SUBURBAN PROPANE PARTNERS LP
10-K, 1999-12-22
MISCELLANEOUS RETAIL
Previous: NET GENESIS CORP, S-1, 1999-12-22
Next: AMERICAN WAGERING INC, 8-K, 1999-12-22




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended September 25, 1999
                                       OR
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

for the transition period from ______ to ______

                         Commission File Number: 1-14222
                                                 -------

                         SUBURBAN PROPANE PARTNERS, L.P.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                             22-3410353
- --------------------------------------------------------------------------------
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification No.)

240 Route 10 West,         Whippany, NJ        07981
- --------------------------------------------------------------------------------
(Address of principal executive office)     (Zip Code)

(973) 887-5300
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
                                                     Name of each exchange on
         Title of each class                                which registered

         Common Units                                New York Stock Exchange
- --------------------------------------------------------------------------------
Securities registered pursuant to Section 12(g) of the Act:  None
- --------------------------------------------------------------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for each shorter  period that the  Registrant
was  required  to file such  reports),  and (2) had been  subject to such filing
requirements for the past 90 days. Yes X  No
                                      ---   ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K. [ ]

The aggregate  market value as of December 15, 1999 of the  Registrant's  Common
Units held by  non-affiliates  of the Registrant,  based on the reported closing
price of such units on the New York Stock  Exchange on such date  ($16.56/unit),
was  approximately  $367,006,200.  On December  15, 1999 there were  outstanding
22,235,662 Common Units.

Documents Incorporated by Reference:  None





<PAGE>


                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
                             INDEX TO ANNUAL REPORT
                                  ON FORM 10-K

                                     PART I
                                                                            PAGE
ITEM  1.  BUSINESS....................................................       1
ITEM  2.  PROPERTIES..................................................       7
ITEM  3.  LEGAL PROCEEDINGS...........................................       8
ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.........       8

                                     PART II

ITEM  5.  MARKET FOR THE REGISTRANT'S UNITS AND
          RELATED UNITHOLDER MATTERS.................................        9

ITEM  6.  SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA...........        10
ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS..............        11
ITEM  7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK................................................        19
ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA................        21
ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE........................        21

                                    PART III

ITEM  10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.........        22
ITEM  11. EXECUTIVE COMPENSATION.....................................        25
ITEM  12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT.............................................        29
ITEM  13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.............        31

                                     PART IV

ITEM  14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
          REPORTS ON FORM 8-K........................................        32

Signatures...........................................................        34

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
- -----------------------------------------------

THIS ANNUAL REPORT ON FORM 10-K CONTAINS  FORWARD-LOOKING  STATEMENTS WITHIN THE
MEANING OF SECTION  21E OF THE  SECURITIES  EXCHANGE  ACT OF 1934,  AS  AMENDED,
RELATING TO THE PARTNERSHIP'S  FUTURE BUSINESS  EXPECTATIONS AND PREDICTIONS AND
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.  THESE FORWARD-LOOKING STATEMENTS
INVOLVE  CERTAIN  RISKS AND  UNCERTAINTIES.  IMPORTANT  FACTORS THAT COULD CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE DISCUSSED IN SUCH FORWARD-LOOKING
STATEMENTS ("CAUTIONARY  STATEMENTS") INCLUDE, AMONG OTHER THINGS: THE IMPACT OF
WEATHER  CONDITIONS ON THE DEMAND FOR PROPANE;  FLUCTUATIONS IN THE UNIT COST OF
PROPANE;  THE ABILITY OF THE  PARTNERSHIP  TO COMPETE  WITH OTHER  SUPPLIERS  OF
PROPANE  AND OTHER  ENERGY  SOURCES;  THE ABILITY OF THE  PARTNERSHIP  TO RETAIN
CUSTOMERS; THE IMPACT OF ENERGY EFFICIENCY AND TECHNOLOGY ADVANCES ON THE DEMAND
FOR PROPANE;  THE ABILITY OF  MANAGEMENT  TO CONTINUE TO CONTROL  EXPENSES;  THE
IMPACT OF REGULATORY  DEVELOPMENTS ON THE PARTNERSHIP'S  BUSINESS; THE IMPACT OF
LEGAL PROCEEDINGS ON THE PARTNERSHIP'S  BUSINESS;  AND THE PARTNERSHIP'S ABILITY
TO  IMPLEMENT  ITS  EXPANSION  STRATEGY  AND TO  INTEGRATE  ACQUIRED  BUSINESSES
SUCCESSFULLY.   ALL  SUBSEQUENT  WRITTEN  AND  ORAL  FORWARD-LOOKING  STATEMENTS
ATTRIBUTABLE  TO THE  PARTNERSHIP  OR PERSONS ACTING ON ITS BEHALF ARE EXPRESSLY
QUALIFIED IN THEIR ENTIRETY BY SUCH CAUTIONARY STATEMENTS.


<PAGE>


                                     PART I

ITEM 1. BUSINESS.

GENERAL

     Suburban  Propane  Partners,  L.P. (the  "Partnership"),  a publicly traded
Delaware limited partnership is engaged, through subsidiaries, in the retail and
wholesale  marketing  of  propane  and  related  appliances  and  services.  The
Partnership  believes it is the third largest retail  marketer of propane in the
United  States,  serving  more  than  730,000  active  residential,  commercial,
industrial and agricultural  customers from  approximately  350 customer service
centers in over 40 states as of September 25, 1999. The Partnership's operations
are  concentrated  in the east and west coast regions of the United States.  The
retail propane sales volume of the  Partnership  was  approximately  524 million
gallons  during the fiscal  year ended  September  25,  1999.  Based on industry
statistics  for calendar  year 1997,  the  Partnership  believes that its retail
propane sales volume constitutes  approximately 5% of the domestic retail market
for propane.

     The Partnership  conducts its business  principally through its subsidiary,
Suburban  Propane,  L.P. (the  "Operating  Partnership"  and,  together with the
Partnership,   the  "Partnerships"),   a  Delaware  limited   partnership.   The
Partnership  and the  Operating  Partnership  were formed in 1995 to acquire and
operate  the propane  business  and assets of  Suburban  Propane,  a division of
Quantum Chemical Corporation (the "Predecessor  Company"),  then owned by Hanson
PLC ("Hanson").  The Predecessor  Company had been  continuously  engaged in the
retail propane  business since 1928 and had been owned by Quantum since 1983. In
addition, Suburban Sales and Service, Inc. (the "Service Company"), a subsidiary
of the Operating Partnership, was formed to acquire and operate the service work
and appliance and propane equipment parts businesses of the Predecessor Company.
The Partnership,  the Operating Partnership, the Service Company and a corporate
entity  engaged in retail  operations  subsequently  acquired  by the  Operating
Partnership  are  collectively  referred  to  hereinafter  as  the  "Partnership
Entities". The Partnership  Entities commenced  operations on March 5, 1996 upon
consummation of an initial public offering of Common Units representing  limited
partner  interests  in the  Partnership,  the private  placement of $425 million
aggregate  principal  amount of Senior Notes and the transfer of all the propane
assets  (excluding  the net  accounts  receivable  balance)  of the  Predecessor
Company to the Operating Partnership and Service Company.

     From March 5, 1996 through May 26,  1999,  Suburban  Propane GP, Inc.  (the
"Former  General  Partner"),  a wholly-owned  indirect  subsidiary of Millennium
Chemicals,  Inc.,   ("Millennium"),   served  as  the  general  partner  of  the
Partnership and Operating  Partnership  owning a 1% general partner  interest in
the  Partnership  and a  1.0101%  general  partner  interest  in  the  Operating
Partnership.  Millennium  became a publicly  traded  company  upon Hanson  PLC's
spin-off of its chemical  business,  including its interests in the Partnership,
in October 1996. In addition,  the Former General  Partner owned a 24.4% limited
partner interest and a special limited partner interest in the Partnership.  The
limited partner interest was evidenced by 7,163,750  Subordinated  Units and the
special limited partner interest was evidenced by 220,000 Additional Partnership
Units ("APUs").

THE RECAPITALIZATION

     On May 26, 1999,  after  receiving  Unitholder  approval,  the  Partnership
completed a recapitalization  (the  "Recapitalization"),  pursuant to which, the
Partnership  simplified its capital structure by, among other things,  redeeming
all 7,163,750  outstanding  Subordinated Units and all 220,000 outstanding APUs,
all of which were owned by the Former General Partner,  for a total price of $69
million in cash.  In connection  with the  Recapitalization,  the  Partnership's
Distribution  Support  Agreement with the Former General  Partner was terminated
and  replaced  with  a  $21.6  million  liquidity  arrangement  provided  by the
Partnership  under the  Operating  Partnership's  Amended  and  Restated  Credit
Agreement.  Also, the quarterly distribution was increased to $.5125 per quarter
or $2.05 per year consisting of the existing Minimum  Quarterly  Distribution of
$.50 per Unit per quarter plus an  additional  $.0125 per Unit per quarter above
the  Minimum  Quarterly  Distribution.   Finally,  the  size  of  the  Board  of

<PAGE>

Supervisors was reduced from seven to five members,  with the three  supervisors
elected by holders of Common Units representing a majority of the Board.

     In addition,  the Former General  Partner sold its entire  general  partner
interests  in the  Partnership  and the  Operating  Partnership,  including  its
incentive  distribution rights in the Partnership  ("IDRs"),  to Suburban Energy
Services Group LLC, a new entity owned by senior  management of the  Partnership
(the  "Successor  General  Partner"),  for a total  price of $6 million  and the
Successor  General  Partner  assumed the rights and duties of the Former General
Partner under the  partnership  agreements of the  Partnership and the Operating
Partnership  and was  substituted as the new general  partner of the Partnership
and the Operating  Partnership.  In connection with the Recapitalization and the
substitution of the Successor  General Partner,  the IDRs were amended to reduce
the Successor General Partner's right to receive  distributions in excess of the
Minimum Quarterly  Distribution and the Board of Supervisors was given the right
to  convert  the  IDRs to  Common  Units  after  the  fifth  anniversary  of the
Recapitalization.  The  Partnership  Agreement  and  the  Operating  Partnership
Agreement  were  amended  to permit  and  effect  the  Recapitalization  and the
substitution of the Successor General Partner.

BUSINESS STRATEGY

      Acquisitions  during fiscal 1999 included one propane  distributor and one
retail  distributor  of gas  appliances,  parts and related  products  for total
consideration of $4.3 million compared to five propane distributors  acquired in
fiscal  1998  for  total   consideration   of  $6.0  million  and  five  propane
distributors  acquired  during  fiscal  1997  for  total  consideration  of $1.7
million.  Going  forward,  the  Partnership  intends  to focus on  extending  or
consolidating its presence in strategically attractive markets primarily through
the acquisition of other propane distributors. At the same time, the Partnership
will continue to evaluate its existing  operations to identify  opportunities to
optimize  its  return on assets  and  selectively  divest  marginally  operating
locations in slower growing markets.

      In this regard, on November 8, 1999, the  Partnership  acquired from SCANA
Corporation the assets of SCANA Propane Gas, Inc., SCANA Propane Storage,  Inc.,
SCANA Propane Supply, Inc., USA Cylinder Exchange,  Inc., and C&T Pipeline,  LLC
for $86.0 million plus working  capital.  SCANA  Propane Gas,  Inc.  distributes
approximately  20  million  gallons  annually  and  services  more  than  40,000
customers in North and South Carolina.  USA Cylinder Exchange,  Inc., operates a
20-lb. propane cylinder refurbishing and refill center, selling to approximately
1,600 grocery and  convenience  stores.  SCANA Propane  Storage,  Inc. owns a 60
million gallon storage cavern in Tirzah, South Carolina.  C&T Pipeline, LLC owns
a 62 mile  pipeline  which  connects the storage  cavern to the Dixie  Pipeline.
Then,  on December 3, 1999,  the  Partnership  sold 23 of its  customer  service
centers principally located in Georgia for $18.0 million plus working capital to
ProAm Southeast, Inc., a subsidiary of DQE, Inc.

      Outside its core propane distribution  business, the Partnership will seek
and  develop  retail and  service  business  lines  which can  benefit  from its
logistical skills, its national presence and its long experience in dealing with
residential  consumers.  To  this end, the Partnership purchased Gas Connection,
Inc., a small  company with  six retail  stores in and around Portland,  Oregon,
which sells and  installs gas grills,  fireplaces,  and related  accessories and
supplies  to both  natural gas  and  propane  users in February of 1999.  During
fiscal  2000,  the  Partnership  intends  to add  Gas Connection  stores  in the
Northwest and several Middle Atlantic states.  The Partnership believes that Gas
Connection can serve as a solid platform on which to build a retail network that
will complement its core propane operations.

      The  Partnership  also plans to continue to pursue  internal growth of its
existing operations by acquiring new customers, retaining existing customers and
by selling  additional  products and services to its customers.  The Partnership
employs  a  nationwide  sales  organization  and  has a  comprehensive  customer
retention program. By retaining more of its existing customers and continuing to
seek new customers,  the Partnership  believes it can increase its customer base
and improve its profitability.

<PAGE>

INDUSTRY BACKGROUND AND COMPETITION

     Propane, a by-product of natural gas processing and petroleum refining,  is
a clean-burning  energy source recognized for its  transportability  and ease of
use relative to alternative forms of stand-alone energy sources.  Retail propane
use  falls  into  three  broad   categories:   (i)  residential  and  commercial
applications,  (ii) industrial  applications and (iii) agricultural uses. In the
residential and commercial markets, propane is used primarily for space heating,
water heating,  clothes drying and cooking.  Industrial  customers primarily use
propane  as a motor  fuel  burned in  internal  combustion  engines  that  power
over-the-road vehicles, forklifts and stationary engines, to fire furnaces, as a
cutting  gas and in other  process  applications.  In the  agricultural  market,
propane is primarily used for tobacco curing, crop drying,  poultry brooding and
weed  control.  In its  wholesale  operations,  the  Partnership  sells  propane
principally to large industrial end-users and other propane distributors.

     Propane is extracted  from  natural gas or oil  wellhead gas at  processing
plants or  separated  from  crude oil during the  refining  process.  Propane is
normally  transported  and stored in a liquid state under  moderate  pressure or
refrigeration  for ease of  handling  in  shipping  and  distribution.  When the
pressure  is  released  or the  temperature  is  increased,  it is  usable  as a
flammable gas.  Propane is colorless and odorless;  an odorant is added to allow
its  detection.  Propane  is clean  burning,  producing  negligible  amounts  of
pollutants when consumed.

     Based upon information  provided by the Energy Information Agency,  propane
accounts for approximately three to four percent of household energy consumption
in the United States.  Propane competes primarily with electricity,  natural gas
and  fuel  oil  as  an  energy  source,  principally  on  the  basis  of  price,
availability and portability.

     Propane is more  expensive  than natural gas on an equivalent  BTU basis in
locations  served by natural gas, but serves as an alternative to natural gas in
rural and suburban  areas where natural gas is  unavailable  or  portability  of
product is required. Historically, the expansion of natural gas into traditional
propane  markets  has been  inhibited  by the capital  costs  required to expand
pipeline and retail distribution systems.  Although the extension of natural gas
pipelines  tends  to  displace  propane  distribution  in  areas  affected,  the
Partnership  believes  that new  opportunities  for propane  sales arise as more
geographically  remote  neighborhoods  are developed.  Propane is generally less
expensive to use than  electricity  for space heating,  water  heating,  clothes
drying  and  cooking.  Due  to  the  current   geographical   diversity  of  the
Partnership's  operations,  fuel oil has not been a significant  competitor.  In
addition,  propane  and fuel oil  compete to a lesser  extent as a result of the
cost of converting from one to the other.

     In addition to competing with alternative  energy sources,  the Partnership
competes  with  other  companies  engaged  in the  retail  propane  distribution
business. Competition in the propane industry is highly fragmented and generally
occurs on a local  basis  with  other  large  full-service  multi-state  propane
marketers,   thousands  of  smaller   local   independent   marketers  and  farm
cooperatives.  Based on industry publications, the Partnership believes that the
10 largest retailers,  including the Partnership,  account for approximately 33%
of the total  retail sales of propane in the United  States,  and that no single
marketer has a greater  than 10% share of the total retail  market in the United
States as of September 25, 1999. Based on industry  statistics,  the Partnership
believes  that its  retail  sales  volume  constitutes  approximately  5% of the
domestic  retail  market  for  propane.   Most  of  the   Partnership's   retail
distribution branches compete with five or more marketers or distributors.  Each
retail distribution  outlet operates in its own competitive  environment because
retail  marketers  tend to locate in close  proximity  to  customers in order to
lower the cost of providing  service.  The typical  retail  distribution  outlet
generally has an effective  marketing  radius of approximately 50 miles although
in certain  rural  areas the  marketing  radius may be  extended  by a satellite
office.


PRODUCTS, SERVICES AND MARKETING

     The   Partnership   distributed   propane   through  a  nationwide   retail
distribution network consisting of approximately 350 customer service centers in

<PAGE>

over 40 states as of  September  25,  1999.  The  Partnership's  operations  are
concentrated in the east and west coast regions of the United States.  In fiscal
1999, the Partnership  served more than 730,000 active customers.  Approximately
two-thirds of the Partnership's retail propane volume has historically been sold
during the six-month  peak heating season from October  through  March,  as many
customers use propane for heating purposes.  Typically, customer service centers
are  found  in  suburban  and  rural  areas  where  natural  gas is not  readily
available.  Generally,  such locations consist of an office, appliance showroom,
warehouse  and  service  facilities,  with one or more  18,000 to 30,000  gallon
storage tanks on the premises.  Most of the Partnership's  residential customers
receive  their propane  supply  pursuant to an automatic  delivery  system which
eliminates the customer's need to make an affirmative  purchase  decision.  From
its customer  service  centers and stand alone retail  centers,  the Partnership
also sells,  installs and services equipment related to its propane distribution
business, including heating and cooking appliances, hearth products and supplies
and, at some locations, propane fuel systems for motor vehicles.

     The  Partnership  sells  propane  primarily  to six  markets:  residential,
commercial, industrial (including engine fuel), agricultural, other retail users
and  wholesale.  Approximately  74.2% of the gallons sold by the  Partnership in
fiscal 1999 were to retail customers:  28.2% to residential customers,  18.3% to
commercial  customers,  11.0% to industrial  customers (including 8.7% to engine
fuel customers), 5.0% to agricultural customers and 11.7% to other retail users.
The  balance of  approximately  25.8% were for risk  management  activities  and
wholesale customers. Sales to residential customers in fiscal 1999 accounted for
approximately  52.2%  of  the  Partnership's  gross  profit  on  propane  sales,
reflecting  the  higher-margin  nature of this segment of the market.  No single
customer  accounted for 10% or more of the Partnership's  revenues during fiscal
year 1999.

     Retail  deliveries  of propane are usually  made to  customers  by means of
bobtail  and rack  trucks.  Propane  is pumped  from the  bobtail  truck,  which
generally holds 2,200 gallons of propane,  into a stationary storage tank on the
customer's  premises.  The capacity of these tanks ranges from approximately 100
gallons to approximately 1,200 gallons, with a typical tank having a capacity of
300 to 400 gallons. The Partnership also delivers propane to retail customers in
portable  cylinders,  which  typically have a capacity of 5 to 35 gallons.  When
these  cylinders are delivered to customers,  empty  cylinders are picked up for
replenishment  at the  Partnership's  distribution  locations or are refilled in
place.  The Partnership also delivers propane to certain other bulk end users of
propane in larger trucks known as transports  (which have an average capacity of
approximately 9,000 gallons).  End-users receiving transport  deliveries include
industrial customers,  large-scale heating accounts, such as local gas utilities
which use  propane  as a  supplemental  fuel to meet  peak  load  deliverability
requirements, and large agricultural accounts which use propane for crop drying.
Propane is generally  transported from refineries,  pipeline terminals,  storage
facilities  (including  the  Partnership's  storage  facilities in  Hattiesburg,
Mississippi and Elk Grove, California and the newly acquired storage facility in
Tirzah,  South Carolina),  and coastal terminals to the  Partnership's  customer
service  centers  by a  combination  of  common  carriers,  owner-operators  and
railroad tank cars. (See Item 2 of this Report.)

     In its wholesale operations,  the Partnership  principally sells propane to
large industrial end-users and other propane  distributors.  This market segment
includes  customers  who use propane to fire  furnaces,  as a cutting gas and in
other process applications. Due to the low margin nature of the wholesale market
as compared to the retail market,  the  Partnership  has reduced its emphasis on
wholesale  marketing,  and as such  wholesale  gallons  during  fiscal 1999 have
decreased.

PROPANE SUPPLY

     The  Partnership's  propane supply is purchased from over 100 oil companies
and natural gas  processors at more than 150 supply points located in the United
States and Canada.  The Partnership also makes purchases on the spot market. The
Partnership  purchased over 94% of its propane supplies from domestic  suppliers
during fiscal 1999.  Most of the propane  purchased by the Partnership in fiscal
1999 was purchased  pursuant to one year  agreements  subject to annual renewal,
but  the  percentage  of  contract  purchases  may  vary  from  year  to year as
determined by the Partnership. Supply contracts generally provide for pricing in
accordance  with posted  prices at the time of  delivery  or the current  prices
established  at major  storage  points,  and some  contracts  include  a pricing
formula that typically is based on such market prices.  Some of these agreements

<PAGE>

provide maximum and minimum seasonal purchase guidelines. The Partnership uses a
number of  interstate  pipelines,  as well as  railroad  tank cars and  delivery
trucks  to  transport   propane  from  suppliers  to  storage  and  distribution
facilities.

     Supplies of propane from the Partnership's  sources  historically have been
readily  available.  In the fiscal  year ended  September  25,  1999,  Shell Oil
Company ("Shell") and Exxon Corporation ("Exxon") provided approximately 12% and
11%,  respectively,  of the  Partnership's  total domestic  propane supply.  The
Partnership  believes  that,  if  supplies  from  either  Shell  or  Exxon  were
interrupted,  it would be able to secure  adequate  propane  supplies from other
sources  without a material  disruption of its  operations.  Aside from Shell or
Exxon,  no single  supplier  provided more than 10% of the  Partnership's  total
domestic  propane  supply in the  fiscal  year ended  September  25,  1999.  The
Partnership  anticipates  it will not renew its  existing  supply contract  with
Exxon's Benicia,  California  refinery effective March 31, 2000. The Partnership
has identified  alternative  suppliers to replace the propane supply  previously
acquired under this Exxon  contract.  See Item 7 of this Report for a discussion
of the  Partnership's  evaluation  of its  suppliers'  readiness  for Year  2000
compliance in the information services area.

     The Partnership's product procurement and price risk management group seeks
to reduce the effect of price volatility on the Partnership's  product costs and
to help insure the  availability of propane during periods of short supply.  The
Partnership is currently a party to propane futures transactions on the New York
Mercantile  Exchange  and to forward and option  contracts  with  various  third
parties to  purchase  and sell  product  at fixed  prices in the  future.  These
activities are monitored by management through  enforcement of the Partnership's
Commodity Trading Policy. See Item 7A of this Report.

     The  Partnership  operates  large  storage  facilities in  Mississippi  and
California and smaller  storage  facilities in other locations and has rights to
use storage  facilities  in  additional  locations.  The  Partnership's  storage
facilities  allow the  Partnership to buy and store large  quantities of propane
during periods of low demand,  which  generally  occur during the summer months.
The Partnership believes its storage facilities help ensure a more secure supply
of propane during periods of intense demand or price instability.

     In  connection  with the  SCANA  acquisition  on  November  8,  1999,  the
Partnership  further  increased its storage capacity by approximately 60 million
gallons through the  acquisition of a cavern in South Carolina.  The majority of
the cavern's storage capacity is currently leased to third parties.

TRADEMARKS AND TRADENAMES

     The  Partnership  utilizes a variety of trademarks and tradenames  which it
owns, including "Suburban  Propane(R)".  The Partnership regards its trademarks,
tradenames  and other  proprietary  rights as valuable  assets and believes that
they have significant value in the marketing of its products.

GOVERNMENT REGULATION; ENVIRONMENTAL AND SAFETY MATTERS

     The   Partnership   is  subject  to  various   federal,   state  and  local
environmental,  health and safety laws and  regulations.  Generally,  these laws
impose  limitations on the discharge of pollutants  and establish  standards for
the  handling of solid and  hazardous  wastes.  These laws  include the Resource
Conservation  and  Recovery  Act,  the  Comprehensive   Environmental  Response,
Compensation  and Liability Act ("CERCLA"),  the Clean Air Act, the Occupational
Safety and Health Act, the Emergency  Planning and Community  Right to Know Act,
the Clean Water Act and comparable  state  statutes.  CERCLA,  also known as the
"Superfund" law, imposes joint and several  liability without regard to fault or
the  legality of the  original  conduct on certain  classes of persons  that are
considered  to have  contributed  to the  release  or  threatened  release  of a
"hazardous substance" into the environment. Propane is not a hazardous substance
within the meaning of CERCLA,  however, the Partnership owns real property where
such hazardous substances may exist.

<PAGE>

     Pursuant to the 1990  amendments  to the Clean Air Act,  the United  States
Environmental  Protection  Agency ("EPA") required that risk management plans be
implemented  at all  locations  storing  over 10,000  pounds of  propane.  After
obtaining a stay of the deadline, the propane industry presented its position to
numerous  legislators in Congress.  On August 5, 1999,  President Clinton signed
into law an  amendment  to the Clean  Air Act,  removing  flammable  substances,
including  propane,  from the list of substances  regulated under the EPA's risk
management  program when that substance is used as or held for sale as a fuel at
a retail facility.  Based upon the amendment's  definition of "retail  facility"
the  Partnership  would only be required to comply with the risk management plan
requirement  for those  locations  in which more than  one-half of the income is
neither  obtained from direct sales to end users nor at which more than one-half
of the fuel sold, by volume, is sold through a cylinder  exchange  program.  The
Partnership  anticipates  that  all  of the  implicated  facilities  will  be in
compliance  with  the  risk  management  plan   requirement  by  or  before  the
aforementioned stay has been lifted.

     National  Fire  Protection  Association  Pamphlets No. 54 and No. 58, which
establish  rules and  procedures  governing  the safe  handling of  propane,  or
comparable regulations, have been adopted as the industry standard in all of the
states  in  which  the  Partnership  operates.  In some  states  these  laws are
administered  by  state  agencies,  and in  others  they are  administered  on a
municipal  level.  With respect to the  transportation  of propane by truck, the
Partnership  is subject  to  regulations  promulgated  under the  Federal  Motor
Carrier  Safety Act. These  regulations  cover the  transportation  of hazardous
materials   and  are   administered   by  the  United   States   Department   of
Transportation.  The  Partnership  conducts  ongoing  training  programs to help
ensure that its operations are in compliance with applicable safety regulations.
The Partnership  maintains various permits that are necessary to operate some of
its facilities, some of which may be material to its operations. The Partnership
believes that the  procedures  currently in effect at all of its  facilities for
the handling,  storage and  distribution of propane are consistent with industry
standards and are in compliance in all material  respects with  applicable  laws
and  regulations,  including  the recently  enacted  regulations  regarding  the
unloading of liquefied compressed gas cargo tank motor vehicles.

     The  Research  and  Special  Programs  Administration  ("RSPA") of the U.S.
Department of  Transportation  had promulgated  Final Rule HM-225 (49 CFR 171.5)
which intended to adopt temporary  operating  requirements  for cargo tank motor
vehicles used to transport propane (the "Final Rule").  The Final Rule contained
a statement that a pre-existing RSPA regulation  (Hazardous Materials Regulation
177.834(I))  requires   operators   of  cargo  tank   vehicles  to  maintain  an
"unobstructed  view" of the vehicle  itself when making  deliveries  to customer
tanks.  This  unobstructed  view  requirement  would  have  required  either two
operators being in attendance  during most customer  deliveries or one attendant
remaining at a mid-point between the cargo tank vehicle and the customer tank, a
practice that the Partnership and the propane industry consider to be unsafe.

     The  Partnership  and four other major propane  marketers filed suit in the
U.S.  District Court for the Western  District of Missouri  challenging the RSPA
Final Rule on the basis that it was  promulgated  in an arbitrary and capricious
manner and in violation of the Administrative  Procedure Act. In July 1998, RSPA
announced  the  establishment  of an advisory  committee  for a negotiated  rule
making  regarding the matters  addressed in the Final Rule. The negotiated  rule
making  resulted  in  the  adoption  of  new  regulations,   acceptable  to  the
Partnership  and the propane  industry,  regarding  the  unloading  of liquefied
compressed gas cargo tank vehicles. The new regulations,  which became effective
as of July 1, 1999, required the Partnership to modify the inspection and record
keeping  procedures for the  Partnership's  cargo tank  vehicles.  A schedule of
compliance is set forth within the new regulations.  The Partnership anticipates
that it will be in compliance with the pertinent regulations upon the respective
compliance  dates.  Based upon the adoption of the  negotiated  regulations,  an
order  dismissing the suit in the Western  District of Missouri was filed by the
Court on July 23, 1999.

     Future developments, such as stricter environmental,  health or safety laws
and  regulations  thereunder,  could affect  Partnership  operations.  It is not
anticipated  that  the  Partnership's   compliance  with  or  liabilities  under
environmental,  health and safety laws and regulations,  including CERCLA,  will

<PAGE>

have a material adverse effect on the Partnership.  To the extent that there are
any  environmental  liabilities  unknown to the  Partnership  or  environmental,
health or safety laws or regulations  are made more  stringent,  there can be no
assurance that the  Partnership's  results of operations  will not be materially
and adversely affected.

EMPLOYEES

     As of September 25, 1999 the Partnership had 3,179 full time employees,  of
whom  317  were  general  and   administrative   (including  fleet   maintenance
personnel),  34 were  transportation  and product supply and 2,828 were customer
service center employees. Approximately 156 of such employees are represented by
8 different local chapters of labor unions.  The  Partnership  believes that its
relations  with both its union and non-union  employees are  satisfactory.  From
time to time,  the  Partnership  hires  temporary  workers to meet peak seasonal
demands.


ITEM 2. PROPERTIES.

     As of September 25, 1999, the Partnership  owned  approximately  68% of its
customer service center and satellite  locations that it operated and leased the
balance of its retail locations from third parties. In addition, the Partnership
owns  and  operates  a  187  million  gallon  underground  storage  facility  in
Hattiesburg,  Mississippi,  and a 22 million gallon  refrigerated,  above-ground
storage facility in Elk Grove, California.

     The transportation of propane requires  specialized  equipment.  The trucks
and railroad tank cars utilized for this purpose carry  specialized  steel tanks
that maintain the propane in a liquefied  state.  As of September 25, 1999,  the
Partnership had a fleet of approximately 6 transport truck tractors,  of which 5
are owned by the Partnership, and 593 railroad tank cars, of which approximately
1%  are  owned  by  the  Partnership.  In  addition,  the  Partnership  utilizes
approximately  1,486  bobtail and rack trucks,  of which  approximately  66% are
owned by the  Partnership  and  approximately  1,515 other  delivery and service
vehicles, of which approximately 50% are owned by the Partnership. Vehicles that
are not owned by the  Partnership  are leased.  As of September  25,  1999,  the
Partnership  owned  approximately  917,000  customer  storage tanks with typical
capacities of 100 to 500 gallons and  approximately  98,000  portable  cylinders
with typical capacities of 5 to 10 gallons.

     On November 8, 1999, the  Partnership  acquired the assets of SCANA Propane
Gas. SCANA Propane Gas, Inc. owns twenty-two  customer service centers,  as well
as office  buildings and warehouses,  in the states of North and South Carolina.
SCANA Propane Gas,  Inc. also owns 4 transport  truck  tractors,  24 cranes,  62
bobtail trucks, 98 other delivery and service vehicles and approximately  41,000
customer  storage  tanks with typical  capacities  of 100 to 500 gallons.  SCANA
Propane Storage,  Inc. owns and operates a 60 million gallon underground storage
cavern in Tirzah,  South Carolina.  USA Cylinder Exchange Inc. owns and operates
an automated cylinder refurbishing plant, 8 tractors and 13 delivery and service
vehicles.  C&T Pipeline LLC owns and  operates a 62 mile propane  pipeline  that
connects the underground storage cavern in Tirzah to the Dixie Pipeline.

     On December 3, 1999,  the  Partnership  sold 23  customer  service  centers
principally located in Georgia.





<PAGE>




ITEM 3. LEGAL PROCEEDINGS.

LITIGATION

      The  Partnership's  operations  are subject to all  operating  hazards and
risks  normally  incidental to handling,  storing,  and  delivering  combustible
liquids such as propane. As a result, the Partnership has been, and is likely to
continue to be, a defendant in various legal proceedings and litigation  arising
in the ordinary course of business.  The Partnership is self-insured for general
and  product,   workers'   compensation   and   automobile   liabilities  up  to
predetermined amounts above which third party insurance applies. The Partnership
believes  that  the  self-insured  retentions  and  coverage  it  maintains  are
reasonable and prudent.  Although any litigation is inherently uncertain,  based
on past experience, the information currently available to it, and the amount of
its  self-insurance  reserves  for known and  unasserted  self-insurance  claims
(which was  approximately  $23.1 million at September 25, 1999), the Partnership
does not believe that these pending or threatened  litigation  matters, or known
claims or known  contingent  claims,  will have a material adverse effect on its
results of operations or its financial condition.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      There  were no  matters  submitted  to a vote of  security  holders of the
Partnership, through the solicitation of proxies or otherwise, during the fourth
fiscal quarter of the year ended September 25, 1999.






<PAGE>


                                     PART II


ITEM 5. MARKET FOR THE REGISTRANT'S UNITS AND RELATED UNITHOLDER
        MATTERS.

     The  Common  Units,   representing   limited   partner   interests  in  the
Partnership,  are listed and  traded on the New York  Stock  Exchange  under the
symbol  SPH.  As of  December  10,  1999,  there  were 1,060  registered  Common
Unitholders  of  record.  The  following  table  sets  forth,  for  the  periods
indicated,  the high and low sale prices per Common Unit, as reported on the New
York Stock Exchange, and the amount of cash distributions paid per Common Unit.


                              Common Unit Price Range     Cash Distribution Paid
                              -----------------------     ----------------------
                              High                Low
                              ----                ---
1998 Fiscal Year
- ----------------
First Quarter                $20.56             $15.38            $0.50
Second Quarter                20.00              17.50             0.50
Third Quarter                 19.50              18.00             0.50
Fourth Quarter                20.00              17.56             0.50


1999 Fiscal Year
- ----------------
First Quarter                $19.94             $17.13            $0.50
Second Quarter                20.13              18.00             0.50
Third Quarter                 20.50              17.94             0.5125
Fourth Quarter                20.75              19.00             0.5125


2000 Fiscal Year
- ----------------
First Quarter
(through December 15, 1999)  $20.63             $16.50              -





     The  Partnership  makes  quarterly  distributions  to  its  partners  in an
aggregate  amount equal to its  Available  Cash (as  defined) for such  quarter.
Available Cash generally means all cash on hand at the end of the fiscal quarter
plus all additional cash on hand as a result of borrowings subsequent to the end
of such quarter less cash reserves  established  by the Board of  Supervisors in
its reasonable discretion for future cash requirements.

     The  Partnership  is a  publicly  traded  limited  partnership  that is not
subject to federal income tax. Instead, Unitholders are required to report their
allocable share of the Partnership's earnings or loss, regardless of whether the
Partnership makes distributions.


<PAGE>




ITEM 6. SELECTED HISTORICAL AND PRO FORMA FINANCIAL DATA.

     The  following  table presents  selected  condensed consolidated historical
financial data  of  the  Partnership and the  Predecessor Company.  The selected
condensed consolidated historical  data is derived  from  the audited  financial
statements of the Partnership and Predecessor Company. The dollar amounts in the
table below, except per Unit data, are in thousands.

<TABLE>
<CAPTION>
                                                   PARTNERSHIP (a)                            PREDECESSOR COMPANY
                                                                                         ---------------------------
                                                                               MARCH 5,    OCTOBER 1,     YEAR
                                       YEAR ENDED   YEAR ENDED   YEAR ENDED     1996         1995         ENDED
                                      --------------------------------------   THROUGH      THROUGH     ----------
                                        SEPT 25,     SEPT 26,     SEPT 27,     SEPT 28,     MARCH 4,     SEPT 30,
                                          1999         1998         1997         1996         1996         1995
                                          ----         ----         ----         ----         ----         ----


STATEMENT OF OPERATIONS DATA
<S>                                    <C>          <C>          <C>          <C>          <C>          <C>
Revenues ...........................   $ 619,778    $ 667,287    $ 771,131    $ 323,947    $ 383,999    $ 633,620
Depreciation and
Amortization .......................      34,906       36,531       37,307       21,046       14,816       34,055
Restructuring Charge ...............        --           --          6,911        2,340         --           --
Recapitalization Cost ..............      18,903         --           --           --           --           --
Income (Loss) Before Interest
 Expense and  Income Taxes .........      53,272       68,814       47,763       (3,464)      61,796       55,544
Interest Expense, Net ..............      30,765       30,614       33,979       17,171         --           --
Provision for Income Taxes .........          68           35          190          147       28,147       25,299
Net Income (Loss) ..................      22,439       38,165       13,594      (20,782)      33,649       30,245
Net Income (Loss) per Unit (b) .....   $    0.83    $    1.30    $    0.46    $   (0.71)        --           --

BALANCE SHEET DATA
(END OF PERIOD)
Current Assets .....................   $  78,637    $ 132,781    $ 104,361    $ 120,692                 $  78,846
Total Assets .......................     659,220      729,565      745,634      776,651                   705,686
Current Liabilities ................     103,006       91,550       96,701      101,826                    69,872
Long-term Debt .....................     427,634      427,897      427,970      428,229                      --
Other Long-term liabilities ........      60,194       62,318       79,724       81,917                    77,579
Predecessor Equity .................        --           --           --           --           --        558,235
Partners' Capital - General Partner        2,044       24,488       12,830        3,286         --           --
Partners' Capital - Limited Partners      66,342      123,312      128,409      161,393         --           --

STATEMENT OF CASH
FLOWS DATA
Cash Provided by
(Used in)
  Operating Activities .............   $  81,758    $  70,073    $  58,848    $  62,961    $  (3,765)   $  53,717
  Investing Activities .............   $ (12,241)   $   2,900    $ (20,709)   $ (30,449)   $ (21,965)   $ (22,317)
  Financing Activities .............   $(120,944)   $ (32,490)   $ (37,734)   $ (13,786)   $  25,799    $ (31,562)

OTHER DATA
EBITDA (c) .........................   $  88,178    $ 105,345    $  85,070    $  17,582    $  76,612    $  89,599
Capital Expenditures (d)
Maintenance and growth .............   $  11,033    $  12,617    $  24,888    $  16,089    $   9,796    $  21,359
Acquisitions .......................   $   4,768    $   4,041    $   1,880    $  15,357    $  13,172    $   5,817
Retail Propane
   Gallons Sold ....................     524,276      529,796      540,799      257,029      309,871      527,269

</TABLE>

<PAGE>

Notes:
- ------

(a)  The Partnership acquired the propane business and assets of the Predecessor
     Company  on March  5,  1996  (the  Closing  Date).  There  are no  material
     differences in the basis of assets and liabilities  between the Partnership
     and the Predecessor Company.

(b)  Net income  (loss) per Unit is computed by dividing  the limited  partners'
     interest  in net income  (loss) by the  number of  weighted  average  Units
     outstanding.

(c)  EBITDA (earnings before interest,  taxes, depreciation and amortization) is
     defined as income  (loss)  before  interest  expense and income  taxes plus
     depreciation  and  amortization.  EBITDA  should  not  be considered  as an
     alternative to net income (as an indicator of operating performance)  or as
     an  alternative  to cash  flow (as  a  measure of  liquidity  or ability to
     service debt  obligations)  and is  not in accordance  with or superior  to
     generally   accepted   accounting   principles,   but  provides  additional
     information for  evaluating  the Partnership's ability to  pay the  Minimum
     Quarterly Distribution.

(d)  The   Partnership's   capital   expenditures   fall  generally  into  three
     categories:  (i) maintenance  expenditures,  which include expenditures for
     repair and  replacement  of  property,  plant and  equipment,  (ii)  growth
     capital expenditures which include new propane tanks and other equipment to
     facilitate  expansion  of the  Partnership's  customer  base and  operating
     capacity;  and  (iii)  acquisition  capital  expenditures,   which  include
     expenditures  related to the acquisition of retail propane operations and a
     portion of the purchase price allocated to intangibles associated with such
     acquired businesses.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

     The following is a discussion  of the  historical  financial  condition and
results of  operations  of the  Partnership.  The  discussion  should be read in
conjunction  with the  historical  consolidated  financial  statements and notes
thereto included  elsewhere in this Form 10-K.  Since the Operating  Partnership
and Service Company account for  substantially  all of the assets,  revenues and
earnings of the Partnership,  a separate discussion of the Partnership's results
of operations from other sources is not presented.

GENERAL

     The Partnership is engaged in the retail and wholesale marketing of propane
and related sales of appliances and services. The Partnership believes it is the
third largest retail marketer of propane in the United States, serving more than
730,000 active residential,  commercial,  industrial and agricultural  customers
from  approximately  350  customer  service  centers  in  over  40  states.  The
Partnership's  annual  retail  propane  sales  volumes  were  approximately  524
million,  530  million  and 541 million  gallons  during the fiscal  years ended
September 25, 1999, September 26, 1998 and September 27, 1997, respectively.

     The retail  propane  business of the  Partnership  consists  principally of
transporting propane purchased on the contract and spot markets,  primarily from
major oil  companies,  to its retail  distribution  outlets  and then to storage
tanks located on the  customers'  premises.  In the  residential  and commercial
markets,  propane is primarily  used for space heating,  water heating,  clothes
drying and cooking  purposes.  Industrial  customers  primarily use propane as a
motor fuel  burned in  internal  combustion  engines  that  power  over-the-road
vehicles,  forklifts and stationary engines, to fire furnaces,  as a cutting gas
and in other  process  applications.  In the  agricultural  market,  propane  is
primarily  used for tobacco  curing,  crop  drying,  poultry  brooding  and weed
control. In its wholesale operations,  the Partnership sells propane principally
to large industrial end-users and other propane distributors.

<PAGE>

PRODUCT COSTS

     The retail propane business is a "margin-based" business where the level of
profitability is largely dependent on the difference between retail sales prices
and product cost.  The unit cost of propane is subject to volatile  changes as a
result of product supply or other market  conditions.  Propane unit cost changes
can occur  rapidly  over a short period of time and can impact  retail  margins.
There is no assurance that the Partnership  will be able to pass on product cost
increases fully, particularly when product costs increase rapidly.

SEASONALITY

     The retail propane  distribution  business is seasonal because of propane's
primary use for heating in residential and commercial  buildings.  Historically,
approximately  two-thirds of the  Partnership's  retail  propane  volume is sold
during the six-month peak heating season of October through March. Consequently,
sales and operating  profits are  concentrated  in the  Partnership's  first and
second fiscal  quarters.  Cash flows from  operations,  therefore,  are greatest
during the second and third  fiscal  quarters  when  customers  pay for  propane
purchased  during the  winter  heating  season.  To the  extent  necessary,  the
Partnership   will  reserve  cash  from  the  second  and  third   quarters  for
distribution to Unitholders in the first and fourth fiscal quarters.

WEATHER

     Weather  conditions have a significant impact on the demand for propane for
both heating and agricultural  purposes.  Many customers of the Partnership rely
heavily on propane as a heating fuel. Accordingly, the volume of propane sold is
directly  affected  by the  severity  of  the  winter  weather  which  can  vary
substantially from year to year.

SELECTED QUARTERLY FINANCIAL DATA

     Due to the  seasonality  of the retail propane  business,  first and second
quarter  revenues,  gross profit and earnings are consistently  greater than the
comparable  third  and  fourth  quarter  results.  The  following  presents  the
Partnership's selected quarterly financial data for the last two fiscal years.
<TABLE>
<CAPTION>

Fiscal 1999 (unaudited) (in thousands, except per Unit amounts)

                              First Quarter   Second Quarter   Third Quarter   Fourth Quarter   Fiscal 1999
                              -------------   --------------   -------------   --------------   -----------
<S>                              <C>              <C>             <C>              <C>           <C>
Revenues                         $ 161,216        $ 221,978       $ 121,905        $ 114,679     $ 619,778
Recapitalization Costs                --               --           (18,903)            --         (18,903)
Income (Loss) Before Interest
  Expense and Income Taxes          23,963           54,777         (17,948)          (7,520)       53,272
Net Income (Loss)                   16,370           47,161         (25,293)         (15,799)       22,439
Net Income (Loss) per Unit             .56             1.61            (.93)            (.70)          .83
EBITDA                              32,745           63,507          (9,259)           1,185        88,178
Retail Gallons Sold                137,603          195,045         103,893           87,735       524,276

</TABLE>



<PAGE>


<TABLE>
<CAPTION>


Fiscal 1998 (unaudited) (in thousands, except per Unit amounts)

                              First Quarter   Second Quarter   Third Quarter   Fourth Quarter   Fiscal 1998
                              -------------   --------------   -------------   --------------   -----------
<S>                               <C>              <C>             <C>              <C>           <C>
Revenues                          $204,886         $230,429        $125,109         $106,863      $667,287
Income (Loss) Before Interest
  Expense and Income Taxes          35,025           44,757          (2,925)          (8,043)       68,814
Net Income (Loss)                   26,901           37,011         (10,235)         (15,512)       38,165
Net Income (Loss) per Unit             .92             1.26            (.35)            (.53)         1.30
EBITDA                              44,317           53,930           6,154              944       105,345
Retail Gallons Sold                158,278          180,139         100,735           90,644       529,796

</TABLE>


     EBITDA (earnings before interest,  taxes, depreciation and amortization) is
calculated  as income  (loss)  before  interest  expense  and income  taxes plus
depreciation and amortization. EBITDA should not be considered as an alternative
to net income (as an indicator of operating performance) or as an alternative to
cash flow (as a measure of liquidity or ability to service debt obligations) and
is  not  in  accordance  with  or  superior  to  generally  accepted  accounting
principles, but provides additional information for evaluating the Partnership's
ability to pay the Minimum Quarterly Distribution. Because EBITDA excludes some,
but not all,  items  that  affect net  income  and this  measure  may vary among
companies,  the EBITDA data  presented  above may not be comparable to similarly
titled measures of other companies.

RESULTS OF OPERATIONS

FISCAL YEAR 1999 COMPARED TO FISCAL YEAR 1998
- ---------------------------------------------

     REVENUES.  Revenues  decreased  $47.5 million or 7.1% to $619.8  million in
fiscal 1999  compared to $667.3  million in fiscal  1998.  Revenues  from retail
propane  activities  decreased $31.8 million or 6.1% to $491.6 million in fiscal
1999  compared to $523.4  million in fiscal  1998.  This  decrease is  primarily
attributable  to lower product costs which resulted in lower selling prices and,
to a lesser extent, a decrease in retail gallons sold.

     Overall, higher nationwide inventories of propane, coupled with warmer than
normal  temperatures during the winter of fiscal 1999, resulted in a significant
decrease  in the cost of propane  when  compared  to the winter of fiscal  1998.
Temperatures  during  fiscal  1999 were 8% warmer than normal and 1% warmer than
fiscal  1998,  as reported by National  Oceanic and  Atmospheric  Administration
("NOAA").  Temperatures  during October through March of the fiscal 1999 heating
season were one of the warmest on record with temperatures  being 9% warmer than
normal and 2% warmer than the prior year period.

     Retail gallons sold decreased 1.0% or 5.5 million  gallons to 524.3 million
gallons in fiscal 1999 compared to 529.8 million  gallons in the prior year. The
decline  in  retail   gallons  sold  is  principally   attributable   to  warmer
temperatures,  principally during the winter heating season, in all areas of the
Partnership's operations.

     Revenues from  wholesale and risk  management  activities  decreased  $22.5
million or 29.9% to $52.7  million in fiscal 1999  compared to $75.2  million in
fiscal 1998.  This decrease is attributed to lower product costs which  resulted
in lower selling prices and to the  Partnership's  reduced emphasis on wholesale
marketing, due to the low margin nature of the wholesale market.

     Other  revenues  increased  9.9% or $6.8 million to $75.5 million in fiscal
1999 compared to $68.7 million in fiscal 1998. The increase is  attributable  to
higher   sales  of   appliances   and   related   parts  and  an   increase   in
service/installation revenues associated with several retail growth initiatives.

<PAGE>

     OPERATING EXPENSES. Operating expenses remained consistent with fiscal 1999
amounting to $210.2  million  compared to $210.4 million in fiscal 1998 as lower
payroll,  benefits  costs and  vehicle  fuel  costs  were  offset  by  increased
operating expenses associated with several retail growth initiatives.

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
decreased $0.8 million or 2.7% to $29.4 million in fiscal 1999 compared to $30.2
million in the prior year.  Fiscal 1998 results reflect a $1.4 million write-off
of certain impaired  information system assets and a $2.0 million charge related
to insurance  claims for which  insurance  coverage was denied.  Excluding these
non-recurring items, general and administrative  expenses increased $2.6 million
or 9.7% in fiscal 1999,  principally due to higher  information  system expenses
including costs incurred to address Y2K compliance and the absence of offsetting
dividend  income of $0.8 million earned in the prior year on the sold investment
in the Dixie Pipeline Company.

     RECAPITALIZATION  COSTS.  Results for fiscal 1999 reflect expenses of $18.9
million   incurred  in  connection  with  the   Partnership's   recapitalization
transactions. Approximately $7.6 million of the recapitalization costs represent
amounts paid for  financial  advisory  fees,  proxy  solicitation  fees,  legal,
accounting  and tax service fees and $1.0 million paid to  Millennium  to extend
the scheduled closing date for the  Recapitalization.  The $7.6 million includes
approximately  $0.3 million of expenses paid for purchase of the Former  General
Partner's interests.  Approximately $11.3 million of the recapitalization  costs
reflect  compensation  expense  recognized upon  accelerated  vesting of 673,165
issued  and   outstanding   Restricted   Units  on  the  closing   date  of  the
Recapitalization  pursuant to the change of control provisions of the Restricted
Unit Plan. The Partnership also incurred  approximately $1.8 million in fees and
expenses to amend its Senior Note  Agreement.  Such amount has been deferred and
is being  amortized over the remaining  term of the Senior Notes  (approximately
11.5 years).

     INCOME BEFORE INTEREST EXPENSE AND INCOME TAXES AND EBITDA. Results for the
fiscal year 1999 include $18.9 million of  recapitalization  costs.  Results for
the fiscal year 1998 include a $5.1 million gain from the sale of an  investment
in the Dixie Pipeline Co., a $1.8 million  write-off of certain  impaired assets
and a $2.0  million  charge  related to  insurance  claims  for which  insurance
coverage was denied.  Excluding  these one-time items from both periods,  income
before interest expense and income taxes increased 6.9% or $4.7 million to $72.2
million  compared to $67.5  million in the prior period.  EBITDA,  excluding the
one-time  items  from both  periods,  increased  2.9% or $3.0  million to $107.1
million compared to $104.1 million in the prior period.

     The  improvement  in income  before  interest  expense and income taxes and
EBITDA is primarily attributable to higher overall gross profit of $5.8 million,
partially offset by higher general and administrative  expenses. The increase in
gross profit  principally  resulted from higher sales of appliances  and related
parts and  increased  service/installation  activities  attributable  to several
retail growth initiatives and an increase in gains realized on the Partnership's
product  procurement and price risk  management  activities,  including  hedging
transactions.  EBITDA should not be considered as an  alternative  to net income
(as an indicator of operating performance) or as an alternative to cash flow (as
a measure of  liquidity  or ability to service  debt  obligations)  but provides
additional  information for evaluating the  Partnership's  ability to distribute
the Minimum Quarterly Distribution.

     INTEREST EXPENSE. Net interest expense remained comparable at $30.8 million
in fiscal 1999 compared with $30.6 million in the prior year.

FISCAL YEAR 1998 COMPARED TO FISCAL YEAR 1997
- ---------------------------------------------

     REVENUES.  Revenues  decreased $103.8 million or 13.5% to $667.3 million in
fiscal 1998  compared to $771.1  million in fiscal  1997.  Revenues  from retail
activities  decreased  $77.1  million or 12.8% to $523.4  million in fiscal 1998
compared  to  $600.5  million  in  fiscal  1997.   This  decrease  is  primarily
attributable  to lower product costs which resulted in lower selling prices and,
to a lesser extent, a decrease in retail gallons sold.

<PAGE>

     Overall, higher nationwide inventories of propane, coupled with warmer than
normal  temperatures during the winter of fiscal 1998, resulted in a significant
decrease  in the cost of propane  when  compared  to the winter of fiscal  1997.
Temperatures  during  fiscal  1998 were 4% warmer than normal and 4% warmer than
fiscal  1997,  as reported  by the NOAA,  which is  attributable  to the El Nino
weather phenomenon.  Temperatures during January and February of the fiscal 1998
heating  season were the warmest on record  according  to the NOAA,  which began
keeping records over 100 years ago.

     Retail gallons sold decreased 2.0% or 11.0 million gallons to 529.8 million
gallons in fiscal 1998 compared to 540.8 million  gallons in the prior year. The
decline  in  retail   gallons  sold  is  principally   attributable   to  warmer
temperatures,  principally during the winter heating season, in all areas of the
Partnership's operations.

     Revenues from  wholesale and risk  management  activities  decreased  $25.0
million or 25.0% to $75.2 million in fiscal 1998  compared to $100.2  million in
fiscal 1997. This decrease is attributed to the  Partnership's  reduced emphasis
on wholesale  marketing,  due to the low margin nature of the wholesale  market.
The decrease in wholesale  revenues was partially  offset by the increase in the
Partnership's  product  procurement and price risk management  activities  which
began in the  fourth  quarter  of fiscal  1997.  Revenues  from risk  management
activities  increased  $5.6 million to  $13.8 million in  1998 compared to  $8.2
million in fiscal 1997.  The gallons sold for risk management purposes in fiscal
1998 and 1997 were 40.8 million and 17.0 million, respectively.

     OPERATING  EXPENSES.  Operating  expenses decreased $6.9 million or 3.3% to
$202.9 million in fiscal year 1998 compared to $209.8 million in the prior year.
The decrease is primarily  attributable  to the  continued  favorable  impact of
restructuring  activities undertaken during 1997,  principally lower payroll and
benefit costs.

     GENERAL AND ADMINISTRATIVE  EXPENSES.  General and administrative  expenses
increased  $5.9  million or 24.3% to $30.2  million in fiscal  1998  compared to
$24.3  million in the prior year.  The increase is primarily  attributable  to a
$1.4 million  write-off  of certain  impaired  information  systems  assets,  an
increase in  professional  consulting  services,  primarily  in the  information
systems area, and a $2.0 million  charge  related to insurance  claims for which
insurance  coverage was denied.  The $1.4 million  write-off of impaired  assets
principally  represents  software  and  implementation  costs  incurred  under a
project to replace  the  Partnership's  retail/sales  system.  The  project  was
aborted when the Partnership's  management  determined that the software did not
have the  functionality and flexibility  originally  represented by the software
vendor.  As such,  the  Partnership  never  installed  the new  software  and is
continuing to use its existing retail/sales system. The Partnership is currently
evaluating  alternatives to replace the retail/sales system. The insurance claim
resulted  from the collapse of the  Partnership's  underground  propane  storage
cavern and associated fire that occurred in Hainesville, Texas in November 1995.
Third  parties  who  owned  interests  in  nearby  oil and gas  wells  sued  the
Partnership,  Millennium,  and other  parties  and  claimed  damage to the wells
resulting  from the collapse of the  underground  cavern and alleged brine water
migration.  The  Partnership's  insurance carrier denied coverage based upon the
pollution  exclusion  endorsement of its policy.  The  Partnership  settled this
claim in  December  1998 for $1.55  million,  $0.3  million of which was paid by
Millennium.

     INCOME BEFORE INTEREST EXPENSE AND INCOME TAXES AND EBITDA. Results for the
fiscal year 1998 include a $5.1 million gain from the sale of an  investment  in
the Dixie Pipeline Co. and a $1.8 million  write-off of certain impaired assets.
Results  for the  prior  year  period  include  a  restructuring  charge of $6.9
million.  Excluding  these  one-time  items  from both  periods,  income  before
interest  expense and income  taxes  increased  19.7% or $10.8  million to $65.5
million  compared to $54.7  million in the prior period.  EBITDA,  excluding the
one-time  items from both  periods,  increased  10.9% or $10.0 million to $102.0
million compared to $92.0 million in the prior period.

     The  improvement  in income  before  interest  expense and income taxes and
EBITDA is  primarily  attributable  to higher  overall  gross  profit  and lower
operating  expenses  partially  offset  by  higher  general  and  administrative
expenses.  The increase in gross profit principally resulted from overall higher
average  propane unit margins and the  expansion  of the  Partnership's  product
procurement   and  price   risk   management   activities,   including   hedging
transactions, partially offset by reduced volume of retail propane gallons sold.
The overall  higher  average  propane unit margins  were  attributable  to lower
product  costs,  resulting  from a less volatile  propane market during 1998 and

<PAGE>

more  favorable  purchasing contracts  which were  not fully reflected  in lower
retail selling prices.  EBITDA should not be considered as an alternative to net
income (as an indicator of operating  performance) or as an alternative  to cash
flow (as a  measure of liquidity or ability to  service  debt  obligations)  but
provides  additional  information  for  evaluating the Partnership's  ability to
distribute the Minimum Quarterly Distribution.

     INTEREST  EXPENSE.  Net interest  expense  decreased  $3.4 million to $30.6
million in fiscal  1998  compared  with $34.0  million  in the prior  year.  The
decrease is attributable to higher  interest income on  significantly  increased
cash investments in fiscal 1998 resulting from higher net income,  proceeds from
the sale of the  Partnership's  investment  in the Dixie  Pipeline Co. and, to a
lesser extent, improved working capital management and lower product costs.

RISK MANAGEMENT

     The  Partnership  engages in hedging  transactions  to reduce the effect of
price  volatility  on its product costs and to help ensure the  availability  of
propane during periods of short supply.  The Partnership is currently a party to
propane futures  contracts on the New York  Mercantile  Exchange and enters into
forward and option  agreements  to purchase  and sell propane at fixed prices in
the future.  These activities are monitored by management through enforcement of
the Partnership's  Commodity  Trading Policy.  Hedging does not always result in
increased  product  margins  and  the  Partnership  does  not  consider  hedging
activities  to be  material  to  operations  or  liquidity  for the years  ended
September 25, 1999 and September 26, 1998. For additional information,  see Item
7A of this Report.

LIQUIDITY AND CAPITAL RESOURCES

     Due to the  seasonal  nature  of the  propane  business,  cash  flows  from
operating  activities  are  greater  during the  winter  and  spring  seasons as
customers pay for propane  purchased during the heating season.  In fiscal 1999,
net cash  provided by  operating  activities  increased  $11.7  million to $81.8
million  compared to $70.1 million in fiscal 1998. The increase is primarily due
to  higher  net  income  of  $8.3  million  after  excluding  the  non-recurring
Recapitalization costs of $18.9 million in fiscal 1999 and the $5.1 million gain
on the sale of an investment in fiscal 1998, and favorable  changes in operating
assets and liabilities of $4.2 million,  partially offset by lower  depreciation
and  amortization of $1.6 million.  Changes in operating  assets and liabilities
include an increase in accounts payable of $15.2 million primarily  attributable
to changes in the timing and payment terms on propane purchases partially offset
by decreases in accounts receivable of $5.3 million, inventories of $1.7 million
and prepaid expenses of $2.3 million.

     Net cash used in  investing  activities  was $12.2  million in fiscal 1999,
reflecting  $11.0 million in capital  expenditures  (including  $3.2 million for
maintenance  expenditures  and $7.8 million to support the growth of operations)
and $4.8  million of payments for  acquisitions,  offset by net proceeds of $3.6
million from the sale of property,  plant and  equipment.  Net cash  provided by
investing  activities  was $2.9  million in fiscal 1998,  consisting  of capital
expenditures   of  $12.6  million   (including   $6.0  million  for  maintenance
expenditures  and  $6.6  million  to  support  the  growth  of  operations)  and
acquisition  payments  of $4.0  million,  offset  by  proceeds  from the sale of
property and  equipment  of $6.5 million and $13.1  million from the sale of the
investment in the Dixie Pipeline Co.

     Net cash used in  financing  activities  for  fiscal  year 1999 was  $120.9
million,  reflecting  $69.0 million paid to the Former General Partner to redeem
all outstanding  Subordinated  Units and APUs, $9.4 million of  Recapitalization
costs,  $2.1 million of net working capital  borrowings under the  Partnership's
Bank Credit Facilities and $44.6 million in Partnership distributions.

     In fiscal 1998, net cash provided by operating  activities  increased $11.3
million to $70.1 million  compared to $58.8 million in fiscal 1997. The increase

<PAGE>

is primarily due to an increase in net income,  exclusive of non-cash  items, of
$11.2 million.  Changes in operating assets and liabilities reflect decreases in
accounts  receivable of $2.3 million,  inventories  of $6.3 million and accounts
payable of $3.5  million  principally  due to the lower cost of  propane.  These
decreases were partially offset by an increase in accrued employment and benefit
costs of $6.6 million reflecting higher performance-related payroll accruals and
an increase  in  deferred  credits  and other  non-current  liabilities  of $3.0
million.

     Net cash  used in  financing  activities  for  fiscal  year  1998 was $32.5
million,  reflecting $44.2 million of Partnership distributions and $0.3 million
in debt  repayments  partially  offset  by $12.0  million  in APU  contributions
received from the Former General Partner.

     For fiscal year 1997, net cash provided by operating  activities  decreased
$0.3 million or 0.6% to $58.8 million  compared to $59.2 million for fiscal year
1996.  Cash  provided  by  operating  activities  during  fiscal  1997  reflects
increases in cash from accounts  receivable of $23.1 million,  prepaid and other
current assets of $4.9 million and inventories of $11.8 million  principally due
to lower  sales  volumes  and a resulting  decline in propane  purchases.  These
increases  were offset by an  aggregate  decrease in accounts  payable,  accrued
interest  and accrued  employment  and benefit  costs of $37.9  million and $4.3
million of cash  expenditures  incurred  in  connection  with the  Partnership's
restructuring.

     Net cash  used in  financing  activities  for  fiscal  year  1997 was $37.7
million,  reflecting $47.4 million of Partnership distributions and $0.3 million
in debt repayments  partially offset by $10.0 million in APU contributions  from
the Former General Partner.

     In March 1996, the Operating  Partnership  issued $425.0 million  aggregate
principal  amount of Senior  Notes with an  interest  rate of 7.54%.  The Senior
Notes  mature  June 30,  2011.  The  Senior  Note  Agreement  requires  that the
principal be paid in equal annual  payments of $42.5  million  starting June 30,
2002.

     As of September 25, 1999 and through  November 8, 1999, the Partnership had
available a $25.0  million  acquisition  facility  and a $75.0  million  working
capital facility. Borrowings under the Bank Credit Facilities bore interest at a
rate based upon either LIBOR plus a margin,  First Union  National  Bank's prime
rate or the Federal  Funds rate plus 1/2 of 1%. An annual fee ranging  from .25%
to .50% based upon certain  financial tests was payable quarterly whether or not
borrowings  occurred.  The Bank Credit  Facilities,  which were due to expire on
March 31, 2001,  were unsecured on an equal and ratable basis with the Operating
Partnership's  obligations  under the Senior  Notes.  Borrowings  under the Bank
Credit  Facilities  were  $2.8  million  and $0 as of  September  25,  1999  and
September 26, 1998, respectively.

     The Senior Note Agreement contains and the Bank Credit Facilities contained
various  restrictive  and  affirmative  covenants  applicable  to the  Operating
Partnership,   including  (a)  maintenance  of  certain   financial  tests,  (b)
restrictions on the incurrence of additional indebtedness,  and (c) restrictions
on certain liens, investments,  guarantees,  loans, advances, payments, mergers,
consolidations,  distributions,  sales of  assets  and other  transactions.  The
Operating  Partnership  was in  compliance  with all  covenants  and terms as of
September 25, 1999.

     In  connection  with the  purchase of assets from SCANA on November 8, 1999
(See Note 14 -  Subsequent  Events),  the  Partnership  replaced the Bank Credit
Facilities with a new $175 million  Revolving  Credit Agreement with a syndicate
of banks led by First Union National Bank as Administrative Agent. The Revolving
Credit Agreement consists of a $100.0 million  acquisition  facility and a $75.0
million working  capital  facility which expire on March 31, 2001. The Revolving
Credit Agreement  provides for substantially the same borrowing terms,  interest
rates, covenants and conditions as the Bank Credit Facilities.

     The  Revolving   Credit  Agreement   provides  the   Partnership,   at  the
Partnership's  option,  the right to extend the  expiration  date from March 31,
2001 to December 31, 2001 provided that the maximum ratio of consolidated  total
indebtedness  to EBITDA (as  defined in the  Revolving  Credit  Agreement)  will
decrease  from  5.10 to 1.00 to 4.75 to 1.00  during  the nine  month  extension
period.

<PAGE>

     The  Partnership   borrowed  $97.0  million  under  the  Revolving   Credit
Agreement's  acquisition  facility to fund the SCANA  acquisition  consisting of
$86.0 million for the SCANA assets,  $8.6 in acquired  working  capital and $2.4
million in related bank fees.

     On December 3, 1999, the Partnership  sold  twenty-three  customer  service
centers located  principally in Georgia for $18.0 million plus working  capital.
The  Partnership  has  utilized  the  proceeds  of this sale to  reduce  amounts
outstanding under the Revolving Credit Agreement.

     The Partnership  will make  distributions  in an amount equal to all of its
Available  Cash  approximately  45 days after the end of each fiscal  quarter to
holders of record on the  applicable  record  dates.  The  Partnership  has made
distributions  of $.50 per Unit to its  Common  Unitholders  for the  first  and
second fiscal  quarters of fiscal 1999 and a distribution of $.5125 per Unit for
the third and  fourth  fiscal  quarters  of fiscal  1999  consisting  of $.50 in
Minimum  Quarterly  Distribution  and an additional  distribution  of $.0125 per
Common Unit.

     The  Partnership's  anticipated  cash  requirements for fiscal 2000 include
maintenance and growth capital  expenditures of approximately  $16.0 million for
the repair and  replacement of property,  plant and equipment and  approximately
$41.1 million of interest  payments on the Senior Notes and the Revolving Credit
Agreement.  In addition,  the  Partnership  intends to pay  approximately  $46.5
million in Minimum Quarterly  Distributions and additional  distributions to its
Common  Unitholders  and in  distributions  to its General Partner during fiscal
2000.  Based on its current  cash  position,  availability  under the  Revolving
Credit  Agreement and expected cash from operating  activities,  the Partnership
expects to have sufficient  funds to meet these  obligations for fiscal 2000, as
well as all of its current  obligations  and working capital needs during fiscal
2000.

READINESS FOR YEAR 2000

     The following  disclosure is being made pursuant to the Year 2000 Readiness
and Disclosure Act of 1998.

     Many  information   technology   ("IT")  and   non-information   technology
("non-IT") systems in use throughout the world today may not be able to properly
interpret  date-related  data from the year  1999 into the year 2000 (the  "Y2K"
issue).  As a result,  the Y2K issue could have  adverse  consequences  upon the
operations  and  information   processing  of  many  companies,   including  the
Partnership.

     In the second  half of 1997,  the  Partnership  began to  identify  the Y2K
exposure of its IT systems by focusing  upon those systems and  applications  it
considered  critical to its ability to operate its business,  supply  propane to
its customers,  and accurately account for those services.  The critical systems
identified were the retail/sales,  the human  resources/payroll  and the general
ledger/financial accounting systems. Based upon the reasonable assurances of the
software developers and vendors,  the Partnership  believes that it has replaced
the human resources/payroll and the general ledger/financial  accounting systems
with Y2K compliant  versions.  In addition,  the  Partnership  has,  through the
services of a third party vendor,  completed the remediation of its retail/sales
system, as well as the majority of the programs supporting this system.

     The  Partnership  has also developed and  implemented a  comprehensive  Y2K
project plan to identify and address both its non-critical IT and non-IT systems
that could  potentially be impacted by Y2K. In conjunction with this plan and in
an effort to improve its business efficiency,  the Partnership made the decision
to replace all its computer hardware and PC-based computer software,  as well as
to migrate the majority of its network-based  software to a server  environment.
According  to the  reasonable  representations  of the  manufacturers,  software
developers and vendors,  all of the newly  purchased IT hardware and PC software
are functionally Y2K compliant.

     The  Partnership  has  assessed  the non-IT  systems  utilized by its field
locations  to  determine  the Y2K  compliance  of those  systems.  With  limited

<PAGE>

exceptions  which  have  been  addressed,  the  safety  related  devices  at the
Partnership's field locations do not incorporate  electronic  components and, as
such, do not require Y2K remediation.  The Partnership does not believe that the
failure of any of its non-IT systems at any field location would have a material
adverse impact upon it.

     As of December 15, 1999, the  Partnership has incurred  approximately  $1.3
million to address  its Y2K  issues.  This  figure  does not include the amounts
spent to upgrade  and replace  computer  hardware  and  PC-based  software.  The
Partnership  does not view the foregoing  costs as having a material impact upon
its  overall  financial  position  and has not delayed or  eliminated  any other
scheduled computer upgrades or replacements due to the Y2K compliance project.

     The  Partnership  has  completed  the  testing,  as  well  as any  required
remediation,  of all its  critical  IT  systems.  In  addition  to  testing  the
individual  systems,  the  Partnership  has  conducted  an overall IT system Y2K
compliance  test which was  successful.  During the second  calendar  quarter of
1999,  the  Partnership  undertook a Business  Risk  Impact  Analysis of its Y2K
exposure.  Based upon the results of this analysis,  the Partnership  determined
that there was no need for a formal  contingency plan due to the availability of
manual processes and procedures in response to a Y2K event.

     While propane itself is not date-dependent,  the supply, transportation and
consumption of propane is dependent  upon third  parties,  beyond the control of
the Partnership,  which may have systems potentially  impacted by the Y2K issue.
The  Partnership  has  contacted the 344  vendors/suppliers  identified as being
significant  to its  business  and to date has  received  301 written  responses
regarding   Y2K  from   these   parties.   Within   the  group  of   significant
vendors/suppliers,   78  firms  have  been   identified   as   critical  to  the
Partnership's  business and all have  responded in writing to the  Partnership's
requests  regarding  Y2K. The responses  received by the  Partnership  typically
outline  Y2K  compliance   programs  in  effect  at  these  firms  and  disclose
anticipated  compliance  dates  ranging  from the first to the  fourth  calendar
quarters of 1999. No vendor/supplier has, to date, indicated that it will not be
Y2K compliant by the fourth quarter of 1999. The Partnership has determined that
vendors/suppliers  that have not provided a written response are not critical to
its business process and alternate  vendors/suppliers have been identified.  The
Partnership  believes  that by obtaining  these  responses,  it has been able to
minimize any potential  business  interruption  arising out of Y2K's impact upon
these vendors/suppliers.  Further,  although the Y2K failure of any one customer
will not have a material adverse effect upon the  Partnership,  if a significant
percentage of either its customers  and/or  vendors/suppliers  fail in achieving
Y2K  compliance,  the Y2K  issue may have a  material  adverse  impact  upon the
Partnership's operations.

     Although the  Partnership  currently  believes  that its  internal  mission
critical IT and non-IT systems are Y2K compliant, it has taken steps to identify
and mitigate Y2K compliance issues with its  vendors/suppliers and customers and
has adopted a Y2K  contingency  plan,  the  failure of a mission  critical IT or
non-IT system or the combined failure of  vendors/suppliers  and/or customers to
achieve Y2K compliance could have a material adverse impact on the Partnership's
operations and financial condition.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As of September 25, 1999, the  Partnership was party to propane forward and
option  contracts  with various third parties and futures traded on the New York
Mercantile  Exchange  ("NYMEX").  Forward and future contracts  provide that the
Partnership  sell or acquire  propane at a fixed price at fixed future dates. An
option contract  allows,  but does not require its holder to buy or sell propane
at a specified  price during a specified  time  period;  the writer of an option
contract must fulfill the obligation of the option  contract,  should the holder
choose to exercise the option.  At expiration,  the contracts are settled by the
delivery of propane to the  respective  party or are settled by the payment of a
net amount equal to the difference between the then current price of propane and
the fixed  contract  price.  The contracts are entered into in  anticipation  of

<PAGE>

market movements and to manage and hedge exposure to fluctuating  propane prices
as well as to help ensure the  availability  of propane  during  periods of high
demand.

     Market risks  associated  with the trading of futures,  options and forward
contracts are monitored  daily for  compliance  with the  Partnership's  trading
policy which includes volume limits for open positions. Open inventory positions
are reviewed and managed daily as to exposures to changing market prices.

MARKET RISK

     The  Partnership  is subject  to  commodity  price risk to the extent  that
propane market prices deviate from fixed contract  settlement  amounts.  Futures
contracts  traded with brokers of the NYMEX  require daily cash  settlements  in
margin  accounts.  Forward and option  contracts  are  generally  settled at the
expiration of the contract term.

CREDIT RISK

     Futures  contracts are guaranteed by the NYMEX and as a result have minimal
credit risk.  The  Partnership is subject to credit risk with forward and option
contracts  to the extent the  counterparties  do not  perform.  The  Partnership
evaluates the financial  condition of each  counterparty  with which it conducts
business  and  establishes  credit  limits to reduce  exposure to credit risk of
non-performance.

SENSITIVITY ANALYSIS

     In an effort to estimate the Partnership's  exposure to unfavorable  market
price  changes  in  propane  related  to  its  open  inventory  positions,   the
Partnership  developed  a  model  which  incorporated  the  following  data  and
assumptions:

     A. The  actual  fixed price  contract settlement  amounts were utilized for
each of the future periods.
     B. The  estimated  future  market  prices  were  derived  from the New York
Mercantile Exchange for traded propane futures for each of the future periods as
of September 25, 1999.
     C. The market  prices determined  in B  above were  adjusted adversely by a
hypothetical 10% change in the future periods and compared to the fixed contract
settlement amounts in A above to project the  additional loss  in earnings which
would be recognized for the respective scenario.

     Based on the sensitivity  analysis  described  above,  the hypothetical 10%
adverse  change in  market  prices  for each of the  future  months  for which a
future,  forward and/or option  contract  exists  indicate  potential  losses in
future earnings of $0.7 million, as of September 25, 1999.

     The above  hypothetical  change does not  reflect the worst case  scenario.
Actual results may be significantly different depending on market conditions and
the composition of the open position portfolio.

     As of  September  25,  1999,  the  Partnership's  open  position  portfolio
reflected a net long position (purchase) aggregating $17.2 million.

     As of November 30, 1999, the posted price of propane at Mont Belvieu, Texas
(a major  storage  point)  was 41 cents per gallon as  compared  to 44 cents per
gallon at  September  25,  1999,  representing  a 7%  decline.  Such  decline is
attributable to factors including warmer weather patterns, high national propane
inventory levels and decreases in the market price of crude oil.

<PAGE>



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The  Partnership's  Consolidated  Financial  Statements  and the Reports of
Independent  Accountants  thereon and the  Supplementary  Financial  Information
listed on the accompanying Index to Financial  Statement  Schedules are included
herein. See Item 7 for Selected Quarterly Financial Data.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE.

None.


<PAGE>


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

PARTNERSHIP MANAGEMENT

     The  Partnership  Agreement  provides that all  management  powers over the
business and affairs of the Partnership  are exclusively  vested in its Board of
Supervisors  and,  subject to the  direction  of the Board of  Supervisors,  the
officers of the  Partnership.  No Unitholder has any  management  power over the
business and affairs of the Partnership or actual or apparent authority to enter
into  contracts  on behalf of, or to  otherwise  bind,  the  Partnership.  Three
independent Elected Supervisors and two Appointed Supervisors serve on the Board
of Supervisors pursuant to the terms of the Partnership  Agreement,  as amended.
The Appointed Supervisors are appointed by the Successor General Partner.

     The  three  Elected  Supervisors  serve  on the  Audit  Committee  with the
authority  to  review,  at the  request  of the Board of  Supervisors,  specific
matters as to which the Board of Supervisors believes there may be a conflict of
interest in order to determine if the  resolution of such  conflict  proposed by
the Board of Supervisors is fair and reasonable to the Partnership.  Any matters
approved  by the  Audit  Committee  will be  conclusively  deemed to be fair and
reasonable to the  Partnership,  approved by all partners of the Partnership and
not a breach by the General  Partner or the Board of  Supervisors  of any duties
they  may owe  the  Partnership  or the  Unitholders.  In  addition,  the  Audit
Committee will review  external  financial  reporting of the  Partnership,  will
recommend  engagement  of the  Partnership's  independent  accountants  and will
review the  Partnership's  procedures for internal  auditing and the adequacy of
the Partnership's internal accounting controls.

BOARD OF SUPERVISORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP

     The  following  table sets forth  certain  information  with respect to the
members of the Board of Supervisors and executive officers of the Partnership as
of December 15, 1999.  Officers are elected for one-year  terms and  Supervisors
are elected or appointed for three-year terms.

                                       Position With the
  Name                        Age      Partnership
- ---------------------------- -----  ---------------------------------------

Mark A. Alexander...........   41   President and Chief Executive Officer;
                                    Member of the Board of Supervisors
                                    (Appointed Supervisor)
Michael J. Dunn, Jr.........   50   Senior Vice President -- Member of the Board
                                    of Supervisors (Appointed Supervisor)
David R. Eastin.............   41   Chief Operating Officer
Anthony M. Simonowicz.......   49   Vice President and Chief Financial Officer
Michael M. Keating..........   46   Vice President -- Human Resources and
                                    Administration
Edward  J. Grabowiecki......   37   Vice President, Controller and Chief
                                    Accounting Officer
Jeffrey S. Jolly............   47   Vice President and Chief Information Officer
Robert M. Plante............   51   Vice President and Treasurer
Janice G. Meola.............   33   General Counsel and Secretary
John Hoyt Stookey...........   69   Member of the Board of Supervisors
                                    (Chairman and Elected Supervisor)
Harold R. Logan, Jr.........   55   Member of the Board of Supervisors
                                    (Elected Supervisor)
Dudley C. Mecum.............   64   Member of the Board of Supervisors
                                    (Elected Supervisor)
Mark J. Anton...............   73   Supervisor Emeritus

<PAGE>

     Mr.  Alexander  serves as  President  and Chief  Executive  Officer  of the
Partnership and as an Appointed Supervisor of the Board of Supervisors. Prior to
October  1, 1996,  he served as  Executive  Vice  Chairman  and Chief  Executive
Officer of the Partnership. Mr. Alexander was Senior Vice President -- Corporate
Development of Hanson  Industries  (Hanson's  management  division in the United
States) from 1995 until March 4, 1996,  where he was responsible for mergers and
acquisitions,   real  estate  and  divestitures,   and  was  Vice  President  of
Acquisitions from 1989 to 1995. He was an Associate Director of Hanson from 1993
and a Director  of Hanson  Industries  from June 1995 until  March 4, 1996.  Mr.
Alexander  also has served as the  Chairman of the Board of Managers of Suburban
Energy Services Group LLC since May 1999. He is also a director-at-large  of the
National Propane Gas Association and a member of its Executive Committee.  He is
President of the  Coalition  for  Competition  in Rural  Markets and Chairman of
Research and Development of the Advisory Committee for PERC.

     Mr. Dunn serves as Senior Vice President  and as an Appointed Supervisor of
the Partnership. Mr. Dunn was Vice President -- Procurement and Logistics of the
Partnership from  March 1997 until June 1998.  Prior to joining the Partnership,
Mr. Dunn  was Vice  President of  Commodity Trading for Goldman Sachs & Company,
New York, NY  since 1981.  Mr. Dunn also has  served on the Board of Managers of
Suburban Energy Services Group LLC since May 1999.

     Mr. Eastin serves as the Chief Operating Officer of the Partnership.  Prior
to joining the  Partnership  in May 1999,  Mr.  Eastin was  employed by Star Gas
Propane LP since 1992  holding  the  positions  of Vice  President,  Operations,
Director of Eastern  Operations  and Regional  Manager.  From 1980 to 1992,  Mr.
Eastin served as Area Manager and District Manager at Ferrellgas Partners,  L.P.
and its predecessor company, Buckeye Gas Products Company.

     Mr. Simonowicz serves as  Vice President and Chief Financial Officer of the
Partnership.  Mr. Simonowicz was  Vice President --  Business Development of the
Partnership from March 1996 to March 1997.  Mr. Simonowicz was Vice President --
Business Development of  Suburban Propane from September 1995  until  March 1996
and was Director -- Financial Planning and Analysis from 1991 to September 1995.
Mr. Simonowicz  was  employed as  Controller at Lifecodes Corporation (a genetic
identification and research company), then a subsidiary of Quantum, from 1989 to
1991.  Mr. Simonowicz  has  served on  the Board of  Managers of Suburban Energy
Services LLC since July 1999.

     Mr. Keating serves as Vice President -- Human  Resources and Administration
of the Partnership.  Mr. Keating  was  Director  of  Human  Resources at  Hanson
Industries  from  1993  to  July 1996  and was  Director of  Human Resources and
Corporate Personnel at Quantum from 1989 to 1993.

     Mr. Grabowiecki  serves as  Vice President, Controller and Chief Accounting
Officer of the Partnership.  Mr. Grabowiecki  served as Director  of  Accounting
Services  of  the  Partnership from January  1996 to  September  1996.  Prior to
joining the Partnership, Mr. Grabowiecki was a regional controller for Discovery
Zone,  Inc.  from  June  1993  to  January 1996.  Mr. Grabowiecki  held  several
positions at Ernst & Young from 1984 to 1993, including Senior Manager from 1992
to 1993.

     Mr. Jolly serves as  Vice  President and Chief  Information  Officer of the
Partnership.  He  served as  Chief Information  Officer  from  May  1999 to  the
present.  He has served as  Vice President Information Services since July 1997.
Mr. Jolly was employed as Vice President Information Systems at The Wood Company
from 1993 to 1997. From 1989 to 1993,  he was employed by  Johanna Dairies, Inc.
and Alpo Pet Foods Inc. for four and one years, respectively.

     Mr. Plante  serves as Vice  President and  Treasurer of the Partnership. He
has served  as Vice President  since October  1999 and as  Treasurer since March
1996.  Mr. Plante was Director of  Financial Services from 1993 to 1996 and held
various other management positions with the organization since 1977.

<PAGE>

     Ms. Meola serves as General Counsel and Secretary of the  Partnership.  She
served as Counsel  from July 1998 to May 1999.  She was  Associate  Counsel from
September  1996 to July 1998.  Prior to joining the  Partnership,  Ms. Meola was
employed  as  Environmental  Counsel  for the CNA  Insurance  Companies  and its
predecessor,  Continental  Insurance  Company,  from 1994 to 1996.  From 1992 to
1994, she was employed by Bumgardner,  Hardin & Ellis as a litigation associate.
She served as a judicial clerk to the Honorable  Arthur N.  D'Italia,  A.J.S.C.,
during the 1991 to 1992 court term.

     Mr.  Stookey has served as an Elected  Supervisor and Chairman of the Board
of  Supervisors  of the  Partnership  since  March 5,  1996.  He  served  as the
non-executive  Chairman  and a director of Quantum from the time it was acquired
by Hanson on September 30, 1993 to October 31, 1995.  From 1986 to September 30,
1993, he was the Chairman,  President and Chief Executive Officer of Quantum. He
is  also a  director  of  United  States  Trust  Company  of New  York  and  ACX
Technologies, Inc.

     Mr. Logan  has  served as an  Elected  Supervisor  of the Partnership since
March 5, 1996.  Mr. Logan has  served as Executive  Vice  President --  Finance,
Treasurer  and a Director of TransMontaigne Inc. since 1995. TransMontaigne Inc.
was  formed  to  provide  logistical  services,  i.e., pipeline, terminaling and
marketing to producers and end users of refined petroleum products. He served as
Senior  Vice  President  of  Finance  and  a  director of Associated Natural Gas
Corporation, an independent  gatherer and  marketer of  natural gas, natural gas
liquids  and  crude oil,  which  in  1994  was  acquired  by  Panhandle  Eastern
Corporation,  from  1987 until  1995.  Mr. Logan is also a  director of Santa Fe
Snyder Corporation and Union Bankshares Ltd.

     Mr. Mecum  has served  as an  Elected Supervisor since June 1996. Mr. Mecum
has  been  a  managing  director of  Capricorn  Holdings,  LLC (a sponsor of and
investor in  leveraged buyouts) since June 1997. Mr. Mecum was a partner of G.L.
Ohrstrom & Co.  (a  sponsor of  and investor  in leveraged buyouts) from 1989 to
June  1996.  Mr.  Mecum  is  also  a  director  of  Lyondell,  Dyncorp.,  Vicorp
Restaurants,  Inc.,  CITIGROUP,  Travelers Property Casualty Corporation and CCC
Information Systems Inc.

      Mr. Anton has served as Supervisor Emeritus of the Board of Supervisors of
the Partnership  since January 1999. He is a former  President,  Chief Executive
Officer  and  Chairman  of the  Board  of  Directors  of  Suburban  Propane  Gas
Corporation and a former Executive Vice President of Quantum.

BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities  Exchange Act of 1934 (the "Exchange  Act")
requires the Partnership's  directors and executive officers and persons who own
more  than ten  percent  of the  Partnership's  Common  Units,  to file with the
Securities and Exchange  Commission (the "SEC") initial reports of ownership and
reports of changes in ownership of Common Units. Officers, directors and greater
than ten percent  Unitholders  are  required by SEC  regulations  to furnish the
Partnership   with  copies  of  all  Section  16(a)  forms  they  file.  To  the
Partnership's knowledge,  based solely on a review of the copies of such reports
furnished to the  Partnership  and  representations  that no other  reports were
required,  during the fiscal year ending  September 25, 1999, all of the Section
16(a) filing requirements applicable to its officers, directors and greater than
ten percent  beneficial  owners were  complied  with except that reports for the
following  supervisors and executive  officers were not filed in a timely manner
in  the  years  indicated:  Mr.  Stookey:  one  required  Form 5  reporting  one
transaction  and one required Form 4 reporting one transaction in 1996 and 1999,
respectively;  Mr. Logan:  one required Form 5 reporting one transaction and one
required Form 4 reporting one  transaction in 1996 and 1999,  respectively;  Mr.
Mecum: one required Form 4 reporting one transaction in 1999; Mr. Alexander: one
required  Form 5 reporting  one  transaction,  one required Form 5 reporting two
transactions,  and one required  Form 4 reporting  three  transactions  in 1996,
1997,  and 1999,  respectively;  Mr.  Dunn:  one required  Form 4 reporting  two
transactions  in 1999;  Mr.  Grabowiecki:  one  required  Form 5  reporting  one
transaction  and  one required Form 4 reporting  three  transactions in 1997 and
1999, respectively;  Mr. Keating: one required Form 5 reporting two transactions
and  one  required  Form  4  reporting  two   transactions  in  1997  and  1999,

<PAGE>

respectively;  Ms.  Meola:  one  required  Form  3  and  Form  4  reporting  one
transaction  in 1999;  Mr.  Plante:  one required  Form 3, one  required  Form 5
reporting three transactions and one required Form 4 reporting four transactions
in 1996,  1997 and 1999,  respectively;  Mr.  Simonowicz:  one  required  Form 5
reporting one transaction,  one required Form 5 reporting two transactions,  and
one  required  Form 4  reporting  two  transactions  in  1996,  1997,  and  1999
respectively;  and Mr.  Anton:  one required  Form 3 in 1999.  All Section 16(a)
forms referred to above have been filed as of the date of this Report.

ITEM 11.  EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The  following  table sets forth a summary of all  compensation  awarded or
paid to or earned by the chief executive  officer and the four other most highly
compensated  executive officers of the  Partnership for services rendered to the
Partnership during each of the last three fiscal years.

<TABLE>
<CAPTION>
                                                        ANNUAL COMPENSATION                LONG-TERM COMPENSATION
                                               ---------------------------------------   --------------------------
                                                                          OTHER                                           ALL
                                                                          ANNUAL                        RESTRICTED       OTHER
NAME AND PRINCIPAL POSITION              YEAR  SALARY ($)  BONUS(1)($)  COMPENSATION($)        $        UNITS(2)(#)  COMPENSATION(3)
- ---------------------------              ----  ----------  -----------  ---------------  -------------  -----------  ---------------
<S>                                      <C>     <C>         <C>                     <C>     <C>            <C>               <C>
Mark A. Alexander                        1999    400,000     400,000                 -               -           -            95,000
President and Chief Executive Officer    1998    381,250     381,528                 -               -           -            64,275
                                         1997    375,000     100,000                 -       1,953,000      97,561             4,500

Michael J. Dunn, Jr.                     1999    225,000     191,250                 -               -           -            48,024
Sr. Vice President                       1998    178,000     153,177                 -               -           -            31,561
                                         1997    150,000      30,038                 -         900,000      48,780                 -

Anthony M. Simonowicz                    1999    165,000     107,250                 -               -           -            28,619
Vice President and Chief Financial       1998    154,000     100,000                 -               -           -            20,337
Officer                                  1997    138,000      24,000                 -         539,000      29,268             4,140

Jeffrey S. Jolly                         1999    145,000      72,500                 -          96,000       5,366            20,213
Vice President and Chief Information     1998    137,500      67,500                 -         289,000      14,146            14,655
Officer                                  1997     33,750           -                 -               -           -                 -

Michael M. Keating                       1999    140,000      70,000                 -               -           -            19,837
Vice President, Human Resources and      1998    135,000      67,500                 -               -           -            14,145
Administration                           1997    130,000      16,000                 -         594,000      29,268             4,050

</TABLE>

(1) Bonuses are reported for the year earned,  regardless  of the year paid.
(2) The aggregate  dollar value of Restricted  Units was computed by multiplying
the number of Restricted  Units granted by the closing  market price on the date
of grant.  These  Restricted  Units  would have  vested  automatically  upon the
Recapitalization  under  a  "change  of  control"  provision  contained  in  the
Partnership's 1996 Restricted Unit Plan. Each executive officer, however, agreed
to  surrender  all of his  Restricted  Units,  prior to their  vesting  upon the
Recapitalization,  in  exchange  for an  equal  number  of  Common  Units of the
Partnership.  These Common Units were deposited into the Partnership's  Benefits
Protection Trust (the "Benefits  Protection Trust"),  and are being held in such
trust and will be distributed to each executive in accordance  with the terms of
the  new  compensation  deferral  plan  of the  Partnership  and  the  Operating
Partnership  described  below.  The number of Common  Units held in the Benefits
Protection  Trust  at  September  25,  1999  and  the  aggregate  value  thereof

<PAGE>

calculated at a per Unit price of $19.88,  the closing price of a Common Unit on
September  24,  1999 as reported on the New York  Stock  Exchange  were  243,902
($4,848,772)  for  Mr.  Alexander,   48,780  ($969,746)  for  Mr.  Dunn,  48,780
($969,746)  for Mr.  Simonowicz,  19,512  ($387,899)  for Mr.  Jolly and  29,268
($581,848) for Mr. Keating.  Quarterly distributions on the Common Units held in
the Benefits  Protection  Trust will be deposited into the trust and deferred by
each executive until the date the GP Loan (as hereinafter  defined) is repaid in
full or the seventh anniversary of the Recapitalization closing,  whichever date
the executive has chosen, but subject to the earlier distribution and forfeiture
provisions of the compensation deferral plan as described below.
(3) These amounts include the following:
     a.  Matching  contributions  under  the  Suburban  Retirement  Savings  and
Investment Plan for Messrs. Alexander, Dunn, Simonowicz, Jolly and Keating.
     b.  Amounts awarded  under  Suburban  Propane's  1996  Long-Term  Incentive
Program.

1999 DEFERRAL PLAN

      Under  the terms of the  Partnership's  1996  Restricted  Unit  Plan,  the
substitution  of the  Successor  General  Partner as the general  partner of the
Partnership  resulted  in a "change  of  control"  that  would  have  caused all
unvested Restricted Units to automatically vest. However,  all of the executives
and key employees of the Partnership who became members of the Successor General
Partner and owned  Restricted  Units agreed to surrender such Restricted  Units,
prior to vesting,  in exchange for the right to participate in the Partnership's
Compensation  Deferral Plan (the "Deferral Plan"). The Partnership deposited the
Common  Units  issued in exchange for  Restricted  Units into the  Partnership's
Benefit  Protection  Trust,  which was  structured as a "rabbi" trust within the
meaning of the Internal Revenue Code of 1954, as amended. All cash distributions
made by the  Partnership on Common Units held in the Benefits  Protection  Trust
are deposited into the Benefits Protection Trust.

      Pursuant to the Deferral  Plan,  the members of the General  Partner defer
receipt  of their  Common  Units and  related  distributions  until the date the
Successor  General  Partner's $6.0 million loan from Mellon Bank ("Mellon") used
to finance the acquisition of the Partnership's  general  partnership  interests
from the Former General Partner (the "GP Loan") is repaid in full or the seventh
anniversary of the closing of the Recapitalization, whichever date the deferring
party may  choose,  but  subject  to the  earlier  distribution  and  forfeiture
provisions of the Deferral  Plan. The members of the Successor  General  Partner
also defer receipt of $930,000 per year of quarterly  distributions  on deferred
Common Units to support the Partnership's Minimum Quarterly Distribution through
the  fiscal  quarter  ending  March 31,  2001.  In  addition,  if the  Operating
Partnership elects or is required to purchase the GP Loan from Mellon, the terms
of the Deferral Plan provide that all of the members' deferred Common Units may,
at the Partnership's or the Operating Partnership's discretion, be forfeited and
cancelled  (and  all  of the  related  distributions  may  also  be  forfeited),
regardless  of the amount paid by the Operating  Partnership  to purchase the GP
Loan. Notwithstanding the foregoing, if a "change of control" of the Partnership
occurs (as defined in the Deferral Plan),  all of the deferred Common Units (and
related  distributions) held in the trust automatically  become distributable to
the members of the Successor  General Partner.  See "Certain  Relationships  and
Related Transactions".

RETIREMENT BENEFITS

     The following  table sets forth the annual  benefits upon retirement at age
65 in 1999, without regard to statutory  maximums,  for various  combinations of
final  average  earnings and lengths of service  which may be payable to Messrs.
Alexander,  Dunn,  Simonowicz,  Jolly and  Keating  under the  Pension  Plan for
Eligible  Employees of Suburban Propane,  L.P. and Subsidiaries and the Suburban
Propane Company Supplemental  Executive Retirement Plan. Each such plan has been
assumed by the  Partnership  and each such person  will be credited  for service
earned under such plan to date. Messrs. Alexander,  Dunn and Simonowicz,  have 3
years, 2 years,  10 years,  respectively,  under both plans.  Messrs.  Jolly and
Keating  have 2 years and 14 years,  respectively,  under the  Pension  Plan for
eligible employees of Suburban Propane, L.P. and subsidiaries.

<PAGE>


                                  PENSION PLAN
       ANNUAL BENEFIT FOR YEARS OF CREDITED SERVICE SHOWN (1),(2),(3),(4)

Average
Earnings   5 Yrs.   10 Yrs.   15 Yrs.    20 Yrs.    25 Yrs.    30 Yrs.   35 Yrs.
- --------   ------   -------   -------    -------    -------    -------   -------
$100,000    8,027    16,054    24,080     32,107     40,134     48,161    56,188
$200,000   16,777    33,554    50,330     67,107     83,884    100,661   117,438
$300,000   25,527    51,054    76,580    102,107    127,634    153,161   178,688
$400,000   34,277    68,554   102,830    137,107    171,384    205,661   239,938
$500,000   43,027    86,054   129,080    172,107    215,134    258,161   301,188

(1) The Plans' definition of earnings consists of base pay only.

(2) Annual Benefits are computed on the basis of straight life annuity  amounts.
The pension benefit is calculated as follows:

     the sum of (a) plus (b)  multiplied  by (c)  where (a) is that  portion  of
     final average earnings up to 125% of social security  Covered  Compensation
     times 1.4% and (b) is that portion of final  average  earnings in excess of
     125%  of  social  security  Covered  Compensation  times  1.75%  and (c) is
     credited service up to a maximum of 35 years.

(3) Effective January 1, 1998,  the Plan was amended to a cash  balance  benefit
formula for current and future Plan participants.  Initial account balances were
established  based upon the actuarial  equivalent  value of the accrued 12/31/97
Prior Plan  benefit.  Annual  interest  credits and  pay-based  credits  will be
credited to this  account.  The 1999  pay-based  credits for Messrs.  Alexander,
Dunn,  Simonowicz,  Jolly  and  Keating  are  2.5%,  1.5%,  2.0%,  1.5% and 2.5%
respectively.  Participants  as of 12/31/97 will receive the greater of the cash
balance benefit and the Prior Plan benefit through the year 2002.

(4) In addition,  a supplemental  cash balance account was established  equal to
the value of certain benefits related to retiree medical and vacation  benefits.
An initial  account  value was  determined  for those active  employees who were
eligible  for  retiree  medical  coverage  as of  April  1,  1998  equal to $415
multiplied by years of benefit service  (maximum of 35 years).  Future pay-based
credits and interest are credited to this account.  The 1999  pay-based  credits
for Messrs. Alexander, Dunn, Simonowicz, Jolly and Keating are 2.0%, 0.0%, 0.0%,
0.0%  and  2.0%  respectively.  This  account  is  payable  in  addition  to the
"grandfathered benefit calculations".

SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

      The Partnership  has  adopted  a  non-qualified,   unfunded   supplemental
retirement plan known as the Supplemental Executive Retirement Plan. The purpose
of the Plan is to provide certain executive  officers with a level of retirement
income from the  Partnership,  without regard to statutory  maximums.  Under the
Plan, a participant's annual benefit, assuming retirement at age 65, is equal to
(a) 1.4% of the  participant's  highest average annual  compensation  for the 60
consecutive  months in the last 120  months of  benefit  service  affording  the
highest such  average,  or during all months of benefit  service is less than 60
months  (the  "Average  Final  Compensation")  not in excess of 125% of  Covered
Compensation plus (b) 1.75% of the participant's  Average Final  Compensation in
excess of 125% of  Covered  Compensation  times (c) the  participant's  years of
benefit service with the Partnership  (not to exceed 35) minus (d) the amount of
the monthly  accrued benefit  payable as of the  determination  date (reduced to
reflect  commencement  of the  benefit  payable  hereunder  prior to the  normal
retirement date) to the participant under Suburban's Pension Plan in the form of
a single life  annuity,  multiplied by twelve (the  "Pension  Offset").  Messrs.
Alexander,  Dunn,  and  Simonowicz  currently  participate  in  this  Plan.  The
participants  in the Plan waived their  rights to receive  lump sum,  "change of
control" payments under the Plan solely in connection with the Recapitalization.
The Plan was amended as of April 14, 1999 to provide  that a sale or transfer of
the  General  Partner  of the  Partnership  would not  constitute  a "change  of
control" under the Plan entitling its participants to lump sum payments.

<PAGE>

LONG-TERM INCENTIVE PLAN

      The Partnership has adopted a non-qualified,  unfunded long-term incentive
plan for officers and key employees, effective October 1, 1997. Awards are based
on a  percentage  of base pay and are  subject  to the  achievement  of  certain
performance   contingencies,   including  the  Partnership's   ability  to  earn
sufficient funds and make cash distributions on its common units with respect to
each fiscal  year.  Awards vest over time with  one-third  vesting at the end of
years three, four, and five from the award date.

    Long-Term Incentive Plan awards earned in fiscal year 1999 were as follows:

                                   PERFORMANCE OR
                                    OTHER PERIOD
                         AWARD   UNTIL MATURATION   POTENTIAL AWARDS UNDER PLAN
NAME                    FY 1999     OR PAYOUT       THRESHOLD   TARGET   MAXIMUM
- ----                    -------  ----------------   ---------   ------   -------

Mark A. Alexander       $90,000        3-5  Years       $  0   $60,000  $120,000
Michael J. Dunn, Jr.     43,031        3-5  Years          0    28,687    57,375
Anthony M. Simonowicz    24,131        3-5  Years          0    16,087    32,175
Jeffrey S. Jolly         16,313        3-5  Years          0    10,875    21,750
Michael M. Keating       15,750        3-5  Years          0    10,500    21,000

EMPLOYMENT AGREEMENTS

     The  Partnership  entered into an  employment  agreement  (the  "Employment
Agreement")  with Mr.  Alexander  ("Executive")  which became effective March 5,
1996 and was amended October 23, 1997 and April 14, 1999.

     Mr. Alexander's Employment Agreement has an initial term of three years but
automatically renews for successive one-year periods,  unless earlier terminated
by the  Partnership  or by Mr.  Alexander or otherwise  terminated in accordance
with the  Employment  Agreement.  The  Employment  Agreement  for Mr.  Alexander
provides  for an annual base salary of $400,000 as of  September  25,  1999.  In
addition,  Mr.  Alexander may earn a bonus up to 100% of annual base salary (the
"Maximum  Annual Bonus") for services  rendered  based upon certain  performance
criteria.  The  Employment  Agreement  also  provides  for  the  opportunity  to
participate  in benefit  plans made  available  to other senior  executives  and
senior managers of the Partnership.  The Partnership also provides Mr. Alexander
with term life insurance with a face amount equal to three times his annual base
salary.  Upon a change of control of the Partnership,  Mr. Alexander is entitled
to receive (i) any earned but unpaid base salary;  (ii) a pro-rata bonus,  and
(iii) an  amount  equal to three  times the sum of (a) base  salary,  plus (b) a
maximum annual bonus payment based on certain  established  financial  goals and
personal performance.

      The  substitution of the Successor  General Partner as the general partner
of the  Partnership  resulted  in a change  of  control  under  the terms of Mr.
Alexander's  employment  agreement.  As of April 14, 1999, Mr. Alexander and the
Operating  Partnership  entered into an amendment  to his  employment  agreement
under  which Mr.  Alexander  agreed  to waive  his right to  receive a change of
control payment solely in connection with the  Recapitalization.  Mr.  Alexander
also agreed in this amendment that upon  completion of the  Recapitalization,  a
sale or transfer of the Successor  General  Partner  after the  Recapitalization
would not constitute a change of control under his Employment Agreement.

     Mr. Alexander also participates in a non-qualified  supplemental retirement
plan which  provides  retirement  income  which could not be provided  under the
Partnership's qualified plans by reason of limitations contained in the Internal
Revenue Code. If a "change of control" (as defined in the Employment  Agreement)
of the  Partnership  occurs and within six months  prior  thereto or at any time
subsequent to a change of control the  Partnership  terminates  the  Executive's

<PAGE>

employment without "cause" or the Executive resigns with "good reason", then the
Executive  will be entitled to (i) a lump sum  severance  payment equal to three
times the sum of his annual base salary in effect as of the date of  termination
and the Maximum Annual Bonus, and (ii) medical benefits for three years from the
date of such termination.  The Employment Agreement provides that if any payment
received by the Executive is subject to the 20% federal excise tax under Section
4999 of the Code,  the  payment  will be grossed up to permit the  Executive  to
retain a net amount on an after-tax  basis equal to what he would have  received
had the excise tax not been payable.

SEVERANCE PROTECTION PLAN FOR KEY EXECUTIVES

     The Partnership has adopted a Severance  Protection Plan which provides the
Partnership's  officers and key employees with employment protection following a
"change of control" as defined in the Plan.  This plan  provides  for  severance
payments  equal  to  sixty-five  weeks  of base pay and  target  bonus  for such
officers  and key  employees  following a change of control and  termination  of
employment.   Pursuant  to  Severance  Protection   Agreements,   Messrs.  Dunn,
Simonowicz,  Jolly and Keating as executive  officers of the  Partnership,  have
been granted  severance  protection  payments of 78 weeks of base pay and target
bonuses  following a change in control and  termination of employment in lieu of
participation in the Severance Protection Plan.

COMPENSATION OF SUPERVISORS

     Mr. Stookey receives annual compensation of $75,000 for his services to the
Partnership. Mr. Logan and Mr. Mecum, the other two Elected Supervisors, receive
$50,000  per year and Mr.  Mark J.  Anton,  who serves as  Supervisor  Emeritus,
receives $15,000 per year. In addition,  each Elected Supervisor participated in
the  Restricted  Unit Plan and had  received  Unit  Awards  with a value of $0.3
million  which  vested and  converted  to Common  Units in  connection  with the
Partnership's  Recapitalization.  All  Elected  Supervisors  and the  Supervisor
Emeritus receive reimbursement of reasonable  out-of-pocket expenses incurred in
connection with meetings of the Board of Supervisors.  The Partnership  does not
expect to pay any additional  remuneration to its employees (or employees of any
of its  affiliates) or employees of the General Partner or any of its affiliates
for serving as members of the Board of Supervisors.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION IN COMPENSATION
DECISIONS

     Compensation of the executive  officers of the Partnership is determined by
the  Compensation  Committee  of its  Board  of  Supervisors.  The  Compensation
Committee is comprised of Messrs.  Stookey, Logan and Mecum who are not officers
or employees of the Partnership.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                MANAGEMENT.

     The following table sets forth certain information as of December 15 , 1999
regarding the  beneficial  ownership of Common Units and Incentive  Distribution
Rights by each person or group  known by the  Partnership  (based  upon  filings
under  Section  13(d) or (g) under The  Securities  Exchange Act of 1934) to own
beneficially more than 5% thereof, each member of the Board of Supervisors, each
executive officer named in the Summary Compensation table and all members of the
Board of Supervisors and executive  officers as a group.  Except as set forth in
the notes to the table,  the business address of each person in the table is c/o
the  Partnership,  240 Route 10 West,  Whippany,  New  Jersey  07981-0206.  Each
individual or entity listed below has sole voting and investment  power over the
Units reported, except as noted below.

<PAGE>

     In connection with the  Recapitalization,  the executives and key employees
of the Partnership who became members of the Successor General Partner and owned
Restricted Units surrendered such Restricted Units,  prior to their vesting,  in
exchange  for an equal  number of Common  Units  that  were  deposited  into the
Benefits  Protection Trust. These Common Units will be distributed to executives
and key  employees  on a  deferred  basis in  accordance  with the  terms of the
Deferral Plan.

SUBURBAN PROPANE, L.P.
- ----------------------

                  NAME                           AMOUNT AND NATURE OF    PERCENT
TITLE OF CLASS    OF BENEFICIAL OWNER            BENEFICIAL OWNERSHIP   OF CLASS
- --------------    -------------------            --------------------   --------
Common Units      Mark A. Alexander (a)                 20,000              *
                  Michael J. Dunn, Jr. (a)                   0              -
                  Anthony M. Simonowicz (a)              2,000              *
                  Jeffrey S. Jolly (a)                       0              -
                  Michael M. Keating (a)                     0              -
                  John Hoyt Stookey                     24,634              *
                  Harold R. Logan, Jr.                  17,134              *
                  Dudley C. Mecum                        5,634              *
                  Mark J. Anton (c)                      3,600              *
                  All Members of the Board
                  of Supervisors and Executive
                  Officers as a Group (14 persons)      73,452              *

Incentive
Distribution
Rights            Suburban Energy Services Group LLC (a)   N/A             N/A

*Less than 1%.

(a)  Excludes  the  following  numbers  of  Common  Units  held in the  Benefits
     Protection Trust; Mr. Alexander: 243,902; Mr. Dunn: 48,780; Mr. Simonowicz:
     48,780;  Mr. Keating:  29,268 and Mr. Jolly:  19,512. The above individuals
     have  no  voting  or  investment  power  over  these  Common  Units.  These
     individuals have the following ownership interests in the Successor General
     Partner:  Mr. Alexander:  40.9%; Mr. Dunn: 8.2%; Mr. Simonowicz:  8.2%; Mr.
     Keating: 4.9% and Mr. Jolly: 3.3%.
(b)  Suburban  Energy  Services Group LLC is the General  Partner.  The business
     address  of  Suburban  Energy  Services  Group  LLC is 240  Route  10 West,
     Whippany, New Jersey 07981.
(c)  Mr. Anton  shares  voting and  investment  power over these shares with his
     wife.



<PAGE>


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

SUCCESSOR GENERAL PARTNER ARRANGEMENTS

     In  connection  with the  Partnership  Recapitalization  (See  Note 9 - The
Recapitalization),  the Successor  General Partner  acquired the general partner
interests,  including its incentive distribution rights, in the Partnership from
Millennium  Chemicals  Inc. for $6.0 million  ("the GP Loan") which was borrowed
under a private  placement  with  Mellon  Bank N.A.  ("Mellon").  The  Successor
General Partner is an entity owned by Senior  Management of the Partnership.  In
addition,  the  Partnership  incurred  expenses of $0.3  million to complete the
purchase of the general partner interest by the Successor General Partner.

     Under the occurrence and continuance of an event of default,  as defined in
the GP Loan, Mellon will have the right to cause the Partnership to purchase the
note  evidencing  the GP Loan (the "GP  Note").  The  Partnership  has agreed to
maintain borrowing  availability under its available lines of credit, which will
be sufficient to enable it to repurchase the GP Note in these circumstances. The
note  evidencing  the GP  Loan  will  also  cross-default  to the  Partnership's
obligations  under its Senior Note Agreement and its Revolving Credit Agreement.
Upon a GP default,  the Partnership  will also have the right to purchase the GP
Note from Mellon.

     If the  Partnership  elects or is  required  to  purchase  the GP Note from
Mellon,  the  Partnership  has the  right,  exercisable  in its sole  discretion
pursuant to the Deferral Plan, to cause up to all of the Common Units  deposited
in the trust  related to the  compensation  deferral  plan to be  forfeited  and
cancelled  (and to cause  all of the  related  distributions  to be  forfeited),
regardless of the amount paid by the Partnership to purchase the GP Note.





<PAGE>


                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 (a) The following documents are filed as part of this Report:

         1.  (i) Financial Statements

             See "Index to Financial Statements" set forth on page F-1.

             (ii)  Supplemental Financial Information

             Balance Sheet Information of Suburban Energy Services Group LLC

             See "Index to Supplemental Financial Information" set forth on page
             F-22.

         2.  Financial Statement Schedule.

             See "Index to Financial  Statement Schedule" set forth on page S-1.

         3.  Exhibits

             See "Index to Exhibits" set forth on page E-1.

             Management Contracts and Compensatory Plans and Arrangements

           - Employment  Agreement  dated  as  of  March  5,  1996  between  the
             Operating Partnership and Mr. Alexander (filed as Exhibit  10.6  to
             the Partnership's Current  Report  on  Form  8-K filed on April 29,
             1996).

           - First Amendment to Employment  Agreement  dated as of March 5, 1996
             between the Operating Partnership and Mr. Alexander entered into as
             of  October 23, 1997  (filed as  Exhibit 10.7  to the Partnership's
             Annual Report on  Form 10-K for the fiscal year ended September 27,
             1997).

           - Second Amendment to Employment Agreement dated as of March 5,  1996
             between the Operating Partnership and Mr. Alexander entered into as
             of  April 14, 1999  (filed  as Exhibit (10)(c) to the Partnership's
             Quarterly Report on Form 10-Q for the fiscal quarter ended June 26,
             1999).

           - The Partnership's 1996 Restricted Unit Plan (filed as Exhibit  10.8
             to the  Partnership's Current Report on Form 8-K filed on April 29,
             1996).

           - Form of Unit Grant  Agreement  pursuant  to the  Partnership's 1996
             Restricted  Unit  Plan  (filed as Exhibit 10.9 to the Partnership's
             Current Report on Form 8-K filed on April 29, 1996).

           - The Partnership's Supplemental Executive  Retirement Plan (filed as
             Exhibit  10.11 to the Partnership's  Annual Report on Form 10-K for
             the fiscal year ended September 28, 1996).

           - The  Partnership's  Severance  Protection Plan dated September 1996
             (filed as Exhibit 10.12 to the Partnership's Annual  Report on Form
             10-K for the fiscal year ended September 28, 1996).

<PAGE>

           - Compensation  Deferral  Plan of Suburban Propane Partners, L.P. and
             Suburban  Propane,  L.P., dated  May  26,  1999  (filed  as Exhibit
             (10)(e)  to the Partnership's Quarterly Report on Form 10-Q for the
             fiscal quarter ended June 26, 1999).

           - Benefits  Protection  Trust  dated  May  26,  1999  by  and between
             Suburban  Propane  Partners,  L.P. and First  Union  National  Bank
             (filed as Exhibit (10)(f) to the Partnership's  Quarterly Report on
             Form 10-Q for the fiscal quarter ended June 26, 1999).

(b)  Reports on Form 8-K

     Report on Form 8-K dated  September 29, 1999  announcing the  Partnership's
     agreement  with SCANA  Corporation  to acquire the assets of SCANA  Propane
     Gas, Inc.,  SCANA Propane Storage,  Inc.,  SCANA Propane Supply,  Inc., USA
     Cylinder  Exchange,  Inc.  and C&T  Pipeline,  LLC for $86.0  million  plus
     working capital.

     Report on Form 8-K dated  November 17, 1999  announcing  the  Partnership's
     consummation  of its previously  announced  purchase of the assets of SCANA
     Propane Gas, Inc., SCANA Propane Storage, Inc., SCANA Propane Supply, Inc.,
     USA Cylinder  Exchange,  Inc. and C&T Pipeline,  LLC for $86.0 million plus
     working capital.



<PAGE>


                                   SIGNATURES
                                   ----------

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                             Suburban Propane Partners, L.P.

                                             By: /s/ MARK A. ALEXANDER
                                                -------------------------
                                                Mark A. Alexander
                                                President, Chief Executive
                                                Officer and Appointed Supervisor


Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated:

   Signature                    Title                        Date
   ---------                    -----                        ----


/s/ MICHAEL J. DUNN, JR.       Appointed Supervisor            December 22, 1999
- ----------------------------
    (Michael J. Dunn, Jr.)

/s/ JOHN HOYT STOOKEY          Elected Supervisor              December 22, 1999
- ----------------------------
    (John Hoyt Stookey)

/s/ HAROLD R. LOGAN, JR.       Elected Supervisor              December 22, 1999
- ----------------------------
    (Harold R. Logan, Jr.)

/s/ DUDLEY C. MECUM            Elected Supervisor              December 22, 1999
- ----------------------------
    (Dudley C. Mecum)

/s/ ANTHONY M.  SIMONOWICZ     Vice President and Chief        December 22, 1999
- ----------------------------   Financial Officer of
    (Anthony M. Simonowicz)    Suburban Propane Partners, L.P.

/s/ EDWARD J. GRABOWIECKI      Vice President, Controller      December 22, 1999
- ----------------------------   and Chief Accounting Officer
    (Edward J. Grabowiecki)    of Suburban Propane Partners, L.P.




<PAGE>




                                INDEX TO EXHIBITS

The  exhibits  listed on this  Exhibit  Index are filed as part of this  report.
Exhibits required to be filed by Item 601 of Regulation S-K which are not listed
are not applicable.


     Exhibit
     Number       Description
     ------       -----------

D     2.1         Recapitalization  Agreement  dated as of  November 27, 1998 by
                  and  among  the  Partnership,  the  Operating Partnership, the
                  General Partner, Millennium and Suburban Energy Services Group
                  LLC.

A     3.1         Amended and Restated  Agreement of Limited  Partnership of the
                  Partnership dated as of March 4, 1996.


A     3.2         Amended and Restated Agreement of  Limited  Partnership of the
                  Operating Partnership dated as of March 4, 1996.

I    10.1         Credit  Agreement  dated  as of  November 8, 1999 by and among
                  Suburban Propane, L.P.,  the  Lenders referred  to therein and
                  First Union National Bank, as Administrative Agent.

A    10.2         Note  Agreement  dated  as of  February 28, 1996 among certain
                  investors  and  the  Operating  Partnership  relating to  $425
                  million  aggregate  principal amount of 7.54% Senior Notes due
                  June 30, 2011.

A    10.6         Employment  Agreement  dated  as of March 5, 1996  between the
                  Operating  Partnership and Mr. Alexander.

C    10.7         First Amendment to Employment  Agreement  dated as of March 5,
                  1996  between  the  Operating  Partnership  and Mr.  Alexander
                  entered into as of October 23, 1997.

F    10.8         Second Amendment to Employment Agreement dated as of March  5,
                  1996  between  the  Operating  Partnership  and  Mr. Alexander
                  entered into as of April 14, 1999.

A    10.9         The Partnership's 1996 Restricted Unit Plan.

A    10.10        Form  of  Unit  Grant  Agreement pursuant to the Partnership's
                  1996 Restricted Unit Plan.

B    10.11        The  Partnership   Supplemental   Executive  Retirement   Plan
                  (effective as of March 5, 1996).

B    10.12        The  Partnership's  Severance  Protection Plan dated September
                  1996.

E    10.13        Suburban Propane L.P. Long-Term Incentive Program.


                                       E-1
<PAGE>

     Exhibit
     Number       Description
     ------       -----------

G    10.14        Benefits Protection Trust  dated  May 26, 1999  by and between
                  Suburban Propane Partners, L.P. and First Union National Bank.

H    10.15        Compensation Deferral Plan of  Suburban Propane Partners, L.P.
                  and Suburban Propane, L.P. dated May 26, 1999.

I    21.1         Listing of Subsidiaries of the Partnership.

I    23.1         Consent of Independent Accountants.

I    27.1         Financial Data Schedule.
- --------------------------------------------------------------------------------

A    Incorporated by reference to the same numbered Exhibit to the Partnership's
     Current Report Form 8-K filed April 29, 1996.

B    Incorporated by reference to the same numbered Exhibit to the Partnership's
     Annual Report on Form 10-K for the fiscal year ended September 28, 1996.

C    Incorporated by reference to the same numbered Exhibit to the Partnership's
     Annual Report on Form 10-K for the fiscal year ended September 27, 1997.

D    Incorporated  by  reference  to Exhibit 2.1 to the  Partnership's  Form 8-K
     filed December 3, 1998.

E    Incorporated by reference to the same numbered Exhibit to the Partnership's
     Annual Report on Form 10-K for the fiscal year ended September 28, 1998.

F    Incorporated by reference to Exhibit (10)(c) to the Partnership's Quarterly
     Report on Form 10-Q for the fiscal quarter ended June 26, 1999.

G    Incorporated by reference to Exhibit (10)(f) to the Partnership's Quarterly
     Report on Form 10-Q for the fiscal quarter ended June 26, 1999.

H    Incorporated by reference to Exhibit (10)(e) to the Partnership's Quarterly
     Report on Form 10-Q for the fiscal quarter ended June 26, 1999.

I    Filed herewith.

                                       E-2


<PAGE>
- --------------------------------------------------------------------------------

                                CREDIT AGREEMENT

                          dated as of November 10, 1999

                                  by and among

                             SUBURBAN PROPANE, L.P.,
                                  as Borrower,

                         the Lenders referred to herein,

                           FIRST UNION NATIONAL BANK,
                            as Administrative Agent,

                                  BANK ONE, NA,
                              as Syndication Agent,

                                       and

 THE BANK OF NEW YORK, CREDIT LYONNAIS NEW YORK BRANCH, and ABN AMRO BANK N.V.,
                               as Managing Agents


- --------------------------------------------------------------------------------






<PAGE>




                                TABLE OF CONTENTS
                                                                           PAGE
                                                                           ----


ARTICLE I  DEFINITIONS........................................................1
     SECTION 1.1     DEFINITIONS..............................................1
     SECTION 1.2     GENERAL.................................................21
     SECTION 1.3     OTHER DEFINITIONS AND PROVISIONS........................21


ARTICLE II  THE CREDIT FACILITIES............................................21
     SECTION 2.1     REVOLVING CREDIT LOANS..................................21
     SECTION 2.2     SWINGLINE LOANS........................................ 22
     SECTION 2.3     LIQUIDITY LOANS.........................................23
     SECTION 2.4     ACQUISITION LOANS.......................................24


ARTICLE III  LETTER OF CREDIT FACILITY.......................................24
     SECTION 3.1     L/C COMMITMENT..........................................24
     SECTION 3.2     PROCEDURE FOR ISSUANCE OF LETTERS OF CREDIT.............25
     SECTION 3.3     COMMISSIONS AND OTHER CHARGES...........................25
     SECTION 3.4     L/C PARTICIPATIONS......................................26
     SECTION 3.5     REIMBURSEMENT OBLIGATION OF THE BORROWER................27
     SECTION 3.6     OBLIGATIONS ABSOLUTE....................................27


ARTICLE IV  GENERAL LOAN PROVISIONS..........................................28
     SECTION 4.1     PROCEDURE FOR ADVANCES OF LOANS.........................28
     SECTION 4.2     REPAYMENT OF LOANS......................................29
     SECTION 4.3     NOTES...................................................30
     SECTION 4.4     LIMITATIONS ON INCURRENCE OF EXTENSIONS OF CREDIT.......30
     SECTION 4.5     PERMANENT REDUCTION OF THE REVOLVING CREDIT COMMITMENT
                     AND THE ACQUISITION COMMITMENT..........................31
     SECTION 4.6     TERMINATION OF CREDIT FACILITIES........................32
     SECTION 4.7     INTEREST................................................32
     SECTION 4.8     NOTICE AND MANNER OF CONVERSION OR CONTINUATION OF
                     LOANS...................................................35
     SECTION 4.9     FEES....................................................35
     SECTION 4.10    MANNER OF PAYMENT.......................................35
     SECTION 4.11    CREDITING OF PAYMENTS AND PROCEEDS......................36
     SECTION 4.12    ADJUSTMENTS.............................................36
     SECTION 4.13    NATURE OF OBLIGATIONS OF LENDERS REGARDING EXTENSIONS OF
                     CREDIT;  ASSUMPTION BY THE ADMINISTRATIVE AGENT.........37
     SECTION 4.14    CHANGED CIRCUMSTANCES...................................37
     SECTION 4.15    INDEMNITY...............................................39
     SECTION 4.16    CAPITAL REQUIREMENTS....................................39
     SECTION 4.17    TAXES...................................................40
     SECTION 4.18    DUTY TO MITIGATE; ASSIGNMENT OF COMMITMENTS UNDER CERTAIN
                     CIRCUMSTANCES...........................................41



<PAGE>

ARTICLE V  CLOSING; CONDITIONS OF CLOSING AND BORROWING......................42
     SECTION 5.1     CLOSING.................................................42
     SECTION 5.2     CONDITIONS TO CLOSING AND INITIAL EXTENSIONS OF CREDIT..42
     SECTION 5.3     CONDITIONS TO ALL EXTENSIONS OF CREDIT..................45

ARTICLE VI  REPRESENTATIONS AND WARRANTIES OF THE BORROWER...................46
     SECTION 6.1     REPRESENTATIONS AND WARRANTIES..........................46
     SECTION 6.2     SURVIVAL OF REPRESENTATIONS AND WARRANTIES, ETC.........52


ARTICLE VII  FINANCIAL INFORMATION AND NOTICES...............................53
     SECTION 7.1     FINANCIAL STATEMENTS....................................53
     SECTION 7.2     OFFICER'S COMPLIANCE CERTIFICATE........................53
     SECTION 7.3     OTHER REPORTS...........................................54
     SECTION 7.4     NOTICE OF LITIGATION AND OTHER MATTERS..................54
     SECTION 7.5     ACCURACY OF INFORMATION.................................55


ARTICLE VIII  AFFIRMATIVE COVENANTS..........................................55
     SECTION 8.1     EXISTENCE; BUSINESSES AND PROPERTIES....................55
     SECTION 8.2     INSURANCE...............................................56
     SECTION 8.3     TAXES...................................................56
     SECTION 8.4     EMPLOYEE BENEFITS.......................................56
     SECTION 8.5     ACCESS TO PREMISES AND RECORDS; CONFIDENTIALITY.........56
     SECTION 8.6     COMPLIANCE WITH LAWS....................................57
     SECTION 8.7     ADDITIONAL GUARANTORS...................................57
     SECTION 8.8     USE OF PROCEEDS.........................................57
     SECTION 8.9     PARTNERSHIP DOCUMENTS...................................57
     SECTION 8.10    COMPLIANCE WITH ENVIRONMENTAL AND SAFETY LAWS...........57
     SECTION 8.11    PREPARATION OF ENVIRONMENTAL REPORTS....................58
     SECTION 8.12    CORPORATE IDENTITY......................................58
     SECTION 8.13    FEDERAL RESERVE REGULATIONS.............................58
     SECTION 8.14    AVAILABLE CASH RESERVES.................................58
     SECTION 8.15    FURTHER ASSURANCES......................................59
     SECTION 8.16    YEAR 2000 COMPATIBILITY.................................59
     SECTION 8.17    COMMODITY HEDGING POLICY................................59


ARTICLE IX  FINANCIAL COVENANTS..............................................59
     SECTION 9.1     INTEREST COVERAGE RATIO.................................59
     SECTION 9.2     LEVERAGE RATIO..........................................59
     SECTION 9.3     ADJUSTED CONSOLIDATED NET WORTH.........................59


ARTICLE X  NEGATIVE COVENANTS................................................60
     SECTION 10.1    INDEBTEDNESS............................................60
     SECTION 10.2    LIENS...................................................62
     SECTION 10.3    SALE AND LEASE-BACK TRANSACTIONS........................64
     SECTION 10.4    INVESTMENTS, LOANS AND ADVANCES.........................64

<PAGE>

     SECTION 10.5    MERGERS, CONSOLIDATIONS, SALES OF ASSETS AND
                     ACQUISITIONS............................................66
     SECTION 10.6    RESTRICTED PAYMENTS.....................................67
     SECTION 10.7    TRANSACTIONS WITH AFFILIATES............................68
     SECTION 10.8    BUSINESS OF BORROWER AND SUBSIDIARIES...................68
     SECTION 10.9    MATERIAL AGREEMENTS; TAX STATUS.........................69
     SECTION 10.10   LEASE OBLIGATIONS.......................................69
     SECTION 10.11   PRIORITY INDEBTEDNESS...................................70
     SECTION 10.12   CERTAIN ACCOUNTING CHANGES..............................70
     SECTION 10.13   MELLON NOTE PURCHASE....................................70
     SECTION 10.14   RESTRICTIVE AGREEMENTS..................................70


ARTICLE XI  [INTENTIONALLY OMITTED]..........................................70


ARTICLE XII  DEFAULT AND REMEDIES............................................70
     SECTION 12.1    EVENTS OF DEFAULT.......................................70
     SECTION 12.2    REMEDIES................................................72
     SECTION 12.3    RIGHTS AND REMEDIES CUMULATIVE; NON-WAIVER; ETC.........73


ARTICLE XIII  THE ADMINISTRATIVE AGENT.......................................73
     SECTION 13.1    APPOINTMENT.............................................73
     SECTION 13.2    DELEGATION OF DUTIES....................................74
     SECTION 13.3    EXCULPATORY PROVISIONS..................................74
     SECTION 13.4    RELIANCE BY THE ADMINISTRATIVE AGENT....................74
     SECTION 13.5    NOTICE OF DEFAULT.......................................75
     SECTION 13.6    NON-RELIANCE ON THE ADMINISTRATIVE AGENT AND OTHER
                     LENDERS.................................................75
     SECTION 13.7    INDEMNIFICATION.........................................76
     SECTION 13.8    THE ADMINISTRATIVE AGENT IN ITS INDIVIDUAL CAPACITY.....76
     SECTION 13.9    RESIGNATION OF THE ADMINISTRATIVE AGENT; SUCCESSOR
                     ADMINISTRATIVE AGENT....................................76


ARTICLE XIV  MISCELLANEOUS...................................................77
     SECTION 14.1    NOTICES.................................................77
     SECTION 14.2    EXPENSES; INDEMNITY.....................................78
     SECTION 14.3    SET-OFF.................................................79
     SECTION 14.4    GOVERNING LAW...........................................79
     SECTION 14.5    CONSENT TO JURISDICTION.................................79
     SECTION 14.6    BINDING ARBITRATION; WAIVER OF JURY TRIAL...............79
     SECTION 14.7    REVERSAL OF PAYMENTS....................................81
     SECTION 14.8    INJUNCTIVE RELIEF; PUNITIVE DAMAGES.....................81
     SECTION 14.9    ACCOUNTING MATTERS......................................81
     SECTION 14.10   SUCCESSORS AND ASSIGNS; PARTICIPATIONS..................82
     SECTION 14.11   AMENDMENTS, WAIVERS AND CONSENTS........................85
     SECTION 14.12   PERFORMANCE OF DUTIES...................................85
     SECTION 14.13   ALL POWERS COUPLED WITH INTEREST........................85
     SECTION 14.14   SURVIVAL OF INDEMNITIES.................................85

<PAGE>

     SECTION 14.15   TITLES AND CAPTIONS.....................................85
     SECTION 14.16   SEVERABILITY OF PROVISIONS..............................85
     SECTION 14.17   COUNTERPARTS............................................86
     SECTION 14.18   TERM OF AGREEMENT.......................................86
     SECTION 14.19   INCONSISTENCIES WITH OTHER DOCUMENTS; INDEPENDENT EFFECT
                     OF COVENANTS............................................86




<PAGE>


EXHIBITS

Exhibit A-1       -        Form of Revolving Credit Note
Exhibit A-2       -        Form of Acquisition Note
Exhibit A-3       -        Form of Swingline Note
Exhibit B         -        Form of Notice of Borrowing
Exhibit C         -        Form of Notice of Account Designation
Exhibit D         -        Form of Notice of Prepayment
Exhibit E         -        Form of Notice of Conversion/Continuation
Exhibit F         -        Form of Officer's Compliance Certificate
Exhibit G         -        Form of Assignment and Acceptance
Exhibit H         -        Form of Guarantee Agreement
Exhibit I         -        Senior Note Agreement





SCHEDULES

Schedule 1        -        Lenders and Commitments
Schedule 6.1(a)   -        Jurisdictions of Organization and Qualification
Schedule 6.1(b)   -        Subsidiaries and Capitalization
Schedule 6.1(m)   -        Defaults
Schedule 6.1(n)   -        Employee Relations
Schedule 6.1(u)   -        Indebtedness and Contingent Obligations
Schedule 6.1(v)   -        Litigation
Schedule 10.2     -        Existing Liens



<PAGE>

         CREDIT  AGREEMENT,  dated as of the 10th day of November,  1999, by and
among SUBURBAN PROPANE,  L.P., a limited partnership organized under the laws of
Delaware (the "BORROWER"),  the Lenders who are or may become a party hereto, in
their  capacity  as Lenders and in such other  capacities  as  reflected  on the
signature pages hereto, and FIRST UNION NATIONAL BANK, as Administrative Agent.

                              STATEMENT OF PURPOSE

         The Borrower has requested,  and the Lenders have agreed, to provide an
aggregate  $175,000,000  credit  facility  for the  purposes of (a)  refinancing
indebtedness  of the  Borrower  under the Second  Amended  and  Restated  Credit
Agreement  dated  as  of  May  26,  1999,  among  the  Borrower,  the  financial
institutions named therein as Lenders, First Union, as Administrative Agent, and
The Bank of New York as  Documentation  Agent (as amended,  the "EXISTING CREDIT
AGREEMENT"),  (b) to provide financing for the proposed  acquisition (the "SCANA
ACQUISITION")  of  substantially  all of the assets of SCANA Propane Gas,  Inc.,
SCANA Propane Supply, Inc., SCANA Propane Storage,  Inc., USA Cylinder Exchange,
Inc. and C & T Pipeline, LLC (collectively, the "SCANA SELLERS") pursuant to the
terms of the Purchase  and Sale  Agreement  dated as of September  27, 1999 (the
"SCANA ACQUISITION  AGREEMENT") among the Borrower and the SCANA Sellers and (c)
to provide  financing  for  future  acquisitions  and  ongoing  working  capital
purposes.
         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged by the parties hereto, such parties
hereby agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         SECTION  1.1  DEFINITIONS.  The  following  terms  when  used  in  this
Agreement shall have the meanings assigned to them below:

         "ACQUISITION COMMITMENT" means, (a) as to any Lender, the obligation of
such Lender to make Acquisition Loans to the Borrower  hereunder in an aggregate
principal  amount at any time outstanding not to exceed the amount so designated
opposite such Lender's name on SCHEDULE 1 hereto,  as the same may be reduced or
modified at any time or from time to time pursuant to the terms hereof,  and (b)
as to all Lenders,  the aggregate  commitment of all Lenders to make Acquisition
Loans,  as such amount may be reduced at any time from time to time  pursuant to
the terms hereof. The Acquisition  Commitment of all Lenders on the Closing Date
shall be One Hundred Million Dollars ($100,000,000).

         "ACQUISITION COMMITMENT PERCENTAGE" means, as to any Lender at anytime,
the ratio of (a) the amount of the Acquisition  Commitment of such Lender to (b)
the Acquisition Commitment of all of the Lenders.


<PAGE>

         "ACQUISITION  FACILITY" means the acquisition loan facility established
pursuant to Article II hereof.

         "ACQUISITION  LOAN"  means  any of the  acquisition  loans  made by the
Lenders to the Borrower pursuant to SECTION 2.4 and all such loans  collectively
as the context requires.

         "ACQUISITION  NOTES" means the separate  Acquisition  Notes made by the
Borrower  payable  to the  order of each  Lender,  substantially  in the form of
EXHIBIT A-2 hereto,  evidencing the Acquisition Facility, and any amendments and
modifications   thereto,  any  substitutes   therefor,   and  any  replacements,
restatements,  renewals or extension thereof, in whole or in part;  "ACQUISITION
NOTE" means any of such Acquisition Notes.

         "ADJUSTED  CONSOLIDATED NET WORTH" means,  with respect to the Borrower
and its  Subsidiaries on a Consolidated  basis at any time, the sum at such time
of (a)  Consolidated Net Worth of the Borrower and its Subsidiaries at such time
and (b) the aggregate  amount of goodwill  amortization  recorded from and after
the Effective Date (as defined in the Credit  Agreement dated as of February 28,
1996 among the Borrower, the lenders party thereto and The Chase Manhattan Bank,
as administrative agent),  determined on a Consolidated basis in accordance with
GAAP.

         "ADJUSTED  OPERATING  SURPLUS" has the meaning  assigned thereto in the
Parent Partnership Agreement, as in effect on the date hereof.

         "ADMINISTRATIVE   AGENT"   means  First   Union  in  its   capacity  as
Administrative Agent hereunder,  and any successor thereto appointed pursuant to
SECTION 13.9.

         "ADMINISTRATIVE  AGENT'S OFFICE" means the office of the Administrative
Agent  specified in or determined in accordance  with the  provisions of SECTION
14.1.

         "AFFILIATE"  means, with respect to any Person, any other Person (other
than  a  Subsidiary)   which   directly  or  indirectly   through  one  or  more
intermediaries,  controls, or is controlled by, or is under common control with,
such  first  Person or any of its  Subsidiaries.  The term  "control"  means the
possession,  directly or  indirectly,  of any other power to direct or cause the
direction of the management and policies of a Person,  whether through ownership
of voting securities, by contract or otherwise.

         "AGGREGATE  COMMITMENT"  means the  aggregate  amount  of the  Lenders'
Commitments hereunder,  as such amount may be reduced or modified at any time or
from time to time  pursuant  to the  terms  hereof.  On the  Closing  Date,  the
Aggregate   Commitment  shall  be  One  Hundred   Seventy-Five  Million  Dollars
($175,000,000).

         "AGREEMENT"  means  this  Credit  Agreement,   as  amended,   restated,
supplemented or otherwise modified from time to time.


<PAGE>

         "APPLICABLE  LAW" means all  applicable  provisions  of  constitutions,
statutes, laws, ordinances,  rules, treaties,  regulations,  permits,  licenses,
approvals,  interpretations  and orders of all Governmental  Authorities and all
orders and decrees of all courts and arbitrators.

         "APPLICABLE MARGIN" has the meaning assigned thereto in SECTION 4.7(C).

         "APPLICATION"  means  an  application,  in the  form  specified  by the
Issuing  Lender  from time to time,  requesting  the  Issuing  Lender to issue a
Letter of Credit.

         "ARBITRATION RULES"has the meaning assigned thereto in SECTION 14.6(A).

         "ASSIGNMENT AND ACCEPTANCE" has the meaning assigned thereto in SECTION
14.10.

         "AVAILABLE  CASH" means, with  respect to  any  fiscal  quarter  of the
Borrower:

                  (a)  the sum of (i)  all  cash  and  cash  equivalents  of the
Borrower  and its  Subsidiaries  on hand at the end of such quarter and (ii) all
additional  cash and cash  equivalents of the Borrower and its  Subsidiaries  on
hand on the date of determination of Available Cash with respect to such quarter
resulting from borrowings hereunder, LESS

                  (b)  the  amount  of  cash   reserves  that  is  necessary  or
appropriate  in the  reasonable  discretion of the Board of  Supervisors  of the
Borrower to (i) provide for the proper  conduct of the  business of the Borrower
and its  Subsidiaries  (including  reserves  for  future  capital  expenditures)
subsequent  to  such  quarter,  (ii)  comply  with  Applicable  Law or any  loan
agreement (including,  but not limited to, this Agreement),  security agreement,
mortgage, debt instrument or other agreement or obligation to which the Borrower
or any  Subsidiary  is a party or by which it is bound or its assets are subject
and  which  is  permitted  by the  terms  hereof  or  (iii)  provide  funds  for
distributions  to partners  of the Parent and the General  Partner in respect of
any one or more of the next succeeding four fiscal  quarters;  PROVIDED that the
Board of Supervisors  shall not establish cash reserves pursuant to clause (iii)
if the effect of such reserves  would be that the Parent is unable to distribute
the Minimum  Quarterly  Distribution  on the Common  Units with  respect to such
quarter;  and  PROVIDED,  FURTHER,  that  disbursements  made or  cash  reserves
established, increased or reduced after the end of such quarter but on or before
the date of  determination  of Available Cash with respect to such quarter shall
be deemed to have been made, established,  increased or reduced, for purposes of
determining  Available Cash,  within such quarter if the Board of Supervisors of
the Borrower so determines.

         In  addition,  without  limitation  or  duplication  of the  foregoing,
Available Cash for any fiscal quarter shall reflect reserves equal to (A) 50% of
the interest projected to be paid on the Senior Notes, the Refinancing Notes and
any Loans  outstanding  or  projected  to be  outstanding  hereunder in the next
succeeding  fiscal quarter and (B) beginning  with a date three fiscal  quarters
before a scheduled  principal  payment date on the Senior Notes, the Refinancing
Notes or the Loans,  25% of the aggregate  principal  amount  thereof due on any
such payment date in the third succeeding  fiscal quarter,  50% of the aggregate
principal amount due on any such quarterly payment date in the second succeeding
fiscal  quarter and 75% of the aggregate  principal  amount due on any quarterly
payment date in the next succeeding  fiscal quarter and (C) the aggregate amount

<PAGE>

deemed not to constitute Designated Net Proceeds pursuant to the further proviso
contained in the definition of "Designated Net Proceeds". The foregoing reserves
for amounts to be paid at any time shall be reduced by the amount of the Blocked
Portion then in effect.

         "BASE RATE" means, at any time, the higher of (a) the Prime Rate or (b)
the  Federal  Funds Rate PLUS 1/2 of 1%; each change in the Base Rate shall take
effect simultaneously with the corresponding change or changes in the Prime Rate
or the Federal Funds Rate.

         "BASE RATE LOAN" means any Loan  bearing  interest at a rate based upon
the Base Rate as provided in SECTION 4.7(A).

         "BENEFITED LENDER" has the meaning assigned thereto in SECTION 4.12.

         "BLOCKED PORTION" has the meaning assigned thereto in SECTION 2.1(B).

         "BOARD  OF  SUPERVISORS"  means,  with  respect  to the  Parent  or the
Borrower, as the case may be, such Board of Supervisors as defined in the Parent
Partnership Agreement or the Borrower Partnership Agreement, as applicable.

         "BORROWER" means  Suburban Propane, L.P. in  its  capacity  as borrower
hereunder.

         "BORROWER PARTNERSHIP  AGREEMENT" means the Second Amended and Restated
Agreement  of  Limited  Partnership  of the  Borrower,  as in effect on the date
hereof and as it may be amended, supplemented or otherwise modified from time to
time.

         "BUSINESS"  means  the  propane  business,  assets  and  liabilities of
the  Borrower  and  its Subsidiaries.

         "BUSINESS  DAY" means (a) for all  purposes  other than as set forth in
clause (b)  below,  any day other than a  Saturday,  Sunday or legal  holiday on
which banks in Charlotte,  North  Carolina and New York,  New York, are open for
the conduct of their commercial  banking  business,  and (b) with respect to all
notices and  determinations  in connection  with,  and payments of principal and
interest on, any LIBOR Rate Loan,  any day that is a Business  Day  described in
clause  (a) and that is also a day for  trading by and  between  banks in Dollar
deposits in the London interbank market.

         "CAPITAL   ASSET"   means,   with  respect  to  the  Borrower  and  its
Subsidiaries,  any asset that should, in accordance with GAAP, be classified and
accounted for as a capital asset on a Consolidated balance sheet of the Borrower
and its Subsidiaries.

         "CAPITAL   LEASE"   means,   with  respect  to  the  Borrower  and  its
Subsidiaries, any lease of any property that should, in accordance with GAAP, be
classified and accounted for as a capital lease on a Consolidated  balance sheet
of the Borrower and its Subsidiaries.

         "CAPITAL STOCK" means, with respect to any Person,  any and all shares,
interests,  rights  to  purchase,  warrants,  options,  participations  or other

<PAGE>

equivalents  of or  interests  in (however  designated)  equity of such  Person,
including any preferred stock, any limited or general  partnership  interest and
any limited liability company membership interest.

         "CHANGE IN OWNERSHIP"  means the  occurrence,  at any time prior to the
Termination  Date,  of any of the following  events:  (a) any Person or group of
Persons, other than those Persons owning Capital Stock of the General Partner on
the Closing Date,  shall acquire,  directly or indirectly,  (i) more than 50% of
the  outstanding  Capital Stock of the General  Partner  entitled to vote in the
election  or  removal  of the  members  of the  Board  of  Supervisors  or  (ii)
outstanding  Capital Stock of the General  Partner  entitled to more than 50% of
the assets of the General Partner upon the  dissolution or liquidation  thereof,
(b) the General  Partner shall fail to own directly or indirectly,  beneficially
and of record,  100% of the general partner  interests in each of the Parent and
the Borrower,  (c) a majority of the seats (excluding vacant seats) on the Board
of  Supervisors  of the  Parent or the  Borrower  should  at any time  after the
Closing  Date be  occupied  by Persons  who were not  nominated  by the  General
Partner, by a majority of the Board of Supervisors of the Parent or the Borrower
or by  Persons  so  nominated  or (d) a change in  control  with  respect to the
General  Partner,  the  Parent,  or the  Borrower  (or  similar  event,  however
denominated)  should occur under and as defined in any indenture or agreement in
respect of Indebtedness in an aggregate  outstanding  principal amount in excess
of $10,000,000  to which the General  Partner,  the Parent,  the Borrower or any
Subsidiary is party.

         "CLEANDOWN  PERIOD"  means a period of  thirty  (30)  consecutive  days
selected by the Borrower during each Fiscal Year.

         "CLOSING  DATE" means the date of this Agreement or such later Business
Day upon which each  condition  described  in  Article V shall be  satisfied  or
waived in all respects in a manner  acceptable to the  Administrative  Agent, in
its sole discretion.

         "CODE"  means  the  Internal  Revenue  Code of 1986,  and the rules and
regulations thereunder, each as amended or supplemented from time to time.

         "COMMITMENT"  means,  as to any Lender,  on a  collective  basis,  such
Lender's  Acquisition  Commitment and Revolving Credit Commitment,  as set forth
opposite such Lender's name on SCHEDULE 1 hereto,  as the same may be reduced or
modified at any time or from time to time pursuant to the terms hereof.

         "COMMITMENT  PERCENTAGE" means, as to any Lender at any time, the ratio
of (a) for  Revolving  Credit  Loans,  (i) the  amount of the  Revolving  Credit
Commitment of such Lender to (ii) the Revolving Credit  Commitment of all of the
Lenders and (b) for Acquisition  Loans,  (i) the amount of the Acquisition  Loan
Commitment  of such  Lender  to (ii) the  Acquisition  Commitment  of all of the
Lenders.

         "COMMODITY  HEDGING  AGREEMENT"  means any agreement  with respect to a
commodity swap or other  agreement  regarding the hedging of commodity  purchase
and sale exposure executed in connection with hedging the commodity purchase and
sale exposure of the Borrower,  and any confirming  letter executed  pursuant to
such  commodity  hedging  agreement,  all  as  amended,  restated  or  otherwise
modified.


<PAGE>

         "COMMON  UNITS" means Common Units of the Parent  representing  limited
partner interests in the Parent.

         "COMPENSATION  DEFERRAL PLAN" means the  Compensation  Deferral Plan of
the  Parent and the  Borrower  as in effect on the date  hereof and as  amended,
restated or supplemented  from time to time in accordance with the provisions of
this Agreement.

         "CONSOLIDATED"  means, when used with reference to financial statements
or  financial  statement  items  of the  Borrower  and  its  Subsidiaries,  such
statements  or  items on a  consolidated  basis in  accordance  with  applicable
principles of consolidation under GAAP.

         "CONSOLIDATED  NET  WORTH"  means,  with  respect to any Person and its
Subsidiaries on a Consolidated basis at any time, the lesser at such time of (a)
partners' capital or stockholders' equity, as applicable, of such Person and its
Subsidiaries at such time, determined on a Consolidated basis in accordance with
GAAP, and (b)  "Consolidated  Net Worth" as defined in the Senior Note Agreement
as in effect on the date hereof.

         "CONTINGENT  OBLIGATION"  means,  with  respect to the Borrower and its
Subsidiaries,  without duplication, any obligation,  contingent or otherwise, of
any such  Person  pursuant  to which such  Person  has  directly  or  indirectly
guaranteed any Indebtedness or other obligation of any other Person and, without
limiting the generality of the foregoing,  any  obligation,  direct or indirect,
contingent or  otherwise,  of any such Person (a) to purchase or pay (or advance
or supply  funds for the  purchase  or payment  of) such  Indebtedness  or other
obligation (whether arising by virtue of partnership arrangements,  by agreement
to keep well, to purchase assets, goods, securities or services, to take-or-pay,
or to maintain financial  statement  condition or otherwise) or (b) entered into
for the purpose of assuring in any other manner the obligee of such Indebtedness
or other  obligation of the payment  thereof or to protect such obligee  against
loss in  respect  thereof  (in  whole  or in  part);  PROVIDED,  that  the  term
Contingent  Obligation shall not include  endorsements for collection or deposit
in the ordinary course of business.

         "COVERED PERSONS" has the meaning assigned thereto in the definition of
Restricted Payment.

         "CREDIT  FACILITIES"  means the  collective  reference to the Revolving
Credit Facility, the Acquisition Facility and the L/C Facility.

         "DEFAULT" means any of the events specified in SECTION 12.1, which with
the  passage  of time,  the  giving  of notice  or any  other  condition,  would
constitute an Event of Default.

         "DESIGNATED  NET  PROCEEDS"  means 100% of all proceeds in cash or cash
equivalents (including cash proceeds subsequently received in respect of noncash
consideration initially received), net of selling expenses (including reasonable
broker's fees or  commissions,  transfer and similar taxes,  the Borrower's good
faith estimate of income taxes  incurred in connection  with the receipt of such
proceeds  and  appropriate  reserves  to be  provided  by  the  Borrower  or any
Subsidiary as a reserve required in accordance with GAAP against any liabilities

<PAGE>

associated  with such sale,  transfer or other  disposition  and retained by the
Borrower or such Subsidiary after such sale, transfer or disposition),  from any
sale,  transfer or other  disposition  (other than the sale of  inventory in the
ordinary  course)  of any  asset or  assets of the  Borrower  or any  Subsidiary
(including  the sale or issuance of any Capital Stock of any  Subsidiary) to any
Person in any  transaction,  transactions  or  related  series of  transactions;
PROVIDED, that the first $15,000,000 of such net proceeds received in any Fiscal
Year (the "EXEMPT  PROCEEDS")  shall not  constitute  Designated  Net  Proceeds;
PROVIDED  FURTHER,  that  if the  Borrower  shall  deliver  a  certificate  of a
Responsible  Officer to the  Administrative  Agent promptly following receipt of
any such  proceeds in any Fiscal Year in excess of the Exempt  Proceeds for such
Fiscal  Year  certifying  that the  Borrower  intends to use any portion of such
excess proceeds to acquire productive assets in the same line of business as the
assets sold within twelve (12) months of receipt thereof, such portion shall not
constitute  Designated Net Proceeds except to the extent not so used within such
twelve (12) month period.

         "DESIGNATED  NET  INSURANCE/CONDEMNATION  PROCEEDS"  means  100% of all
insurance or condemnation proceeds received in cash or cash equivalents,  net of
reasonable  costs of proceedings  in connection  therewith and any settlement in
respect  thereof,  from any damage,  destruction,  condemnation  or other taking
involving insurance or condemnation  proceeds in excess of $100,000 with respect
to any  single  occurrence;  PROVIDED,  that the  first  $2,500,000  of such net
proceeds  received  in  any  Fiscal  Year  (the  "EXEMPT  INSURANCE/CONDEMNATION
PROCEEDS") shall not constitute Designated Net Insurance/Condemnation  Proceeds;
PROVIDED  FURTHER,  that  if the  Borrower  shall  deliver  a  certificate  of a
Responsible  Officer to the  Administrative  Agent promptly following receipt of
any   such   proceeds   in  any   Fiscal   Year   in   excess   of  the   Exempt
Insurance/Condemnation  Proceeds  for  such  Fiscal  Year  certifying  that  the
Borrower  intends to use any portion of such excess proceeds to restore,  modify
or replace  the  properties  or assets in respect  of which  such  insurance  or
condemnation  proceeds were received  within twelve (12) months of such receipt,
such portion shall not constitute Designated Net Insurance/Condemnation Proceeds
except to the extent not so used within such twelve (12) month period.

         "DISPUTEs" has the meaning set forth in SECTION 14.6(A).

         "DISTRIBUTION  SHORTFALL"  means,  at any time, the amount by which (a)
the Minimum  Quarterly  Distribution  for the most recently ended period of four
fiscal quarters exceeds (b) Adjusted Operating Surplus for such period.

         "DOLLARS" OR "$" means, unless otherwise  qualified,  dollars in lawful
currency of the United States.

         "EBITDA" means,  with respect to the Borrower and its Subsidiaries on a
Consolidated  basis for any period,  the Consolidated net income of the Borrower
and its Subsidiaries for such period, computed in accordance with GAAP, PLUS, to
the extent  deducted  in  computing  such  Consolidated  net income and  without
duplication,  the sum of (a) income  tax  expense,  (b)  Interest  Expense,  (c)
depreciation  and amortization  expense,  (d)  extraordinary  losses during such
period,  (e) a one-time  expense  relating to the fees and  expenses  (including
non-cash compensation expenses) incurred in connection with the Recapitalization

<PAGE>

in an  aggregate  amount  not to  exceed  $20,000,000,  of which  not more  than
$7,500,000 shall be cash expenses and (f) other cash restructuring  charges,  in
an  aggregate  amount  not to exceed  $5,000,000  during  the term of the Credit
Facilities  (including the term of the Existing Credit  Agreement) MINUS, to the
extent added in computing such Consolidated net income and without  duplication,
extraordinary gains during such period.

         "ELIGIBLE  ASSIGNEE"  means,  with  respect  to any  assignment  of the
rights,  interest and obligations of a Lender hereunder, a Person that is at the
time of such  assignment  (a) a commercial  bank organized or licensed under the
laws of the United  States or any state  thereof,  having  combined  capital and
surplus in excess of  $500,000,000,  (b) a commercial  bank organized  under the
laws of any other  country  that is a member  of the  Organization  of  Economic
Cooperation  and  Development,  or a political  subdivision of any such country,
having  combined  capital and surplus in excess of  $500,000,000,  (c) a finance
company,  insurance company or other financial institution which in the ordinary
course of business  extends  credit of the type extended  hereunder and that has
total  assets in  excess  of  $1,000,000,000,  (d)  already  a Lender  hereunder
(whether as an original  party to this  Agreement  or as the assignee of another
Lender) or an Affiliate or Subsidiary  thereof,  (e) the  successor  (whether by
transfer of assets,  merger or  otherwise)  to all or  substantially  all of the
commercial  lending  business of the assigning  Lender,  or (f) any other Person
that has been approved in writing as an Eligible Assignee by the  Administrative
Agent  and,  if no Default or Event of  Default  exists and is  continuing,  the
Borrower.

         "EMPLOYEE  BENEFIT  PLAN" means any  employee  benefit  plan within the
meaning of Section 3(3) of ERISA which (a) is  maintained  for  employees of the
Borrower or any ERISA  Affiliate or (b) has at any time within the preceding six
years been maintained for the employees of the Borrower or any current or former
ERISA Affiliate.

         "ENVIRONMENTAL  AND SAFETY LAWS" means any and all  federal,  state and
local  laws,  statutes,  ordinances,  rules,  regulations,   permits,  licenses,
approvals,  interpretations  and orders of courts or  Governmental  Authorities,
relating  to the  protection  of human  health  (including,  but not  limited to
employee health and safety) or the environment,  including,  but not limited to,
requirements  pertaining  to the  manufacture,  processing,  distribution,  use,
treatment, storage, disposal,  transportation,  handling, reporting,  licensing,
permitting, investigation or remediation of Hazardous Materials.

         "ERISA" means the Employee  Retirement Income Security Act of 1974, and
the rules and regulations  thereunder,  each as amended or modified from time to
time.

         "ERISA  AFFILIATE"  means any Person who together  with the Borrower is
treated as a single employer  within the meaning of Section 414(b),  (c), (m) or
(o) of the Code or Section 4001(b) of ERISA.

         "ERISA EVENT" means (i) any "reportable  event",  as defined in Section
4043 of ERISA or the regulations  issued  thereunder,  with respect to a Pension
Plan;  (ii) the adoption of any  amendment to a Pension Plan that would  require
the provision of security pursuant to Section  401(a)(29) of the Code or Section

<PAGE>

307 of  ERISA;  (iii) the  existence  with  respect  to any  Pension  Plan of an
"accumulated  funding  deficiency"  (as  defined in  Section  412 of the Code or
Section  302 of ERISA),  whether or not  waived;  (iv) the  filing  pursuant  to
Section 412(d) of the Code or Section  303(d) of ERISA of an  application  for a
waiver of the minimum funding standard with respect to any Pension Plan; (v) the
incurrence  of any  liability  under  Title  IV of  ERISA  with  respect  to the
termination of any Pension Plan or the  withdrawal or partial  withdrawal of the
Borrower or any of its ERISA  Affiliates from any Pension Plan or  Multiemployer
Plan; (vi) the receipt by the Borrower or any ERISA Affiliate from the PBGC or a
plan  administrator  of any notice  relating to the  intention to terminate  any
Pension Plan or Pension Plans or to appoint a trustee to administer  any Pension
Plan;  (vii) the receipt by the  Borrower or any ERISA  Affiliate  of any notice
concerning  the  imposition of Withdrawal  Liability or a  determination  that a
Multiemployer  Plan is, or is expected to be,  insolvent  or in  reorganization,
within the meaning of Title IV of ERISA or the  institution  of  proceedings  to
terminate,  or the appointment of a trustee with respect to, any Pension Plan by
the PBGC;  (viii) the occurrence of a "prohibited  transaction"  with respect to
which the Borrower or any of its subsidiaries is a "disqualified person" (within
the meaning of Section  4975 of the Code) and with respect to which the Borrower
or any such subsidiary would be liable for the payment of an excise tax and (ix)
any other  event or  condition  which would  constitute  grounds  under  Section
4042(a)  of ERISA for the  termination  of, or the  appointment  of a trustee to
administer, any Pension Plan.

         "EURODOLLAR  RESERVE  PERCENTAGE"  means,  for any day, the  percentage
(expressed as a decimal and rounded  upwards,  if necessary,  to the next higher
1/100th  of 1%) which is in effect  for such day as  prescribed  by the  Federal
Reserve Board (or any successor) for determining the maximum reserve requirement
(including without limitation any basic,  supplemental or emergency reserves) in
respect of Eurocurrency liabilities or any similar category of liabilities for a
member bank of the Federal Reserve System in New York City.

         "EVENT OF DEFAULT"  means any of the events  specified in SECTION 12.1;
PROVIDED  that any  requirement  for passage of time,  giving of notice,  or any
other condition, has been satisfied.

         "EXEMPT INSURANCE/CONDEMNATION  PROCEEDS" has the meaning assigned such
term in the definition of Designated Net Insurance/Condemnation Proceeds.

         "EXEMPT  PROCEEDS" has the meaning assigned such term in the definition
of Designated Net Proceeds.

         "EXISTING CREDIT AGREEMENT" has the meaning set forth in  the Statement
 of Purpose.

         "EXTENSIONS OF CREDIT"  means,  as to any Lender at any time, an amount
equal to the sum of (a) the aggregate  principal  amount of all Revolving Credit
Loans made by such Lender then outstanding,  (b) the aggregate  principal amount
of all Liquidity Loans made by such Lender then  outstanding,  (c) the aggregate
principal amount of all Acquisition  Loans made by such Lender then outstanding,
(d) such Lender's Commitment  Percentage of the L/C Obligations then outstanding
and  (e)  such  Lender's  Commitment  Percentage  of the  Swingline  Loans  then
outstanding.

         "FDIC"   means  the  Federal  Deposit  Insurance  Corporation,  or  any
successor thereto.


<PAGE>

         "FEDERAL  FUNDS RATE" means,  the rate per annum (rounded  upwards,  if
necessary,  to the next higher 1/100th of 1%)  representing  the daily effective
federal  funds  rate as quoted by the  Administrative  Agent  and  confirmed  in
Federal  Reserve  Board  Statistical  Release  H.15  (519) or any  successor  or
substitute publication selected by the Administrative Agent. If, for any reason,
such rate is not  available,  then "Federal Funds Rate" means a daily rate which
is determined,  in the opinion of the  Administrative  Agent,  to be the rate at
which  federal  funds are being  offered for sale in the national  federal funds
market at 9:00 a.m.  (Charlotte  time).  Rates for weekends or holidays shall be
the same as the rate for the most immediate preceding Business Day.

         "FINANCIAL  OFFICER"  means,  as to any  Person,  the  chief  financial
officer, the treasurer or the principal accounting officer of such Person.

         "FIRST  UNION"  means First Union  National  Bank,  a national  banking
association, and its successors.

         "FISCAL  YEAR" means the 52-week  fiscal year of the  Borrower  and its
Subsidiaries ending on the last Saturday in September.

         "GAAP" means generally accepted accounting principles, as recognized by
the  American  Institute  of  Certified  Public  Accountants  and the  Financial
Accounting Standards Board,  consistently applied and maintained on a consistent
basis for the Borrower and its Subsidiaries  throughout the period indicated and
consistent  with  the  prior   financial   practice  of  the  Borrower  and  its
Subsidiaries.

         "GENERAL  PARTNER" means Suburban Energy Services Group LLC, a Delaware
limited liability company.

         "GENERAL  PARTNER UNIT" means a unit  representing a fractional part of
the  General  Partner's  general  partner  interest in the Parent  (which  shall
exclude any limited  partner or other interest that the General Partner may have
from time to time in the Parent).

         "GOVERNMENTAL APPROVALS" means all authorizations, consents, approvals,
licenses and exemptions of,  registrations and filings with, and reports to, all
Governmental Authorities.

         "GOVERNMENTAL AUTHORITY" means any nation, province, state or political
subdivision  thereof,  and any  government or any Person  exercising  executive,
legislative,   regulatory  or  administrative  functions  of  or  pertaining  to
government,  and any  corporation or other entity owned or  controlled,  through
stock or capital ownership or otherwise, by any of the foregoing.

         "GUARANTEE"  of or by any Person means any  obligation,  contingent  or
otherwise,  of such  Person  guaranteeing  or  having  the  economic  effect  of
guaranteeing  any  Indebtedness  of any other  Person  (the  "primary  obligor")
(excluding  endorsements  of checks for  collection  or deposit in the  ordinary
course of business) in any manner, whether directly or indirectly, and including
any  obligation of such Person,  direct or indirect,  (i) to purchase or pay (or
advance or supply funds for the purchase or payment of) such  Indebtedness or to

<PAGE>

purchase  (or to advance or supply  funds for the  purchase of) any security for
the payment of such  Indebtedness,  (ii) to  purchase  property,  securities  or
services  for the  purpose of  assuring  the owner of such  Indebtedness  of the
payment  of such  Indebtedness  or (iii) to  maintain  working  capital,  equity
capital or other  financial  statement  condition  or  liquidity  of the primary
obligor so as to enable the primary obligor to pay such Indebtedness.

         "GUARANTEE  AGREEMENT" means the Guarantee Agreement,  substantially in
the form of EXHIBIT H, to be entered  into by each  Subsidiary  of the  Borrower
(other than any foreign Subsidiary and Suburban Sales and Service, Inc.) for the
benefit of the Lenders and the Administrative Agent.

         "GUARANTOR"  means  each  Subsidiary  that is  party  to the  Guarantee
Agreement on the Closing Date together with any  Subsidiary  who becomes a party
to the Guarantee  Agreement  after the Closing Date in accordance with the terms
of SECTION 8.7.

         "HEDGING  AGREEMENT"  means any  agreement  with respect to an interest
rate swap,  collar,  cap, floor or a forward rate  agreement or other  agreement
regarding the hedging of interest rate risk exposure executed in connection with
hedging the interest rate exposure of the Borrower under this Agreement, and any
confirming letter executed pursuant to such hedging  agreement,  all as amended,
restated or otherwise modified.

         "INDEBTEDNESS"  means, with respect to any Person,  without duplication
(a) all  obligations  of such  Person  for  borrowed  money or with  respect  to
deposits or advances of any kind  (including  repurchase  obligations),  (b) all
obligations  of such Person  evidenced  by bonds,  debentures,  notes or similar
instruments  or  letters of credit in support  of bonds,  notes,  debentures  or
similar  instruments,  (c) all  obligations  of such Person upon which  interest
charges are  customarily  paid,  (d) all  obligations  of such Person  under any
conditional  sale or  other  title  retention  agreement  relating  to  property
purchased by such Person,  (e) all  obligations of such Person issued or assumed
as the  deferred  purchase  price of property or services,  (f) all  obligations
under Capital  Leases of such Person,  (g) all  obligations of others secured by
(or for which the holder of such Indebtedness has an existing right,  contingent
or otherwise, to be secured by) any Lien on property or assets owned or acquired
by such  Person,  whether  or not the  obligations  secured  thereby  have  been
assumed,  (h) all Guarantees of such Person,  (i) all obligations of such Person
with  respect  to  interest  rate  protection   agreements   (including  without
limitation Hedging Agreements),  foreign currency exchange agreements, Commodity
Hedging  Agreements or other  hedging  arrangements  (valued at the  termination
value thereof computed in accordance with a method approved by the International
Swap Dealers  Association and agreed to by such Person in the applicable Hedging
Agreement,  if any),  (j) all  obligations of such Person as an account party in
respect of letters of credit (i)  securing  Indebtedness  (other than letters of
credit  obtained in the  ordinary  course of business and  consistent  with past
practices)  or (ii)  obtained  for any  purpose  not in the  ordinary  course of
business or not consistent  with past practices and (k) all  obligations of such
Person in respect of bankers'  acceptances;  PROVIDED that  accounts  payable to
suppliers  incurred in the ordinary  course of business and paid in the ordinary
course  of  business   consistent  with  past  practices  shall  not  constitute
Indebtedness.


<PAGE>

         "INTEREST  EXPENSE"  means,  with  respect to any  period,  the sum of,
without  duplication,  gross interest  expense and  capitalized  interest of the
Borrower  and its  Subsidiaries  for such period  MINUS  interest  income of the
Borrower and its  Subsidiaries  for such period,  determined  on a  Consolidated
basis in accordance with GAAP.

         "INTEREST PERIOD" has the meaning assigned thereto in SECTION 4.7(B).

         "INVESTMENT"  means,  as applied to any Person,  any direct or indirect
purchase or other acquisition by such Person of stock or other securities of any
other Person, or any direct or indirect loan, advance or capital contribution by
such Person to any other Person and any other item which would be  classified as
an  "investment"  on a balance sheet of such Person  prepared in accordance with
GAAP,  including without limitation any direct or indirect  contribution by such
Person of property or assets to a joint  venture,  partnership or other business
entity in which such Person  retains an  interest  (it being  understood  that a
direct or indirect purchase or other acquisition by such Person of assets of any
other Person  (other than stock or other  securities)  shall not  constitute  an
"Investment" for purposes of this Agreement).

         "ISP 98"  means  the  International  Standby  Practices (1998 Revision,
effective January 1, 1999),  International Chamber of  Commerce  Publication No.
590.


         "ISSUING  LENDER"  means First Union,  in its capacity as issuer of any
Letter of Credit, or any successor thereto.

         "L/C  COMMITMENT"  means the  lesser  of (a)  Fifteen  Million  Dollars
($15,000,000) and (b) the Revolving Credit Commitment.

         "L/C FACILITY" means the letter of credit facility established pursuant
to Article III.

         "L/C OBLIGATIONS"  means at any time, an amount equal to the sum of (a)
the aggregate  undrawn and unexpired amount of the then  outstanding  Letters of
Credit and (b) the  aggregate  amount of drawings  under Letters of Credit which
have not then been reimbursed pursuant to SECTION 3.5.

         "L/C  PARTICIPANTS"  means the collective  reference to all the Lenders
other than the Issuing Lender.

         "LENDER"  means  each  Person  executing  this  Agreement  as a  Lender
(including,  without  limitation,  the Issuing  Lender and the Swingline  Lender
unless the context  otherwise  requires) set forth on the signature pages hereto
and each Person that  hereafter  becomes a party to this  Agreement  as a Lender
pursuant to SECTION 14.10.

         "LENDERS'  PORTION" means,  with respect to any Designated Net Proceeds
or any Designated Net Insurance/Condemnation Proceeds, the ratio, expressed as a
percentage,  in effect as of noon,  Charlotte  time,  on the date on which  such
Designated Net Proceeds or Designated Net  Insurance/Condemnation  Proceeds,  as

<PAGE>

applicable,  are being applied pursuant to SECTION 4.2(E),  of (i) the Aggregate
Commitment  to (ii) the sum of (x) the amount  referred to in clause (i) and (y)
the aggregate principal amount at such time of the Senior Notes.

         "LENDING OFFICE" means, with respect to any Lender,  the office of such
Lender maintaining such Lender's Commitment Percentage of the Loans.

         "LETTERS OF CREDIT" has the meaning assigned thereto in SECTION 3.1.

         "LEVERAGE   RATIO"  means,   on  any  date,  the  ratio  of  (a)  Total
Indebtedness  as of such date to (b) an amount equal to the aggregate  amount of
EBITDA of the Borrower and its  Subsidiaries  for the period of four consecutive
fiscal  quarters  ended most recently on or prior to such date,  determined on a
Consolidated basis in accordance with GAAP.

         "LIBOR" means the rate of interest per annum determined on the basis of
the rate for deposits in Dollars in minimum amounts of at least $5,000,000 for a
period  equal to the Interest  Period  selected  which  appears on the Dow Jones
Market Screen 3750 at  approximately  11:00 a.m.  London time,  two (2) Business
Days prior to the first day of the applicable  Interest Period (rounded  upward,
if necessary,  to the nearest one-sixteenth of one percent (1/16%)). If, for any
reason,  such rate does not appear on Dow Jones Market Screen 3750, then "LIBOR"
shall be determined by the Administrative  Agent to be the arithmetic average of
the rate per annum at which  deposits in Dollars in minimum  amounts of at least
$5,000,000  would be offered by first class banks in the London interbank market
to the  Administrative  Agent at  approximately  11:00 a.m. London time, two (2)
Business  Days  prior to the first day of the  applicable  Interest  Period  for
settlement  in  immediately  available  funds by  leading  banks  in the  London
interbank  market  for a period  equal to the  Interest  Period  selected.  Each
calculation by the Administrative Agent of LIBOR shall be conclusive and binding
for all purposes, absent manifest error.

         "LIBOR RATE" means a rate per annum (rounded upwards, if necessary,  to
the next higher 1/100th of 1%) determined by the  Administrative  Agent pursuant
to the following formula:

         LIBOR Rate =               LIBOR
                                    ----------------
                                    1.00-Eurodollar Reserve Percentage

         "LIBOR RATE LOAN" means any Loan bearing  interest at a rate based upon
the LIBOR Rate as provided in SECTION 4.7(A).

         "LIEN" means,  with respect to any asset, any mortgage,  lien,  pledge,
charge,  security interest,  hypothecation or encumbrance of any kind in respect
of such asset.  For the purposes of this Agreement,  a Person shall be deemed to
own  subject to a Lien any asset which it has  acquired or holds  subject to the
interest of a vendor or lessor under any  conditional  sale  agreement,  Capital
Lease or other title retention agreement relating to such asset.

         "LIQUIDITY  LOAN"  means any  Revolving  Credit  Loan  designated  as a
liquidity loan pursuant to SECTION 2.3.

         "LIQUIDITY RESERVE AMOUNT" means:


<PAGE>

         (a) from the date hereof through December 31, 2000,  Twenty Two Million
Dollars ($22,000,000) LESS the aggregate amount of Distributions Shortfalls that
have occurred from the date of this Agreement through,  and including,  the date
of determination; and

         (b) from and after  January  1,  2001,  (i) the  lesser  of (A)  Eleven
Million,  Six  Hundred  Thousand  Dollars  ($11,600,000)  and (B) the  Liquidity
Reserve  Amount on the  Closing  Date as  reduced  pursuant  to the  immediately
preceding  clause (a) of this  definition  LESS (ii) to the extent not  deducted
pursuant to such clause (a), the amount of the Distribution  Shortfall,  if any,
as of the end of the four fiscal quarter period ending December 31, 2000;

PROVIDED, that in no event shall the Liquidity Reserve Amount be less than zero.

         "LOAN" means any Revolving  Credit Loan,  Acquisition  Loan,  Liquidity
Loan or Swingline Loan made to the Borrower pursuant to Article II, and all such
Loans collectively as the context requires.

         "LOAN DOCUMENTS" means,  collectively,  this Agreement,  the Notes, the
Applications,  any Hedging Agreement with any Lender (to the extent such Hedging
Agreement  is  permitted  hereunder),  the  Guarantee  Agreement  and each other
document,  instrument,  certificate and agreement  executed and delivered by the
Borrower, its Subsidiaries or their counsel in connection with this Agreement or
otherwise  referred  to herein or  contemplated  hereby,  all as may be amended,
restated, supplemented or otherwise modified from time to time.

         "MANAGEMENT CASH RESERVE" means the cash available to be accelerated in
any quarter by the Parent or the  Borrower  from the Rabbi  Trust in  accordance
with Section 9.1(c) of the Compensation  Deferral Plan to support the payment by
the Parent of the Minimum Quarterly Distribution for such quarter.

         "MATERIAL ADVERSE EFFECT" means (a) a materially  adverse effect on the
business, assets, operations,  prospects or financial condition of the Business,
the  General  Partner,  the  Parent,  the  Borrower  or  the  Borrower  and  its
Subsidiaries taken as a whole, (b) any material impairment of the ability of the
Borrower  or any  Subsidiary  to perform any of its  Obligations  under any Loan
Document or (c) any material  impairment of the rights of or benefits  available
to the Lenders or the Administrative Agent under any of the Loan Documents.

         "MELLON LOAN AGREEMENT"  means the Term Loan  Agreement,  dated May 26,
1999,  between Mellon Bank,  N.A. and the General  Partner,  as in effect on the
date hereof.

         "MELLON NOTE" means that certain  promissory note dated May 26, 1999 in
the original  principal  amount of $6,000,000  from the Borrower  payable to the
order of Mellon Bank, N.A.

         "MELLON NOTE DOCUMENTS" means the Mellon Note, the Mellon Note Purchase
Agreement,  the Mellon  Loan  Agreement,  and each  security  document  or other
document relating thereto.


<PAGE>

         "MELLON NOTE PURCHASE  AGREEMENT"  means the Note  Purchase  Agreement,
dated May 26, 1999,  between the Borrower and Mellon Bank, N.A., as in effect on
the date hereof.

         "MINIMUM QUARTERLY  DISTRIBUTION"  means, with respect to each quarter,
the  aggregate  amount  required  by the Parent (a) to pay each holder of Common
Units $0.50 per Common Unit per quarter and (b) to pay the General Partner $0.50
per General  Partner Unit per quarter,  in each case  subject to  adjustment  in
accordance with the Parent Partnership Agreement.

         "MULTIEMPLOYER PLAN" means a "multiemployer plan" as defined in Section
4001(a)(3) of ERISA to which the Borrower or any ERISA  Affiliate is making,  or
is  accruing  an  obligation  to make,  or has  accrued  an  obligation  to make
contributions within the preceding six (6) years.

         "NET  DISTRIBUTION  SHORTFALL"  means,  at any time,  the  Distribution
Shortfall as of such date MINUS the Management Cash Reserve as of such date.

         "NOTES" means the collective  reference to the Revolving  Credit Notes,
the Liquidity Notes, the Acquisition  Notes and the Swingline Note; "NOTE" means
any of such Notes.

         "NOTICE OF ACCOUNT  DESIGNATION" has  the  meaning  assigned thereto in
SECTION 4.1(B).

         "NOTICE OF BORROWING" has the meaning  assigned  thereto in SECTION 4.1
(A).

         "NOTICE OF CONVERSION/CONTINUATION" has the meaning assigned thereto in
SECTION 4.8.

         "NOTICE OF PREPAYMENT" has the meaning assigned thereto in SECTION 4.2
(C).

         "OBLIGATIONS"  means,  in  each  case,  whether  now  in  existence  or
hereafter  arising:  (a) the  principal of and interest on  (including  interest
accruing after the filing of any bankruptcy or similar  petition) the Loans, (b)
the L/C Obligations, (c) all payment and other obligations owing by the Borrower
to any Lender or the Administrative Agent under any Hedging Agreement to which a
Lender is a party which is permitted under this Agreement and (d) all other fees
and commissions  (including  attorney's  fees),  charges,  indebtedness,  loans,
liabilities,  financial accommodations,  obligations, covenants and duties owing
by the Borrower or any of its Subsidiaries to the Lenders or the  Administrative
Agent, in each case under or in respect of this Agreement,  any Note, any Letter
of  Credit  or any of the  other  Loan  Documents  of  every  kind,  nature  and
description,  direct or indirect,  absolute or contingent, due or to become due,
contractual  or  tortious,  liquidated  or  unliquidated,  and  whether  or  not
evidenced  by any note,  and whether or not for the payment of money under or in
respect of this  Agreement,  any Note,  any Letter of Credit or any of the other
Loan Documents.

         "OFFICER'S COMPLIANCE CERTIFICATE" has the meaning assigned thereto in
SECTION 7.2.

         "OTHER TAXES" has the meaning assigned thereto in SECTION 4.17(B).

         "PARENT" means Suburban Propane Partners,  L.P., a limited  partnership
organized under the laws of the State of Delaware.


<PAGE>

         "PARENT  PARTNERSHIP  AGREEMENT" means the Second Amended and  Restated
Agreement of Limited Partnership of Suburban Propane Partners, L.P. as in effect
on the date hereof and as it may be amended, supplemented or otherwise  modified
from time to time.

         "PARENT  SIDE LETTER"  means that certain side letter  agreement by and
between the Parent and the Administrative Agent dated of even date herewith.

         "PBGC" means the Pension Benefit  Guaranty Corporation or any successor
agency.

         "PARTNERSHIP  DOCUMENTS" means the Parent Partnership Agreement and the
Borrower Partnership Agreement, in each case as in effect on the date hereof and
as the same may from time to time be amended, supplemented or otherwise modified
in accordance with the terms hereof and thereof.

         "PENSION  PLAN"  means  any  Employee   Benefit  Plan,   other  than  a
Multiemployer  Plan,  which is subject to the provisions of Title IV of ERISA or
Section  412 of the  Code and  which  (a) is  maintained  for  employees  of the
Borrower or any ERISA Affiliates or (b) has at any time within the preceding six
years been  maintained for the employees of the Borrower or any of their current
or former ERISA Affiliates.

         "PERMITTED BANKS" has the meaning assigned to such term in SECTION 10.4
(C).

         "PERMITTED  BUSINESS  ACQUISITION"  means  any  acquisition  of  all or
substantially all the assets of, or all the shares or other equity interests in,
a  Person  or  division  or line of  business  of a  Person  (or any  subsequent
investment  made in a previously  acquired  Permitted  Business  Acquisition) if
immediately  after giving effect thereto:  (a) no Event of Default or Default or
Senior Note  Default  shall have  occurred  and be  continuing  or would  result
therefrom,  (b)  all  transactions  related  thereto  shall  be  consummated  in
accordance  with  applicable  laws, (c) all the Capital Stock of any acquired or
newly formed corporation,  partnership,  association or other business entity is
owned  directly by the Borrower or a domestic  Wholly-Owned  Subsidiary and such
acquired  or newly  formed  Subsidiary  shall have  entered  into the  Guarantee
Agreement,  (d) the Borrower and its Subsidiaries  shall be in compliance,  on a
pro forma basis after giving effect to such  acquisition or formation,  with the
covenants  contained  in  Article IX  recomputed  as at the last day of the most
recently  ended fiscal quarter of the Borrower and its  Subsidiaries  as if such
acquisition  had occurred on the first day of each  relevant  period for testing
such  compliance,  and, in the case of any transaction  involving  consideration
(whether  cash  or  property,   as  valued  at  the  time  such  transaction  is
consummated)  in excess of $5,000,000,  the Borrower shall have delivered to the
Administrative  Agent a  certificate  of a  Responsible  Officer to such effect,
together with all relevant  financial  information for such Subsidiary or assets
and calculations demonstrating such compliance, (e) any acquired or newly formed
Subsidiary  shall not be liable for any  Indebtedness  (except for  Indebtedness
permitted by SECTION  10.1) and (f) the Required  Lenders shall have given their
prior written consent (which consent shall not be unreasonably withheld,  taking
into  consideration  the  merits  of the  acquisition)  in the  case  of (i) any
acquisition  outside the business currently  conducted by the Borrower involving
consideration  (whether cash or property,  as valued at the time each investment

<PAGE>

is made) in excess of $5,000,000 and (ii) any acquisition if as a result thereof
the aggregate  consideration  (whether  cash or property,  as valued at the time
each investment is made) for all acquisitions  (net of return of capital of (but
not  return  on)  investments  in  such  acquisitions)  would  be in  excess  of
$25,000,000;  PROVIDED,  that  the  SCANA  Acquisition  shall  be  considered  a
Permitted Business Acquisition as of the Closing Date.

         "PERSON" means an individual,  corporation,  limited liability company,
partnership,  association,  trust,  business trust,  joint venture,  joint stock
company,  pool,  syndicate,  sole proprietorship,  unincorporated  organization,
Governmental Authority or any other form of entity or group thereof.

         "PRIME  RATE"  means,  at any  time,  the rate of  interest  per  annum
publicly  announced  from time to time by First  Union as its prime  rate.  Each
change in the Prime Rate shall be effective as of the opening of business on the
day such change in the Prime Rate occurs.  The parties hereto  acknowledge  that
the rate announced publicly by First Union as its Prime Rate is an index or base
rate and shall  not  necessarily  be its  lowest  or best  rate  charged  to its
customers or other banks.

         "RABBI TRUST" means the trust established  pursuant to the terms of the
Rabbi Trust Documents.

         "RABBI TRUST AGREEMENT" means the Benefits Protection Trust between the
Parent and First Union National Bank, as Trustee thereunder, dated May 26, 1999.

         "RABBI TRUST DOCUMENTS" means the Compensation  Deferral Plan and the
Rabbi Trust Agreement.

         "RECAPITALIZATION" means the recapitalization of the Parent pursuant to
the Amended and Restated  Recapitalization  Agreement dated as of March 15, 1999
by and among the Borrower,  the Parent,  Suburban  Propane GP, Inc., the General
Partner and Millennium Petrochemicals, Inc.

         "REFINANCING NOTE AGREEMENT" means one or more indentures or agreements
pursuant to which Refinancing Notes are issued.

         "REFINANCING  NOTES"  means one or more  series of notes  issued by the
Borrower,  the net proceeds of which are used by the  Borrower to redeem  Senior
Notes.

         "REGISTER" has the meaning assigned thereto in SECTION 14.10(D).

         "REIMBURSEMENT  OBLIGATION"  means the  obligation  of the  Borrower to
reimburse  the Issuing  Lender  pursuant to SECTION 3.5 for amounts  drawn under
Letters of Credit.

         "REQUIRED LENDERS" means, at any date, any combination of Lenders whose
Commitments  aggregate  at  least  fifty-one  percent  (51%)  of  the  Aggregate
Commitment or, if the Credit  Facilities  have been  terminated  pursuant to the
terms hereof,  any  combination of Lenders  holding at least  fifty-one  percent
(51%) of the aggregate Extensions of Credit.


<PAGE>

         "RESERVE ITEMS" has the meaning set forth in SECTION 2.1(B).

         "RESPONSIBLE  OFFICER" means, with respect to any Person, any executive
officer or  Financial  Officer of such  Person and any other  officer or similar
official thereof  responsible for the  administration of the obligations of such
Person in respect of this Agreement.

         "RESTRICTED PAYMENT" means with respect to the Borrower and each of its
Subsidiaries (the "COVERED PERSONS"), (a) in the case of any Covered Person that
is a partnership, (i) any payment or other distribution,  direct or indirect, in
respect  of  any  partnership   interest  in  such  Covered  Person,   except  a
distribution payable solely in additional  partnership interests in such Covered
Person,  and (ii) any  payment,  direct or indirect,  by such Covered  Person on
account of the  redemption,  retirement,  purchase or other  acquisition  of any
partnership  interest in such or any other Covered Person,  except to the extent
that such payment consists of additional  partnership  interests in such Covered
Person;  (b) in the case of any Covered  Person that is a  corporation,  (i) any
dividend or other  distribution,  direct or indirect on account of any shares of
any class of stock of such Covered  Person then  outstanding,  except a dividend
payable solely in shares of stock of such Covered Person,  and (ii) any payment,
direct or  indirect,  by such  Covered  Person  on  account  of the  redemption,
retirement, purchase or other acquisition of any shares of any class of stock of
such Covered Person then outstanding,  or of any warrants,  rights or options to
acquire  any such  shares,  except to the extent that such  payment  consists of
shares of Capital Stock of such Covered Person; and (c) in the case of any other
Covered Person, any payment analogous to the prepayments  referred to in clauses
(a) and (b) above.

         "REVOLVING  CREDIT   COMMITMENT"  means  (a)  as  to  any  Lender,  the
obligation  of such  Lender  to make  Revolving  Credit  Loans  to the  Borrower
hereunder in an aggregate principal amount at any time outstanding not to exceed
the amount so designated  opposite  such Lender's name on SCHEDULE 1 hereto,  as
the same may be reduced or modified at any time or from time to time pursuant to
the terms  hereof and (b) as to all Lenders,  the  aggregate  commitment  of all
Lenders to make  Revolving  Credit  Loans,  as such amount may be  increased  or
reduced  at any time or from  time to time  pursuant  to the terms  hereof.  The
Revolving  Credit  Commitment  of all  Lenders  on the  Closing  Date  shall  be
Seventy-Five Million Dollars ($75,000,000).

         "REVOLVING CREDIT COMMITMENT PERCENTAGE" means, as to any Lender at any
time,  the ratio of (a) the amount of the  Revolving  Credit  Commitment of such
Lender to (b) the Revolving Credit Commitment of all Lenders.

         "REVOLVING   CREDIT  FACILITY"  means  the  revolving  credit  facility
established pursuant to SECTION 2.1(A).

         "REVOLVING CREDIT LOAN" means any of the revolving credit loans made by
the  Lenders  to the  Borrower  pursuant  to  SECTION  2.1(A) and all such loans
collectively as the context requires.

         "REVOLVING  CREDIT  NOTES"  means  the  collective   reference  to  the
Revolving Credit Notes made by the Borrower payable to the order of each Lender,
substantially in the form of EXHIBIT A-1 hereto, evidencing the Revolving Credit

<PAGE>

Facility,   and  any  amendments  and  modifications  thereto,  any  substitutes
therefor, and any replacements,  restatements, renewals or extension thereof, in
whole or in part;  "REVOLVING  CREDIT NOTE" means any of such  Revolving  Credit
Notes.

         "SCANA ACQUISITION" has the  meaning  set  forth  in  the  Statement of
Purpose.

         "SCANA  ACQUISITION  AGREEMENT"  has  the  meaning  set  forth  in  the
Statement of Purpose.

         "SCANA SELLERS" has the meaning set forth in the Statement of Purpose.

         "SENIOR  NOTE  AGREEMENT"  means,  collectively,  the  note  agreements
pursuant to which the Senior Notes were  issued,  dated as of February 28, 1996,
as amended by the Amendment No. 1 thereto, dated May 13, 1998, and the Amendment
No. 2  thereto,  dated  March  29,  1999,  and as  amended  from time to time in
accordance with SECTION 10.9.

         "SENIOR NOTE DEFAULT"  means any payment  default or any other event or
condition with respect to the Senior Notes or any Refinancing Note the effect of
which is to cause,  or permit the  holder or holders of the Senior  Notes or any
Refinancing  Note or a trustee under any  Refinancing  Note  Agreement  (with or
without  the  giving of  notice,  the lapse of time or both) to cause the Senior
Notes or any Refinancing Note to become due prior to its stated maturity.

         "SENIOR NOTES" means the 7.54% Senior Notes, due 2011, of the Borrower.

         "SOLVENT"  means,  as  to  the  Borrower  and  its  Subsidiaries  on  a
particular date, that any such Person (a) has capital sufficient to carry on its
business and transactions and all business and transactions in which it is about
to engage and is able to pay its debts as they mature,  (b) owns property having
a value, both at fair valuation and at present fair saleable value, greater than
the amount required to pay its probable liabilities  (including  contingencies),
and (c) does not  believe  that it will incur  debts or  liabilities  beyond its
ability to pay such debts or liabilities as they mature.

         "SUBSIDIARY"  means as to any  Person,  any  corporation,  partnership,
limited liability company or other entity of which more than fifty percent (50%)
of the outstanding  capital stock or other ownership  interests  having ordinary
voting power to elect a majority of the board of directors or other  managers of
such corporation,  partnership,  limited liability company or other entity is at
the time,  directly  or  indirectly,  owned by or the  management  is  otherwise
controlled by such Person  (irrespective of whether,  at the time, capital stock
or other ownership  interests of any other class or classes of such corporation,
partnership,  limited liability company or other entity shall have or might have
voting power by reason of the happening of any  contingency).  Unless  otherwise
qualified  references to  "SUBSIDIARY" or  "SUBSIDIARIES"  herein shall refer to
those of the Borrower.

         "SWINGLINE  COMMITMENT"  means  Seven  Million  Five  Hundred  Thousand
Dollars ($7,500,000).

         "SWINGLINE FACILITY" means the  swingline facility established pursuant
to SECTION 2.2.


<PAGE>

         "SWINGLINE LENDER" means  First  Union  in its  capacity  as  swingline
lender hereunder.

         "SWINGLINE LOAN" means the swingline loans made by the Swingline Lender
to the Borrower pursuant to SECTION 2.2, and all such loans  collectively as the
context requires.

         "SWINGLINE  NOTE" means the Swingline Note made by the Borrower payable
to the order of the Swingline  Lender,  substantially in the form of EXHIBIT A-3
hereto,  evidencing the Swingline  Loans,  and any  amendments,  supplements and
modifications   thereto,  any  substitutes   therefor,   and  any  replacements,
restatements, renewals or extension thereof, in whole or in part.

         "SWINGLINE RATE" means the interest rate applicable to Swingline Loans,
as agreed upon from time to time by the  Borrower and the  Administrative  Agent
pursuant to a written side letter agreement.

         "SWINGLINE  TERMINATION  DATE"  means the  earlier  to occur of (a) the
resignation of First Union as  Administrative  Agent in accordance  with SECTION
13.9 and (b) the Termination Date.

         "TAXES" has the meaning assigned thereto in SECTION 4.17(A).

         "TERMINATION DATE" has the meaning assigned thereto in SECTION 4.6.

         "TOTAL  INDEBTEDNESS"  means,  at any  time,  all  Indebtedness  of the
Borrower and its  Subsidiaries at such time (other than  Indebtedness  described
under clauses (i) and (j) of the definition of "Indebtedness"),  determined on a
Consolidated basis in accordance with GAAP.

         "TRUST RESERVES" has the meaning assigned to such term in SECTION 4.4
(B).

         "UNIFORM  CUSTOMS"  means  the   Uniform  Customs   and  Practice   for
Documentary  Credits  (1994  Revision), effective  January, 1994,  International
Chamber of Commerce Publication No. 500.

         "UCC"  means the Uniform  Commercial  Code as in effect in the State of
New York, as amended or modified from time to time.

         "UNITED STATES" means the United States of America.

         "WHOLLY-OWNED" means, with respect to a Subsidiary, a Subsidiary all of
the shares of Capital Stock or other ownership  interests of which are, directly
or  indirectly,  owned or controlled  by the Borrower  and/or one or more of its
Wholly-Owned Subsidiaries.

         "WITHDRAWAL  LIABILITY"  means liability to a  Multiemployer  Plan as a
result of a complete or partial withdrawal from such Multiemployer Plan, as such
terms are defined in Part I of Subtitle E of Title IV of ERISA.


<PAGE>

         SECTION 1.2 GENERAL.  Unless otherwise  specified,  a reference in this
Agreement  to  a  particular  section,  subsection,  Schedule  or  Exhibit  is a
reference to that section,  subsection,  Schedule or Exhibit of this  Agreement.
Wherever from the context it appears appropriate, each term stated in either the
singular or plural shall include the singular and plural, and pronouns stated in
the  masculine,  feminine or neuter  gender  shall  include the  masculine,  the
feminine and the neuter. Any reference herein to "Charlotte time" shall refer to
the applicable time of day in Charlotte, North Carolina.

         SECTION 1.3                OTHER DEFINITIONS AND PROVISIONS.

         (a) USE OF CAPITALIZED  TERMS.  Unless otherwise  defined therein,  all
capitalized terms defined in this Agreement shall have the defined meanings when
used  in  this  Agreement,  the  Notes  and  the  other  Loan  Documents  or any
certificate,  report  or  other  document  made or  delivered  pursuant  to this
Agreement.

         (b)  MISCELLANEOUS.  The words  "hereof",  "herein" and "hereunder" and
words  of  similar  import  when  used in this  Agreement  shall  refer  to this
Agreement as a whole and not to any particular provision of this Agreement.


                                   ARTICLE II

                              THE CREDIT FACILITIES

         SECTION 2.1                REVOLVING CREDIT LOANS.

         (a) Subject to the terms and conditions  (including  without limitation
SECTION 4.4) of this  Agreement,  and in reliance upon the  representations  and
warranties  set forth herein,  each Lender  severally  agrees to make  Revolving
Credit Loans to the Borrower from time to time from the Closing Date to, but not
including,  the Termination Date as requested by the Borrower in accordance with
the terms of SECTION 4.1; PROVIDED,  that (i) the aggregate  principal amount of
all  outstanding  Revolving  Credit  Loans  (after  giving  effect to any amount
requested) shall not exceed the Revolving Credit  Commitment LESS the sum of (A)
all outstanding  Swingline Loans and L/C Obligations,  (B) the Liquidity Reserve
Amount as of such date and (C) the Blocked  Portion as of such date and (ii) the
principal  amount of outstanding  Revolving  Credit Loans from any Lender to the
Borrower shall not at any time exceed such Lender's  Revolving Credit Commitment
LESS such Lender's Revolving Credit Commitment Percentage of L/C Obligations and
outstanding  Swingline Loans. Each Revolving Credit Loan by a Lender shall be in
a principal amount equal to such Lender's Revolving Credit Commitment Percentage
of the aggregate  principal  amount of Revolving  Credit Loans requested on such
occasion.  Subject to the terms and conditions  hereof, the Borrower may borrow,
repay and reborrow Revolving Credit Loans hereunder until the Termination Date.

         (b) BLOCKED PORTION OF REVOLVING CREDIT  COMMITMENTS.  The Borrower may
from time to time deliver a certificate  of a Financial  Officer of the Borrower
to  the  Administrative  Agent  designating  a  portion  of  the  then-available

<PAGE>

Revolving  Credit  Commitments  as being  unavailable  except for the purpose of
funding items ("RESERVE  ITEMS")  specified in such  certificate that would have
been reserved against pursuant to the definition of "Available Cash" but for the
specification  of such  amounts in such  certificate.  The  aggregate  amount of
Revolving  Credit  Commitments  unavailable  as a result of the delivery of such
certificates at any time shall be referred to as the "BLOCKED PORTION" in effect
at such  time.  The  Blocked  Portion  shall be  reduced  from time to time upon
receipt by the  Administrative  Agent of a certificate of a Financial Officer of
the Borrower  certifying  as to (a) the  discharge of any portion of any Reserve
Item, (b) the  establishment  of a cash reserve in respect of any portion of any
Reserve Item, (c) the  determination by the Board of Supervisors of the Borrower
that any reserve  contemplated  by clause (b) of the  definition  of  "Available
Cash" may be reduced  because  the amount of the  original  reserve is no longer
necessary  or  appropriate  by reason of a change in the  anticipated  timing or
amount of the item reserved against or (d) the delivery of a Notice of Borrowing
for a Revolving  Credit Loan to be drawn under the Blocked  Portion the proceeds
of which shall be used solely for the purpose of  discharging  any Reserve Item,
each of which  reductions  shall be in an  amount  equal to the  amount  of such
discharged portion, new cash reserve, adjustment to reserves or Revolving Credit
Loan, as applicable.  Notwithstanding any other provision of this Agreement,  at
no time shall any Revolving  Credit Loan be made or any  certificate  increasing
the  Blocked  Portion  become  effective  if as a result  of the  making of such
Revolving  Credit  Loan or the  effectiveness  of such  increase  the  aggregate
principal amount of Revolving Credit Loans outstanding at such time would exceed
the difference  between the aggregate amount of the Revolving Credit Commitments
in effect at such time and the amount of the  Blocked  Portion in effect at such
time.

         SECTION 2.2                SWINGLINE LOANS.

         (a)  AVAILABILITY.  Subject  to the  terms  and  conditions  (including
without limitation  SECTION 4.4) of this Agreement,  the Swingline Lender agrees
to make Swingline  Loans to the Borrower from time to time from the Closing Date
through, but not including,  the Swingline Termination Date; provided,  that the
aggregate  principal  amount of all  outstanding  Swingline  Loans (after giving
effect  to any  amount  requested),  shall  not  exceed  the  lesser  of (i) the
Revolving Credit Commitment LESS the sum of (A) all outstanding Revolving Credit
Loans and the L/C Obligations,  (B) the Liquidity Reserve Amount as of such date
and (C) the Blocked Portion as of such date; and (ii) the Swingline  Commitment.
Each Lender  acknowledges that the aggregate principal amount of all outstanding
Swingline  Loans made by the  Swingline  Lender,  when taken  together  with the
aggregate principal amount of all outstanding Revolving Credit Loans made by the
Swingline Lender, may exceed the Swingline Lender's Revolving Credit Commitment.

         (b)      REFUNDING.

                  (i) Swingline  Loans shall be reimbursed  fully by the Lenders
on demand by the  Swingline  Lender.  Such  reimbursements  shall be made by the
Lenders  in  accordance  with  their  respective   Revolving  Credit  Commitment
Percentages and shall  thereafter be reflected as Revolving  Credit Loans of the
Lenders on the books and records of the Administrative  Agent;  provided that no
Lender shall be required to reimburse any Swingline Loan if, after giving effect
to such reimbursement, the aggregate principal amount of such Lender's Revolving

<PAGE>

Credit Loans outstanding would exceed such Lenders Revolving Credit  Commitment.
Each Lender shall fund its respective Revolving Credit Commitment  Percentage of
Revolving  Credit Loans as required to repay Swingline Loans  outstanding to the
Swingline  Lender upon demand by the Swingline Lender but in no event later than
2:00 p.m. (Charlotte time) on the next succeeding Business Day after such demand
is  made.  No  Lender's  obligation  to fund  its  respective  Revolving  Credit
Commitment  Percentage  of a  Swingline  Loan  shall be  affected  by any  other
Lender's  failure  to fund  its  Revolving  Credit  Commitment  Percentage  of a
Swingline Loan, nor shall any Lender's Revolving Credit Commitment Percentage be
increased  as a result  of any such  failure  of any  other  Lender  to fund its
Revolving Credit Commitment Percentage of a Swingline Loan.

                  (ii) The Borrower shall pay to the Swingline  Lender on demand
the amount of such  Swingline  Loans to the  extent  amounts  received  from the
Lenders are not  sufficient  to repay in full the  outstanding  Swingline  Loans
requested  or  required  to  be  refunded.  In  addition,  the  Borrower  hereby
authorizes  the  Administrative  Agent to charge any account  maintained  by the
Borrower with the Swingline Lender (up to the amount available therein) in order
to immediately  pay the Swingline  Lender the amount of such Swingline  Loans to
the extent amounts received from the Lenders are not sufficient to repay in full
the outstanding  Swingline  Loans  requested or required to be refunded.  If any
portion of any such amount paid to the Swingline Lender shall be recovered by or
on behalf of the Borrower from the Swingline  Lender in bankruptcy or otherwise,
the loss of the  amount  so  recovered  shall be  ratably  shared  among all the
Lenders  in  accordance  with  their  respective   Revolving  Credit  Commitment
Percentages  (unless the amounts so  recovered  by or on behalf of the  Borrower
pertain  to a  Swingline  Loan  extended  after the  occurrence  and  during the
continuance  of an Event  of  Default  of which  the  Administrative  Agent  has
received notice in the manner  required  pursuant to SECTION 13.5 and which such
Event of Default has not been waived by the Required Lenders or the Lenders,  as
applicable).

                  (iii) Each Lender  acknowledges and agrees that its obligation
to refund  Swingline  Loans in accordance  with the terms of this SECTION 2.2 is
absolute  and  unconditional  and  shall  not be  affected  by any  circumstance
whatsoever,  including,  without limitation,  non-satisfaction of the conditions
set forth in Article V.  Further,  each Lender agrees and  acknowledges  that if
prior to the  refunding  of any  outstanding  Swingline  Loans  pursuant to this
SECTION  2.2, one of the events  described in SECTION  12.1(I) or (J) shall have
occurred,  each Lender will, on the date the  applicable  Revolving  Credit Loan
would  have been made,  purchase  an  undivided  participating  interest  in the
Swingline  Loan to be  refunded  in an  amount  equal  to its  Revolving  Credit
Commitment  Percentage  of the aggregate  amount of such  Swingline  Loan.  Each
Lender  will  immediately  transfer  to the  Swingline  Lender,  in  immediately
available  funds, the amount of its  participation  and upon receipt thereof the
Swingline  Lender will  deliver to such  Lender a  certificate  evidencing  such
participation  dated the date of  receipt  of such  funds  and for such  amount.
Whenever,  at any time after the  Swingline  Lender has received from any Lender
such Lender's  participating  interest in a Swingline Loan, the Swingline Lender
receives any payment on account thereof, the Swingline Lender will distribute to
such Lender its participating  interest in such amount (appropriately  adjusted,
in the case of interest  payments,  to reflect  the period of time during  which
such Lender's participating interest was outstanding and funded).

         SECTION 2.3  LIQUIDITY  LOANS.  Subject to the terms and  conditions of
this Agreement, the Borrower may designate any Revolving Credit Loan at the time

<PAGE>

of incurrence  thereof as a Liquidity  Loan;  PROVIDED,  that (a) a Distribution
Shortfall  exists as of the end of the then most recently ended fiscal  quarter;
(b) the  Borrower  shall have  accelerated  and  obtained the full amount of the
Management  Cash  Reserve  available  as of the date of the  occurrence  of such
Distribution  Shortfall;  (c) the cumulative  aggregate  principal amount of all
Liquidity  Loans  incurred  during the life of the Credit  Facilities  shall not
exceed  $22,000,000;  (d) the  aggregate  principal  amount of  Liquidity  Loans
incurred in any fiscal  quarter shall not exceed the lesser of (i) the amount of
the Net Distribution Shortfall as of the end of the preceding fiscal quarter and
(ii)  $11,600,000  MINUS  the  relevant  Management  Cash  Reserve;  and  (e) no
Liquidity Loan may be requested at any time when the Liquidity Reserve Amount is
less than $1.00.

         SECTION  2.4  ACQUISITION  LOANS.  Subject to the terms and  conditions
(including without  limitation  SECTION 4.4) of this Agreement,  and in reliance
upon the  representations and warranties set forth herein, each Lender severally
agrees  to make  Acquisition  Loans to the  Borrower  from time to time from the
Closing Date to, but not  including,  the  Termination  Date as requested by the
Borrower in accordance with the terms of SECTION 4.1(A);  PROVIDED, that (a) the
aggregate  principal amount of all outstanding  Acquisition  Loans (after giving
effect to any amount requested) shall not exceed the Acquisition  Commitment and
(b) the principal amount of outstanding Acquisition Loans from any Lender to the
Borrower shall not at any time exceed such Lender's Acquisition Commitment. Each
Acquisition  Loan by a  Lender  shall  be in a  principal  amount  equal to such
Lender's Acquisition  Commitment Percentage of the aggregate principal amount of
Acquisition  Loans requested or required on such occasion.  Subject to the terms
and conditions hereof, the Borrower may borrow,  repay and reborrow  Acquisition
Loans hereunder until the Termination Date.


                                   ARTICLE III

                            LETTER OF CREDIT FACILITY

         SECTION  3.1  L/C  COMMITMENT.  Subject  to the  terms  and  conditions
(including  without  limitation  SECTION  4.4) of this  Agreement,  the  Issuing
Lender,  in reliance on the agreements of the other Lenders set forth in SECTION
3.4(A),  agrees to issue standby letters of credit ("LETTERS OF CREDIT") for the
account of the  Borrower on any  Business  Day from the Closing Date to, but not
including,  the  Termination  Date in such form as may be approved  from time to
time by the Issuing  Lender;  PROVIDED,  that the Issuing  Lender  shall have no
obligation  to issue any  Letter  of  Credit  if,  after  giving  effect to such
issuance,  (a) the L/C  Obligations  would exceed the L/C  Commitment or (b) the
aggregate  principal  amount of  outstanding  Revolving  Credit Loans,  PLUS the
aggregate  principal amount of outstanding  Swingline Loans,  PLUS the aggregate
amount of L/C Obligations  would exceed the Revolving Credit Commitment LESS the
Liquidity  Reserve Amount and the Blocked  Portion.  Each Letter of Credit shall
(i) be  denominated  in Dollars  in a minimum  amount of  $1,000,000,  (ii) be a
standby letter of credit issued to support obligations of the Borrower or any of
its  Subsidiaries,  contingent or otherwise,  incurred in the ordinary course of
business,  (iii) have a term of no more than one year, (iv) expire on a date not
later  than  the  Termination  Date and that is  otherwise  satisfactory  to the
Issuing  Lender and (v) be subject to the Uniform  Customs and/or ISP 98, as set
forth in the  Application  or as  determined  by the Issuing  Lender and, to the

<PAGE>

extent  not  inconsistent  therewith,  the laws of the  State of New  York.  The
Issuing  Lender shall not at any time be obligated to issue any Letter of Credit
hereunder if such issuance  would  conflict with, or cause the Issuing Lender or
any L/C  Participant  to exceed  any limits  imposed  by,  any  Applicable  Law.
References herein to "issue" and derivations  thereof with respect to Letters of
Credit shall also include extensions or modifications of any existing Letters of
Credit, unless the context otherwise requires.

         SECTION 3.2 PROCEDURE  FOR ISSUANCE OF LETTERS OF CREDIT.  The Borrower
may from time to time request  that the Issuing  Lender issue a Letter of Credit
by  delivering to the Issuing  Lender at the  Administrative  Agent's  Office an
Application  therefor,  completed to the satisfaction of the Issuing Lender, and
such other  certificates,  documents  and other  papers and  information  as the
Issuing Lender may request. Upon receipt of any Application,  the Issuing Lender
shall process such Application and the certificates,  documents and other papers
and information  delivered to it in connection  therewith in accordance with its
customary  procedures and shall,  subject to SECTION 3.1 and Article V, promptly
issue the Letter of Credit requested  thereby (but in no event shall the Issuing
Lender be required to issue any Letter of Credit earlier than three (3) Business
Days  after  its  receipt  of  the  Application  therefor  and  all  such  other
certificates,  documents and other papers and information  relating  thereto) by
issuing the original of such Letter of Credit to the  beneficiary  thereof or as
otherwise  may be agreed by the  Issuing  Lender and the  Borrower.  The Issuing
Lender  shall  promptly  furnish to the Borrower a copy of such Letter of Credit
and promptly  notify each Lender of the issuance and upon request by any Lender,
furnish  to such  Lender a copy of such  Letter of Credit and the amount of such
Lender's L/C Participation therein.

         SECTION 3.3                COMMISSIONS AND OTHER CHARGES.

         (a) The Borrower shall pay to the Administrative Agent, for the account
of the Issuing Lender and the L/C  Participants,  a letter of credit  commission
with  respect to each Letter of Credit in an amount  equal to the product of (i)
the average  daily  maximum  amount  available  to be drawn  during the relevant
quarter under such Letter of Credit and (ii) the Applicable  Margin  (determined
on a per annum basis).  Such commission shall be payable quarterly in arrears on
the last Business Day of each calendar quarter and on the Termination  Date. The
Administrative Agent shall,  promptly following its receipt thereof,  distribute
to the Issuing Lender and the L/C Participants all commissions received pursuant
to this SECTION  3.3(A) in accordance  with their  respective  Revolving  Credit
Commitment Percentages.

         (b) In addition to the foregoing commission,  the Borrower shall pay to
the Administrative Agent, for the account of the Issuing Lender, an issuance fee
with  respect to each Letter of Credit in an amount  equal to the product of (i)
the face  amount of such  Letter of Credit  and (ii) one  eighth of one  percent
(0.125%).  Such  issuance  fee shall be payable on the date of  issuance of each
Letter of Credit and shall be non-refundable.

         (c) In addition to the  foregoing  fees and  commissions,  the Borrower
shall pay or reimburse the Issuing  Lender for such normal and  customary  costs
and  expenses  as are  incurred  or charged by the  Issuing  Lender in  issuing,
effecting  payment  under,  amending or  otherwise  administering  any Letter of
Credit.


<PAGE>

         SECTION 3.4                L/C PARTICIPATIONS.

         (a) The Issuing Lender irrevocably agrees to grant and hereby grants to
each L/C  Participant,  and,  to induce the Issuing  Lender to issue  Letters of
Credit hereunder, each L/C Participant irrevocably agrees to accept and purchase
and hereby  accepts  and  purchases  from the Issuing  Lender,  on the terms and
conditions  hereinafter  stated, for such L/C Participant's own account and risk
an  undivided  interest  equal  to  such  L/C  Participant's   Revolving  Credit
Commitment  Percentage in the Issuing Lender's  obligations and rights under and
in  respect of each  Letter of Credit  issued  hereunder  and the amount of each
draft   paid  by  the   Issuing   Lender   thereunder.   Each  L/C   Participant
unconditionally  and irrevocably agrees with the Issuing Lender that, if a draft
is paid  under  any  Letter  of  Credit  for  which  the  Issuing  Lender is not
reimbursed in full by the Borrower  through a Revolving Credit Loan or otherwise
in accordance with the terms of this Agreement,  such L/C Participant  shall pay
to the Issuing  Lender upon demand at the Issuing  Lender's  address for notices
specified  herein an amount  equal to such L/C  Participant's  Revolving  Credit
Commitment Percentage of the amount of such draft, or any part thereof, which is
not so reimbursed.

         (b) Upon  becoming  aware of any amount  required to be paid by any L/C
Participant to the Issuing  Lender  pursuant to SECTION 3.4(A) in respect of any
unreimbursed  portion of any payment made by the Issuing Lender under any Letter
of Credit,  the Issuing  Lender shall notify each L/C  Participant of the amount
and due date of such required payment and such L/C Participant  shall pay to the
Issuing  Lender the amount  specified on the  applicable  due date.  If any such
amount is paid to the Issuing  Lender after the date such  payment is due,  such
L/C Participant  shall pay to the Issuing Lender on demand,  in addition to such
amount,  the product of (i) such amount,  TIMES (ii) the daily  average  Federal
Funds Rate as determined by the Administrative  Agent during the period from and
including  the date such  payment  is due to the date on which  such  payment is
immediately  available  to the  Issuing  Lender,  TIMES  (iii)  a  fraction  the
numerator of which is the number of days that elapse  during such period and the
denominator of which is 360. A certificate of the Issuing Lender with respect to
any amounts  owing under this SECTION  3.4(B) shall be conclusive in the absence
of  manifest  error.  With  respect  to  payment  to the  Issuing  Lender of the
unreimbursed  amounts  described in this SECTION 3.4(B), if the L/C Participants
receive  notice that any such  payment is due (A) prior to 1:00 p.m.  (Charlotte
time) on any Business  Day, such payment shall be due that Business Day, and (B)
after 1:00 p.m.  (Charlotte time) on any Business Day, such payment shall be due
on the following Business Day.

         (c)  Whenever,  at any time after the Issuing  Lender has made  payment
under  any  Letter of  Credit  and has  received  from any L/C  Participant  its
Revolving Credit  Commitment  Percentage of such payment in accordance with this
SECTION 3.4, the Issuing Lender  receives any payment  related to such Letter of
Credit  (whether  directly  from the  Borrower or  otherwise,  or any payment of
interest on account  thereof,  the Issuing  Lender will  distribute  to such L/C
Participant  its PRO RATA share  thereof;  provided,  that in the event that any
such payment  received by the Issuing Lender shall be required to be returned by
the Issuing Lender,  such L/C Participant shall return to the Issuing Lender the
portion thereof previously distributed by the Issuing Lender to it.


<PAGE>

         SECTION 3.5 REIMBURSEMENT  OBLIGATION OF THE BORROWER.  In the event of
any drawing under any Letter of Credit, the Borrower agrees to reimburse (either
with the proceeds of a Revolving Credit Loan as provided for in this SECTION 3.5
or with funds from other sources), in same day funds, the Issuing Lender on each
date on which the Issuing Lender notifies the Borrower of the date and amount of
a draft paid under any Letter of Credit for the amount of (a) such draft so paid
and (b) any amounts referred to in SECTION 3.3(C) incurred by the Issuing Lender
in connection with such payment.  Unless the Borrower shall  immediately  notify
the Issuing Lender that the Borrower intends to reimburse the Issuing Lender for
such drawing from other sources or funds,  the Borrower  shall be deemed to have
timely given a Notice of Borrowing to the  Administrative  Agent requesting that
the Lenders make a Revolving  Credit Loan  bearing  interest at the Base Rate on
such date in the amount of (a) such draft so paid and (b) any  amounts  referred
to in SECTION  3.3(C)  incurred by the Issuing  Lender in  connection  with such
payment,  and the Lenders shall make a Revolving Credit Loan bearing interest at
the Base  Rate in such  amount,  the  proceeds  of which  shall  be  applied  to
reimburse the Issuing Lender for the amount of the related drawing and costs and
expenses.  Each Lender  acknowledges  and agrees that its  obligation  to fund a
Revolving  Credit Loan in  accordance  with this  SECTION 3.5 to  reimburse  the
Issuing  Lender  for any draft  paid  under a Letter of Credit is  absolute  and
unconditional  and  shall  not  be  affected  by  any  circumstance  whatsoever,
including,  without limitation,  non-satisfaction of the conditions set forth in
SECTION  4.1(A) or Article V. If the  Borrower  has elected to pay the amount of
such  drawing  with funds from other  sources  and shall fail to  reimburse  the
Issuing Lender as provided above, the unreimbursed  amount of such drawing shall
bear  interest in the rate which would be payable on any  outstanding  Base Rate
Loans which were then overdue from the date such amounts become payable (whether
at stated maturity, by acceleration or otherwise) until payment in full.

         SECTION 3.6 OBLIGATIONS ABSOLUTE. The Borrower's obligations under this
Article III (including without limitation the Reimbursement Obligation) shall be
absolute and  unconditional  under any and all circumstances and irrespective of
any set-off,  counterclaim  or defense to payment which the Borrower may have or
have had against the Issuing Lender or any  beneficiary of a Letter of Credit or
any other Person.  The Borrower also agrees that the Issuing  Lender and the L/C
Participants  shall not be  responsible  for, and the  Borrower's  Reimbursement
Obligation  under SECTION 3.5 shall not be affected by, among other things,  the
validity or genuineness of documents or of any endorsements thereon, even though
such documents shall in fact prove to be invalid,  fraudulent or forged,  or any
dispute  between  or among the  Borrower  and any  beneficiary  of any Letter of
Credit or any other party to which such Letter of Credit may be  transferred  or
any claims  whatsoever of the Borrower against any beneficiary of such Letter of
Credit or any such  transferee.  The Issuing  Lender shall not be liable for any
error, omission, interruption or delay in transmission,  dispatch or delivery of
any message or advice,  however  transmitted,  in connection  with any Letter of
Credit,  except for errors or  omissions  caused by the Issuing  Lender's  gross
negligence or willful  misconduct.  The Borrower agrees that any action taken or
omitted by the Issuing  Lender under or in connection  with any Letter of Credit
or the related drafts or documents,  if done in the absence of gross  negligence
or willful  misconduct and in accordance with the standards of care specified in
ISP 98 or the  Uniform  Customs,  as the case may be,  and,  to the  extent  not
inconsistent therewith,  the UCC, shall be binding on the Borrower and shall not
result in any  liability  of the Issuing  Lender or any L/C  Participant  to the
Borrower.



<PAGE>

                                   ARTICLE IV

                             GENERAL LOAN PROVISIONS

         SECTION 4.1                PROCEDURE FOR ADVANCES OF LOANS.

         (a) REQUESTS FOR BORROWING.  The Borrower shall give the Administrative
Agent  irrevocable prior written notice in the form attached hereto as EXHIBIT B
(a "NOTICE OF BORROWING") not later than 11:00 a.m.  (Charlotte time) (i) on the
same  Business  Day as each Base Rate Loan and each  Swingline  Loan and (ii) at
least three (3) Business  Days before each LIBOR Rate Loan,  of its intention to
borrow,  specifying  (A) the date of such  borrowing,  which shall be a Business
Day, (B) the amount of such borrowing,  which shall be (x) with respect to LIBOR
Rate Loans and Base Rate Loans, in an aggregate  principal  amount of $3,000,000
or a whole  multiple  of  $500,000 in excess  thereof,  and (y) with  respect to
Swingline Loans in an aggregate principal amount of $500,000 or a whole multiple
of $250,000 in excess thereof, (C) whether such Loan is to be a Revolving Credit
Loan,  Swingline Loan,  Liquidity Loan or Acquisition Loan, (D) in the case of a
Revolving Credit Loan,  Liquidity Loan or Acquisition Loan whether the Loans are
to be LIBOR Rate Loans or Base Rate  Loans,  and (E) in the case of a LIBOR Rate
Loan,  the  duration of the  Interest  Period  applicable  thereto.  A Notice of
Borrowing received after 11:00 a.m. (Charlotte time) shall be deemed received on
the next  Business  Day.  The  Administrative  Agent shall  promptly  notify the
Lenders of each Notice of Borrowing.

         (b) DISBURSEMENT OF LOANS. Not later than 2:00 p.m. (Charlotte time) on
the  proposed  borrowing  date,  (i) each  Lender  will  make  available  to the
Administrative  Agent,  for the  account of the  Borrower,  at the office of the
Administrative Agent in funds immediately available to the Administrative Agent,
as applicable,  (A) such Lender's Revolving Credit Commitment  Percentage of the
Revolving  Credit Loans to be made on such borrowing date, and (B) such Lender's
Acquisition  Commitment  Percentage of the  Acquisition  Loan to be made on such
borrowing  date  and  (ii) the  Swingline  Lender  will  make  available  to the
Administrative  Agent,  for the  account of the  Borrower,  at the office of the
Administrative Agent in funds immediately available to the Administrative Agent,
the  Swingline  Loans to be made to the  Borrower on such  borrowing  date.  The
Borrower hereby irrevocably  authorizes the Administrative Agent to disburse the
proceeds of each borrowing requested pursuant to this SECTION 4.1 in immediately
available  funds by crediting or wiring such proceeds to the deposit  account of
the Borrower  identified in the most recent notice  substantially in the form of
EXHIBIT C hereto (a "NOTICE OF ACCOUNT  DESIGNATION")  delivered by the Borrower
to the Administrative  Agent or may be otherwise agreed upon by the Borrower and
the  Administrative  Agent  from time to time.  Subject  to  SECTION  4.13,  the
Administrative  Agent  shall not be  obligated  to  disburse  the portion of the
proceeds of any  Revolving  Credit  Loan,  Liquidity  Loan or  Acquisition  Loan
requested  pursuant  to this  SECTION  4.1 to the extent that any Lender has not
made  available to the  Administrative  Agent its  Revolving  Credit  Commitment
Percentage,   Liquidity   Commitment   Percentage  or   Acquisition   Commitment
Percentage,  as the case may be, of such Loan. Revolving Credit Loans to be made
for the  purpose of  refunding  Swingline  Loans shall be made by the Lenders as
provided in SECTION 2.2(B).


<PAGE>

         SECTION 4.2                REPAYMENT OF LOANS.

         (a)  REPAYMENT  ON  TERMINATION  DATE.  On the  Termination  Date,  the
Borrower  shall  repay the  outstanding  principal  amount of (i) all  Revolving
Credit Loans,  Liquidity  Loans and  Acquisition  Loans in full, and (ii) to the
extent the  Swingline  Termination  Date has not occurred,  all Swingline  Loans
together, in each case, with all accrued but unpaid interest thereon.

         (b)  MANDATORY  REPAYMENT  OF REVOLVING  CREDIT  LOANS AND  ACQUISITION
LOANS. If at any time, as the case may be, (i) the outstanding  principal amount
of all  Revolving  Credit  Loans PLUS the sum of (A) all  outstanding  Swingline
Loans and L/C Obligations,  (B) the Liquidity Reserve Amount as of such date and
(C) the Blocked Portion as of such date exceeds the Revolving Credit Commitment,
the Borrower shall repay immediately upon notice from the Administrative  Agent,
by payment to the  Administrative  Agent for the  account  of the  Lenders,  the
aggregate   outstanding   Revolving  Credit  Loans,   Swingline  Loans  and  L/C
Obligations in an amount equal to such excess with each such  repayment  applied
FIRST to the principal  amount of  outstanding  Swingline  Loans,  SECOND to the
principal amount of outstanding  Revolving Credit Loans and THIRD,  with respect
to any Letters of Credit then  outstanding,  a payment of cash collateral into a
cash collateral  account opened by the Borrower with the  Administrative  Agent,
for the benefit of the Lenders (such cash collateral to be applied in accordance
with  SECTION  12.2(B)),  and  (ii)  the  outstanding  principal  amount  of all
Acquisition Loans exceeds the Acquisition  Commitment,  the Borrower shall repay
immediately  upon  notice  from the  Administrative  Agent,  by  payment  to the
Administrative  Agent for the account of the  Lenders,  Acquisition  Loans in an
amount equal to such excess.  Each such  repayment  shall be  accompanied by any
amount required to be paid pursuant to SECTION 4.15.

         (c) OPTIONAL REPAYMENTS.  The Borrower may at any time and from time to
time  repay the Loans,  in whole or in part,  upon at least  three (3)  Business
Days' irrevocable notice to the Administrative  Agent with respect to LIBOR Rate
Loans and one (1)  Business  Day  irrevocable  notice with  respect to Base Rate
Loans and Swingline  Loans,  in the form attached hereto as EXHIBIT D (a "NOTICE
OF  PREPAYMENT")  specifying  the date and amount of  repayment  and whether the
repayment is of a Revolving  Credit Loan or Acquisition  Loan, LIBOR Rate Loans,
Base  Rate  Loans,  Swingline  Loans  or a  combination  thereof,  and,  if of a
combination thereof, the amount allocable to each; PROVIDED,  that any repayment
of  Revolving  Credit  Loans  shall be  applied  first to the  repayment  of any
outstanding  Liquidity Loans and then any remaining  amounts shall be applied to
repayment of any  Revolving  Credit  Loans that are not  Liquidity  Loans.  Upon
receipt of such notice,  the  Administrative  Agent shall  promptly  notify each
Lender.  If any such notice is given,  the amount specified in such notice shall
be due and  payable  on the date set forth in such  notice.  Partial  repayments
shall be in an aggregate amount of $3,000,000 or a whole multiple of $500,000 in
excess thereof with respect to LIBOR Rate Loans and Base Rate Loans and $500,000
or a whole  multiple of $250,000 in excess  thereof  with  respect to  Swingline
Loans.  Each such repayment  shall be  accompanied by any amount  required to be
paid pursuant to SECTION 4.15.

         (d) MANDATORY  REPAYMENT OF REVOLVING  CREDIT LOANS. The Borrower shall
apply the proceeds of the Management Cash Reserve received pursuant to the terms

<PAGE>

of SECTION 4.4(B) to repay  outstanding  Liquidity  Loans,  if any, and then any
remaining  amounts  shall be applied to repayment of any  outstanding  Revolving
Credit Loans that are not Liquidity Loans.

         (e) MANDATORY  REPAYMENT OF ACQUISITION LOANS. The Borrower shall apply
the Lender's  Portion of the  Designated  Net Proceeds  and the  Designated  Net
Insurance/Condemnation Proceeds promptly upon receipt thereof by the Borrower or
any  Subsidiary  or upon the  existence  thereof,  as  applicable,  to repay the
Acquisition Loans outstanding at the time of such receipt or existence.

         (f)  LIMITATION ON REPAYMENT OF LIBOR RATE LOANS.  The Borrower may not
repay any LIBOR Rate Loan on any day other than on the last day of the  Interest
Period  applicable  thereto  unless such  repayment is accompanied by any amount
required to be paid pursuant to SECTION 4.15.

         SECTION 4.3                NOTES.

         (a) REVOLVING  CREDIT NOTES.  Each Lender's  Revolving Credit Loans and
the  obligation  of the Borrower to repay such  Revolving  Credit Loans shall be
evidenced by a separate  Revolving  Credit Note executed by the Borrower payable
to the order of such Lender  representing the Borrower's  obligation to pay such
Lender's Revolving Credit Commitment or, if less, the aggregate unpaid principal
amount of all  Revolving  Credit Loans made and to be made by such Lender to the
Borrower hereunder,  plus interest and all other fees, charges and other amounts
due thereon. Each Revolving Credit Note shall be dated the date hereof and shall
bear interest on the unpaid principal amount thereof at the applicable  interest
rate per annum specified in SECTION 4.7.

         (b)  ACQUISITION  NOTES.  Each  Lender's   Acquisition  Loans  and  the
obligation of the Borrower to repay such Acquisition Loans shall be evidenced by
an Acquisition Note executed by the Borrower payable to the order of such Lender
representing  the Borrowers  obligation to pay such  Lender's  Acquisition  Loan
Commitment or, if less, the aggregate unpaid principal amount of all Acquisition
Loans  made  and to be made by  such  Lender  to the  Borrower  hereunder,  plus
interest  and all other  fees,  charges  and other  amounts  due  thereon.  Each
Acquisition  Note shall be dated the date hereof and shall bear  interest on the
unpaid  principal  amount  thereof  at the  applicable  interest  rate per annum
specified in SECTION 4.7.

         (c)  SWINGLINE  NOTE.  The  Swingline  Loans and the  obligation of the
Borrower to repay such Swingline  Loans shall be evidenced by the Swingline Note
executed  by  the  Borrower  payable  to  the  order  of  the  Swingline  Lender
representing  the  Borrower's  obligation to the Swingline  Lender the aggregate
unpaid  principal  amount  of all  Swingline  Loans  made  and to be made by the
Swingline  Lender to the Borrower  hereunder,  plus interest and all other fees,
charges and other  amounts due thereon.  The  Swingline  Note shall be dated the
date hereof and shall bear interest on the unpaid  principal  amount  thereof at
the applicable Swingline Rate.

         SECTION  4.4   LIMITATIONS  ON  INCURRENCE  OF  EXTENSIONS  OF  CREDIT.
Notwithstanding  anything else herein to the contrary, the Borrower's ability to

<PAGE>

request and incur, and the Lenders' and the Issuing Lender's obligation to make,
Extensions of Credit shall be limited as follows:

         (a) SUSPENSION UPON DISTRIBUTION SHORTFALL.  Upon the occurrence of any
Distribution  Shortfall,  the Borrower's right to request,  and the Lenders' and
the  Issuing  Lender's  obligation  to make,  Extensions  of Credit  under  this
Agreement shall be automatically  suspended until the Borrower shall have caused
an  acceleration  of and shall have  received the full amount of the  Management
Cash Reserve available as of the date of such occurrence.

         (b) SUSPENSION UPON EXERCISE OF MELLON PUT RIGHTS. Upon the exercise of
any right  under the Mellon Note  Purchase  Agreement  to cause the  Borrower to
purchase the Mellon Note, the Borrower's right to request,  and the Lenders' and
the  Issuing  Lender's  obligation  to make,  Extensions  of Credit  under  this
Agreement  shall be  automatically  suspended  until the  Borrower or the Parent
shall have caused an  acceleration  of and the Borrower  shall have received the
payment  of all  available  accumulated  distributions  under  the  Rabbi  Trust
Documents as provided in Section 9.1(a) of the  Compensation  Deferral Plan (the
"TRUST  RESERVES") in an amount up to the lesser of (i) the full purchase  price
of the Mellon Note, and (ii) the entire amount of the Trust Reserves.

         (c) REPAYMENT;  LIMITED INCURRENCE DURING CLEANDOWN PERIOD. During each
Fiscal Year, the Borrower shall select a Cleandown  Period.  On the first day of
each  Cleandown  Period,  the Borrower shall repay the Extensions of Credit then
outstanding  to the extent  necessary to reduce the total amount of  outstanding
Extensions of Credit to an amount not exceeding the sum of (i) $15,000,000  PLUS
(ii) the aggregate  principal  amount of all  outstanding  Liquidity  Loans PLUS
(iii) the aggregate  principal amount of all outstanding  Acquisition Loans. For
the duration of each such  Cleandown  Period,  the  Borrower  shall not request,
create  or incur any  Extensions  of Credit  to the  extent  that the  aggregate
principal amount of all outstanding Extensions of Credit (after giving effect to
any  amount  requested,  created  or  incurred)  would  exceed  the  sum  of (i)
$15,000,000  PLUS  (ii)  the  aggregate  principal  amount  of  all  outstanding
Liquidity  Loans PLUS (iii) the aggregate  principal  amount of all  outstanding
Acquisition Loans.

         SECTION 4.5                PERMANENT REDUCTION OF THE REVOLVING  CREDIT
COMMITMENT  AND  THE ACQUISITION COMMITMENT.

         (a) VOLUNTARY REDUCTION.  The Borrower shall have the right at any time
and from time to time,  upon at least  three (3)  Business  Days  prior  written
notice to the Administrative  Agent, to permanently  reduce,  without premium or
penalty,  (i) (A) at any time, the entire Acquisition  Commitment or, (B) if the
Liquidity  Reserve Amount is less than one dollar ($1.00),  the entire Revolving
Credit  Commitment or (ii) portions of the (A) Revolving Credit Commitment to an
amount  not less  than  the  Liquidity  Reserve  Amount  or (B) the  Acquisition
Commitment,  from time to time, in each case, in an aggregate  principal  amount
not less than $2,000,000 or any whole multiple in excess thereof.

         (b) MANDATORY PERMANENT  REDUCTION OF ACQUISITION LOAN COMMITMENT.  The
Acquisition  Commitment  shall be automatically  and permanently  reduced by the
Lenders'  Portion  of  the  Designated  Net  Proceeds  and  the  Designated  Net

<PAGE>

Insurance/Condemnation  Proceeds,  promptly upon receipt thereof by the Borrower
or any Subsidiary or upon the existence  thereof,  as applicable,  to the extent
that such amounts are not applied to repay Acquisition Loans pursuant to SECTION
4.2(E);  PROVIDED,  that no such reduction  shall be required to the extent that
such reduction would reduce the Acquisition Commitment below $25,000,000.

         (c) REPAYMENT OF EXCESS LOANS.  Each permanent  reduction  permitted or
required  pursuant to this SECTION 4.5 and, as applicable,  SECTION 4.6 shall be
(i) with respect to outstanding  Revolving Credit Loans and L/C Obligations,  be
accompanied  by a  payment  of  principal  sufficient  to reduce  the  aggregate
outstanding  Revolving  Credit Loans and L/C  Obligations,  of the Lenders after
such  reduction  to the  Revolving  Credit  Commitment  as so reduced and if the
Revolving  Credit  Commitment as so reduced is less than the aggregate amount of
all outstanding L/C Obligations,  the Borrower shall be required to deposit in a
cash collateral  account opened by the  Administrative  Agent an amount equal to
the aggregate  then undrawn and unexpired  amount of such L/C  Obligations,  and
(ii) with respect to Acquisition  Loans be accompanied by a payment of principal
sufficient to reduce the aggregate outstanding  Acquisition Loans of the Lenders
after such reduction to the Acquisition  Commitment as so reduced. Any reduction
of the Revolving Credit  Commitment or the Acquisition  Commitment,  as the case
may be, to zero shall be accompanied by payment of all  outstanding  Obligations
(and,  with  respect to a reduction  of the  Revolving  Credit  Commitment,  the
furnishing of cash collateral  satisfactory to the Administrative  Agent for all
L/C  Obligations)  and shall result in the  termination of the Revolving  Credit
Commitment and the Revolving Credit Facility and the Liquidity Facility, and the
Acquisition  Commitment and the Acquisition  Facility,  as the case may be. Such
cash  collateral  shall be applied in accordance  with SECTION  12.2(b).  If the
reduction of the Revolving Credit Commitment or the Acquisition  Commitment,  as
applicable,  requires the repayment of any LIBOR Rate Loan, such repayment shall
be accompanied by any amount required to be paid pursuant to SECTION 4.15.

         SECTION 4.6  TERMINATION OF CREDIT  FACILITIES.  The Credit  Facilities
shall terminate and each of the Revolving Credit  Commitment and the Acquisition
Commitment shall be  automatically  reduced to zero on the earliest of (a) March
31,  2001,  (b) the date of  termination  by the  Borrower  pursuant  to SECTION
4.5(A), and (c) the date of termination by the Administrative Agent on behalf of
the Lenders  pursuant to SECTION  12.2(A) (the  "TERMINATION  DATE");  PROVIDED,
that, if no Event of Default has occurred and is then  continuing,  the Borrower
may  extend  the date set forth in  clause  (a) above to  December  31,  2001 by
providing the Administrative Agent and each of the Lenders with a written notice
of such  extension  not more than sixty (60) days and not fewer than thirty (30)
days prior to March 31,  2001.  It is intended  by the  parties  hereto that the
Revolving Credit Facility,  the L/C Facility and the Acquisition  Facility shall
terminate on the same date.

         SECTION 4.7                INTEREST.

         (a) INTEREST  RATE OPTIONS.  Subject to the  provisions of this SECTION
4.7, at the election of the Borrower,  the aggregate unpaid principal balance of
(i) each Revolving  Credit Loan and each Acquisition Loan shall bear interest at
the Base Rate or the LIBOR Rate PLUS the  Applicable  Margin as set forth below;
PROVIDED  that the LIBOR Rate shall not be  available  until three (3)  Business
Days after the Closing Date, and (ii) each Swingline Loan shall bear interest at

<PAGE>

the Swingline  Rate. The Borrower shall select the rate of interest and Interest
Period,  if any,  applicable  to any  LIBOR  Rate  Loan at the time a Notice  of
Borrowing  is given  pursuant  to  SECTION  4.1(A)  or at the  time a Notice  of
Conversion/Continuation  is given  pursuant to SECTION 4.8. Each Loan or portion
thereof bearing interest based on the Base Rate shall be a "BASE RATE LOAN", and
each Loan or portion thereof bearing interest based on the LIBOR Rate shall be a
"LIBOR RATE LOAN." Any Loan or any portion  thereof as to which the Borrower has
not duly  specified an interest  rate as provided  herein shall be deemed a Base
Rate Loan.

         (b) INTEREST  PERIODS.  In  connection  with each LIBOR Rate Loan,  the
Borrower, by giving notice at the times described in SECTION 4.7(A), shall elect
an interest period (each,  an "INTEREST  PERIOD") to be applicable to such Loan,
which  Interest  Period shall be a period of one (1), two (2), three (3), or six
(6) months; PROVIDED that:

                           (i)      the  Interest  Period  shall commence on the
date of  advance  of or conversion  to any LIBOR Rate Loan and,  in  the case of
immediately  successive Interest Periods,  each successive Interest Period shall
commence on the date on which the next preceding Interest Period expires;

                           (ii)     if  any  Interest  Period  would   otherwise
expire on a day that is not a Business Day, such Interest Period shall expire on
the next succeeding  Business Day;  PROVIDED,  that if any Interest  Period with
respect to a LIBOR  Rate  Loan  would  otherwise  expire on  a day that is not a
Business Day  but is  a day of  the month  after which  no further  Business Day
occurs in such month,  such  Interest Period shall  expire on the next preceding
Business Day;

                           (iii)    any  Interest Period with respect to a LIBOR
Rate Loan that begins on the last Business Day of a calendar  month (or on a day
for which there is no numerically corresponding day in the calendar month at the
end of such Interest Period) shall end  on the last Business Day of the relevant
calendar month at the end of such Interest Period;

                           (iv)     no  Interest  Period  shall  extend  beyond
the  Termination  Date and Interest Periods shall be selected by the Borrower so
as to  permit the Borrower  to make  mandatory  reductions  of  the  Acquisition
Commitment pursuant to SECTION 4.4(C), without  payment of any  amounts pursuant
to SECTION 4.15; and

                           (v)      there   shall  be  no  more  than  ten  (10)
Interest  Periods  outstanding at any time.

         (c) APPLICABLE  MARGIN.  The Applicable  Margin provided for in SECTION
4.7(A)  with  respect to the Loans (the  "APPLICABLE  MARGIN")  shall (i) on the
Closing Date and for the period ending June 30, 2000, be at Level I and (ii) for
each fiscal quarter  thereafter be determined by reference to the Leverage Ratio
as of the end of the fiscal  quarter  immediately  preceding the delivery of the
applicable Officer's Compliance Certificate as follows:


<PAGE>

<TABLE>


LEVEL    LEVERAGE RATIO                           LIBOR MARGIN       BASE MARGIN        FACILITY
- -----    --------------                           ------------       -----------        --------
                                                       (%)                 (%)            FEE(%)
                                                       ---                 ---            ------

<S>                                                    <C>                <C>              <C>
  I    Greater than or equal to 4.50 to 1.00           2.00               1.00             0.500

 II    Greater than or equal to 3.75 to                1.75               0.75             0.500
       1.00, but less than 4.50 to 1.00

 III   Greater than or equal to 3.00 to                1.50               0.50             0.375
       1.00, but less than 3.75 to 1.00

 IV    Less than 3.00 to 1.00                          1.25               0.25             0.375


</TABLE>
Adjustments,   if  any,  in  the   Applicable   Margin  shall  be  made  by  the
Administrative  Agent on the  third  (3rd)  Business  Day after  receipt  by the
Administrative  Agent of quarterly financial statements for the Borrower and its
Subsidiaries and the accompanying Officer's Compliance Certificate setting forth
the Leverage  Ratio of the Borrower and its  Subsidiaries  as of the most recent
fiscal quarter end.  Subject to SECTION 4.7(D),  in the event the Borrower fails
to deliver such financial statements and certificate within the time required by
SECTION 7.2, the Applicable  Margin shall be the highest  Applicable  Margin set
forth above until the delivery of such financial statements and certificate.

         (d) DEFAULT RATE.  Subject to SECTION  12.3,  upon the  occurrence  and
during the continuance of an Event of Default,  (i) the Borrower shall no longer
have the  option to  request  LIBOR  Rate  Loans or  Swingline  Loans,  (ii) all
outstanding LIBOR Rate Loans shall bear interest at a rate per annum two percent
(2%) in excess of the rate then  applicable to LIBOR Rate Loans until the end of
the  applicable  Interest  Period and  thereafter at a rate equal to two percent
(2%) in  excess  of the rate  then  applicable  to Base  Rate  Loans,  (iii) all
outstanding Swingline Loans shall bear interest at a rate per annum equal to two
percent (2%) in excess of the rate then  applicable to Swingline  Loans and (iv)
all outstanding Base Rate Loans shall bear interest at a rate per annum equal to
two  percent  (2%) in  excess of the rate then  applicable  to Base Rate  Loans.
Interest  shall  continue  to accrue on the Notes after the filing by or against
the Borrower of any petition  seeking any relief in  bankruptcy or under any act
or law  pertaining to insolvency or debtor  relief,  whether  state,  federal or
foreign.

         (e) INTEREST PAYMENT AND  COMPUTATION.  Interest on each Base Rate Loan
shall be payable in arrears on the last  Business Day of each  calendar  quarter
commencing  December 31, 1999; interest on each LIBOR Rate Loan shall be payable
on the last day of each Interest Period applicable thereto, and if such Interest
Period  extends  over  three  (3)  months,  at the end of each  three  (3) month
interval during such Interest Period.  All interest rates,  fees and commissions
provided hereunder shall be computed on the basis of a 360-day year and assessed
for the actual number of days elapsed.

         (f) MAXIMUM  RATE.  In no  contingency  or event  whatsoever  shall the
aggregate  of all amounts  deemed  interest  hereunder or under any of the Notes
charged or collected  pursuant to the terms of this Agreement or pursuant to any
of the Notes exceed the highest rate permissible  under any Applicable Law which
a  court  of  competent  jurisdiction  shall,  in a  final  determination,  deem
applicable  hereto.  In the event that such a court  determines that the Lenders

<PAGE>

have charged or received interest  hereunder in excess of the highest applicable
rate, the rate in effect hereunder shall automatically be reduced to the maximum
rate  permitted by Applicable  Law and the Lenders  shall at the  Administrative
Agent's option promptly refund to the Borrower any interest  received by Lenders
in excess of the maximum lawful rate or shall apply such excess to the principal
balance of the Obligations. It is the intent hereof that the Borrower not pay or
contract  to pay,  and that  neither  the  Administrative  Agent nor any  Lender
receive or contract to receive, directly or indirectly in any manner whatsoever,
interest in excess of that which may be paid by the  Borrower  under  Applicable
Law.

         SECTION 4.8 NOTICE AND MANNER OF CONVERSION OR  CONTINUATION  OF LOANS.
Provided  that no Event of Default  has  occurred  and is then  continuing,  the
Borrower  shall have the option to (a) convert at any time all or any portion of
its outstanding Base Rate Loans in a principal amount equal to $3,000,000 or any
whole  multiple of $500,000 in excess  thereof into one or more LIBOR Rate Loans
or (b) upon the expiration of any Interest  Period,  (i) convert all or any part
of its outstanding LIBOR Rate Loans in a principal amount equal to $3,000,000 or
a whole  multiple  of $500,000  in excess  thereof  into Base Rate Loans or (ii)
continue  such  LIBOR  Rate Loans as LIBOR Rate  Loans.  Whenever  the  Borrower
desires to convert or continue Loans as provided above,  the Borrower shall give
the  Administrative  Agent irrevocable prior written notice in the form attached
as EXHIBIT E (a "NOTICE OF CONVERSION/  Continuation") not later than 11:00 a.m.
(Charlotte  time)  three (3)  Business  Days  before the day on which a proposed
conversion or  continuation  of such Loan is to be effective  specifying (A) the
Loans to be converted or  continued,  and, in the case of any LIBOR Rate Loan to
be converted or continued, the last day of the Interest Period therefor, (B) the
effective  date of such  conversion or  continuation  (which shall be a Business
Day), (C) the principal  amount of such Loans to be converted or continued,  and
(D) the Interest  Period to be applicable to such  converted or continued  LIBOR
Rate Loan. The  Administrative  Agent shall promptly  notify the Lenders of such
Notice of Conversion/Continuation.

         SECTION 4.9                FEES.

         (a) FACILITY FEES. The Borrower shall pay to the Administrative  Agent,
for the account of the  Lenders,  a  non-refundable  facility  fee at a rate per
annum equal to the  percentage  set forth in SECTION  4.7(C) times the Aggregate
Commitment, regardless of usage. The facility fee shall be payable in arrears on
the last Business Day of each calendar quarter during the term of this Agreement
commencing  December 31, 1999 and on the  Termination  Date.  Such  facility fee
shall be  distributed  by the  Administrative  Agent to the  Lenders PRO RATA in
accordance with the Lenders' respective Commitment Percentages.

         (b)   ADMINISTRATIVE   AGENT'S  AND  OTHER  FEES.  To  compensate   the
Administrative  Agent  for  structuring  and  syndicating  the Loans and for its
obligations  hereunder,  the Borrower agrees to pay to the Administrative Agent,
for its  account,  the  fees set  forth in the  separate  fee  letter  agreement
executed by the Borrower and the Administrative Agent dated October 25, 1999.

         SECTION 4.10 MANNER OF PAYMENT. Each payment by the Borrower on account
of the principal of or interest on the Loans or of any fee,  commission or other
amounts  payable to the Lenders  under this  Agreement or any Note shall be made

<PAGE>

not later than 1:00 p.m.  (Charlotte  time) on the date  specified  for  payment
under this Agreement to the Administrative  Agent at the Administrative  Agent's
Office for the account of the Lenders  (other than as set forth  below) PRO RATA
in  accordance  with their  respective  applicable  Commitment  Percentages,  in
Dollars,  in immediately  available funds and shall be made without any set-off,
counterclaim or deduction  whatsoever.  Any payment received after such time but
before 2:00 p.m.  (Charlotte time) on such day shall be deemed a payment on such
date for the  purposes  of SECTION  12.1,  but for all other  purposes  shall be
deemed  to have been  made on the next  succeeding  Business  Day.  Any  payment
received after 2:00 p.m.  (Charlotte  time) shall be deemed to have been made on
the  next  succeeding  Business  Day  for  all  purposes.  Upon  receipt  by the
Administrative  Agent of each  such  payment,  the  Administrative  Agent  shall
distribute  to each Lender at its  address for notices set forth  herein its PRO
RATA  share  of  such  payment  in  accordance  with  such  Lender's  applicable
Commitment Percentage and shall wire advice of the amount of such credit to each
Lender. Each payment to the Administrative Agent of Administrative  Agent's fees
or expenses  shall be made for the account of the  Administrative  Agent and any
amount payable to any Lender under SECTIONS 4.14, 4.15, 4.16, 4.17 OR 14.2 shall
be paid to the Administrative Agent for the account of the applicable Lender.

         SECTION 4.11 CREDITING OF PAYMENTS AND PROCEEDS.  In the event that the
Borrower shall fail to pay any of the  Obligations  when due and the Obligations
have been  accelerated  pursuant to SECTION 12.2,  all payments  received by the
Lenders upon the Notes and the other  Obligations  and all net proceeds from the
enforcement of the  Obligations  shall be applied first to all expenses then due
and payable by the Borrower  hereunder,  then to all indemnity  obligations then
due and payable by the Borrower  hereunder,  then to all Administrative  Agent's
fees  then  due and  payable,  then to all  fees  and  commissions  then due and
payable,  then to  accrued  and unpaid  interest  on the  Swingline  Note to the
Swingline  Lender,  then to the unpaid  principal amount  outstanding  under the
Swingline Note to the Swingline  Lender,  then to accrued and unpaid interest on
the Revolving  Credit Notes (applied first to Liquidity  Loans and then to other
Revolving Credit Loans), Acquisition Notes and the Reimbursement Obligation (pro
rata in accordance with all such amounts due),  then to the principal  amount of
the Revolving Credit Notes, the Acquisition Notes and  Reimbursement  Obligation
(pro  rata in  accordance  with  all  such  amounts  due)  and  then to the cash
collateral  account  described  in  SECTION  12.2(B)  to the  extent  of any L/C
Obligations then outstanding, in that order.

         SECTION 4.12 ADJUSTMENTS.  If any Lender (a "BENEFITTED  LENDER") shall
at any time receive any payment of all or part of the  Obligations  owing to it,
or interest  thereon,  or if any Lender shall at any time receive any collateral
in respect to the Obligations owing to it (whether voluntarily or involuntarily,
by set-off or  otherwise) in a greater  proportion  than any such payment to and
collateral  received by any other Lender,  if any, in respect of the Obligations
owing to such other Lender,  or interest  thereon,  such Benefitted Lender shall
purchase  for cash from the  other  Lenders  such  portion  of each  such  other
Lender's  Extensions  of Credit,  or shall  provide such other  Lenders with the
benefits of any such collateral,  or the proceeds thereof, as shall be necessary
to cause such Benefitted  Lender to share the excess payment or benefits of such
collateral or proceeds ratably with each of the Lenders;  PROVIDED,  that if all
or any portion of such excess  payment or benefits is thereafter  recovered from
such Benefitted Lender, such purchase shall be rescinded, and the purchase price
and benefits returned to the extent of such recovery,  but without interest. The

<PAGE>

Borrower  agrees that each Lender so  purchasing  a portion of another  Lender's
Extensions  of Credit may  exercise  all rights of payment  (including,  without
limitation,  rights of set-off) with respect to such portion as fully as if such
Lender were the direct holder of such portion.

         SECTION 4.13 NATURE OF OBLIGATIONS OF LENDERS  REGARDING  EXTENSIONS OF
CREDIT;  ASSUMPTION BY THE ADMINISTRATIVE  AGENT. The obligations of the Lenders
under this  Agreement to make the Loans and issue or  participate  in Letters of
Credit  are  several  and are  not  joint  or  joint  and  several.  Unless  the
Administrative  Agent  shall  have  received  notice  from a  Lender  prior to a
proposed  borrowing  date  that  such  Lender  will  not make  available  to the
Administrative  Agent such Lender's ratable portion of the amount to be borrowed
on such date  (which  notice  shall not release  such Lender of its  obligations
hereunder),  the Administrative  Agent may assume that such Lender has made such
portion available to the Administrative  Agent on the proposed borrowing date in
accordance  with SECTION  4.1(B) and the  Administrative  Agent may, in reliance
upon  such   assumption,   make  available  to  the  Borrower  on  such  date  a
corresponding  amount.  If such amount is made  available to the  Administrative
Agent  on a date  after  such  borrowing  date,  such  Lender  shall  pay to the
Administrative  Agent on demand an amount,  until paid,  equal to the product of
(a) the amount not made  available by such Lender in  accordance  with the terms
hereof,  TIMES (b) the daily  average  Federal  Funds Rate during such period as
determined by the  Administrative  Agent,  TIMES (c) a fraction the numerator of
which is the number of days that elapse from and including  such  borrowing date
to the date on which such amount not made available by such Lender in accordance
with  the  terms  hereof  shall  have  become   immediately   available  to  the
Administrative  Agent and the  denominator of which is 360. A certificate of the
Administrative  Agent with respect to any amounts  owing under this SECTION 4.13
shall  be  conclusive,  absent  manifest  error.  If  such  Lender's  Commitment
Percentage of such borrowing is not made available to the  Administrative  Agent
by such Lender  within  three (3)  Business  Days of such  borrowing  date,  the
Administrative  Agent shall be entitled to recover such amount made available by
the Administrative  Agent with interest thereon at the rate per annum applicable
to Base Rate Loans hereunder,  on demand, from the Borrower.  The failure of any
Lender to make available its Commitment  Percentage of any Loan requested by the
Borrower  shall not relieve it or any other  Lender of its  obligation,  if any,
hereunder  to make its  Commitment  Percentage  of such Loan  available  on such
borrowing  date, but no Lender shall be responsible for the failure of any other
Lender to make its Commitment Percentage of such Loan available on the borrowing
date.

         SECTION 4.14      CHANGED CIRCUMSTANCES.

         (a) CIRCUMSTANCES AFFECTING LIBOR RATE AVAILABILITY. If with respect to
any Interest Period the Administrative  Agent or any Lender (after  consultation
with  Administrative  Agent) shall  determine  that, by reason of  circumstances
affecting the foreign  exchange and  interbank  markets  generally,  deposits in
eurodollars,  in the  applicable  amounts are not being quoted via Telerate Page
3750 or offered to the  Administrative  Agent or such  Lender for such  Interest
Period, then the Administrative Agent shall forthwith give notice thereof to the
Borrower.  Thereafter, until the Administrative Agent notifies the Borrower that
such  circumstances no longer exist, the obligation of the Lenders to make LIBOR
Rate Loans and the right of the  Borrower to convert any Loan to or continue any
Loan as a LIBOR Rate Loan shall be  suspended,  and the Borrower  shall repay in

<PAGE>

full (or cause to be repaid in full) the then  outstanding  principal  amount of
each such LIBOR Rate Loans together with accrued interest  thereon,  on the last
day of the then current  Interest  Period  applicable to such LIBOR Rate Loan or
convert the then outstanding  principal amount of each such LIBOR Rate Loan to a
Base Rate Loan as of the last day of such Interest Period.

         (b) LAWS AFFECTING LIBOR RATE AVAILABILITY.  If, after the date hereof,
the  introduction  of, or any change in, any Applicable Law or any change in the
interpretation or administration thereof by any Governmental Authority,  central
bank or comparable  agency  charged with the  interpretation  or  administration
thereof,  or  compliance  by any  Lender  (or any of  their  respective  Lending
Offices) with any request or directive  (whether or not having the force of law)
of any such Authority, central bank or comparable agency, shall make it unlawful
or  impossible  for any of the  Lenders  (or  any of  their  respective  Lending
Offices) to honor its  obligations  hereunder to make or maintain any LIBOR Rate
Loan, such Lender shall promptly give notice thereof to the Administrative Agent
and the Administrative  Agent shall promptly give notice to the Borrower and the
other Lenders.  Thereafter, until the Administrative Agent notifies the Borrower
that such  circumstances  no longer exist, (i) the obligations of the Lenders to
make  LIBOR  Rate Loans and the right of the  Borrower  to  convert  any Loan or
continue any Loan as a LIBOR Rate Loan shall be  suspended  and  thereafter  the
Borrower  may  select  only Base Rate  Loans  hereunder,  and (ii) if any of the
Lenders  may not  lawfully  continue to maintain a LIBOR Rate Loan to the end of
the then current  Interest Period  applicable  thereto as a LIBOR Rate Loan, the
applicable  LIBOR Rate Loan shall  immediately  be converted to a Base Rate Loan
for the remainder of such Interest Period.

         (c) INCREASED COSTS. If, after the date hereof, the introduction of, or
any change in, any Applicable Law, or in the  interpretation  or  administration
thereof by any Governmental Authority, central bank or comparable agency charged
with the interpretation or administration  thereof,  or compliance by any of the
Lenders  (or any of  their  respective  Lending  Offices)  with any  request  or
directive  (whether or not having the force of law) of such  Authority,  central
bank or comparable agency;

                  (i)  shall  subject  any  of the  Lenders  (or  any  of  their
respective Lending Offices) to any tax, duty or other charge with respect to any
Note,  Letter of Credit or  Application or shall change the basis of taxation of
payments to any of the Lenders (or any of their  respective  Lending Offices) of
the principal of or interest on any Note, Letter of Credit or Application or any
other amounts due under this Agreement in respect thereof (except for changes in
the rate of tax on the  overall net income of any of the Lenders or any of their
respective  Lending Offices imposed by the  jurisdiction in which such Lender is
organized or is or should be qualified to do business or such Lending  Office is
located); or

                  (ii)  shall  impose,  modify or deem  applicable  any  reserve
(including,  without  limitation,  any imposed by the Board of  Governors of the
Federal  Reserve  System),  special  deposit,  insurance  or  capital or similar
requirement  against  assets of,  deposits with or for the account of, or credit
extended by any of the Lenders (or any of their  respective  Lending Offices) or
shall impose on any of the Lenders (or any of their respective  Lending Offices)
or the foreign exchange and interbank markets any other condition  affecting any
Note;


<PAGE>

and the result of any of the  foregoing  is to increase  the costs to any of the
Lenders  of  maintaining  any LIBOR Rate Loan or  issuing  or  participating  in
Letters  of  Credit or to reduce  the  yield or  amount of any sum  received  or
receivable  by any of the  Lenders  under this  Agreement  or under the Notes in
respect  of a LIBOR  Rate Loan or Letter  of  Credit or  Application,  then such
Lender shall promptly notify the  Administrative  Agent, and the  Administrative
Agent shall  promptly  notify the Borrower of such fact and demand  compensation
therefor  and,   within  ten  (10)  Business  Days  after  such  notice  by  the
Administrative  Agent,  the  Borrower  shall pay to such Lender such  additional
amount or amounts as will  compensate  such Lender or Lenders for such increased
cost or reduction. The Administrative Agent will promptly notify the Borrower of
any  event  of  which  it has  knowledge  which  will  entitle  such  Lender  to
compensation pursuant to this SECTION 4.14(C); PROVIDED, that the Administrative
Agent shall incur no liability  whatsoever to the Lenders or the Borrower in the
event it fails to do so. The amount of such compensation shall be determined, in
the applicable  Lender's sole  discretion,  based upon the assumption  that such
Lender  funded its  Commitment  Percentage of the LIBOR Rate Loans in the London
interbank market and using any reasonable attribution or averaging methods which
such Lender  deems  appropriate  and  practical.  A  certificate  of such Lender
setting  forth the basis for  determining  such amount or amounts  necessary  to
compensate  such  Lender  shall  be  forwarded  to  the  Borrower   through  the
Administrative  Agent and shall be conclusively  presumed to be correct save for
manifest error.

         SECTION 4.15  INDEMNITY.  The Borrower hereby  indemnifies  each of the
Lenders  against any loss or expense which may arise or be  attributable to each
Lender's obtaining, liquidating or employing deposits or other funds acquired to
effect,  fund or maintain  any Loan (a) as a  consequence  of any failure by the
Borrower to make any payment when due of any amount due  hereunder in connection
with a LIBOR Rate Loan,  (b) due to any  failure of the  Borrower to borrow on a
date   specified   therefor   in  a   Notice   of   Borrowing   or   Notice   of
Continuation/Conversion  or (c) due to any payment,  prepayment or conversion of
any LIBOR  Rate Loan on a date other  than the last day of the  Interest  Period
therefor.  The  amount  of such  loss or  expense  shall be  determined,  in the
applicable Lender's sole discretion,  based upon the assumption that such Lender
funded its Commitment Percentage of the LIBOR Rate Loans in the London interbank
market and using any  reasonable  attribution  or averaging  methods  which such
Lender deems  appropriate  and  practical.  A certificate of such Lender setting
forth the basis for determining  such amount or amounts  necessary to compensate
such Lender shall be forwarded to the Borrower through the Administrative  Agent
and shall be conclusively presumed to be correct save for manifest error.

         SECTION 4.16 CAPITAL  REQUIREMENTS.  If either (a) the introduction of,
or any  change  in,  or in the  interpretation  of,  any  Applicable  Law or (b)
compliance  with any  guideline or request  from any central bank or  comparable
agency or other Governmental Authority (whether or not having the force of law),
has or would have the effect of  reducing  the rate of return on the capital of,
or has affected or would affect the amount of capital  required to be maintained
by, any Lender or any corporation  controlling  such Lender as a consequence of,
or with reference to the Commitments and other  commitments of this type,  below
the rate which the Lender or such other  corporation could have achieved but for
such  introduction,  change or  compliance,  then within five (5) Business  Days
after written  demand by any such Lender,  the Borrower shall pay to such Lender

<PAGE>

from time to time as specified by such Lender additional  amounts  sufficient to
compensate such Lender or other corporation for such reduction. A certificate as
to such amounts submitted to the Borrower and the  Administrative  Agent by such
Lender,  shall,  in the absence of manifest error, be presumed to be correct and
binding for all purposes.

         SECTION 4.17      TAXES.

         (a)  PAYMENTS  FREE AND CLEAR.  Any and all  payments  by the  Borrower
hereunder  or under the Notes or the  Letters  of Credit  shall be made free and
clear of and without deduction for any and all present or future taxes,  levies,
imposts,  deductions,  charges or withholding,  and all liabilities with respect
thereto excluding,  (i) in the case of each Lender and the Administrative Agent,
income and franchise taxes imposed by the  jurisdiction  under the laws of which
such Lender or the Administrative  Agent (as the case may be) is organized or is
or should be qualified to do business or any political  subdivision  thereof and
(ii) in the case of each  Lender,  income  and  franchise  taxes  imposed by the
jurisdiction  of such  Lender's  Lending  Office  or any  political  subdivision
thereof (all such non-excluded  taxes,  levies,  imposts,  deductions,  charges,
withholdings and liabilities being hereinafter  referred to as "TAXES").  If the
Borrower  shall be required by law to deduct any Taxes from or in respect of any
sum payable hereunder or under any Note or Letter of Credit to any Lender or the
Administrative Agent, (A) the sum payable shall be increased as may be necessary
so that after making all required deductions (including deductions applicable to
additional   sums  payable   under  this  SECTION   4.17)  such  Lender  or  the
Administrative Agent (as the case may be) receives an amount equal to the amount
such party  would  have  received  had no such  deductions  been  made,  (B) the
Borrower shall make such deductions,  (C) the Borrower shall pay the full amount
deducted to the relevant taxing  authority or other authority in accordance with
applicable law, and (D) the Borrower shall deliver to the  Administrative  Agent
evidence of such payment to the relevant taxing  authority or other authority in
the manner provided in SECTION 4.17(D).

         (b) STAMP AND OTHER  TAXES.  In addition,  the  Borrower  shall pay any
present or future stamp,  registration,  recordation or documentary taxes or any
other similar fees or charges or excise or property taxes,  levies of the United
States or any state or political  subdivision  thereof or any applicable foreign
jurisdiction  which arise from any payment made hereunder or from the execution,
delivery or registration  of, or otherwise with respect to, this Agreement,  the
Loans, the Letters of Credit, the other Loan Documents, or the perfection of any
rights or  security  interest  in respect  thereto  (hereinafter  referred to as
"OTHER TAXES").

         (c)  INDEMNITY.  The  Borrower  shall  indemnify  each  Lender  and the
Administrative  Agent for the full amount of Taxes and Other  Taxes  (including,
without  limitation,  any Taxes and Other Taxes imposed by any  jurisdiction  on
amounts   payable   under  this  SECTION  4.17)  paid  by  such  Lender  or  the
Administrative  Agent  (as  the  case  may  be)  and  any  liability  (including
penalties,  interest and expenses)  arising  therefrom or with respect  thereto,
whether or not such Taxes or Other  Taxes were  correctly  or legally  asserted.
Such  indemnification  shall be made within  thirty (30) days from the date such
Lender or the  Administrative  Agent (as the case may be) makes  written  demand
therefor.


<PAGE>

         (d) EVIDENCE OF PAYMENT.  Within thirty (30) days after the date of any
payment  of  Taxes  or  Other  Taxes,   the  Borrower   shall   furnish  to  the
Administrative  Agent, at its address  referred to in SECTION 14.1, the original
or a certified copy of a receipt evidencing payment thereof or other evidence of
payment satisfactory to the Administrative Agent.

         (e) DELIVERY OF TAX FORMS.  Each Lender  organized  under the laws of a
jurisdiction  other than the United States or any state thereof shall deliver to
the Borrower,  with a copy to the  Administrative  Agent, on the Closing Date or
concurrently  with the delivery of the relevant  Assignment and  Acceptance,  as
applicable,  (i) two United States Internal  Revenue Service Forms 4224 or Forms
1001, as applicable (or successor  forms)  properly  completed and certifying in
each case that such Lender is entitled to a complete  exemption from withholding
or deduction for or on account of any United States  federal  income taxes,  and
(ii) an Internal  Revenue Service Form W-8 or W-9 or successor  applicable form,
as the  case may be,  to  establish  an  exemption  from  United  States  backup
withholding  taxes.  Each such Lender further agrees to deliver to the Borrower,
with a copy to the  Administrative  Agent,  a Form  1001 or 4224 and Form W-8 or
W-9, or successor  applicable forms or manner of certification,  as the case may
be, on or before  the date that any such form  expires or  becomes  obsolete  or
after the  occurrence  of any event  requiring  a change in the most recent form
previously  delivered by it to the  Borrower,  certifying  in the case of a Form
1001 or 4224 that  such  Lender is  entitled  to  receive  payments  under  this
Agreement  without  deduction or withholding of any United States federal income
taxes (unless in any such case an event (including without limitation any change
in treaty,  law or regulation)  has occurred prior to the date on which any such
delivery would  otherwise be required which renders such forms  inapplicable  or
the exemption to which such forms relate  unavailable  and such Lender  notifies
the  Borrower  and the  Administrative  Agent that it is not entitled to receive
payments without deduction or withholding of United States federal income taxes)
and, in the case of a Form W-8 or W-9,  establishing  an  exemption  from United
States  backup  withholding  tax. The Borrower  shall not be required to pay any
additional amount to any non-U.S. Lender in respect of United States withholding
tax pursuant to SECTION  4.17(A) to the extent that the  obligation  to withhold
such tax existed at the time such  non-U.S.  Lender  became a Lender  hereunder,
unless such obligation  would not have arisen but for a failure by such non-U.S.
Lender to deliver the documents referred to in this SECTION 4.17(E).

         (f) SURVIVAL.  Without prejudice to the survival of any other agreement
of the  Borrower  hereunder,  the  agreements  and  obligations  of the Borrower
contained  in  this  SECTION  4.17  shall  survive  the  payment  in full of the
Obligations and the termination of the Commitments.

         SECTION 4.18      DUTY  TO  MITIGATE;  ASSIGNMENT OF  COMMITMENTS UNDER
CERTAIN CIRCUMSTANCES.

         (a) Any Lender (or Eligible  Assignee)  claiming any additional amounts
payable  pursuant to SECTION  4.14,  4.15 OR 4.17 shall use  reasonable  efforts
(consistent  with legal and regulatory  restrictions) to file any certificate or
document  requested  by  the  Borrower  or to  change  the  jurisdiction  of its
applicable  lending  office if the making of such a filing or change would avoid
the need for or reduce  the  amount  of any such  additional  amounts  which may
thereafter  accrue or avoid the  circumstances  giving rise to such exercise and

<PAGE>

would not, in the sole determination of such Lender (or Eligible  Assignee),  be
otherwise disadvantageous to such Lender (or Eligible Assignee).

         (b) In the event that any Lender shall have delivered a notice pursuant
to SECTION  4.14 or 4.16 or the  Borrower  shall be required to make  additional
payments to any Lender under SECTION 4.17, the Borrower shall have the right, at
its own expense  (which shall include the  assignment fee referred to in SECTION
14.9), upon notice to such Lender and the Administrative  Agent, to require such
Lender to transfer and assign without  recourse (in accordance  with and subject
to the  restrictions  contained  in  SECTION  14.9) all  interests,  rights  and
obligations contained hereunder to another financial institution  (including any
other Lender) approved by the Administrative  Agent (which approval shall not be
unreasonably withheld) which shall assume such obligations; PROVIDED that (i) no
such assignment  shall conflict with any law, rule or regulation or order of any
Governmental  Authority and (ii) the assignee or the  Borrower,  as the case may
be, shall pay to the affected Lender in immediately  available funds on the date
of such assignment the principal of and interest  accrued to the date of payment
on, or transfer of, the Loans made by it hereunder and all other amounts accrued
for its  account  or owed to it  hereunder  (including  the  additional  amounts
asserted and payable pursuant to SECTION 4.14, 4.16 OR 4.17, if any).


                                    ARTICLE V

                  CLOSING; CONDITIONS OF CLOSING AND BORROWING

         SECTION 5.1  CLOSING.  The  closing  shall take place at the offices of
Kennedy Covington Lobdell & Hickman, L.L.P.,  Charlotte,  North Carolina at 9:00
a.m. on November 10, 1999 or on such other date and at such other place as the
parties hereto shall mutually agree.

         SECTION 5.2 CONDITIONS TO CLOSING AND INITIAL EXTENSIONS OF CREDIT. The
obligations  of the Lenders to close this Agreement and to make the initial Loan
and issue the initial Letters of Credit are subject to the  satisfaction of each
of the following conditions:

         (a) EXECUTED LOAN DOCUMENTS.  This Agreement,  the Notes, the Guarantee
Agreement and any other Loan Documents shall have been duly authorized, executed
and delivered to the  Administrative  Agent by the parties thereto,  shall be in
full force and effect and no default  shall exist  thereunder,  and the Borrower
shall have delivered original counterparts thereof to the Administrative Agent.

         (b) CLOSING CERTIFICATES; ETC.

                  (i) OFFICER'S CERTIFICATE OF THE BORROWER.  The Administrative
Agent shall have  received a  certificate  from the chief  executive  officer or
chief financial officer of the Borrower,  in form and substance  satisfactory to
the Administrative  Agent, to the effect that all representations and warranties
of the Borrower  contained in this  Agreement  and the other Loan  Documents are
true, correct and complete;  that the Borrower is not in violation of any of the

<PAGE>

covenants contained in this Agreement and the other Loan Documents;  that, after
giving effect to the transactions  contemplated by this Agreement, no Default or
Event of Default has  occurred  and is  continuing;  and that the  Borrower  has
satisfied each of the closing conditions.

                  (ii)  PARTNERSHIP  DOCUMENTS;  SECRETARY'S  CERTIFICATES.  The
Administrative  Agent shall have received (A) a certificate  of the Secretary or
Assistant  Secretary of the Borrower and each Subsidiary  dated the Closing Date
and  certifying  with  respect  to the  Borrower  and each  Subsidiary  (1) that
attached thereto is a true and complete copy of the organizational documents and
all  amendments  thereto of each of them,  certified  as of a recent date by the
appropriate Governmental Authority in its jurisdiction of organization, (2) that
attached  thereto  is a true and  complete  copy of the  partnership  agreement,
by-laws or equivalent document of each of them in effect on the Closing Date and
at all times  since a date  prior to the date of the  resolutions  described  in
clause (3) below,  (3) that  attached  thereto  is a true and  complete  copy of
resolutions  duly  adopted by the  respective  governing  boards of each of them
authorizing, as applicable, the execution,  delivery and performance of the Loan
Documents to which it is party and, in the case of the Borrower,  the borrowings
hereunder,  and that  such  resolutions  have not been  modified,  rescinded  or
amended and are in full force and effect, (4) that the organizational  documents
of each of them  have  not been  amended  since  the date of the last  amendment
thereto shown on the certificate of good standing attached thereto and (5) as to
the  incumbency  and  specimen  signature  of each  officer  executing  any Loan
Document,  Partnership  Document or any other  document  delivered in connection
herewith  on its  behalf;  and (C) a  certificate  of another  officer as to the
incumbency  and  specimen  signature of such  Secretary  or Assistant  Secretary
executing the certificate pursuant to (A) above.

                  (iii) CERTIFICATES OF GOOD STANDING.  The Administrative Agent
shall  have  received  long-form  certificates  as of a recent  date of the good
standing of the Borrower and each Subsidiary  under the laws of their respective
jurisdictions   of  organization  and  a  certificate  of  the  relevant  taxing
authorities of such jurisdictions certifying that such Person has filed required
tax returns and owes no delinquent taxes.

                  (iv) OPINIONS OF COUNSEL.  The Administrative Agent shall have
received  favorable  opinions  of  counsel  to  the  Borrower  addressed  to the
Administrative  Agent  and  the  Lenders  with  respect  to  the  Borrower,  the
Guarantors,  the Loan  Documents  and such other  matters as the  Lenders  shall
request.

                  (v) TAX FORMS.  The  Administrative  Agent shall have received
copies of the United States  Internal  Revenue Service forms required by SECTION
4.17(E).

                  (vi) INSURANCE  CERTIFICATE.  The  Administrative  Agent shall
have received a detailed  schedule of the  Borrower's  insurance then in effect,
stating  the names of the  insurance  companies,  the  amounts  and rates of the
insurance,  the dates of the  expiration  thereof and the  properties  and risks
covered thereby.


<PAGE>

         (c)      CONSENTS; DEFAULTS.

                  (i)  GOVERNMENTAL  AND THIRD PARTY  APPROVALS.  All  necessary
approvals,  authorizations  and  consents,  if any be  required,  of any Person,
including, without limitation, the holders of the Senior Notes, the unit holders
and board approvals of the Parent and the General Partner, as applicable, and of
all Governmental  Authorities and courts having jurisdiction with respect to the
transactions contemplated by this Agreement, the SCANA Acquisition Agreement and
the other Loan Documents shall have been obtained.

                  (ii) NO INJUNCTION, ETC. No action, proceeding, investigation,
regulation or  legislation  shall have been  instituted,  threatened or proposed
before any Governmental Authority to enjoin, restrain, or prohibit, or to obtain
substantial  damages in respect of, or which is related to or arises out of this
Agreement or the other Loan Documents or the  consummation  of the  transactions
contemplated  hereby  or  thereby,  or  which,  in  the  Administrative  Agent's
discretion,   would  make  it  inadvisable   to  consummate   the   transactions
contemplated by this Agreement and such other Loan Documents.

                  (iii) NO EVENT OF  DEFAULT.  No  Default  or Event of  Default
shall have occurred and be continuing.

         (d)      FINANCIAL MATTERS.

                  (i) FINANCIAL STATEMENTS.  The Administrative Agent shall have
received  the most  recent  audited  Consolidated  financial  statements  of the
Borrower and its  Subsidiaries,  all in form and substance  satisfactory  to the
Administrative Agent.

                  (ii) FINANCIAL CONDITION CERTIFICATE.  The Borrower shall have
delivered  to the  Administrative  Agent a  certificate,  in form and  substance
satisfactory to the Administrative Agent, and certified as accurate by the chief
executive officer or chief financial officer of the Borrower,  that the Borrower
and each of its Subsidiaries are each Solvent.

                  (iii) PAYMENT AT CLOSING;  FEE LETTERS.  There shall have been
paid by the  Borrower to the  Administrative  Agent and the Lenders the fees set
forth or  referenced  in SECTION  4.9 and any other  accrued  and unpaid fees or
commissions  due  hereunder  (including,  without  limitation,  legal  fees  and
expenses),  and to any  other  Person  such  amount  as  may be due  thereto  in
connection with the transactions  contemplated hereby, including all taxes, fees
and other charges in connection with the execution,  delivery, recording, filing
and registration of any of the Loan Documents.

         (e)      MISCELLANEOUS.

                  (i) NOTICE OF BORROWING;  NOTICE OF ACCOUNT  DESIGNATION.  The
Administrative Agent shall have received a Notice of Borrowing from the Borrower
in  accordance  with  SECTION  4.1(A),  and  a  Notice  of  Account  Designation
specifying the account or accounts to which the proceeds of any loans made after
the Closing Date are to be disbursed.


<PAGE>

                  (ii) PROCEEDINGS AND DOCUMENTS. All opinions, certificates and
other  instruments  and all  proceedings  in  connection  with the  transactions
contemplated  by this Agreement  shall be  satisfactory in form and substance to
the Lenders. The Lenders shall have received copies of all other instruments and
other  evidence  as the Lender may  reasonably  request,  in form and  substance
satisfactory to the Lenders,  with respect to the  transactions  contemplated by
this Agreement and the taking of all actions in connection therewith.

                  (iii) SCANA ACQUISITION  AGREEMENT.  There shall not have been
any  material  modification,  amendment,  supplement  or  waiver  to  the  SCANA
Acquisition  Agreement  without the prior written consent of the  Administrative
Agent, including any modification,  amendment,  supplement or waiver relating to
the  amount  or  type  of  consideration  to be  paid  in  connection  with  the
transactions  contemplated by the SCANA Acquisition Agreement or the contents of
any disclosure  schedules and exhibits;  and the Administrative Agent shall have
received a final executed copy of the SCANA Acquisition Agreement, together with
all  exhibits  and  schedules  thereto,  certified  as such by an officer of the
Borrower.

                  (iv) POWER OF ATTORNEY; PARENT SIDE LETTER. The Borrower shall
have  received  a power of  attorney  from  the  Parent,  in form and  substance
acceptable  to the  Administrative  Agent,  a copy  of  which  shall  have  been
delivered to the  Administrative  Agent,  and the Parent shall have executed and
delivered to the  Administrative  Agent the Parent Side Letter,  which such side
letter  shall be on terms  and  conditions  satisfactory  to the  Administrative
Agent.

                  (v) DUE  DILIGENCE  AND OTHER  DOCUMENTS.  The  Administrative
Agent shall have  completed,  to its  satisfaction,  all legal and  business due
diligence  with  respect to any aspect to the  transactions  relating to (i) the
Borrower,  Parent  and the  General  Partner  and  (ii) the  SCANA  Acquisition,
including,  without limitation,  environmental due diligence satisfactory to the
Administrative  Agent to include a third party  assessment of the storage cavern
and  pipeline to be  acquired,  and the  Borrower  shall have  delivered  to the
Administrative  Agent such other  documents,  certificates  and  opinions as the
Administrative Agent reasonably requests,  certified by a secretary or assistant
secretary  of the  Borrower as a true and correct  copy  thereof.  To the extent
requested, the Administrative Agent shall have received,  reviewed, and approved
in its reasonable  satisfaction any other agreement not specifically  referenced
herein,  the terms of which such  agreements  govern the future  management  and
operations of the Borrower.

                  (vi)  CONSUMMATION  OF  SCANA  ACQUISITION.  The  transactions
contemplated by the SCANA Acquisition Agreement shall be consummated prior to or
simultaneously  with the initial  borrowing under this Agreement and each of the
conditions  set forth therein shall have been  satisfied,  without any waiver or
amendment thereof.

         SECTION 5.3 CONDITIONS TO ALL EXTENSIONS OF CREDIT.  The obligations of
the Lenders to make any  Extension of Credit is subject to the  satisfaction  of
the following  conditions  precedent on the relevant borrowing or issue date, as
applicable:

         (a) CONTINUATION OF REPRESENTATIONS AND WARRANTIES. The representations
and warranties  contained in Article VI or otherwise made by the Borrower or any

<PAGE>

Subsidiary  in any Loan  Document  shall be true and  correct,  in all  material
respects,  on and as of such  borrowing or issuance date with the same effect as
if made on and as of such date.

         (b) NO  EXISTING  DEFAULT.  No Default  or Event of Default  shall have
occurred and be continuing  hereunder (i) on the borrowing  date with respect to
such Loan or after giving effect to the Loans to be made on such date or (ii) or
the issue date with respect to such Letter of Credit or after  giving  affect to
such Letters of Credit on such date.

         (c)  OFFICER'S  COMPLIANCE  CERTIFICATE;   ADDITIONAL  DOCUMENTS.   The
Administrative  Agent  shall have  received  the  current  Officer's  Compliance
Certificate and each  additional  document,  instrument,  legal opinion or other
item of information reasonably requested by it.


                                   ARTICLE VI

                 REPRESENTATIONS AND WARRANTIES OF THE BORROWER

         SECTION   6.1   REPRESENTATIONS   AND   WARRANTIES.   To   induce   the
Administrative  Agent and Lenders to enter into this Agreement and to induce the
Lenders to make the  Extensions of Credit,  the Borrower  hereby  represents and
warrants to the  Administrative  Agent and Lenders  both before and after giving
effect to the transactions contemplated hereunder that:

         (a)  ORGANIZATION;  POWER;  QUALIFICATION.  Each of the  Borrower,  its
Subsidiaries,  the Parent and the  General  Partner is duly  organized,  validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
incorporation  or formation,  has the power and authority to own its  properties
and to carry on its business as now being and hereafter proposed to be conducted
and is duly  qualified  and  authorized to do business in each  jurisdiction  in
which the  character of its  properties  or the nature of its business  requires
such  qualification  and  authorization,  except where the failure to so qualify
would  not have a  Material  Adverse  Effect.  The  jurisdictions  in which  the
Borrower and its  Subsidiaries  are  organized  and qualified to do business are
described on SCHEDULE 6.1(A).

         (b)      OWNERSHIP.

                  (i) Each  Subsidiary  of the  Borrower  is listed on Part I of
SCHEDULE  6.1(B).  The  capitalization  of the  Borrower  and  its  Subsidiaries
consists  of the  number  of  shares  of  stock or  other  ownership  interests,
authorized,  issued and outstanding, of such classes and series, with or without
par value,  described on Part I of SCHEDULE  6.1(B).  All outstanding  shares or
other  ownership  interests have been duly authorized and validly issued and are
fully paid and  nonassessable.  The  shareholders  or other equity owners of its
Subsidiaries  of the  Borrower  and the  number  of  shares  or other  ownership
interests owned by each are described on Part I of SCHEDULE 6.1(B). There are no
outstanding warrants, subscriptions,  options, securities,  instruments or other
rights  of  any  type  or  nature   whatsoever,   which  are  convertible  into,
exchangeable  for or  otherwise  provide  for or permit the  issuance of capital
stock or other ownership  interests of the Borrower or its Subsidiaries,  except
as described on Part I of SCHEDULE 6.1(B).


<PAGE>

                  (ii) The sole  general  partner of the  Parent is the  General
Partner, which owns 224,625 General Partner Units, representing in the aggregate
a 1.0% general partner  interest in the Parent.  The sole general partner of the
Borrower is the General  Partner,  which owns a 1.0101% general partner interest
in the Borrower.  The only limited partner of the Borrower is the Parent,  which
owns a 98.9899%  limited partner  interest in the Borrower and the Borrower does
not have any  partners  other than the  General  Partner  and the  Parent.  Each
General  Partner Unit is entitled to share pro rata with the Common Units in all
distributions by the Parent.

                  (iii) As of the Closing Date, the Capital Stock of the General
Partner  is owned by such  Persons  and in such  amounts as listed on Part II of
SCHEDULE 6.1(B).

                  (iv)  The Rabbi Trust owns of  record  553,896  Common  Units,
free and clear of any Liens.

         (c) AUTHORIZATION OF AGREEMENT,  LOAN DOCUMENTS AND BORROWING.  Each of
the Borrower and its  Subsidiaries  has the right,  power and  authority and has
taken all  necessary  corporate  and other  action to authorize  the  execution,
delivery and  performance of this Agreement and each of the other Loan Documents
to which it is a party in accordance with their respective terms. This Agreement
and each of the other Loan  Documents  have been duly  executed and delivered by
the duly authorized  officers of the Borrower and each of its Subsidiaries party
thereto,  and each such  document  constitutes  the  legal,  valid  and  binding
obligation  of the Borrower or its  Subsidiary  party  thereto,  enforceable  in
accordance  with  its  terms,  except  as such  enforcement  may be  limited  by
bankruptcy, insolvency,  reorganization,  moratorium or similar state or federal
debtor relief laws from time to time in effect which affect the  enforcement  of
creditors' rights in general and the availability of equitable remedies.

         (d)  COMPLIANCE OF AGREEMENT,  LOAN  DOCUMENTS AND BORROWING WITH LAWS,
ETC.  The  execution,   delivery  and   performance  by  the  Borrower  and  its
Subsidiaries  of the Loan  Documents  to which each such  Person is a party,  in
accordance  with  their  respective  terms,  the  borrowings  hereunder  and the
transactions  contemplated  hereby do not and will not,  by the passage of time,
the giving of notice or  otherwise,  (i)  require any  Governmental  Approval or
violate any Applicable Law relating to the Borrower or any of its  Subsidiaries,
(ii)  conflict  with,  result in a breach of or  constitute a default  under the
articles  of  incorporation,  bylaws or other  organizational  documents  of the
Borrower  or any of  its  Subsidiaries  or any  indenture,  agreement  or  other
instrument to which such Person is a party or by which any of its properties may
be bound or any Governmental  Approval  relating to such Person, or (iii) result
in or require the creation or imposition of any Lien upon or with respect to any
property now owned or hereafter acquired by such Person other than Liens arising
under the Loan Documents.

         (e) COMPLIANCE WITH LAW; GOVERNMENTAL  APPROVALS.  Each of the Borrower
and  its  Subsidiaries  (i)  has  all  Governmental  Approvals  required  by any
Applicable  Law for it to conduct its  business,  each of which is in full force
and effect,  is final and not subject to review on appeal and is not the subject
of any pending or, to the best of its knowledge,  threatened attack by direct or
collateral proceeding, and (ii) is in compliance with each Governmental Approval
applicable to it and in compliance with all other Applicable Laws relating to it

<PAGE>

or any of its respective  properties,  except,  in each case, to the extent such
non-compliance would not have a Material Adverse Effect.

         (f) TAX RETURNS AND PAYMENTS.  Each of the Borrower,  its Subsidiaries,
the  General  Partner  and the  Parent  has duly filed or caused to be filed all
material  federal,  state and local tax returns required by Applicable Law to be
filed, and has paid, or made adequate provision for the payment of, all federal,
state,  local and other taxes,  assessments and  governmental  charges or levies
upon it and its property,  income, profits and assets which are due and payable,
other than those the validity of which the Borrower, any Subsidiary, the General
Partner or the Parent is contesting in good faith by appropriate proceedings and
with respect to which the Borrower, such Subsidiary,  the General Partner or the
Parent  shall,  to the  extent  required  by GAAP,  have set  aside on its books
adequate  reserves.  No  Governmental  Authority  has asserted any Lien or other
claim  against the Borrower or  Subsidiary  thereof with respect to unpaid taxes
which has not been discharged or resolved. The charges, accruals and reserves on
the books of the  Borrower  and any of its  Subsidiaries  in respect of federal,
state, local and other taxes for all Fiscal Years and portions thereof since the
organization of the Borrower and any of its  Subsidiaries are in the judgment of
the Borrower adequate, and the Borrower does not anticipate any additional taxes
or assessments for any of such years.

         (g)  INTELLECTUAL  PROPERTY  MATTERS.  Each  of the  Borrower  and  its
Subsidiaries  owns  or  possesses  rights  to  use  all  franchises,   licenses,
copyrights,  copyright applications,  patents, patent rights or licenses, patent
applications,  trademarks,  trademark  rights,  trade names,  trade name rights,
copyrights  and rights  with  respect to the  foregoing  which are  required  to
conduct its business.  No event has occurred which  permits,  or after notice or
lapse of time or both would permit,  the  revocation or  termination of any such
rights,  and neither the  Borrower nor any  Subsidiary  thereof is liable to any
Person for infringement  under Applicable Law with respect to any such rights as
a result of its business operations.

         (h)  ENVIRONMENTAL  AND  SAFETY  MATTERS.  Each  of the  Business,  the
Borrower,  each  Subsidiary,  the General Partner and the Parent has complied in
all respects with all  Environmental  and Safety Laws except for violations that
either alone or in the aggregate could not reasonably be expected to result in a
Material Adverse Effect. None of the Business, the Borrower, any Subsidiary, the
General  Partner or the Parent has  received  notice of any failure so to comply
which alone or together with any other such failure could reasonably be expected
to result in a Material Adverse Effect. None of the Business,  the Borrower, any
Subsidiary,  the General  Partner or the Parent manages or handles any hazardous
wastes,  hazardous  substances,  hazardous materials,  toxic substances or toxic
pollutants  referred  to in or  regulated  by  Environmental  and Safety Laws in
violation of such laws or of any other applicable law where such violation could
reasonably  be  expected  to  result,   individually   or  together  with  other
violations, in a Material Adverse Effect. To the best knowledge of the Borrower,
none of the Business, the Borrower,  any Subsidiary,  the General Partner or the
Parent has any liabilities or contingent  liabilities  relating to environmental
or  employee   health  and  safety  matters   (including   on-site  or  off-site
contamination)  which,  individually  or in the aggregate,  could  reasonably be
expected to result in a Material Adverse Effect.


<PAGE>

         (i)      ERISA.

                  (i) The  Borrower  and each  ERISA  Affiliate  is in  material
compliance  with all  applicable  provisions  of ERISA and the  regulations  and
published  interpretations  thereunder  and no ERISA  Event has  occurred  or is
reasonably  expected to occur  that,  when taken  together  with all other ERISA
Events could reasonably be expected to result in a Material Adverse Effect.

                  (ii)  Each  Employee  Benefit  Plan  that  is  intended  to be
qualified  under Section 401(a) of the Code has been  determined by the Internal
Revenue Service to be so qualified, and each trust related to such plan has been
determined to be exempt under Section 501(a) of the Code.

                  (iii) The present value of all benefit  liabilities under each
Employee Benefit Plan (based on those assumptions used for purposes of Statement
of  Financial  Accounting  Standards  No.  87) did not,  as of the  last  annual
valuation  date  applicable  thereto,  exceed by more than  $5,000,000  the fair
market value of the assets of such  Employee  Benefit Plan and the present value
of all  underfunded  plans  (based on those  assumptions  used for  purposes  of
Statement  of  Financial  Accounting  Standards  No. 87) did not, as of the last
annual  valuation dates applicable  thereto,  exceed by more than $5,000,000 the
fair market value of the assets of all such underfunded Employee Benefit Plans.

         (j) MARGIN STOCK.  Neither the Borrower nor any  Subsidiary  thereof is
engaged  principally  or as one of its  activities  in the business of extending
credit for the purpose of "purchasing" or "carrying" any "margin stock" (as each
such term is defined or used in the regulations of the Board of Governors of the
Federal  Reserve  System).  No part of the  proceeds of any of the Loans will be
used for purchasing or carrying margin stock in violation of, or for any purpose
which  violates,  the  provisions  of  Regulation  T, U or X of  such  Board  of
Governors.

         (k)  GOVERNMENT  REGULATION.  Neither the Borrower  nor any  Subsidiary
thereof is an "investment  company" or a company  "controlled" by an "investment
company" (as each such term is defined or used in the Investment  Company Act of
1940,  as amended) and neither the Borrower  nor any  Subsidiary  thereof is, or
after giving  effect to any  Extension of Credit will be,  subject to regulation
under the Public Utility Holding Company Act of 1935 or the Interstate  Commerce
Act, each as amended,  or any other  Applicable  Law which limits its ability to
incur or consummate the transactions contemplated hereby.

         (l)  AGREEMENTS.  (i) None of the Business,  the  Borrower,  any of its
Subsidiaries,  the General Partner nor the Parent is a party to any agreement or
instrument  or  subject  to any  restriction  in its  partnership  or  corporate
organizational  documents  that  (i) will  have the  effect  of  prohibiting  or
restraining,  or will impose adverse  conditions  upon, any of the  transactions
contemplated  hereby or the  payment  of  dividends  or the making of any loans,
investments  or  transfers by any  Subsidiary  to or in the Borrower or (ii) has
resulted or could reasonably be expected to result in a Material Adverse Effect.

         (m)  NO  DEFAULTS.  None  of the  Business,  the  Borrower,  any of its
Subsidiaries, the General Partner or the Parent is in default in any manner, and

<PAGE>

there is no event or condition  which with notice or lapse of time or both would
constitute such a default or event of default, under any provision of any Senior
Note, any  Refinancing  Note, the Senior Note Agreement,  any  Refinancing  Note
Agreement,  or  any  indenture  or  other  agreement  or  instrument  evidencing
Indebtedness,  any  Contingent  Obligation  set forth on SCHEDULE  6.1(M) or any
other material  agreement or instrument to which it is a party or by which it or
any of its  properties  or assets are or may be bound,  where such default could
reasonably be expected to result in a Material Adverse Effect.

         (n) EMPLOYEE  RELATIONS.  None of the Borrower and its Subsidiaries is,
except as set  forth on  SCHEDULE  6.1(N),  party to any  collective  bargaining
agreement nor has any labor union been recognized as the  representative  of its
employees.  There are no strikes  against  the  Business,  the  Borrower  or any
Subsidiary pending or, to the best knowledge of the Borrower,  threatened, other
than strikes which,  individually  or in the aggregate,  could not reasonably be
expected to result in a Material  Adverse Effect.  The hours worked and payments
made to employees of the Business,  the Borrower,  each Subsidiary,  the General
Partner and the Parent have not been in  violation  of the Fair Labor  Standards
Act or any other  applicable law dealing with such matters except for violations
that either alone or in the aggregate could not reasonably be expected to result
in a Material Adverse Effect.  All material payments due from the Business,  the
Borrower,  any Subsidiary,  the General Partner and the Parent, or for which any
claim may be made  against the  Business,  the  Borrower,  any  Subsidiary,  the
General  Partner or the  Parent,  on account  of wages and  employee  health and
welfare insurance and other benefits have been paid or accrued as a liability on
the books of the Business, the Borrower, such Subsidiary, the General Partner or
the Parent, as applicable, in compliance with GAAP.

         (o)  BURDENSOME  PROVISIONS.  Neither the Borrower  nor any  Subsidiary
thereof is subject to any  Governmental  Approval or Applicable  Law which is so
unusual or burdensome as in the foreseeable future could be reasonably  expected
to have a Material  Adverse  Effect.  The Borrower and its  Subsidiaries  do not
presently  anticipate that future  expenditures needed to meet the provisions of
any statutes,  orders, rules or regulations of a Governmental  Authority will be
so burdensome as to have a Material Adverse Effect.

         (p) FINANCIAL  STATEMENTS.  The (i) audited Consolidated balance sheets
of the Borrower and its  Subsidiaries  as of September  26, 1998 and the related
statements  of income and retained  earnings and cash flows for the Fiscal Years
then ended and (ii) unaudited Consolidated balance sheet of the Borrower and its
Subsidiaries  as of June 26, 1999 and related  unaudited  interim  statements of
revenue  and  retained  earnings,  copies of which  have been  furnished  to the
Administrative  Agent and each  Lender,  are  complete  and  correct  and fairly
present the assets,  liabilities and financial  position of the Borrower and its
Subsidiaries as at such dates,  and the results of the operations and changes of
financial  position for the periods then ended.  All such financial  statements,
including  the  related  schedules  and notes  thereto,  have been  prepared  in
accordance with GAAP. The Borrower and its  Subsidiaries  have no  Indebtedness,
obligation or other unusual forward or long-term  commitment which is not fairly
reflected in the foregoing financial statements or in the notes thereto.

         (q) NO MATERIAL ADVERSE CHANGE. Since September 26, 1998 there has been
no material adverse change in the properties,  business, operations,  prospects,

<PAGE>

or condition  (financial  or  otherwise)  of the Borrower and its  Subsidiaries,
taken as a whole,  and no event has  occurred  or  condition  arisen  that could
reasonably be expected to have a Material Adverse Effect.

         (r)  SOLVENCY.  As of the Closing Date and after giving  effect to each
Extension of Credit made  hereunder,  the Borrower and each of its  Subsidiaries
will be Solvent.

         (s) TITLES TO PROPERTIES. Each of the Borrower and its Subsidiaries has
such title to the real property  owned by it as is necessary or desirable to the
conduct  of its  business  and  valid  and  legal  title to all of its  material
personal property and assets,  including, but not limited to, those reflected on
the balance sheets of the Borrower and its  Subsidiaries  delivered  pursuant to
SECTION 6.1(p),  except those which have been disposed of by the Borrower or its
Subsidiaries  subsequent  to  such  date  which  dispositions  have  been in the
ordinary course of business, of assets or properties no longer used or usable in
the conduct of its business or as otherwise expressly permitted hereunder.

         (t) LIENS.  None of the  properties  and assets of the  Borrower or any
Subsidiary  thereof is subject to any Lien,  except Liens permitted  pursuant to
SECTION 10.2. No financing  statement  under the Uniform  Commercial Code of any
state  which  names  the  Borrower  or any  Subsidiary  thereof  or any of their
respective trade names or divisions as debtor and which has not been terminated,
has been filed in any state or other  jurisdiction  and neither the Borrower nor
any Subsidiary  thereof has signed any such financing  statement or any security
agreement  authorizing  any secured party  thereunder to file any such financing
statement,  except to  perfect  those  Liens  permitted  by  SECTION  10.2.  The
Obligations  hereunder are senior  unsecured  obligations  of the Borrower which
rank PARI PASSU with the Senior Notes.

         (u)  INDEBTEDNESS  AND  CONTINGENT  OBLIGATIONS.  SCHEDULE  6.1(U) is a
complete and correct listing of all Indebtedness  and Contingent  Obligations of
the Borrower and its Subsidiaries in excess of $5,000,000.

         (v) LITIGATION.  Except as set forth on SCHEDULE  6.1(V),  there are no
actions,  suits or  proceedings  pending nor, to the  knowledge of the Borrower,
threatened  against or in any other way relating  adversely to or affecting  the
Borrower or any Subsidiary thereof or any of their respective  properties in any
court or before  any  arbitrator  of any kind or  before or by any  Governmental
Authority,   except  for  actions,  suits  or  proceedings  that,  if  adversely
determined,  could, individually or in the aggregate, not reasonably be expected
to result in a Material Adverse Effect.

         (w) ABSENCE OF DEFAULTS.  No event has occurred or is continuing  which
constitutes  a Default or an Event of Default,  or which  constitutes,  or which
with the passage of time or giving of notice or both would constitute, a default
or  event of  default  by the  Borrower  or any  Subsidiary  thereof  under  any
judgment,  decree or order by which the Borrower or its  Subsidiaries  or any of
their respective  properties may be bound or which would require the Borrower or
its Subsidiaries to make any payment  thereunder prior to the scheduled maturity
date therefor.


<PAGE>

         (x)  REPRESENTATIONS  AND WARRANTIES  FROM OTHER  DOCUMENTS.  As of the
Closing  Date,  each of the  representations  and  warranties  made in the SCANA
Acquisition Agreement by the Borrower and, to the Borrower's knowledge,  by each
other Person party thereto is true and correct in all respects.

         (y)      [Intentionally Omitted]

         (z) SENIOR NOTE  AGREEMENT.  Attached hereto as EXHIBIT I is a true and
correct copy of the Senior Note Agreement,  including all amendments thereto. No
default or event of default, or event or condition which with notice or lapse of
time or both would constitute such a default or event of default with respect to
the Borrower exists.

         (aa) YEAR 2000  COMPLIANCE.  The  Borrower  and its  Subsidiaries  have
initiated a review and  assessment of all areas within any of their business and
that could be adversely  affected by the "Year 2000 Problem"  (that is, the risk
that  computer  applications  used by the Borrower and its  Subsidiaries  may be
unable to recognize  and perform  properly  date-sensitive  functions  involving
certain dates prior to and any date after  December 31, 1999) and (ii) developed
a plan and timeline  for  addressing  the Year 2000  Problem on a timely  basis.
Based on the  foregoing,  the  Borrower  and its  Subsidiaries  believe that all
computer  applications  that  are  material  to its or any of its  Subsidiaries'
business and operations are reasonably  expected on a timely basis to be able to
perform properly date-sensitive functions for all dates before and after January
1, 2000 (that is, be "year 2000 compliant"), except to the extent that a failure
to do so could not reasonably be expected to have Material Adverse Effect.

         (bb) ACCURACY AND COMPLETENESS OF INFORMATION. All written information,
reports and other  papers and data  produced by or on behalf of the  Borrower or
any  Subsidiary  thereof and furnished to the Lenders were, at the time the same
were so furnished,  complete and correct in all material  respects.  No document
furnished or written statement made to the  Administrative  Agent or the Lenders
by the Borrower or any Subsidiary  thereof in connection  with the  negotiation,
preparation or execution of this Agreement or any of the Loan Documents contains
or will contain any untrue statement of a fact material to the  creditworthiness
of the  Borrower  or its  Subsidiaries  or  omits  or will  omit to state a fact
necessary in order to make the statements contained therein not misleading.  The
Borrower is not aware of any facts which it has not  disclosed in writing to the
Administrative  Agent  having a  Material  Adverse  Effect,  or  insofar  as the
Borrower  can now  foresee,  could  reasonably  be  expected  to have a Material
Adverse Effect.

         SECTION 6.2  SURVIVAL  OF  REPRESENTATIONS  AND  WARRANTIES,  ETC.  All
representations   and   warranties   set  forth  in  this  Article  VI  and  all
representations and warranties contained in any certificate,  or any of the Loan
Documents (including but not limited to any such representation or warranty made
in or in connection with any amendment thereto) shall constitute representations
and warranties made under this  Agreement.  All  representations  and warranties
made  under this  Agreement  shall be made or deemed to be made at and as of the
Closing  Date,  shall  survive the  Closing  Date and shall not be waived by the
execution and delivery of this Agreement, any investigation made by or on behalf
of the Lenders or any borrowing hereunder.



<PAGE>

                                   ARTICLE VII

                        FINANCIAL INFORMATION AND NOTICES

         Until all the Obligations have been finally and  indefeasibly  paid and
satisfied  in full  and the  Commitments  terminated,  unless  consent  has been
obtained in the manner set forth in SECTION 14.11,  the Borrower will furnish or
cause to be  furnished to the  Administrative  Agent and to the Lenders at their
respective  addresses as set forth on SCHEDULE 1, or such other office as may be
designated by the Administrative Agent and Lenders from time to time:

         SECTION 7.1                FINANCIAL STATEMENTS.

         (a) QUARTERLY FINANCIAL  STATEMENTS.  As soon as practicable and in any
event  within  fifty (50) days after the end of each of the first  three  fiscal
quarters,  an  unaudited  Consolidated  balance  sheet of the  Borrower  and its
Subsidiaries  as of the close of such fiscal quarter and unaudited  Consolidated
statements of income,  retained  earnings and cash flows for the fiscal  quarter
then ended and that portion of the Fiscal Year then ended,  including  the notes
thereto,  all in  reasonable  detail  setting  forth  in  comparative  form  the
corresponding figures for the preceding Fiscal Year and prepared by the Borrower
in accordance with GAAP and, if applicable,  containing disclosure of the effect
on the  financial  position  or  results  of  operations  of any  change  in the
application  of  accounting  principles  and  practices  during the period,  and
certified by the chief  financial  officer of the Borrower to present  fairly in
all  material  respects  the  financial   condition  of  the  Borrower  and  its
Subsidiaries as of their  respective  dates and the results of operations of the
Borrower and its Subsidiaries for the respective periods then ended,  subject to
normal year end adjustments.

         (b) ANNUAL  FINANCIAL  STATEMENTS.  As soon as  practicable  and in any
event within ninety-five (95) days after the end of each Fiscal Year, an audited
Consolidated  balance sheet of the Borrower and its Subsidiaries as of the close
of such Fiscal  Year and audited  Consolidated  statements  of income,  retained
earnings  and cash flows for the Fiscal  Year then  ended,  including  the notes
thereto,  all in  reasonable  detail  setting  forth  in  comparative  form  the
corresponding   figures   for  the   preceding   Fiscal   Year  and  audited  by
PriceWaterhouseCoopers  LLP or other  independent  certified public  accountants
reasonably  acceptable to the Administrative  Agent in accordance with GAAP and,
if applicable,  containing disclosure of the effect on the financial position or
results of operation of any change in the  application of accounting  principles
and  practices  during the year,  and  accompanied  by a report  thereon by such
certified  public  accountants  that is not  qualified  with  respect  to  scope
limitations  imposed by the Borrower or any of its  Subsidiaries or with respect
to accounting principles followed by the Borrower or any of its Subsidiaries not
in accordance with GAAP.

         SECTION 7.2 OFFICER'S  COMPLIANCE  CERTIFICATE.  At each time financial
statements  are delivered  pursuant to SECTIONS  7.1(A) or (B), a certificate of
the chief  financial  officer or the  treasurer  of the  Borrower in the form of
EXHIBIT F attached hereto (an "OFFICER'S COMPLIANCE Certificate").


<PAGE>

         SECTION 7.3                OTHER REPORTS.

         (a) Promptly  upon  receipt  thereof,  copies of all  reports,  if any,
submitted to the Borrower or its Board of  Directors by its  independent  public
accountants  in connection  with their  auditing  function,  including,  without
limitation, any management report and any management responses thereto;

         (b) promptly after the same become  publicly  available,  copies of all
periodic and other reports,  proxy  statements and other  materials filed by the
General Partner,  the Parent, the Borrower or any Subsidiary with the Securities
and Exchange  Commission or any Governmental  Authority  succeeding to any of or
all the functions of said Commission,  or with any national securities exchange,
or distributed to the holders of Common Unit, as the case may be;

         (c)   concurrently   with  any  delivery  of  any  statement,   report,
certificate or other material under Section 5A of the Senior Note Agreement that
has not otherwise been delivered to the Lenders,  a copy of each such statement,
report,  certificate or other material, which shall in the case of officers' and
accountants'  certificates be addressed to the Lenders and provide the analogous
information and certifications in respect of the Loan Documents;

         (d)  written  notice  of  any  action  or  decision  by  the  Board  of
Supervisors  of the  Parent  to  change  the  amount  of the  Minimum  Quarterly
Distribution  or not  to  pay  all or  any  portion  of  the  Minimum  Quarterly
Distribution,  which notice shall be  delivered  within three (3) Business  Days
after such action or decision; and

         (e) such other information  regarding the operations,  business affairs
and  financial  condition  of the  Borrower  or any of its  Subsidiaries  as the
Administrative Agent or any Lender may reasonably request.

         SECTION 7.4 NOTICE OF LITIGATION AND OTHER  MATTERS.  Prompt (but in no
event  later  than ten  (10)  days  after an  officer  of the  Borrower  obtains
knowledge thereof) telephonic and written notice of:

         (a) the commencement of all proceedings and investigations by or before
any  Governmental  Authority  and all  actions and  proceedings  in any court or
before any  arbitrator  against or  involving  the  Borrower  or any  Subsidiary
thereof or any of their respective properties,  assets or businesses,  which, if
adversely  determined,  could  reasonably be expected to have a Material Adverse
Effect;

         (b)  any  notice  of any  violation  received  by the  Borrower  or any
Subsidiary   thereof  from  any  Governmental   Authority   including,   without
limitation,  any notice of violation of  Environmental  and Safety Laws which in
any such case could reasonably be expected to have a Material Adverse Effect;

         (c) any labor  controversy  that has resulted in a strike or other work
action against the Borrower or any Subsidiary  thereof that could  reasonably be
expected to have a Material Adverse Effect;


<PAGE>

         (d) any attachment, judgment, lien, levy or order exceeding $10,000,000
that may be assessed against the Borrower or any Subsidiary thereof;

         (e)      any Default, Event of Default or Senior Note Default;

         (f)      any event which  makes any of the representations set forth in
SECTION 6.1  inaccurate in any respect;

         (g) any other  development that has resulted in, or could reasonably be
expected to result in a Material Adverse Effect; and

         (h) any notice  received  under or in  connection  with the Mellon Note
Purchase  Agreement or any event,  known to the Borrower,  which  constitutes or
which with the  passage of time or giving of notice or both would  constitute  a
default or event of default under any of the Mellon Note Documents.

         SECTION 7.5 ACCURACY OF INFORMATION. All written information,  reports,
statements  and other papers and data  furnished by or on behalf of the Borrower
to the  Administrative  Agent or any Lender  (other  than  financial  forecasts)
whether  pursuant to this Article VII or any other  provision of this Agreement,
or any  other  of the  Loan  Documents,  shall  be,  at the  time the same is so
furnished, complete and correct in all material respects to the extent necessary
to give the  Administrative  Agent or any  Lender  complete,  true and  accurate
knowledge of the subject matter based on the Borrower's knowledge thereof.


                                  ARTICLE VIII

                              AFFIRMATIVE COVENANTS

         Until the  Obligations  have been  finally  and  indefeasibly  paid and
satisfied  in full  and the  Commitments  terminated,  unless  consent  has been
obtained in the manner  provided for in SECTION  14.11,  the Borrower  will, and
will cause each of its Subsidiaries to:

         SECTION 8.1                EXISTENCE; BUSINESSES AND PROPERTIES.

                  (i) Do or cause to be done all things  necessary  to preserve,
renew and keep in full force and  effect its legal  existence  and  qualify  and
remain  qualified as a foreign entity in each  jurisdiction in which the failure
to do so would have a Material Adverse Effect,  except as otherwise permitted by
SECTION 10.5.

                  (ii) Do or cause to be done all things  necessary to preserve,
renew  and  keep in  full  force  and  effect  the  rights,  licenses,  permits,
franchises,  authorizations,  patents,  copyrights,  trademarks  and trade names
material to the conduct of its  business;  maintain and operate such business in
substantially the manner in which it is presently conducted and operated; and at
all times  maintain and  preserve  all property  material to the conduct of such

<PAGE>

business and keep such property in good repair,  working order and condition and
from time to time make,  or cause to be made,  all  needed  and proper  repairs,
renewals,  additions,  improvements and replacements  thereto necessary in order
that the business carried on in connection  therewith may be properly  conducted
at all times.

         SECTION 8.2 INSURANCE. Keep its insurable properties adequately insured
at all times by financially  sound and reputable  insurers;  maintain such other
insurance, to such extent and against such risks, including fire and other risks
insured against by extended  coverage,  as is customary with similarly  situated
companies  in  the  same  or  similar  businesses,  including  public  liability
insurance  against  claims  for  personal  injury  or death or  property  damage
occurring upon in, about or in connection  with the use of any properties  owned
occupied  or  controlled  by it and  maintain  such  other  insurance  as may be
required by Applicable Law; PROVIDED,  HOWEVER, that nothing in this SECTION 8.2
shall preclude the Borrower or any  Subsidiary  from being  self-insured  to the
extent  customary  with  similarly  situated  companies  in the same or  similar
businesses.

         SECTION  8.3  TAXES.  Pay and  discharge  promptly  when due all taxes,
assessments  and  governmental  charges  or levies  imposed  upon it or upon its
income or profits or in respect of its  property,  before the same shall  become
delinquent or in default, as well as all lawful claims for labor,  materials and
supplies  or  otherwise  which,  if unpaid,  would give rise to a Lien upon such
properties  or any part  thereof;  PROVIDED,  HOWEVER,  that  such  payment  and
discharge  shall not be  required  with  respect  to any such  tax,  assessment,
charge,  levy or  claim  so long as the  validity  or  amount  thereof  shall be
contested in good faith by  appropriate  proceedings  and  adequate  reserves in
respect thereof shall be maintained in accordance with GAAP.

         SECTION 8.4 EMPLOYEE BENEFITS. Comply in all material respects with the
applicable  provisions  of ERISA and the Code and furnish to the  Administrative
Agent as soon as  possible  after,  and in any event  within  10 days  after any
Responsible  Officer of the Borrower or any ERISA  Affiliate knows or has reason
to know that,  any ERISA Event has  occurred  that,  alone or together  with any
other ERISA Events that have occurred, could reasonably be expected to result in
liability  of the  Borrower  in an  aggregate  amount  exceeding  $5,000,000,  a
statement of a Financial  Officer  setting  forth details as to such ERISA Event
and the action, if any, that the Borrower proposes to take with respect thereto.

         SECTION 8.5 ACCESS TO PREMISES AND RECORDS;  CONFIDENTIALITY.  Maintain
financial  records in accordance  with GAAP, and upon  reasonable  notice permit
representatives  of the Lenders to have access to such financial records and the
premises of the Borrower or any Subsidiary at reasonable  times and to make such
excerpts from such records as such  representatives deem necessary in connection
with  their  evaluation  of the  Borrower's  ability  to repay  the Loans or any
Subsidiary's  ability to perform its obligations under the Guarantee  Agreement.
Each  Lender  agrees to keep all  information  obtained  by it  pursuant to this
SECTION 8.5 and all other non-public information delivered to it by the Borrower
or any Subsidiary  pursuant to this Agreement  confidential except to the extent
that (i)  disclosure  is made,  subject to this  confidentiality  agreement,  to
Affiliates,  officers, directors,  employees, agents and representatives of such
Lender or to the  Administrative  Agent or any other Lender,  (ii) disclosure of
such  information  is made pursuant to applicable  law,  regulations,  subpoena,
judicial  process or the like or at the request of any  regulatory  authority to

<PAGE>

which it is subject or to its  counsel or  auditors  or in any legal  proceeding
arising out of this  Agreement,  (iii) such  information is or becomes  publicly
available  other  than  by  such  Lender's  breach  of this  SECTION  8.5,  (iv)
disclosure is made to an actual or prospective  assignee or participant pursuant
to SECTION 14.10 or (v) such information becomes available to such Lender from a
third  party  which,  by making  such  information  available,  has not, to such
Lender's knowledge, breached any obligation of confidentiality it may owe.

         SECTION 8.6  COMPLIANCE  WITH LAWS.  Comply with all  applicable  laws,
rules and regulations, and all orders of any Governmental Authority,  applicable
to it or any of its property,  business,  operations or transactions  (including
ERISA and all  Environmental  and Safety  Laws),  except where the failure so to
comply could not reasonably be expected to result in a Material  Adverse Effect,
and provide prompt  written  notice to the Lenders  following the receipt of any
notice of any violation of any such laws, rules,  regulations or orders from any
Governmental  Authority  charged with  enforcing  the same where such  violation
could reasonably be expected to result in a Material Adverse Effect.

         SECTION 8.7 ADDITIONAL  GUARANTORS.  Notify the Administrative Agent if
at any time the  Borrower or any  Subsidiary  determines  to acquire or form any
Person which would upon such  acquisition  or formation  constitute a Subsidiary
and to cause any such newly acquired or formed  Subsidiary to become a guarantor
under the  Guarantee  Agreement  by the  execution of  documentation  reasonably
satisfactory to the  Administrative  Agent  immediately upon such acquisition or
formation.

         SECTION 8.8 USE OF  PROCEEDS.  Use the  proceeds  of (a) the  Revolving
Credit  Loans for  working  capital  and  general  partnership  purposes  of the
Borrower and its Subsidiaries,  including,  without limitation, (i) to refinance
indebtedness  of the  Borrower  under the  Existing  Credit  Agreement,  (ii) to
finance  Restricted  Payments  to the Parent (and  related  pro rata  Restricted
Payments  to the  General  Partner)  to enable  the  Parent  to pay the  Minimum
Quarterly  Distribution  and  reasonable  expenses of the Parent as set forth in
SECTION 10.6(B),  (iii) to make required  payments under the Mellon Documents to
the extent  permitted  under SECTION 10.13 and (iv) payment of fees and expenses
incurred in connection  with this Agreement,  and (b) the  Acquisition  Loans to
finance Permitted Business Acquisitions.

         SECTION 8.9 PARTNERSHIP  DOCUMENTS.  Perform and comply with, and cause
each of the General Partner and the Parent to perform and comply in all material
respects with all its  obligations  under each of the  Partnership  Documents to
which it is a parry and enforce  and cause each of the  General  Partner and the
Parent to enforce,  in all material  respects,  each such  Partnership  Document
against each other party thereto.

         SECTION 8.10 COMPLIANCE WITH ENVIRONMENTAL AND SAFETY LAWS. Comply, and
use  reasonable  efforts to cause all lessees and other  Persons  occupying  its
properties to comply, in all material respects with all Environmental and Safety
Laws and  environmental  permits  applicable to its operations  and  properties;
obtain and renew all material environmental permits necessary for its operations
and  properties;  and conduct any necessary  remedial  action in accordance with
Environmental and Safety Laws; PROVIDED,  however, that neither the Borrower nor
any of its  Subsidiaries  shall be required to undertake any remedial  action to

<PAGE>

the extent that its obligation to do so is being  contested in good faith and by
proper proceedings and appropriate reserves are being maintained under GAAP with
respect to such circumstances.

         SECTION 8.11 PREPARATION OF ENVIRONMENTAL  REPORTS. If a Default caused
by reason of a breach of  SECTIONS  6.1(H) OR 8.10  shall have  occurred  and be
continuing,  at the request of the Required  Lenders through the  Administrative
Agent, provide to Lenders within forty-five (45) days after such request, at the
expense  of the  Borrower,  an  environmental  site  assessment  report  for the
properties  which are the subject of such Default  prepared by an  environmental
consulting firm acceptable to the  Administrative  Agent and consented to by the
Borrower  (which  consent  shall  not  be  unreasonably  withheld  or  delayed),
indicating the presence or absence of hazardous materials and the estimated cost
of any compliance or remedial action in connection with such properties.

         SECTION  8.12  CORPORATE  IDENTITY.  Do or cause to be done (or refrain
from doing or causing to be done,  as the case may be) all things  necessary  to
ensure that the separate  legal  identity of the  Borrower  will at all times be
respected  and that  neither the Borrower  nor any of its  Subsidiaries  will be
liable for any  obligations,  contractual or otherwise,  of the General Partner,
the Parent or any other  entity in which the General  Partner or the Parent owns
any equity interest,  except as permitted under SECTION 10.6(B) OR SECTION 10.7.
Without  limiting the  foregoing,  the Borrower will (a) observe,  and cause the
General  Partner and the Parent to observe,  all  requirements,  procedures  and
formalities  necessary  or  advisable  in order that the  Borrower  will for all
purposes be considered a validly existing partnership separate and distinct from
the General Partner, the Parent and their other subsidiaries, (b) not permit any
commingling  of the assets of the  General  Partner,  the Parent or any of their
other  subsidiaries  with assets of the Borrower or any  Subsidiary  which would
prevent  the  assets  of the  General  Partner,  the  Parent  or  any  of  their
subsidiaries  from being readily  distinguished  from the assets of the Borrower
and its  Subsidiaries  and (c) take  reasonable and customary  actions to ensure
that creditors of the General Partner,  the Parent and their other  subsidiaries
are aware that each such  Person is an entity  separate  and  distinct  from the
Borrower and its Subsidiaries.

         SECTION 8.13 FEDERAL RESERVE REGULATIONS.  In the event the Borrower or
any  Subsidiary  shall use any  proceeds of Loans to acquire or carry any Margin
Stock, the Borrower will not at any time thereafter  permit more than 25% of the
value  of the  assets  of the  Borrower  and  its  Subsidiaries  subject  to the
provisions of SECTION 10.2 or 10.5 to be Margin Stock.

         SECTION  8.14  AVAILABLE  CASH  RESERVES.  Maintain  an  amount of cash
reserves that is necessary or appropriate  in the  reasonable  discretion of the
Board of  Supervisors  of the Borrower to (i) provide for the proper  conduct of
the business of the Borrower and its Subsidiaries (including reserves for future
capital  expenditures)  subsequent to such quarter,  (ii) comply with applicable
law or any loan  agreement  (including,  but not limited  to,  this  Agreement),
security agreement,  mortgage,  debt instrument or other agreement or obligation
to which the Borrower or any,  Subsidiary  is a party or by which it is bound or
its assets are subject and (iii) provide funds for  distributions to partners of
the  Parent  and the  General  Partner in respect of any one or more of the next
four quarters;  PROVIDED that the Board of  Supervisors  need not establish cash
reserves  pursuant to clause (iii) if the effect of such reserves  would be that
the Parent is unable to distribute  the Minimum  Quarterly  Distribution  on the

<PAGE>

Common  Units  with  respect  to  such  quarter;  and  PROVIDED,  FURTHER,  that
disbursements made or cash reserves established,  increased or reduced after the
end of any quarter but on or before the date of  determination of Available Cash
with  respect to such  quarter  shall be deemed to have been made,  established,
increased or reduced for purposes of  determining  Available  Cash,  within such
quarter if the Board of Supervisors  of the Company so determines.  In addition,
without  limitation or  duplication  of the  foregoing,  Available  Cash for any
fiscal  quarter shall  reflect an amount of cash reserves  equal to the reserves
required pursuant to the last paragraph of the definition of "Available Cash".

         SECTION 8.15  FURTHER  ASSURANCES.  Make,  execute and deliver all such
additional and further acts, things, deeds and instruments as the Administrative
Agent or any Lender  may  reasonably  require to  document  and  consummate  the
transactions  contemplated  hereby  and to vest  completely  in and  insure  the
Administrative  Agent  and  the  Lenders  their  respective  rights  under  this
Agreement, the Notes and the other Loan Documents.

         SECTION  8.16  YEAR  2000  COMPATIBILITY.  Take all  action  reasonably
necessary  to ensure that the  computer-based  systems of the  Borrower  and its
Subsidiaries  are able to operate and  process  effectively  data that  includes
dates on and after January 1, 2000. At the request of the Administrative  Agent,
the  Borrower  shall  provide   reasonable   assurances   satisfactory   to  the
Administrative Agent of the Borrower's Year 2000 compatibility.

         SECTION 8.17 COMMODITY HEDGING POLICY. The Borrower shall not amend the
Borrower's  existing  commodity  hedging policy in any manner that increases the
risk exposure of the Borrower  (including,  without limitation,  any increase of
the  limits  thereunder)  without  the prior  written  consent  of the  Required
Lenders, which consent shall not be unreasonably withheld.


                                   ARTICLE IX

                               FINANCIAL COVENANTS

         Until all of the Obligations  have been finally and  indefeasibly  paid
and satisfied in full and the  Commitments  terminated,  unless consent has been
obtained  in the  manner  set  forth in  SECTION  14.11,  the  Borrower  and its
Subsidiaries on a Consolidated basis will not:

         SECTION  9.1  INTEREST  COVERAGE  RATIO.  Permit the ratio of EBITDA to
Interest Expense as of the end of any fiscal quarter for the four-quarter-period
ending as of such date to be less than 2.50 to 1.00.

         SECTION 9.2 LEVERAGE RATIO.  Permit the Leverage Ratio as of the end of
any  fiscal  quarter  to be  greater  than 5.10 to 1.00;  PROVIDED,  that if the
Borrower  shall elect to extend the  Termination  Date  pursuant to SECTION 4.6,
permit the Leverage  Ratio as of the end of any fiscal  quarter  after March 31,
2001 to be greater than 4.75 to 1.00.

         SECTION 9.3  ADJUSTED   CONSOLIDATED   NET  WORTH.    Permit   Adjusted
Consolidated  Net Worth at any time to be less than $50,000,000.



<PAGE>

                                    ARTICLE X

                               NEGATIVE COVENANTS

         Until all of the Obligations  have been finally and  indefeasibly  paid
and satisfied in full and the  Commitments  terminated,  unless consent has been
obtained in the manner set forth in SECTION  14.11,  the Borrower  will not, and
will not cause or permit any of its Subsidiaries to:

         SECTION 10.1      INDEBTEDNESS.  Incur,  create,  assume or  permit  to
exist  any  Indebtedness, except:

         (a)      Indebtedness  for borrowed  money  existing on the date hereof
in an aggregate  principal amount not in excess of $100,000;

         (b)      Indebtedness  created  hereunder  and  under  the  other  Loan
Documents;

         (c) in the case of the Guarantors,  the Guarantees  under the Guarantee
Agreement and the Senior Note Agreement;

         (d) in the case of the Borrower, the Senior Notes and Refinancing Notes
in an aggregate principal amount not in excess of the aggregate principal amount
of the Senior Notes redeemed using the net proceeds of such  Refinancing  Notes;
PROVIDED that, notwithstanding anything to the contrary in this Agreement or any
other Loan Document,  no Refinancing  Notes shall be issued (and no Indebtedness
shall be incurred under any Refinancing Note Agreement) unless: (i) concurrently
with the issuance of any Refinancing  Notes,  Senior Notes in a principal amount
equal to the principal amount of such Refinancing Notes shall have been redeemed
and canceled,  at a price not in excess of 100% of the principal  amount thereof
(plus any  premium  in respect of such  redemption  to the extent  paid with the
proceeds of the  contemporaneous  issuance of Common Units of the Parent),  (ii)
the terms of the Refinancing  Notes and the Refinancing  Note Agreement shall be
reasonably  satisfactory to the Required Lenders  (PROVIDED,  HOWEVER,  that the
terms of the  Refinancing  Notes and the  Refinancing  Note  Agreement  shall be
deemed to be satisfactory to the Required  Lenders if the Refinancing  Notes are
issued with  substantially  the same terms as the Senior  Notes  (other than any
changes  thereto  that are not  adverse in any respect to the  interests  of the
Lenders)),  (iii) the interest rate of the  Refinancing  Notes shall be a fixed,
non-increasing  interest  rate per annum not in  excess of the rate  payable  in
respect of the Senior Notes,  payable on a principal  amount of the  Refinancing
Notes not in excess of the gross  proceeds of the sale  thereof and  interest on
the  Refinancing  Notes shall be payable not more  frequently  than  interest is
payable on the Senior  Notes and (iv) the  Refinancing  Notes  shall  mature not
earlier than the maturity  date of the Senior Notes and shall not have a shorter
weighted average maturity than the Senior Notes;

         (e)  Indebtedness  of the  Borrower  arising  out of  the  Mellon  Note
Purchase Agreement as in effect on the date hereof;


<PAGE>

         (f)  Indebtedness  of the  Borrower  and its  Subsidiaries  for standby
letters of credit relating to obligations described in SECTIONS 10.1(H) AND (I),
below, in an aggregate amount at any time not to exceed  $35,000,000,  exclusive
of any stand by Letters of Credit issued by the Issuing  Lender  pursuant to the
terms of this Agreement;

         (g)      Indebtedness  of the Borrower or any  Wholly-Owned  Subsidiary
to any  Subsidiary or the Borrower, as the case may be;

         (h)  Indebtedness  of the  Borrower  and its  Subsidiaries  owed to any
Person providing  worker's  compensation,  health,  disability or other employee
benefits or  property,  casualty or  liability  insurance to the Borrower or any
Subsidiary,  pursuant to  reimbursement or  indemnification  obligations to such
Person;

         (i)  Indebtedness  of the  Borrower or its  Subsidiaries  in respect of
performance   bonds,  bid  bonds,   appeal  bonds,   surety  bonds  and  similar
obligations, in each case provided in the ordinary course of business, including
those incurred to secure  health,  safety and  environmental  obligations in the
ordinary course of business,  and any extension,  renewal or refinancing thereof
to the extent not provided to secure the repayment of other  Indebtedness and to
the extent that the amount of refinancing  Indebtedness  is not greater than the
amount of Indebtedness being refinanced;

         (j) Indebtedness arising from the honoring by a bank or other financial
institution of a check, draft or similar  instrument drawn against  insufficient
funds in the ordinary  course of business;  PROVIDED that such  Indebtedness  is
extinguished within two (2) Business Days of its incurrence;

         (k)  Indebtedness  of a Subsidiary  acquired  after the date hereof and
Indebtedness of a corporation  merged or consolidated  with or into the Borrower
or any Subsidiary after the date hereof,  which Indebtedness in each case exists
at the time of such  acquisition,  merger,  consolidation  or conversion  into a
Subsidiary  and is not  created  in  contemplation  of such event and where such
acquisition,  merger or consolidation is otherwise  permitted by this Agreement;
PROVIDED  that  the  aggregate  principal  amount  of  Indebtedness  under  this
paragraph (k) shall not at any time exceed $5,000,000;

         (l)  Indebtedness  incurred,  issued or assumed by the  Borrower (i) to
finance  the   acquisitions,   improvements  or  repairs  (to  the  extent  such
improvements  and repairs  may be  capitalized  on the books of the  Borrower in
accordance  with  GAAP) of, or  additions  to,  the  property  and assets of the
Borrower,  or (ii) to  replace,  extend,  renew,  refund or  refinance  any such
Indebtedness; PROVIDED that:

                  (i) the aggregate principal amount of Indebtedness incurred in
connection  with  any  such  replacement,   extension,   renewal,  refunding  or
refinancing shall not exceed the outstanding principal amount of Indebtedness so
replaced, extended, renewed, refunded or refinanced;


<PAGE>

                  (ii) the aggregate  principal amount of Indebtedness  incurred
under  this  clause  (l) and  outstanding  at any  time  shall  not  exceed  (A)
$25,000,000  PLUS (B) an amount equal to the aggregate net proceeds  received by
the Borrower as  consideration  for the  issuance by the Borrower of  additional
partnership  interests or as a capital contribution in each case for the purpose
of financing such acquisitions,  improvements, repairs or additions LESS (C) any
amount of excess proceeds used to permanently reduce the Commitments pursuant to
SECTION 4.5;

                  (iii) such  Indebtedness  is secured by a Lien on the property
or assets so  acquired,  improved  or  repaired  and does not include a negative
pledge on any other assets of the Borrower or its Subsidiaries;

         (m)  obligations  described  under  clause  (j)  of the  definition  of
"Indebtedness"  in an aggregate  stated amount at any time  outstanding,  not in
excess of $5,000,000;

         (n) obligations  under Commodity Hedging  Agreements  respecting actual
volumes of propane  inventory of the Borrower  incurred in  accordance  with the
Borrower's commodity hedging policy, previously approved by the Lenders; and

         (o)  other  unsecured  Indebtedness  of the  Borrower  in an  aggregate
principal amount at any time outstanding not in excess of $5,000,000;  PROVIDED,
HOWEVER, that no Indebtedness may be incurred,  created, assumed or permitted to
exist if such  insurance,  creation,  assumption or existence  would violate the
provisions of the Senior Note Agreement or any Refinancing Note Agreement at the
time in effect.

         SECTION 10.2 LIENS.  Create,  incur, assume or permit to exist any Lien
on any property or assets  (including  stock or other  securities of any Person,
including any Subsidiary) now owned or hereafter acquired by it or any income or
revenues or rights in respect or any  thereof,  or sell or transfer  any account
receivable or any right in respect thereof, except:

         (a) Liens on  property or assets of the  Borrower  existing on the date
hereof and set forth in SCHEDULE  10.2;  PROVIDED  that such Liens shall  secure
only those  obligations  that they secure on the date hereof and shall not apply
to any other property or assets of the Borrower or any Subsidiary;

         (b) any Lien  arising  as a result  of a  transaction  permitted  under
SECTION 10.5(E).

         (c) any Lien  existing on any  property or asset of the Borrower or any
Subsidiary  prior to the  acquisition  thereof by the Borrower or any Subsidiary
securing Indebtedness permitted by SECTION 10.1(J);  PROVIDED that (i) such Lien
is not created in  contemplation  of or in connection with such  acquisition and
(ii) such Lien does not apply to any other  property or asset of the Borrower or
any Subsidiary;

         (d) Liens (other than any Lien  imposed by ERISA)  incurred and pledges
and deposits made in the ordinary course of business in connection with workers'
compensation,  unemployment insurance, old-age pensions, retiree health benefits

<PAGE>

and other social security benefits and deposits securing  liability to insurance
carriers  under  insurance  or  self-insurance  arrangements  in respect of such
obligations;

         (e) Liens securing the performance of bids, tenders,  leases, contracts
(other than for the repayment of borrowed money),  statutory obligations surety,
customs and appeal bonds and other obligations of a like nature,  incurred as an
incident to and in the ordinary course of business;

         (f)  Liens  imposed  by  law,   such  as   carriers',   warehousemen's,
mechanics',  materialmen's  and  vendors'  liens,  incurred in good faith in the
ordinary  course of business and securing  obligations  which are not yet due or
which are being  contested in good faith by appropriate  proceedings as to which
the  Borrower or a  Subsidiary,  as the case may be,  shall have,  to the extent
required by GAAP, set aside on its books adequate reserves;

         (g) Liens securing the payment of taxes,  assessments and  governmental
charges or levies,  either (i) not  delinquent  or (ii) being  contested in good
faith by appropriate  legal or  administrative  proceedings  and as to which the
Borrower or a Subsidiary, as the case may be, shall have, to the extent required
by GAAP, set aside on its books adequate reserves;

         (h) zoning restrictions, easements, licenses, reservations, provisions,
covenants,   conditions,  waivers,  restrictions  on  the  use  of  property  or
irregularities  of title (and with  respect to leasehold  interests,  mortgages,
obligations,   liens  and  other  encumbrances  incurred,  created,  assumed  or
permitted  to exist and arising by,  through or under a landlord or owner of the
leased  property,  with or without  consent of the  lessee)  which do not in the
aggregate  materially  detract  from the  value of its  property  or  assets  or
materially impair the use thereof in the operation of its business;

         (i) Liens on the property or assets of any  Subsidiary  in favor of the
Borrower or any other Wholly-Owned Subsidiary;

         (j)  extensions,  renewals  and  replacements  of Liens  referred to in
paragraphs  (a)  through  (i) of this  SECTION  10.2;  PROVIDED  that  any  such
extension,  renewal or  replacement  Lien shall be  limited to the  property  or
assets  (or  improvements  thereon)  covered  by the Lien  extended,  renewed or
replaced  and that the  obligations  secured by any such  extension,  renewal or
replacement  Lien  shall be in an  amount  not  greater  than the  amount of the
obligations secured by the Lien extended, renewed or replaced;

         (k) attachment or judgment Liens not giving rise to an Event of Default
and which are being contested in good faith by appropriate proceedings;

         (l)  leases  or  subleases  of  equipment  to  customers  that  do  not
materially  interfere  with the conduct of the  business of the Borrower and its
Subsidiaries taken as a whole;

         (m) Liens  consisting  of interests  of lessors  under  Capital  Leases
permitted hereunder;


<PAGE>

         (n) any Lien created to secure all or any part of the  purchase  price,
or to secure  Indebtedness  incurred  or  assumed  to pay all or any part of the
purchase price or cost of construction,  of property  acquired or constructed by
the Borrower or a Subsidiary after the date hereof;  PROVIDED, that (i) any such
Lien  shall  be  confined  solely  to the item or  items  of such  property  (or
improvement therein) so acquired or constructed and, if required by the terms of
the instrument creating such Lien, other property (or improvement thereon) which
is an improvement to such acquired or constructed  property,  (ii) any such Lien
shall be created contemporaneously with, or within ten (10) Business Days after,
the acquisition or  construction of such property,  and (iii) such Lien does not
exceed an amount  equal to 85% (100% in the case of Capital  Leases) of the fair
market  value of such  assets  (as  determined  in good  faith  by the  Board of
Supervisors of the Borrower) at the time of acquisition thereof;

         (o)      Liens securing Indebtedness permitted by SECTION 10.1(L); and

         (p) Liens securing  Indebtedness  (including interests of lessors under
Capital Leases)  permitted by SECTION 10.1, so long as immediately  after giving
effect thereto,  the aggregate amount of the Indebtedness  secured by such Liens
shall not exceed 2.5% of Total Assets (as defined in the Senior Note Agreement).

Notwithstanding  the  foregoing,  the Borrower will not, and will not permit any
Subsidiary to,  create,  assume or incur any Lien upon or with respect to any of
its  proprietary  software  developed  by or on  behalf of the  Borrower  or its
Affiliates and necessary and useful for the conduct of the Business.

         SECTION  10.3  SALE  AND  LEASE-BACK   TRANSACTIONS.   Enter  into  any
arrangement,  directly or  indirectly,  with any Person whereby it shall sell or
transfer any property, real or personal used or useful in its business,  whether
now owned or hereafter  acquired,  and thereafter rent or lease such property or
other  property  which it intends to use for  substantially  the same purpose or
purposes as the property being sold or transferred,  in an aggregate  amount not
to exceed  $25,000,000;  PROVIDED that the Designated Net Proceeds thereof shall
be applied as a prepayment  of the  Acquisition  Loans  and/or  reduction of the
Acquisition Commitment as required pursuant to SECTION 4.2(E) AND 4.5(B).

         SECTION 10.4  INVESTMENTS,  LOANS AND ADVANCES.  Directly or indirectly
purchase or own any stock,  obligations  or securities of, or any other interest
in, or make any capital contribution to, any Person, or make or permit to remain
outstanding  any loan or advance to, or  guarantee,  endorse or  otherwise be or
become  contingently  liable,  directly or  indirectly,  in connection  with the
obligations of any Person, or make any other Investment, except:

         (a)  Investments  (i)  arising out of loans and  advances to  employees
incurred in the ordinary  course of business,  (ii) arising out of extensions of
trade credit or advances to third parties in the ordinary course of business and
(iii)  acquired by reason of the  exercise of customary  creditors'  rights upon
default or pursuant to the bankruptcy, insolvency or reorganization of a debtor;


<PAGE>

         (b) Guarantees that constitute  Indebtedness to the extent permitted by
SECTIONS  9.2,  9.3 AND 10.1 and other  Guarantees  that are not  Guarantees  of
Indebtedness and are undertaken in the ordinary course of business;

         (c)      Investments in (collectively, "CASH EQUIVALENTS")

                  (i)   marketable   obligations   issued   or   unconditionally
guaranteed by the United States of America,  or issued by any agency thereof and
backed by the full  faith and credit of the United  States of  America,  in each
case maturing within one year or less from the date of acquisition thereof;

                  (ii) marketable direct  obligations issued by any state of the
United States of America or any political  subdivision  of any such state or any
public  instrumentality  thereof  maturing  within  one  year  from  the date of
acquisition  thereof  and having as at such date the highest  rating  obtainable
from either Standard & Poor's Rating Group or Moody's Investors Service, Inc.;

                  (iii) commercial paper maturing no more than 270 days from the
date of creation thereof and having as at the date of acquisition thereof one of
the two highest ratings obtainable from either Standard & Poor's Rating Group or
Moody's Investors Service, Inc.;

                  (iv)  certificates  of deposit  maturing one year or less from
the date of acquisition  thereof issued by commercial banks  incorporated  under
the laws of the United States of America or any state thereof or the District of
Columbia or Canada or issued by the United States branch of any commercial  bank
organized under the laws of any country in Western Europe or Japan, with capital
and  stockholders'  equity of at least  $500,000,000  (or the  equivalent in the
currency  of such  country),  (A) the  commercial  paper  or  other  short  term
unsecured  debt  obligations  of which are as at such date  rated  either A-2 or
better (or  comparably  if the rating  system is  changed)  by Standard & Poor's
Rating  Group or  Prime-2  or better  (or  comparably  if the  rating  system is
changed)  by  Moody's  Investors  Service,   Inc.  or  (B)  the  long-term  debt
obligations of which are as at such date rated either A or better (or comparably
if the rating  system is changed) by  Standard & Poor's  Rating  Group or A-2 or
better (or  comparably  if the rating  system is changed)  by Moody's  Investors
Service, Inc. ("PERMITTED BANKS");

                  (v)  Eurodollar  time deposits  having a maturity of less than
270 days  from the  date of  acquisition  thereof  purchased  directly  from any
Permitted Bank;

                  (vi)  bankers'   acceptances  eligible  for  rediscount  under
requirements  of The  Board of  Governors  of the  Federal  Reserve  System  and
accepted by Permitted Banks;

                  (vii) to the extent permitted under the Senior Note Agreement,
money market funds having assets of not less than $500,000,000;

                  (viii) obligations of the type described in clauses (i), (ii),
(iii),  (iv) or (v) above  purchased  from a securities  dealer  designated as a
"primary  dealer" by the  Federal  Reserve  Bank of New York or from a Permitted

<PAGE>

Bank  as  counterparty  to  a  written  repurchase   agreement  obligating  such
counterparty  to repurchase  such  obligations not later than fourteen (14) days
after the purchase thereof and which provides that the obligations which are the
subject  thereof are held for the benefit of the Borrower or a  Subsidiary  by a
custodian  which is a  Permitted  Bank and  which is not a  counterparty  to the
repurchase agreement in question;

         (d)      liabilities   with  respect  to  any  Hedging   Agreements  or
Commodities  Hedging  Agreements; and

         (e)      investments made by a Subsidiary in the Borrower.

         SECTION 10.5 MERGERS, CONSOLIDATIONS, SALES OF ASSETS AND ACQUISITIONS.
Merge into or consolidate  with any other Person,  or permit any other Person to
merge into or consolidate with it, or sell, transfer, lease or otherwise dispose
of (in one  transaction or in a series of  transactions)  all or any substantial
part of its assets (whether now owned or hereafter acquired), or purchase, lease
or otherwise acquire (in one transaction or a series of transactions) all or any
substantial  part of the assets of, or any  division or line of business of, any
other Person, except that this SECTION 10.5 shall not prohibit;

         (a) the  purchase  and sale of  inventory  in the  ordinary  course  of
business by the Borrower or any Subsidiary or the  acquisition of facilities and
equipment in the ordinary course of business;

         (b) if at the time thereof and immediately  after giving effect thereto
no Event of Default or Default shall have occurred and be continuing

                  (i) the  merger  of any  Subsidiary  into  the  Borrower  in a
transaction  in which the  Borrower is the  surviving  Person,  or the merger or
consolidation  of any Subsidiary with and into any other  Wholly-Owned  domestic
Subsidiary,  in each case in a  transaction  in which no Person  other  than the
Borrower or a Subsidiary receives any consideration; and

                  (ii) the merger of any other Person with and into the Borrower
or a Subsidiary if the Borrower or such  Subsidiary is the surviving  entity and
after giving effect to such  transaction (A) the  Consolidated  Net Worth of the
Borrower and its Subsidiaries  shall be not less than the Consolidated Net Worth
of the Borrower and its Subsidiaries immediate,  prior to such transaction,  (B)
substantially  all the assets and business of the Borrower and its  Subsidiaries
shall be located in the United States and (C) the Borrower and its  Subsidiaries
shall be in  compliance,  on a pro  forma  basis  after  giving  effect  to such
transaction,  with the  covenants  contained in Article IX  recomputed as of the
last day of the most  recently  ended  fiscal  quarter of the  Borrower  and its
Subsidiaries  as if such  transaction  had  occurred  on the  first  day of each
relevant  period  for  testing  such  compliance,  and the  Borrower  shall have
delivered to the Administrative  Agent an officer's  certificate to such effect,
together with all relevant financial information and calculations  demonstrating
such compliance;

         (c) Permitted  Business Acquisitions and other investments permitted by
SECTION 10.4;


<PAGE>

         (d) sales,  leases or other  dispositions of equipment or real property
of the Borrower or its  Subsidiaries  determined by the Board of  Supervisors of
the  Borrower or senior  management  of the  Borrower to be no longer  useful or
necessary in the operation of the business of the Borrower or its  Subsidiaries;
PROVIDED that the  Designated  Net Proceeds  shall be applied as a prepayment of
the Acquisition Loans and/or reduction of the Acquisition Commitment as required
pursuant to SECTION 4.2(E) and SECTION 4.5(B); and

         (e) sales, leases or other  dispositions of property for  consideration

                  (i) at least 80% of which  consists of cash and the  remainder
of which consists of investments permitted under SECTION 10.4 or (ii) consisting
of cash and one or more  Permitted  Business  Acquisitions  which  the  Board of
Supervisors of the Borrower shall have determined,  as evidenced by a resolution
thereof, have in the aggregate a fair market value not less than the fair market
value of the property being sold, leased or otherwise disposed of; PROVIDED that
the Designated Net Proceeds shall be applied as a prepayment of the  Acquisition
Loans and/or  reduction of the  Acquisition  Commitment as required  pursuant to
SECTION 4.2(E) and SECTION 4.5(B);  PROVIDED,  FURTHER,  that (i) no issuance of
the Capital  Stock (or of any warrant,  right or option to purchase or otherwise
acquire any such Capital Stock or any security  convertible into or exchangeable
for any such Capital  Stock) of any  Subsidiary  may be made to any Person other
than the Borrower or a Wholly-Owned  domestic  Subsidiary except for the purpose
of qualifying  directors or in satisfaction of pre-emptive  rights of holders of
minority  interests  which are  triggered by an issuance of Capital Stock to the
Borrower or any Wholly-Owned domestic Subsidiary and (ii) no sale may be made of
the Capital  Stock (or of any warrant,  right or option to purchase or otherwise
acquire any such Capital Stock or any security  convertible into or exchangeable
for any such Capital Stock) of any Subsidiary  except in connection with a sale,
transfer  or other  disposition  in which (i)  simultaneously  with  such  sale,
transfer  or  disposition,  all  the  Capital  Stock  and  Indebtedness  of such
Subsidiary at the time owned by the Borrower and any other  Subsidiary  shall be
sold,  transferred  or disposed of as an entirety;  (ii) in the case of any such
transaction  involving  value of $1,000,000 or more, the Board of Supervisors of
the Borrower shall have determined,  as evidenced by a resolution thereof,  that
the  proposed   sale,   transfer  or  disposition  of  such  Capital  Stock  and
Indebtedness is in the best interests of the Borrower;  (iii) such Capital Stock
and Indebtedness are sold,  transferred or otherwise disposed of to a Person for
cash or other consideration that would constitute an investment  permitted under
SECTION  10.4  and,  in the  case of any  such  transaction  involving  value of
$1,000,000 or more, on terms  reasonably  determined by the Board of Supervisors
of the  Borrower to be adequate  and  satisfactory;  (iv) the  Subsidiary  being
disposed  of shall not have any  continuing  investment  in the  Borrower or any
other  Subsidiary  not being  simultaneously  disposed  of;  and (v) such  sale,
transfer  or  other  disposition  shall  not  otherwise  be  prohibited  by this
Agreement.

         SECTION  10.6  RESTRICTED  PAYMENTS.  Directly or  indirectly  declare,
order,  pay, make or set apart any sum for any Restricted  Payment,  except that
(a) the Borrower may declare or order,  and make, pay or set apart,  once during
each fiscal quarter,  a Restricted Payment in an amount not exceeding the sum of
an amount to be distributed by the Parent to its partners  promptly upon receipt
from the Borrower PLUS an amount equal to the  proportionate  distribution  from
the Borrower to the General Partner in respect of such distribution, and (b) the

<PAGE>

Borrower may declare or order, and make, pay or set apart,  Restricted  Payments
to the  General  Partner  and the  Parent  to fund  the  payment  by them of tax
liabilities,  legal,  accounting  and  other  professional  fees  and  expenses,
compensation,  fees and  expenses of the Elected  Supervisors  of the Parent (as
defined  in  the  Parent  Partnership  Agreement)  and  indemnification  of  and
contribution to all Persons entitled to  indemnification  or contribution  under
Section 8.14 of the Parent  Partnership  Agreement  (as in effect on the Closing
Date), any fees and expenses associated with registration  statements filed with
the Securities and Exchange  Commission and subsequent  ongoing public reporting
requirements, and other liabilities, obligations or costs of the General Partner
or the  Parent in each  case to the  extent  actually  incurred  by the  General
Partner or the Parent,  as  applicable,  in  connection  with,  arising from, or
relating  to the  Business or the  Parent's  ownership  of Capital  Stock of the
Borrower  and its  Subsidiaries;  PROVIDED  that  (i) the  aggregate  amount  of
Restricted  Payments  declared or ordered,  or made,  paid,  or set apart in any
fiscal  quarter shall not exceed  Available Cash for the  immediately  preceding
fiscal  quarter  and (ii) no  Default  or Event of  Default  then  exists and is
continuing,  or would be caused by such Restricted Payment, and the Borrower and
it Subsidiaries shall be in compliance, on a PRO FORMA basis, with the covenants
contained in Article IX recomputed as of the last day of the most recently ended
fiscal  quarter  of the  Borrower  and its  Subsidiaries  as if such  action had
occurred on the first day of each relevant  period for testing such  compliance,
and the Borrower shall have delivered to the  Administrative  Agent an officer's
certificate to such effect, together with all relevant financial information and
calculations  demonstrating  such compliance.  The Borrower will comply with the
reserve provisions required under the definition of Available Cash. The Borrower
will not, in any event,  directly or indirectly declare,  order, pay or make any
Restricted  Payment  except in cash. The Borrower will not permit any Subsidiary
to declare, order, pay or make any Restricted Payment or to set apart any sum or
property for any such purpose other than to (i) the Borrower or any Wholly-Owned
Subsidiary  and  (ii) so long as no  Default  or  Event of  Default  shall  have
occurred and be  continuing or would be caused  thereby,  all holders of Capital
Stock of or other equity interests in such Subsidiary on a pro rata basis.

         SECTION 10.7 TRANSACTIONS WITH AFFILIATES.  Sell or transfer any assets
to, or purchase or acquire any assets from, or otherwise  engage in any material
transaction  with, any Affiliate  except upon fair and reasonable  terms no less
favorable to the Borrower or any Subsidiary  than those that would prevail in an
arm's-length  transaction  with a Person  which  was not an  Affiliate  and in a
transaction  entered into in the ordinary course of business and pursuant to the
reasonable requirements at the time of the Borrower or such Subsidiary; PROVIDED
that this  SECTION  10.7 shall not apply to (a)  Restricted  Payments  permitted
under SECTION  10.6,  (b)  indemnification  of and  contribution  to all Persons
entitled to  indemnification  or contribution under Section 7.14 of the Borrower
Partnership  Agreement  (as in effect on the  Closing  Date) to the extent  such
indemnification or contribution arises from business or activities in connection
with the Business (including securities issuances in connection with funding the
Business) or (c) transactions between the Borrower and any Wholly-Owned domestic
Subsidiary,   or  between   Wholly-Owned   domestic   Subsidiaries   or  between
Wholly-Owned foreign Subsidiaries.

         SECTION 10.8 BUSINESS OF BORROWER AND SUBSIDIARIES.  Engage at any time
in any business or business activity other than the business currently conducted
by it and  business  activities  reasonably  incidental  thereto,  except to the
extent resulting from any acquisition permitted under SECTION 10.5.


<PAGE>

         SECTION 10.9      MATERIAL AGREEMENTS; TAX STATUS.

         (a)  (i)  Directly  or  indirectly,   make  any  payment,   retirement,
repurchase  or  redemption  on  account  of  the  principal  of or  directly  or
indirectly prepay or defease any Indebtedness  prior to the stated maturity date
of such Indebtedness  (other than Indebtedness under the Loan Documents,  Senior
Notes  redeemed  with the  proceeds of  Refinancing  Notes or as required  under
Section 4C of the Senior Note  Agreement as in effect on the Closing Date or any
analogous  provision under any Refinancing Note Agreement to the extent there is
no increase in the amount  required  to be  redeemed),  (ii) make any payment or
prepayment  of any  such  Indebtedness  that  would  violate  the  terms of this
Agreement or of such Indebtedness, any agreement or document evidencing, related
to  or  securing  the  payment  or  performance  of  such  Indebtedness  or  any
subordination  agreement or provision  applicable to such  Indebtedness or (iii)
pay in cash any amount in respect of any Indebtedness that may at the Borrower's
option be paid in kind.

         (b) Amend or modify in any manner adverse to the Lenders,  or grant any
waiver or release  under (if such action shall be adverse to the  Lenders),  the
SCANA Acquisition  Agreement,  any Partnership  Document,  the Senior Notes, the
Senior Note Agreement,  any Refinancing Notes or any Refinancing Note Agreement,
Section 9 of the Compensation  Deferral Plan, Sections 2 or 3 of the Rabbi Trust
Agreement,  or  terminate  in any  manner  any  Partnership  Document,  it being
understood,  without  limitation,  that no modification that reduces  principal,
interest  or fees,  premiums,  make-wholes  or penalty  charges,  or extends any
scheduled  or  mandatory  payment,  prepayment  or  redemption  of  principal or
interest,  or makes less  restrictive  any  agreement  or waives  any  condition
precedent or default,  or entails the incurrence of additional  Indebtedness  by
the Borrower under the Senior Notes, the Senior Note Agreement,  any Refinancing
Notes or any  Refinancing  Note  Agreement  shall be adverse to the  Lenders for
purposes of this  Agreement;  PROVIDED,  that with respect to the  incurrence of
additional  Indebtedness,   subsequent  to  such  additional  Indebtedness,  the
Borrower  shall remain in  compliance  with SECTIONS 9.1, 9.2, 9.3 AND 10.11 and
such  additional   Indebtedness  shall  be  on  terms  and  conditions  no  more
restrictive  than  the  terms  and  conditions  contained  in  the  Senior  Note
Agreement.

         (c) Permit any  Subsidiary  to enter into any  agreement or  instrument
that by its terms  restricts  the  payment  of  dividends  or the making of cash
advances by such  Subsidiary to the Borrower or any Subsidiary  that is a direct
or indirect  parent of such  Subsidiary,  other than those set forth in the Loan
Documents.

         (d) Permit the Parent or the  Borrower to be treated as an  association
taxable as a  corporation  or  otherwise  to be taxed as an entity  for  Federal
income tax purposes.

         SECTION 10.10 LEASE OBLIGATIONS.  Permit the aggregate obligations that
are due and payable during any fiscal year of the Borrower and its  Subsidiaries
under leases (other than obligations under Capital Leases) to exceed $30,000,000
during such fiscal year.


<PAGE>

         SECTION  10.11  PRIORITY  INDEBTEDNESS.  The  Borrower  will not permit
Priority  Indebtedness  (as defined in the Senior Note Agreement) at any time to
exceed 25% of Consolidated Net Worth (as defined in the Senior Note Agreement).

         SECTION 10.12 CERTAIN ACCOUNTING  CHANGES.  Change its Fiscal Year end,
or make any change in its accounting treatment and reporting practices except as
required by GAAP.

         SECTION  10.13 MELLON NOTE  PURCHASE.  Make any payment of or set aside
for  payment  any cash,  property  or  securities  pursuant  to the Mellon  Note
Purchase  Agreement  except at such time as (a) no  Default  or Event of Default
exists or would be caused  thereby,  (b) an Event of Default  (as defined in the
Mellon Loan Agreement) has occurred  pursuant to Section 7.01(a),  (h) or (i) of
the Mellon Loan  Agreement,  and (c) (i) the  Borrower  has received a notice of
exercise from the Lender (as defined in the Mellon Note  Purchase  Agreement) of
its right to require the Borrower to purchase the Mellon Note thereunder or (ii)
the Borrower  desires to purchase the Mellon Note and the Required  Lenders have
consented in writing in advance to such purchase.

         SECTION 10.14 RESTRICTIVE AGREEMENTS. Enter into any Indebtedness which
contains any covenants  (including,  without  limitation,  a negative  pledge on
assets) more restrictive than the provisions of Articles VIII, IX and X.


                                   ARTICLE XI

                             [INTENTIONALLY OMITTED]



                                   ARTICLE XII

                              DEFAULT AND REMEDIES

         SECTION 12.1 EVENTS OF DEFAULT.  Each of the following shall constitute
an Event of Default,  whatever the reason for such event and whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment  or  order  of any  court  or any  order,  rule  or  regulation  of any
Governmental Authority or otherwise:

         (a)  DEFAULT  IN  PAYMENT  OF  PRINCIPAL  OF  LOANS  AND  REIMBURSEMENT
OBLIGATIONS. The Borrower shall default in any payment of principal of any Loan,
Note or Reimbursement Obligation when and as due (whether at maturity, by reason
of acceleration or otherwise).

         (b) OTHER PAYMENT  DEFAULT.  The Borrower  shall default in the payment
when and as due (whether at maturity, by reason of acceleration or otherwise) of
interest on any Loan,  Note or  Reimbursement  Obligation  or the payment of any
other  Obligation,  and such default  shall  continue  unremedied  for three (3)
Business Days.


<PAGE>

         (c) MISREPRESENTATION. Any representation or warranty made or deemed to
be made by the Borrower or any of its  Subsidiaries  under this  Agreement,  the
SCANA  Acquisition  Agreement,  any Loan  Document  or any  amendment  hereto or
thereto,  shall  prove to have been  incorrect  or  misleading  in any  material
respect when made or deemed made.

         (d) DEFAULT IN  PERFORMANCE  OF CERTAIN  COVENANTS.  The Borrower shall
default in the performance or observance of any covenant or agreement  contained
in SECTION 7.1, 7.2, 7.4(E) or Articles IX or X of this Agreement.

         (e) DEFAULT IN  PERFORMANCE  OF OTHER  COVENANTS  AND  CONDITIONS.  The
Borrower  or  any  Subsidiary  thereof  shall  default  in  the  performance  or
observance  of any term,  covenant,  condition  or  agreement  contained in this
Agreement  (other than as  specifically  provided for  otherwise in this SECTION
12.1) or any other Loan Document and such default shall continue for a period of
thirty (30) days after written  notice thereof has been given to the Borrower by
the Administrative Agent.

         (f) INDEBTEDNESS CROSS-DEFAULT. The Borrower or any of its Subsidiaries
shall (i) default in the payment of any Indebtedness  (other than that evidenced
by the Notes or any Reimbursement Obligation; but including, without limitation,
the Indebtedness  evidenced by the Senior Notes or any Refinancing  Notes),  the
aggregate  outstanding  amount of which Indebtedness is in excess of $10,000,000
beyond the period of grace if any, provided in the instrument or agreement under
which such  Indebtedness  was  created,  or (ii)  default in the  observance  or
performance  of any other  agreement or condition  relating to any  Indebtedness
(other than that  evidenced by the Notes or any  Reimbursement  Obligation;  but
including, without limitation, the Indebtedness evidenced by the Senior Notes or
any Refinancing Notes) the aggregate outstanding amount of which Indebtedness is
in excess of $10,000,000 or contained in any instrument or agreement evidencing,
securing or relating  thereto or any other event shall occur or condition exist,
the  effect of which  default or other  event or  condition  is to cause,  or to
permit  the holder or  holders  of such  Indebtedness  (or a trustee or agent on
behalf  of such  holder  or  holders)  to  cause,  with the  giving of notice if
required,  any such Indebtedness to become due prior to its stated maturity (any
applicable grace period having expired).

         (g) OTHER CROSS-DEFAULTS. The Borrower or any of its Subsidiaries shall
default in the payment when due, or in the  performance  or  observance,  of any
obligation or condition of any material contract or agreement  unless,  but only
as long as, the existence of any such default is being contested by the Borrower
or such  Subsidiary  in good  faith  by  appropriate  proceedings  and  adequate
reserves in respect  thereof have been  established on the books of the Borrower
or such Subsidiary to the extent required by GAAP.

         (h) CHANGE IN OWNERSHIP. A Change in Ownership shall occur.

         (i) VOLUNTARY  BANKRUPTCY  PROCEEDING.  The Borrower or any  Subsidiary
thereof shall (i) commence a voluntary  case under the federal  bankruptcy  laws
(as now or hereafter in effect),  (ii) file a petition seeking to take advantage
of any other  laws,  domestic or foreign,  relating to  bankruptcy,  insolvency,
reorganization, winding up or composition for adjustment of debts, (iii) consent
to or fail to contest  in a timely and  appropriate  manner any  petition  filed

<PAGE>

against it in an involuntary case under such bankruptcy laws or other laws, (iv)
apply for or consent to, or fail to contest in a timely and appropriate  manner,
the  appointment  of, or the taking of  possession  by, a  receiver,  custodian,
trustee,  or  liquidator  of itself or of a  substantial  part of its  property,
domestic or foreign, (v) admit in writing its inability to pay its debts as they
become due,  (vi) make a general  assignment  for the benefit of  creditors,  or
(vii) take any  corporate  action  for the  purpose  of  authorizing  any of the
foregoing.

         (j) INVOLUNTARY BANKRUPTCY PROCEEDING. A case or other proceeding shall
be  commenced  against the  Borrower or any  Subsidiary  thereof in any court of
competent  jurisdiction seeking (i) relief under the federal bankruptcy laws (as
now or  hereafter  in  effect) or under any other  laws,  domestic  or  foreign,
relating to bankruptcy, insolvency,  reorganization, winding up or adjustment of
debts, or (ii) the appointment of a trustee, receiver, custodian,  liquidator or
the  like  for  the  Borrower  or  any  Subsidiary  thereof  or  for  all or any
substantial part of their respective assets,  domestic or foreign, and such case
or proceeding shall continue  undismissed or unstayed for a period of sixty (60)
consecutive  days,  or an order  granting  the relief  requested in such case or
proceeding  (including,  but not  limited  to, an order for  relief  under  such
federal bankruptcy laws) shall be entered.

         (k) FAILURE OF  AGREEMENTS.  Any  provision  of this  Agreement  or any
provision of any other Loan Document  shall for any reason cease to be valid and
binding on the Borrower or any Subsidiary party thereto or any such Person shall
so state in writing,  other than in accordance  with the express terms hereof or
thereof.

         (l) ERISA EVENT.  The  occurrence  of any ERISA Event that,  when taken
together  with all other ERISA  Events that have  occurred,  results in or could
reasonably  be expected to result in  liability  of the  Borrower  and its ERISA
Affiliates in an aggregate amount exceeding $10,000,000.

         (m) JUDGMENT. A judgment or order for the payment of money which causes
the aggregate  amount of all such judgments to exceed  $10,000,000 in any Fiscal
Year shall be entered  against the  Borrower or any of its  Subsidiaries  by any
court and such judgment or order shall continue  undischarged  or unstayed for a
period of thirty (30) days.

         SECTION 12.2 REMEDIES. Upon the occurrence of an Event of Default, with
the consent of the Required Lenders,  the Administrative  Agent may, or upon the
request of the Required Lenders,  the  Administrative  Agent shall, by notice to
the Borrower:

         (a)  ACCELERATION;   TERMINATION  OF  CREDIT  FACILITIES.  Declare  the
principal  of and  interest  on the  Loans,  the  Notes  and  the  Reimbursement
Obligations at the time  outstanding,  and all other amounts owed to the Lenders
and to the  Administrative  Agent under this  Agreement or any of the other Loan
Documents (including,  without limitation,  all L/C Obligations,  whether or not
the beneficiaries of the then outstanding Letters of Credit shall have presented
the documents required  thereunder) and all other  Obligations,  to be forthwith
due and payable,  whereupon  the same shall  immediately  become due and payable
without presentment,  demand,  protest or other notice of any kind, all of which
are expressly waived,  anything in this Agreement or the other Loan Documents to

<PAGE>

the contrary notwithstanding,  and terminate the Credit Facilities and any right
of the Borrower to request borrowings or Letters of Credit thereunder; PROVIDED,
that upon the occurrence of an Event of Default  specified in SECTION 12.1(I) or
(j), the Credit Facilities shall be automatically terminated and all Obligations
shall automatically become due and payable without presentment,  demand, protest
or other notice of any kind, all of which are expressly waived, anything in this
Agreement or in any other Loan Document to the contrary notwithstanding.

         (b)  LETTERS OF CREDIT.  With  respect  to all  Letters of Credit  with
respect to which presentment for honor shall not have occurred at the time of an
acceleration  pursuant to SECTION 12.2(a),  require the Borrower at such time to
deposit in a cash  collateral  account with the  Administrative  Agent an amount
equal to the  aggregate  then  undrawn and  unexpired  amount of such Letters of
Credit.  Amounts held in such cash  collateral  account  shall be applied by the
Administrative  Agent to the  payment  of drafts  drawn  under  such  Letters of
Credit,  and the unused  portion  thereof after all such Letters of Credit shall
have  expired or been fully  drawn upon,  if any,  shall be applied to repay the
other  Obligations.  After all such Letters of Credit shall have expired or been
fully drawn upon, the Reimbursement Obligation shall have been satisfied and all
other  Obligations  shall have been paid in full,  the balance,  if any, in such
cash collateral account shall be returned to the Borrower.

         (c) RIGHTS OF COLLECTION.  Exercise on behalf of the Lenders all of its
other rights and remedies  under this  Agreement,  the other Loan  Documents and
Applicable Law, in order to satisfy all of the Borrower's Obligations.

         SECTION  12.3 RIGHTS AND  REMEDIES  CUMULATIVE;  NON-WAIVER;  ETC.  The
enumeration  of the  rights and  remedies  of the  Administrative  Agent and the
Lenders set forth in this  Agreement  is not intended to be  exhaustive  and the
exercise  by the  Administrative  Agent and the  Lenders  of any right or remedy
shall not preclude  the  exercise of any other rights or remedies,  all of which
shall be cumulative, and shall be in addition to any other right or remedy given
hereunder or under the Loan Documents or that may now or hereafter  exist in law
or in equity or by suit or otherwise.  No delay or failure to take action on the
part of the Administrative Agent or any Lender in exercising any right, power or
privilege  shall  operate as a waiver  thereof,  nor shall any single or partial
exercise  of any  such  right,  power or  privilege  preclude  other or  further
exercise thereof or the exercise of any other right, power or privilege or shall
be  construed  to be a waiver of any  Event of  Default.  No  course of  dealing
between  the  Borrower,  the  Administrative  Agent  and the  Lenders  or  their
respective agents or employees shall be effective to change, modify or discharge
any  provision  of this  Agreement  or any of the  other  Loan  Documents  or to
constitute a waiver of any Event of Default.


                                  ARTICLE XIII

                            THE ADMINISTRATIVE AGENT

         SECTION  13.1  APPOINTMENT.  Each  of the  Lenders  hereby  irrevocably
designates and appoints First Union as Administrative Agent of such Lender under
this  Agreement  and the other Loan  Documents for the term hereof and each such

<PAGE>

Lender  irrevocably  authorizes  First  Union as  Administrative  Agent for such
Lender, to take such action on its behalf under the provisions of this Agreement
and the other Loan Documents and to exercise such powers and perform such duties
as are  expressly  delegated  to the  Administrative  Agent by the terms of this
Agreement and such other Loan Documents,  together with such other powers as are
reasonably  incidental  thereto.  Notwithstanding  any provision to the contrary
elsewhere in this  Agreement or such other Loan  Documents,  the  Administrative
Agent shall not have any duties or responsibilities,  except those expressly set
forth herein and therein, or any fiduciary  relationship with any Lender, and no
implied  covenants,   functions,   responsibilities,   duties,   obligations  or
liabilities  shall be read into this  Agreement  or the other Loan  Documents or
otherwise  exist  against  the  Administrative   Agent.  Any  reference  to  the
Administrative  Agent  in this  Article  XIII  shall be  deemed  to refer to the
Administrative  Agent solely in its capacity as Administrative  Agent and not in
its capacity as a Lender.

         SECTION 13.2 DELEGATION OF DUTIES. The Administrative Agent may execute
any of its  respective  duties under this Agreement and the other Loan Documents
by or through  agents or  attorneys-in-fact  and shall be  entitled to advice of
counsel  concerning all matters  pertaining to such duties.  The  Administrative
Agent shall not be responsible for the negligence or misconduct of any agents or
attorneys-in-fact selected by the Administrative Agent with reasonable care.

         SECTION 13.3 EXCULPATORY  PROVISIONS.  Neither the Administrative Agent
nor  any of  its  officers,  directors,  employees,  agents,  attorneys-in-fact,
Subsidiaries or Affiliates  shall be (a) liable for any action lawfully taken or
omitted  to be  taken by it or such  Person  under or in  connection  with  this
Agreement or the other Loan Documents  (except for actions  occasioned solely by
its or such  Person's  own  gross  negligence  or  willful  misconduct),  or (b)
responsible  in any manner to any of the Lenders for any  recitals,  statements,
representations or warranties made by the Borrower or any of its Subsidiaries or
any officer  thereof  contained in this Agreement or the other Loan Documents or
in any certificate,  report, statement or other document referred to or provided
for in, or received by the  Administrative  Agent under or in  connection  with,
this  Agreement  or the  other  Loan  Documents  or  for  the  value,  validity,
effectiveness,  genuineness,  enforceability or sufficiency of this Agreement or
the other  Loan  Documents  or for any  failure  of the  Borrower  or any of its
Subsidiaries   to  perform  its   obligations   hereunder  or  thereunder.   The
Administrative  Agent  shall  not be  under  any  obligation  to any  Lender  to
ascertain  or to  inquire  as to the  observance  or  performance  of any of the
agreements  contained in, or conditions  of, this  Agreement,  or to inspect the
properties, books or records of the Borrower or any of its Subsidiaries.

         SECTION 13.4 RELIANCE BY THE  ADMINISTRATIVE  AGENT. The Administrative
Agent shall be entitled to rely, and shall be fully  protected in relying,  upon
any note, writing, resolution, notice, consent, certificate,  affidavit, letter,
cablegram,  telegram,  telecopy, telex or teletype message,  statement, order or
other document or  conversation  believed by it to be genuine and correct and to
have been signed,  sent or made by the proper  Person or Persons and upon advice
and statements of legal counsel (including,  without limitation,  counsel to the
Borrower),   independent   accountants   and  other  experts   selected  by  the
Administrative  Agent. The Administrative  Agent may deem and treat the payee of
any Note as the owner thereof for all purposes  unless such Note shall have been
transferred in accordance with SECTION 14.10. The Administrative  Agent shall be

<PAGE>

fully  justified in failing or refusing to take any action under this  Agreement
and the other  Loan  Documents  unless it shall  first  receive  such  advice or
concurrence of the Required  Lenders (or, when expressly  required  hereby or by
the relevant other Loan Document, all the Lenders) as it deems appropriate or it
shall first be indemnified to its  satisfaction  by the Lenders  against any and
all  liability  and  expense  which may be incurred by it by reason of taking or
continuing  to take any such  action  except  for its own  gross  negligence  or
willful  misconduct.  The  Administrative  Agent  shall  in all  cases  be fully
protected in acting, or in refraining from acting,  under this Agreement and the
Notes in accordance  with a request of the Required  Lenders (or, when expressly
required  hereby,  all the  Lenders),  and such  request and any action taken or
failure to act  pursuant  thereto  shall be binding upon all the Lenders and all
future holders of the Notes.

         SECTION 13.5 NOTICE OF DEFAULT.  The Administrative  Agent shall not be
deemed to have  knowledge or notice of the occurrence of any Default or Event of
Default  hereunder  unless it has received  notice from a Lender or the Borrower
referring  to this  Agreement,  describing  such Default or Event of Default and
stating  that such  notice  is a  "notice  of  default".  In the event  that the
Administrative  Agent  receives  such a notice,  it shall  promptly  give notice
thereof to the  Lenders.  The  Administrative  Agent shall take such action with
respect to such Default or Event of Default as shall be  reasonably  directed by
the Required  Lenders (or, when  expressly  required  hereby,  all the Lenders);
PROVIDED that unless and until the Administrative Agent shall have received such
directions,  the  Administrative  Agent may (but shall not be obligated to) take
such action, or refrain from taking such action, with respect to such Default or
Event of  Default  as it shall  deem  advisable  in the  best  interests  of the
Lenders,  except to the extent that other provisions of this Agreement expressly
require  that any such action be taken or not be taken only with the consent and
authorization or the request of the Lenders or Required Lenders, as applicable.

         SECTION  13.6  NON-RELIANCE  ON  THE  ADMINISTRATIVE  AGENT  AND  OTHER
LENDERS.  Each Lender  expressly  acknowledges  that neither the  Administrative
Agent  nor  any  of  its  respective  officers,  directors,  employees,  agents,
attorneys-in-fact,  Subsidiaries or Affiliates has made any  representations  or
warranties to it and that no act by the Administrative  Agent hereinafter taken,
including any review of the affairs of the Borrower or any of its  Subsidiaries,
shall  be  deemed  to  constitute   any   representation   or  warranty  by  the
Administrative Agent to any Lender. Each Lender represents to the Administrative
Agent that it has,  independently  and without reliance upon the  Administrative
Agent or any other Lender, and based on such documents and information as it has
deemed  appropriate,  made  its own  appraisal  of and  investigation  into  the
business,   operations,    property,   financial   and   other   condition   and
creditworthiness  of the Borrower and its Subsidiaries and made its own decision
to make its Loans and issue or  participate  in Letter of Credit  hereunder  and
enter  into  this   Agreement.   Each  Lender  also  represents  that  it  will,
independently  and without reliance upon the  Administrative  Agent or any other
Lender, and based on such documents and information as it shall deem appropriate
at the time, continue to make its own credit analysis,  appraisals and decisions
in  taking  or not  taking  action  under  this  Agreement  and the  other  Loan
Documents, and to make such investigation as it deems necessary to inform itself
as to the business,  operations,  property,  financial  and other  condition and
creditworthiness  of the  Borrower  and its  Subsidiaries.  Except for  notices,
reports and other documents expressly required to be furnished to the Lenders by
the  Administrative  Agent  hereunder  or  by  the  other  Loan  Documents,  the

<PAGE>

Administrative  Agent shall not have any duty or  responsibility  to provide any
Lender with any credit or other information concerning the business, operations,
property,  financial and other condition or  creditworthiness of the Borrower or
any of its Subsidiaries which may come into the possession of the Administrative
Agent  or  any  of  its  respective  officers,  directors,   employees,  agents,
attorneys-in-fact, Subsidiaries or Affiliates.

         SECTION  13.7  INDEMNIFICATION.  The  Lenders  agree to  indemnify  the
Administrative  Agent in its capacity as such and (to the extent not  reimbursed
by the Borrower and without  limiting the  obligation of the Borrower to do so),
ratably  according to the respective  amounts of their  Commitment  Percentages,
from  and  against  any  and  all  liabilities,  obligations,  losses,  damages,
penalties,  actions,  judgments,  suits, costs, expenses or disbursements of any
kind whatsoever which may at any time  (including,  without  limitation,  at any
time  following  the payment of the Notes or any  Reimbursement  Obligation)  be
imposed on, incurred by or asserted against the Administrative  Agent in any way
relating to or arising out of this Agreement or the other Loan Documents, or any
documents  contemplated by or referred to herein or therein or the  transactions
contemplated   hereby  or  thereby  or  any  action  taken  or  omitted  by  the
Administrative Agent under or in connection with any of the foregoing;  PROVIDED
that  no  Lender  shall  be  liable  for  the  payment  of any  portion  of such
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
costs,  expenses  or  disbursements  resulting  solely  from the  Administrative
Agent's bad faith,  gross  negligence or willful  misconduct.  The agreements in
this  SECTION  13.7 shall  survive the payment of the Notes,  any  Reimbursement
Obligation and all other amounts  payable  hereunder and the termination of this
Agreement.

         SECTION 13.8 THE ADMINISTRATIVE AGENT IN ITS INDIVIDUAL  CAPACITY.  The
Administrative  Agent and its  respective  Subsidiaries  and Affiliates may make
loans to, accept deposits from and generally engage in any kind of business with
the Borrower as though the Administrative Agent were not an Administrative Agent
hereunder.  With  respect to any Loans made or renewed by it and any Note issued
to it and with respect to any Letter of Credit issued by it or  participated  in
by it, the Administrative Agent shall have the same rights and powers under this
Agreement  and the other Loan  Documents as any Lender and may exercise the same
as though  it were not an  Administrative  Agent,  and the  terms  "Lender"  and
"Lenders" shall include the Administrative Agent in its individual capacity.

         SECTION  13.9  RESIGNATION  OF  THE  ADMINISTRATIVE  AGENT;   SUCCESSOR
ADMINISTRATIVE  AGENT.  Subject to the appointment and acceptance of a successor
as provided  below,  the  Administrative  Agent may resign at any time by giving
notice thereof to the Lenders and the Borrower.  Upon any such resignation,  the
Required  Lenders  shall  have the right to appoint a  successor  Administrative
Agent,  which  successor  shall have  minimum  capital  and  surplus of at least
$500,000,000.  If no successor Administrative Agent shall have been so appointed
by the Required Lenders and shall have accepted such  appointment  within thirty
(30) days after the Administrative Agent's giving of notice of resignation, then
the  Administrative  Agent may,  on behalf of the  Lenders,  appoint a successor
Administrative  Agent, which successor shall have minimum capital and surplus of
at least $500,000,000.  Upon the acceptance of any appointment as Administrative
Agent   hereunder  by  a  successor   Administrative   Agent,   such   successor
Administrative  Agent  shall  thereupon  succeed to and become  vested  with all
rights, powers,  privileges and duties of the retiring Administrative Agent, and

<PAGE>

the  retiring  Administrative  Agent  shall be  discharged  from its  duties and
obligations  hereunder.  After any retiring  Administrative  Agent's resignation
hereunder as  Administrative  Agent,  the  provisions of this SECTION 13.9 shall
continue in effect for its benefit in respect of any actions taken or omitted to
be taken by it while it was acting as Administrative Agent.


                                   ARTICLE XIV

                                  MISCELLANEOUS

         SECTION 14.1      NOTICES.

         (a)  METHOD OF  COMMUNICATION.  Except as  otherwise  provided  in this
Agreement,  all notices and communications  hereunder shall be in writing, or by
telephone  subsequently  confirmed in writing.  Any notice shall be effective if
delivered by hand delivery or sent via telecopy,  recognized  overnight  courier
service or certified mail, return receipt requested, and shall be presumed to be
received by a party  hereto (i) on the date of delivery if  delivered by hand or
sent by telecopy,  (ii) on the next Business Day if sent by recognized overnight
courier  service and (iii) on the third  Business Day following the date sent by
certified  mail,   return  receipt   requested.   A  telephonic  notice  to  the
Administrative Agent as understood by the Administrative Agent will be deemed to
be the  controlling  and  proper  notice in the event of a  discrepancy  with or
failure to receive a confirming written notice.

         (b) ADDRESSES FOR NOTICES.  Notices to any party shall be sent to it at
the following addresses,  or any other address as to which all the other parties
are notified in writing.

         If to the Borrower:                Suburban Propane, L.P.
                                            One Suburban Plaza
                                            240 Route 10 West
                                            P.O. Box 206
                                            Whippany, New Jersey 07981-0206
                                            Attention:  Robert M. Plante
                                            Telephone No.:  973-503-9110
                                            Telecopy No.:  973-503-9041

         With copies to:                    Weil, Gotshal & Manges LLP
                                            767 Fifth Avenue
                                            New York, New York 10153
                                            Attention:  Marsha E. Simms, Esq.
                                            Telephone No.:  212-310-8116
                                            Telecopy No.:  212-310-8007


<PAGE>

         If to First Union as               First Union National Bank
          Administrative Agent:             One First Union Center, TW-4
                                            301 South College Street
                                            Charlotte, North Carolina 28288-0608
                                            Attention:  Syndication Agency
                                                        Services
                                            Telephone No.: 704-383-0281
                                            Telecopy No.: 704-383-0288

         With copies to:                    Kennedy Covington Lobdell & Hickman,
                                              L.L.P.
                                            NationsBank Corporate Center
                                            Suite 4200
                                            100 North Tryon Street
                                            Charlotte, North Carolina 28202-4006
                                            Attention:  J. Donnell Lassiter
                                            Telephone No.:  704-331-7444
                                            Telecopy No.:  704-331-7598

         If to any Lender:                  To the Address set forth on SCHEDULE
                                            1 hereto.


         (c)  ADMINISTRATIVE  AGENT'S OFFICE.  The  Administrative  Agent hereby
designates its office located at the address set forth above,  or any subsequent
office which shall have been specified for such purpose by written notice to the
Borrower and Lenders,  as the Administrative  Agent's Office referred to herein,
to which  payments due are to be made and at which Loans will be  disbursed  and
Letters of Credit issued.

         SECTION  14.2  EXPENSES;  INDEMNITY.  The  Borrower  will  (a)  pay all
out-of-pocket  expenses of the Administrative  Agent in connection with: (i) the
preparation,  execution  and  delivery  of this  Agreement  and each  other Loan
Document,  whenever the same shall be executed and delivered,  including without
limitation  all  out-of-pocket   syndication  and  due  diligence  expenses  and
reasonable fees and  disbursements of counsel for the  Administrative  Agent and
(ii) the preparation, execution and delivery of any waiver, amendment or consent
by the  Administrative  Agent or the Lenders  relating to this  Agreement or any
other  Loan  Document,   including  without   limitation   reasonable  fees  and
disbursements of counsel for the Administrative Agent, (b) pay all out-of-pocket
expenses  of the  Administrative  Agent and the Lenders in  connection  with the
administration  and enforcement of any rights and remedies of the Administrative
Agent and  Lenders  under  the  Credit  Facilities,  including  consulting  with
appraisers,  accountants,  engineers, attorneys and other Persons concerning the
nature, scope or value of any right or remedy of the Administrative Agent or any
Lender  hereunder  or under any other Loan  Document or any  factual  matters in
connection  therewith,  which  expenses  shall include  without  limitation  the
reasonable fees and disbursements of such Persons, and (c) defend, indemnify and
hold harmless the  Administrative  Agent and the Lenders,  and their  respective
parents,  Subsidiaries,  Affiliates,  employees, agents, officers and directors,
from  and  against  any  losses,  penalties,  fines,  liabilities,  settlements,
damages, costs and expenses,  suffered by any such Person in connection with any
claim,  investigation,  litigation  or  other  proceeding  (whether  or not  the
Administrative  Agent or any Lender is a party thereto) and the  prosecution and
defense thereof,  arising out of or in any way connected with the Agreement, any

<PAGE>

other  Loan  Document  or the Loans,  including  without  limitation  reasonable
attorney's and consultant's fees, except to the extent that any of the foregoing
directly  result from the gross  negligence  or willful  misconduct of the party
seeking indemnification therefor.

         SECTION  14.3  SET-OFF.  In  addition  to any rights  now or  hereafter
granted  under  Applicable  Law and not by way of limitation of any such rights,
upon and after the occurrence of any Event of Default and during the continuance
thereof,  the Lenders and any assignee or  participant of a Lender in accordance
with  SECTION  14.10 are hereby  authorized  by the Borrower at any time or from
time to time,  without  notice to the Borrower or to any other Person,  any such
notice being hereby expressly waived, to set off and to appropriate and to apply
any and all deposits  (general or special,  time or demand,  including,  but not
limited to, indebtedness  evidenced by certificates of deposit,  whether matured
or  unmatured)  and any  other  indebtedness  at any  time  held or owing by the
Lenders, or any such assignee or participant to or for the credit or the account
of the  Borrower  against  and on account  of the  Obligations  irrespective  of
whether or not (a) the Lenders  shall have made any demand under this  Agreement
or any of the other Loan  Documents or (b) the  Administrative  Agent shall have
declared  any or all of the  Obligations  to be due and payable as  permitted by
SECTION 12.2 and although  such  Obligations  shall be  contingent or unmatured.
Notwithstanding  the  preceding  sentence,  each  Lender  agrees to  notify  the
Borrower and the  Administrative  Agent after any such set-off and  application;
PROVIDED,  that the failure to give such notice shall not affect the validity of
such set-off and application.

         SECTION 14.4  GOVERNING  LAW. This  Agreement,  the Notes and the other
Loan Documents,  unless otherwise expressly set forth therein, shall be governed
by, construed and enforced in accordance with the laws of the State of New York.

         SECTION 14.5 CONSENT TO JURISDICTION.  The Borrower hereby  irrevocably
consents to the personal jurisdiction of the state and federal courts located in
New York County, New York, in any action,  claim or other proceeding arising out
of any dispute in connection with this  Agreement,  the Notes and the other Loan
Documents, any rights or obligations hereunder or thereunder, or the performance
of such rights and obligations.  The Borrower hereby irrevocably consents to the
service of a summons and  complaint  and other  process in any action,  claim or
proceeding brought by the Administrative  Agent or any Lender in connection with
this Agreement, the Notes or the other Loan Documents, any rights or obligations
hereunder or thereunder,  or the performance of such rights and obligations,  on
behalf of itself or its  property,  in the manner  specified  in  SECTION  14.1.
Nothing in this SECTION 14.5 shall affect the right of the Administrative  Agent
or any Lender to serve legal process in any other manner permitted by Applicable
Law or affect the right of the  Administrative  Agent or any Lender to bring any
action or proceeding against the Borrower or its properties in the courts of any
other jurisdictions.

         SECTION 14.6      BINDING ARBITRATION; WAIVER OF JURY TRIAL.

         (a) BINDING ARBITRATION.  Upon demand of any party, whether made before
or  after  institution  of  any  judicial  proceeding,  any  dispute,  claim  or
controversy arising out of, connected with or relating to the Notes or any other
Loan Documents ("DISPUTES"),  between or among parties to the Notes or any other

<PAGE>

Loan  Document  shall be resolved  by binding  arbitration  as provided  herein.
Institution of a judicial proceeding by a party does not waive the right of that
party to demand arbitration hereunder. Disputes may include, without limitation,
tort claims, counterclaims, claims brought as class actions, claims arising from
Loan  Documents  executed  in the  future,  disputes  as to  whether a matter is
subject to arbitration,  or claims concerning any aspect of the past, present or
future  relationships  arising  out of or  connected  with the  Loan  Documents.
Arbitration  shall be conducted  under and governed by the Commercial  Financial
Disputes Arbitration Rules (the "ARBITRATION RULES") of the American Arbitration
Association  and Title 9 of the U.S.  Code.  All  arbitration  hearings shall be
conducted in New York, New York. The expedited  procedures set forth in Rule 51,
ET SEQ.  of the  Arbitration  Rules shall be  applicable  to claims of less than
$1,000,000.  All applicable statutes of limitation shall apply to any Dispute. A
judgment  upon the  award  may be  entered  in any  court  having  jurisdiction.
Notwithstanding  anything foregoing to the contrary,  any arbitration proceeding
demanded hereunder shall begin within ninety (90) days after such demand thereof
and shall be concluded within  one-hundred  twenty (120) days after such demand.
These time limitations may not be extended unless a party hereto shows cause for
extension and then such  extension  shall not exceed a total of sixty (60) days.
The panel from which all arbitrators are selected shall be comprised of licensed
attorneys.  The single  arbitrator  selected for expedited  procedure shall be a
retired judge from the highest court of general jurisdiction,  state or federal,
of the state  where  the  hearing  will be  conducted,  or, if no such  judge is
available,  a retired judge,  with substantial  appellate  experience,  from any
appellate court of general  jurisdiction,  state or federal,  of such state. The
parties  hereto do not waive any  applicable  Federal or state  substantive  law
except as provided herein.  Notwithstanding the foregoing,  this paragraph shall
not apply to any Hedging Agreement that is a Loan Document.

         (b)  JURY  TRIAL.  TO THE  EXTENT  PERMITTED  BY  APPLICABLE  LAW,  THE
ADMINISTRATIVE  AGENT,  EACH LENDER AND THE BORROWER  HEREBY  IRREVOCABLY  WAIVE
THEIR  RESPECTIVE  RIGHTS TO A JURY TRIAL WITH  RESPECT TO ANY ACTION,  CLAIM OR
OTHER  PROCEEDING  ARISING OUT OF ANY DISPUTE IN CONNECTION WITH THIS AGREEMENT,
THE NOTES OR THE OTHER LOAN  DOCUMENTS,  ANY RIGHTS OR OBLIGATIONS  HEREUNDER OR
THEREUNDER, OR THE PERFORMANCE OF SUCH RIGHTS AND OBLIGATIONS.

         (c)  PRESERVATION OF CERTAIN  REMEDIES.  Notwithstanding  the preceding
binding arbitration provisions,  the parties hereto and the other Loan Documents
preserve,  without diminution,  certain remedies that such Persons may employ or
exercise  freely,  either alone, in conjunction  with or during a Dispute.  Each
such Person shall have and hereby  reserves the right to proceed in any court of
proper  jurisdiction  or by self help to exercise  or  prosecute  the  following
remedies:  (i) all rights to foreclose  against any real or personal property or
other  security by  exercising a power of sale granted in the Loan  Documents or
under  applicable law or by judicial  foreclosure  and sale,  (ii) all rights of
self help including peaceful occupation of property and collection of rents, set
off, and  peaceful  possession  of  property,  (iii)  obtaining  provisional  or
ancillary remedies including  injunctive relief (including,  without limitation,
pursuant to SECTION 14.8), sequestration,  garnishment,  attachment, appointment
of receiver and in filing an involuntary  bankruptcy  proceeding,  and (iv) when
applicable, a judgment by confession of judgment. Preservation of these remedies
does not limit the power of an arbitrator to grant similar  remedies that may be
requested by a party in a Dispute.


<PAGE>

         SECTION 14.7 REVERSAL OF PAYMENTS.  To the extent the Borrower  makes a
payment or payments to the  Administrative  Agent for the ratable benefit of the
Lenders or the  Administrative  Agent  receives  any  payment or proceeds of the
collateral  which  payments  or proceeds  or any part  thereof are  subsequently
invalidated,  declared  to be  fraudulent  or  preferential,  set  aside  and/or
required  to be repaid to a  trustee,  receiver  or any  other  party  under any
bankruptcy  law, state or federal law, common law or equitable  cause,  then, to
the extent of such payment or proceeds  repaid,  the Obligations or part thereof
intended to be satisfied shall be revived and continued in full force and effect
as if such  payment or  proceeds  had not been  received  by the  Administrative
Agent.

         SECTION 14.8      INJUNCTIVE RELIEF; PUNITIVE DAMAGES.

         (a) The Borrower  recognizes  that, in the event the Borrower  fails to
perform,  observe or discharge any of its obligations or liabilities  under this
Agreement,  any remedy of law may prove to be inadequate  relief to the Lenders.
Therefore,  the Borrower agrees that the Lenders, at the Lenders' option,  shall
be  entitled  to  temporary  and  permanent  injunctive  relief in any such case
without the necessity of proving actual damages.

         (b) The  Administrative  Agent, the Lenders and the Borrower (on behalf
of itself and its  Subsidiaries)  hereby  agree that no such Person shall have a
remedy of  punitive  or  exemplary  damages  against  any other  party to a Loan
Document  and each such Person  hereby  waives any right or claim to punitive or
exemplary  damages  that  they  may  now  have or may  arise  in the  future  in
connection  with  any  Dispute,   whether  such  Dispute  is  resolved   through
arbitration or judicially.

         (c) The parties  agree that they shall not have a remedy of punitive or
exemplary  damages  against any other party in any Dispute and hereby  waive any
right or claim to punitive or exemplary damages they have now or which may arise
in the future in connection  with any Dispute whether the Dispute is resolved by
arbitration or judicially.

         SECTION  14.9   ACCOUNTING   MATTERS.   All  financial  and  accounting
calculations,  measurements  and  computations  made for any purpose relating to
this Agreement,  including, without limitation, all computations utilized by the
Borrower or any  Subsidiary  thereof to determine  compliance  with any covenant
contained herein,  shall, except as otherwise  expressly  contemplated hereby or
unless there is an express written direction by the Administrative  Agent to the
contrary  agreed to by the Borrower,  be performed in accordance with GAAP as in
effect on the Closing  Date. In the event that changes in GAAP shall be mandated
by the Financial  Accounting  Standards Board, or any similar accounting body of
comparable standing,  or shall be recommended by the Borrower's certified public
accountants,  to the extent that such changes would modify such accounting terms
or the interpretation or computation thereof,  such changes shall be followed in
defining such accounting terms only from and after the date the Borrower and the
Required  Lenders shall have amended this  Agreement to the extent  necessary to
reflect  any such  changes  in the  financial  covenants  and  other  terms  and
conditions of this Agreement.


<PAGE>

         SECTION 14.10     SUCCESSORS AND ASSIGNS; PARTICIPATIONS.

         (a) BENEFIT OF  AGREEMENT.  This  Agreement  shall be binding  upon and
inure to the benefit of the Borrower,  the Administrative Agent and the Lenders,
all future holders of the Notes,  and their  respective  successors and assigns,
except  that the  Borrower  shall not  assign or  transfer  any of its rights or
obligations  under this  Agreement  without  the prior  written  consent of each
Lender.

         (b)  ASSIGNMENT  BY LENDERS.  Each Lender may,  with the consent of the
Administrative Agent and the Borrower,  which consents shall not be unreasonably
withheld and not required of the Borrower upon the occurrence  and  continuation
of a Default or Event of Default,  assign to one or more Eligible  Assignees all
or a portion of its interests,  rights and obligations  under this Agreement and
the other Loan Documents (including, without limitation, all or a portion of the
Extensions of Credit at the time owing to it and the Notes held by it); PROVIDED
that:

                  (i) each such  assignment  shall be of a  constant,  and not a
varying,  percentage of all the assigning  Lender's rights and obligations under
this Agreement;

                  (ii) if less than all of the assigning Lender's  Commitment is
to be assigned, the Commitment so assigned shall not be less than $5,000,000;

                  (iii) the parties to each such  assignment  shall  execute and
deliver to the  Administrative  Agent,  for its  acceptance and recording in the
Register,  an Assignment and Acceptance in the form of EXHIBIT G attached hereto
(an  "ASSIGNMENT  AND  ACCEPTANCE"),  together with any Note or Notes subject to
such assignment;

                  (iv) such  assignment  shall not,  without  the consent of the
Borrower,  require  the  Borrower  to file a  registration  statement  with  the
Securities and Exchange Commission or apply to or qualify the Loans or the Notes
under the blue sky laws of any state;

                  (v) no consent of the  Borrower  or the  Administrative  Agent
shall be  required  for an  assignment  to an  Affiliate  or  Subsidiary  of the
assigning Lender; and

                  (vi) the  assigning  Lender  shall  pay to the  Administrative
Agent an  assignment  fee of $3,000  upon the  execution  by such  Lender of the
Assignment and  Acceptance;  PROVIDED that no such fee shall be payable upon any
assignment by a Lender to an Affiliate thereof.

Upon such  execution,  delivery,  acceptance and  recording,  from and after the
effective date specified in each Assignment and Acceptance, which effective date
shall be at least five (5) Business  Days after the execution  thereof,  (A) the
assignee  thereunder shall be a party hereto and, to the extent provided in such
Assignment and  Acceptance,  have the rights and  obligations of a Lender hereby
and (B) the Lender  thereunder shall, to the extent provided in such assignment,
be released from its obligations under this Agreement.


<PAGE>

         (c) RIGHTS AND DUTIES UPON  ASSIGNMENT.  By executing and delivering an
Assignment  and  Acceptance,  the assigning  Lender  thereunder and the assignee
thereunder  confirm to and agree with each other and the other parties hereto as
set forth in such Assignment and Acceptance.

         (d) REGISTER.  The  Administrative  Agent shall maintain a copy of each
Assignment and Acceptance  delivered to it and a register for the recordation of
the names and  addresses  of the  Lenders  and the amount of the  Extensions  of
Credit  with  respect to each  Lender  from time to time (the  "Register").  The
entries in the Register shall be conclusive,  in the absence of manifest  error,
and the Borrower, the Administrative Agent and the Lenders may treat each Person
whose name is recorded in the Register as a Lender hereunder for all purposes of
this  Agreement.  The Register shall be available for inspection by the Borrower
or Lender at any  reasonable  time and from time to time upon  reasonable  prior
notice.

         (e)  ISSUANCE  OF NEW  NOTES.  Upon its  receipt of an  Assignment  and
Acceptance  executed by an assigning  Lender and an Eligible  Assignee  together
with any Note or Notes  subject to such  assignment  and the written  consent to
such  assignment,  the  Administrative  Agent  shall,  if  such  Assignment  and
Acceptance has been completed and is substantially in the form of EXHIBIT G:

                  (i)      accept such Assignment and Acceptance;

                  (ii)     record  the  information  contained  therein  in  the
Register;

                  (iii)    give  prompt  notice  thereof  to the Lenders and the
Borrower; and

                  (iv)     promptly  deliver  a  copy  of  such  Assignment  and
Acceptance to the Borrower.

Within  five (5)  Business  Days after  receipt of notice,  the  Borrower  shall
execute and deliver to the Administrative Agent, in exchange for the surrendered
Note or Notes,  a new Note or Notes to the order of such  Eligible  Assignee  in
amounts equal to the  Commitment  assumed by it pursuant to such  Assignment and
Acceptance  and a new Note or Notes to the order of the  assigning  Lender in an
amount equal to the Commitment retained by it hereunder.  Such new Note or Notes
shall be in an  aggregate  principal  amount  equal to the  aggregate  principal
amount of such surrendered  Note or Notes,  shall be dated the effective date of
such Assignment and Acceptance and shall otherwise be in substantially  the form
of the assigned Notes delivered to the assigning  Lender.  Each surrendered Note
or Notes shall be canceled and returned to the Borrower.

         (f) PARTICIPATIONS.  Each Lender may sell participations to one or more
banks or other entities in all or a portion of its rights and obligations  under
this  Agreement  (including,  without  limitation,  all  or  a  portion  of  its
Extensions of Credit and the Notes held by it); PROVIDED that:

                  (i)      each  such participation  shall  be in  an amount not
less than $5,000,000;


<PAGE>

                  (ii)     such   Lender's  obligations  under  this   Agreement
(including, without limitation, its Commitment) shall remain unchanged;

                  (iii)    such  Lender shall  remain solely  responsible to the
other parties hereto for the performance of such obligations;

                  (iv)     such Lender shall remain the holder of the Notes
 held by it for all purposes of this Agreement;

                  (v)      the  Borrower,  the   Administrative  Agent  and  the
other Lenders  shall continue  to deal  solely and  directly  with  such  Lender
in connection with such Lender's rights and obligations under this Agreement;

                  (vi)     such  Lender shall  not permit such  participant  the
right  to  approve  any  waivers,  amendments  or  other  modifications  to this
Agreement  or  any  other  Loan  Document  other  than  waivers,  amendments  or
modifications  which would  reduce the  principal of or the interest rate on any
Loan or  Reimbursement Obligation, extend the term or increase the amount of the
Commitment, reduce the amount of any fees to which such participant is entitled,
extend  any  scheduled  payment  date for  principal of  any Loan or,  except as
expressly  contemplated  hereby or  thereby, release  substantially  all of  the
Collateral; and

                  (vii)    any such  disposition  shall not, without the consent
of the Borrower,  require the  Borrower to file a  registration  statement  with
the Securities  and Exchange  Commission to apply  to qualify the  Loans or  the
Notes under the blue sky law of any state.

         (g)      DISCLOSURE OF INFORMATION;CONFIDENTIALITY.  The Administrative
Agent and the Lenders shall hold all non-public  information with respect to the
Borrower  obtained  pursuant  to the Loan  Documents  in  accordance  with their
customary procedures for handling confidential  information;  provided, that the
Administrative Agent may disclose information relating to this Agreement to Gold
Sheets and other similar bank trade publications, such information to consist of
deal terms and other  information  customarily  found in such  publications  and
provided  further,  that the  Administrative  Agent and Lenders may disclose any
such  information to the extent such  disclosure is required by law or requested
by any regulatory authority.  Any Lender may, in connection with any assignment,
proposed assignment,  participation or proposed  participation  pursuant to this
SECTION  14.10,  disclose to the  assignee,  participant,  proposed  assignee or
proposed participant, any information relating to the Borrower furnished to such
Lender  by or on  behalf  of the  Borrower;  PROVIDED,  that  prior  to any such
disclosure,  each such  assignee,  proposed  assignee,  participant  or proposed
participant  shall  agree  with the  Borrower  or such  Lender to  preserve  the
confidentiality  of  any  confidential  information  relating  to  the  Borrower
received from such Lender.

         (h) CERTAIN PLEDGES OR  ASSIGNMENTS.  Nothing herein shall prohibit any
Lender  from  pledging or  assigning  any Note to any  Federal  Reserve  Bank in

<PAGE>

accordance with Applicable Law.

         SECTION 14.11  AMENDMENTS,  WAIVERS AND  CONSENTS.  Except as set forth
below or as  specifically  provided in any Loan  Document,  any term,  covenant,
agreement or condition of this  Agreement or any of the other Loan Documents may
be amended or waived by the Lenders,  and any consent given by the Lenders,  if,
but only if,  such  amendment,  waiver or consent  is in  writing  signed by the
Required  Lenders  (or by the  Administrative  Agent  with  the  consent  of the
Required Lenders) and delivered to the Administrative  Agent and, in the case of
an amendment,  signed by the Borrower;  PROVIDED,  that no amendment,  waiver or
consent  shall (a) increase the amount or extend the time of the  obligation  of
the  Lenders  to make  Loans  or issue  or  participate  in  Letters  of  Credit
(including  without  limitation  pursuant to SECTION 3.5), (b) reduce or forgive
the principal  amount of any Loan or  Reimbursement  Obligation,  (c) extend the
originally  scheduled  time or times of payment of the  principal of any Loan or
Reimbursement  Obligation  or the time or times of  payment of  interest  on any
Loan,  (d)  reduce  the  rate  of  interest  or  fees  payable  on any  Loan  or
Reimbursement  Obligation or any fee or  commission  with respect  thereto,  (e)
permit  any   subordination  of  the  principal  or  interest  on  any  Loan  or
Reimbursement Obligation,  (f) permit any assignment (other than as specifically
permitted or contemplated in this Agreement) of any of the Borrower's rights and
obligations  hereunder,  (g)  terminate  or cancel any  Guarantee  Agreement  or
release any Guarantor from its  obligations  under a Guarantee  Agreement or (h)
amend the provisions of SECTION  14.10(A),  this SECTION 14.11 or the definition
of  Required  Lenders,  without the prior  written  consent of each  Lender.  In
addition, no amendment,  waiver or consent to the provisions of (a) Article XIII
shall be made without the written  consent of the  Administrative  Agent and (b)
Article III without the written consent of the Issuing Lender.

         SECTION 14.12 PERFORMANCE OF DUTIES.  The Borrower's  obligations under
this Agreement and each of the Loan Documents shall be performed by the Borrower
at its sole cost and expense.

         SECTION 14.13 ALL POWERS COUPLED WITH INTEREST.  All powers of attorney
and other  authorizations  granted to the Lenders,  the Administrative Agent and
any Persons designated by the Administrative Agent or any Lender pursuant to any
provisions of this Agreement or any of the other Loan Documents  shall be deemed
coupled  with  an  interest  and  shall  be  irrevocable  so  long as any of the
Obligations  remain unpaid or unsatisfied or the Credit Facilities have not been
terminated.

         SECTION 14.14 SURVIVAL OF INDEMNITIES.  Notwithstanding any termination
of this  Agreement,  the indemnities to which the  Administrative  Agent and the
Lenders are  entitled  under the  provisions  of this  Article XIV and any other
provision of this Agreement and the Loan Documents  shall continue in full force
and effect and shall protect the  Administrative  Agent and the Lenders  against
events arising after such termination as well as before.

         SECTION  14.15  TITLES AND  CAPTIONS.  Titles and captions of Articles,
Sections and  subsections  in, and the table of contents of, this  Agreement are
for  convenience  only,  and neither  limit nor amplify the  provisions  of this
Agreement.

         SECTION  14.16  SEVERABILITY  OF  PROVISIONS.  Any  provision  of  this
Agreement or any other Loan Document which is prohibited or unenforceable in any

<PAGE>

jurisdiction  shall, as to such jurisdiction,  be ineffective only to the extent
of such prohibition or  unenforceability  without  invalidating the remainder of
such  provision or the remaining  provisions  hereof or thereof or affecting the
validity or enforceability of such provision in any other jurisdiction.

         SECTION  14.17  COUNTERPARTS.  This  Agreement  may be  executed in any
number of counterparts and by different parties hereto in separate counterparts,
each of which when so executed  shall be deemed to be an  original  and shall be
binding upon all parties,  their successors and assigns,  and all of which taken
together shall constitute one and the same agreement.

         SECTION 14.18 TERM OF AGREEMENT.  This Agreement shall remain in effect
from the Closing Date through and including the date upon which all  Obligations
shall have been  indefeasibly  and  irrevocably  paid and  satisfied in full. No
termination  of this  Agreement  shall affect the rights and  obligations of the
parties hereto arising prior to such  termination or in respect of any provision
of this Agreement which survives such termination.

         SECTION 14.19     INCONSISTENCIES  WITH  OTHER  DOCUMENTS;  INDEPENDENT
EFFECT OF COVENANTS.

         (a) In the event  there is a conflict  or  inconsistency  between  this
Agreement  and any  other  Loan  Document,  the  terms of this  Agreement  shall
control.

         (b) The Borrower  expressly  acknowledges and agrees that each covenant
contained  in  Articles  VIII,  IX  or X  shall  be  given  independent  effect.
Accordingly,  the  Borrower  shall not  engage in any  transaction  or other act
otherwise  permitted under any covenant  contained in Articles VIII, IX or X if,
before or after giving effect to such  transaction or act, the Borrower shall or
would be in breach of any other covenant contained in Articles VIII, IX or X.


                           [Signature pages to follow]



<PAGE>





         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed  by their duly  authorized  officers,  all as of the day and year first
written above.

                                     SUBURBAN PROPANE, L.P.


                                     By: /S/ ROBERT M. PLANTE
                                        ----------------------------------------
                                        Name:  ROBERT M. PLANTE
                                             -----------------------------------
                                        Title: VICE PRESIDENT AND TREASURER
                                              ----------------------------------


                                     FIRST UNION NATIONAL BANK,
                                     as Administrative Agent, as Lender, as
                                     Swingline Lender and as Issuing Lender


                                     By: /S/ STEPHEN M. RIDDELL
                                        ----------------------------------------
                                        Name:  STEPHEN M. RIDDELL
                                             -----------------------------------
                                        Title: VICE PRESIDENT
                                              ----------------------------------
<PAGE>


                                     THE  BANK  OF  NEW  YORK,
                                     as Managing Agent and as Lender

                                     By: /S/ RANDOLPH E. J. MEDRANO
                                        ----------------------------------------
                                        Name:  RANDOLPH E. J. MEDRANO
                                             -----------------------------------
                                        Title: VICE PRESIDENT
                                              ----------------------------------
<PAGE>



                                     BANK ONE, NA (MAIN  OFFICE  CHICAGO),
                                     as  Syndication Agent and as Lender

                                     By: /S/ ROBERT MCMILLAN
                                        ----------------------------------------
                                        Name:  ROBERT MCMILLAN
                                             -----------------------------------
                                        Title: ASSISTANT VICE PRESIDENT
                                              ----------------------------------
<PAGE>


                                     ABN AMRO BANK N.V., as Managing Agent
                                     and as Lender


                                     By: /S/ GEORGE M. DUGAN
                                        ----------------------------------------
                                        Name:  GEORGE M. DUGAN
                                             -----------------------------------
                                        Title: VICE PRESIDENT
                                              ----------------------------------


                                     By: /S/ PATRICIA CHRISTY
                                        ----------------------------------------
                                        Name:  PATRICIA CHRISTY
                                             -----------------------------------
                                        Title: ASSISTANT VICE PRESIDENT
                                              ----------------------------------
<PAGE>


                                     CREDIT LYONNAIS NEW YORK BRANCH,
                                     as Managing Agent and as Lender


                                     By: /S/ MARY E. COLLIER
                                        ----------------------------------------
                                        Name:  MARY E. COLLIER
                                             -----------------------------------
                                        Title: SENIOR VICE PRESIDENT AND MANAGER
                                              ----------------------------------
<PAGE>



                          INDEX TO FINANCIAL STATEMENTS

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES





                                                                            PAGE
                                                                            ----

Reports of Independent Accountants                                          F-2
Consolidated Balance Sheets-September 25, 1999 and September 26, 1998       F-3
Consolidated Statements of Operations -
  Years Ended September 25, 1999, September 26, 1998
  and September 27, 1997                                                    F-4
Consolidated Statements of Cash Flows -
  Years Ended September 25, 1999, September 26, 1998
  and September 27, 1997                                                    F-5
Consolidated Statements of Partners' Capital -
  Years Ended September 25, 1999, September 26, 1998 and
  September 27, 1997                                                        F-6
Notes to Consolidated Financial Statements                                  F-7































                                       F-1

<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS






To the Board of Supervisors and Unitholders of
Suburban Propane Partners, L.P.

     In our opinion, the consolidated financial statements listed in the indices
referred  to  under  Item  14(a)1(i) and 2  and  appearing  on page F-1  present
fairly,  in all material  respects,  the financial  position of Suburban Propane
Partners,  L.P. and its subsidiaries  (the  "Partnership") at September 25, 1999
and September 26, 1998, and the results of their operations and their cash flows
for the three fiscal years in the period ended September 25, 1999, in conformity
with generally accepted accounting  principles.  These financial  statements are
the  responsibility of the Partnership's  management;  our  responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  statements in accordance with generally  accepted
auditing  standards,  which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.









PricewaterhouseCoopers LLP
Florham Park, NJ
October 21, 1999, except for Note 14,
which is as of December 3, 1999










                                       F-2

<PAGE>

<TABLE>
<CAPTION>
                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                 (in thousands)



                                                               SEPTEMBER 25,   SEPTEMBER 26,
                                                                   1999            1998
                                                               -------------   -------------

ASSETS
Current assets:
<S>                                                              <C>             <C>
    Cash & cash equivalents ..................................   $   8,392       $  59,819
    Accounts receivable, less allowance for doubtful  accounts
    of $2,089 and $2,382, respectively .......................      37,620          39,134
    Inventories ..............................................      29,727          29,962
    Prepaid expenses and other current assets ................       2,898           3,866
                                                                 ---------       ---------
            Total current assets .............................      78,637         132,781
Property, plant and equipment, net ...........................     325,224         343,828
Net prepaid pension cost .....................................      33,498          34,556
Goodwill & other intangibles assets, net .....................     213,963         214,782
Other assets .................................................       7,898           3,618
                                                                 ---------       ---------
              Total assets ...................................   $ 659,220       $ 729,565
                                                                 =========       =========


LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
    Accounts payable .........................................   $  40,068       $  31,315
    Accrued employment and benefit costs .....................      19,629          20,926
    Short-term borrowings ....................................       2,750            --
    Accrued insurance ........................................       5,120           4,830
    Customer deposits and advances ...........................      17,774          16,241
    Accrued interest .........................................       8,250           8,198
    Other current liabilities ................................       9,415          10,040
                                                                 ---------       ---------
              Total current liabilities ......................     103,006          91,550
Long-term debt ...............................................     427,634         427,897
Postretirement benefits obligation ...........................      34,394          35,980
Accrued insurance ............................................      18,009          16,574
Other liabilities ............................................       7,791           9,764
                                                                 ---------       ---------
              Total liabilities ..............................     590,834         581,765
                                                                 ---------       ---------

Partners' capital:
    Common Unitholders .......................................      66,342          84,847
    Subordinated Unitholder ..................................        --            49,147
    General Partner ..........................................       2,044          24,488
    Unearned compensation ....................................        --           (10,682)
    Deferred compensation trust ..............................     (10,712)           --
    Common Units held in trust, at cost ......................      10,712            --
                                                                 ---------       ---------
              Total partners' capital ........................      68,386         147,800
                                                                 ---------       ---------
              Total liabilities and partners' capital ........   $ 659,220       $ 729,565
                                                                 =========       =========

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       F-3

<PAGE>
<TABLE>
<CAPTION>

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     (in thousands, except per Unit amounts)


                                                                      Year Ended
                                                      -------------------------------------------

                                                      September 25,  September 26,  September 27,
                                                          1999           1998           1997
                                                      -------------  -------------  -------------

Revenues
<S>                                                      <C>            <C>            <C>
    Propane ........................................     $ 544,265      $ 598,599      $ 700,767
    Other ..........................................        75,513         68,688         70,364
                                                         ---------      ---------      ---------
                                                           619,778        667,287        771,131
                                                         ---------      ---------      ---------

Costs and expenses
    Cost of sales ..................................       273,109        326,440        436,795
    Operating ......................................       210,217        210,415        218,034
    Depreciation and amortization ..................        34,906         36,531         37,307
    General and administrative expenses ............        29,371         30,177         24,321
    Recapitalization costs .........................        18,903           --             --
    Gain on sale of investment in Dixie Pipeline Co.          --           (5,090)          --
    Restructuring charge ...........................          --             --            6,911
                                                         ---------      ---------      ---------
                                                           566,506        598,473        723,368

Income before interest expense and
    provision for income taxes .....................        53,272         68,814         47,763
Interest expense, net ..............................        30,765         30,614         33,979
                                                         ---------      ---------      ---------
Income before provision for income taxes ...........        22,507         38,200         13,784
Provision for income taxes .........................            68             35            190
                                                         ---------      ---------      ---------
    Net income .....................................     $  22,439      $  38,165      $  13,594
                                                         =========      =========      =========


General Partner's interest in net income ...........     $     449      $     763      $     272
                                                         ---------      ---------      ---------
Limited Partners' interest in net income ...........     $  21,990      $  37,402      $  13,322
                                                         =========      =========      =========
Basic and diluted net income per Unit ..............     $    0.83      $    1.30      $    0.46
                                                         =========      =========      =========
Weighted average number of Units outstanding .......        26,563         28,726         28,726
                                                         ---------      ---------      ---------




</TABLE>









The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       F-4
<PAGE>
<TABLE>
<CAPTION>

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)


                                                                                              Year Ended
                                                                             -------------------------------------------

                                                                             September 25,  September 26,  September 27,
                                                                                 1999           1998           1997
                                                                             -------------  -------------  -------------

Cash flows from operating activities:
<S>                                                                             <C>            <C>            <C>
     Net income ............................................................    $  22,439      $  38,165      $  13,594
     Adjustments to reconcile net income to net cash
      provided by operations:
          Depreciation .....................................................       26,989         29,166         29,718
          Amortization .....................................................        7,917          7,365          7,589
          Restructuring charge .............................................         --             --            6,911
          (Gain) on sale of investment .....................................         --           (5,090)          --
          (Gain) on disposal of property, plant and
            equipment ......................................................         (578)        (1,391)          (774)
          Recapitalization costs ...........................................       18,903           --             --
     Changes in operating  assets and  liabilities,  net of acquisitions and
      dispositions:
          Decrease in accounts receivable ..................................        1,514          6,793          9,094
          Decrease in inventories ..........................................          235          1,953          8,258
          Decrease/(increase) in prepaid expenses and other
           current assets ..................................................          968          3,317           (616)
          Increase/(decrease) in accounts payable ..........................        8,753         (6,470)        (2,945)
          (Decrease)/increase in accrued employment
           and benefit costs ...............................................         (855)         1,595         (5,031)
          Increase/(decrease) in accrued interest ..........................           52           (108)            84
          Increase/(decrease) in other accrued liabilities .................        1,198            458           (112)
     Other noncurrent assets ...............................................       (4,086)        (2,853)        (1,138)
     Deferred credits and other noncurrent liabilities .....................       (1,691)        (2,827)        (5,784)
                                                                                ---------      ---------      ---------
               Net cash provided by operating activities ...................       81,758         70,073         58,848
                                                                                ---------      ---------      ---------
Cash flows from investing activities:
      Capital expenditures .................................................      (11,033)       (12,617)       (24,888)
      Acquisitions .........................................................       (4,768)        (4,041)        (1,880)
      Proceeds from sale of investment .....................................         --           13,090           --
      Proceeds from sale of property, plant and equipment, net .............        3,560          6,468          6,059
                                                                                ---------      ---------      ---------
               Net cash (used in) provided by investing activities .........      (12,241)         2,900        (20,709)
                                                                                ---------      ---------      ---------
Cash flows from financing activities:
      Debt repayments ......................................................         (695)          (260)          (299)
      Short-term borrowings ................................................        2,750           --             --
      Proceeds from General Partner APU contribution .......................         --           12,000         10,000
      Redemption of Subordinated Units and APUs ............................      (69,000)          --             --
      Payment of recapitalization costs ....................................       (9,367)          --             --
      Partnership distribution .............................................      (44,632)       (44,230)       (47,435)
                                                                                ---------      ---------      ---------
               Net cash (used in) financing activities .....................     (120,944)       (32,490)       (37,734)
Net (decrease)/increase in cash and cash equivalents .......................      (51,427)        40,483            405
Cash and cash equivalents at beginning of period ...........................       59,819         19,336         18,931
                                                                                ---------      ---------      ---------
Cash and cash equivalents at end of period .................................    $   8,392      $  59,819      $  19,336
                                                                                =========      =========      =========


Supplemental disclosure of cash flow information:
      Cash paid for interest ...............................................    $  32,602      $  32,659      $  32,836
                                                                                =========      =========      =========
Non-cash investing and financing activities
      Assets acquired by incurring note payable ............................    $    --        $     250      $    --
                                                                                =========      =========      =========

</TABLE>


    The accompanying notes are an integral part of these consolidated  financial
statements.


                                       F-5
<PAGE>
<TABLE>
<CAPTION>

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
                                 (IN THOUSANDS)

                                                                                    COMMON     DEFERRED       UNEARNED       TOTAL
                                    NUMBER OF UNITS                        GENERAL UNITS IN  COMPENSATION   COMPENSATION   PARTNERS'
                                 COMMON SUBORDINATED  COMMON  SUBORDINATED PARTNER  TRUST       TRUST     RESTRICTED UNITS  CAPITAL
                                 ------ ------------ -------- ------------ ------- --------  ------------ ---------------- ---------

<S>                              <C>            <C>  <C>          <C>      <C>           <C>           <C>       <C>       <C>
Balance at September 28, 1996 ...21,562        7,164 $129,283     $ 40,100 $ 3,286  $    --       $    --        $ (7,990) $ 164,679

Grants under Restricted Unit Plan                       4,313                                                      (4,313)        --

Partnership distribution ........                    (43,125)      (3,582)   (728)                                          (47,435)

Amortization of Restricted
Unit compensation ...............                                                                                      401       401

APU contribution (100 Units) ....                                           10,000                                            10,000

Net Income ......................    --           --   10,005        3,317     272       --            --               --    13,594
                                 ------ ------------ -------- ------------ ------- --------  ------------ ---------------- ---------


Balance at September 27, 1997 ...21,562        7,164  100,476       39,835  12,830       --            --         (11,902)   141,239

Net grants forfeited under
Restricted Unit Plan ............                       (594)                                                          594        --

Partnership distribution ........                    (43,125)              (1,105)                                          (44,230)

Amortization of Restricted
Unit compensation ...............                                                                                      626       626

APU contribution (120 Units) ....                                           12,000                                            12,000

Net Income ......................    --           --   28,090        9,312     763       --            --               --    38,165
                                 ------ ------------ -------- ------------ ------- --------  ------------ ---------------- ---------


Balance at September 26, 1998 ...21,562        7,164   84,847       49,147  24,488                                (10,682)   147,800

Net grants issued under
Restricted Unit Plan ............                       1,154                                                      (1,154)        --

Partnership distribution ........                    (43,739)                (893)                                          (44,632)

Amortization of Restricted
Unit compensation ...............                                                                                      443       443

Recapitalization transactions ...   674      (7,164)   17,273  (64,330)   (22,000)   10,712      (10,712)           11,393  (57,664)

Net Income ......................    --           --    6,807    15,183        449       --            --               --    22,439
                                 ------ ------------ -------- ------------ ------- --------  ------------ ---------------- ---------

Balance at September 25, 1999 ...22,236           -- $ 66,342      $    -- $ 2,044 $ 10,712  $   (10,712)          $    --  $ 68,386
                                 ====== ============ ======== ============ ======= ========  ============ ================ =========


</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                                       F-6
<PAGE>


                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 25, 1999
                             (Dollars in thousands)


1. PARTNERSHIP ORGANIZATION AND FORMATION

Suburban Propane Partners,  L.P. (the  "Partnership") was formed on December 19,
1995 as a Delaware  limited  partnership.  The  Partnership  and its subsidiary,
Suburban Propane, L.P. (the "Operating Partnership"), were formed to acquire and
operate  the propane  business  and assets of  Suburban  Propane,  a division of
Quantum Chemical Corporation (the "Predecessor Company"). In addition,  Suburban
Sales & Service,  Inc.  (the "Service  Company"),  a subsidiary of the Operating
Partnership,  was formed to acquire and operate the service  work and  appliance
and parts businesses of the Predecessor Company. The Partnership,  the Operating
Partnership,  the Service Company and a corporate  operating entity subsequently
acquired by the Operating  Partnership are collectively  referred to hereinafter
as the "Partnership Entities".  The Partnership Entities commenced operations on
March 5, 1996 (the  "Closing  Date")  upon  consummation  of an  initial  public
offering of 18,750,000  Common Units  representing  limited partner interests in
the  Partnership  (the  "Common  Units"),  the  private  placement  of  $425,000
aggregate  principal  amount of Senior  Notes due 2011  issued by the  Operating
Partnership  (the  "Senior  Notes") and the  transfer of all the propane  assets
(excluding the net accounts  receivable  balance) of the Predecessor  Company to
the  Operating  Partnership  and the Service  Company.  On March 25,  1996,  the
underwriters  of  the  Partnership's   initial  public  offering   exercised  an
over-allotment option to purchase an additional 2,812,500 Common Units.

From the Closing  Date  through May 26,  1999,  Suburban  Propane GP, Inc.  (the
"General Partner"),  a wholly-owned indirect subsidiary of Millennium Chemicals,
Inc.  ("Millennium"),  served as the  general  partner  of the  Partnership  and
Operating  Partnership  owning a 1% general partner  interest in the Partnership
and a 1.0101% general partner interest in the Operating Partnership.  Millennium
became a publicly  traded  company  upon Hanson  PLC's  spin-off of its chemical
business,  including  its  interests in the  Partnership,  in October  1996.  In
addition,  the General  Partner  owned a 24.4%  limited  partner  interest and a
special  limited  partner  interest  in the  Partnership.  The  limited  partner
interest was evidenced by 7,163,750  Subordinated  Units and the special limited
partner interest was evidenced by 220,000 Additional Partnership Units ("APUs").

On  May  26,  1999,   the   Partnership   completed  a   recapitalization   (the
"Recapitalization")  which included the redemption of the Subordinated Units and
APUs from the General  Partner,  and the general partner was replaced with a new
General  Partner,  Suburban Energy  Services Group LLC (the  "Successor  General
Partner"),  owned by  Senior  Management  of the  Partnership  (See Note 9 - The
Recapitalization).

The Partnership  Entities are, and the Predecessor  Company was,  engaged in the
retail and wholesale  marketing of propane and related  appliances and services.
The  Partnership  believes it is the third largest retail marketer of propane in
the United  States,  serving more than 730,000 active  residential,  commercial,
industrial and agricultural  customers from  approximately  350 customer service
centers in over 40 states. The Partnership's  operations are concentrated in the
east and west coast  regions  of the United  States.  The retail  propane  sales
volume of the  Partnership  was  approximately  524 million  gallons  during the
fiscal  year  ended  September  25,  1999.  Based on  industry  statistics,  the
Partnership   believes  that  its  retail   propane  sales  volume   constitutes
approximately 5% of the domestic retail market for propane.





                                       F-7

<PAGE>

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS  OF  PRESENTATION.  The  consolidated  financial  statements  present  the
consolidated  financial  position,  results of operations  and cash flows of the
Partnership.  All significant  intercompany  transactions and accounts have been
eliminated.

FISCAL PERIOD.  The  Partnership's fiscal year ends on the last Saturday nearest
to September 30.

USE OF ESTIMATES.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

CASH EQUIVALENTS.  The Partnership  considers all highly liquid debt instruments
purchased  with  an  original  maturity  of  three  months  or  less  to be cash
equivalents.  The carrying amount  approximates  fair value because of the short
maturity of these instruments.

FINANCIAL  INSTRUMENTS.  The  Partnership  routinely  uses  propane  futures and
forward  contracts to reduce the risk of future price  fluctuations  and to help
ensure  supply  during  periods of high demand.  Gains and losses on futures and
forward  contracts  designated as hedges are deferred and  recognized in cost of
sales as a component of the product cost for the related hedged transaction.  In
order for a future or forward  contract to be accounted for as a hedge, the item
to be hedged must expose the Partnership to price risk and the future or forward
must reduce such price risk.  As the  Partnership  is subject to propane  market
pricing and the propane  forwards and futures  highly  correlate with changes in
the market price of propane, hedge accounting is often utilized. The Partnership
accounts for financial  instruments  which do not meet the hedge criteria or for
hedging transactions which are terminated,  under the mark or market rules which
require  gains or  losses  to be  immediately  recognized  in  earnings.  In the
Consolidated  Statement  of Cash Flows,  cash flows from  qualifying  hedges are
classified  in the same  category as the cash flows from the items being hedged.
Net  realized  gains  and  losses  for  fiscal  years  1999,  1998  and 1997 and
unrealized  gains and losses on open  positions  as of  September  25,  1999 and
September 26, 1998, respectively, were not material.

REVENUE  RECOGNITION.  Sales of propane are  recognized  at the time  product is
shipped  or  delivered  to the  customer.  Revenue  from  the  sale of  propane,
appliances  and  equipment is  recognized  at the time of sale or  installation.
Revenue  from repairs and  maintenance  is  recognized  upon  completion  of the
service.

INVENTORIES.  Inventories  are  stated at the lower of cost or  market.  Cost is
determined using a weighted average method for propane and a standard cost basis
for appliances, which estimates average cost.

PROPERTY, PLANT AND EQUIPMENT. Property, plant and equipment are stated at cost.
Depreciation is determined for related groups of assets under the  straight-line
method based upon their estimated useful lives as follows:

     Buildings                                            40 Years
     Building and land improvements                    10-20 Years
     Transportation equipment                           5-30 Years
     Storage facilities                                   30 Years
     Equipment, primarily tanks and cylinders           3-40 Years

Expenditures  for maintenance and routine repairs are expensed as incurred while
betterments  are  capitalized as additions to the related assets and depreciated
over the asset's remaining useful life.



                                       F-8


<PAGE>


GOODWILL AND OTHER INTANGIBLE  ASSETS.  Goodwill and other intangible assets are
comprised of the following:

                                           September 25,         September 26,
                                               1999                   1998
                                           -------------         -------------

Goodwill                                       $242,230              $237,812
Debt origination costs                            8,024                 6,224
Other, principally noncompete agreements          4,948                 5,076
                                           -------------         -------------
                                                255,202               249,112
Less: accumulated amortization                   41,239                34,330
                                           -------------         -------------
                                               $213,963              $214,782
                                           =============         =============

Goodwill  represents the excess of the purchase price over the fair value of net
assets  acquired and is being  amortized on a  straight-line  basis over periods
ranging from twenty to forty years from the date of acquisition.

Debt  origination  costs  represent the costs  incurred in  connection  with the
placement of and the subsequent  amendment to the $425,000 of Senior Notes which
are being amortized on a straight-line basis over 15 years.

The Partnership  periodically  evaluates  goodwill for impairment by calculating
the anticipated future cash flows attributable to its operations.  Such expected
cash flows, on an undiscounted basis, are compared to the carrying values of the
tangible and  intangible  assets,  and if impairment is indicated,  the carrying
value of goodwill is adjusted.  In the opinion of  management,  no impairment of
goodwill exists.

ACCRUED INSURANCE. Accrued insurance represents the estimated costs of known and
anticipated or unasserted  claims under the  Partnership's  general and product,
workers'  compensation  and automobile  insurance  policies.  Accrued  insurance
provisions for unasserted claims arising from unreported  incidents are based on
an analysis of historical claims data. For each claim, the Partnership records a
self-insurance provision up to the estimated amount of the probable claim or the
amount of the  deductible,  whichever  is lower.  Claims are  generally  settled
within 5 years of origination.

INCOME TAXES.  As discussed in Note 1, the Partnership  Entities  consist of two
limited  partnerships,  the Partnership and the Operating  Partnership,  and two
corporate entities,  including the Service Company. For federal and state income
tax  purposes,  the  earnings  attributable  to the  Partnership  and  Operating
Partnership  are included in the tax returns of the  individual  partners.  As a
result,  no  recognition  of  income  tax  expense  has  been  reflected  in the
Partnership's  consolidated financial statements relating to the earnings of the
Partnership  and  Operating  Partnership.   The  earnings  attributable  to  the
corporate  entities are subject to federal and state income taxes.  Accordingly,
the Partnership's  consolidated  financial statements reflect income tax expense
related  to  the  corporate  entities'  earnings.  Net  earnings  for  financial
statement  purposes may differ  significantly  from taxable income reportable to
Unitholders  as a result of  differences  between  the tax  basis and  financial
reporting  basis of assets and  liabilities  and the taxable  income  allocation
requirements under the Partnership Agreement.

Income  taxes are  provided  based on the  provisions  of  Financial  Accounting
Standards Board ("FASB")  Statement of Financial  Accounting  Standards ("SFAS")
No. 109,  "Accounting for Income Taxes",  which requires recognition of deferred
tax assets and liabilities  for the expected  future tax  consequences of events
that have been included in the financial statements and tax returns in different
years.  Under this  method,  deferred  income tax  assets  and  liabilities  are
determined based on the difference between the financial statement and tax bases
of assets  and  liabilities  using  enacted  tax rates in effect for the year in
which the differences are expected to reverse.





                                       F-9


<PAGE>


UNIT-BASED COMPENSATION. The Partnership accounts for Unit-based compensation in
accordance  with  Accounting  Principles  Board Opinion No. 25,  "Accounting for
Stock Issued to Employees", and related interpretations, and makes the pro forma
information   disclosures  required  under  the  provisions  of  SFAS  No.  123,
"Accounting  for  Stock-Based  Compensation".  Upon  issuance of Units under the
plan,  unearned  compensation  equivalent to the market value of the  Restricted
Units is charged at the date of grant.  The unearned  compensation  is amortized
ratably over the restricted periods. The unamortized unearned compensation value
is shown as a reduction of partners'  capital in the  accompanying  consolidated
balance  sheets.  As  a  result  of  the  May  26,  1999  Recapitalization,  all
unamortized  compensation was earned and expense of $11,393 was recorded.  As of
September 25, 1999 there were no Units  outstanding  under the  Restricted  Unit
Plan.

NET INCOME (LOSS) PER UNIT.  Basic net income (loss) per limited partner Unit is
computed by dividing net income (loss), after deducting the General Partner's 2%
interest,  by the  weighted  average  number  of  outstanding  Common  Units and
Subordinated  Units.  Diluted  net income  (loss) per  limited  partner  Unit is
computed by dividing net income (loss), after deducting the General Partner's 2%
interest,   by  the  weighted  average  number  of  outstanding   Common  Units,
Subordinated  Units,  and the time vested  Restricted  Units  granted  under the
Restricted Unit Award Plan.

New Accounting Standards.  In fiscal 1999, the Partnership adopted SFAS No. 130,
"Reporting  Comprehensive  Income"  ("Statement  No. 130") which did not have an
impact on the  financial  statements.  Statement  No. 130  requires  entities to
report  comprehensive  income  (the total of net income and all other  non-owner
changes  in  partners'  capital)  either  below net income in the  statement  of
operations,  in a  separate  statement  of  comprehensive  income or within  the
statement of partners' capital.

In fiscal 1999, the Partnership  adopted SFAS No. 132,  "Employers'  Disclosures
about  Pensions  and  Other  Postretirement  Benefits"  ("Statement  No.  132").
Statement No. 132  standardizes  the  disclosure  requirements  for pensions and
other postretirement benefits, and requires additional information on changes in
benefit  obligations  and fair  values of plan  assets.  It does not  change the
measurement or recognition of pensions or other  postretirement  benefits.  (See
Note 8 - Pension Plans and Other Postretirement Benefits.)

In June 1998, FASB issued SFAS No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities"  ("Statement  No.  133").  Statement  No. 133  requires
entities to record derivatives as assets or liabilities on the balance sheet and
to measure them at fair value.  FASB has delayed this standard's  effective date
for one year, as such it will be adopted by the Partnership in fiscal year 2001.
Management  is currently  evaluating  the impact this  statement may have on the
Partnership's financial statements.

RECLASSIFICATIONS.  Certain  prior period  balances  have been  reclassified  to
conform with the current period presentation.

3. DISTRIBUTIONS OF AVAILABLE CASH

The Partnership makes  distributions to its partners with respect to each fiscal
quarter of the  Partnership  in an aggregate  amount equal to its Available Cash
for such quarter.  Available  Cash generally  means,  with respect to any fiscal
quarter of the Partnership, all cash on hand at the end of such quarter less the
amount  of  cash  reserves  established  by  the  Board  of  Supervisors  in its
reasonable discretion for future cash requirements.  These reserves are retained
for the  proper  conduct  of the  Partnership's  business,  the  payment of debt
principal  and interest  and for  distributions  during the next four  quarters.
Distributions  by the  Partnership  in an amount equal to 100% of its  Available
Cash will generally be made 98% to the Common  Unitholders and 2% to the General
Partner,  subject  to the  payment  of  incentive  distributions  in  the  event
Available  Cash exceeds a target  distribution  of $0.55 per Unit per quarter as
defined  in  the  Partnership  Agreement.  Common  Units  will  be  entitled  to
arrearages if the full Minimum  Quarterly  Distribution is not paid with respect
to any quarter through the fiscal quarter ending March 31, 2001.



                                      F-10


<PAGE>


Effective  with  the  completion  of  the  Recapitalization  (See  Note  9 - The
Recapitalization), the Distribution Support Agreement among the Partnership, the
General  Partner and  Millennium,  which was used to enhance  the  Partnership's
ability to distribute the Minimum  Quarterly  Distribution on Common Units,  was
terminated  and  replaced  by a $22,000  liquidity  subfacility  provided by the
Partnership  under  the  Partnership's  Bank  Credit  Facilities  (See  Note 6 -
Long-Term  Debt and Bank  Credit  Facilities).  Under the  Distribution  Support
Agreement,  the General Partner had agreed to contribute to the Partnership cash
in exchange for APUs. In connection with the  Recapitalization,  the Partnership
redeemed all the outstanding APUs representing  $22,000 that the General Partner
had previously contributed under the Distribution Support Agreement.

The Partnership has paid the Minimum  Quarterly  Distribution on all outstanding
Common  Units  during  each  quarter of fiscal  1999.  In  conjunction  with the
Recapitalization,  the Partnership  has increased the quarterly  distribution to
Unitholders  from $.50 to $.5125 per quarter  effective  for the fiscal  quarter
ended June 26, 1999. The total amount consists of the existing Minimum Quarterly
Distribution  of $.50 per Unit per quarter plus an  additional  $0.0125 per Unit
per quarter above the Minimum Quarterly Distribution.

4. RELATED PARTY TRANSACTIONS

In  connection  with  the  Partnership's  Recapitalization  (See  Note  9 -  The
Recapitalization),  the Successor  General Partner  acquired the general partner
interests  from  Millennium  Chemicals Inc. for $6,000 ("the GP Loan") which was
borrowed  under a  private  placement  with  Mellon  Bank  N.A.  ("Mellon").  In
addition,  the Partnership incurred expenses of $300 to complete the purchase of
the general partner interest by the Successor General Partner.

Under the occurrence and  continuance of an event of default,  as defined in the
GP Loan,  Mellon will have the right to cause the  Partnership  to purchase  the
note  evidencing  the GP Loan ("the GP  Note").  The  Partnership  has agreed to
maintain borrowing  availability under its available lines of credit, which will
be sufficient to enable it to repurchase the GP Note in these circumstances. The
note  evidencing the GP Loan will also  cross-default  to the obligations of the
Partnership's  obligations  under its Senior Note  Agreement  and its  Revolving
Credit Agreement. Upon a GP default, the Partnership also will have the right to
purchase the GP Note from Mellon.

If the Partnership  elects or is required to purchase the note from Mellon,  the
Partnership has the right,  exercisable in its sole  discretion  pursuant to the
new  compensation  deferral  plan  established  for the members of the Successor
General  Partner,  to cause up to all of the Common Units deposited in the trust
(amounting  to $10,712 as of  September  25, 1999)  related to the  compensation
deferral  plan to be forfeited  and  cancelled  (and to cause all of the related
distributions to be forfeited), regardless of the amount paid by the Partnership
to purchase the GP Note.

Pursuant to a Computer Services Agreement (the "Services Agreement") dated as of
the Closing Date between  Millennium and the Partnership,  Millennium  permitted
the Partnership to utilize Millennium's mainframe computer for the generation of
customer  bills,  reports and  information  regarding the  Partnership's  retail
sales.  The Services  Agreement was terminated  effective April 3, 1998 at which
time the  Partnership  began  utilizing the services of an unrelated third party
provider.  For the years ended  September 26, 1998 and  September 27, 1997,  the
Partnership incurred expenses of $202 and $384, respectively, under the Services
Agreement.










                                      F-11


<PAGE>


5. SELECTED BALANCE SHEET INFORMATION

Inventories consist of:

                                         September 25,        September 26,
                                              1999                 1998
                                         -------------        -------------

   Propane                                    $24,367             $ 25,248
   Appliances                                   5,360                4,714
                                         -------------         ------------
                                              $29,727             $ 29,962
                                         =============         ============

The Partnership  enters into contracts to buy propane for supply purposes.  Such
contracts  generally have terms of less than one year,  with propane costs based
on market prices at the date of delivery.

Property, plant and equipment consist of:

                                       September 25,          September 26,
                                            1999                   1998
                                       -------------          -------------

   Land and improvements                  $  27,892              $  28,425
   Buildings and improvements                49,838                 47,937
   Transportation equipment                  55,541                 56,126
   Storage facilities                        24,923                 24,386
   Equipment, primarily tanks
     and cylinders                          335,568                328,623
                                       -------------          -------------
                                            493,762                485,497
   Less: accumulated depreciation           168,538                141,669
                                       -------------          -------------
                                           $325,224               $343,828
                                       =============          =============

6. LONG-TERM DEBT AND BANK CREDIT FACILITIES

Long-term debt consists of:

                                       September 25,          September 26,
                                            1999                   1998
                                       -------------          -------------

   Senior Notes, 7.54%,
    due June 30, 2011                      $425,000               $425,000

   Note payable, 8%, due in annual
    installments through 2006                2,670                   2,947
   Other long-term liabilities                 267                     273
                                       ------------           -------------
                                           427,937                 428,220
   Less:  current portion                      303                     323
                                       ------------           -------------
                                          $427,634                $427,897
                                       ============           =============

On the Closing Date, the Operating  Partnership  issued $425,000 of Senior Notes
with an annual interest rate of 7.54%. The Operating  Partnership's  obligations
under the Senior Note  Agreement  are unsecured and rank on an equal and ratable
basis  with the  Operating  Partnership's  obligations  under  the  Bank  Credit
Facilities  discussed  below.  The Senior Notes will mature June 30,  2011,  and
require  semiannual  interest  payments which  commenced June 30, 1996. The Note
Agreement  requires  that the  principal  be paid in equal  annual  payments  of
$42,500 starting June 30, 2002.





                                      F-12


<PAGE>


         At  September  25,  1999,  the Bank Credit  Facilities  consisted  of a
$75,000  working  capital  facility  and  a  $25,000  acquisition  facility.  In
addition, the Bank Credit Facilities provide for a $22,000 liquidity subfacility
for  the  payment  of  the  Minimum   Quarterly   Distribution   under   certain
circumstances.  The  Operating  Partnership  obligations  under the Bank  Credit
Facilities  are  unsecured  on an equal and  ratable  basis  with the  Operating
Partnership's  obligations  under the Senior Notes.  The Bank Credit  Facilities
bear  interest  at a rate based upon  either  LIBOR plus a margin,  First  Union
National  Bank's prime rate or the Federal  Funds rate plus 1/2 of 1%. An annual
fee ranging from 0.25% to 0.50%,  based upon certain financial tests, is payable
quarterly  whether or not borrowings  occur.  As of September 25, 1999, such fee
was 0.50%.

As of September 25, 1999  and  September 26, 1998, $2,750 and $0,  respectively,
were outstanding under the Bank Credit Facilities.

Based on the  current  rates  offered  to the  Partnership  for debt of the same
remaining  maturities,  the carrying value of the  Partnership's  long-term debt
approximates its fair market value.

The Senior Note Agreement and Bank Credit Facilities contain various restrictive
and affirmative covenants applicable to the Operating Partnership, including (a)
maintenance of certain financial tests (including  maintaining minimum net worth
of $50,000), (b) restrictions on the incurrence of additional indebtedness,  and
(c) restrictions on certain liens,  investments,  guarantees,  loans,  advances,
payments,  mergers,  consolidations,  distributions,  sales of assets  and other
transactions.

7. RESTRICTED UNIT PLAN

In 1996,  the  Partnership  adopted  the 1996  Restricted  Unit  Award Plan (the
"Restricted  Unit Plan") which  authorizes  the issuance of Common Units with an
aggregate  value of $15,000  (731,707  Common Units valued at the initial public
offering  price  of  $20.50  per  Unit)  to  executives,  managers  and  Elected
Supervisors of the Partnership. Units issued under the Restricted Unit Plan were
subject to a bifurcated  vesting procedure such that (a) twenty-five  percent of
the issued Units were to vest over time with  one-third of such units vesting at
the end of each of the third,  fifth and seventh  anniversaries  of the issuance
date,  and (b) the  remaining  seventy-five  percent  of the Units  were to vest
automatically   upon,  and  in  the  same  proportions  as,  the  conversion  of
Subordinated  Units to Common Units.  Restricted Unit Plan participants were not
eligible to receive quarterly distributions or vote their respective Units until
vested.  Restrictions  generally  limit the sale or transfer of the Units during
the restricted  periods.  The value of the Restricted Unit is established by the
market  price of the  Common  Unit at the date of  grant.  Restricted  Units are
subject to forfeiture in certain circumstances as defined in the Restricted Unit
Plan. According to the change of control provisions of the Restricted Unit Plan,
all  outstanding  Restricted  Units on the closing date of the  Recapitalization
vested and converted into Common Units.

Following is a summary of activity in the Restricted Unit Plan:

                                           Units          Value Per Unit
                                         ---------        --------------

   OUTSTANDING, SEPTEMBER 28, 1996        388,533            $20.50

   Awarded                                364,634        $18.41 - $21.63
   Forfeited                             (119,019)           $20.50
                                         ---------        --------------

   OUTSTANDING, SEPTEMBER 27, 1997        634,148        $18.41 - $21.63

   Awarded                                 97,556            $19.91
   Forfeited                             (109,893)       $18.41 - $21.63
                                         ---------        --------------

                                      F-13
<PAGE>

   OUTSTANDING, SEPTEMBER 26, 1998        621,811        $18.41 - $21.63

   Awarded                                 74,143        $17.88 - $19.06
   Forfeited                              (22,789)       $17.88 - $19.91
   Vested and converted to Common Units  (673,165)       $17.88 - $21.63
                                         ---------        --------------

   OUTSTANDING, SEPTEMBER 25, 1999            -0-        $           -0-
                                         =========        ==============

For the year  ended  September  25,  1999,  the  Partnership  amortized  $443 of
unearned  compensation  and  recorded  an  expense  of  $11,393  related  to the
accelerated  vesting  on the  closing  date  of the  Recapitalization  which  is
included in recapitalization costs in the accompanying  statements of operations
(See Note 9 - The Recapitalization).  For the years ended September 26, 1998 and
September 27, 1997, the Partnership  amortized $626 and $401,  respectively,  of
unearned  compensation.  As of September 25, 1999, 58,542 Units remain available
for future award under the Restricted Unit Plan.

The Partnership  will amend the Restricted Unit Plan to eliminate the bifurcated
vested  procedures and substitute a five-year  time vesting  procedure  prior to
granting additional Units under the Restricted Unit Plan.

8. PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

DEFINED BENEFIT PLANS

Effective  January 1, 1998,  the  Partnership,  in  connection  with its overall
restructuring efforts to implement long-term cost reduction strategies, modified
certain employee benefit plans.

In this regard,  the  Partnership  amended its  noncontributory  defined benefit
pension plan to provide for a cash balance format as compared to a final average
format which was in effect prior to January 1, 1998.  The cash balance format is
designed  to evenly  spread  the  growth of a  participant's  earned  retirement
benefit  throughout  his/her career as compared to the final average pay format,
under which a greater portion of employee benefits were earned toward the latter
stages of one's career.  The  Partnership  also  terminated  its  postretirement
benefit plan for all eligible employees retiring after March 1, 1998. All active
and eligible  employees who were to receive  benefits  under the  postretirement
plan subsequent to March 1, 1998, were provided a settlement by increasing their
accumulated benefits under the cash balance pension plan.

The Partnership has accounted for the  restructuring of the above-noted  benefit
plans as a reduction in the postretirement  plan benefit  obligation  (retaining
only the obligation related to employees retired on or before March 1, 1998) and
as a  corresponding  decrease  in  the  net  prepaid  pension  cost  with  a net
difference  of $300,  after  costs  associated  with such  restructuring,  being
recognized as a gain in the  accompanying  statement of operations  for the year
ended September 26, 1998.

The Partnership has a noncontributory  defined benefit pension plan covering all
eligible  employees of the Partnership  who have met certain  requirements as to
age and length of service.  Contributions  are made to a trust maintained by the
Partnership.










                                      F-14

<PAGE>

The trust's assets consist  primarily of common stock,  fixed income  securities
and real  estate.  Contributions  to the  defined  benefit  plan are made by the
Partnership in accordance  with the Employee  Retirement  Income Security Act of
1974 minimum funding  standards plus additional  amounts which may be determined
from time-to-time.


                                       September 25,          September 26,
                                            1999                   1998
                                       -------------          -------------

The following table sets forth the
plan's actuarial assumptions:

    Weighted-average discount rate            7.50%                  6.50%
    Average rate of compensation increase     3.50%                  3.50%
    Weighted-average expected long-term
     rate of return on plan assets             9.0%                   9.0%


The following table provides a
reconciliation of benefit obligations:

    Benefit obligation at beginning of
     year                                 $178,785               $161,700
    Service cost                             5,673                  5,038
    Interest cost                           11,107                 11,698
    Actuarial (gain) loss                  (19,723)                 9,273

    Benefits paid                          (19,909)               (22,264)
    Amendments                                -                    (1,052)
    Effect of plan change                     -                    14,392
                                         ---------             ----------
    Benefit obligation at end of year     $155,933               $178,785
                                         =========             ==========


The following table provides a reconciliation of plan assets:

    Fair value of plan assets at
     beginning of year                    $179,090               $198,594
    Actual return on plan assets            18,800                  2,760
    Benefits paid                          (19,909)               (22,264)
                                         ---------             ----------
    Fair value of plan assets at
     end of year                          $177,981               $179,090
                                         =========             ==========


The following table provides a reconciliation of the funded status of the plan:

   Funded status                         $  22,048             $      305
   Unrecognized prior service cost          (1,723)                (1,933)
   Unrecognized net actuarial loss          13,173                 36,184
                                         ---------             ----------
   Prepaid benefit cost                  $  33,498             $   34,556
                                         =========             ==========











                                      F-15
<PAGE>

The net periodic pension expense/(income) includes the following:


                                  Year Ended       Year Ended       Year Ended
                                 September 25,    September 26,    September 27,
                                     1999             1998             1997
                                 -------------    -------------    -------------
   Service cost                     $   5,674         $  5,038         $  4,504
   Interest cost                       11,107           11,698           10,364
   Expected return on plan
    assets                            (16,254)         (16,901)         (15,839)
   Amortization of prior service
    cost                                 (210)            (185)            (112)
   Recognized net actuarial loss          741                -                -
   Plan amendment                           -           14,392                -
                                 -------------    -------------    -------------
         Net periodic pension
           expense/(income)         $   1,058         $ 14,042         $ (1,083)
                                 =============    =============    =============

DEFINED CONTRIBUTION PENSION PLAN

The  Partnership  has a  defined  contribution  plan  covering  most  employees.
Contributions  and  costs  are  a  percent  of  the   participating   employees'
compensation.  These  amounts  totaled  $1,331,  $1,923 and $1,828 for the years
ended   September  25,  1999,   September  26,  1998  and  September  27,  1997,
respectively.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Partnership provides  postretirement health care and life insurance benefits
for certain retired  employees.  Partnership  employees hired prior to July 1993
and that  retired  prior to March 1998 are  eligible  for such  benefits if they
reached a  specified  retirement  age while  working  for the  Partnership.  The
Partnership does not fund its postretirement benefit plan.


                                       September 25,          September 26,
                                            1999                   1998
                                       -------------          -------------


The following table provides a
reconciliation of benefit obligations:

   Benefit obligation at beginning
    of year                               $  41,447              $  66,751
   Service cost                                 136                    474
   Interest cost                              2,581                  2,645
   Actuarial (gain)                          (1,772)                  (683)
   Benefits paid                             (3,505)                (3,484)
   Amendments                                   (79)                (6,359)
   Effect of plan change                          -                (17,897)
                                       -------------          -------------
   Benefit obligation at end of year      $  38,808              $  41,447
                                       =============          =============

The following table provides a
reconciliation of the funded status
of the plan:

   Funded status                          $ (38,808)             $ (41,447)
   Unrecognized prior service cost           (5,188)                (5,823)
   Unrecognized net actuarial loss            6,097                  8,153
                                       -------------          -------------
   Accrued benefit liability              $ (37,899)             $ (39,117)
   Less:  Current portion                     3,505                  3,137
                                       -------------          -------------
   Noncurrent liability                   $  34,394              $  35,980
                                       =============          =============



                                      F-16

<PAGE>

The net periodic postretirement benefit expense/(income)  includes the following
components:



                                  Year Ended       Year Ended       Year Ended
                                 September 25,    September 26,    September 27,
                                     1999             1998             1997
                                 -------------    -------------    -------------

   Service cost                     $     136       $      474          $   811
   Interest cost                        2,581            2,645            3,074
   Amortization of prior
    service cost                         (714)            (536)               -
   Recognized net actuarial loss          284              184                -
   Plan amendment                           -          (15,367)               -
                                 -------------    -------------    -------------
         Net periodic
           postretirement benefit
           expense/(income)          $  2,287         $(12,600)          $3,885
                                 =============    =============    =============

The  accumulated  postretirement  benefit  obligation  was based on an 8% and 9%
increase  in the cost of  covered  health  care  benefits  for  1999  and  1998,
respectively.  This rate is assumed to decrease gradually to 5.5% in 2002 and to
remain at that level  thereafter.  Increasing the assumed health care cost trend
rates by 1.0% in each year would increase the Partnership's  benefit  obligation
as of  September  25,  1999 by $90 and the  aggregate  of service  and  interest
components of accumulated  postretirement  net periodic  postretirement  benefit
cost for the year ended September 25, 1999 by $1,230.

The   weighted-average   discount  rate  used  in  determining  the  accumulated
postretirement  benefit  obligation  was 7.5% and 6.5% at September 25, 1999 and
September 26, 1998, respectively.

9. THE RECAPITALIZATION

On May 26, 1999, after receiving Unitholder approval,  the Partnership completed
the  Recapitalization  contemplated  by its November  27, 1998  Recapitalization
Agreement  with  Millennium,  the  General  Partner  and the  Successor  General
Partner. The elements of the Recapitalization included:

o     The redemption by the Partnership of all 7,163,750  Subordinated Units and
      220,000  APUs,  which were owned by the  General  Partner,  for $69,000 in
      cash.

o     The  substitution  of the  Successor  General  Partner as the new  general
      partner of the  Partnership  and the Operating  Partnership  following its
      purchase of the combined 2% general  partner  interests in the Partnership
      and the Operating Partnership and the incentive distribution rights in the
      Partnership for $6,000 in cash (the "GP Interest Purchase").

o     The amendment  of  the  Senior  Note,  Bank  Credit   Facilities  and  the
      partnership agreements of the Partnership and the Operating Partnership to
      permit and  effect the  Recapitalization  and to reduce  the  distribution
      levels that apply to the incentive  distribution  rights of the  Successor
      General Partner.

o     The  termination  of  the   Distribution   Support   Agreement  among  the
      Partnership, the General Partner and Millennium and its replacement with a
      liquidity arrangement  provided by the  Partnership  under the Bank Credit
      Facilities, as amended.

o     An increase in the quarterly distribution to the Partnership's Unitholders
      from $0.50 to $0.5125  per Unit per  quarter (from $2.00 to $2.05 per Unit
      per year), effective for the fiscal quarter ended June 26, 1999. The total
      amount  consists  of  the existing Minimum Quarterly Distribution of $0.50
      per Unit per quarter plus an additional $0.0125 per Unit per quarter above
      the Minimum Quarterly Distribution.

                                      F-17

<PAGE>

The   Partnership   incurred   expenses  of  $18,903  in  connection   with  the
Recapitalization  transactions  of which  $7,567  represents  cash  expenses and
$11,336 represents non-cash expenses associated with the accelerating vesting of
Restricted  Units.  The redemption  price and the costs of the  Recapitalization
were funded entirely from available cash on hand.

The Successor  General  Partner  borrowed the $6,000  purchase  price for the GP
Interest  Purchase  from  Mellon,  N.A.  In  connection  with the GP  Loan,  the
Operating  Partnership entered into a purchase agreement with Mellon under which
the Operating  Partnership  is required to purchase the note  evidencing  the GP
Loan in the  event  of a  default  under  the GP Loan by the  Successor  General
Partner.

The Successor  General Partner is owned by Senior  Management of the Partnership
who had  previously  been  granted  Restricted  Units  under  the  Partnership's
Restricted Unit Plan. These  individuals  surrendered  553,896  Restricted Units
representing  substantially  all of their Restricted  Units,  before they vested
(according to their terms, the Restricted Units vested and converted into Common
Units on  completion  of the  Recapitalization)  in  exchange  for the  right to
participate  in a new  compensation  deferral  plan of the  Partnership  and the
Operating Partnership. The Partnership deposited into a trust on behalf of these
individuals  553,896  Common Units.  Pursuant to the new  compensation  deferral
plan, these  individuals have deferred receipt of these Common Units and related
distributions by the Partnership until the date the GP Loan is repaid in full or
the seventh anniversary of the date the Recapitalization is completed, whichever
they  may  choose,  but  subject  to the  earlier  distribution  and  forfeiture
provisions  of the  compensation  deferral  plan.  The value of the Common Units
deposited in the trust and the related deferred compensation trust liability are
reflected in the accompanying  consolidated  balance sheet at September 25, 1999
as components of Partners' Capital.

10.RESTRUCTURING CHARGE

In  fiscal  1997,  the  Partnership  announced  that it was  evaluating  certain
long-term cost reduction  strategies and organizational  changes. As a result of
this effort, the Partnership  reorganized its product  procurement and logistics
group,  redesigned  its fleet  maintenance,  field support and corporate  office
organizations,  and identified facilities to be closed and impaired assets whose
carrying  amounts  would  not be  recovered.  In  support  of this  effort,  the
Partnership recorded a restructuring charge of $6,911.

In connection with this restructuring initiative, the Partnership terminated 307
employees  and paid  termination  benefits of $1,591 and $2,500 in fiscal  years
1997 and 1998,  respectively,  which  were  charged  against  the  restructuring
liability.  In addition,  the  Partnership  paid $985 in fiscal 1997,  primarily
related to the  closure  of excess  facilities  which was  charged  against  the
restructuring  liability. The 1997 restructuring includes a charge of $1,835 for
impaired  assets  consisting of $1,235 in information  system assets and $600 in
excess fleet vehicles.  The impaired asset write-offs reflect the remaining book
value of certain  information system assets as management believed the assets to
be technologically obsolete with a minimal fair market value and, in the case of
vehicles, the difference between the estimated trade-in value and book value.

11.INCOME TAXES

As discussed in Note 2, the Partnership's  earnings for federal and state income
tax  purposes  is  included  in the  tax  returns  of the  individual  partners.
Accordingly,  no recognition has been given to income taxes in the  accompanying
financial  statements  of the  Partnership  except for earnings of the corporate
entities which are subject to federal and state income taxes.






                                      F-18
<PAGE>

12.COMMITMENTS AND CONTINGENCIES

COMMITMENTS

The Partnership leases certain property, plant and equipment for various periods
under noncancelable  leases.  Rental expense under operating leases was $18,018,
$16,993 and $14,995 for the years ended  September 25, 1999,  September 26, 1998
and September 27, 1997, respectively.

Future minimum rental commitments under noncancelable operating lease agreements
as of September 25, 1999 are as follows:

   Fiscal Year
   -----------
     2000                          $15,506
     2001                           12,139
     2002                            9,936
     2003                            8,963
     2004 and thereafter             9,261

CONTINGENCIES

As discussed in Note 2, the Partnership is self-insured for general and product,
workers'  compensation and automobile  liabilities up to  predetermined  amounts
above which third party insurance  applies.  At September 25, 1999 and September
26,  1998,  accrued  insurance  liabilities  amounted  to $23,129  and  $21,404,
respectively, representing the total estimated losses under these self-insurance
programs. These liabilities represent the gross estimated losses as no claims or
lawsuits,  individually  or in the  aggregate,  were  estimated  to  exceed  the
Partnership's  deductibles on its insurance  policies.  The  Partnership is also
involved in various  legal  actions  which have  arisen in the normal  course of
business,  including  those  relating  to  commercial  transactions  and product
liability.  It is the  opinion  of  management,  based  on the  advice  of legal
counsel,  that the ultimate resolution of these matters will not have a material
adverse  effect on the  Partnership's  financial  position or future  results of
operations,  after  considering  its  self-insurance  liability  for  known  and
unasserted self-insurance claims.

13.SALE OF INVESTMENT

In  December  1997,  the  Partnership  sold its  minority  interest in the Dixie
Pipeline  Company,  which  owns and  operates a propane  pipeline,  for net cash
proceeds of $13,090 and realized a gain of $5,090.

14.SUBSEQUENT EVENTS

On November 8, 1999, the  Partnership  acquired the assets of SCANA Propane Gas,
Inc.,  SCANA Propane  Storage,  Inc.,  SCANA Propane Supply,  Inc., USA Cylinder
Exchange,  Inc., and C&T Pipeline, LLC from SCANA Corp. for $86,000 plus working
capital.  SCANA Propane Gas, Inc.  distributes  approximately 20 million gallons
annually  and  services  more than 40,000  customers  from 22  customer  service
centers in North and South Carolina.  USA Cylinder  Exchange,  Inc.  operates an
automated 20-lb. propane cylinder  refurbishing and refill center in Hartsville,
South Carolina, selling to approximately 1,600 grocery and convenience stores in
the Carolinas,  Georgia and  Tennessee.  SCANA Propane  Storage,  Inc. owns a 60
million gallon  storage  cavern in Tirzah,  South Carolina which is connected to
the Dixie Pipeline by the 62 mile propane  pipeline owned by C&T Pipeline,  LLC.
The  acquisition  will be accounted for using the purchase method of accounting.
Accordingly,  the purchase price will be allocated to the assets and liabilities
based on their  estimated  values and the balance of the purchase  price will be
recorded as goodwill.  The  Partnership is currently in the process of preparing
the purchase  price  allocation and  determining  the useful lives of the assets
acquired. In connection with the acquisition,


                                      F-19

<PAGE>

the Partnership  replaced its former Bank Credit  Facilities with a new $175,000
Revolving Credit Agreement with a syndicate of banks led by First Union National
Bank as  Administrative  Agent.  The Revolving  Credit  Agreement  consists of a
$100,000  acquisition  facility and a $75,000  working  capital  facility  which
expire  on  March  31,  2001.  The  Revolving  Credit  Agreement   provides  for
substantially the same terms and conditions as the former credit facilities.

The Revolving Credit Agreement  provides the Partnership,  at the  Partnership's
option,  the right to extend the expiration date from March 31, 2001 to December
31, 2001 provided that the maximum ratio of consolidated  total  indebtedness to
EBITDA (as defined in the Credit  Agreement)  will decrease from 5.10 to 1.00 to
4.75 to 1.00 during the nine month extension period.

The  Partnership  borrowed  $97,000 under the  acquisition  facility to fund the
SCANA  acquisition,  consisting  of  $86,000  for the  SCANA  assets,  $8,600 in
acquired working capital and $2,400 in related bank fees.

On December 3, 1999 the Partnership sold 23 customer service centers principally
located in Georgia for cash proceeds of $18,000 plus working capital.




































                                      F-20


<PAGE>


                   INDEX TO SUPPLEMENTAL FINANCIAL STATEMENTS

                       SUBURBAN ENERGY SERVICES GROUP LLC


                                                                            PAGE
                                                                            ----


Report of Independent Accountants                                           F-22

Consolidated Balance Sheet - September 25, 1999                             F-23

Notes to Consolidated Balance Sheet                                         F-24






































                                      F-21


<PAGE>






                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------






To the Stockholders of
Suburban Energy Services Group LLC


In our opinion, the accompanying  consolidated balance sheet presents fairly, in
all material respects,  the financial position of Suburban Energy Services Group
LLC at September  25, 1999 in  conformity  with  generally  accepted  accounting
principles.  This  financial  statement is the  responsibility  of the Company's
management;  our  responsibility  is to express  an  opinion  on this  financial
statement  based on our  audit.  We  conducted  our audit of this  statement  in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain  reasonable  assurance about whether the balance
sheet is free of material misstatement.  An audit includes examining,  on a test
basis,  evidence  supporting  the amounts and  disclosures in the balance sheet,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall balance sheet  presentation.  We believe
that our audit of the balance sheet provides a reasonable  basis for the opinion
expressed above.







PricewaterhouseCoopers LLP
Florham Park, NJ
October 21, 1999


















                                      F-22
<PAGE>


                      SUBURBAN ENERGY SERVICES GROUP LLC
                                  BALANCE SHEET
                               SEPTEMBER 25, 1999
                                 (in thousands)

ASSETS
Current assets:
     Cash & cash equivalents                                           $    23
                                                                       -------
     Total current assets                                                   23

Investment in Suburban Propane Partners L.P.                             2,044
Goodwill, net                                                            3,278
                                                                       -------

         Total assets                                                  $ 5,345
                                                                       =======


LIABILITIES
Current Liabilities:
     Current portion of note payable                                   $   460
     Interest payable                                                       50
                                                                       -------
         Total current liabilities                                         510

Note payable                                                           $ 5,425
                                                                       -------

         Total liabilities                                             $ 5,935
                                                                       -------

Stockholders' Deficit:
     Common stock, $1 par value, 2,000 shares issued and outstanding   $     2
     Accumulated deficit                                                  (592)
                                                                       -------
         Total stockholders' deficit                                      (590)
                                                                       -------
          Total liabilities and stockholders' deficit                  $ 5,345
                                                                       =======


The accompanying notes are an integral part of this balance sheet.









                                      F-23

<PAGE>


                       SUBURBAN ENERGY SERVICES GROUP LLC
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
                             (Dollars in thousands)


1. ORGANIZATION AND FORMATION

       Suburban  Energy Services Group LLC (the "Company") was formed on October
26,  1998 as a  limited  liability  company  pursuant  to the  Delaware  Limited
Liability  Company Act. It was formed to purchase the general partner  interests
from Suburban  Propane GP, Inc. (the "Former General  Partner"),  a wholly-owned
indirect  subsidiary of  Millennium  Chemicals,  Inc.,  and become the successor
general partner. The Company purchased and owns a 1% general partner interest in
Suburban  Propane  Partners  L.P.  and a 1.0101%  general  partner  interest  in
Suburban  Propane L.P., a wholly owned  subsidiary of Suburban  Propane Partners
L.P.

     Suburban  Propane  Partners  L.P.  is  a  publicly  traded  Master  Limited
Partnership  traded on the New York Stock  Exchange and is engaged in the retail
and wholesale marketing of propane and related appliances and services.

     The  Company  acquired  the  general  partner   interests  from  Millennium
Chemicals,  Inc.  on May 26,  1999 (the  "Closing  Date") for  $6,000  which was
borrowed under a private placement with Mellon Bank, N.A. ("Mellon").

     The Company is owned by executives  and key  employees of Suburban  Propane
L.P.  Each owner has  contributed  their  pro-rata  share of $2 as their initial
capital  contribution.  The Company plans to repay the $6,000 borrowing from its
general partner distributions to be received from Suburban Propane Partners L.P.
and from capital contributions from its owners.

2. BASIS OF  PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION.  The accompanying  financial  statements and related
notes  present the  financial position of the Company as of  September 25, 1999.
The  financial  statements  have  been  prepared  in  accordance with  Generally
Accepted Accounting Principles.

     INVESTMENT  IN SUBURBAN  PROPANE  PARTNERS L.P. As  previously  noted,  the
Company  acquired a combined 2% general  partner  interest  in Suburban  Propane
Partners L.P. on the Closing Date. The Company accounts for its investment under
the equity method of accounting  whereby the Company  recognizes in income 2% of
Suburban  Propane  Partners L.P.  consolidated net income (loss) and reduces its
investment  balance  to the  extent of  partnership  distributions  the  Company
receives from Suburban Propane Partners L.P.

     GOODWILL.  The company  recorded  goodwill  on the  Closing  Date of $3,305
representing  the excess of the $6,000 purchase price over the carrying value of
the General Partner's capital account reflected on the books of Suburban Propane
Partners L.P. The Company amortizes  goodwill over a forty-year period utilizing
the  straight-line  method.  Accumulated  amortization  at  September  25,  1999
amounted to $27.

3. NOTE PAYABLE

     On the Closing Date,  the Company  borrowed  $6,000 under a loan  agreement
(the "GP Loan")  with Mellon to finance  the  purchase  of the  general  partner
interests held by the Former General Partner. The GP Loan is secured by a pledge
of the General Partner interests held by the Company.



                                      F-24


<PAGE>


     The GP Loan has a term of five years  from the  Closing  Date and  requires
interest  to be paid at a rate equal to LIBOR plus 2% with such  interest  to be
paid no less frequently  than quarterly.  The GP Loan maturities for each of the
next five years are $460 in 2000, $1,030 in 2001, $1,600 in 2002, $1,600 in 2003
and $1,195 in 2004.

     The GP Loan contains various covenants  limiting the ability of the Company
to (i) incur  indebtedness,  (ii) grant liens, (iii) acquire assets,  other than
the general partner interests, and (iv) merge, consolidate or sell its assets.

     Upon the  occurrence  and  continuance  of an event of default under the GP
Loan,  Mellon will have the right to cause Suburban Propane L.P. to purchase the
note evidencing the GP Loan (the "GP Note"). Suburban Propane L.P. has agreed to
maintain borrowing  availability under its available lines of credit, which will
be sufficient to enable it to repurchase the GP Note in these circumstances. The
GP Note will also  cross-default  to the obligations of Suburban  Propane L.P.'s
obligations under its Senior Note Agreement and its Credit Agreement.  Upon a GP
Default,  Suburban Propane L.P. also will have the right to purchase the GP Note
from Mellon.





































                                      F-25



<PAGE>



Index to Financial Statement Schedules
Suburban Propane Partners, L.P. and Subsidiaries

                                                                            PAGE
                                                                            ----
Schedule II    Valuation and Qualifying Accounts for the years ended
               September  25, 1999, September 26, 1998 and
               September 27, 1997.                                          S-2











































                                       S-1
<PAGE>
<TABLE>
<CAPTION>
                                                                                        SCHEDULE II
                                                                                        -----------

                SUBURBAN PROPANE PARTNERS, L.P. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

                                     BALANCE AT    CHARGED                 DEDUCTIONS      BALANCE
                                     BEGINNING     TO COST /     OTHER       (AMOUNTS       AT END
                                     OF PERIOD     EXPENSES    ADDITIONS   CHARGED OFF)    OF PERIOD
                                     ----------    ---------   ---------   ------------    ---------

YEAR ENDED SEPTEMBER 27, 1997
- -----------------------------

<S>                                    <C>           <C>            <C>        <C>          <C>
Allowance for doubtful accounts        $  3,312      $ 4,569        $  -       $ (5,199)    $  2,682
                                     ==========    =========   =========   ============    =========

Accumulated amortization:
  Goodwill                             $ 18,989      $ 6,644        $  -       $      -     $ 25,633
  Other intangibles                    $    582      $   945        $  -       $      -     $  1,527
                                     ----------    ---------   ---------   ------------    ---------
                  Total                $ 19,571      $ 7,589        $  -       $      -     $ 27,160
                                     ==========    =========   =========   ============    =========

Restructuring reserves                 $  2,340      $ 6,911        $  -       $ (4,685)    $  4,566
                                     ==========    =========   =========   ============    =========

YEAR ENDED SEPTEMBER 26, 1998
- -----------------------------

Allowance for doubtful accounts        $  2,682      $ 2,642        $  -       $ (2,942)    $  2,382
                                     ==========    =========   =========   ============    =========

Accumulated amortization:
  Goodwill                             $ 25,633      $ 6,134        $  -       $      -     $ 31,767
  Other intangibles                    $  1,527      $ 1,036        $  -       $      -     $  2,563
                                     ----------    ---------   ---------   ------------    ---------
                  Total                $ 27,160      $ 7,170        $  -       $      -     $ 34,330
                                     ==========    =========   =========   ============    =========

Restructuring reserves                 $  4,566      $     -        $  -       $ (4,566)    $      -
                                     ==========    =========   =========   ============    =========


YEAR ENDED SEPTEMBER 25, 1999
- -----------------------------

Allowance for doubtful accounts        $  2,382      $ 2,601        $  -       $ (2,894)    $  2,089
                                     ==========    =========   =========   ============    =========

Accumulated amortization:
  Goodwill                             $ 31,767      $ 5,977        $  -       $     -      $ 37,744
  Other intangibles                    $  2,563      $ 1,076        $  -       $  (144)     $  3,495
                                     ----------    ---------   ---------   ------------    ---------
                  Total                $ 34,330      $ 7,053        $  -       $  (144)     $ 41,239
                                     ==========    =========   =========   ============    =========





</TABLE>



                                       S-2


<PAGE>


                                                                   EXHIBIT 21.1
                                                                   ------------



                 SUBSIDIARIES OF SUBURBAN PROPANE PARTNERS, L.P.



Suburban Propane, L.P., a Delaware limited partnership

Suburban Sales & Service, Inc., a Delaware corporation

Gas Connection Inc., an Oregon corporation


<PAGE>


                                                                   EXHIBIT 23.1
                                                                   ------------


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-8 (No. 333-10197) of Suburban Propane Partners,  L.P. of our
report dated  October 21,  1999,  except for Note 14, which is as of December 3,
1999,  appearing on page F-2 of this Annual Report on Form 10-K. We also consent
to the  application of such report to the Financial  Statement  Schedule  listed
under Item 14(a) 2 of this Form 10-K when such  schedule is read in  conjunction
with the financial  statements referred to in our report. The audits referred to
in such report also included this schedule. We also consent to the incorporation
by reference in such registration statement of our report dated October 21, 1999
on the financial  statement of Suburban  Energy  Services Group LLC appearing on
page F-22 of this Annual Report on Form 10-K.



PricewaterhouseCoopers LLP
Florham  Park, NJ
December 22, 1999

















<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
This  schedule   contains  summary  financial  information  extracted  from  the
financial statements  contained in the body of the accompanying Form 10-K and is
qualified in it's entirety by reference to such financial statements
</LEGEND>
<MULTIPLIER>                                        1,000

<S>                                                 <C>
<PERIOD-TYPE>                                       12-MOS
<FISCAL-YEAR-END>                                   SEP-25-1999
<PERIOD-START>                                      SEP-28-1998
<PERIOD-END>                                        SEP-25-1999
<CASH>                                              8,392
<SECURITIES>                                        0
<RECEIVABLES>                                       39,709
<ALLOWANCES>                                        2,089
<INVENTORY>                                         29,727
<CURRENT-ASSETS>                                    78,637
<PP&E>                                              493,762
<DEPRECIATION>                                      168,538
<TOTAL-ASSETS>                                      659,220
<CURRENT-LIABILITIES>                               103,006
<BONDS>                                             427,634
                               0
                                         0
<COMMON>                                            0
<OTHER-SE>                                          68,386
<TOTAL-LIABILITY-AND-EQUITY>                        659,220
<SALES>                                             619,778
<TOTAL-REVENUES>                                    619,778
<CGS>                                               273,109
<TOTAL-COSTS>                                       483,326
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    2,601
<INTEREST-EXPENSE>                                  30,765
<INCOME-PRETAX>                                     22,507
<INCOME-TAX>                                        68
<INCOME-CONTINUING>                                 22,439
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                        22,439
<EPS-BASIC>                                       0
<EPS-DILUTED>                                       0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission