UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended JUNE 27, 1998
-------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 16 OF THE SECURITIES
EXCHANGE ACT OF 1934
for the transition period from ______ to ______
Commission File Number: 1-14222
-------
SUBURBAN PROPANE PARTNERS, L.P.
-------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 22-3410353
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
240 ROUTE 10 WEST, WHIPPANY, NJ 07981
- --------------------------------------------------------------------------------
(Address of principal executive office) (Zip Code)
(973)887-5300
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for each shorter period that the Registrant
was required to file such reports), and (2) had been subject to such filing
requirements for the past 90 days.
Yes X No
-- --
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of August 6, 1998:
Suburban Propane Partners, L.P. - 21,562,500 Common Units
- 7,163,750 Subordinated Units
This Report contains a total of 18 pages.
<PAGE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
INDEX TO FORM 10-Q
Part 1 Financial Information PAGE
Item 1 - Financial Statements
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
------------------------------------------------
Condensed Consolidated Balance Sheets as of June 27, 1998
and September 27, 1997 3
Condensed Consolidated Statements of Operations for the three
months ended June 27, 1998 and June 28, 1997 4
Condensed Consolidated Statements of Operations for the nine
months ended June 27, 1998 and June 28, 1997 5
Condensed Consolidated Statements of Cash Flows for the three
and nine months ended June 27, 1998 and June 28, 1997 6
Condensed Consolidated Statement of Partners' Capital
for the nine months ended June 27, 1998 7
Notes to Condensed Consolidated Financial Statements 8-12
Item 2 - Management's Discussion and Analysis of Financial
Condition and Results of Operations 13-16
Part 2 Other Information
Item 5 - Other 17
Item 6 - Exhibits and Reports on Form 8-K 17
Signatures 18
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------
Statements made in this Form 10-Q which relate to the Partnership's expectations
or predictions are or may be deemed to be forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and 21E of the Securities
Exchange Act of 1934. The Partnership's actual results may differ materially
from those contained in any such forward-looking statements depending on a
number of factors, risks and uncertainties, some of which are outside the
Partnership's control, including the unit cost of propane, weather, continued
control of expenses, customer retention and regulatory developments.
<PAGE>
<TABLE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
<CAPTION>
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
JUNE 27, SEPTEMBER 27,
1998 1997
(UNAUDITED) (AUDITED)
----------- -------------
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents .................................. $ 80,683 $ 19,336
Accounts receivable, less allowance for
doubtful accounts of $3,182 and $2,682, respectively 41,445 45,927
Inventories ................................................ 22,918 31,915
Prepaid expenses and other current assets .................. 5,898 7,183
--------- ---------
Total current assets .................................. 150,944 104,361
Property, plant and equipment, net .............................. 349,149 364,347
Net prepaid pension cost ........................................ 34,506 48,598
Goodwill and other intangible assets, net ....................... 216,496 219,017
Other assets .................................................... 2,501 9,311
--------- ---------
Total assets .......................................... $ 753,596 $ 745,634
========= =========
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Accounts payable ........................................... $ 27,124 $ 37,785
Accrued employment and benefit costs ....................... 21,889 19,957
Accrued insurance .......................................... 5,020 5,280
Customer deposits and advances ............................. 8,330 12,795
Accrued interest ........................................... 16,016 8,306
Other current liabilities .................................. 9,172 12,578
--------- ---------
Total current liabilities ............................. 87,551 96,701
Long-term debt .................................................. 427,897 427,970
Postretirement benefits obligation .............................. 35,188 51,123
Accrued insurance ............................................... 18,528 18,468
Other liabilities ............................................... 9,728 10,133
--------- ---------
Total liabilities ..................................... 578,892 604,395
Partners' capital:
Common Unitholders ......................................... 109,342 100,476
Subordinated Unitholder .................................... 52,932 39,835
General Partner ............................................ 25,469 12,830
Unearned compensation ...................................... (13,039) (11,902)
--------- ---------
Total partners' capital ............................... 174,704 141,239
--------- ---------
Total liabilities and partners' capital ............... $ 753,596 $ 745,634
========= =========
</TABLE>
The accompanying notes are an integral part of these condensed consolidated
financial statements.
<PAGE>
<TABLE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
<CAPTION>
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
( in thousands, except per unit amounts)
(unaudited)
THREE MONTHS ENDED
JUNE 27, 1998 JUNE 28, 1997
------------- -------------
<S> <C> <C>
Revenues
Propane .................................... $ 110,463 $ 117,165
Other ...................................... 14,646 15,198
--------- ---------
125,109 132,363
Costs and expenses
Cost of sales .............................. 57,574 67,478
Operating .................................. 51,016 51,413
Depreciation and amortization .............. 9,079 9,342
Selling, general and administrative expenses 10,365 8,172
Restructuring charge ....................... 0 6,911
--------- ---------
128,034 143,316
Loss from operations ............................ (2,925) (10,953)
Interest expense, net ........................... 7,306 8,181
--------- ---------
Income before provision for income taxes ........ (10,231) (19,134)
Provision for income taxes ...................... 4 47
--------- ---------
Net loss ................................... $ (10,235) $ (19,181)
========= =========
General Partner's interest in net loss .......... $ (205) $ (384)
--------- ---------
Limited Partners' interest in net loss .......... $ (10,030) $ (18,797)
========= =========
Basic and diluted net loss per Unit ............. $ (0.35) $ (0.65)
========= =========
Weighted average number of Units outstanding .... 28,726 28,726
========= =========
</TABLE>
The accompanying notes are an integral part of these condensed consolidated
financial statements.
<PAGE>
<TABLE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
<CAPTION>
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
( in thousands, except per unit amounts)
(unaudited)
NINE MONTHS ENDED
JUNE 27, JUNE 28,
1998 1997
-------- --------
<S> <C> <C>
Revenues
Propane ........................................ $ 507,502 $ 602,126
Other .......................................... 52,922 53,896
--------- ---------
560,424 656,022
Costs and expenses
Cost of sales .................................. 278,582 378,716
Operating ...................................... 156,181 163,869
Depreciation and amortization .................. 27,544 27,811
Selling, general and administrative expenses ... 26,350 24,309
Gain on sale of investment in Dixie Pipeline Co. (5,090) 0
Restructuring charge ........................... 0 6,911
--------- ---------
483,567 601,616
Income from operations .............................. 76,857 54,406
Interest expense, net ............................... 23,155 25,794
--------- ---------
Income before provision for income taxes ............ 53,702 28,612
Provision for income taxes .......................... 25 174
--------- ---------
Net income ..................................... $ 53,677 $ 28,438
========= =========
General Partner's interest in net income ............ $ 1,074 $ 569
--------- ---------
Limited Partners' interest in net income ............ $ 52,603 $ 27,869
========= =========
Basic and diluted net income per Unit ............... $ 1.83 $ 0.97
========= =========
Weighted average number of Units outstanding ........ 28,726 28,726
========= =========
</TABLE>
The accompanying notes are an integral part of these condensed consolidated
financial statements.
<PAGE>
<TABLE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
<CAPTION>
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
THREE MONTHS ENDED NINE MONTHS ENDED
JUNE 27, JUNE 28, JUNE 27, JUNE 28,
1998 1997 1998 1997
------------- ------------ ------------- -------------
<S> <C> <C> <C> <C>
Cash flows from operating activities:
Net (loss) income ..................................... $ (10,235) $ (19,181) $ 53,677 $ 28,438
Adjustments to reconcile net (loss) income
to net cash provided by operations:
Depreciation ..................................... 7,296 7,437 22,001 22,128
Amortization ..................................... 1,783 1,905 5,543 5,683
Restructuring charge ............................. 0 6,911 0 6,911
(Gain) on disposal of investment .................. 0 0 (5,090) 0
(Gain) loss on disposal of property, plant
and equipment .................................. 59 (20) (1,348) (438)
Changes in operating assets and liabilities,
net of acquisitions and dispositions:
Decrease in accounts receivable ................... 27,434 38,352 4,482 3,851
(Increase) decrease in inventories ................ (1,591) 3,341 8,997 12,653
Decrease in prepaid expenses
and other current assets ....................... 1,498 1,111 1,285 696
(Decrease) in accounts payable .................... (3,257) (10,574) (10,661) (13,389)
Increase (decrease) in accrued
employment and benefit costs .................... 1,763 344 2,499 (2,083)
Increase in accrued interest ..................... 7,773 7,801 7,710 7,928
(Decrease) in other accrued liabilities .......... (2,208) (1,982) (8,131) (7,109)
Other noncurrent assets ............................... (537) (230) (1,587) (851)
Deferred credits and other noncurrent
liabilities .................................... 1,425 598 (1,702) (4,248)
------------ ------------ ------------ ------------
Net cash provided by operating
activities .............................. 31,203 35,813 77,675 60,170
------------ ------------ ------------ ------------
Cash flows from investing activities:
Capital expenditures ................................. (1,557) (5,689) (9,199) (21,176)
Acquisitions ......................................... (370) (35) (4,063) (1,538)
Proceeds from sale of investment ..................... 0 0 13,090 0
Proceeds from sale of property, plant and
equipment, net ......................... 778 1,779 4,882 4,785
------------ ------------ ------------ ------------
Net cash (used in) provided by
investing activities .................. (1,149) (3,945) 4,710 (17,929)
------------ ------------ ------------ ------------
Cash flows from financing activities:
Short-term repayments ................................ 0 (14,000) 0 0
Long-term debt repayments ............................ (259) (258) (260) (258)
Proceeds from General Partner APU
contribution ..................................... 0 0 12,000 0
Partnership distribution ............................. (10,926) (10,926) (32,778) (36,509)
------------ ------------ ------------ ------------
Net cash (used in) financing activities ..... (11,185) (25,184) (21,038) (36,767)
------------ ------------ ------------ ------------
Net increase in cash and cash equivalents .................. 18,869 6,684 61,347 5,474
Cash and cash equivalents at beginning
of period ............................................. 61,814 17,721 19,336 18,931
------------ ------------ ------------ ------------
Cash and cash equivalents at end
of period ............................................. $ 80,683 $ 24,405 $ 80,683 $ 24,405
============ ============ ============ ============
Supplemental disclosure of cash flow information:
Cash paid for interest ................................ $ 319 $ 380 $ 16,662 $ 16,737
============ ============ ============ ============
Non-cash investing and financing activities:
Assets acquired by incurring note payable ............ $ -- $ -- $ 250 $ --
============ ============ ============ ============
</TABLE>
The accompanying notes are an integral part of these condensed consolidated
financial statements.
<PAGE>
<TABLE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
<CAPTION>
CONDENSED CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
(IN THOUSANDS)
(UNAUDITED)
UNEARNED TOTAL
NUMBER OF UNITS GENERAL COMPENSATION PARTNERS'
COMMON SUBORDINATED COMMON SUBORDINATED PARTNER RESTRICTED UNITS Capital
------ ------------ ------ ------------ ------- ---------------- ---------
<S> <C> <C> <C> <C> <C> <C> <C>
Balance at September 27, 1997 . 21,562 7,164 $100,476 $ 39,835 $ 12,830 $ (11,902) $141,239
Net Grants Issued under
Restricted Unit Plan .......... 1,703 (1,703)
Partnership distribution ...... (32,343) (435) (32,778)
Amortization of Restricted Unit
compensation .................. 566 566
APU contribution
(120 Units) ................... 12,000 12,000
Net income .................... 39,506 13,097 1,074 53,677
------- ----------- -------- ------------ -------- --------------- --------
Balance at June 27, 1998 ...... 21,562 7,164 $109,342 $ 52,932 $ 25,469 $ (13,039) $174,704
======== =========== ======== ============ ======== =============== ========
</TABLE>
The accompanying notes are an integral part of these condensed consolidated
financial statements.
<PAGE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 27, 1998
(DOLLARS IN THOUSANDS)
(UNAUDITED)
1. PARTNERSHIP ORGANIZATION AND FORMATION
- -- --------------------------------------
Suburban Propane Partners, L.P. (the "Partnership") was formed on December 19,
1995 as a Delaware limited partnership. The Partnership and its subsidiary,
Suburban Propane, L.P. (the "Operating Partnership"), were formed to acquire and
operate the propane business and assets of the Suburban Propane Division of
Quantum Chemical Corporation (the "Predecessor Company"). In addition, Suburban
Sales & Service, Inc. (the "Service Company"), a subsidiary of the Operating
Partnership, was formed to acquire and operate the service work and appliance
and parts sales businesses of the Predecessor Company. The Partnership, the
Operating Partnership and the Service Company are collectively referred to
hereinafter as the "Partnership Entities". The Partnership Entities commenced
operations on March 5, 1996 (the "Closing Date") upon consummation of an initial
public offering of 18,750,000 Common Units representing limited partner
interests in the Partnership (the "Common Units"), the private placement of
$425,000 aggregate principal amount of Senior Notes due 2011 issued by the
Operating Partnership (the "Senior Notes") and the transfer of all the propane
assets (excluding the net accounts receivable balance) of the Predecessor
Company to the Operating Partnership and the Service Company. On March 25, 1996,
the underwriters of the Partnership's initial public offering exercised an
overallotment option to purchase an additional 2,812,500 Common Units. The
Partnership Entities are, and the Predecessor Company was, engaged in the retail
and wholesale marketing of propane and related appliances and services.
Suburban Propane GP, Inc. (the "General Partner") is a wholly-owned subsidiary
of Millennium Petrochemicals Inc., ("Millennium Petrochemicals"), formerly
Quantum Chemical Corporation, and serves as the general partner of the
Partnership and the Operating Partnership. Both the General Partner and
Millennium Petrochemicals are indirect wholly-owned subsidiaries of Millennium
Chemicals Inc. ("Millennium"), which was formed as a result of Hanson PLC's
demerger in October 1996. Millennium is a Securities and Exchange Commission
registrant which files periodic reports. Millennium's annual report on Form 10-K
for the fiscal year ended December 31, 1997 has been filed (Commission File
Number 1-12091). The General Partner holds a 1% general partner interest in the
Partnership and a 1.0101% general partner interest in the Operating Partnership.
In addition, the General Partner owns a 24.4% limited partner interest and a
special limited partner interest in the Partnership. The limited partner
interest is evidenced by 7,163,750 Subordinated Units and the special limited
partner interest is evidenced by 220,000 Additional Partnership Units ("APUs").
The General Partner has delegated to the Partnership's Board of Supervisors all
management powers over the business and affairs of the Partnership Entities that
the General Partner possesses under applicable law.
2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- -- --------------------------------------------------------------------
BASIS OF PRESENTATION. The condensed consolidated financial statements include
the accounts of the Partnership Entities. All significant intercompany
<PAGE>
transactions and accounts have been eliminated. The accompanying condensed
consolidated financial statements are unaudited and have been prepared in
accordance with the rules and regulations of the Securities and Exchange
Commission. They include all adjustments which the Partnership considers
necessary for a fair statement of the results for the interim period presented.
Such adjustments consisted only of normal recurring items unless otherwise
disclosed. These financial statements should be read in conjunction with the
Company's Annual Report on Form 10-K for the fiscal year ended September 27,
1997, including management's discussion of financial results contained therein.
Due to the seasonal nature of the Partnership's propane business, the results of
operations for interim periods are not necessarily indicative of the results to
be expected for a full year.
FISCAL PERIOD. The Partnership's fiscal periods end on the Saturday nearest the
end of the quarter.
USE OF ESTIMATES. The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
INVENTORIES. Inventories are stated at the lower of cost or market. Cost is
determined using a weighted average method for propane and a specific
identification basis for appliances.
PROPERTY, PLANT AND EQUIPMENT. Property, plant and equipment are stated at cost.
Depreciation of property, plant and equipment is computed using the
straight-line method over the estimated service lives which range from three to
forty years.
Accumulated depreciation at June 27, 1998 and September 27, 1997 was $136,401
and $115,705, respectively.
GOODWILL AND OTHER INTANGIBLE ASSETS. Goodwill and other intangible assets are
comprised of the following:
JUNE 27, SEPTEMBER 27,
1998 1997
---- ----
Goodwill ............................... $237,803 $235,439
Debt origination costs ................. 6,224 6,224
Other, principally noncompete agreements 5,075 4,514
-------- --------
249,102 246,177
Less: Accumulated amortization ........ 32,606 27,160
-------- --------
$216,496 $219,017
======== ========
INCOME TAXES. As discussed in Note 1, the Partnership Entities consist of two
limited partnerships, the Partnership and the Operating Partnership, and one
corporate entity, the Service Company. For federal and state income tax
purposes, the earnings attributed to the Partnership and Operating Partnership
are included in the tax returns of the individual partners. As a result, no
recognition of income tax expense has been reflected in the Partnership's
consolidated financial statements relating to the earnings of the Partnership
and Operating Partnership. The earnings attributed to the Service Company are
subject to federal and state income taxes. Accordingly, the Partnership's
consolidated financial statements reflect income tax expense related to the
Service Company's earnings.
<PAGE>
NET INCOME (LOSS) PER UNIT. Financial Accounting Standards Board Statement No.
128, "Earnings per Share" ("Statement No. 128"), issued in February 1997 and
effective for financial statements for periods ending after December 15, 1997,
establishes and simplifies standards for computing and presenting earnings per
share. Statement No. 128 requires restatement of all prior-period earnings per
share data presented. Basic net income (loss) per limited partner unit is
computed by dividing net income (loss), after deducting the General Partner's 2%
interest, by the weighted average number of outstanding Common Units and
Subordinated Units. Diluted net income (loss) per limited partner unit is
computed by dividing net income (loss), after deducting the General Partner's 2%
interest, by the weighted average number of outstanding Common Units and
Subordinated Units and the weighted average number of Restricted Units granted
under the Restricted Unit Award Plan, after adjusting for unearned compensation
associated with such units.
NEW ACCOUNTING STANDARD. In June 1998, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities" ("Statement No. 133").
Statement No. 133 requires entities to record derivatives as assets or
liabilities on the balance sheet and to measure them at fair value. This
standard is effective for the Partnership's 2000 fiscal year. Management is
currently evaluating the impact this statement may have on the Partnership's
financial statements.
RECLASSIFICATIONS. Certain prior period balances have been reclassified to
conform with the current period presentation.
3. DISTRIBUTIONS OF AVAILABLE CASH
- -- -------------------------------
The Partnership will make distributions to its partners 45 days after the end of
each fiscal quarter in an aggregate amount equal to its Available Cash for such
quarter. Available Cash generally means all cash on hand at the end of the
fiscal quarter less cash reserves established by the Board of Supervisors in its
reasonable discretion for future cash requirements. In accordance with the
Distribution Support Agreement among the Partnership, the General Partner and
Millennium, to enhance the Partnership's ability to distribute the Minimum
Quarterly Distribution on the Common Units, the General Partner has agreed to
contribute to the Partnership cash in exchange for APUs. The APUs represent
non-voting, limited partner Partnership interests with a stated value per unit
of $100. The APUs are not entitled to cash distributions or allocations of any
items of Partnership income, gain, loss, deduction or credit. The Partnership
did not require any cash contributions in exchange for APUs from the General
Partner in the third fiscal quarter. On May 12, 1998, the Partnership paid the
Minimum Quarterly Distributions on all outstanding Common Units for the quarter
ended March 28, 1998. The Partnership did not make a quarterly distribution on
its Subordinated Units (which are held by the General Partner) for said fiscal
quarter. At June 27, 1998, the General Partner has contributed a total of
$22,000 or 220,000 APUs and has a remaining maximum contribution obligation of
$21,600 or 216,000 APUs under the Distribution Support Agreement.
4. RELATED PARTY TRANSACTIONS
- -- --------------------------
Pursuant to a Computer Services Agreement (the "Services Agreement") dated as of
the Closing Date between Millennium Petrochemicals and the Partnership,
Millennium Petrochemicals permitted the Partnership to utilize Millennium
Petrochemicals' mainframe computer for the generation of customer bills, reports
and information regarding the Partnership's retail sales. For the six months
ended March 28, 1998, the Partnership incurred expenses of $202 under the
<PAGE>
Services Agreement. The Services Agreement was terminated effective April 3,
1998 at which time the Partnership began utilizing the services of an unrelated
third party provider.
5. COMMITMENTS AND CONTINGENCIES
- -- -----------------------------
The Partnership leases certain property, plant and equipment for various periods
under noncancelable leases. Rental expense under operating leases was $12,942
for the nine months ended June 27, 1998.
The Partnership is self-insured for general and product, workers' compensation
and automobile liabilities up to predetermined amounts above which third party
insurance applies. At June 27, 1998, accrued insurance liabilities amounted to
$23,548, representing the total estimated losses under these self-insurance
programs. These liabilities represent the gross estimated losses as no claims or
lawsuits, individually or in the aggregate, were estimated to exceed the
Partnership's deductibles on its insurance policies.
The Partnership is also involved in various legal actions which have arisen in
the normal course of business including those relating to commercial
transactions and product liability. It is the opinion of management, based on
the advice of legal counsel, that the ultimate resolution of these matters will
not have a material adverse effect on the Partnership's financial position or
future results of operations, after considering its self-insurance liability for
known and unasserted self-insurance claims.
6. LONG-TERM DEBT AND BANK CREDIT FACILITIES
- -- -----------------------------------------
On the Closing Date, the Operating Partnership issued $425,000 of Senior Notes
with an annual interest rate of 7.54%. The Operating Partnership's obligations
under the Senior Note Agreement are unsecured and rank on an equal and ratable
basis with the Operating Partnership's obligations under the Bank Credit
Facilities discussed below. The Senior Notes will mature June 30, 2011, and
require semiannual interest payments which commenced June 30, 1996. The Note
Agreement requires that the principal be paid in equal annual installments of
$42,500 starting June 30, 2002.
The Bank Credit Facilities consist of a $75,000 working capital facility and a
$25,000 acquisition facility. The Operating Partnership's obligations under the
Bank Credit Facilities are unsecured on an equal and ratable basis with the
Operating Partnership's obligations under the Senior Notes. Borrowings under the
Bank Credit Facilities will bear interest at a rate based upon either LIBOR plus
a margin, First Union National Bank's prime rate or the Federal Funds rate plus
1/2 of 1%. An annual fee ranging from .20% to .25% based upon certain financial
tests will be payable quarterly whether or not borrowings occur. As of June 27,
1998, such fee was .25%. On February 25, 1998, the Operating Partnership entered
into the First Amendment to its Amended and Restated Bank Credit Agreement. The
Bank Credit Facilities will expire September 30, 2000.
No amounts were outstanding under the Bank Credit Facilities as of September 27,
1997 and June 27, 1998.
The Senior Note Agreement and Bank Credit Facilities contain various restrictive
and affirmative covenants applicable to the Operating Partnership, including
(i) maintenance of certain financial tests, (ii) restrictions on the
incurrence of additional indebtedness, and (iii) restrictions on certain liens,
investments, guarantees, loans, advances, payments, mergers, consolidations,
distributions, sales of assets and other transactions.
<PAGE>
7. RESTRICTED UNIT PLAN
- -- --------------------
The Partnership's 1996 Restricted Unit Award Plan authorizes the issuance of
Common Units with an aggregate value of $15,000 to executives, managers and
Elected Supervisors of the Partnership. Upon issuance of Restricted Units,
unearned compensation is amortized ratably over the applicable vesting periods
under the Plan.
UNITS VALUE PER UNIT
----- --------------
Outstanding September 27, 1997 634,148 $18.41 - $21.63
Awarded ...................... 97,556 $17.91
Forfeited .................... (12,195) $18.41 - $21.63
-------- ---------------
Outstanding June 27, 1998 .... 719,509 $17.91 - $21.63
======= ===============
For the nine months ended June 27, 1998, the Partnership amortized $566 of
unearned compensation.
8. EMPLOYEE BENEFIT PLANS
- -- ----------------------
Effective January 1, 1998, the Partnership, in connection with its overall
restructuring efforts to implement long-term cost reduction strategies, modified
certain employee benefit plans.
In this regard, the Partnership amended its noncontributory defined benefit
pension plan to provide for a cash balance format as compared to a final average
format which was in effect prior to January 1, 1998. The Partnership also
terminated its postretirement benefit plan for all eligible employees retiring
after March 1, 1998. All active and eligible employees who were to receive
benefits under the postretirement plan subsequent to March 1, 1998, were
provided a settlement by increasing their accumulated benefits under the cash
balance pension plan.
The Partnership has in part accounted for the restructuring of the above-noted
benefit plans as a reduction in the postretirement plan benefit obligation
(retaining only the obligation related to employees retired on or before March
1, 1998) and as a corresponding decrease in the net prepaid pension cost with a
net difference of $300 being recognized as a gain in the accompanying statement
of operations for the nine months ended June 27, 1998.
9. SUBSEQUENT EVENT - COMMON UNIT DISTRIBUTION
- -- -------------------------------------------
On July 21, 1998 the Partnership announced a quarterly distribution of $0.50 per
Limited Partner Common Unit for the third quarter of fiscal 1998 payable on
August 11, 1998. The Partnership will not make a quarterly distribution on its
Subordinated Units (which are held by the General Partner) for said fiscal
quarter.
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
THREE MONTHS ENDED JUNE 27, 1998
- --------------------------------
COMPARED TO THREE MONTHS ENDED JUNE 28, 1997
- --------------------------------------------
REVENUES
Revenues decreased 5.5% or $7.3 million to $125.1 million for the three months
ended June 27, 1998 as compared to $132.4 million for the three months ended
June 28, 1997. The overall decrease is primarily attributable to lower propane
costs resulting in lower sales prices to customers and to a lesser extent a
decline in retail gallons. Propane gallons sold to retail customers decreased
2.1% or 2.2 million gallons to 100.7 million gallons. The decrease in retail
gallons is principally due to warmer temperatures, particularly in the months of
April and May, compared to the prior period. Temperatures nationally were
approximately 19% warmer than in the prior period. Wholesale and trading gallons
sold increased 84.3% or 21.1 million gallons to 46.2 million gallons resulting
from the Partnership's expansion of its product procurement and price risk
management activities.
GROSS PROFIT
Gross profit increased 4.1% or $2.7 million to $67.5 million in the third
quarter of fiscal 1998, principally due to overall higher margins and the
Partnership's expansion of its product procurement and price risk management
activities. (See "Hedging")
OPERATING EXPENSES
Operating expenses decreased .8% or $.4 million to $51.0 million for the three
months ended June 27, 1998 as compared to $51.4 million for the three months
ended June 28, 1997. The decrease in operating expenses is principally
attributable to the continued favorable impact of restructuring activities
undertaken during 1997, primarily lower payroll and benefit costs offset in part
by a $.4 million write down in the value of a former operating facility.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses increased $2.2 million or 26.8% to
$10.4 million for the three months ended June 27, 1998, as compared to $8.2
million in the prior period. The increase is primarily attributable to a $1.4
million write off of certain impaired information systems assets and an increase
in professional consulting services.
OPERATING INCOME AND EBITDA
Operating loss decreased $8.0 million to a loss of $2.9 million in the three
months ended June 27, 1998 compared to $11.0 million in the prior period's third
quarter. The prior period's loss of $11.0 million includes a $6.9 million
restructuring charge which resulted from the Partnership's reorganization of its
Product Procurement and Logistics Group, a redesign of its Fleet and Maintenance
Group and changes in field management to improve operations. Excluding the
current period asset write downs and the prior period's restructuring charge,
<PAGE>
the operating loss decreased $2.9 million to $1.1 million as compared to a loss
of $4.0 million in the third quarter of fiscal 1997. Excluding the one-time
charges in both periods, EBITDA increased $2.7 million to $8.0 million. The
increase in EBITDA and operating income is primarily attributable to lower
period expenses and higher overall gross profit offset in part by higher
selling, general and administrative expenses. EBITDA should not be considered as
an alternative to net income (as an indicator of operating performance) or as an
alternative to cash flow (as a measure of liquidity or ability to service debt
obligations) but provides additional information for evaluating the
Partnership's ability to distribute the Minimum Quarterly Distribution.
INTEREST EXPENSE
Net interest expense decreased $.9 million to $7.3 million in the three months
ended June 27, 1998 compared with $8.2 million in the prior period. The decrease
is attributable to improved working capital management and lower product costs
coupled with higher interest income on significantly increased cash investments
during the three months ended June 27, 1998 as compared to the prior period.
NINE MONTHS ENDED JUNE 27, 1998
- -------------------------------
COMPARED TO NINE MONTHS ENDED JUNE 28, 1997
- -------------------------------------------
REVENUES
Revenues decreased 14.6% or $95.6 million to $560.4 million for the nine months
ended June 27, 1998 as compared to $656.0 million for the nine months ended June
28, 1997. The overall decrease is primarily attributable to lower propane costs
resulting in lower sales prices to customers. Propane gallons sold to retail
customers decreased 1.4% or 6.1 million gallons to 439.2 million gallons as
compared to the same period in the prior year. The decrease in retail gallons is
primarily attributable to temperatures being 7% warmer than in the prior year's
comparable period. Wholesale and trading gallons sold increased 7.5% or 12.4
million gallons to 178.4 million. The increase is attributable to the expansion
of trading activities by the Product Procurement and Logistics Group.
GROSS PROFIT
Gross profit increased 1.6% or $4.5 million to $281.8 for the nine months ended
June 27, 1998, principally attributable to overall higher margins and the
Partnership's expansion of its product procurement and price risk management
activities.
OPERATING EXPENSES
Operating expenses decreased 4.7% or $7.7 million to $156.2 million for the nine
months ended June 27, 1998 as compared to $163.9 million for the nine months
ended June 28, 1997. The decrease in operating expenses is principally
attributable to lower payroll expenses resulting from restructuring activities
undertaken during 1997 and lower fleet fuel and maintenance costs.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Selling, general and administrative expenses increased 8.4% or $2.0 million to
$26.4 million for the nine months ended June 27, 1998, compared to $24.3 million
in the prior period. The increase is principally attributable to a $1.4 million
<PAGE>
write off of certain information system assets during the third quarter of
fiscal 1998 and higher costs for professional consulting services.
OPERATING INCOME AND EBITDA
Operating income increased $22.5 million to $76.9 million in the nine months
ended June 27, 1998 compared to $54.4 million in the prior period. EBITDA
increased $22.2 million to $104.4 million.
Results for the nine months ended June 27, 1998 include a $5.1 million gain from
the sale of an investment in the Dixie Pipeline Co. and a $1.8 million write off
of certain impaired assets. Results for the prior year period include a
restructuring charge of $6.9 million.
Excluding these one-time items from both periods, operating income increased 20%
or $12.3 million to $73.6 million as compared to $61.3 million in the prior
period. EBITDA, excluding the one-time items from both periods, increased 13.4%
or $12.0 million to $101.1 million as compared to $89.1 million in the prior
period.
The improvement in operating income and EBITDA is primarily attributable to
lower period expenses and higher overall gross profit.
EBITDA should not be considered as an alternative to net income (as an indicator
of operating performance) or as an alternative to cash flow (as a measure of
liquidity or ability to service debt obligations) but provides additional
information for evaluating the Partnership's ability to distribute the Minimum
Quarterly Distribution.
INTEREST EXPENSE
Net interest expense decreased $2.6 million to $23.2 million in the nine months
ended June 27, 1998 compared with $25.8 million in the prior period. The
decrease is attributable to improved working capital management and lower
product costs which resulted in no amounts being borrowed under the
Partnership's Bank Credit Facilities during the nine months ended June 27, 1998
coupled with higher interest income on significantly increased cash investments
in the current period.
HEDGING
The Partnership engages in hedging transactions to reduce the effect of price
volatility on its product costs and to help ensure the availability of propane
during periods of short supply. The Partnership is currently a party to propane
futures contracts on the New York Mercantile Exchange and, to a limited extent,
enters into agreements to purchase and sell propane at fixed prices in the
future. These activities are monitored by management through enforcement of the
Partnership's Commodity Trading Policy. Hedging does not always result in
increased product margins and the Partnership does not consider hedging
activities to be material to operations or liquidity for the nine month period
ended June 27, 1998.
READINESS FOR YEAR 2000
The Partnership has taken actions and continues to evaluate the extent of work
required to make its computer-based systems Year 2000 compliant, including
<PAGE>
replacing and/or updating existing legacy systems. While these efforts will
involve additional costs, the Partnership believes, based on available
information, that it will be able to manage its total Year 2000 transition
without any material adverse effect on its business operations.
LIQUIDITY AND CAPITAL RESOURCES
Due to the seasonal nature of the propane business, cash flows from operating
activities are greater during the winter and spring seasons as customers pay for
propane purchased during the heating season. For the nine months ended June 27,
1998, net cash provided by operating activities was $77.7 million compared to
cash provided by operating activities of $60.2 million in the nine months ended
June 28, 1997. The increase of $17.5 million was primarily due to higher net
income after adjusting for non-cash items and an increase in accrued employment
and benefit costs.
Net cash provided by investing activities amounted to $4.7 million during the
nine months ended June 27, 1998 which includes proceeds of $13.1 million from
the sale of the Partnership's minority interest in the Dixie Pipeline Co., $4.9
million from the sale of property, plant and equipment, offset by business
acquisition payments of $4.1 million and capital expenditures of $9.2 million
(including $4.1 million for maintenance expenditures and $5.1 million to support
the growth of operations). Net cash used in investing activities was $17.9
million for the nine months ended June 28, 1997 consisting of capital
expenditures of $21.2 million (including $11.5 million for maintenance
expenditures and $9.7 million to support the growth of operations) and
acquisition payments of $1.5 million, offset by proceeds from the sale of
property, plant and equipment of $4.8 million. The decrease in capital
expenditures of $12.0 million for the nine months ended June 27, 1998 when
compared to the prior year period is primarily due to reductions in customer
equipment and new vehicle purchases as the Partnership has elected to lease new
vehicles in lieu of purchasing same.
Net cash used in financing activities for the nine months ended June 27, 1998
was $21.0 million, principally reflecting the Partnership's cash distributions
and the proceeds of the General Partner's APU contributions of $12.0 million
received during the first quarter of fiscal 1998.
Net cash used in financing activities for the nine months ended June 28,
1997 was $36.8 million, principally reflecting the Partnership's distributions.
The Partnership has announced that it will make a distribution of $0.50 per Unit
to its Common Unitholders on August 11, 1998 for the third fiscal quarter of
1998. The Partnership will not make a distribution to the Subordinated
Unitholder for said fiscal quarter. The Partnership does not anticipate
utilizing proceeds available under the Distribution Support Agreement with
respect to the funding of the Minimum Quarterly Distribution for the fourth
quarter of fiscal 1998.
The ability of the Partnership to satisfy its future obligations will depend on
its future performance, which will be subject to prevailing economic, financial,
business and weather conditions and other factors, many of which are beyond its
control. Future capital needs of the Partnership are expected to be provided by
future operations, existing cash balances, the Bank Credit Facilities and, to
the extent available and required, APU contributions from the General Partner.
The Partnership may incur additional indebtedness or issue additional Units
to fund possible future acquisitions.
<PAGE>
SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
PART II
ITEM 5. OTHER INFORMATION - None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
(27) Financial Data Schedule
(b) Reports on Form 8-K
None
<PAGE>
SIGNATURES
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THE REGISTRANT HAS
CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY
AUTHORIZED:
SUBURBAN PROPANE PARTNERS, L.P.
DATE: AUGUST 7, 1998 BY /S/ ANTHONY M.SIMONOWICZ
------------------------
ANTHONY M. SIMONOWICZ
VICE PRESIDENT, CHIEF FINANCIAL OFFICER
BY /S/ EDWARD J.GRABOWIECKI
------------------------
EDWARD J. GRABOWIECKI
CONTROLLER AND CHIEF ACCOUNTING OFFICER
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This shedule contains summary financial information extracted from the financial
statementscontained in the body of the accompanying For 10-Q and is qualified in
it's entirety by reference to such financial statements
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> SEP-26-1998
<PERIOD-START> SEP-29-1997
<PERIOD-END> JUN-27-1998
<CASH> 80,683
<SECURITIES> 0
<RECEIVABLES> 44,627
<ALLOWANCES> 3,182
<INVENTORY> 22,918
<CURRENT-ASSETS> 150,944
<PP&E> 485,550
<DEPRECIATION> 136,401
<TOTAL-ASSETS> 753,596
<CURRENT-LIABILITIES> 87,551
<BONDS> 427,897
0
0
<COMMON> 0
<OTHER-SE> 174,704
<TOTAL-LIABILITY-AND-EQUITY> 753,596
<SALES> 560,424
<TOTAL-REVENUES> 560,424
<CGS> 278,582
<TOTAL-COSTS> 434,763
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 2,329
<INTEREST-EXPENSE> 23,155
<INCOME-PRETAX> 53,702
<INCOME-TAX> 25
<INCOME-CONTINUING> 53,677
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 53,677
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>