Fee
                                                     -----------     -------      -----      -------        -----        -------
<S>                     <C>               <C>         <C>            <C>          <C>        <C>           <C>           <C>
      06/20/94          0.758801
      06/30/94          0.747114
      07/31/94          0.760919          06/20/94     0.758801                                   1000     1317.868       0.090%
      08/31/94          0.773078          06/30/94     0.747114                               -0.02447       -0.033       0.090%
      09/30/94          0.760931          12/31/94     0.742768                               -0.44177       -0.595       0.090%
      10/31/94          0.758666          06/30/95     0.834009                               -0.46732       -0.560       0.090%
      11/30/94          0.736678          09/30/95     0.875466                                                           0.090%
      12/31/94          0.742768          12/31/95     0.922926          1000     1083.511    -0.52050       -0.564       0.090%
      01/31/95          0.752686          03/31/96     0.948879                                                           0.090%
      02/28/95          0.772578          06/30/96     0.963118      -0.45980       -0.477    -0.55851       -0.580       0.090%
      03/31/95           0.78622          09/30/96     0.985642                                                           0.090%
      04/30/95          0.802243          12/31/96     1.044695      -0.48927       -0.468    -0.59430       -0.569       0.090%
      05/31/95          0.828733
      06/30/95          0.834009
      07/31/95          0.845318                       
      08/31/95          0.853561                       
      09/30/95          0.875466                       
      10/31/95          0.870803                       
      11/30/95          0.902391                       
      12/31/95          0.922926                       
      01/31/96          0.939751
      02/29/96          0.937359
      03/31/96          0.948879
      04/30/96          0.951778
      05/31/96          0.957021
      06/30/96          0.963118
      07/31/96           0.94285
      08/31/96          0.955812
      09/30/96          0.985642
      10/31/96          1.008676
      11/30/96          1.055973
      12/31/96          1.044695
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Since inception 
<S>                       <C>                      <C>             
Ending units               1082.566                 1314.967       
Account Value             $1,130.95                $1,373.74       
Surrender Value           $1,074.40                $1,318.79       
Total Return                   7.44%                   31.88%      
Annualized Return                                      11.54%      
</TABLE>

<TABLE>
<CAPTION>
  Putnam Diversified      -                          Unit Values     Dollars      Units      Dollars       Units        S/A Fee
                                                     -----------     -------      -----      -------       -----        -------
<S>                   <C>                <C>         <C>           <C>           <C>         <C>          <C>           <C>
     06/20/94          0.813744
     06/30/94          0.814302
     07/31/94          0.819248          06/20/94     0.813744                                   1000     1228.887       0.090%
     08/31/94          0.823269          06/30/94     0.814302                               -0.02467       -0.030       0.090%
     09/30/94          0.825736          12/31/94     0.820756                               -0.45208       -0.551       0.090%
     10/31/94          0.825742          06/30/95     0.897193                               -0.47479       -0.529       0.090%
     11/30/94          0.820915          09/30/95     0.913241                                                           0.090%
     12/31/94          0.820756          12/31/95     0.952454          1000     1049.920    -0.51096       -0.536       0.090%
     01/31/95          0.828084          03/31/96     0.947201                                                           0.090%
     02/28/95          0.843639          06/30/96      0.95456      -0.45050       -0.472    -0.52658       -0.552       0.090%
     03/31/95          0.859085          09/30/96     0.989379                                                           0.090%
     04/30/95          0.868898          12/31/96     1.019029      -0.46602       -0.457    -0.54472       -0.535       0.090%
     05/31/95          0.894793
     06/30/95          0.897193
</TABLE>
<PAGE>   230
<TABLE>
<S>                    <C>                            
     07/31/95          0.903614                       
     08/31/95          0.905168                       
     09/30/95          0.913241                       
     10/31/95          0.926061                       
     11/30/95          0.937282                       
     12/31/95          0.952454                       
     01/31/96          0.962417
     02/29/96          0.951438
     03/31/96          0.947201
     04/30/96           0.95045
     05/31/96          0.951202
     06/30/96           0.95456
     07/31/96          0.961947
     08/31/96          0.966062
     09/30/96          0.989379
     10/31/96          1.001787
     11/30/96          1.019220
     12/31/96          1.019029
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1048.991                 1226.154      
Account Value             $1,068.95                $1,249.49      
Surrender Value           $1,015.50                $1,199.51      
Total Return                   1.55%                   19.95%     
Annualized Return                                       7.44%     
</TABLE>


<TABLE>
<CAPTION>
   AO Long Term Bond       -                         Unit Values    Dollars       Units      Dollars       Units         S/A Fee
                                                     -----------    -------       -----      -------       -----         -------
<S>   <C>               <C>              <C>         <C>             <C>           <C>        <C>          <C>           <C>
      05/01/93          0.833644
      05/31/93          0.833705
      06/30/93          0.852692          05/01/93     0.833644                                   1000     1199.553       0.090%
      07/31/93          0.859282          06/30/93     0.852692                               -0.14964       -0.175       0.090%
      08/31/93          0.888781          12/31/93     0.904902                               -0.47430       -0.524       0.090%
      09/30/93          0.898605          06/30/94     0.842528                               -0.47136       -0.559       0.090%
      10/31/93          0.914942          12/31/94     0.843062                               -0.45446       -0.539       0.090%
      11/30/93          0.904231          06/30/95     0.953703                               -0.48422       -0.508       0.090%
      12/31/93          0.904902          09/30/95     0.971502                                                           0.090%
      01/31/94           0.91394          12/31/95     1.020585          1000      979.830    -0.53184       -0.521       0.090%
      02/28/94          0.892148          03/31/96     0.970365                                                           0.090%
      03/31/94           0.86855          06/30/96     0.969486      -0.43873       -0.453    -0.53585       -0.553       0.090%
      04/30/94          0.848546          09/30/96     0.984875                                                           0.090%
      05/31/94          0.846812          12/31/96     1.022005      -0.43884       -0.429    -0.53599       -0.524       0.090%
      06/30/94          0.842528
      07/31/94          0.861929
      08/31/94          0.858413                       
      09/30/94            0.8409                       
      10/31/94          0.835687                       
      11/30/94          0.834019                       
      12/31/94          0.843062                       
      01/31/95          0.861142                       
      02/28/95          0.883724
      03/31/95          0.890933
      04/30/95          0.903597
      05/31/95          0.944755
      06/30/95          0.953703
      07/31/95          0.945622
      08/31/95          0.958998
      09/30/95          0.971502
      10/31/95          0.988352
      11/30/95          1.004337
      12/31/95          1.020585
      01/31/96          1.021543
      02/29/96          0.984807
      03/31/96          0.970365
      04/30/96          0.959704
      05/31/96          0.954906
      06/30/96          0.969486
      07/31/96          0.970404
      08/31/96          0.961787
      09/30/96          0.984875
      10/31/96          1.015597
      11/30/96          1.040566
      12/31/96          1.022005
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units                978.948                  1195.65      
Account Value             $1,000.49                $1,221.96      
Surrender Value             $950.47                $1,173.08      
Total Return                  -4.95%                   17.31%     
Annualized Return                                       4.44%     
</TABLE>

<TABLE>
<CAPTION>
    AO Core Equity           -                         Unit Values     Dollars       Units     Dollars       Units         S/A Fee
                                                       -----------     -------       -----     -------       -----         -------
<S>                      <C>                <C>         <C>            <C>          <C>         <C>          <C>           <C>
        05/01/93          0.653061
        05/31/93          0.653109
        06/30/93           0.64932          05/01/93     0.653061                                   1000     1531.250       0.090%
        07/31/93          0.653825          06/30/93      0.64932                               -0.14752       -0.227       0.090%
        08/31/93          0.667868          12/31/93     0.661583                               -0.45158       -0.683       0.090%
        09/30/93          0.662766          06/30/94     0.644455                               -0.44970       -0.698       0.090%
        10/31/93          0.668517          12/31/94     0.647405                               -0.44462       -0.687       0.090%
        11/30/93          0.657624          06/30/95     0.769774                               -0.48753       -0.633       0.090%
        12/31/93          0.661583          09/30/95     0.836509                                                           0.090%
        01/31/94          0.686548          12/31/95     0.886844          1000     1127.595    -0.56967       -0.642       0.090%
        02/28/94          0.674432          03/31/96     0.938387                                                           0.090%
</TABLE>
<PAGE>   231
<TABLE>
<S>     <C>               <C>               <C>          <C>           <C>            <C>       <C>            <C>          <C>     
        03/31/94          0.644389          06/30/96     0.957551      -0.46794       -0.489    -0.63397       -0.662       0.090%
        04/30/94          0.654653          09/30/96     0.981773                                                           0.090%
        05/31/94          0.661642          12/31/96     1.079564      -0.51661       -0.479    -0.69991       -0.648       0.090%
        06/30/94          0.644455
        07/31/94          0.664863
        08/31/94          0.688961                       
        09/30/94          0.662906                       
        10/31/94          0.668604                       
        11/30/94          0.645153                       
        12/31/94          0.647405                       
        01/31/95          0.657042                       
        02/28/95          0.683441
        03/31/95          0.700741
        04/30/95          0.724489
        05/31/95          0.753209
        06/30/95          0.769774
        07/31/95          0.798439
        08/31/95          0.802781
        09/30/95          0.836509
        10/31/95          0.831198
        11/30/95          0.867973
        12/31/95          0.886844
        01/31/96          0.916842
        02/29/96           0.92994
        03/31/96          0.938387
        04/30/96          0.945408
        05/31/96          0.963034
        06/30/96          0.957551
        07/31/96          0.914896
        08/31/96          0.938471
        09/30/96          0.981773
        10/31/96          1.024319
        11/30/96          1.103083
        12/31/96          1.079564
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1126.627                  1526.37      
Account Value             $1,216.27                $1,647.81      
Surrender Value           $1,155.45                $1,581.90      
Total Return                  15.55%                   58.19%     
Annualized Return                                      13.31%     
</TABLE>

<TABLE>
<CAPTION>
   AO Emerging Opps        -                          Unit Values    Dollars       Units       Dollars       Units        S/A Fee
                                                      -----------    -------       -----       -------       -----        -------
<S>                      <C>               <C>          <C>          <C>           <C>         <C>          <C>           <C>
       05/01/93          0.603852
       05/31/93          0.602483
       06/30/93          0.585531          05/01/93     0.603852                                   1000     1656.034       0.090%
       07/31/93          0.567612          06/30/93     0.585531                               -0.14570       -0.249       0.090%
       08/31/93           0.58678          12/31/93     0.651865                               -0.46099       -0.707       0.090%
       09/30/93           0.60894          06/30/94     0.612593                               -0.47087       -0.769       0.090%
       10/31/93          0.644209          12/31/94     0.706762                               -0.49109       -0.695       0.090%
       11/30/93          0.616091          06/30/95      0.85422                               -0.58078       -0.680       0.090%
       12/31/93          0.651865          09/30/95     0.950065                                                           0.090%
       01/31/94          0.672658          12/31/95     0.924003          1000     1082.248    -0.66134       -0.716       0.090%
       02/28/94          0.673248          03/31/96     0.949637                                                           0.090%
       03/31/94          0.652979          06/30/96     0.978108      -0.46318       -0.474    -0.70711       -0.723       0.090%
       04/30/94          0.669013          09/30/96     1.003881                                                           0.090%
       05/31/94          0.645198          12/31/96     0.884669      -0.45340       -0.513    -0.69218       -0.782       0.090%
       06/30/94          0.612593
       07/31/94          0.607293
       08/31/94          0.668758                       
       09/30/94          0.682307                       
       10/31/94          0.706432                       
       11/30/94          0.697508                       
       12/31/94          0.706762                       
       01/31/95          0.692433                       
       02/28/95          0.725199
       03/31/95          0.734611
       04/30/95          0.747049
       05/31/95          0.767669
       06/30/95           0.85422
       07/31/95          0.915083
       08/31/95          0.923678
       09/30/95          0.950065
       10/31/95          0.910053
       11/30/95          0.949937
       12/31/95          0.924003
       01/31/96          0.882549
       02/29/96          0.930855
       03/31/96          0.949637
       04/30/96          1.020387
       05/31/96          1.056743
       06/30/96          0.978108
       07/31/96          0.889692
       08/31/96           0.97067
       09/30/96          1.003881
       10/31/96          0.927346
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                         <C>                    <C>            
Ending units               1081.261                 1650.713      
Account Value               $956.56                $1,460.33      
Surrender Value             $908.73                $1,401.92      
Total Return                  -9.13%                   40.19%     
Annualized Return                                       9.64%     
</TABLE>
<PAGE>   232
<TABLE>
<S>    <C>               <C>     
       11/30/96          0.909455
       12/31/96          0.884669
</TABLE>


<TABLE>
<CAPTION>
AO International Equity    -                        Unit Values    Dollars       Units       Dollars       Units        S/A Fee
                                                    -----------    -------       -----       -------       -----        -------
<S>                   <C>                <C>         <C>            <C>          <C>         <C>          <C>            <C>
     05/01/93          0.708655
     05/31/93          0.702772
     06/30/93          0.690136          05/01/93     0.708655                                   1000     1411.124       0.090%
     07/31/93           0.68527          06/30/93     0.690136                               -0.14601       -0.212       0.090%
     08/31/93          0.718246          12/31/93     0.837017                               -0.48480       -0.579       0.090%
     09/30/93          0.715464          06/30/94      0.77178                               -0.51051       -0.661       0.090%
     10/31/93          0.761012          12/31/94     0.769696                               -0.48892       -0.635       0.090%
     11/30/93          0.739242          06/30/95     0.835013                               -0.50875       -0.609       0.090%
     12/31/93          0.837017          09/30/95      0.89719                                                           0.090%
     01/31/94          0.862035          12/31/95       0.9055          1000     1104.362    -0.55156       -0.609       0.090%
     02/28/94          0.827767          03/31/96     0.954096                                                           0.090%
     03/31/94          0.781664          06/30/96     0.974085      -0.46704       -0.479    -0.59538       -0.611       0.090%
     04/30/94          0.799055          09/30/96     0.995973                                                           0.090%
     05/31/94           0.79407          12/31/96     1.090914      -0.51289       -0.470    -0.65382       -0.599       0.090%
     06/30/94           0.77178
     07/31/94          0.796066
     08/31/94           0.83338                       
     09/30/94          0.802799                       
     10/31/94          0.819318                       
     11/30/94          0.783278                       
     12/31/94          0.769696                       
     01/31/95            0.7389                       
     02/28/95          0.753241
     03/31/95          0.776051
     04/30/95          0.805304
     05/31/95          0.834378
     06/30/95          0.835013
     07/31/95            0.8868
     08/31/95           0.87316
     09/30/95           0.89719
     10/31/95          0.872895
     11/30/95          0.888356
     12/31/95            0.9055
     01/31/96           0.93446
     02/29/96          0.941439
     03/31/96          0.954096
     04/30/96           0.97519
     05/31/96          0.976368
     06/30/96          0.974085
     07/31/96          0.933341
     08/31/96          0.974978
     09/30/96          0.995973
     10/31/96          1.007019
     11/30/96          1.069701
     12/31/96          1.090914
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception 
<S>                       <C>                      <C>             
Ending units               1103.413                 1406.609       
Account Value             $1,203.73                $1,534.49       
Surrender Value           $1,143.54                $1,473.11       
Total Return                  14.35%                   47.31%      
Annualized Return                                      11.13%      
</TABLE>

<TABLE>
<CAPTION>
 AO Intermediate Bond     -                         Unit Values     Dollars       Units      Dollars       Units        S/A Fee
                                                    -----------     -------       -----      -------       -----        -------
<S>                    <C>               <C>         <C>            <C>          <C>         <C>          <C>           <C>
     05/01/93          0.874597
     05/31/93          0.874662
     06/30/93          0.886073          05/01/93     0.874597                                   1000     1143.383       0.090%
     07/31/93          0.887846          06/30/93     0.886073                               -0.14892       -0.168       0.090%
     08/31/93          0.901735          12/31/93      0.90561                               -0.46086       -0.509       0.090%
     09/30/93          0.906967          06/30/94     0.871597                               -0.45694       -0.524       0.090%
     10/31/93           0.90959          12/31/94     0.869781                               -0.44752       -0.515       0.090%
     11/30/93          0.902612          06/30/95     0.944947                               -0.46616       -0.493       0.090%
     12/31/93           0.90561          09/30/95      0.95571                                                           0.090%
     01/31/94          0.912695          12/31/95     0.988996          1000     1011.126    -0.49657       -0.502       0.090%
     02/28/94          0.899581          03/31/96     0.979506                                                           0.090%
     03/31/94          0.883763          06/30/96     0.980481      -0.44806       -0.457    -0.50547       -0.516       0.090%
     04/30/94          0.875057          09/30/96     0.993639                                                           0.090%
     05/31/94          0.873296          12/31/96     1.016061      -0.45401       -0.447    -0.51218       -0.504       0.090%
     06/30/94          0.871597
     07/31/94          0.881305
     08/31/94          0.883884                       
     09/30/94          0.873439                       
     10/31/94          0.871713                       
     11/30/94          0.867403                       
     12/31/94          0.869781                       
     01/31/95          0.881603                       
     02/28/95          0.897085
     03/31/95          0.901623
     04/30/95          0.913453
     05/31/95          0.939535
     06/30/95          0.944947
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1010.222                 1139.652      
Account Value             $1,026.45                $1,157.96      
Surrender Value             $975.12                $1,111.64      
Total Return                  -2.49%                   11.16%     
Annualized Return                                       2.92%     
</TABLE>
<PAGE>   233
<TABLE>
<S>                    <C>     
     07/31/95          0.943124
     08/31/95          0.951192
     09/30/95           0.95571
     10/31/95          0.966403
     11/30/95          0.977133
     12/31/95          0.988996
     01/31/96          0.997487
     02/29/96          0.987062
     03/31/96          0.979506
     04/30/96          0.974712
     05/31/96          0.971863
     06/30/96          0.980481
     07/31/96          0.982302
     08/31/96          0.982316
     09/30/96          0.993639
     10/31/96          1.008711
     11/30/96          1.020990
     12/31/96          1.016061
</TABLE>


<TABLE>
<CAPTION>
  AO Short Term Bond      -                          Unit Values    Dollars      Units       Dollars       Units        S/A Fee
                                                     -----------    -------      -----       -------       -----        -------
<S>                    <C>               <C>         <C>            <C>          <C>         <C>          <C>           <C>
     05/01/93          0.890889
     05/31/93          0.890955
     06/30/93          0.896386          05/01/93     0.890889                                   1000     1122.474       0.090%
     07/31/93          0.898208          06/30/93     0.896386                               -0.14840       -0.166       0.090%
     08/31/93           0.90352          12/31/93     0.909418                               -0.45600       -0.501       0.090%
     09/30/93          0.905328          06/30/94     0.897074                               -0.45597       -0.508       0.090%
     10/31/93          0.908043          12/31/94     0.897781                               -0.45283       -0.504       0.090%
     11/30/93          0.907122          06/30/95     0.955399                               -0.46733       -0.489       0.090%
     12/31/93          0.909418          09/30/95     0.962778                                                           0.090%
     01/31/94          0.912157          12/31/95     0.983959          1000     1016.302    -0.48885       -0.497       0.090%
     02/28/94           0.90414          03/31/96     0.979217                                                           0.090%
     03/31/94          0.902352          06/30/96      0.98407      -0.45003       -0.457    -0.49586       -0.504       0.090%
     04/30/94          0.897929          09/30/96     0.995479                                                           0.090%
     05/31/94          0.897023          12/31/96     1.009488      -0.45566       -0.451    -0.50206       -0.497       0.090%
     06/30/94          0.897074
     07/31/94          0.905226
     08/31/94           0.90787                       
     09/30/94           0.90074                       
     10/31/94          0.901648                       
     11/30/94          0.896328                       
     12/31/94          0.897781                       
     01/31/95          0.907106                       
     02/28/95          0.919266
     03/31/95          0.924839
     04/30/95          0.932341
     05/31/95          0.950763
     06/30/95          0.955399
     07/31/95          0.955388
     08/31/95          0.959057
     09/30/95          0.962778
     10/31/95           0.96916
     11/30/95          0.977426
     12/31/95          0.983959
     01/31/96          0.990628
     02/29/96          0.982994
     03/31/96          0.979217
     04/30/96          0.978228
     05/31/96          0.977272
     06/30/96           0.98407
     07/31/96          0.986872
     08/31/96           0.98594
     09/30/96          0.995479
     10/31/96          1.005946
     11/30/96          1.015506
     12/31/96          1.009488
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1015.394                 1118.808      
Account Value             $1,025.03                $1,129.42      
Surrender Value             $973.78                $1,084.25      
Total Return                  -2.62%                    8.42%     
Annualized Return                                       2.23%     
</TABLE>




<TABLE>
<CAPTION>
   Social Awareness         -                          Unit Values    Dollars      Units       Dollars       Units        Dollars
                                                       -----------    -------      -----       -------       -----        -------
<S>                      <C>               <C>         <C>                                     <C>          <C>           <C>
       05/01/92          0.595245
       05/31/92          0.595909
       06/30/92          0.589369          05/01/92     0.595245                                   1000     1679.982       0.090%
       07/31/92          0.611351          06/30/92     0.589369                               -0.14722       -0.250       0.090%
       08/31/92          0.595332          12/31/92     0.646806                               -0.46720       -0.722       0.090%
       09/30/92          0.600102          06/30/93     0.669464                               -0.49726       -0.743       0.090%
       10/31/92          0.609012          12/31/93     0.687453                               -0.51239       -0.745       0.090%
       11/30/92          0.632664          06/30/94     0.648765                               -0.50435       -0.777       0.090%
       12/31/92          0.646806          12/31/94     0.661804                               -0.49443       -0.747       0.090%
       01/31/93          0.652714          06/30/95     0.788373                               -0.54686       -0.694       0.090%
       02/28/93          0.660701          09/30/95     0.832588                                                           0.090%
</TABLE>
<PAGE>   234
<TABLE>
<S>                      <C>               <C>          <C>           <C>          <C>         <C>            <C>         <C>   
       03/31/93          0.674357          12/31/95     0.872779          1000     1145.765    -0.62616       -0.717       0.090%
       04/30/93          0.647551          03/31/96     0.921831                                                           0.090%
       05/31/93          0.664214          06/30/96     0.945813      -0.46883       -0.496    -0.68521       -0.724       0.090%
       06/30/93          0.669464          09/30/96     0.935558                                                           0.090%
       07/31/93          0.667644          12/31/96     1.035065      -0.51044       -0.493    -1.13586       -1.097       0.090%
       08/31/93          0.691878
       09/30/93          0.693599
       10/31/93          0.694144                       
       11/30/93          0.682803                       
       12/31/93          0.687453                       
       01/31/94            0.7038                       
       02/28/94          0.685136                       
       03/31/94          0.655464                       
       04/30/94          0.662715
       05/31/94          0.666265
       06/30/94          0.648765
       07/31/94          0.663821
       08/31/94          0.693798
       09/30/94          0.676921
       10/31/94          0.687063
       11/30/94          0.658834
       12/31/94          0.661804
       01/31/95          0.675684
       02/28/95          0.702785
       03/31/95          0.721765
       04/30/95          0.741402
       05/31/95          0.766412
       06/30/95          0.788373
       07/31/95          0.820687
       08/31/95          0.815602
       09/30/95          0.832588
       10/31/95          0.820138
       11/30/95          0.866858
       12/31/95          0.872779
       01/31/96          0.901274
       02/29/96          0.916951
       03/31/96          0.921831
       04/30/96          0.932338
       05/31/96           0.95616
       06/30/96          0.945813
       07/31/96          0.910008
       08/31/96          0.931278
       09/30/96          0.935558
       10/31/96          0.998668
       11/30/96          1.066861
       12/31/96          1.035065
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Since inception 
<S>                       <C>                      <C>             
Ending units               1144.776                 1672.766       
Account Value             $1,184.92                $1,731.42       
Surrender Value           $1,125.67                $1,679.48       
Total Return                  12.57%                   67.95%      
Annualized Return                                      11.74%      
</TABLE>


<TABLE>
<CAPTION> 
    SB High Income            -                        Unit Values     Dollars      Units       Dollars       Units        S/A Fee
                                                       -----------     -------      -----       -------       -----        -------
<S>                       <C>               <C>         <C>            <C>         <C>          <C>          <C>           <C>
        06/22/94          0.801112
        06/30/94          0.801711
        07/31/94          0.803379          06/22/94     0.801112                                   1000     1248.265       0.090%
        08/31/94          0.808135          06/30/94     0.801711                               -0.01973       -0.025       0.090%
        09/30/94          0.807374          12/31/94     0.791254                               -0.44739       -0.565       0.090%
        10/31/94          0.802599          06/30/95     0.867596                               -0.46568       -0.537       0.090%
        11/30/94          0.785914          09/30/95      0.89415                                                           0.090%
        12/31/94          0.791254          12/31/95      0.93147          1000     1073.572    -0.50483       -0.542       0.090%
        01/31/95           0.79533          03/31/96     0.950562                                                           0.090%
        02/28/95          0.822233          06/30/96     0.961214      -0.45718       -0.476    -0.53087       -0.552       0.090%
        03/31/95          0.829542          09/30/96     1.001746                                                           0.090%
        04/30/95          0.849879          12/31/96      1.04186      -0.48364       -0.464    -0.56158       -0.539       0.090%
        05/31/95          0.865991
        06/30/95          0.867596
        07/31/95          0.882909                       
        08/31/95          0.884474                       
        09/30/95           0.89415                       
        10/31/95          0.906946                       
        11/30/95           0.91494                       
        12/31/95           0.93147                       
        01/31/96          0.949801
        02/29/96          0.957302
        03/31/96          0.950562
        04/30/96          0.955469
        05/31/96          0.963733
        06/30/96          0.961214
        07/31/96          0.964386
        08/31/96           0.97357
        09/30/96          1.001746
        10/31/96          1.004736
        11/30/96          1.027329
</TABLE>


<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1072.632                 1245.505      
Account Value             $1,117.53                $1,297.64      
Surrender Value           $1,061.66                $1,245.74      
Total Return                   6.17%                   24.57%     
Annualized Return                                       9.08%     
</TABLE>
<PAGE>   235
<TABLE>
<S>                       <C>     
        12/31/96          1.041860
</TABLE>


<TABLE>
<CAPTION>
   SB International        -                         Unit Values    Dollars        Units      Dollars       Units        S/A Fee
                                                     -----------    -------        -----      -------       -----        -------
<S>                     <C>               <C>         <C>            <C>          <C>         <C>          <C>
      06/20/94          0.831906
      06/30/94            0.8541
      07/31/94          0.845845          06/20/94     0.831906                                   1000     1202.059       0.090%
      08/31/94          0.873192          06/30/94       0.8541                               -0.02499       -0.029       0.090%
      09/30/94          0.850803          12/31/94     0.794508                               -0.44588       -0.561       0.090%
      10/31/94          0.873999          06/30/95      0.84178                               -0.44234       -0.525       0.090%
      11/30/94          0.822671          09/30/95     0.873803                                                           0.090%
      12/31/94          0.794508          12/31/95     0.874001          1000     1144.163    -0.46363       -0.530       0.090%
      01/31/95          0.756534          03/31/96      0.94653                                                           0.090%
      02/28/95          0.758359          06/30/96     0.986951      -0.47908       -0.485    -0.50263       -0.509       0.090%
      03/31/95          0.763393          09/30/96     0.994572                                                           0.090%
      04/30/95          0.791556          12/31/96     1.016968      -0.51566       -0.507    -0.54102       -0.532       0.090%
      05/31/95          0.825299
      06/30/95           0.84178
      07/31/95          0.892718                       
      08/31/95           0.85819                       
      09/30/95          0.873803                       
      10/31/95          0.858178                       
      11/30/95          0.846731                       
      12/31/95          0.874001                       
      01/31/96          0.913132
      02/29/96          0.917994
      03/31/96           0.94653
      04/30/96          0.967592
      05/31/96          0.993526
      06/30/96          0.986951
      07/31/96          0.946086
      08/31/96          0.978489
      09/30/96          0.994572
      10/31/96          0.987863
      11/30/96          1.016142
      12/31/96          1.016968
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1143.171                 1199.373      
Account Value             $1,162.57                $1,219.72      
Surrender Value           $1,104.44                $1,170.94      
Total Return                  10.44%                   17.09%     
Annualized Return                                       6.42%     
</TABLE>

<TABLE>
<CAPTION>
  SB Income & Growth        -                        Unit Values     Dollars      Units       Dollars       Units       S/A Fee
  ------------------        -                        -----------     -------      -----       -------       -----       -------
<S>                     <C>               <C>         <C>            <C>          <C>         <C>          <C>          <C>
      06/20/94          0.691937
      06/30/94          0.682735
      07/31/94          0.693851          06/20/94     0.691937                                   1000     1445.218       0.090%
      08/31/94          0.708306          06/30/94     0.682735                               -0.02449       -0.036       0.090%
      09/30/94          0.700057          12/31/94     0.679202                               -0.44286       -0.652       0.090%
      10/31/94          0.697995          06/30/95      0.78591                               -0.47619       -0.606       0.090%
      11/30/94          0.674635          09/30/95     0.842574                                                           0.090%
      12/31/94          0.679202          12/31/95     0.893474          1000     1119.227    -0.54560       -0.611       0.090%
      01/31/95          0.693707          03/31/96     0.942151                                                           0.090%
      02/28/95          0.717233          06/30/96      0.96777      -0.46871       -0.484    -0.60443       -0.625       0.090%
      03/31/95          0.735127          09/30/96     0.996587                                                           0.090%
      04/30/95          0.751691          12/31/96     1.057905      -0.50990       -0.482    -0.65754       -0.622       0.090%
      05/31/95          0.777732
      06/30/95           0.78591
      07/31/95            0.8078                       
      08/31/95          0.820031                       
      09/30/95          0.842574                       
      10/31/95          0.829399                       
      11/30/95           0.88258                       
      12/31/95          0.893474                       
      01/31/96          0.916116
      02/29/96          0.920119
      03/31/96          0.942151
      04/30/96          0.943272
      05/31/96          0.956869
      06/30/96           0.96777
      07/31/96          0.928798
      08/31/96          0.955499
      09/30/96          0.996587
      10/31/96          1.021073
      11/30/96          1.075154
      12/31/96          1.057905
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1118.261                 1442.066      
Account Value             $1,183.01                $1,525.57      
Surrender Value           $1,123.86                $1,464.55      
Total Return                  12.39%                   46.45%     
Annualized Return                                      16.25%     
</TABLE>

<TABLE>
<CAPTION>
    SB Money Market        -                         Unit Values     Dollars      Units      Dollars       Units         S/A Fee
                                                     -----------     -------      -----      -------       -----         -------
<S>                     <C>               <C>         <C>            <C>          <C>         <C>          <C>           <C>
      06/20/94          0.918951
      06/30/94          0.919516
      07/31/94          0.921247          06/20/94     0.918951                                   1000     1088.197       0.090%
      08/31/94          0.923502          06/30/94     0.919516                               -0.02467       -0.027       0.090%
      09/30/94          0.925711          12/31/94     0.933465                               -0.45368       -0.486       0.090%
      10/31/94          0.927996          06/30/95      0.95322                               -0.46173       -0.484       0.090%
</TABLE>
<PAGE>   236
<TABLE>
<S>                     <C>               <C>         <C>            <C>          <C>         <C>          <C>           <C>
      11/30/94          0.930539          09/30/95     0.963015                                                           0.090%
      12/31/94          0.933465          12/31/95     0.972726          1000     1028.038    -0.47112       -0.484       0.090%
      01/31/95           0.93667          03/31/96     0.981739                                                           0.090%
      02/28/95          0.939665          06/30/96     0.990511      -0.45411       -0.458    -0.48003       -0.485       0.090%
      03/31/95          0.943053          09/30/96     0.999898                                                           0.090%
      04/30/95           0.94616          12/31/96     1.009219      -0.46235       -0.458    -0.48874       -0.484       0.090%
      05/31/95          0.949861
      06/30/95           0.95322
      07/31/95          0.956614                       
      08/31/95          0.959927                       
      09/30/95          0.963015                       
      10/31/95          0.966418                       
      11/30/95          0.969642                       
      12/31/95          0.972726                       
      01/31/96          0.976008
      02/29/96          0.978839
      03/31/96          0.981739
      04/30/96          0.984811
      05/31/96          0.987796
      06/30/96          0.990511
      07/31/96          0.993776
      08/31/96          0.996777
      09/30/96          0.999898
      10/31/96          1.003039
      11/30/96          1.005974
      12/31/96          1.009219
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1027.122                 1085.747      
Account Value             $1,036.59                $1,095.76      
Surrender Value             $984.76                $1,050.76      
Total Return                  -1.52%                    5.08%     
Annualized Return                                       1.97%     
</TABLE>

<TABLE>
<CAPTION>
     SB Utilities          -                          Unit Values    Dollars      Units       Dollars      Units         S/A Fee
                                                      -----------    -------      -----       -------      -----         -------
<S>                     <C>               <C>         <C>            <C>          <C>         <C>          <C>           <C>
      02/04/94          0.756115
      02/28/94            0.7563
      03/31/94          0.754811          02/04/94     0.756115                                   1000     1322.550       0.090%
      04/30/94          0.761665          06/30/94     0.744366                               -0.35720       -0.480       0.090%
      05/31/94          0.758635          12/31/94     0.760984                               -0.44779       -0.588       0.090%
      06/30/94          0.744366          06/30/95     0.845045                               -0.47753       -0.565       0.090%
      07/31/94          0.767752          09/30/95     0.900366                                                           0.090%
      08/31/94          0.773717          12/31/95     0.972683          1000     1028.084    -0.54024       -0.555       0.090%
      09/30/94          0.755718          03/31/96     0.970083                                                           0.090%
      10/31/94          0.761724          06/30/96     1.011819      -0.45905       -0.454    -0.58956       -0.583       0.090%
      11/30/94          0.755762          09/30/96     0.981566                                                           0.090%
      12/31/94          0.760984          12/31/96     1.033318      -0.47287       -0.458    -0.60730       -0.588       0.090%
      01/31/95           0.79551
      02/28/95           0.80242
      03/31/95          0.797067                       
      04/30/95          0.811621                       
      05/31/95          0.847368                       
      06/30/95          0.845045                       
      07/31/95          0.852589                       
      08/31/95          0.862429                       
      09/30/95          0.900366
      10/31/95          0.915388
      11/30/95          0.936432
      12/31/95          0.972683
      01/31/96          0.990727
      02/29/96          0.968637
      03/31/96          0.970083
      04/30/96          0.953466
      05/31/96          0.965039
      06/30/96          1.011819
      07/31/96          0.964735
      08/31/96          0.975512
      09/30/96          0.981566
      10/31/96          1.016368
      11/30/96          1.033390
      12/31/96          1.033318
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Since inception
<S>                       <C>                      <C>            
Ending units               1027.172                 1319.191      
Account Value             $1,061.40                $1,363.14      
Surrender Value           $1,008.33                $1,308.62      
Total Return                   0.83%                   30.86%     
Annualized Return                                       9.69%     
</TABLE>

<TABLE>
<CAPTION>
  Managed Asset Trust  -                 Unit Values    Dollars   Units       Dollars    Units       Dollars       Units     S/A Fee
                                         -----------    -------   -----       -------    -----       -------       -----     -------
<S>               <C>        <C>         <C>            <C>       <C>         <C>        <C>         <C>          <C>        <C>
      06/07/83    0.331162
      06/30/83     0.33847
      07/31/83    0.330274   12/31/85     0.345376
      08/31/83    0.319919   06/30/86     0.417767
      09/30/83    0.331453   09/30/86      0.39014                                                                            0.090%
      10/31/83    0.304658   12/31/86     0.406463                                                       1000     2460.249    0.090%
      11/30/83    0.320705   06/30/87     0.492504                                                   -0.49763       -1.010    0.090%
      12/31/83    0.311918   12/31/87     0.410422                                                   -0.49961       -1.217    0.090%
      01/31/84    0.296842   06/30/88     0.438652                                                   -0.46958       -1.071    0.090%
      02/28/84    0.270657   12/31/88     0.443184                                                   -0.48749       -1.100    0.090%
      03/31/84    0.276299   06/30/89      0.50345                                                   -0.52308       -1.039    0.090%
      04/30/84    0.267839   12/31/89     0.557012                                                   -0.58573       -1.052    0.090%
</TABLE>
<PAGE>   237
<TABLE>
<S>               <C>        <C>         <C>            <C>       <C>         <C>        <C>         <C>          <C>        <C>
      05/31/84    0.248268   06/30/90     0.572496                                                   -0.62360       -1.089    0.090%
      06/30/84    0.247389   12/31/90     0.561722                                                   -0.62592       -1.114    0.090%
      07/31/84    0.241582   06/30/91     0.602886                                                   -0.64240       -1.066    0.090%
      08/31/84    0.270728   09/30/91     0.637502                                                                            0.090%
      09/30/84    0.269184   12/31/91     0.679331                                1000   1472.036    -0.70696       -1.041    0.090%
      10/31/84    0.271837   06/30/92     0.671581                            -0.44743     -0.666    -0.74452       -1.109    0.090%
      11/30/84    0.267673   12/31/92     0.705969                            -0.45605     -0.646    -0.75886       -1.075    0.090%
      12/31/84    0.275542   06/30/93     0.740673                            -0.47871     -0.646    -0.79657       -1.075    0.090%
      01/31/85    0.286344   12/31/93     0.763273                            -0.49746     -0.652    -0.82776       -1.084    0.090%
      02/28/85    0.284754   06/30/94     0.726171                            -0.49244     -0.678    -0.81942       -1.128    0.090%
      03/31/85    0.284829   12/31/94     0.737486                            -0.48369     -0.656    -0.80486       -1.091    0.090%
      04/30/85    0.284541   06/30/95     0.846656                            -0.52328     -0.618    -0.87072       -1.028    0.090%
      05/31/85    0.304302   09/30/95     0.889816                                                                            0.090%
      06/30/85    0.309038   12/31/95     0.926734          1000  1079.058    -0.58554     -0.632    -0.97433       -1.051    0.090%
      07/31/85    0.308719   03/31/96     0.940948                                                                            0.090%
      08/31/85    0.310092   06/30/96      0.96534      -0.45937    -0.476    -0.62446     -0.647    -1.03909       -1.076    0.090%
      09/30/85     0.30147   09/30/96     0.984741                                                                            0.090%
      10/31/85    0.313137   12/31/96     1.042278      -0.48721    -0.467    -0.66230     -0.635    -1.10206       -1.057    0.090%
      11/30/85    0.330801
      12/31/85    0.345376
      01/31/86    0.351613                
      02/28/86    0.376192                
      03/31/86    0.396194                
      04/30/86    0.389951                
      05/31/86    0.404399                
      06/30/86    0.417767                
      07/31/86    0.402926
      08/31/86    0.423166
      09/30/86     0.39014
      10/31/86    0.407236
      11/30/86    0.412742
      12/31/86    0.406463
      01/31/87     0.44624
      02/28/87    0.468288
      03/31/87    0.480689
      04/30/87    0.478399
      05/31/87    0.478682
      06/30/87    0.492504
      07/31/87    0.510323
      08/31/87    0.527749
      09/30/87    0.514472
      10/31/87    0.412872
      11/30/87    0.390547
      12/31/87    0.410422
      01/31/88    0.420843
      02/29/88    0.432874
      03/31/88    0.423751
      04/30/88    0.423778
      05/31/88    0.419631
      06/30/88    0.438652
      07/31/88    0.434126
      08/31/88    0.419245
      09/30/88    0.431616
      10/31/88    0.440659
      11/30/88    0.434899
      12/31/88    0.443184
      01/31/89    0.468257
      02/28/89    0.457038
      03/31/89    0.465651
      04/30/89    0.485923
      05/31/89    0.503495
      06/30/89     0.50345
      07/31/89    0.539905
      08/31/89    0.544098
      09/30/89    0.543599
      10/31/89    0.538773
      11/30/89    0.548961
      12/31/89    0.557012
      01/31/90    0.527825
      02/28/90    0.533638
      03/31/90    0.544279
      04/30/90    0.533058
      05/31/90    0.571236
      06/30/90    0.572496
      07/31/90    0.571917
      08/31/90    0.539441
      09/30/90    0.530998
      10/31/90    0.535775
      11/30/90    0.553432
      12/31/90    0.561722
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Ten-Year  
<S>                       <C>                      <C>                      <C>       
Ending units               1078.115                  1465.56                 2438.676 
Account Value             $1,123.70                $1,527.52                $2,541.78 
Surrender Value           $1,067.51                $1,481.70                $2,541.78 
Total Return                   6.75%                   48.17%                  154.18%
Annualized Return                                       8.18%                    9.78%
</TABLE>
<PAGE>   238
<TABLE>
<S>               <C>     
      01/31/91    0.577867
      02/28/91    0.598708
      03/31/91    0.603741
      04/30/91    0.607246
      05/31/91    0.613597
      06/30/91    0.602886
      07/31/91    0.617491
      08/31/91    0.633509
      09/30/91    0.637502
      10/31/91    0.644252
      11/30/91    0.635882
      12/31/91    0.679331
      01/31/92     0.66214
      02/29/92    0.667071
      03/31/92    0.657764
      04/30/92    0.666272
      05/31/92    0.671236
      06/30/92    0.671581
      07/31/92    0.690659
      08/31/92    0.683412
      09/30/92    0.687817
      10/31/92    0.684143
      11/30/92    0.697587
      12/31/92    0.705969
      01/31/93    0.712871
      02/28/93    0.722944
      03/31/93    0.734131
      04/30/93    0.719367
      05/31/93     0.73279
      06/30/93    0.740673
      07/31/93    0.737273
      08/31/93    0.759741
      09/30/93    0.759024
      10/31/93    0.766944
      11/30/93    0.757026
      12/31/93    0.763273
      01/31/94    0.782727
      02/28/94    0.762008
      03/31/94    0.731733
      04/30/94    0.735692
      05/31/94    0.738415
      06/30/94    0.726171
      07/31/94    0.743965
      08/31/94    0.761053
      09/30/94    0.744212
      10/31/94    0.751536
      11/30/94    0.734162
      12/31/94    0.737486
      01/31/95    0.749744
      02/28/95    0.771427
      03/31/95    0.785154
      04/30/95     0.80314
      05/31/95    0.831805
      06/30/95    0.846656
      07/31/95    0.862657
      08/31/95    0.869018
      09/30/95    0.889816
      10/31/95    0.891911
      11/30/95    0.916807
      12/31/95    0.926734
      01/31/96    0.945264
      02/29/96    0.941808
      03/31/96    0.940948
      04/30/96    0.945813
      05/31/96    0.957799
      06/30/96     0.96534
      07/31/96    0.938557
      08/31/96    0.947968
      09/30/96    0.984741
      10/31/96    1.007661
      11/30/96    1.055118
      12/31/96    1.042278
</TABLE>


<TABLE>
<CAPTION>
 High Yield Bond Trust  -                Unit Values    Dollars    Units      Dollars     Units      Dollars     Units       S/A Fee
                                         -----------    -------    -----      -------     -----      -------     -----       -------
<S>               <C>        <C>         <C>            <C>       <C>         <C>        <C>         <C>          <C>        <C>
      06/10/83    0.382979   
      06/30/83    0.383343
      07/31/83    0.382973   12/31/85     0.476645                                       
      08/31/83    0.379939   06/30/86     0.510864
      09/30/83    0.382227   09/30/86     0.499371                                                                           0.090%
</TABLE>
<PAGE>   239
<TABLE>
<S>               <C>        <C>         <C>            <C>       <C>         <C>        <C>         <C>          <C>        <C>
      10/31/83     0.38334   12/31/86     0.508833                                                       1000     1965.281   0.090%
      11/30/83    0.381826   06/30/87     0.526112                                                   -0.45764       -0.870   0.090%
      12/31/83    0.383339   12/31/87     0.500628                                                   -0.45381       -0.906   0.090%
      01/31/84    0.382221   06/30/88      0.54074                                                   -0.46006       -0.851   0.090%
      02/28/84    0.382208   12/31/88     0.567202                                                   -0.48926       -0.863   0.090%
      03/31/84    0.382979   06/30/89     0.606531                                                   -0.51809       -0.854   0.090%
      04/30/84    0.381762   12/31/89     0.568522                                                   -0.51845       -0.912   0.090%
      05/31/84    0.384181   06/30/90      0.55126                                                   -0.49383       -0.896   0.090%
      06/30/84    0.382979   12/31/90     0.507204                                                   -0.46658       -0.920   0.090%
      07/31/84    0.383758   06/30/91     0.576558                                                   -0.47750       -0.828   0.090%
      08/31/84    0.384139   09/30/91     0.607071                                                                           0.090%
      09/30/84     0.38221   12/31/91     0.639675                                1000   1563.293    -0.53564       -0.837   0.090%
      10/31/84    0.398836   06/30/92     0.683205                            -0.46531     -0.681    -0.58236       -0.852   0.090%
      11/30/84    0.403871   12/31/92     0.715406                            -0.49173     -0.687    -0.61543       -0.860   0.090%
      12/31/84    0.407725   06/30/93     0.776719                            -0.52438     -0.675    -0.65629       -0.845   0.090%
      01/31/85    0.417179   12/31/93     0.806227                            -0.55606     -0.690    -0.69594       -0.863   0.090%
      02/28/85    0.407364   06/30/94     0.778399                            -0.55640     -0.715    -0.69637       -0.895   0.090%
      03/31/85    0.412886   12/31/94     0.786897                            -0.54936     -0.698    -0.68756       -0.874   0.090%
      04/30/85    0.421679   06/30/95     0.868669                            -0.58079     -0.669    -0.72688       -0.837   0.090%
      05/31/85    0.439282   09/30/95     0.880195                                                                           0.090%
      06/30/85     0.44009   12/31/95     0.898651          1000  1112.779    -0.61972     -0.690    -0.77562       -0.863   0.090%
      07/31/85    0.435963   03/31/96      0.95285                                                                           0.090%
      08/31/85    0.446525   06/30/96     0.964499      -0.46649    -0.484    -0.65304     -0.677    -0.81731       -0.847   0.090%
      09/30/85    0.448048   09/30/96     0.996943                                                                           0.090%
      10/31/85    0.454252   12/31/96     1.030763      -0.49935    -0.484    -0.69904     -0.678    -0.87489       -0.849   0.090%
      11/30/85    0.461088
      12/31/85    0.476645
      01/31/86    0.476582                       
      02/28/86    0.493241                       
      03/31/86     0.50399                       
      04/30/86    0.510148                       
      05/31/86    0.511365                       
      06/30/86    0.510864                       
      07/31/86    0.494235
      08/31/86    0.498569
      09/30/86    0.499371
      10/31/86      0.5067
      11/30/86    0.511174
      12/31/86    0.508833
      01/31/87    0.522559
      02/28/87    0.529364
      03/31/87    0.532927
      04/30/87    0.521986
      05/31/87    0.518725
      06/30/87    0.526112
      07/31/87     0.52653
      08/31/87    0.527447
      09/30/87    0.515519
      10/31/87    0.490765
      11/30/87    0.497629
      12/31/87    0.500628
      01/31/88    0.517277
      02/29/88    0.529337
      03/31/88    0.531834
      04/30/88    0.527334
      05/31/88    0.527834
      06/30/88     0.54074
      07/31/88    0.546425
      08/31/88    0.548504
      09/30/88    0.553805
      10/31/88    0.561717
      11/30/88    0.562273
      12/31/88    0.567202
      01/31/89    0.577824
      02/28/89    0.578433
      03/31/89    0.579543
      04/30/89    0.582382
      05/31/89    0.595015
      06/30/89    0.606531
      07/31/89    0.604789
      08/31/89    0.607159
      09/30/89    0.595369
      10/31/89    0.581181
      11/30/89    0.575752
      12/31/89    0.568522
      01/31/90     0.55027
      02/28/90    0.535633
      03/31/90     0.53962
      04/30/90    0.536557
      05/31/90    0.544558
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Ten-Year  
<S>                       <C>                      <C>                      <C>       
Ending units               1111.811                 1556.433                 1947.959 
Account Value             $1,146.01                $1,604.31                $2,007.88 
Surrender Value           $1,088.71                $1,556.18                $2,007.88 
Total Return                   8.87%                   55.62%                  100.79%
Annualized Return                                       9.25%                    7.22%
</TABLE>
<PAGE>   240
<TABLE>
<S>              <C>    
      06/30/90     0.55126
      07/31/90    0.557243
      08/31/90    0.542995
      09/30/90    0.513806
      10/31/90    0.505477
      11/30/90    0.508075
      12/31/90    0.507204
      01/31/91     0.51862
      02/28/91    0.542461
      03/31/91    0.552286
      04/30/91    0.562932
      05/31/91     0.56385
      06/30/91    0.576558
      07/31/91    0.586218
      08/31/91    0.598858
      09/30/91    0.607071
      10/31/91    0.624791
      11/30/91    0.633775
      12/31/91    0.639675
      01/31/92    0.655834
      02/29/92    0.663964
      03/31/92    0.671395
      04/30/92    0.673994
      05/31/92    0.678236
      06/30/92    0.683205
      07/31/92    0.691413
      08/31/92    0.695574
      09/30/92    0.702977
      10/31/92    0.695067
      11/30/92    0.706453
      12/31/92    0.715406
      01/31/93    0.725997
      02/28/93    0.736581
      03/31/93     0.75168
      04/30/93    0.756243
      05/31/93    0.766114
      06/30/93    0.776719
      07/31/93    0.780365
      08/31/93    0.790956
      09/30/93    0.791957
      10/31/93    0.796471
      11/30/93     0.79916
      12/31/93    0.806227
      01/31/94    0.817534
      02/28/94     0.81322
      03/31/94    0.785309
      04/30/94    0.778054
      05/31/94    0.777269
      06/30/94    0.778399
      07/31/94    0.782346
      08/31/94     0.79177
      09/30/94    0.791952
      10/31/94    0.795822
      11/30/94    0.788575
      12/31/94    0.786897
      01/31/95    0.794072
      02/28/95    0.826632
      03/31/95     0.82683
      04/30/95    0.848255
      05/31/95    0.868485
      06/30/95    0.868669
      07/31/95    0.874847
      08/31/95    0.877993
      09/30/95    0.880195
      10/31/95    0.888313
      11/30/95    0.884477
      12/31/95    0.898651
      01/31/96    0.923463
      02/29/96    0.945945
      03/31/96     0.95285
      04/30/96    0.956321
      05/31/96    0.962031
      06/30/96    0.964499
      07/31/96    0.970127
      08/31/96    0.983563
      09/30/96    0.996943
      10/31/96    1.004645
      11/30/96    1.018041
      12/31/96    1.030763
</TABLE>
<PAGE>   241


<TABLE>
<CAPTION>
 Capital Appreciation  -                 Unit Values    Dollars    Units      Dollars    Units       Dollars      Units      S/A Fee
                                         -----------    -------    -----      -------    -----       -------      -----      -------
<S>               <C>        <C>         <C>            <C>       <C>         <C>        <C>         <C>          <C>        <C>
      05/26/83    0.333094                                                                                                   
      05/31/83    0.333039
      06/30/83    0.339051   12/31/85     0.315786
      07/31/83    0.328693   06/30/86     0.394661
      08/31/83    0.313928   09/30/86      0.32629                                                                           0.090%
      09/30/83    0.326289   12/31/86      0.34319                                                       1000     2913.841   0.090%
      10/31/83    0.300244   06/30/87     0.440084                                                   -0.51353       -1.167   0.090%
      11/30/83    0.319438   12/31/87     0.312435                                                   -0.49316       -1.578   0.090%
      12/31/83    0.303648   06/30/88     0.363773                                                   -0.44291       -1.218   0.090%
      01/31/84    0.280895   12/31/88     0.339889                                                   -0.46070       -1.355   0.090%
      02/28/84    0.264806   06/30/89     0.373414                                                   -0.46680       -1.250   0.090%
      03/31/84    0.267511   12/31/89     0.387993                                                   -0.49806       -1.284   0.090%
      04/30/84    0.262651   06/30/90     0.414513                                                   -0.52472       -1.266   0.090%
      05/31/84    0.240406   12/31/90     0.364781                                                   -0.50932       -1.396   0.090%
      06/30/84    0.237564   06/30/91     0.431731                                                   -0.52032       -1.205   0.090%
      07/31/84    0.229782   09/30/91     0.451634                                                                           0.090%
      08/31/84    0.263933   12/31/91     0.482936                                1000   2070.666    -0.59726       -1.237   0.090%
      09/28/84    0.258795   06/30/92     0.475561                            -0.44656     -0.939    -0.62561       -1.316   0.090%
      09/30/84    0.258795   12/31/92     0.561553                            -0.48297     -0.860    -0.67662       -1.205   0.090%
      10/31/84    0.253298   06/30/93     0.614906                            -0.54764     -0.891    -0.76721       -1.248   0.090%
      11/30/84    0.242288   12/31/93     0.638764                            -0.58333     -0.913    -0.81721       -1.279   0.090%
      12/31/84    0.245637   06/30/94     0.574892                            -0.56446     -0.982    -0.79077       -1.376   0.090%
      01/31/85    0.275501   12/31/94     0.601279                            -0.54676     -0.909    -0.76599       -1.274   0.090%
      02/28/85    0.272616   06/30/95     0.717691                            -0.61288     -0.854    -0.85861       -1.196   0.090%
      03/31/85    0.267749   09/30/95     0.805084                                                                           0.090%
      04/30/85     0.26781   12/31/95     0.810568          1000  1233.703    -0.70983     -0.876    -0.99443       -1.227   0.090%
      05/31/85     0.28863   03/31/96     0.889901                                                                           0.090%
      06/30/85    0.297588   06/30/96     0.941682      -0.48640    -0.517    -0.81352     -0.864    -1.13970       -1.210   0.090%
      07/31/85    0.296291   09/30/96     0.986679                                                                           0.090%
      08/31/85     0.28911   12/31/96     1.027235      -0.54631    -0.532    -0.91374     -0.890    -1.28009       -1.246   0.090%
      09/30/85    0.266258
      10/31/85     0.27598
      11/30/85    0.297741                       
      12/31/85    0.315786                       
      01/31/86    0.321477                       
      02/28/86    0.347563                       
      03/31/86    0.367733                       
      04/30/86    0.368922                       
      05/31/86    0.389927
      06/30/86    0.394661
      07/31/86    0.347221
      08/31/86    0.357626
      09/30/86     0.32629
      10/31/86    0.343991
      11/30/86    0.351004
      12/31/86     0.34319
      01/31/87    0.399005
      02/28/87    0.446595
      03/31/87    0.447357
      04/30/87    0.439532
      05/31/87     0.44512
      06/30/87    0.440084
      07/31/87    0.454221
      08/31/87    0.470928
      09/30/87    0.454946
      10/31/87    0.297416
      11/30/87    0.277478
      12/31/87    0.312435
      01/31/88    0.309668
      02/29/88    0.335902
      03/31/88    0.337803
      04/30/88    0.346165
      05/31/88    0.336916
      06/30/88    0.363773
      07/31/88    0.350115
      08/31/88    0.331024
      09/30/88    0.341052
      10/31/88    0.337524
      11/30/88    0.326147
      12/31/88    0.339889
      01/31/89    0.360679
      02/28/89    0.358621
      03/31/89     0.36003
      04/30/89    0.378364
      05/31/89    0.397599
      06/30/89    0.373414
      07/31/89    0.397545
      08/31/89    0.411757
</TABLE>

<TABLE>
<CAPTION>
                          One-Year                 Five-Year                Ten-Year  
<S>                       <C>                      <C>                      <C>       
Ending units               1232.654                 2061.688                 2888.308 
Account Value             $1,266.23                $2,117.84                $2,966.97 
Surrender Value           $1,202.91                $2,054.30                $2,966.97 
Total Return                  20.29%                  105.43%                  196.70%
Annualized Return                                      15.49%                   11.49%
</TABLE>
<PAGE>   242
<TABLE>
<S>               <C>     
      09/30/89    0.414573
      10/31/89    0.389709
      11/30/89    0.386626
      12/31/89    0.387993
      01/31/90     0.34701
      02/28/90    0.363637
      03/31/90    0.383906
      04/30/90    0.368644
      05/31/90    0.414645
      06/30/90    0.414513
      07/31/90    0.391924
      08/31/90    0.350127
      09/30/90    0.330299
      10/31/90    0.322531
      11/30/90    0.352382
      12/31/90    0.364781
      01/31/91    0.385614
      02/28/91    0.419034
      03/31/91    0.437218
      04/30/91    0.435023
      05/31/91    0.448935
      06/30/91    0.431731
      07/31/91    0.446094
      08/31/91    0.453312
      09/30/91    0.451634
      10/31/91    0.456524
      11/30/91    0.440861
      12/31/91    0.482936
      01/31/92    0.496021
      02/29/92    0.503393
      03/31/92      0.4979
      04/30/92    0.490677
      05/31/92    0.494169
      06/30/92    0.475561
      07/31/92    0.499762
      08/31/92    0.486374
      09/30/92    0.499298
      10/31/92    0.515169
      11/30/92    0.546317
      12/31/92    0.561553
      01/31/93    0.575612
      02/28/93    0.567931
      03/31/93    0.594518
      04/30/93    0.576293
      05/31/93    0.596909
      06/30/93    0.614906
      07/31/93    0.617299
      08/31/93    0.633533
      09/30/93    0.650025
      10/31/93    0.644252
      11/30/93      0.6231
      12/31/93    0.638764
      01/31/94    0.668137
      02/28/94    0.650468
      03/31/94    0.612444
      04/30/94    0.606693
      05/31/94    0.598664
      06/30/94    0.574892
      07/31/94    0.592619
      08/31/94    0.614179
      09/30/94    0.601535
      10/31/94    0.631444
      11/30/94    0.602343
      12/31/94    0.601279
      01/31/95    0.601836
      02/28/95    0.616601
      03/31/95    0.630538
      04/30/95    0.649187
      05/31/95    0.670898
      06/30/95    0.717691
      07/31/95    0.772486
      08/31/95    0.774669
      09/30/95    0.805084
      10/31/95    0.800099
      11/30/95     0.81937
      12/31/95    0.810568
      01/31/96    0.845919
      02/29/96    0.876043
      03/31/96    0.889901
      04/30/96    0.905773
</TABLE>
<PAGE>   243
<TABLE>
<S>               <C>     
      05/31/96    0.953223
      06/30/96    0.941682
      07/31/96     0.88619
      08/31/96    0.923386
      09/30/96    0.986679
      10/31/96    0.983629
      11/30/96    1.049423
      12/31/96    1.027235
</TABLE>
<PAGE>   244
     SPOTLIGHT ON REGISTERED GOLD TRACK - PERFORMANCE UPDATE AS OF 12/31/96

<TABLE>
<CAPTION>
                                                                                 CUMULATIVE RETURNS
                                                       -------------------------------------------------------------------------
                                                        YTD            1 YR             3YR             5YR              10YR
                                                       -------------------------------------------------------------------------
<S>                                                    <C>             <C>             <C>              <C>             <C>
STOCK ACCOUNTS:
Alliance Growth Portfolio                              28.59%          28.59%            -               -                -
American Odyssey Core Equity Fund                      22.41%          22.41%          65.89%            -                -
American Odyssey Emerging Opportunities Fund           -3.72%          -3.72%          37.97%            -                -
American Odyssey International Equity Fund             21.15%          21.15%          32.50%            -                -
Capital Appreciation Fund (Janus sub-adviser)          27.43%          27.43%          63.49%          118.64%          221.11%
Dreyfus Stock Index Fund                               21.78%          21.78%          66.03%           92.09%            -
Fidelity's Equity-Income Portfolio                     13.59%          13.59%          62.33%          121.74%          241.11%
Fidelity's Growth Portfolio                            14.02%          14.02%          52.48%           96.69%          286.33%
Smith Barney Income and Growth Portfolio               19.06%          19.06%            -               -                -
Smith Barney International Equity Portfolio            17.00%          17.00%            -               -                -
Social Awareness Stock Portfolio (Smith Barney)        19.25%          19.25%          53.07%            -                -
Templeton's Global Stock Fund                          21.66%          21.66%          47.24%          108.73%            -
Utilities Portfolio (Smith Barney)                      6.82%           6.82%            -               -                -
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund            3.31%           3.31%          14.07%            -                -
American Odyssey Long-Term Bond Fund                    0.70%           0.70%          14.82%            -                -
American Odyssey Short-Term Bond Fund                   3.17%           3.17%          12.85%            -                -
Fidelity's High Income Portfolio                       13.35%          13.35%          32.99%           94.88%          170.43%
Putnam Diversified Income Portfolio                     7.58%           7.58%            -               -                -
Smith Barney High Income Portfolio                     12.47%          12.47%            -               -                -
Templeton's Global Bond Fund                            8.79%           8.79%          17.50%           36.48%            -
Travelers High Yield Bond Trust                        15.34%          15.34%          29.98%           65.64%          114.04%
Travelers U.S. Government Securities Portfolio          0.84%           0.84%          17.02%            -                -
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                     13.92%          13.92%          23.63%           65.39%            -
MFS Total Return Portfolio                             13.82%          13.82%            -               -                -
Templeton's Global Asset Allocation Fund               18.15%          18.15%          38.82%           86.87%            -
Travelers Managed Assets Trust                         13.09%          13.09%          38.83%           57.71%          170.93%
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                     4.33%           4.33%          38.83%            -                -
</TABLE>

<TABLE>
<CAPTION>
                                                                            AVERAGE ANNUAL RETURNS
                                                        ------------------------------------------------------------------
                                                         3YR             5YR            10YR               INCEPTION +
                                                        ------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>             <C>        <C>
STOCK ACCOUNTS:
Alliance Growth Portfolio                                 -               -               -             26.40%     (6/94)
American Odyssey Core Equity Fund                       18.36%            -               -             15.30%     (5/93)
American Odyssey Emerging Opportunities Fund            11.32%            -               -             11.57%     (5/93)
American Odyssey International Equity Fund               9.83%            -               -             13.09%     (5/93)
Capital Appreciation Fund (Janus sub-adviser)           17.79%          16.92%          12.36%           9.35%     (5/83)
Dreyfus Stock Index Fund                                18.39%          13.93%            -             12.98%     (9/89)
Fidelity's Equity-Income Portfolio                      17.51%          17.24%          13.04%          12.74%     (10/86)
Fidelity's Growth Portfolio                             15.08%          14.47%          14.46%          14.13%     (10/86)
Smith Barney Income and Growth Portfolio                  -               -               -             18.89%     (6/94)
Smith Barney International Equity Portfolio               -               -               -              8.85%     (6/94)
Social Awareness Stock Portfolio (Smith Barney)           15.23%            -               -             13.19%     (5/92)
Templeton's Global Stock Fund                           13.75%          15.84%            -             12.81%     (8/88)
Utilities Portfolio (Smith Barney)                        -               -               -             11.96%     (2/94)
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund             4.48%            -               -              4.74%     (5/93)
American Odyssey Long-Term Bond Fund                     4.71%            -               -              6.29%     (5/93)
American Odyssey Short-Term Bond Fund                    4.11%            -               -              4.03%     (5/93)
Fidelity's High Income Portfolio                         9.96%          14.26%          10.45%          11.33%     (9/85)
Putnam Diversified Income Portfolio                       -               -               -              9.89%     (6/94)
Smith Barney High Income Portfolio                        -               -               -             11.56%     (6/94)
Templeton's Global Bond Fund                             5.52%           6.41%            -              7.36%     (8/88)
Travelers High Yield Bond Trust                          9.12%          10.61%           7.90%           8.10%     (5/83)
Travelers U.S. Government Securities Portfolio            5.37%            -               -              6.52%     (1/92)
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                       7.32%          10.57%            -             11.02%     (9/89)
MFS Total Return Portfolio                                -               -               -             14.07%     (6/94)
Templeton's Global Asset Allocation Fund                11.54%          13.30%            -             11.64%     (8/88)
Travelers Managed Assets Trust                          11.54%           9.53%          10.47%           9.41%     (5/83)
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                       -               -               -              4.34%     (6/94)
</TABLE>

<TABLE>
<CAPTION>
                                                                      CALENDAR YEAR RETURNS
                                                      -------------------------------------------------------
                                                      1996            1995            1994            1993
                                                      -------------------------------------------------------
<S>                                                   <C>             <C>              <C>            <C>
STOCK ACCOUNTS:
Alliance Growth Portfolio                             28.59%          34.05%            -               -
American Odyssey Core Equity Fund                     22.41%          37.74%          -1.60%            -
American Odyssey Emerging Opportunities Fund          -3.72%          31.46%           9.02%            -
American Odyssey International Equity Fund            21.15%          18.29%          -7.54%            -
Capital Appreciation Fund (Janus sub-adviser)         27.43%          35.55%          -5.35%          14.38%
Dreyfus Stock Index Fund                              21.78%          35.97%           0.28%           8.68%
Fidelity's Equity-Income Portfolio                    13.59%          34.28%           6.43%          17.56%
Fidelity's Growth Portfolio                           14.02%          34.56%          -0.62%          18.64%
Smith Barney Income and Growth Portfolio              19.06%          32.27%            -               -
Smith Barney International Equity Portfolio           17.00%          10.61%            -               -
Social Awareness Stock Portfolio (Smith Barney)         19.25%          32.60%          -3.20%           6.87%
Templeton's Global Stock Fund                         21.66%          24.50%          -2.79%          33.19%
Utilities Portfolio (Smith Barney)                     6.82%          28.52%            -               -
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund           3.31%          14.33%          -3.43%            -
American Odyssey Long-Term Bond Fund                   0.70%          21.72%          -6.32%            -
American Odyssey Short-Term Bond Fund                  3.17%          10.20%          -0.74%            -
Fidelity's High Income Portfolio                      13.35%          19.89%          -2.13%          19.79%
Putnam Diversified Income Portfolio                    7.58%          16.68%            -               -
Smith Barney High Income Portfolio                    12.47%          18.37%            -               -
Templeton's Global Bond Fund                           8.79%          14.24%          -5.45%          10.80%
Travelers High Yield Bond Trust                       15.34%          14.83%          -1.86%          13.32%
Travelers U.S. Government Securities Portfolio          0.84%          23.74%          -6.21%           8.85%
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                    13.92%          16.26%          -6.65%          20.31%
MFS Total Return Portfolio                            13.82%          24.94%            -               -
Templeton's Global Asset Allocation Fund              18.15%          21.82%          -3.55%          25.37%
Travelers Managed Assets Trust                        13.09%          26.35%          -2.85%           8.71%
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                    4.33%           4.78%            -               -
</TABLE>


Gold Track is a variable annuity. These returns reflect: 1) the 0.60% annual
mortality and expense risk charge and 2) portfolio management fees. The
deduction of the semi-annual administrative charge, if applicable, is not
reflected. Likewise, the deferred sales charge (maximum 5% of each purchase
payment for a period of 5 years from the date the purchase payment was made) or
the surrender charge (maximum 5% of the amount surrendered in the first two
contract years; up to 4% in years three or four;


Gold Track is issued by The Travelers Insurance Company or The Travelers Life
and Annuity Company, One Tower Square, Hartford, CT 06183
(The issuing company will be reflected on the contract; NY contracts are issued
by The Travelers Insurance Company)

<PAGE>   245

<TABLE>
<CAPTION>
Alliance Growth      12/31/96       YEARLY RETURNS           Net of M & E
<S>                 <C>                <C>                <C>
                                           1992                   ERR
06/20/94             0.588590              1993                   ERR
12/31/91                   --              1994                   ERR
12/31/92                   --              1995                 34.05%
12/31/93                   --         YTD -1996                 28.59%
12/31/94             0.618223
12/31/95             0.828731       AVERAGE ANNUAL              Net of M & E
12/31/86                   --             10 YR                   ERR
12/31/91                   --              5 YR                   ERR
12/31/93                   --              3 YR                   ERR
12/31/95             0.828731         Inception                 26.40%
12/31/96             1.065668
                                     CUMULATIVES               Net of M & E
                                        10 YR                    ERR
                                         5 YR                    ERR
                                         3 YR                    ERR
                                         1 YR                   28.59%

Dreyfus                             YEARLY RETURNS             Net of M & E
09/29/89             0.443942              1992                  6.46%
12/31/91             0.560728              1993                  8.68%
12/31/92             0.596932              1994                  0.28%
12/31/93             0.648723              1995                 35.97%
12/31/94             0.650520         YTD -1996                 21.78%
12/31/95             0.884481
12/31/86                   --       AVERAGE ANNUAL             Net of M & E
12/31/91             0.560728             10 YR                   ERR
12/31/93             0.648723              5 YR                 13.93%
12/31/95             0.884481              3 YR                 18.39%
12/31/96             1.077080         Inception                 12.98%

                                     CUMULATIVES               Net of M & E
                                        10 YR                     ERR
                                         5 YR                   92.09%
                                         3 YR                   66.03%
                                         1 YR                   21.78%

Fidelity Asset                      YEARLY RETURNS             Net of M & E
Manager
09/06/89             0.487630              1992                 11.19%
12/31/91             0.634084              1993                 20.31%
12/31/92             0.705036              1994                -6.65%
12/31/93             0.848255              1995                 16.26%
12/31/94             0.791828         YTD -1996                 13.92%
12/31/95             0.920597
12/31/86                   --         AVERAGE ANNUAL           Net of M & E
12/31/91             0.634084             10 YR                   ERR
12/31/93             0.848255              5 YR                 10.57%
12/31/95             0.920597              3 YR                  7.32%
12/31/96             1.048724           Inception               11.02%
</TABLE>

<PAGE>   246
<TABLE>
<CAPTION>
<S>                  <C>               <C>              <C>
                                       CUMULATIVES       Net of M & E
                                        10 YR                 ERR
                                         5 YR               65.39%
                                         3 YR               23.63%
                                         1 YR               13.92%


Fidelity High Income                   YEARLY RETURNS    Net of M & E
09/19/85             0.301837              1992             22.32%
12/31/91             0.520344              1993             19.79%
12/31/92             0.636504              1994             -2.13%
12/31/93             0.762467              1995             19.89%
12/31/94             0.746197         YTD -1996             13.35%
12/31/95             0.894598
12/31/86             0.374962          AVERAGE ANNUAL    Net of M & E
12/31/91             0.520344           10 YR               10.45%
12/31/93             0.762467            5 YR               14.26%
12/31/95             0.894598            3 YR                9.96%
12/31/96             1.014025          Inception            11.33%

                                       CUMULATIVES       Net of M & E
                                        10 YR              170.43%
                                         5 YR               94.88%
                                         3 YR               32.99%
                                         1 YR               13.35%


Fidelity Equity Income                 YEARLY RETURNS    Net of M & E
10/09/86             0.305793              1992             16.19%
12/31/91             0.470709              1993             17.56%
12/31/92             0.546917              1994              6.43%
12/31/93             0.642981              1995             34.28%
12/31/94             0.684303         YTD -1996             13.59%
12/31/95             0.918893
12/31/86             0.305987          AVERAGE ANNUAL    Net of M & E
12/31/91             0.470709           10 YR               13.04%
12/31/93             0.642981            5 YR               17.24%
12/31/95             0.918893            3 YR               17.51%
12/31/96             1.043755          Inception            12.74%

                                       CUMULATIVES       Net of M & E
                                        10 YR              241.11%
                                         5 YR              121.74%
                                         3 YR               62.33%
                                         1 YR               13.59%


Fidelity Growth Fund                   YEARLY RETURNS    Net of M & E
10/09/86             0.256762              1992              8.73%
12/31/91             0.505147              1993             18.64%
12/31/92             0.549222              1994             -0.62%
12/31/93             0.651614              1995             34.56%
12/31/94             0.647579         YTD -1996             14.02%
</TABLE>
<PAGE>   247

<TABLE>
<CAPTION>
<S>                  <C>               <C>              <C>
12/31/95             0.871404
12/31/86             0.257181          AVERAGE ANNUAL    Net of M & E
12/31/91             0.505147           10 YR               14.46%
12/31/93             0.651614            5 YR               14.47%
12/31/95             0.871404            3 YR               15.08%
12/31/96             0.993575          Inception            14.13%

                                       CUMULATIVES       Net of M & E
                                        10 YR              286.33%
                                         5 YR               96.69%
                                         3 YR               52.48%
                                         1 YR               14.02%



US Government                          YEARLY RETURNS    Net of M & E
01/24/92             0.751009              1992               ERR
12/31/91                 -                 1993              8.85%
12/31/92             0.805669              1994             -6.21%
12/31/93             0.876934              1995             23.74%
12/31/94             0.822442         YTD -1996              0.84%
12/31/95             1.017676
12/31/86                 -             AVERAGE ANNUAL    Net of M & E
12/31/91                 -              10 YR                 ERR
12/31/93             0.876934            5 YR                 ERR
12/31/95             1.017676            3 YR                5.37%
12/31/96             1.026207          Inception             6.52%

                                       CUMULATIVES       Net of M & E
                                        10 YR                 ERR
                                         5 YR                 ERR
                                         3 YR               17.02%
                                         1 YR                0.84%


Templeton Bond                         YEARLY RETURNS    Net of M & E
08/31/88             0.573028              1992              4.83%
12/31/91             0.759118              1993             10.80%
12/31/92             0.795784              1994             -5.45%
12/31/93             0.881701              1995             14.24%
12/31/94             0.833657         YTD -1996              8.79%
12/31/95             0.952349
12/31/86                 -             AVERAGE ANNUAL    Net of M & E
12/31/91             0.759118           10 YR                 ERR
12/31/93             0.881701            5 YR                6.41%
12/31/95             0.952349            3 YR                5.52%
12/31/96             1.036017          Inception             7.36%

                                       CUMULATIVES       Net of M & E
                                        10 YR                 ERR
                                         5 YR               36.48%
                                         3 YR               17.50%
                                         1 YR                8.79%
</TABLE>

<PAGE>   248
<TABLE>
<CAPTION>
Templeton Asset Allocation             YEARLY RETURNS           Net of M & E
<S>           <C>                      <C>                      <C> 
08/31/88      0.426245                     1992                      7.37%
12/31/91      0.571541                     1993                     25.37%
12/31/92      0.613677                     1994                     -3.55%
12/31/93      0.769348                     1995                     21.82%
12/31/94      0.742065                 YTD-1996                     18.15%
12/31/95      0.903955
12/31/86          -                    AVERAGE ANNUAL           Net of M & E
12/31/91      0.571541                  10 YR                        ERR
12/31/93      0.769348                   5 YR                       13.30%
12/31/95      0.903955                   3 YR                       11.54%
12/31/96      1.068037                 Inception                    11.64%

                                       CUMULATIVES              Net of M & E
                                         10 YR                        ERR
                                         5 YR                       86.87%
                                         3 YR                       38.82%
                                         1 YR                       18.15%


MFS Total Return                       YEARLY RETURNS           Net of M & E
06/20/94      0.749250                     1992                       ERR
12/31/91          -                        1993                       ERR
12/31/92          -                        1994                       ERR
12/31/93          -                        1995                     24.94%
12/31/94      0.735554                 YTD-1996                     13.82%
12/31/95      0.918985
12/31/86          -                    AVERAGE ANNUAL           Net of M & E
12/31/91          -                      10 YR                        ERR
12/31/93          -                      5 YR                         ERR
12/31/95      0.918985                   3 YR                         ERR
12/31/96      1.046020                 Inception                    14.07%

                                       CUMULATIVES              Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                       13.82%


Putnam Diversified                     YEARLY RETURNS           Net of M & E
06/20/94      0.803501                     1992                       ERR
12/31/91          -                        1993                       ERR
12/31/92          -                        1994                       ERR
12/31/93          -                        1995                     16.68%
12/31/94      0.812784                 YTD-1996                      7.58%
12/31/95      0.948387
12/31/86          -                    AVERAGE ANNUAL           Net of M & E
12/31/91          -                      10 YR                        ERR
12/31/93          -                      5 YR                         ERR
12/31/95      0.948387                   3 YR                         ERR
</TABLE>




<PAGE>   249

<TABLE>
<S>                  <C>               <C>                      <C>
12/31/96             1.020319          Inception                     9.89%

                                       CUMULATIVES              Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                        7.58%


AO Long Term Bond                      YEARLY RETURNS           Net of M & E
05/01/93             0.818017              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                     -6.32%
12/31/93             0.891207              1995                     21.72%
12/31/94             0.834873          YTD -1996                     0.70%
12/31/95             1.016225
12/31/86                 -             AVERAGE ANNUAL           Net of M & E
12/31/91                 -              10 YR                         ERR
12/31/93             0.891207            5 YR                         ERR
12/31/95             1.016225            3 YR                        4.71%
12/31/96             1.023303          Inception                     6.29%

                                       CUMULATIVES              Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       14.82%
                                         1 YR                        0.70%


AO Core Equity                         YEARLY RETURNS           Net of M & E
05/01/93             0.640824              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                     -1.60%
12/31/93             0.651578              1995                     37.74%
12/31/94             0.641121          YTD -1996                    22.41%
12/31/95             0.883059
12/31/86                 -             AVERAGE ANNUAL           Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93             0.651578            5 YR                         ERR
12/31/95             0.883059            3 YR                       18.36%
12/31/96             1.080928          Inception                    15.30%

                                       CUMULATIVES              Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       65.89%
                                         1 YR                       22.41%


AO Emerging Ops                        YEARLY RETURNS           Net of M & E
05/01/93             0.592544              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                      9.02%
</TABLE>




<PAGE>   250

<TABLE>
<S>                  <C>               <C>                       <C>  
12/31/93             0.642013              1995                     31.46%
12/31/94             0.699907          YTD -1996                    -3.72%
12/31/95             0.920069
12/31/86                 -             AVERAGE ANNUAL            Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93             0.642013            5 YR                         ERR
12/31/95             0.920069            3 YR                       11.32%
12/31/96             0.885807          Inception                    11.57%

                                       CUMULATIVES               Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       37.97%
                                         1 YR                       -3.72%


AO International                       YEARLY RETURNS            Net of M & E
05/01/93             0.695383              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                     -7.54%
12/31/93             0.824364              1995                     18.29%
12/31/94             0.762230          YTD-1996                     21.15%
12/31/95             0.901646
12/31/86                 -             AVERAGE ANNUAL            Net of M & E
12/31/91                 -              10 YR                         ERR
12/31/93             0.824364            5 YR                         ERR
12/31/95             0.901646            3 YR                        9.83%
12/31/96             1.092311          Inception                    13.09%

                                       CUMULATIVES               Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       32.50%
                                         1 YR                       21.15%


AO Intermediate Bond                   YEARLY RETURNS            Net of M & E
05/01/93             0.858203              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                     -3.43%
12/31/93             0.891907              1995                     14.33%
12/31/94             0.861332          YTD -1996                     3.31%
12/31/95             0.984773
12/31/86                 -             AVERAGE ANNUAL            Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93             0.891907            5 YR                         ERR
12/31/95             0.984773            3 YR                        4.48%
12/31/96             1.017358          Inception                     4.74%

                                       CUMULATIVES               Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       14.07%
</TABLE>



<PAGE>   251

<TABLE>
<S>                  <C>               <C>                        <C>  
                                         1 YR                        3.31%


AO Short Term Bnd                      YEARLY RETURNS             Net of M & E
05/01/93             0.874189              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                     -0.74%
12/31/93             0.895657              1995                     10.20%
12/31/94             0.889060          YTD -1996                     3.17%
12/31/95             0.979757
12/31/86                 -             AVERAGE ANNUAL             Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93             0.895657            5 YR                         ERR
12/31/95             0.979757            3 YR                        4.11%
12/31/96             1.010775          Inception                     4.03%

                                       CUMULATIVES                Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       12.85%
                                         1 YR                        3.17%


Social Awareness                       YEARLY RETURNS             Net of M & E
05/01/92             0.580888              1992                       ERR
12/31/91                 -                 1993                      6.87%
12/31/92             0.633529              1994                     -3.20%
12/31/93             0.677054              1995                     32.60%
12/31/94             0.655377          YTD -1996                    19.25%
12/31/95             0.869054
12/31/86                 -             AVERAGE ANNUAL             Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93             0.677054            5 YR                         ERR
12/31/95             0.869054            3 YR                       15.23%
12/31/96             1.036377          Inception                    13.19%

                                       CUMULATIVES                Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                       53.07%
                                         1 YR                       19.25%


SB High Income                         YEARLY RETURNS             Net of M & E
06/22/94             0.790802              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                       ERR
12/31/93                 -                 1995                     18.37%
12/31/94             0.783322          YTD -1996                    12.47%
12/31/95             0.927200
12/31/86                 -             AVERAGE ANNUAL             Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93                 -               5 YR                         ERR
</TABLE>


<PAGE>   252


<TABLE>
<S>                  <C>               <C>                        <C>
12/31/95             0.927200            3 YR                         ERR
12/31/96             1.042849          Inception                    11.56%

                                       CUMULATIVES                Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                       12.47%


SB International                       YEARLY RETURNS             Net of M & E
06/20/94             0.821430              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                       ERR
12/31/93                 -                 1995                     10.61%
12/31/94             0.786788          YTD -1996                    17.00%
12/31/95             0.870270
12/31/86                 -             AVERAGE ANNUAL             Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93                 -               5 YR                         ERR
12/31/95             0.870270            3 YR                         ERR
12/31/96             1.018254          Inception                     8.85%

                                       CUMULATIVES                Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                       17.00%


SB Inc & Grwth                         YEARLY RETURNS             Net of M & E
06/20/94             0.683301              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                       ERR
12/31/93                 -                 1995                     32.27%
12/31/94             0.672678          YTD -1996                    19.06%
12/31/95             0.889754
12/31/86                 -             AVERAGE ANNUAL             Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93                 -               5 YR                         ERR
12/31/95             0.889754            3 YR                         ERR
12/31/96             1.059355          Inception                    18.89%

                                       CUMULATIVES                Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                       19.06%


SB Money Market                        YEARLY RETURNS             Net of M & E
06/20/94             0.907477              1992                       ERR
12/31/91                 -                 1993                       ERR
</TABLE>


<PAGE>   253

<TABLE>
<S>                  <C>               <C>                       <C>                            
12/31/92                 -                1994                        ERR
12/31/93                 -                1995                       4.78%
12/31/94             0.924495          YTD -1996                     4.33%
12/31/95             0.968676
12/31/86                 -             AVERAGE ANNUAL            Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93                 -               5 YR                         ERR
12/31/95             0.968676            3 YR                         ERR
12/31/96             1.010605          Inception                     4.34%

                                       CUMULATIVES               Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                        4.33%


SB Utilities                           YEARLY RETURNS            Net of M & E
02/04/94             0.745068              1992                       ERR
12/31/91                 -                 1993                       ERR
12/31/92                 -                 1994                       ERR
12/31/93                 -                 1995                     28.52%
12/31/94             0.753592          YTD -1996                     6.82%
12/31/95             0.968528
12/31/86                 -             AVERAGE ANNUAL            Net of M & E
12/31/91                 -               10 YR                        ERR
12/31/93                 -               5 YR                         ERR
12/31/95             0.968528            3 YR                         ERR
12/31/96             1.034630          Inception                    11.96%

                                       CUMULATIVES               Net of M & E
                                         10 YR                        ERR
                                         5 YR                         ERR
                                         3 YR                         ERR
                                         1 YR                        6.82%


Managed Asset Trust                    YEARLY RETURNS            Net of M & E
06/07/83             0.307725              1992                      4.50%
12/31/91             0.661727              1993                      8.71%
12/31/92             0.691477              1994                     -2.85%
12/31/93             0.751726              1995                     26.35%
12/31/94             0.730325          YTD -1996                    13.09%
12/31/95             0.922777
12/31/86             0.385185          AVERAGE ANNUAL            Net of M & E
12/31/91             0.661727            10 YR                      10.47%
12/31/93             0.751726            5 YR                        9.53%
12/31/95             0.922777            3 YR                       11.54%
12/31/96             1.043592          Inception                     9.41%

                                       CUMULATIVES               Net of M & E
                                         10 YR                     170.93%
                                         5 YR                       57.71%
</TABLE>


<PAGE>   254

<TABLE>
<S>                  <C>               <C>                      <C>   
                                         3 YR                       38.83%
                                         1 YR                       13.09%


High Yield Bond Trust                  YEARLY RETURNS           Net of M & E
06/10/83             0.358460              1992                     12.46%
12/31/91             0.623102              1993                     13.32%
12/31/92             0.700722              1994                     -1.86%
12/31/93             0.794031              1995                     14.83%
12/31/94             0.779255          YTD -1996                    15.34%
12/31/95             0.894816
12/31/86             0.482201          AVERAGE ANNUAL           Net of M & E
12/31/91             0.623102            10 YR                       7.90%
12/31/93             0.794031            5 YR                       10.61%
12/31/95             0.894816            3 YR                        9.12%
12/31/96             1.032081          Inception                     8.10%

                                       CUMULATIVES              Net of M & E
                                         10 YR                     114.04%
                                         5 YR                       65.64%
                                         3 YR                       29.98%
                                         1 YR                       15.34%


Capital Appreciation                   YEARLY RETURNS           Net of M & E
05/26/83             0.304785              1992                     16.92%
12/31/91             0.470422              1993                     14.38%
12/31/92             0.550026              1994                     -5.35%
12/31/93             0.629101              1995                     35.55%
12/31/94             0.595440          YTD -1996                    27.43%
12/31/95             0.807108
12/31/86             0.320309          AVERAGE ANNUAL           Net of M & E
12/31/91             0.470422            10 YR                      12.36%
12/31/93             0.629101            5 YR                       16.92%
12/31/95             0.807108            3 YR                       17.79%
12/31/96             1.028533          Inception                     9.35%

                                       CUMULATIVES              Net of M & E
                                         10 YR                     221.11%
                                         5 YR                      118.64%
                                         3 YR                       63.49%
                                         1 YR                       27.43%


Templeton Stock                        YEARLY RETURNS           Net of M & E
08/31/88             0.395679              1992                      6.43%
12/31/91             0.517923              1993                     33.19%
12/31/92             0.551249              1994                     -2.79%
12/31/93             0.734227              1995                     24.50%
12/31/94             0.713753          YTD -1996                    21.66%
12/31/95             0.888596
12/31/86                 -             AVERAGE ANNUAL           Net of M & E
12/31/91             0.517923            10 YR                        ERR
</TABLE>





<PAGE>   255

<TABLE>
<S>                  <C>               <C>                      <C>      
12/31/93             0.734227            5 YR                       15.84%
12/31/95             0.888596            3 YR                       13.75%
12/31/96             1.081047          Inception                    12.81%

                                       Cumulatives              Net of M & E
                                         10 YR                        ERR
                                         5 YR                      108.73%
                                         3 YR                       47.24%
                                         1 YR                       21.66%
</TABLE>
<PAGE>   256
<TABLE>
<CAPTION>
  Date    Code:      60%                         Unit Values   Dollars      Units       Dollars      Units      S/A Fee     
  ----    -----      ---                         -----------   -------      -----       -------      -----      -------     
<S>               <C>                 <C>        <C>           <C>         <C>         <C>         <C>          <C>
Alliance Growth       -                                                                                                     
06/20/94           0.58859            06/20/94       0.58859                               1000    1698.975      0.090%     
06/30/94          0.580122            06/30/94      0.580122                           -0.02448      -0.042      0.090%     
07/31/94          0.595879            12/31/94      0.618223                           -0.45808      -0.741      0.090%     
08/31/94          0.611026            06/30/95      0.752902                           -0.52390      -0.696      0.090%     
09/30/94          0.621434            09/30/95       0.81877                                        0.090%                  
10/31/94          0.633009            12/31/95      0.828731      1000     1206.664    -0.60408      -0.729      0.090%     
11/30/94          0.605955            03/31/96      0.880857                                        0.090%                  
12/31/94          0.618223            06/30/96      0.926195  -0.47646       -0.514    -0.66998      -0.723      0.090%     
01/31/95          0.619099            09/30/96      0.972548                                        0.090%                  
02/28/95           0.64762            12/31/96      1.065668  -0.54056       -0.507    -0.76011      -0.713      0.090%     
03/31/95          0.661666          
04/30/95          0.679952        
05/31/95          0.715546
06/30/95          0.752902
07/31/95          0.784859                  
08/31/95          0.798814                  
09/30/95           0.81877                  
10/31/95           0.79322                  
11/30/95          0.826136                  
12/31/95          0.828731                  
01/31/96          0.857647
02/29/96           0.88743
03/31/96          0.880857
04/30/96          0.916037
05/31/96          0.937063
06/30/96          0.926195
07/31/96          0.866169
08/31/96          0.901907
09/30/96          0.972548
10/31/96          0.998244
11/30/96          1.066947
12/31/96          1.065668
</TABLE>

<TABLE>
<CAPTION>
                      One-Year           Since inception 
<S>                   <C>                <C>             
 Ending units         1205.643           1695.331        
 Account Value       $1,284.82          $1,806.66        
 Surrender Value     $1,284.82          $1,806.66        
 Total Return            28.48%             80.67%       
 Annualized Return                          26.29%       
</TABLE>


<TABLE>
<CAPTION>
                                        Unit Values    Dollars     Units       Dollars     Units       Dollars    Units     S/A Fee
                                        -----------    -------     -----       -------     -----       -------    -----     ------- 
<S>           <C>           <C>         <C>           <C>         <C>          <C>       <C>         <C>        <C>         <C> 
Dreyfus           -                         
09/29/89      0.443942                                                                                                             
10/31/89      0.434125                                                                                                             
11/30/89      0.442425      09/29/89      0.443942                                                       1000   2252.546    0.090% 
12/31/89      0.452853      12/31/89      0.452853                                                   -0.23162     -0.511    0.090% 
01/31/90      0.422195      06/30/90      0.464202                                                   -0.46468     -1.001    0.090% 
02/28/90      0.427007      12/31/90      0.434435                                                   -0.45514     -1.048    0.090% 
03/31/90      0.438235      06/30/91      0.493935                                                   -0.46998     -0.952    0.090% 
04/30/90      0.426867      09/30/91      0.518748                                                                          0.090% 
05/31/90      0.467662      12/31/91      0.560728                                 1000  1783.396    -0.53369     -0.952    0.090% 
06/30/90      0.464202      06/30/92      0.553937                             -0.44727    -0.807    -0.56382     -1.018    0.090% 
07/31/90      0.462495      12/31/92      0.596932                             -0.46159    -0.773    -0.58187     -0.975    0.090% 
08/31/90      0.420631      06/30/93      0.621601                             -0.48852    -0.786    -0.61581     -0.991    0.090% 
09/30/90      0.400174      12/31/93      0.648723                             -0.50906    -0.785    -0.64170     -0.989    0.090% 
10/31/90      0.398221      06/30/94      0.62382                              -0.50972    -0.817    -0.64254     -1.030    0.090% 
11/30/90      0.423175      12/31/94      0.65052                              -0.51021    -0.784    -0.64315     -0.989    0.090% 
12/31/90      0.434435      06/30/95      0.777274                             -0.57140    -0.735    -0.72028     -0.927    0.090% 
01/31/91      0.452981      09/30/95      0.837009                                                                          0.090% 
02/28/91      0.484773      12/31/95      0.884481        1000    1130.607     -0.66475    -0.752    -0.83796     -0.947    0.090% 
03/31/91      0.496314      03/31/96      0.93037                                                                           0.090% 
04/30/91      0.496634      06/30/96      0.969701    -0.47168      -0.486     -0.74141    -0.765    -0.93460     -0.964    0.090% 
05/31/91      0.517449      09/30/96      0.996867                                                                          0.090% 
06/30/91      0.493935      12/31/96      1.077080    -0.52045      -0.483     -0.81807    -0.760    -1.03123     -0.957    0.090% 
07/31/91      0.516293                                                                              
08/31/91      0.527935
09/30/91      0.518748               
10/31/91       0.52539               
11/30/91      0.503835                   
12/31/91      0.560728                   
01/31/92      0.549917                   
02/29/92      0.556455                   
03/31/92      0.545262
04/30/92      0.560447
05/31/92      0.562422
06/30/92      0.553937
07/31/92      0.576119
08/31/92      0.564061
09/30/92       0.56985
10/31/92      0.571692
11/30/92      0.590383
12/31/92      0.596932
01/31/93      0.600952
02/28/93      0.608036
03/31/93      0.620559
</TABLE>


<TABLE>
<CAPTION>
                     One-Year           Five-Year        Since inception
<S>                 <C>                <C>               <C>           
Ending units         1129.638           1775.632           2238.295      
Account Value       $1,216.71          $1,912.50          $2,410.82      
Surrender Value     $1,216.71          $1,912.50          $2,410.82      
Total Return            21.67%             91.25%            141.08%     
Annualized Return                          13.85%             12.89%     
</TABLE>



<PAGE>   257

<TABLE>
<S>               <C>
04/30/93          0.604616
05/31/93          0.620372
06/30/93          0.621601
07/31/93          0.618552
08/31/93          0.641401
09/30/93          0.635686
10/31/93          0.648568
11/30/93          0.641511
12/31/93          0.648723
01/31/94          0.670009
02/28/94          0.651531
03/31/94          0.622731
04/30/94          0.629889
05/31/94          0.639909
06/30/94           0.62382
07/31/94          0.643829
08/31/94          0.669243
09/30/94          0.652074
10/31/94          0.666345
11/30/94          0.641639
12/31/94           0.65052
01/31/95          0.667266
02/28/95          0.692073
03/31/95          0.712295
04/30/95          0.732152
05/31/95          0.760508
06/30/95          0.777274
07/31/95          0.802209
08/31/95          0.803985
09/30/95          0.837009
10/31/95          0.833512
11/30/95          0.869149
12/31/95          0.884481
01/31/96          0.913797
02/29/96          0.921552
03/31/96           0.93037
04/30/96           0.94279
05/31/96          0.966024
06/30/96          0.969701
07/31/96          0.925672
08/31/96          0.944621
09/30/96          0.996867
10/31/96          1.023995
11/30/96          1.100068
12/31/96          1.077080
</TABLE>


<TABLE>
<CAPTION>
Fidelity Asset                    Unit Values   Dollars     Units      Dollars       Units        Dollars      Units     S/A Fee
 Manager         -                -----------   -------     -----      -------       -----        -------      -----     -------
                                                                                                                
<S>          <C>         <C>       <C>          <C>         <C>         <C>          <C>          <C>         <C>         <C>     
09/06/89      0.48763    09/06/89     0.48763                                                         1000    2050.735    0.090%  
09/30/89     0.486958    12/31/89     0.49066                                                     -0.28692      -0.585    0.090%
10/31/89     0.487676    06/30/90    0.509311                                                     -0.46127      -0.906    0.090% 
11/30/89     0.489384    12/31/90    0.520484                                                     -0.47482      -0.912    0.090% 
12/31/89      0.49066    06/30/91    0.585345                                                     -0.50965      -0.871    0.090% 
01/31/90     0.479572    09/30/91    0.614802                                                                             0.090% 
02/28/90     0.484268    12/31/91    0.634084                               1000     1577.078     -0.56176      -0.886    0.090% 
03/31/90      0.48796    06/30/92    0.666963                           -0.46167       -0.692     -0.59911      -0.898    0.090% 
04/30/90     0.481326    12/31/92    0.705036                           -0.48663       -0.690     -0.63150      -0.896    0.090% 
05/31/90     0.505627    06/30/93    0.764747                           -0.52108       -0.681     -0.67621      -0.884    0.090% 
06/30/90     0.509311    12/31/93    0.848255                           -0.57161       -0.674     -0.74178      -0.874    0.090% 
07/31/90     0.508062    06/30/94     0.79712                           -0.58284       -0.731     -0.75635      -0.949    0.090% 
08/31/90     0.491138    12/31/94    0.791828                           -0.56259       -0.710     -0.73007      -0.922    0.090% 
09/30/90     0.480623    06/30/95    0.837956                           -0.57678       -0.688     -0.74849      -0.893    0.090% 
10/31/90     0.482811    09/30/95    0.888101                                                                             0.090% 
11/30/90     0.506066    12/31/95    0.920597        1000    1086.252   -0.62208       -0.676     -0.80728      -0.877    0.090% 
12/31/90     0.520484    03/31/96    0.946452                                                                             0.090% 
01/31/91     0.545112    06/30/96    0.971133    -0.46235      -0.476   -0.66891       -0.689     -0.86804      -0.894    0.090% 
02/28/91     0.566189    09/30/96    0.990103                                                                             0.090% 
03/31/91     0.575065    12/31/96    1.048724    -0.49345      -0.471   -0.71390       -0.681     -0.92643      -0.883    0.090% 
04/30/91     0.583377          
05/31/91     0.596263          
06/30/91     0.585345                                                                                           
07/31/91     0.599717
08/31/91     0.611572               
09/30/91     0.614802               
10/31/91     0.618535                   
11/30/91      0.60813                   
12/31/91     0.634084                   
01/31/92     0.641862                   
02/29/92     0.654031
03/31/92     0.652094
04/30/92     0.661232
05/31/92     0.667791
06/30/92     0.666963
07/31/92     0.677722
08/31/92     0.675248
09/30/92     0.679148
10/31/92     0.679896
11/30/92      0.69431
12/31/92     0.705036
01/31/93     0.716247
02/28/93      0.72262
</TABLE>


<TABLE>
<CAPTION>
                     One-Year           Five-Year        Since inception 
<S>                  <C>                <C>              <C>            
Ending units          1085.305           1570.166           2037.605       
Account Value        $1,138.19          $1,646.67          $2,136.89       
Surrender Value      $1,138.19          $1,646.67          $2,136.89       
Total Return             13.82%             64.67%            113.69%      
Annualized Return                          10.49%             10.93%      
</TABLE>





<PAGE>   258

<TABLE>
<S>               <C> 
03/31/93           0.74269
04/30/93           0.74674
05/31/93          0.759092
06/30/93          0.764747
07/31/93          0.773747
08/31/93          0.795945
09/30/93          0.796105
10/31/93          0.817197
11/30/93          0.815666
12/31/93          0.848255
01/31/94          0.874768
02/28/94          0.846602
03/31/94          0.806387
04/30/94          0.806582
05/31/94          0.813066
06/30/94           0.79712
07/31/94          0.810547
08/31/94          0.829085
09/30/94          0.818899
10/31/94          0.822505
11/30/94          0.810032
12/31/94          0.791828
01/31/95          0.786247
02/28/95          0.798619
03/31/95          0.808755
04/30/95          0.821264
05/31/95          0.831354
06/30/95          0.837956
07/31/95          0.867348
08/31/95          0.877423
09/30/95          0.888101
10/31/95          0.875956
11/30/95          0.898281
12/31/95          0.920597
01/31/96          0.939908
02/29/96           0.93694
03/31/96          0.946452
04/30/96          0.955905
05/31/96          0.962877
06/30/96          0.971133
07/31/96          0.954452
08/31/96          0.955841
09/30/96          0.990103
10/31/96          1.015045
11/30/96          1.064770
12/31/96          1.048724
</TABLE>

<TABLE>
<S>                <C>              <C>          <C>                 <C>          <C>        <C>           <C>         <C>     
Fidelity High Income    -           12/31/85     0.320545                                                                     
09/19/85          0.301837          06/30/86     0.358333                                                              
09/30/85          0.302456          09/30/86     0.361185                                                              0.090%  
10/31/85          0.306074          12/31/86     0.374962                                         1000     2666.940    0.090%  
11/30/85          0.310341          06/30/87     0.390004                                     -0.45903       -1.177    0.090%  
12/31/85          0.320545          12/31/87     0.377251                                     -0.46020       -1.220    0.090%  
01/31/86           0.32435          06/30/88     0.408126                                     -0.47085       -1.154    0.090%  
02/28/86          0.335168          12/31/88      0.41865                                     -0.49546       -1.183    0.090%  
03/31/86           0.34326          06/30/89     0.439297                                     -0.51391       -1.170    0.090%  
04/30/86          0.348912          12/31/89     0.398784                                     -0.50179       -1.258    0.090%  
05/31/86          0.354066          06/30/90     0.393813                                     -0.47433       -1.204    0.090%  
06/30/86          0.358333          12/31/90     0.387533                                     -0.46739       -1.206    0.090%  
07/31/86          0.357062          06/30/91      0.46291                                     -0.50849       -1.098    0.090%  
08/31/86          0.358332          09/30/91     0.497121                                                              0.090%  
09/30/86          0.361185          12/31/91     0.520344                 1000    1921.806    -0.58765       -1.129    0.090%  
10/31/86          0.371787          06/30/92     0.602531             -0.48554      -0.806    -0.67081       -1.113    0.090%  
11/30/86          0.372807          12/31/92     0.636504             -0.53554      -0.841    -0.73990       -1.162    0.090%  
12/31/86          0.374962          06/30/93     0.711199             -0.58226      -0.819    -0.80444       -1.131    0.090%  
01/31/87           0.38844          12/31/93     0.762467             -0.63640      -0.835    -0.87925       -1.153    0.090%  
02/28/87           0.39498          06/30/94     0.749138             -0.65250      -0.871    -0.90149       -1.203    0.090%  
</TABLE>




<PAGE>   259

<TABLE>
<S>            <C>               <C>          <C>         <C>         <C>        <C>         <C>      <C>         <C>       <C>    
03/31/87       0.398368          12/31/94     0.746197                           -0.64519    -0.865   -0.89138    -1.195    0.090% 
04/30/87       0.385728          06/30/95     0.833219                           -0.68116    -0.818   -0.94108    -1.129    0.090% 
05/31/87        0.38196          09/30/95     0.872884                                                                      0.090% 
06/30/87       0.390004          12/31/95     0.894598        1000    1117.821   -0.74484    -0.833   -1.02907    -1.150    0.090% 
07/31/87       0.390222          03/31/96      0.92669                                                                      0.090% 
08/31/87       0.393254          06/30/96     0.956993    -0.46569      -0.487   -0.79785    -0.834   -1.10230    -1.152    0.090% 
09/30/87       0.379372          09/30/96     0.994453                                                                      0.090% 
10/31/87       0.361052          12/31/96     1.014025    -0.49551      -0.489   -0.84894    -0.837   -1.17289    -1.157    0.090% 
11/30/87       0.371497                                                                               
12/31/87       0.377251
01/31/88       0.389468                  
02/29/88       0.400924                  
03/31/88       0.397841                  
04/30/88       0.400751                  
05/31/88       0.399945                  
06/30/88       0.408126                  
07/31/88       0.412178
08/31/88       0.409986
09/30/88       0.413069
10/31/88       0.417353
11/30/88       0.415555
12/31/88        0.41865
01/31/89       0.428486
02/28/89       0.430395
03/31/89       0.424647
04/30/89       0.419751
05/31/89       0.427275
06/30/89       0.439297
07/31/89       0.436183
08/31/89       0.433431
09/30/89       0.418066
10/31/89       0.399932
11/30/89       0.400072
12/31/89       0.398784
01/31/90       0.389758
02/28/90       0.383579
03/31/90       0.379345
04/30/90       0.380275
05/31/90       0.387891
06/30/90       0.393813
07/31/90       0.399686
08/31/90       0.392799
09/30/90       0.383309
10/31/90       0.373804
11/30/90       0.382384
12/31/90       0.387533
01/31/91       0.395554
02/28/91       0.417276
03/31/91       0.431864
04/30/91       0.446947
05/31/91       0.453281
06/30/91        0.46291
07/31/91       0.480139
08/31/91       0.486454
09/30/91       0.497121
10/31/91       0.513775
11/30/91       0.517892
12/31/91       0.520344
01/31/92       0.547853
02/29/92       0.567486
03/31/92       0.585518
04/30/92       0.589488
05/31/92       0.596349
06/30/92       0.602531
07/31/92       0.613912
08/31/92       0.626582
09/30/92       0.632761
10/31/92       0.623022
11/30/92       0.630362
12/31/92       0.636504
01/31/93       0.653853
02/28/93       0.664707
03/31/93       0.679702
04/30/93       0.683834
05/31/93       0.693729
06/30/93       0.711199
07/31/93       0.717861
08/31/93       0.725131
09/30/93       0.727322
10/31/93       0.744165
</TABLE>




<TABLE>
<CAPTION>
                      One-Year          Five-Year            Ten-Year      
<S>                  <C>                <C>                 <C>          
 Ending units         1116.845           1913.447            2643.596     
 Account Value       $1,132.51          $1,940.28           $2,680.67     
 Surrender Value     $1,132.51          $1,940.28           $2,680.67     
 Total Return            13.25%             94.03%             168.07%    
 Annualized Return                          14.18%              10.36%    
</TABLE>



<PAGE>   260

<TABLE>
<S>               <C>
11/30/93          0.750774
12/31/93          0.762467
01/31/94          0.787506
02/28/94          0.786199
03/31/94           0.75932
04/30/94          0.751298
05/31/94          0.752292
06/30/94          0.749138
07/31/94          0.751561
08/31/94          0.751156
09/30/94          0.756342
10/31/94          0.749013
11/30/94          0.742398
12/31/94          0.746197
01/31/95          0.753432
02/28/95           0.77894
03/31/95           0.78824
04/30/95          0.810987
05/31/95          0.831397
06/30/95          0.833219
07/31/95          0.852897
08/31/95          0.859157
09/30/95          0.872884
10/31/95            0.8806
11/30/95          0.884623
12/31/95          0.894598
01/31/96          0.914893
02/29/96          0.929577
03/31/96           0.92669
04/30/96           0.94003
05/31/96          0.952558
06/30/96          0.956993
07/31/96          0.953221
08/31/96          0.966549
09/30/96          0.994453
10/31/96          0.990716
11/30/96          1.000782
12/31/96          1.014025
</TABLE>


<TABLE>
<S>          <C>          <C>          <C>           <C>          <C>        <C>         <C>         <C>        <C>         <C>    
Fidelity Equity 
Income           -
10/09/86     0.305793
10/31/86     0.309045     10/09/86     0.305793                                                                             0.090%
11/30/86     0.315625     12/31/86     0.305987                                                          1000   3268.116    0.090%
12/31/86     0.305987     06/30/87     0.357403                                                      -0.48781     -1.365    0.090%
01/31/87     0.340938     12/31/87     0.300708                                                      -0.48372     -1.609    0.090%
02/28/87     0.348714     06/30/88      0.36059                                                      -0.48583     -1.347    0.090%
03/31/87     0.357378     12/31/88     0.366796                                                      -0.53416     -1.456    0.090%
04/30/87      0.34831     06/30/89     0.422367                                                      -0.57927     -1.371    0.090%
05/31/87     0.350289     12/31/89     0.427846                                                      -0.62382     -1.458    0.090%
06/30/87     0.357403     06/30/90     0.408371                                                      -0.61327     -1.502    0.090%
07/31/87      0.37083     12/31/90     0.360262                                                      -0.56345     -1.564    0.090%
08/31/87     0.380843     06/30/91      0.41974                                                      -0.57151     -1.362    0.090%
09/30/87     0.372665     09/30/91     0.449095                                                                             0.090%
10/31/87      0.29979     12/31/91     0.470709                                  1000    2124.457    -0.65216     -1.385    0.090%
11/30/87      0.28623     06/30/92     0.499847                              -0.46393      -0.928    -0.71053     -1.421    0.090%
12/31/87     0.300708     12/31/92     0.546917                              -0.50014      -0.914    -0.76598     -1.401    0.090%
01/31/88     0.321944     06/30/93     0.606544                              -0.55088      -0.908    -0.84370     -1.391    0.090%
02/29/88     0.337726     12/31/93     0.642981                              -0.59650      -0.928    -0.91357     -1.421    0.090%
03/31/88     0.331677     06/30/94     0.648447                              -0.61624      -0.950    -0.94379     -1.455    0.090%
04/30/88     0.337007     12/31/94     0.684303                              -0.63567      -0.929    -0.97356     -1.423    0.090%
05/31/88     0.341346     06/30/95     0.799225                              -0.70728      -0.885    -1.08322     -1.355    0.090%
06/30/88      0.36059     09/30/95     0.867018                                                                             0.090%
07/31/88     0.359765     12/31/95     0.918893          1000     1088.266   -0.81878      -0.891    -1.25399     -1.365    0.090%
08/31/88      0.35337     03/31/96     0.957287                                                                             0.090%
09/30/88     0.363692     06/30/96     0.969803      -0.46247       -0.477   -0.89969      -0.928    -1.37791     -1.421    0.090%
10/31/88     0.369779     09/30/96     0.980233                                                                             0.090%
11/30/88     0.363656     12/31/96     1.043755      -0.49282       -0.472   -0.95874      -0.919    -1.46836     -1.407    0.090%
12/31/88     0.366796                                                                                           
01/31/89     0.389245
02/28/89     0.387069             
03/31/89     0.395252             
04/30/89     0.410317             
05/31/89     0.422286             
06/30/89     0.422367             
07/31/89     0.446763             
08/31/89      0.45371
09/30/89     0.448396
10/31/89     0.422304
11/30/89     0.424508
</TABLE>



<TABLE>
<CAPTION>
                       One-Year           Five-Year          Ten-Year   
<S>                    <C>                <C>                <C>       
 Ending units          1087.317           2115.277           3239.637  
 Account Value        $1,134.89          $2,207.83          $3,381.39  
 Surrender Value      $1,134.89          $2,207.83          $3,381.39  
 Total Return             13.49%            120.78%            238.14% 
 Annualized Return                          17.16%             12.96% 
</TABLE>






<PAGE>   261

<TABLE>
<S>               <C>
12/31/89          0.427846
01/31/90          0.398735
02/28/90          0.400913
03/31/90          0.401376
04/30/90          0.387262
05/31/90          0.412674
06/30/90          0.408371
07/31/90          0.398174
08/31/90          0.366192
09/30/90          0.337629
10/31/90          0.328842
11/30/90          0.352237
12/31/90          0.360262
01/31/91          0.379389
02/28/91          0.405329
03/31/91          0.413547
04/30/91          0.415254
05/31/91          0.437821
06/30/91           0.41974
07/31/91          0.443296
08/31/91           0.45243
09/30/91          0.449095
10/31/91          0.456342
11/30/91          0.436463
12/31/91          0.470709
01/31/92          0.476821
02/29/92          0.492078
03/31/92          0.485793
04/30/92          0.500764
05/31/92          0.504527
06/30/92          0.499847
07/31/92          0.514902
08/31/92          0.503365
09/30/92          0.508339
10/31/92          0.514171
11/30/92          0.532571
12/31/92          0.546917
01/31/93          0.562975
02/28/93          0.575357
03/31/93          0.592182
04/30/93          0.589429
05/31/93          0.599788
06/30/93          0.606544
07/31/93          0.614494
08/31/93          0.637675
09/30/93          0.634949
10/31/93          0.640423
11/30/93           0.62878
12/31/93          0.642981
01/31/94          0.670961
02/28/94          0.653383
03/31/94          0.625725
04/30/94          0.646985
05/31/94          0.652799
06/30/94          0.648447
07/31/94          0.669789
08/31/94          0.703874
09/30/94          0.692001
10/31/94          0.705848
11/30/94          0.682436
12/31/94          0.684303
01/31/95           0.69464
02/28/95          0.720784
03/31/95          0.745281
04/30/95          0.765658
05/31/95           0.78829
06/30/95          0.799225
07/31/95          0.829569
08/31/95          0.839554
09/30/95          0.867018
10/31/95          0.856582
11/30/95          0.893156
12/31/95          0.918893
01/31/96          0.945071
02/29/96          0.947755
03/31/96          0.957287
04/30/96          0.969252
05/31/96          0.979216
06/30/96          0.969803
07/31/96          0.921996
</TABLE>

<PAGE>   262


<TABLE>
<S>               <C> 
08/31/96           0.94044
09/30/96          0.980233
10/31/96          0.995632
11/30/96          1.061686
12/31/96          1.043755
</TABLE>


<TABLE>
<S>               <C>         <C>         <C>         <C>         <C>          <C>         <C>        <C>         <C>         <C>
Fidelity Growth       -
10/09/86          0.256762
10/31/86          0.256669    10/09/86    0.256762                                                                            0.090%
11/30/86          0.262196    12/31/86    0.257181                                                        1000    3888.305    0.090%
12/31/86          0.257181    06/30/87    0.313702                                                    -0.49945      -1.592    0.090%
01/31/87          0.284478    12/31/87    0.265008                                                    -0.50609      -1.910    0.090%
02/28/87          0.298437    06/30/88    0.304866                                                    -0.49812      -1.634    0.090%
03/31/87          0.303143    12/31/88     0.30447                                                    -0.53239      -1.749    0.090%
04/30/87          0.302994    06/30/89    0.353199                                                    -0.57436      -1.626    0.090%
05/31/87          0.304899    12/31/89    0.398058                                                    -0.65581      -1.648    0.090%
06/30/87          0.313702    06/30/90    0.412164                                                    -0.70699      -1.715    0.090%
07/31/87          0.326084    12/31/90    0.349235                                                    -0.66409      -1.902    0.090%
08/31/87          0.335639    06/30/91    0.399386                                                    -0.65262      -1.634    0.090%
09/30/87          0.331638    09/30/91    0.459719                                                                            0.090%
10/31/87          0.258634    12/31/91    0.505147                                 1000    1979.621   -0.78821      -1.560    0.090%
11/30/87          0.240365    06/30/92    0.469136                             -0.43396      -0.925   -0.84865      -1.809    0.090%
12/31/87          0.265008    12/31/92    0.549222                             -0.45338      -0.825   -0.88663      -1.614    0.090%
01/31/88          0.270629    06/30/93    0.610857                             -0.51626      -0.845   -1.00959      -1.653    0.090%
02/29/88          0.292423    12/31/93    0.651614                             -0.56159      -0.862   -1.09823      -1.685    0.090%
03/31/88          0.289665    06/30/94    0.586952                             -0.55071      -0.938   -1.07697      -1.835    0.090%
04/30/88          0.293178    12/31/94    0.647579                             -0.54866      -0.847   -1.07295      -1.657    0.090%
05/31/88          0.290418    06/30/95    0.799161                             -0.64269      -0.804   -1.25685      -1.573    0.090%
06/30/88          0.304866    09/30/95    0.910681                                                                            0.090%
07/31/88          0.303158    12/31/95    0.871404        1000    1147.573     -0.74182      -0.851   -1.45070      -1.665    0.090%
08/31/88          0.295705    03/31/96    0.916935                                                                            0.090%
09/30/88          0.303885    06/30/96    0.961977    -0.47339      -0.492     -0.81377      -0.846   -1.59140      -1.654    0.090%
10/31/88           0.30451    09/30/96    0.974879                                                                            0.090%
11/30/88          0.301501    12/31/96    0.993575    -0.50471      -0.508     -0.86762      -0.873   -1.69672      -1.708    0.090%
12/31/88           0.30447                                                                                        
01/31/89          0.326121
02/28/89          0.319222             
03/31/89          0.328706             
04/30/89          0.345931             
05/31/89          0.358109             
06/30/89          0.353199                   
07/31/89          0.384563                   
08/31/89          0.390935
09/30/89          0.394176
10/31/89          0.382944
11/30/89          0.389052
12/31/89          0.398058
01/31/90          0.374778
02/28/90          0.378183
03/31/90          0.382617
04/30/90          0.371285
05/31/90          0.403945
06/30/90          0.412164
07/31/90          0.405439
08/31/90          0.363488
09/30/90          0.325931
10/31/90           0.31411
11/30/90          0.339398
12/31/90          0.349235
01/31/91          0.372308
02/28/91          0.399901
03/31/91           0.41178
04/30/91           0.40772
05/31/91          0.431613
06/30/91          0.399386
07/31/91            0.4372
08/31/91          0.456399
09/30/91          0.459719
10/31/91          0.473691
11/30/91          0.446432
12/31/91          0.505147
01/31/92          0.535713
02/29/92          0.546415
03/31/92          0.512611
04/30/92          0.492648
05/31/92          0.488161
06/30/92          0.469136
07/31/92           0.48711
08/31/92          0.473481
</TABLE>



<TABLE>
<CAPTION>
                      One-Year          Five-Year          Ten-Year  
<S>                  <C>                <C>                <C>      
Ending units          1146.573           1971.005           3854.482 
Account Value        $1,139.21          $1,958.34          $3,829.72 
Surrender Value      $1,139.21          $1,958.34          $3,829.72 
Total Return             13.92%             95.83%            282.97%
Annualized Return                           14.39%             14.37%
</TABLE>


<PAGE>   263


<TABLE>
<S>               <C> 
09/30/92          0.481611
10/31/92          0.500054
11/30/92          0.533117
12/31/92          0.549222
01/31/93          0.559781
02/28/93           0.54794
03/31/93          0.569521
04/30/93          0.563284
05/31/93          0.604969
06/30/93          0.610857
07/31/93          0.608855
08/31/93          0.639089
09/30/93          0.650649
10/31/93          0.656552
11/30/93          0.629645
12/31/93          0.651614
01/31/94          0.667651
02/28/94          0.660462
03/31/94          0.630127
04/30/94          0.633728
05/31/94          0.618708
06/30/94          0.586952
07/31/94          0.607026
08/31/94          0.641103
09/30/94           0.63301
10/31/94          0.658393
11/30/94          0.631776
12/31/94          0.647579
01/31/95          0.634994
02/28/95          0.660985
03/31/95          0.684633
04/30/95          0.707392
05/31/95          0.734565
06/30/95          0.799161
07/31/95          0.877762
08/31/95          0.888087
09/30/95          0.910681
10/31/95          0.900923
11/30/95          0.899858
12/31/95          0.871404
01/31/96           0.88466
02/29/96          0.913843
03/31/96          0.916935
04/30/96          0.952341
05/31/96          0.981634
06/30/96          0.961977
07/31/96          0.887883
08/31/96          0.913982
09/30/96          0.974879
10/31/96          0.972152
11/30/96          1.025706
12/31/96          0.993575
</TABLE>


<TABLE>
<CAPTION>
US Government         -                       Unit Values    Dollars     Units    Dollars      Units     Dollars
<S>               <C>               <C>          <C>        <C>         <C>       <C>         <C>        <C>     
01/24/92          0.751009
01/31/92          0.751026
02/29/92          0.752936          01/24/92     0.751009                             1000    1331.541    0.090% 
03/31/92          0.755545          06/30/92      0.77461                         -0.39571      -0.511    0.090% 
04/30/92          0.752918          12/31/92     0.805669                         -0.47326      -0.587    0.090% 
05/31/92          0.767518          06/30/93      0.86219                         -0.49927      -0.579    0.090% 
06/30/92           0.77461          12/31/93     0.876934                         -0.52038      -0.593    0.090% 
07/31/92          0.792062          06/30/94     0.821805                         -0.50807      -0.618    0.090% 
08/31/92          0.795401          12/31/94     0.822442                         -0.49154      -0.598    0.090% 
09/30/92          0.803234          06/30/95     0.945158                         -0.52818      -0.559    0.090% 
10/31/92          0.795367          09/30/95     0.956045                                                 0.090% 
11/30/92          0.794961          12/31/95     1.017676        1000   982.631   -0.58627      -0.576    0.090% 
12/31/92          0.805669          03/31/96     0.968355                                                 0.090% 
01/31/93          0.817233          06/30/96     0.968649    -0.43916    -0.453   -0.59303      -0.612    0.090% 
02/28/93          0.835915          09/30/96     0.985867                                                 0.090% 
03/31/93          0.843029          12/31/96     1.026207    -0.44084    -0.430   -0.90154      -0.879    0.090% 
04/30/93          0.847158                                                                    
05/31/93          0.848283
06/30/93           0.86219                   
07/31/93          0.866301                   
08/31/93          0.878692                   
09/30/93          0.887325                   
10/31/93          0.888407                   
11/30/93          0.875873                   
12/31/93          0.876934
</TABLE>




<TABLE>
<CAPTION>
                       One-Year        Since inception 
<S>                   <C>              <C>            
Ending units            981.748           1325.429       
Account Value         $1,007.48          $1,360.16       
Surrender Value       $1,007.48          $1,360.16       
Total Return              0.75%             36.02%      
Annualized Return                            6.43%      
</TABLE>


<PAGE>   264


<TABLE>
<S>               <C>
01/31/94          0.883973
02/28/94          0.865649
03/31/94          0.834749
04/30/94          0.832011
05/31/94          0.832351
06/30/94          0.821805
07/31/94           0.83934
08/31/94          0.835766
09/30/94          0.811994
10/31/94          0.813915
11/30/94          0.811179
12/31/94          0.822442
01/31/95          0.839583
02/28/95          0.859798
03/31/95          0.867573
04/30/95          0.881149
05/31/95          0.933257
06/30/95          0.945158
07/31/95          0.931544
08/31/95          0.942553
09/30/95          0.956045
10/31/95          0.978495
11/30/95          0.998496
12/31/95          1.017676
01/31/96          1.021207
02/29/96          0.991194
03/31/96          0.968355
04/30/96           0.95797
05/31/96          0.953015
06/30/96          0.968649
07/31/96          0.971686
08/31/96          0.964069
09/30/96          0.985867
10/31/96          1.016549
11/30/96          1.041886
12/31/96          1.026207
</TABLE>


<TABLE>
<CAPTION>
Templeton Bond        -                Unit Values   Dollars     Units       Dollars       Units      Dollars      Units     S/A Fee
<S>             <C>          <C>          <C>        <C>         <C>        <C>          <C>          <C>         <C>        <C>    
08/31/88        0.573028
09/30/88        0.576182
10/31/88        0.578178     08/31/88     0.573028                                                        1000    1745.114    0.090%
11/30/88        0.580754     12/31/88     0.582755                                                    -0.30338      -0.521    0.090%
12/31/88        0.582755     06/30/89     0.602189                                                    -0.46513      -0.772    0.090%
01/31/89        0.585307     12/31/89     0.623593                                                    -0.48095      -0.771    0.090%
02/28/89        0.583332     06/30/90     0.635022                                                    -0.49361      -0.777    0.090%
03/31/89        0.592009     12/31/90     0.659096                                                    -0.50731      -0.770    0.090%
04/30/89        0.595234     06/30/91     0.680036                                                    -0.52472      -0.772    0.090%
05/31/89         0.59666     09/30/91     0.720932                                                                            0.090%
06/30/89        0.602189     12/31/91     0.759118                               1000     1317.318    -0.56367      -0.743    0.090%
07/31/89        0.608867     06/30/92     0.770901                           -0.45349       -0.588    -0.59900      -0.777    0.090%
08/31/89        0.609721     12/31/92     0.795784                           -0.46415       -0.583    -0.61308      -0.770    0.090%
09/30/89        0.611175     06/30/93     0.848709                           -0.48699       -0.574    -0.64324      -0.758    0.090%
10/31/89        0.616666     12/31/93     0.881701                           -0.51221       -0.581    -0.67655      -0.767    0.090%
11/30/89         0.62159     06/30/94     0.826156                           -0.50531       -0.612    -0.66744      -0.808    0.090%
12/31/89        0.623593     12/31/94     0.833657                           -0.49087       -0.589    -0.64836      -0.778    0.090%
01/31/90        0.617819     06/30/95     0.908553                           -0.51500       -0.567    -0.68024      -0.749    0.090%
02/28/90        0.618138     09/30/95     0.918441                                                                   0.000    0.090%
03/31/90         0.61844     12/31/95     0.952349        1000    1050.035   -0.54985       -0.577    -0.72627      -0.763    0.090%
04/30/90        0.612083     03/31/96     0.943212                                                                            0.090%
05/31/90         0.62687     06/30/96      0.96325    -0.45258      -0.470   -0.56576       -0.587    -0.74729      -0.776    0.090%
06/30/90        0.635022     09/30/96     0.990316                                                                            0.090%
07/31/90        0.641324     12/31/96     1.036017    -0.47213      -0.456   -0.59021       -0.570    -0.77958      -0.752    0.090%
08/31/90        0.633761                                                                                          
09/30/90        0.637086
10/31/90        0.644569             
11/30/90        0.653908             
12/31/90        0.659096              
01/31/91        0.668945              
02/28/91        0.671817              
03/31/91        0.675331              
04/30/91        0.680059
05/31/91        0.684168
06/30/91        0.680036
07/31/91         0.68732
08/31/91        0.705411
09/30/91        0.720932
10/31/91        0.730723
11/30/91        0.739259
12/31/91        0.759118
</TABLE>


<TABLE>
<CAPTION>
                      One-Year           Five-Year       Since inception 
<S>                  <C>                <C>              <C>            
 Ending units         1049.109            1311.49           1732.290       
 Account Value       $1,086.89          $1,358.73          $1,794.68       
 Surrender Value     $1,086.89          $1,358.73          $1,794.68       
 Total Return             8.69%             35.87%             79.47%      
 Annualized Return                           6.32%              7.26%      
</TABLE>





<PAGE>   265

<TABLE>
<S>               <C>
01/31/92          0.740781
02/29/92          0.741702
03/31/92          0.734369
04/30/92          0.736654
05/31/92          0.753483
06/30/92          0.770901
07/31/92          0.793118
08/31/92            0.7996
09/30/92          0.796458
10/31/92          0.789859
11/30/92          0.784647
12/31/92          0.795784
01/31/93          0.811446
02/28/93          0.832234
03/31/93          0.832507
04/30/93          0.835738
05/31/93          0.836082
06/30/93          0.848709
07/31/93          0.861389
08/31/93          0.874757
09/30/93          0.870692
10/31/93          0.878978
11/30/93          0.866169
12/31/93          0.881701
01/31/94          0.898662
02/28/94          0.869977
03/31/94          0.843589
04/30/94           0.83625
05/31/94          0.831185
06/30/94          0.826156
07/31/94          0.830382
08/31/94          0.831469
09/30/94          0.831058
10/31/94          0.840627
11/30/94          0.834834
12/31/94          0.833657
01/31/95          0.837824
02/28/95          0.853163
03/31/95          0.867224
04/30/95          0.883729
05/31/95          0.905779
06/30/95          0.908553
07/31/95          0.911307
08/31/95          0.904417
09/30/95          0.918441
10/31/95          0.933206
11/30/95          0.938363
12/31/95          0.952349
01/31/96          0.946215
02/29/96          0.940976
03/31/96          0.943212
04/30/96          0.948083
05/31/96          0.952071
06/30/96           0.96325
07/31/96            0.9663
08/31/96          0.978321
09/30/96          0.990316
10/31/96          1.010294
11/30/96          1.034784
12/31/96          1.036017
</TABLE>


<TABLE>
<CAPTION>
Templeton Asset Alloca    -              Unit Values   Dollars   Units     Dollars       Units      Dollars       Units      S/A Fee
<S>               <C>            <C>        <C>        <C>       <C>      <C>          <C>          <C>          <C>         <C>    
08/31/88          0.426245
09/30/88          0.429018
10/31/88             0.442       08/31/88   0.426245                                                    1000     2346.067     0.090%
11/30/88          0.439228       12/31/88   0.437309                                                -0.30473       -0.697     0.090%
12/31/88          0.437309       06/30/89   0.454686                                                -0.47071       -1.035     0.090%
01/31/89          0.448985       12/31/89   0.492306                                                -0.49952       -1.015     0.090%
02/28/89          0.443677       06/30/90   0.502328                                                -0.52442       -1.044     0.090%
03/31/89          0.448132       12/31/90    0.45029                                                -0.50204       -1.115     0.090%
04/30/89           0.45771       06/30/91   0.492344                                                -0.49654       -1.009     0.090%
05/31/89          0.457462       09/30/91   0.536436                                                                          0.090%
06/30/89          0.454686       12/31/91   0.571541                           1000     1749.655    -0.56017       -0.980     0.090%
07/31/89          0.479089       06/30/92   0.610578                       -0.46537       -0.762    -0.62217       -1.019     0.090%
08/31/89           0.48309       12/31/92   0.613677                       -0.48175       -0.785    -0.64406       -1.050     0.090%
09/30/89          0.480738       06/30/93   0.677041                       -0.50767       -0.750    -0.67872       -1.002     0.090%
10/31/89           0.46437       12/31/93   0.769348                       -0.56866       -0.739    -0.76025       -0.988     0.090%
11/30/89          0.472195       06/30/94   0.731493                       -0.58981       -0.806    -0.78854       -1.078     0.090%
12/31/89          0.492306       12/31/94   0.742065                       -0.57883       -0.780    -0.77385       -1.043     0.090%
</TABLE>










<PAGE>   266
<TABLE>
<CAPTION>
<S>               <C>            <C>        <C>        <C>         <C>         <C>         <C>      <C>          <C>        <C>
01/31/90          0.479759       06/30/95   0.828224                           -0.61655    -0.744   -0.82428     -0.995     0.090%
02/28/90          0.480384       09/30/95   0.878724                                                              0.000     0.090%
03/31/90          0.487033       12/31/95   0.903955       1000    1106.250    -0.67982    -0.752   -0.90887     -1.005     0.090%
04/30/90          0.469879       03/31/96   0.942091                                                                        0.090%
05/31/90          0.498668       06/30/96   0.975252   -0.46775      -0.480    -0.73720    -0.756   -0.98559     -1.011     0.090%
06/30/90          0.502328       09/30/96   0.990997                                                                        0.090%
07/31/90          0.509422       12/31/96   1.068037   -0.50837      -0.476    -0.80123    -0.750   -1.07119     -1.003     0.090%
08/31/90          0.471958
09/30/90          0.433689
10/31/90          0.429565
11/30/90           0.44188
12/31/90           0.45029
01/31/91          0.471635
02/28/91          0.501611
03/31/91          0.495317
04/30/91          0.500836
05/31/91          0.514375
06/30/91          0.492344
07/31/91          0.520527
08/31/91          0.532266
09/30/91          0.536436
10/31/91          0.540157
11/30/91           0.52659
12/31/91          0.571541
01/31/92            0.5664
02/29/92          0.581578
03/31/92          0.574238
04/30/92          0.588368
05/31/92          0.612662
06/30/92          0.610578
07/31/92          0.617552
08/31/92          0.609905
09/30/92          0.607327
10/31/92          0.602474
11/30/92          0.606704
12/31/92          0.613677
01/31/93           0.62155
02/28/93          0.635839
03/31/93          0.648643
04/30/93          0.660928
05/31/93          0.671821
06/30/93          0.677041
07/31/93          0.687429
08/31/93          0.719671
09/30/93          0.719784
10/31/93          0.743629
11/30/93          0.728813
12/31/93          0.769348
01/31/94          0.806129
02/28/94          0.775557
03/31/94           0.74352
04/30/94          0.747445
05/31/94          0.752268
06/30/94          0.731493
07/31/94          0.760545
08/31/94          0.781461
09/30/94          0.764968
10/31/94          0.772627
11/30/94          0.747636
12/31/94          0.742065
01/31/95          0.733637
02/28/95          0.749843
03/31/95          0.761097
04/30/95          0.785463
05/31/95          0.814102
06/30/95          0.828224
07/31/95          0.858778
08/31/95          0.851089
09/30/95          0.878724
10/31/95          0.860862
11/30/95          0.886998
12/31/95          0.903955
01/31/96          0.926616
02/29/96          0.933885
03/31/96          0.942091
04/30/96          0.964496
05/31/96          0.977226
06/30/96          0.975252
07/31/96          0.949316
08/31/96          0.972205
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Five-Year            Since inception
<S>                 <C>                  <C>                   <C>
Ending units         1105.294             1742.031              2328.978
Account Value       $1,180.49            $1,860.55             $2,487.43
Surrender Value     $1,180.49            $1,860.55             $2,487.43
Total Return           18.05%               86.06%               148.74%
Annualized Return                           13.22%                11.55%
</TABLE>
<PAGE>   267
<TABLE>
<CAPTION>
<S>               <C>
09/30/96          0.990997
10/31/96          1.002657
11/30/96          1.061499
12/31/96          1.068037
</TABLE>


<TABLE>
<CAPTION>
Templeton Stock       -                 Unit Values   Dollars     Units     Dollars     Units      Dollars       Units     S/A Fee
<S>               <C>           <C>        <C>        <C>         <C>       <C>        <C>         <C>         <C>          <C>
08/31/88          0.395679
09/30/88          0.397857
10/31/88          0.409908      08/31/88   0.395679                                                    1000    2527.299     0.090%
11/30/88           0.40457      12/31/88   0.405555                                                -0.30458      -0.751     0.090%
12/31/88          0.405555      06/30/89   0.425623                                                -0.47250      -1.110     0.090%
01/31/89          0.424287      12/31/89   0.462106                                                -0.50443      -1.092     0.090%
02/28/89          0.416597      06/30/90   0.470916                                                -0.52994      -1.125     0.090%
01/08/00          0.424285      12/31/90   0.408757                                                -0.49941      -1.222     0.090%
04/30/89          0.433962      06/30/91   0.447218                                                -0.48572      -1.086     0.090%
05/31/89          0.432542      09/30/91   0.484451                                                                         0.090%
06/30/89          0.425623      12/31/91   0.517923                             1000   1930.789    -0.54743      -1.057     0.090%
07/31/89          0.453399      06/30/92   0.547088                         -0.46267     -0.846    -0.60383      -1.104     0.090%
08/31/89          0.464596      12/31/92   0.551249                         -0.47694     -0.865    -0.62245      -1.129     0.090%
09/30/89          0.463193      06/30/93   0.619686                         -0.50824     -0.820    -0.66329      -1.070     0.090%
10/31/89          0.396812      12/31/93   0.734227                         -0.58741     -0.800    -0.76662      -1.044     0.090%
11/30/89          0.443046      06/30/94   0.709998                         -0.62633     -0.882    -0.81742      -1.151     0.090%
12/31/89          0.462106      12/31/94   0.713753                         -0.61717     -0.865    -0.80546      -1.128     0.090%
01/31/90          0.444953      06/30/95   0.812133                         -0.66114     -0.814    -0.86285      -1.062     0.090%
02/28/90          0.447498      09/30/95    0.86602                                                               0.000     0.090%
03/31/90           0.45522      12/31/95   0.888596       1000    1125.371  -0.73659     -0.829    -0.96132      -1.082     0.090%
04/30/90          0.437795      03/31/96   0.939057                                                                         0.090%
05/31/90           0.47074      06/30/96   0.979386   -0.47299      -0.483  -0.80868     -0.826    -1.05540      -1.078     0.090%
06/30/90          0.470916      09/30/96   0.992067                                                                         0.090%
07/31/90          0.477854      12/31/96   1.081047   -0.52150      -0.482  -0.89161     -0.825    -1.16363      -1.076     0.090%
08/31/90          0.436512
09/30/90          0.396428
10/31/90           0.39103
11/30/90           0.40279
12/31/90          0.408757
01/31/91          0.431434
02/28/91          0.460277
03/31/91          0.456894
04/30/91          0.457055
05/31/91          0.471532
06/30/91          0.447218
07/31/91          0.475141
08/31/91          0.480618
09/30/91          0.484451
10/31/91          0.490319
11/30/91          0.476641
12/31/91          0.517923
01/31/92          0.519284
02/29/92          0.535683
03/31/92          0.524432
04/30/92          0.541489
05/31/92          0.560966
06/30/92          0.547088
07/31/92          0.548115
08/31/92          0.536219
09/30/92          0.536369
10/31/92          0.531153
11/30/92          0.540373
12/31/92          0.551249
01/31/93          0.558403
02/28/93          0.570971
03/31/93          0.589074
04/30/93          0.598032
05/31/93          0.616662
06/30/93          0.619686
07/31/93           0.62862
08/31/93          0.669415
09/30/93           0.67412
10/31/93          0.702302
11/30/93          0.684316
12/31/93          0.734227
01/31/94          0.774464
02/28/94          0.746475
03/31/94          0.711489
04/30/94          0.722154
05/31/94          0.731495
06/30/94          0.709998
07/31/94           0.74557
08/31/94          0.772192
</TABLE>


<TABLE>
<CAPTION>
                 One-Year              Five-Year            Since inception
<S>                 <C>                  <C>                   <C>
Ending units         1124.406             1922.417              2508.932
Account Value       $1,215.54            $2,078.22             $2,712.27
Surrender Value     $1,215.54            $2,078.22             $2,712.27
Total Return           21.55%              107.82%               171.23%
Annualized Return                           15.75%                12.71%
</TABLE>
<PAGE>   268
<TABLE>
<CAPTION>
<S>               <C>
09/30/94          0.748176
10/31/94          0.755387
11/30/94          0.722969
12/31/94          0.713753
01/31/95          0.704533
02/28/95          0.725472
03/31/95          0.737954
04/30/95          0.765872
05/31/95          0.794132
06/30/95          0.812133
07/31/95          0.851912
08/31/95          0.842504
09/30/95           0.86602
10/31/95          0.845921
11/30/95           0.86555
12/31/95          0.888596
01/31/96          0.905586
02/29/96           0.92003
03/31/96          0.939057
04/30/96           0.95898
05/31/96          0.972721
06/30/96          0.979386
07/31/96          0.937147
08/31/96          0.969364
09/30/96          0.992067
10/31/96          1.006446
11/30/96          1.059392
12/31/96          1.081047
</TABLE>


<TABLE>
<CAPTION>
MFS Total Return      -                       Unit Values    Dollars    Units       Dollars     Units    S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
06/20/94           0.74925
06/30/94          0.737821
07/31/94          0.751782            06/20/94    0.74925                               1000   1334.668     0.090%
08/31/94          0.764175            06/30/94   0.737821                           -0.02447     -0.033     0.090%
09/30/94          0.752508            12/31/94   0.735554                           -0.44244     -0.602     0.090%
10/31/94           0.75062            06/30/95   0.828176                           -0.46937     -0.567     0.090%
11/30/94          0.729194            09/30/95   0.870535                                                   0.090%
12/31/94          0.735554            12/31/95   0.918985       1000    1088.157    -0.52420     -0.570     0.090%
01/31/95          0.745736            03/31/96   0.946123                                                   0.090%
02/28/95          0.765767            06/30/96   0.961639   -0.46044      -0.479    -0.56400     -0.587     0.090%
03/31/95          0.779652            09/30/96   0.985523                                                   0.090%
04/30/95          0.795877            12/31/96    1.04602   -0.49133      -0.470    -0.60184     -0.575     0.090%
05/31/95          0.822565
06/30/95          0.828176
07/31/95          0.839798
08/31/95          0.848382
09/30/95          0.870535
10/31/95          0.866316
11/30/95          0.898146
12/31/95          0.918985
01/31/96          0.936203
02/29/96          0.934229
03/31/96          0.946123
04/30/96          0.949472
05/31/96          0.955148
06/30/96          0.961639
07/31/96          0.941872
08/31/96          0.955252
09/30/96          0.985523
10/31/96          1.009029
11/30/96          1.056803
12/31/96          1.046020
</TABLE>

<TABLE>
<CAPTION>
Putnam Diversified    -                       Unit Values    Dollars    Units       Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
06/20/94          0.803501
06/30/94          0.804173
07/31/94          0.809411            06/20/94   0.803501                               1000   1244.554     0.090%
08/31/94          0.813788            06/30/94   0.804173                           -0.02467     -0.031     0.090%
09/30/94          0.816595            12/31/94   0.812784                           -0.45278     -0.557     0.090%
10/31/94          0.816983            06/30/95   0.890917                           -0.47685     -0.535     0.090%
11/30/94          0.812574            09/30/95   0.908097                                                   0.090%
12/31/94          0.812784            12/31/95   0.948387       1000    1054.422    -0.51459     -0.543     0.090%
01/31/95          0.820436            03/31/96   0.944451                                                   0.090%
02/28/95            0.8362            06/30/96   0.953094   -0.45112      -0.473    -0.53175     -0.558     0.090%
03/31/95          0.851907            09/30/96    0.98926                                                   0.090%
04/30/95          0.862002            12/31/96   1.020319   -0.46797      -0.459    -0.55162     -0.541     0.090%
05/31/95          0.888133
06/30/95          0.890917
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1087.208             1331.734
Account Value       $1,137.24            $1,393.02
Surrender Value     $1,137.24            $1,393.02
Total Return           13.72%               39.30%
Annualized Return                           13.97%
</TABLE>
<PAGE>   269
<TABLE>
<CAPTION>
<S>               <C>
07/31/95          0.897712
08/31/95          0.899676
09/30/95          0.908097
10/31/95          0.921288
11/30/95          0.932873
12/31/95          0.948387
01/31/96          0.958785
02/29/96          0.948262
03/31/96          0.944451
04/30/96          0.948148
05/31/96          0.949342
06/30/96          0.953094
07/31/96          0.960948
08/31/96          0.965495
09/30/96           0.98926
10/31/96          1.002133
11/30/96          1.020019
12/31/96          1.020319
</TABLE>


<TABLE>
<CAPTION>
AO Long Term Bond     -                       Unit Values    Dollars      Units     Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>          <C>        <C>        <C>          <C>
05/01/93          0.818017
05/31/93           0.81841
06/30/93          0.837464            05/01/93   0.818017                               1000   1222.469     0.090%
07/31/93          0.844317            06/30/93   0.837464                           -0.14970     -0.179     0.090%
08/31/93          0.873724            12/31/93   0.891207                           -0.47541     -0.533     0.090%
09/30/93           0.88378            06/30/94   0.832046                           -0.47371     -0.569     0.090%
10/31/93          0.900241            12/31/94   0.834873                           -0.45801     -0.549     0.090%
11/30/93          0.890131            06/30/95   0.947031                           -0.48939     -0.517     0.090%
12/31/93          0.891207            09/30/95   0.966028                                                   0.090%
01/31/94           0.90053            12/31/95   1.016225       1000     984.034    -0.53897     -0.530     0.090%
02/28/94          0.879428            03/31/96   0.967546                                                   0.090%
03/31/94          0.856567            06/30/96   0.967997   -0.43932      -0.454    -0.54449     -0.562     0.090%
04/30/94          0.837206            09/30/96   0.984757                                                   0.090%
05/31/94          0.835899            12/31/96   1.023303   -0.44069      -0.431    -0.54618     -0.534     0.090%
06/30/94          0.832046
07/31/94          0.851577
08/31/94          0.848525
09/30/94          0.831591
10/31/94          0.826822
11/30/94          0.825544
12/31/94          0.834873
01/31/95          0.853188
02/28/95          0.875931
03/31/95          0.883489
04/30/95          0.896424
05/31/95          0.937721
06/30/95          0.947031
07/31/95          0.939445
08/31/95          0.953178
09/30/95          0.966028
10/31/95          0.983257
11/30/95           0.99961
12/31/95          1.016225
01/31/96          1.017685
02/29/96          0.981518
03/31/96          0.967546
04/30/96          0.957379
05/31/96          0.953038
06/30/96          0.967997
07/31/96          0.969396
08/31/96          0.961223
09/30/96          0.984757
10/31/96          1.015948
11/30/96          1.041383
12/31/96          1.023303
</TABLE>


<TABLE>
<CAPTION>
AO Core Equity        -                       Unit Values   Dollars    Units     Dollars       Units      S/A Fee
<S>               <C>                 <C>        <C>          <C>     <C>         <C>        <C>          <C>
05/01/93          0.640824
05/31/93          0.641133
06/30/93           0.63773            05/01/93   0.640824                             1000   1560.490     0.090%
07/31/93          0.642444            06/30/93    0.63773                         -0.14759     -0.231     0.090%
08/31/93          0.656559            12/31/93   0.651578                         -0.45262     -0.695     0.090%
09/30/93          0.651838            06/30/94   0.636441                         -0.45197     -0.710     0.090%
10/31/93          0.657782            12/31/94   0.641121                         -0.44809     -0.699     0.090%
11/30/93          0.647376            06/30/95   0.764392                         -0.49275     -0.645     0.090%
12/31/93          0.651578            09/30/95   0.831798                                                 0.090%
01/31/94           0.67648            12/31/95   0.883059     1000    1132.428    -0.57733     -0.654     0.090%
02/28/94          0.664822            03/31/96   0.935662                                                 0.090%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units          1053.49             1241.789
Account Value       $1,074.90            $1,267.02
Surrender Value     $1,074.90            $1,267.02
Total Return            7.49%               26.70%
Annualized Return                            9.79%
</TABLE>

<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                  <C>                 <C>
Ending units          983.149             1218.496
Account Value       $1,006.06            $1,246.89
Surrender Value     $1,006.06            $1,246.89
Total Return            0.61%               24.69%
Annualized Return                            6.19%
</TABLE>
<PAGE>   270
<TABLE>
<CAPTION>
<S>               <C>                 <C>        <C>        <C>           <C>       <C>          <C>        <C>
03/31/94          0.635504            06/30/96   0.956081   -0.46861      -0.490    -0.64424     -0.674     0.090%
04/30/94          0.645909            09/30/96   0.981655                                                   0.090%
05/31/94          0.653119            12/31/96   1.080928   -0.51880      -0.480    -0.71324     -0.660     0.090%
06/30/94          0.636441
07/31/94          0.656882
08/31/94           0.68103
09/30/94          0.655571
10/31/94          0.661515
11/30/94          0.638601
12/31/94          0.641121
01/31/95          0.650978
02/28/95          0.677418
03/31/95          0.694889
04/30/95          0.718742
05/31/95          0.747605
06/30/95          0.764392
07/31/95          0.793226
08/31/95          0.797912
09/30/95          0.831798
10/31/95          0.826916
11/30/95          0.863891
12/31/95          0.883059
01/31/96          0.913382
02/29/96          0.926836
03/31/96          0.935662
04/30/96          0.943118
05/31/96          0.961149
06/30/96          0.956081
07/31/96          0.913948
08/31/96          0.937921
09/30/96          0.981655
10/31/96          1.024673
11/30/96          1.103942
12/31/96          1.080928
</TABLE>


<TABLE>
<CAPTION>
AO Emerging Opps      -                       Unit Values    Dollars      Units     Dollars      Units      S/A Fee
05/01/93          0.592544
05/31/93          0.591441
06/30/93          0.575085            05/01/93   0.592544                               1000   1687.640     0.090%
07/31/93          0.557738            06/30/93   0.575085                           -0.14577     -0.253     0.090%
08/31/93          0.576851            12/31/93   0.642013                           -0.46209     -0.720     0.090%
09/30/93          0.598906            06/30/94   0.604983                           -0.47323     -0.782     0.090%
10/31/93           0.63387            12/31/94   0.699907                           -0.49498     -0.707     0.090%
11/30/93          0.606496            06/30/95   0.848255                           -0.58701     -0.692     0.090%
12/31/93          0.642013            09/30/95   0.944723                                                   0.090%
01/31/94            0.6628            12/31/95   0.920069       1000    1086.875    -0.67021     -0.728     0.090%
02/28/94          0.663661            03/31/96   0.946892                                                   0.090%
03/31/94          0.643982            06/30/96   0.976618   -0.46383      -0.475    -0.71855     -0.736     0.090%
04/30/94          0.660083            09/30/96   1.003775                                                   0.090%
<S>               <C>                 <C>        <C>        <C>          <C>        <C>          <C>        <C>
05/31/94          0.636894            12/31/96   0.885807   -0.45525      -0.514    -0.70526     -0.796     0.090%
06/30/94          0.604983
07/31/94          0.600011
08/31/94          0.661066
09/30/94          0.674765
10/31/94          0.698948
11/30/94          0.690431
12/31/94          0.699907
01/31/95          0.686048
02/28/95          0.718815
03/31/95          0.728484
04/30/95          0.741131
05/31/95          0.761965
06/30/95          0.848255
07/31/95          0.909116
08/31/95          0.918084
09/30/95          0.944723
10/31/95          0.905373
11/30/95          0.945479
12/31/95          0.920069
01/31/96          0.879231
02/29/96           0.92776
03/31/96          0.946892
04/30/96          1.017926
05/31/96          1.054687
06/30/96          0.976618
07/31/96          0.888782
08/31/96          0.970114
09/30/96          1.003775
10/31/96          0.927684
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1131.458             1555.522
Account Value       $1,223.02            $1,681.41
Surrender Value     $1,223.02            $1,681.41
Total Return           22.30%               68.14%
Annualized Return                           15.20%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                  <C>                  <C>
Ending units         1085.886             1682.226
Account Value         $961.89            $1,490.13
Surrender Value       $961.89            $1,490.13
Total Return           -3.81%               49.01%
Annualized Return                           11.48%
</TABLE>
<PAGE>   271
<TABLE>
<CAPTION>
<S>               <C>
11/30/96          0.910183
12/31/96          0.885807
</TABLE>


<TABLE>
<CAPTION>
AO International Equity -                     Unit Values    Dollars     Units      Dollars     Units       S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
05/01/93          0.695383
05/31/93          0.689891
06/30/93          0.677824            05/01/93   0.695383                               1000   1438.056     0.090%
07/31/93          0.673349            06/30/93   0.677824                           -0.14608     -0.216     0.090%
08/31/93          0.706092            12/31/93   0.824364                           -0.48598     -0.590     0.090%
09/30/93          0.703675            06/30/94    0.76219                           -0.51306     -0.673     0.090%
10/31/93          0.748799            12/31/94    0.76223                           -0.49274     -0.646     0.090%
11/30/93           0.72773            06/30/95   0.829184                           -0.51416     -0.620     0.090%
12/31/93          0.824364            09/30/95   0.892147                                                   0.090%
01/31/94          0.849399            12/31/95   0.901646       1000    1109.082    -0.55896     -0.620     0.090%
02/28/94          0.815979            03/31/96   0.951339                                                   0.090%
03/31/94          0.770893            06/30/96   0.972603   -0.46771      -0.481    -0.60502     -0.622     0.090%
04/30/94          0.788389            09/30/96   0.995868                                                   0.090%
05/31/94          0.783848            12/31/96   1.092311   -0.51506      -0.472    -0.66628     -0.610     0.090%
06/30/94           0.76219
07/31/94          0.786516
08/31/94          0.823792
09/30/94          0.793922
10/31/94          0.810637
11/30/94           0.77533
12/31/94           0.76223
01/31/95          0.732087
02/28/95          0.746611
03/31/95          0.769579
04/30/95          0.798924
05/31/95          0.828179
06/30/95          0.829184
07/31/95           0.88102
08/31/95          0.867874
09/30/95          0.892147
10/31/95          0.868409
11/30/95           0.88419
12/31/95          0.901646
01/31/96          0.930945
02/29/96          0.938309
03/31/96          0.951339
04/30/96          0.972841
05/31/96          0.974471
06/30/96          0.972603
07/31/96          0.932386
08/31/96           0.97442
09/30/96          0.995868
10/31/96          1.007385
11/30/96          1.070556
12/31/96          1.092311
</TABLE>


<TABLE>
<CAPTION>
AO Intermediate Bond  -                       Unit Values     Dollars    Units      Dollars       Units    S/A Fee
05/01/93          0.858203
05/31/93          0.858615
06/30/93          0.870249            05/01/93   0.858203                               1000   1165.226     0.090%
07/31/93          0.872385            06/30/93   0.870249                           -0.14898     -0.171     0.090%
08/31/93          0.886459            12/31/93   0.891907                           -0.46193     -0.518     0.090%
09/30/93          0.892005            06/30/94   0.860754                           -0.45923     -0.534     0.090%
10/31/93          0.894976            12/31/94   0.861332                           -0.45102     -0.524     0.090%
11/30/93          0.888539            06/30/95   0.938336                           -0.47112     -0.502     0.090%
12/31/93          0.891907            09/30/95   0.950325                                                   0.090%
01/31/94          0.899303            12/31/95   0.984773       1000    1015.463    -0.50322     -0.511     0.090%
02/28/94          0.886756            03/31/96   0.976661                                                   0.090%
03/31/94          0.871571            06/30/96   0.978975   -0.44868      -0.458    -0.51363     -0.525     0.090%
04/30/94          0.863363            09/30/96   0.993563                                                   0.090%
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
05/31/94          0.862042            12/31/96   1.017358   -0.45591      -0.448    -0.52191     -0.513     0.090%
06/30/94          0.860754
07/31/94          0.870721
08/31/94          0.873704
09/30/94          0.863769
10/31/94          0.862465
11/30/94          0.858589
12/31/94          0.861332
01/31/95           0.87346
02/28/95          0.889173
03/31/95          0.894089
04/30/95          0.906202
05/31/95           0.93254
06/30/95          0.938336
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1108.129             1433.459
Account Value       $1,210.42            $1,565.78
Surrender Value     $1,210.42            $1,565.78
Total Return           21.04%               56.58%
Annualized Return                           12.99%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1014.557             1161.428
Account Value       $1,032.17            $1,181.59
Surrender Value     $1,032.17            $1,181.59
Total Return            3.22%               18.16%
Annualized Return                            4.65%
</TABLE>
<PAGE>   272
<TABLE>
<CAPTION>
<S>               <C>
07/31/95          0.936963
08/31/95           0.94542
09/30/95          0.950325
10/31/95          0.961421
11/30/95          0.972535
12/31/95          0.984773
01/31/96          0.993722
02/29/96          0.983766
03/31/96          0.976661
04/30/96           0.97235
05/31/96          0.969961
06/30/96          0.978975
07/31/96          0.981281
08/31/96          0.981739
09/30/96          0.993563
10/31/96          1.009068
11/30/96          1.021797
12/31/96          1.017358
</TABLE>


<TABLE>
<CAPTION>
AO Short Term Bond    -                       Unit Values    Dollars     Units      Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
05/01/93          0.874189
05/31/93          0.874609
06/30/93          0.880378            05/01/93   0.874189                               1000   1143.918     0.090%
07/31/93          0.882567            06/30/93   0.880378                           -0.14847     -0.169     0.090%
08/31/93          0.888214            12/31/93   0.895657                           -0.45705     -0.510     0.090%
09/30/93          0.890394            06/30/94   0.885913                           -0.45827     -0.517     0.090%
10/31/93          0.893455            12/31/94    0.88906                           -0.45637     -0.513     0.090%
11/30/93          0.892978            06/30/95   0.948715                           -0.47230     -0.498     0.090%
12/31/93          0.895657            09/30/95   0.957354                                                   0.090%
01/31/94          0.898774            12/31/95   0.979757       1000    1020.661    -0.49540     -0.506     0.090%
02/28/94          0.891251            03/31/96   0.976374                                                   0.090%
03/31/94          0.889904            06/30/96   0.982559   -0.45064      -0.459    -0.50387     -0.513     0.090%
04/30/94          0.885929            09/30/96   0.995359                                                   0.090%
05/31/94          0.885462            12/31/96   1.010775   -0.45756      -0.453    -0.51160     -0.506     0.090%
06/30/94          0.885913
07/31/94          0.894354
08/31/94          0.897412
09/30/94          0.890767
10/31/94          0.892082
11/30/94          0.887219
12/31/94           0.88906
01/31/95          0.898727
02/28/95          0.911159
03/31/95          0.917111
04/30/95           0.92494
05/31/95          0.943685
06/30/95          0.948715
07/31/95          0.949148
08/31/95          0.953237
09/30/95          0.957354
10/31/95          0.964164
11/30/95          0.972827
12/31/95          0.979757
01/31/96          0.986889
02/29/96          0.979712
03/31/96          0.976374
04/30/96          0.975858
05/31/96          0.975359
06/30/96          0.982559
07/31/96          0.985846
08/31/96          0.985361
09/30/96          0.995359
10/31/96          1.006302
11/30/96          1.016309
12/31/96          1.010775
</TABLE>


<TABLE>
<CAPTION>
Social Awareness      -                       Unit Values     Dollars    Units   Dollars     Units    Dollars
<S>               <C>                 <C>        <C>           <C>        <C>   <C>        <C>          <C>
05/01/92          0.580888
05/31/92          0.581782
06/30/92          0.575674            05/01/92   0.580888                           1000   1721.501     0.090%
07/31/92          0.597424            06/30/92   0.575674                       -0.14728     -0.256     0.090%
08/31/92          0.582043            12/31/92   0.633529                       -0.46830     -0.739     0.090%
09/30/92          0.586971            06/30/93   0.657512                       -0.49978     -0.760     0.090%
10/31/92          0.595955            12/31/93   0.677054                       -0.51640     -0.763     0.090%
11/30/92          0.619388            06/30/94   0.640696                       -0.50967     -0.795     0.090%
12/31/92          0.633529            12/31/94   0.655377                       -0.50105     -0.765     0.090%
01/31/93          0.639595            06/30/95   0.782859                       -0.55576     -0.710     0.090%
02/28/93          0.647695            09/30/95   0.827898                                               0.090%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1019.749             1140.186
Account Value       $1,030.74            $1,152.47
Surrender Value     $1,030.74            $1,152.47
Total Return            3.07%               15.25%
Annualized Return                            3.94%
</TABLE>
<PAGE>   273
<TABLE>
<CAPTION>
<S>               <C>                 <C>        <C>        <C>         <C>       <C>          <C>        <C>
03/31/93          0.661411            12/31/95   0.869054       1000    1150.677  -0.63807     -0.734     0.090%
04/30/93          0.635407            03/31/96   0.919154                                                 0.090%
05/31/93          0.652032            06/30/96   0.944361   -0.46950      -0.497  -0.70015     -0.741     0.090%
06/30/93          0.657512            09/30/96   0.988699                                                 0.090%
07/31/93          0.656021            12/31/96   1.036377   -0.51260      -0.495  -1.16439     -1.124     0.090%
08/31/93           0.68016
09/30/93          0.682161
10/31/93          0.682995
11/30/93          0.672161
12/31/93          0.677054
01/31/94          0.693477
02/28/94          0.675371
03/31/94          0.646425
04/30/94          0.653862
05/31/94          0.657681
06/30/94          0.640696
07/31/94          0.655852
08/31/94          0.685809
09/30/94          0.669429
10/31/94          0.679776
11/30/94          0.652142
12/31/94          0.655377
01/31/95          0.669446
02/28/95           0.69659
03/31/95          0.715736
04/30/95           0.73552
05/31/95          0.760708
06/30/95          0.782859
07/31/95          0.815327
08/31/95          0.810654
09/30/95          0.827898
10/31/95          0.815912
11/30/95          0.862781
12/31/95          0.869054
01/31/96          0.897873
02/29/96           0.91389
03/31/96          0.919154
04/30/96          0.930079
05/31/96          0.954288
06/30/96          0.944361
07/31/96          0.909064
08/31/96          0.930732
09/30/96          0.988699
10/31/96          0.999015
11/30/96          1.067698
12/31/96          1.036377
</TABLE>


<TABLE>
<CAPTION>
SB High Income        -                       Unit Values    Dollars      Units      Dollars     Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
06/22/94          0.790802
06/30/94          0.791488
07/31/94          0.793481            06/22/94   0.790802                               1000   1264.540     0.090%
08/31/94          0.798576            06/30/94   0.791488                           -0.01973     -0.025     0.090%
09/30/94          0.798184            12/31/94   0.783322                           -0.44806     -0.572     0.090%
10/31/94          0.793835            06/30/95   0.861255                           -0.46770     -0.543     0.090%
11/30/94          0.777684            09/30/95   0.888832                                                   0.090%
12/31/94          0.783322            12/31/95     0.9272       1000    1078.516    -0.50840     -0.548     0.090%
01/31/95          0.787736            03/31/96   0.947502                                                   0.090%
02/28/95          0.814726            06/30/96   0.959435   -0.45782      -0.477    -0.53607     -0.559     0.090%
03/31/95          0.822352            09/30/96   1.001308                                                   0.090%
04/30/95          0.842868            12/31/96   1.042849   -0.48567      -0.466    -0.56868     -0.545     0.090%
05/31/95          0.859274
06/30/95          0.861255
07/31/95          0.876865
08/31/95           0.87883
09/30/95          0.888832
10/31/95          0.901987
11/30/95          0.910349
12/31/95            0.9272
01/31/96          0.945918
02/29/96          0.953804
03/31/96          0.947502
04/30/96          0.952853
05/31/96          0.961544
06/30/96          0.959435
07/31/96           0.96308
08/31/96          0.972691
09/30/96          1.001308
10/31/96          1.004767
11/30/96          1.027808
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1149.685             1714.114
Account Value       $1,191.51            $1,776.47
Surrender Value     $1,191.51            $1,776.47
Total Return           19.15%               77.65%
Annualized Return                           13.09%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1077.573             1261.748
Account Value       $1,123.75            $1,315.81
Surrender Value     $1,123.75            $1,315.81
Total Return           12.37%               31.58%
Annualized Return                           11.46%
</TABLE>
<PAGE>   274
<TABLE>
<CAPTION>
<S>               <C>
12/31/96          1.042849
</TABLE>


<TABLE>
<CAPTION>
SB International      -                       Unit Values    Dollars    Units       Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
06/20/94           0.82143
06/30/94          0.843471
07/31/94          0.835684            06/20/94    0.82143                               1000   1217.389     0.090%
08/31/94          0.863131            06/30/94   0.843471                           -0.02499     -0.030     0.090%
09/30/94           0.84138            12/31/94   0.786788                           -0.44654     -0.568     0.090%
10/31/94          0.864723            06/30/95   0.835891                           -0.44425     -0.531     0.090%
11/30/94          0.814309            09/30/95    0.86888                                                   0.090%
12/31/94          0.786788            12/31/95    0.87027       1000    1149.069    -0.46691     -0.537     0.090%
01/31/95          0.749546            03/31/96   0.943782                                                   0.090%
02/28/95          0.751672            06/30/96   0.985435   -0.47977      -0.487    -0.50761     -0.515     0.090%
03/31/95          0.757014            09/30/96   0.994453                                                   0.090%
04/30/95          0.785273            12/31/96   1.018254   -0.51782      -0.509    -0.54785     -0.538     0.090%
05/31/95          0.819154
06/30/95          0.835891
07/31/95          0.886885
08/31/95          0.852982
09/30/95           0.86888
10/31/95          0.853755
11/30/95          0.842748
12/31/95           0.87027
01/31/96          0.909685
02/29/96          0.914928
03/31/96          0.943782
04/30/96          0.965247
05/31/96          0.991581
06/30/96          0.985435
07/31/96          0.945104
08/31/96          0.977914
09/30/96          0.994453
10/31/96          0.988204
11/30/96          1.016933
12/31/96          1.018254
</TABLE>


<TABLE>
<CAPTION>
SB Income & Growth    -                       Unit Values    Dollars     Units      Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
06/20/94          0.683301
06/30/94          0.674316
07/31/94          0.685594            06/20/94   0.683301                               1000   1463.484     0.090%
08/31/94          0.700224            06/30/94   0.674316                           -0.02450     -0.036     0.090%
09/30/94          0.692383            12/31/94   0.672678                           -0.44353     -0.659     0.090%
10/31/94          0.690666            06/30/95   0.780496                           -0.47828     -0.613     0.090%
11/30/94          0.667854            09/30/95   0.837916                                                   0.090%
12/31/94          0.672678            12/31/95   0.889754       1000    1123.906    -0.54949     -0.618     0.090%
01/31/95          0.687375            03/31/96   0.939514                                                   0.090%
02/28/95          0.710986            06/30/96   0.966385   -0.46938      -0.486    -0.61039     -0.632     0.090%
03/31/95          0.729064            09/30/96   0.996572                                                   0.090%
04/30/95          0.745806            12/31/96   1.059355   -0.51205      -0.483    -0.66588     -0.629     0.090%
05/31/95          0.772026
06/30/95          0.780496
07/31/95          0.802609
08/31/95          0.815142
09/30/95          0.837916
10/31/95          0.825212
11/30/95          0.878521
12/31/95          0.889754
01/31/96          0.912755
02/29/96          0.917145
03/31/96          0.939514
04/30/96          0.941086
05/31/96          0.955097
06/30/96          0.966385
07/31/96          0.927932
08/31/96           0.95504
09/30/96          0.996572
10/31/96          1.021533
11/30/96          1.076106
12/31/96          1.059355
</TABLE>


<TABLE>
<CAPTION>
SB Money Market       -                       Unit Values    Dollars    Units    Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>         <C>        <C>     <C>          <C>          <C>
06/20/94          0.907477
06/30/94          0.908172
07/31/94          0.910279            06/20/94   0.907477                           1000     1101.956     0.090%
08/31/94          0.912961            06/30/94   0.908172                       -0.02467       -0.027     0.090%
09/30/94          0.915559            12/31/94   0.924495                       -0.45438       -0.491     0.090%
10/31/94          0.918247            06/30/95   0.946651                       -0.46371       -0.490     0.090%
</TABLE>

<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1148.073              1214.67
Account Value       $1,169.03            $1,236.84
Surrender Value     $1,169.03            $1,236.84
Total Return           16.90%               23.68%
Annualized Return                            8.75%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1122.937             1460.297
Account Value       $1,189.59            $1,546.97
Surrender Value     $1,189.59            $1,546.97
Total Return           18.96%               54.70%
Annualized Return                           18.79%
</TABLE>
<PAGE>   275
<TABLE>
<CAPTION>
<S>               <C>                 <C>        <C>        <C>         <C>         <C>          <C>       <C>
11/30/94           0.92118            09/30/95   0.957691                                                   0.090%
12/31/94          0.924495            12/31/95   0.968676       1000    1032.337    -0.47445     -0.490     0.090%
01/31/95          0.928116            03/31/96   0.978992                                                   0.090%
02/28/95          0.931476            06/30/96   0.989094   -0.45474      -0.460    -0.48475     -0.490     0.090%
03/31/95          0.935271            09/30/96   0.999883                                                   0.090%
04/30/95          0.938749            12/31/96   1.010605   -0.46427      -0.459    -0.49491     -0.490     0.090%
05/31/95           0.94289
06/30/95          0.946651
07/31/95          0.950466
08/31/95          0.954203
09/30/95          0.957691
10/31/95          0.961538
11/30/95          0.965182
12/31/95          0.968676
01/31/96          0.972427
02/29/96          0.975674
03/31/96          0.978992
04/30/96          0.982529
05/31/96          0.985967
06/30/96          0.989094
07/31/96          0.992848
08/31/96          0.996296
09/30/96          0.999883
10/31/96          1.003491
11/30/96          1.006870
12/31/96          1.010605
</TABLE>


<TABLE>
<CAPTION>
SB Utilities          -                       Unit Values     Dollars    Units      Dollars      Units      S/A Fee
<S>               <C>                 <C>        <C>        <C>         <C>         <C>        <C>          <C>
02/04/94          0.745068
02/28/94           0.74552
03/31/94            0.7444            02/04/94   0.745068                               1000   1342.160     0.090%
04/30/94          0.751487            06/30/94   0.735106                           -0.35759     -0.486     0.090%
05/31/94          0.748859            12/31/94   0.753592                           -0.44940     -0.596     0.090%
06/30/94          0.735106            06/30/95   0.839134                           -0.48059     -0.573     0.090%
07/31/94          0.758532            09/30/95   0.895293                                                   0.090%
08/31/94          0.764806            12/31/95   0.968528       1000    1032.495    -0.54522     -0.563     0.090%
09/30/94          0.747352            03/31/96   0.967265                                                   0.090%
10/31/94          0.753644            06/30/96   1.010264   -0.45970      -0.455    -0.59658     -0.591     0.090%
11/30/94          0.748083            09/30/96   0.981448                                                   0.090%
12/31/94          0.753592            12/31/96    1.03463   -0.47484      -0.459    -0.61624     -0.596     0.090%
01/31/95          0.788162
02/28/95          0.795344
03/31/95          0.790407
04/30/95          0.805179
05/31/95           0.84106
06/30/95          0.839134
07/31/95           0.84702
08/31/95          0.857196
09/30/95          0.895293
10/31/95          0.910669
11/30/95          0.932026
12/31/95          0.968528
01/31/96          0.986985
02/29/96          0.965402
03/31/96          0.967265
04/30/96          0.951155
05/31/96           0.96315
06/30/96          1.010264
07/31/96          0.963733
08/31/96          0.974939
09/30/96          0.981448
10/31/96          1.016722
11/30/96          1.034200
12/31/96          1.034630
</TABLE>


<TABLE>
<CAPTION>
Managed Asset Trust   -                    Unit Values    Dollars   Units   Dollars    Units      Dollars     Units      S/A Fee
<S>               <C>              <C>        <C>         <C>       <C>     <C>        <C>        <C>        <C>          <C>
06/07/83          0.307725
06/30/83          0.314625
07/31/83          0.307145         12/31/85   0.325502
08/31/83          0.297659         06/30/86   0.394801
09/30/83           0.30853         09/30/86   0.369205                                                                    0.090%
10/31/83           0.28372         12/31/86   0.385185                                                1000   2596.153     0.090%
11/30/83            0.2988         06/30/87   0.467995                                            -0.49837     -1.065     0.090%
12/31/83          0.290744         12/31/87   0.391086                                            -0.50161     -1.283     0.090%
01/31/84          0.276825         06/30/88   0.419133                                            -0.47285     -1.128     0.090%
02/28/84          0.252513         12/31/88   0.424633                                            -0.49221     -1.159     0.090%
03/31/84          0.257902         06/30/89     0.4837                                            -0.52964     -1.095     0.090%
04/30/84          0.250118         12/31/89   0.536629                                            -0.59469     -1.108     0.090%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1031.418             1099.478
Account Value       $1,042.36            $1,111.14
Surrender Value     $1,042.36            $1,111.14
Total Return            4.24%               11.11%
Annualized Return                            4.25%
</TABLE>


<TABLE>
<CAPTION>
                  One-Year              Since inception
<S>                 <C>                  <C>
Ending units         1031.581             1338.755
Account Value       $1,067.30            $1,385.12
Surrender Value     $1,067.30            $1,385.12
Total Return            6.73%               38.51%
Annualized Return                           11.86%
</TABLE>
<PAGE>   276
<TABLE>
<CAPTION>
<S>               <C>              <C>        <C>        <C>       <C>       <C>        <C>       <C>          <C>       <C>
05/31/84           0.23195         06/30/90   0.553061                                            -0.63485     -1.148     0.090%
06/30/84          0.231233         12/31/90   0.544167                                            -0.63896     -1.174     0.090%
07/31/84          0.225912         06/30/91   0.585622                                            -0.65762     -1.123     0.090%
08/31/84          0.253284         09/30/91   0.620123                                                                    0.090%
09/30/84          0.251947         12/31/91   0.661727                           1000   1511.197  -0.72573     -1.097     0.090%
10/31/84          0.254556         06/30/92   0.655975                       -0.44804     -0.683  -0.76634     -1.168     0.090%
11/30/84          0.250771         12/31/92   0.691477                       -0.45795     -0.662  -0.78329     -1.133     0.090%
12/31/84          0.258263         06/30/93   0.727448                       -0.48203     -0.663  -0.82448     -1.133     0.090%
01/31/85          0.268513         12/31/93   0.751726                       -0.50228     -0.668  -0.85911     -1.143     0.090%
02/28/85          0.267134         06/30/94   0.717139                       -0.49856     -0.695  -0.85274     -1.189     0.090%
03/31/85          0.267321         12/31/94   0.730325                       -0.49107     -0.672  -0.83993     -1.150     0.090%
04/30/85           0.26718         06/30/95   0.840734                       -0.53276     -0.634  -0.91124     -1.084     0.090%
05/31/85          0.285868         09/30/95   0.884803                                                                    0.090%
06/30/85           0.29044         12/31/95   0.922777       1000  1083.685  -0.59777     -0.648  -1.02244     -1.108     0.090%
07/31/85          0.290284         03/31/96   0.938216                                                                    0.090%
08/31/85          0.291707         06/30/96   0.963857   -0.46002    -0.477  -0.63923     -0.663  -1.09335     -1.134     0.090%
09/30/85          0.283729         09/30/96   0.984623                                                                    0.090%
10/31/85          0.294847         12/31/96   1.043592   -0.48926    -0.469  -0.67987     -0.651  -1.16285     -1.114     0.090%
11/30/85          0.311606
12/31/85          0.325502
01/31/86          0.331534
02/28/86          0.354858
03/31/86          0.373901
04/30/86          0.368176
05/31/86          0.381988
06/30/86          0.394801
07/31/86          0.380954
08/31/86          0.400264
09/30/86          0.369205
10/31/86          0.385564
11/30/86          0.390929
12/31/86          0.385185
01/31/87           0.42307
02/28/87          0.444161
03/31/87          0.456143
04/30/87          0.454175
05/31/87          0.454642
06/30/87          0.467995
07/31/87          0.485153
08/31/87          0.501954
09/30/87          0.489548
10/31/87          0.393052
11/30/87          0.371974
12/31/87          0.391086
01/31/88          0.401191
02/29/88          0.412852
03/31/88          0.404341
04/30/88          0.404543
05/31/88          0.400777
06/30/88          0.419133
07/31/88          0.414989
08/31/88          0.400964
09/30/88          0.412982
10/31/88          0.421832
11/30/88          0.416506
12/31/88          0.424633
01/31/89          0.448872
02/28/89          0.438303
03/31/89          0.446771
04/30/89          0.466418
05/31/89          0.483525
06/30/89            0.4837
07/31/89          0.518966
08/31/89          0.523241
09/30/89           0.52299
10/31/89          0.518596
11/30/89          0.528642
12/31/89          0.536629
01/31/90          0.508764
02/28/90          0.514584
03/31/90          0.525082
04/30/90          0.514498
05/31/90          0.551603
06/30/90          0.553061
07/31/90          0.552768
08/31/90          0.521624
09/30/90          0.513677
10/31/90          0.518555
11/30/90          0.535886
12/31/90          0.544167
</TABLE>



<TABLE>
<CAPTION>
                  One-Year              Five-Year            Ten-Year
<S>                 <C>                  <C>                   <C>
Ending units         1082.739             1504.558              2573.417
Account Value       $1,129.94            $1,570.14             $2,685.60
Surrender Value     $1,129.94            $1,570.14             $2,685.60
Total Return           12.99%               57.01%               168.56%
Annualized Return                            9.44%                10.38%
</TABLE>

<PAGE>   277
<TABLE>
<CAPTION>
<S>               <C>
01/31/91          0.560069
02/28/91          0.580512
03/31/91           0.58564
04/30/91          0.589333
05/31/91          0.595774
06/30/91          0.585622
07/31/91          0.600106
08/31/91          0.615952
09/30/91          0.620123
10/31/91          0.626982
11/30/91          0.619088
12/31/91          0.661727
01/31/92          0.645283
02/29/92          0.650364
03/31/92          0.641599
04/30/92          0.650191
05/31/92          0.655322
06/30/92          0.655975
07/31/92          0.674924
08/31/92          0.668154
09/30/92          0.672766
10/31/92          0.669474
11/30/92          0.682948
12/31/92          0.691477
01/31/93          0.698543
02/28/93          0.708712
03/31/93          0.720037
04/30/93          0.705875
05/31/93          0.719349
06/30/93          0.727448
07/31/93          0.724437
08/31/93          0.746873
09/30/93          0.746506
10/31/93          0.754625
11/30/93          0.745225
12/31/93          0.751726
01/31/94          0.771245
02/28/94          0.751147
03/31/94          0.721641
04/30/94          0.725863
05/31/94          0.728901
06/30/94          0.717139
07/31/94          0.735033
08/31/94          0.752289
09/30/94          0.735975
10/31/94          0.743565
11/30/94          0.726704
12/31/94          0.730325
01/31/95          0.742821
02/28/95          0.764626
03/31/95          0.778595
04/30/95          0.796767
05/31/95          0.825614
06/30/95          0.840734
07/31/95          0.857023
08/31/95          0.863746
09/30/95          0.884803
10/31/95          0.887315
11/30/95          0.912494
12/31/95          0.922777
01/31/96          0.941696
02/29/96          0.938664
03/31/96          0.938216
04/30/96          0.943521
05/31/96          0.955925
06/30/96          0.963857
07/31/96          0.937583
08/31/96          0.947413
09/30/96          0.984623
10/31/96          1.008007
11/30/96          1.055938
12/31/96          1.043592
</TABLE>


<TABLE>
<CAPTION>
High Yield Bond Trust -                 Unit Values   Dollars     Units     Dollars      Units     Dollars       Units    S/A Fee
<S>               <C>           <C>        <C>        <C>         <C>         <C>        <C>        <C>           <C>      <C>
06/10/83           0.35846
06/30/83          0.358801
07/31/83          0.358455      12/31/85   0.449221
08/31/83          0.355614      06/30/86   0.482786
09/30/83          0.357756      09/30/86   0.472579                                                                        0.090%
</TABLE>
<PAGE>   278
<TABLE>
<CAPTION>
<S>               <C>           <C>        <C>        <C>         <C>         <C>        <C>        <C>         <C>        <C>
10/31/83          0.358809      12/31/86   0.482201                                                     1000    2073.824   0.090%
11/30/83          0.357381      06/30/87   0.499937                                                 -0.45828      -0.917   0.090%
12/31/83          0.358797      12/31/87   0.477041                                                 -0.45567      -0.955   0.090%
01/31/84           0.35775      06/30/88   0.516678                                                 -0.46326      -0.897   0.090%
02/28/84          0.357739      12/31/88   0.543458                                                 -0.49401      -0.909   0.090%
03/31/84           0.35846      06/30/89   0.582736                                                 -0.52456      -0.900   0.090%
04/30/84          0.357321      12/31/89   0.547719                                                 -0.52632      -0.961   0.090%
05/31/84          0.359585      06/30/90   0.532548                                                 -0.50272      -0.944   0.090%
06/30/84           0.35846      12/31/90   0.491355                                                 -0.47627      -0.969   0.090%
07/31/84           0.35919      06/30/91   0.560049                                                 -0.48883      -0.873   0.090%
08/31/84          0.359546      09/30/91   0.590524                                                                        0.090%
09/30/84          0.357739      12/31/91   0.623102                               1000   1604.875   -0.54985      -0.882   0.090%
10/31/84          0.373486      06/30/92    0.66733                           -0.46597     -0.698   -0.59946      -0.898   0.090%
11/30/84          0.378371      12/31/92   0.700722                           -0.49378     -0.705   -0.63524      -0.907   0.090%
12/31/84           0.38216      06/30/93   0.762853                           -0.52803     -0.692   -0.67929      -0.890   0.090%
01/31/85          0.391204      12/31/93   0.794031                           -0.56145     -0.707   -0.72229      -0.910   0.090%
02/28/85          0.382162      06/30/94   0.768718                           -0.56332     -0.733   -0.72469      -0.943   0.090%
03/31/85          0.387511      12/31/94   0.779255                           -0.55774     -0.716   -0.71751      -0.921   0.090%
04/30/85          0.395955      06/30/95   0.862594                           -0.59130     -0.685   -0.76068      -0.882   0.090%
05/31/85          0.412676      09/30/95   0.875238                                                                        0.090%
06/30/85           0.41361      12/31/95   0.894816       1000    1117.549    -0.63264     -0.707   -0.81387      -0.910   0.090%
07/31/85          0.409935      03/31/96   0.950083                                                                        0.090%
08/31/85          0.420056      06/30/96   0.963018   -0.46715      -0.485    -0.66850     -0.694   -0.86000      -0.893   0.090%
09/30/85          0.421685      09/30/96   0.996823                                                                        0.090%
10/31/85          0.427724      12/31/96   1.032081   -0.50145      -0.486    -0.71758     -0.695   -0.92314      -0.894   0.090%
11/30/85          0.434337
12/31/85          0.449221
01/31/86          0.449372
02/28/86          0.465275
03/31/86          0.475637
04/30/86          0.481666
05/31/86          0.483033
06/30/86          0.482786
07/31/86          0.467289
08/31/86          0.471593
09/30/86          0.472579
10/31/86          0.479738
11/30/86          0.484164
12/31/86          0.482201
01/31/87          0.495432
02/28/87          0.502096
03/31/87          0.505718
04/30/87           0.49556
05/31/87           0.49268
06/30/87          0.499937
07/31/87          0.500567
08/31/87          0.501673
09/30/87           0.49055
10/31/87          0.467207
11/30/87          0.473963
12/31/87          0.477041
01/31/88          0.493121
02/29/88          0.504854
03/31/88          0.507472
04/30/88          0.503398
05/31/88          0.504119
06/30/88          0.516678
07/31/88          0.522339
08/31/88          0.524586
09/30/88          0.529895
10/31/88          0.537717
11/30/88          0.538493
12/31/88          0.543458
01/31/89          0.553903
02/28/89           0.55472
03/31/89          0.556044
04/30/89          0.559004
05/31/89          0.571414
06/30/89          0.582736
07/31/89          0.581334
08/31/89          0.583884
09/30/89          0.572797
10/31/89          0.559416
11/30/89          0.554442
12/31/89          0.547719
01/31/90          0.530398
02/28/90          0.516509
03/31/90          0.520589
04/30/90          0.517875
05/31/90          0.525843
</TABLE>


<TABLE>
<CAPTION>
                  One-Year                Five-Year             Ten-Year
<S>                 <C>                  <C>                   <C>
Ending units         1116.578             1597.843              2055.569
Account Value       $1,152.40            $1,649.10             $2,121.51
Surrender Value     $1,152.40            $1,649.10             $2,121.51
Total Return           15.24%               64.91%               112.15%
Annualized Return                           10.52%                 7.81%
</TABLE>
<PAGE>   279
<TABLE>
<CAPTION>
<S>               <C>
06/30/90          0.532548
07/31/90          0.538587
08/31/90          0.525061
09/30/90          0.497047
10/31/90          0.489233
11/30/90          0.491969
12/31/90          0.491355
01/31/91           0.50265
02/28/91          0.525977
03/31/91           0.53573
04/30/91          0.546328
05/31/91          0.547474
06/30/91          0.560049
07/31/91          0.569715
08/31/91          0.582262
09/30/91          0.590524
10/31/91          0.608044
11/30/91          0.617038
12/31/91          0.623102
01/31/92          0.639139
02/29/92          0.647335
03/31/92          0.654896
04/30/92          0.657728
05/31/92          0.662157
06/30/92           0.66733
07/31/92          0.675663
08/31/92          0.680046
09/30/92          0.687594
10/31/92          0.680165
11/30/92           0.69163
12/31/92          0.700722
01/31/93          0.711406
02/28/93          0.722082
03/31/93           0.73725
04/30/93           0.74206
05/31/93          0.752063
06/30/93          0.762853
07/31/93           0.76678
08/31/93          0.777561
09/30/93          0.778897
10/31/93          0.783679
11/30/93          0.786704
12/31/93          0.794031
01/31/94          0.805543
02/28/94           0.80163
03/31/94           0.77448
04/30/94           0.76766
05/31/94          0.767255
06/30/94          0.768718
07/31/94          0.772953
08/31/94          0.782653
09/30/94          0.783187
10/31/94          0.787382
11/30/94          0.780564
12/31/94          0.779255
01/31/95           0.78674
02/28/95          0.819344
03/31/95          0.819924
04/30/95          0.841524
05/31/95          0.862021
06/30/95          0.862594
07/31/95          0.869134
08/31/95          0.872667
09/30/95          0.875238
10/31/95          0.883736
11/30/95          0.880318
12/31/95          0.894816
01/31/96          0.919979
02/29/96          0.942787
03/31/96          0.950083
04/30/96          0.954005
05/31/96          0.960149
06/30/96          0.963018
07/31/96           0.96912
08/31/96          0.982986
09/30/96          0.996823
10/31/96          1.005004
11/30/96          1.018849
12/31/96          1.032081
</TABLE>
<PAGE>   280
<TABLE>
<CAPTION>
Capital Appreciation  -                 Unit Values    Dollars    Units     Dollars      Units    Dollars       Units      S/A Fee
<S>               <C>           <C>        <C>        <C>         <C>        <C>        <C>        <C>         <C>          <C>
05/26/83          0.304785
05/31/83          0.304744
06/30/83          0.310398      12/31/85   0.293115
07/31/83          0.301052      06/30/86   0.367326
08/31/83          0.287667      09/30/86   0.304115                                                                         0.090%
09/30/83          0.299129      12/31/86   0.320309                                                    1000    3121.985     0.090%
10/31/83          0.275382      06/30/87   0.411864                                                -0.51431      -1.249     0.090%
11/30/83          0.293118      12/31/87   0.293219                                                -0.49508      -1.688     0.090%
12/31/83          0.278756      06/30/88   0.342335                                                -0.44602      -1.303     0.090%
01/31/84          0.257993      12/31/88   0.320743                                                -0.46514      -1.450     0.090%
02/28/84          0.243319      06/30/89   0.353347                                                -0.47265      -1.338     0.090%
03/31/84          0.245923      12/31/89   0.368151                                                -0.50567      -1.374     0.090%
04/30/84          0.241564      06/30/90   0.394394                                                -0.53421      -1.354     0.090%
05/31/84          0.221209      12/31/90   0.353382                                                -0.52363      -1.482     0.090%
06/30/84          0.218693      06/30/91   0.419368                                                -0.54086      -1.290     0.090%
07/31/84          0.211627      09/30/91   0.439323                                                                         0.090%
08/31/84          0.243194      12/31/91   0.470422                              1000   2125.750   -0.62252      -1.323     0.090%
09/28/84           0.23856      06/30/92   0.464511                          -0.44717     -0.963   -0.65383      -1.408     0.090%
09/30/84           0.23856      12/31/92   0.550026                          -0.48503     -0.882   -0.70917      -1.289     0.090%
10/31/84          0.233609      06/30/93   0.603927                          -0.55145     -0.913   -0.80629      -1.335     0.090%
11/30/84          0.223556      12/31/93   0.629101                          -0.58898     -0.936   -0.86118      -1.369     0.090%
12/31/84          0.226752      06/30/94   0.567743                          -0.57145     -1.007   -0.83553      -1.472     0.090%
01/31/85          0.254438      12/31/94    0.59544                          -0.55511     -0.932   -0.81165      -1.363     0.090%
02/28/85           0.25188      06/30/95   0.712672                          -0.62400     -0.876   -0.91238      -1.280     0.090%
03/31/85          0.247492      09/30/95   0.800548                                                                         0.090%
04/30/85          0.247667      12/31/95   0.807108       1000    1238.991   -0.72468     -0.898   -1.05957      -1.313     0.090%
05/31/85          0.267046      03/31/96   0.887317                                                                         0.090%
06/30/85           0.27545      06/30/96   0.940235   -0.48711      -0.518   -0.83283     -0.886   -1.21771      -1.295     0.090%
07/31/85          0.274386      09/30/96    0.98656                                                                         0.090%
08/31/85          0.267858      12/31/96   1.028533   -0.54861      -0.533   -0.93798     -0.912   -1.37145      -1.333     0.090%
09/30/85          0.246801
10/31/85          0.255932
11/30/85          0.276224
12/31/85          0.293115
01/31/86          0.298537
02/28/86          0.322897
03/31/86          0.341794
04/30/86          0.343055
05/31/86          0.362751
06/30/86          0.367326
07/31/86          0.323324
08/31/86          0.333159
09/30/86          0.304115
10/31/86          0.320762
11/30/86           0.32743
12/31/86          0.320309
01/31/87           0.37257
02/28/87          0.417182
03/31/87          0.418096
04/30/87          0.410969
05/31/87          0.416376
06/30/87          0.411864
07/31/87          0.425293
08/31/87          0.441141
09/30/87          0.426364
10/31/87          0.278861
11/30/87           0.26029
12/31/87          0.293219
01/31/88          0.290748
02/29/88          0.315526
03/31/88           0.31746
04/30/88           0.32546
05/31/88          0.316918
06/30/88          0.342335
07/31/88          0.329625
08/31/88          0.311808
09/30/88          0.321399
10/31/88          0.318222
11/30/88          0.307636
12/31/88          0.320743
01/31/89          0.340525
02/28/89          0.338726
03/31/89          0.340216
04/30/89          0.357691
05/31/89          0.376061
06/30/89          0.353347
07/31/89          0.376356
08/31/89          0.389992
</TABLE>



<TABLE>
<CAPTION>
                  One-Year              Five-Year            Ten-Year
<S>                 <C>                  <C>                   <C>
Ending units          1237.94             2116.545              3094.677
Account Value       $1,273.26            $2,176.94             $3,182.98
Surrender Value     $1,273.26            $2,176.94             $3,182.98
Total Return           27.33%              117.69%               218.30%
Annualized Return                           16.83%                12.28%
</TABLE>
<PAGE>   281
<TABLE>
<CAPTION>
<S>               <C>
09/30/89          0.392831
10/31/89           0.36945
11/30/89          0.366693
12/31/89          0.368151
01/31/90          0.329428
02/28/90          0.345359
03/31/90          0.364773
04/30/90          0.350435
05/31/90          0.394348
06/30/90          0.394394
07/31/90          0.378803
08/31/90          0.338564
09/30/90          0.319525
10/31/90          0.312165
11/30/90           0.34121
12/31/90          0.353382
01/31/91          0.373738
02/28/91          0.406299
03/31/91          0.424109
04/30/91           0.42219
05/31/91          0.435895
06/30/91          0.419368
07/31/91          0.433535
08/31/91          0.440749
09/30/91          0.439323
10/31/91          0.444287
11/30/91          0.429218
12/31/91          0.470422
01/31/92          0.483393
02/29/92          0.490784
03/31/92          0.485664
04/30/92          0.478836
05/31/92          0.482453
06/30/92          0.464511
07/31/92          0.488377
08/31/92          0.475517
09/30/92          0.488373
10/31/92          0.504123
11/30/92          0.534853
12/31/92          0.550026
01/31/93          0.564042
02/28/93          0.556752
03/31/93          0.583104
04/30/93          0.565485
05/31/93          0.585961
06/30/93          0.603927
07/31/93          0.606552
08/31/93          0.622803
09/30/93          0.639305
10/31/93          0.633904
11/30/93          0.613388
12/31/93          0.629101
01/31/94          0.658336
02/28/94          0.641197
03/31/94          0.603998
04/30/94          0.598588
05/31/94          0.590952
06/30/94          0.567743
07/31/94          0.585505
08/31/94          0.607107
09/30/94          0.594878
10/31/94          0.624747
11/30/94          0.596225
12/31/94           0.59544
01/31/95           0.59628
02/28/95          0.611166
03/31/95          0.625272
04/30/95          0.644036
05/31/95          0.665906
06/30/95          0.712672
07/31/95          0.767441
08/31/95          0.769969
09/30/95          0.800548
10/31/95          0.795975
11/30/95          0.815516
12/31/95          0.807108
01/31/96          0.842727
02/29/96          0.873118
03/31/96          0.887317
04/30/96          0.903578
</TABLE>
<PAGE>   282
<TABLE>
<CAPTION>
<S>               <C>
05/31/96          0.951356
06/30/96          0.940235
07/31/96          0.885271
08/31/96          0.922845
09/30/96           0.98656
10/31/96          0.983972
11/30/96          1.050246
12/31/96          1.028533
</TABLE>
<PAGE>   283
     SPOTLIGHT ON REGISTERED GOLD TRACK - PERFORMANCE UPDATE AS OF 12/31/96

<TABLE>
<CAPTION>
                                                                  CUMULATIVE RETURNS                                  
                                                      YTD       1 YR      3YR       5YR       10YR         3YR       5YR      10YR 
<S>                                                  <C>       <C>       <C>      <C>        <C>         <C>       <C>       <C>   
STOCK ACCOUNTS:
Alliance Growth Portfolio                            28.14%    28.14%       --        --         --         --        --        -- 
American Odyssey Core Equity Fund                    21.98%    21.98%    64.16%       --         --      17.95%       --        -- 
American Odyssey Emerging Opportunities Fund         -4.06%    -4.06%    36.53%       --         --      10.93%       --        -- 
American Odyssey International Equity Fund           20.72%    20.72%    31.12%       --         --       9.44%       --        -- 
Capital Appreciation Fund (Janus sub-adviser)        26.99%    26.99%    61.78%   114.84%    207.07%     17.38%    16.51%    11.86%
Dreyfus Stock Index Fund                             21.35%    21.35%    64.30%    88.75%        --      17.98%    13.53%       -- 
Fidelity's Equity-Income Portfolio                   13.19%    13.19%    60.64%   117.89%    229.38%     17.10%    16.84%    12.65%
Fidelity's Growth Portfolio                          13.62%    13.62%    50.88%    93.27%    273.03%     14.68%    14.07%    14.06%
Smith Barney Income and Growth Portfolio             18.64%    18.64%       --        --         --         --        --        -- 
Smith Barney International Equity Portfolio          16.59%    16.59%       --        --         --         --        --        -- 
Social Awareness Stock Portfolio (Smith Barney)      18.83%    18.83%    51.47%       --         --      14.83%       --        -- 
Templeton's Global Stock Fund                        21.23%    21.23%    45.70%   105.10%        --      13.35%    15.43%       -- 
Utilities Portfolio (Smith Barney)                    6.45%     6.45%       --        --         --         --        --        -- 
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund          2.95%     2.95%    12.87%       --         --       4.12%       --        -- 
American Odyssey Long-Term Bond Fund                  0.34%     0.34%    13.62%       --         --       4.34%       --        -- 
American Odyssey Short-Term Bond Fund                 2.80%     2.80%    11.67%       --         --       3.75%       --        -- 
Fidelity's High Income Portfolio                     12.95%    12.95%    31.60%    91.49%    161.13%      9.58%    13.86%    10.07%
Putnam Diversified Income Portfolio                   7.21%     7.21%       --        --         --         --        --        -- 
Smith Barney High Income Portfolio                   12.08%    12.08%       --        --         --         --        --        -- 
Templeton's Global Bond Fund                          8.40%     8.40%    16.27%    34.11%        --       5.15%     6.04%       -- 
Travelers High Yield Bond Trust                      14.93%    14.93%    28.62%    62.76%    106.67%      8.74%    10.22%     7.52%
Travelers U.S. Government Securities Portfolio        0.48%     0.48%    15.80%       --         --       5.01%       --        -- 
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                   13.52%    13.52%    22.34%    62.52%        --       6.95%    10.19%       -- 
MFS Total Return Portfolio                           13.42%    13.42%       --        --         --         --        --        -- 
Templeton's Global Asset Allocation Fund             17.74%    17.74%    37.37%    83.63%        --      11.15%    12.91%       -- 
Travelers Managed Assets Trust                       12.69%    12.69%    37.38%    54.97%    161.61%     11.15%     9.15%    10.09%
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                   3.96%     3.96%       --        --         --         --        --        -- 
</TABLE>

<TABLE>
<CAPTION>
                                                     AVERAGE ANNUAL RETURNS        CALENDAR YEAR RETURNS
                                                     INCEPTION     +         1996      1995     1994      1993
<S>                                                  <C>        <C>         <C>       <C>       <C>       <C>   
STOCK ACCOUNTS:
Alliance Growth Portfolio                              25.95%   (6/94)      28.14%    33.58%       --        --
American Odyssey Core Equity Fund                      14.90%   (5/93)      21.98%    37.26%    -1.95%       --
American Odyssey Emerging Opportunities Fund           11.18%   (5/93)      -4.06%    31.00%     8.64%       --
American Odyssey International Equity Fund             12.69%   (5/93)      20.72%    17.88%    -7.86%       --
Capital Appreciation Fund (Janus sub-adviser)           8.89%   (5/83)      26.99%    35.08%    -5.68%    13.98%
Dreyfus Stock Index Fund                               12.59%   (9/89)      21.35%    35.49%    -0.07%     8.30%
Fidelity's Equity-Income Portfolio                     12.35%  (10/86)      13.19%    33.81%     6.06%    17.15%
Fidelity's Growth Portfolio                            13.74%  (10/86)      13.62%    34.09%    -0.97%    18.23%
Smith Barney Income and Growth Portfolio               18.47%   (6/94)      18.64%    31.81%       --        --
Smith Barney International Equity Portfolio             8.47%   (6/94)      16.59%    10.23%       --        --
Social Awareness Stock Portfolio (Smith Barney)        12.80%   (5/92)      18.83%    32.14%    -3.54%     6.50%
Templeton's Global Stock Fund                          12.41%   (8/88)      21.23%    24.06%    -3.13%    32.73%
Utilities Portfolio (Smith Barney)                     11.57%   (2/94)       6.45%    28.07%       --        --
BOND ACCOUNTS:
American Odyssey Intermediate-Term Bond Fund            4.38%   (5/93)       2.95%    13.93%    -3.76%       --
American Odyssey Long-Term Bond Fund                    5.92%   (5/93)       0.34%    21.30%    -6.65%       --
American Odyssey Short-Term Bond Fund                   3.67%   (5/93)       2.80%     9.82%    -1.08%       --
Fidelity's High Income Portfolio                       10.94%   (9/85)      12.95%    19.47%    -2.47%    19.37%
Putnam Diversified Income Portfolio                     9.50%   (6/94)       7.21%    16.28%       --        --
Smith Barney High Income Portfolio                     11.17%   (6/94)      12.08%    17.96%       --        --
Templeton's Global Bond Fund                            6.98%   (8/88)       8.40%    13.84%    -5.78%    10.41%
Travelers High Yield Bond Trust                         7.76%   (6/83)      14.93%    14.43%    -2.20%    12.92%
Travelers U.S. Government Securities Portfolio          6.15%   (1/92)       0.48%    23.31%    -6.54%     8.47%
ASSET ALLOCATION ACCOUNTS:
Fidelity's Asset Manager Portfolio                     10.64%   (9/89)      13.52%    15.86%    -6.98%    19.89%
MFS Total Return Portfolio                             13.67%   (6/94)      13.42%    24.50%       --        --
Templeton's Global Asset Allocation Fund               11.25%   (8/88)      17.74%    21.39%    -3.88%    24.93%
Travelers Managed Assets Trust                          9.03%   (6/83)      12.69%    25.91%    -3.19%     8.33%
MONEY MARKET ACCOUNT:
Smith Barney Money Market Portfolio                     3.97%   (6/94)       3.96%     4.41%       --        --
</TABLE>

Gold Track is a variable annuity. These returns reflect: 1) the 0.95% annual
mortality and expense risk charge and 2) portfolio management fees. The
deduction of the semi-annual administrative charge, if applicable, is not
reflected. Likewise, the deferred sales charge (maximum 5% of each purchase
payment for a period of 5 years from the date the purchase payment was made) or
the surrender charge (maximum 5% of the amount surrendered in the first two
contract years; up to 4% in years three or four; up to 3% in years five and six;
up to 2% in years seven and eight and 0% beginning in the ninth year) is not
reflected. The deduction of those charges would reduce any percentage increase
or make greater any percentage decrease.

Performance data quoted represents past performance. Investment return and
principal value of an investment will fluctuate so that an investor's units,
when redeemed, may be worth more or less than their original cost. An investment
in the Smith Barney Money Market Portfolio is neither insured nor guaranteed by
the U.S. Government.

+ Inception Date is the date that the underlying funds first received deposits.

These investment options were not available for sale under Fund QP until October
1, 1996; however, underlying funds were in existence prior to that date.
Performance figures for periods prior to 10/01/96 represent actual returns of
the underlying funds adjusted to reflect the charges that would have been
assessed had those underlying funds been offered under Fund QP during that
period.

Submitted to the Insurance Commissioner of Puerto Rico on November 11, 1996

FL: If the annuitant's date of birth is misstated, all benefits of the contract
are what the premium paid would have purchased at the correct age.

Gold Track is issued by The Travelers Insurance Company or The Travelers Life
and Annuity Company, One Tower Square, Hartford, CT 06183 (The issuing company
will be reflected on the contract; NY contracts are issued by The Travelers
Insurance Company)

                                                               [GOLD TRACK LOGO]
<PAGE>   284
Alliance Growth    12/31/96        Yearly Returns        Net of M & E
                                          1992                    ERR
   06/20/94        0.593354               1993                    ERR
   12/31/91              --               1994                    ERR
   12/31/92              --               1995                  33.58%
   12/31/93              --          YTD -1996                  28.14%
   12/31/94        0.622074
   12/31/95        0.830990        Average Annual        Net of M & E
   12/31/86              --            10 YR                      ERR
   12/31/91              --             5 YR                      ERR
   12/31/93              --             3 YR                      ERR
   12/31/95        0.830990           Inception                 25.95%
   12/31/96        1.064804
                                    Cumulatives          Net of M & E
                                       10 YR                      ERR
                                        5 YR                      ERR
                                        3 YR                      ERR
                                        1 YR                    28.14%

Dreyfus                            Yearly Returns        Net of M & E
  09/29/89         0.454964               1992                   6.08%
  12/31/91         0.570135               1993                   8.30%
  12/31/92         0.604820               1994                  -0.07%
  12/31/93         0.655001               1995                  35.49%
  12/31/94         0.654528          YTD -1996                  21.35%
  12/31/95         0.886832
  12/31/86               --        Average Annual        Net of M & E
  12/31/91         0.570135            10 YR                      ERR
  12/31/93         0.655001             5 YR                    13.53%
  12/31/95         0.886832             3 YR                    17.98%
  12/31/96         1.076146          Inception                  12.59%

                                   Cumulatives           Net of M & E
                                       10 YR                      ERR
                                        5 YR                    88.75%
                                        3 YR                    64.30%
                                        1 YR                    21.35%

Fidelity Asset Manager             Yearly Returns        Net of M & E
  09/06/89         0.499854               1992                  10.80%
  12/31/91         0.644730               1993                  19.89%
  12/31/92         0.714363               1994                  -6.98%
  12/31/93         0.856477               1995                  15.86%
  12/31/94         0.796715          YTD -1996                  13.52%
  12/31/95         0.923054
  12/31/86               --        Average Annual        Net of M & E
  12/31/91         0.644730            10 YR                      ERR
  12/31/93         0.856477             5 YR                    10.19%
  12/31/95         0.923054             3 YR                     6.95%
  12/31/96         1.047821          Inception                  10.64%


<PAGE>   285

                                   Cumulatives           Net of M & E
                                       10 YR                      ERR
                                        5 YR                    62.52%
                                        3 YR                    22.34%
                                        1 YR                    13.52%

Fidelity High Income               Yearly Returns        Net of M & E
  09/19/85         0.313745               1992                  21.90%
  12/31/91         0.529109               1993                  19.37%
  12/31/92         0.644960               1994                  -2.47%
  12/31/93         0.769899               1995                  19.47%
  12/31/94         0.750845          YTD -1996                  12.95%
  12/31/95         0.897036
  12/31/86         0.388012        Average Annual        Net of M & E
  12/31/91         0.529109             10 YR                   10.07%
  12/31/93         0.769899              5 YR                   13.86%
  12/31/95         0.897036              3 YR                    9.58%
  12/31/96         1.013206           Inception                 10.94%

                                   Cumulatives           Net of M & E
                                        10 YR                  161.13%
                                         5 YR                   91.49%
                                         3 YR                   31.60%
                                         1 YR                   12.95%

Fidelity Equity Income             Yearly Returns        Net of M & E
  10/09/86        0.316685                 1992                 15.78%
  12/31/91        0.478632                 1993                 17.15%
  12/31/92        0.554177                 1994                  6.06%
  12/31/93        0.649241                 1995                 33.81%
  12/31/94        0.688559            YTD -1996                 13.19%
  12/31/95        0.921390
  12/31/86        0.316633         Average Annual        Net of M & E
  12/31/91        0.478632              10 YR                   12.65%
  12/31/93        0.649241               5 YR                   16.84%
  12/31/95        0.921390               3 YR                   17.10%
  12/31/96        1.042911            Inception                 12.35%

                                   Cumulatives           Net of M & E
                                        10 YR                  229.38%
                                         5 YR                  117.89%
                                         3 YR                   60.64%
                                         1 YR                   13.19%

Fide;ity Growth Fund               Yearly Returns        Net of M & E
  10/09/86       0.265909                  1992                  8.34%
  12/31/91       0.513654                  1993                 18.23%
  12/31/92       0.556514                  1994                 -0.97%
  12/31/93       0.657960                  1995                 34.09%
  12/31/94       0.651607             YTD -1996                 13.62%

<PAGE>   286

  12/31/95       0.873771
  12/31/86       0.266131          Average Annual        Net of M & E
  12/31/91       0.513654               10 YR                   14.06%
  12/31/93       0.657960                5 YR                   14.07%
  12/31/95       0.873771                3 YR                   14.68%
  12/31/96       0.992762             Inception                 13.74%

                                   Cumulatives           Net of M & E
                                        10 YR                  273.03%
                                         5 YR                   93.27%
                                         3 YR                   50.88%
                                         1 YR                   13.62%

US Government                      Yearly Returns        Net of M & E
  01/24/92      0.763488                  1992                    ERR
  12/31/91            --                  1993                   8.47%
  12/31/92      0.816375                  1994                  -6.54%
  12/31/93      0.885484                  1995                  23.31%
  12/31/94      0.827567             YTD -1996                   0.48%
  12/31/95      1.020452
  12/31/86            --           Average Annual        Net of M & E
  12/31/91            --                10 YR                     ERR
  12/31/93      0.885484                 5 YR                     ERR
  12/31/95      1.020452                 3 YR                    5.01%
  12/31/96      1.025386              Inception                  6.15%

                                   Cumulatives           Net of M & E
                                        10 YR                     ERR
                                         5 YR                     ERR
                                         3 YR                   15.80%
                                         1 YR                    0.48%

Templeton Bond                     Yearly Returns        Net of M & E
  08/31/88      0.589523                   1992                  4.46%
  12/31/91      0.771909                   1993                 10.41%
  12/31/92      0.806359                   1994                 -5.78%
  12/31/93      0.890297                   1995                 13.84%
  12/31/94      0.838851              YTD -1996                  8.40%
  12/31/95      0.954946
  12/31/86            --           Average Annual        Net of M & E
  12/31/91      0.771909               10 YR                      ERR
  12/31/93      0.890297                5 YR                     6.04%
  12/31/95      0.954946                3 YR                     5.15%
  12/31/96      1.035182             Inception                   6.98%

                                   Cumulatives           Net of M & E
                                       10 YR                      ERR
                                        5 YR                    34.11%
                                        3 YR                    16.27%
                                        1 YR                     8.40%


<PAGE>   287

Templeton Asset Allocation         Yearly Returns        Net of M & E
  08/31/88      0.438513                   1992                  7.00%
  12/31/91      0.581170                   1993                 24.93%
  12/31/92      0.621830                   1994                 -3.88%
  12/31/93      0.776848                   1995                 21.39%
  12/31/94      0.746688              YTD -1996                 17.74%
  12/31/95      0.906419
  12/31/86            --           Average Annual        Net of M & E
  12/31/91      0.581170                    10 YR                 ERR
  12/31/93      0.776848                     5 YR               12.91%
  12/31/95      0.906419                     3 YR               11.15%
  12/31/96      1.067183                  Inception             11.25%

                                   Cumulatives           Net of M & E
                                            10 YR                 ERR
                                             5 YR               83.63%
                                             3 YR               37.37%
                                             1 YR               17.74%

MFS Total Return                   Yearly Returns        Net of M & E
  06/20/94      0.755314                   1992                   ERR
  12/31/91            --                   1993                   ERR
  12/31/92            --                   1994                   ERR
  12/31/93            --                   1995                 24.50%
  12/31/94      0.740136              YTD -1996                 13.42%
  12/31/95      0.921491
  12/31/86            --           Average Annual        Net of M & E
  12/31/91            --                10 YR                     ERR
  12/31/93            --                 5 YR                     ERR
  12/31/95      0.921491                 3 YR                     ERR
  12/31/96      1.045178              Inception                 13.67%

                                   Cumulatives           Net of M & E
                                        10 YR                     ERR
                                         5 YR                     ERR
                                         3 YR                     ERR
                                         1 YR                   13.42%

Putnam Diversified                 Yearly Returns        Net of M & E
  06/20/94      0.810004                   1992                   ERR
  12/31/91            --                   1993                   ERR
  12/31/92            --                   1994                   ERR
  12/31/93            --                   1995                 16.28%
  12/31/94      0.817848              YTD -1996                  7.21%
  12/31/95      0.950973
  12/31/86            --           Average Annual        Net of M & E
  12/31/91            --                10 YR                     ERR
  12/31/93            --                 5 YR                     ERR
  12/31/95      0.950973                 3 YR                     ERR

<PAGE>   288

  12/31/96      1.019493              Inception                  9.50%

                                   Cumulatives           Net of M & E
                                        10 YR                     ERR
                                         5 YR                     ERR
                                         3 YR                     ERR
                                         1 YR                    7.21%

AO Long Term Bond                  Yearly Returns        Net of M & E
  05/01/93      0.827927                  1992                    ERR
  12/31/91            --                  1993                    ERR
  12/31/92            --                  1994                  -6.65%
  12/31/93      0.899898                  1995                  21.30%
  12/31/94      0.840075             YTD -1996                   0.34%
  12/31/95      1.018998
  12/31/86            --           Average Annual        Net of M & E
  12/31/91            --                10 YR                     ERR
  12/31/93      0.899898                 5 YR                     ERR
  12/31/95      1.018998                 3 YR                    4.34%
  12/31/96      1.022469              Inception                  5.92%

                                   Cumulatives           Net of M & E
                                        10 YR                     ERR
                                         5 YR                     ERR
                                         3 YR                   13.62%
                                         1 YR                    0.34%

AO Core Equity                    Yearly Returns        Net of M & E
  05/01/93        0.648585                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                 -1.95%
  12/31/93        0.657927                1995                 37.26%
  12/31/94        0.645113           YTD -1996                 21.98%
  12/31/95        0.885465
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93        0.657927              5 YR                     ERR
  12/31/95        0.885465              3 YR                   17.95%
  12/31/96        1.080064           Inception                 14.90%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                   64.16%
                                        1 YR                   21.98%

AO Emerging Ops                   Yearly Returns        Net of M & E
  05/01/93        0.599715                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                  8.64%

<PAGE>   289

  12/31/93        0.648265                1995                 31.00%
  12/31/94        0.704262           YTD -1996                 -4.06%
  12/31/95        0.922570
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93        0.648265              5 YR                     ERR
  12/31/95        0.922570              3 YR                   10.93%
  12/31/96        0.885084           Inception                 11.18%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                   36.53%
                                        1 YR                   -4.06%

AO International                  Yearly Returns        Net of M & E
  05/01/93        0.703800                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                 -7.86%
  12/31/93        0.832393                1995                 17.88%
  12/31/94        0.766972           YTD -1996                 20.72%
  12/31/95        0.904097
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93        0.832393              5 YR                     ERR
  12/31/95        0.904097              3 YR                    9.44%
  12/31/96        1.091420           Inception                 12.69%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                   31.12%
                                        1 YR                   20.72%

AO Intermediate Bond              Yearly Returns        Net of M & E
  05/01/93        0.868600                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                 -3.76%
  12/31/93        0.900603                1995                 13.93%
  12/31/94        0.866699           YTD -1996                  2.95%
  12/31/95        0.987458
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93        0.900603              5 YR                     ERR
  12/31/95        0.987458              3 YR                    4.12%
  12/31/96        1.016539           Inception                  4.38%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                   12.87%

<PAGE>   290

                                        1 YR                    2.95%

AO Short Term Bnd                 Yearly Returns        Net of M & E
  05/01/93        0.884780                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                 -1.08%
  12/31/93        0.904389                1995                  9.82%
  12/31/94        0.894600           YTD -1996                  2.80%
  12/31/95        0.982429
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93        0.904389              5 YR                     ERR
  12/31/95        0.982429              3 YR                    3.75%
  12/31/96        1.009964           Inception                  3.67%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                   11.67%
                                        1 YR                    2.80%

Social Awareness                  Yearly Returns        Net of M & E
  05/01/92        0.589983               1992                    ERR
  12/31/91              --               1993                   6.50%
  12/31/92        0.641946               1994                  -3.54%
  12/31/93        0.683653               1995                  32.14%
  12/31/94        0.659460          YTD -1996                  18.83%
  12/31/95        0.871423
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93        0.683653              5 YR                     ERR
  12/31/95        0.871423              3 YR                   14.83%
  12/31/96        1.035541           Inception                 12.80%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                   51.47%
                                        1 YR                   18.83%

SB High Income                    Yearly Returns        Net of M & E
  06/22/94        0.797347                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                   ERR
  12/31/93              --                1995                 17.96%
  12/31/94        0.788360           YTD -1996                 12.08%
  12/31/95        0.929915
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93              --              5 YR                     ERR

<PAGE>   291

  12/31/95        0.929915              3 YR                     ERR
  12/31/96        1.042221           Inception                 11.17%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                     ERR
                                        1 YR                   12.08%

SB International                  Yearly Returns        Net of M & E
  06/20/94        0.828081                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                   ERR
  12/31/93              --                1995                 10.23%
  12/31/94        0.791692           YTD -1996                 16.59%
  12/31/95        0.872642
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93              --              5 YR                     ERR
  12/31/95        0.872642              3 YR                     ERR
  12/31/96        1.017435           Inception                  8.47%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                     ERR
                                        1 YR                   16.59%

SB Inc & Grwth                    Yearly Returns        Net of M & E
  06/20/94        0.688784                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                   ERR
  12/31/93              --                1995                 31.81%
  12/31/94        0.676822           YTD -1996                 18.64%
  12/31/95        0.892120
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93              --              5 YR                     ERR
  12/31/95        0.892120              3 YR                     ERR
  12/31/96        1.058434           Inception                 18.47%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                     ERR
                                        1 YR                   18.64%

SB Money Market                   Yearly Returns        Net of M & E
  06/20/94        0.914762                1992                   ERR
  12/31/91              --                1993                   ERR

<PAGE>   292

  12/31/92              --                1994                   ERR
  12/31/93              --                1995                  4.41%
  12/31/94        0.930193           YTD -1996                  3.96%
  12/31/95        0.971251
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93              --              5 YR                     ERR
  12/31/95        0.971251              3 YR                     ERR
  12/31/96        1.009724           Inception                  3.97%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                     ERR
                                        1 YR                    3.96%

SB Utilities                      Yearly Returns        Net of M & E
  02/04/94        0.752079                1992                   ERR
  12/31/91              --                1993                   ERR
  12/31/92              --                1994                   ERR
  12/31/93              --                1995                 28.07%
  12/31/94        0.758288           YTD -1996                  6.45%
  12/31/95        0.971170
  12/31/86              --        Average Annual        Net of M & E
  12/31/91              --             10 YR                     ERR
  12/31/93              --              5 YR                     ERR
  12/31/95        0.971170              3 YR                     ERR
  12/31/96        1.033794           Inception                 11.57%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                     ERR
                                        1 YR                    6.45%

Managed Asset Trust               Yearly Returns        Net of M & E
  06/07/83        0.322440                1992                  4.13%
  12/31/91        0.672876                1993                  8.33%
  12/31/92        0.700664                1994                 -3.19%
  12/31/93        0.759054                1995                 25.91%
  12/31/94        0.734874           YTD -1996                 12.69%
  12/31/95        0.925293
  12/31/86        0.398593        Average Annual        Net of M & E
  12/31/91        0.672876             10 YR                   10.09%
  12/31/93        0.759054              5 YR                    9.15%
  12/31/95        0.925293              3 YR                   11.15%
  12/31/96        1.042755           Inception                  9.03%

                                  Cumulatives           Net of M & E
                                       10 YR                  161.61%
                                        5 YR                   54.97%

<PAGE>   293

                                        3 YR                   37.38%
                                        1 YR                   12.69%

High Yield Bond Trust             Yearly Returns        Net of M & E
  06/10/83        0.373876                1992                 12.06%
  12/31/91        0.633598                1993                 12.92%
  12/31/92        0.710031                1994                 -2.20%
  12/31/93        0.801770                1995                 14.43%
  12/31/94        0.784110           YTD -1996                 14.93%
  12/31/95        0.897254
  12/31/86        0.498982        Average Annual        Net of M & E
  12/31/91        0.633598             10 YR                    7.52%
  12/31/93        0.801770              5 YR                   10.22%
  12/31/95        0.897254              3 YR                    8.74%
  12/31/96        1.031245           Inception                  7.76%

                                  Cumulatives           Net of M & E
                                       10 YR                  106.67%
                                        5 YR                   62.76%
                                        3 YR                   28.62%
                                        1 YR                   14.93%

Capital Appreciation              Yearly Returns        Net of M & E
  05/26/83        0.322499                1992                 16.51%
  12/31/91        0.478348                1993                 13.98%
  12/31/92        0.557334                1994                 -5.68%
  12/31/93        0.635233                1995                 35.08%
  12/31/94        0.599149           YTD -1996                 26.99%
  12/31/95        0.809308
  12/31/86        0.334677        Average Annual        Net of M & E
  12/31/91        0.478348             10 YR                   11.86%
  12/31/93        0.635233              5 YR                   16.51%
  12/31/95        0.809308              3 YR                   17.38%
  12/31/96        1.027704           Inception                  8.89%

                                  Cumulatives           Net of M & E
                                       10 YR                  207.07%
                                        5 YR                  114.84%
                                        3 YR                   61.78%
                                        1 YR                   26.99%

Templeton Stock                   Yearly Returns        Net of M & E
  08/31/88        0.407064                1992                  6.06%
  12/31/91        0.526642                1993                 32.73%
  12/31/92        0.558566                1994                 -3.13%
  12/31/93        0.741378                1995                 24.06%
  12/31/94        0.718193           YTD -1996                 21.23%
  12/31/95        0.891010
  12/31/86              --        Average Annual        Net of M & E
  12/31/91        0.526642             10 YR                     ERR

<PAGE>   294

  12/31/93        0.741378              5 YR                   15.43%
  12/31/95        0.891010              3 YR                   13.35%
  12/31/96        1.080163           Inception                 12.41%

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                  105.10%
                                        3 YR                   45.70%
                                        1 YR                   21.23%

                                  Yearly Returns        Net of M & E
                  0.000000                1992                   ERR
                  0.000000                1993                   ERR
                  0.000000                1994                   ERR
                  0.000000                1995                   ERR
                  0.000000           YTD -1996                   ERR
                  0.000000
                  0.000000        Average Annual        Net of M & E
                  0.000000             10 YR                     ERR
                  0.000000              5 YR                     ERR
                  0.000000              3 YR                     ERR
                  0.000000           Inception                   ERR

                                  Cumulatives           Net of M & E
                                       10 YR                     ERR
                                        5 YR                     ERR
                                        3 YR                     ERR
                                        1 YR                     ERR
<PAGE>   295
<TABLE>
<CAPTION>
    Date      Code:      0.95%
Alliance Growth              --                Unit Values    Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>           <C>         <C>         <C>         <C>         <C>   
  06/20/94             0.593354
  06/30/94             0.584761
  07/31/94             0.600477    06/20/94      0.593354                                1000    1685.336     0.090%
  08/31/94             0.615546    06/30/94      0.584761                            -0.02448      -0.042     0.090%
  09/30/94             0.625851    12/31/94      0.622074                            -0.45762      -0.736     0.090%
  10/31/94             0.637319    06/30/95      0.756273                            -0.52243      -0.691     0.090%
  11/30/94             0.609905    09/30/95      0.821720                                                     0.090%
  12/31/94             0.622074    12/31/95      0.830990        1000    1203.383    -0.60137      -0.724     0.090%
  01/31/95             0.622764    03/31/96      0.882489                                                     0.090%
  02/28/95             0.651279    06/30/96      0.927102    -0.47602      -0.513    -0.66580      -0.718     0.090%
  03/31/95             0.665207    09/30/96      0.972622                                                     0.090%
  04/30/95             0.683408    12/31/96      1.064804    -0.53910      -0.506    -0.75403      -0.708     0.090%
  05/31/95             0.718956
  06/30/95             0.756273
  07/31/95             0.788139                
  08/31/95             0.801914                
  09/30/95             0.821720                
  10/31/95             0.795832                
  11/30/95             0.828619                
  12/31/95             0.830990                
  01/31/96             0.859714
  02/29/96             0.889321
  03/31/96             0.882489
  04/30/96             0.917453
  05/31/96             0.938233
  06/30/96             0.927102
  07/31/96             0.866741
  08/31/96             0.902243
  09/30/96             0.972622
  10/31/96             0.998019
  11/30/96             1.066411
  12/31/96             1.064804
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1202.364         1681.717   
Account Value        $1,280.28        $1,790.70   
Surrender Value      $1,216.27        $1,719.07   
Total Return             21.63%           71.91%  
Annualized Return                         23.84%  
</TABLE>

<TABLE>
<CAPTION>
Dreyfus                                 --   Unit Values   Dollars     Units     Dollars     Units     Dollars     Units    S/A Fee
<S>                    <C>        <C>        <C>          <C>        <C>        <C>        <C>        <C>        <C>        <C>   
  09/29/89             0.454964
  10/31/89             0.444766
  11/30/89             0.453140   09/29/89     0.454964                                                   1000   2197.977    0.090%
  12/31/89             0.463692   12/31/89     0.463692                                               -0.23151     -0.499    0.090%
  01/31/90             0.432162   06/30/90     0.474484                                               -0.46386     -0.978    0.090%
  02/28/90             0.436971   12/31/90     0.443271                                               -0.45357     -1.023    0.090%
  03/31/90             0.448332   06/30/91     0.503117                                               -0.46750     -0.929    0.090%
  04/30/90             0.436572   09/30/91     0.527915                                                                      0.090%
  05/31/90             0.478153   12/31/91     0.570135                             1000   1753.971   -0.52994     -0.930    0.090%
  06/30/90             0.474484   06/30/92     0.562248                         -0.44689     -0.795   -0.55890     -0.994    0.090%
  07/31/90             0.472594   12/31/92     0.604820                         -0.46037     -0.761   -0.57576     -0.952    0.090%
  08/31/90             0.429687   06/30/93     0.628724                         -0.48638     -0.774   -0.60829     -0.968    0.090%
  09/30/90             0.408680   12/31/93     0.655001                         -0.50594     -0.772   -0.63276     -0.966    0.090%
  10/31/90             0.406557   06/30/94     0.628764                         -0.50573     -0.804   -0.63250     -1.006    0.090%
  11/30/90             0.431910   12/31/94     0.654528                         -0.50531     -0.772   -0.63198     -0.966    0.090%
  12/31/90             0.443271   06/30/95     0.780700                         -0.56489     -0.724   -0.70649     -0.905    0.090%
  01/31/91             0.462056   09/30/95     0.839966                                                                      0.090%
  02/28/91             0.494353   12/31/95     0.886832       1000   1127.609   -0.65605     -0.740   -0.82050     -0.925    0.090%
  03/31/91             0.505987   03/31/96     0.932031                                                                      0.090%
  04/30/91             0.506152   06/30/96     0.970585   -0.47125     -0.486   -0.73045     -0.753   -0.91354     -0.941    0.090%
  05/31/91             0.527209   09/30/96     0.996876                                                                      0.090%
  06/30/91             0.503117   12/31/96     1.076146   -0.51906     -0.482   -0.80455     -0.748   -1.00622     -0.935    0.090%
  07/31/91             0.525724
  08/31/91             0.537424
  09/30/91             0.527915             
  10/31/91             0.534516             
  11/30/91             0.512443             
  12/31/91             0.570135             
  01/31/92             0.558977             
  02/29/92             0.565470             
  03/31/92             0.553925
  04/30/92             0.569188
  05/31/92             0.571035
  06/30/92             0.562248
  07/31/92             0.584589
  08/31/92             0.572184
  09/30/92             0.577890
  10/31/92             0.579591
  11/30/92             0.598363
  12/31/92             0.604820
  01/31/93             0.608725
  02/28/93             0.615735
  03/31/93             0.628218
</TABLE>
<PAGE>   296
<TABLE>
  <S>                  <C>     
  04/30/93             0.611902
  05/31/93             0.627680
  06/30/93             0.628724
  07/31/93             0.625460
  08/31/93             0.648366
  09/30/93             0.642404
  10/31/93             0.655240
  11/30/93             0.647912
  12/31/93             0.655001
  01/31/94             0.676292
  02/28/94             0.657465
  03/31/94             0.628215
  04/30/94             0.635260
  05/31/94             0.645166
  06/30/94             0.628764
  07/31/94             0.648752
  08/31/94             0.674147
  09/30/94             0.656664
  10/31/94             0.670836
  11/30/94             0.645777
  12/31/94             0.654528
  01/31/95             0.671171
  02/28/95             0.695936
  03/31/95             0.716058
  04/30/95             0.735823
  05/31/95             0.764080
  06/30/95             0.780700
  07/31/95             0.805507
  08/31/95             0.807050
  09/30/95             0.839966
  10/31/95             0.836200
  11/30/95             0.871702
  12/31/95             0.886832
  01/31/96             0.915937
  02/29/96             0.923453
  03/31/96             0.932031
  04/30/96             0.944183
  05/31/96             0.967164
  06/30/96             0.970585
  07/31/96             0.926221
  08/31/96             0.944910
  09/30/96             0.996876
  10/31/96             1.023703
  11/30/96             1.099447
  12/31/96             1.076146
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year     Since inception
<S>                  <C>           <C>           <C>        
Ending units          1126.641      1746.328         2184.060   
Account Value        $1,212.43     $1,879.30        $2,350.37   
Surrender Value      $1,151.81     $1,822.92        $2,303.36   
Total Return             15.18%        82.29%          130.34%  
Annualized Return                      12.76%           12.18%  
</TABLE>

<TABLE>
<CAPTION>
Fidelity Asset Manager       --              Unit Values    Dollars     Units     Dollars     Units     Dollars     Units    S/A Fee
<S>                    <C>        <C>        <C>           <C>        <C>        <C>        <C>        <C>        <C>        <C>   
  09/06/89             0.499854
  09/30/89             0.499055
  10/31/89             0.499638   09/06/89     0.499854                                                    1000   2000.584    0.090%
  11/30/89             0.501243   12/31/89     0.502410                                                -0.28676     -0.571    0.090%
  12/31/89             0.502410   06/30/90     0.520599                                                -0.46036     -0.884    0.090%
  01/31/90             0.490901   12/31/90     0.531077                                                -0.47305     -0.891    0.090%
  02/28/90             0.495575   06/30/91     0.596235                                                -0.50684     -0.850    0.090%
  03/31/90             0.499210   09/30/91     0.625676                                                                       0.090%
  04/30/90             0.492277   12/31/91     0.644730                              1000   1551.036   -0.55770     -0.865    0.090%
  05/31/90             0.516977   06/30/92     0.676979                          -0.46125     -0.681   -0.59374     -0.877    0.090%
  06/30/90             0.520599   12/31/92     0.714363                          -0.48534     -0.679   -0.62474     -0.875    0.090%
  07/31/90             0.519163   06/30/93     0.773522                          -0.51879     -0.671   -0.66780     -0.863    0.090%
  08/31/90             0.501719   12/31/93     0.856477                          -0.56810     -0.663   -0.73127     -0.854    0.090%
  09/30/90             0.490846   06/30/94     0.803450                          -0.57828     -0.720   -0.74437     -0.926    0.090%
  10/31/90             0.492925   12/31/94     0.796715                          -0.55720     -0.699   -0.71724     -0.900    0.090%
  11/30/90             0.516519   06/30/95     0.841659                          -0.57025     -0.678   -0.73403     -0.872    0.090%
  12/31/90             0.531077   09/30/95     0.891248                                                                       0.090%
  01/31/91             0.556041   12/31/95     0.923054        1000   1083.360   -0.61395     -0.665   -0.79029     -0.856    0.090%
  02/28/91             0.577386   03/31/96     0.948151                                                                       0.090%
  03/31/91             0.586280   06/30/96     0.972028    -0.46194     -0.475   -0.65903     -0.678   -0.84831     -0.873    0.090%
  04/30/91             0.594566   09/30/96     0.990122                                                                       0.090%
  05/31/91             0.607519   12/31/96     1.047821    -0.49213     -0.470   -0.70211     -0.670   -0.90376     -0.863    0.090%
  06/30/91             0.596235
  07/31/91             0.610681
  08/31/91             0.622573             
  09/30/91             0.625676             
  10/31/91             0.629288             
  11/30/91             0.618529             
  12/31/91             0.644730             
  01/31/92             0.652445             
  02/29/92             0.664637
</TABLE>
<PAGE>   297
<TABLE>
  <S>                  <C>     
  03/31/92             0.662465
  04/30/92             0.671555
  05/31/92             0.678028
  06/30/92             0.676979
  07/31/92             0.687695
  08/31/92             0.684981
  09/30/92             0.688740
  10/31/92             0.689300
  11/30/92             0.703705
  12/31/92             0.714363
  01/31/93             0.725521
  02/28/93             0.731780
  03/31/93             0.751867
  04/30/93             0.755750
  05/31/93             0.768044
  06/30/93             0.773522
  07/31/93             0.782400
  08/31/93             0.804599
  09/30/93             0.804529
  10/31/93             0.825616
  11/30/93             0.823816
  12/31/93             0.856477
  01/31/94             0.882984
  02/28/94             0.854324
  03/31/94             0.813500
  04/30/94             0.813470
  05/31/94             0.819757
  06/30/94             0.803450
  07/31/94             0.816756
  08/31/94             0.835172
  09/30/94             0.824674
  10/31/94             0.828059
  11/30/94             0.815266
  12/31/94             0.796715
  01/31/95             0.790857
  02/28/95             0.803087
  03/31/95             0.813037
  04/30/95             0.825391
  05/31/95             0.835268
  06/30/95             0.841659
  07/31/95             0.870922
  08/31/95             0.880777
  09/30/95             0.891248
  10/31/95             0.878790
  11/30/95             0.900929
  12/31/95             0.923054
  01/31/96             0.942118
  02/29/96             0.938882
  03/31/96             0.948151
  04/30/96             0.957327
  05/31/96             0.964023
  06/30/96             0.972028
  07/31/96             0.955028
  08/31/96             0.956143
  09/30/96             0.990122
  10/31/96             1.014763
  11/30/96             1.064182
  12/31/96             1.047821
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year     Since inception
<S>                  <C>           <C>           <C>        
Ending units          1082.415      1544.232         1987.764   
Account Value        $1,134.18     $1,618.08        $2,082.82   
Surrender Value      $1,077.47     $1,569.54        $2,041.16   
Total Return              7.75%        56.95%          104.12%  
Annualized Return                       9.43%           10.23%  
</TABLE>

<TABLE>
<S>                    <C>        <C>        <C>                              <C>        <C>        <C>        <C>        <C>   
Fidelity High Income         --   12/31/85   0.332863
  09/19/85             0.313745   06/30/86   0.371459
  09/30/85             0.314356   09/30/86   0.374085                                                                     0.090%
  10/31/85             0.318022   12/31/86   0.388012                                                   1000   2577.243   0.090%
  11/30/85             0.322366   06/30/87   0.402877                                               -0.45862     -1.138   0.090%
  12/31/85             0.332863   12/31/87   0.389016                                               -0.45900     -1.180   0.090%
  01/31/86             0.336714   06/30/88   0.420121                                               -0.46878     -1.116   0.090%
  02/28/86             0.347851   12/31/88   0.430199                                               -0.49243     -1.145   0.090%
  03/31/86             0.356144   06/30/89   0.450628                                               -0.50987     -1.131   0.090%
  04/30/86             0.361905   12/31/89   0.408357                                               -0.49700     -1.217   0.090%
  05/31/86             0.367145   06/30/90   0.402563                                               -0.46897     -1.165   0.090%
  06/30/86             0.371459   12/31/90   0.395441                                               -0.46129     -1.167   0.090%
  07/31/86             0.370031   06/30/91   0.471547                                               -0.50094     -1.062   0.090%
  08/31/86             0.371244   09/30/91   0.505940                                                                     0.090%
  09/30/86             0.374085   12/31/91   0.529109                             1000   1889.970   -0.57794     -1.092   0.090%
  10/31/86             0.384952   06/30/92   0.611613                         -0.48508     -0.793   -0.65855     -1.077   0.090%
  11/30/86             0.385904   12/31/92   0.644960                         -0.53413     -0.828   -0.72513     -1.124   0.090%
  12/31/86             0.388012   06/30/93   0.719399                         -0.57969     -0.806   -0.78698     -1.094   0.090%
  01/31/87             0.401843   12/31/93   0.769899                         -0.63250     -0.822   -0.85868     -1.115   0.090%
  02/28/87             0.408499   06/30/94   0.755128                         -0.64739     -0.857   -0.87890     -1.164   0.090%
</TABLE>
<PAGE>   298
<TABLE>
<S>                    <C>        <C>        <C>        <C>        <C>        <C>          <C>      <C>          <C>      <C>   
  03/31/87             0.411877   12/31/94   0.750845                         -0.63901     -0.851   -0.86753     -1.155   0.090%
  04/30/87             0.398693   06/30/95   0.836949                         -0.67343     -0.805   -0.91425     -1.092   0.090%
  05/31/87             0.394689   09/30/95   0.876027                                                                     0.090%
  06/30/87             0.402877   12/31/95   0.897036       1000   1114.782   -0.73512     -0.819   -0.99800     -1.113   0.090%
  07/31/87             0.402983   03/31/96   0.928406                                                                     0.090%
  08/31/87             0.405994   06/30/96   0.957929   -0.46527     -0.486   -0.78606     -0.821   -1.06716     -1.114   0.090%
  09/30/87             0.391549   09/30/96   0.994529                                                                     0.090%
  10/31/87             0.372534   12/31/96   1.013206   -0.49420     -0.488   -0.83493     -0.824   -1.13350     -1.119   0.090%
  11/30/87             0.383197
  12/31/87             0.389016
  01/31/88             0.401502             
  02/29/88             0.413191             
  03/31/88             0.409891             
  04/30/88             0.412774             
  05/31/88             0.411818             
  06/30/88             0.420121             
  07/31/88             0.424174
  08/31/88             0.421785
  09/30/88             0.424835
  10/31/88             0.429113
  11/30/88             0.427141
  12/31/88             0.430199
  01/31/89             0.440170
  02/28/89             0.442013
  03/31/89             0.435981
  04/30/89             0.430838
  05/31/89             0.438422
  06/30/89             0.450628
  07/31/89             0.447300
  08/31/89             0.444347
  09/30/89             0.428475
  10/31/89             0.409764
  11/30/89             0.409789
  12/31/89             0.408357
  01/31/90             0.398987
  02/28/90             0.392556
  03/31/90             0.388111
  04/30/90             0.388947
  05/31/90             0.396619
  06/30/90             0.402563
  07/31/90             0.408441
  08/31/90             0.401284
  09/30/90             0.391483
  10/31/90             0.381655
  11/30/90             0.390302
  12/31/90             0.395441
  01/31/91             0.403506
  02/28/91             0.425551
  03/31/91             0.440309
  04/30/91             0.455544
  05/31/91             0.461862
  06/30/91             0.471547
  07/31/91             0.488943
  08/31/91             0.495232
  09/30/91             0.505940
  10/31/91             0.522735
  11/30/91             0.526777
  12/31/91             0.529109
  01/31/92             0.556916
  02/29/92             0.576719
  03/31/92             0.594863
  04/30/92             0.598724
  05/31/92             0.605524
  06/30/92             0.611613
  07/31/92             0.622981
  08/31/92             0.635649
  09/30/92             0.641733
  10/31/92             0.631675
  11/30/92             0.638926
  12/31/92             0.644960
  01/31/93             0.662355
  02/28/93             0.673170
  03/31/93             0.688139
  04/30/93             0.692123
  05/31/93             0.701949
  06/30/93             0.719399
  07/31/93             0.725929
  08/31/93             0.733056
  09/30/93             0.735060
  10/31/93             0.751873
</TABLE>
<PAGE>   299
<TABLE>
  <S>                  <C>     
  11/30/93             0.758317
  12/31/93             0.769899
  01/31/94             0.794947
  02/28/94             0.793414
  03/31/94             0.766060
  04/30/94             0.757756
  05/31/94             0.758526
  06/30/94             0.755128
  07/31/94             0.757361
  08/31/94             0.756712
  09/30/94             0.761717
  10/31/94             0.754112
  11/30/94             0.747238
  12/31/94             0.750845
  01/31/95             0.757892
  02/28/95             0.783342
  03/31/95             0.792458
  04/30/95             0.815109
  05/31/95             0.835358
  06/30/95             0.836949
  07/31/95             0.856460
  08/31/95             0.862490
  09/30/95             0.876027
  10/31/95             0.883500
  11/30/95             0.887281
  12/31/95             0.897036
  01/31/96             0.917097
  02/29/96             0.931558
  03/31/96             0.928406
  04/30/96             0.941481
  05/31/96             0.953745
  06/30/96             0.957929
  07/31/96             0.953851
  08/31/96             0.966910
  09/30/96             0.994529
  10/31/96             0.990495
  11/30/96             1.000277
  12/31/96             1.013206
</TABLE>

<TABLE>
<CAPTION>
                          One-Year     Five-Year      Ten-Year 
<S>                      <C>           <C>           <C>      
Ending units              1113.808      1881.744      2554.663 
Account Value            $1,128.52     $1,906.59     $2,588.40 
Surrender Value          $1,072.09     $1,849.40     $2,588.40 
Total Return                  7.21%        84.94%       158.84%
Annualized Return                          13.09%         9.98%
</TABLE>

<TABLE>
Fidelity Equity Income       --
<S>                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
  10/09/86             0.316685
  10/31/86             0.319985   10/09/86   0.316685                                                                     0.090%
  11/30/86             0.326710   12/31/86   0.316633                                                   1000   3158.230   0.090%
  12/31/86             0.316633   06/30/87   0.369198                                               -0.48735     -1.320   0.090%
  01/31/87             0.352699   12/31/87   0.310081                                               -0.48250     -1.556   0.090%
  02/28/87             0.360647   06/30/88   0.371183                                               -0.48367     -1.303   0.090%
  03/31/87             0.369494   12/31/88   0.376910                                               -0.53089     -1.409   0.090%
  04/30/87             0.360015   06/30/89   0.433257                                               -0.57469     -1.326   0.090%
  05/31/87             0.361960   12/31/89   0.438112                                               -0.61784     -1.410   0.090%
  06/30/87             0.369198   06/30/90   0.417440                                               -0.60635     -1.453   0.090%
  07/31/87             0.382954   12/31/90   0.367610                                               -0.55613     -1.513   0.090%
  08/31/87             0.393177   06/30/91   0.427567                                               -0.56303     -1.317   0.090%
  09/30/87             0.384624   09/30/91   0.457058                                                                     0.090%
  10/31/87             0.309319   12/31/91   0.478632                             1000   2089.286   -0.64138     -1.340   0.090%
  11/30/87             0.295239   06/30/92   0.507375                         -0.46351     -0.914   -0.69756     -1.375   0.090%
  12/31/87             0.310081   12/31/92   0.554177                         -0.49881     -0.900   -0.75068     -1.355   0.090%
  01/31/88             0.331888   06/30/93   0.613530                         -0.54845     -0.894   -0.82539     -1.345   0.090%
  02/29/88             0.348054   12/31/93   0.649241                         -0.59285     -0.913   -0.89221     -1.374   0.090%
  03/31/88             0.341719   06/30/94   0.653624                         -0.61140     -0.935   -0.92013     -1.408   0.090%
  04/30/88             0.347113   12/31/94   0.688559                         -0.62957     -0.914   -0.94748     -1.376   0.090%
  05/31/88             0.351475   06/30/95   0.802795                         -0.69923     -0.871   -1.05232     -1.311   0.090%
  06/30/88             0.371183   09/30/95   0.870132                                                                     0.090%
  07/31/88             0.370230   12/31/95   0.921390       1000   1085.317   -0.80806     -0.877   -1.21610     -1.320   0.090%
  08/31/88             0.363534   03/31/96   0.959052                                                                     0.090%
  09/30/88             0.374046   06/30/96   0.970743   -0.46205     -0.476   -0.88640     -0.913   -1.33399     -1.374   0.090%
  10/31/88             0.380194   09/30/96   0.980299                                                                     0.090%
  11/30/88             0.373791   12/31/96   1.042911   -0.49151     -0.471   -0.94291     -0.904   -1.41904     -1.361   0.090%
  12/31/88             0.376910
  01/31/89             0.399856
  02/28/89             0.397513             
  03/31/89             0.405796             
  04/30/89             0.421151             
  05/31/89             0.433299             
  06/30/89             0.433257             
  07/31/89             0.458147             
  08/31/89             0.465132
  09/30/89             0.459556
  10/31/89             0.432682
  11/30/89             0.434814
</TABLE>
<PAGE>   300
<TABLE>
  <S>                  <C>     
  12/31/89             0.438112
  01/31/90             0.408173
  02/28/90             0.410292
  03/31/90             0.410648
  04/30/90             0.396090
  05/31/90             0.421956
  06/30/90             0.417440
  07/31/90             0.406891
  08/31/90             0.374098
  09/30/90             0.344825
  10/31/90             0.335745
  11/30/90             0.359528
  12/31/90             0.367610
  01/31/91             0.387012
  02/28/91             0.413362
  03/31/91             0.421630
  04/30/91             0.423236
  05/31/91             0.446106
  06/30/91             0.427567
  07/31/91             0.451420
  08/31/91             0.460588
  09/30/91             0.457058
  10/31/91             0.464295
  11/30/91             0.443946
  12/31/91             0.478632
  01/31/92             0.484703
  02/29/92             0.500079
  03/31/92             0.493540
  04/30/92             0.508604
  05/31/92             0.512283
  06/30/92             0.507375
  07/31/92             0.522502
  08/31/92             0.510642
  09/30/92             0.515540
  10/31/92             0.521305
  11/30/92             0.539800
  12/31/92             0.554177
  01/31/93             0.570289
  02/28/93             0.582676
  03/31/93             0.599525
  04/30/93             0.596566
  05/31/93             0.606871
  06/30/93             0.613530
  07/31/93             0.621393
  08/31/93             0.644637
  09/30/93             0.641697
  10/31/93             0.647049
  11/30/93             0.635090
  12/31/93             0.649241
  01/31/94             0.677292
  02/28/94             0.659371
  03/31/94             0.631272
  04/30/94             0.652539
  05/31/94             0.658201
  06/30/94             0.653624
  07/31/94             0.674950
  08/31/94             0.709074
  09/30/94             0.696913
  10/31/94             0.710646
  11/30/94             0.686877
  12/31/94             0.688559
  01/31/95             0.698746
  02/28/95             0.724849
  03/31/95             0.749262
  04/30/95             0.769542
  05/31/95             0.792038
  06/30/95             0.802795
  07/31/95             0.833027
  08/31/95             0.842803
  09/30/95             0.870132
  10/31/95             0.859395
  11/30/95             0.895831
  12/31/95             0.921390
  01/31/96             0.947339
  02/29/96             0.949766
  03/31/96             0.959052
  04/30/96             0.970741
  05/31/96             0.980428
  06/30/96             0.970743
  07/31/96             0.922597
</TABLE>
<PAGE>   301
<TABLE>
  <S>                  <C>     
  08/31/96             0.940782
  09/30/96             0.980299
  10/31/96             0.995407
  11/30/96             1.061153
  12/31/96             1.042911
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year      Ten-Year 
<S>                  <C>           <C>           <C>      
Ending units           1084.37      2080.251      3130.684 
Account Value        $1,130.90     $2,169.52     $3,265.02 
Surrender Value      $1,074.36     $2,104.43     $3,265.02 
Total Return              7.44%       110.44%       226.50%
Annualized Return                      16.05%        12.56%
</TABLE>

<TABLE>
<S>                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
Fidelity Growth              --
  10/09/86             0.265909
  10/31/86             0.265757   10/09/86   0.265909                                                                     0.090%
  11/30/86             0.271406   12/31/86   0.266131                                                   1000   3757.546   0.090%
  12/31/86             0.266131   06/30/87   0.324057                                               -0.49897     -1.540   0.090%
  01/31/87             0.294293   12/31/87   0.273270                                               -0.50480     -1.847   0.090%
  02/28/87             0.308651   06/30/88   0.313824                                               -0.49591     -1.580   0.090%
  03/31/87             0.313423   12/31/88   0.312867                                               -0.52913     -1.691   0.090%
  04/30/87             0.313178   06/30/89   0.362307                                               -0.56981     -1.573   0.090%
  05/31/87             0.315060   12/31/89   0.407611                                               -0.64950     -1.593   0.090%
  06/30/87             0.324057   06/30/90   0.421320                                               -0.69899     -1.659   0.090%
  07/31/87             0.336748   12/31/90   0.356359                                               -0.65548     -1.839   0.090%
  08/31/87             0.346512   06/30/91   0.406835                                               -0.64295     -1.580   0.090%
  09/30/87             0.342283   09/30/91   0.467872                                                                     0.090%
  10/31/87             0.266856   12/31/91   0.513654                             1000   1946.837   -0.77514     -1.509   0.090%
  11/30/87             0.247932   06/30/92   0.476204                         -0.43360     -0.911   -0.83322     -1.750   0.090%
  12/31/87             0.273270   12/31/92   0.556514                         -0.45216     -0.812   -0.86889     -1.561   0.090%
  01/31/88             0.278989   06/30/93   0.617894                         -0.51398     -0.832   -0.98769     -1.598   0.090%
  02/29/88             0.301368   12/31/93   0.657960                         -0.55814     -0.848   -1.07255     -1.630   0.090%
  03/31/88             0.298436   06/30/94   0.591640                         -0.54642     -0.924   -1.05002     -1.775   0.090%
  04/30/88             0.301972   12/31/94   0.651607                         -0.54338     -0.834   -1.04418     -1.602   0.090%
  05/31/88             0.299037   06/30/95   0.802731                         -0.63537     -0.792   -1.22095     -1.521   0.090%
  06/30/88             0.313824   09/30/95   0.913954                                                                     0.090%
  07/31/88             0.311979   12/31/95   0.873771       1000   1144.464   -0.73213     -0.838   -1.40689     -1.610   0.090%
  08/31/88             0.304213   03/31/96   0.918625                                                                     0.090%
  09/30/88             0.312538   06/30/96   0.962910   -0.47295     -0.491   -0.80173     -0.833   -1.54064     -1.600   0.090%
  10/31/88             0.313088   09/30/96   0.974944                                                                     0.090%
  11/30/88             0.309905   12/31/96   0.992762   -0.50338     -0.507   -0.85330     -0.860   -1.63975     -1.652   0.090%
  12/31/88             0.312867
  01/31/89             0.335012
  02/28/89             0.327837             
  03/31/89             0.337476             
  04/30/89             0.355066             
  05/31/89             0.367450             
  06/30/89             0.362307             
  07/31/89             0.394363             
  08/31/89             0.400778
  09/30/89             0.403988
  10/31/89             0.392357
  11/30/89             0.398500
  12/31/89             0.407611
  01/31/90             0.383651
  02/28/90             0.387033
  03/31/90             0.391458
  04/30/90             0.379751
  05/31/90             0.413033
  06/30/90             0.421320
  07/31/90             0.414318
  08/31/90             0.371338
  09/30/90             0.332880
  10/31/90             0.320706
  11/30/90             0.346425
  12/31/90             0.356359
  01/31/91             0.379791
  02/28/91             0.407830
  03/31/91             0.419831
  04/30/91             0.415560
  05/31/91             0.439782
  06/30/91             0.406835
  07/31/91             0.445214
  08/31/91             0.464632
  09/30/91             0.467872
  10/31/91             0.481948
  11/30/91             0.454088
  12/31/91             0.513654
  01/31/92             0.544573
  02/29/92             0.555302
  03/31/92             0.520788
  04/30/92             0.500362
  05/31/92             0.495667
  06/30/92             0.476204
  07/31/92             0.494301
  08/31/92             0.480328
</TABLE>
<PAGE>   302
<TABLE>
  <S>                  <C>     
  09/30/92             0.488435
  10/31/92             0.506994
  11/30/92             0.540356
  12/31/92             0.556514
  01/31/93             0.567056
  02/28/93             0.554912
  03/31/93             0.576584
  04/30/93             0.570106
  05/31/93             0.612132
  06/30/93             0.617894
  07/31/93             0.615692
  08/31/93             0.646068
  09/30/93             0.657565
  10/31/93             0.663346
  11/30/93             0.635965
  12/31/93             0.657960
  01/31/94             0.673952
  02/28/94             0.666517
  03/31/94             0.635715
  04/30/94             0.639169
  05/31/94             0.623828
  06/30/94             0.591640
  07/31/94             0.611704
  08/31/94             0.645839
  09/30/94             0.637502
  10/31/94             0.662870
  11/30/94             0.635889
  12/31/94             0.651607
  01/31/95             0.638747
  02/28/95             0.664714
  03/31/95             0.688291
  04/30/95             0.710981
  05/31/95             0.738058
  06/30/95             0.802731
  07/31/95             0.881423
  08/31/95             0.891526
  09/30/95             0.913954
  10/31/95             0.903882
  11/30/95             0.902554
  12/31/95             0.873771
  01/31/96             0.886783
  02/29/96             0.915781
  03/31/96             0.918625
  04/30/96             0.953804
  05/31/96             0.982850
  06/30/96             0.962910
  07/31/96             0.888461
  08/31/96             0.914314
  09/30/96             0.974944
  10/31/96             0.971925
  11/30/96             1.025182
  12/31/96             0.992762
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year      Ten-Year 
<S>                  <C>           <C>           <C>      
Ending units          1143.466      1938.353      3724.836 
Account Value        $1,135.19     $1,924.32     $3,697.88 
Surrender Value      $1,078.43     $1,866.59     $3,697.88 
Total Return              7.84%        86.66%       269.79%
Annualized Return                      13.29%        13.97%
</TABLE>

<TABLE>
<CAPTION>
US Government                --               Unit Values    Dollars    Units     Dollars     Units    Dollars
<S>                    <C>         <C>        <C>           <C>        <C>       <C>        <C>        <C>   
  01/24/92             0.763488
  01/31/92             0.763454
  02/29/92             0.765190    01/24/92     0.763488                             1000   1309.778    0.090%
  03/31/92             0.767606    06/30/92     0.786289                         -0.39541     -0.503    0.090%
  04/30/92             0.764717    12/31/92     0.816375                         -0.47212     -0.578    0.090%
  05/31/92             0.779329    06/30/93     0.872134                         -0.49719     -0.570    0.090%
  06/30/92             0.786289    12/31/93     0.885484                         -0.51732     -0.584    0.090%
  07/31/92             0.803765    06/30/94     0.828378                         -0.50421     -0.609    0.090%
  08/31/92             0.806913    12/31/94     0.827567                         -0.48695     -0.588    0.090%
  09/30/92             0.814626    06/30/95     0.949391                         -0.52230     -0.550    0.090%
  10/31/92             0.806415    09/30/95     0.959489                                                0.090%
  11/30/92             0.805764    12/31/95     1.020452        1000   979.958   -0.57875     -0.567    0.090%
  12/31/92             0.816375    03/31/96     0.970149                                                0.090%
  01/31/93             0.827862    06/30/96     0.969596    -0.43879    -0.453   -0.58443     -0.603    0.090%
  02/28/93             0.846560    09/30/96     0.985943                                                0.090%
  03/31/93             0.853495    12/31/96     1.025386    -0.43967    -0.429   -0.88660     -0.865    0.090%
  04/30/93             0.857429
  05/31/93             0.858338
  06/30/93             0.872134             
  07/31/93             0.876040             
  08/31/93             0.888298             
  09/30/93             0.896767             
  10/31/93             0.897611             
  11/30/93             0.884675             
  12/31/93             0.885484
</TABLE>
<PAGE>   303
<TABLE>
  <S>                  <C>     
  01/31/94             0.892326
  02/28/94             0.873595
  03/31/94             0.842161
  04/30/94             0.839165
  05/31/94             0.839250
  06/30/94             0.828378
  07/31/94             0.845818
  08/31/94             0.841950
  09/30/94             0.817767
  10/31/94             0.819458
  11/30/94             0.816468
  12/31/94             0.827567
  01/31/95             0.844555
  02/28/95             0.864658
  03/31/95             0.872218
  04/30/95             0.885629
  05/31/95             0.937706
  06/30/95             0.949391
  07/31/95             0.935437
  08/31/95             0.946212
  09/30/95             0.959489
  10/31/95             0.981719
  11/30/95             1.001498
  12/31/95             1.020452
  01/31/96             1.023669
  02/29/96             0.993307
  03/31/96             0.970149
  04/30/96             0.959450
  05/31/96             0.954204
  06/30/96             0.969596
  07/31/96             0.972329
  08/31/96             0.964429
  09/30/96             0.985943
  10/31/96             1.016329
  11/30/96             1.041373
  12/31/96             1.025386
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units           979.076         1303.761   
Account Value        $1,003.93        $1,336.86   
Surrender Value        $953.73        $1,296.75   
Total Return             -4.63%           29.68%  
Annualized Return                          5.40%  
</TABLE>

<TABLE>
<CAPTION>
Templeton Bond               --              Unit Values   Dollars     Units     Dollars     Units     Dollars     Units    S/A Fee
<S>                    <C>        <C>        <C>          <C>        <C>        <C>        <C>        <C>        <C>        <C>   
  08/31/88             0.589523
  09/30/88             0.592597
  10/31/88             0.594473   08/31/88     0.589523                                                   1000   1696.288    0.090%
  11/30/88             0.596950   12/31/88     0.598835                                               -0.30320     -0.506    0.090%
  12/31/88             0.598835   06/30/89     0.617726                                               -0.46418     -0.751    0.090%
  01/31/89             0.601273   12/31/89     0.638566                                               -0.47913     -0.750    0.090%
  02/28/89             0.599082   06/30/90     0.649136                                               -0.49089     -0.756    0.090%
  03/31/89             0.607813   12/31/90     0.672551                                               -0.50362     -0.749    0.090%
  04/30/89             0.610960   06/30/91     0.692728                                               -0.52000     -0.751    0.090%
  05/31/89             0.612230   09/30/91     0.733726                                                                      0.090%
  06/30/89             0.617726   12/31/91     0.771909                             1000   1295.489   -0.55760     -0.722    0.090%
  07/31/89             0.624391   06/30/92     0.782524                         -0.45309     -0.579   -0.59153     -0.756    0.090%
  08/31/89             0.625081   12/31/92     0.806359                         -0.46293     -0.574   -0.60437     -0.750    0.090%
  09/30/89             0.626397   06/30/93     0.858496                         -0.48485     -0.565   -0.63299     -0.737    0.090%
  10/31/89             0.631830   12/31/93     0.890297                         -0.50907     -0.572   -0.66461     -0.747    0.090%
  11/30/89             0.636693   06/30/94     0.832763                         -0.50136     -0.602   -0.65454     -0.786    0.090%
  12/31/89             0.638566   12/31/94     0.838851                         -0.48616     -0.580   -0.63470     -0.757    0.090%
  01/31/90             0.632454   06/30/95     0.912621                         -0.50916     -0.558   -0.66472     -0.728    0.090%
  02/28/90             0.632611   09/30/95     0.921748                                                             0.000    0.090%
  03/31/90             0.632738   12/31/95     0.954946       1000   1047.180   -0.54267     -0.568   -0.70848     -0.742    0.090%
  04/30/90             0.626047   03/31/96     0.944959                                                                      0.090%
  05/31/90             0.640981   06/30/96     0.964192   -0.45218     -0.469   -0.55741     -0.578   -0.72772     -0.755    0.090%
  06/30/90             0.649136   09/30/96     0.990392                                                                      0.090%
  07/31/90             0.655378   12/31/96     1.035182   -0.47087     -0.455   -0.58046     -0.561   -0.75781     -0.732    0.090%
  08/31/90             0.647456
  09/30/90             0.650678
  10/31/90             0.658112             
  11/30/90             0.667454             
  12/31/90             0.672551             
  01/31/91             0.682397             
  02/28/91             0.685144             
  03/31/91             0.688542             
  04/30/91             0.693144
  05/31/91             0.697124
  06/30/91             0.692728
  07/31/91             0.699927
  08/31/91             0.718144
  09/30/91             0.733726
  10/31/91             0.743470
  11/30/91             0.751946
  12/31/91             0.771909
</TABLE>
<PAGE>   304
<TABLE>
  <S>                  <C>     
  01/31/92             0.753039
  02/29/92             0.753773
  03/31/92             0.746092
  04/30/92             0.748198
  05/31/92             0.765078
  06/30/92             0.782524
  07/31/92             0.804838
  08/31/92             0.811174
  09/30/92             0.807754
  10/31/92             0.800831
  11/30/92             0.795310
  12/31/92             0.806359
  01/31/93             0.822000
  02/28/93             0.842832
  03/31/93             0.842843
  04/30/93             0.845871
  05/31/93             0.845991
  06/30/93             0.858496
  07/31/93             0.871072
  08/31/93             0.884319
  09/30/93             0.879956
  10/31/93             0.888084
  11/30/93             0.874874
  12/31/93             0.890297
  01/31/94             0.907154
  02/28/94             0.877962
  03/31/94             0.851078
  04/30/94             0.843440
  05/31/94             0.838074
  06/30/94             0.832763
  07/31/94             0.836790
  08/31/94             0.837621
  09/30/94             0.836966
  10/31/94             0.846351
  11/30/94             0.840277
  12/31/94             0.838851
  01/31/95             0.842785
  02/28/95             0.857985
  03/31/95             0.871867
  04/30/95             0.888222
  05/31/95             0.910096
  06/30/95             0.912621
  07/31/95             0.915115
  08/31/95             0.907926
  09/30/95             0.921748
  10/31/95             0.936280
  11/30/95             0.941183
  12/31/95             0.954946
  01/31/96             0.948495
  02/29/96             0.942981
  03/31/96             0.944959
  04/30/96             0.949547
  05/31/96             0.953258
  06/30/96             0.964192
  07/31/96             0.966939
  08/31/96             0.978686
  09/30/96             0.990392
  10/31/96             1.010071
  11/30/96             1.034267
  12/31/96             1.035182
</TABLE>

<TABLE>
<CAPTION>
                     One-Year      Five-Year    Since inception
<S>                 <C>           <C>           <C>        
Ending units         1046.256      1289.752         1683.813   
Account Value       $1,083.07     $1,335.13        $1,743.05   
Surrender Value     $1,028.91     $1,295.07        $1,743.05   
Total Return             2.89%        29.51%           74.31%  
Annualized Return                      5.31%            6.89%  
</TABLE>

<TABLE>
<CAPTION>
Templeton Asset Allocation   --              Unit Values    Dollars     Units     Dollars     Units     Dollars     Units    S/A Fee
<S>                    <C>        <C>        <C>            <C>         <C>      <C>        <C>        <C>        <C>   
  08/31/88             0.438513
  09/30/88             0.441238
  10/31/88             0.454455   08/31/88     0.438513                                                    1000   2280.434    0.090%
  11/30/88             0.451475   12/31/88     0.449374                                                -0.30455     -0.678    0.090%
  12/31/88             0.449374   06/30/89     0.466415                                                -0.46975     -1.007    0.090%
  01/31/89             0.461230   12/31/89     0.504125                                                -0.49761     -0.987    0.090%
  02/28/89             0.455655   06/30/90     0.513491                                                -0.52152     -1.016    0.090%
  03/31/89             0.460094   12/31/90     0.459480                                                -0.49842     -1.085    0.090%
  04/30/89             0.469801   06/30/91     0.501531                                                -0.49206     -0.981    0.090%
  05/31/89             0.469398   09/30/91     0.545954                                                                       0.090%
  06/30/89             0.466415   12/31/91     0.581170                              1000   1720.667   -0.55413     -0.953    0.090%
  07/31/89             0.491302   06/30/92     0.619783                          -0.46495     -0.750   -0.61439     -0.991    0.090%
  08/31/89             0.495258   12/31/92     0.621830                          -0.48048     -0.773   -0.63492     -1.021    0.090%
  09/30/89             0.492710   06/30/93     0.684847                          -0.50543     -0.738   -0.66789     -0.975    0.090%
  10/31/89             0.475787   12/31/93     0.776848                          -0.56515     -0.727   -0.74680     -0.961    0.090%
  11/30/89             0.483665   06/30/94     0.737343                          -0.58520     -0.794   -0.77330     -1.049    0.090%
  12/31/89             0.504125   12/31/94     0.746688                          -0.57328     -0.768   -0.75754     -1.015    0.090%
</TABLE>
<PAGE>   305
<TABLE>
<S>                    <C>        <C>          <C>         <C>        <C>        <C>          <C>      <C>          <C>       <C>   
  01/31/90             0.491121   06/30/95     0.831932                          -0.60955     -0.733   -0.80547     -0.968    0.090%
  02/28/90             0.491629   09/30/95     0.881888                                                              0.000    0.090%
  03/31/90             0.498291   12/31/95     0.906419        1000   1103.242   -0.67094     -0.740   -0.88659     -0.978    0.090%
  04/30/90             0.480597   03/31/96     0.943836                                                                       0.090%
  05/31/90             0.509891   06/30/96     0.976206    -0.46732     -0.479   -0.72631     -0.744   -0.95976     -0.983    0.090%
  06/30/90             0.513491   09/30/96     0.991073                                                                       0.090%
  07/31/90             0.520583   12/31/96     1.067183    -0.50701     -0.475   -0.78799     -0.738   -1.04126     -0.976    0.090%
  08/31/90             0.482154
  09/30/90             0.442939
  10/31/90             0.438588             
  11/30/90             0.451033             
  12/31/90             0.459480             
  01/31/91             0.481118             
  02/28/91             0.511559             
  03/31/91             0.505005             
  04/30/91             0.510470
  05/31/91             0.524114
  06/30/91             0.501531
  07/31/91             0.530073
  08/31/91             0.541871
  09/30/91             0.545954
  10/31/91             0.549578
  11/30/91             0.535625
  12/31/91             0.581170
  01/31/92             0.575771
  02/29/92             0.591041
  03/31/92             0.583403
  04/30/92             0.597587
  05/31/92             0.622088
  06/30/92             0.619783
  07/31/92             0.626675
  08/31/92             0.618731
  09/30/92             0.615938
  10/31/92             0.610841
  11/30/92             0.614946
  12/31/92             0.621830
  01/31/93             0.629632
  02/28/93             0.643935
  03/31/93             0.656694
  04/30/93             0.668939
  05/31/93             0.679781
  06/30/93             0.684847
  07/31/93             0.695155
  08/31/93             0.727537
  09/30/93             0.727442
  10/31/93             0.751331
  11/30/93             0.736136
  12/31/93             0.776848
  01/31/94             0.813747
  02/28/94             0.782675
  03/31/94             0.750121
  04/30/94             0.753870
  05/31/94             0.758502
  06/30/94             0.737343
  07/31/94             0.766414
  08/31/94             0.787243
  09/30/94             0.770406
  10/31/94             0.777888
  11/30/94             0.752510
  12/31/94             0.746688
  01/31/95             0.737981
  02/28/95             0.754080
  03/31/95             0.765170
  04/30/95             0.789455
  05/31/95             0.817981
  06/30/95             0.831932
  07/31/95             0.862366
  08/31/95             0.854391
  09/30/95             0.881888
  10/31/95             0.863697
  11/30/95             0.889663
  12/31/95             0.906419
  01/31/96             0.928849
  02/29/96             0.935875
  03/31/96             0.943836
  04/30/96             0.965986
  05/31/96             0.978445
  06/30/96             0.976206
  07/31/96             0.949944
  08/31/96             0.972569
</TABLE>
<PAGE>   306
<TABLE>
  <S>                  <C>     
  09/30/96             0.991073
  10/31/96             1.002437
  11/30/96             1.060974
  12/31/96             1.067183
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year     Since inception
<S>                  <C>           <C>           <C>        
Ending units          1102.288      1713.162         2263.810   
Account Value        $1,176.34     $1,828.26        $2,415.90   
Surrender Value      $1,117.53     $1,773.41        $2,415.90   
Total Return             11.75%        77.34%          141.59%  
Annualized Return                      12.14%           11.16%  
</TABLE>

<TABLE>
<CAPTION>
Templeton Stock              --              Unit Values    Dollars     Units     Dollars     Units     Dollars     Units    S/A Fee
<S>                    <C>        <C>        <C>           <C>        <C>        <C>        <C>        <C>        <C>        <C>   
  08/31/88             0.407064
  09/30/88             0.409187
  10/31/88             0.421456   08/31/88     0.407064                                                    1000   2456.616    0.090%
  11/30/88             0.415847   12/31/88     0.416740                                                -0.30440     -0.730    0.090%
  12/31/88             0.416740   06/30/89     0.436598                                                -0.47153     -1.080    0.090%
  01/31/89             0.435855   12/31/89     0.473196                                                -0.50251     -1.062    0.090%
  02/28/89             0.427840   06/30/90     0.481376                                                -0.52701     -1.095    0.090%
  03/31/89             0.435606   12/31/90     0.417095                                                -0.49582     -1.189    0.090%
  04/30/89             0.445422   06/30/91     0.455558                                                -0.48134     -1.057    0.090%
  05/31/89             0.443824   09/30/91     0.493041                                                                       0.090%
  06/30/89             0.436598   12/31/91     0.526642                              1000   1898.822   -0.54153     -1.028    0.090%
  07/31/89             0.464954   06/30/92     0.555329                          -0.46226     -0.832   -0.59628     -1.074    0.090%
  08/31/89             0.476294   12/31/92     0.558566                          -0.47569     -0.852   -0.61361     -1.099    0.090%
  09/30/89             0.474723   06/30/93     0.626824                          -0.50599     -0.807   -0.65270     -1.041    0.090%
  10/31/89             0.406564   12/31/93     0.741378                          -0.58378     -0.787   -0.75304     -1.016    0.090%
  11/30/89             0.453805   06/30/94     0.715669                          -0.62143     -0.868   -0.80161     -1.120    0.090%
  12/31/89             0.473196   12/31/94     0.718193                          -0.61126     -0.851   -0.78849     -1.098    0.090%
  01/31/90             0.455487   06/30/95     0.815761                          -0.65363     -0.801   -0.84315     -1.034    0.090%
  02/28/90             0.457969   09/30/95     0.869131                                                              0.000    0.090%
  03/31/90             0.465738   12/31/95     0.891010        1000   1122.322   -0.72697     -0.816   -0.93774     -1.052    0.090%
  04/30/90             0.447777   03/31/96     0.940787                                                                       0.090%
  05/31/90             0.481331   06/30/96     0.980335    -0.47256     -0.482   -0.79672     -0.813   -1.02772     -1.048    0.090%
  06/30/90             0.481376   09/30/96     0.992134                                                                       0.090%
  07/31/90             0.488319   12/31/96     1.080163    -0.52010     -0.482   -0.87687     -0.812   -1.13112     -1.047    0.090%
  08/31/90             0.445938
  09/30/90             0.404879
  10/31/90             0.399240             
  11/30/90             0.411128             
  12/31/90             0.417095             
  01/31/91             0.440103             
  02/28/91             0.469401             
  03/31/91             0.465825             
  04/30/91             0.465842
  05/31/91             0.480455
  06/30/91             0.455558
  07/31/91             0.483849
  08/31/91             0.489286
  09/30/91             0.493041
  10/31/91             0.498865
  11/30/91             0.484813
  12/31/91             0.526642
  01/31/92             0.527870
  02/29/92             0.544393
  03/31/92             0.532796
  04/30/92             0.549967
  05/31/92             0.569591
  06/30/92             0.555329
  07/31/92             0.556206
  08/31/92             0.543973
  09/30/92             0.543968
  10/31/92             0.538523
  11/30/92             0.547709
  12/31/92             0.558566
  01/31/93             0.565659
  02/28/93             0.578234
  03/31/93             0.596379
  04/30/93             0.605274
  05/31/93             0.623963
  06/30/93             0.626824
  07/31/93             0.635678
  08/31/93             0.676724
  09/30/93             0.681285
  10/31/93             0.709569
  11/30/93             0.691185
  12/31/93             0.741378
  01/31/94             0.781774
  02/28/94             0.753318
  03/31/94             0.717798
  04/30/94             0.728355
  05/31/94             0.737550
  06/30/94             0.715669
  07/31/94             0.751317
  08/31/94             0.777898
</TABLE>
<PAGE>   307
<TABLE>
  <S>                  <C>     
  09/30/94             0.753487
  10/31/94             0.760523
  11/30/94             0.727676
  12/31/94             0.718193
  01/31/95             0.708697
  02/28/95             0.729564
  03/31/95             0.741896
  04/30/95             0.769758
  05/31/95             0.797908
  06/30/95             0.815761
  07/31/95             0.855464
  08/31/95             0.845765
  09/30/95             0.869131
  10/31/95             0.848699
  11/30/95             0.868142
  12/31/95             0.891010
  01/31/96             0.907759
  02/29/96             0.921982
  03/31/96             0.940787
  04/30/96             0.960452
  05/31/96             0.973925
  06/30/96             0.980335
  07/31/96             0.937758
  08/31/96             0.969717
  09/30/96             0.992134
  10/31/96             1.006214
  11/30/96             1.058852
  12/31/96             1.080163
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year     Since inception
<S>                  <C>           <C>           <C>        
Ending units          1121.358      1890.583         2438.746   
Account Value        $1,211.25     $2,042.14        $2,634.24   
Surrender Value      $1,150.69     $1,980.87        $2,634.24   
Total Return             15.07%        98.09%          163.42%  
Annualized Return                      14.65%           12.32%  
</TABLE>

<TABLE>
<CAPTION>
MFS Total Return             --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  06/20/94             0.755314
  06/30/94             0.743721
  07/31/94             0.757584    06/20/94      0.755314                                 1000    1323.952     0.090%
  08/31/94             0.769828    06/30/94      0.743721                             -0.02447      -0.033     0.090%
  09/30/94             0.757857    12/31/94      0.740136                             -0.44201      -0.597     0.090%
  10/31/94             0.755730    06/30/95      0.831883                             -0.46806      -0.563     0.090%
  11/30/94             0.733947    09/30/95      0.873669                                                      0.090%
  12/31/94             0.740136    12/31/95      0.921491         1000    1085.198    -0.52184      -0.566     0.090%
  01/31/95             0.750152    03/31/96      0.947876                                                      0.090%
  02/28/95             0.770094    06/30/96      0.962580     -0.46003      -0.478    -0.56050      -0.582     0.090%
  03/31/95             0.783825    09/30/96      0.985599                                                      0.090%
  04/30/95             0.799922    12/31/96      1.045178     -0.49002      -0.469    -0.59703      -0.571     0.090%
  05/31/95             0.826485
  06/30/95             0.831883
  07/31/95             0.843307             
  08/31/95             0.851674             
  09/30/95             0.873669             
  10/31/95             0.869168             
  11/30/95             0.900845             
  12/31/95             0.921491             
  01/31/96             0.938459
  02/29/96             0.936219
  03/31/96             0.947876
  04/30/96             0.950938
  05/31/96             0.956339
  06/30/96             0.962580
  07/31/96             0.942494
  08/31/96             0.955608
  09/30/96             0.985599
  10/31/96             1.008808
  11/30/96             1.056277
  12/31/96             1.045178
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>       
Ending units          1084.251          1321.04   
Account Value        $1,133.24        $1,380.72   
Surrender Value      $1,076.57        $1,325.49   
Total Return              7.66%           32.55%  
Annualized Return                         11.76%  
</TABLE>

<TABLE>
<CAPTION>
Putnam Diversified           --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  06/20/94             0.810004
  06/30/94             0.810604
  07/31/94             0.815657    06/20/94      0.810004                                 1000    1234.561     0.090%
  08/31/94             0.819809    06/30/94      0.810604                             -0.02467      -0.030     0.090%
  09/30/94             0.822400    12/31/94      0.817848                             -0.45233      -0.553     0.090%
  10/31/94             0.822546    06/30/95      0.894905                             -0.47554      -0.531     0.090%
  11/30/94             0.817872    09/30/95      0.911367                                                      0.090%
  12/31/94             0.817848    12/31/95      0.950973         1000    1051.555    -0.51228      -0.539     0.090%
  01/31/95             0.825295    03/31/96      0.946200                                                      0.090%
  02/28/95             0.840926    06/30/96      0.954026     -0.45072      -0.472    -0.52846      -0.554     0.090%
  03/31/95             0.856468    09/30/96      0.989335                                                      0.090%
  04/30/95             0.866384    12/31/96      1.019493     -0.46672      -0.458    -0.54722      -0.537     0.090%
  05/31/95             0.892365
  06/30/95             0.894905
</TABLE>
<PAGE>   308
<TABLE>
<S>                    <C>                  
  07/31/95             0.901464             
  08/31/95             0.903167             
  09/30/95             0.911367             
  10/31/95             0.924323             
  11/30/95             0.935677             
  12/31/95             0.950973             
  01/31/96             0.961095
  02/29/96             0.950282
  03/31/96             0.946200
  04/30/96             0.949613
  05/31/96             0.950525
  06/30/96             0.954026
  07/31/96             0.961583
  08/31/96             0.965855
  09/30/96             0.989335
  10/31/96             1.001909
  11/30/96             1.019506
  12/31/96             1.019493
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1050.625         1231.817   
Account Value        $1,071.10        $1,255.83   
Surrender Value      $1,017.55        $1,205.60   
Total Return              1.75%           20.56%  
Annualized Return                          7.66%  
</TABLE>

<TABLE>
<CAPTION>
AO Long Term Bond            --                Unit Values     Dollars     Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>        <C>         <C>         <C>   
  05/01/93             0.827927
  05/31/93             0.828111
  06/30/93             0.847122    05/01/93      0.827927                                1000    1207.836     0.090%
  07/31/93             0.853810    06/30/93      0.847122                            -0.14966      -0.177     0.090%
  08/31/93             0.883276    12/31/93      0.899898                            -0.47471      -0.528     0.090%
  09/30/93             0.893185    06/30/94      0.838701                            -0.47221      -0.563     0.090%
  10/31/93             0.909569    12/31/94      0.840075                            -0.45575      -0.543     0.090%
  11/30/93             0.899078    06/30/95      0.951271                            -0.48609      -0.511     0.090%
  12/31/93             0.899898    09/30/95      0.969508                                                     0.090%
  01/31/94             0.909041    12/31/95      1.018998         1000    981.357    -0.53442      -0.524     0.090%
  02/28/94             0.887501    03/31/96      0.969339                                                     0.090%
  03/31/94             0.864173    06/30/96      0.968945     -0.43895     -0.453    -0.53898      -0.556     0.090%
  04/30/94             0.844404    09/30/96      0.984832                                                     0.090%
  05/31/94             0.842827    12/31/96      1.022469     -0.43951     -0.430    -0.53967      -0.528     0.090%
  06/30/94             0.838701
  07/31/94             0.858150
  08/31/94             0.854804             
  09/30/94             0.837503             
  10/31/94             0.832452             
  11/30/94             0.830927             
  12/31/94             0.840075             
  01/31/95             0.858241             
  02/28/95             0.880882
  03/31/95             0.888219
  04/30/95             0.900982
  05/31/95             0.942191
  06/30/95             0.951271
  07/31/95             0.943371
  08/31/95             0.956878
  09/30/95             0.969508
  10/31/95             0.986496
  11/30/95             1.002616
  12/31/95             1.018998
  01/31/96             1.020138
  02/29/96             0.983610
  03/31/96             0.969339
  04/30/96             0.958858
  05/31/96             0.954226
  06/30/96             0.968945
  07/31/96             0.970037
  08/31/96             0.961582
  09/30/96             0.984832
  10/31/96             1.015722
  11/30/96             1.040858
  12/31/96             1.022469
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units           980.474         1203.906   
Account Value        $1,002.50        $1,230.96   
Surrender Value        $952.38        $1,181.72   
Total Return             -4.76%           18.17%  
Annualized Return                          4.65%  
</TABLE>

<TABLE>
<CAPTION>
AO Core Equity               --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>             <C>        <C>         <C>         <C>         <C>   
  05/01/93             0.648585
  05/31/93             0.648729
  06/30/93             0.645081    05/01/93      0.648585                                 1000    1541.819     0.090%
  07/31/93             0.649663    06/30/93      0.645081                             -0.14755      -0.229     0.090%
  08/31/93             0.663733    12/31/93      0.657927                             -0.45196      -0.687     0.090%
  09/30/93             0.658772    06/30/94      0.641529                             -0.45053      -0.702     0.090%
  10/31/93             0.664593    12/31/94      0.645113                             -0.44588      -0.691     0.090%
  11/30/93             0.653878    06/30/95      0.767813                             -0.48942      -0.637     0.090%
  12/31/93             0.657927    09/30/95      0.834793                                                      0.090%
  01/31/94             0.682869    12/31/95      0.885465         1000    1129.350    -0.57244      -0.646     0.090%
  02/28/94             0.670922    03/31/96      0.937396                                                      0.090%
</TABLE>
<PAGE>   309
<TABLE>
<S>                    <C>         <C>           <C>          <C>           <C>       <C>           <C>        <C>   
  03/31/94             0.641143    06/30/96      0.957016     -0.46818      -0.489    -0.63768      -0.666     0.090%
  04/30/94             0.651460    09/30/96      0.981730                                                      0.090%
  05/31/94             0.658530    12/31/96      1.080064     -0.51741      -0.479    -0.70473      -0.652     0.090%
  06/30/94             0.641529
  07/31/94             0.661950
  08/31/94             0.686066             
  09/30/94             0.660230             
  10/31/94             0.666017             
  11/30/94             0.642762             
  12/31/94             0.645113             
  01/31/95             0.654830             
  02/28/95             0.681245
  03/31/95             0.698607
  04/30/95             0.722394
  05/31/95             0.751166
  06/30/95             0.767813
  07/31/95             0.796540
  08/31/95             0.801007
  09/30/95             0.834793
  10/31/95             0.829638
  11/30/95             0.866486
  12/31/95             0.885465
  01/31/96             0.915582
  02/29/96             0.928810
  03/31/96             0.937396
  04/30/96             0.944575
  05/31/96             0.962348
  06/30/96             0.957016
  07/31/96             0.914551
  08/31/96             0.938271
  09/30/96             0.981730
  10/31/96             1.024449
  11/30/96             1.103400
  12/31/96             1.080064
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1128.382         1536.909   
Account Value        $1,218.72        $1,659.96   
Surrender Value      $1,157.79        $1,593.56   
Total Return             15.78%           59.36%  
Annualized Return                         13.53%  
</TABLE>

<TABLE>
<CAPTION>
AO Emerging Opps             --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  05/01/93             0.599715
  05/31/93             0.598444
  06/30/93             0.581710    05/01/93      0.599715                                 1000    1667.458     0.090%
  07/31/93             0.564001    06/30/93      0.581710                             -0.14572      -0.251     0.090%
  08/31/93             0.583150    12/31/93      0.648265                             -0.46139      -0.712     0.090%
  09/30/93             0.605272    06/30/94      0.609815                             -0.47173      -0.774     0.090%
  10/31/93             0.640430    12/31/94      0.704262                             -0.49250      -0.699     0.090%
  11/30/93             0.612584    06/30/95      0.852046                             -0.58304      -0.684     0.090%
  12/31/93             0.648265    09/30/95      0.948119                                                      0.090%
  01/31/94             0.669057    12/31/95      0.922570         1000    1083.928    -0.66455      -0.720     0.090%
  02/28/94             0.669746    03/31/96      0.948638                                                      0.090%
  03/31/94             0.649693    06/30/96      0.977566     -0.46341      -0.474    -0.71125      -0.728     0.090%
  04/30/94             0.665752    09/30/96      1.003843                                                      0.090%
  05/31/94             0.642166    12/31/96      0.885084     -0.45407      -0.513    -0.69691      -0.787     0.090%
  06/30/94             0.609815
  07/31/94             0.604635
  08/31/94             0.665950             
  09/30/94             0.679555             
  10/31/94             0.703701             
  11/30/94             0.694926             
  12/31/94             0.704262             
  01/31/95             0.690105             
  02/28/95             0.722871
  03/31/95             0.732377
  04/30/95             0.744892
  05/31/95             0.765590
  06/30/95             0.852046
  07/31/95             0.912909
  08/31/95             0.921640
  09/30/95             0.948119
  10/31/95             0.908348
  11/30/95             0.948314
  12/31/95             0.922570
  01/31/96             0.881341
  02/29/96             0.929729
  03/31/96             0.948638
  04/30/96             1.019491
  05/31/96             1.055995
  06/30/96             0.977566
  07/31/96             0.889361
  08/31/96             0.970468
  09/30/96             1.003843
  10/31/96             0.927471
</TABLE>
<PAGE>   310
<TABLE>
  <S>                  <C>     
  11/30/96             0.909721
  12/31/96             0.885084
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1082.941         1662.103   
Account Value        $  958.49        $1,471.10   
Surrender Value      $  910.57        $1,412.26   
Total Return             -8.94%           41.23%  
Annualized Return                          9.86%  
</TABLE>

<TABLE>
<CAPTION>
AO International Equity      --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  05/01/93             0.703800
  05/31/93             0.698060
  06/30/93             0.685633    05/01/93      0.703800                                 1000    1420.859     0.090%
  07/31/93             0.680911    06/30/93      0.685633                             -0.14604      -0.213     0.090%
  08/31/93             0.713803    12/31/93      0.832393                             -0.48523      -0.583     0.090%
  09/30/93             0.711154    06/30/94      0.768278                             -0.51144      -0.666     0.090%
  10/31/93             0.756548    12/31/94      0.766972                             -0.49030      -0.639     0.090%
  11/30/93             0.735035    06/30/95      0.832888                             -0.51071      -0.613     0.090%
  12/31/93             0.832393    09/30/95      0.895353                                                      0.090%
  01/31/94             0.857418    12/31/95      0.904097         1000    1106.076    -0.55424      -0.613     0.090%
  02/28/94             0.823460    03/31/96      0.953093                                                      0.090%
  03/31/94             0.777730    06/30/96      0.973546     -0.46728      -0.480    -0.59886      -0.615     0.090%
  04/30/94             0.795159    09/30/96      0.995935                                                      0.090%
  05/31/94             0.790338    12/31/96      1.091420     -0.51368      -0.471    -0.65832      -0.603     0.090%
  06/30/94             0.768278
  07/31/94             0.792580
  08/31/94             0.829881             
  09/30/94             0.799559             
  10/31/94             0.816151             
  11/30/94             0.780378             
  12/31/94             0.766972             
  01/31/95             0.736415             
  02/28/95             0.750823
  03/31/95             0.773691
  04/30/95             0.802978
  05/31/95             0.832119
  06/30/95             0.832888
  07/31/95             0.884694
  08/31/95             0.871234
  09/30/95             0.895353
  10/31/95             0.871261
  11/30/95             0.886839
  12/31/95             0.904097
  01/31/96             0.933180
  02/29/96             0.940300
  03/31/96             0.953093
  04/30/96             0.974335
  05/31/96             0.975678
  06/30/96             0.973546
  07/31/96             0.932994
  08/31/96             0.974775
  09/30/96             0.995935
  10/31/96             1.007151
  11/30/96             1.070011
  12/31/96             1.091420
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1105.125         1416.314   
Account Value        $1,206.16        $1,545.79   
Surrender Value      $1,145.85        $1,483.96   
Total Return             14.58%           48.40%  
Annualized Return                         11.35%  
</TABLE>

<TABLE>
<CAPTION>
AO Intermediate Bond         --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  05/01/93             0.868600
  05/31/93             0.868792
  06/30/93             0.880285    05/01/93      0.868600                                 1000    1151.278     0.090%
  07/31/93             0.882192    06/30/93      0.880285                             -0.14894      -0.169     0.090%
  08/31/93             0.896150    12/31/93      0.900603                             -0.46125      -0.512     0.090%
  09/30/93             0.901497    06/30/94      0.867639                             -0.45777      -0.528     0.090%
  10/31/93             0.904249    12/31/94      0.866699                             -0.44879      -0.518     0.090%
  11/30/93             0.897469    06/30/95      0.942538                             -0.46796      -0.496     0.090%
  12/31/93             0.900603    09/30/95      0.953749                                                      0.090%
  01/31/94             0.907802    12/31/95      0.987458         1000    1012.701    -0.49898      -0.505     0.090%
  02/28/94             0.894896    03/31/96      0.978470                                                      0.090%
  03/31/94             0.879310    06/30/96      0.979933     -0.44829      -0.457    -0.50842      -0.519     0.090%
  04/30/94             0.870787    09/30/96      0.993596                                                      0.090%
  05/31/94             0.869187    12/31/96      1.016539     -0.45471      -0.447    -0.51570      -0.507     0.090%
  06/30/94             0.867639
  07/31/94             0.877442
  08/31/94             0.880169             
  09/30/94             0.869910             
  10/31/94             0.868339             
  11/30/94             0.864188             
  12/31/94             0.866699             
  01/31/95             0.878633             
  02/28/95             0.894200
  03/31/95             0.898876
  04/30/95             0.910810
  05/31/95             0.936985
  06/30/95             0.942538
</TABLE>
<PAGE>   311
<TABLE>
  <S>                  <C>     
  07/31/95             0.940879
  08/31/95             0.949089
  09/30/95             0.953749
  10/31/95             0.964589
  11/30/95             0.975458
  12/31/95             0.987458
  01/31/96             0.996116
  02/29/96             0.985862
  03/31/96             0.978470
  04/30/96             0.973852
  05/31/96             0.971171
  06/30/96             0.979933
  07/31/96             0.981930
  08/31/96             0.982106
  09/30/96             0.993596
  10/31/96             1.008843
  11/30/96             1.021288
  12/31/96             1.016539
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1011.797         1147.524   
Account Value        $1,028.53        $1,166.50   
Surrender Value        $977.10        $1,119.84   
Total Return             -2.29%           11.98%  
Annualized Return                          3.13%  
</TABLE>

<TABLE>
<CAPTION>
AO Short Term Bond           --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  05/01/93             0.884780
  05/31/93             0.884976
  06/30/93             0.890532    05/01/93      0.884780                                 1000    1130.225     0.090%
  07/31/93             0.892488    06/30/93      0.890532                             -0.14843      -0.167     0.090%
  08/31/93             0.897924    12/31/93      0.904389                             -0.45638      -0.505     0.090%
  09/30/93             0.899869    06/30/94      0.892999                             -0.45681      -0.512     0.090%
  10/31/93             0.902711    12/31/94      0.894600                             -0.45411      -0.508     0.090%
  11/30/93             0.901953    06/30/95      0.952963                             -0.46913      -0.492     0.090%
  12/31/93             0.904389    09/30/95      0.960802                                                      0.090%
  01/31/94             0.907268    12/31/95      0.982429         1000    1017.885    -0.49122      -0.500     0.090%
  02/28/94             0.899432    03/31/96      0.978182                                                      0.090%
  03/31/94             0.897806    06/30/96      0.983520     -0.45025      -0.458    -0.49875      -0.507     0.090%
  04/30/94             0.893546    09/30/96      0.995435                                                      0.090%
  05/31/94             0.892801    12/31/96      1.009964     -0.45635      -0.452    -0.50551      -0.501     0.090%
  06/30/94             0.892999
  07/31/94             0.901257
  08/31/94             0.904053             
  09/30/94             0.897100             
  10/31/94             0.898157             
  11/30/94             0.893005             
  12/31/94             0.894600             
  01/31/95             0.904050             
  02/28/95             0.916310
  03/31/95             0.922021
  04/30/95             0.929643
  05/31/95             0.948183
  06/30/95             0.952963
  07/31/95             0.953114
  08/31/95             0.956936
  09/30/95             0.960802
  10/31/95             0.967340
  11/30/95             0.975751
  12/31/95             0.982429
  01/31/96             0.989267
  02/29/96             0.981799
  03/31/96             0.978182
  04/30/96             0.977365
  05/31/96             0.976576
  06/30/96             0.983520
  07/31/96             0.986499
  08/31/96             0.985729
  09/30/96             0.995435
  10/31/96             1.006079
  11/30/96             1.015805
  12/31/96             1.009964
</TABLE>

<TABLE>
<CAPTION>
                       One-Year     Since inception
<S>                   <C>           <C>        
Ending units           1016.975         1126.533   
Account Value         $1,027.11        $1,137.76   
Surrender Value       $  975.75        $1,092.25   
Total Return              -2.42%            9.22%  
Annualized Return                           2.43%  
</TABLE>

<TABLE>
<CAPTION>
Social Awareness             --                Unit Values     Dollars      Units      Dollars      Units     Dollars
<S>                    <C>         <C>         <C>             <C>          <C>       <C>         <C>         <C>   
  05/01/92             0.589983
  05/31/92             0.590732
  06/30/92             0.584351    05/01/92      0.589983                                 1000    1694.963     0.090%
  07/31/92             0.606249    06/30/92      0.584351                             -0.14724      -0.252     0.090%
  08/31/92             0.590465    12/31/92      0.641946                             -0.46760      -0.728     0.090%
  09/30/92             0.595294    06/30/93      0.665093                             -0.49817      -0.749     0.090%
  10/31/92             0.604232    12/31/93      0.683653                             -0.51384      -0.752     0.090%
  11/30/92             0.627804    06/30/94      0.645819                             -0.50627      -0.784     0.090%
  12/31/92             0.641946    12/31/94      0.659460                             -0.49683      -0.753     0.090%
  01/31/93             0.647913    06/30/95      0.786364                             -0.55008      -0.700     0.090%
  02/28/93             0.655941    09/30/95      0.830880                                                      0.090%
</TABLE>
<PAGE>   312
<TABLE>
<S>                    <C>         <C>           <C>          <C>         <C>         <C>           <C>        <C>   
  03/31/93             0.669620    12/31/95      0.871423         1000    1147.549    -0.63046      -0.723     0.090%
  04/30/93             0.643108    03/31/96      0.920856                                                      0.090%
  05/31/93             0.659758    06/30/96      0.945285     -0.46907      -0.496    -0.69061      -0.731     0.090%
  06/30/93             0.665093    09/30/96      0.935518                                                      0.090%
  07/31/93             0.663394    12/31/96      1.035541     -0.51123      -0.494    -1.14615      -1.107     0.090%
  08/31/93             0.687593
  09/30/93             0.689418
  10/31/93             0.690069             
  11/30/93             0.678914             
  12/31/93             0.683653             
  01/31/94             0.700028             
  02/28/94             0.681569             
  03/31/94             0.652163             
  04/30/94             0.659482
  05/31/94             0.663130
  06/30/94             0.645819
  07/31/94             0.660912
  08/31/94             0.690882
  09/30/94             0.674187
  10/31/94             0.684404
  11/30/94             0.656393
  12/31/94             0.659460
  01/31/95             0.673409
  02/28/95             0.700526
  03/31/95             0.719567
  04/30/95             0.739258
  05/31/95             0.764333
  06/30/95             0.786364
  07/31/95             0.818734
  08/31/95             0.813799
  09/30/95             0.830880
  10/31/95             0.818598
  11/30/95             0.865373
  12/31/95             0.871423
  01/31/96             0.900036
  02/29/96             0.915837
  03/31/96             0.920856
  04/30/96             0.931516
  05/31/96             0.955479
  06/30/96             0.945285
  07/31/96             0.909665
  08/31/96             0.931079
  09/30/96             0.935518
  10/31/96             0.998793
  11/30/96             1.067163
  12/31/96             1.035541
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1146.559         1687.684   
Account Value        $1,187.31        $1,747.67   
Surrender Value      $1,127.94        $1,695.24   
Total Return             12.79%           69.52%  
Annualized Return                         11.96%  
</TABLE>

<TABLE>
<CAPTION>
SB High Income               --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  06/22/94             0.797347
  06/30/94             0.797978
  07/31/94             0.799765    06/22/94      0.797347                                 1000    1254.159     0.090%
  08/31/94             0.804646    06/30/94      0.797978                             -0.01973      -0.025     0.090%
  09/30/94             0.804020    12/31/94      0.788360                             -0.44763      -0.568     0.090%
  10/31/94             0.799401    06/30/95      0.865285                             -0.46641      -0.539     0.090%
  11/30/94             0.782911    09/30/95      0.892212                                                      0.090%
  12/31/94             0.788360    12/31/95      0.929915         1000    1075.367    -0.50612      -0.544     0.090%
  01/31/95             0.792560    03/31/96      0.949448                                                      0.090%
  02/28/95             0.819496    06/30/96      0.960566     -0.45742      -0.476    -0.53275      -0.555     0.090%
  03/31/95             0.826920    09/30/96      1.001587                                                      0.090%
  04/30/95             0.847323    12/31/96      1.042221     -0.48438      -0.465    -0.56415      -0.541     0.090%
  05/31/95             0.863542
  06/30/95             0.865285
  07/31/95             0.880706             
  08/31/95             0.882418             
  09/30/95             0.892212             
  10/31/95             0.905139             
  11/30/95             0.913268             
  12/31/95             0.929915             
  01/31/96             0.948387
  02/29/96             0.956029
  03/31/96             0.949448
  04/30/96             0.954517
  05/31/96             0.962936
  06/30/96             0.960566
  07/31/96             0.963910
  08/31/96             0.973250
  09/30/96             1.001587
  10/31/96             1.004748
  11/30/96             1.027503
</TABLE>
<PAGE>   313
<TABLE>
  <S>                  <C>     
  12/31/96             1.042221
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1074.426         1251.387   
Account Value        $1,119.79        $1,304.22   
Surrender Value      $1,063.80        $1,252.05   
Total Return              6.38%           25.21%  
Annualized Return                          9.30%  
</TABLE>

<TABLE>
<CAPTION>
SB International             --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  06/20/94             0.828081
  06/30/94             0.850220
  07/31/94             0.842136    06/20/94      0.828081                                 1000    1207.611     0.090%
  08/31/94             0.869520    06/30/94      0.850220                             -0.02499      -0.029     0.090%
  09/30/94             0.847364    12/31/94      0.791692                             -0.44612      -0.563     0.090%
  10/31/94             0.870615    06/30/95      0.839634                             -0.44303      -0.528     0.090%
  11/30/94             0.819621    09/30/95      0.872010                                                      0.090%
  12/31/94             0.791692    12/31/95      0.872642         1000    1145.945    -0.46482      -0.533     0.090%
  01/31/95             0.753985    03/31/96      0.945530                                                      0.090%
  02/28/95             0.755921    06/30/96      0.986399     -0.47933      -0.486    -0.50443      -0.511     0.090%
  03/31/95             0.761067    09/30/96      0.994529                                                      0.090%
  04/30/95             0.789265    12/31/96      1.017435     -0.51644      -0.508    -0.54349      -0.534     0.090%
  05/31/95             0.823059
  06/30/95             0.839634
  07/31/95             0.890593             
  08/31/95             0.856293             
  09/30/95             0.872010             
  10/31/95             0.856567             
  11/30/95             0.845281             
  12/31/95             0.872642             
  01/31/96             0.911877
  02/29/96             0.916878
  03/31/96             0.945530
  04/30/96             0.966739
  05/31/96             0.992818
  06/30/96             0.986399
  07/31/96             0.945729
  08/31/96             0.978280
  09/30/96             0.994529
  10/31/96             0.987986
  11/30/96             1.016427
  12/31/96             1.017435
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1144.951         1204.913   
Account Value        $1,164.91        $1,225.92   
Surrender Value      $1,106.67        $1,176.88   
Total Return             10.67%           17.69%  
Annualized Return                          6.64%  
</TABLE>

<TABLE>
<CAPTION>
SB Income & Growth           --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  06/20/94             0.688784
  06/30/94             0.679662
  07/31/94             0.690837    06/20/94      0.688784                                 1000    1451.833     0.090%
  08/31/94             0.705356    06/30/94      0.679662                             -0.02449      -0.036     0.090%
  09/30/94             0.697257    12/31/94      0.676822                             -0.44310      -0.655     0.090%
  10/31/94             0.695321    06/30/95      0.783937                             -0.47695      -0.608     0.090%
  11/30/94             0.672161    09/30/95      0.840877                                                      0.090%
  12/31/94             0.676822    12/31/95      0.892120         1000    1120.926    -0.54701      -0.613     0.090%
  01/31/95             0.691398    03/31/96      0.941191                                                      0.090%
  02/28/95             0.714955    06/30/96      0.967266     -0.46895      -0.485    -0.60659      -0.627     0.090%
  03/31/95             0.732917    09/30/96      0.996582                                                      0.090%
  04/30/95             0.749546    12/31/96      1.058434     -0.51068      -0.482    -0.66056      -0.624     0.090%
  05/31/95             0.775652
  06/30/95             0.783937
  07/31/95             0.805908             
  08/31/95             0.818250             
  09/30/95             0.840877             
  10/31/95             0.827874             
  11/30/95             0.881101             
  12/31/95             0.892120             
  01/31/96             0.914893
  02/29/96             0.919036
  03/31/96             0.941191
  04/30/96             0.942476
  05/31/96             0.956224
  06/30/96             0.967266
  07/31/96             0.928483
  08/31/96             0.955332
  09/30/96             0.996582
  10/31/96             1.021242
  11/30/96             1.075502
  12/31/96             1.058434
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>       
Ending units          1119.959          1448.67   
Account Value        $1,185.40        $1,533.32   
Surrender Value      $1,126.13        $1,471.99   
Total Return             12.61%           47.20%  
Annualized Return                         16.48%  
</TABLE>

<TABLE>
<CAPTION>
SB Money Market              --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  06/20/94             0.914762
  06/30/94             0.915374
  07/31/94             0.917244    06/20/94      0.914762                                 1000    1093.180     0.090%
  08/31/94             0.919654    06/30/94      0.915374                             -0.02467      -0.027     0.090%
  09/30/94             0.922006    12/31/94      0.930193                             -0.45393      -0.488     0.090%
  10/31/94             0.924439    06/30/95      0.950826                             -0.46245      -0.486     0.090%
</TABLE>
<PAGE>   314
<TABLE>
<S>                    <C>         <C>           <C>          <C>         <C>         <C>           <C>        <C>   
  11/30/94             0.927124    09/30/95      0.961076                                                      0.090%
  12/31/94             0.930193    12/31/95      0.971251         1000    1029.600    -0.47233      -0.486     0.090%
  01/31/95             0.933550    03/31/96      0.980739                                                      0.090%
  02/28/95             0.936679    06/30/96      0.989996     -0.45434      -0.459    -0.48174      -0.487     0.090%
  03/31/95             0.940216    09/30/96      0.999893                                                      0.090%
  04/30/95             0.943459    12/31/96      1.009724     -0.46305      -0.459    -0.49097      -0.486     0.090%
  05/31/95             0.947320
  06/30/95             0.950826
  07/31/95             0.954374             
  08/31/95             0.957842             
  09/30/95             0.961076             
  10/31/95             0.964640             
  11/30/95             0.968017             
  12/31/95             0.971251             
  01/31/96             0.974704
  02/29/96             0.977687
  03/31/96             0.980739
  04/30/96             0.983980
  05/31/96             0.987131
  06/30/96             0.989996
  07/31/96             0.993439
  08/31/96             0.996602
  09/30/96             0.999893
  10/31/96             1.003201
  11/30/96             1.006300
  12/31/96             1.009724
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>       
Ending units          1028.682          1090.72   
Account Value        $1,038.68        $1,101.33   
Surrender Value      $  986.75        $1,057.27   
Total Return             -1.32%            5.73%  
Annualized Return                          2.22%  
</TABLE>

<TABLE>
<CAPTION>
SB Utilities                 --                Unit Values     Dollars      Units      Dollars      Units     S/A Fee
<S>                    <C>         <C>         <C>            <C>         <C>         <C>         <C>         <C>   
  02/04/94             0.752079
  02/28/94             0.752362
  03/31/94             0.751008    02/04/94      0.752079                                 1000    1329.647     0.090%
  04/30/94             0.757948    06/30/94      0.740985                             -0.35734      -0.482     0.090%
  05/31/94             0.755065    12/31/94      0.758288                             -0.44838      -0.591     0.090%
  06/30/94             0.740985    06/30/95      0.842891                             -0.47864      -0.568     0.090%
  07/31/94             0.764386    09/30/95      0.898518                                                      0.090%
  08/31/94             0.770464    12/31/95      0.971170         1000    1029.686    -0.54204      -0.558     0.090%
  09/30/94             0.752665    03/31/96      0.969057                                                      0.090%
  10/31/94             0.758776    06/30/96      1.011253     -0.45929      -0.454    -0.59210      -0.586     0.090%
  11/30/94             0.752960    09/30/96      0.981523                                                      0.090%
  12/31/94             0.758288    12/31/96      1.033794     -0.47359      -0.458    -0.61054      -0.591     0.090%
  01/31/95             0.792830
  02/28/95             0.799840
  03/31/95             0.794639             
  04/30/95             0.809272             
  05/31/95             0.845068             
  06/30/95             0.842891             
  07/31/95             0.850560             
  08/31/95             0.860523             
  09/30/95             0.898518
  10/31/95             0.913670
  11/30/95             0.934828
  12/31/95             0.971170
  01/31/96             0.989365
  02/29/96             0.967459
  03/31/96             0.969057
  04/30/96             0.952625
  05/31/96             0.964351
  06/30/96             1.011253
  07/31/96             0.964370
  08/31/96             0.975303
  09/30/96             0.981523
  10/31/96             1.016495
  11/30/96             1.033685
  12/31/96             1.033794
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Since inception
<S>                  <C>           <C>        
Ending units          1028.774         1326.271   
Account Value        $1,063.54        $1,371.09   
Surrender Value      $1,010.36        $1,316.25   
Total Return              1.04%           31.62%  
Annualized Return                          9.91%  
</TABLE>

<TABLE>
<CAPTION>
Managed Asset Trust          --              Unit Values    Dollars     Units     Dollars     Units     Dollars     Units    S/A Fee
<S>                    <C>        <C>        <C>            <C>         <C>      <C>         <C>       <C>        <C>        <C>   
  06/07/83             0.322440
  06/30/83             0.329597
  07/31/83             0.321669   12/31/85     0.338013
  08/31/83             0.311638   06/30/86     0.409265
  09/30/83             0.322927   09/30/86     0.382393                                                                       0.090%
  10/31/83             0.296871   12/31/86     0.398593                                                    1000   2508.826    0.090%
  11/30/83             0.312560   06/30/87     0.483446                                                -0.49790     -1.030    0.090%
  12/31/83             0.304046   12/31/87     0.403283                                                -0.50034     -1.241    0.090%
  01/31/84             0.289401   06/30/88     0.431451                                                -0.47077     -1.091    0.090%
  02/28/84             0.263913   12/31/88     0.436346                                                -0.48920     -1.121    0.090%
  03/31/84             0.269462   06/30/89     0.496176                                                -0.52545     -1.059    0.090%
  04/30/84             0.261254   12/31/89     0.549512                                                -0.58897     -1.072    0.090%
</TABLE>
<PAGE>   315
<TABLE>
<S>                    <C>        <C>          <C>         <C>        <C>        <C>        <C>        <C>          <C>       <C>   
  05/31/84             0.242205   06/30/90     0.565351                                                -0.62766     -1.110    0.090%
  06/30/84             0.241387   12/31/90     0.555274                                                -0.63063     -1.136    0.090%
  07/31/84             0.235762   06/30/91     0.596550                                                -0.64789     -1.086    0.090%
  08/31/84             0.264250   09/30/91     0.631127                                                                       0.090%
  09/30/84             0.262784   12/31/91     0.672876                              1000   1486.158   -0.71373     -1.061    0.090%
  10/31/84             0.265421   06/30/92     0.665864                          -0.44766     -0.672   -0.75238     -1.130    0.090%
  11/30/84             0.261399   12/31/92     0.700664                          -0.45674     -0.652   -0.76765     -1.096    0.090%
  12/31/84             0.269129   06/30/93     0.735836                          -0.47992     -0.652   -0.80661     -1.096    0.090%
  01/31/85             0.279727   12/31/93     0.759054                          -0.49921     -0.658   -0.83902     -1.105    0.090%
  02/28/85             0.278216   06/30/94     0.722873                          -0.49466     -0.684   -0.83138     -1.150    0.090%
  03/31/85             0.278333   12/31/94     0.734874                          -0.48636     -0.662   -0.81744     -1.112    0.090%
  04/30/85             0.278101   06/30/95     0.844498                          -0.52670     -0.624   -0.88524     -1.048    0.090%
  05/31/85             0.297465   09/30/95     0.887989                                                                       0.090%
  06/30/85             0.302141   12/31/95     0.925293        1000   1080.738   -0.58996     -0.638   -0.99156     -1.072    0.090%
  07/31/85             0.301884   03/31/96     0.939953                                                                       0.090%
  08/31/85             0.303276   06/30/96     0.964801    -0.45961     -0.476   -0.62979     -0.653   -1.05850     -1.097    0.090%
  09/30/85             0.294894   09/30/96     0.984698                                                                       0.090%
  10/31/85             0.306358   12/31/96     1.042755    -0.48795     -0.468   -0.66863     -0.641   -1.12379     -1.078    0.090%
  11/30/85             0.323688
  12/31/85             0.338013
  01/31/86             0.344175              
  02/28/86             0.368289              
  03/31/86             0.387937              
  04/30/86             0.381888              
  05/31/86             0.396101              
  06/30/86             0.409265              
  07/31/86             0.394793
  08/31/86             0.414690
  09/30/86             0.382393
  10/31/86             0.399218
  11/30/86             0.404672
  12/31/86             0.398593
  01/31/87             0.437671
  02/28/87             0.459366
  03/31/87             0.471614
  04/30/87             0.469444
  05/31/87             0.469796
  06/30/87             0.483446
  07/31/87             0.501022
  08/31/87             0.518219
  09/30/87             0.505265
  10/31/87             0.405552
  11/30/87             0.383688
  12/31/87             0.403283
  01/31/88             0.413588
  02/29/88             0.425483
  03/31/88             0.416588
  04/30/88             0.416680
  05/31/88             0.412674
  06/30/88             0.431451
  07/31/88             0.427067
  08/31/88             0.412503
  09/30/88             0.424745
  10/31/88             0.433717
  11/30/88             0.428119
  12/31/88             0.436346
  01/31/89             0.461113
  02/28/89             0.450134
  03/31/89             0.458695
  04/30/89             0.478738
  05/31/89             0.496139
  06/30/89             0.496176
  07/31/89             0.532195
  08/31/89             0.536419
  09/30/89             0.536012
  10/31/89             0.531346
  11/30/89             0.541483
  12/31/89             0.549512
  01/31/90             0.520812
  02/28/90             0.526629
  03/31/90             0.537218
  04/30/90             0.526233
  05/31/90             0.564017
  06/30/90             0.565351
  07/31/90             0.564878
  08/31/90             0.532893
  09/30/90             0.524633
  10/31/90             0.529448
  11/30/90             0.546986
  12/31/90             0.555274
</TABLE>
<PAGE>   316
<TABLE>
  <S>                  <C>     
  01/31/91             0.571330
  02/28/91             0.592026
  03/31/91             0.597095
  04/30/91             0.600670
  05/31/91             0.607055
  06/30/91             0.596550
  07/31/91             0.611112
  08/31/91             0.627068
  09/30/91             0.631127
  10/31/91             0.637918
  11/30/91             0.629723
  12/31/91             0.672876
  01/31/92             0.655960
  02/29/92             0.660947
  03/31/92             0.651839
  04/30/92             0.660379
  05/31/92             0.665405
  06/30/92             0.665864
  07/31/92             0.684895
  08/31/92             0.677823
  09/30/92             0.682305
  10/31/92             0.678772
  11/30/92             0.692228
  12/31/92             0.700664
  01/31/93             0.707627
  02/28/93             0.717736
  03/31/93             0.728974
  04/30/93             0.714431
  05/31/93             0.727873
  06/30/93             0.735836
  07/31/93             0.732579
  08/31/93             0.755036
  09/30/93             0.754448
  10/31/93             0.762441
  11/30/93             0.752714
  12/31/93             0.759054
  01/31/94             0.778532
  02/28/94             0.758040
  03/31/94             0.728047
  04/30/94             0.732103
  05/31/94             0.734941
  06/30/94             0.722873
  07/31/94             0.740704
  08/31/94             0.757854
  09/30/94             0.741206
  10/31/94             0.748628
  11/30/94             0.731442
  12/31/94             0.734874
  01/31/95             0.747219
  02/28/95             0.768947
  03/31/95             0.782762
  04/30/95             0.800817
  05/31/95             0.829549
  06/30/95             0.844498
  07/31/95             0.860604
  08/31/95             0.867097
  09/30/95             0.887989
  10/31/95             0.890237
  11/30/95             0.915236
  12/31/95             0.925293
  01/31/96             0.943965
  02/29/96             0.940664
  03/31/96             0.939953
  04/30/96             0.944979
  05/31/96             0.957117
  06/30/96             0.964801
  07/31/96             0.938203
  08/31/96             0.947766
  09/30/96             0.984698
  10/31/96             1.007790
  11/30/96             1.055418
  12/31/96             1.042755
</TABLE>

<TABLE>
<CAPTION>
                      One-Year     Five-Year      Ten-Year 
<S>                  <C>           <C>           <C>      
Ending units          1079.794      1479.622      2486.835 
Account Value        $1,125.96     $1,542.88     $2,593.16 
Surrender Value      $1,069.66     $1,496.60     $2,593.16 
Total Return              6.97%        49.66%       159.32%
Annualized Return                       8.40%        10.00%
</TABLE>

<TABLE>
<CAPTION>
High Yield Bond Trust        --                Unit Values    Dollars    Units    Dollars    Units    Dollars   Units   S/A Fee
<S>                    <C>         <C>         <C>            <C>        <C>      <C>        <C>      <C>       <C>     <C>
  06/10/83             0.373876
  06/30/83             0.374231
  07/31/83             0.373870    12/31/85      0.466484
  08/31/83             0.370908    06/30/86      0.500470
  09/30/83             0.373141    09/30/86      0.489457                                                                0.090%
</TABLE>
<PAGE>   317
<TABLE>
<S>         <C>         <C>          <C>        <C>          <C>         <C>           <C>          <C>          <C>          <C>
10/31/83    0.374232    12/31/86     0.498982                                                            1000    2004.078     0.090%
11/30/83    0.372751    06/30/87     0.516439                                                        -0.45787      -0.887     0.090%
12/31/83    0.374227    12/31/87     0.491919                                                        -0.45449      -0.924     0.090%
01/31/84    0.373136    06/30/88     0.531863                                                        -0.46122      -0.867     0.090%
02/28/84    0.373123    12/31/88     0.558450                                                        -0.49098      -0.879     0.090%
03/31/84    0.373876    06/30/89     0.597768                                                        -0.52043      -0.871     0.090%
04/30/84    0.372688    12/31/89     0.560867                                                        -0.52129      -0.929     0.090%
05/31/84    0.375049    06/30/90     0.544381                                                        -0.49704      -0.913     0.090%
06/30/84    0.373876    12/31/90     0.501382                                                        -0.47008      -0.938     0.090%
07/31/84    0.374637    06/30/91     0.570499                                                        -0.48159      -0.844     0.090%
08/31/84    0.375008    09/30/91     0.601001                                                                                 0.090%
09/30/84    0.373123    12/31/91     0.633598                                1000      1578.288      -0.54077      -0.853     0.090%
10/31/84    0.389425    06/30/92     0.677389                            -0.46555        -0.687      -0.58852      -0.869     0.090%
11/30/84    0.394405    12/31/92     0.710031                            -0.49248        -0.694      -0.62256      -0.877     0.090%
12/31/84    0.398236    06/30/93     0.771648                            -0.52571        -0.681      -0.66456      -0.861     0.090%
01/31/85    0.407540    12/31/93     0.801770                            -0.55801        -0.696      -0.70541      -0.880     0.090%
02/28/85    0.398013    06/30/94     0.774865                            -0.55891        -0.721      -0.70654      -0.912     0.090%
03/31/85    0.403472    12/31/94     0.784110                            -0.55239        -0.704      -0.69830      -0.891     0.090%
04/30/85    0.412137    06/30/95     0.866455                            -0.58459        -0.675      -0.73900      -0.853     0.090%
05/31/85    0.429414    09/30/95     0.878389                                                                                 0.090%
06/30/85    0.430270    12/31/95     0.897254       1000     1114.511    -0.62439        -0.696      -0.78932      -0.880     0.090%
07/31/85    0.426312    03/31/96     0.951843                                                                                 0.090%
08/31/85    0.436712    06/30/96     0.963960   -0.46673       -0.484    -0.65862        -0.683      -0.83258      -0.864     0.090%
09/30/85    0.438276    09/30/96     0.996899                                                                                 0.090%
10/31/85    0.444420    12/31/96     1.031245   -0.50011       -0.485    -0.70573        -0.684      -0.89213      -0.865     0.090%
11/30/85    0.451174
12/31/85    0.466484
01/31/86    0.466502
02/28/86    0.482882
03/31/86    0.493489
04/30/86    0.499601
05/31/86    0.500875
06/30/86    0.500470
07/31/86    0.484261
08/31/86    0.488586
09/30/86    0.489457
10/31/86    0.496724
11/30/86    0.501182
12/31/86    0.498982
01/31/87    0.512527
02/28/87    0.519281
03/31/87    0.522867
04/30/87    0.512217
05/31/87    0.509098
06/30/87    0.516439
07/31/87    0.516936
08/31/87    0.517925
09/30/87    0.506296
10/31/87    0.482064
11/30/87    0.488890
12/31/87    0.491919
01/31/88    0.508359
02/29/88    0.520299
03/31/88    0.522842
04/30/88    0.518501
05/31/88    0.519084
06/30/88    0.531863
07/31/88    0.537541
08/31/88    0.539683
09/30/88    0.544988
10/31/88    0.552868
11/30/88    0.553506
12/31/88    0.558450
01/31/89    0.569008
02/28/89    0.569695
03/31/89    0.570885
04/30/89    0.573770
05/31/89    0.586322
06/30/89    0.597768
07/31/89    0.596153
08/31/89    0.598590
09/30/89    0.587060
10/31/89    0.573170
11/30/89    0.567910
12/31/89    0.560867
01/31/90    0.542959
02/28/90    0.528598
03/31/90    0.532620
04/30/90    0.529687
05/31/90    0.537676
</TABLE>

<TABLE>
<CAPTION>
                          One-Year               Five-Year             Ten-Year
<S>                      <C>                     <C>                  <C>
Ending units              1113.542                1571.367             1986.421
Account Value            $1,148.33               $1,620.46            $2,048.49
Surrender Value          $1,090.92               $1,571.85            $2,048.49
Total Return                  9.09%                  57.19%              104.85%
Annualized Return                                     9.47%                7.43%
</TABLE>
<PAGE>   318
<TABLE>
<S>                  <C>
06/30/90             0.544381
07/31/90             0.550386
08/31/90             0.536403
09/30/90             0.507648
10/31/90             0.499508
11/30/90             0.502158
12/31/90             0.501382
01/31/91             0.512755
02/28/91             0.536408
03/31/91             0.546207
04/30/91             0.556836
05/31/91             0.557839
06/30/91             0.570499
07/31/91             0.580162
08/31/91             0.592769
09/30/91             0.601001
10/31/91             0.618649
11/30/91             0.627636
12/31/91             0.633598
01/31/92             0.649713
02/29/92             0.657868
03/31/92             0.665347
04/30/92             0.668033
05/31/92             0.672344
06/30/92             0.677389
07/31/92             0.685644
08/31/92             0.689887
09/30/92             0.697344
10/31/92             0.689611
11/30/92             0.701026
12/31/92             0.710031
01/31/93             0.720656
02/28/93             0.731275
03/31/93             0.746400
04/30/93             0.751055
05/31/93             0.760974
06/30/93             0.771648
07/31/93             0.775397
08/31/93             0.786058
09/30/93             0.787183
10/31/93             0.791796
11/30/93             0.794608
12/31/93             0.801770
01/31/94             0.813153
02/28/94             0.808986
03/31/94             0.781354
04/30/94             0.774258
05/31/94             0.773612
06/30/94             0.774865
07/31/94             0.778917
08/31/94             0.788442
09/30/94             0.788754
10/31/94             0.792742
11/30/94             0.785652
12/31/94             0.784110
01/31/95             0.791398
02/28/95             0.823974
03/31/95             0.824312
04/30/95             0.845801
05/31/95             0.866129
06/30/95             0.866455
07/31/95             0.872765
08/31/95             0.876052
09/30/95             0.878389
10/31/95             0.886646
11/30/95             0.882962
12/31/95             0.897254
01/31/96             0.922195
02/29/96             0.944795
03/31/96             0.951843
04/30/96             0.955478
05/31/96             0.961346
06/30/96             0.963960
07/31/96             0.969761
08/31/96             0.983353
09/30/96             0.996899
10/31/96             1.004778
11/30/96             1.018340
12/31/96             1.031245
</TABLE>
<PAGE>   319


<TABLE>
<CAPTION>
Capital                                 Unit Values    Dollars    Units       Dollars     Units        Dollars     Units     S/A Fee
Appreciation     -
<S>           <C>         <C>             <C>         <C>        <C>         <C>         <C>          <C>         <C>         <C>  
05/26/83      0.322499                                                    
05/31/83      0.322449
06/30/83      0.328329    12/31/85        0.307338
07/31/83      0.318351    06/30/86        0.384483
08/31/83      0.304104    09/30/86        0.318037                                                                            0.090%
09/30/83      0.316130    12/31/86        0.334677                                                        1000    2987.955    0.090%
10/31/83      0.290945    06/30/87        0.429594                                                    -0.51381      -1.196    0.090%
11/30/83      0.309596    12/31/87        0.305298                                                    -0.49386      -1.618    0.090%
12/31/83      0.294341    06/30/88        0.355817                                                    -0.44404      -1.248    0.090%
01/31/84      0.272334    12/31/88        0.332789                                                    -0.46231      -1.389    0.090%
02/28/84      0.256775    06/30/89        0.365978                                                    -0.46892      -1.281    0.090%
03/31/84      0.259443    12/31/89        0.380647                                                    -0.50082      -1.316    0.090%
04/30/84      0.254772    06/30/90        0.407070                                                    -0.52815      -1.297    0.090%
05/31/84      0.233234    12/31/90        0.360594                                                    -0.51448      -1.427    0.090%
06/30/84      0.230514    06/30/91        0.427194                                                    -0.52771      -1.235    0.090%
07/31/84      0.223000    09/30/91        0.447118                                                                            0.090%
08/31/84      0.256188    12/31/91        0.478348                               1000    2090.530     -0.60634      -1.268    0.090%
09/28/84      0.251238    06/30/92        0.471513                           -0.44679      -0.948     -0.63574      -1.348    0.090%
09/30/84      0.251238    12/31/92        0.557334                           -0.48372      -0.868     -0.68830      -1.235    0.090%
10/31/84      0.245947    06/30/93        0.610891                           -0.54902      -0.899     -0.78122      -1.279    0.090%
11/30/84      0.235295    12/31/93        0.635233                           -0.58538      -0.922     -0.83295      -1.311    0.090%
12/31/84      0.238588    06/30/94        0.572282                           -0.56699      -0.991     -0.80679      -1.410    0.090%
01/31/85      0.267640    12/31/94        0.599149                           -0.54979      -0.918     -0.78231      -1.306    0.090%
02/28/85      0.264878    06/30/95        0.715861                           -0.61690      -0.862     -0.87781      -1.226    0.090%
03/31/85      0.260191    09/30/95        0.803431                                                                            0.090%
04/30/85      0.260295    12/31/95        0.809308        1000   1235.623    -0.71519      -0.884     -1.01767      -1.257    0.090%
05/31/85      0.280579    03/31/96        0.888961                                                                            0.090%
06/30/85      0.289331    06/30/96        0.941155    -0.48666     -0.517    -0.82049      -0.872     -1.16751      -1.241    0.090%
07/31/85      0.288123    09/30/96        0.986636                                                                            0.090%
08/31/85      0.281186    12/31/96        1.027704    -0.54714     -0.532    -0.92247      -0.898     -1.31262      -1.277    0.090%
09/30/85      0.259005
10/31/85      0.268507
11/30/85      0.289722             
12/31/85      0.307338             
01/31/86      0.312930             
02/28/86      0.338373             
03/31/86      0.358070             
04/30/86      0.359288             
05/31/86      0.379807
06/30/86      0.384483
07/31/86      0.338324
08/31/86      0.348518
09/30/86      0.318037
10/31/86      0.335347
11/30/86      0.342232
12/31/86      0.334677
01/31/87      0.389171
02/28/87      0.435655
03/31/87      0.436475
04/30/87      0.428911
05/31/87      0.434433
06/30/87      0.429594
07/31/87      0.443469
08/31/87      0.459858
09/30/87      0.444325
10/31/87      0.290522
11/30/87      0.271093
12/31/87      0.305298
01/31/88      0.302642
02/29/88      0.328335
03/31/88      0.330250
04/30/88      0.338478
05/31/88      0.329493
06/30/88      0.355817
07/31/88      0.342511
08/31/88      0.323894
09/30/88      0.333761
10/31/88      0.330364
11/30/88      0.319281
12/31/88      0.332789
01/31/89      0.353206
02/28/89      0.351245
03/31/89      0.352685
04/30/89      0.370702
05/31/89      0.389617
06/30/89      0.365978
07/31/89      0.389695
08/31/89      0.403694
</TABLE>




<TABLE>
<CAPTION>
                             One-Year         Five-Year             Ten-Year   
<S>                         <C>               <C>                  <C>        
Ending units                 1234.574          2081.468             2961.790   
Account Value               $1,268.78         $2,139.13            $3,043.84   
Surrender Value             $1,205.34         $2,074.96            $3,043.84   
Total Return                    20.53%           107.50%              204.38%  
Annualized Return                                 15.72%               11.77%  
</TABLE>
                                                                               


<PAGE>   320


<TABLE>
<S>           <C>
09/30/89      0.406520
10/31/89      0.382206
11/30/89      0.379245
12/31/89      0.380647
01/31/90      0.340501
02/28/90      0.356872
03/31/90      0.376825
04/30/90      0.361906
05/31/90      0.407135
06/30/90      0.407070
07/31/90      0.387101
08/31/90      0.345877
09/30/90      0.326340
10/31/90      0.318722
11/30/90      0.348278
12/31/90      0.360594
01/31/91      0.381252
02/28/91      0.414358
03/31/91      0.432405
04/30/91      0.430312
05/31/91      0.444149
06/30/91      0.427194
07/31/91      0.441485
08/31/91      0.448702
09/30/91      0.447118
10/31/91      0.452036
11/30/91      0.436591
12/31/91      0.478348
01/31/92      0.491391
02/29/92      0.498771
03/31/92      0.493415
04/30/92      0.486338
05/31/92      0.489876
06/30/92      0.471513
07/31/92      0.495592
08/31/92      0.482398
09/30/92      0.495297
10/31/92      0.511124
11/30/92      0.542120
12/31/92      0.557334
01/31/93      0.571378
02/28/93      0.563840
03/31/93      0.590342
04/30/93      0.572339
05/31/93      0.592905
06/30/93      0.610891
07/31/93      0.613369
08/31/93      0.629610
09/30/93      0.646106
10/31/93      0.640470
11/30/93      0.619551
12/31/93      0.635233
01/31/94      0.664556
02/28/94      0.647081
03/31/94      0.609359
04/30/94      0.603733
05/31/94      0.595848
06/30/94      0.572282
07/31/94      0.590022
08/31/94      0.611598
09/30/94      0.599106
10/31/94      0.629000
11/30/94      0.600111
12/31/94      0.599149
01/31/95      0.599810
02/28/95      0.614619
03/31/95      0.628618
04/30/95      0.647309
05/31/95      0.669078
06/30/95      0.715861
07/31/95      0.770647
08/31/95      0.772957
09/30/95      0.803431
10/31/95      0.798597
11/30/95      0.817967
12/31/95      0.809308
01/31/96      0.844757
02/29/96      0.874978
03/31/96      0.888961
04/30/96      0.904974
</TABLE>
<PAGE>   321



<TABLE>
<S>           <C>
05/31/96      0.952544
06/30/96      0.941155
07/31/96      0.885856
08/31/96      0.923189
09/30/96      0.986636
10/31/96      0.983752
11/30/96      1.049723
12/31/96      1.027704
</TABLE>

<PAGE>   322
     SPOTLIGHT ON REGISTERED GOLD TRACK - PERFORMANCE UPDATE AS OF 12/31/96

<TABLE>
<CAPTION>
                                                                          CUMULATIVE RETURNS

                                                        YTD        1 YR          3YR           5YR          10YR
<S>                                                    <C>         <C>          <C>          <C>           <C>
STOCK ACCOUNTS:

Alliance Growth Portfolio                              27.69%      27.69%          -             -             -

American Odyssey Core Equity Fund                      21.55%      21.55%       62.45%           -             -

American Odyssey Emerging Opportunities Fund           -4.40%      -4.40%       35.10%           -             -  

American Odyssey International Equity Fund             20.29%      20.29%       29.75%           -             -  

Capital Appreciation Fund (Janus sub-adviser)          26.54%      26.54%       60.09%       111.11%       193.63%

Dreyfus Stock Index Fund                               20.92%      20.92%       62.58%        85.48%           -  

Fidelity's Equity-Income Portfolio                     12.79%      12.79%       58.96%       114.11%       218.04%

Fidelity's Growth Portfolio                            13.22%      13.22%       49.31%        89.92%       260.20%

Smith Barney Income and Growth Portfolio               18.22%      18.22%          -             -             -  

Smith Barney International Equity Portfolio            16.18%      16.18%          -             -             -  

Social Awareness Stock Portfolio (Smith Barney)        18.42%      18.42%       49.89%           -             -  

Templeton's Global Stock Fund                          20.80%      20.80%       44.17%       101.54%           -  

Utilities Portfolio (Smith Barney)                      6.07%       6.07%          -             -             -  


BOND ACCOUNTS:

American Odyssey Intermediate-Term Bond Fund            2.58%       2.58%       11.69%           -             -  

American Odyssey Long-Term Bond Fund                   -0.01%      -0.01%       12.43%           -             -  

American Odyssey Short-Term Bond Fund                   2.44%       2.44%       10.51%           -             -  

Fidelity's High Income Portfolio                       12.55%      12.55%       30.23%        88.17%       152.14%

Putnam Diversified Income Portfolio                     6.83%       6.83%          -             -             -  

Smith Barney High Income Portfolio                     11.68%      11.68%          -             -             -  

Templeton's Global Bond Fund                            8.02%       8.02%       15.06%        31.78%           -  

Travelers High Yield Bond Trust                        14.53%      14.53%       27.28%        59.93%        99.56%

Travelers U.S. Government Securities Portfolio          0.13%       0.13%       14.59%           -             -  


ASSET ALLOCATION ACCOUNTS:

Fidelity's Asset Manager Portfolio                     13.12%      13.12%       21.06%        59.70%           -  

MFS Total Return Portfolio                             13.02%      13.02%          -             -             -  

Templeton's Global Asset Allocation Fund               17.32%      17.32%       35.94%        80.44%   -          

Travelers Managed Assets Trust                         12.30%      12.30%       35.94%        52.28%       152.61%


MONEY MARKET ACCOUNT:

Smith Barney Money Market Portfolio                     3.60%       3.60%          -             -             -  
</TABLE>



<TABLE>
<CAPTION>
                                                         AVERAGE ANNUAL RETURNS                      CALENDAR YEAR RETURNS

                                                   3YR      5YR    10YR     INCEPTION +           1996     1995    1994    1993  
<S>                                               <C>     <C>     <C>      <C>                   <C>      <C>     <C>     <C>
STOCK ACCOUNTS:                                                                                                                  
                                                                                                                                 
Alliance Growth Portfolio                            -       -       -     25.51%  (6/94)        27.69%   33.12%     -       -   
                                                                                                                                 
American Odyssey Core Equity Fund                 17.54%     -       -     14.50%  (5/93)        21.55%   36.78%  -2.29%     -   
                                                                                                                                 
American Odyssey Emerging Opportunities Fund      10.54%     -       -     10.80%  (5/93)        -4.40%   30.54%   8.26%     -   
                                                                                                                                 
American Odyssey International Equity Fund         9.06%     -       -     12.30%  (5/93)        20.29%   17.47%  -8.18%     -   
                                                                                                                                 
Capital Appreciation Fund (Janus sub-adviser)     16.97%  16.10%  11.36%    8.43%  (5/83)        26.54%   34.61%  -6.01%  13.58% 
                                                                                                                                 
Dreyfus Stock Index Fund                          17.57%  13.14%     -     12.20%  (9/89)        20.92%   35.02%  -0.42%   7.92% 
                                                                                                                                 
Fidelity's Equity-Income Portfolio                16.69%  16.43%  12.26%   11.96% (10/86)        12.79%   33.35%   5.69%  16.75% 
                                                                                                                                 
Fidelity's Growth Portfolio                       14.28%  13.67%  13.66%   13.34% (10/86)        13.22%   33.63%  -1.31%  17.82% 
                                                                                                                                 
Smith Barney Income and Growth Portfolio             -       -       -     18.06%  (6/94)        18.22%   31.35%     -       -   
                                                                                                                                 
Smith Barney International Equity Portfolio          -       -       -      8.09%  (6/94)        16.18%    9.84%     -       -   
                                                                                                                                 
Social Awareness Stock Portfolio (Smith Barney)   14.43%     -       -     12.41%  (5/92)        18.42%   31.68%  -3.88%   6.13% 
                                                                                                                                 
Templeton's Global Stock Fund                     12.96%  15.03%     -     12.02%  (8/88)        20.80%   23.63%  -3.46%  32.27% 
                                                                                                                                 
Utilities Portfolio (Smith Barney)                   -       -       -     11.18%  (2/94)         6.07%   27.63%     -       -   
                                                                                                                                 
                                                                                                                                 
BOND ACCOUNTS:                                                                                                                   
                                                                                                                                 
American Odyssey Intermediate-Term Bond Fund       3.75%     -       -      4.01%  (5/93)         2.58%   13.54%  -4.10%     -   
                                                                                                                                 
American Odyssey Long-Term Bond Fund               3.98%     -       -      5.55%  (5/93)        -0.01%   20.88%  -6.97%     -   
                                                                                                                                 
American Odyssey Short-Term Bond Fund              3.38%     -       -      3.31%  (5/93)         2.44%    9.44%  -1.43%     -   
                                                                                                                                 
Fidelity's High Income Portfolio                   9.19%  13.46%   9.68%   10.55%  (9/85)        12.55%   19.05%  -2.81%  18.95% 
                                                                                                                                 
Putnam Diversified Income Portfolio                  -       -       -      9.12%  (6/94)         6.83%   15.87%     -       -   
                                                                                                                                 
Smith Barney High Income Portfolio                   -       -       -     10.78%  (6/94)        11.68%   17.54%     -       -   
                                                                                                                                 
Templeton's Global Bond Fund                       4.78%   5.67%     -      6.61%  (8/88)         8.02%   13.44%  -6.11%  10.02% 
                                                                                                                                 
Travelers High Yield Bond Trust                    8.36%   9.84%   7.15%    7.42%  (6/83)        14.53%   14.03%  -2.54%  12.53% 
                                                                                                                                 
Travelers U.S. Government Securities Portfolio     4.64%     -       -      5.78%  (1/92)         0.13%   22.88%  -6.87%   8.09% 
                                                                                                                                 
                                                                                                                                 
ASSET ALLOCATION ACCOUNTS:                                                                                                       
                                                                                                                                 
Fidelity's Asset Manager Portfolio                 6.57%   9.80%     -     10.25%  (9/89)        13.12%   15.45%  -7.30%  19.48% 
                                                                                                                                 
MFS Total Return Portfolio                           -       -       -     13.28%  (6/94)        13.02%   24.07%     -       -   
                                                                                                                                 
Templeton's Global Asset Allocation Fund          10.77%  12.51%     -     10.87%  (8/88)        17.32%   20.97%  -4.22%  24.49% 
                                                                                                                                 
Travelers Managed Assets Trust                    10.77%   8.76%   9.70%    8.65%  (6/83)        12.30%   25.47%  -3.52%   7.96% 
                                                                                                                                 
                                                                                                                                 
MONEY MARKET ACCOUNT:                                                                                                            
                                                                                                                                 
Smith Barney Money Market Portfolio                  -       -       -      3.61%  (6/94)         3.60%    4.05%     -       -   
</TABLE>


Gold Track is a variable annuity. These returns reflect: 1) the 1.20% annual
mortality and expense risk charge, 2) 0.10% funding option administrative
charge, and 3) portfolio management fees. The deduction of the semi-annual
administrative charge, if applicable, is not reflected. Likewise, the deferred
sales charge (maximum 5% of each purchase payment for a period of 5 years from
the date the purchase payment was made) or the surrender charge (maximum 5% of
the amount surrendered in the first two contract years; up to 4% in years three
or four; up to 3% in years five and six; up to 2% in years seven and eight and
0% beginning in the ninth year) is not reflected. The deduction of those charges
would reduce any percentage increase or make greater any percentage decrease.

Performance data quoted represents past performance. Investment return and
principal value of an investment will fluctuate so that an investor's units,
when redeemed, may be worth more or less than their original cost. An investment
in the Smith Barney Money Market Portfolio is neither insured nor guaranteed by
the U.S. Government.

+ Inception Date is the date that the underlying funds first received deposits.

These investment options were not available for sale under Fund QP until October
1, 1996; however, underlying funds were in existence prior to that date.
Performance figures for periods prior to 10/01/96 represent actual returns of
the underlying funds adjusted to reflect the charges that would have been
assessed had those underlying funds been offered under Fund QP during that
period.

Submitted to the Insurance Commissioner of Puerto Rico on November 11, 1996

FL: If the annuitant's date of birth is misstated, all benefits of the contract
are what the premium paid would have purchased at the correct age.


                                                                          [LOGO]


Gold Track is issued by The Travelers Insurance Company or The Travelers Life
and Annuity Company, One Tower Square, Hartford, CT 06183 (The issuing company
will be reflected on the contract; NY contracts are issued by The Travelers
Insurance Company)
<PAGE>   323
<TABLE>
<CAPTION>
Alliance Growth                 12/31/96          YEARLY RETURNS    Net of M & E
<S>                             <C>               <C>               <C>
                                                       1992              ERR
      06/20/94                  0.598155               1993              ERR
      12/31/91                      -                  1994              ERR
      12/31/92                      -                  1995            33.12%
      12/31/93                      -             YTD -1996            27.69%
      12/31/94                  0.625949
      12/31/95                  0.833256          AVERAGE ANNUAL    Net of M & E
      12/31/86                      -               10 YR                ERR
      12/31/91                      -               5 YR                 ERR
      12/31/93                      -               3 YR                 ERR
      12/31/95                  0.833256          Inception            25.51%
      12/31/96                  1.063943
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR               27.69%


Dreyfus                                           YEARLY RETURNS    Net of M & E
      09/29/89                  0.466259               1992             5.71%
      12/31/91                  0.579700               1993             7.92%
      12/31/92                  0.612814               1994            -0.42%
      12/31/93                  0.661340               1995            35.02%
      12/31/94                  0.658559          YTD -1996            20.92%
      12/31/95                  0.889190
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.579700            10 YR                ERR
      12/31/93                  0.661340            5 YR               13.14%
      12/31/95                  0.889190            3 YR               17.57%
      12/31/96                  1.075207          Inception            12.20%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR               85.48%
                                                    3 YR               62.58%
                                                    1 YR               20.92%


Fidelity Asset Manager                            YEARLY RETURNS    Net of M & E
      09/06/89                  0.512385               1992            10.41%
      12/31/91                  0.655556               1993            19.48%
      12/31/92                  0.723814               1994            -7.30%
      12/31/93                  0.864778               1995            15.45%
      12/31/94                  0.801633          YTD -1996            13.12%
      12/31/95                  0.925517
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.655556            10 YR                ERR
      12/31/93                  0.864778            5 YR                9.80%
      12/31/95                  0.925517            3 YR                6.57%
      12/31/96                  1.046915          Inception            10.25%
</TABLE>

<PAGE>   324
<TABLE>
<CAPTION>
                                                  CUMULATIVES       Net of M & E
<S>                             <C>               <C>               <C>
                                                    10 YR                ERR
                                                    5 YR               59.70%
                                                    3 YR               21.06%
                                                    1 YR               13.12%


Fidelity High Income                              YEARLY RETURNS    Net of M & E
      09/19/85                  0.326124               1992            21.47%
      12/31/91                  0.538022               1993            18.95%
      12/31/92                  0.653529               1994            -2.81%
      12/31/93                  0.777404               1995            19.05%
      12/31/94                  0.755522          YTD -1996            12.55%
      12/31/95                  0.899482
      12/31/86                  0.401516          AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.538022            10 YR               9.68%
      12/31/93                  0.777404            5 YR               13.46%
      12/31/95                  0.899482            3 YR                9.19%
      12/31/96                  1.012395          Inception            10.55%
                   
                                                  CUMULATIVES       Net of M & E
                                                    10 YR             152.14%
                                                    5 YR               88.17%
                                                    3 YR               30.23%
                                                    1 YR               12.55%


Fidelity Equity Income                            YEARLY RETURNS    Net of M & E
      10/09/86                  0.327964               1992            15.38%
      12/31/91                  0.486690               1993            16.75%
      12/31/92                  0.561533               1994             5.69%
      12/31/93                  0.655562               1995            33.35%
      12/31/94                  0.692841          YTD -1996            12.79%
      12/31/95                  0.923893
      12/31/86                  0.327650          AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.486690            10 YR              12.26%
      12/31/93                  0.655562            5 YR               16.43%
      12/31/95                  0.923893            3 YR               16.69%
      12/31/96                  1.042056          Inception            11.96%
                    
                                                  CUMULATIVES       Net of M & E
                                                    10 YR             218.04%
                                                    5 YR              114.11%
                                                    3 YR               58.96%
                                                    1 YR               12.79%


Fide;ity Growth Fund                              YEARLY RETURNS    Net of M & E
      10/09/86                  0.275382               1992             7.96%
      12/31/91                  0.522304               1993            17.82%
      12/31/92                  0.563903               1994            -1.31%
      12/31/93                  0.664368               1995            33.63%
      12/31/94                  0.655660          YTD -1996            13.22%
</TABLE>
<PAGE>   325
<TABLE>
<S>                             <C>               <C>               <C>
      12/31/95                  0.876145
      12/31/86                  0.275392          AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.522304            10 YR              13.66%
      12/31/93                  0.664368            5 YR               13.67%
      12/31/95                  0.876145            3 YR               14.28%
      12/31/96                  0.991955          Inception            13.34%
              
                                                  CUMULATIVES       Net of M & E
                                                    10 YR             260.20%
                                                    5 YR               89.92%
                                                    3 YR               49.31%
                                                    1 YR               13.22%



US Government                                     YEARLY RETURNS    Net of M & E
      01/24/92                  0.776175               1992              ERR
      12/31/91                      -                  1993             8.09%
      12/31/92                  0.827224               1994            -6.87%
      12/31/93                  0.894118               1995            22.88%
      12/31/94                  0.832723          YTD -1996             0.13%
      12/31/95                  1.023236
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -              10 YR                 ERR
      12/31/93                  0.894118            5 YR                 ERR
      12/31/95                  1.023236            3 YR                4.64%
      12/31/96                  1.024560          Inception             5.78%
               
                                                  Cumulatives       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               14.59%
                                                    1 YR                0.13%


Templeton Bond                                    YEARLY RETURNS    Net of M & E
      08/31/88                  0.606492               1992             4.10%
      12/31/91                  0.784916               1993            10.02%
      12/31/92                  0.817074               1994            -6.11%
      12/31/93                  0.898977               1995            13.44%
      12/31/94                  0.844078          YTD -1996             8.02%
      12/31/95                  0.957550
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.784916            10 YR                ERR
      12/31/93                  0.898977            5 YR                5.67%
      12/31/95                  0.957550            3 YR                4.78%
      12/31/96                  1.034348          Inception             6.61%
               
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR               31.78%
                                                    3 YR               15.06%
                                                    1 YR                8.02%
</TABLE>
<PAGE>   326
<TABLE>
<CAPTION>
Templeton Asset Allocation                        YEARLY RETURNS    Net of M & E
<S>                             <C>               <C>               <C>
      08/31/88                  0.451134               1992             6.62%
      12/31/91                  0.590961               1993            24.49%
      12/31/92                  0.630091               1994            -4.22%
      12/31/93                  0.784421               1995            20.97%
      12/31/94                  0.751339          YTD -1996            17.32%
      12/31/95                  0.908890
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.590961            10 YR                ERR
      12/31/93                  0.784421            5 YR               12.51%
      12/31/95                  0.908890            3 YR               10.77%
      12/31/96                  1.066322          Inception            10.87%
                   
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR               80.44%
                                                    3 YR               35.94%
                                                    1 YR               17.32%


MFS Total Return                                  YEARLY RETURNS    Net of M & E
      06/20/94                  0.761427               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995            24.07%
      12/31/94                  0.744747          YTD -1996            13.02%
      12/31/95                  0.924003
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
      12/31/95                  0.924003            3 YR                 ERR
      12/31/96                  1.044336          Inception            13.28%
                
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR               13.02%


Putnam Diversified                                YEARLY RETURNS    Net of M & E
      06/20/94                  0.816561               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995            15.87%
      12/31/94                  0.822944          YTD -1996             6.83%
      12/31/95                  0.953566
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
      12/31/95                  0.953566            3 YR                 ERR
</TABLE>    
<PAGE>   327
<TABLE>     
<S>                             <C>               <C>               <C>
      12/31/96                  1.018678          Inception             9.12%
              
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR                6.83%


AO Long Term Bond                                 YEARLY RETURNS    Net of M & E
      05/01/93                  0.837957               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994            -6.97%
      12/31/93                  0.908673               1995            20.88%
      12/31/94                  0.845310          YTD -1996            -0.01%
      12/31/95                  1.021777
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.908673            5 YR                 ERR
      12/31/95                  1.021777            3 YR                3.98%
      12/31/96                  1.021653          Inception             5.55%
                
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               12.43%
                                                    1 YR               -0.01%


AO Core Equity                                    YEARLY RETURNS    Net of M & E
      05/01/93                  0.656439               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994            -2.29%
      12/31/93                  0.664339               1995            36.78%
      12/31/94                  0.649130          YTD -1996            21.55%
      12/31/95                  0.887879
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.664339            5 YR                 ERR
      12/31/95                  0.887879            3 YR               17.54%
      12/31/96                  1.079196          Inception            14.50%
                     
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               62.45%
                                                    1 YR               21.55%


AO Emerging Ops                                   YEARLY RETURNS    Net of M & E
      05/01/93                  0.606974               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994             8.26%
</TABLE>                                               
<PAGE>   328
<TABLE>                                                
<S>                             <C>               <C>               <C>
      12/31/93                  0.654579               1995            30.54%
      12/31/94                  0.708644          YTD -1996            -4.40%
      12/31/95                  0.925078
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.654579            5 YR                 ERR
      12/31/95                  0.925078            3 YR               10.54%
      12/31/96                  0.884361          Inception            10.80%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               35.10%
                                                    1 YR               -4.40%


AO International                                  YEARLY RETURNS    Net of M & E
      05/01/93                  0.712318               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994            -8.18%
      12/31/93                  0.840501               1995            17.47%
      12/31/94                  0.771744          YTD -1996            20.29%
      12/31/95                  0.906554
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.840501            5 YR                 ERR
      12/31/95                  0.906554            3 YR                9.06%
      12/31/96                  1.090536          Inception            12.30%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               29.75%
                                                    1 YR               20.29%


AO Intermediate Bond                              YEARLY RETURNS    Net of M & E
      05/01/93                  0.879123               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994            -4.10%
      12/31/93                  0.909384               1995            13.54%
      12/31/94                  0.872100          YTD -1996             2.58%
      12/31/95                  0.990151
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.909384            5 YR                 ERR
      12/31/95                  0.990151            3 YR                3.75%
      12/31/96                  1.015718          Inception             4.01%
                
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               11.69%
</TABLE>
<PAGE>   329
<TABLE>
<S>                             <C>               <C>               <C>
                                                    1 YR                2.58%


AO Short Term Bnd                                 YEARLY RETURNS    Net of M & E
      05/01/93                  0.895499               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994            -1.43%
      12/31/93                  0.913207               1995             9.44%
      12/31/94                  0.900174          YTD -1996             2.44%
      12/31/95                  0.985108
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.913207            5 YR                 ERR
      12/31/95                  0.985108            3 YR                3.38%
      12/31/96                  1.009145          Inception             3.31%
                     
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               10.51%
                                                    1 YR                2.44%


Social Awareness                                  YEARLY RETURNS    Net of M & E
      05/01/92                  0.599221               1992              ERR
      12/31/91                      -                  1993             6.13%
      12/31/92                  0.650475               1994            -3.88%
      12/31/93                  0.690317               1995            31.68%
      12/31/94                  0.663567          YTD -1996            18.42%
      12/31/95                  0.873798
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                  0.690317            5 YR                 ERR
      12/31/95                  0.873798            3 YR               14.43%
      12/31/96                  1.034711          Inception            12.41%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR               49.89%
                                                    1 YR               18.42%


SB High Income                                    YEARLY RETURNS    Net of M & E
      06/22/94                  0.803947               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995            17.54%
      12/31/94                  0.793431          YTD -1996            11.68%
      12/31/95                  0.932638
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
</TABLE>
<PAGE>   330
<TABLE>
<S>                             <C>               <C>               <C>
      12/31/95                  0.932638            3 YR                 ERR
      12/31/96                  1.041589          Inception            10.78%
                 
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR               11.68%


SB International                                  YEARLY RETURNS    Net of M & E
      06/20/94                  0.834786               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995             9.84%
      12/31/94                  0.796626          YTD -1996            16.18%
      12/31/95                  0.875021
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
      12/31/95                  0.875021            3 YR                 ERR
      12/31/96                  1.016615          Inception             8.09%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR               16.18%


SB Inc & Grwth                                    YEARLY RETURNS    Net of M & E
      06/20/94                  0.694311               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995            31.35%
      12/31/94                  0.680992          YTD -1996            18.22%
      12/31/95                  0.894491
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
      12/31/95                  0.894491            3 YR                 ERR
      12/31/96                  1.057509          Inception            18.06%
                
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR               18.22%


SB Money Market                                   YEARLY RETURNS    Net of M & E
      06/20/94                  0.922106               1992              ERR
      12/31/91                      -                  1993              ERR
</TABLE>
<PAGE>   331
<TABLE>
<S>                             <C>               <C>               <C>
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995             4.05%
      12/31/94                  0.935927          YTD -1996             3.60%
      12/31/95                  0.973834
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
      12/31/95                  0.973834            3 YR                 ERR
      12/31/96                  1.008845          Inception             3.61%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR                3.60%


SB Utilities                                      YEARLY RETURNS    Net of M & E
      02/04/94                  0.759157               1992              ERR
      12/31/91                      -                  1993              ERR
      12/31/92                      -                  1994              ERR
      12/31/93                      -                  1995            27.63%
      12/31/94                  0.763012          YTD -1996             6.07%
      12/31/95                  0.973819
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                      -               10 YR                ERR
      12/31/93                      -               5 YR                 ERR
      12/31/95                  0.973819            3 YR                 ERR
      12/31/96                  1.032965          Inception            11.18%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR                6.07%


Managed Asset Trust                               YEARLY RETURNS    Net of M & E
      06/07/83                  0.337858               1992             3.76%
      12/31/91                  0.684213               1993             7.96%
      12/31/92                  0.709973               1994            -3.52%
      12/31/93                  0.766453               1995            25.47%
      12/31/94                  0.739452          YTD -1996            12.30%
      12/31/95                  0.927816
      12/31/86                  0.412467          AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.684213            10 YR               9.70%
      12/31/93                  0.766453            5 YR                8.76%
      12/31/95                  0.927816            3 YR               10.77%
      12/31/96                  1.041919          Inception             8.65%
                  
                                                  CUMULATIVES       Net of M & E
                                                    10 YR             152.61%
                                                    5 YR               52.28%
</TABLE>
<PAGE>   332
<TABLE>
<S>                             <C>               <C>               <C>
                                                    3 YR               35.94%
                                                    1 YR               12.30%


High Yield Bond Trust                             YEARLY RETURNS    Net of M & E
      06/10/83                  0.389955               1992            11.67%
      12/31/91                  0.644272               1993            12.53%
      12/31/92                  0.719464               1994            -2.54%
      12/31/93                  0.809586               1995            14.03%
      12/31/94                  0.788994          YTD -1996            14.53%
      12/31/95                  0.899700
      12/31/86                  0.516348          AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.644272            10 YR               7.15%
      12/31/93                  0.809586            5 YR                9.84%
      12/31/95                  0.899700            3 YR                8.36%
      12/31/96                  1.030411          Inception             7.42%
                 
                                                  CUMULATIVES       Net of M & E
                                                    10 YR              99.56%
                                                    5 YR               59.93%
                                                    3 YR               27.28%
                                                    1 YR               14.53%


Capital Appreciation                              YEARLY RETURNS    Net of M & E
      05/26/83                  0.341276               1992            16.10%
      12/31/91                  0.486407               1993            13.58%
      12/31/92                  0.564739               1994            -6.01%
      12/31/93                  0.641425               1995            34.61%
      12/31/94                  0.602881          YTD -1996            26.54%
      12/31/95                  0.811514
      12/31/86                  0.349723          AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.486407            10 YR              11.36%
      12/31/93                  0.641425            5 YR               16.10%
      12/31/95                  0.811514            3 YR               16.97%
      12/31/96                  1.026875          Inception             8.43%
                   
                                                  CUMULATIVES       Net of M & E
                                                    10 YR             193.63%
                                                    5 YR              111.11%
                                                    3 YR               60.09%
                                                    1 YR               26.54%


Templeton Stock                                   YEARLY RETURNS    Net of M & E
      08/31/88                  0.418777               1992             5.69%
      12/31/91                  0.535509               1993            32.27%
      12/31/92                  0.565981               1994            -3.46%
      12/31/93                  0.748598               1995            23.63%
      12/31/94                  0.722660          YTD -1996            20.80%
      12/31/95                  0.893431
      12/31/86                      -             AVERAGE ANNUAL    Net of M & E
      12/31/91                  0.535509            10 YR                ERR
</TABLE>
<PAGE>   333
<TABLE>
<S>                             <C>               <C>               <C>
      12/31/93                  0.748598            5 YR               15.03%
      12/31/95                  0.893431            3 YR               12.96%
      12/31/96                  1.079288          Inception            12.02%
                      
                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR              101.54%
                                                    3 YR               44.17%
                                                    1 YR               20.80%


                                                  YEARLY RETURNS    Net of M & E
                                0.000000               1992              ERR
                                0.000000               1993              ERR
                                0.000000               1994              ERR
                                0.000000               1995              ERR
                                0.000000          YTD -1996              ERR
                                0.000000
                                0.000000          AVERAGE ANNUAL    Net of M & E
                                0.000000            10 YR                ERR
                                0.000000            5 YR                 ERR
                                0.000000            3 YR                 ERR
                                0.000000          Inception              ERR

                                                  CUMULATIVES       Net of M & E
                                                    10 YR                ERR
                                                    5 YR                 ERR
                                                    3 YR                 ERR
                                                    1 YR                 ERR
</TABLE>
<PAGE>   334
<TABLE>
<CAPTION>
      Date            1.30%             Date    Unit Values   Dollars     Units      Dollars        Units      S/A Fee
<S>                  <C>             <C>         <C>          <C>         <C>        <C>           <C>         <C>
Alliance Growth          -            
    06/20/94         0.598155         06/20/94    0.598155                               1000      1671.806     0.090%
    06/30/94         0.589437         06/30/94    0.589437                           -0.02448        -0.042     0.090%
    07/31/94          0.60511         12/31/94    0.625949                           -0.45716        -0.730     0.090%
    08/31/94         0.620099         06/30/95    0.759658                           -0.52096        -0.686     0.090%
    09/30/94           0.6303         09/30/95     0.82468                                                      0.090%
    10/31/94         0.641658         12/31/95    0.833256        1000    1200.112   -0.59866        -0.718     0.090%
    11/30/94         0.613881         03/31/96    0.884124                                                      0.090%
    12/31/94         0.625949         06/30/96     0.92801    -0.47559      -0.512   -0.66165        -0.713     0.090%
    01/31/95         0.626451         09/30/96    0.972696                                                      0.090%
    02/28/95         0.654959         12/31/96    1.063943    -0.53765      -0.505   -0.74799        -0.703     0.090%
    03/31/95         0.668768     
    04/30/95         0.686881
    05/31/95         0.722382
    06/30/95         0.759658
    07/31/95         0.791433
    08/31/95         0.805026
    09/30/95          0.82468
    10/31/95         0.798454
    11/30/95         0.831109
    12/31/95         0.833256
    01/31/96         0.861785
    02/29/96         0.891217
    03/31/96         0.884124
    04/30/96         0.918871
    05/31/96         0.939404
    06/30/96          0.92801
    07/31/96         0.867313
    08/31/96          0.90258
    09/30/96         0.972696
    10/31/96           0.9978
    11/30/96         1.065879
    12/31/96         1.063943
</TABLE>

<TABLE>
<CAPTION>
                                      One-Year             Since inception
              <S>                    <C>                   <C>
              Ending units            1199.095                 1668.214
              Account Value          $1,275.77                $1,774.88
              Surrender Value        $1,211.98                $1,703.89
              Total Return               21.20%                   70.39%
              Annualized Return                                   23.40%
</TABLE>




<TABLE>
<CAPTION>
    Date         1.30%          Date     Unit Values  Dollars       Units      Dollars       Units     Dollars     Units    S/A Fee
<S>             <C>    -       <C>       <C>          <C>          <C>        <C>           <C>       <C>        <C>        <C>
Dreyfus
    09/29/89    0.466259       09/29/89    0.466259                                                       1000   2144.730    0.090%
    10/31/89    0.455669       12/31/89     0.47479                                                   -0.23141     -0.487    0.090%
    11/30/89    0.464115       06/30/90    0.484993                                                   -0.46305     -0.955    0.090%
    12/31/89     0.47479       12/31/90    0.452286                                                   -0.45199     -0.999    0.090%
    01/31/90    0.442365       06/30/91    0.512469                                                   -0.46503     -0.907    0.090%
    02/28/90    0.447167       09/30/91    0.537244                                                                          0.090%
    03/31/90    0.458662       12/31/91      0.5797                               1000      1725.031  -0.52622     -0.908    0.090%
    04/30/90    0.446498       06/30/92    0.570683                           -0.44650        -0.782  -0.55403     -0.971    0.090%
    05/31/90    0.488879       12/31/92    0.612814                           -0.45914        -0.749  -0.56972     -0.930    0.090%
    06/30/90    0.484993       06/30/93     0.63593                           -0.48425        -0.761  -0.60087     -0.945    0.090%
    07/31/90    0.482913       12/31/93     0.66134                           -0.50284        -0.760  -0.62394     -0.943    0.090%
    08/31/90    0.438939       06/30/94    0.633748                           -0.50178        -0.792  -0.62262     -0.982    0.090%
    09/30/90    0.417367       12/31/94    0.658559                           -0.50047        -0.760  -0.62100     -0.943    0.090%
    10/31/90    0.415067       06/30/95    0.784142                           -0.55846        -0.712  -0.69296     -0.884    0.090%
    11/30/90    0.440825       09/30/95    0.842934                                                                          0.090%
    12/31/90    0.452286       12/31/95     0.88919       1000     1124.619   -0.64747        -0.728  -0.80340     -0.904    0.090%
    01/31/91    0.471313       03/31/96    0.933695                                                                          0.090%
    02/28/91    0.504123       06/30/96     0.97147   -0.47082       -0.485   -0.71965        -0.741  -0.89297     -0.919    0.090%
    03/31/91    0.515848       09/30/96    0.996886                                                                          0.090%
    04/30/91    0.515853       12/31/96    1.075207   -0.51767       -0.481   -0.79126        -0.736  -0.98182     -0.913    0.090%
    05/31/91    0.537154
    06/30/91    0.512469
    07/31/91    0.535328
    08/31/91    0.547084
    09/30/91    0.537244
    10/31/91      0.5438
    11/30/91    0.521199
    12/31/91      0.5797
    01/31/92    0.568185
    02/29/92    0.574631
    03/31/92    0.562726
    04/30/92    0.578065
    05/31/92    0.579781
    06/30/92    0.570683
    07/31/92    0.593184
    08/31/92    0.580423
    09/30/92    0.586043
    10/31/92    0.587599
    11/30/92    0.606451
    12/31/92    0.612814
    01/31/93    0.616599
    02/28/93    0.623531
    03/31/93    0.635972
</TABLE>


<TABLE>
<CAPTION>
                                  One-Year                Five-Year         Since inception
          <S>                    <C>                      <C>               <C>
          Ending units            1123.653                 1717.510             2131.140 
          Account Value          $1,208.16                $1,846.68            $2,291.42 
          Surrender Value        $1,147.75                $1,791.28            $2,245.59 
          Total Return               14.78%                   79.13%              124.56%
          Annualized Return                                   12.37%               11.79%
</TABLE>
<PAGE>   335
<TABLE>
<S>                      <C>
    04/30/93             0.619276
    05/31/93             0.635074
    06/30/93              0.63593
    07/31/93             0.632446
    08/31/93             0.655407
    09/30/93             0.649193
    10/31/93             0.661981
    11/30/93             0.654376
    12/31/93              0.66134
    01/31/94             0.682635
    02/28/94             0.663453
    03/31/94             0.633748
    04/30/94             0.640676
    05/31/94             0.650467
    06/30/94             0.633748
    07/31/94             0.653713
    08/31/94             0.679087
    09/30/94             0.661285
    10/31/94             0.675356
    11/30/94             0.649942
    12/31/94             0.658559
    01/31/95             0.675099
    02/28/95              0.69982
    03/31/95             0.719841
    04/30/95             0.739512
    05/31/95             0.767669
    06/30/95             0.784142
    07/31/95             0.808817
    08/31/95             0.810126
    09/30/95             0.842934
    10/31/95             0.838897
    11/30/95             0.874262
    12/31/95              0.88919
    01/31/96             0.918082
    02/29/96             0.925358
    03/31/96             0.933695
    04/30/96             0.945578
    05/31/96             0.968306
    06/30/96              0.97147
    07/31/96             0.926771
    08/31/96             0.945199
    09/30/96             0.996886
    10/31/96             1.023406
    11/30/96             1.098827
    12/31/96             1.075207


Fidelity Asset Manager      -                
    09/06/89             0.512385            
    09/30/89             0.511453            
    10/31/89             0.511893            
    11/30/89              0.51339            
    12/31/89             0.514442            
    01/31/90             0.502498            
    02/28/90             0.507146            
    03/31/90             0.510719            
    04/30/90             0.503476            
    05/31/90             0.528582            
    06/30/90             0.532138            
    07/31/90             0.530507            
    08/31/90              0.51253            
    09/30/90             0.501287            
    10/31/90             0.503251            
    11/30/90             0.527188            
    12/31/90             0.541886            
    01/31/91              0.56719            
    02/28/91             0.588805            
    03/31/91             0.597715            
    04/30/91             0.605971            
    05/31/91             0.618988            
    06/30/91             0.607327
    07/31/91             0.621846
    08/31/91             0.633773            
    09/30/91             0.636743            
    10/31/91             0.640228            
    11/30/91             0.629107            
    12/31/91             0.655556            
    01/31/92             0.663203            
    02/29/92             0.675414
</TABLE>

<TABLE>
<CAPTION>
           Unit Values   Dollars      Units      Dollars       Units     Dollars     Units    S/A Fee
<S>        <C>          <C>          <C>        <C>           <C>       <C>        <C>        <C>
09/06/89     0.512385                                                       1000   1951.659    0.090%
12/31/89     0.514442                                                   -0.28660     -0.557    0.090%
06/30/90     0.532138                                                   -0.45945     -0.863    0.090%
12/31/90     0.541886                                                   -0.47129     -0.870    0.090%
06/30/91     0.607327                                                   -0.50405     -0.830    0.090%
09/30/91     0.636743                                                                          0.090%
12/31/91     0.655556                               1000      1525.423  -0.55367     -0.845    0.090%
06/30/92     0.687146                           -0.46084        -0.671  -0.58841     -0.856    0.090%
12/31/92     0.723814                           -0.48406        -0.669  -0.61805     -0.854    0.090%
06/30/93     0.782397                           -0.51651        -0.660  -0.65949     -0.843    0.090%
12/31/93     0.864778                           -0.56460        -0.653  -0.72090     -0.834    0.090%
06/30/94     0.809829                           -0.57376        -0.708  -0.73259     -0.905    0.090%
12/31/94     0.801633                           -0.55187        -0.688  -0.70464     -0.879    0.090%
06/30/95     0.845378                           -0.56379        -0.667  -0.71986     -0.852    0.090%
09/30/95     0.894407                                                                          0.090%
12/31/95     0.925517       1000     1080.477   -0.60593        -0.655  -0.77366     -0.836    0.090%
03/31/96     0.949852                                                                          0.090%
06/30/96     0.972923   -0.46152       -0.474   -0.64929        -0.667  -0.82903     -0.852    0.090%
09/30/96     0.990141                                                                          0.090%
12/31/96     1.046915   -0.49082       -0.469   -0.69051        -0.660  -0.88165     -0.842    0.090%
</TABLE>

<TABLE>
<CAPTION>
                                One-Year                 Five-Year         Since inception
         <S>                    <C>                      <C>               <C>
         Ending units            1079.534                 1518.725             1939.141     
         Account Value          $1,130.18                $1,589.98            $2,030.12     
         Surrender Value        $1,073.67                $1,539.98            $1,989.51     
         Total Return                7.37%                   54.00%               98.95%    
         Annualized Return                                    9.02%                9.85%    
</TABLE>
<PAGE>   336
<TABLE>
    <S>                  <C>
    03/31/92             0.673001
    04/30/92             0.682039
    05/31/92             0.688421
    06/30/92             0.687146
    07/31/92             0.697816
    08/31/92             0.694855
    09/30/92             0.698467
    10/31/92             0.698834
    11/30/92             0.713226
    12/31/92             0.723814
    01/31/93             0.734915
    02/28/93             0.741056
    03/31/93             0.761157
    04/30/93             0.764868
    05/31/93             0.777103
    06/30/93             0.782397
    07/31/93             0.791149
    08/31/93             0.813348
    09/30/93             0.813043
    10/31/93             0.834121
    11/30/93             0.832048
    12/31/93             0.864778
    01/31/94             0.891278
    02/28/94             0.862116
    03/31/94             0.820675
    04/30/94             0.820417
    05/31/94             0.826504
    06/30/94             0.809829
    07/31/94             0.823012
    08/31/94             0.841304
    09/30/94             0.830489
    10/31/94              0.83365
    11/30/94             0.820535
    12/31/94             0.801633
    01/31/95             0.795495
    02/28/95             0.807579
    03/31/95             0.817343
    04/30/95              0.82954
    05/31/95               0.8392
    06/30/95             0.845378
    07/31/95             0.874511
    08/31/95             0.884144
    09/30/95             0.894407
    10/31/95             0.881634
    11/30/95             0.903584
    12/31/95             0.925517
    01/31/96             0.944334
    02/29/96             0.940828
    03/31/96             0.949852
    04/30/96             0.958751
    05/31/96              0.96517
    06/30/96             0.972923
    07/31/96             0.955605
    08/31/96             0.956445
    09/30/96             0.990141
    10/31/96             1.014481
    11/30/96             1.063590
    12/31/96             1.046915
</TABLE>

<TABLE>
<S>                      <C>                 <C>           <C>             <C>           <C>         <C>        <C>         <C>
Fidelity High Income        -                12/31/85      0.345655
    09/19/85             0.326124            06/30/86      0.385066
    09/30/85             0.326724            09/30/86      0.387447                                                         0.090%
    10/31/85             0.330436            12/31/86      0.401516                                      1000   2490.562    0.090% 
    11/30/85             0.334857            06/30/87      0.416176                                  -0.45822     -1.101    0.090% 
    12/31/85             0.345655            12/31/87      0.401149                                  -0.45781     -1.141    0.090% 
    01/31/86              0.34955            06/30/88      0.432468                                  -0.46672     -1.079    0.090% 
    02/28/86             0.361015            12/31/88      0.442066                                  -0.48942     -1.107    0.090% 
    03/31/86             0.369512            06/30/89      0.462252                                  -0.50586     -1.094    0.090% 
    04/30/86             0.375381            12/31/89      0.418159                                  -0.49227     -1.177    0.090% 
    05/31/86             0.380707            06/30/90      0.411507                                  -0.46367     -1.127    0.090% 
    06/30/86             0.385066            12/31/90       0.40351                                  -0.45528     -1.128    0.090% 
    07/31/86             0.383471            06/30/91      0.480346                                  -0.49351     -1.027    0.090% 
    08/31/86             0.384622            09/30/91      0.514917                                                         0.090% 
    09/30/86             0.387447            12/31/91      0.538022            1000      1858.660    -0.56838     -1.056    0.090% 
    10/31/86             0.398583            06/30/92      0.620833        -0.48463        -0.781    -0.64652     -1.041    0.090% 
    11/30/86             0.399462            12/31/92      0.653529        -0.53271        -0.815    -0.71066     -1.087    0.090% 
    12/31/86             0.401516            06/30/93      0.727694        -0.57713        -0.793    -0.76991     -1.058    0.090% 
    01/31/87              0.41571            12/31/93      0.777404        -0.62862        -0.809    -0.83860     -1.079    0.090% 
    02/28/87             0.422482            06/30/94      0.761166        -0.64232        -0.844    -0.85688     -1.126    0.090% 
</TABLE>
<PAGE>   337
<TABLE>
<S>                      <C>
    03/31/87             0.425844
    04/30/87             0.412095
    05/31/87             0.407842
    06/30/87             0.416176
    07/31/87             0.416162
    08/31/87             0.419146
    09/30/87             0.404117
    10/31/87              0.38438
    11/30/87             0.395265
    12/31/87             0.401149
    01/31/88             0.413909
    02/29/88             0.425832
    03/31/88             0.422306
    04/30/88             0.425159
    05/31/88             0.424043
    06/30/88             0.432468
    07/31/88             0.436519
    08/31/88             0.433923
    09/30/88             0.436935
    10/31/88             0.441204
    11/30/88              0.43905
    12/31/88             0.442066
    01/31/89             0.452174
    02/28/89             0.453945
    03/31/89             0.447617
    04/30/89             0.442218
    05/31/89              0.44986
    06/30/89             0.462252
    07/31/89             0.458702
    08/31/89             0.455537
    09/30/89             0.439143
    10/31/89             0.419837
    11/30/89             0.419742
    12/31/89             0.418159
    01/31/90             0.408435
    02/28/90             0.401744
    03/31/90             0.397081
    04/30/90             0.397817
    05/31/90             0.405544
    06/30/90             0.411507
    07/31/90             0.417387
    08/31/90             0.409951
    09/30/90             0.399832
    10/31/90              0.38967
    11/30/90             0.398385
    12/31/90              0.40351
    01/31/91             0.411617
    02/28/91             0.433989
    03/31/91              0.44892
    04/30/91             0.464306
    05/31/91             0.470606
    06/30/91             0.480346
    07/31/91             0.497909
    08/31/91             0.504168
    09/30/91             0.514917
    10/31/91             0.531851
    11/30/91             0.535815
    12/31/91             0.538022
    01/31/92              0.56613
    02/29/92             0.586103
    03/31/92             0.604357
    04/30/92             0.608104
    05/31/92              0.61484
    06/30/92             0.620833
    07/31/92             0.632184
    08/31/92             0.644848
    09/30/92             0.650833
    10/31/92             0.640448
    11/30/92             0.647607
    12/31/92             0.653529
    01/31/93             0.670969
    02/28/93             0.681741
    03/31/93             0.696681
    04/30/93             0.700513
    05/31/93             0.710267
    06/30/93             0.727694
    07/31/93             0.734088
    08/31/93             0.741068
    09/30/93              0.74288
    10/31/93             0.759661
</TABLE>


<TABLE>
<S>           <C>        <C>          <C>        <C>             <C>       <C>          <C>       <C>
12/31/94      0.755522                           -0.63290        -0.838    -0.84431     -1.118    0.090% 
06/30/95      0.840696                           -0.66578        -0.792    -0.88818     -1.056    0.090% 
09/30/95      0.879181                                                                            0.090% 
12/31/95      0.899482       1000     1111.751   -0.72552        -0.807    -0.96787     -1.076    0.090% 
03/31/96      0.930125                                                                            0.090% 
06/30/96      0.958866   -0.46485       -0.485   -0.77445        -0.808    -1.03315     -1.077    0.090% 
09/30/96      0.994605                                                                            0.090% 
12/31/96      1.012395   -0.49288       -0.487   -0.82115        -0.811    -1.09544     -1.082    0.090% 
</TABLE>

<TABLE>
<CAPTION>
                                One-Year                 Five-Year             Ten-Year
         <S>                    <C>                      <C>                  <C>
         Ending units            1110.779                 1850.562             2468.725 
         Account Value          $1,124.55                $1,873.50            $2,499.32 
         Surrender Value        $1,068.32                $1,817.29            $2,499.32 
         Total Return                6.83%                   81.73%              149.93%
         Annualized Return                                   12.69%                9.59%
</TABLE>
<PAGE>   338
<TABLE>
<S>                      <C>
    11/30/93             0.765937
    12/31/93             0.777404
    01/31/94             0.802458
    02/28/94             0.800695
    03/31/94             0.772861
    04/30/94             0.764269
    05/31/94             0.764812
    06/30/94             0.761166
    07/31/94             0.763205
    08/31/94              0.76231
    09/30/94             0.767132
    10/31/94             0.759247
    11/30/94             0.752109
    12/31/94             0.755522
    01/31/95             0.762379
    02/28/95             0.787769
    03/31/95               0.7967
    04/30/95             0.819252
    05/31/95             0.839339
    06/30/95             0.840696
    07/31/95             0.860039
    08/31/95             0.865836
    09/30/95             0.879181
    10/31/95             0.886409
    11/30/95             0.889947
    12/31/95             0.899482
    01/31/96             0.919306
    02/29/96             0.933542
    03/31/96             0.930125
    04/30/96             0.942936
    05/31/96             0.954935
    06/30/96             0.958866
    07/31/96             0.954482
    08/31/96             0.967271
    09/30/96             0.994605
    10/31/96              0.99028
    11/30/96             0.999784
    12/31/96             1.012395
                     

Fidelity Equity Income      -
    10/09/86             0.327964
    10/31/86             0.331313            
    11/30/86             0.338185            
    12/31/86              0.32765            
    01/31/87             0.364867            
    02/28/87             0.372988            
    03/31/87             0.382021            
    04/30/87             0.372113            
    05/31/87              0.37402            
    06/30/87             0.381382            
    07/31/87             0.395474            
    08/31/87             0.405911            
    09/30/87             0.396966            
    10/31/87             0.319151            
    11/30/87             0.304533            
    12/31/87             0.319747            
    01/31/88             0.342139            
    02/29/88             0.358698            
    03/31/88             0.352064            
    04/30/88             0.357523            
    05/31/88             0.361905            
    06/30/88             0.382087            
    07/31/88             0.381001            
    08/31/88             0.373992            
    09/30/88             0.384696            
    10/31/88             0.390902            
    11/30/88             0.384209            
    12/31/88             0.387303            
    01/31/89             0.410756
    02/28/89              0.40824            
    03/31/89             0.416622            
    04/30/89             0.432271            
    05/31/89             0.444599            
    06/30/89             0.444428            
    07/31/89              0.46982            
    08/31/89             0.476842
    09/30/89             0.470995
    10/31/89             0.443315
    11/30/89             0.445372
</TABLE>

<TABLE>
<S>           <C>        <C>          <C>        <C>           <C>       <C>        <C>         <C>
10/09/86      0.327964                                                                          0.090%
12/31/86       0.32765                                                       1000   3052.038    0.090%
06/30/87      0.381382                                                   -0.48690     -1.277    0.090%
12/31/87      0.319747                                                   -0.48127     -1.505    0.090%
06/30/88      0.382087                                                   -0.48152     -1.260    0.090%
12/31/88      0.387303                                                   -0.52765     -1.362    0.090%
06/30/89      0.444428                                                   -0.57015     -1.283    0.090%
12/31/89      0.448625                                                   -0.61192     -1.364    0.090%
06/30/90      0.426711                                                   -0.59951     -1.405    0.090%
12/31/90      0.375108                                                   -0.54891     -1.463    0.090%
06/30/91       0.43554                                                   -0.55469     -1.274    0.090%
09/30/91      0.465162                                                                          0.090%
12/31/91       0.48669                               1000      2054.697  -0.63077     -1.296    0.090%
06/30/92      0.515017                           -0.46310        -0.899  -0.68484     -1.330    0.090%
12/31/92      0.561533                           -0.49748        -0.886  -0.73569     -1.310    0.090%
06/30/93      0.620597                           -0.54603        -0.880  -0.80749     -1.301    0.090%
12/31/93      0.655562                           -0.58921        -0.899  -0.87134     -1.329    0.090%
06/30/94      0.658844                           -0.60660        -0.921  -0.89707     -1.362    0.090%
12/31/94      0.692841                           -0.62353        -0.900  -0.92209     -1.331    0.090%
06/30/95      0.806381                           -0.69128        -0.857  -1.02229     -1.268    0.090%
09/30/95      0.873258                                                                          0.090%
12/31/95      0.923893       1000     1082.376   -0.79749        -0.863  -1.17935     -1.276    0.090%
03/31/96      0.960819                                                                          0.090%
06/30/96      0.971684   -0.46164       -0.475   -0.87331        -0.899  -1.29147     -1.329    0.090%
09/30/96      0.980364                                                                          0.090%
12/31/96      1.042056   -0.49020       -0.470   -0.92734        -0.890  -1.37138     -1.316    0.090%
</TABLE>


<TABLE>
<CAPTION>
                                 One-Year                Five-Year             Ten-Year
         <S>                    <C>                      <C>                  <C>
         Ending units            1081.431                 2045.803             3025.397
         Account Value          $1,126.91                $2,131.84            $3,152.63
         Surrender Value        $1,070.57                $2,067.89            $3,152.63
         Total Return                7.06%                  106.79%              215.26%
         Annualized Return                                   15.64%               12.17%
</TABLE>
<PAGE>   339
<TABLE>
    <S>                  <C>
    12/31/89             0.448625
    01/31/90             0.417834
    02/28/90             0.419891
    03/31/90             0.420134
    04/30/90             0.405119
    05/31/90             0.431448
    06/30/90             0.426711
    07/31/90               0.4158
    08/31/90             0.382175
    09/30/90             0.352175
    10/31/90             0.342793
    11/30/90              0.36697
    12/31/90             0.375108
    01/31/91             0.394788
    02/28/91             0.421555
    03/31/91             0.429872
    04/30/91             0.431373
    05/31/91             0.454547
    06/30/91              0.43554
    07/31/91             0.459693
    08/31/91             0.468894
    09/30/91             0.465162
    10/31/91             0.472387
    11/30/91             0.451557
    12/31/91              0.48669
    01/31/92             0.492717
    02/29/92              0.50821
    03/31/92             0.501411
    04/30/92             0.516566
    05/31/92             0.520159
    06/30/92             0.515017
    07/31/92             0.530215
    08/31/92             0.518025
    09/30/92             0.522844
    10/31/92             0.528539
    11/30/92             0.547128
    12/31/92             0.561533
    01/31/93             0.577699
    02/28/93             0.590087
    03/31/93              0.60696
    04/30/93              0.60379
    05/31/93             0.614038
    06/30/93             0.620597
    07/31/93             0.628369
    08/31/93             0.651675
    09/30/93             0.648516
    10/31/93             0.653743
    11/30/93             0.641464
    12/31/93             0.655562
    01/31/94             0.683684
    02/28/94             0.665415
    03/31/94             0.636868
    04/30/94             0.658141
    05/31/94             0.663648
    06/30/94             0.658844
    07/31/94             0.680151
    08/31/94             0.714312
    09/30/94             0.701859
    10/31/94             0.715477
    11/30/94             0.691348
    12/31/94             0.692841
    01/31/95             0.702876
    02/28/95             0.728938
    03/31/95             0.753265
    04/30/95             0.773445
    05/31/95             0.795805
    06/30/95             0.806381
    07/31/95               0.8365
    08/31/95             0.846065
    09/30/95             0.873258
    10/31/95             0.862217
    11/30/95             0.898514
    12/31/95             0.923893
    01/31/96             0.949613
    02/29/96              0.95178
    03/31/96             0.960819
    04/30/96             0.972231
    05/31/96             0.981642
    06/30/96             0.971684
    07/31/96             0.923198
</TABLE>
<PAGE>   340
<TABLE>
<S>                      <C>
    08/31/96             0.941124
    09/30/96             0.980364
    10/31/96             0.995175
    11/30/96             1.060610
    12/31/96             1.042056
                   

Fidelity Growth             -
    10/09/86             0.275382
    10/31/86             0.275166            
    11/30/86              0.28094            
    12/31/86             0.275392            
    01/31/87             0.304448            
    02/28/87             0.319216            
    03/31/87             0.324051            
    04/30/87             0.323704            
    05/31/87             0.325559            
    06/30/87             0.334753            
    07/31/87              0.34776            
    08/31/87             0.357738            
    09/30/87             0.353269            
    10/31/87              0.27534            
    11/30/87             0.255738            
    12/31/87              0.28179            
    01/31/88             0.287608            
    02/29/88             0.310586            
    03/31/88             0.307473            
    04/30/88              0.31103            
    05/31/88             0.307912            
    06/30/88             0.323045            
    07/31/88             0.321057            
    08/31/88             0.312965            
    09/30/88             0.321438            
    10/31/88             0.321908            
    11/30/88             0.318543            
    12/31/88             0.321495
    01/31/89             0.344145
    02/28/89             0.336685            
    03/31/89             0.346481            
    04/30/89             0.364442            
    05/31/89             0.377034            
    06/30/89              0.37165            
    07/31/89             0.404413            
    08/31/89             0.410869
    09/30/89             0.414045
    10/31/89             0.402001
    11/30/89             0.408177
    12/31/89             0.417394
    01/31/90             0.392734
    02/28/90             0.396089
    03/31/90             0.400503
    04/30/90              0.38841
    05/31/90             0.422326
    06/30/90              0.43068
    07/31/90             0.423392
    08/31/90             0.379357
    09/30/90             0.339977
    10/31/90             0.327439
    11/30/90             0.353597
    12/31/90              0.36363
    01/31/91             0.387424
    02/28/91             0.415915
    03/31/91              0.42804
    04/30/91             0.423551
    05/31/91             0.448106
    06/30/91             0.414424
    07/31/91             0.453376
    08/31/91             0.473013
    09/30/91              0.47617
    10/31/91              0.49035
    11/30/91             0.461876
    12/31/91             0.522304
    01/31/92             0.553579
    02/29/92             0.564334
    03/31/92             0.529096
    04/30/92             0.508197
    05/31/92             0.503289
    06/30/92             0.483378
    07/31/92             0.501598
    08/31/92             0.487274
</TABLE>

<TABLE>
<S>         <C>        <C>          <C>        <C>           <C>       <C>        <C>         <C>
10/09/86    0.275382                                                                          0.090%
12/31/86    0.275392                                                       1000   3631.181    0.090%
06/30/87    0.334753                                                   -0.49850     -1.489    0.090%
12/31/87     0.28179                                                   -0.50352     -1.787    0.090%
06/30/88    0.323045                                                   -0.49371     -1.528    0.090%
12/31/88    0.321495                                                   -0.52590     -1.636    0.090%
06/30/89     0.37165                                                   -0.56531     -1.521    0.090%
12/31/89    0.417394                                                   -0.64325     -1.541    0.090%
06/30/90     0.43068                                                   -0.69108     -1.605    0.090%
12/31/90     0.36363                                                   -0.64698     -1.779    0.090%
06/30/91    0.414424                                                   -0.63343     -1.528    0.090%
09/30/91     0.47617                                                                          0.090%
12/31/91    0.522304                               1000      1914.594  -0.76228     -1.459    0.090%
06/30/92    0.483378                           -0.43323        -0.896  -0.81807     -1.692    0.090%
12/31/92    0.563903                           -0.45094        -0.800  -0.85151     -1.510    0.090%
06/30/93    0.625013                           -0.51171        -0.819  -0.96626     -1.546    0.090%
12/31/93    0.664368                           -0.55471        -0.835  -1.04746     -1.577    0.090%
06/30/94    0.596365                           -0.54215        -0.909  -1.02374     -1.717    0.090%
12/31/94     0.65566                           -0.53815        -0.821  -1.01619     -1.550    0.090%
06/30/95    0.806317                           -0.62813        -0.779  -1.18608     -1.471    0.090%
09/30/95    0.917239                                                                          0.090%
12/31/95    0.876145       1000     1141.363   -0.72256        -0.825  -1.36440     -1.557    0.090%
03/31/96    0.920318                                                                          0.090%
06/30/96    0.963844   -0.47252       -0.490   -0.78987        -0.820  -1.49150     -1.547    0.090%
09/30/96    0.975009                                                                          0.090%
12/31/96    0.991955   -0.50205       -0.506   -0.83922        -0.846  -1.58470     -1.598    0.090%
</TABLE>

<TABLE>
<CAPTION>
                                One-Year                 Five-Year             Ten-Year
         <S>                    <C>                      <C>                  <C>
         Ending units            1140.367                 1906.244             3599.543 
         Account Value          $1,131.19                $1,890.91            $3,570.58 
         Surrender Value        $1,074.63                $1,834.18            $3,570.58 
         Total Return                7.46%                   83.42%              257.06%
         Annualized Return                                   12.90%               13.57%
</TABLE>
<PAGE>   341
<TABLE>
<S>                      <C>
    09/30/92             0.495356
    10/31/92              0.51403
    11/30/92             0.547693
    12/31/92             0.563903
    01/31/93             0.574425
    02/28/93             0.561972
    03/31/93             0.583736
    04/30/93             0.577011
    05/31/93             0.619381
    06/30/93             0.625013
    07/31/93             0.622607
    08/31/93             0.653124
    09/30/93             0.664555
    10/31/93             0.670211
    11/30/93             0.642349
    12/31/93             0.664368
    01/31/94             0.680314
    02/28/94             0.672628
    03/31/94             0.641352
    04/30/94             0.644657
    05/31/94             0.628991
    06/30/94             0.596365
    07/31/94             0.616418
    08/31/94             0.650611
    09/30/94             0.642027
    10/31/94             0.667376
    11/30/94             0.640028
    12/31/94              0.65566
    01/31/95             0.642522
    02/28/95             0.668464
    03/31/95             0.691968
    04/30/95             0.714588
    05/31/95             0.741568
    06/30/95             0.806317
    07/31/95             0.885099
    08/31/95             0.894978
    09/30/95             0.917239
    10/31/95             0.906852
    11/30/95             0.905258
    12/31/95             0.876145
    01/31/96             0.888911
    02/29/96             0.917723
    03/31/96             0.920318
    04/30/96             0.955269
    05/31/96             0.984068
    06/30/96             0.963844
    07/31/96              0.88904
    08/31/96             0.914646
    09/30/96             0.975009
    10/31/96             0.971703
    11/30/96             1.024665
    12/31/96             0.991955

US Government               -                
    01/24/92             0.776175
    01/31/92             0.776088
    02/29/92             0.777644            
    03/31/92              0.77986            
    04/30/92             0.776701            
    05/31/92             0.791322            
    06/30/92             0.798144            
    07/31/92             0.815642            
    08/31/92             0.818593            
    09/30/92              0.82618            
    10/31/92             0.817617            
    11/30/92             0.816714            
    12/31/92             0.827224            
    01/31/93             0.838631            
    02/28/93             0.857341            
    03/31/93             0.864092            
    04/30/93             0.867825
    05/31/93             0.868511
    06/30/93             0.882192            
    07/31/93             0.885888            
    08/31/93             0.898009            
    09/30/93              0.90631            
    10/31/93             0.906911            
    11/30/93             0.893567            
    12/31/93             0.894118
</TABLE>


<TABLE>
<CAPTION>
          Unit Values   Dollars       Units     Dollars       Units      Dollars  
<S>       <C>          <C>           <C>       <C>           <C>         <C>
01/24/92    0.776175                               1000      1288.369     0.090%  
06/30/92    0.798144                           -0.39510        -0.495     0.090%  
12/31/92    0.827224                           -0.47099        -0.569     0.090%  
06/30/93    0.882192                           -0.49512        -0.561     0.090%  
12/31/93    0.894118                           -0.51427        -0.575     0.090%  
06/30/94    0.835003                           -0.50039        -0.599     0.090%  
12/31/94    0.832723                           -0.48240        -0.579     0.090%  
06/30/95    0.953643                           -0.51648        -0.542     0.090%  
09/30/95    0.962946                                                      0.090%  
12/31/95    1.023236       1000      977.292   -0.57132        -0.558     0.090%  
03/31/96    0.971946                                                      0.090%  
06/30/96    0.970545   -0.43841       -0.452   -0.57595        -0.593     0.090%  
09/30/96    0.986018                                                      0.090%  
12/31/96     1.02456   -0.43850       -0.428   -0.87190        -0.851     0.090%
</TABLE>

<TABLE>
<CAPTION>
                                One-Year              Since inception          
         <S>                    <C>                   <C>
         Ending units             976.412                 1282.447            
         Account Value          $1,000.39                $1,313.94            
         Surrender Value          $950.37                $1,263.94            
         Total Return               -4.96%                   26.39%           
         Annualized Return                                    4.86%
</TABLE>
<PAGE>   342
<TABLE>
<S>                      <C>
    01/31/94             0.900759
    02/28/94             0.881614
    03/31/94             0.849638
    04/30/94              0.84638
    05/31/94             0.846205
    06/30/94             0.835003
    07/31/94             0.852346
    08/31/94             0.848179
    09/30/94             0.823581
    10/31/94             0.825038
    11/30/94             0.821792
    12/31/94             0.832723
    01/31/95             0.849557
    02/28/95             0.869546
    03/31/95             0.876888
    04/30/95             0.890132
    05/31/95             0.942176
    06/30/95             0.953643
    07/31/95             0.939347
    08/31/95             0.949885
    09/30/95             0.962946
    10/31/95             0.984953
    11/30/95             1.004509
    12/31/95             1.023236
    01/31/96             1.026136
    02/29/96             0.995424
    03/31/96             0.971946
    04/30/96             0.960932
    05/31/96             0.955394
    06/30/96             0.970545
    07/31/96             0.972973
    08/31/96             0.964789
    09/30/96             0.986018
    10/31/96             1.016104
    11/30/96             1.040853
    12/31/96             1.024560

Templeton Bond              -                
    08/31/88             0.606492
    09/30/88             0.609479
    10/31/88             0.611227            
    11/30/88             0.613598            
    12/31/88             0.615358            
    01/31/89             0.617674            
    02/28/89             0.615258            
    03/31/89             0.624039            
    04/30/89             0.627102            
    05/31/89             0.628206            
    06/30/89             0.633664            
    07/31/89              0.64031            
    08/31/89             0.640827            
    09/30/89             0.641998            
    10/31/89             0.647368            
    11/30/89             0.652163            
    12/31/89               0.6539            
    01/31/90             0.647436            
    02/28/90             0.647422            
    03/31/90             0.647366            
    04/30/90             0.640331            
    05/31/90              0.65541            
    06/30/90             0.663565            
    07/31/90              0.66974            
    08/31/90             0.661448
    09/30/90             0.664561
    10/31/90             0.671939            
    11/30/90             0.681282            
    12/31/90              0.68628            
    01/31/91             0.696121            
    02/28/91             0.698735            
    03/31/91             0.702012            
    04/30/91              0.70648
    05/31/91             0.710326
    06/30/91             0.705657
    07/31/91             0.712765
    08/31/91             0.731106
    09/30/91             0.746748
    10/31/91              0.75644
    11/30/91             0.764851
    12/31/91             0.784916
</TABLE>


<TABLE>
<CAPTION>
            Unit Values   Dollars       Units     Dollars      Units      Dollars     Units    S/A Fee  
<S>         <C>          <C>          <C>        <C>           <C>       <C>        <C>         <C>

08/31/88      0.606492                                                       1000   1648.826    0.090%   
12/31/88      0.615358                                                   -0.30302     -0.492    0.090%   
06/30/89      0.633664                                                   -0.46323     -0.731    0.090%   
12/31/89        0.6539                                                   -0.47731     -0.730    0.090%   
06/30/90      0.663565                                                   -0.48818     -0.736    0.090%   
12/31/90       0.68628                                                   -0.49996     -0.729    0.090%   
06/30/91      0.705657                                                   -0.51532     -0.730    0.090%   
09/30/91      0.746748                                                                          0.090%   
12/31/91      0.784916                               1000      1274.021  -0.55159     -0.703    0.090%   
06/30/92      0.794323                           -0.45270        -0.570  -0.58415     -0.735    0.090%   
12/31/92      0.817074                           -0.46171        -0.565  -0.59578     -0.729    0.090%   
06/30/93      0.868397                           -0.48272        -0.556  -0.62289     -0.717    0.090%   
12/31/93      0.898977                           -0.50595        -0.563  -0.65287     -0.726    0.090%   
06/30/94      0.839423                           -0.49744        -0.593  -0.64189     -0.765    0.090%   
12/31/94      0.844078                           -0.48151        -0.570  -0.62133     -0.736    0.090%   
06/30/95      0.916706                           -0.50338        -0.549  -0.64956     -0.709    0.090%   
09/30/95      0.925068                                                                 0.000    0.090%   
12/31/95       0.95755       1000     1044.332   -0.53559        -0.559  -0.69112     -0.722    0.090%   
03/31/96      0.946708                                                                          0.090%   
06/30/96      0.965135   -0.45178       -0.468   -0.54919        -0.569  -0.70866     -0.734    0.090%   
09/30/96      0.990467                                                                          0.090%   
12/31/96      1.034348   -0.46962       -0.454   -0.57087        -0.552  -0.73664     -0.712    0.090%   
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year                Five-Year        Since inception
         <S>                    <C>                      <C>              <C>
         Ending units             1043.41                 1268.375             1636.690 
         Account Value          $1,079.25                $1,311.94            $1,692.91 
         Surrender Value        $1,025.29                $1,261.94            $1,692.91 
         Total Return                2.53%                   26.19%               69.29%
         Annualized Return                                    4.76%                6.52%
</TABLE>
<PAGE>   343
<TABLE>
<S>                      <C>
    01/31/92               0.7655
    02/29/92             0.766041
    03/31/92             0.758002
    04/30/92             0.759923
    05/31/92             0.776852
    06/30/92             0.794323
    07/31/92              0.81673
    08/31/92             0.822915
    09/30/92              0.81921
    10/31/92             0.811956
    11/30/92             0.806118
    12/31/92             0.817074
    01/31/93             0.832692
    02/28/93             0.853566
    03/31/93             0.853307
    04/30/93             0.856126
    05/31/93             0.856018
    06/30/93             0.868397
    07/31/93             0.880864
    08/31/93             0.893986
    09/30/93              0.88932
    10/31/93             0.897284
    11/30/93             0.883666
    12/31/93             0.898977
    01/31/94             0.915727
    02/28/94             0.886021
    03/31/94             0.858634
    04/30/94             0.850691
    05/31/94              0.84502
    06/30/94             0.839423
    07/31/94             0.843248
    08/31/94             0.843818
    09/30/94             0.842916
    10/31/94             0.852114
    11/30/94             0.845755
    12/31/94             0.844078
    01/31/95             0.847775
    02/28/95             0.862834
    03/31/95             0.876534
    04/30/95             0.892737
    05/31/95             0.914433
    06/30/95             0.916706
    07/31/95             0.918939
    08/31/95             0.911449
    09/30/95             0.925068
    10/31/95             0.939363
    11/30/95             0.944011
    12/31/95              0.95755
    01/31/96              0.95078
    02/29/96             0.944989
    03/31/96             0.946708
    04/30/96             0.951014
    05/31/96             0.954447
    06/30/96             0.965135
    07/31/96             0.967579
    08/31/96             0.979052
    09/30/96             0.990467
    10/31/96             1.009848
    11/30/96             1.033752
    12/31/96             1.034348


Templeton Asset 
Allocation                  -
    08/31/88             0.451134
    09/30/88             0.453807
    10/31/88             0.467262            
    11/30/88             0.464064            
    12/31/88             0.461771            
    01/31/89             0.473809            
    02/28/89             0.467956            
    03/31/89             0.472375            
    04/30/89             0.482212            
    05/31/89             0.481645            
    06/30/89             0.478447            
    07/31/89             0.503827            
    08/31/89             0.507732            
    09/30/89              0.50498            
    10/31/89             0.487486            
    11/30/89             0.495415            
    12/31/89             0.516229            
</TABLE>

<TABLE>
<CAPTION>
            Unit Values   Dollars       Units     Dollars       Units     Dollars    Units     S/A Fee  
<S>         <C>          <C>          <C>        <C>           <C>       <C>        <C>        <C>

08/31/88      0.451134                                                       1000   2216.636    0.090%   
12/31/88      0.461771                                                   -0.30437     -0.659    0.090%   
06/30/89      0.478447                                                   -0.46879     -0.980    0.090%   
12/31/89      0.516229                                                   -0.49572     -0.960    0.090%   
06/30/90      0.524902                                                   -0.51865     -0.988    0.090%   
12/31/90      0.468858                                                   -0.49483     -1.055    0.090%   
06/30/91       0.51089                                                   -0.48762     -0.954    0.090%   
09/30/91       0.55564                                                                          0.090%   
12/31/91      0.590961                               1000      1692.160  -0.54815     -0.928    0.090%   
06/30/92      0.629126                           -0.46453        -0.738  -0.60672     -0.964    0.090%   
12/31/92      0.630091                           -0.47922        -0.761  -0.62590     -0.993    0.090%   
06/30/93      0.692743                           -0.50320        -0.726  -0.65723     -0.949    0.090%   
12/31/93      0.784421                           -0.56167        -0.716  -0.73359     -0.935    0.090%   
06/30/94      0.743239                           -0.58062        -0.781  -0.75835     -1.020    0.090%   
12/31/94      0.751339                           -0.56779        -0.756  -0.74158     -0.987    0.090%   
</TABLE>
<PAGE>   344
<TABLE>
<S>                      <C>
    01/31/90             0.502753
    02/28/90             0.503137
    03/31/90             0.509808
    04/30/90             0.491559
    05/31/90             0.521367
    06/30/90             0.524902
    07/31/90             0.531988
    08/31/90             0.492571
    09/30/90             0.452386
    10/31/90             0.447801
    11/30/90             0.460375
    12/31/90             0.468858
    01/31/91             0.490791
    02/28/91             0.521705
    03/31/91             0.514882
    04/30/91              0.52029
    05/31/91             0.534038
    06/30/91              0.51089
    07/31/91             0.539794
    08/31/91             0.551649
    09/30/91              0.55564
    10/31/91             0.559163
    11/30/91             0.544815
    12/31/91             0.590961
    01/31/92             0.585297
    02/29/92             0.600658
    03/31/92             0.592714
    04/30/92              0.60695
    05/31/92              0.63166
    06/30/92             0.629126
    07/31/92             0.635933
    08/31/92             0.627684
    09/30/92             0.624671
    10/31/92             0.619324
    11/30/92             0.623301
    12/31/92             0.630091
    01/31/93             0.637819
    02/28/93             0.652133
    03/31/93             0.664845
    04/30/93             0.677048
    05/31/93             0.687837
    06/30/93             0.692743
    07/31/93             0.702968
    08/31/93             0.735489
    09/30/93             0.735181
    10/31/93             0.759114
    11/30/93             0.743533
    12/31/93             0.784421
    01/31/94             0.821436
    02/28/94             0.789858
    03/31/94              0.75678
    04/30/94             0.760351
    05/31/94             0.764788
    06/30/94             0.743239
    07/31/94             0.772328
    08/31/94             0.793067
    09/30/94             0.775882
    10/31/94             0.783185
    11/30/94             0.757415
    12/31/94             0.751339
    01/31/95              0.74235
    02/28/95             0.758341
    03/31/95             0.769266
    04/30/95             0.793468
    05/31/95             0.821879
    06/30/95             0.835656
    07/31/95              0.86597
    08/31/95             0.857706
    09/30/95             0.885064
    10/31/95             0.866541
    11/30/95             0.892337
    12/31/95              0.90889
    01/31/96             0.931087
    02/29/96             0.937869
    03/31/96             0.945584
    04/30/96             0.967478
    05/31/96             0.979666
    06/30/96             0.977162
    07/31/96             0.950572
    08/31/96             0.972932
</TABLE>

<TABLE>
<S>           <C>        <C>          <C>        <C>             <C>     <C>          <C>       <C>
06/30/95      0.835656                           -0.60263        -0.721  -0.78709     -0.942    0.090%   
09/30/95      0.885064                                                                 0.000    0.090%   
12/31/95       0.90889       1000     1100.243   -0.66217        -0.729  -0.86485     -0.952    0.090%   
03/31/96      0.945584                                                                          0.090%   
06/30/96      0.977162   -0.46690       -0.478   -0.71557        -0.732  -0.93460     -0.956    0.090%   
09/30/96      0.991149                                                                          0.090%   
12/31/96      1.066322   -0.50565       -0.474   -0.77497        -0.727  -1.01217     -0.949    0.090%   
</TABLE>

<TABLE>
<CAPTION>
                                One-Year                 Five-Year         Since inception
         <S>                    <C>                      <C>               <C>
         Ending units            1099.291                 1684.773             2200.465
         Account Value          $1,172.20                $1,796.51            $2,346.40
         Surrender Value        $1,113.59                $1,742.62            $2,346.40
         Total Return               11.36%                   74.26%              134.64%
         Annualized Return                                   11.75%               10.77%
</TABLE>
<PAGE>   345
    09/30/96             0.991149
    10/31/96             1.002217
    11/30/96             1.060445
    12/31/96             1.066322
                  

Templeton Stock             -                
    08/31/88             0.418777
    09/30/88             0.420839
    10/31/88             0.433329            
    11/30/88             0.427439            
    12/31/88             0.428234            
    01/31/89             0.447739            
    02/28/89             0.439387            
    03/31/89              0.44723            
    04/30/89             0.457185            
    05/31/89             0.455401            
    06/30/89             0.447857            
    07/31/89             0.476802            
    08/31/89             0.488287            
    09/30/89             0.486541            
    10/31/89             0.416557            
    11/30/89             0.464825            
    12/31/89             0.484553            
    01/31/90             0.466271            
    02/28/90             0.468686            
    03/31/90             0.476499            
    04/30/90             0.457986            
    05/31/90              0.49216            
    06/30/90             0.492069            
    07/31/90             0.499013            
    08/31/90             0.455568
    09/30/90             0.413511
    10/31/90             0.407622            
    11/30/90              0.41964            
    12/31/90             0.425603            
    01/31/91             0.448947            
    02/28/91             0.478706            
    03/31/91             0.474932            
    04/30/91             0.474798
    05/31/91             0.489547
    06/30/91             0.464054
    07/31/91             0.492717
    08/31/91              0.49811
    09/30/91             0.501784
    10/31/91             0.507559
    11/30/91             0.493126
    12/31/91             0.535509
    01/31/92             0.536598
    02/29/92             0.553246
    03/31/92             0.541294
    04/30/92             0.558578
    05/31/92             0.578349
    06/30/92             0.563695
    07/31/92             0.564417
    08/31/92             0.551839
    09/30/92             0.551675
    10/31/92             0.545996
    11/30/92             0.555144
    12/31/92             0.565981
    01/31/93             0.573008
    02/28/93              0.58559
    03/31/93             0.603775
    04/30/93             0.612604
    05/31/93              0.63135
    06/30/93             0.634045
    07/31/93             0.642816
    08/31/93             0.684114
    09/30/93             0.688526
    10/31/93             0.716912
    11/30/93             0.698123
    12/31/93             0.748598
    01/31/94             0.789154
    02/28/94             0.760225
    03/31/94             0.724164
    04/30/94             0.734609
    05/31/94             0.743655
    06/30/94             0.721385
    07/31/94             0.757108
    08/31/94             0.783646


<TABLE>
<CAPTION>
            Unit Values   Dollars      Units      Dollars       Units     Dollars     Units    S/A Fee 
<S>         <C>          <C>          <C>        <C>           <C>       <C>        <C>        <C>
08/31/88      0.418777                                                       1000   2387.908    0.090%
12/31/88      0.428234                                                   -0.30422     -0.710    0.090%
06/30/89      0.447857                                                   -0.47057     -1.051    0.090%
12/31/89      0.484553                                                   -0.50060     -1.033    0.090%
06/30/90      0.492069                                                   -0.52410     -1.065    0.090%
12/31/90      0.425603                                                   -0.49225     -1.157    0.090%
06/30/91      0.464054                                                   -0.47699     -1.028    0.090%
09/30/91      0.501784                                                                          0.090%
12/31/91      0.535509                               1000      1867.383  -0.53568     -1.000    0.090%
06/30/92      0.563695                           -0.46184        -0.819  -0.58884     -1.045    0.090%
12/31/92      0.565981                           -0.47444        -0.838  -0.60490     -1.069    0.090%
06/30/93      0.634045                           -0.50376        -0.795  -0.64228     -1.013    0.090%
12/31/93      0.748598                           -0.58017        -0.775  -0.73970     -0.988    0.090%
06/30/94      0.721385                           -0.61656        -0.855  -0.78610     -1.090    0.090%
12/31/94       0.72266                           -0.60541        -0.838  -0.77188     -1.068    0.090%
06/30/95      0.819405                           -0.64621        -0.789  -0.82390     -1.005    0.090%
09/30/95      0.872253                                                                 0.000    0.090%
12/31/95      0.893431       1000     1119.281   -0.71747        -0.803  -0.91475     -1.024    0.090%
03/31/96      0.942521                                                                          0.090%
06/30/96      0.981285   -0.47213       -0.481   -0.78494        -0.800  -1.00077     -1.020    0.090%
09/30/96        0.9922                                                                          0.090%
12/31/96      1.079288   -0.51871       -0.481   -0.86238        -0.799  -1.09952     -1.019    0.090%
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year                Five-Year         Since inception
         <S>                    <C>                      <C>               <C>
         Ending units            1118.319                 1859.272             2370.523
         Account Value          $1,206.99                $2,006.69            $2,558.48
         Surrender Value        $1,146.64                $1,946.49            $2,558.48
         Total Return               14.66%                   94.65%              155.85%
         Annualized Return                                   14.25%               11.92%
</TABLE>
<PAGE>   346
    09/30/94             0.758836
    10/31/94             0.765695
    11/30/94             0.732413
    12/31/94              0.72266
    01/31/95             0.712886
    02/28/95             0.733679
    03/31/95              0.74586
    04/30/95             0.773663
    05/31/95             0.801703
    06/30/95             0.819405
    07/31/95             0.859031
    08/31/95             0.849039
    09/30/95             0.872253
    10/31/95             0.851486
    11/30/95             0.870743
    12/31/95             0.893431
    01/31/96             0.909937
    02/29/96             0.923937
    03/31/96             0.942521
    04/30/96             0.961927
    05/31/96             0.975131
    06/30/96             0.981285
    07/31/96             0.938369
    08/31/96              0.97007
    09/30/96               0.9922
    10/31/96             1.005984
    11/30/96             1.058319
    12/31/96             1.079288
                    

MFS Total Return            -                
    06/20/94             0.761427
    06/30/94             0.749669
    07/31/94              0.76343            
    08/31/94             0.775524            
    09/30/94             0.763244            
    10/31/94             0.760876            
    11/30/94             0.738732            
    12/31/94             0.744747            
    01/31/95             0.754593            
    02/28/95             0.774446            
    03/31/95             0.788021            
    04/30/95             0.803988            
    05/31/95             0.830423
    06/30/95             0.835607
    07/31/95              0.84683            
    08/31/95             0.854978            
    09/30/95             0.876816            
    10/31/95             0.872031            
    11/30/95             0.903552            
    12/31/95             0.924003            
    01/31/96              0.94072
    02/29/96             0.938214
    03/31/96             0.949632
    04/30/96             0.952407
    05/31/96             0.957532
    06/30/96             0.963522
    07/31/96             0.943117
    08/31/96             0.955965
    09/30/96             0.985674
    10/31/96             1.008584
    11/30/96             1.055749
    12/31/96             1.044336
                         
                         
Putnam Diversified          -                
    06/20/94             0.816561
    06/30/94             0.817087
    07/31/94             0.821952            
    08/31/94             0.825874            
    09/30/94             0.828246            
    10/31/94             0.828148            
    11/30/94             0.823205            
    12/31/94             0.822944            
    01/31/95             0.830182            
    02/28/95             0.845679            
    03/31/95             0.861053            
    04/30/95             0.870788            
    05/31/95             0.896618
    06/30/95             0.898912


<TABLE>
<CAPTION>
            Unit Values   Dollars       Units     Dollars       Units      S/A Fee 
<S>         <C>          <C>          <C>        <C>           <C>         <C>
06/20/94      0.761427                               1000      1313.323     0.090% 
06/30/94      0.749669                           -0.02447        -0.033     0.090% 
12/31/94      0.744747                           -0.44159        -0.593     0.090% 
06/30/95      0.835607                           -0.46677        -0.559     0.090% 
09/30/95      0.876816                                                      0.090% 
12/31/95      0.924003       1000     1082.247   -0.51949        -0.562     0.090% 
03/31/96      0.949632                                                      0.090% 
06/30/96      0.963522   -0.45962       -0.477   -0.55702        -0.578     0.090% 
09/30/96      0.985674                                                      0.090% 
12/31/96      1.044336   -0.48871       -0.468   -0.59227        -0.567     0.090% 
</TABLE>


<TABLE>
<CAPTION>
                                One-Year              Since inception           
         <S>                    <C>                   <C>
         Ending units            1081.302                 1310.431             
         Account Value          $1,129.24                $1,368.53             
         Surrender Value        $1,072.78                $1,313.79             
         Total Return                7.28%                   31.38%            
         Annualized Return                                   11.37%            
</TABLE>

<TABLE>
<CAPTION>
           Unit Values   Dollars       Units     Dollars        Units     S/A Fee  
<S>        <C>          <C>          <C>        <C>           <C>         <C>
06/20/94     0.816561                               1000      1224.648     0.090%  
06/30/94     0.817087                           -0.02467        -0.030     0.090%  
12/31/94     0.822944                           -0.45189        -0.549     0.090%  
06/30/95     0.898912                           -0.47423        -0.528     0.090%  
09/30/95     0.914649                                                      0.090%  
12/31/95     0.953566       1000     1048.695   -0.50998        -0.535     0.090%  
03/31/96     0.947952                                                      0.090%  
06/30/96      0.95496   -0.45033       -0.472   -0.52518        -0.550     0.090%  
09/30/96     0.989411                                                      0.090%  
12/31/96     1.018678   -0.46548       -0.457   -0.54285        -0.533     0.090%  
</TABLE>
<PAGE>   347
<TABLE>
<S>                      <C>
    07/31/95             0.905231          
    08/31/95             0.906672          
    09/30/95             0.914649          
    10/31/95             0.927367          
    11/30/95             0.938488          
    12/31/95             0.953566          
    01/31/96              0.96341
    02/29/96             0.952307
    03/31/96             0.947952
    04/30/96             0.951079
    05/31/96              0.95171
    06/30/96              0.95496
    07/31/96             0.962219
    08/31/96             0.966216
    09/30/96             0.989411
    10/31/96             1.001688
    11/30/96             1.019003
    12/31/96             1.018678
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                    <C>                   <C>
         Ending units            1047.766                 1221.923
         Account Value          $1,067.34                $1,244.75
         Surrender Value        $1,013.97                $1,194.75
         Total Return                1.40%                   19.47%
         Annualized Return                                    7.27%
</TABLE>

<TABLE>
<CAPTION>
AO Long Term Bond       Unit Values   Dollars       Units         Dollars        Units     S/A Fee
<S>                     <C>           <C>             <C>        <C>           <C>         <C>
    05/01/93             0.837957                                     1000      1193.378     0.090%
    05/31/93             0.837926
    06/30/93             0.856893                                 -0.14962        -0.175     0.090%
    07/31/93             0.863409
    08/31/93             0.892932
    09/30/93             0.902691
    10/31/93             0.918993
    11/30/93             0.908115
    12/31/93             0.908673                                 -0.47400        -0.522     0.090%
    01/31/94             0.917633
    02/28/94             0.895649
    03/31/94             0.871847  
    04/30/94             0.851665      
    05/31/94             0.849813      
    06/30/94              0.84541                                 -0.47071        -0.557     0.090%
    07/31/94             0.864774
    08/31/94              0.86113      
    09/30/94             0.843458      
    10/31/94             0.838121      
    11/30/94             0.836345      
    12/31/94              0.84531                                 -045350         -0.536     0.090%
    01/31/95             0.863324      
    02/28/95             0.885862
    03/31/95             0.892974
    04/30/95             0.905563
    05/31/95             0.946683
    06/30/95             0.955532                                 -0.48282        -0.505     0.090%
    07/31/95             0.947314
    08/31/95             0.960592
    09/30/95             0.973001                                                            0.090%
    10/31/95             0.989747
    11/30/95              1.00563
    12/31/95             1.021777             1000      978.687   -0.52991        -0.519     0.090%
    01/31/96             1.022597
    02/29/96             0.985706
    03/31/96             0.971135                                                            0.090%
    04/30/96             0.960339
    05/31/96             0.955416
    06/30/96             0.969893         -0.43857       -0.452   -0.53352        -0.550     0.090%
    07/31/96             0.970679
    08/31/96             0.961941
    09/30/96             0.984907                                                            0.090%
    10/31/96             1.015497
    11/30/96             1.040342
    12/31/96             1.021653         -0.43834       -0.429   -0.53324        -0.522     0.090%
</TABLE>





<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                     <C>                  <C>
         Ending units             977.806                 1189.492 
         Account Value            $998.98                $1,215.25 
         Surrender Value          $949.03                $1,165.25               
         Total Return               -5.10%                   16.52%
         Annualized Return                                    4.25%
</TABLE>


<TABLE>
<CAPTION>
AO Core Equity              -                      Unit Values    Dollars     Units      Dollars        Units     S/A Fee
<S>                     <C>             <C>         <C>           <C>        <C>        <C>          <C>          <C>
    05/01/93             0.656439
    05/31/93             0.656415       05/01/93     0.656439                               1000      1523.371     0.090%
    06/30/93             0.652517       06/30/93     0.652517                           -0.14750        -0.226     0.090%
    07/31/93             0.656964       12/31/93     0.664339                           -0.45130        -0.679     0.090%
    08/31/93             0.670986       06/30/94     0.646658                           -0.44909        -0.694     0.090%
    09/30/93             0.665779       12/31/94      0.64913                           -0.44368        -0.683     0.090%
    10/31/93             0.671476       06/30/95     0.771249                           -0.48612        -0.630     0.090%
    11/30/93             0.660447       09/30/95     0.837799                                                      0.090%
    12/31/93             0.664339       12/31/95     0.887879       1000     1126.280   -0.56759        -0.639     0.090%
    01/31/94              0.68932       03/31/96     0.939132                                                      0.090%
    02/28/94             0.677077          
</TABLE>









<PAGE>   348
<TABLE>
<CAPTION>

<S>         <C>           <C>      <C>    <C>      <C>     <C>
03/31/94     0.646833
04/30/94     0.657059
05/31/94     0.663986
06/30/94     0.646658
07/31/94     0.667056
08/31/94     0.691141
09/30/94     0.664921
10/31/94     0.67055
11/30/94     0.646951
12/31/94     0.64913
01/31/95     0.658706
02/28/95     0.685093
03/31/95     0.702345
04/30/95     0.726064
05/31/95     0.754744
06/30/95     0.771249
07/31/95     0.799867
08/31/95     0.804114
09/30/95     0.837799
10/31/95     0.83237
11/30/95     0.869089
12/31/95     0.887879
01/31/96     0.917788
02/29/96     0.930788
03/31/96     0.939132
04/30/96     0.946034
05/31/96     0.963548
06/30/96     0.957953     -0.46776 -0.488 -0.63120 -0.659  0.090%
07/31/96     0.915155
08/31/96     0.93862
09/30/96     0.981806                                      0.090%
10/31/96     1.024223
11/30/96     1.102850
12/31/96     1.079196     -0.51602 -0.478 -0.69632 -0.645  0.090%
</TABLE>
       
<TABLE>
<CAPTION>
AO Emerging Opps            -       Dollars   Units     Dollars          Units        S/A Fee
<S>                    <C>         <C>       <C>      <C>             <C>            <C>         
     05/01/93            0.606974                           1000        1647.517        0.090%
     05/31/93            0.605531
     06/30/93            0.588412                       -0.14568          -0.248        0.090%
     07/31/93            0.570335            
     08/31/93            0.589518            
     09/30/93            0.611705            
     10/31/93            0.647058            
     11/30/93            0.618734            
     12/31/93            0.654579                       -0.46070          -0.704        0.090%
     01/31/94            0.675372            
     02/28/94            0.675886            
     03/31/94            0.655454            
     04/30/94            0.671469            
     05/31/94            0.647481            
     06/30/94            0.614685                       -0.47023          -0.765        0.090%
     07/31/94            0.609294
     08/31/94            0.670871            
     09/30/94            0.684379            
     10/31/94            0.708487            
     11/30/94             0.69945            
     12/31/94            0.708644                       -0.49004          -0.692        0.090%
     01/31/95            0.694185            
     02/28/95             0.72695
     03/31/95            0.736291
     04/30/95            0.748672
     05/31/95            0.769232
     06/30/95            0.855855                       -0.57910          -0.677        0.090%
     07/31/95            0.916717
     08/31/95             0.92521
     09/30/95            0.951527                                                       0.090%
     10/31/95            0.911333
     11/30/95            0.951157
     12/31/95            0.925078     1000  1080.990   -0.65894           -0.712        0.090%
     01/31/96            0.883456
     02/29/96            0.931702
     03/31/96            0.950387                                                       0.090%
     04/30/96            1.021059
     05/31/96            1.057305
     06/30/96            0.978515  -0.46300   -0.473   -0.70402           -0.719        0.090%
     07/31/96            0.889941
     08/31/96            0.970822
     09/30/96             1.00391                                                       0.090%
     10/31/96            0.927256  -0.45290   -0.512   -0.68866           -0.779
</TABLE>              



<TABLE>
<CAPTION>
                                One-Year              Since inception
         <S>                    <C>                   <C>
         Ending units            1125.314                 1518.516                 
         Account Value          $1,214.43                $1,638.78                 
         Surrender Value        $1,153.71                $1,573.23                 
         Total Return               15.37%                   57.32%                
         Annualized Return                                   13.14%                
</TABLE>

<TABLE>
<CAPTION>
                                  One-Year             Since inception
          <S>                     <C>                  <C>
          Ending units            1080.005                 1642.221 
          Account Value            $955.11                $1,452.32 
          Surrender Value          $907.36                $1,394.22 
          Total Return               -9.26%                   39.42%
          Annualized Return                                    9.47%
</TABLE>
<PAGE>   349
<TABLE>
<S>                      <C>      
     11/30/96            0.909258
     12/31/96            0.884361
</TABLE>
              
<TABLE>
<CAPTION>
AO International Equity  Unit Values Dollars  Units   Dollars     Units  S/A Fee
<S>                     <C>         <C>     <C>      <C>      <C>       <C>
     05/01/93            0.712318                       1000    1403.867  0.090%
     05/31/93            0.706326
     06/30/93            0.693532                      -0.14599   -0.211  0.090%
     07/31/93            0.688557             
     08/31/93            0.721597             
     09/30/93            0.718713             
     10/31/93            0.764378             
     11/30/93            0.742413             
     12/31/93            0.840501                      -0.48448   -0.576  0.090%
     01/31/94            0.865513             
     02/28/94            0.831011             
     03/31/94            0.784627             
     04/30/94            0.801989             
     05/31/94            0.796881             
     06/30/94            0.774416                      -0.50982   -0.658  0.090%
     07/31/94             0.79869
     08/31/94            0.836015             
     09/30/94            0.805237             
     10/31/94            0.821702             
     11/30/94             0.78546             
     12/31/94            0.771744                      -0.48788   -0.632  0.090%
     01/31/95            0.740769             
     02/28/95             0.75506
     03/31/95            0.777826
     04/30/95            0.807052
     05/31/95            0.836077
     06/30/95             0.83661                      -0.50728   -0.606  0.090%
     07/31/95            0.888383
     08/31/95            0.874608
     09/30/95             0.89857                                         0.090%
     10/31/95            0.874122
     11/30/95            0.889496
     12/31/95            0.906554   1000    1103.079   -0.54956   -0.606  0.090%
     01/31/96            0.935421
     02/29/96            0.942295
     03/31/96            0.954849                                         0.090%
     04/30/96            0.975832
     05/31/96            0.976886
     06/30/96            0.974489 -0.46686    -0.479   -0.59277   -0.608  0.090%
     07/31/96            0.933602
     08/31/96             0.97513
     09/30/96            0.996002                                         0.090%
     10/31/96            1.006921
     11/30/96            1.069470
     12/31/96            1.090536 -0.51230    -0.470   -0.65047   -0.596  0.090%
</TABLE>

<TABLE>
<CAPTION>
                                One-Year              Since inception
         <S>                    <C>                   <C>
         Ending units             1102.13                 1399.374               
         Account Value          $1,201.91                $1,526.07               
         Surrender Value        $1,141.82                $1,465.03               
         Total Return               14.18%                   46.50%              
         Annualized Return                                   10.96%              
</TABLE>
            
<TABLE>
<CAPTION>

AO Intermediate Bond  Unit Values Dollars  Units           Dollars  Units    S/A Fee
<S>                     <C>       <C>      <C>          <C>       <C>       <C>
     05/01/93            0.879123                            1000  1137.497   0.090%
     05/31/93            0.87909
     06/30/93            0.890438                        -0.14890    -0.167   0.090%
     07/31/93             0.89211             
     08/31/93            0.905947             
     09/30/93            0.911091             
     10/31/93            0.913617             
     11/30/93            0.906489             
     12/31/93            0.909384                        -0.46057     -0.506  0.090%
     01/31/94            0.916381             
     02/28/94             0.90311             
     03/31/94            0.887118             
     04/30/94            0.878274             
     05/31/94            0.876391             
     06/30/94            0.874578                        -0.45631     -0.522  0.090%
     07/31/94            0.884214
     08/31/94            0.886681             
     09/30/94            0.876095             
     10/31/94            0.874253             
     11/30/94            0.869823             
     12/31/94              0.8721                        -0.44657     -0.512  0.090%
     01/31/95            0.883837             
     02/28/95            0.899254
     03/31/95            0.903688
     04/30/95            0.915441
     05/31/95            0.941451
     06/30/95            0.946758                        -0.46481     -0.491  0.090%
     09/30/95            0.957184                                             0.090%
     12/31/95            0.990151      1000  1009.947   -0.49477     -0.500  0.090%
     03/31/96            0.980283                                             0.090%
     06/30/96            0.980892  -0.44790    -0.457    -0.50327     -0.513  0.090%
     09/30/96            0.993672                                             0.090%
     12/31/96            1.015718  -0.45350    -0.446    -0.50956     -0.502  0.090%
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                    <C>                   <C>
         Ending units            1009.044                 1133.784
         Account Value          $1,024.90                $1,151.60
         Surrender Value          $973.66                $1,101.60
         Total Return               -2.63%                   10.16%
         Annualized Return                                    2.67%
</TABLE>
<PAGE>   350
<TABLE>
<S>                      <C>
     07/31/95            0.944812
     08/31/95            0.952773
     09/30/95            0.957184
     10/31/95            0.967766
     11/30/95             0.97839
     12/31/95            0.990151
     01/31/96            0.998517
     02/29/96            0.987963
     03/31/96            0.980283
     04/30/96            0.975357
     05/31/96            0.972382
     06/30/96            0.980892
     07/31/96             0.98258
     08/31/96            0.982473
     09/30/96            0.993672
     10/31/96            1.008616
     11/30/96            1.020774
     12/31/96            1.015718
</TABLE>


<TABLE>
<CAPTION>
AO Short Term Bond      Unit Value    Dollars        Units             Dollars           Units        S/A Fee
<S>                     <C>           <C>          <C>                <C>               <C>           <C>
     05/01/93            0.895499                                           1000        1116.696        0.090%             
     05/31/93            0.895466              
     06/30/93            0.900802                                       -0.14838          -0.165        0.090%
     07/31/93            0.902522              
     08/31/93             0.90774              
     09/30/93            0.909445              
     10/31/93            0.912063              
     11/30/93            0.911018              
     12/31/93            0.913207                                       -0.45571          -0.499        0.090%
     01/31/94            0.915841              
     02/28/94            0.907688              
     03/31/94            0.905777              
     04/30/94            0.901229              
     05/31/94            0.900202              
     06/30/94            0.900142                                       -0.45535          -0.506        0.090%
     07/31/94            0.908214
     08/31/94            0.910743             
     09/30/94            0.903479             
     10/31/94            0.904274             
     11/30/94            0.898828             
     12/31/94            0.900174                                       -0.45187          -0.502        0.090%
     01/31/95            0.909404             
     02/28/95             0.92149
     03/31/95            0.926958
     04/30/95             0.93437
     05/31/95            0.952703
     06/30/95            0.957231                                       -0.46599          -0.487        0.090%
     07/31/95            0.957098
     08/31/95             0.96065
     09/30/95            0.964263                                                                       0.090%
     10/31/95            0.970527
     11/30/95            0.978684
     12/31/95            0.985108       1000    1015.117                -0.48708          -0.494        0.090%
     01/31/96            0.991651
     02/29/96            0.983891
     03/31/96            0.979994                                                                       0.090%
     04/30/96            0.978875
     05/31/96            0.977794
     06/30/96            0.984483    -0.44986     -0.457                -0.49370          -0.501        0.090%
     07/31/96            0.987151
     08/31/96            0.986098
     09/30/96            0.995512                                                                       0.090%
     10/31/96            1.005852
     11/30/96            1.015293
     12/31/96            1.009145    -0.45514     -0.451                -0.49950          -0.495        0.090%
</TABLE>

<TABLE>
<CAPTION>
Social Awareness        Unit Value    Dollars        Units             Dollars           Units        S/A Fee
<S>                     <C>           <C>          <C>                <C>               <C>           <C>
     05/01/92            0.599221                                           1000        1668.833        0.090%
     05/31/92            0.599821
     06/30/92             0.59316                                       -0.14720          -0.248        0.090%
     07/31/92            0.615205             
     08/31/92            0.599009             
     09/30/92            0.603734             
     10/31/92            0.612623             
     11/30/92            0.636334             
     12/31/92            0.650475                                       -0.46690          -0.718        0.090%
     01/31/93            0.656339             
     02/28/93            0.664293             
     06/30/93            0.672761                                       -0.49657          -0.738        0.090%
     12/31/93            0.690317                                       -0.51130          -0.741        0.090%
     06/30/94            0.650983                                       -0.50290          -0.773        0.090%
     12/31/94            0.663567                                       -0.49265          -0.742        0.090%
     06/30/95            0.789884                                       -0.54446          -0.689        0.090%
     09/30/95            0.833872                                                                       0.090%
</TABLE>



<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                    <C>                   <C>
         Ending units            1014.209                 1113.047               
         Account Value          $1,023.48                $1,123.23               
         Surrender Value          $972.31                $1,073.23               
         Total Return               -2.77%                    7.32%              
         Annualized Return                                    1.94%              
</TABLE>




<PAGE>   351
<TABLE>
<S>                      <C>           <C>          <C>              <C>             <C>             <C>
     03/31/93            0.677932              
     04/30/93            0.650903             
     05/31/93            0.667576             
     06/30/93            0.672761             
     07/31/93            0.670849             
     08/31/93            0.695108
     09/30/93            0.696752
     10/31/93            0.697217             
     11/30/93            0.685735             
     12/31/93            0.690317             
     01/31/94            0.706642             
     02/28/94            0.687823             
     03/31/94            0.657951             
     04/30/94             0.66515
     05/31/94            0.668625
     06/30/94            0.650983
     07/31/94            0.666011
     08/31/94            0.695992
     09/30/94            0.678978
     10/31/94            0.689063
     11/30/94            0.660671
     12/31/94            0.663567
     01/31/95            0.677396
     02/28/95            0.704484
     03/31/95            0.723418
     04/30/95            0.743015
     05/31/95            0.767975
     06/30/95            0.789884
     07/31/95            0.822155
     08/31/95            0.816957
     09/30/95            0.833872
     10/31/95            0.821294
     11/30/95            0.867973
     12/31/95            0.873798        1000        1144.429         -0.62295        -0.713          0.090%
     01/31/96            0.902204
     02/29/96            0.917788
     03/31/96            0.922562                                                                     0.090%    
     04/30/96            0.932955
     05/31/96            0.956671
     06/30/96             0.94621    -0.46865          -0.495         -0.68119        -0.720          0.090%
     07/31/96            0.910266
     08/31/96            0.931426
     09/30/96            0.935589                                                                     0.090%
     10/31/96            0.998575
     11/30/96            1.066636
     12/31/96            1.034711    -0.50986          -0.493         -1.12821        -1.090          0.090%
</TABLE>
                     

<TABLE>
                                 One-Year             Since inception
         <S>                    <C>                   <C>
         Ending units            1143.441                 1661.661
         Account Value          $1,183.13                $1,719.34
         Surrender Value        $1,123.97                $1,667.76
         Total Return               12.40%                   66.78%
         Annualized Return                                   11.57%
</TABLE>

<TABLE>
<CAPTION>       
                       Unit Shares      Dollars          Units        Dollars           Units       S/A Fee
<S>                      <C>            <C>             <C>          <C>              <C>          <C>
SB High Income              -                 
     06/22/94            0.803947                                        1000         1243.863      0.090%
     06/30/94            0.804522                                    -0.01973           -0.025      0.090%
     07/31/94            0.806099             
     08/31/94            0.810762             
     09/30/94            0.809898             
     10/31/94            0.805006             
     11/30/94            0.788173             
     12/31/94            0.793431                                    -0.44721           -0.564      0.090%         
     01/31/95            0.797413             
     02/28/95            0.824293             
     03/31/95            0.831514             
     04/30/95            0.851801             
     05/31/95            0.867832
     06/30/95            0.869333                                    -0.46514           -0.535      0.090%
     07/31/95            0.884564             
     08/31/95             0.88602             
     09/30/95            0.895605                                                                   0.090%    
     10/31/95            0.908303             
     11/30/95            0.916197             
     12/31/95            0.932638       1000            1072.227     -0.50386           -0.540      0.090%
     01/31/96            0.950863
     02/29/96            0.958258
     03/31/96            0.951398                                                                   0.090%    
     04/30/96            0.956183
     05/31/96            0.964331
     06/30/96            0.961699   -0.45701              -0.475     -0.52946           -0.551      0.090% 
     07/31/96            0.964742
     08/31/96             0.97381
     09/30/96            1.001865                                                                   0.090%
     10/31/96            1.004728
     11/30/96            1.027198       
     12/31/96            1.041589   -0.48308              -0.464     -0.55966           -0.537      0.090%
</TABLE>


<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                    <C>                   <C>
         Ending units            1071.288                 1241.111 
         Account Value          $1,115.84                $1,292.73 
         Surrender Value        $1,060.05                $1,241.02 
         Total Return                6.00%                   24.10%
         Annualized Return                                    8.91%
</TABLE>
<PAGE>   352
<TABLE>
<CAPTION>
                       Unit Shares                 Unit Values   Dollars       Units     Dollars        Units     S/A Fee
<S>                     <C>                       <C>          <C>          <C>        <C>           <C>         <C>
     12/31/96            1.041589
SB International            -               
     06/20/94            0.834786                                                           1000      1197.911     0.090%
     06/30/94            0.857022                                                       -0.02499        -0.029     0.090%
     07/31/94            0.848638             
     08/31/94            0.875957             
     09/30/94            0.853391             
     10/31/94            0.876546             
     11/30/94            0.824967             
     12/31/94            0.796626                                                       -0.44570        -0.559     0.090%
     01/31/95            0.758451             
     02/28/95            0.760193             
     03/31/95            0.765142             
     04/30/95            0.793278             
     05/31/95            0.826982
     06/30/95            0.843393                                                       -0.44182        -0.524     0.090%
     07/31/95            0.894316             
     08/31/95            0.859616             
     09/30/95            0.875151                                                                                  0.090%
     10/31/95            0.859388             
     11/30/95             0.84782             
     12/31/95            0.875021                                   1000     1142.829   -0.46273        -0.529     0.090%
     01/31/96            0.914074
     02/29/96            0.918831
     03/31/96            0.947281                                                                                  0.090%
     04/30/96            0.968232
     05/31/96            0.994057
     06/30/96            0.987365                               -0.47889       -0.485   -0.50128        -0.508     0.090%
     07/31/96            0.946354
     08/31/96            0.978645
     09/30/96            0.994605                                                                                  0.090%
     10/31/96            0.987768
     11/30/96            1.015922
     12/31/96            1.016615                               -0.51508       -0.507   -0.53916        -0.530     0.090%
</TABLE>
                        

<TABLE>
<CAPTION>
                                One-Year              Since inception
         <S>                    <C>                   <C>
         Ending units            1141.837                 1195.232
         Account Value          $1,160.81                $1,215.09
         Surrender Value        $1,102.77                $1,165.09
         Total Return               10.28%                   16.51%
         Annualized Return                                    6.21%
</TABLE>


<TABLE>
<CAPTION>
                       Unit Shares                 Unit Values   Dollars       Units     Dollars        Units     S/A Fee
<S>                      <C>                       <C>          <C>          <C>        <C>           <C>         <C>
SB Income & Growth          -      
     06/20/94            0.694311                                                           1000      1440.276     0.090%
     06/30/94             0.68505                                                       -0.02449        -0.036     0.090%
     07/31/94            0.696121             
     08/31/94            0.710526             
     09/30/94            0.702165             
     10/31/94            0.700007             
     11/30/94            0.676497             
     12/31/94            0.680992                                                       -0.44267        -0.650     0.090%
     01/31/95            0.695444             
     02/28/95            0.718947             
     03/31/95             0.73679             
     04/30/95            0.753304             
     05/31/95            0.779296
     06/30/95            0.787393                                                       -0.47562        -0.604     0.090%
     07/31/95            0.809221             
     08/31/95            0.821369             
     09/30/95            0.843848                                                                                  0.090%
     10/31/95            0.830544             
     11/30/95             0.88369             
     12/31/95            0.894491                                   1000     1117.954   -0.54455        -0.609     0.090%
     01/31/96            0.917035
     02/29/96            0.920932
     03/31/96            0.942871                                                                                  0.090%
     04/30/96            0.943869
     05/31/96            0.957353
     06/30/96            0.968147                               -0.46853       -0.484   -0.60281        -0.623     0.090%
     07/31/96            0.929034
     08/31/96            0.955624
     09/30/96            0.996591                                                                                  0.090%
     10/31/96            1.020945
     11/30/96            1.074892
     12/31/96            1.057509                               -0.50931       -0.482   -0.65529        -0.620     0.090%
</TABLE>
                      

<TABLE>
<CAPTION>
                                One-Year              Since inception
         <S>                    <C>                   <C>
         Ending units            1116.988                 1437.134
         Account Value          $1,181.22                $1,519.78
         Surrender Value        $1,122.16                $1,458.99
         Total Return               12.22%                   45.90%
         Annualized Return                                   16.07%
</TABLE>

<TABLE>
<CAPTION>
                       Unit Shares                 Unit Values   Dollars       Units     Dollars        Units     S/A Fee
<S>                      <C>                       <C>          <C>          <C>        <C>           <C>         <C>
SB Money Market             -      
     06/20/94            0.922106                                                           1000      1084.475     0.090%
     06/30/94            0.922634                                                       -0.02466        -0.027     0.090%
     07/31/94            0.924261             
     08/31/94            0.926397             
     09/30/94              0.9285             
     10/31/94            0.930673             
     12/31/94            0.935927                                                       -0.45349        -0.485     0.090%
     06/30/95            0.955019                                                       -0.46119        -0.483     0.090%
</TABLE>
<PAGE>   353
<TABLE>
<CAPTION>
                        Unit Value    Dollars        Units             Dollars           Units        S/A Fee
<S>                     <C>           <C>          <C>                <C>               <C>           <C>
     11/30/94            0.933108                 
     12/31/94            0.935927             
     01/31/95            0.939017             
     02/28/95            0.941911             
     03/31/95            0.945187             
     04/30/95            0.948192             
     05/31/95            0.951772
     06/30/95            0.955019
     07/31/95            0.958298             
     08/31/95            0.961494             
     09/30/95            0.964473                                                                        0.090%
     10/31/95            0.967753             
     11/30/95            0.970861             
     12/31/95            0.973834        1000        1026.869           -0.47022        -0.483           0.090%     
     01/31/96            0.976987
     02/29/96            0.979704
     03/31/96            0.982489                                                                        0.090%
     04/30/96            0.985434
     05/31/96            0.988295
     06/30/96            0.990898       -0.45394       -0.458           -0.47875        -0.483           0.090%
     07/31/96            0.994029
     08/31/96            0.996908
     09/30/96            0.999902                                                                        0.090%
     10/31/96            1.002917
     11/30/96            1.005733
     12/31/96            1.008845       -0.46183       -0.458           -0.48707        -0.483           0.090%
</TABLE>



<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                    <C>                   <C>
         Ending units            1025.953                 1082.031
         Account Value          $1,035.03                $1,091.60
         Surrender Value          $983.28                $1,041.60
         Total Return               -1.67%                    4.16%
         Annualized Return                                    1.62%
</TABLE>


<TABLE>
<CAPTION>
SB Utilities           Unit Value    Dollars        Units             Dollars           Units        S/A Fee
<S>                     <C>           <C>          <C>                <C>               <C>           <C>
                   
SB Utilities                -                 
     02/04/94            0.759157                                            1000       1317.251      0.090%
     02/28/94            0.759268
     03/31/94            0.757676             
     04/30/94            0.764465             
     05/31/94            0.761323             
     06/30/94            0.746912                                       -0.357100        -0.478        0.090%       
     07/31/94            0.770286             
     08/31/94            0.776165             
     09/30/94            0.758016             
     10/31/94            0.763943             
     11/30/94             0.75787             
     12/31/94            0.763012                                       -0.44735          -0.586       0.090%
     01/31/95            0.797525
     02/28/95            0.804361
     03/31/95            0.798893             
     04/30/95            0.813386             
     05/31/95            0.849096             
     06/30/95            0.846665                                       -0.47669          -0.563       0.090%
     07/31/95            0.854115             
     08/31/95            0.863862             
     09/30/95            0.901755                                                                      0.090%
     10/31/95            0.916679
     11/30/95            0.937638
     12/31/95            0.973819       1000    1026.885                -0.53889          -0.553       0.090%
     01/31/96             0.99175
     02/29/96            0.969521
     03/31/96            0.970853                                                                      0.090%
     04/30/96            0.954097
     05/31/96            0.965554
     06/30/96            1.012244   -0.45888      -0.453                -0.58766          -0.581       0.090%
     07/31/96            0.965008
     08/31/96            0.975668
     09/30/96            0.981599                                                                      0.090%
     10/31/96            1.016274
     11/30/96            1.033173
     12/31/96            1.032965   -0.47234      -0.457                -0.60489          -0.586       0.090%
</TABLE>
                         
<TABLE>
<CAPTION>
Managed Asset Trust         -      
<S>                     <C>
     06/07/83            0.337858
     06/30/83            0.345281
     07/31/83            0.336879             
     08/31/83            0.326274             
     09/30/83            0.337996             
     10/31/83            0.310632             
     11/30/83            0.326954             
     12/31/83            0.317956             
     01/31/84            0.302548             
     02/28/84            0.275828             
     03/31/84            0.281541             
     04/30/84            0.272887             
</TABLE>



<TABLE>
<CAPTION>
                                 One-Year             Since inception
         <S>                    <C>                   <C> 
         Ending units            1025.975                 1313.904
         Account Value          $1,059.80                $1,357.22
         Surrender Value        $1,006.81                $1,302.93
         Total Return                0.68%                   30.29%
         Annualized Return                                    9.53%
</TABLE>

<TABLE>
<CAPTION>
          Unit Values   Dollars     Units      Dollars      Units      Dollars      Units    S/A Fee
<S>       <C>           <C>         <C>        <C>          <C>        <C>        <C>        <C>
12/31/85    0.351005                                                                                
06/30/86     0.42426                                                                                
09/30/86    0.396053                                                                          0.090%
12/31/86    0.412467                                                       1000   2424.435    0.090%
06/30/87    0.499408                                                   -0.49743     -0.996    0.090%
12/31/87    0.415859                                                   -0.49907     -1.200    0.090%
06/30/88    0.444132                                                   -0.46870     -1.055    0.090%
12/31/88    0.448383                                                   -0.48621     -1.084    0.090%
06/30/89    0.508975                                                   -0.52130     -1.024    0.090%
12/31/89    0.562704                                                   -0.58331     -1.037    0.090%
</TABLE>
<PAGE>   354
<TABLE>
<S>               <C>              <C>        <C>        <C>          <C>        <C>         <C>       <C>        <C>       <C>
05/31/84          0.252914         06/30/90   0.577914                                                 -0.62056   -1.074    0.090%
06/30/84          0.251988         12/31/90   0.566607                                                 -0.62241   -1.098    0.090%
07/31/84          0.246042         06/30/91   0.607683                                                 -0.63831   -1.050    0.090%
08/31/84           0.27569         09/30/91   0.642326                                                                      0.090%
09/30/84          0.274087         12/31/91   0.684213                               1000    1461.533  -0.70193   -1.026    0.090%
10/31/84          0.276751         06/30/92   0.675902                           -0.44727      -0.662  -0.73868   -1.093    0.090%
11/30/84          0.272478         12/31/92   0.709973                           -0.45553      -0.642  -0.75233   -1.060    0.090%
12/31/84          0.280452         06/30/93   0.744321                           -0.47781      -0.642  -0.78913   -1.060    0.090%
01/31/85           0.29141         12/31/93   0.766453                           -0.49615      -0.647  -0.81941   -1.069    0.090%
02/28/85          0.289758         06/30/94   0.728654                           -0.49079      -0.674  -0.81056   -1.112    0.090%
03/31/85            0.2898         12/31/94   0.739452                           -0.48170      -0.651  -0.79555   -1.076    0.090%
04/30/85          0.289469         06/30/95   0.848278                           -0.52072      -0.614  -0.85999   -1.014    0.090%
05/31/85          0.309532         09/30/95   0.891188                                                                      0.090%
06/30/85          0.314314         12/31/95   0.927816       1000     1077.800   -0.58225      -0.628  -0.96161   -1.036    0.090%
07/31/85          0.313947         03/31/96   0.941694                                                                      0.090%
08/31/85          0.315304         06/30/96   0.965745   -0.45920       -0.475   -0.62049      -0.642  -1.02477   -1.061    0.090%
09/30/85          0.306498         09/30/96   0.984773                                                                      0.090%
10/31/85          0.318319         12/31/96   1.041919   -0.48665       -0.467   -0.65759      -0.631  -1.08604   -1.042    0.090%
11/30/85          0.336239                  
12/31/85          0.351005
01/31/86          0.357297                  
02/28/86          0.382229                  
03/31/86          0.402502                  
04/30/86          0.396111                  
05/31/86          0.410736                  
06/30/86           0.42426                  
07/31/86          0.409135
08/31/86          0.429636
09/30/86          0.396053
10/31/86          0.413356
11/30/86          0.418899
12/31/86          0.412467
01/31/87          0.452776
02/28/87          0.475093
03/31/87           0.48761
04/30/87          0.485227
05/31/87          0.485456
06/30/87          0.499408
07/31/87          0.517411
08/31/87          0.535011
09/30/87          0.521487
10/31/87          0.418449
11/30/87          0.395771
12/31/87          0.415859
01/31/88          0.426368
02/29/88          0.438501
03/31/88          0.429205
04/30/88          0.429181
05/31/88          0.424925
06/30/88          0.444132
07/31/88          0.439496
08/31/88          0.424373
09/30/88          0.436842
10/31/88          0.445938
11/30/88          0.440055
12/31/88          0.448383
01/31/89          0.473687
02/28/89          0.462285
03/31/89          0.470937
04/30/89          0.491383
05/31/89          0.509083
06/30/89          0.508975
07/31/89           0.54576
08/31/89          0.549929
09/30/89          0.549359
10/31/89           0.54441
11/30/89          0.554637
12/31/89          0.562704
01/31/90          0.533146
02/28/90          0.538956
03/31/90          0.549635
04/30/90          0.538236
05/31/90          0.576711
06/30/90          0.577914
07/31/90          0.577253
08/31/90          0.544405
09/30/90          0.535823
10/31/90           0.54057
11/30/90          0.558316
12/31/90          0.566607
</TABLE>



<TABLE>
<CAPTION>
                    One-Year                Five-Year               Ten-Year      
<S>                    <C>                      <C>                  <C>         
Ending units            1076.858                   1455.1             2403.168    
Account Value          $1,122.00                $1,516.10            $2,503.91    
Surrender Value        $1,065.90                $1,466.10            $2,503.91    
Total Return               6.59%                   46.61%              150.39%   
Annualized Return                                   7.95%                9.61%   
</TABLE>
<PAGE>   355
<TABLE>
<CAPTION>
<S>               <C>
01/31/91          0.582818
02/28/91          0.603769
03/31/91          0.608774
04/30/91          0.612226
05/31/91           0.61855
06/30/91          0.607683
07/31/91          0.622319
08/31/91          0.638384
09/30/91          0.642326
10/31/91          0.649045
11/30/91          0.640541
12/31/91          0.684213
01/31/92          0.666813
02/29/92          0.671702
03/31/92          0.662243
04/30/92          0.670726
05/31/92          0.675643
06/30/92          0.675902
07/31/92          0.695013
08/31/92          0.687633
09/30/92          0.691981
10/31/92          0.688199
11/30/92          0.701633
12/31/92          0.709973
01/31/93           0.71683
02/28/93          0.726875
03/31/93          0.738023
04/30/93          0.723091
05/31/93          0.736499
06/30/93          0.744321
07/31/93          0.740813
08/31/93          0.763289
09/30/93          0.762475
10/31/93          0.770339
11/30/93          0.760277
12/31/93          0.766453
01/31/94          0.785888
02/28/94          0.764997
03/31/94          0.734509
04/30/94          0.738396
05/31/94          0.741031
06/30/94          0.728654
07/31/94           0.74642
08/31/94           0.76346
09/30/94          0.746475
10/31/94          0.753725
11/30/94           0.73621
12/31/94          0.739452
01/31/95          0.751643
02/28/95          0.773292
03/31/95          0.786952
04/30/95          0.804887
05/31/95          0.833502
06/30/95          0.848278
07/31/95            0.8642
08/31/95          0.870462
09/30/95          0.891188
10/31/95          0.893169
11/30/95          0.917986
12/31/95          0.927816
01/31/96           0.94624
02/29/96          0.942668
03/31/96          0.941694
04/30/96          0.946439
05/31/96          0.958311
06/30/96          0.965745
07/31/96          0.938823
08/31/96           0.94812
09/30/96          0.984773
10/31/96          1.007566
11/30/96          1.054893
12/31/96          1.041919
</TABLE>


<TABLE>
<CAPTION>
High Yield Bond Trust          -         Unit Values    Dollars      Units      Dollars      Units   Dollars     Units    S/A Fee
<S>               <C>            <C>        <C>        <C>          <C>        <C>         <C>       <C>        <C>         <C>
06/10/83          0.389955
06/30/83          0.390325
07/31/83          0.389949       12/31/85   0.484411
08/31/83          0.386859       06/30/86   0.518802
09/30/83          0.389188       09/30/86   0.506938                                                                        0.090%
</TABLE>
<PAGE>   356
<TABLE>
<CAPTION>
<S>               <C>            <C>        <C>        <C>          <C>        <C>         <C>       <C>        <C>         <C>
10/31/83          0.390319       12/31/86   0.516348                                                     1000   1936.677    0.090%
11/30/83          0.388781       06/30/87   0.533486                                                 -0.45747     -0.858    0.090%
12/31/83          0.390321       12/31/87    0.50726                                                 -0.45331     -0.894    0.090%
01/31/84          0.389183       06/30/88   0.547495                                                 -0.45920     -0.839    0.090%
02/28/84           0.38917       12/31/88   0.573856                                                 -0.48798     -0.850    0.090%
03/31/84          0.389955       06/30/89   0.613188                                                 -0.51634     -0.842    0.090%
04/30/84          0.388716       12/31/89   0.574332                                                 -0.51632     -0.899    0.090%
05/31/84          0.391178       06/30/90   0.556477                                                 -0.49143     -0.883    0.090%
06/30/84          0.389955       12/31/90   0.511614                                                 -0.46397     -0.907    0.090%
07/31/84          0.390748       06/30/91   0.581144                                                 -0.47446     -0.816    0.090%
08/31/84          0.391135       09/30/91   0.611664                                                                        0.090%
09/30/84           0.38917       12/31/91   0.644272                               1000    1552.140  -0.53183     -0.825    0.090%
10/31/84          0.406044       06/30/92     0.6876                           -0.46513      -0.676  -0.57779     -0.840    0.090%
11/30/84          0.411119       12/31/92   0.719464                           -0.49118      -0.683  -0.61014     -0.848    0.090%
12/31/84          0.414989       06/30/93   0.780545                           -0.52339      -0.671  -0.65016     -0.833    0.090%
01/31/85          0.424558       12/31/93   0.809586                           -0.55460      -0.685  -0.68892     -0.851    0.090%
02/28/85          0.414521       06/30/94   0.781061                           -0.55453      -0.710  -0.68884     -0.882    0.090%
03/31/85           0.42009       12/31/94   0.788994                           -0.54710      -0.693  -0.67961     -0.861    0.090%
04/30/85           0.42898       06/30/95   0.870334                           -0.57795      -0.664  -0.71793     -0.825    0.090%
05/31/85          0.446831       09/30/95   0.881552                                                                        0.090%
06/30/85          0.447602       12/31/95     0.8997       1000     1111.482   -0.61625      -0.685  -0.76550     -0.851    0.090%
07/31/85          0.443345       03/31/96   0.953606                                                                        0.090%
08/31/85           0.45403       06/30/96   0.964903   -0.46631       -0.483   -0.64888      -0.672  -0.80604     -0.835    0.090%
09/30/85           0.45552       09/30/96   0.996975                                                                        0.090%
10/31/85          0.461768       12/31/96   1.030411   -0.49878       -0.484   -0.69407      -0.674  -0.86217     -0.837    0.090%
11/30/85          0.468665                
12/31/85          0.484411
01/31/86          0.484285                
02/28/86          0.501155                
03/31/86          0.512012                
04/30/86          0.518204                
05/31/86          0.519376                
06/30/86          0.518802                
07/31/86           0.50185
08/31/86          0.506191
09/30/86          0.506938
10/31/86          0.514312
11/30/86          0.518799
12/31/86          0.516348
01/31/87          0.530211
02/28/87          0.537055
03/31/87          0.540598
04/30/87          0.529434
05/31/87          0.526064
06/30/87          0.533486
07/31/87          0.533841
08/31/87          0.534703
09/30/87          0.522546
10/31/87          0.497394
11/30/87          0.504287
12/31/87           0.50726
01/31/88          0.524068
02/29/88          0.536218
03/31/88          0.538679
04/30/88          0.534057
05/31/88          0.534494
06/30/88          0.547495
07/31/88          0.553185
08/31/88          0.555214
09/30/88          0.560511
10/31/88          0.568447
11/30/88          0.568939
12/31/88          0.573856
01/31/89          0.584526
02/28/89          0.585074
03/31/89          0.586122
04/30/89          0.588926
05/31/89           0.60162
06/30/89          0.613188
07/31/89          0.611349
08/31/89          0.613666
09/30/89          0.601678
10/31/89          0.587262
11/30/89          0.581705
12/31/89          0.574332
01/31/90          0.555817
02/28/90          0.540971
03/31/90          0.544931
04/30/90          0.541768
05/31/90          0.549777
</TABLE>



<TABLE>
<CAPTION>
                    One-Year                Five-Year               Ten-Year   
<S>                    <C>                      <C>                  <C>      
Ending units            1110.515                 1545.327             1919.601 
Account Value          $1,144.29                $1,592.32            $1,977.98 
Surrender Value        $1,087.07                $1,542.32            $1,977.98 
Total Return               8.71%                   54.23%               97.80% 
Annualized Return                                   9.05%                7.06% 
</TABLE>
<PAGE>   357
<TABLE>
<CAPTION>
<S>               <C>
06/30/90          0.556477
07/31/90          0.562443
08/31/90          0.547991
09/30/90          0.518474
10/31/90              0.51
11/30/90          0.512558
12/31/90          0.511614
01/31/91          0.523064
02/28/91          0.547045
03/31/91           0.55689
04/30/91          0.567547
05/31/91            0.5684
06/30/91          0.581144
07/31/91          0.590801
08/31/91          0.603465
09/30/91          0.611664
10/31/91          0.629438
11/30/91          0.638417
12/31/91          0.644272
01/31/92          0.660462
02/29/92          0.668573
03/31/92          0.675966
04/30/92          0.678499
05/31/92          0.682688
06/30/92            0.6876
07/31/92          0.695772
08/31/92           0.69987
09/30/92          0.707232
10/31/92          0.699188
11/30/92          0.710551
12/31/92          0.719464
01/31/93          0.730028
02/28/93          0.740586
03/31/93          0.755665
04/30/93          0.760158
05/31/93          0.769991
06/30/93          0.780545
07/31/93          0.784112
08/31/93          0.794649
09/30/93          0.795557
10/31/93          0.799996
11/30/93          0.802592
12/31/93          0.809586
01/31/94          0.820835
02/28/94           0.81641
03/31/94          0.788289
04/30/94          0.780913
05/31/94          0.780023
06/30/94          0.781061
07/31/94          0.784927
08/31/94          0.794275
09/30/94           0.79436
10/31/94           0.79814
11/30/94          0.790774
12/31/94          0.788994
01/31/95          0.796084
02/28/95           0.82863
03/31/95          0.828724
04/30/95            0.8501
05/31/95          0.870256
06/30/95          0.870334
07/31/95          0.876411
08/31/95          0.879451
09/30/95          0.881552
10/31/95          0.889566
11/30/95          0.885615
12/31/95            0.8997
01/31/96          0.924416
02/29/96          0.946808
03/31/96          0.953606
04/30/96          0.956954
05/31/96          0.962545
06/30/96          0.964903
07/31/96          0.970402
08/31/96           0.98372
09/30/96          0.996975
10/31/96          1.004552
11/30/96          1.017826
12/31/96          1.030411
</TABLE>
<PAGE>   358
<TABLE>
<CAPTION>
Capital Appreciation            -         Unit Values    Dollars    Units     Dollars      Units      Dollars     Units    S/A Fee
<S>               <C>             <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>         <C>
05/26/83          0.341276
05/31/83          0.341217
06/30/83          0.347328        12/31/85   0.322281
07/31/83          0.336676        06/30/86   0.402479
08/31/83           0.32151        09/30/86   0.332628                                                                       0.090%
09/30/83          0.334128        12/31/86   0.349723                                                    1000   2859.406    0.090%
10/31/83          0.307419        06/30/87   0.448129                                                -0.51331     -1.145    0.090%
11/30/83          0.327031        12/31/87   0.317904                                                -0.49264     -1.550    0.090%
12/31/83          0.310828        06/30/88   0.369865                                                -0.44207     -1.195    0.090%
01/31/84          0.287499        12/31/88   0.345321                                                -0.45950     -1.331    0.090%
02/28/84             0.271        06/30/89   0.379098                                                -0.46522     -1.227    0.090%
03/31/84          0.273733        12/31/89   0.393604                                                -0.49601     -1.260    0.090%
04/30/84          0.268726        06/30/90   0.420193                                                -0.52216     -1.243    0.090%
05/31/84          0.245935        12/31/90   0.367953                                                -0.50548     -1.374    0.090%
06/30/84          0.242998        06/30/91   0.435166                                                -0.51483     -1.183    0.090%
07/31/84          0.235007        09/30/91   0.455051                                                                       0.090%
08/31/84          0.269901        12/31/91   0.486407                             1000   2055.892    -0.59052     -1.214    0.090%
09/28/84          0.264616        06/30/92    0.47862                         -0.44640     -0.933    -0.61810     -1.291    0.090%
09/30/84          0.264616        12/31/92   0.564739                         -0.48241     -0.854    -0.66797     -1.183    0.090%
10/31/84          0.258961        06/30/93   0.617935                         -0.54660     -0.885    -0.75685     -1.225    0.090%
11/30/84          0.247674        12/31/93   0.641425                         -0.58179     -0.907    -0.80558     -1.256    0.090%
12/31/84          0.251066        06/30/94   0.576858                         -0.56257     -0.975    -0.77896     -1.350    0.090%
01/31/85          0.281554        12/31/94   0.602881                         -0.54451     -0.903    -0.75395     -1.251    0.090%
02/28/85          0.278573        06/30/95   0.719066                         -0.60988     -0.848    -0.84446     -1.174    0.090%
03/31/85          0.273567        09/30/95   0.806325                                                                       0.090%
04/30/85          0.273593        12/31/95   0.811514       1000   1232.264   -0.70584     -0.870    -0.97734     -1.204    0.090%
05/31/85          0.294826        03/31/96   0.890608                                                                       0.090%
06/30/85          0.303941        06/30/96   0.942077   -0.48620     -0.516   -0.80834     -0.858    -1.11926     -1.188    0.090%
07/31/85          0.302576        09/30/96   0.986711                                                                       0.090%
08/31/85          0.295206        12/31/96   1.026875   -0.54568     -0.531   -0.90723     -0.883    -1.25619     -1.223    0.090%
09/30/85          0.271837                                                                             
10/31/85          0.281726                                                                               
11/30/85          0.303908                 
12/31/85          0.322281                 
01/31/86          0.328048                 
02/28/86          0.354626                 
03/31/86          0.375158                 
04/30/86          0.376325                 
05/31/86          0.397703
06/30/86          0.402479
07/31/86          0.354053
08/31/86           0.36462
09/30/86          0.332628
10/31/86          0.350628
11/30/86          0.357738
12/31/86          0.349723
01/31/87          0.406551
02/28/87          0.454989
03/31/87          0.455706
04/30/87          0.447679
05/31/87          0.453317
06/30/87          0.448129
07/31/87          0.462466
08/31/87          0.479414
09/30/87          0.463087
10/31/87          0.302699
11/30/87          0.282371
12/31/87          0.317904
01/31/88          0.315052
02/29/88          0.341698
03/31/88          0.343588
04/30/88          0.352051
05/31/88            0.3426
06/30/88          0.369865
07/31/88          0.355935
08/31/88          0.336482
09/30/88          0.346632
10/31/88          0.343002
11/30/88            0.3314
12/31/88          0.345321
01/31/89          0.366394
02/28/89          0.364262
03/31/89          0.365647
04/30/89          0.384223
05/31/89            0.4037
06/30/89          0.379098
07/31/89          0.403545
08/31/89          0.417917
</TABLE>


<TABLE>
<CAPTION>
                    One-Year                Five-Year                 Ten-Year
<S>                    <C>                      <C>                  <C>     
Ending units            1231.217                 2046.976             2834.339
Account Value          $1,264.31                $2,101.99            $2,910.51
Surrender Value        $1,201.09                $2,038.93            $2,910.51
Total Return              20.11%                  103.89%              191.05%
Annualized Return                                  15.31%               11.27%
</TABLE>
<PAGE>   359
<TABLE>
<CAPTION>
<S>               <C>
09/30/89          0.420725
10/31/89          0.395441
11/30/89          0.392264
12/31/89          0.393604
01/31/90           0.35198
02/28/90          0.368803
03/31/90          0.389312
04/30/90          0.373787
05/31/90          0.420377
06/30/90          0.420193
07/31/90          0.395581
08/31/90          0.353349
09/30/90            0.3333
10/31/90          0.325417
11/30/90          0.355491
12/31/90          0.367953
01/31/91          0.388918
02/28/91          0.422576
03/31/91          0.440863
04/30/91           0.43859
05/31/91          0.452559
06/30/91          0.435166
07/31/91          0.449582
08/31/91            0.4568
09/30/91          0.455051
10/31/91           0.45992
11/30/91          0.444091
12/31/91          0.486407
01/31/92          0.499522
02/29/92          0.506887
03/31/92          0.501291
04/30/92          0.493957
05/31/92          0.497413
06/30/92           0.47862
07/31/92          0.502913
08/31/92          0.489378
09/30/92           0.50232
10/31/92          0.518223
11/30/92          0.549486
12/31/92          0.564739
01/31/93          0.578808
02/28/93          0.571019
03/31/93           0.59767
04/30/93          0.579276
05/31/93          0.599931
06/30/93          0.617935
07/31/93          0.620263
08/31/93          0.636491
09/30/93           0.65298
10/31/93          0.647104
11/30/93          0.625775
12/31/93          0.641425
01/31/94          0.670835
02/28/94          0.653019
03/31/94          0.614768
04/30/94          0.608923
05/31/94          0.600785
06/30/94          0.576858
07/31/94          0.594574
08/31/94          0.616122
09/30/94          0.603364
10/31/94          0.633283
11/30/94          0.604023
12/31/94          0.602881
01/31/95          0.603361
02/28/95          0.618091
03/31/95          0.631982
04/30/95          0.650599
05/31/95          0.672266
06/30/95          0.719066
07/31/95          0.773868
08/31/95          0.775956
09/30/95          0.806325
10/31/95          0.801227
11/30/95          0.820424
12/31/95          0.811514
01/31/96          0.846792
02/29/96          0.876842
03/31/96          0.890608
04/30/96          0.906372
</TABLE>
<PAGE>   360
<TABLE>
<CAPTION>
<S>               <C>
05/31/96          0.953733
06/30/96          0.942077
07/31/96          0.886441
08/31/96          0.923534
09/30/96          0.986711
10/31/96          0.983534
11/30/96          1.049197
12/31/96          1.026875
</TABLE>

<PAGE>   1
            THE TRAVELERS SEPARATE ACCOUNT QP FOR VARIABLE ANNUITIES



                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:


                  That I, IAN R. STUART of East Hampton, Connecticut, Director,
Senior Vice President, Chief Financial Officer, Chief Accounting Officer and
Controller of The Travelers Insurance Company (hereafter the "Company"), do
hereby make, constitute and appoint ERNEST J. WRIGHT, Secretary of said Company,
and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either one of
them acting alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead, to sign registration statements on behalf of said Company on
Form N-4 or other appropriate form under the Securities Act of 1933 for The
Travelers Separate Account QP for Variable Annuities, a separate account of the
Company dedicated specifically to the funding of variable annuity contracts to
be offered by the Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the Company on behalf
of said registrant.

                  IN WITNESS WHEREOF, I have hereunto set my hand this 10th day
of February, 1997.


                                   Ian R. Stuart
                                   Director, Senior Vice President,
                                   Chief Financial Officer,
                                   Chief Accounting Officer and Controller
                                   The Travelers Insurance Company


<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0001005159
<NAME> SEPARATE ACCOUNT QP
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             OCT-08-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        4,905,136
<INVESTMENTS-AT-VALUE>                       4,807,825
<RECEIVABLES>                                  147,213
<ASSETS-OTHER>                                      12
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               4,955,050
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          779
<TOTAL-LIABILITIES>                                779
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        4,817,554
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (97,311)
<NET-ASSETS>                                 4,954,271
<DIVIDEND-INCOME>                              136,356
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,330
<NET-INVESTMENT-INCOME>                        131,026
<REALIZED-GAINS-CURRENT>                         3,360
<APPREC-INCREASE-CURRENT>                     (97,311)
<NET-CHANGE-FROM-OPS>                           37,075
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      5,262,673
<NUMBER-OF-SHARES-REDEEMED>                    445,119
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       4,954,271
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  5,330
<AVERAGE-NET-ASSETS>                         2,437,907
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission