UAL CORP /DE/
10-Q, 1995-08-10
AIR TRANSPORTATION, SCHEDULED
Previous: TRW INC, S-3, 1995-08-10
Next: PRODUCTION OPERATORS CORP, 10-Q, 1995-08-10






         UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549

                             FORM 10-Q

            QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

  For Quarter Ended June 30, 1995,  Commission File Number 1-6033

                          UAL CORPORATION
      (Exact name of Registrant as specified in its charter)

                  Delaware                   36-2675207
       (State or other jurisdiction of     (I.R.S. Employer
        incorporation or organization)    Identification No.)

   1200 East Algonquin Road, Elk Grove Township, Illinois  60007
    Mailing Address:  P. O. Box 66919, Chicago, Illinois  60666
    (Address of principal executive offices)     (Zip Code)

 Registrant's telephone number, including area code (708) 952-4000


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                      Yes    X            No


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                                            Outstanding at
                    Class                   July 31, 1995

       Common Stock ($0.01 par value)        12,624,019


   UAL Corporation and Subsidiary Companies Report on Form 10-Q
                For the Quarter Ended June 30, 1995

Index

Part I. Financial Information                        Page No.

        Item 1.   Financial statements:

              Condensed statement of consolidated          3
              financial position - as of June 30, 1995
              (unaudited) and December 31, 1994


              Statement of consolidated operations         5
              (unaudited) - for the three months and
              six months ended June 30, 1995 and 1994


              Condensed statement of consolidated          7
              cash flows (unaudited) - for the six
              months ended June 30, 1995 and 1994


              Notes to consolidated financial              8
              statements (unaudited)


        Item 2.   Management's discussion and analysis    13
                  of financial condition and results of
                  operations


Part II.  Other Information

          Item 1.  Legal Proceedings                      21
          Item 4.  Submission of Matters to a Vote of 
                   Security Holders                       21
          Item 6.  Exhibits and Reports on Form 8-K       23

Signatures                                                26

Exhibit Index                                             27




                      PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
<CAPTION>

                 UAL Corporation and Subsidiary Companies
          Condensed Statement of Consolidated Financial Position
                              (In Millions)


                                                  June 30,
                                                    1995         December 31,
Assets                                           (Unaudited)         1994    
<S>                                               <C>             <C>

Current assets:
  Cash and cash equivalents                       $   380         $   500
  Short-term investments                            1,566           1,032
  Receivables, net                                  1,040             889
  Inventories, net                                    307             285
  Deferred income taxes                               141             151
  Prepaid expenses and other                          260             335
                                                    3,694           3,192



Operating property and equipment:
  Owned                                            10,723          10,824
  Accumulated depreciation and amortization        (4,961)         (4,786)
                                                    5,762           6,038


  Capital leases                                    1,315           1,132
  Accumulated amortization                           (475)           (447)
                                                      840             685

                                                    6,602           6,723



Other assets:
  Intangibles, net                                    787             814
  Deferred income taxes                               450             480
  Other                                               569             555
                                                    1,806           1,849



                                                  $12,102         $11,764


           See accompanying notes to consolidated financial statements.
</TABLE>





<TABLE>
<CAPTION>

                   UAL Corporation and Subsidiary Companies
            Condensed Statement of Consolidated Financial Position
                                (In Millions)



                                              June 30, 
                                                1995        December 31,
Liabilities and Stockholders' Equity         (Unaudited)        1994    
<S>                                          <C>             <C>
Current liabilities:
  Short-term borrowings                      $    -          $   269
  Current portions of long-term debt
    and capital lease obligations                396             460
  Advance ticket sales                         1,378           1,020
  Accounts payable                               628             651
  Other                                        2,569           2,506
                                               4,971           4,906

Long-term debt                                 3,120           2,887

Long-term obligations under capital leases       872             730

Other liabilities and deferred credits:
  Deferred pension liability                     617             520
  Postretirement benefit liability             1,190           1,148
  Deferred gains                               1,333           1,363
  Other                                          467             477
                                               3,607           3,508

Minority interest                                 54              49

Stockholders' equity:
  Preferred stock                                 -               - 
  Common stock at par                             -               - 
  Additional capital invested                    952           1,287
  Retained earnings (deficit)                 (1,211)         (1,335)
  Unearned ESOP preferred stock                  (79)            (83)
  Other                                         (184)           (185)
                                                (522)           (316)
Commitments and contingent liabilities
  (See note)                                                        

                                             $12,102         $11,764

         See accompanying notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

                   UAL Corporation and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)
                       (In Millions, Except Per Share)

                                                     Three Months  
                                                     Ended June 30    
                                                  1995           1994 
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $3,392         $3,102
  Cargo                                             185            168
  Other operating revenues                          238            232
                                                  3,815          3,502
Operating expenses:
  Salaries and related costs                      1,146          1,216
  ESOP compensation expense                         108            -  
  Aircraft fuel                                     412            379
  Commissions                                       364            360
  Aircraft rent                                     261            230
  Purchased services                                266            236
  Depreciation and amortization                     174            177
  Landing fees and other rent                       211            147
  Food services                                     135            123
  Aircraft maintenance                               95            118
  Personnel expenses                                 70             65
  Other operating expenses                          271            284
                                                  3,513          3,335

Earnings from operations                            302            167 

Other income (expense):
  Interest expense                                 (101)           (83)
  Interest capitalized                               10              9
  Interest income                                    26             24
  Equity in earnings of affiliates                   13              8
  Miscellaneous, net                                  1            (18)
                                                    (51)           (60)

Earnings before income taxes                        251            107 
Provision for income taxes                          100             52 

Net earnings                                     $  151         $   55 

Net earnings per share:
  Primary                                        $12.00         $ 1.89 
  Fully-diluted                                  $10.94         $ 1.89 

Average shares:
  Primary                                          15.4           24.5 
  Fully-diluted                                    17.4           24.5 

      See accompanying notes to consolidated financial statements.
</TABLE>

<TABLE>
<CAPTION>

                   UAL Corporation and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)

                       (In Millions, Except Per Share)

                                                      Six Months  
                                                     Ended June 30    

                                                  1995           1994 
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $6,312         $5,873
  Cargo                                             360            332
  Other operating revenues                          477            492

                                                  7,149          6,697
Operating expenses:
  Salaries and related costs                      2,259          2,418
  ESOP compensation expense                         197            -  
  Aircraft fuel                                     790            749
  Commissions                                       706            694
  Aircraft rent                                     510            456
  Purchased services                                505            454
  Depreciation and amortization                     337            355
  Landing fees and other rent                       380            299
  Food services                                     254            214
  Aircraft maintenance                              202            227
  Personnel expenses                                133            124
  Other operating expenses                          536            576

                                                  6,809          6,566

Earnings from operations                            340            131 

Other income (expense):
  Interest expense                                 (203)          (166)
  Interest capitalized                               22             19
  Interest income                                    48             41
  Equity in earnings of affiliates                   27             14
  Miscellaneous, net                                 23            (40)

                                                    (83)          (132)
Earnings (loss) before income taxes and
  cumulative effect of accounting change            257             (1)
Provision (credit) for income taxes                 103             15 
Earnings (loss) before cumulative
  effect of accounting change                       154            (16)
Cumulative effect of accounting change,
  net of tax                                         -             (26)

Net earnings (loss)                              $  154         $  (42)

Per share, primary:
  Earnings (loss) before cumulative effect of
    accounting change                            $11.74         $(1.43)
  Cumulative effect of accounting change            -            (1.05)

  Net earnings (loss)                            $11.74         $(2.48)

Net earnings (loss) per share, fully-diluted     $11.03         $(2.48)

Average shares:
  Primary                                          14.9           24.5 
  Fully-diluted                                    17.0           24.5 

      See accompanying notes to consolidated financial statements.
</TABLE>


<TABLE>
<CAPTION>

                   UAL Corporation and Subsidiary Companies
          Condensed Statement of Consolidated Cash Flows (Unaudited)
                                (In Millions)


                                                       Six Months
                                                      Ended June 30    
                                                   1995           1994 
<S>                                              <C>            <C>
Cash and cash equivalents at beginning of
  period                                         $   500        $   437

Cash flows from operating activities               1,150            988

Cash flows from investing activities:
  Additions to property and equipment               (330)          (187)
  Proceeds on disposition of property and
    equipment                                        423            122
  Decrease (increase) in short-term
    investments                                     (535)           365 
  Other, net                                         (20)            14 
                                                    (462)           314 

Cash flows from financing activities:
  Repayment of long-term debt                       (414)           (34)
  Principal payments under capital
    lease obligations                                (49)           (63)
  Decrease in short-term borrowings                 (269)           (46)
  Other, net                                         (76)           (17)
                                                    (808)          (160)

Increase (decrease) in cash
  and cash equivalents                              (120)         1,142 

Cash and cash equivalents at end of period       $   380        $ 1,579


Cash paid during the period for:
  Interest (net of amounts capitalized)          $   176        $   140
  Income taxes                                   $    62        $    12

Non-cash transactions:
  Capital lease obligations incurred             $   185        $    - 
  Long-term debt incurred in connection
    with additions to equipment                  $    12        $    12
  Long-term debt issued in exchange for
    Series A preferred stock                     $   546        $    - 
  Unrealized gain (loss) on investments          $     4        $    (3)


      See accompanying notes to consolidated financial statements.
</TABLE>



                UAL Corporation and Subsidiary Companies
         Notes to Consolidated Financial Statements (Unaudited)

The Company

      UAL Corporation ("UAL") is a holding company whose principal 
subsidiary is United Air Lines, Inc. ("United").

Interim Financial Statements

      The consolidated financial statements included herein have been 
prepared pursuant to the rules and regulations of the Securities and 
Exchange Commission.  Certain information and footnote disclosures 
normally included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or omitted 
pursuant to or as permitted by such rules and regulations, although UAL 
believes that the disclosures are adequate to make the information 
presented not misleading.  In management's opinion, all adjustments 
(which, except for the effects on the 1994 periods of the employee 
investment transaction, include only normal recurring adjustments) 
necessary for a fair presentation of the results of operations for the 
three and six month periods have been made.  These financial statements 
should be read in conjunction with the consolidated financial statements 
and footnotes thereto included in UAL's Annual Report on Form 10-K for 
the year 1994.

ESOP Compensation Expense

      "ESOP compensation expense" in the 1995 second quarter and 
six-month period represents the estimated average fair value of ESOP 
convertible preferred stock committed to be released to employees for 
the period, net of amounts used to satisfy dividend requirements for 
previously allocated ESOP convertible preferred shares, under Employee 
Stock Ownership Plans which were created as a part of the July 1994 
employee investment transaction and recapitalization.  ESOP compensation 
expense was credited to additional capital invested during the 1995 
periods.

Other Income (Expense) - Miscellaneous

      Included in "Miscellaneous, net" in the 1995 six-month period was 
a $41 million gain on disposition of aircraft owned by Air Wisconsin, 
Inc.  Included in the 1994 second quarter and six-month period were 
charges of $22 million and $41 million, respectively, for costs incurred 
in connection with the employee investment transaction and 
recapitalization.  Also included were foreign exchange gains of $10 
million in both the 1995 and 1994 second quarters, $2 million in the 
1995 six-month period and $9 million in the 1994 six-month period.  
Charges for minority interests in Apollo Travel Services were $6 million 
in the 1995 and 1994 second quarters and $12 million in the 1995 and 
1994 six-month periods.

Income Taxes

      The provisions for income taxes for the 1995 second quarter and 
six-month period are based on the estimated annual effective tax rate, 
which differs from the federal statutory rate of 35% principally due to 
state income taxes and certain nondeductible expenses.  The provisions 
for income taxes for the 1994 second quarter and six-month period were 
based on the actual effective tax rate for the periods, and include the 
effects of nondeductible expenses related to the employee investment 
transaction and recapitalization.  Deferred tax assets are recognized 
based upon UAL's history of operating earnings and expectations for 
future taxable income.

Accounting Change

      UAL adopted Statement of Financial Accounting Standards ("SFAS") 
No. 112, "Employers' Accounting for Postemployment Benefits," effective 
January 1, 1994.  The effect of adopting SFAS No. 112 was a cumulative 
charge for recognition of the transition liability of $42 million, 
before tax benefits of $16 million.

Per Share Amounts

      In April 1995, UAL issued convertible subordinated debentures in 
exchange for Series A preferred stock (See Preferred Stock 
Transactions).  As a result of the exchange, UAL recorded a non-cash 
increase of $45 million in additional capital invested representing the 
excess of the carrying value of the preferred stock exchanged over the 
fair value of the new debentures.  In May 1995, UAL repurchased 420 
shares of its Series B preferred stock, resulting in a $1.9 million 
decrease in equity (See Preferred Stock Transactions).  These 
transactions had no effect on earnings; however, their net impact on 
UAL's equity is included in the computation of earnings per share.  The 
impact on earnings per share for the 1995 periods was as follows:
<TABLE>
<CAPTION>

                                       Periods Ended June 30, 1995
                                       Three Months     Six Months
<S>                                    <C>              <C>
Per share, primary:
      Net earnings before preferred
        stock transactions               $ 9.20           $ 8.85
      Preferred stock transactions         2.80             2.89
                                         $12.00           $11.74

Per share, fully-diluted:
      Net earnings before preferred
        stock transactions               $ 8.46           $ 8.50
      Preferred stock transactions         2.48             2.53
                                         $10.94           $11.03
</TABLE>


      Per share amounts were calculated after providing for cash 
dividends on preferred stock of $10 million in the 1995 second quarter, 
$9 million in the 1994 second quarter, $23 million in the 1995 six-month 
period and $19 million in the 1994 six-month period.

      Primary per share amounts for the 1995 second quarter and 
six-month period were based on weighted average common shares and common 
equivalents outstanding, including ESOP shares committed to be released. 
 In addition, fully-diluted per share amounts assume the conversion of 
convertible debentures and elimination of related interest.  Common 
stock equivalents were not included in the 1994 computations as they did 
not have a dilutive effect.

      In connection with the July 1994 recapitalization, each old common 
share was exchanged for one half new common share.  As required under 
generally accepted accounting principles for transactions of this type, 
the historical weighted average shares outstanding have not been 
restated.  Thus, direct comparisons between per share amounts for the 
1995 and 1994 periods presented are not meaningful.

Affiliates

      United owns 38% of the Galileo International Partnership 
("Galileo") through a wholly-owned subsidiary.  United's investment in 
Galileo, which owns the Apollo and Galileo computer reservations 
systems, is carried on the equity basis.  United also owns 77% of the 
Apollo Travel Services Partnership and its accounts are consolidated.

      Under operating agreements with Galileo, United purchases computer 
reservation services from Galileo and provides marketing, sales and 
communication services to Galileo.  Revenues derived from the sale of 
services to Galileo amounted to approximately $62 million in the 1995 
second quarter, $59 million in the 1994 second quarter, $124 million in 
the 1995 six-month period and $118 million in the 1994 six-month period. 
 The cost to United of services purchased from Galileo amounted to 
approximately $27 million in the 1995 second quarter, $25 million in the 
1994 second quarter, $52 million in the 1995 six-month period and $46 
million in the 1994 six-month period.

Short-term Borrowings

      In the second quarter of 1995, United repaid the entire balance of 
short-term borrowings outstanding, which amounted to $269 million at 
March 31, 1995.  United has the ability to borrow up to $160 million 
under this facility, which expires in September 1995.

Long-term Debt

      In addition to scheduled principal payments in the first six 
months of 1995, United repaid $150 million in principal amount of 
debentures and $223 million in principal amount of secured notes, 
resulting in an insignificant loss.

      In May 1995, United issued $246 million of pass through 
certificates under an effective shelf registration statement UAL and 
United have on file with the Securities and Exchange Commission.  The 
pass through certificates were issued to finance or refinance certain 
aircraft under operating leases.  At June 30, 1995, up to $789 million 
of securities could be issued under the shelf registration statement, 
including secured and unsecured debt, equipment trust and pass through 
certificates, equity or a combination thereof.  UAL's ability to issue 
equity securities is limited by its certificate of incorporation, which 
was restated in connection with the recapitalization.  

Preferred Stock Transactions

      In April 1995, UAL issued $600 million in principal amount of     
6 3/8% convertible subordinated debentures due 2025 in exchange for all 
outstanding shares of its Series A convertible preferred stock.  As a 
result of the difference between the carrying value of the preferred 
stock exchanged and the fair value of the new debentures, the exchange 
resulted in a net decrease in additional capital invested of only $546 
million.  The debentures are convertible into a combination of $541.90 
in cash and approximately 3.192 shares of UAL common stock (equivalent 
to a conversion price of $143.50 per share of common stock) for each 
$1,000 in principal amount.  The debentures are redeemable after May 1, 
1996, at UAL's option, initially at a redemption price of 104.375% of 
the principal amount, declining ratably to 100% of the principal amount 
over seven years.  UAL may only exercise this option if the market value 
of its common stock exceeds 120% of the conversion price of the 
debentures for at least 20 of 30 consecutive trading days prior to the 
redemption, subject to certain conditions.  Additionally, UAL has the 
right to defer the payment of interest on the debentures for up to 20 
consecutive quarters.  In July 1995, a holder of $3 million in principal 
amount of debentures notified UAL of its intention to convert.

      In May 1995, UAL repurchased 420,000 depositary shares, 
representing 420 shares of its Series B 12 1/4% preferred stock, at an 
aggregate cost of $12.4 million to be held in treasury.

Contingencies and Commitments

      UAL has certain contingencies resulting from litigation and claims 
(including environmental issues) incident to the ordinary course of 
business.  Management believes, after considering a number of factors, 
including (but not limited to) the views of legal counsel, the nature of 
contingencies to which UAL is subject and its prior experience, that the 
ultimate disposition of these contingencies is not expected to 
materially affect UAL's consolidated financial position or results of 
operations.

      At June 30, 1995, commitments for the purchase of property and 
equipment, principally aircraft, approximated $3.9 billion, after 
deducting advance payments.  An estimated $0.9 billion will be spent 
during the remainder of 1995, $1.1 billion in 1996, $1.3 billion in 
1997, $0.4 billion in 1998 and $0.2 billion in 1999 and therafter.  The 
major commitments are for the purchase of 29 B777 aircraft, two B747 
aircraft and four B757 aircraft.  The B777s are expected to be delivered 
between 1995 and 1999 and the B747s and B757s are expected to be 
delivered in 1996.

      In addition to aircraft orders, United has arrangements with 
Airbus Industrie and International Aero Engines to lease an additional 
21 A320 aircraft, which are scheduled for delivery through 1998.  At 
June 30, 1995, United also had options for an additional 150 B737 
aircraft, 33 B757 aircraft, 34 B777 aircraft, 43 B747 aircraft, 6 B767 
aircraft and 50 A320 aircraft.  These option amounts have been reduced 
to reflect the recent confirmation of two B747 options, the replacement 
of two B767 options with the B757 orders mentioned above and 
cancellation of certain options.  Under the terms of certain of these 
remaining options which are exercisable during 1996 and 1997, United 
would forfeit significant deposits on such options it does not exercise.

Sale of Aircraft

      In the first six months of 1995, Air Wisconsin, Inc. sold ten Dash 
8 aircraft and related spare parts to Mesa Airlines.  The sale resulted 
in a pre-tax gain of $41 million.  In connection with the sale, United 
agreed to a ten-year extension of its United Express marketing agreement 
with Mesa Airlines.

Subsequent Event

      In July 1995, United gave notice of its intention to retire all 
$229 million of its outstanding Japanese yen-denominated deferred 
purchase certificates.  The certificates, which will be retired 
throughout the third and fourth quarters, were scheduled for repayment 
periodically through 1998.  In connection with the Japanese 
yen-denominated obligations referred to above, United had entered into a 
foreign currency swap contract to reduce exposure to currency 
fluctuations.  This swap contract, which was designated as a hedge, will 
be terminated at the same time as the obligations.  The retirement, 
which will result in a net cash outflow of approximately $194 million 
including accrued interest but net of amounts to be received under the 
swap contract, will result in an insignificant loss.

      At the same time, United also gave notice of its intention to 
terminate related operating leases for 39 aircraft, by exercising its 
right to acquire the aircraft.  Operating property and equipment will 
increase by approximately $400 million by December 31, 1995 as a result 
of this transaction.  Termination of these leases will reduce future 
minimum lease payments, as reported at December 31, 1994, by $130 
million in each of 1996 and 1997 and by $166 million in 1998.


Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

      UAL's total of cash and cash equivalents and short-term 
investments was $1.946 billion at June 30, 1995, compared to $1.532 
billion at December 31, 1994.  Cash flows from operating activities 
amounted to $1.150 billion.  Investing activities, excluding the 
increase in short-term investments, resulted in cash flows of $73 
million.  Financing activities included principal payments under debt 
and capital lease obligations of $414 million and $49 million, 
respectively, and the repayment of $269 million of short-term borrowings.

      In April 1995, UAL issued $600 million in principal amount of 
convertible subordinated debentures in exchange for all outstanding 
shares of its Series A convertible preferred stock.  As a result of the 
exchange, UAL recorded a non-cash increase of $45 million in additional 
capital invested representing the excess of the carrying value of the 
preferred stock exchanged over the fair value of the new debentures.

      In the first six months of 1995, United took delivery of eight 
A320 aircraft under operating leases.  During the period, United also 
took delivery of five B777 aircraft, two under capital leases and three 
which were initially purchased, then sold and leased back under 
operating leases.  Property additions, including the three B777s and 
aircraft spare parts, amounted to $330 million.  Property dispositions, 
including the sale and leaseback of the three B777s and the sale of Dash 
8 aircraft by Air Wisconsin, Inc., resulted in proceeds of $423 million.

      In July 1995, United gave notice of its intention to retire all 
$229 million of its outstanding Japanese yen-denominated deferred 
purchase certificates during the third and fourth quarters of 1995.  At 
the same time, United gave notice of its intention to terminate related 
operating leases for 39 aircraft, by exercising its right to acquire the 
aircraft.  The net acquisition cost of such aircraft is expected to 
aggregate $436 million after making all scheduled rent payments.

      At June 30, 1995, commitments for the purchase of property and 
equipment, principally aircraft, approximated $3.9 billion, after 
deducting advance payments.  An estimated $0.9 billion will be spent 
during the remainder of 1995, $1.1 billion in 1996, $1.3 billion in 
1997, $0.4 billion in 1998 and $0.2 billion in 1999 and thereafter.  The 
major commitments are for the purchase of 29 B777 aircraft, two B747 
aircraft and four B757 aircraft.  The B777s are expected to be delivered 
between 1995 and 1999 and the B747s and B757s are expected to be 
delivered in 1996.


      In addition to aircraft orders, United has arrangements with 
Airbus Industrie and International Aero Engines to lease 21 A320 
aircraft, which are scheduled for delivery through 1998.  At June 30, 
1995, United also had options for an additional 150 B737 aircraft, 33 
B757 aircraft, 34 B777 aircraft, 43 B747 aircraft, 6 B767 aircraft and 
50 A320 aircraft.  Under the terms of certain of these options which are 
exercisable during 1996 and 1997, United would forfeit significant 
deposits on such options it does not exercise.

      In April 1995, United announced that, under a revised fleet plan, 
it would use most of the new aircraft to be delivered through 1997 to 
replace older aircraft in its fleet.  As a result, the number of 
aircraft in United's operating fleet is expected to increase by 19 
during that time, compared to an increase of 48 aircraft called for by 
United's previous fleet plan.  Funds necessary to finance aircraft 
acquisitions are expected to be obtained from internally generated 
funds, irrevocable external financing arrangements or other external 
sources.

      In May 1995, United issued $246 million of pass through 
certificates under an effective shelf registration statement UAL and 
United have on file with the Securities and Exchange Commission.  The 
pass through certificates were issued to finance or refinance certain 
aircraft under operating leases.  At June 30, 1995, up to $789 million 
of securities could be issued under the shelf registration statement, 
including secured and unsecured debt, equipment trust and pass through 
certificates, equity or a combination thereof.  UAL's ability to issue 
equity securities is limited by its certificate of incorporation, which 
was restated in connection with the recapitalization.  

      In June 1995, the Indianapolis Airport Authority issued $221 
million of special facility bonds, guaranteed by United, related to the 
maintenance facilities being constructed at its Indianapolis Maintenance 
Center.  In connection with the construction of the Indianapolis 
Maintenance Center, United agreed to reach an $800 million capital 
spending target by the year 2001 and employ at least 7,500 individuals 
by the year 2004.  In the event that such targets are not reached, 
United may be required to make certain additional payments under related 
agreements.

RESULTS OF OPERATIONS

      UAL's results of operations for interim periods are not 
necessarily indicative of those for an entire year, as a result of 
seasonal factors to which United is subject.  First and fourth quarter 
results are normally affected by reduced travel demand in the fall and 
winter and United's operations, particularly at its Chicago and Denver 
hubs, are adversely affected by winter weather on occasion.

      The results of operations in the airline business historically 
fluctuate significantly in response to general economic conditions.  
This is because small fluctuations in yield (passenger revenue per 
revenue passenger mile) and cost per available seat mile can have a 
significant effect on operating results.  UAL anticipates industrywide 
fare levels, low-cost competition, general economic conditions, fuel 
costs, international governmental policies and other factors will 
continue to affect its operating results.  

      The July 1994 employee investment transaction and recapitalization 
resulted in wage and benefit reductions and work-rule changes which were 
designed to reduce cash operating expenses.  These cash expense 
reductions are offset by non-cash compensation charges for stock 
periodically committed to be released to employees under the ESOPs and 
additional interest expense on the debentures issued at the time of the 
recapitalization.

      As a result of the recapitalization, UAL's capital structure 
became more highly leveraged.  With the increase in debt and reduction 
in equity resulting from the recapitalization, UAL's exposure to certain 
industry risks could be greater than might have been the case prior to 
the recapitalization.  In addition, the transaction resulted in new 
labor agreements for certain employee groups and a new corporate 
governance structure, which was designed to achieve balance between the 
various employee-owner groups and public stockholders.  The new labor 
agreements and governance structure could inhibit management's ability 
to alter strategy in a volatile, competitive industry by restricting 
certain operating and financing activities, including the sale of assets 
and the issuance of equity securities and the ability to furlough 
employees.  UAL's ability to react to competition may be hampered 
further by the fixed long-term nature of these various agreements.  The 
continued success of the recapitalization will be dependent upon a 
number of factors, including the state of the competitive environment in 
the airline industry, competitive responses to United's efforts, 
United's ability to achieve enduring cost savings through productivity 
improvements and the renegotiation of labor agreements at the end of the 
investment period.

      United generates revenues and incurs expenses in numerous foreign 
currencies.  These expenses include reservation and ticket office 
services, customer service, aircraft maintenance, catering, commissions, 
aircraft leases and personnel costs.  Changes in foreign currency 
exchange rates impact operating income through changes in foreign 
currency-denominated operating revenues and expenses.  Despite the 
adverse (favorable) effects a strengthening (weakening) foreign currency 
will have on U.S. originating traffic, a strengthening (weakening) of 
foreign currencies tends to increase (decrease) reported revenue and 
operating income because United's foreign currency-denominated operating 
revenue generally exceeds its foreign currency-denominated operating 
expense for each currency.  United's biggest net exposures are for 
Japanese yen and Australian dollars.  During the first six months of 
1995, yen-denominated operating revenue net of yen-denominated operating 
expense was approximately 19.9 billion yen (approximately $215 million), 
and Australian dollar-denominated operating revenue net of Australian 
dollar-denominated operating expense was approximately 84 million 
Australian dollars (approximately $62 million).

      Other non-operating income (expense) is also affected as a result 
of transaction gains and losses resulting from rate fluctuation.  The 
foreign exchange gains and losses recorded by United result from the 
impact of exchange rate changes on foreign currency denominated assets 
and liabilities, primarily yen-denominated balances.  To the extent 
yen-denominated liability balances are predictable, United attempts to 
minimize transaction gains and losses by investing in yen-denominated 
time deposits to offset the impact of rate changes.  In addition, United 
entered into a foreign currency swap contract in 1994 to reduce exposure 
to currency fluctuations in connection with other long-term 
yen-denominated obligations.  Where no significant liability exists to 
offset, United mitigates its exposure to foreign exchange rate 
fluctuations by converting excess local currencies generated to U.S. 
dollars.  At June 30, 1995, yen-denominated assets were approximately 
equal to yen-denominated liabilities.

      United expects that it will continue to be affected by the above 
mentioned factors, but cannot predict how foreign currency exchange 
rates will move in the future.

      The Omnibus Budget Reconciliation Act of 1993 signed into law on 
August 10, 1993, imposes a 4.3 cent per gallon tax on commercial 
aviation jet fuel purchased for use in domestic operations.  This new 
fuel tax is scheduled to become effective October 1, 1995, and continue 
until October 1, 1998.  Based on United's 1994 domestic fuel consumption 
of 1.7 billion gallons, the new fuel tax, when effective, is expected to 
increase United's operating expenses by approximately $75 million 
annually.  United, through the Air Transportation Association, is 
actively lobbying for repeal of this tax.

      In the first quarter of 1995, United implemented a new travel 
agency commission payment plan that offers a maximum of $50 for 
round-trip domestic tickets and a maximum of $25 for one-way domestic 
tickets.  The new commission plan resulted in a reduction of 
approximately $30 million in United's commission expense for the first 
six months of 1995; however, United estimates the reduction of 
commission expense in the second half of 1995 will be between $50 
million and $60 million.  Litigation challenging this payment plan is 
pending.  A decision on the defendant airlines' motion for summary 
judgment and the plaintiff travel agencies' motion for preliminary 
injunction is expected during the third quarter of 1995.  (See Part II, 
Item 1. Legal Proceedings)


Summary of Results and Impact of Recapitalization

      UAL's earnings from operations were $340 million in the first six 
months of 1995, compared to operating earnings of $131 million in the 
first six months of 1994.  UAL's net earnings in the 1995 six-month 
period were $154 million ($11.74 per share, primary; $11.03 per share, 
fully diluted), compared to a net loss of $42 million in the same period 
of 1994 ($2.48 per share).  The 1994 loss includes a $26 million after 
tax charge for the cumulative effect of adopting Statement of Financial 
Accounting Standards No. 112, "Employers' Accounting for Postemployment 
Benefits," which UAL adopted effective January 1, 1994.

      In the second quarter of 1995, UAL's earnings from operations were 
$302 million, compared to $167 million in the second quarter of 1994.  
UAL's net earnings in the second quarter of 1995 were $151 million 
($12.00 per share, primary; $10.94 per share, fully diluted), compared 
to net earnings of $55 million in the first quarter of 1994 ($1.89 per 
share).

      The 1995 per share amounts above include the effects on equity of 
the exchange of convertible debentures for Series A convertible 
preferred stock, which had the effect of increasing additional capital 
invested by $45 million, and the repurchase of Series B preferred stock, 
which decreased equity by $2 million.  See "Per Share Amounts" in the 
notes to consolidated financial statements.  Excluding the preferred 
stock transactions, UAL's earnings per share were $9.20, primary, and 
$8.46, fully diluted, for the 1995 second quarter and $8.85, primary, 
and $8.50, fully diluted, for the 1995 six-month period.

      In connection with the July 1994 recapitalization, each share of 
old common stock was converted to one half share of new common stock 
(and cash in lieu of fractional shares) and $84.81 in cash.  As a 
result, the number of outstanding shares was reduced proportionately.  
Accordingly, the weighted average shares in the earnings per share 
calculations are based on the number of old common shares outstanding 
prior to the recapitalization and the reduced number of new common 
shares outstanding subsequent to the transaction.  Thus, direct 
comparisons between per share amounts for the 1995 and 1994 periods 
presented are not meaningful.

      Management believes that a more complete understanding of UAL's 
results can be gained by viewing them on a pro forma, "fully 
distributed" basis.  This approach considers all ESOP shares which will 
ultimately be distributed to employees throughout the ESOP (rather than 
just the shares committed to be released) to be immediately outstanding 
and thus fully distributed.  Consistent with this method, the ESOP 
compensation expense is excluded from fully distributed net earnings.  
On a fully distributed basis, UAL's net earnings for the 1995 second 
quarter would have been $215 million compared to $151 million as 
reported under generally accepted accounting principles.  On a fully 
distributed basis, UAL's net earnings for the 1995 six-month period 
would have been $274 million compared to $154 million as reported under 
generally accepted accounting principles.  Per share amounts would be as 
follows:
<TABLE>
<CAPTION>
                       Three Months Ended          Six Months Ended
                          June 30, 1995             June 30, 1995     
                        GAAP       Fully          GAAP        Fully
                      (Primary)  Distributed    (Primary)  Distributed
<S>                   <C>        <C>            <C>        <C>
Earnings before
  preferred stock
  transactions        $  9.20    $  6.51        $  8.85    $  8.13
Preferred stock
  transactions           2.80       1.32           2.89       1.33
                      $ 12.00    $  7.83        $ 11.74    $  9.46
</TABLE>


      Specific factors affecting UAL's consolidated operations for the 
second quarter and first six months of 1995 are described below.  

Second Quarter 1995 Compared with Second Quarter 1994.  

      Operating revenues increased $313 million (9%).  United's revenue 
per available seat mile increased 5% to 9.68 cents.  Passenger revenues 
increased $290 million (9%) due to a 5% increase in yield to 11.97 cents 
and a 4% increase in revenue passenger miles.  Domestic revenue 
passenger miles increased 5% and Pacific increased 6%.  Atlantic revenue 
passenger miles decreased 1% and Latin America was relatively unchanged. 
 Available seat miles increased 4% systemwide, as increases of 11% and 
3% on Pacific and Domestic routes, respectively, were partially offset 
by a 4% decrease in the Atlantic and a 1% decrease in Latin America.  
United's system passenger load factor increased 0.3 points to 71.9%.

      Cargo revenues increased $17 million (10%), as both freight and 
mail revenues increased due to higher cargo volumes.  Other operating 
revenues increased $6 million (3%).

      Operating expenses increased $178 million (5%); however, United's 
cost per available seat mile increased only 2% from 8.77 cents to 8.91 
cents, including ESOP compensation expense.  Without the ESOP 
compensation expense, United's 1995 second quarter cost per available 
seat mile would have been 8.64 cents, a decrease of 1% from 1994.  ESOP 
compensation expense of $108 million in the 1995 second quarter 
represents the estimated average fair value of ESOP stock committed to 
be released to employees for the quarter, net of amounts used to satisfy 
dividend requirements for previously allocated ESOP convertible 
preferred shares.  Landing fees and other rent increased $64 million 
(44%) due to increased facilities rent, particularly due to new 
facilities at Denver.  Aircraft fuel expense increased $33 million (9%) 
due to a 4% increase in consumption and a 4% increase in the average 
price per gallon of fuel to 58.9 cents.  Aircraft rent increased $31 
million (13%) as a result of new aircraft acquired on operating leases.  
Purchased services increased $30 million (13%) due principally to 
volume-related increases in computer reservations fees and credit card 
discounts.  Food services increased $12 million (10%) due to the new 
catering arrangements resulting from the 1994 sale of flight kitchens 
and increased passenger volumes.

      Salaries and related costs decreased $70 million (6%) primarily 
due to savings resulting from wage and benefit concessions made by 
employees participating in the ESOPs, partially offset by higher average 
wage rates for other employee groups.  Aircraft maintenance decreased 
$23 million (19%) due principally to the removal of certain older 
aircraft from United's operating fleet and the timing of maintenance 
cycles.

      Other expense amounted to $51 million in the second quarter of 
1995 compared to $60 million in the second quarter of 1994.  Interest 
expense increased $18 million (22%) due primarily to interest on the 
debentures issued in connection with the recapitalization.  Included in 
the second quarter of 1994 was a charge of $22 million for costs 
incurred in connection with the employee investment transaction.  In 
addition, both the 1995 and 1994 periods included foreign exchange gains 
of $10 million.

Six Months 1995 Compared with Six Months 1994.  

      Operating revenues increased $452 million (7%).  United's revenue 
per available seat mile increased 2% to 9.27 cents.  Passenger revenues 
increased $439 million (7%) due principally to a 6% increase in revenue 
passenger miles and a 1% increase in yield to 11.77 cents.  Domestic and 
Pacific revenue passenger miles increased 7% and Latin America increased 
1%.  Atlantic revenue passenger miles decreased 3%.  Available seat 
miles increased 5% systemwide, as increases of 13% and 4% on Pacific and 
Domestic routes, respectively, were partially offset by a 4% decrease in 
the Atlantic.  As a result, United's system passenger load factor 
increased 0.9 points to 69.5%.

      Cargo revenues increased $28 million (8%), as both freight and 
mail revenues increased due to higher cargo volumes.  Other operating 
revenues decreased $15 million (3%) due primarily to a decrease in fuel 
sales.

      Operating expenses increased $243 million (4%); however, United's 
cost per available seat mile decreased 1% from 8.90 cents to 8.82 cents, 
including ESOP compensation expense.  Without the ESOP compensation 
expense, United's 1995 six month cost per available seat mile would have 
been 8.57 cents, a decrease of 4% from 1994.  ESOP compensation expense 
of $197 million in the first six months of 1995 represents the estimated 
average fair value of ESOP stock committed to be released to employees 
for the period, net of amounts used to satisfy dividend requirements for 
previously allocated ESOP convertible preferred shares.  Landing fees 
and other rent increased $81 million (27%) due to increased facilities 
rent, primarily due to new facilities at Denver, and increased landing 
fees as the number of departures increased 9%.  Aircraft rent increased 
$54 million (12%) as a result of new A320 and B777 aircraft on operating 
leases.  Purchased services increased $51 million (11%) due principally 
to volume-related increases in computer reservations fees and credit 
card discounts.  Aircraft fuel expense increased $41 million (5%) as 
fuel consumption increased 5% and the average price per gallon of fuel 
remained relatively unchanged at 57.9 cents.  Food services increased 
$40 million (19%) due to the new catering arrangements resulting from 
the 1994 sale of flight kitchens and increased passenger volumes.

      Salaries and related costs decreased $159 million (7%) primarily 
due to savings resulting from wage and benefit concessions made by 
employees participating in the ESOPs, partially offset by higher average 
wage rates for other employee groups.  Aircraft maintenance decreased 
$25 million (11%) due principally to the removal of certain older 
aircraft from United's operating fleet and the timing of maintenance 
cycles.  Depreciation and amortization expense decreased $18 million 
(5%), as certain assets, principally B727 aircraft, are now fully 
depreciated.  Other operating expenses decreased $40 million (7%) due 
mainly to lower fuel sales.

      Other expense amounted to $83 million in the first six months of 
1995 compared to $132 million in the same period of 1994.  Interest 
expense increased $37 million (22%) due primarily to interest on the 
debentures issued in connection with the recapitalization and the 
convertible debentures issued in exchange for the Series A preferred 
stock.  Included in "Miscellaneous, net" in the 1995 six-month period 
was a $41 million gain on the disposition of ten Dash 8 aircraft and 
spare parts owned by Air Wisconsin, Inc.  Included in the 1994 six-month 
period was a charge of $41 million for costs incurred in connection with 
the employee investment transaction.  In addition, the 1995 and 1994 
periods included foreign exchange gains of $2 million and $9 million, 
respectively.  Charges for minority interests in Apollo Travel Services 
were $12 million in both the 1995 and 1994 six-month periods.

      The income tax provision for the first six months of 1994 was 
significantly impacted by the nondeductibility of certain 
recapitalization costs.

                             Part II
                         Other Information


Item 1.  Legal Proceedings.

     In Re Airline Travel Agency Commission Litigation.  On
February 13, l995 and dates thereafter United Air Lines, Inc.
("United"), a wholly owned subsidiary of UAL Corporation ("UAL"),
and six other airlines were sued in various courts around the
nation by travel agents and the American Society of Travel Agents
claiming as a class action that the carriers acted collusively in
violation of federal antitrust laws when they imposed a cap on
ticket sales commissions payable to travel agencies by the
carriers.  As a result of an order by the multi-district panel,
the suits are now consolidated before the federal court in
Minneapolis.  A discovery and motion filing schedule has been
established by this court, under which a hearing was held on July
7, 1995 on plaintiffs' motion for a preliminary injunction and the
carriers' motion for summary judgment.  As relief, the plaintiffs
seek an order declaring the carriers' commission cap action to be
illegal and the recovery of damages (trebled) to the agencies
resulting from that action.

     Summers et al. v. State Street Bank and Trust Company et al.
On April 14, 1995, plaintiffs filed a class action complaint
against State Street Bank and Trust Company ("State Street"), the
UAL Corporation Employee Stock Ownership Plan and the UAL
Corporation Supplemental Employee Stock Ownership Plan (together,
the "Plans") in the United States District Court for the Northern
District of Illinois.  The complaint is brought on behalf of a
putative class of all persons who are, or were as of July 12,
1994, participants or beneficiaries of the Plans.  Plaintiffs
allege that State Street breached various fiduciary duties under
the Employee Retirement Income Security Act of 1974 ("ERISA") in
connection with the 1994 purchase of UAL preferred stock by the
Plans.  The Plans are nominal defendants; no relief is sought from
them.  The complaint seeks a declaration that State Street
violated ERISA, restoration to the Plans by State Street of the
amount of an alleged "overpayment" for the stock, and other
relief.  United is obligated, subject to certain exceptions, to
indemnify State Street for part or all of an adverse judgment and
State Street's defense costs.  On July 12, 1995, the defendants
filed a motion to dismiss the complaint in its entirety.  A ruling
is expected on that motion on or before the September 20, 1995
hearing set by the presiding judge.

Item 4.  Submission of Matters to a Vote of Security Holders.

      At the annual meeting of the stockholders of UAL Corporation
on May 18, 1995, the following matters were voted upon:

          Description                    Votes
                                           
1.   Election of Board of Directors
                                           
  Public Directors:                        
    John A. Edwardson              10,963,337 For
                                       61,973 Withheld

          Description                    Votes
                                           
    Gerald Greenwald               10,963,063 For
                                       62,247 Withheld
                                           
    John F. McGillicuddy           10,958,961 For
                                       66,349 Withheld
                                           
    James J. O'Connor              10,954,344 For
                                       70,966 Withheld
                                           
    Paul E. Tierney, Jr.           10,929,222 For
                                       96,088 Withheld
                                           
  Independent Directors:                   
    Duane D. Fitzgerald                     4 For
                                            0 Withheld
                                           
    Richard D. McCormick                    4 For
                                            0 Withheld
                                           
    John K. Van de Kamp                     4 For
                                            0 Withheld
                                           
    Paul A. Volcker                         4 For
                                            0 Withheld
                                           
  ALPA Director:                           
    Harlow B.  Osteboe                      1 For
                                            0 Withheld
                                           
  IAM Director:                            
    John R. Peterpaul                       1 For
                                            0 Withheld
                                           
  Salaried/Management Employee Director:
    Joseph V. Vittoria                      3 For
                                            0 Withheld
                                           
2.  Approval of UAL Corporation    23,884,487 For
    1995 Directors Plan             1,628,103 Against
                                      646,716 Abstain
                                            0 Broker Non-Votes

          Description                    Votes
                                           
3.  Approval of Charter            24,309,051 For
    Amendments - Certain            1,082,107 Against
    Definitions                       768,148 Abstain
                                            0 Broker Non-Votes
                                           
4.  Approval of Charter            23,952,838 For
    Amendments - Board              1,447,138 Against
    Committee Matters                 759,330 Abstain
                                            0 Broker Non-Votes
                                           
5.  Appointment of Independent     24,221,239 For
    Public Accountants              1,316,834 Against
                                      621,233 Abstain
                                            0 Broker Non-Votes


Item 6.  Exhibits and Reports on Form 8-K.
        
    (a) Exhibit 3.1 - Certificate of Amendment of the Restated
        Certificate of Incorporation of UAL Corporation (the
        "Company") as filed in Delaware on May 25, 1995 (filed as
        Exhibit 3.1 to the Company's Form 8-K dated June 27, 1995
        and incorporated herein by reference).
     
        Exhibit 10.1 - UAL Corporation 1995 Directors Plan (filed
        as Exhibit 10.19 to the Company's Form 10-K/A (Amendment
        No. 1)  for the year ended December 31, 1994 and
        incorporated herein by reference).
     
        Exhibit 10.2 - Letter Agreement dated April 28, 1995
        between UAL Corporation and United Air Lines, Inc. and
        Joseph R. O'Gorman.
     
        Exhibit 10.3 - UAL Corporation Retirement Plan for
        Outside Directors, as supplemented March 30, 1995.
     
        Exhibit 10.4 - Side Letter Agreement dated June 8, 1995
        to Letter Agreement No. 6-1162-DLJ-1123 to the Agreement
        dated December 18, 1990 between Boeing and United (and
        United Worldwide Corporation) for acquisition of 777-200
        aircraft (as previously amended and supplemented, the
        "777-200 Purchase Agreement" (filed as Exhibit 10.7 to
        the Company's Form 10-K for the year ended December 31,
        1990, and incorporated herein by reference; supplements
        thereto filed as (i) Exhibits 10.1, 10.2 and 10.22 to the
        Company's Form 10-Q for the quarter ended June 30, 1993,
        (ii) Exhibit 10.2 to the Company's Form 10-K for the year
        ended December 31, 1993, (iii) Exhibit 10.14 to the
        Company's Form 10-Q for the quarter ended June 30, 1994,
        (iv) Exhibits 10.27 and 10.28 to the Company's Form 10-K
        for the year ended December 31, 1994, and (v) Exhibits
        10.2 and 10.3 to the Company's Form 10-Q for the quarter
        ended March 31, 1995, and incorporated herein by
        reference)).  (Exhibit 10.4 hereto is filed with a
        request for confidential treatment of certain portions
        thereof.)
        
        Exhibit 10.5 - Change Order No. 6 dated February 21, 1995
        to the 777-200 Purchase Agreement.  (Exhibit 10.5 hereto
        is filed with a request for confidential treatment of
        certain portions thereof.)
        
        Exhibit 10.6 - Letter Agreement No. 6-1162-RCN-916 dated
        May 23, 1995 to the 777-200 Purchase Agreement.  (Exhibit
        10.6 hereto is filed with a request for confidential
        treatment of certain portions thereof.)
        
        Exhibit 10.7 - Side Letter Agreement dated June 8, 1995
        to Letter Agreement No. 6-1162-DLJ-1124 to the Agreement
        dated December 18, 1990 between Boeing and United (and
        United Worldwide Corporation) for acquisition of 747-400
        aircraft (as previously amended and supplemented, the
        "747-400 Purchase Agreement" (filed as Exhibit 10.8 to
        the Company's Form 10-K for the year ended December 31,
        1990, and incorporated herein by reference; supplements
        thereto filed as (i) Exhibits 10.4 and 10.5 to the
        Company's Form 10-K for the year ended December 31, 1991,
        (ii) Exhibits 10.3, 10.4, 10.5, 10.6 and 10.22 to the
        Company's Form 10-Q for the quarter ended June 30, 1993,
        (iii) Exhibit 10.3 to the Company's Form 10-K for the
        year ended December 31, 1993, (iv) Exhibit 10.14 to the
        Company's Form 10-Q for the  quarter ended June 30, 1994,
        (v) Exhibits 10.29 and 10.30 to the Company's Form 10-K
        for the year ended December 31, 1994, and (vi) Exhibits
        10.4 through 10.8 to the Company's Form 10-Q for the
        quarter ended March 31, 1995, and incorporated herein by
        reference)).  (Exhibit 10.7 hereto is filed with a
        request for confidential treatment of certain portions
        thereof.)
        
        Exhibit 10.8 - Change Order No. 1 to the 747-400 Purchase
        Agreement.  (Exhibit 10.8 hereto is filed with a request
        for confidential treatment of certain portions thereof.)
        
        Exhibit 10.9 - Amendment No. 3 dated as of March __, 1995
        to the Agreement dated August 10, 1992 between AVSA,
        S.A.R.L., as seller, and United Air Lines, Inc., as
        buyer, for the acquisition of Airbus Industrie A320-200
        model aircraft (as previously amended and supplemented,
        "A320-200 Purchase Agreement" (filed as Exhibit 10.14 to
        the Company's Form 10-K for the year ended December 31,
        1992, and incorporated herein by reference; supplements
        thereto filed as (i) Exhibits 10.4 and 10.5 to the
        Company's Form 10-K for the year ended December 31, 1993,
        (ii) Exhibits 10.15 and 10.16 to the Company's Form 10-Q
        for the quarter ended June 30, 1994, and (iii) Exhibit
        10.31 to the Company's Form 10-K for the year ended
        December 31, 1994, and incorporated herein by
        reference)).  (Exhibit 10.9 hereto is filed with a
        request for confidential treatment of certain portions
        thereof.)
     
        Exhibit 11 - Calculation of fully diluted net
        earnings per share.

        Exhibit 12.1 - Computation of Ratio of
        Earnings to Fixed Charges.
        
        Exhibit 12.2 - Computation of Ratio of
        Earnings to Fixed Charges and Preferred Stock
        Dividend Requirements.

        Exhibit 27 - Financial Data Schedule.
     
    (b) Form 8-K dated June 27, 1995 to report UAL Corporation's
        Certificate of Amendment of the Restated Certificate of
        Incorporation as filed with the Secretary of State of
        Delaware on May 25, 1995.
     
     
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                   UAL CORPORATION


                                   By:  /s/ Gerald Greenwald
                                        Gerald Greenwald
                                        Chairman and Chief
                                        Executive Officer


                                   By:  /s/ Douglas A. Hacker
                                        Douglas A. Hacker
                                        Senior Vice President-Finance
                                        (Principal Financial and
                                        Accounting Officer)




Dated:  August 9, 1995



                           Exhibit Index


Exhibit No.                    Description

3.1       Certificate of Amendment of the Restated Certificate of
          Incorporation of UAL Corporation (the "Company") as
          filed in Delaware on May 25, 1995 (filed as Exhibit 3.1
          to the Company's Form 8-K dated June 27, 1995 and
          incorporated herein by reference).

10.1      UAL Corporation 1995 Directors Plan (filed as Exhibit
          10.19 to the Company's Form 10-K/A (Amendment No. 1) for
          the year ended December 31, 1994 and incorporated herein
          by reference).

10.2      Letter Agreement dated April 28, 1995 between UAL
          Corporation, United Air Lines, Inc. and Joseph R.
          O'Gorman.

10.3      UAL Corporation Retirement Plan for Outside Directors,
          as supplemented March 30, 1995.

10.4      Side Letter Agreement dated June 8, 1995 to Letter
          Agreement No. 6-1162-DLJ-1123 to the Agreement dated
          December 18, 1990 between Boeing and United (and United
          Worldwide Corporation) for acquisition of 777-200
          aircraft (as previously amended and supplemented, the
          "777-200 Purchase Agreement" (filed as Exhibit 10.7 to
          the Company's Form 10-K for the year ended December 31,
          1990, and incorporated herein by reference; supplements
          thereto filed as (i) Exhibits 10.1, 10.2 and 10.22 to
          the Company's Form 10-Q for the quarter ended June 30,
          1993, (ii) Exhibit 10.2 to the Company's Form 10-K for
          the year ended December 31, 1993, (iii) Exhibit 10.14 to
          the Company's Form 10-Q for the quarter ended June 30,
          1994, (iv) Exhibits 10.27 and 10.28 to the Company's
          Form 10-K for the year ended December 31, 1994, and (v)
          Exhibits 10.2 and 10.3 to the Company's Form 10-Q for
          the quarter ended March 31, 1995, and incorporated
          herein by reference)).  (Exhibit 10.4 hereto is filed
          with a request for confidential treatment of certain
          portions thereof.)
        
10.5      Change Order No. 6 dated February 21, 1995 to the 777-
          200 Purchase Agreement.  (Exhibit 10.5 hereto is filed
          with a request for confidential treatment of certain
          portions thereof.)
        
10.6      Letter Agreement No. 6-1162-RCN-916 dated May 23, 1995
          to the 777-200 Purchase Agreement.  (Exhibit 10.6 hereto
          is filed with a request for confidential treatment of
          certain portions thereof.)
        
10.7      Side Letter Agreement dated June 8, 1995 to Letter
          Agreement No. 6-1162-DLJ-1124 to the Agreement dated
          December 18, 1990 between Boeing and United (and United
          Worldwide Corporation) for acquisition of 747-400
          aircraft (as previously amended and supplemented, the
          "747-400 Purchase Agreement" (filed as Exhibit 10.8 to
          the Company's Form 10-K for the year ended December 31,
          1990, and incorporated herein by reference; supplements
          thereto filed as (i) Exhibits 10.4 and 10.5 to the
          Company's Form 10-K for the year ended December 31,
          1991, (ii) Exhibits 10.3, 10.4, 10.5, 10.6 and 10.22 to
          the Company's Form 10-Q for the quarter ended June 30,
          1993, (iii) Exhibit 10.3 to the Company's Form 10-K for
          the year ended December 31, 1993, (iv) Exhibit 10.14 to
          the Company's Form 10-Q for the  quarter ended June 30,
          1994, (v) Exhibits 10.29 and 10.30 to the Company's Form
          10-K for the year ended December 31, 1994, and (vi)
          Exhibits 10.4 through 10.8 to the Company's Form 10-Q
          for the quarter ended March 31, 1995, and incorporated
          herein by reference)).  (Exhibit 10.7 hereto is filed
          with a request for confidential treatment of certain
          portions thereof.)
        
10.8      Change Order No. 1 to the 747-400 Purchase Agreement.
          (Exhibit 10.8 hereto is filed with a request for
          confidential treatment of certain portions thereof.)
        
10.9      Amendment No. 3 dated as of March __, 1995 to the
          Agreement dated August 10, 1992 between AVSA, S.A.R.L.,
          as seller, and United Air Lines, Inc., as buyer, for the
          acquisition of Airbus Industrie A320-200 model aircraft
          (as previously amended and supplemented, "A320-200
          Purchase Agreement" (filed as Exhibit 10.14 to the
          Company's Form 10-K for the year ended December 31,
          1992, and incorporated herein by reference; supplements
          thereto filed as (i) Exhibits 10.4 and 10.5 to the
          Company's Form 10-K for the year ended December 31,
          1993, (ii) Exhibits 10.15 and 10.16 to the Company's
          Form 10-Q for the quarter ended June 30, 1994, and (iii)
          Exhibit 10.31 to the Company's Form 10-K for the year
          ended December 31, 1994, and incorporated herein by
          reference)).  (Exhibit 10.9 hereto is filed with a
          request for confidential treatment of certain portions
          thereof.)

11        Calculation of fully diluted net earnings per
          share.

12.1      Computation of Ratio of Earnings to Fixed
          Charges.

12.2      Computation of Ratio of Earnings to Fixed
          Charges and Preferred Stock Dividend Requirements.

27        Financial Data Schedule.




                                                Exhibit 10.2



                                   April 28, 1995

Mr. Joseph R. O'Gorman, Jr.
P.O. Box 422
Barrington, Illinois  60011

By letter dated March 30, 1995 (the "Termination Letter"),
UAL Corporation (the "Company") notified you that it did not
wish to extend beyond its earliest expiration date the term
of that certain letter agreement with you dated July 1,
1993, as amended and supplemented, by which you would
receive severance benefits under certain conditions if your
employment with the Company terminated subsequent to a
change in control (the "Severance Agreement"). As the result
of the Termination Letter, the Severance Agreement would
have expired on August 31, 1997.

For good and valuable consideration, the receipt and
sufficiency of which is hereby acknowledged, the Company
agrees with you that the expiration date of the Severance
Agreement is hereby extended to August 1, 1998.  The
Termination Letter shall be deemed modified as necessary to
accomplish this extension.

In addition, for good and valuable consideration, the
receipt and sufficiency of which is hereby acknowledged,
United Air Lines, Inc. ("United") hereby agrees to amend and
restate the agreements set forth in those two letters to you
concerning supplemental retirement benefits (1) from United
dated February 25, 1991 and (2) from the Company and United
dated as of March 25, 1994 (each of which letters is hereby
superseded and terminated in its entirety), as follows:

 A.   United agrees to pay you, in addition to all other
      benefits to which you may be entitled as United's
      Executive Vice President - Fleet Operations and
      Administration, a supplemental retirement benefit
      computed and paid in accordance with United's
      Management and Salaried Employee's Retirement Plan
      and The United Air Lines, Inc. Supplemental
      Retirement Plan (together, the "Plans") but
      calculating your accrued benefit (the "Additional
      Years of Service Credit") as if you had been
      continuously employed by United from June 27, 1966 to
      the date of your retirement from United.  The amount
      of this supplemental retirement benefit shall be
      determined without decrement based on age at the time
      of retirement, so that such benefit will be
      determined as if you actually retired at age 65,
      regardless of the actual age at which you retire.
      This supplemental retirement benefit shall be offset
      by the accrued benefit payable to you under the
      Plans, and shall be paid out of United's general
      funds pursuant to United's contractual obligation
      hereunder, but no funds shall be placed in trust or
      otherwise set aside by United to provide for payments
      hereunder. Such supplemental retirement benefit shall
      be payable at the same time and in the same manner as
      you elect to receive your benefits under the Plans.
      The Additional Years of Service Credit shall also
      apply in determining your eligibility for, and the
      amount of, your other retiree benefits.

 B.   Section 4(iii)(E) of the  Severance Agreement is
      amended by adding the following new sentence
      immediately before the last sentence thereof:  "For
      purposes of determining, pursuant to the preceding
      sentence, whether you could have retired and received
      retirement benefits, and the amount of benefits you
      would have been entitled to receive, with respect to
      one or more of the foregoing insurance benefits, you
      shall be credited with such additional years of
      credited service as are credited to you for
      supplemental pension benefit purposes pursuant to
      that certain letter agreement entered into between
      you and United dated as of April 28, 1995 (the
      "Letter Agreement")."
  
 C.   Section 4(iii)(F) of the Severance Agreement is
      amended by inserting the following immediately
      preceding clause (x) in the last sentence thereof:
      "(w) you shall be credited with, as of the Date of
      Termination, such additional years of credited
      service as are credited to you for supplemental
      pension benefit purposes pursuant to the Letter
      Agreement."

Please sign and return the enclosed copy of this letter,
which will, together with the Termination Letter and the
Severance Agreement and subject to the following sentence,
constitute our agreement on these subjects.  The new
obligations of the Company and United under this letter
shall be subject in their entirety to the approval of the
Compensation Committee of the Board of Directors of the
Company, and shall not become effective unless and until the
date that such approval, if any, is given.


                              UAL Corporation

                              By:  /s/ John A. Edwardson
                                   John A. Edwardson
                                   President and Chief
                                   Operating Officer

                              United Air Lines, Inc.

                              By:  /s/ John A. Edwardson
                                   John A. Edwardson
                                   President and Chief
                                   Operating Officer


Agreed to and Accepted as of April 28, 1995

/s/ Joseph R. O'Gorman
Joseph R. O'Gorman




                                                       EXHIBIT 10.3
                                  
                           UAL CORPORATION
Retirement Plan for Outside Directors, as Supplemented March 30, 1995

                       I.  Effective Date

     The provisions of this plan shall be effective for any Eligible
Director (as defined below) who terminates his/her service with UAL
Corporation (the "Corporation") on or after January 1, 1987 (the
"Effective Date") thereto.  Notwithstanding the foregoing, the
provisions of this plan which become operable upon the occurrence of
a Change in Control (as hereinafter defined) shall not apply to any
participant who first becomes an Outside Director (as hereinafter
defined) subsequent to the Change in  Control which occurred on July
12, 1994 (the "Recapitalization") and who as of March 30, 1995, has
not satisfied the months of service requirement entitling such
participant to benefits hereunder (a "Subsequent Director").  With
respect to each Subsequent Director, the plan shall be read and
interpreted as if the provisions hereof pertaining to a Change in
Control were deleted herefrom, and no Subsequent Director shall be
entitled to any benefits under, or to enforce any provisions of, this
plan that apply to or became operative as a result of a Change in
Control.

                       II.  Purpose

     This Plan is designed to assist the Corporation in attracting
and retaining as directors individuals of superior talent, ability
and achievement.

                      III.  Eligibility

     An Eligible Director entitled to benefits under this Plan shall
be any Outside Director (as defined below) of the Corporation who has
served as a director for at least sixty months, and who retires from
the Corporation's Board of Directors or otherwise terminates service
as a member of such Board of Directors on or after the Effective
Date.  An Outside Director shall be a director of the Corporation who
is not entitled to receive employee pension benefits from the
Corporation or from any of its subsidiaries.

                       IV.  Benefits

1.   An Eligible Director who retires or otherwise terminates service
     as a member of the Corporation's Board of Directors at or after
     age 70, shall receive annually for life a percentage of the
     annual retainer in effect for directors as of the Effective Date
     or as of the date of the director's retirement, whichever is
     greater (the "Applicable Annual Retainer"), in accordance with
     the following schedule based on his/her months of service as a
     director:

     At least 60 but less than 72 months of service   -  50%
     At least 72 but less than 84 months of service   -  60%
     At least 84 but less than 96 months of service   -  70%
     At least 96 but less than 108 months of service  -  80%
     At least 108 but less than 120 months of service -  90%
     120 or more months of service                    - 100%

     Notwithstanding the foregoing, with respect to an Eligible
     Director who is an Outside Director immediately prior to a
     Change in Control (as defined below) and who thereafter
     retires or otherwise terminates service as a member of the
     Corporation's Board of Directors in connection with such
     Change in Control or at any time thereafter, and regardless
     of such Eligible Director's age at the time of such retirement
     or other termination or service, 'Applicable Annual Retainer'
     shall mean the greatest of (a) the annual retainer in effect for
     directors on January 1, 1987, (b) the annual retainer in effect
     or directors immediately prior to the Change in Control and (c)
     the annual retainer in effect for directors on the date of such
     retirement or other termination of service.

2.   An Eligible Director who retires or otherwise terminates service
     prior to age 70 shall receive annually for a period equal to the
     lesser of (a) the number of months of his/her service as a
     director of the Corporation, or (b) his/her life, the percentage
     of the Applicable Annual Retainer (determined after giving
     effect to the last sentence of Section I of Article IV hereof)
     determined in accordance with the schedule set forth in Section
     1 of Article IV hereof.

3.   Benefits under this Plan shall be payable on or about the 5th
     day of each February, May, August and November (the "Payment
     Months").  Payments shall commence in the Payment Month
     immediately after an Eligible Director's retirement.

4.   If a retired Eligible Director dies, leaving a surviving spouse,
     before receiving payments under the Plan for a period ("Minimum
     Payment Period") equal to the lesser of (a) 120 months, or (b)
     his/her months of service as a director of the Corporation,
     his/her surviving spouse shall be entitled to payments hereunder
     for a period equal to the lesser of (a) the lifetime of the
     surviving spouse, or (b) the balance of the Minimum Payment
     Period.

5.   For purposes of this Plan, a "Change in Control" shall be deemed
     to have occurred if (A) any "person" (as such term is used in
     Sections 13(d) and 14(d) of the Securities Exchange Act of 1934,
     as amended (the "Exchange Act")), is or becomes the "beneficial
     owner" (as defined in Rule 13d-3 under the Exchange Act),
     directly or indirectly, of securities of the Company
     representing 25% or more of the combined voting power of the
     Company's then outstanding securities (such percentage ownership
     to be determined in the manner provided in Rule
     13-3(d)(1)(i) under the Exchange Act); or (B) during any period
     of two consecutive years or portion thereof (not including any
     period prior to the execution of this Amendment), individuals
     who at the beginning of such period constitute the Board and any
     new director (other than a director designated by a person who
     has entered into an agreement with the Company to effect a
     transaction described in clause (A) or (C) of this Subsection)
     whose election by the Board or nomination for election by the
     Company's shareholders was approved by a vote of at least two-
     thirds (2/3) of the directors then still in office who either
     were directors at the beginning of the period or whose election
     or nomination for election was previously so approved, cease for
     any reason to constitute a majority thereof; or (C) the
     shareholders of the Company approve a merger or consolidation of
     the Company with any other corporation (or similar transaction),
     other than a merger or consolidation (or similar transaction)
     which would result in the voting securities of the Company
     outstanding immediately prior thereto continuing to represent
     (either by remaining outstanding or by being converted into
     voting securities of the surviving entity) at least 80% of the
     combined voting power of the voting securities of the Company or
     such surviving entity outstanding immediately after such merger,
     consolidation or similar transaction (either alone or in
     combination with new or additional voting securities held by
     management of the Company and its subsidiaries) or the
     shareholders of the Company approve a plan of complete
     liquidation of the Company or an agreement for the sale or
     disposition by the Company of all or substantially all of the
     Company's assets.  For purposes of (I) clause (A) of the
     preceding sentence, beneficial ownership of securities of United
     Air Lines, Inc. ("United") representing 25% or more of the
     combined voting power of United's then outstanding securities
     shall be deemed to constitute such beneficial ownership of the
     Company and (II) clause (C) of the preceding sentence, the
     approval by the shareholders of United of a plan of complete
     liquidation of United or an agreement for the sale or
     disposition by United of all or substantially all of United's
     assets shall be deemed to constitute approval by the
     shareholders of the Company of such events in respect of the
     Company.

6.   For purposes of this Article IV an Outside Director who is an
     Outside Director immediately prior to a Change in Control and
     who retires or otherwise terminates service in connection with
     such Change in Control or at any time thereafter (a) shall be
     deemed to have served as a director of the Corporation for a
     period of months equal to the greater of (i) his or her actual
     period of service plus 36 or (ii) 60 (and "his/her months of
     service" (as used in Section 1 above) and phrases of similar
     import in this Plan shall be calculated by giving effect to such
     deemed service) and (b) shall be deemed to be 3 years older than
     his/her actual age at the time of his/her retirement or other
     termination of service.



                       V.  Administration

     The Plan shall be administered by the Corporation's Executive
Committee (the "Committee").  The Committee shall have plenary
authority in its discretion, but subject to the provisions of the
Plan, to interpret the Plan, and to make all determinations deemed
advisable for the administration of the Plan.  The determinations of
the Committee shall be conclusive and binding on all interested
parties.

                       VI.  Miscellaneous

1.   Amendment and Termination.  The Committee may amend, modify,
     suspend, or terminate the Plan at any time prior to the
     occurrence of a Change in Control, without the consent of the
     participants but, in the event of any such amendment,
     modification, suspension, or termination, benefit payments which
     have already accrued, are payable in the future, or are being
     paid, will continue in accordance with the Plan as in effect
     prior to such amendment, modification, suspension, or
     termination.  Upon or subsequent to the occurrence of a Change
     in Control, the Committee may amend, modify, suspend or
     terminate the Plan only with the consent of all participants
     herein.

2.   Rights of Directors.  Neither the establishment of the Plan nor
     any action hereafter taken by the Corporation or the Committee
     shall be construed as giving to any director any vested right to
     a benefit from the Plan beyond the terms of the Plan.

3.   Liability.  Neither the Board of Directors of the Corporation
     nor any member of the Committee nor any person to whom any of
     them may delegate any duty or power in connection with
     administering the Plan shall be personally liable for any action
     or failure to act with respect to the Plan.

4.   Nonassignability.  Benefits payable under the Plan shall not be
     subject in any manner to anticipation, assignment, pledge,
     alienation, or charge by an Eligible Director or his/her
     surviving spouse; nor shall any such benefits be in any manner
     liable for or subject to the debts or any other liabilities of
     the Eligible Director or his/her surviving spouse; nor shall any
     interest of any Eligible Director or his/her surviving spouse
     under the Plan be subject to garnishment, attachment, lien, or
     levy of any kind.


                                                
                                                EXHIBIT 10.4


United Air Lines, Inc.
P.O. Box 66100
Chicago, Illinois  60666


Subject:     Side Letter Agreement to Letter Agreement
             No. 6-1162-DLJ-1123 to Purchase Agreement No.
             1663 - [*CONFIDENTIAL MATERIAL OMITTED AND
             FILED SEPARATELY WITH THE SECURITIES AND EXCHANGE
             COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL
             TREATMENT] ; Termination Of Side Letter


Gentlemen:

Reference is made to Letter Agreement No. 6-1162-DLJ-1123 (the
"Letter Agreement") to Purchase Agreement No. 1663 (as
previously amended and supplemented, including all previously
executed letter agreements, the "Purchase Agreement") among The
Boeing Company ("Boeing"), United Air Lines, Inc. ("United")
and United Worldwide Corporation ("Worldwide") relating to the
sale by Boeing and the purchase by United and Worldwide
(collectively the "Buyer") of Model 777 aircraft.

This letter amendment (this "Letter Amendment"), when accepted
by Buyer, will become part of the Letter Agreement and part of
the Purchase Agreement, and will evidence our further agreement
with respect to the matters net forth below.

All terms used herein and in the Letter Agreement, and not
defined herein, shall have the same meaning as in the Letter
Agreement.  If there is any inconsistency between the terms of
this Letter Amendment and the Letter Agreement or the Purchase
Agreement, the terms of this Letter Amendment will govern.

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


3.   [*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST
FOR CONFIDENTIAL TREATMENT] United and Boeing hereby agree that
the Letter Agreement will be terminated.

If the foregoing correctly sets forth your understanding of our
agreement with respect to the matters addressed above, please
indicate your acceptance and approval below.

ACCEPTED AND AGREED TO THIS 8th day of June, 1995.

THE BOEING COMPANY               UNITED AIRLINES INC.

By:  /s/ R.C. Nelson             By:  /s/ D.A. Hacker

Its:  Attorney-in-Fact           Its:  Senior Vice President &
                                       Chief Financial Officer


UNITED WORLDWIDE CORPORATION


By: /S/ R.C. Nelson

Its:  Attorney-in-Fact



                                                EXHIBIT 10.5
Enclosure C to
U-7210-9431018



                       CHANGE ORDER NO. 6

                              DATED

                        FEBRUARY 21, 1995
                               TO

                   PURCHASE AGREEMENT NO. 1663

                             BETWEEN

                       THE BOEING COMPANY

                               AND

                        UNITED AIR LINES

Purchase Agreement No. 1663, dated December 18, 1990, between The
Boeing Company and United Airlines, is hereby amended in
accordance with Article 7.1 thereof as follows:

I.     Changes To Detail Specification D019W001-UAL-IA.

The effects of the changes listed below are hereby incorporated
into Detail Specification D019W001-UAL-IA under Revision F, dated
November 15, 1994.

CHANGE NO./TITLE/AFFECTED AIRCRAFT:

CHANGE REQUESTS

      None

MASTER CHANGES

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]

    
MISCELLANEOUS CHANGES
    
[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]
    
Cumulative Weight Effect:


The cumulative effect of the foregoing changes, except Rapid
Revisions, on the weight of the affected Model 777-222 Aircraft,
as reflected in Paragraph 3-60-00 of the Detail Specification is:
    
    Affected                MEW         OEW
    Aircraft                lbs.        lbs.

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]

    
    
    II.  Effect of Changes on Purchase Agreement No. 1663.
    
    The effects of the foregoing changes, except Rapid Revisions,
    on the scheduled month of delivery, basic price and advance
    payment base price of each affected Aircraft, as described in
    Articles 2 and 3. respectively, of the Purchase Agreement,
    are set forth below:
    
    
                    Effect On             Effect On Basic
    Affected        Delivery              Price Per Aircraft
    Aircraft        Month (Art.2)         (Art.3 1990 Ste $)
    
[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]

    SIGNED as of the day and year first above written.
    
    THE BOEING COMPANY                 UNITED AIR LINES, INC

    
    By:  /s/ R.C. Nelson               By:  /s/ D.A. Hacker

    Title:  Attorney-in-Fact           Title:  Senior Vice President 
                                               and Chief Financial Officer
    

                                                
                                                EXHIBIT 10.6


May 23, 1995
6-1162-RCN-916


United Air Lines, Inc.
Executive Offices
P. 0. Box 66100
Chicago, IL 60666-0100

Attention:    J. L. Pollock Sr.
              Staff Representative
              Aircraft Purchasing

Subject:      Settlement of Certain Business Matters

Reference:  a) Letter Agreement No. 6-1162-DLJ-948;
            [*CONFIDENTIAL MATERIAL OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL
            TREATMENT]

            b) Letter No. 6-1162-RCN-830;
            [*CONFIDENTIAL MATERIAL OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL
            TREATMENT]

            c) Letter No. 6-1162-RCN-880;
            [*CONFIDENTIAL MATERIAL OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL
            TREATMENT]
              
            d) Letter No. 6-1162-RCN-892;
            [*CONFIDENTIAL MATERIAL OMITTED AND FILED
            SEPARATELY WITH THE SECURITIES AND EXCHANGE
            COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL
            TREATMENT]

Dear Jerry:

This letter is to confirm the settlement reached between Boeing
and United with respect to the matters listed below.

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


If the foregoing correctly sets forth your understanding of our
agreement with respect to the matters addressed above, please
indicate your acceptance and approval below.

Very truly yours,

THE BOEING COMPANY


By:  /s/ R.C. Nelson

Its:  Attorney-In-Fact


ACCEPTED AND AGREED TO THIS 
Date:  June 2, 1995

UNITED AIR LINES, INC.

By:  /s/ D.A. Hacker

Its:  Senior Vice President and
      Chief Financial Officer


                                                
                                                EXHIBIT 10.7

      

United Air Lines, Inc.
P.O. Box 66100
Chicago, Illinois 60666

Subject:  Side Letter Agreement to Letter Agreement
          No-6-1162-DLJ-1124 to Purchase Agreement
          No. 1670 - Assignment; Termination of Side Letter


Gentlemen:

Reference is made to Letter Agreement No. 6-1162-DLJ-1124 (the
"Letter Agreement) to Purchase Agreement No. 1670 (as previously
amended and supplemented, including all previously executed
letter agreements, the "Purchase Agreement") among The Boeing
Company ("Boeing"), United Air Lines, Inc. ("United") and United
Worldwide Corporation ("Worldwide,,) relating to the sale by
Boeing and the purchase by United arid Worldwide (collectively
the "Buyer") of Model 747 aircraft.

This letter amendment (this "Letter Amendment"), when accepted by
Buyer, will become part of the Letter Agreement and part of the
Purchase Agreement, and will evidence our further agreement with
respect to the matters set forth below.

All terms used herein and in the Letter Agreement, and not
defined herein, shall have the same meaning as in the Letter
Agreement. if there is any inconsistency between the terms of
this Letter Amendment and the Letter Agreement or the Purchase
Agreement, the terms of this Letter Amendment will govern.


[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]

3.   [*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH
THE SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT], United and Boeing hereby agree that the
Letter Agreement will be terminated.

If the foregoing correctly sets forth your understanding of our
agreement with respect to the matters addressed above, please
indicate your acceptance and approval below.


ACCEPTED AND AGREED TO THIS 8th day of June, 1995.


THE BOEING COMPANY                      UNITED AIR LINES, INC.


By:  /s/ R.C. Nelson                     By:  /s/ D.A. Hacker

Its:  Attorney-in-Fact                   Its:  Senior Vice President &
                                               Chief Financial Officer


UNITED WORLDWIDE CORPORATION


By:  /s/ D.A. Hacker

Its:  Attorney-in-Fact



                                                     EXHIBIT 10.8

Enclosure D to
T-7400-930145



                       CHANGE ORDER NO. 1
                               TO
                   PURCHASE AGREEMENT NO. 1670
                             BETWEEN
                       THE BOEING COMPANY
                               AND
                     UNITED AIR LINES, INC.



Purchase Agreement No. 1670 between The Boeing Company and United
Air Lines, Inc. is hereby amended in accordance with Article 7.3
as follows:

I.   CHANGES TO DETAIL SPECIFICATION D6-35273UAL

The effects of the changes listed below are hereby incorporated
into Detail Specification D6-35273UAL under Revision "All dated
August 15, 1993.


A.  MASTER CHANGES

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]

B. MISCELLANEOUS CHANGES

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


II. CUMULATIVE EFFECT ON AIRCRAFT WEIGHT

The cumulative effects of the foregoing changes on the
Model 747-422 airplane weight as reflected in Detail
Specification Paragraph 3-60-00 are:

      Aircraft                  MEW               OEW

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


III.  EFFECT ON PURCHASE AGREEMENT NO. 1670

Delivery Schedule: None.

Price of Aircraft:  The basic price of each aircraft as
                    set forth in Article 3.1 of Purchase
                    Agreement No. 1670 shall be increased                  
                    as shown below.

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


       Signed as of the day and year first above written.

THE BOEING COMPANY                   UNITED AIR LINES, INC.



By:  /s/ R.C. Nelson                 By:  /s/ D.A. Hacker

Title:  Attorney-in-fact             Title:  Senior Vice President
                                             and Chief Financial Officer


Enclosure:   One advance copy of Detail Specification
             D6-35273UAL, Revision A, dated August 15, 1995.




                                                  EXHIBIT 10.9

                          AMENDMENT No. 3

                 TO THE A320 PURCHASE AGREEMENT
                   dated as of August 10, 1992

                             between

                         AVSA, S.A.R.L.,

                               and

                     UNITED AIR LINES, INC.


This Amendment No. 3 (hereinafter referred to as the "Amendment")
is entered into as of March _, 1995, by and between AVSA,
S.A.R.L., a societe a responsabilite limitee organized and
existing under the laws of the Republic of France, having its
registered office located at 2, Rond Point Maurice Bellonte,
31700 Blagnac (France) (hereinafter referred to as the "Seller"),
and UNITED AIR LINES, Inc., a corporation organized and existing
under the laws of the State of Delaware, United States of
America, having its principal corporate offices located at 1200
East Algonquin Road, Elk Grove Village, Illinois 60007
(hereinafter referred to as the "Buyer").

                           WITNESSETH:

WHEREAS, the Buyer and the Seller have entered into an A320
Purchase Agreement, dated as of August 10, 1992 (which agreement,
as previously amended by and supplemented with all Exhibits,
Appendices, Letter Agreements, and Amendments attached thereto is
hereinafter called the "Agreement"), which Agreement relates to
the sale by the Seller and the purchase by the Buyer of certain
firmly ordered Airbus Industrie A320-200 model aircraft (the
"Aircraft") and certain Airbus Industrie A320-200 model option
aircraft (the "Option Aircraft").  Amendment 1 was signed
November 24, 1993.  Amendment 2 was signed April 22, 1994.

WHEREAS, the Buyer and the Seller agree to amend the Agreement by
[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT].


WHEREAS, capitalized terms used herein and not otherwise defined
in this Amendment shall have the meaning assigned to them in the
Agreement.  The terms "herein," "hereof," and "hereunder" and
words of similar import refer to this Amendment.

NOW, THEREFORE, IT IS AGREED AS FOLLOWS:

[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


     Option Aircraft No.           Month of Delivery

            1                      [*CONF.TREAT.REQ.]
            2                      [*CONF.TREAT.REQ.]
            3                      [*CONF.TREAT.REQ.]
            4                      [*CONF.TREAT.REQ.]
            5                      [*CONF.TREAT.REQ.]
            6                      [*CONF.TREAT.REQ.]
            7                      [*CONF.TREAT.REQ.]
            8                      [*CONF.TREAT.REQ.]
            9                      [*CONF.TREAT.REQ.]
           10                      [*CONF.TREAT.REQ.]
           11                      [*CONF.TREAT.REQ.]
           12                      [*CONF.TREAT.REQ.]
           13                      [*CONF.TREAT.REQ.]
           14                      [*CONF.TREAT.REQ.]
           15                      [*CONF.TREAT.REQ.]
           16                      [*CONF.TREAT.REQ.]
           17                      [*CONF.TREAT.REQ.]
           18                      [*CONF.TREAT.REQ.]
           19                      [*CONF.TREAT.REQ.]
           20                      [*CONF.TREAT.REQ.]
           21                      [*CONF.TREAT.REQ.]
           22                      [*CONF.TREAT.REQ.]
           23                      [*CONF.TREAT.REQ.]

     Option Aircraft No.           Month of Delivery

           24                      [*CONF.TREAT.REQ.]
           25                      [*CONF.TREAT.REQ.]
           26                      [*CONF.TREAT.REQ.]
           27                      [*CONF.TREAT.REQ.]
           28                      [*CONF.TREAT.REQ.]
           29                      [*CONF.TREAT.REQ.]
           30                      [*CONF.TREAT.REQ.]
           31                      [*CONF.TREAT.REQ.]
           32                      [*CONF.TREAT.REQ.]
           33                      [*CONF.TREAT.REQ.]
           34                      [*CONF.TREAT.REQ.]
           35                      [*CONF.TREAT.REQ.]
           36                      [*CONF.TREAT.REQ.]
           37                      [*CONF.TREAT.REQ.]
           38                      [*CONF.TREAT.REQ.]
           39                      [*CONF.TREAT.REQ.]
           40                      [*CONF.TREAT.REQ.]
           41                      [*CONF.TREAT.REQ.]
           42                      [*CONF.TREAT.REQ.]
           43                      [*CONF.TREAT.REQ.]
           44                      [*CONF.TREAT.REQ.]
           45                      [*CONF.TREAT.REQ.]
           46                      [*CONF.TREAT.REQ.]
           47                      [*CONF.TREAT.REQ.]
           48                      [*CONF.TREAT.REQ.]
           49                      [*CONF.TREAT.REQ.]
           50                      [*CONF.TREAT.REQ.]

UNQUOTE

3.   EFFECT OF AMENDMENT

     The Agreement shall be deemed amended to the extent herein
     provided, and, except as specifically amended hereby, shall
     continue in full force and effect in accordance with its
     original terms.

4.  CONFIDENTIALITY

     Subject to any legal or governmental requirements of
     disclosure, the parties (which for this purpose shall
     include their employees, agents and advisors) shall maintain
     strictly confidential the terms and conditions of this
     Amendment and any information, reports or other data
     furnished hereunder or in connection with the negotiation of
     this Amendment.  Without limiting the generality of the
     foregoing, the Buyer shall use its best efforts to limit the
     disclosure of the contents of this Amendment to the extent
     legally permissible in any filing required to be made by the
     Buyer with any governmental agency and shall make such
     applications as shall be necessary to implement the
     foregoing.  The Buyer and Seller shall consult with each
     other prior to the making of any public disclosure or filing
     permitted hereunder of this Amendment or the terms and
     conditions hereof.  Each party will inform the other of
     receipt of any legal demand, whether by subpoena, discovery
     request or otherwise, for disclosure of this Amendment or
     its contents.  The provisions of this paragraph 4 shall
     survive any termination of this Amendment.

If the foregoing correctly sets forth our understanding, please
indicate your acceptance by signing in the space provided below.

Agreed and Accepted,               Yours sincerely,

UNITED AIR LINES, INC.             AVSA, S.A.R.L.



By:  /s/ D.A. Hacker               By:  /s/ Christophe Mourey

Its:  Senior V.P. Finance & CFO    Its:  Chief Executive Officer

Date:  4/28/95                     Date:  

                                                       
                                                       APPENDIX 1




[*CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE
SECURITIES AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR
CONFIDENTIAL TREATMENT]


<TABLE>
<CAPTION>

                                                                  Exhibit 11

                   UAL Corporation and Subsidiary Companies
             Calculation of Fully Diluted Net Earnings Per Share
                       (In Millions, Except Per Share)

                                               Three Months          Six Months   
                                              Ended June 30         Ended June 30   
                                             1995      1994(1)     1995      1994(1)
<S>                                         <C>        <C>        <C>        <C>
Earnings or loss:
  Earnings (loss) before preferred stock
    transactions and cumulative
    effect of accounting change             $   151    $    55    $   154    $   (16)
  Preferred stock dividends                     (10)        -         (20)        - 
  Interest on convertible debentures              6          1         11          1
  Earnings (loss) before preferred stock
    transactions and cumulative
    effect of accounting change for
    fully diluted calculation                   147         56        145        (15)
  Preferred stock transactions                   43         -          43         -  
  Cumulative effect of accounting change         -          -          -         (26)
  Net earnings (loss) for
    fully diluted calculation               $   190    $    56    $   188    $   (41)

Shares:
  Average number of shares of common stock
    outstanding during the period              12.3       24.5       12.3       24.5
  Additional shares assumed issued at the
    beginning of the period (or at the date
    of issuance) for conversion of
    preferred stock                             2.6        3.8        2.2        3.8
  Additional shares assumed issued at the
    beginning of the period for conversion
    of convertible debentures                   2.0        0.1        2.0        0.1
  Additional shares assumed issued at the
    beginning of the period (or at the date
    of issuance) for exercises of dilutive
    stock options and stock award plans
    (after deducting shares assumed
    purchased under the treasury
    stock method)                               0.5        0.2        0.5        0.3
  Average number of shares for fully
    diluted calculation                        17.4       28.6       17.0       28.7

Fully diluted per share amounts:
  Earnings (loss) before preferred stock
    transactions and cumulative
    effect of accounting change             $  8.46    $  1.95    $  8.50    $ (0.53)
  Preferred stock transactions                 2.48        -         2.53        -   
  Cumulative effect of accounting change        -          -          -        (0.90)

  Net earnings (loss)                       $ 10.94    $  1.95    $ 11.03    $ (1.43)
           
(1)   This calculation is submitted in accordance with Regulation S-K item 
      601(b)(11), although it is contrary to paragraph 40 of APB Opinion No. 
      15 because it produces an antidilutive result.
</TABLE>

<TABLE>
<CAPTION>

                                                               Exhibit 12.1

                  UAL Corporation and Subsidiary Companies

              Computation of Ratio of Earnings to Fixed Charges


                                         Six Months Ended  
                                             June 30       
                                         1995        1994  
                                           (In Millions)
<S>                                    <C>         <C>
Earnings:

  Earnings (loss) before income taxes  $   257     $    (1)
  Fixed charges, from below                587         497 
  Undistributed earnings of affiliates     (23)         -  
  Interest capitalized                     (22)        (19)

    Earnings                           $   799     $   477


Fixed charges:

  Interest expense                     $   203     $   166

  Portion of rental expense
    representative of the
    interest factor                        384         331

      Fixed charges                    $   587     $   497


Ratio of earnings to
  fixed charges                           1.36         (a)


             
(a)  Earnings were inadequate to cover fixed charges by $20 million in the 
     first six months of 1994.

</TABLE>

<TABLE>
<CAPTION>


                                                               Exhibit 12.2

                  UAL Corporation and Subsidiary Companies

              Computation of Ratio of Earnings to Fixed Charges

                  and Preferred Stock Dividend Requirements


                                         Six Months Ended  
                                             June 30       
                                         1995        1994  
                                           (In Millions)
<S>                                    <C>         <C>
Earnings:

  Earnings (loss) before income taxes  $   257     $    (1)
  Fixed charges, from below                625         525 
  Undistributed earnings of affiliates     (23)         -  
  Interest capitalized                     (22)        (19)

    Earnings                           $   837     $   505


Fixed charges:

  Interest expense                     $   203     $   166

  Preferred stock dividend
    requirements                            38          28

  Portion of rental expense
    representative of the
    interest factor                        384         331

      Fixed charges and preferred
        stock dividend requirements    $   625     $   525

Ratio of earnings to fixed charges
  and preferred stock dividend
  requirements                            1.34         (a)


             
(a)  Earnings were inadequate to cover fixed charges and preferred stock 
     dividend requirements by $20 million in the first six months of 1994.

</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM UAL 
CORPORATION'S STATEMENT OF CONSOLIDATED OPERATIONS FOR THE SIX MONTHS ENDED 
JUNE 30, 1995 AND CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL POSITION AS 
OF JUNE 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
<MULTIPLIER>  1,000,000
       
<S>                                <C>
<FISCAL-YEAR-END>              DEC-31-1995
<PERIOD-START>                 JAN-01-1995
<PERIOD-END>                   JUN-30-1995
<PERIOD-TYPE>                        6-MOS
<CASH>                                 380
<SECURITIES>                         1,566
<RECEIVABLES>                        1,040
<ALLOWANCES>                             0
<INVENTORY>                            307
<CURRENT-ASSETS>                     3,694
<PP&E>                              12,038
<DEPRECIATION>                       5,436
<TOTAL-ASSETS>                      12,102
<CURRENT-LIABILITIES>                4,971
<BONDS>                              3,992
                    0
                              0
<COMMON>                                 0
<OTHER-SE>                            (522)
<TOTAL-LIABILITY-AND-EQUITY>        12,102
<SALES>                                  0
<TOTAL-REVENUES>                     7,149
<CGS>                                    0
<TOTAL-COSTS>                        6,809
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                     203
<INCOME-PRETAX>                        257
<INCOME-TAX>                           103
<INCOME-CONTINUING>                    154
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                           154
<EPS-PRIMARY>                        11.74 
<EPS-DILUTED>                        11.03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission