TECHNOLOGY SERVICE GROUP INC \DE\
424B1, 1996-05-16
COMMUNICATIONS SERVICES, NEC
Previous: WILLOWBRIDGE STRATEGIC TRUST, 8-K, 1996-05-16
Next: GENSYM CORP, S-8, 1996-05-16




PROSPECTUS
                         TECHNOLOGY SERVICE GROUP, INC.             [LOGO]
                                                                     T S G 
                                 1,000,000 Units
                Each Unit Consisting of One Share of Common Stock
                                       and
                             One Redeemable Warrant

                                   ----------

     Technology  Service Group,  Inc. (the  "Company")  hereby offers  1,000,000
units (the "Units"), each Unit consisting of one share of common stock, $.01 par
value ("Common Stock"), and one redeemable warrant ("Redeemable  Warrant").  The
Common Stock and  Redeemable  Warrants will be separately  tradeable  commencing
upon issuance.  Two Redeemable Warrants entitle the registered holder thereof to
purchase one share of Common Stock at a price of $11.00,  subject to adjustment,
at any time from issuance until May 9, 1999. The Redeemable Warrants are subject
to redemption by the Company, in whole and not in part,  commencing February 10,
1997 at a  redemption  price of $0.05 per  Redeemable  Warrant on 30 days' prior
written notice,  provided that the average closing bid price of the Common Stock
as reported on the Nasdaq Small Cap Market  ("Nasdaq")  equals or exceeds $12.00
per share, subject to adjustment,  for any 20 consecutive trading days ending on
the  fifth  trading  day  prior  to  the  date  of  notice  of  redemption.  See
"Description of Securities."

     Prior to the Offering,  there has been no public market for the Units,  the
Common Stock or the Redeemable Warrants, and there can be no assurance that such
a market will develop  after the  completion  of the Offering or, if  developed,
that it will be  sustained.  The  offering  price of the Units and the  exercise
price and other terms of the Redeemable  Warrants were determined by negotiation
between the Company and the Underwriter  and are not necessarily  related to the
Company's assets or book value,  results of operations or any other  established
criteria  of  value.  See  "Risk  Factors,"   "Description  of  Securities"  and
"Underwriting."  The Units,  the Common Stock and the  Redeemable  Warrants have
been  accepted  on  Nasdaq  under  the  symbols  "TSGIU,"  "TSGI"  and  "TSGIW,"
respectively.

     Investors  purchasing  the  Units  will own 22% (25% if the  over-allotment
option is exercised) of the Common Stock of the Company upon  completion of this
Offering. Other stockholders, including existing stockholders, will own 78% (75%
if the  over-allotment  option is  exercised) of the Common Stock of the Company
upon completion of this offering. See "Risk Factors" and "Dilution."

     THE  SECURITIES  OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND IMMEDIATE
SUBSTANTIAL DILUTION. SEE "RISK FACTORS" BEGINNING ON PAGE 8 AND "DILUTION."

                                   ----------

THE SECURITIES  HAVE  NOT  BEEN  APPROVED OR  DISAPPROVED BY  THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
       ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                       THE CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
                      Price to          Underwriting           Proceeds to
                       Public           Discounts (1)          Company (2)
- --------------------------------------------------------------------------------
Per Unit ........      $9.00                $.81                  $8.19
- --------------------------------------------------------------------------------

Total (3) .......  $9,000,000.00         $810,000.00          $8,190,000.00
================================================================================

(1)  Does not include additional compensation to Brookehill Equities,  Inc., the
     representative of the several  underwriters (the  "Representative),  in the
     form  of  a   non-accountable   expense   allowance.   In   addition,   see
     "Underwriting" for information concerning  indemnification and contribution
     arrangements with the Underwriters,  and other compensation  payable to the
     Representative.

(2)  Before  deducting  estimated  expenses of $840,000  payable by the Company,
     including   the   non-accountable   expense   allowance   payable   to  the
     Representative.

(3)  The Company has granted to the Underwriters an option,  exercisable  within
     45 days  from  the  date of this  Prospectus,  to  purchase  up to  150,000
     additional Units upon the same terms and conditions set forth above, solely
     to  cover  over-allotments,  if  any.  If  such  over-allotment  option  is
     exercised in full,  the total Price to Public,  Underwriting  Discounts and
     Proceeds  to  Company  will  be   $10,350,000,   $931,500  and  $9,418,500,
     respectively. See "Underwriting."
                                   ----------
     The Units are being  offered by the  Underwriters,  subject to prior  sale,
when,  as and if delivered to and accepted by the  Underwriters,  and subject to
the approval of certain  legal  matters by their  counsel and subject to certain
other  conditions.  The  Underwriters  reserve the right to withdraw,  cancel or
modify this offering and to reject any order in whole or in part. It is expected
that delivery of the Units offered hereby will be made against payment  therefor
at the offices of Brookehill Equities,  Inc., New York, New York on or about May
15, 1996.
                                   ----------
BROOKEHILL EQUITIES, INC.                         JOSEPH STEVENS & COMPANY, L.P.
                                   ----------
May 10, 1996

                                       
<PAGE>


                             ADDITIONAL INFORMATION

     Technology  Service Group,  Inc. has filed with the Securities and Exchange
Commission,  Washington,  D.C. 20549, a Registration Statement on Form S-1 under
the Securities Act of 1933, as amended,  with respect to the Securities  offered
hereby. This Prospectus does not contain all of the information set forth in the
Registration Statement and the exhibits and schedules thereto. Certain items are
omitted in  accordance  with the rules and  regulations  of the  Securities  and
Exchange Commission. For further information with respect to the Company and the
Securities offered hereby,  reference is made to the Registration  Statement and
the  exhibits  and  schedules  filed  therewith.  Statements  contained  in this
Prospectus as to the contents of any contract or any other document  referred to
are not necessarily complete, and in each instance reference is made to the copy
of such  contract  or other  document  filed as an exhibit  to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference. A copy of the Registration Statement,  and the exhibits and schedules
thereto,  may be inspected  without  charge at the public  reference  facilities
maintained by the  Securities  and Exchange  Commission in Room 1024,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the Commission's Regional Offices
located at the Citicorp Center,  500 West Madison Street,  Suite 1400,  Chicago,
Illinois  60661 and Seven World Trade  Center,  13th Floor,  New York,  New York
10048,  and  copies  of all or any  part of the  Registration  Statement  may be
obtained  from such  offices  upon the  payment  of the fees  prescribed  by the
Commission.

     The Company will furnish to its  stockholders  annual  reports,  which will
include financial statements audited by independent  accountants,  and quarterly
reports for the first three  quarters  of each  fiscal year  containing  interim
unaudited financial information.

                                   ----------

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SECURITIES OF
THE  COMPANY AT A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                   ----------

                                       2
<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The  following  summary is qualified in its entirety by, and should be read
in  conjunction  with,  the  more  detailed  information  and  the  Consolidated
Financial Statements,  including the notes thereto,  appearing elsewhere in this
Prospectus.  Except where otherwise  indicated,  all share and per share data in
this  Prospectus  (i) give no effect to the issuance of 500,000 shares of Common
Stock upon the  exercise  of the  1,000,000  Redeemable  Warrants;  (ii) give no
effect  to  the  150,000   additional   Units  issuable  upon  exercise  of  the
Underwriters'  over-allotment  option; (iii) give no effect to 100,000 shares of
Common  Stock  issuable  upon  exercise of certain  warrants to be issued to the
Representative  to purchase  100,000 shares of Common Stock for $10.80 per share
of Common Stock (the "Representative's  Warrants");  and (iv) assume no exercise
of stock options  pursuant to various  stock  purchase and stock option plans of
the  Company  (the  "Company   Plans").   See   "Description   of   Securities,"
"Underwriting" and "Management."

                                   The Company

     Technology  Service Group,  Inc. (the  "Company") is engaged in the design,
development,   manufacture  and  marketing  of  public  communication   products
consisting  of  payphone  components,  electronic  wireline  payphone  products,
microprocessor-based   wireline  and  wireless  payphone  products  and  related
payphone software  management  systems.  The Company's  products include what is
referred to in the payphone industry as "smart" payphone products sold under the
"Gemini",  "Inmate", "GemStar" and "GemCell" trademarks. Smart payphone products
are based upon  microprocessor  technology  and perform a variety of  functions,
including calling card, debit card and credit card control,  data storage,  call
progress   detection,   call  rating  and   maintenance,   diagnostic  and  coin
administration  functions.  The  Company  is also a  provider  of  payphone  and
payphone component repair,  refurbishment and upgrade conversion services to the
regulated telephone  operating companies in the United States,  which consist of
the  operating  subsidiaries  of the seven  Regional  Bell  Operating  Companies
("RBOCs") and other local exchange  carriers.  The Company  markets its products
and  services  primarily  to  the  seven  RBOCs  in  the  United  States  and to
inter-exchange carriers and cellular providers in certain international markets.
The Company has derived  substantially  all of its  revenues  from sales to four
RBOCs. The Company has also entered the international  market place for wireline
and cellular  payphone  products,  which it believes provides an opportunity for
growth.  See "Business" and "Risk  Factors,"  including  "Risks  Associated with
International Markets."

     On October  31,  1994,  TSG  Acquisition  Corp.,  a  non-operating  company
wholly-owned  by Wexford  Partners  Fund L.P.  ("Wexford"),  acquired all of the
outstanding  capital  stock of the Company  pursuant to an Agreement and Plan of
Merger dated October 11, 1994 among Wexford,  TSG Acquisition Corp., the Company
and the  holders of a majority  of the  Company's  preferred  and common  stock,
including  Acor  S.A.  and  Firlane  Business  Corp.  (which  are  also  current
stockholders of the Company).  TSG  Acquisition  Corp. paid an aggregate of $3.5
million pursuant to the plan of merger,  including contingent consideration that
was placed in escrow and  distributed to former  stockholders in September 1995.
The  consideration  consisted of $3,004,000 to acquire the  outstanding  capital
stock of the  Company  pursuant  to the plan of merger and  $496,000 to retire a
$400,000  subordinated master promissory note payable to former stockholders and
related accrued interest and preference fees of $96,000. Aggregate cash payments
to  former  stockholders,   including  the  contingent   consideration  and  the
retirement of the  subordinated  master  promissory  note,  accrued interest and
preference  fees, was  $3,222,090.  Consideration  of $277,910 was withheld from
amounts  payable  to  former   stockholders  to  pay  certain  liabilities  (the
"liabilities")  of the Company.  In connection with the  acquisition,  Acor S.A.
received aggregate consideration of $702,037, including $99,200 of principal and
related accrued interest and preference fees pursuant to the subordinated master
promissory note, and $680,843 in respect of Series C preferred  stock,  before a
pro rata share of the liabilities of the Company  aggregating  $78,006.  Firlane
Business Corp. received aggregate consideration of $211,881,  including $111,600
of principal and related  accrued  interest and preference  fees pursuant to the
subordinated  master  promissory  note,  and  $115,551  in  respect  of Series C
preferred  stock,  before a pro rata portion of the  liabilities  of the Company
aggregating $15,270. In conjunction with the acquisition,  TSG Acquisition Corp.
was merged into the Company, which was then wholly-owned by Wexford.

     Concurrently  with the acquisition,  the Company entered into an Investment
Agreement with Wexford,  Acor S.A. and Firlane Business Corp.  pursuant to which
the Company issued an aggregate of 3.5 million shares of Common Stock,  $.01 par
value  ("Common  Stock"),  to Wexford in exchange  for the merger  share held by
Wexford. Wexford sold 507,500 shares and 262,500 shares,  respectively,  to Acor
S.A. and Firlane Business Corp., pursuant to the terms of the Investment

- --------------------------------------------------------------------------------

                                       3
<PAGE>
- --------------------------------------------------------------------------------

Agreement.  The  consideration  paid by Wexford,  Acor S.A. and Firlane Business
Corp.   for  their  common  stock  was   $2,730,000,   $507,500  and   $262,500,
respectively.  Also, the Company borrowed $2.8 million  ($2,361,082 from Wexford
and  $438,918  from Acor,  S.A.) and  issued  subordinated  promissory  notes in
respect  thereof due  November  1, 1999 that bear  interest at a rate of 10% per
annum (the "Affiliate  Notes").  The Affiliate Notes will be repaid upon closing
of the  Offering.  See "The  Company --  Development  of the  Company,"  "Use of
Proceeds,"  "Management -- Compensation of Directors,"  "Management -- Executive
Compensation,"  "Security Ownership of Certain Beneficial Owners and Management"
and "Certain Relationships and Transactions."

     The Company, Wexford, Acor S.A., Firlane Business Corp. and A.T.T. IV, N.V.
("ATTI")  have entered into a Stock  Purchase and Option  Agreement  (the "Stock
Purchase  Agreement").  Pursuant to the terms of the Stock  Purchase  Agreement,
Wexford,  Acor S.A. and Firlane  Business Corp. will sell to ATTI, and ATTI will
purchase, an aggregate of 366,300 shares of Common Stock at a price of $8.14 per
share and options to purchase an additional 183,150 shares of Common Stock at an
exercise  price of  $11.00  per  share  (the  "Options")  at a price of $.10 per
Option. Wexford will sell 285,714 shares and Options to purchase 142,857 shares.
Acor S.A. will sell 53,114 shares and Options to purchase 26,557 shares. Firlane
Business  Corp.  will sell 27,472 shares and Options to purchase  13,736 shares.
The  consideration  to be received by Wexford,  Acor S.A.  and Firlane  Business
Corp.  pursuant to the terms of the Stock Purchase Agreement will be $2,339,998,
$435,004 and $224,995, respectively, exclusive of the proceeds from the exercise
of Options.  Consummation of the  transaction is subject to the  consummation of
this  Offering and other  customary  conditions.  The number of shares of Common
Stock and Options to be acquired by ATTI is subject to adjustment  based upon an
aggregate  sales  price  to  ATTI of  $2,999,997  at 91% of the  initial  public
offering  price of the Units.  The exercise price of the Options is also subject
to adjustment  based upon the initial public  offering  price of the Units.  See
"Security Ownership of Certain Beneficial Owners and Management."

                                  The Offering

Securities  Offered by 
  the Company ...................   1,000,000 Units, each Unit consisting of one
                                    share of  Common  Stock  and one  Redeemable
                                    Warrant. The Common Stock and the Redeemable
                                    Warrants  will  be  separately  transferable
                                    commencing upon issuance.  See  "Description
                                    of Securities."

Redeemable Warrants .............   Two Redeemable  Warrants  entitle the holder
                                    to purchase  one share of Common  Stock at a
                                    price of $11.00 per share  beginning  on the
                                    date of issuance and ending May 9, 1999. The
                                    Redeemable  Warrants are  redeemable  by the
                                    Company at its  option,  in whole and not in
                                    part,  at a  redemption  price  of $.05  per
                                    Redeemable  Warrant  at any time  commencing
                                    February 10, 1997 on 30 days' prior  written
                                    notice,  provided  that the average  closing
                                    bid  price of the  Common  Stock  equals  or
                                    exceeds  $12.00 per share for 20 consecutive
                                    trading  days ending  within five days prior
                                    to the date of the notice of redemption. See
                                    "Description of Securities."

Shares  of Common Stock 
  Outstanding  Before Offering(1)   3,500,000

Shares of Common Stock
  Outstanding After Offering ....   4,500,000
- ------------
 (1)  Does not include (i) 835,000  shares of Common Stock reserved for issuance
      pursuant to the Company  Plans of which  434,250  shares relate to options
      heretofore  granted  (350,250 of which are  exercisable at $1.00 per share
      and  84,000 of which are  exercisable  at $5.00 per  share),  and does not
      include  (ii) 40,000  shares of Common Stock  reserved  for issuance  upon
      exercise  of certain  warrants  at $4.00 per share.  See  "Description  of
      Securities" and "Capitalization."

- --------------------------------------------------------------------------------

                                       4
<PAGE>
- --------------------------------------------------------------------------------

Use of Proceeds .................   The Company will use the net proceeds of the
                                    Offering to repay  outstanding  indebtedness
                                    under its revolving credit facility in order
                                    to  reduce   its   interest   expense.   The
                                    remaining  proceeds,  if any,  together with
                                    financing available to the Company under its
                                    revolving  credit  facility will be used (i)
                                    for  working   capital  and  other   general
                                    corporate   purposes,   (ii)  to  repay  the
                                    Affiliate  Notes,  (iii)  for  research  and
                                    development,   (iv)  to  expand   sales  and
                                    marketing efforts, (v) to improve management
                                    information  systems  and  purchase  capital
                                    equipment  and (vi) to repay an  outstanding
                                    bank term note.  The  Company  will  require
                                    funds  anticipated  to be  available  to the
                                    Company under its revolving  credit facility
                                    to  accomplish  the use of  funds  described
                                    above.  If an event of  default  under  such
                                    facility   were  to  occur,   however,   the
                                    Company's  ability in this  regard  could be
                                    curtailed,  and  in  such  event,  if  other
                                    sources of  financing  are not  available to
                                    the Company,  the  anticipated  use of funds
                                    would be  changed as  necessary  to fund the
                                    Company's working capital requirements.  See
                                    "Use of Proceeds" and "Risk Factors."

Risk Factors ....................   The    Securities    offered    hereby   are
                                    speculative  and  involve  a high  degree of
                                    risk,  including  continuing  control by the
                                    existing  stockholders,  and  immediate  and
                                    substantial  dilution,  and  should  not  be
                                    purchased by investors who cannot afford the
                                    loss of their entire  investment.  See "Risk
                                    Factors" and "Dilution."

Nasdaq Symbols:

  Units .........................   "TSGIU"

  Common Stock ..................   "TSGI"

  Redeemable Warrants ...........   "TSGIW"


       TSG(R), Gemini System II(R), Gemini, InMate, GemStar, GemCell and CoinNet
are trademarks of the Company.

- --------------------------------------------------------------------------------

                                       5
<PAGE>

- --------------------------------------------------------------------------------

                   Summary Consolidated Financial Information

     On  October  31,  1994,  TSG  Acquisition  Corp.  acquired  in  a  purchase
transaction  (the  "Acquisition")  all of the  outstanding  capital stock of the
Company  pursuant to an Agreement and Plan of Merger (the "Purchase  Agreement")
dated  October 11,  1994 for cash  consideration  of  $2,396,381.  In  addition,
promissory notes payable to former  stockholders at October 30, 1994 aggregating
$400,000,  and related  accrued  interest and  preference  fees of $96,000,  and
certain  other  obligations  of the Company  aggregating  $277,910 were retired.
Further,  additional  consideration of $329,709,  consisting of cash of $230,117
and a subordinated  note of the Company in the principal amount of $99,592,  was
placed in  escrow.  The  escrow  consideration,  the  distribution  of which was
contingent  upon  compliance  with  indemnification  provisions set forth in the
Purchase  Agreement,  was distributed to former  stockholders in September 1995.
The  Acquisition  was  accounted  for using the purchase  method of  accounting.
Accordingly, the aggregate purchase price of $3,170,291, exclusive of contingent
consideration,  was pushed down and allocated to the net assets  acquired  based
upon their fair values. The excess of the purchase price over the estimated fair
value of the net assets  acquired of $3,853,877  was recorded as goodwill.  Upon
distribution  of the escrow  consideration  in  September  1995,  the  aggregate
purchase price was increased to $3,500,000,  which increased the excess purchase
price over the  estimated  fair value of net assets  acquired  and  recorded  as
goodwill  by  $329,709.  Prior to the  Acquisition,  the  Company  is  sometimes
referred to as the "Predecessor."

     The summary consolidated  financial information set forth below for periods
prior to the Acquisition  relates to the Predecessor and for periods  subsequent
to the  Acquisition  relates to the Company.  See "The  Company,"  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations,"  and
the Company's  Consolidated  Financial Statements,  including the notes thereto,
included  elsewhere  in this  Prospectus.  The  following  summary  consolidated
financial  information  is derived from and should be read in  conjunction  with
"Selected  Financial Data,"  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and the Consolidated  Financial Statements,
including notes thereto,  appearing  elsewhere in this  Prospectus.  The audited
consolidated  financial  statements of the Company as of and for the years ended
March 29,  1991 and  April 3, 1992 and as of April 2, 1993 and the  Accountants'
Reports thereon are not included in this Prospectus.


Consolidated Statement of Operations Data:
<TABLE>
<CAPTION>

                                                                          Predecessor                                       
                                   -----------------------------------------------------------------------------------      
                                                              Year Ended                                  Seven Months      
                                  ---------------------------------------------------------------            Ended          
                                    March 29,        April 3,          April 2,          April 1,          October 30,       
                                     1991             1992              1993              1994               1994(1)        
                                  -----------      -----------       -----------       ----------         ------------      
<S>                              <C>              <C>               <C>               <C>                <C>                
Net sales .....................  $30,672,130      $29,310,095       $30,535,968       $31,048,706         $11,108,653        
Net income (loss) .............  $ 1,361,519      $(1,634,832)      $(1,998,497)      $(5,485,425)        $  (423,366)(2)   
Income (loss) per
   common and
   common equivalent
   share(3)(4) ................                                                                                             
Weighted average
   number of common
   equivalent shares
   outstanding(3)(4) ..........                                                                                             
</TABLE>

                                                      Company                   
                                   ---------------------------------------------
                                    Five Months     Two Months      Nine Months
                                      Ended           Ended            Ended    
                                     March 31,      December 31,    December 29,
                                     1995(1)          1994(1)         1995(1) 
                                   -----------     ------------    ------------
Net sales .....................    $ 9,161,359      $3,261,335      $23,677,489 
Net income (loss) .............    $(1,065,581)     $ (389,036)     $   660,403 
Income (loss) per                                                               
   common and                                                                   
   common equivalent                                                            
   share(3)(4) ................    $     (0.30)        $ (0.11)         $  0.17 
Weighted average                                                                
   number of common                                                             
   equivalent shares                                                            
   outstanding(3)(4) ..........      3,541,778       3,541,778        3,870,889 

                                                                       
- ---------------- 
(1)  The results of operations and financial data for the periods  presented may
     not be indicative of the results of operations  and financial  data for the
     full fiscal year.

(2)  Includes a gain of $261,022 from the  settlement of litigation and includes
     restructuring  credits  of  $534,092.  See  "Management's   Discussion  and
     Analysis of Financial Condition and Results of Operations."

(3)  Assuming the purchase and merger transaction had occurred on April 2, 1994,
     the Company's and the  Predecessor's  net loss for the year ended March 31,
     1995  would  have  approximated  $1,599,000,  or $.45 per common and common
     equivalent share outstanding of 3,541,778 shares.

(4)  Income  (loss)  per common and  common  equivalent  share and the  weighted
     average number of common  equivalent  shares  outstanding are not presented
     for periods  prior to the five months  ended March 31, 1995 since such data
     is not meaningful for periods prior to the Acquisition on October 31, 1994.

- --------------------------------------------------------------------------------

                                       6
<PAGE>

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

Consolidated Balance Sheet Data:
                                                                     Predecessor                                        
                                   ----------------------------------------------------------------------------------        
                                    March 29,        April 3,          April 2,          April 1,         October 30,         
                                     1991             1992              1993              1994               1994            
                                  ----------       -----------       -----------       ----------        ------------        
<S>                              <C>              <C>               <C>               <C>                <C>                 
Total assets ..................  $17,275,310      $16,453,263       $18,868,906       $13,421,291        $10,397,376         
Total liabilities .............   12,964,710       10,595,299        15,011,222        14,826,335         12,218,506         
Working capital (deficit) .....    2,897,855        2,882,973         1,270,335        (3,264,237)          (611,053)        
Stockholders' equity                                                                                                        
   (deficit) ..................  $ 4,310,600      $ 5,857,964       $ 3,857,684       $(1,405,044)       $(1,821,130)        
                                                                                                                           
</TABLE>
                                                    Company                     
                                  --------------------------------------------- 
                                   March 31,      December 31,     December 29, 
                                     1995             1994            1995(1)   
                                  -----------     ------------      ----------- 
Total assets ..................  $15,669,648      $15,675,330       $22,289,684 
Total liabilities .............   13,564,669       12,897,764        19,207,438 
Working capital (deficit) .....    1,694,567        1,914,561         2,663,151 
Stockholders' equity                                                            
   (deficit) ..................  $ 2,104,979      $ 2,777,566      $  3,082,246 
- -------------
(1)   Assuming  that  the  net  proceeds  of the  Offering  are  used  to  repay
      outstanding  revolving credit  indebtedness  and the Company  subsequently
      draws down funds  available  under its revolving  credit facility to repay
      the Affiliate  Notes in the amount of  $2,800,000  and a bank term note of
      $348,214 (see "Use of Proceeds" and "Capitalization"), total assets, total
      liabilities, working capital and stockholders' equity at December 29, 1995
      after  giving  effect  to  the  Offering  would  have  been   $22,289,684,
      $11,857,438, $4,757,794 and $10,432,246, respectively.

     The following sets forth a summary of selected statement of operations data
(unaudited)  for the quarters ended July 1, 1994 and September 30, 1994, for the
month ended October 30, 1994 and two months ended  December 31, 1994 and for the
quarters ended June 30, 1995, September 29, 1995 and December 29, 1995.

                                                    Predecessor     
                               -------------------------------------------------
                                        Quarter Ended             One Month     
                               ------------------------------       Ended      
                                 July 1,         September 30,    October 30,   
                                  1994              1994             1994       
                               ----------        -----------     -------------  
Net sales ..................   $4,862,795        $5,045,289       $1,200,569    
Net income (loss) ..........   $    1,390(1)     $ (357,752)(2)   $  (67,004)(3)

<TABLE>
<CAPTION>

                                                                Company                
                                 ----------------------------------------------------------------------
                                  Two Months                        Quarter Ended(4)                  
                                    Ended        ------------------------------------------------------
                                  December 31,       June 30,           September 29,      December 29,
                                    1994(4)            1995                1995                1995    
                                  ----------        -----------        ------------         ---------- 
<S>                              <C>               <C>                 <C>                 <C>         
Net sales ..................     $3,261,335        $6,354,145          $7,737,680          $9,585,664  
Net income (loss) ..........    $  (389,036)       $ (230,658)         $  236,104          $  654,957  
</TABLE>
- --------------- 
(1)  Includes  a gain  of  $261,022  from  the  settlement  of  litigation.  See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."

(2)  Includes restructuring credits of $25,493. See "Management's Discussion and
     Analysis of Financial Condition and Results of Operations."

(3)  Includes  restructuring credits of $508,599.  "Management's  Discussion and
     Analysis of Financial Condition and Results of Operations."

(4)  Includes the effects of the Acquisition.  See "Management's  Discussion and
     Analysis of Financial Condition and Results of Operations."

- --------------------------------------------------------------------------------

                                      7
<PAGE>

                                  RISK FACTORS

     In addition to the other  information  in this  Prospectus,  the  following
factors  should be  considered  carefully  in  evaluating  the  Company  and its
business before purchasing the Securities offered hereby.

History of Prior Losses; Recent Results

     The Company  incurred  losses of $1,998,497,  $5,485,425 and $1,448,947 for
the years ended April 2, 1993,  April 1, 1994 and March 31, 1995,  respectively.
The loss of  $1,448,947  for the year ended March 31, 1995 is composed of a loss
of $423,366 of the Predecessor for the seven months ended October 30, 1994 and a
loss of  $1,065,581  for the Company for the five months  ended March 31,  1995.
During the three months  ended  September  29, 1995 and  December 29, 1995,  the
Company generated profits of $236,104 and $654,957, respectively, as compared to
net losses of $357,752 and $456,040  for the three  months ended  September  30,
1994 and December 31, 1994, respectively. The net loss of $456,040 for the three
months  ended  December  31,  1994  is  composed  of a loss  of  $67,004  of the
Predecessor  for the one month ended October 30, 1994 and a loss of $389,036 for
the Company for the two months ended  December 31, 1994.  During the nine months
ended December 29, 1995, the Company  generated a profit of $660,403 as compared
to a net loss of $812,402 for the nine months ended  December 31, 1994.  The net
loss of $812,402  for the nine months  ended  December 31, 1994 is composed of a
loss of $423,366 for the Predecessor for the seven months ended October 30, 1994
and a loss of $389,036  for the Company for the two months  ended  December  31,
1994.  Although recent  increases in sales and a restructuring  initiated during
the  fiscal  year  ended  April 1, 1994 have had the  effect  of  improving  the
Company's  recent  results,  there  can  be  no  assurance  that  the  Company's
operations will remain profitable.  See "Selected Financial Data," "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Consolidated Financial Statements."

Dependence on Key Customers

     The Company derives  substantially  all of its revenues from certain of the
RBOCs.  During fiscal 1993,  Bell Atlantic Corp.  ("Bell  Atlantic"),  BellSouth
Telecommunications,  Inc., NYNEX Corp. ("NYNEX") and Southwestern Bell Telephone
Company ("SWB") collectively  accounted for approximately $24.8 million (81%) of
the   Company's   sales.   During   fiscal  1994,   Bell   Atlantic,   BellSouth
Telecommunications,  Inc. and NYNEX  collectively  accounted  for  approximately
$22.4  million  (73%) of the  Company's  sales.  During  fiscal 1995,  Ameritech
Services,  Inc.,  Bell  Atlantic,  SWB  and  NYNEX  collectively  accounted  for
approximately $14.6 million (72%) of the Company's sales. During the nine months
ended December 29, 1995, Bell Atlantic, NYNEX and SWB collectively accounted for
approximately  $20.5 million (86%) of the Company's sales. Each of the customers
named above  accounted for at least 10% of the  Company's  sales for the periods
indicated.  The Company  anticipates that it will continue to derive most of its
revenues from such customers,  and other regional telephone  companies,  for the
foreseeable  future. The loss of any one of such RBOC customers or a significant
reduction  in sales to such RBOCs  would have a material  adverse  effect on the
Company's business. See "Business--Sales and  Markets--Domestic."  Recently, two
mergers between Pacific Telesis Inc. and SBC Communications, Inc. (the parent of
SWB), and between Bell Atlantic and NYNEX were announced.  The immediate  effect
of the two  mergers,  if  completed,  on the Company  will be a reduction in the
number of customers and potential customers of its business.  The Company cannot
predict the impact that such mergers or other future mergers will or may have on
the Company's business.

     The Company's  prospects for continued  profitability are largely dependent
upon the RBOC's upgrading the technological capabilities of their installed base
of payphones, and utilizing the Company's products and services for such upgrade
conversion programs.  To date, the Company believes that two of the seven RBOC's
have commenced or completed a technological upgrade conversion program for their
installed  base of  payphones.  One of such  companies,  which is a  significant
customer of the  Company,  has entered  into a three-year  $21.3  million  sales
agreement  with the Company in  connection  with the upgrade of a portion of its
installed  base of  payphones.  Primarily  as a result  of such  agreement,  the
Company's  sales of smart payphone  products  increased to  approximately  $15.1
million for the first nine months of fiscal 1996 as compared to $3.3 million for
the first nine months of fiscal 1995. In December 1995, the Company entered into
an amendment to a sales agreement with another RBOC, also a significant customer


                                       8
<PAGE>

of the Company, that provides for the sale of approximately $12 million of smart
products and other components over an eight-month period commencing  November 1,
1995.  Both of these sales  agreements  may be  terminated  at the option of the
customer upon prior notice to the Company.  The  termination  of these or any of
the  Company's  sales  agreements  could have a material  adverse  effect on the
Company's business. Further, any assessment of damages under the Company's sales
contracts  could  have a  further  material  adverse  effect  on  the  Company's
operating results and liquidity. The Company is also competing for another smart
payphone award with one of its significant  customers.  The Company's  prospects
are  dependent  upon this  award as well as its  ability to obtain  other  sales
agreements  with the RBOCs in the  future.  Further,  the  Company's  ability to
maintain  and/or increase its sales is dependent upon its ability to compete for
and  maintain  satisfactory  relationships  with the RBOCs,  particularly  those
significant    customers   referred   to   above.   See   "Business--Sales   and
Markets--Domestic"   and   "Business--Changing   Product   Mix."   Prior   to  a
restructuring  instituted in 1994, the Company  experienced  difficulties with a
first generation smart payphone product,  which  difficulties  subsequently were
remedied. Such difficulties,  however, resulted in the termination of a contract
for such product with one of the Company's then  significant RBOC customers (see
"The Company--Development of the  Company--Restructuring,"  "Business--Sales and
Markets--Domestic"  and  "Business--Changing  Product  Mix").  There  can  be no
assurances  that  similar  difficulties  will  not  occur  in  the  future.  See
"Business--Changing  Product Mix" and  "Management's  Discussion and Analysis of
Financial  Condition  and  Results of  Operations--Results  of  Operations"  and
"Business."

Changing Product Mix

     The Company's  business is shifting from repair and refurbishment  services
to the design and manufacture of smart payphone products. The Company's business
and  prospects  for growth are  presently  dependent  upon,  among other things,
market  acceptance  and success of its smart payphone  products,  as well as the
development  of other smart payphone  products  containing  additional  advanced
features.  If the Company is unable to attract  the  interest of RBOCs to deploy
the Company's smart payphone products,  including those developed in the future,
the  Company's  sales  revenues,  business  and  prospects  for growth  would be
materially  and adversely  affected.  See  "Business--Changing  Product Mix" and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

Changing Regulatory Environment

     The Company believes that the regulatory  climate in the United States over
recent years has begun to influence the RBOCs deployment of public communication
products.  The Company also  believes that the RBOCs have begun to upgrade their
payphone  base  with  smart  products  that  reduce  their  cost of  management,
maintenance  and  coin  administration  and  that  include  revenue  enhancement
features.  The  deployment and business  strategies of the public  communication
divisions of the RBOCs have  affected and will  continue to affect the Company's
business.  To the extent  that these  business  strategies  were to change,  for
regulatory reasons or otherwise, the Company's prospects would be materially and
adversely  affected.  On February  8, 1996,  the  President  signed into law the
Telecommunications   Act  of  1996,  which  deregulates  many  elements  of  the
telecommunications  industry  as  a  means  of  stimulating  competition.   This
deregulation could affect the payphone products  industry.  Although the Company
believes that deregulation  generally will benefit the Company,  there can be no
assurance that the Company will benefit from deregulation or that it will not be
adversely  affected  by  deregulation.   See   "Business--The   Public  Payphone
Industry--Domestic Regulatory Outlook."

Dependence  on  Certain  Manufacturers;   Single  Sources  of  Supply;  Possible
Inventory Increase

     The Company generally assembles its smart payphone products from assemblies
produced by certain manufacturers under contractual arrangements.  To the extent
that such  manufacturers  encounter  difficulties in their production  processes
that delay  shipment to the Company or that affect the quality of items supplied
to the  Company,  the  Company's  ability to  perform  its sales  agreements  or
otherwise to meet supply schedules with its customers can be adversely affected.
In April 1995, the Company  determined that certain of its products were subject
to failure due to contamination introduced into the manufacturing process by the


                                       9
<PAGE>

Company's contract manufacturer. As a result, the Company recalled approximately
5,500 units for repair or replacement by the contract manufacturer. Although the
recall and  associated  shipment  delays had an adverse  impact on the Company's
operating  results during the first quarter of fiscal 1996, the Company has been
able to maintain a satisfactory  relationship  with the affected  customer.  See
"Business--Manufacturing,  Assembly  and  Sources  of  Supply."  There can be no
assurance,  however,  that similar problems will not arise in the future. In the
event that contract  manufacturers delay shipments or supply defective materials
to the Company in the  future,  and such  delays or defects  are  material,  the
Company's  customer  relations  could  deteriorate  and its sales and  operating
results    could    be    materially     and     adversely     affected.     See
"Business--Manufacturing, Assembly and Sources of Supply" and "Legal Proceedings
and Disputes."

     The  majority  of the  Company's  products  in  terms of  revenues  contain
components or assemblies  that are purchased  from single  sources.  The Company
believes that there are alternative sources of supply for most of the components
and assemblies  currently purchased from single sources.  Some of the components
and assemblies used by the Company for which there are not immediately available
alternative  sources  of supply  are  provided  to the  Company  under  standard
purchase arrangements.  If a shortage or termination of the supply of any one or
more of such  components or  assemblies  were to occur,  however,  the Company's
business could be materially and adversely affected.  In such event, the Company
would  have to incur the costs  associated  with  redesigning  its  products  to
include  available   components  or  assemblies  or  otherwise  obtain  adequate
substitutes,  which costs could be  material.  Also,  any delays with respect to
redesigning  products  or  obtaining  substitute   components  would  materially
adversely affect the Company's business. See "Business--Manufacturing,  Assembly
and Sources of Supply" and "Legal Proceedings and Disputes."

     The  Company  has  entered  into  two  agreements  pursuant  to which it is
obligated to acquire certain product  inventory in prescribed time periods.  The
Company  presently  anticipates  that scheduled  purchases  under such contracts
through  December 1996 will exceed sales  requirements as a result of changes in
the  Company's   customer  delivery   requirements.   Although  the  Company  is
encouraging  its customer to  accelerate  purchases and is seeking to reschedule
deliveries  pursuant to such agreements,  an increase in inventories  related to
such  agreements is anticipated  and such increase could  approximate as much as
$2.0 million.  See "Management's  Discussion and Analysis of Financial Condition
and   Results   of    Operations--Liquidity    and   Capital    Resources"   and
"Business--Changing Product Mix."

Fixed Price Products

     The Company's agreements with its manufacturers  generally provide that the
Company  will  bear  certain  cost  increases   incurred  by  the  manufacturer.
Accordingly,  the Company's  manufacturing  costs may  fluctuate  based on costs
incurred  by its  contract  manufacturers  and such  fluctuations  could  have a
material and adverse impact on earnings.  The Company's  sales  agreements  with
customers  generally  have fixed product  prices with limited  price  escalation
provisions.  Two of the  Company's  sales  agreements  commit  the  customer  to
purchase  specific  quantities  of the Company's  products at specified  prices,
subject  to  the  cancellation  provisions  of  such  agreements.   Other  sales
agreements, however, do not commit the customer to purchase specified quantities
of the Company's  products.  Consequently,  there is a risk that the Company may
not be able to pass on  price  increases  to its  customers.  In the  event  the
Company's  costs  increase  or  orders  are  lost due to  price  increases,  the
Company's  profitability would be adversely affected.  See  "Business--Sales and
Markets--Domestic,"       "Business--Changing       Product       Mix"       and
"Business--Manufacturing, Assembly and Sources of Supply."

Competition

       The market for payphone products is highly  competitive.  Other companies
offer products  similar to the Company's  products and target the same customers
as the Company.  The Company  believes its ability to compete  depends upon many
factors  within  and  outside  its  control,  including  the  timing  and market
acceptance  of new  products  developed  by the  Company  and  its  competitors,
performance,  price, reliability and customer service and support. The Company's
primary  competitors in the United States include  Protel Inc.,  Elcotel,  Inc.,
Intellicall,  Inc.,  Lucent  Technologies,  Inc.  ("Lucent")  and  International
Totalizing Systems, Inc., and with respect to repair and refurbishment services,
Restor  Industries,  Inc.  The  Company  also  competes  with  numerous  foreign
companies  marketing products in the United States,  including Northern Telecom,
Inc.

                                       10
<PAGE>

     Many of the Company's competitors are substantially larger than the Company
and have significantly greater financial,  technical and marketing resources. As
a  result,  they  may be  able  to  respond  more  quickly  to  new or  emerging
technologies  and  changes  in  customer  requirements,  or  to  devote  greater
resources to the  development,  promotion  and sale of their  products  than the
Company.  It is also  possible  that new  competitors  may  emerge  and  acquire
significant  market  share.  Possible  new  competitors  include  large  foreign
corporations,  the Company's RBOC customers and other entities with  substantial
resources.  In addition, as a result of the  Telecommunications Act of 1996, the
RBOCs will be permitted to manufacture and provide telecommunications  equipment
and  to  manufacture   customer  premises  equipment  when  certain  competitive
conditions  have been met. It is possible  that one or more RBOCs will decide to
manufacture payphone products, which would increase the competition faced by the
Company  and could  decrease  demand for the  Company's  products by such RBOCs.
Increased  competition  is likely to result in price  reductions,  reduced gross
margins and loss of market  share,  any of which  would have a material  adverse
effect on the Company's business, results of operations and financial condition.
There can be no assurance that the Company will be able to compete  successfully
against  current or future  competitors or that  competitive  pressures will not
have a material adverse effect on the Company's business,  results of operations
and  financial  condition.  In  addition,  it is unlikely  that the Company will
become a  significant  supplier of smart  payphone  products to all seven of the
RBOCs  since   competition   for  business  with  the  RBOCs  is  intense.   See
"Business--Competition."

Risks Associated With International Market

     The Company's export sales to international markets approximated  $551,000,
$798,000 and $1.4 million during fiscal 1993, 1994 and 1995,  respectively.  The
Company's   export  sales  during  the  nine  months  ended  December  29,  1995
approximated  $558,000.  Substantially all of the Company's  international sales
are direct sales to foreign  customers and resellers.  The Company believes that
the international public  communications market represents a growth opportunity.
The Company,  however,  has limited experience  exporting products and operating
outside the United States and there can be no assurance that the Company will be
able to generate  significant revenues from international  business.  Conducting
business  internationally  is subject to a number of potential risks,  including
political  instability,  foreign  currency  fluctuations,  adverse  movements in
exchange rates, economic  instability,  the imposition of tariffs and import and
export controls,  changes in governmental policies (including U.S. policy toward
these  countries),  general credit and business risks and other factors,  one or
more of which,  if they  occur,  could have an adverse  effect on the  Company's
ability to generate international sales or operations.  During the later part of
fiscal 1995 and during the nine months ended  December 29, 1995,  the  Company's
largest foreign customer ceased importing the Company's  products as a result of
the    devaluation   of   the   Mexican   peso.   See    "Business--Sales    and
Markets--International."  The Company's  sales to date have been  denominated in
U.S. dollars and as a result,  no losses related to currency  fluctuations  have
been  incurred.  For the same  reason,  the  Company has not engaged in currency
hedging  activities.  There is no assurance,  however,  that the Company will be
able to continue to export its products in U.S. dollar denominations or that its
business will not become  subject to  significant  exposure to foreign  currency
risks. In addition,  the Company intends to develop wireline  payphone  products
for international  CCITT applications (see "Business -- Products and Services"),
and there is no assurance that the Company will be able to successfully  develop
or market such  products.  Finally,  many of the  Company's  known and potential
international  competitors have substantially more financial and other resources
than   the   Company   and,   therefore,   are   formidable   competitors.   See
"Business--Competition" and "Business--Sales and Markets--International."

 Possible Need For Additional Financing

     The Company believes,  based on its current plans and assumptions  relating
to its operations, that the proceeds from this Offering, together with projected
cash flow from  operations and available  borrowings  under its working  capital
facility, will be sufficient to satisfy its anticipated cash requirements for at
least twelve months  following the  consummation of this Offering.  In the event
that the Company's plans or the basis for its assumptions  change or prove to be
inaccurate  or  the  proceeds  of  this  Offering  or  cash  flow  prove  to  be
insufficient to fund the Company's  operations (due to  unanticipated  expenses,
loss of sales revenues,  problems,  operating  difficulties  or otherwise),  the
Company would be required to seek additional financing. In such event, there can


                                       11
<PAGE>

be no assurance  that  additional  financing will be available to the Company on
commercially  reasonable terms, or at all. See "Use of Proceeds,"  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Certain Relationships and Transactions."

Limitations on Borrowing; Certain Covenants

     Under the terms of its working capital facility with a bank, the Company is
subject  to  certain  covenants  which  limit its  ability  to incur  additional
indebtedness. In addition, the loan agreement pertaining to such facility limits
advances to the  Company to  specified  percentages  of the  Company's  eligible
accounts receivable and inventories. The Company is currently in compliance with
all covenants under the facility. The Company intends to use the net proceeds of
the  Offering  to repay  outstanding  indebtedness  under  its  working  capital
facility in order to reduce its interest  expense.  See "Use of  Proceeds."  The
Company will then use the financing available under the facility to fund the use
of proceeds  described herein and to finance its on-going working capital needs.
If an event of default  under the  existing  working  capital  facility  were to
occur, however, the Company's ability in this regard could be curtailed. In such
event,  the  Company  would seek  alternative  financing  sources  and,  if such
financing were not obtained,  the  anticipated  use of proceeds of this Offering
would be changed as  necessary  to provide for the  Company's  on-going  working
capital needs. See "Use of Proceeds." Prior to October 31, 1994, the Company was
periodically in default under the loan agreement.  See "Management's  Discussion
and Analysis of Financial Condition and Results of Operations."

Significant Control by Existing Stockholders

     Upon   completion  of  this  Offering,   Wexford  will   beneficially   own
approximately  54% of the  outstanding  Common  Stock after  giving  effect to a
proposed sale pursuant to the terms of a Stock Purchase  Agreement (51% assuming
the Options  contemplated  thereby are  exercised).  See "Security  Ownership of
Certain Beneficial Owners and Management." As a result,  Wexford will be able to
control most matters requiring approval by the stockholders of the Company, such
as the election of directors and a merger or consolidation of the Company. Under
certain circumstances,  such control could prevent stockholders from recognizing
a  premium  over the then  current  market  price for their  Common  Stock.  See
"Management,"  "Security  Ownership of Certain Beneficial Owners and Management"
and "Description of Securities."

Risk of Competing Communication Technologies

     Telecommunications technology is constantly changing.  Alternative means of
communicating,  such as radio-based  paging services,  cellular mobile telephone
services and personal communication services are becoming more popular. To date,
such  alternative  means  of  communicating  have  not  reduced  the need for or
replaced payphones. As competing technologies are developed,  however, or become
substantially  less  expensive,  there is some risk that public  payphones  will
become less widely used.  In such event,  the demand for  payphone  products and
services  could be  materially  and  adversely  affected.  In addition,  even if
payphones continue to exist or proliferate  world-wide,  technological  advances
could  occur  that  would   render  the   Company's   technology   and  know-how
non-competitive.  Such  development  would have a material adverse effect on the
Company. See "Business--Competition."

Potential Environmental Liabilities

     One of the Company's former  facilities in Florida is currently the subject
of  evaluation  by the  Florida  Department  of  Environmental  Protection  (the
"FDEP").  The Company has completed the  assessment  and  monitoring  activities
agreed upon with the FDEP,  determined that  contamination of the site was below
concentration  level  guidelines set by the FDEP and filed with the FDEP what it
believes to be the final report with respect to such  assessment  and monitoring
activities.  The  Company  has  concluded,  based on its  clean-up,  testing and
monitoring activities,  that detected contaminant concentrations are minimal and
are generally  within the state's  maximum  concentration  guidelines,  and that
trends  of  detected  contaminant  concentrations  are  declining.  The  Company
believes,  but cannot assure, that the site will be granted a "no further action
status" and that  continued  monitoring or  remediation  activities  will not be


                                       12
<PAGE>

required by the State.  Accordingly,  the Company has not accrued any additional
costs with  respect to this site.  It is  possible,  however,  that the FDEP may
require further remedial or monitoring  actions at such site.  Accordingly,  the
Company  cannot  estimate  a range of  costs,  if any,  that it may incur in the
future since such costs would be dependent upon the scope of additional response
actions, if any, required by the State of Florida.

     The  Company  has  been  notified  by  the  North  Carolina  Department  of
Environment,  Health and Natural  Resources  ("DEHNR")  that it is a Potentially
Responsible Party ("PRP") that may be liable for undertaking response actions at
a facility for the  treatment,  storage,  and  disposal of hazardous  substances
operated by Seaboard Chemical Corporation from 1975 to 1989 at Jamestown,  North
Carolina.  The  Company  has  become a member of the PRP groups  (the  "Seaboard
Groups")   formed  to   cooperatively   respond  to  the   DEHNR's   Notices  of
Responsibility  and Imminent  Hazard Order to undertake a surface removal action
and an  initial  remedial  investigation  at the  site,  and to take  additional
response actions at the site,  including a feasibility  study and, if necessary,
soil and groundwater  remedial action,  that may be required pursuant to consent
orders that may be entered into among the PRP groups and the DEHNR.  The Company
has been defined by the PRP groups as a small generator of hazardous  substances
shipped to the site and is referred to as a "De Minimis"  party. As a De Minimis
party, the Company's  proportionate share of costs incurred by the PRP groups to
comply with response actions required by the DEHNR have been insignificant. With
respect to the Seaboard site, the Company  contributed 1,100 gallons of waste of
a total of 19 million  gallons.  The Company  executed a buy-out  agreement with
respect to a Phase I clean-up (the cost of which aggregated $3.753 million) at a
buy-out price of $423. The aggregate  cost of a Phase II remedial  investigation
and remediation  and the cost of post Phase I response  actions are estimated to
be $28.5 million. The Company has received  notification that it will be able to
execute a buy-out  agreement  with  respect to the  remedial  investigation  and
remediation at a buy-out cost of approximately $8,200. The Company believes, but
cannot assure, based on information presently available to the Company, that its
proportionate  share of costs  incurred  by the PRP  groups in  connection  with
additional response actions that may be required will not be material.

     The Company has also been  notified that it is a PRP that may be liable for
response actions at the Galaxy/Spectron  Superfund Site in Elkton, Maryland. The
Company,  however,  is a De  Minimis  party with  respect to this site,  and its
proportionate  share  of  costs  to  undertake  response  actions,  the  Company
believes,  will likely be insignificant.  The Company contributed 770 gallons of
waste to the site,  but has not  received  any  information  with respect to the
total number of gallons  contributed to the site by other PRPs. The Company has,
however,  received  notification that the De Minimis parties will be able to buy
out and obtain a release  from any further  clean-up  liability at the site at a
cost presently  estimated at $3.70 per gallon of contributed  waste, which would
amount to $2,849 with respect to the Company's contribution. The Company has not
incurred  any costs with  respect to this site and  believes  that its  ultimate
costs will not be material.

     The Company has accrued  environmental  costs  amounting  to $12,948 in its
consolidated financial statements at March 31, 1995 and December 29, 1995. Based
on information  available to the Company as of the date of this Prospectus,  the
Company  believes  that  such  loss  accrual  is  adequate  to  provide  for the
above-described environmental contingencies. However, there is no assurance that
such  estimate  will not be  revised in the future  upon  receipt of  additional
information or that any such additional  estimated loss accruals will not have a
material  adverse  affect on the  Company's  results of  operations or financial
position.  Furthermore,  the Company's  potential  liability with respect to the
above  matters may not limited to its  proportionate  share of  hazardous  waste
contributed  to the sites.  To the extent that other PRPs are unable to pay, and
if the large generator PRPs are unable to bear the cost of remedial actions, the
amount that the  Company  would be  required  to pay in  connection  with future
remedial  actions  could  increase  to  amounts  that would be  material  to the
Company.

Government Regulation

     Certain of the Company's  products must comply with FCC rules. Parts 15 and
68 establish  technical  standards and procedural and labeling  requirements for
equipment subject to these rules. The Company has determined that a small number
of its  products  are  not in  compliance  with  Parts  15 and  68.  Based  upon
discussions  with the FCC,  however,  the  Company  does  not  believe  that any


                                       13
<PAGE>
material penalties will be imposed on the Company for such non-compliance. There
can be no  assurance  that the FCC will not impose  penalties on the Company for
its non-compliance with the rules or that such penalties,  if imposed, would not
have a material  adverse impact upon the Company.  The Company  intends to bring
all of its products into full compliance  with the  requirements of Parts 15 and
68. See "Business--Government Regulation."

No Assurance of Public Market;  Determination of Public Offering Price; Possible
Volatility of Market Prices for the Securities

     Prior to this  Offering,  there has been no public  trading  market for the
Units, the Common Stock or the Redeemable  Warrants.  Consequently,  the initial
public  offering  price of the  Units  and the  exercise  price and terms of the
Redeemable Warrants have been determined by negotiations between the Company and
the  Representative  and are not  necessarily  related to and do not necessarily
reflect the Company's  assets or book value,  results of operations or any other
established  criteria of value. There can be no assurance that a regular trading
market for the Units,  the Common Stock or the Redeemable  Warrants will develop
after this Offering or that, if developed,  will be sustained.  The market price
of the Units, the Common Stock and Redeemable  Warrants  following this offering
may be highly  volatile as has been the case with  securities  of many  emerging
companies.  Factors such as the Company's  operating  results,  announcements by
competitors  of new products or  contracts,  or the  activities of the RBOCs may
significantly  impact  the  market  price of the  Units,  the  Common  Stock and
Redeemable  Warrants.  The Units,  the Common Stock and the Redeemable  Warrants
have been accepted for listing on Nasdaq. See "Underwriting."

Immediate and Substantial Dilution

       This  Offering  involves an immediate and  substantial  dilution of $7.70
(86%) per share of Common Stock  between the pro forma net  tangible  book value
per share of Common  Stock after  giving  effect to the Offering and the assumed
initial  public  offering  price of $9.00 per share  (assuming  that no value is
attributed to the Redeemable Warrants). See "Dilution."

Possible Lack of Value of  Redeemable  Warrants;  Possible  Redemption or Forced
Exercise or Sale of Redeemable Warrants

     In addition to the other issues  identified  herein,  an  investment in the
Redeemable  Warrants  presents  certain  additional  risks.  Purchasers  of  the
Redeemable  Warrants will have the right to exercise them to purchase  shares of
Common  Stock only if a current  prospectus  relating  to such shares is then in
effect and only if the shares are qualified for sale under the  securities  laws
of the state or  states in which the  purchaser  resides.  Absent  any  material
changes in the Company's  business which would cause this Prospectus to cease to
be current at an earlier  date,  this  Prospectus  will cease to be current nine
months  following the date of this  Prospectus.  The Company has  undertaken and
intends to maintain a current  prospectus that will permit the purchase and sale
of the Common Stock  underlying  the  Redeemable  Warrants,  but there can be no
assurance  that the Company will be able to do so. The Company will not call the
Redeemable  Warrants  for  redemption  at any time a current  prospectus  is not
effective.  Although the Company intends to seek to qualify the shares of Common
Stock  underlying  the  Redeemable  Warrants in all states,  no assurance can be
given  that such  qualification  will  occur.  The  Redeemable  Warrants  may be
deprived of any value if a current prospectus  covering the shares issuable upon
the  exercise  thereof  is not filed and kept  effective  or if such  underlying
shares  are  not,  or  cannot  be,  registered  in the  applicable  states.  See
"Description of Securities."

     Beginning  nine months  from the date of this  Prospectus,  the  Redeemable
Warrants are redeemable by the Company,  in whole but not in part, at its option
at $.05 per Redeemable  Warrant on 30 days' prior written notice,  provided that
the market price of the Common  Stock equals or exceeds  $12.00 per share for 20
consecutive trading days ending within five days prior to the date of the notice
of redemption. See "Description of Securities." The Redeemable Warrants can only
be redeemed if they are then  exercisable and a current  registration  statement
covering  the  Redeemable  Warrants  and the  shares  of Common  Stock  issuable
thereunder is then in effect.  The Company  intends,  so long as the  Redeemable
Warrants  are  outstanding,  to use its  best  efforts  to  keep a  registration
statement effective under the Securities Act and state securities laws to permit
the  issuance  of the shares of Common  Stock upon  exercise  or exchange of the
Redeemable  Warrants.  Nevertheless,  although the Company  intends to do so, no
assurance can be given that the registration statement will be kept current. The
failure to do so would result in the Redeemable  Warrants not being  exercisable
or exchangeable and therefore worthless. Redemption of the  Redeemable  Warrants


                                       14
<PAGE>

may force the  holders  (i) to  exercise  the  Redeemable  Warrants  and pay the
exercise  price at a time  when it may be  disadvantageous  for them to do so or
(ii) to sell the Redeemable Warrants at the current market price when they might
otherwise  wish  to  hold  the  Redeemable   Warrants.   See   "Description   of
Securities--Redeemable   Warrants."  

Possible Consequences of Antitakeover Provisions

     The  Company's  Board of Directors has the authority to issue up to 100,000
shares of Preferred  Stock and to determine the price,  rights,  preferences and
privileges  of  those  shares   without  any  further  vote  or  action  by  the
stockholders.  The rights of the holders of Common Stock will be subject to, and
may be adversely  affected by, the rights of the holders of any Preferred  Stock
that may be issued in the future.  While the  Company  has no present  intent to
issue  shares of  Preferred  Stock  after the  closing  of this  Offering,  such
issuance,  while  providing  desirable  flexibility in connection  with possible
acquisitions  and other corporate  purposes,  could have the effect of making it
more difficult for a third party to acquire a majority of the outstanding voting
stock of the Company,  unless acquired from Wexford. In addition, the Company is
subject to the  anti-takeover  provisions of Section 203 of the Delaware General
Corporation  Law,  which  prohibits  the  Company  from  engaging in a "business
combination" with an "interested  stockholder" for a period of three years after
the  date  of  the   transaction  in  which  the  person  became  an  interested
stockholder, unless the business combination is approved in a prescribed manner.
The  application  of  Section  203 also could  have the  effect of  delaying  or
preventing  a change of control of the Company,  including a possible  change of
control  that could  result in  stockholders  receiving a premium  over the then
current  market  value of their shares of Common  Stock.  See  "Management"  and
"Description of Securities."

Potential  Adverse Effect of Shares  Eligible for Future Sale on Market Price of
Common Stock

     Upon completion of the Offering,  there will be 4,500,000  shares of Common
Stock  outstanding.  Of such shares,  the 1,000,000 shares sold in the Offering,
will be freely  tradeable in the public  market  (other than shares  acquired by
"affiliates"  of the  Company  as such  term is  defined  by Rule 144  under the
Securities  Act of 1933,  as amended  (the  "Securities  Act")).  The  3,500,000
remaining  shares  (the  "Restricted  Shares"),  representing  78% of  the  then
outstanding shares of Common Stock, will be "restricted securities" as that term
is defined in Rule 144.  Restricted  securities  may only be sold  pursuant to a
registration  statement  under the  Securities  Act or an  applicable  exemption
thereunder,  such as the exemption  made available by Rule 144.  Generally,  the
Restricted  Shares will not be eligible for sale in the public  market after the
Offering  pursuant to Rule 144 until two years from the date of their  issuance,
which is October 31,  1996. A  registration  statement,  however,  could be used
prior to such date to effect a distribution of such shares. Although the Company
cannot  predict  the  timing or amount  of future  sales of Common  Stock or the
effect that such sales or the availability of such shares for sale could have on
the market price for the Common  Stock  prevailing  from time to time,  sales of
substantial  amounts of Common Stock in the public market following the offering
could adversely affect the market price of Common Stock.  However, the Company's
principal  stockholders,  which in the aggregate hold 3,500,000 shares of Common
Stock, and ATTI have agreed not to sell,  assign,  or transfer any securities of
the Company for a period of 12 months from the closing of this Offering  without
the Representative's prior written consent. In addition, officers, directors and
employees holding options to purchase 434,250 shares of Common Stock have agreed
not to sell,  assign or  transfer  any such  shares  acquired  upon  exercise of
options  for a period of 12 months  following  this  Offering  without the prior
written  consent  of the  Representative.  See  "Security  Ownership  of Certain
Beneficial  Owners  and  Management,"  "Shares  Eligible  for  Future  Sale" and
"Underwriting."

Possible  Dilution  From  Issuance of Shares  Reserved  Under  Company Plans and
Warrants; Registration Rights

     The Company has reserved  835,000  shares of Common Stock for issuance upon
awards of restricted stock or exercise of options granted or available for grant
to employees, officers, directors and consultants pursuant to the Company Plans,
as well as an aggregate of 675,000  shares of Common Stock for issuance upon (i)
exercise  of the  Redeemable  Warrants  (including  those  associated  with  the
Underwriter's  Overallotment  Option) and (ii) exercise of the  Representative's
Warrants.  The existence of the aforementioned options and warrants may prove to
be a hindrance to future  financing by the  Company. The holders of such options


                                       15
<PAGE>

and  warrants may exercise  them at a time when the Company  would  otherwise be
able to obtain additional equity capital on terms more favorable to the Company.


     The Company has agreed that, under certain circumstances,  it will register
under Federal and state  securities laws the  Representative's  Warrants and the
shares of Common  Stock  issuable  thereunder.  In  addition,  certain  existing
stockholders of the Company have registration rights. See "Security Ownership of
Certain   Beneficial   Owners  and  Management",   "Certain   Relationships  and
Transactions" and  "Underwriting."  Exercise of these registration  rights could
involve  substantial  expense to the  Company at a time when it could not afford
such  expenditures and may adversely affect the terms upon which the Company may
obtain additional financing. See "Description of Securities."

No Dividends

     The Company does not expect to pay cash dividends in the foreseeable future
and is prohibited from paying dividends under its revolving credit facility. See
"Dividend Policy."

Lack of Experience of Representative and Underwriter

     Although  the  Representative  commenced  operations  in 1979,  and  Joseph
Stevens & Company,  L.P. commenced operations in May 1994, neither has extensive
experience as an underwriter of public offerings of securities. Joseph Stevens &
Company, L.P. does not intend to participate as a market maker in the Units, the
Common Stock or the Redeemable  Warrants.  In addition,  the Representative is a
relatively small firm and no assurance can be given that the Representative will
be able to participate  as a market maker in the Units,  the Common Stock or the
Redeemable  Warrants,  and no assurance can be given that any broker-dealer will
make a market in the Units,  the Common Stock or the  Redeemable  Warrants.  See
"Underwriting."

Patents and Technology; Certain Royalties

     The Company owns several patents and a patent application  covering aspects
of  its  payphone  products  and  generally  seeks  patents  whenever  it  makes
significant  innovations.  However,  the Company  views it business as not being
primarily  dependent upon patent protection.  It is the Company's policy to seek
to protect its patents  against  infringement  by others.  The Company  does not
believe that it is  infringing  on the patents of others and would defend itself
against any  allegations to that effect.  There can be no  assurances,  however,
that infringement  claims will not be asserted in the future or that the results
of any patent  related  litigation  would not be  material to the  Company.  The
Company has a license  agreement  under which certain  minimum annual  royalties
must be  paid to the  licensor  in the  event  that a  patent  for the  licensed
algorithm is issued.  Management  does not believe,  but cannot  assure,  that a
patent for the algorithm  will be issued due to existing  prior art. If a patent
were to be issued,  however,  royalties  would be payable  as  described  herein
regardless  of whether or not the algorithm is  incorporated  into the Company's
products. See "Business--Licenses, Patents and Trademarks."

Limitations of Officers' and Directors' Liabilities under Delaware Law

     Pursuant to the Company's Certificate of Incorporation, as authorized under
Delaware law,  officers and directors of the Company are not liable for monetary
damages for breach of fiduciary duty,  except in connection with a breach of the
duty of  loyalty,  for acts or  omissions  not in good  faith  or which  involve
intentional  misconduct or a knowing  violation of law, for dividend payments or
stock repurchases  illegal under Delaware law, or for any transaction in which a
director has derived an improper  personal benefit.  In addition,  the Company's
Certificate  of  Incorporation  provides  that the Company  shall  indemnify its
officers and directors to the fullest  extent  permitted by Delaware law for all
expenses  incurred in the  settlement  of any actions  against  such  persons in
connection with their having served as officers or directors of the Company. See
"Management--Indemnification of Officers and Directors."

Forward Looking Statements

     This Prospectus contains certain forward looking statements  concerning the
Company's  operations,   economic  performance  and  financial  condition.  Such
statements are subject to various risks and uncertainties.  Actual results could
differ  materially from those currently  anticipated due to a number of factors,
including  those   identified   under  "Risk  Factors"  and  elsewhere  in  this
Prospectus.

                                       16
<PAGE>

                                   THE COMPANY

General

     The  Company  is  engaged  in  the  design,  development,  manufacture  and
marketing of public  communication  products consisting of payphone  components,
electronic  wireline  payphone  products,   microprocessor-based   wireline  and
wireless payphone products and related payphone software management systems. The
Company's  products  include  smart  payphone  products sold under the "Gemini",
"Inmate",  "GemStar" and "GemCell" trademarks. Smart payphone products are based
upon  microprocessor  technology  and perform a variety of functions,  including
calling card,  debit card and credit card control,  data storage,  call progress
detection,  call  rating and  maintenance,  diagnostic  and coin  administration
functions.  The Company is also a provider of payphone  and  payphone  component
repair, refurbishment and upgrade conversion services to the regulated telephone
operating  companies in the United States,  which consist of the seven RBOCs and
other local  exchange  carriers.  The Company  markets its products and services
primarily to the seven RBOCs in the United States and to inter-exchange carriers
and cellular providers in certain international markets. The Company has derived
substantially all of its revenues from sales to four RBOCs. See "Business--Sales
and  Markets--Domestic."  The Company has also entered the international  market
place for wireline and cellular payphone products,  which it believes provides a
further opportunity for growth. See "Business" and "Risk Factors."

Development of the Company

     General.  The Company was  incorporated in the State of Delaware in 1975 as
Florida  Data  Corporation  for the  purpose of  developing,  manufacturing  and
marketing  high-speed  dot  matrix  printers.  From  1975 to 1986,  the  Company
incurred  significant  operating losses from its high-speed  dot-matrix  printer
business.  In  June  1986,  the  Company  acquired   International   Teleservice
Corporation,  Inc.,  a  company  engaged  in the  repair  and  refurbishment  of
telecommunication  products consisting of residential  telephones and payphones,
and changed its name to Technology  Service Group,  Inc. Between fiscal 1986 and
1988, the Company discontinued its high-speed dot-matrix printer business,  sold
the assets of its residential telephone repair and refurbishment  business,  and
began to focus its business on the public communications  industry.  The Company
established International Service Technologies Inc. ("IST"), which established a
foreign  division  in Taiwan,  and  Technology  Service  Enterprises,  Inc.  and
expanded  its public  communications  business  to include the  manufacture  and
marketing of payphones and payphone  components and the provision of services to
convert and upgrade  payphones with components  designed and manufactured by the
Company and its subsidiaries.  In fiscal 1991,  Technology Services Enterprises,
Inc.  acquired  the  assets of the  Public  Communication  Systems  Division  of
Executone Information Systems, Inc. ("PCS"),  including its microprocessor-based
technology. In fiscal 1993, the Company established Wireless Technologies,  Inc.
and  began  to  develop  microprocessor-based  wireless  payphone  products  for
international   applications.   In   April   1993,   International   Teleservice
Corporation,   Inc.,   Technology   Service   Enterprises,   Inc.  and  Wireless
Technologies, Inc. were merged into the Company.

     The development of the Company's first  generation  smart payphone  product
was  substantially  completed and released to market during fiscal 1992.  During
fiscal 1993, the Company  continued to develop its smart  payphone  products and
began to develop its wireless  payphone  products.  Also, during fiscal 1992 and
1993,  the  Company  expanded  its sales and  marketing  activities  to start to
develop international markets for the Company's products.

     Restructuring.  During  the  latter  part of  fiscal  1994 and prior to the
Acquisition,  the  Company's  sales and  operating  performance  were  adversely
affected by the termination of a first generation smart payphone sales agreement
with one of the Company's then  significant  RBOC customers  caused by technical
and  delivery  problems  experienced  by the  Company and the  non-renewal  of a
refurbishment  sales agreement with such RBOC. See  "Business--Changing  Product
Mix." In the fourth quarter of fiscal 1994 prior to the Acquisition, the Company
initiated  a  plan  to  change  certain  senior   management,   restructure  its
operations,  reduce its costs and expenses,  refocus its development activities,
increase  sales,  turn  around  its  business,   improve  liquidity  and  attain
profitable  operations.  In  connection  with this plan,  the  Company  recorded
restructuring  charges of $2,570,652 during the fiscal year ended April 1, 1994.
See  "Selected  Financial  Data" and  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations."

                                       17
<PAGE>

     As part of the restructuring plan and its efforts to improve liquidity, the
Company began to seek  additional  financing from the venture capital firms that
held the then outstanding preferred stock of the Company.  These venture capital
firms  invested  $400,000  in the  Company  pursuant  to a  subordinated  master
promissory  note dated June 9, 1994,  but did not invest  sufficient  capital to
fund the Company's  business for an extended  period.  These  investors had held
their investment in the Company for longer periods than anticipated,  and sought
to liquidate their investment.  Accordingly, the then current Board of Directors
of the Company  authorized  management  to seek  alternative  financing  sources
interested in acquiring the outstanding  capital of the Company and in investing
additional  funds in the Company.  Such efforts  culminated  in the  Acquisition
described below.

     Effective June 8, 1994,  the Board of Directors  authorized and the Company
executed executive retention agreements with its executive officers. The purpose
of the executive retention agreements was to retain the executives in the employ
of the  Company  to  facilitate  the  Company's  efforts  to  effect a change in
ownership and attract capital.  The executive retention  agreements provided for
the payment of bonuses based upon the value of a transaction which resulted in a
change in ownership.  On November 1, 1994, the Company's newly constituted Board
of  Directors  approved  the  payment  of  such  bonuses  as  a  result  of  the
Acquisition. See "Management--Executive Compensation" and "Certain Relationships
and Transactions."

     The Acquisition. On October 31, 1994, TSG Acquisition Corp., a wholly-owned
subsidiary  of Wexford,  acquired all of the  outstanding  capital  stock of the
Company  pursuant  to an  Agreement  and Plan of Merger  dated  October 11, 1994
between Wexford,  TSG Acquisition Corp., the Company and the majority holders of
the  Company's  preferred  and  common  stock,  including  Acor S.A and  Firlane
Business  Corp.  (which  are also  current  stockholders  of the  Company).  The
consideration  paid by TSG Acquisition  Corp.  aggregated $3.5 million including
contingent  consideration  of $329,709  placed in escrow and  distributed to the
former stockholders in September 1995. The aggregate  consideration consisted of
$3,004,000 to acquire the outstanding  capital stock of the Company and $496,000
to retire a  $400,000  subordinated  master  promissory  note  payable to former
stockholders  and  related  accrued  interest  and  preference  fees of  $96,000
representing  5% of the  outstanding  principal for each month that the note was
outstanding.  Aggregate cash payments to the former stockholders,  including the
contingent  consideration  of $329,709 and the  retirement  of the  subordinated
master  promissory  note,  accrued  interest  and  preference  fees of $496,000,
amounted to $3,222,090. Consideration of $277,910 was withheld from amounts paid
to former stockholders to pay liabilities of the Company including a success fee
of   $75,000   payable   to   Atlantic   Management   Associates,    Inc.   (see
"Management--Compensation  of Directors,"  "Management--Executive  Compensation"
and "Certain  Relationships and  Transactions")  and the settlement of a dispute
with  respect to a  terminated  employment  contract  of a former  executive  of
$202,910.

     The former  stockholders of the Company's common stock,  Series A preferred
stock, and Series B preferred stock received no consideration  for their shares.
The former stockholder of the Series E Preferred Stock received consideration of
$2.50 per share or  $750,000,  less a pro rata portion of $17,400 of the success
fee payable to Atlantic Management  Associates,  Inc. The former stockholders of
Series C preferred  stock  received  consideration  of  $2,254,000,  or $.96 per
share,  less a pro rata  portion of $57,600 of the  success fee paid to Atlantic
Management  Associates,  Inc. and the $202,910 settlement liability.  The former
stockholders also received the consideration paid in respect of the subordinated
master  promissory  note and related  accrued  interest and  preference  fees in
accordance with the terms of the subordinated master promissory note.

     In conjunction  with the  transaction,  TSG Acquisition was merged into the
Company,  which was then wholly-owned by Wexford.  The outstanding shares of the
Company's  capital  stock and rights to purchase the  Company's  capital  stock,
including  preferred  stock  purchase  warrants,  at  October  30,  1994 and the
Company's  then  existing  Incentive  Stock Option Plan were  cancelled  and the
outstanding  shares of capital  stock of TSG  Acquisition  held by Wexford  were
converted  into one share of the  Company's  common  stock,  $.05 par value (the
"merger share").

     In addition,  on October 31, 1994, the Company  amended its  Certificate of
Incorporation to reflect its current authorized  capital.  Further,  the Company
entered  into an  Investment  Agreement  with  Wexford,  Acor S.A.  and  Firlane
Business Corp.  (collectively the  "investors").  Acor S.A. and Firlane Business
Corp. were  stockholders of the Company.  Pursuant to the Investment  Agreement,


                                       18
<PAGE>

the Company issued an aggregate of 3.5 million shares of common stock,  $.01 par
value,  at a price of $1.00 per share to  Wexford  in  exchange  for the  merger
share.  Wexford,  in turn, sold to Acor S.A. and Firlane Business Corp.  507,500
and 262,500 shares,  respectively,  of Common Stock pursuant to the terms of the
Investment  Agreement.  The consideration paid by Wexford, Acor S.A. and Firlane
Business  Corp.  for their shares of Common Stock was  $2,730,000,  $507,500 and
$262,500, respectively. Also, the Company borrowed $2.8 million from Wexford and
Acor S.A.  and issued  subordinated  promissory  notes due November 1, 1999 that
bear interest at a rate of 10% per annum (the  "Affiliate  Notes").  The Company
issued a 10%  interest  bearing  subordinated  note to Wexford in the  principal
amount of  $2,361,082  dated  October  31,  1994.  The  Company  also issued 10%
interest  bearing  subordinated  promissory  notes to Acor S.A. in the principal
amount of $208,216.73 dated October 31, 1994, $99,591.93 dated October 31, 1994,
$83,497.82  dated November 10, 1994 and $47,611.52  dated December 23, 1994. See
"Use  of  Proceeds",  "Security  Ownership  of  Certain  Beneficial  Owners  and
Management" and "Certain Relationships and Transactions."

     In connection with the purchase and merger transaction,  Acor S.A. received
aggregate consideration of $702,037,  including $99,200 of principal and related
accrued  interest  and  preference  fees  pursuant  to the  subordinated  master
promissory note, and $680,843 in respect of Series C preferred  stock,  before a
pro rata  share of the  Atlantic  Management  Associates,  Inc.  success  fee of
$16,715  and the  settlement  obligation  of  $61,291.  Firlane  Business  Corp.
received  aggregate  consideration of $211,881,  including $111,600 of principal
and related accrued  interest and preference  fees pursuant to the  subordinated
master  promissory  note,  and $115,551 in respect of Series C preferred  stock,
before a pro rata share of the Atlantic Management Associates,  Inc. success fee
of $4,868 and the settlement  obligation of $10,402.  See "Security Ownership of
Certain  Beneficial  Owners  and  Management"  and  "Certain  Relationships  and
Transactions."

     Proposed Stock Purchase Agreement. The Company, Wexford, Acor S.A., Firlane
Business  Corp.  and ATTI  have  entered  into the  Stock  Purchase  and  Option
Agreement.  Pursuant to the terms of the Stock Purchase Agreement, Wexford, Acor
S.A. and Firlane  Business Corp.  will sell to ATTI, and ATTI will purchase,  an
aggregate  of 366,300  shares of Common  Stock at a price of $8.14 per share and
options to purchase an additional  183,150 shares of Common Stock at an exercise
price of $11.00 per share (the "Options") at a price of $.10 per Option. Wexford
will sell 285,714 shares and Options to purchase 142,857 shares.  Acor S.A. will
sell 53,114 shares and Options to purchase 26,557 shares. Firlane Business Corp.
will sell 27,472 shares and Options to purchase 13,736 shares. The consideration
to be received by Wexford,  Acor S.A. and Firlane Business Corp. pursuant to the
terms of the Stock Purchase Agreement will be $2,339,998, $435,004 and $224,995,
respectively.  Consummation of the transaction is subject to the consummation of
this  Offering and other  customary  conditions.  The number of shares of Common
Stock and Options to be received by ATTI is subject to adjustment  based upon an
aggregate  sales price to ATTI of $2,999,997 at 91% of the offering price of the
Units.  The exercise  price of the Options is also subject to  adjustment  based
upon the  offering  price of the  Units.  See  "Security  Ownership  of  Certain
Beneficial Owners and Management."

     Recent Results. During fiscal 1995, the Company reduced its operating costs
and expenses. However, as discussed above, the termination of a first generation
smart payphone sales agreement with one of the Company's then  significant  RBOC
customers and the non-renewal of a refurbishment sales agreement with such RBOC,
which events  occurred  prior to the  Restructuring,  had a significant  adverse
effect  on the  Company's  sales.  See  "Business--Changing  Product  Mix."  The
Company's cost and expense reductions together with non-recurring gains from the
settlement of litigation and restructuring  credits related to the settlement of
terminated  employment  contracts and the  termination of  non-cancelable  lease
agreements  were not sufficient to offset the impact of the sales  decline,  and
the Company  continued to operate at a loss.  However,  during fiscal 1995,  the
Company  developed a new smart  payphone  processor,  and  entered  into a $21.3
million sales  agreement  with one of its  significant  customers to provide the
processor and other  components to the customer over a period of three years. As
a result,  the  Company's  sales reached $5.9 million for the three months ended
March 31, 1995.  This sales  agreement  may be  terminated  at the option of the
customer   upon  prior  notice  to  the  Company.   See   "Business--Sales   and
Markets--Domestic" and "Business--Changing Product Mix."

                                       19
<PAGE>

     The Company's sales performance continued to improve as the Company entered
into fiscal 1996.  During the three months  ended June 30, 1995,  the  Company's
sales rose to $6.4  million as  compared to $4.9  million  for the three  months
ended July 1, 1994,  and the  Company  incurred a net loss of  $230,658  for the
three  months  ended June 30,  1995 as  compared to net income of $1,390 for the
three months ended July 1, 1994,  which  included a gain from the  settlement of
litigation  of $261,022.  Sales for the three months  ended  September  29, 1995
approximated  $7.7 million as compared to approximately $5 million for the three
months ended September 30, 1994, and the Company  generated a profit of $236,104
for the three  months  ended  September  29,  1995 as  compared to a net loss of
$357,752  for the three  months ended  September  30, 1994.  Sales for the three
months  ended  December  29,  1995  approximated  $9.6  million as  compared  to
approximately $4.5 million for the three months ended December 31, 1994, and the
Company  generated a profit of $654,957 for the three months ended  December 29,
1995 as compared to a loss of $456,040 for the three  months ended  December 31,
1994  ($67,004  for the  Predecessor  for the month  ended  October 30, 1994 and
$389,036 for the Company for the two months ended December 31, 1994).  See "Risk
Factors--History of Prior Losses; Recent Results," "Selected Financial Data" and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

     In  December  1995,  the  Company  entered  into  an  amendment  to a sales
agreement with one of its significant  RBOC customers that provides for the sale
of  approximately  $12  million  smart  products  and other  components  over an
eight-month  period  commencing  November 1, 1995.  This sales  agreement may be
terminated at the option of the customer  upon prior notice to the Company.  See
"Business--Sales and Markets--Domestic" and "Business--Changing Product Mix."

     Unless the context requires  otherwise,  Technology Service Group, Inc. and
its subsidiaries are referred to herein  collectively as the "Company" or "TSG".
The term  "Predecessor"  refers to the Company for all periods  prior to October
31, 1994, the Acquisition  Date. The Company's  principal  executive offices are
located at 20 Mansell Court East,  Suite 200,  Roswell,  Georgia 30076,  and its
telephone number at that address is (770) 587-0208.

                                       20
<PAGE>

                                 USE OF PROCEEDS

     The net  proceeds  to be  received  by the  Company  from  the  sale of the
Securities offered hereby,  after deducting $810,000 for underwriting  discounts
and  approximately  $840,000  for  other  estimated  expenses  of the  Offering,
including the Representative's  non-accountable expense allowance,  are expected
to be approximately  $7,350,000 ($8,538,000 if the Underwriters'  over-allotment
option is exercised in full).

     The Company  intends to use the net proceeds of this Offering  initially to
repay  revolving  credit  indebtedness  outstanding  under the Loan and Security
Agreement  (the  "Loan  Agreement")   between  the  Company  and  Fleet  Capital
Corporation on or about the date the Offering is consummated, which indebtedness
was  $7,746,529 at December 29, 1995.  Such  repayment will reduce the Company's
interest  expense.  Subsequently,  the  Company  intends  to draw down under its
revolving credit facility from time to time for the purposes described below.

     Amounts  borrowed by the Company under the Loan  Agreement  vary day to day
based upon the  Company'  s cash  requirements  and the value of the  collateral
against which loans are made. Outstanding  indebtedness under the Loan Agreement
bears  interest at a rate of 11/2% (2% prior to March 1, 1996) above a base rate
announced  from time to time by  Citibank,  N.A.  The base rate and the interest
rate at December 29,1995 was 8.5% and 10.5%, respectively. At December 29, 1995,
outstanding  indebtedness  under the  revolving  credit  facility  consisted  of
short-term  debt of $5,546,529  and a term note in the amount of $2,200,000  due
November 30, 1997.  Subsequently,  such short-term  indebtedness  was reduced to
approximately  $928,000 as of March 1, 1996.  The Company  intends to invest the
remaining  net proceeds of this  Offering,  if any, not otherwise  expended,  in
short-term U.S.  government  obligations,  high grade  commercial paper or money
market funds until required for the purposes described below.

     At December 29, 1995,  additional  financing available to the Company under
the Loan  Agreement  was  approximately  $2,111,000.  If this  Offering had been
consummated  as of December 29, 1995, all of the net proceeds from this Offering
(exclusive  of any net proceeds of the  over-allotment  option)  would have been
used to repay outstanding  short-term  indebtedness  under the Loan Agreement of
$5,150,000  at  December  29,  1995 and  long-term  indebtedness  under the Loan
Agreement of $2,200,000 at such date. After such repayments, the total financing
available to the Company under the Loan Agreement would have been  approximately
$9,461,000 at December 29, 1995.

     After  applying  the net  proceeds  of the  Offering  to the  repayment  of
indebtedness  under the Loan  Agreement,  the Company intends to draw down funds
from time to time under its  revolving  credit  facility  (the  "Funds") for the
following purposes:

    Use of Funds                                Amount               Percent
    ------------                                ------               -------
    1. Working capital and other
       general corporate purposes ........    $3,413,000               36%
    2. Repayment of subordinated 
       notes payable to stockholders .....     2,800,000(1)            30
    3. Research and development ..........     1,100,000               12
    4. Sales and marketing ...............     1,000,000               11
    5. Improvement of information
       systems and purchase of
       capital equipment .................       800,000                8
    6. Repayment of bank term note .......       348,000(1)             3
                                              ----------              --- 
                                              $9,461,000(2)           100%
                                              ==========              === 

- -------------
(1)  The Company  intends to repay this  indebtedness  upon  consummation of the
     Offering.

(2)  Consists  of  reborrowings   of  $7,350,000  and  unused   availability  of
     $2,111,000 at December 29, 1995.

1.   Working Capital and Other General Corporate Purposes

     Approximately  $3,413,000  of the Funds are intended to be used for working
capital and other general corporate purposes.  See "Management's  Discussion and
Analysis   of   Financial    Condition   and   Results   of   Operations"    and
"Business--Manufacturing, Assembly and Sources of Supply." Any proceeds received
from the  exercise of the  Underwriters'  over-allotment  option will be used to
further reduce revolving credit indetbedness and to supplement working capital.

                                       21
<PAGE>

     The  allocation of the Funds set forth above  represents the Company's best
estimate based upon its present plans and certain assumptions  regarding general
economic  and  industry   conditions  and  the  Company's  future  revenues  and
expenditures.

     Based  on the  Company's  operating  plan,  management  believes  that  the
proceeds  from this  Offering,  the funds  available  under its working  capital
facility and  anticipated  cash flow from  operations will be sufficient to meet
the Company's anticipated cash needs and finance its plans for expansion, for at
least twelve months from the date of this  Prospectus.  Thereafter,  the Company
may require additional financing to meet its future cash needs. No assurance can
be given that the Company will be successful in obtaining  additional  financing
if it becomes  necessary  to do so, or that such  additional  financing  will be
available on commercially  reasonable terms, or at all. If the Company is unable
to obtain additional  financing when and if needed, its ability to meet its cash
needs could be adversely affected. See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations" and "Risk  Factors--Possible Need
for Additional Financing."

2.   Repayment of Subordinated Notes Payable to Stockholders
     
     The  Company  intends  to repay  existing  subordinated  notes  payable  to
stockholders with outstanding balances aggregating  $2,800,000 as of the date of
this Prospectus (see "Certain Relationships and Transactions"). The subordinated
notes payable to stockholders  bear interest at a rate of 10% per annum,  become
due on  November  1,  1999 and may be  prepaid,  in  whole or in part,  prior to
November 1, 1999 without premium or penalty.  The subordinated  notes payable to
stockholders  consist of a note  payable to Wexford in the  principal  amount of
$2,361,082  dated  October  31,  1994 and notes  payable  to Acor,  S.A.  in the
principal  amounts of  $208,216.73  dated  October 31,  1994,  $99,591.93  dated
October 31,  1994,  $83,497.82  dated  November  10, 1994 and  $47,611.52  dated
December 23, 1994. See "Certain Relationships and Transaction" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

3.   Research and Development

     The  Company  intends  to use  approximately  $1,100,000  of the  Funds  to
increase its  engineering,  research and development  activities,  including the
enhancement  of existing  products,  the  development  of new  products  and the
modification   of  product   designs   to  reduce   manufacturing   costs.   See
"Business--Research and Development."

4.   Sales and Marketing

     The  Company  intends  to use  approximately  $1,000,000  of the  Funds  to
increase its sales and marketing  activities,  primarily  those  directed at the
international  market.  The Company  intends to use these  funds for  additional
personnel and associated  expenses,  to develop,  print and  distribute  product
literature and to fund  participation in trade shows. See  "Business--Sales  and
Markets."

5.   Purchase of Information Systems and Equipment

     The Company intends to use approximately  $800,000 of the Funds to purchase
and  install  information  systems,  including  financial  management,  material
planning and control and engineering  documentation  systems, and to purchase or
lease   additional   manufacturing,   assembly   and  testing   equipment.   See
"Business--Manufacturing, Assembly and Sources and Supply."

6.   Repayment of Bank Term Note

     The Company  intends to repay an existing term note  outstanding  under the
Loan and Security Agreement with an outstanding  balance of $348,214 at December
29, 1995. The term note is payable in equal monthly  installments  of $7,738 and
one  installment of $177,978 on November 30, 1997. The interest rate on the term
note is 11/2% (2% prior to March 1,  1996)  above the base rate  announced  from
time to time by Citibank,  N.A. The base rate and the interest  rate at December
31, 1995 was 8.5% and 10.5%,  respectively.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources."

     The Company  will require the funds  subsequently  available to the Company
under the revolving  credit  facility to accomplish  the use of Funds  described
herein. If an event of default under the Loan Agreement were to occur,  however,


                                       22
<PAGE>

the Company's  ability in this regard could be curtailed.  In such an event, the
Company would seek alternative sources of working capital financing. There is no
assurance,  however,  that other sources of working  capital  financing would be
available to the Company on commercially reasonable terms, or at all. In such an
event,  the  anticipated  use of Funds would be changed as necessary to fund the
Company's working capital  requirements.  See "Risk  Factors--Possible  Need for
Additional  Financing"  and "Risk  Factors--Limitations  on  Borrowing;  Certain
Covenants."

Proceeds from Possible Exercise of Redeemable Warrants

     If all of the Redeemable Warrants are exercised,  the Company would receive
aggregate  proceeds of $5,500,000.  The Company  currently  anticipates  that it
would use such  proceeds  for working  capital and general  corporate  purposes.
However,  no  assurance  can be  given  that  any  Redeemable  Warrants  will be
exercised.

                                 DIVIDEND POLICY

     The Company has never paid any cash  dividends on its Common Stock and does
not  currently  intend to pay cash  dividends  in the  foreseeable  future.  The
Company  currently  intends to retain its  earnings,  if any, for the  continued
growth of its business. Pursuant to the terms of the Loan Agreement, the Company
is  prohibited  from paying cash  dividends  or other  distributions  on capital
stock, except stock distributions.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources."


                                       23
<PAGE>

                                 CAPITALIZATION

     The following table sets forth the total  capitalization  of the Company at
December  29,  1995 and as  adjusted  to reflect  the sale and  issuance  of the
Securities  offered  hereby and the initial  application  of the  estimated  net
proceeds thereof as described in "Use of Proceeds."

                                                         December 29, 1995
                                                  ------------------------------

                                                    Actual     As Adjusted(2)(3)
                                                  -----------  -----------------
Borrowings under revolving credit
    agreement and current maturities 
    under long-term debt and capital
    lease obligations (1) .....................   $ 5,878,334    $  3,783,691
                                                  ===========    ============
Long-term debt and capital lease obligations,
    less current maturities (1) ...............   $ 6,168,329    $    912,972
                                                  -----------    ------------
Stockholders' equity:
Preferred stock, $100 par value, 100,000
    shares authorized, none issued 
    and outstanding ...........................          --              --
Common Stock, $.01 par value, 10,000,000 
  shares authorized:
    3,500,000 shares issued and 
       outstanding, actual;
    4,500,000 shares issued and 
       outstanding, as adjusted ...............        35,000          45,000
Capital in excess of par value ................     3,465,000      10,805,000
Accumulated deficit ...........................      (405,178)       (405,178)
Cumulative translation adjustment .............       (12,576)        (12,576)
                                                  -----------    ------------
Total stockholders' equity ....................     3,082,246      10,432,246
                                                  -----------    ------------
Total capitalization ..........................   $ 9,250,575    $ 11,345,218
                                                  ===========    ============

- --------------

(1)  See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
     Results  of   Operations--Liquidity   and   Capital   Resources"   and  the
     Consolidated Financial Statements, including notes thereto, for information
     regarding the Company's outstanding debt and capital lease obligations.

(2)  Excludes  (i) 40,000  shares of Common  Stock  issuable  upon  exercise  of
     outstanding  warrants at an exercise price of $4.00 per share; (ii) 350,250
     and 84,000  shares of Common Stock  issuable upon exercise of stock options
     outstanding  under the Company's 1994 Omnibus Stock Option Plan (the "Stock
     Plan") at exercise prices of $1.00 and $5.00 per share, respectively; (iii)
     up to 200,750  additional  shares that may be issued  under the Stock Plan;
     (iv) up to  100,000  shares of Common  Stock  that may be issued  under the
     Company's 1995 Employee Stock Purchase Plan (the "Employee Plan");  and (v)
     up to 100,000  shares that may be issued under the  Company's  Non-Employee
     Director  Stock Option Plan (the  "Director  Plan").  See the  Consolidated
     Financial Statements,  including notes thereto, "Description of Securities"
     and "Management."

(3)  Assumes that the net proceeds of the Offering are used to repay outstanding
     indebtedness under the revolving credit facility and that the Company draws
     down funds  available  under the  revolving  credit  facility  to repay the
     Affiliate  Notes  in the  amount  of  $2,800,000  and a bank  term  note of
     $348,214. See "Use of Proceeds."



                                       24
<PAGE>

                                    DILUTION

     At December 29, 1995,  the net tangible  book  (deficit) of the Company was
($1,522,993)  or a deficit of ($.44) per share.  The net tangible book value (or
deficit) per share  represents the amount of the Company's total assets less the
amount of its intangible assets and liabilities, divided by the number of shares
of Common Stock  outstanding.  After giving effect to the sale of the Securities
offered  hereby  and the  initial  application  of the  estimated  net  proceeds
therefrom,  the pro forma net tangible book value of the Company at December 29,
1995 would have been $5,827,007,  or $1.30 per share of Common Stock. This would
represent an immediate increase in net tangible book value of $1.74 per share to
the existing  stockholders and an immediate  dilution to the public investors of
$7.70 per share  representing  the  difference  between the offering  price of a
share of Common  Stock and the net  tangible  book value  thereof  after  giving
effect  to this  Offering.  The  following  table  illustrates  this  per  share
dilution:

    Initial public offering price per share of Common Stock(1)            $9.00
      Net tangible book (deficit) per share of Common Stock
          at December 29, 1995 ................................   $(.44)
      Increase in net tangible book value per share of 
          Common Stock attributable to new investors ..........   $1.74
                                                                  -----
    Pro forma net tangible book value per share of
        Common Stock after the Offering .......................            1.30
                                                                          -----
    Dilution of net tangible book value per share
        of Common Stock to new investors ......................           $7.70
                                                                          =====
- ---------------                                                                
(1)  Does not include the purchase price of the Redeemable Warrants.

     In the event that the Underwriters  exercise the  over-allotment  option in
full,   the  pro  forma  net  tangible  book  value  after  the  Offering  (less
underwriting  discounts and estimated expenses of the Offering to be paid by the
Company) would be $1.51 per share,  which would result in dilution to the public
investors of $7.49 per share.

     The  following  table sets forth,  as of the date of this  Prospectus,  the
number of shares of Common  Stock  purchased,  the  percentage  of Common  Stock
purchased,  the total  consideration paid, the percentage of total consideration
paid, and the average price per share paid, by the existing  stockholders of the
Company and the investors in this Offering:

<TABLE>
<CAPTION>

                                              Number     Percent        Amount     Percent    Per Share
                                              ------     -------        ------     -------    ---------
<S>                  <C>                    <C>             <C>      <C>               <C>      <C>     
Existing Stockholders(1)(2) .............   3,500,000       78%      $ 3,500,000       28%      $   1.00
New Investors ...........................   1,000,000       22%        9,000,000       72%      $   9.00
                                            ---------      ---       -----------      ---      
Total ...................................   4,500,000      100%      $12,500,000      100%   
                                            =========      ===       ===========      ===    
</TABLE>

- -------------
(1)  Reflects the amounts paid for the  acquisition of shares of Common Stock of
     the  Company  in  connection  with the  Acquisition,  including  contingent
     consideration  of $329,709  distributed in September 1995. See "The Company
     --Development  of the Company,"  "Management's  Discussion  and Analysis of
     Financial   Condition  and  Results  of   Operations"   and  the  Company's
     Consolidated  Financial  Statements,   including  the  notes  thereto,  for
     information with respect to the Acquisition.

(2)  Excludes  (i) 40,000  shares of Common  Stock  issuable  upon  exercise  of
     outstanding  warrants at an exercise price of $4.00 per share; (ii) 350,250
     and 84,000  shares of Common Stock  issuable upon exercise of stock options
     outstanding  under the Stock Plan at exercise prices of $1.00 and $5.00 per
     share,  respectively;  (iii) up to 200,750  additional  shares  that may be
     issued under the Stock Plan; (iv) up to 100,000 shares of Common Stock that
     may be issued under the Employee  Plan;  and (v) up to 100,000  shares that
     may be issued  under the  Director  Plan.  See the  Consolidated  Financial
     Statements,  including  notes  thereto,  "Description  of  Securities"  and
     "Management".

                                       25
<PAGE>

                            SELECTED FINANCIAL DATA

     On October 31, 1994, TSG Acquisition Corp.  acquired all of the outstanding
capital stock of the Company for cash consideration of $2,396,381.  In addition,
promissory notes payable to former  stockholders at October 30, 1994 aggregating
$400,000,  and related  accrued  interest and  preference  fees of $96,000,  and
certain  other  obligations  of the Company  aggregating  $277,910 were retired.
Further,  additional  consideration of $329,709,  consisting of cash of $230,117
and a subordinated  note of the Company in the principal amount of $99,592,  was
placed in  escrow.  The  escrow  consideration,  the  distribution  of which was
contingent  upon  compliance  with  indemnification  provisions set forth in the
Purchase  Agreement,  was distributed to former  stockholders in September 1995.
The  Acquisition  was  accounted  for using the purchase  method of  accounting.
Accordingly, the aggregate purchase price of $3,170,291, exclusive of contingent
consideration,  was pushed down and allocated to the net assets  acquired  based
upon their fair values. The excess of the purchase price over the estimated fair
value of the net assets  acquired of $3,853,877  was recorded as goodwill.  Upon
distribution  of the escrow  consideration  in  September  1995,  the  aggregate
purchase price was increased to $3,500,000,  which increased the excess purchase
price over the  estimated  fair value of net assets  acquired  and  recorded  as
goodwill  by  $329,709.  Prior to the  Acquisition,  the  Company  is  sometimes
referred to the "Predecessor."

     The selected  financial data presented herein for the years ended March 29,
1991,  April 3, 1992, April 2, 1993, and April 1, 1994, and for the seven months
ended  October 30, 1994 and five  months  ended March 31, 1995 has been  derived
from  the  Company's  and  the  Predecessor's  audited  consolidated   financial
statements.  The selected  financial  data  presented  herein for the two months
ended December 31, 1994 and nine months ended December 29, 1995 has been derived
from the Company's unaudited  consolidated  financial  statements.  The selected
financial data for periods prior to October 30, 1994 relates to the  Predecessor
and for  periods  subsequent  to October 30, 1994  relates to the  Company.  The
financial data for the Predecessor is not comparable in certain  respects to the
financial  data of the  Company  due to the  effects of the  Acquisition,  and a
previous  acquisition  during  the year  ended  March  29,  1991.  The  selected
financial data presented herein should be read in conjunction with "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the  Consolidated  Financial  Statements,  including the notes  thereto,  of the
Company and the Predecessor  included elsewhere in this Prospectus.  The audited
consolidated  financial  statements of the Company as of and for the years ended
March 29,  1991 and  April 3, 1992 and as of April 2, 1993 and the  Accountants'
Reports thereon are not included in this Prospectus.

     The following  schedule sets forth a summary of selected financial data for
the five fiscal years ended March 31, 1995 and for the two months ended December
31, 1994 and nine months ended December 29, 1995.

Statement of Operations Data

<TABLE>
<CAPTION>
                                                                                    Predecessor          
                                              -------------------------------------------------------------------------------------
                                                                          Year Ended                                   Seven Months
                                              -----------------------------------------------------------------------     Ended  
                                               March 29,          April 3,          April 2,          April 1,         October 30,  
                                                 1991               1992              1993              1994             1994(1)    
                                              ----------         -----------       -----------       ----------        ------------ 
<S>                                          <C>              <C>                <C>                <C>                <C>         
Net sales .............................      $30,672,130      $ 29,310,095       $ 30,535,968       $ 31,048,706       $ 11,108,653
Cost of goods sold ....................       23,172,266        22,330,551         24,083,319         25,761,831          9,176,134
General and administra-
    tive expenses .....................        3,119,307         3,846,972          3,333,996          3,476,932          1,742,324
Marketing and selling
    expenses ..........................          667,415         1,412,598          1,865,134          1,748,814            366,464
Engineering, research and
    development expenses ..............        1,027,980         1,633,948          2,241,552          2,009,524            457,553
Restructuring charges
    (credits) .........................          321,124              --                 --            2,570,652           (534,092)
Litigation settlement .................             --                --                 --                 --             (261,022)
Loss provision (2) ....................             --             603,015               --                 --                 --   
Interest expense ......................          983,334           985,794            809,589            911,821            599,276
Other (income) expense ................           13,935            68,749            200,875             54,557            (14,618)
Net income (loss) .....................      $ 1,361,519      $ (1,634,832)      $ (1,998,497)      $ (5,485,425)      $   (423,366)
Income (loss) per common and common 
    equivalent share(3)(4) ............
Weighted average number of common
    equivalent shares outstanding(3)(4)       

<CAPTION>
 
                                                                Company                      
                                             -------------------------------------------------
                                              Five Months       Two Months         Nine Months   
                                                Ended             Ended               Ended      
                                               March 31,        December 31,       December 29,   
                                                1995(1)           1994(1)             1995(1)     
                                             -----------        -----------        ------------   
<S>                                          <C>                <C>                <C>              
Net sales .............................      $ 9,161,359        $ 3,261,335        $ 23,677,489     
Cost of goods sold ....................        8,226,245          2,820,840          18,857,150     
General and administra-                                                                             
    tive expenses .....................          850,069            362,423           1,712,910     
Marketing and selling                                                                               
    expenses ..........................          371,757            133,822             906,754     
Engineering, research and                                                                           
    development expenses ..............          480,495            209,181             849,034     
Restructuring charges                                                                               
    (credits) .........................            --                 --                  --        
Litigation settlement .................            --                 --                  --        
Loss provision (2) ....................            --                 --                  --        
Interest expense ......................          356,624            140,825             705,880     
Other (income) expense ................          (58,250)           (16,720)            (14,642)    
Net income (loss) .....................      $(1,065,581)       $  (389,036)       $    660,403     
Income (loss) per common and common                                                                 
    equivalent share(3)(4) ............                                                             
Weighted average number of common            $     (0.30)       $     (0.11)       $       0.17     
    equivalent shares outstanding(3)(4)                                          
                                               3,541,778          3,541,778           3,870,889
</TABLE>

                                       26
<PAGE>            

Balance Sheet Data

<TABLE>
<CAPTION>
                                                                                   Predecessor                                     
                                               ------------------------------------------------------------------------------------
                                                  March 29,          April 3,         April 2,          April 1,       October 30, 
                                                    1991             1992(5)           1993              1994             1994     
                                               ------------       -----------      ------------      -----------       ------------
<S>                                            <C>               <C>               <C>               <C>               <C>         
Current assets ...........................     $ 12,206,339      $ 11,415,601      $ 14,213,270      $  9,742,477      $  7,579,857
Total assets .............................       17,275,310        16,453,263        18,868,906        13,421,291        10,397,376
Borrowings under revolving
   credit agreement ......................        4,899,920         4,112,692         6,727,726         5,352,040         1,660,965
Current maturities under
   long-term debt and capital
   lease obligations(6) ..................          557,014           778,598           827,198         1,283,792           877,557
Current liabilities ......................        9,308,484         8,532,628        12,942,935        13,006,714         8,190,910
Working capital (deficit) ................        2,897,855         2,882,973         1,270,335        (3,264,237)         (611,053)
Long-term debt and capital
   lease obligations .....................        3,656,226         2,062,671         2,068,287           957,104         3,627,596
Notes payable to
   stockholders ..........................        1,200,000              --                --                --             400,000
Other liabilities ........................             --                --                --             862,517              --   
Total liabilities ........................       12,964,710        10,595,299        15,011,222        14,826,335        12,218,506
Accumulated deficit ......................      (15,331,155)      (16,965,987)      (18,964,484)      (24,449,909)      (24,873,275)
Stockholders' equity
   (deficit) .............................     $  4,310,600      $  5,857,964      $  3,857,684      $ (1,405,044)     $ (1,821,130)

<CAPTION>

                                                                Company                             
                                             ----------------------------------------------             
                                              March 31,       December 31,      December 29,        
                                                1995              1994              1995            
                                             ----------      -------------       -----------         
<S>                                          <C>             <C>                 <C>               
Current assets ...........................   $8,551,369      $   8,330,471       $15,224,061       
Total assets .............................   15,669,648         15,675,330        22,289,684       
Borrowings under revolving                                                                         
   credit agreement ......................      970,197                --          5,546,529       
Current maturities under                                                                           
   long-term debt and capital                                                                      
   lease obligations(6) ..................      813,917            996,877           331,805       
Current liabilities ......................    6,856,802          6,415,910        12,560,910       
Working capital (deficit) ................    1,694,567          1,914,561         2,663,151       
Long-term debt and capital                                                                         
   lease obligations .....................    3,532,867          3,263,850         3,368,329       
Notes payable to                                                                                   
   stockholders ..........................    2,800,000          2,800,000         2,800,000       
Other liabilities ........................      375,000            418,004           478,199       
Total liabilities ........................   13,564,669         12,897,764        19,207,438       
Accumulated deficit ......................   (1,065,581)          (389,036)         (405,178)      
Stockholders' equity                                                                               
   (deficit) .............................   $2,104,979         $2,777,566      $  3,082,246       
</TABLE>
              
- ----------------
(1)  The results of operations and financial data for the periods  presented may
     not be indicative of the results of operations  and financial  data for the
     full fiscal year.

(2)  During the year ended April 3, 1992, the Company  recorded a loss provision
     of $603,015 as a result of an uncertainty with respect to the collection of
     notes and  advances  receivable  from the  former  general  manager  of the
     Company's  Taiwan  division  and a  supplier  affiliated  with the  general
     manager. These notes and advances receivable were written off during fiscal
     1994 upon  settlement  of  litigation  between  the  Company and the former
     general manager and the supplier.

(3)  Assuming the purchase and merger transaction had occurred on April 2, 1994,
     the Company's and the  Predecessor's  net loss for the year ended March 31,
     1995  would  have  approximated  $1,599,000,  or $.45 per common and common
     equivalent share outstanding of 3,541,778 shares.

(4)  Income  (loss)  per common and  common  equivalent  share and the  weighted
     average number of common  equivalent  shares  outstanding are not presented
     for periods  prior to the five months  ended March 31, 1995 since such data
     is not meaningful for periods prior to the Acquisition on October 31, 1994.

(5)  A note  receivable  from a former  executive  in the amount of  $250,000 at
     April 3, 1992 has been  reclassified to conform with the presentation  used
     at April 2, 1993.

(6)  Current  maturities  under long-term debt and capital lease  obligations at
     April 1, 1994  includes  subordinated  notes  payable  to  stockholders  of
     $400,000  which  were  retired  in  connection  with the  Acquisition.  See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."

                                       27
<PAGE>

     The following sets forth a summary of selected statement of operations data
(unaudited)  for the quarters ended July 1, 1994 and September 30, 1994, for the
month ended October 30, 1994 and two months ended  December 31, 1994 and for the
quarters ended June 30, 1995, September 29, 1995 and December 29, 1995.

<TABLE>
<CAPTION>

                                      Predecessor                                                        Company
                   --------------------------------------------------------------      ---------------------------------------------
                         Quarter Ended                One Month        Two Months                    Quarter Ended(4)
                   ------------------------------       Ended             Ended        ---------------------------------------------
                     July 1,         September 30,     October 30,      December 31,     June 30,      September 29,    December 29,
                     1994               1994             1994             1994(4)          1995            1995            1995
                   ----------       -------------    -------------      ----------     ------------    ------------     ------------
<S>                <C>              <C>               <C>               <C>            <C>              <C>              <C>       
Net sales ........ $4,862,795       $5,045,289        $1,200,569        $3,261,335     $6,354,145       $7,737,680       $9,585,664
Net income (loss). $    1,390(1)    $ (357,752)(2)    $  (67,004)(3)    $ (389,036)    $ (230,658)      $  236,104       $  654,957
</TABLE>

- --------
(1)  Includes  a gain  of  $261,022  from  the  settlement  of  litigation.  See
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."

(2)  Includes restructuring credits of $25,493. See "Management's Discussion and
     Analysis of Financial Condition and Results of Operations."

(3)  Includes  restructuring credits of $508,599.  See "Management's  Discussion
     and Analysis of Financial Condition and Results of Operations."

(4)  Includes the effects of the Acquisition.  See "Management's  Discussion and
     Analysis of Financial Condition and Results of Operations."


                                       28
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following  discussion  should be read in  conjunction  with  "Selected
Financial Data" and the Consolidated Financial Statements of the Company and the
notes thereto included elsewhere in this Prospectus.

General

     On October 31, 1994, TSG Acquisition Corp.  acquired all of the outstanding
capital  stock of the Company  pursuant to the Purchase  Agreement for aggregate
consideration of $3,170,291,  exclusive of contingent  consideration of $329,709
placed in escrow. The Acquisition was accounted for using the purchase method of
accounting.  Accordingly,  the  aggregate  purchase  price was "pushed down" and
allocated to the net assets acquired based upon their fair values. The excess of
the purchase price over the estimated  fair value of the net assets  acquired of
$3,853,877 was recorded as goodwill. The escrow consideration,  the distribution
of which was contingent  upon  compliance  with  indemnification  provisions set
forth in the Purchase  Agreement,  was  distributed  to former  stockholders  in
September 1995. Upon  distribution  of the escrow  consideration,  the aggregate
purchase  price became  $3,500,000,  which  increased the excess of the purchase
price over the  estimated  fair value of net assets  acquired  and  recorded  as
goodwill by $329,709.  See the Company's  Consolidated  Financial Statements and
the notes thereto included elsewhere in this Prospectus.

     In conjunction with the Acquisition,  TSG Acquisition Corp. was merged into
the  Company.  The  outstanding  shares  of the  Company's  capital  stock  were
cancelled and the outstanding  shares of capital stock of TSG Acquisition  Corp.
were exchanged for one share of the Company's common stock,  $.05 par value (the
"merger  share").  In  addition,  on October 31, 1994,  the Company  amended its
Certificate of  Incorporation  to reflect  authorized  capital  consisting of 10
million shares of common stock,  $.01 par value, and 100,000 shares of preferred
stock, $100 par value. Further, the Company entered into an investment agreement
with Wexford and certain former  stockholders  (collectively  the  "investors").
Pursuant to that investment agreement,  the Company issued 3.5 million shares of
Common Stock in exchange for the merger share.  Also, the Company  borrowed $2.8
million  from  Wexford  and Acor S.A.  and  issued  the  Affilate  Notes to such
persons. See "Use of Proceeds" and "The Company--Development of the Company."

     The  accompanying  analysis  compares  the  results  of  operations  of the
Predecessor  for the years ended April 1, 1994 and April 2, 1993,  the  combined
results of  operations  of the  Company and the  Predecessor  for the year ended
March 31, 1995 and the  Predecessor  for the year ended  April 1, 1994,  and the
results of operations of the Company for the nine months ended December 29, 1995
and the combined  results of operations of the  Predecessor  and the Company for
the nine months ended December 31, 1994.
 
     Because of the Acquisition,  certain financial  information described below
is not  comparable  in all  respects.  In  addition,  comparability  is affected
because  of  certain  purchase  accounting  adjustments  made by the  Company on
October 31, 1994.  The purchase  accounting  adjustments  made by the Company at
October 31, 1994  consisted  of: (i) a net  decrease in  inventories  of $44,734
consisting  of a reduction  of $491,397  attributable  to a change in the method
used to estimate the amount of manufacturing overhead included in inventories to
a method based on labor factors rather than a method based upon a combination of
labor and material factors, offset by an increase in the basis of inventories of
$446,664 to reflect their  estimated net realizable  value;  (ii) an increase in
the basis of property and equipment of $382,733 to reflect their  estimated fair
value;  (iii) an increase  in debt  obligations  of $106,275 to reflect  present
values of amounts to be paid determined at current  interest  rates;  (iv) a net
increase in accrued liabilities of $124,859 to reflect the acquisition  expenses
of TSG  Acquisition  Corp.  to be paid by the Company,  offset by a reduction of
accrued  interest and preference  fees of $96,000 retired in connection with the
Acquisition;  (v) a  reduction  in accrued  restructuring  charges  of  $202,910
retired in connection with the Acquisition; (vi) a reduction of notes payable to
stockholders of $400,000 retired in connection with the Acquisition; (vii) a net
increase in other assets of $429,728  consisting of an increase in  identifiable
intangible assets (consisting of product software,  patents, customer contracts,
and unpatented  technology) of $584,095 to reflect their  estimated fair values,
offset by a  reduction  in  goodwill  and  deferred  debt  issuance  expenses of
$154,367 recorded by the Predecessor; and (viii) an increase in goodwill related
to the  Acquisition  of  $3,853,877.  The  principal  impacts  of  the  purchase


                                       29
<PAGE>

accounting  adjustments  on the  Company's  results of  operations  for the five
months ended March 31, 1995 consisted of a slight increase in  depreciation  due
to the  increase  in the basis of property  and  equipment  and their  estimated
useful lives, an increase in amortization expense of approximately  $100,000 due
to the net increase in the basis of intangible assets,  including goodwill,  and
their  estimated  useful  lives,  and an  increase  in  cost  of  goods  sold of
approximately $235,000 due to the revaluation of inventories.  The change in the
method  used to  estimate  the  amount of  manufacturing  overhead  included  in
inventories  did not have a  significant  effect  on the  Company's  results  of
operations for the five months ended March 31, 1995.

Results of Operations

Nine Months Ended December 29, 1995
    Compared to the Nine Months Ended December 31, 1994

     Sales  increased by $9,307,501 or 65%, to  $23,677,489  for the nine months
ended  December  29, 1995 (first  nine months of fiscal  1996) from  $14,369,988
($11,108,653  for the  Predecessor  for seven months ended  October 30, 1994 and
$3,261,335  for the Company for the two months ended  December 31, 1994) for the
nine months ended December 31, 1994 (first nine months of fiscal 1995). Sales of
smart payphone  products and  components  during the first nine months of fiscal
1996  approximated  $15.1  million as compared to $3.3 million  during the first
nine months of fiscal 1995. Sales  attributable to refurbishment  and conversion
services and related payphone  components  approximated  $8.1 million during the
first nine  months of fiscal  1996  versus  $9.7  million  during the first nine
months of fiscal  1995.  Sales of  wireless  payphone  products  and  components
consisting primarily of export sales approximated $561,000 during the first nine
months of fiscal 1996 versus $1.4 million during the first nine months of fiscal
1995.  The  $11.8  million  increase  in sales of smart  payphone  products  and
components  during  the first  nine  months of fiscal  1996 as  compared  to the
corresponding period last year is primarily attributable to an increase in smart
product and  electronic  lock sales  volume  pursuant to a $21.3  million  sales
agreement executed during the later part of fiscal 1995.  Pursuant to this sales
agreement,  the Company  agreed to provide and the  customer  agreed to purchase
$21.3 million of smart processors and other components over a three-year period.
However,  as of  the  date  of  this  Prospectus,  the  customer  has  purchased
approximately  65% of committed  volume under the terms of the sales  agreement,
and the Company does not  anticipate  shipping the  remaining  volume under such
agreement   during   the  1996   calendar   year.   See   "Business--Sales   and
Markets--Domestic"  and  "Business--Changing  Product  Mix."  Sales  of  GemStar
products  and  electronic  locks  during  the first nine  months of fiscal  1996
aggregated $11.1 million.  Sales attributable to GemStar products and electronic
lock  products  and an  increase in volume of Gemini  products  were offset by a
reduction  in sales  volume of Inmate  products,  which the Company  believes is
primarily  attributable to the saturation of the inmate institution  market. The
16% decline in sales  attributable to refurbishment and conversion  services and
related  payphone  components  during  the first nine  months of fiscal  1996 as
compared to the first nine months of fiscal 1995 is primarily  attributable to a
reduction in the volume of the Company's service business.  The Company believes
that programs  instituted by the RBOCs to convert their installed base of public
payphones to smart configurations as well as competition has and may continue to
have an adverse  impact on the Company's  service  business.  The decline in the
Company's  wireless product sales during the first nine months of fiscal 1996 as
compared to the first nine months of fiscal 1995 is primarily  due to a decrease
in export volume to Mexico,  which is  attributable  to the  devaluation  of the
Mexican peso during fiscal 1995. The Company believes,  but cannot ensure,  that
the  economic  conditions  in Mexico will  stabilize,  and that the Company will
re-establish its export sales to Mexico during fiscal 1997.

     Cost of products sold increased by $6,860,176,  or 57%, to $18,857,150 (80%
of sales) during the first nine months of fiscal 1996 as compared to $11,996,974
($9,176,134  for the Predecessor for the seven months ended October 30, 1994 and
$2,820,840 for the Company for the two months ended December 31, 1994) or 83% of
sales  during the first nine  months of fiscal  1995.  The  increase  in cost of
products  sold is  primarily  attributable  to the 65%  increase  in sales.  The
decrease in production costs as a percent of sales is primarily  attributable to
the increase in the volume of business.

                                       30
<PAGE>

     General and  administrative  expenses  decreased  by  $391,837,  or 19%, to
$1,712,910  during the nine  months  ended  December  29,  1995 from  $2,104,747
($1,742,324  for the Predecessor for the seven months ended October 30, 1994 and
$362,423 for the Company for the two months ended  December 31, 1994) during the
nine months ended December 31, 1994, primarily due to cost reductions associated
with the  Restructuring.  General and  administrative  expenses  during the nine
months ended December 31, 1994 included  acquisition expenses of the Predecessor
of $166,000  and  amortization  of goodwill and other  intangible  assets of the
Company of approximately $40,000.  Amortization of goodwill and other intangible
assets during the nine months ended December 29, 1995 approximated $196,000.

     Marketing and selling expenses  increased by $406,468,  or 81%, to $906,754
during the first nine months of fiscal  1996 as  compared to $500,286  ($366,464
for the Predecessor for the seven months ended October 30, 1994 and $133,822 for
the Company for the two months  ended  December  31, 1994) during the first nine
months of fiscal 1995.  The increase is primarily due to royalties  attributable
to sales of GemStar and Gemini products,  and an elimination of royalties during
the six months ended September 30, 1994 pursuant to a November 9, 1994 amendment
to the royalty provisions of an asset purchase agreement dated January 11, 1991.

     Engineering,  research and development  expenses increased by $182,300,  or
27%,  to  $849,034  for the first  nine  months of fiscal  1996 as  compared  to
$666,734  ($457,553 for the  Predecessor  for the seven months ended October 30,
1994 and $209,181  for the Company for the two months  ended  December 31, 1994)
for the first  nine  months of fiscal  1995  primarily  due to an  expansion  of
engineering resources and product development activities.

     Interest  expense  decreased to $705,880 for the nine months ended December
29, 1995 as compared to $740,101  ($599,276  for the  Predecessor  for the seven
months  ended  October 30, 1994 and  $140,825 for the Company for the two months
ended  December 31, 1994) for the nine months ended  December 31, 1994 primarily
due to a 3/4%  reduction  of the  interest  rate  under  the Loan  and  Security
Agreement  between the Company and its bank that became effective on October 31,
1994.

     The Company  generated net income of $660,403  during the nine months ended
December  29,  1995  as  compared  to a  net  loss  of  $812,402  ($423,366  for
Predecessor  for the seven  months  ended  October 30, 1994 and $389,036 for the
Company for the two months ended December 31, 1994) during the nine months ended
December  31, 1994.  However,  the results of the  Predecessor  during the seven
months  ended  October  30,  1994  includes  a gain  from the  recognition  of a
litigation  settlement  of $261,022,  a gain from the  restructuring  of debt of
$59,781 and restructuring credits of $534,092. The results of the Company during
the nine months ended  December 29, 1995 include the effects of the  Acquisition
consisting  primarily of amortization of intangible assets,  including goodwill,
of $196,000 and an increase in cost of goods sold of approximately $186,000. The
results of  operations  for the seven  months  ended  October 30, 1994  included
acquisition  expenses of $166,000.  The results of operations for the two months
ended  December  31,  1994  included   amortization  of  intangible   assets  of
approximately $40,000.

Year Ended March 31, 1995 Compared to the Year Ended April 1, 1994
 
     Sales declined by $10,778,694 or 35%, to $20,270,012  ($11,108,653  for the
Predecessor  during the seven months ended October 30, 1994 and  $9,161,359  for
the  Company  during the five months  ended  March 31,  1995) for the year ended
March 31, 1995  (fiscal  1995) from  $31,048,706  during the year ended April 1,
1994 (fiscal  1994).  Sales of smart  payphone  products and  components  during
fiscal 1995  approximated $6.6 million as compared to $9.0 million during fiscal
1994. Sales  attributable to refurbishment  and conversion  services and related
payphone  components  approximated $12.3 million during fiscal 1995 versus $21.2
million during fiscal 1994. Sales of wireless  payphone  products and components
consisting  primarily of export sales  approximated  $1.4 million in fiscal 1995
versus  $833,000  in fiscal  1994.  The 27%  decline in sales of smart  payphone
products  and  components  and  the  42%  decline  in  sales   attributable   to
refurbishment and conversion  services and related payphone  components resulted
primarily from a decrease in the volume of business due to the  termination of a
sales  agreement for a first  generation  smart product and the non-renewal of a
refurbishment  sales  agreement  between the Company and one of the RBOCs during
the latter part of 1994 (see  "Business -- Changing  Product  Mix").  The volume
reductions in fiscal 1995  resulting  from the  termination  and  non-renewal of
these  agreements  were  offset  somewhat  by sales  under  the terms of a sales
agreement  between the Company and one of the RBOCs  executed in December  1994.


                                       31
<PAGE>

This agreement  provides for the Company to supply,  over a three-year period, a
minimum of $21.3 million of smart  processors and other components to one of the
Company's  significant  customers at specified prices (see  "Business--Sales and
Markets--Domestic" and "Business--Changing  Product Mix"). Sales pursuant to the
terms of this agreement during the five months ended March 31, 1995 approximated
$2.6  million.  The increase in the Company's  wireless  product sales in fiscal
1995 as compared to fiscal 1994 is attributable to an increase in export volume.
However, during the third quarter of fiscal 1995, the devaluation of the Mexican
peso had an  adverse  impact on  export  sales to one of the  Company's  primary
foreign customers.

     Cost of products  sold  decreased  by  $8,359,452,  or 32%, to  $17,402,379
($9,176,134 for the  Predecessor  during the seven months ended October 30, 1994
and  $8,226,245  for the Company during the five months ended March 31, 1995) in
fiscal 1995 as compared  to fiscal 1994 and  represented  86% of sales in fiscal
1995 versus 83% of sales in fiscal 1994.  The decrease in cost of products  sold
is primarily  attributable to a 35% decrease in sales, which was offset by a net
increase in production  costs during fiscal 1995.  Higher  production costs as a
percentage  of sales,  damages  of  $200,000  attributable  to a product  recall
initiated in April 1995 (see "Liquidity and Capital  Resources,"  below) and the
effects of the Acquisition  consisting primarily of an increase in cost of goods
sold of  approximately  $235,000 for the five months ended March 31, 1995 offset
decreases  in  provisions  for obsolete  and excess  inventory of  approximately
$758,000  and warranty  expense of  approximately  $347,000  related to reserves
established in fiscal 1994.

     In connection with a restructuring  initiated during fiscal 1994 (the "1994
Restructuring"),  the Company closed one of its manufacturing facilities,  three
satellite  office  locations  and  relocated  its  corporate  headquarters  from
Pennsylvania  to  Georgia.  Primarily  as a result  of such  restructuring,  the
Company's  general and  administrative  personnel and other  operating  expenses
declined by $884,539,  or 25%, to  $2,592,393  ($1,742,324  for the  Predecessor
during the seven  months  ended  October 30, 1994 and  $850,069  for the Company
during the five  months  ended  March 31,  1995) in fiscal  1995 as  compared to
$3,476,932  in  fiscal  1994.   Cost   reductions   attributable   to  the  1994
Restructuring  were offset  somewhat by  Acquisition  expenses of  approximately
$166,000 during the seven months ended October 30, 1994 and amortization expense
of approximately $100,000 during the five months ended March 31, 1995.

     Marketing and selling expenses declined by $1,010,593,  or 58%, to $738,221
($366,464 for the Predecessor during the seven months ended October 30, 1994 and
$371,757 for the Company  during the five months ended March 31, 1995) in fiscal
1995 as compared to $1,748,814  during fiscal 1994.  This reduction in marketing
and selling  expenses is attributable  to personnel and other operating  expense
reductions  resulting  from  the  1994  Restructuring  and  the  curtailment  of
participation  at trade shows during fiscal 1995. In addition,  royalty  expense
during  fiscal  1995  declined  by  approximately  $188,000  as a  result  of an
amendment to the royalty provisions of an asset purchase agreement dated January
11, 1991 that eliminated royalty  obligations for the six months ended September
30, 1994.

     Engineering,  research and development expenses declined by $1,071,476,  or
53%, to $938,048  ($457,553  for the  Predecessor  during the seven months ended
October 30, 1994 and $480,495 for the Company during the five months ended March
31,  1995) in fiscal 1995 as compared to  $2,009,524  during  fiscal  1994.  The
reduction in engineering,  research and development  expenses is attributable to
personnel  and  other  operating  expense  reductions  resulting  from  the 1994
Restructuring  and the refocus of research and  development  activities  towards
specific  products  which  the  Company  believes,   but  cannot  assure,   have
significant market potential.

     During the five months ended March 31, 1995, the Company settled  severance
obligations  pursuant  to  employment  contracts  terminated  in fiscal 1994 and
negotiated the  termination of certain  non-cancelable  lease  obligations  with
respect to facilities  closed in  connection  with the 1994  Restructuring.  The
severance  and lease  obligations  were  settled  on terms more  favorable  than
estimated during the year ended April 1, 1994, which resulted in the recognition
of  restructuring  credits of $248,684 and  $274,659,  respectively,  during the
seven months ended October 30, 1994. Restructuring credits recognized during the
seven months ended October 30, 1994 aggregated $534,092.

                                       32
<PAGE>

     Interest expense increased by $44,079, or 5%, to $955,900 ($599,276 for the
Predecessor  during the seven months ended October 30, 1994 and $356,624 for the
Company  during  the five  months  ended  March 31,  1995) in  fiscal  1995 from
$911,821 in fiscal 1994  primarily as a result of interest and  preference  fees
related to $400,000 of subordinated  notes payable to former  stockholders which
were  retired in  connection  with the  Acquisition.  Otherwise,  interest  rate
fluctuations and a rate reduction  associated with an October 31, 1994 amendment
to the Loan and Security  Agreement  between the Company and its bank offset the
impact of higher debt balances during fiscal 1995 as compared to fiscal 1994.

     During the seven  months  ended  October  30,  1994,  the  Company  settled
litigation  against a supplier  to recover  costs and  damages  attributable  to
defective   components  supplied  to  the  Company,   and  realized  a  gain  of
approximately $261,000, net of legal fees of $56,000.

     As a  result  of  the  foregoing,  the  Company's  net  loss  decreased  by
$3,996,478,  from  $5,485,425  in  fiscal  1994 to  $1,488,947  in  fiscal  1995
($423,366 for the Predecessor during the seven months ended October 30, 1994 and
$1,065,581  for the Company  during the five months ended March 31,  1995).  The
results of the  Predecessor  during the seven  months  ended  October  30,  1994
include the recognition of  restructuring  credits and the gain from recognition
of the  litigation  settlement  of  $534,092  and  $261,022,  respectively,  and
expenses of approximately  $166,000 incurred in connection with the Acquisition.
The results of the Company  during the five months ended March 31, 1995 included
the  recognition  of product  recall  damages of $200,000 and the effects of the
Acquisition  consisting  primarily  of an  increase  in  cost of  goods  sold of
approximately   $235,000  and  amortization  of  intangible  assets,   including
goodwill, of approximately $100,000.

Year Ended April 1, 1994 Compared to the Year Ended April 2, 1993

     Sales  increased by $512,738,  or 2%, to $31,048,706  during the year ended
April 1, 1994 (fiscal 1994) from $30,535,968 during the year ended April 2, 1993
(fiscal  1993).  Sales of smart payphone  products and components  during fiscal
1994  approximated  $9.0 million as compared to $7.8 million during fiscal 1993.
Sales attributable to refurbishment and conversion services and related payphone
components  approximated  $21.2  million in fiscal 1994 versus $22.2  million in
fiscal  1993.  Sales of wireless  payphone  products and  components  consisting
primarily of export sales  approximated  $833,000 in fiscal 1994 versus $584,000
million in fiscal 1993. The 15% increase in sales of smart payphone products and
components in fiscal 1994 as compared to fiscal 1993 was primarily  attributable
to an increase in volume under a first  generation smart product sales agreement
with one of the Company's then significant RBOC customers.  However,  during the
third quarter of fiscal 1994, the Company's sales volume under the terms of such
sales agreement declined  substantially and in the fourth quarter, the agreement
was terminated by the RBOC (see "Business -- Changing  Product Mix"). The slight
decline in sales  attributable  to  refurbishment  and  conversion  services and
related  payphone  components  from  fiscal  1993 to fiscal  1994 was  primarily
attributable to lower service volumes,  which was related to changes in customer
business  practices,  as  well  as the  non-renewal  of  one  of  the  Company's
significant refurbishment sales agreements during the latter part of fiscal 1994
(see  "Business -- Changing  Product  Mix").  The 43% increase in the  Company's
wireless product sales in fiscal 1994 as compared to fiscal 1993 is attributable
to  an  increase  in  export  volume  to  Mexico  and  the  establishment  of  a
distribution relationship in Korea. See "Business--Sales and Markets".

     Cost of products  sold  increased by  $1,678,512,  or 7%, in fiscal 1994 as
compared to fiscal 1993 and  represented  83% of sales in fiscal 1994 versus 79%
of sales in fiscal  1993.  The  increase in cost of products  sold is  primarily
attributable  to the increase in sales and increases in provisions  for obsolete
and excess  inventory  of $989,000  and  warranty  expense of  $250,000  related
primarily to estimated losses attributable to the termination and non-renewal of
the  above-mentioned  sales agreement and estimated  additional  warranty claims
related to one of such contracts.

     General  and  administrative  expenses  increased  by  approximately  4% to
$3,476,932  in fiscal  1994 from  $3,333,996  in fiscal  1993.  The  increase is
primarily related to an investigation into alleged  environmental  contamination
at  one  of  the  Company's  former  facilities  (see  "Risk  Factors--Potential
Environmental  Liabilities") and an increase in resources devoted to information
systems.

                                       33
<PAGE>

     Marketing and selling  expenses  declined by approximately 6% to $1,748,814
in  fiscal  1994  from  $1,865,134  in fiscal  1993  primarily  as a result of a
reduction of international marketing activities initiated during fiscal 1993.

     Engineering,  research and development  expenses  declined by approximately
10%, and  represented  6.5% of sales in fiscal 1994 as compared 7.3% of sales in
fiscal 1993. This reduction in engineering, research and development expenses is
primarily related to a reduction of personnel associated with the development of
certain wireless payphone products which were substantially  completed in fiscal
1993 or curtailed in fiscal 1994.

     Interest expense increased by $102,232,  or 13%, to $911,821 in fiscal 1994
from $809,589 in fiscal 1993 as a result of a slight  increase in interest rates
and an  increase  in  average  monthly  debt  balances  under a  revolving  debt
agreement  between  the  Company  and  its  bank.  See  "Liquidity  and  Capital
Resources," below.

     In  February  1994,  the  Company  initiated  the  1994   Restructuring  to
consolidate  its business and reduce its costs and expenses.  In connection with
such  restructuring,  the Company recorded a restructuring  charge of $2,570,652
consisting of estimated severance obligations and payments pursuant to the terms
of terminated  employment  contracts of $1,089,251,  loss provisions of $296,875
representing a note  receivable and related  accrued  interest due from a former
executive,  estimated  future  noncancellable  lease payments and write-downs of
facility assets to estimated net realizable value of $894,526,  a loss provision
of  $150,000  related  to the  termination  of certain  product  lines and other
estimated plant shut-down costs of $140,000.

     During  fiscal  1993,   the  Company   ceased  efforts  to  market  certain
non-regulated  payphone  products  and  recorded a loss  provision  of  $150,000
related to the write-down to estimated net realizable value of assets associated
with the ability to provide  rating  capability  to that segment of the payphone
market.  As a result,  other  charges  declined  from $200,875 in fiscal 1993 to
$54,557 in fiscal 1994.

     As a result of the aforementioned  cost and expense  increases,  consisting
primarily of production  costs and the fiscal 1994  restructuring  charges,  the
Company's net loss  increased by $3,486,928,  from  $1,998,497 in fiscal 1993 to
$5,485,425 in fiscal 1994.

Liquidity and Capital Resources

     The Company  finances its  operations  primarily  through  borrowings  and,
although  the Company and its  Predecessor  have a recent  history of net losses
from the public communication business, cash flow from operations.

     The Loan  Agreement  provides  financing  to the Company  under a revolving
credit  agreement  and  term  and  installment   notes  of  up  to  $9  million.
Concurrently with the Acquisition,  the Loan Agreement was amended.  Pursuant to
the  amendment,  $2.2 million of debt  outstanding  under the  revolving  credit
agreement  was  converted  into a term note payable on November  30,  1997,  the
interest  rate on amounts  borrowed  under the terms of the Loan  Agreement  was
reduced by 3/4% and the term of the Loan  Agreement  was  extended  from May 31,
1995 to November 30, 1997. At March 31, 1995 and December 29, 1995,  the Company
had borrowed an aggregate of $970,197 and  $5,546,529,  respectively,  under the
revolving  credit agreement and $2,857,857 and $2,563,214,  respectively,  under
term and  installment  notes,  including the $2.2 million term note due November
30, 1997. At December 29, 1995, the term and  installment  notes  consisted of a
term note  with an  outstanding  balance  of $2.2  million,  a term note with an
outstanding  balance of $348,214  and an  installment  note with an  outstanding
balance of $15,000. As of the date of this Prospectus,  outstanding indebtedness
under the Loan  Agreement  bears  interest at a variable rate per annum equal to
11/2% above a base rate quoted by Citibank,  N.A. The interest  rate was reduced
from 2% above a base rate quoted by  Citibank,  N.A. on March 1, 1996.  The base
rate at  December  31,  1995 was 8.5% per  annum.  Amounts  borrowed  under  the
revolving  credit  agreement and the term and  installment  notes are secured by
substantially  all  assets  of  the  Company,   including  accounts  receivable,
inventories and property and equipment.  The Loan Agreement  expires on November
30, 1997, and is renewable  annually for one-year  periods unless  terminated by
the bank upon an  occurrence  of an event of default or by the  Company  upon at
least 90 days notice. See "Use of Proceeds."

                                       34
<PAGE>

     The Company has also  established a cash  management  program with its bank
pursuant to which the Company funds drafts as they clear the bank.  Accordingly,
the  Company  maintains  bank  overdrafts  representing  outstanding  drafts and
utilizes the cash management account as a source of funding.

     The Loan  Agreement  contains  conditions  and  covenants  that  prevent or
restrict the Company from engaging in certain  transactions  without the consent
of the  bank,  including  merging  or  consolidating,  payment  of  subordinated
stockholder  debt  obligations,   declaration  or  payment  of  dividends,   and
disposition of assets, among others.  Additionally,  the Loan Agreement requires
the Company to comply with specific  financial  covenants,  including  covenants
with respect to cash flow, working capital and net worth. Noncompliance with any
of these  conditions and covenants or the occurrence of an event of default,  if
not  waived or  corrected,  could  accelerate  the  maturity  of the  borrowings
outstanding under the Loan Agreement.

     At April 1, 1994,  the  Company  was in default of certain  conditions  and
covenants  set forth in the Loan  Agreement,  including  cash flow and net worth
covenants.  Although the Loan Agreement was amended in June 1994 to provide less
restrictive financial covenants,  the Company was in default of the amended cash
flow covenant soon thereafter. Accordingly, the outstanding obligations pursuant
to bank term and installment notes were classified as current liabilities in the
Company's  consolidated  financial  statements as of April 1, 1994. In addition,
the conditions of default existed at October 30, 1994 prior to the  Acquisition.
However,  the October  31,  1994  amendment  to the Loan  Agreement,  as further
amended on March 31, 1995, provided less restrictive covenants which enabled the
Company to be in  compliance.  Although  the Company is in  compliance  with the
covenants  set forth in the Loan  Agreement  as of the date of this  Prospectus,
there is no assurance that the Company will be able to remain in compliance with
such covenants in the future.

     The Loan Agreement contains  provisions that require the Company to deposit
all cash  receipts  into a lock box account for  repayment  of amounts  borrowed
under the revolving credit agreement.  The Company is able to borrow funds under
the  revolving  credit  agreement up to an  aggregate  amount based on specified
percentages  of  accounts  receivable  and  inventories  deemed  to be  eligible
collateral  by the bank,  less amounts  outstanding  under the $2.2 million term
note due  November 30,  1997.  During  fiscal 1993 and fiscal 1994 and the first
seven  months of fiscal 1995 prior to the  Acquisition,  the  Company  generally
maintained its outstanding  borrowings  under the revolving  credit agreement at
the maximum amount  permitted.  Financing  available to the Company during these
periods was not sufficient to fund the working capital,  capital expenditure and
debt service requirements of the Company, and the Company was unable to meet its
accrued liability and supplier obligations as they became due.

     At April 1, 1994,  the  Company  was in  default of the terms of  unsecured
promissory notes with outstanding  balances  aggregating $425,536 as a result of
its failure to make certain royalty payments.  However, on November 9, 1994, the
Company  entered  into an  amendment  agreement  which  brought the Company into
compliance  with the terms of the note  agreements.  Pursuant  to the  amendment
agreement,  the Company executed a non-interest  bearing  promissory note in the
principal  amount of $206,595  representing  unpaid  royalties as of October 30,
1994.  The note is payable in nineteen  equal  monthly  installments  of $10,873
commencing in December 1994.

     During fiscal 1993, the Company generated $2,941,673 of cash from financing
activities  and used  $2,102,697  and  $667,606  of cash to fund  operating  and
investing  activities,  respectively.  During  fiscal  1993,  the  Company  used
$709,167 of cash to fund operating  losses,  net of non-cash  charges,  and used
cash to fund increases in accounts  receivable and inventories of $1,627,799 and
$1,005,640,  respectively,  and prepaid  expenses  of  $237,438.  The  Company's
capital  expenditures  amounted to $676,212 and principal  payments on long-term
debt and capital lease obligations amounted to $657,174.  An increase in amounts
borrowed  under the  revolving  credit  agreement  of  $2,615,034,  proceeds  of
$632,137 pursuant to an August 1992 amendment to an installment note between the
Company  and its bank and an increase in bank  overdrafts  of $351,676  were not
sufficient  to fund the  above-mentioned  cash  requirements  and,  in  addition
thereto, the Company's accrued liability and supplier obligations as they became
due. Accordingly,  the Company delayed payments of accrued liability obligations
and payments to suppliers, which provided cash of $1,394,997 during fiscal 1993.

                                       35
<PAGE>

     During fiscal 1994, the Company generated $3,081,294 of cash from operating
activities  and used  $297,026  and  $3,014,745  of cash to fund  investing  and
financing  activities,  respectively.  During  fiscal  1994,  the  Company  used
$618,928 of cash to fund operating losses, net of non-cash charges, but was able
to generate  cash from  reductions in accounts  receivable  and  inventories  of
$2,019,659 and $582,102,  respectively,  and prepaid  expenses of $357,377.  The
Company's capital  expenditures  amounted to $309,851 and principal  payments on
long-term debt and capital lease obligations  amounted to $929,117.  As a result
of the  reductions in accounts  receivable and  inventories,  the Company repaid
$1,375,686 of amounts borrowed under the revolving credit  agreement.  Also, the
Company repaid bank overdrafts of $709,942.  The Company  continued to delay the
payment of accrued liability and suppliers obligations and accrued restructuring
changes which provided cash of $762,275 during fiscal 1994.

     The Company's liquidity  deficiencies  continued into fiscal 1995. In April
1994,  amounts borrowed under the revolving credit agreement between the Company
and its bank exceeded the maximum amount permitted. However, the Company and its
bank entered into an amendment  that provided an  overadvance of $300,000 to the
Company  that was  repaid by May 31,  1994 in  accordance  with the terms of the
amendment.  In addition,  in June 1994, the Company  borrowed  $400,000 from its
preferred  stockholders  and issued a promissory  note payable on demand bearing
interest  at a rate of 10% per  annum.  Concurrently  with the  issuance  of the
subordinated promissory note, the Company and its bank entered into an amendment
to the Loan Agreement and the Company borrowed  $402,500  pursuant to an amended
installment note.

     During the seven  months  ended  October 30,  1994,  the Company  generated
$914,820 of cash from operating  activities and used $9,840 and $824,025 of cash
to fund  investing  and  financing  activities,  respectively.  During the seven
months  ended  October  30,  1994,  the  Company  used  $159,419 of cash to fund
operating losses,  net of non-cash  charges,  but was able to generate cash from
reductions in accounts  receivable and  inventories of $577,671 and  $1,387,946,
respectively,   and  prepaid   expenses  of  $66,940.   The  Company's   capital
expenditures  were reduced to $21,481 and principal  payments on long-term  debt
and  capital  lease  obligations  amounted  to  $459,084.  As a  result  of  the
reductions in accounts receivable and inventories, the Company repaid $1,491,074
of amounts  borrowed under the revolving credit  agreement.  An increase in bank
overdrafts  provided cash of $323,633.  Although the inability of the Company to
meet  its  accrued  liability  and  supplier  obligations  as  they  became  due
continued,  the Company  used  $965,672 of cash to reduce  accounts  payable and
accrued liability obligations and accrued restructuring charges during the seven
months ended October 30, 1994.

     Pursuant  to the  October 31, 1994  investment  agreement  entered  into in
connection with the Acquisition,  the Company borrowed $2.8 million from Wexford
and Acor S.A. and issued subordinated promissory notes due November 1, 1999 that
bear  interest at a rate of 10% per annum.  The initial  proceeds of  $2,569,298
were used to retire debt outstanding under the revolving credit agreement, which
left an outstanding obligation under a new $2.2 million term note of $1,291,667.
Between  October 31, 1994 and March 31, 1995,  the Company  borrowed the balance
available  under the $2.2 million term note  ($908,333) and reborrowed  $970,196
under its  revolving  credit  agreement.  See "The  Company--Development  of the
Company."

     In December 1994, the Company sold the rights to certain  product  software
for an  aggregate  purchase  price of  $500,000.  The Company  received  back an
exclusive  irrevocable  perpetual right to sublicense the software in connection
with  the sale of  related  products.  In  return,  the  Company  agreed  to pay
royalties on sales of licensed products to other customers. Such royalties would
be payable  commencing if, and only if, laws,  regulations  or judicial  actions
occur which would  permit the  purchaser of the software to receive such royalty
payments.  The Company is obligated to repay, three years from the date of sale,
a portion of the purchase  price up to a maximum  amount of  $375,000,  which is
reflected as deferred revenue in the Company's Consolidated Financial Statements
included  elsewhere in this  Prospectus.  The actual  amount of any repayment is
dependent  upon the amount of aggregate  royalties  paid pursuant to the license
agreement.  The amount of  repayment  will  equal:  (i)  $375,000  if  aggregate
royalties  paid  amount  to less  than  $125,000;  (ii)  $250,000  if  aggregate
royalties  paid are  greater  than  $125,000  but less than  $250,000;  or (iii)
$125,000 if aggregate  royalties  paid are greater  than  $250,000 but less than
$375,000.  If  aggregate  royalties  paid  during the first  three  years of the


                                       36
<PAGE>

agreement exceed  $375,000,  the Company is not required to repay any portion of
the  purchase  price.  As of the date of this  Prospectus,  the  Company  is not
obligated to pay and has not paid any royalties under the agreement.

     The October 31, 1994  investor  debt  financing  and the proceeds  from the
software sale enabled the Company to stabilize its  liquidity  position.  During
the five months ended March 31, 1995, the Company  generated  $1,747,638 of cash
from  financing  activities  and used  $1,597,674  and  $59,956  of cash to fund
operating and investing activities,  respectively.  During the five months ended
March 31, 1995, the Company used $358,182 of cash to fund operating losses,  net
of non-cash charges, and used $329,469 and $764,211 of cash to fund increases in
accounts  receivable  and  inventories,   respectively.  The  Company's  capital
expenditures  amounted to $59,956 and principal  payments on long-term  debt and
capital lease obligations amounted to $482,307.  The Company continued to reduce
its accounts payable and accrued liability obligations and accrued restructuring
charges, which resulted in a use of cash of $618,352 in the aggregate.

     During the nine months ended December 29, 1995, the Company  generated cash
of $4,020,111 from financing activities and used $4,072,975 and $164,593 of cash
to fund operating and investing activities, respectively. During the nine months
ended  December  29,  1995,  the  Company  generated a profit of  $660,403,  and
generated  $1,734,779 in cash,  net of non-cash  charges.  The Company  borrowed
$4,576,332  under its revolving  credit agreement and generated cash of $222,022
from bank  overdrafts.  Cash used to fund  increases in accounts  receivable and
inventories amounted to $5,779,384 and $1,077,648,  respectively.  The Company's
capital  expenditures  amounted to $164,593 and principal  payments on long-term
debt and capital lease obligations  amounted to $778,243.  A net increase in the
Company's supplier and accrued liability  obligations and accrued  restructuring
charges provided cash of $1,168,761.  The Company  expended  $140,651 of cash to
fund the acquisition of a patent license and the expenses of the Offering during
the nine months ended December 29, 1995.

     The  Company  has not  entered  into any  significant  commitments  for the
purchase of capital assets. However, the Company intends to purchase and install
information  systems and capital  equipment,  including  printed  circuit  board
assembly equipment and other manufacturing  equipment,  to advance its prototype
manufacturing  and  product  testing  capabilities  during the  eighteen  months
following the date of the Prospectus. In addition, the Company intends to expand
its manufacturing  capabilities through the purchase of capital equipment in the
future as required to meet the needs of its business. The Company expects to use
approximately  $800,000 of the net proceeds of this offering to fund anticipated
capital  expenditures  during the next eighteen  months (see "Use of Proceeds").
The Company believes, based on its current plans and assumptions relating to its
operations,  that its sources of capital,  including capital available under its
revolving  credit  line,  cash flow from  operations,  and the  proceeds of this
Offering  will be  adequate  to satisfy its  anticipated  cash needs,  including
anticipated capital expenditures,  for at least the next twelve months following
consummation  of the Offering.  However,  there can be no assurance that capital
expenditures  will be made as planned or that  additional  capital  expenditures
will not be required. The Company also believes,  based on its current plans and
assumptions  relating to its  operations,  that its  sources of capital  will be
adequate to satisfy its anticipated cash needs,  including capital expenditures,
for fiscal 1998. However, in the event that the Company's plans or the basis for
its  assumptions  change or prove to be inaccurate,  or cash flow and sources of
capital prove to be insufficient to provide for the Company' s cash requirements
(due to  unanticipated  expenses,  loss of sales revenues,  problems,  operating
difficulties  or  otherwise),  the Company would be required to seek  additional
financing. In such an event, there can be no assurance that additional financing
will be available to the Company on  commercially  reasonable  terms, or at all.
See  "Risk  Factors   -Possible  Need  for   Additional   Financing"  and  "Risk
Factors--Forward Looking Statements."

     Extension of credit to customers  and  inventory  purchases  represent  the
principal working capital requirements of the Company, and significant increases
in accounts  receivable  and inventory  balances could have an adverse effect on
the Company's liquidity. The Company's accounts receivable,  less allowances for
doubtful  accounts,  at  December  29,  1995 and  March  31,  1995  amounted  to
$8,390,725 and $2,670,086,  respectively,  as compared to $2,941,943 at April 1,
1994. Accounts receivable at December 29, 1995, March 31, 1995 and April 1, 1994
consists  primarily  of amounts  due from the RBOCs.  The  increase  in accounts


                                       37
<PAGE>

receivable at December 29, 1995 as compared to March 31, 1995 is attributable to
the  Company  granting  extended  credit  terms  to one of its  customers.  Such
accounts   receivable   were  $3.6  million  at  December  29,  1995,  and  were
subsequently  collected  in  February  1996.  The  Company's  inventories,  less
allowances  for  potential  losses due to  obsolescence  and  excess  quantities
amounted to $6,586,809  and  $5,526,513 at December 29, 1995 and March 31, 1995,
respectively, as compared to $6,624,471 at April 1, 1994. The level of inventory
maintained  by the  Company  is  dependent  on a number  of  factors,  including
delivery requirements of customers, availability and lead-time of components and
the ability of the Company to estimate and plan the volume of its business.  The
Company  markets a wide range of services and products and the  requirements  of
its customers vary significantly from period to period.  Accordingly,  inventory
balances may vary significantly.

     In  October  1994,  the  Company  entered  into  a  contract  manufacturing
agreement that provides for the production of certain smart payphone processors.
Pursuant to the terms of the manufacturing  agreement,  the Company committed to
purchase  $12.2 million of product over an  eighteen-month  period  beginning in
December 1994. In addition,  in November 1994, the Company entered into a dealer
agreement  that  commits the Company to purchase  approximately  $3.5 million of
electronic lock devices over a two-year  period.  See  "Business--Manufacturing,
Assembly and Sources of Supply."  Purchases under the terms of these  agreements
fluctuate based on delivery requirements established by the Company. The Company
initially  scheduled purchases pursuant to these agreements based on anticipated
quantities  required  to meet its  sales  commitments  (see  "Business--Changing
Product Mix"). As of March 1, 1996, the Company had acquired  approximately  75%
and 77%,  respectively,  of committed purchase volume pursuant to these purchase
agreements.  However, the Company presently anticipates that scheduled purchases
through  December 1996 will exceed sales  requirements as a result of changes in
customer delivery requirements. Although the Company is encouraging its customer
to accelerate purchases and is seeking to reschedule deliveries pursuant to such
agreements, an increase in inventories related to such agreements is anticipated
and  such   increase   could   approximate   as  much  as  $2.0   million.   See
"Business--Manufacturing, Assembly and Sources of Supply."

     The Company  committed to supply to one of its significant RBOC customers a
minimum of $21.3 million of smart  processors and components at specified prices
over a  three-year  period  pursuant to a December  1994 sales  agreement.  This
agreement  also  provides for  penalties and damages in the event the Company is
unable to meet  specified  performance  criteria.  In December 1995, the Company
entered into an amendment to a sales  agreement  with another  significant  RBOC
customer  that  provides  for the sale of  approximately  $12  million  of smart
products and other components over a period of eight months commencing  November
1, 1995.  Both of these sales  agreements may be terminated at the option of the
customer upon prior notice to the Company.  The  termination  of these or any of
the  Company's  sales  agreements  could have a material  adverse  effect on the
Company's business and,  therefore,  its liquidity.  Further,  any assessment of
penalties and damages under the Company's  sales contracts could have a material
adverse  effect  on  the  Company's   operating   results  and  liquidity.   See
"Business--Sales and Markets--Domestic" and Business--Changing Product Mix."

     In  April  1995,  the  Company  initiated  a  recall  of  products  due  to
contamination  introduced  into  the  manufacturing  process  by  the  Company's
contract   manufacturer.   Although  the  Company's  contract  manufacturer  was
responsible for the repair or replacement of the recalled  product,  the Company
incurred  liquidated  damages  under the terms of the sales  agreement  with its
customer  in the amount of  $200,000.  The  damages  were paid by an $8.00 price
reduction over the next 25,000 units shipped after July 1, 1995.  This liability
was recorded in the  Company's  Consolidated  Financial  Statements at March 31,
1995.  Also,  the  Company  agreed to extend its  warranty  on up to 5,000 units
shipped  under the terms of the  sales  agreement  through  December  31,  1998.
However, the Company does not anticipate that it will incur significant warranty
costs  as  a  result  of  the  extended  warranty.   See   "Business--Sales  and
Markets--Domestic" and "Business -- Changing Product Mix."

     During  October  1994,  the Company,  its bank and a contract  manufacturer
entered into an escrow  agreement  as security for the payment of the  Company's
obligations to the contract manufacturer. In May 1995, the Company issued common
stock purchase warrants that provide the contract manufacturer with the right to
purchase  40,000  shares of the Common Stock at a price of $4.00 per share for a
period of five  years in return  for  extension  of credit of $1.5  million  and
45-day payment terms to the Company.  This agreement had a significant favorable
impact on the Company's liquidity. However, if the Company defaults with respect


                                       38
<PAGE>

to the payment terms, the Company will be required to utilize the escrow account
previously  established,  which could have a significant  adverse  effect on the
Company's  liquidity.  See  "Business--Manufacturing,  Assembly  and  Sources of
Supply."

     The  Company is the  defendant  in a suit  against  the  Company to collect
approximately   $400,000  of  unpaid  obligations   recorded  in  the  Company's
consolidated  financial  statements at March 31, 1995. The Company believes that
the supplier supplied  defective  components that contributed to the termination
of a first generation smart product sales contract during fiscal 1994.  Although
the Company believes that it has an offsetting claim, there is no assurance that
the suit can be resolved in the Company's  favor.  Since the unpaid  obligations
are  recorded in the  Company's  consolidated  financial  statements,  it is the
opinion of management that the ultimate outcome of this proceeding will not have
a material effect on the Company's results of operations or financial  position.
See "Legal Proceedings and Disputes."

Change in Independent Auditors

     On November 1, 1994,  the  Company's  Board of  Directors  dismissed  Price
Waterhouse LLP as its independent  auditor and retained Deloitte & Touche LLP as
its independent auditor. The reports of Price Waterhouse LLP on the consolidated
financial  statements  for the  years  ended  April 1,  1994 and  April 2,  1993
included an explanatory  paragraph relating to the Company's ability to continue
as a going concern.  In connection  with its audits for the years ended April 1,
1994 and April 2, 1993 and through November 1, 1994, there were no disagreements
with Price  Waterhouse LLP on any matter of accounting  principles or practices,
financial   statement   disclosure   or  auditing   scope  or  procedure   which
disagreements,  if not resolved to the  satisfaction  of Price  Waterhouse  LLP,
would  have  caused  them to make  reference  thereto  in their  reports  on the
Company's consolidated financial statements for such periods.

Net Operating Loss Carryforwards

     As of March 31, 1995, the Company had net operating loss  carryforwards for
income tax purposes of  approximately  $21.1  million to offset  future  taxable
income.  Under Section 382 of the Internal Revenue Code of 1986, as amended, the
utilization  of net operating loss  carryforwards  is limited after an ownership
change,  as defined in such Section 382, to an annual  amount equal to the value
of the loss  corporation's  outstanding stock immediately before the date of the
ownership change multiplied by the federal  long-term  tax-exempt rate in effect
during  the  month the  ownership  change  occurred.  Such an  ownership  change
occurred on October 31,  1994 and could  occur in the future.  As a result,  the
Company will be subject to an annual  limitation on the use of its net operating
losses of  approximately  $204,000.  This  limitation only affects net operating
losses incurred up to the ownership  change and does not reduce the total amount
of net operating  losses which may be taken,  but limits the amount which may be
used  in a  particular  year.  Therefore,  in the  event  the  Company  achieves
profitability, such limitation would have the effect of increasing the Company's
tax  liability  and  reducing  net income and  available  cash  resources of the
Company if the taxable  income during a year exceeded the allowable loss carried
forward to that year. In addition, because of such limitations, the Company will
be unable to use a significant portion of its net operating loss carryforwards.

                                       39
<PAGE>

                                    BUSINESS

General

     The  Company  is  engaged  in  the  design,  development,  manufacture  and
marketing of public  communication  products consisting of payphone  components,
electronic  payphone  products,   microprocessor-based   wireline  and  wireless
payphone  products  and  related  payphone  software  management  systems.   The
Company's  products  include  smart  payphone  products sold under the "Gemini",
"Inmate",  "GemStar" and "GemCell" trademarks. Smart payphone products are based
upon  microprocessor  technology  and perform a variety of functions,  including
calling card,  debit card and credit card control,  data storage,  call progress
detection,  call  rating and  maintenance,  diagnostic  and coin  administration
functions.  The Company is also a provider of payphone  and  payphone  component
repair, refurbishment and upgrade conversion services to the regulated telephone
operating  companies in the United States,  which consist of the seven RBOCs and
other local  exchange  carriers.  The Company  markets its products and services
primarily  to the seven  RBOCs in the United  States.  The seven  RBOCs  include
Ameritech  Services Inc.,  Bell  Atlantic,  BellSouth  Telecommunications  Inc.,
NYNEX,  Pacific  Telesis Inc.,  SWB and U.S.  West. The Company also markets and
sells its products and services to inter-exchange  carriers ("IXC") and cellular
providers  in certain  international  markets.  The Company has derived the vast
majority of its revenues  from sales to four of the RBOCs.  The Company has also
entered the  international  market  place for  wireline  and  cellular  payphone
products which it believes provides an opportunity for growth.

The Public Payphone Industry

     Regulatory Background.  Public telecommunication services, including "coin"
or "pay"  telephone  service,  in the United  States are  presently  provided by
regulated  telephone  operating  companies,  including those owned by the RBOCs,
referred to as local exchange carriers ("LECs"),  AT&T and independent  payphone
providers. The operations of AT&T and the local exchange carriers are subject to
extensive regulation by the Federal Communications  Commission ("FCC") and state
regulatory agencies (see "Government Regulation," below). Virtually all services
offered by LECs,  including payphone  services,  are provided in accordance with
tariffs  filed  with  appropriate   regulatory  agencies,   including  the  FCC.
Independent  payphone  providers are subject to regulations of state  regulatory
agencies.

     The  majority  of pay  telephones  ("payphones")  in service  are owned and
operated by the regulated  telephone  operating  subsidiaries of the seven RBOCs
which  were  formed  as part of the  divestiture  by  AT&T  in 1984  (the  "AT&T
Divestiture").  It is believed that the RBOCs control  approximately 1.5 million
of an estimated 2.1 million payphones in service.  The remaining  installed base
of payphones are owned and operated by the large independent telephone operating
companies (such as GTE), other local exchange carriers and independent  payphone
providers.

     Subsequent  to the AT&T  Divestiture  until  1988,  the  payphone  industry
comprised  primarily  regulated  telephone  operating  companies  (including the
RBOCs) and AT&T. AT&T maintained the coinless payphones in the United States and
the coin payphones were retained entirely by the regulated  telephone  operating
companies.   These   payphones   remained  in  the  regulated   rate  base,  and
long-distance   traffic   generated   from  these   devices   was  sent  to  the
inter-exchange carrier chosen by the telephone company.

     In June  1984,  the FCC  approved  the  operation  of  independently  owned
payphones, which theoretically permitted independent payphone providers to enter
the industry.  However,  barriers to entry into the industry by private payphone
providers were substantial. The RBOCs had in place and available the services of
the  central  offices to provide  payphone  service,  including  call rating and
routing information,  the "bong" tone that signals callers to input calling card
numbers, and  collection/return  signaling for the payphone to collect or return
coins.  These  services  were not required to be made  available to  independent
payphone  providers  and placed them at a  disadvantage.  Also,  since the RBOCs
selected the inter-exchange  carrier to carry long-distance traffic generated by
payphones,  independent  payphone  operators were  generally  unable to generate
revenues from  non-coin  long-distance  payphone  calls until 1988 upon judicial
rulings that equal access applied to payphones.

                                       40
<PAGE>

     Development of Smart Payphones.  The payphone  historically deployed by the
RBOCs was  essentially  a mechanical  device that  performed  the functions of a
normal residential telephone, with the additional ability to hold and collect or
refund coins. In this  conventional  payphone  system,  all of the  intelligence
required to provide  service is located at the central  office or other  network
locations of the long  distance or local  exchange  carrier which is supplied to
the payphone via a "coin line."

     Regulatory  actions,  together  with  the  development  of  technologically
advanced  microprocessor-based  payphones  that  perform  the  functions  of the
central office within the telephone, have enabled independent payphone operators
to enter the  industry  and compete  effectively  with the  regulated  telephone
operating  companies.  Microprocessor-based  technology has provided independent
payphone providers with the capability to route and determine the proper charges
for calls ("rate") and to deploy payphones  containing  maintenance  diagnostics
and reporting features, coin administration features, and station message detail
recording and reporting  features.  These features enable  independent  payphone
providers  to either route calls to Alternate  Operator  Services  ("AOS") or to
store and retrieve call data and billing  information thereby allowing the owner
to share in the long-distance  revenues generated by the phone,  reduce the cost
of  maintenance  and  collection,  and to monitor  coin  pilferage,  among other
things.

     In  response  to  the  competitive   pressures  from  independent  payphone
providers,  many of the RBOCs and other local  exchange  carriers  have begun to
upgrade their  payphone  base with  microprocessor-based  technology,  which are
referred to in the industry as "smart"  payphones.  The Company's  prospects for
future  and  continued   profitability  are  largely  dependent  on  such  trend
continuing. See "Risk Factors."

     Domestic Regulatory Outlook. On February 8, 1996, the President signed into
law the Telecommunications Act of 1996 (the "Telecommunications  Act"), the most
comprehensive   reform  of  communications   law  since  the  enactment  of  the
Communications Act of 1934. The Telecommunications  Act eliminates  longstanding
legal barriers  separating  LECs, long distance  carriers,  and cable television
companies  and preempts  conflicting  state laws in an effort to foster  greater
competition in all  telecommunications  market  sectors,  improve the quality of
services and lower prices.

     The  Telecommunications  Act expressly  supersedes the consent decree which
led to the AT&T Divestiture,  including the  line-of-business  restrictions that
prohibited   the  RBOCs  from   providing   inter-exchange   services  and  from
manufacturing  telecommunications  equipment.  The  RBOCs are now  permitted  to
provide  inter-exchange  service  outside  their local service areas and to seek
approval  from the FCC to provide  inter-exchange  service  within  their  local
service  areas based upon a showing that they have opened  their local  exchange
markets to  competition.  After the FCC has given its  approval  to a request to
provide  in-region  inter-exchange  service,  the RBOC may  also  engage  in the
manufacture and provision of telecommunications equipment and the manufacture of
customer premises  equipment.  Such manufacturing  enterprises must be conducted
through separate affiliates for at least three years after the date of enactment
of the  Telecommunications  Act. In addition,  an RBOC may not  discriminate  in
favor of  equipment  produced or supplied by an  affiliate  but rather must make
procurement  decisions  based on an  objective  assessment  of  price,  quality,
delivery and other commercial factors.

     The Company believes that as a result of the reform legislation, the public
communications  industry  will undergo  fundamental  changes,  many of which may
affect the Company's business.  The legislation is likely to increase the number
of providers of  telecommunications  services,  including  perhaps  providers of
payphone  services.  This  increase  in the  number  of  providers  is likely to
stimulate demand for new payphone equipment. In such event, the Company believes
that existing  payphone  providers,  including the RBOCs,  could seek to enhance
their  technology base in order to compete more  effectively with each other and
with new  entrants.  In  addition,  as the local  exchange and  intrastate  long
distance markets are opened to competition,  inter-exchange  carriers seeking to
serve these markets may deploy greater numbers of payphones to capture local and
intrastate traffic.  The Company believes that, in such an environment  payphone
technology  could  continue to evolve,  perhaps into "Public  Access  Terminals"
providing  a gateway  to a network  for  voice,  data and video and  information
superhighway applications. There can be no assurance, however, that these trends
will develop, or that if they do develop,  they will have a beneficial impact on
the payphone market  generally or on the Company's  business in particular.  See
"Risk Factors--Changing Regulatory."

                                       41
<PAGE>

     The International Outlook. Internationally,  it is estimated that there are
several million payphones in the installed base. Public  communication  services
in foreign  countries  are  presently  provided by large  government  controlled
postal,  telephone and telegraph companies ("PTTs"),  former PTTs that have been
privatized  for the  purpose of  investing  in and  expanding  telecommunication
networks  and  services,  and cellular  carriers.  The Company  believes  that a
perceived trend toward  privatization  and  liberalization  of the international
telecommunication  industry is opening  the  international  markets,  previously
dominated by monopoly and government  infrastructure,  to increased competition.
In addition,  many  countries are allowing  private firms to construct  cellular
networks and compete with national telecommunication authorities. It is believed
that  some  of the  large  United  States  based  telecommunications  companies,
including certain RBOCs, have invested in telecommunication opportunities abroad
including the  acquisition of interests in the privatized  PTTs and  consortiums
for the acquisition of licenses and construction of cellular networks to provide
cellular communication services.

     Presently,  the density of payphone installations in many foreign countries
on a per capita  basis is far less than that in the United  States.  The Company
believes  that many of these  countries  are seeking to expand and upgrade their
telecommunications  systems  and are funding  programs to provide  communication
services to the public.  The  expansion  programs  include the  construction  of
wireless networks,  and the Company believes that wireless payphone service will
become one of the primary  avenues of  providing  communication  services to the
public in certain  foreign  markets.  The  Company  believes  that  large  scale
payphone deployment programs are underway in Mexico, Argentina, Indonesia, China
and elsewhere,  and that the international public  communications  industry will
continue to evolve and be a  significant  growth  industry over the next several
decades to the extent that  privatization and the investment in and expansion of
both wireline and wireless networks progresses.

     Although  foreign  markets  are  believed  to  be  a  potential  source  of
significant  demand for the Company's  products,  there are  impediments  to the
Company's  ability to penetrate such markets,  including  resource  limitations,
regulations and the normal  difficulties  attendant on conducting  international
business. See "Risk Factors."

Products and Services

     The Company  manufactures  and markets  "coin" and "coinless" pay telephone
("payphone")  products that connect to and operate as integral parts of domestic
and foreign public telecommunication networks. The Company also markets payphone
and payphone component repair,  refurbishment and conversion upgrade services to
the regulated  telephone  companies in the United States. The Company's products
include payphones equipped with non-smart payphone electronics or smart payphone
processors  (the primary  electronic  assemblies or "engines" of payphones) that
connect  to  wireline  telecommunication  networks  ("wireline  payphones")  and
payphones  equipped  with a smart  processor  or a specially  designed  cellular
processor  that  connects  to  cellular  telecommunication  networks  ("wireless
payphones").  The Company also supplies non-smart payphone  electronic  retrofit
kits, smart payphone  retrofit kits and payphone  components  (including,  among
other  things,   dials,   handsets,   chrome  doors,  payphone  electronics  and
processors)  required to both  manufacture  payphones and repair and/or  upgrade
deployed  payphones.  In  addition,  the  Company  markets  "CoinNet",  payphone
management  software  required  to  remotely  manage  and  communicate  with the
Company's smart and cellular payphone  processors.  A significant portion of the
Company's  revenues is derived from the sale of smart  payphone  processors  and
payphone  retrofit kits to certain RBOCs that are upgrading their installed base
of payphones with technologically advanced processors.

     The Company's  wireline coin  payphones are designed based upon the Western
Electric  configuration  developed  for use in the Bell  system  versus  the GTE
configuration developed for the independent telephone companies and also used by
some of the independent payphone providers.  The Western Electric  configuration
uses a housing  ("case")  with a left  sided  coin slot and coin  return  bucket
versus  the GTE  configuration  with a right  sided  coin  slot and coin  return
bucket.   The  Company's   Western  Electric   housings  are  acquired  from  an
unaffiliated  Taiwan  corporation  under a Manufacturing  Rights Agreement dated
September 16, 1991 (see "Manufacturing, Assembly and Sources of Supply," below).
These  housings  are also  acquired  from the  secondary  or  "aftermarket"  for
payphone  components  within  the  United  States.   Housings  acquired  in  the
"aftermarket" are reconditioned as part of the refurbishment services offered by


                                       42
<PAGE>

the  Company,   as  further   described  below.   Payphones   manufactured  with
reconditioned  housings are generally  referred to as  "hybrids".  The Company's
coinless  wireline and wireless  payphones are manufactured in several different
configurations,  including the Western Electric configuration,  depending on the
application.  The  Company's  coin  payphones  and  hybrids  are  supplied  with
electronic coin  mechanisms  supplied by unaffiliated  domestic  companies.  See
"Manufacturing, Assembly and Sources of Supply," below.

     The  Company's   wireline  payphone  products  were  originally   developed
specifically  for the  regulated  telephone  operating  companies  in the United
States.  However,  the  Company  has  begun  to  expand  its  business  into the
international market, and has adapted its smart wireline payphone technology for
those foreign  countries with  telecommunication  networks similar to the United
States.   The  majority  of  foreign  countries  follow  the  standards  of  the
Consultative  Committee for International  Telephone and Telegraph  ("CCITT") as
compared to the U.S.  network  standard.  One of the primary  technical  network
differences in the payphone  industry between the countries  following the CCITT
standards  and those  following  the U.S.  network  relates to call rating.  The
Company does not presently offer a product that operates with networks following
the  CCITT  standards.  However,  the  Company  has  commenced  the  design  and
development  of a smart  payphone  processor  capable of operating with networks
following either  standard.  This technology would enable the Company to compete
in foreign  countries  that follow the CCITT standard (see "Research and Product
Development", below). The Company's new smart payphone processor is currently in
the prototype  design stage.  The Company has scheduled the development  project
for completion during fiscal 1997, and anticipates,  but cannot ensure, that the
new smart  payphone  processor  will be available to market by the end of fiscal
1997.

     The following table outlines products currently offered by the Company:

PRODUCT                  DESCRIPTION

GEMINI SYSTEM II(R)      The  Gemini   System  II(R)  ("Gemini")  product  is  a
                         sophisticated   microprocessor-based   smart   payphone
                         processor  which is programmable to operate in either a
                         regulated  mode or a  deregulated  mode.  The regulated
                         mode uses the rating and  answer  supervision  services
                         provided by the central  office  ("CO") and  associated
                         network.  In  contrast,  rating and answer  supervision
                         services  are  performed   within  the  processor  when
                         programmed   to  operate  in  the   deregulated   mode.
                         Programmable  billing,  reporting  and  operating  cost
                         reduction  features  offered  with the  Gemini  product
                         include:  (i) station message detail  recording,  which
                         provides  for the  storage of all call data  within the
                         phone;  (ii)  maintenance  reporting  and  diagnostics,
                         which  provides  for remote  diagnosis  of payphone and
                         component  operating  status via telemetry;  (iii) coin
                         administration,    which   provides   coin   accounting
                         capability and reporting of coin box status;  (iv) call
                         routing, which provides for the routing of calls to the
                         programmed   IXC;  and  (v)  credit  card  billing  and
                         auditing,  which  provides  the  ability to bill credit
                         card  calls  and to  identify  invalid  cards  or  card
                         numbers.  The Gemini product is also interfaced with an
                         electronic   lock  to  control  and  to  permit  remote
                         monitoring  of  collection   activities.   Programmable
                         revenue  enhancement  features  offered with the Gemini
                         product include:  (i) voice,  messaging,  which enables
                         the user to record a message to the called party rather
                         than allow the call to go  uncompleted;  and (ii) usage
                         based pricing,  which  administrates local call costing
                         on the basis of time.  The features  available with the
                         Gemini  product  are  designed to enable  customers  to
                         enhance   revenue   streams  and  to  reduce  costs  of
                         operation  and  maintenance  through the  scheduling of
                         maintenance and collection activities. All programming,
                         retrieval,   reporting  and   telemetry   features  are
                         performed   remotely   using  the  Company's   payphone
                         software management system.


GEMSTAR                  The  GemStar  product is a  microprocessor-based  smart
                         payphone processor designed for regulated  applications
                         which   require  the  rating  and  answer   supervision
                         functions  performed  by the CO  network.  The  GemStar
                         product offers the primary cost reduction and reporting


                                       43
<PAGE>

                         features of the Gemini product,  including  maintenance
                         reporting and diagnostics and coin administration. With
                         added memory, the GemStar product also provides station
                         message detail  recording.  The GemStar product is also
                         interfaced  with an  electronic  lock to control and to
                         permit remote monitoring of collection activities.

INMATE                   The  InMate  product  is a  microprocessor-based  smart
                         payphone  processor  designed for the prison segment of
                         the market where cost reduction and revenue enhancement
                         features  as well as  other  specialized  features  are
                         required.  The InMate product  offers  station  message
                         detail    recording,    maintenance    reporting    and
                         diagnostics,  voice messaging,  usage based pricing and
                         call  routing.   In  addition,   specialized   features
                         include:  (i)  outgoing  call  restriction,  which  can
                         restrict   calls  to  specified   numbers;   (ii)  call
                         duration,  which limits the time duration of calls; and
                         (iii)  personal  identification  numbers,  which permit
                         valid user access only.  Coin  Administration  features
                         are not provided in this coinless environment.

GEMCELL                  The GemCell product is a microprocessor-based  cellular
                         payphone   processor  that  interfaces  to  a  cellular
                         transceiver  for  use  in  domestic  and  international
                         wireless  networks.  The GemCell  product was  designed
                         with all the primary features available with the Gemini
                         product  except  coin   administration.   Instead,  the
                         GemCell product was designed to accept debit,  "prepay"
                         or credit  cards as the form of  payment.  The  GemCell
                         product is not currently marketed in the United States.

COINNET                  The  CoinNet  product  is a  remote  payphone  software
                         management system which operates on personal  computers
                         in  a  multi-tasking   environment.   This  proprietary
                         software product provides the Company's  customers with
                         the ability to manage  networks of installed  payphones
                         interactively. Downloading software changes, retrieving
                         station message detail recording data,  maintenance and
                         diagnostics  data  and  coin  box data are a few of the
                         functions of this Unix or MSDOS-based software system.

PAYPHONES                The  Company  offers its  payphones  in a wide range of
                         electronic and smart configurations  depending upon the
                         application   requirements   of  its   customers.   The
                         Company's  wireline  payphones  include coin (or token)
                         payphones and/or coinless  payphones,  including credit
                         card  applications.  The Company's  wireless,  coinless
                         payphones are offered in fixed  configurations  as well
                         as configurations for mobile deployment, such as taxis,
                         trains and buses. The Company's smart wireline payphone
                         technology  derives  power  strictly from the telephone
                         line,  eliminating the need for external power sources.
                         The  Company's   wireless   payphones  are  powered  by
                         commercial  electric  line power or by a solar  powered
                         platform so that they can be deployed  without  network
                         wiring and cabling.

CELLULAR
ASSISTANCE PHONE         The  Company   also  offers  a   specialized   Cellular
                         Assistance  Phone designed to provide  emergency  phone
                         service  in  specific   applications,   such  as  along
                         highways and in remote areas.  The Cellular  Assistance
                         Phone is  provided  with a cellular  transceiver  and a
                         solar powered  platform for deployment  without network
                         wiring  and  cabling.  The  features  of  the  Cellular
                         Assistance  Phone are  limited  to those  required  for
                         emergency   situations   and   permit   the   user   to
                         automatically   dial  a  preset  emergency   assistance
                         number.  With the  exception of three units sold to the
                         U.S.  Army,  the  Cellular   Assistance  Phone  is  not
                         currently marketed in the United States.

PAYPHONE
COMPONENTS               Payphone  components  supplied by the Company  include,
                         among others, non-smart payphone electronics, touchtone
                         dials, handsets,  coin relays, and volume amplification
                         assemblies.  These  components are  manufactured at the
                         Company's facilities to Bellcore specifications.

                                       44
<PAGE>

     The Company  negotiates the sales prices of its products with each customer
based on many factors including volume,  configuration,  and required  features,
among others,  and prices of the Company's  products vary accordingly.  The list
prices of the Gemini System II products,  GemStar  products and Inmate  products
range from $299 to $799 per unit.  The  Company's  GemCell  product is generally
incorporated into payphones which have list prices ranging from $1,399 to $1,999
per unit. The list prices of the Company's smart and electronic  payphones range
from  approximately  $999 to $1,499 per unit.  The list prices of the  Company's
Cellular  Assistance Phone ranges from $1,500 to $3,800. The sales prices of the
Company's  payphone  components  and services are  dependant  upon the nature of
services rendered or the component provided and range from less than ten dollars
to several  hundred  dollars.  The  Company's  payphone  management  software is
generally provided at no charge or a nominal one-time license fee. Such software
is licensed to users in perpetuity for a limited geographic area.

Services

     The Company provides payphone repair,  refurbishment and upgrade conversion
services for its  customers.  Refurbishment  services  involve the rebuilding of
payphone  components  and  sets to  "like  new"  condition.  Upgrade  conversion
services include the modification of payphone  components and sets to an updated
or enhanced technology.

Sales and Markets

     Domestic.   The  Company   markets  its  payphone   products  and  services
predominately  to the RBOCs  (see  "Business--General"  and  "Business--Changing
Product Mix").  In fiscal years 1993, 1994 and 1995,  sales to RBOCs  accounting
for  greater  than  10% of the  Company's  sales  aggregated  81%,  73% and 72%,
respectively,  of  the  Company's  sales  revenues.  During  fiscal  1993,  Bell
Atlantic,  BellSouth  Tele-communications,  Inc., NYNEX and SWB accounted for $5
million,  $10.4  million,  $4.5 million and $4.9 million,  respectively,  of the
Company's    sales.    During   fiscal   1994,    Bell    Atlantic,    BellSouth
Telecommunications,  Inc. and NYNEX  accounted for  approximately  $6.1 million,
$10.5 million and $5.8 million,  respectively,  of the Company's  sales.  During
fiscal 1995,  Ameritech Services,  Inc., Bell Atlantic,  SWB and NYNEX accounted
for  approximately  $2.8 million,  $5.8 million,  $3.8 million and $2.2 million,
respectively,  of the Company's sales. During the nine months ended December 29,
1995,  Bell Atlantic,  NYNEX and SWB accounted for  approximately  $4.5 million,
$3.6 million and $12.4 million, respectively, of the Company's sales.

     The Company competes for and enters into non-exclusive  supply contracts to
provide products,  components and services to the RBOCs. The Company has entered
into sales agreements to provide smart products to Ameritech Services,  Inc. and
U.S.  West.  The Company has entered into sales  agreements to provide  payphone
components to Ameritech Services, Inc., BellSouth Telecommunications, Inc., Bell
Atlantic,  NYNEX and SWB.  The  Company  has entered  into sales  agreements  to
provide repair,  refurbishment  and conversion  services to Ameritech  Services,
Inc., Bell Atlantic, NYNEX and SWB. These agreements have terms ranging from two
to three years,  are  renewable at the option of and subject to the  procurement
process of the  particular  RBOC,  contain  fixed sales prices for the Company's
products and services with limited  provisions  for cost increases and expire at
various  dates  from  July  1996 to  March  1999.  These  sales  agreements  are
frameworks  for  dealing  on open  account  and do not  specify  or  commit  the
Company's  customers to purchase a specific  volume of products or services.  If
orders  are made,  however,  the  Company  has  agreed  to fill  such  orders in
accordance  with the  customer's  contract  specifications.  The  agreements are
generally  subject to  termination  at the option of the  customer  upon 30 days
notice to the Company,  or if the Company defaults under any material  provision
of the agreement, including provisions with respect to performance. In addition,
the Company has entered into sales agreements to provide smart products to NYNEX
and SWB.  The  terms of these  sales  agreements  (the  "firm  commitment  sales
agreements"),  however, require the customers to purchase specific quantities of
smart  products  and other  components  from the  Company at  specified  prices,
subject to the  cancellation  provisions  thereof.  See "Changing  Product Mix,"
below.

     The  inability of the Company to maintain its  relationships  with its RBOC
customers,  particularly  with one of its  significant  customers,  would have a
material adverse effect on the Company's business. See "Risk Factors--Dependence
on Key Customers."


                                       45
<PAGE>

     The Company is dependent  upon its third party  contract  manufacturers  to
supply smart  products and  electronic  locks to customers and to meet its sales
commitments   pursuant   to  its   firm   commitment   sales   agreements.   See
"Manufacturing, Assembly and Sources of Supply," below.

     The Company sells its products and services directly to its customers.  The
Company involves a wide-range of personnel in its sales and marketing activities
including  its Vice  President of Sales and  Marketing,  two  experienced  sales
directors, three service technicians,  its Operations and Plant Vice Presidents,
its  engineering  staff,  its quality  managers and its  President  and CEO. The
Company's   engineering  staff  and  service  technicians  provide  support  and
technical  services over the telephone without charge,  and the Company provides
field engineering support services during the initial deployment of products and
when customers encounter unusual or technical problems. The Company's commitment
to service and support  throughout its  organization  is directed at maintaining
strong  relationships  with customers'  operating,  technical and administrative
personnel.  The Company also conducts training seminars and provides  assistance
to customers in the installation and set-up of the Company's  payphone  software
management system.

     International.  Internationally, the Company markets its smart wireline and
wireless payphones in foreign markets, primarily consisting of Korea and Mexico.
The Company's wireless payphones have been deployed in Korea, Mexico, Venezuela,
and Guatemala.  The Company's smart "Gemini"  payphone is deployed in China. The
Company  markets  its  products  in  these  foreign   markets   primarily  under
distributor and reseller relationships.  The Company has established distributor
relationships  in Venezuela,  for the South American  markets,  and in Korea and
China.  The Company  presently sells its products in Central  American  markets,
both directly and through an  independent  sales  representative.  The Company's
largest foreign customers presently include cellular service providers in Mexico
and Korea.

     The Company's  export sales during fiscal 1993, 1994 and 1995  approximated
$551,000,  $798,000 and $1.4 million,  respectively.  The Company's export sales
during the nine months  ended  December  29,  1995  approximated  $558,000.  The
Company's export sales are currently  denominated in U.S. dollars.  Accordingly,
the Company's business is not presently subject to any significant exposure from
foreign currency risk.  However,  there is no assurance that the Company will be
able to continue to export its  products  for U.S.  dollars or that its business
will not become subject to significant exposure to foreign currency risks in the
future.  The Company's  export sales are subject to the effects of political and
economic  conditions of foreign  markets.  During fiscal 1995 and the first nine
months of fiscal  1996,  the  Company's  export  sales to Mexico were  adversely
affected by the devaluation of the Mexican peso during the latter part of fiscal
1995, when the Company's largest foreign customer ceased importing the Company's
wireless products. In response,  the Company intends to commence the design of a
lower-cost prepay wireless payphone.

     The  Company  has  focused  its  international  marketing  efforts  on  the
providers of cellular telecommunication services in Central and South America.

     In January  1996,  the Company  entered  into a letter  agreement  with its
Korean  distributor  to sell 2,000  Gemini  payphones  for  re-export  to China.
However,  there is no assurance that the Company will be able to comply with the
customers specifications and supply such payphones on a timely basis, or at all.
Pursuant to the letter agreement,  the parties agreed in principle to enter into
a manufacturing  and technology  transfer  agreement that, if entered into, will
enable the Korean  distributor  to  manufacture  Gemini  products  for sale on a
non-exclusive  basis in the Far East,  including China. Upon consummation of the
manufacturing  and  technology  transfer  agreement,  the Company  shall receive
royalties equal to $50 per unit with respect to Gemini products manufactured and
sold by the  distributor.  However,  there is no  assurance  that  the  proposed
relationship will result in any meaningful sales or royalties to the Company.

Changing Product Mix

     The Company's business is shifting from repair and service to the provision
of smart  payphone  products.  The Company's  sales of smart  payphone  products
consisting  primarily of  processors  and payphone  retrofit  kits  increased to
approximately  $15.1 million  during the nine months ended  December 31, 1995 as
compared  to $6.6  million  in fiscal  1995 and $9.0  million  in  fiscal  1994.
Although  the  Company's   sales  of  smart   payphone   products   declined  to
approximately  $6.6  million in fiscal  1995 as  compared  to fiscal  1994,  the
decline was  attributable  primarily to the  termination  of a first  generation
smart  payphone  sales  agreement  between  the  Company  and  one of  its  then
significant RBOC customers caused by technical and delivery problems experienced


                                       46
<PAGE>

by the Company.  In addition,  such RBOC failed to renew a  refurbishment  sales
agreement  with the  Company  during the latter part of fiscal  1995.  See "Risk
Factors --  Dependence on Key  Customers."  The Company,  however,  continues to
supply  certain  payphone  components to such RBOC.  Sales to this RBOC customer
accounted for 34% of the Company's sales during the year ended April 1, 1994, 6%
of sales during the seven months ended October 30, 1994, 10% of sales during the
five months  ended March 31, 1995 and 4% of sales  during the nine months  ended
December 29, 1995. See "Risk Factors--Dependence on Key Customers."

     During the initial stages of the roll out of the Company's first generation
smart product during fiscal 1993, the Company's contract manufacturer was unable
to deliver  product in accordance with the customer's  delivery  schedule due to
material shortages and product testing limitations and constraints. In addition,
during the course of the  contract,  the  Company  redesigned  the  product  and
selected another contract manufacturer. This contract manufacturer delivered the
product to the Company  that later  manifested  certain  hardware  problems  and
failures that the Company  attributed to defective  components.  These  problems
ultimately led to the termination of the smart product sales agreement  referred
to above (see  "Management's  Discussion  of Financial  Condition and Results of
Operations").  The Company has disqualified the manufacturers  that provided the
alleged defective components to the Company's contract manufacturer and believes
that, through improved design and engineering,  it has resolved the hardware and
software  problems that it experienced  with its first generation smart product.
The Company has recently  selected its current contract  manufacturer to produce
the current  generation  of such  printed  circuit  board  assemblies,  and such
products have not experienced similar problems (see "Manufacturing, Assembly and
Sources of Supply," below).  The Company is currently involved in a dispute with
the  contract  manufacturer  and  is  involved  in  litigation  with  one of the
disqualified component manufacturers. See "Legal Procedures and Disputes" below.

     In December  1994,  the Company  entered  into a sales  agreement  with SWB
pursuant to which the Company  agreed to supply and SWB agreed to purchase $21.3
million of smart processors and other  components,  including  electronic locks,
over a three-year  period at specified  prices.  The  agreement  also includes a
"most  favored  customer"  clause,  pursuant  to which the Company has agreed to
provide SWB price and other terms at least as favorable to the customer as those
extended by the Company to other  customers  for the products in  question.  The
agreement contains certain covenants and conditions  relating to product quality
and delivery  requirements,  among others.  The agreement provides for penalties
and  damages in the event  that the  Company  is unable to comply  with  certain
performance  criteria.  See  "Business--Manufacturing,  Assembly  and Sources of
Supply."  Upon a default  by the  Company  with  respect to such  covenants  and
conditions,  SWB has the right to cancel the  agreement  or reduce its  purchase
commitment, provided such default is not cured within a 20-day notice period. In
addition,  SWB may in any event  terminate the  agreement  upon at least 30 days
notice.  However,  upon  such a  termination,  SWB has  agreed to  purchase  all
finished  goods then held by the  Company  and to pay  contractor  and  supplier
cancellation and restocking  charges,  if any, plus a nominal profit  percentage
above the cost of such  materials.  Because SWB has the right to  terminate  the
contract on 30 days notice as described  above,  there can be no assurance  that
the Company will  ultimately  sell $21.3 million of smart  processors  and other
components  pursuant to such  contract.  The Company is dependent upon its third
party  manufacturers  to supply products  required to meet its sales  commitment
under the terms of the agreement  (see  "Manufacturing,  Assembly and Sources of
Supply," below).  As of the date of this Prospectus,  the Company estimates that
SWB  has  acquired  approximately  65% of  committed  volume  under  such  sales
agreement.   However,  as  a  result  of  changes  in  the  customer's  delivery
requirements,  the Company does not  anticipate  shipping the  remaining  volume
pursuant  to the terms of the  agreement  during  the 1996  calendar  year.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

     In  December  1995,  the  Company  entered  into  an  amendment  to a sales
agreement  with NYNEX  pursuant to which the Company  agreed to supply and NYNEX
agreed  to  purchase  approximately  $12  million  of smart  products  and other
components  over a eight-month  period at specified  prices.  The agreement also
includes a "most  favored  customer"  clause,  pursuant to which the Company has
agreed to  provide  NYNEX  price and other  terms at least as  favorable  to the
customer as those extended by the Company to other customers for the products in
question.  The agreement  contains certain covenants and conditions  relating to
product quality and delivery  requirements,  among others. Upon a default by the
Company with respect to such  covenants and  conditions,  NYNEX has the right to
cancel the  contract,  provided such default is not cured within a 14-day notice


                                       47
<PAGE>

period. Either party may terminate the agreement upon default by the other party
of any material  provision of the  agreement  provided such default is not cured
within a 10-day notice period. In addition,  NYNEX has the right to cancel prior
to shipment any and all orders under the agreement and, in such event,  would be
liable  to the  Company  only for the  cost of goods  not  otherwise  usable  or
saleable by the Company.  Because NYNEX has the right to terminate  orders under
the contract as described above, there can be no assurance that the Company will
ultimately sell the $12 million of products under such contract.  The Company is
dependent upon its third party manufacturers to supply products required to meet
its  sales  commitment  under the terms of the  agreement  (see  "Manufacturing,
Assembly and Sources of Supply," below).

     The Company's  service  business  revenues,  including  sales of electronic
payphones and payphone components,  declined from approximately $22.2 million in
fiscal 1993 to  approximately  $21.2 million in fiscal 1994 and to approximately
$12.3 million in fiscal 1995.  Although a significant portion of the fiscal 1995
decline in service  business  revenues was  attributable to the non-renewal of a
refurbishment sales agreement with one of the Company's RBOC customers discussed
above,  the Company  believes that as the RBOCs upgrade their payphone base with
new technology,  their need for repair and refurbishment  services and non-smart
electronic payphone products will decline. 

Competition

     The Company believes that it is a significant provider of payphone products
and payphone repair services to the regulated  telephone  operating companies in
the United States. The Company operates in a highly competitive  environment and
competes  against  numerous  domestic and foreign  providers  of  payphones  and
payphone repair services that have financial, management and technical resources
substantially  greater  than those of the Company.  In addition,  there are many
other firms which have the resources and ability to develop and market  products
which could compete with the Company's products.

     The  Telecommunications  Act lifts the AT&T consent decree's restriction on
the manufacturing of  telecommunications  equipment by the RBOCs.  After the FCC
finds that the RBOC has opened its local  exchange  market to  competition,  the
RBOC,   through   a   separate   affiliate,    may   manufacture   and   provide
telecommunications equipment and may manufacture customer premises equipment. As
a result of the  legislation,  the  Company  could face new  competitors  in the
manufacture of payphones and payphone  components.  These new  competitors  will
probably include one or more of the RBOCs, as well as Lucent  Technologies,  the
newly created equipment and technology spin-off of AT&T. The RBOCs and AT&T have
financial,  management and technical  resources  substantially  greater than the
Company.  However, the RBOCs lack manufacturing  expertise,  and the legislation
does not permit them to create joint  manufacturing  operations with each other.
The  Company  believes  that  these  factors  may  lead  to the  RBOCs  to  seek
non-affiliated  manufacturing  enterprises,  such as the Company,  with which to
collaborate.  In addition,  the legislation provides that as long as Bellcore is
an  affiliate of more than one RBOC,  Bellcore  may not engage in  manufacturing
telecommunications    equipment   or   customer    premises    equipment.    The
Telecommunications  Act also  incorporates  numerous  safeguards  to ensure that
standards setting  organizations  conduct themselves fairly and requires the FCC
to establish a dispute resolution process for equipment  manufacturers  involved
in conflicts over standards setting. See "Risk Factors--Competition."

     The Company  believes that the primary  competitive  factors  affecting its
business with the RBOCs are quality,  price,  service and delivery  performance.
The Company  competes  aggressively  with respect to the pricing of its products
and services,  and although the Company's contractual  agreements with the RBOCs
generally   provide  the  Company  with  the  ability  to  increase   prices  if
manufacturing  costs increase,  the Company attempts to reduce its manufacturing
costs  rather than  increase its prices.  The Company also  attempts to maintain
inventory at levels which enable the Company to provide immediate service and to
fulfill the delivery  requirements  of its customers.  The Company also provides
weekly  pick-up and  delivery  services to most of its RBOC  customers to ensure
timely performance.

     The Company  believes that its principal  competitors  in the United States
include Protel Inc., Elcotel, Inc., Intellicall,  Inc., Lucent and International
Totalizing Systems, Inc., and with respect to repair and refurbishment services,
Restor  Industries,  Inc.  The  Company  also  competes  with  numerous  foreign
companies  marketing products in the United States,  including Northern Telecom,
Inc.  However,  the Company does not believe that foreign  competitors have been
able to  successfully  penetrate the regulated  payphone  industry in the United
States. Some of the Company's competitors,  including Protel Inc.,  Intellicall,


                                       48
<PAGE>

Inc.  and  Elcotel,  Inc.  supply  payphone  products  to  independent  payphone
providers which compete with the regulated telephone companies. The Company does
not presently supply its products to independent payphone providers.

     Internationally,  the Company competes with numerous  foreign  competitors,
all of which have financial,  management and technical  resources  substantially
greater than the Company.  These foreign  competitors  market payphone  products
predominately  to the PTT's and  thereby  dominate  the  international  payphone
market. The Company believes that the primary  competitive factors affecting its
international  business  are the  ability  to  provide  products  that  meet the
specific application requirements of the customers, quality and price.

     The Company expects that a number of personal  communications  technologies
will become  increasingly  competitive  with payphone  services  provided by the
regulated   telephone  companies  and  independent   payphone  providers.   Such
technologies  include  radio-based  paging  services,  cellular mobile telephone
services,  and personal  communication  services.  However, the Company believes
that  the  payphone   industry  will   continue  to  be  a  major   provider  of
telecommunications access.

     Prior to 1984,  the regulated  telephone  companies  held a monopoly in the
United States payphone market, and they continue to have a dominant share of the
payphone market. The regulated  telephone  companies have financial,  marketing,
management and technical resources  substantially  greater than those of private
payphone providers.  The Company believes that the regulated telephone companies
will continue to experience  increasing  competition from  independent  payphone
providers.  Accordingly,  the Company believes, but cannot ensure, that they can
be expected to upgrade their technology base and protect their market share.

     The Company believes that wireless payphone services will become one of the
primary avenues of providing communication services to the public in many of the
developing  nations in South America and Central  America and that these markets
represent  a  significant  growth  opportunity.  Many of the  cellular  licenses
awarded to companies in foreign markets to provide  services in competition with
national  communication   authorities  have  been  awarded  to  consortiums  and
companies  in which  the RBOCs  have  invested.  The  Company  believes  that an
opportunity  exists  to expand  its  market  channel  within  the RBOC  arena by
deployment  of  its  wireless  payphone  technology  to  international  wireless
concerns affiliated with the RBOCs. The Company intends to continue to invest in
the  development  of wireless  products and  hardware for non-coin  technologies
including  prepay  and  debit  cards and smart  ("chip")  cards.  

Manufacturing, Assembly and Sources of Supply

     The Company's repair,  refurbishment and conversion  services are performed
and most of the Company's products are assembled at the Company's  manufacturing
facilities  in Paducah,  Kentucky and Orange,  Virginia.  In  addition,  certain
components including low-density electronic circuit board assemblies,  dials and
handsets,  are  manufactured at the Company's  facilities.  Other components are
purchased  from  various  distributors  and  manufacturers,  including  contract
manufacturers engaged by the Company.

     On October 21, 1994,  the Company  entered into a  manufacturing  agreement
with Avex Electronics,  Inc., a large contract  manufacturer,  that provides for
the production of the Company's Gemstar circuit board assemblies and the Gemstar
payphone processor.  Pursuant to the terms of the manufacturing  agreement,  the
Company committed to purchase $12.2 million of assemblies over an eighteen-month
period  beginning in December  1994.  Purchases  under the terms of the contract
fluctuate  based  on  delivery  requirements  established  by the  Company.  The
agreement may be  terminated by either party for default upon a material  breach
of the terms of the  agreement by the other party,  provided  such breach is not
cured within  30-day  notice  period.  Further,  the Company may  terminate  the
agreement  at any time.  However,  upon a  termination  of the  agreement by the
Company,   the  Company  is  obligated  to  purchase  inventories  held  by  the
manufacturer  and  pay  vendor  cancellation  and  restocking  charges,   and  a
reasonable   profit   thereon.   The  Company  has  also  engaged  the  contract
manufacturer  to  manufacture  the  printed  circuit  board  assemblies  for the
Company's  Gemini  processors.  The  Company  is  dependent  upon  the  contract
manufacturer  to  manufacture  and  supply  products   required  to  meet  sales
commitments  under the terms of its firm commitment sales agreements (see "Sales
and Markets--Domestic" and "Changing Product Mix," above).

                                       49
<PAGE>

     The  Company has entered  into  several  teaming  agreements  with  Control
Module,  Inc., a manufacturer of electronic lock devices, to market the products
to certain RBOCs and other telephone  companies.  The teaming agreements provide
for the award of exclusive  dealer contracts to the Company when customers award
purchase contracts to the Company. On November 18, 1994, the Company executed an
exclusive  dealer  agreement to supply the electronic lock devices to one of the
Company's  significant  RBOC  customers,  that  commits  the Company to purchase
approximately $3.5 million of electronic lock devices at specified prices over a
two-year period.  The purchase volume of electronic lock devices varies based on
delivery  requirements  established by the Company. The dealer agreement expires
after  the  Company's  purchase  of the  committed  volume  or after 30  months,
whichever  occurs  first.  The  agreement  may be terminated by either party for
default upon a material breach of the terms of the agreement by the other party,
provided such breach is not cured within a 30-day notice  period.  Further,  the
Company  may  terminate  its orders  under the  agreement  upon 45 days  notice.
However, upon a termination of outstanding orders by the Company, the Company is
obligated  to  purchase  inventories  held by the  manufacturer  and pay  vendor
cancellation  and  restocking  charges.   The  Company  is  dependent  upon  the
electronic  lock   manufacturer  to  supply  products  required  to  meet  sales
commitments  under the terms of one of its firm commitment sales agreements (see
"Sales and Markets--Domestic" and "Changing Product Mix," above).

     Pursuant to its agreements with Avex Electronics,  Inc. and Control Module,
Inc.  discussed  above,  the Company is  obligated  to acquire  certain  product
inventory in a prescribed time period.  The Company  presently  anticipates that
scheduled purchases under such contracts through December 1996 will exceed sales
requirements  as  a  result  of  changes  in  the  Company's  customer  delivery
requirements.  Although the Company is  encouraging  its customer to  accelerate
purchases and is seeking to reschedule  deliveries  pursuant to such agreements,
an increase in inventories  related to such  agreements is anticipated  and such
increase could approximate as much as $2.0 million. See "Management's Discussion
and Analysis of Financial  Condition  and Results of  Operations--Liquidity  and
Capital Resources" and "Business--Changing Product Mix."

     On September  16, 1991,  the Company  entered into a  Manufacturing  Rights
Agreement (the  "Manufacturing  Agreement')  with Commtek  Industries,  Inc., an
unaffiliated Taiwan corporation.  Pursuant to the Manufacturing  Agreement,  the
Company granted the Taiwan corporation the exclusive right to utilize the assets
owned  by  the  Company's  foreign  division  for a  period  of  five  years  to
manufacture  many  of the  non-electronic  components  and  assemblies  for  the
Company's  products in factories  based in the Pacific Rim. The Company  entered
into the Manufacturing  Agreement because it determined that continued operation
of the  business  was not  economical  due to the capital  commitments  required
therefor.  The Company agreed to purchase a minimum  aggregate  annual volume of
$2.5 million during the first year of the agreement and $3 million for each year
thereafter.  The Manufacturing  Agreement  provided for the payment of an annual
fee of $57,155 to the Company through March 31, 1995. The Taiwan  corporation is
required to pay  royalties to the Company  based upon sales to  customers  other
than the Company.  The  Manufacturing  Agreement  also provides that the Company
receives a 20% discount from prices charged to other customers.

     The  majority  of the  Company's  products  in  terms of  revenues  contain
components or assemblies that are purchased from single sources (including those
discussed  above).  The Company  believes that there are alternative  sources of
supply for most of the components and assemblies currently purchased from single
sources.  Some of the components  and  assemblies  used by the Company for which
there are not immediately  available  alternative sources of supply are provided
to  the  Company  under  standard  purchase  arrangements.   If  a  shortage  or
termination  of the supply of any one or more of such  components  or assemblies
were to occur, however, the Company's business could be materially and adversely
affected.  In such event,  the Company would have to incur the costs  associated
with redesigning its products to include  available  components or assemblies or
otherwise obtain adequate substitutes,  which costs could be material. Also, any
delays with respect to redesigning products or obtaining  substitute  components
could adversely affect the Company's business.

     The  Company  attempts to maintain  inventory  levels  adequate to meet the
delivery  requirements  of its  customers.  However,  the Company's  business is
subject to the risk of an  interruption  in supply that could have a significant
impact on its operations.  Suppliers of certain  electronic parts and components


                                       50
<PAGE>

to the Company and its contract manufacturers occasionally place their customers
on allocation  for those parts.  Therefore,  there can be no assurance  that the
Company's  business will not be adversely  impacted by allocations and a limited
supply of such electronic components.

     The  Company's  operations  are  also  subject  to  risks  associated  with
defective  assemblies.  In April  1995,  the  Company  determined  that  GemStar
processors  shipped in March 1995 were  subject to failure due to  contamination
introduced   into  the   manufacturing   process  by  the   Company's   contract
manufacturer.  Accordingly,  the Company recalled  approximately 5,500 units for
repair or  replacement  by the  contract  manufacturer.  Although  the  contract
manufacturer  was  responsible  for the repair or  replacement  of the  recalled
units, the Company was required to pay liquidated  damages to its customer under
the terms of the sales  contract in the amount of $200,000.  This  liability was
recorded in the Company's  consolidated  financial statements at March 31, 1995.
Also,  the Company  agreed to extend its  warranty on up to 5,000 units  shipped
under the contract through December 31, 1998.

     The  recall and  associated  shipment  delays  created by the recall had an
adverse  impact on the Company's  operating  results during the first quarter of
fiscal  1996.  However,   the  Company  was  able  to  maintain  a  satisfactory
relationship with the affected  customer.  During the nine months ended December
29, 1995,  the contract  manufacturer  and the Company  repaired or replaced the
recalled  units.  In addition,  the Company  continued  to ship  products to its
customer in accordance with the terms of the sales agreement.  The contamination
introduced  into the  manufacturing  process  was  created  by a  change  in the
manufacturing  process and the use of a new material without the Company's prior
knowledge.  The Company and the  contract  manufacturer  have since taken steps,
including quality control  measures,  to assure that the processes and materials
used in the  manufacturing  process of the  Company's  products do not adversely
affect product  quality or performance.  Although the Company  believes that the
problems have been adequately  addressed and has continued its relationship with
the contract  manufacturer,  there can be no assurance that such events will not
occur in the  future,  either with this  manufacturer  or others.  

Warranty and Service

     The  Company  provides  warranties  of 90  days  with  respect  to  repair,
refurbishment  and  conversion  services  and  from  one to  three  years on its
products.  Under the Company's warranty program, the Company repairs or replaces
defective  parts and  components  at no charge to its  customers.  The Company's
contract  manufacturers  provide  warranties  on the  electronic  circuit  board
assemblies  ranging  from 90 days to 120  days.  Under  warranties  provided  by
contract  manufacturers,  defective  electronic  circuit  board  assemblies  are
replaced or repaired at no charge to the Company.

     The Company's  technical  service and  engineering  staffs provide  support
services over the telephone to customers who have  installation  or  operational
questions.  The Company also provides field engineering  support services during
the initial  deployment of the Company's  products and when customers  encounter
unusual conditions or problems.

     The Company  generally  enters into repair  agreements  with respect to its
smart  products under which the Company  agrees to perform  non-warranty  repair
services at specified  prices.  The Company also provides repair,  refurbishment
and conversion  services under agreements with its customers.  See "Products and
Services" and "Sales and Markets," above. 

Licenses, Patents and Trademarks

     The Company has developed the software and engineering designs incorporated
in its smart payphone products from technology acquired in 1991. The engineering
designs  incorporated in the Company's  electronic  products and components were
internally  developed  by the  Company.  The Company  owns eight  United  States
patents relating to payphone components, its smart payphone platform, the Gemini
product,  and other technology which expire between April 2010 and May 2014. The
Company has filed and has outstanding one patent application at the date of this
Prospectus with respect to payphone components and wireless technology. Although
the Company  believes  that its  patents and  trademarks  are  important  to its
business,  it does not believe that patent protection or trademarks are critical
to the operation or success of its business.  There can be no assurance that the
Company's  products do not infringe upon proprietary  rights held by others. See
"Risk Factors -- Patents and Technology; Certain Royalties."

     The Company  regards its  manufacturing  processes  and circuit  designs as
proprietary  trade  secrets  and  confidential  information.   To  protect  this
information,  the Company relies  largely upon a combination of agreements  with


                                       51
<PAGE>

its contract manufacturers, confidentiality procedures, and employee agreements.
However,  there can be no assurance that the Company's trade secrets will not be
disclosed or misappropriated.

     Pursuant  to the  terms  of an asset  purchase  agreement  entered  into on
January 11, 1991,  the Company is obligated  to pay  royalties  equal to 3.5% of
sales of smart  processors and related  components to a company  affiliated with
certain  officers and  employees of the Company who were  formerly  officers and
employees  of PCS. On November 9, 1994,  the Company  entered  into an amendment
agreement  that  provided for the  elimination  of royalties for the period from
April 2,  1994 to  September  30,  1994.  In  return,  the  term of the  royalty
obligation was extended from December 31, 1995 to June 30, 1996.

     In October  1995,  the  Company  entered  into a patent  license  agreement
effective as of September 1, 1995 that provided the Company with a non-exclusive
paid up license to manufacture and market products  embodying  certain  patented
telephone  inventions.  The Company paid a non-refundable  patent license fee of
$375,000 consisting of $33,000 in cash upon execution of the agreement, $242,000
of deposit  payments  made  pursuant  to the terms of a previous  agreement  and
$100,000 of future  services.  Previous  deposit payments made by the Company in
the amount of $242,000 were charged to  operations  during the years ended April
2, 1993 and April 1, 1994 due to an uncertainty  surrounding their  realization.
Accordingly, the patent license was recorded at an amount of $133,000 consisting
of the $33,000 cash payment and the liability of $100,000 with respect to future
services.  Pursuant  to a letter  agreement,  the  Company  agreed to render the
future  services  over a  period  of five  years  in  return  for the  licensors
agreement to provide  accurate rate data to the Company for a five-year  period.
On March 14, 1996,  the patent  licensing  agreement  was amended  pursuant to a
letter  agreement,  and the Company paid to the licensor  $100,000 in return for
the  licensor's  agreement to cancel the Company's  obligation to provide future
services.

     Prior to the  Restructuring,  the Company entered into a license  agreement
providing the Company with the exclusive  rights to certain  algorithm  software
that is the subject of a patent  application.  The Company is  obligated  to pay
license  fees  aggregating  $200,000  at the  rate of  $50,000  annually  over a
four-year period commencing on the date the patent is issued. The agreement also
provides  for the payment of royalties  on products  incorporating  the licensed
software. If the patent issues, minimum royalties will range between $125,000 to
$500,000 annually for the life of the patent.  The term of the license agreement
will  correspond to the term of the patent.  As of the date of this  Prospectus,
the  patent  has not been  issued,  and the  Company  has not sold any  products
incorporating the licensed software. The Company had believed that the algorithm
software would be a marketable  enhancement to its smart products.  However, the
licensed algorithm has not been incorporated into any of the Company's products,
nor does the Company have any present plans to  incorporate  the algorithm  into
any of its products.  Also, management does not believe, but cannot assure, that
a patent for the algorithm will be issued due to existing prior art. If a patent
were to be  issued,  however,  royalties  would be payable  as  described  above
regardless  of whether or not the algorithm is  incorporated  into the Company's
products. 

Design and Product Development

       The Company's engineering department is staffed with software, electrical
and mechanical engineering professionals.  Their activities are dedicated to the
development  of new products,  enhancements  to the Company's  deployed  product
line,  including the CoinNet  management  system,  and  enhancements  to improve
product  reliability.  Their efforts are also directed to reducing product costs
through new  manufacturing  methods.  During  fiscal  1993,  1994 and 1995,  the
Company  expended   approximately   $2.2  million,   $2  million  and  $938,000,
respectively, on engineering, research and development activities, primarily for
Gemstar, Gemini and Gemcell products. The Company believes that new products and
product enhancements will increase its market opportunities and are essential to
its long-term  growth,  particularly  in  international  wireline  markets.  The
Company's  ability to fund future  research and  development  activities will be
dependent  upon  receiving  the net proceeds of this Offering and its ability to
generate cash in excess of its operating needs. See "Managements  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations"  and  "Use  of
Proceeds". 

Properties

     The Company's  administration,  sales, marketing and engineering activities
are located at its  headquarters in  approximately  11,800 square feet of office
space, the lease for which expires on December 31, 1997.

                                       52
<PAGE>

     The Company's  payphone assembly  operations,  low-density  printed circuit
board assembly  operations and its repair,  refurbishment and conversion service
operations   are   performed  at  two  leased   facilities,   consisting  of  an
approximately   100,000  square-foot  facility  in  Paducah,   Kentucky  and  an
approximately 53,400 square-foot facility in Orange, Virginia.

     The Company's Paducah, Kentucky facility is leased pursuant to the terms of
a capital lease dated  November 30, 1990.  The lease has an initial term of five
and  one-half  years  and is  renewable  for two  additional  five-year  periods
beginning May 31, 1996.  In March 1996,  the initial five and one-half year term
of the lease  agreement was extended by a year pursuant to the terms of a letter
agreement.  The Company has an option to acquire the  facility at the end of the
lease term, including the renewal periods, at a cost of $10,000.

     The  Orange,  Virginia  facility  is  leased  pursuant  to the  terms of an
operating lease agreement dated August 1, 1986. The lease had an initial term of
five years and was renewed for an additional  five-year  term on August 1, 1991.
The lease agreement expires on July 31, 1996.

     The Company believes its facilities are adequate for its business.

Employees

     At March 18, 1996, the Company had 248 full-time employees of which 175 are
direct labor, 41 are engaged in manufacturing support activities, 17 are engaged
in  administrative,   sales  and  finance  activities  and  15  are  engaged  in
engineering and engineering support activities. In addition, the Company has one
part time  employee,  one  temporary  employee  and one  independent  contractor
engaged  in sales and sales  support  activities,  and two  temporary  employees
engaged in engineering support activities.

     The direct  labor  personnel  located at the  Company's  Paducah,  Kentucky
facility  (94 persons)  are  represented  by the  International  Brotherhood  of
Teamsters,  Chauffeurs,  Warehousemen  and  Helpers  of America  pursuant  to an
October 26, 1993  collective  bargaining  agreement.  The  agreement  expires on
October 26, 1996 and is automatically  renewable for additional one year periods
thereafter  unless  terminated  by either party upon 60 days notice prior to the
renewal date.  The Company  considers  its relations  with its employees and the
Union to be satisfactory. 

Backlog

     The  amount of the  Company's  backlog  is  subject  to large  fluctuations
because the  Company's  business  depends upon a small  number of customers  and
large orders.  The Company  calculates  its backlog by including  only items for
which  there are  purchase  orders  with firm  delivery  schedules.  Contractual
commitments  are not included in backlog until  purchase  orders are received by
the  Company.  At March 29,  1996,  the backlog of all products and services was
approximately  $3.8 million as compared to  approximately  $4.0 million at March
31,  1995.  The  Company's  objective  is to ship  orders  within  30 days  and,
therefore,  the  Company  does not expect its  backlog,  other than  orders with
scheduled  deliveries  under  contractual  commitments,  to exceed monthly sales
levels.  Accordingly,  the Company's backlog at any given date is not indicative
of future  revenues.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations." 

Seasonality

     The Company's sales are generally  stronger in the spring,  summer and fall
months when the weather does not interfere with the maintenance and installation
of payphone  equipment by the Company's  customers.  Accordingly,  reduced sales
volumes  could  adversely  affect the  Company's  results of  operations  during
certain  periods  of the year.  However,  the  Company  may also  receive  large
year-end orders from its customers for shipment in December.

Government Regulation

     The Company is involved in several  environmental  monitoring  and clean up
activities  in various  states.  See "Risk  Factors --  Potential  Environmental
Liabilities."

     The Company's  operations are subject to certain  Federal,  state and local
regulatory requirements relating to environmental,  waste management, health and
safety matters.  Management  believes that the Company's business is operated in
compliance with applicable  regulations  promulgated by the Occupational  Safety
and  Health   Administration   and  the  Environmental   Protection  Agency  and
corresponding  state  agencies  which  pertain  to health and safety in the work
place  and  the  use,  discharge  and  storage  of  chemicals  employed  in  its


                                       53
<PAGE>

operations,  respectively. Current costs of compliance with such regulations are
not  material  to  the  Company.  However,  the  adoption  of  new  or  modified
requirements,  not presently anticipated could create additional expense for the
Company.

     Certain of the  Company's  products  must  comply  with FCC rules.  The FCC
regulates  under Part 15 of its rules the  operation  and  marketing  of devices
which emit radiofrequency energy, whether intentionally or unintentionally,  and
which do not require an  individual  license.  The  marketing of such devices is
also  regulated  under Part 2 of the FCC's rules.  The FCC  regulates the direct
connection of terminal  equipment to the public switched  telephone  network and
the  marketing  of such  equipment  under Part 68 of its rules.  Parts 15 and 68
establish  technical  standards and  procedural  and labeling  requirements  for
equipment subject to these rules. Certain  modifications to equipment subject to
these rules must also comply with these  technical  standards and procedural and
labeling  requirements.  Manufacturers  of products subject to Part 68 also must
implement a continuing  compliance  program  under which  products  currently in
production must be tested every six months to assure  continued  compliance with
the applicable technical standards.

     Coin-line  products  operated in a  regulated  mode by the RBOCs are exempt
from the  requirements  of Part 68 but may be  subject  to Part 15 if they  emit
radiofrequency energy. In addition,  certain types of devices sold as components
or  subassemblies  are exempt from the technical  standards and  procedural  and
labeling  requirements of Parts 15 and 68. If such  components or  subassemblies
are incorporated into and marketed as part of systems or sets subject to Part 15
or Part 68, however, such systems or sets must comply with the applicable rules.
As described in more detail below,  the Company has not complied  fully with the
requirements of Parts 15 and 68.

     The vast majority of the Company's payphone products are coin-line products
operated in a regulated mode by RBOCs which are exempt from  registration  under
Part 68 of the FCC's rules.  However,  the Company is required to verify through
testing that these products comply with the radiofrequency  radiation  standards
set  forth  in Part  15 of the  FCC's  rules.  The  Company  has  completed  the
verification  process for some but not all of its currently  marketed  coin-line
products and is in the process of verifying those coin-line  products which were
not previously verified.

     The Company's  Gemini product is subject to the  verification  procedure of
Part 15 of the FCC's rules and is subject to Part 68 of the rules when  marketed
by the  Company  to  private  payphone  operators  as  part of a  completed  set
operating in the  deregulated  mode.  Although most of the Gemini  products have
been sold to regulated  telephone  companies and are therefore  exempt from Part
68, the Company began marketing the Gemini product to private payphone operators
approximately  two years  ago.  The Gemini  product  has  undergone  a number of
revisions intended to improve its performance. An earlier revision of the Gemini
product  was  verified  under  Part  15 and  registered  under  Part  68,  and a
modification   to  the  product  was   registered   in  July  1993.   Subsequent
modifications  to this product  have not been  registered  or verified,  and the
Company has not conducted continuing compliance tests on these later versions of
the product and has not  supplied the required  labels on  completed  sets.  The
Company is in the process of  verifying  and  registering  the  revisions of the
Gemini  product  currently  installed by or being  marketed to private  payphone
operators,  preparing  labels to be  affixed to  completed  sets sold to private
payphone operators, and reactivating its continuing compliance program.

     The Company's  InMate product is subject to the requirements of Part 15 and
68 of the FCC's rules.  The product was verified in July 1991 and  registered in
August 1992.  The last  continuing  compliance  test was conducted on the InMate
product  in  March  1993.  The  Company  is  in  the  process  of  updating  the
verification and registration and preparing labels for this product.

       The Company is currently  reviewing the  compliance  status of all of its
payphone  products  and may  discover  additional  instances  in which a product
subject to Part 15 or Part 68 has not been  verified  or  registered  or has not
been subjected to continuing  compliance  testing.  The Company  intends through
this process to bring all of its products  into full  compliance  with the FCC's
rules. The FCC has authority under the  Communications  Act of 1934, as amended,
and its rules to impose  penalties for  non-compliance  with the requirements of
Parts 15 and 68. These penalties may include, from least to most severe, issuing
a letter of  admonition,  imposing  a fine,  or  revoking  a  registration.  The
Company, through its counsel, has had informal discussions with staff members of
the FCC concerning the penalties,  if any, the FCC would be likely to impose for


                                       54
<PAGE>

instances of non-compliance,  such as the Company's, with Parts 15 and 68 of the
rules.  Although these  discussions were in general terms and are non-binding on
the FCC,  the Company  believes  that the FCC is not likely to impose  penalties
upon the  Company  for its  non-compliance  with the rules and that in the event
penalties  were  imposed by the FCC,  such  penalties  would not have a material
adverse  impact upon the  Company.  The  Company  bases this belief on the small
percentage  of the  Company's  products  subject  to the  Part  68  registration
requirement,   the  Company's  overall  history  of  compliance,  the  Company's
self-discovery  and  self-disclosure  to the FCC of instances of non-compliance,
and the Company's  implementation of remedial measures to ensure full compliance
with the rules. There can be no assurance that the FCC will not impose penalties
on the Company for its non-compliance  with the rules or that such penalties, if
imposed, would not have a material adverse impact upon the Company.

     The Company's  customers in the United States, the local exchange carriers,
operate in an industry  that is subject to extensive  regulation  by the FCC and
state  regulatory   agencies.   Most  state  public  utility   commissions  have
established  rules  and  regulations   governing  intrastate   telecommunication
services, including provision of pay telephone service.

     Although dramatic regulatory changes,  particularly those created by recent
legislative actions (see "Business--The Public Communications Industry," above),
have  occurred  and may  continue  to  occur,  the  Company  believes  that  the
telecommunications  industry  will  continue  to be  regulated  in some  form by
Federal  and/or state  authorities.  There can be no  assurance  that changes in
regulations affecting the telecommunications  industry, if proposed and adopted,
would not have an adverse  impact on the  operations of the Company's  customers
and, therefore, on the operations of the Company.

Legal Proceedings and Disputes

     On July 5,  1994,  Multitek  Circuitronics,  Inc.  ("Multitek")  filed suit
against the Company in United States District Court for the Northern District of
Illinois  Eastern  Division  to  collect  unpaid  obligations  of  approximately
$400,000.  The Company  disputes that any sums are owed and claims that Multitek
supplied defective printed circuit boards to the Company and one of its contract
manufacturers  that  contributed to the termination of a first  generation smart
payphone  sales  agreement  between the Company and one of its then  significant
RBOC  customers  in fiscal  1994.  Management  intends  to defend and pursue the
Company's positions  vigorously.  There is no assurance,  however, that the suit
can be resolved in the Company's favor. The unpaid  obligations,  however,  have
been  recorded in the Company's  financial  statements.  Accordingly,  it is the
opinion of  management  of the  Company  that the  ultimate  disposition  of the
proceeding,  even if  unfavorable  to the  Company,  will  not  have an  adverse
material effect on the Company's results of operations or financial position.

     In October 1994,  the contract  manufacturer  that  delivered the defective
first  generation  smart  products to the Company (see  "Changing  Product Mix")
discontinued  operations prior to the scheduled  contract  termination  date. In
April  1995,  the  contract   manufacturer  formally  terminated  the  Company's
manufacturing  contract as of the scheduled  termination  date.  Pursuant to the
terms of the  manufacturing  contract,  the Company was committed to acquire the
manufacturer's  inventories  related to the Company's  products.  The Company is
presently  involved in a dispute with the contract  manufacturer with respect to
such  inventories,  which  approximate  $l million,  unpaid  obligations  of the
Company  of  approximately   $265,000,   unpaid   obligations  of  the  contract
manufacturer  of  approximately  $125,000 due to the Company,  and other matters
including  an alleged  claim of lost  profits by the  contract  manufacturer  of
approximately  $916,000  related  to the  Company's  minimum  contract  purchase
commitment  and alleged  claims of lost business and expenses of the Company due
to the delivery of defective products and the termination of a significant smart
product sales  agreement  (see  "Changing  Product Mix," above).  The Company is
attempting  to settle the  dispute  with the  manufacturer  and claims  that the
manufacturer  supplied  defective  product and that it breached the agreement by
discontinuing operations prior to the scheduled termination date. However, there
is no assurance  that the dispute can be settled in the Company's  favor,  or at
all.  Also,  there is no  assurance  that the  dispute  will not  escalate  into
litigation.  Should the dispute escalate into litigation, the Company intends to
defend and pursue its positions vigorously.  However, there is no assurance that
the outcome of the dispute or potential litigation related thereto will not have
a material  adverse  effect on the  Company's  financial  position or results of
operations.

                                       55
<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

     The following  table sets forth the names and ages of directors,  executive
officers and other  significant  employees of the Company and the  positions and
offices held by each of the persons named.

Name                              Age      Position
- -----                             ---      -------
Directors and Executive Officers

  Charles E. Davidson ..........   43      Director
  Robert Morgan Davies .........   45      Director
  Olivier Roussel ..............   48      Director
  David R.A. Steadman ..........   58      Chairman of the Board of Directors
  Vincent C. Bisceglia .........   41      Director, President and 
                                            Chief Executive Officer
  Darold Bartusek ..............   49      Vice President, Sales and Marketing
  William H. Thompson ..........   43      Vice President Finance, 
                                            Chief Financial Office and Secretary
  Allen Vogl ...................   47      Vice President, Engineering
  Winton Schriner ..............   49      Vice President, Operations

Significant Employees

  Ned Rebich ...................   55      Vice President, Plant Operations
  David Acocello ...............   40      Controller
  Larry Au .....................   37      Director of Engineering
  Griff Martin .................   39      Director of Sales
  Marilyn Sakelaris ............   49      Director of Customer Service

     Following the  consummation  of the offering,  the Company may increase the
independent membership of the Board of Directors by up to two directors.

     Mr.  Davidson  has served as a director  of the Company  since  November 1,
1994.  Since 1994,  he has served as  Chairman  of the Board of Wexford  Capital
Corporation,  which acts as the investment manager to several private investment
funds.  Since  November  1, 1995,  Mr.  Davidson  has also served as Chairman of
Wexford Management  Corporation,  a private investment  management company. From
1984  to  1994,  he was a  partner  of  Steinhardt  Partners,  L.P.,  a  private
investment firm. From 1977 to 1984, Mr. Davidson was employed by Goldman,  Sachs
& Co.,  serving as Vice  President of corporate  bond trading.  Mr.  Davidson is
Chairman  of  Board of DLB Oil & Gas and  Resurgence  Properties,  Inc.,  and of
Presidio Capital Inc. and is a Director of Wahlco Environmental  Systems,  Inc.,
an environmental  equipment and services  company.  He holds a B.A degree and an
M.B.A. degree from the University of California at Los Angeles.

     Mr. Davies has been a director of the Company since November 1, 1994. Since
1994, Mr. Davies has been a Vice President of Wexford Capital Corporation, which
acts as the  investment  manager  to several  private  investment  funds.  Since
November 1, 1995,  Mr. Davies has served as Executive  Vice President of Wexford
Management Corporation,  a private investment management company. From September
1993 to May 1994, he was a Managing Director of Steinhardt Enterprises, Inc., an
investment banking company,  and from 1987 to August 1993, he was Executive Vice
President of The Hallwood  Group  Incorporated,  a merchant  banking  firm.  Mr.
Davies is a  director  of  Oakhurst  Company,  Inc.  a holding  company  and its
majority-owned,   publicly-traded  subsidiary,  Steel  City  Products,  Inc.,  a
distributor  of auto  parts,  and of  Wahlco  Environmental  Systems,  Inc.,  an
environmental equipment and services company.

     Mr. Roussel has served as a director of the Company since 1986. Mr. Roussel
has served Acor S.A., a private  investment  company,  as Chairman and President
since 1975.  From 1974 to 1977, he served as Vice President of  Nobel-Bozel  and
from 1977 to 1982 as Assistant General Manager of Heli-Union.  Mr. Roussel was a

                                       56
<PAGE>

Director of  Roussel-Uclaf  from 1975 to 1982 and  Chairman of Eminence S.A from
1987 to 1990.  He presently  serves as Chief  Operating  Officer and Director of
Vacsyn S.A., a biotechnology company, and as a Director of Bollore Technologies,
a public company listed on the Paris Stock Exchange.

     Mr.  Steadman has served as the Company's  Chairman  since November 1, 1994
and as a  consultant  since March 1994.  He has served as  President of Atlantic
Management  Associates,  Inc., a management services firm, since 1988. From 1990
to 1994, Mr. Steadman served as President and Chief Executive Officer of Integra
- - A Hotel and Restaurant Company ("Integra"),  and from 1987 to 1988 as Chairman
and Chief  Executive  Officer of GCA  Corporation,  a manufacturer  of automated
capital   equipment   used  in  the   production  of   integrated   circuits  by
semi-conductor device  manufacturers.  Integra filed a petition for relief under
chapter 11 of the United States  Bankruptcy  Code in July, 1992 and emerged from
such  proceeding in March,  1994. Mr.  Steadman was a Vice President of Raytheon
Company, a defense  electronics  manufacturer,  from 1980 to 1987, and served as
President of Raytheon Ventures, a venture capital division of Raytheon from 1985
to 1987. Mr. Steadman is a Director of Vitronics Corporation,  a manufacturer of
reflow   soldering  ovens  for  the  electronics   industry,   Kurzweil  Applied
Intelligence,   Inc.,  a  voice  recognition  software  company,  Aavid  Thermal
Technologies,   Inc.,  a  provider  of  thermal  management   products  for  the
semiconductor industry, and Wahlco Environmental Systems, Inc., an environmental
equipment and services company.

     Mr. Bisceglia has served as a director and as President and Chief Executive
Officer of the Company since February 1994. He has served the Company in various
capacities  since  1986,  including  consultant,  Vice  President  of Sales  and
Marketing and Executive Vice  President.  From 1982 to 1986,  Mr.  Bisceglia was
employed  as  Executive  Vice  President  of  Transaction  Management,  Inc.,  a
manufacturer  of  point-of-sale  systems.  Between 1978 and 1982, he held senior
marketing positions with National Semiconductor-DTS and Siemens-Nixdorf Computer
Corporation.  Mr. Bisceglia holds a M.B.A.  degree from Suffolk University and a
B.B.A. degree from the University of Massachusetts.

     Mr.  Bartusek  has served the  Company  in  various  capacities  since 1991
including  Vice  President of Sales and  Marketing,  Vice President of Worldwide
Sales and Vice  President  and General  Manager of the  Company's  Smart Product
Business.  From  August  1989 to  January  1991,  Mr.  Bartusek  served  as Vice
President of Marketing of the Public Communication Systems Division of Executone
Information  Systems,  Inc., a supplier of smart payphone systems.  From 1973 to
1988,  Mr.  Bartusek  served GTE  Communication  Systems  Corporation in various
capacities   including  Director  of  Public   Communications  and  Director  of
Advertising and Sales Promotion. Mr. Bartusek holds a B.B.A. degree from Mankato
State University.

     Mr. Thompson has served the Company in various  capacities  since July 1990
including  Secretary,  Vice  President of Finance and CFO and Vice  President of
Finance.  Prior to joining the  Company,  Mr.  Thompson  was employed by Cardiac
Control  Systems,   Inc.,  a  publicly-held  medical  device  manufacturer,   as
Controller  and as Vice  President  of Finance  from May 1983 to May 1988 and as
Executive  Vice  President of Operations and Finance from May 1988 to June 1990.
Between June 1974 and May 1983, he held various  positions,  most recently Audit
Manager,  with Price  Waterhouse  LLP,  certified  public  accountants.  He is a
certified  public  accountant in the State of Florida and holds a B.S. degree in
accountancy from Florida State University.

     Mr. Vogl has served the Company since 1981 in various capacities  including
Vice President of Engineering and Executive Vice President and Chief  Scientist.
Between 1972 and 1981, he was employed in various  engineering  and research and
development capacities by Harris Corporation and Storage Technology Corporation.

     Mr.  Schriner was recently  appointed  Vice  President of Operations of the
Company.  Previously he served the Company as Director of Contract Manufacturing
since  August  1994.  From  1991 to 1993,  he  served  the  Company  in  various
capacities  including Vice  President of  Operations,  Director of Marketing and
Director of  Engineering.  Prior to joining  the  Company,  he served  BellSouth
Telecommunications  Company  for a  period  of 12 years  in  various  management
capacities with duties ranging from public  communications to strategic planning
and executive  support.  He holds a B.S.  degree in Industrial  Education and an
M.S. degree in Vocational Rehabilitation from the University of Wisconsin.

                                       57
<PAGE>

     Mr.  Rebich  has  served the  Company  since 1986 in various  manufacturing
management  positions,  including  Vice  President  of  Plant  Operations,  Vice
President and General  Manager of the Company's  Service  Business,  Director of
Operations  and  General  Manager.  Between  1981 and 1986,  Mr.  Rebich  served
Comdial,  a business  communications  company,  in various operating  positions,
including General Manager.  Prior to that, he held various operating  positions,
including  Manager of Quality,  Quality Engineer and  Manufacturing  Supervisor,
with Stromberg-Carlson over a period of 19 years.

     Mr.  Acocello  has served the  Company  in  various  capacities  since 1985
including Controller,  Director of Treasury, Assistant Controller and Accounting
Manager.  He has served the Company as Controller or Director of Treasury  since
1990. Prior to joining the Company,  Mr. Acocello served Zales Corporation as an
accountant  for a  period  of two  years  and  Trinity  Industries,  Inc.  as an
accounting manager and accountant for a period of three years. He holds a B.B.A.
degree  from St.  Bonaventure  University  and an  associate  degree in  Applied
Science from State University of New York Agricultural & Technical College.

     Mr. Au has served as the Director of Engineering of the Company since March
1994.  From  January  1991 to March  1994,  he served  the  Company  in  various
capacities  including  Director of  Marketing,  Sales  Manager  and  Director of
Network  Services.  From April 1990 to January  1991,  he served as  Director of
Network  Services of the Public  Communication  Systems  Division  of  Executone
Information Systems,  Inc., a supplier of smart payphone systems. Prior to that,
he was employed by GTE  Communications  Systems  Corporation  for a period of 13
years in various sales and marketing and technical positions.

     Mr.  Martin  joined the Company in May of 1995 as  Director of Sales.  From
1989  through  1995,  he  held  sales  management   positions  at  MCI  and  LCI
International,   both  publicly  held  long  distance  carriers.   Mr.  Martin's
telecommunications  experience  began in 1981  with GTE,  where he held  several
sales and prospect marketing positions in GTE's public communications  division.
Mr.  Martin  served GTE until 1989 when he joined  MCI.  He holds a BS degree in
Business Administration from California State University, Pomona.

     Ms.  Sakelaris has served as Director of Customer  Service  since  November
1990,  joining the  Company in  September  1986 as Manager of Customer  Service.
Between  January 1980 and 1986,  Ms.  Sakelaris  served as Controller and Office
Manager of Transaction Management,  a point of sales manufacturer,  and Contrex,
Inc., a start-up, vision technology company.

Compensation of Directors

     Directors are elected at the annual meeting of stockholders to serve during
the ensuing year or until a successor is duly elected and  qualified.  Under the
Director   Plan,   non-employee   directors   automatically   will  be   granted
non-qualified  options  to  purchase  10,000  shares  of Common  Stock  upon the
consummation of this Offering and thereafter, on each September 1 of any year in
which such person is serving as a non-employee  director, he or she will receive
non-qualified  stock  options to purchase an  additional  3,000 shares of Common
Stock.  Any  non-employee  director who is first  appointed or elected after the
commencement  of this  Offering  will  receive a  non-qualified  stock option to
purchase  3,000 shares of Common Stock upon such  appointment or election and an
additional  option to purchase 3,000 shares of Common Stock on each  anniversary
of  his  or  her  election,  provided  that  he or  she  is  then  serving  as a
non-employee director.  Options granted upon consummation of the offering become
exercisable  six months  from the date the  Offering is  consummated.  All other
options are  exercisable on the  anniversary  of the date of grant.  All options
will expire ten years after grant date. Vesting is accelerated in the event of a
change of control of the  Company.  The  exercise  price of all options  will be
equal to the fair  market  value of the  Common  Stock on the date of grant.  In
addition,  Directors are reimbursed for their costs incurred in attending  Board
of Director meetings.

     Pursuant to a Chairman's Agreement with the Company, Mr. Steadman, Chairman
of the Board of  Directors,  provides  consulting  services  to the  Company and
advises  the  Company on general  business  matters,  operational  matters,  and
financial matters. See "Certain Relationships and Transactions."

     On October 31, 1994, the Company and Mr. Steadman entered into a Chairman's
Agreement  for a term  commencing on October 31, 1994 and ending on December 31,
1997.  Pursuant to the terms of the agreement,  Mr. Steadman provides consulting
services to the Company on general business matters,  operational  matters,  and
financial  matters and  participates as a member of any Executive  Committee and


                                       58
<PAGE>

the Compensation  Committee  established by the Board, and receives compensation
therefor of $5,000 per month, in addition to reimbursement of business expenses.
Further, with respect to services performed outside of the New England area, Mr.
Steadman  receives  additional  compensation  of $500  per day or part  thereof.
However,  Mr.  Steadman's  maximum  compensation  in any one month cannot exceed
$7,500.  Mr. Steadman is also entitled to participate in employee  benefit plans
made  available  to other  senior  executives  of the Company  including  family
medical  insurance  coverage,  group  life  insurance  coverage,  in any  401(k)
retirement  plan  maintained by the Company and disability  coverage on the same
basis as such other senior  executives.  Pursuant to the terms of the Chairman's
Agreement and the Company's 1994 Omnibus Stock Plan, the Company  granted to Mr.
Steadman a non-qualified  option to purchase 50,000 shares of Common Stock at an
exercise  price of $1.00 per share.  On February 5, 1996, the Board of Directors
granted to Mr.  Steadman a  non-qualified  option to purchase  15,000  shares of
Common  Stock at an  exercise  price of $5.00  per  share.  The  options  become
exercisable  in  four  equal  installments  annually  over a  three-year  period
beginning on the date of grant.  As of the date of this  Prospectus,  options to
purchase 28,750 shares of Common Stock are exercisable by Mr. Steadman. Prior to
execution of the Chairman's Agreement,  Atlantic Management Associates, Inc., of
which Mr.  Steadman is President,  provided  consulting  services to the Company
during the seven months ended October 30, 1994 similar to those  provided  under
the Chairman's  Agreement.  In addition,  Atlantic Management  Associates,  Inc.
assisted the Company and its  stockholders  in their  efforts to attract a buyer
for the equity of the Company, and received a success fee in connection with the
Acquisition of $75,000 as  compensation  for such services.  During fiscal 1995,
the Company paid Atlantic  Management  Associates,  Inc.  $43,000 for consulting
services,  excluding  expenses  of  $7,386,  rendered  prior  to the date of the
Chairman's  Agreement.  During  fiscal 1995,  the Company paid Mr.  Steadman and
Atlantic Management Associates,  Inc. $30,231, excluding expenses of $9,419, for
services rendered under the terms of the Chairman's  Agreement.  During the nine
months  ended  December 29,  1995,  the Company  paid Mr.  Steadman and Atlantic
Management  Associates,  Inc. $50,154,  excluding reimbursed expenses of $7,649,
for services  rendered under the terms of the Chairman's  Agreement.  During the
year ended March 29, 1996, the Company paid Mr. Steadman and Atlantic Management
Associates, Inc. $66,000, excluding reimbursed expenses of $9, 007, for services
rendered under the terms of the Chairman's  Agreement.  The Chairman's Agreement
may be  terminated  and Mr.  Steadman  may be  removed  from  the  Board  by the
shareholders  at any time. If Mr.  Steadman is removed from the Board for cause,
he is entitled to receive compensation for services rendered through the date of
termination.  If Mr.  Steadman is removed from the Board for reasons  other than
cause,  he is entitled to receive  compensation  for the  remaining  term of the
Chairman's  Agreement or for a period of six months,  whichever is greater.  Mr.
Steadman may terminate the Chairman's Agreement upon 90 days written notice. See
"Executive Compensation." 

Committees

     The Board of Directors  has  established  a  Compensation  Committee and an
Audit Committee. The Compensation Committee was formed at the initial meeting of
the Board of Directors on November 1, 1994. The Audit  Committee,  consisting of
Mr. Davies and Mr.  Steadman,  was formed on July 18, 1995. The Audit  Committee
periodically meets with  representatives of the Company's  independent  auditors
and the Company's  management to obtain an assessment of the Company's financial
condition and results of  operations,  the results and scope of the annual audit
and other services  provided by the Company's  independent  auditors.  The Audit
Committee  met on July 28, 1995 in  connection  with the audits of the Company's
financial  statements  for the seven months  ended  October 30, 1994 and for the
five months ended March 31, 1995. The  Compensation  Committee,  which currently
consists of Mr.  Steadman,  Mr. Davidson and Mr. Davies,  meets  periodically to
review  and  determine  compensation  arrangements  for  senior  management.  In
addition,  the Compensation  Committee is responsible for administering the 1994
Omnibus Stock Plan and the 1995 Employee Stock  Purchase Plan. The  Compensation
Committee met five times from  November 1, 1994 to the date of this  Prospectus.
All members of the Compensation  Committee  attended the meetings.  Mr. Davidson
was appointed to the  Compensation  Committee and the Audit Commitee on February
5, 1996. On February 5, 1996,  the Board of Directors  established a Stock Plans
Committee  consisting of Mr.  Davidson and Mr.  Davies.  Such  directors did not
receive  options  pursuant to the  Company's  1994 Omnibus Stock Plan during the
preceding year. Prior to November 1, 1994, the Board of Directors of the Company
performed  the  responsibilities  of the Audit  Committee  and the  Compensation
Committee.

                                       59
<PAGE>

Indemnification of Officers and Directors

     Under the Company's Certificate of Incorporation, as amended on October 31,
1994, the Company shall  indemnify to the fullest extent  permitted under and in
accordance  with the laws of the State of  Delaware  any  person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  by  reason  of the fact  that he is or was a  director,  officer,
employee  or  agent  of or in  any  other  capacity  with  another  corporation,
partnership,  joint venture,  trust or enterprise,  against expenses,  including
attorneys' fees,  judgements,  fines and amounts paid in settlement actually and
reasonably incurred by him in connection with such action, suit or proceeding if
he acted in good faith and in a manner he  reasonably  believed  to be in or not
opposed to the best  interests of the Company,  and with respect to any criminal
action or  proceeding,  had no  reasonable  cause to  believe  his  conduct  was
unlawful.  Expenses, including attorneys' fees, incurred in defending any civil,
criminal,  administrative or investigative  action, suit or proceeding shall (in
the case of any action, suit or proceeding against a director of the Company) or
may (in the case of any action, suit or proceeding against an officer,  trustee,
employee or agent) be paid by the Company in advance of the final disposition of
such action,  suit or  proceeding  as authorized by the Board upon receipt of an
undertaking by or on behalf of the indemnified person to repay such amount if it
shall  ultimately be determined that he is not entitled to be indemnified by the
Company as authorized in the Certificate of Incorporation.  No director shall be
personally  liable to the Company or any  stockholder  for monetary  damages for
breach of  fiduciary  duty as a  director,  except  for any matter in respect of
which  such  director  (a) shall be liable  under  Section  174 of the  Delaware
General Corporation Law or any amendment thereto or successor provision thereto,
or (b)  shall be  liable  by  reason  that,  in  addition  to any and all  other
requirements  for liability,  he: (i) shall have breached his duty of loyalty to
the Company or its stockholders;  (ii) shall not have acted in good faith or, in
failing to act, shall not have acted in good faith;  (iii) shall have acted in a
manner  involving  intentional  misconduct or a knowing  violation of law or, in
failing to act, shall have acted in a manner involving intentional misconduct or
a knowing  violation  of law; or (iv) shall have  derived an  improper  personal
benefit.

                                       60
<PAGE>

Executive Compensation

     The  following  table sets forth the  compensation  paid by the Company for
services  performed on the Company's  behalf during the fiscal years ended March
31, 1995 and March 29, 1996 with respect to the  Company's  President  and Chief
Executive Officer and the Company's other executive  officers whose compensation
exceeded $100,000 during the years ended March 31, 1995 and March 29, 1996.

                           Summary Compensation Table
                               Annual Compensation

<TABLE>
<CAPTION>

                                                                                                   Long-Term
                                                                                                 Compensation      All Other
        Name and                                   Salary           Bonus       Other Annual        Options      Compensation
   Principal Position              Year           (1) (2)            (3)        Compensation      (in Shares)       (6)(7)
     ---------------               -----         ---------         --------     -------------     -----------    ------------
<S>                                 <C>          <C>               <C>          <C>                <C>            <C>    
David R.A. Steadman,
Chairman of the Board
    of Directors ................   1996         $  66,000         $   --       $   --             15,000         $ 6,972
                                    1995            73,231          75,000          --             50,000           3,024
Vincent C. Bisceglia
    President and
    Chief Executive Officer .....   1996           147,200             --        26,915(4)           --             5,827
                                    1995           121,970          52,500       37,405(4)        150,000           3,890
Allen Vogl, Vice
    President,
    Engineering .................   1996           108,400             --        31,824(4)         15,000           6,289
                                    1995           103,814          35,000       38,269(4)         15,000           5,605
William H. Thompson,
    Vice President
    Finance, CFO and
    Secretary ...................   1996           107,536             --           --             10,000           5,967
                                    1995           102,986          35,000       40,147(5)         30,000           5,735
Darold Bartusek, Vice
    President, Sales
    & Marketing .................   1996           104,000             --           --             15,000           6,129
                                    1995            99,600          17,500          --             15,000           5,277
</TABLE>

- -------------
(1)  Effective  April 1, 1994,  the annual  salaries of the Company's  executive
     officers and other  employees  with an annual  salary in excess of $50,000,
     were reduced by 10%. On November 1, 1994, the Board of Directors authorized
     the  reinstatement  of annual salary amounts existing prior to the April 1,
     1994 salary reduction.

(2)  The annual  salary  reported  in this  Summary  Compensation  Table for Mr.
     Steadman  represents  amounts paid to Mr.  Steadman or Atlantic  Management
     Associates,  Inc. for  consulting  services  rendered to the  Company.  The
     amount reported  excludes  business expense  reimbursements to Mr. Steadman
     and Atlantic Management Associates, Inc. See "Compensation of Directors."

(3)  Bonuses during the year ended March 31, 1995 include a $75,000  success fee
     paid to  Atlantic  Management  Associates,  Inc.  in  connection  with  the
     Purchase and Merger  transaction on October 31, 1994 and executive  bonuses
     paid pursuant to the terms of Executive  Retention  Agreements entered into
     between the executive  officers named in this Summary  Compensation  Table,
     among others, and the Company effective as of June 8, 1994. The purposes of
     the Executive  Retention  Agreements  were to retain the  executives in the
     employ of the Company  during the  Company's  efforts to effect a change in
     ownership of the Company and to provide incentive to further the objectives
     of the Company's stockholders.  The Executive Retention Agreements provided
     for the  payment of such  bonuses  upon a change in control of the  Company
     based upon a specified  percentage  set forth in the  respective  Executive
     Retention Agreement applied to the value of a transaction which resulted in
     a change in  ownership.  On October 31,  1994, a change in ownership of the
     Company  as  contemplated  under  the  terms  of  the  Executive  Retention
     Agreements  occurred,  and the Board of Directors authorized payment of the
     retention  bonuses as of November 1, 1994. See "Certain  Relationships  and
     Transactions"  and "The Company--  Development  of the Company."  Also, see
     "Compensation of Directors."

(4)  The Company  reimburses or pays on the behalf of Mr. Bisceglia and Mr. Vogl
     travel expenses to and from the Company and their respective residences, in
     addition to temporary  living and all other business  expenses  incurred on
     the  Company's  behalf.   Other  compensation   reported  in  this  Summary
     Compensation  Table  represents  the  estimated  incremental  costs  to the
     Company relating to  reimbursements  and payments of travel expenses to and
     from the  Company  and their  respective  residence  and  temporary  living
     expenses.

(5)  Represents  reimbursement of relocation costs and expenses  incurred by Mr.
     Thompson with respect to his  relocation  from  Pennsylvania  to Georgia in
     connection with the relocation of corporate headquarters.

(6)  Other  compensation  includes  the  cost to the  Company  with  respect  to
     split-dollar  universal life insurance and long-term  disability  insurance
     provided to executive officers of the Company.

(7)  Excludes  compensation  received by the executive  officers with respect to
     term life,  medical and dental  benefits  pursuant to the  Company's  group
     insurance plan available to all full-time employees of the Company.

                                       61
<PAGE>

     The following  table sets forth  options to purchase the  Company's  Common
Stock  ("options")  granted  to the  executive  officers  named  in the  Summary
Compensation Table during the fiscal year ended March 29, 1996 together with the
percentage of such options to the total number of options  granted to directors,
executive  officers and employees of the Company during the year ended March 29,
1996,  the exercise price and  expiration  date of options  granted to the named
executive officers,  and the potential realized value at assumed annual rates of
stock price appreciation for the option term.

           Option Grants During Last Fiscal Year Ended March 29, 1996

<TABLE>
<CAPTION>
                                                                                                                 
                                                                                                         Potential Realized Value at
                                                                                                           Assumed Annual Rates of
                                                                                                          Stock Price Appreciation
                                                      Individual Grants                                       for Option Term
                                               -----------------------------                             ---------------------------
                                               % of Total
                                 Options       Options to         Exercise    
                                 Granted        Employees           Price          Expiration               5%               10%
          Name               (in Shares) (1)   During Year      ($ per Share)         Date                (in $)           (in $)
         ------               ------------     -----------      -------------    -----------------        --------         --------
<S>                              <C>               <C>             <C>             <C>                  <C>              <C>       
David R.A. Steadman (2) ....     15,000            17%             $5.00           February 2006        $ 41,373         $117,837
Darold Bartusek ............     15,000            17%              5.00           February 2006          41,373          117,837
Allen Vogl .................     15,000            17%              5.00           February 2006          41,373          117,837
William H. Thompson ........     10,000            11%              5.00           February 2006          27,583           78,558

</TABLE>

- ----------------
(1)  The options granted to the named  individuals are exercisable in four equal
     annual installments beginning on the date of grant and expire 10 years from
     the date of grant.

(2)  Mr.  Steadman's  options become  exercisable in their entirety in the event
     that neither Wexford nor one of the investment  funds controlled by Wexford
     owns at least 51% of the Company's  outstanding  voting stock. In addition,
     in the event that shares of the  Company's  capital stock are sold at a per
     share  price  less  than the  exercise  price,  the  exercise  price of Mr.
     Steadman's  options shall be reduced to such lesser price and the number of
     unexercised  options  shall be  increased  to the  extent  that  the  total
     purchase price of unexercised  options shall equal the total purchase price
     of  unexercised  options  before such  transaction.  Also,  Mr.  Steadman's
     options are not subject to  cancellation  upon  termination  of  employment
     unless such termination is for cause or results from voluntary resignation.
     Further,  the option  agreements  provide that in the event Mr.  Steadman's
     employment is terminated for reasons other than cause,  or on or before the
     third  anniversary of the grant date, if the Company's  stock is not traded
     on a national  securities exchange or on the Nasdaq National Market System,
     then upon the written request of Mr.  Steadman,  the Company shall purchase
     unexercised options held by them at a price equal to the difference between
     the market value of the underlying stock and the option exercise price.

     The following table sets forth,  as to the executive  officers named in the
Summary  Compensation Table, the number of exercisable options and the number of
unexercisable options outstanding at March 29, 1996 and the value of outstanding
exercisable and unexercisable in-the-money options as of March 29, 1996 based on
an estimated fair market value of $5.00 per share.

                          Fiscal Year-End Option Values

<TABLE>
<CAPTION>
 
                                  Number of Securities                     Value of Unexercised
                                 Underlying Unexercised                    In-the-money Options at                       
                               Options at Fiscal Year End                    Fiscal Year End
                            ---------------------------------          ----------------------------
       Name                 Exercisable(1)    Unexercisable(1)         Exercisable    Unexercisable
       -----                --------------    ---------------          ------------    ------------
<S>                            <C>                 <C>                   <C>             <C>     
David R.A. Steadman(2) ...     28,750              36,250                $100,000        $100,000
Vincent C. Bisceglia(2) ..     75,000              75,000                 300,000         300,000
Darold Bartusek ..........     11,250              18,750                  30,000          30,000
Allen Vogl ...............     11,250              18,750                  30,000          30,000
William H. Thompson ......     17,500              22,500                  60,000          60,000
</TABLE>

- --------------
(1)  The options granted to the named  individuals are exercisable in four equal
     annual installments beginning on the date of grant and expire 10 years from
     the date of grant.

(2)  Mr.  Steadman's  and Mr.  Biscegia's  options  become  exercisable in their
     entirety in the event that neither Wexford nor one of the investment  funds
     controlled by Wexford owns at least 51% of the Company's outstanding voting
     stock. In addition, in the event that shares of the Company's capital stock
     are sold at a per share price less than the  exercise  price,  the exercise
     price of Mr. Steadman's and Mr. Biscegia's options shall be reduced to such
     lesser price and the number of  unexercised  options  shall be increased to
     the extent that the total purchase price of unexercised options shall equal
     the total purchase price of  unexercised  options before such  transaction.
     Also,  Mr.  Steadman's  and  Mr.  Biscegia's  options  are not  subject  to
     cancellation  upon termination of employment unless such termination is for
     cause or results from voluntary resignation. Further, the option agreements
     provide that in the event Mr.  Steadman's or Mr.  Biscegia's  employment is
     terminated  for  reasons  other  than  cause,  or on or  before  the  third
     anniversary  of the grant date, if the  Company's  stock is not traded on a
     national  securities exchange or on the Nasdaq National Market System, then
     upon the written request of Mr. Steadman or Mr. Biscegia, the Company shall
     purchase  unexercised  options  held  by  them  at a  price  equal  to  the
     difference  between the market value of the underlying stock and the option
     exercise price.

                                       62
<PAGE>

     During  the years  ended  March 31,  1995 and March 29,  1996,  none of the
options  granted to the  directors  and  executive  officers of the Company were
exercised.

Compensation Committee Interlocks and Insider Participation

     Prior to the  formulation  of the  Compensation  Committee,  the  Company's
former  Board  of  Directors,  including  Mr.  Bisceglia,  President  and  Chief
Executive Officer, Mr. Roussel and Mr. William Geary, a representative of one of
the former stockholders of the Company, participated in deliberations concerning
executive  compensation  during fiscal 1995.  Mr.  Roussel and Mr. Geary did not
serve the Company as executive officers or employees during the year ended March
31, 1995, nor were they former  executive  officers or employees of the Company.
The  Board  of  Directors  elected  by the  stockholders  on  November  1,  1994
established the  Compensation  Committee at their initial meeting on November 1,
1994.  Mr.  Steadman  is a member of the  Compensation  Committee  and  provides
consulting  services  to the  Company  pursuant  to the terms of the  Chairman's
Agreement.  Mr. Steadman,  Mr. Davidson and Mr. Davies,  the other member of the
Compensation  Committee,  do not  serve,  nor  have  they  formerly  served,  as
executive  officers or  employees of the  Company.  No executive  officer of the
Company serves or served on the compensation  committee of another entity during
fiscal  1995 and no  executive  officer  of the  Company  serves  or served as a
director of another  entity who has or had an executive  officer  serving on the
Board  of  Directors  of  the  Company.   Mr.  Davidson  was  appointed  to  the
Compensation Committee on February 5, 1996.

Employment Agreements

     On  October  31,  1994,  the  Company  and Mr.  Bisceglia  entered  into an
employment  agreement  for a term  commencing  on October 31, 1994 and ending on
December 31, 1997, subject to certain  termination  provisions.  Pursuant to the
agreement, Mr. Bisceglia serves as the President and Chief Executive Officer and
as a director of the Company.  Mr.  Bisceglia  receives an annual base salary of
$147,200  per  year,  which is  subject  to  annual  review  for merit and other
increases at the  discretion of the Board of Directors as of January 1, 1996 and
each year thereafter.  Pursuant to the terms of the agreement,  Mr. Bisceglia is
entitled to the same benefits made  available to the other senior  executives of
the Company on the same terms and conditions as such  executives.  The agreement
provides that the Company will reimburse and/or pay on Mr. Bisceglia's behalf up
to $4,000 per month of temporary living  expenses,  including travel to and from
the Company  and Mr.  Bisceglia's  residence,  until the  Company  requires  Mr.
Bisceglia to relocate,  at the Company's expense,  to the Company's  headquarter
location.  Mr. Bisceglia is also entitled to receive an incentive bonus for each
fiscal  year  during  the term of the  agreement  equal  to 2% of the  operating
profits of the Company,  defined as net income  before taxes,  amortization  and
depreciation, interest, gains and losses arising from revaluation of assets, and
charges or  allocations  by a parent or affiliated  company except to the extent
that such charges are for expenses that directly relate to the operations of the
Company.  Mr.  Bisceglia also received,  pursuant to the terms of the Employment
Agreement,  options to purchase  150,000  shares of Common  Stock at an exercise
price of $1.00 per share under the  Company's  1994  Omnibus  Stock  Plan.  Such
options become exercisable in four equal annual  installments  commencing on the
date of grant. Notwithstanding, the options become exercisable in the event of a
change in  ownership of the Company or upon a sale of  substantially  all of the
assets of the  Company.  The  options  expire  ten years from the date of grant,
unless earlier  terminated upon  termination of Mr.  Bisceglia's  employment for
cause or upon Mr. Bisceglia's  resignation.  The agreement  contains  provisions
that  require  the  Company,  at  the  option  of  Mr.  Bisceglia,  to  purchase
unexercised options at market value if Mr. Bisceglia's  employment is terminated
by the Company for reasons other than cause.  Otherwise,  the options  remain in
effect until their  expiration date. Also, if the agreement is terminated by the
Company  without  cause,  Mr.  Bisceglia  is  entitled  to receive the amount of
compensation and to receive  benefits  remaining under the term of the agreement
or for a six month period,  whichever is greater.  The  agreement  automatically
renews for  additional  one-year  periods  unless the Company  provides  180-day
notice of non-renewal or Mr. Bisceglia provides 120-day notice of termination on
December 31, 1997, or any date  subsequent  thereto.  Pursuant to the agreement,
Mr.  Bisceglia  shall be  indemnified by the Company with respect to claims made
against  him as a  director,  officer,  and/or  employee  of the  Company or any
subsidiary  of the  Company to the fullest  extent  permitted  by the  Company's
Certificate of  Incorporation,  by-laws and the General  Corporation  Law of the
State of Delaware.

                                       63
<PAGE>

1994 Omnibus Stock Plan

     On November 1, 1994, the Board of Directors  adopted the 1994 Omnibus Stock
Plan ("the Stock  Plan"),  which was approved by the Company's  shareholders  on
November 2, 1994.  The Stock Plan provides the Board or a committee of the Board
(the  "Committee')  with the authority to grant to officers and employees of the
Company  incentive  stock  options  within the  meaning  of  Section  422 of the
Internal  Revenue  Code and to  grant  to  directors,  officers,  employees  and
consultants  of the Company  non-qualified  stock options and  restricted  stock
which do not  qualify  as  incentive  stock  options.  In the event the  Company
registers  any class of  securities  pursuant  to Section  12 of the  Securities
Exchange  Act of 1934,  as  amended,  each  member of the  Committee  shall be a
"disinterested  person" as defined in Rule 16b-3 under that Act.  The  aggregate
number of shares of Common Stock  approved  for  issuance  pursuant to the Stock
Plan on November 1, 1994 was 385,000.

     On May 10, 1995,  the Board of Directors  increased the number of shares of
Common Stock which may be issued  pursuant to the Stock Plan to 635,000  shares.
Further,  the Stock  Plan was  amended  to add a  provision  providing  that the
maximum number of shares with respect to which options may be granted to any one
employee under the Stock Plan shall not exceed 300,000  shares.  The Committee's
authority to grant  options under the Stock Plan expires on November 1, 2004. As
of  February  5, 1996,  options  to  acquire a total of 434,250  shares had been
granted.

     Options,  which may be incentive stock options and  non-qualified  options,
are rights to purchase a specified  number of shares of Common  Stock at a price
fixed by the Committee. A restricted stock grant is a grant of a given number of
shares of Common Stock which are subject to restriction  against transfer and to
the risk of forfeiture  during a period set by the Committee.  The Committee may
determine  option  periods,  the  number of shares of Common  Stock  subject  to
options  granted and such other terms and conditions  under which options may be
exercised. The Committee also may determine at which times options or restricted
stock may be  granted,  the  purchase  price of  restricted  stock and  options,
whether an option shall be an incentive stock option or a non-qualified  option,
whether  restrictions  such as  repurchase  rights  are to be  imposed on shares
subject to options and to restricted stock, and the nature of such restrictions.
Incentive  stock  options  may not be  granted  to  directors  unless  they  are
employees of the Company.  The per-share option price of incentive stock options
granted  pursuant  to the Stock Plan shall not be less than the  per-share  fair
market value,  as determined by the Board,  of the Company's  Common Stock as of
the date of grant,  or 110% of fair market value with respect to incentive stock
options  granted to employees  owning 10% or more of the total  combined  voting
power of all classes of the Company's stock. Option periods shall not exceed ten
years from the date options are granted, or five years with respect to incentive
stock  options to employees  owning 10% or more of the total voting power of all
classes of the Company's  stock.  Options granted under the Stock Plan generally
expire 60 days  after  termination  of  employment  or at the end of the  option
period  determined  by the  Committee  in the  option  agreement,  whichever  is
earlier.  The Committee has the authority to accelerate  the date of exercise of
an option or any  installment  thereof,  unless,  in the case of incentive stock
options,   such  acceleration  would  violate  the  annual  vesting  limitations
contained in Section 422(d) of the Internal Revenue Code.  Payment of the option
price must be made in full at the time of exercise in cash, or in the discretion
of the Committee,  in Common Stock,  recourse notes bearing  interest at no less
than the lowest applicable Federal rate per annum, as defined in Section 1274(d)
of the Internal Revenue Code, or any combination thereof. The exercise prices of
options  granted  pursuant to the Stock Plan are subject to adjustment  upon any
subdivision,  combination,  merger,  reorganization,  merger, splits,  split-up,
liquidation, or the like, to reflect such subdivision,  combination or exchange.
The  number of shares of Common  Stock  received  upon the  exercise  of options
granted pursuant to the Stock Plan is subject to adjustment upon declarations of
stock  dividends  between the date of grant and the date of exercise of options.
Also, the number of shares of Common Stock  authorized for issuance  pursuant to
the Stock Plan shall be adjusted upon the occurrence of such events.

     The Committee may also grant restricted stock under the Plan. The Committee
has the authority to determine the number of shares of Common Stock to be issued
and to the extent,  if any,  to which they shall be issued in exchange  for cash
and/or other  consideration.  Shares issued pursuant to restricted stock may not
be sold, assigned, transferred, pledged, or otherwise disposed of, except by the

                                       64
<PAGE>

laws of descent and  distribution,  or as otherwise  determined by the Committee
for a period as determined by the Committee  from the date  restricted  stock is
granted.  The Company has the right to repurchase the Common Stock at such price
as determined by the  Committee on the date of grant.  The Company's  repurchase
rights  shall be  exercisable  on such terms set forth in the  Restricted  Stock
Agreement upon the termination of services of the grantee prior to expiration of
the restriction on transfer of the shares, upon failure of the grantee to pay to
the Company  income taxes  required to be withheld in respect of the  restricted
stock or under such other  circumstances  as the Committee in its discretion may
determine.

1995 Employee Stock Purchase Plan

     On May 10, 1995,  the Board of Directors  approved the adoption of the 1995
Employee Stock Purchase Plan  (the"Employee  Plan").  The Employee Plan provides
the Board of Directors with the authority to grant to the Company's officers and
employees  options to purchase  100,000 shares of Common Stock at a 15% discount
as compared to the public market price.  However,  no shares may be issued prior
to an initial public  offering of the Company's  Common Stock and the receipt of
an opinion of counsel that all  applicable  securities  laws have been  complied
with. The rights granted under the Employee Plan are exercisable for an offering
period as determined by the Board of Directors,  which may not exceed 27 months.
No  employee  may be  granted  an option  under  which the  employee's  right to
purchase  shares under the Employee Plan first become  exercisable  at a rate in
excess of $25,000 in fair market value  (determined at the date of grant) in any
calendar year. Also, an employee may not purchase shares in excess of 10% of his
or her  compensation.  The Board of Directors is authorized  to  administer  the
Employee  Plan until a Stock Plan  Committee  is appointed by the Board upon the
consummation   of  this  Offering.   The  Employee  Plan  was  approved  by  the
shareholders of the Company on December 26, 1995.

1995 Non-Employee Director Stock Option Plan

     On May 10, 1995,  the Board of Directors  approved the adoption of the 1995
Non-Employee Director Stock Option Plan (the"Director Plan"), which was approved
by the Company's  stockholders  on December 26, 1995. The Director Plan provides
for  automatic  annual grants to  non-employee  directors of options to purchase
shares of  Common  Stock.  A  maximum  of  100,000  shares  of Common  Stock are
authorized for issuance under this plan. The Board of Directors is authorized to
administer  the Director  Plan until a Stock Plan  Committee is appointed by the
Board upon the consummation of this Offering. See  "Management--Compensation  of
Directors."

                                       65
<PAGE>

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table  sets  forth as of the date of this  Prospectus,  the
number of shares of the Company's outstanding Common Stock beneficially owned by
(i) each person who is known by the Company to beneficially  own more than 5% of
the  outstanding  Common  Stock,  (ii) each  director  of the  Company  and each
executive officer named in the Summary  Compensation  Table (see  "Management"),
and (iii) all of the  Company's  directors  and  executive  officers as a group.
Except  as noted  below,  the  address  for each such  person is c/o  Technology
Service Group, Inc., 20 Mansell Court East, Suite 200, Roswell, GA 30075.

                              Beneficial Ownership

                                                       Percentage Beneficially 
                                                              Owned (1)
                                                      -------------------------
Name and Address of                Number of           Before          After
 Beneficial Owner                  Shares (2)         Offering     Offering (3)
 ----------------                  ----------         --------     ------------

Wexford Partners Fund, L.P.
    411 W. Putnam Avenue
    Greenwich, CT 06830 ..........  2,730,000(4)(5)     78%            61%(9)

Acor, S.A.
    17, Rue du Colisee
    Paris, France 75008 ..........    507,500(6)        15%            11%(9)

Firlane Business Corp.
    Box 202
    1211 Geneva 12 Switzerland ...    262,500            8%             6%(9)

David R.A. Steadman
    17 Pebble Beach Drive
    Bedford, NH 03110 ............     28,750            *              *

Vincent C. Bisceglia .............     75,000            2%             2%

Allen Vogl .......................     11,250            *              *

William H. Thompson ..............     17,500            *              *

Darold Bartusek ..................     11,250            *              *

Charles E. Davidson ..............  2,730,000(4)        78%            61%(9)

Robert M. Davies .................  2,730,000(5)        78%            61%(9)

Olivier Roussel ..................    507,500(6)        15%            11%(9)

All officers and directors as a
    group (nine persons) .........  3,392,500(7)(8)     93%            73%(9)

- -------------

*    Less than 1%

(1)  A person is deemed to be the beneficial owner of voting securities that can
     be acquired by such person within 60 days from the date of this  Prospectus
     upon  the  exercise  of  options  or  warrants.   Each  beneficial  owner's
     percentage  ownership is  determined  by assuming  that options or warrants
     that are held by such  person  (but not those  held by other  persons)  and
     which are  exercisable  within 60 days of the date of this  Prospectus have
     been  exercised.  Unless  otherwise  noted,  the Company  believes that all
     persons  named in the table  have sole  voting  and  investment  power with
     respect to all shares of Common Stock beneficially owned by them.

(2)  The named directors and executive officers of the Company do not own any of
     the  outstanding  shares of Common  Stock of the  Company as of the date of
     this Prospectus. The number of shares of Common Stock beneficially owned by
     each of the named directors and executive  officers represent the number of
     shares of Common  Stock  underlying  options  granted  pursuant to the 1994
     Omnibus Stock Plan which are exercisable within 60 days of the date of this
     Prospectus.

(3)  Assumes the issuance of 1,000,000  shares of Common Stock  pursuant to this
     offering.

(4)  Such shares are owned by Wexford Partners Fund, L.P., of which Mr. Davidson
     is an  affiliate.  Mr.  Davidson  disclaims  beneficial  ownership  of such
     shares.

(5)  Such shares are owned by Wexford Partners Fund, L.P. of which Mr. Davies is
     an affiliate. Mr. Davies disclaims beneficial ownership of such shares.

(6)  Such shares are owned by Acor,  S.A., of which Mr.  Roussel is Chairman and
     President. Mr. Roussel disclaims beneficial ownership of such shares.

(7)  Includes  2,730,000 shares held by Wexford Partners Fund, L.P, of which Mr.
     Davidson and Mr. Davies are  principals,  each of whom disclaim  beneficial
     ownership of Wexford's shares.

                                       66
<PAGE>

(8)  Includes  shares  held  by  Acor,  S.A.  of  which  Mr.  Roussel  disclaims
     beneficial ownership.

(9)  The Company,  Wexford, Acor S.A., Firlane Business Corp. (the directors and
     officers of Firlane Business Corp. are Pierre-Jose Loze,  Jean-Louis Kaiser
     and  Zoila  De Las  Casas)  and  ATTI  (the  Managing  Director  of ATTI is
     MeesPierson  Trust  (Curacao)  N.V.) have entered  into the Stock  Purchase
     Agreement.  See "The  Company--Development  of the Company--Proposed  Stock
     Purchase Agreement." Assuming the Company issues 1,000,000 shares of Common
     Stock  pursuant to this Offering and ATTI  acquires  shares of Common Stock
     and Options pursuant to the Stock Purchase Agreement,  the number of shares
     of  outstanding  Common  Stock  beneficially  owned by Wexford,  Acor S.A.,
     Firlane Business Corp. and ATTI would be 2,444,286 shares,  454,386 shares,
     235,028 shares and 549,450 shares,  respectively,  or 54%, 10%, 5% and 12%,
     respectively, of the outstanding Common Stock after this Offering (assuming
     that each of such persons is beneficial owner of the shares of Common Stock
     subject to the  Options).  If the Options were  exercised in full,  Wexford
     would own  2,301,425  (51%)  shares,  ACOR would own 454,386  (10%) shares,
     Firlane  would own 235,028 (5%) shares,  and ATTI would own 549,450  shares
     (12%).  Also, the number of shares of outstanding Common Stock beneficially
     owned by Mr. Davies and Mr.  Davidson  would be 2,444,286  shares or 54% of
     the outstanding Common Stock after this Offering,  and the number of shares
     outstanding Common Stock beneficially owned by Mr. Roussel would be 454,386
     shares or 10% of the  outstanding  Common Stock after this Offering.  Also,
     assuming  ATTI appoints a  representative  to the Board of Directors of the
     Company,  the number of shares  outstanding Common Stock beneficially owned
     by all  directors  and  officers  as a group,  which  would  consist  of 10
     persons,  would be 3,599,372 shares or 74% of the outstanding  Common Stock
     after this Offering.  In connection with the Stock Purchase Agreement,  the
     parties entered into an Amended and Restated Stockholders'  Agreement.  See
     "Certain Relationships and Transactions."



                                       67
<PAGE>

                     CERTAIN RELATIONSHIPS AND TRANSACTIONS

     Pursuant to the terms of an asset  purchase  agreement  with respect to the
acquisition of PCS entered into on January 11,1991,  the Company is obligated to
pay royalties equal to 3.5% of sales of microprocessor-based  components to OAB,
Inc. Mr.  Bartusek and certain other employees of the Company who were employees
of PCS are  stockholders  in OAB,  Inc.  Royalty  expense  under this  agreement
approximated  $301,000  and  $247,000  during the years  ended April 1, 1994 and
April 2, 1993,  respectively,  and  amounted to $3,900  during the seven  months
ended October 30, 1994 and $93,578  during the five months ended March 31, 1995.
Royalty  expense under the terms of the agreement  approximated  $372,000 during
the nine months ended December 29, 1995. The agreement expires on June 30, 1996.
The  Company has  outstanding  promissory  notes  payable to OAB,  Inc.  bearing
interest at a rate of 10% per annum.  Outstanding  indebtedness pursuant to such
notes aggregated $425,536, $203,077 and $21,074 at April 1, 1994, March 31, 1995
and December 29, 1995,  respectively.  Also, the Company executed a non-interest
bearing note of $206,595 on November 9, 1994 representing unpaid royalties as of
October 30, 1994. This note is payable in nineteen equal monthly installments of
$10,873 and had an outstanding balance of $163,101 at March 31, 1995 and $65,241
at December 29, 1995. Interest paid to OAB, Inc. during the year ended March 31,
1995 aggregated $48,934.

     On October 31, 1994, the Company and Mr. Steadman entered into a Chairman's
Agreement  for a term  commencing on October 31, 1994 and ending on December 31,
1997.  Pursuant to the terms of the agreement,  Mr. Steadman provides consulting
services to the Company on general business matters,  operational  matters,  and
financial  matters and  participates as a member of any Executive  Committee and
the Compensation  Committee  established by the Board, and receives compensation
therefor of $5,000 per month, in addition to reimbursement of business expenses,
in lieu of any other  fees  paid to  directors  of the  Company.  Further,  with
respect to services  performed  outside of the New England  area,  Mr.  Steadman
receives additional  compensation of $500 per day or part thereof.  However, Mr.
Steadman's maximum  compensation in any one month cannot exceed $7,500. Prior to
execution  of  the  Chairman's  Agreement,   Mr.  Steadman  provided  consulting
services, as President of Atlantic Management  Associates,  Inc., to the Company
during the seven months ended October 30, 1994 similar to those  provided  under
the Chairman's  Agreement.  In addition,  Atlantic Management  Associates,  Inc.
assisted the Company and its  stockholders  in their  efforts to attract a buyer
for the equity of the Company, and received a success fee in connection with the
Acquisition of $75,000  representing the compensation for such services.  During
fiscal 1995, the Company paid Atlantic Management  Associates,  Inc. $43,000 for
consulting services, excluding expenses of $7,386, rendered prior to the date of
the Chairman's Agreement.  During fiscal 1995, the Company paid Mr. Steadman and
Atlantic Management Associates,  Inc. $30,231, excluding expenses of $9,419, for
services rendered under the terms of the Chairman's  Agreement.  During the nine
months  ended  December 29,  1995,  the Company  paid Mr.  Steadman and Atlantic
Management  Associates,  Inc. $50,154,  excluding reimbursed expenses of $7,649,
for services  rendered under the terms of the Chairman's  Agreement.  During the
year ended March 29, 1996, the Company paid Mr. Steadman and Atlantic Management
Associates,   Inc.  $66,000,   excluding  reimbursed  expenses  of  $9,007.  See
"Management."

     On October  31,  1994,  TSG  Acquisition  acquired  all of the  outstanding
capital  stock of the Company  pursuant to an Agreement and Plan of Merger dated
October 11, 1994 between Wexford, TSG Acquisition,  the Company and the majority
holders of the  Company's  preferred  and common stock  including  Acor S.A. and
Firlane Business Corp. The consideration paid by TSG Acquisition aggregated $3.5
million  including  contingent  consideration  of $329,709  placed in escrow and
distributed   to  former   stockholders   in  September   1995.   The  aggregate
consideration  consisted of $3,004,000 to acquire the outstanding  capital stock
of the Company and $496,000 to retire a $400,000  subordinated master promissory
note payable to former  stockholders and related accrued interest and preference
fees of $96,000 representing 5% of the outstanding principal for each month that
the note was  outstanding.  Aggregate  cash  payments  to  former  stockholders,
including the  contingent  consideration  of $329,709 and the  retirement of the
subordinated  master  promissory  note,  accrued interest and preference fees of
$496,000,  amounted to $3,222,090.  Consideration  of $277,910 was withheld from
amounts paid to former  stockholders to pay liabilities of the Company including
a success fee of $75,000 payable to Atlantic  Management  Associates,  Inc. (see
"Management  --   Compensation   of  Directors"  and  "Management  --  Executive
Compensation")  and the  settlement  of a dispute  with  respect to a terminated
employment contract of a former executive of $202,910.

                                       68
<PAGE>

     On October 31, 1994, the Company entered into an Investment  Agreement with
Wexford,  Acor S.A. and Firlane Business Corp.  (collectively  the "investors").
Acor S.A. and Firlane  Business Corp.  were former  stockholders of the Company.
Pursuant to the  Investment  Agreement,  the Company  issued an aggregate of 3.5
million  shares of common stock,  $.01 par value,  at a price of $1.00 per share
(based on the  Acquisition  consideration  paid by Wexford) in exchange  for the
merger share.  Wexford, Acor S.A. and Firlane Business Corp. received 2,730,000,
507,500 and 262,500 shares of common stock, respectively,  pursuant to the terms
of the Investment  Agreement.  The consideration paid by Wexford,  Acor S.A. and
Firlane   Business  Corp.   amounted  to  $2,730,000,   $507,500  and  $262,500,
respectively. Also, the Company borrowed $2.8 million from Wexford and Acor S.A.
and issued subordinated promissory notes due November 1, 1999 that bear interest
at a  rate  of  10%  per  annum.  The  Company  issued  a 10%  interest  bearing
subordinated note to Wexford in the principal amount of $2,361,082 dated October
31, 1994. The Company also issued a 10% interest bearing subordinated promissory
notes to Acor S.A. in the  principal  amounts of  $208,216.73  dated October 31,
1994,  $99,591.93 dated October 31, 1994, $83,497.82 dated November 10, 1994 and
$47,611.52  dated  December  23,  1994.  See  "Security   Ownership  of  Certain
Beneficial Owners and Management."

       In  connection  with the  purchase  and  merger  transaction,  Acor  S.A.
received aggregate consideration of $702,037, including $99,200 of principal and
related accrued interest and preference fees pursuant to the subordinated master
promissory note, and $680,843 in respect of Series C preferred  stock,  before a
pro rata  share of the  Atlantic  Management  Associates,  Inc.  success  fee of
$16,715  and the  settlement  obligation  of  $61,291.  Firlane  Business  Corp.
received  aggregate  consideration of $211,881,  including $111,600 of principal
and related accrued  interest and preference  fees pursuant to the  subordinated
master  promissory  note,  and $115,551 in respect of Series C preferred  stock,
before a pro rata share of the Atlantic Management Associates,  Inc. success fee
of $4,868 and the settlement  obligation of $10,402.  See "Security Ownership of
Certain Beneficial Owners and Management."

     Also on October 31,  1994,  the  Company,  Wexford,  Acor S.A.  and Firlane
Business Corp.  entered into a  Stockholders'  Agreement  pursuant to which Acor
S.A. and Firlane  Business Corp.  granted  Wexford a right of first refusal with
respect to any  proposed  sale by Acor S.A.  or Firlane  Business  Corp.  of any
Common Stock owned by them. In addition,  Acor S.A. and Firlane  Business  Corp.
agreed that they would sell all or a proportionate  amount of their Common Stock
to a third party in the event that Wexford  requests them to do so in connection
with any such sale by Wexford.  On its part,  Wexford agreed, in connection with
any sale of its Common Stock to a third party, to include a proportionate amount
of the Common Stock owned by Acor S.A. and Firlane  Business Corp., if requested
to do so. In addition,  the Stockholders  Agreement provides that Wexford,  Acor
S.A. and Firlane Business Corp. have piggy-back registration rights with respect
to their  shares of Common  Stock in the event of any offering by the Company of
its Common Stock (other than in connection  with exchange offers or stock option
or similar plans). Wexford, Acor S.A. and Firlane Business Corp. are not selling
any shares in this  offering  and each of them has agreed not to sell  shares of
Common Stock for at least 12 months from the effective date of the  Registration
Statement of which this  Prospectus is a part without the prior written  consent
of the Underwriter.

     Effective June 8, 1994,  the Board of Directors  authorized and the Company
executed executive retention agreements with executive officers.  The purpose of
the executive  retention  agreements were to retain the executives in the employ
of the Company  during the Company's  efforts to effect a change in ownership of
the Company and to provide  incentive to further the objectives of the Company's
stockholders.  The executive  retention  agreements  provided for the payment of
bonuses  upon  a  change  in  control  of the  Company  based  upon a  specified
percentage set forth in the respective  executive retention agreement applied to
the value of a transaction which resulted in a change in ownership.  On November
1, 1994, the Company's Board of Directors approved the payment of such retention
bonuses as a result of the  consummation  of the  Acquisition.  The Company paid
bonuses to Mr.  Bisceglia  of  $52,500,  Mr. Vogl of  $35,000,  Mr.  Thompson of
$35,000,  Mr.  Bartusek of  $17,500,  Mr.  Wright of $17,500  and Mr.  Rebich of
$17,500. See "Management -- Executive Compensation."

     Mr.  Davidson is the Chairman of the Board and chief  executive  officer of
Wexford  Capital  Corporation  which acts as the  investment  manager to several
private  investment funds,  including Wexford Partners Fund, L.P., the principal
stockholder of the Company.  Mr. Davies is a Vice  President of Wexford  Capital
Corporation and is an officer of various other  affiliates of such  corporation.
Mr. Roussel is Chairman and President of Acor,  S.A., a private  investment firm


                                       69
<PAGE>

and a stockholder  of the Company.  See "Business --  Management"  and "Security
Ownership of Certain Beneficial Owners and Management."

     Wexford, Acor, S.A. and Firlane Business Corp. are each stockholders of the
Company.  See "Security  Ownership of Certain Beneficial Owners and Management."
Acor, S.A. and Firlane Business Corp. were  stockholders of the Company prior to
the Acquisition.  Wexford and Acor, S.A. are parties to an Investment  Agreement
pursuant to which they acquired  $2,361,082  and $438,918,  respectively  of 10%
interest bearing Subordinated Notes of the Company. Such entities are also party
to a Stockholders' Agreement,  pursuant to which Wexford, Acor, S.A. and Firlane
were granted certain "piggy-back" registration rights and other co-sale rights.

     Wexford,  Acor,  S.A. and Firlane  Business Corp. are  shareholders  of the
Company (see "Security  Ownership of Certain Beneficial Owners and Management").
Except for the  consideration  received by such  stockholders in connection with
the  Acquisition,  the  Company did not make any  payments to such  shareholders
during the year ended  March 31,  1995.  However,  at March 31,  1995,  interest
accrued pursuant to the  subordinated  promissory notes amounted to $98,325 with
respect to Wexford and $17,358  with  respect to Acor S.A. At December 29, 1995,
interest  accrued  pursuant to the  subordinated  promissory  notes  amounted to
$39,459 with respect to Wexford and $8,181 with respect to Acor S.A.  During the
nine months ended  December 29, 1995 and year ended March 29, 1996,  the Company
paid interest to Wexford of $236,755 and to Acor S.A. of $43,092.

     The Company,  Wexford,  Acor S.A.,  Firlane  Business  Corp.  and ATTI have
entered into the Stock  Purchase  and Option  Agreement  prior to the  Offering.
Pursuant to the terms of the Stock Purchase  Agreement,  Wexford,  Acor S.A. and
Firlane  Business Corp. will sell to ATTI and ATTI will purchase an aggregate of
366,300  shares of Common  Stock at a price of $8.14  per share and  options  to
purchase an additional  183,150  shares Common Stock  exercisable  at a price of
$11.00 per share (the  "Options")  at a price of $.10 per Option.  Wexford  will
sell 285,714 shares and Options to purchase 142,857 shares. Acor, S.A. will sell
53,114 shares and Options to purchase 26,557 shares. Firlane Business Corp. will
sell 27,472 shares and Options to purchase  13,736 shares.  Consideration  to be
received by Wexford,  Acor S.A. and Firlane Business Corp. pursuant to the terms
of the Stock  Purchase  Agreement  will be  $2,339,998,  $435,004 and  $224,995,
respectively.  Consummation of the transaction is subject to the consummation of
this  Offering and other  customary  conditions.  The number of shares of Common
Stock and Options to be received by ATTI is subject to adjustment  based upon an
aggregate  sales price to ATTI of $2,999,997 at 91% of the offering price of the
Units.  The exercise  price of the Options is also subject to  adjustment  based
upon the  offering  price of the  Units.  ATTI is also  entitled,  and the other
stockholders  have agreed to elect, to appoint a representative  to the Board of
Directors within 90 days after  consummation of the  transaction.  ATTI has also
agreed not to sell,  assign,  or transfer any of the Company's  securities for a
period of 12 months from the date of this Offering without the  Representative's
prior written consent.

     In connection with the Stock Purchase  Agreement,  the parties have entered
into an Amended  and  Restated  Stockholders'  Agreement  pursuant to which Acor
S.A.,  Firlane  Business  Corp.  and ATTI  will  grant  Wexford a right of first
refusal with respect to any proposed sale by Acor S.A.,  Firlane  Business Corp.
or ATTI of any Common  Stock  owned by them.  In  addition,  Acor S.A.,  Firlane
Business Corp.  and ATTI will agree that they would sell all or a  proportionate
amount of their Common Stock to a third party in the event that Wexford requests
them to do so in connection with any such sale by Wexford.  On its part, Wexford
will agree, in connection with any sale of its Common Stock to a third party, to
include a  proportionate  amount of Common  Stock  owned by Acor  S.A.,  Firlane
Business  Corp.  and ATTI,  if requested to do so. In  addition,  the  agreement
provides that Wexford,  Acor S.A.,  Firlane  Business  Corp.  and ATTI will have
piggy-back  registration  rights with respect to their shares of Common Stock in
the event of any  offering by the Company or Wexford of Common Stock (other than
in connection with exchange  offers or stock option or similar  plans).  Wexford
also received demand  registration rights with respect to their shares of Common
Stock  which  are  exercisable  at any time  from  time to time  after 12 months
following  consummation  of this Offering until Wexford owns less than 5% of the
outstanding  Common  Stock.  Acor S.A.,  Firlane  Business  Corp.  and ATTI each
received demand registration rights with respect to their shares of Common Stock
which are exercisable on one occasion after 12 months following  consummation of
this Offering until they own less than 5% of the outstanding Common Stock.

                                       70
<PAGE>

                            DESCRIPTION OF SECURITIES

     The authorized  capital stock of the Company  consists of 100,000 shares of
Preferred Stock, par value $100 per share ("Preferred Stock"),  none of which is
currently outstanding, and 10,000,000 shares of Common Stock, par value $.01 per
share,  of  which  3,500,000  shares  are  outstanding  and are  held  by  three
stockholders of record as of the date of this Prospectus.

Units

     The Securities are being offered hereby as Units,  each Unit  consisting of
one share of Common Stock and one Redeemable  Warrant.  The Common Stock and the
Redeemable Warrants that constitute a Unit may be traded separately  immediately
upon issuance. Prior to the Offering, no Units are outstanding. Common Stock

     Each  share of  Common  Stock  has an equal and  ratable  right to  receive
dividends,  as and when declared by TSG's Board of  Directors,  out of any funds
legally  available  for  the  payment  thereof.  In the  event  of  liquidation,
dissolution  or  winding  up of  the  Company,  subject  to  the  rights  of any
outstanding  Preferred  Stock, the holders of Common Stock are entitled to share
equally and ratably in the assets  available for  distribution  after payment of
all liabilities.

     Each share of Common Stock is entitled to one vote on all matters submitted
to a vote of the  stockholders.  Holders  of Common  Stock are not  entitled  to
cumulative  voting,  conversion or preemptive  rights. All outstanding shares of
Common Stock are,  and when  issued,  the shares of Common Stock to be issued in
connection with this offering will be, fully paid and nonassessable.

Redeemable Warrants

     The  Company is  offering  1,000,000  Redeemable  Warrants  (as part of the
Units) for sale pursuant to this offering. As of the date of this Prospectus, no
Redeemable Warrants are outstanding.

     The  following is a brief summary of certain  provisions of the  Redeemable
Warrants,  but such  summary does not purport to be complete and is qualified in
all  respects by  reference  to the actual text of the Warrant  Agreement by and
among the Company, and Liberty Bank and Trust Company of Okahoma City, N.A. (the
"Transfer and Warrant Agent"). A copy of the Warrant Agreement has been filed as
an exhibit to the Registration Statement of which this Prospectus is a part. See
"Additional Information."

     Two Redeemable Warrants entitle the holder thereof to purchase one share of
Common  Stock at an exercise  price of $11.00 per share.  Unless the  Redeemable
Warrants  are  redeemed  as  provided  below,  the  Redeemable  Warrants  may be
exercised  at any time  beginning  on the date of this  Prospectus  until May 9,
1999, at which time the Redeemable Warrants will expire.

     Beginning  nine months  from the date of this  Prospectus,  the  Redeemable
Warrants  are  redeemable  by the Company at its  option,  as a whole and not in
part, at $.05 per Redeemable Warrant on 30 days' prior written notice,  provided
that the average  closing bid price of the Common Stock equals or exceeds $12.00
per share for 20  consecutive  trading days ending within five days prior to the
date of the notice of redemption.  The  Redeemable  Warrants may not be redeemed
unless  they  are  then  exercisable  and  a  current  prospectus  covering  the
Redeemable  Warrants and the shares of Common Stock issuable  thereunder is then
in effect.  The Redeemable  Warrants will remain  exercisable until the close of
business on the business day prior to the date of redemption.  Redemption of the
Redeemable  Warrants may force the holders to exercise the  Redeemable  Warrants
and pay the exercise price at a time when it may be disadvantageous  for them to
do so or sell the  Redeemable  Warrants  at the current  market  price when they
might otherwise desire to hold the Redeemable Warrants. See "Risk Factors."

     The holders of the  Redeemable  Warrants will not have any of the rights or
privileges of  stockholders  of the Company (except to the extent they otherwise
own  Common  Stock)  prior  to the  exercise  of the  Redeemable  Warrants.  The
Redeemable  Warrants  will be  entitled  to the  benefit of  adjustments  in the
exercise price and in the number of shares of Common Stock  deliverable upon the
exercise  thereof  upon the  occurrence  of certain  events,  including  a stock
dividend, stock split or similar reorganization.

                                       71
<PAGE>

Preferred Stock

     The  Company's   Certificate  of  Incorporation   authorize  the  Board  of
Directors,  without the  necessity  of further  action or  authorization  by the
stockholders   (unless  required  in  a  specific  case  by  applicable  law  or
regulations or stock exchange rules), to authorize the issuance of the Preferred
Stock from time to time in one or more  series and to  determine  all  pertinent
features of each such series of Preferred  Stock,  including  but not limited to
variations in the designations,  preferences and relative, participating, option
or other special rights  (including,  without  limitation,  rights of conversion
into Common Stock or other  securities,  redemption  provisions  or sinking fund
provisions) as between  series and as between the Preferred  Stock or any series
thereof  and  the  Common  Stock,   and  the   qualifications,   limitations  or
restrictions of such rights, and any voting powers of such Preferred Stock.

     Holders of Common Stock have no preemptive  rights to purchase or otherwise
acquire any  Preferred  Stock that may be issued in the  future.  Each series of
Preferred  Stock could,  as  determined by the Board of Directors at the time of
issuance,  rank with respect to dividends,  redemption and  liquidation  rights,
senior to the Common Stock.

     It is not possible to state the actual effect of the  authorization  of the
Preferred  Stock upon the rights of holders of the Common  Stock until the Board
of  Directors  determines  the  respective  rights of the holders of one or more
series of the  Preferred  Stock.  Such  effects,  however,  might  include:  (a)
restrictions  on dividends on Common Stock if dividends on the  Preferred  Stock
are in  arrears;  (b)  dilution of the voting  power of the Common  Stock to the
extent that a series of the Preferred  Stock would have voting  rights;  (c) the
holders of Common Stock not being entitled to share in the Company's assets upon
dissolution  until  satisfaction  of any liquidation  preference  granted to the
Preferred Stock;  and (d) potential  dilution of the equity of holders of Common
Stock to the extent that a series of the  Preferred  Stock might be  convertible
into Common  Stock.  In addition,  the issuance of Preferred  Stock may serve to
discourage or make more difficult an attempt to obtain control of the Company by
way of a merger,  tender  offer,  proxy  contest or other  means.  Further,  the
shareholders  could be prevented from receiving a premium for their shares.  See
"Risk Factors."

Delaware Law and Certain Certificate and Bylaw Provisions

     Certain  provisions  of  the  Delaware  General  Corporation  Law  and  the
Company's  Certificate of Incorporation  summarized in the following paragraphs,
may be deemed to have an anti-takeover  effect and may delay, defer or prevent a
hostile  tender offer or takeover  attempt that a stockholder  might consider in
his or her best  interest,  including  those  attempts  that  might  result in a
premium over the market price for the shares held by stockholders.

Delaware Anti-Takeover Law

     Section 203 of the Delaware General Corporation Law ("Section 203") applies
to a  Delaware  corporation  with a class of voting  stock  listed on a national
securities exchange, authorized for quotation on an interdealer quotation system
or held of record by 2,000 or more persons. In general,  Section 203 prevents an
"interested  stockholder"  (defined generally as any person owning, or who is an
affiliate or associate of the  corporation  and has owned in the preceding three
years, fifteen percent (15%) or more of a corporation's outstanding voting stock
and  affiliates  and  associates  of such person)  from  engaging in a "business
combination" (as defined) with a Delaware  corporation for three years following
the date such person  became an  interested  stockholder  unless (1) before such
person  became  an  interested  stockholder,  the  Board  of  Directors  of  the
corporation  approved either the business  combination or the  transaction  that
resulted  in  the  stockholder  becoming  an  interested  stockholder;  (2)  the
interested  stockholder owned at least  eighty-five  percent (85%) of the voting
stock of the  corporation  outstanding  at the time  the  transaction  commenced
(excluding  stock held by directors who are also officers of the corporation and
by  employee  stock  plans  that do not  provide  employees  with the  rights to
determine  confidentially  whether  shares  held  subject  to the  plan  will be
tendered in a tender or exchange  offer);  or (3) on or  subsequent  to the date
such person  became an  interested  stockholder,  the  business  combination  is
approved  by the Board of  Directors  of the  corporation  and  authorized  at a
meeting of stockholders by the affirmative  vote of the holders of two-thirds of
the  outstanding  voting stock of the  corporation  not owned by the  interested


                                       72
<PAGE>

stockholder. Under Section 203, the restrictions described above do not apply to
certain business  combinations  proposed by an interested  stockholder following
the  announcement or notification of one of certain  extraordinary  transactions
involving  the  corporation  and  a  person  who  had  not  been  an  interested
stockholder  during  the  previous  three  years  or who  became  an  interested
stockholder with the approval of a majority of the corporation's directors.

Board of Directors

     The Company's  bylaws,  as amended,  provide that  directors may be removed
with or without  cause by a vote of a  majority  of the  holders of shares  then
entitled to vote at an election of directors.

Amendments to the Bylaws

     The Company's  Certificate of Incorporation,  as amended,  provide that the
majority  of  all  directors  or  the  vote  of  holders  of a  majority  of the
outstanding  stock  entitled to vote is  required to alter,  amend or repeal the
bylaws.

Transfer Agent

     The Company has  appointed  Liberty Bank and Trust Company of Okahoma City,
N.A. as Transfer and Warrant Agent for its Common Stock and Redeemable Warrants.

                         SHARES ELIGIBLE FOR FUTURE SALE

     Prior to this  Offering,  there has been no market for the Common  Stock of
the Company.  Therefore,  future sales of substantial amounts of Common Stock in
the public market could adversely  affect market prices  prevailing from time to
time.  Furthermore,  since only a limited number of shares will be available for
sale  shortly  after this  Offering  because of  certain  contractual  and legal
restrictions  on resale (as described  below),  sales of substantial  amounts of
Common Stock of the Company in the public  market after the  restrictions  lapse
could  adversely  affect  the  prevailing  market  price and the  ability of the
Company to raise equity capital in the future.

     Upon  completion  of  this  offering  the  Company  will  have  outstanding
4,500,000  shares of Common  Stock,  assuming no  exercise of the  Underwriters'
over-allotment  option and no exercise of outstanding  options and warrants.  Of
these  outstanding  shares of Common Stock,  the 1,000,000  shares to be sold in
this  Offering  will  be  freely  tradeable   without   restriction  or  further
registration  under the Securities Act, unless  purchased by "affiliates" of the
Company,  as that term is  defined  in Rule 144 under the  Securities  Act.  The
remaining  3,500,000  shares of Common Stock held by existing  stockholders  are
"restricted  securities" as the term is defined in Rule 144 under the Securities
Act ("Restricted  Shares").  Restricted  Shares may be sold in the public market
only if registered or if they qualify for an exemption from  registration  under
Rules 144,  144(k)  promulgated  under the Securities  Act, which are summarized
below.  Sales of the Restricted Shares in the.public market, or the availability
of such shares for sale,  could adversely  affect the market price of the Common
Stock. The Company's principal  stockholders  holding 3,500,000 shares of Common
Stock and ATTI have agreed not to sell, assign, or transfer any of the Company's
securities held by them for a period of 12 months from the date of this Offering
without the  Representative's  prior written consent. See "Security Ownership of
Certain  Beneficial  Owners  and  Management"  and   "Underwriting".   Upon  the
expiration of the 12-month period,  such shares may be sold in reliance upon and
in accordance  with the  provisions of Rule 144 as early as October 31, 1996. In
addition,  officers, directors and employees holding options to purchase 434,250
shares of Common  Stock have  agreed not to sell,  assign or  transfer  any such
shares  acquired  upon  exercise of options for a period of 12 months  following
this Offering without the Representative's prior written consent.

     In general, under Rule 144 as currently in effect,  beginning 90 days after
the Effective  Date, a person (or persons whose shares are  aggregated)  who has
beneficially  owned  Restricted  Shares  for at least two years  (including  the
holding period of any prior owner except an affiliate) would be entitled to sell
within  any  three  month  period a number of shares  that does not  exceed  the
greater  of:  (i) one  percent  of the  number of shares  of Common  Stock  then
outstanding (which will equal approximately 45,000 shares immediately after this


                                       73
<PAGE>

Offering);  or (ii) the average weekly trading volume of the Common Stock during
the four calendar weeks  preceding the filing of a Form 144 with respect to such
sale. Sales under Rule 144 are also subject to certain manner of sale provisions
and notice  requirements and to the  availability of current public  information
about the Company. Under Rule 144(k), a person who is not deemed to have been an
affiliate  of the Company at any time during the 90 days  preceding a sale,  and
who has  beneficially  owned the shares  proposed  to be sold for at least three
years (including the holding period of any prior owner except an affiliate),  is
entitled to sell such shares without  complying with the manner of sale,  public
information,  volume  limitation or notice  provisions  of Rule 144:  therefore,
unless otherwise  restricted,  144(k) shares" many therefore be sold immediately
upon the completion of this Offering.

     In addition,  any  employee,  officer or director of or  consultant  to the
Company who purchased his or her shares pursuant to a written  compensatory plan
or contract may be entitled to rely on the resale  provisions  of Rule 701. Rule
701  permits  affiliates  to sell their Rule 701 shares  under Rule 144  without
complying  with the holding  period  requirements  of Rule 144. Rule 701 further
provides  that  non-affiliates  may sell  such  shares in  reliance  on Rule 144
without  having to comply  with the public  information,  volume  limitation  or
notice  provisions  of Rule 144. In both  cases,  a holder of Rule 701 shares is
required to wait until 90 days after the date of this Prospectus  before selling
such shares.

     Prior to the  Offering,  there has been no  public  market  for the  Common
Stock.  Following the Offering,  the Company cannot predict the effect,  if any,
that  sales  of  Common  Stock  pursuant  to  Rule  144  or  otherwise,  or  the
availability of such shares for sale,  will have on the market price  prevailing
from time to time.  Nevertheless,  sales by the Company's stockholders as of the
date of this  Prospectus  of  substantial  amounts of Common Stock in the public
market could adversely affect  prevailing market prices for the Common Stock. In
addition,  the  availability  for sale of a  substantial  amount of Common Stock
acquired through the exercise of the  Representative's  Warrants could adversely
affect prevailing market prices for the Common Stock.

                                       74
<PAGE>

                                  UNDERWRITING

     The  Underwriters  named  below (the  "Underwriters")  for whom  Brookehill
Equities,  Inc. is acting as Representative,  have severally agreed,  subject to
the  terms  and  conditions   contained  in  the  Underwriting   Agreement  (the
"Underwriting  Agreement")  to  purchase  from the  Company  and the Company has
agreed to sell to the  Underwriters  on a firm commitment  basis,  the number of
Units as set forth opposite their names:

    Underwriter                                         Number of Units
    ----------                                          ---------------
    Brookehill Equities, Inc ..........................      700,000
    Joseph Stevens & Company, L.P. ....................      250,000
    Hill Thompson Magid & Co., Inc. ...................       50,000
                                                           ---------
            Total ....................................     1,000,000
                                                           =========

     The Underwriters are committed to purchase the Units offered hereby, if any
of the  Units  are  purchased.  The  Underwriting  Agreement  provides  that the
obligations of the several  Underwriters are subject to the conditions precedent
specified therein.

     The Company has been advised by the  Representative  that the  Underwriters
initially  propose  to offer the Units to the public at the  offering  price set
forth on the cover page of this Prospectus and that the  Underwriters  may allow
to certain  dealers who are members of the National  Association  of  Securities
Dealers,  Inc.  (the "NASD")  concessions  not in  excess of $0.40 per  Unit, of
which amount a sum not in excess of $0.10 per  Unit may in  turn be reallowed by
such dealers to other dealers.  After the  commencement  of this  offering,  the
public offering price, the concessions and the reallowances may be changed.  The
Representative  has  informed  the  Company  that it does  not  expect  sales to
discretionary  accounts  by the  Underwriters  to  exceed  five  percent  of the
securities offered by the Company hereby.

     The  Company  has agreed to  indemnify  the  Underwriters  against  certain
liabilities,  including  liabilities  under the Securities  Act. The Company has
agreed to pay to the Representative a nonaccountable  expense allowance equal to
three  percent  of the  gross  proceeds  derived  from  the  sale  of the  Units
underwritten, $40,000 of which has been paid to date.

     All officers and directors of the Company,  and holders of Common Stock and
securities exercisable,  convertible or exchangeable for shares of Common Stock,
have agreed not to,  directly or  indirectly,  offer,  sell,  transfer,  pledge,
assign,  hypothecate  or  otherwise  encumber  any  shares  of  Common  Stock or
convertible  securities,  or otherwise  dispose of any interest  therein,  for a
period of 12 months from the date of this  Prospectus  without the prior written
consent of the Representative. An appropriate legend shall be marked on the face
of certificates representing all such securities.

     The Company has granted to the Underwriters an option,  exercisable  within
45 days of the date of this  Prospectus  to  purchase  from the  Company  at the
offering  price  less  underwriting  discounts,  up to an  aggregate  of 150,000
additional Units for the sole purpose of covering over-allotments, if any.

     In  connection  with this  offering,  the Company has agreed to sell to the
Representative, for nominal consideration, Representative's Warrants to purchase
from the Company 100,000 shares of Common Stock. The  Representative's  Warrants
are initially  excercisable at a price of $10.80 per share of Common Stock.  The
Representative's   Warrants  contain  anti-dilution   provisions  providing  for
adjustments  of  the  number  of  warrants  and  exercise  price  under  certain
circumstances.  The  Representative's  Warrants  grant  to the  Holders  thereof
certain rights of registration  of the securities  issuable upon exercise of the
Representative's Warrants.

  Prior to this offering  there has been no public market for the Units,  the
Common  Stock  or the  Redeemable  Warrants.  Accordingly,  the  initial  public
offering  price of the  Units  and the  terms of the  Redeemable  Warrants  were
determined in  negotiations  between the Company and the  Representative.  Other
factors  considered  in  determining  such  price  and  terms,  in  addition  to
prevailing market conditions,  included the history of and the prospects for the
industry  in  which  the  Company  competes,  an  assessment  of  the  Company's
management,  the prospects of the Company,  its capital structure and such other
factors that were deemed relevant.

                                       75
<PAGE>

     Although the Representative commenced operations in 1979 and Joseph Stevens
&  Company,  L.P.  commenced  operations  in May  1994,  neither  has  extensive
experience as an underwriter of public offerings of securities. Joseph Stevens &
Company, L.P. does not intend to participate as a market maker in the Units, the
Common Stock or the Redeemable  Warrants.  In addition,  the Representative is a
relatively  small  firm and no  assurance  can be given  that it will be able to
participate  as a market maker in the Units,  the Common Stock or the Redeemable
Warrants and no assurance  can be given that another  broker-dealer  will make a
market in the Units,  the Common  Stock or the  Redeemable  Warrants.  See "Risk
Factors--Lack of Experience of Representative and Underwriter."

     The  foregoing  is a  summary  of the  principal  terms  of the  agreements
described above and does not purport to be complete. Reference is made to a copy
of  each  such  agreement  which  are  filed  as  exhibits  to the  Registration
Statement. See "Additional Information."

                                  LEGAL MATTERS

     The validity of the  Securities  offered hereby will be passed upon for the
Company by Berlack,  Israels & Liberman LLP, 120 West 45th Street, New York, New
York 10036. Martin S. Siegel, a partner of Berlack,  Israels & Liberman LLP, has
a nominal limited  partnership  interest in Wexford Partners Fund LP, which is a
principal stockholder of the Company. Orrick,  Herrington & Sutcliffe, New York,
New York has  acted as  counsel  for the  Underwriters  in  connection  with the
Offering.

                                     EXPERTS

     The financial  statements as of April 1, 1994 and for each of the two years
in the period  ended  April 1, 1994  included  in this  Prospectus  have been so
included in  reliance on the report  (which  included an  explanatory  paragraph
relating to the Company's ability to continue as a going concern as described in
Note 1 to the  Consolidated  Financial  Statements)  of  Price  Waterhouse  LLP,
independent  accountants,  given on the  authority  of said firm as  experts  in
auditing and accounting.  The financial  statements as of March 31, 1995 and for
the seven  months  ended  October 30, 1994 and five months  ended March 31, 1995
included  in this  Prospectus  have  been  audited  by  Deloitte  & Touche  LLP,
independent  auditors,  as stated in their report appearing herein and elsewhere
in this  Registration  Statement  and have been so  included  in reliance on the
report of such firm given  upon their  authority  as experts in  accounting  and
auditing.

                                       76
<PAGE>

================================================================================

    No dealer,  salesperson or any other person has been  authorized to give any
information  or make any  representation  not  contained in this  Prospectus  in
connection with this offering other than those contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having been authorized by the Company or the Underwriters.  This Prospectus does
not  constitute  an  offer  to  sell  or  solicitation  of an  offer  to buy the
securities by anyone in any  jurisdiction in which such offer or solicitation is
not authorized or in which the person making such offer or  solicitation  is not
qualified to do so or to any person to whom it is unlawful to make such offer or
solicitation.  Neither  the  delivery  of  this  Prospectus  nor any  sale  made
hereunder  shall  under  any  circumstances   create  an  implication  that  the
information herein is correct as of any time subsequent to its date.

                                 --------------

                                TABLE OF CONTENTS

                                                                      Page
                                                                     ------

Additional Information ..........................................       2
Prospectus Summary ..............................................       3
Risk Factors ....................................................       8
The Company .....................................................      17
Use of Proceeds .................................................      21
Dividend Policy .................................................      23
Capitalization ..................................................      24
Dilution ........................................................      25
Selected Financial Data .........................................      26
Management's Discussion and Analysis of
   Financial Condition and Results of Operations ................      29
Business ........................................................      40
Management ......................................................      56
Security Ownership of Certain Beneficial
   Owners and Management ........................................      66
Certain Relationships and Transactions ..........................      68
Description of Securities .......................................      71
Shares Eligible for Future Sale .................................      73
Underwriting ....................................................      75
Legal Matters ...................................................      76
Experts .........................................................      76
Index to Consolidated Financial Statements ......................     F-1

                                 --------------

     Until June 4, 1996 (25  calendar  days after the date of this  Prospectus),
all dealers effecting transactions in the registered securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a  Prospectus  when  acting as  Underwriter  and with  respect  to their  unsold
allotments or subscriptions.

================================================================================

================================================================================





                                   TECHNOLOGY
                                     SERVICE
                                   GROUP, INC.

                                     [LOGO]
                                      T S G
                                      
                                 1,000,000 Units


                                 --------------
                                   PROSPECTUS
                                 --------------




                            BROOKEHILL EQUITIES, INC.
                         JOSEPH STEVENS & COMPANY, L.P.




                                  May 10, 1996

================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission