FIRSTPLUS INVESTMENT CORP
8-K, 1996-09-19
ASSET-BACKED SECURITIES
Previous: HANCOCK JOHN VARIABLE ANNUITY ACCOUNT JF, 497, 1996-09-19
Next: FIRSTPLUS INVESTMENT CORP, 8-K, 1996-09-19



<PAGE>   1





                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                    FORM 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                       Date of Report: September 19, 1996
                       (Date of earliest event reported)


                        FIRSTPLUS INVESTMENT CORPORATION
             (Exact name of Registrant as specified in its charter)


          Nevada                      33-65373                  75-2596063
(State of Incorporation)       (Commission File No.)         (I.R.S. Employer
                                                             Identification No.)



        3773 Howard Hughes Parkway
                Suite 300N
           Las Vegas, Nevada                                         89109
(Address of Principal executive offices)                           (Zip Code)


       Registrant's Telephone Number, Including Area Code: (702) 892-3772
<PAGE>   2
Item 5.  Other Events.

         Reference is hereby made to the Registrant's Registration Statement on
Form S-3 (File No. 33-65373) filed with the Securities and Exchange Commission
(the "Commission") on December 22, 1996, as amended by Amendment No. 1 thereto
filed with the Commission on April 23, 1996, as further amended by Amendment
No. 2 thereto filed with the Commission on May 10, 1996 and as further amended
by Amendment No. 3 thereto filed with the Commission on May 22, 1996
(collectively, the "Registration Statement"), pursuant to which the Registrant
registered $1,000,000,000 aggregate principal amount of its asset-backed
certificates, issuable in various series, for sale in accordance with the
provisions of the Securities Act of 1933, as amended (the "Act").  Reference is
also hereby made to the Prospectus dated June 14, 1996 and the related
Prospectus Supplement, dated June 14, 1996 (collectively, the "Prospectus"),
which were previously filed with the Commission pursuant to Rule 424(b)(5),
with respect to the Registrant's FIRSTPLUS Asset-Backed Certificates, Series
1996-2, consisting of the following Classes of Certificates (collectively, the
"Certificates"): (i) Class A-1 Certificates, Class A-2 Certificates, Class A-3
Certificates, Class A-4 Certificates, Class A-5 Certificates, Class A-6
Certificates, Class A-7 Certificates, and Class A-8 Certificates,
(collectively, the "Offered Certificates"), (ii) Class B Certificates, and
(iii) Class R Certificates.  Only the Offered Certificates were offered by the
Prospectus.

         The Certificates represent the entire undivided interest in the Trust
created pursuant to the Pooling and Servicing Agreement dated as of June 1,
1996 (the "Pooling and Servicing Agreement") between the FIRSTPLUS INVESTMENT
CORPORATION, as depositor, FIRSTPLUS FINANCIAL, INC., as Transferor and
Servicer, and First Trust of California, National Association, as trustee (the
"Trustee").

         The Registrant is filing this Current Report on Form 8-K for the
purpose of filing the Servicer's Monthly Statement (as such term is defined in
the Pooling and Servicing Agreement) for the month of September 1996.


Item 7.  Financial Statements and Exhibits.

         (c)     Exhibits

                 Exhibit No.      Description

                        99.1      Servicer's Monthly Statement (September 1996)





                                      -2-
<PAGE>   3

                                   Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Current Report on Form 8-K to be signed on
its behalf by the undersigned hereunto duly authorized.


                                     FIRSTPLUS INVESTMENT CORPORATION


September 19, 1996                   By: /s/ Christopher J. Gramlich
                                        ----------------------------------------
                                        Christopher J. Gramlich, 
                                        Senior Vice President


                                      -3-
<PAGE>   4
                               INDEX TO EXHIBITS


<TABLE>
<CAPTION>
Exhibit No.                        Description
- -----------                        -----------
<S>                                <C>
99.1                               Servicer's Monthly Statement (September 1996)
</TABLE>

<PAGE>   1
              FIRSTPLUS FINANCIAL, INC. (TRANSFEROR AND SERVICER)
                  FIRSTPLUS INVESTMENT CORPORATION (DEPOSITOR)
                        FIRSTPLUS HOME LOAN TRUST 1996-2
             THE FIRSTPLUS ASSET-BACKED CERTIFICATES SERIES 1996-2
                          AGREEMENT DATED JUNE 1, 1996

                 CERTIFICATE ADMINISTRATOR'S MONTHLY STATEMENT
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                 Principal       Current      Principal             Principal
                 Original      Balance Before     Pass       Remittance               Carry         Interest
Class           Face Value      Distribution     Through   (Including Turbo)         Forward       Remittance
- --------------------------------------------------------------------------------------------------------------
<S>           <C>               <C>               <C>        <C>                      <C>          <C>
A-1           71,160,000.00     68,032,599.21     6.80%      2,105,377.24             0.00         385,518.06
A-2           17,200,000.00     17,200,000.00     6.95%          5,098.45             0.00          99,616.67
A-3           39,080,000.00     39,080,000.00     7.15%         11,584.16             0.00         232,851.67
A-4           10,630,000.00     10,630,000.00     7.35%          3,150.96             0.00          65,108.75
A-5           25,460,000.00     25,460,000.00     7.47%          7,546.89             0.00         158,488.50
A-6           30,380,000.00     30,380,000.00     7.85%          9,005.29             0.00         198,735.83
A-7           27,060,000.00     27,060,000.00     8.00%          8,021.17             0.00         180,400.00
A-8           20,655,000.00     20,655,000.00     8.22%          6,122.59             0.00         141,486.75
 B             8,375,000.00      8,375,000.00     8.00%              0.00             0.00          55,833.33
 R                     0.00      1,801,845.96     0.00%              0.00             0.00               0.00

- --------------------------------------------------------------------------------------------------------------
Totals       250,000,000.00    248,674,445.17                2,155,906.75                        1,518,039.56
- --------------------------------------------------------------------------------------------------------------
   
- --------------------------------------------------------------------------------------------------------------
                Interest                          
                  Carry             Total             Over         Allocated       Ending               Pool
Class           Forward          Distribution      Collateral        Losses       Balance              Factor
- --------------------------------------------------------------------------------------------------------------
A-1               0.00           2,490,895.30          0.00          0.00      65,927,221.97         92.646461%
A-2               0.00             104,715.12          0.00          0.00      17,194,901.55         99.970358%
A-3               0.00             244,435.83          0.00          0.00      39,068,415.84         99.970358%
A-4               0.00              68,259.71          0.00          0.00      10,626,849.04         99.970358%
A-5               0.00             166,035.39          0.00          0.00      25,452,453.11         99.970358%
A-6               0.00             207,741.12          0.00          0.00      30,370,994.71         99.970358%
A-7               0.00             188,421.17          0.00          0.00      27,051,978.83         99.970358%
A-8               0.00             147,609.34          0.00          0.00      20,648,877.41         99.970358%
 B                0.00              55,833.33          0.00          0.00       8,375,000.00        100.000000%
 R                0.00                   0.00       1,101,831.49     0.00       2,903,677.45          0.000000%

- --------------------------------------------------------------------------------------------------------------
Totals                           3,673,946.31                                 247,620,369.91
- --------------------------------------------------------------------------------------------------------------


AMOUNTS PER 1,000               Principal
                             Balance Before         Principal       Interest          Total           End
CLASS       CUSIP             Distribution          Remittance     Remittance      Distribution     Balance
- --------------------------------------------------------------------------------------------------------------
A-1       337925AA9            956.051141           29.586527       5.417623        35.004150      926.464615
A-2       337925AB7           1000.000000            0.296422       5.791667         6.088088      999.703578
A-3       337925AC5           1000.000000            0.296422       5.958333         6.254755      999.703578
A-4       337925AD3           1000.000000            0.296422       6.125000         6.421422      999.703578
A-5       337925AE1           1000.000000            0.296422       6.225000         6.521422      999.703578
A-6       337925AF8           1000.000000            0.296422       6.541667         6.838088      999.703578
A-7       337925AG6           1000.000000            0.296422       6.666667         6.963088      999.703578
A-8       337925AH4           1000.000000            0.296422       6.850000         7.146422      999.703578
 B      


Determination Date              September 13, 1996
Distribution Date               September 30, 1996
</TABLE>

        Original weighted average Class A certificate rate =   7.35%
         Current weighted average Class A certificate rate =   7.36%
<PAGE>   2


              FIRSTPLUS FINANCIAL, INC. (TRANSFEROR AND SERVICER)
                  FIRSTPLUS INVESTMENT CORPORATION (DEPOSITOR)
                        FIRSTPLUS HOME LOAN TRUST 1996-2
             THE FIRSTPLUS ASSET-BACKED CERTIFICATES SERIES 1996-2
                          AGREEMENT DATED JUNE 1, 1996

                 CERTIFICATE ADMINISTRATOR'S MONTHLY STATEMENT
- -------------------------------------------------------------------------------

<TABLE>
<S>                                                                                                               <C>
Available Remittance                                                                                              3,728,297.93
</TABLE>

COLLECTIONS ON THE MORTGAGE LOANS:

<TABLE>
<CAPTION>

                                                                                Interest         Principal               Total
                                                                                --------         ---------               -----
<S>                                                                         <C>                 <C>               <C> 
Scheduled Monthly Payments                                                  2,231,402.65        278,079.64        2,509,482.29
Recovery of Delinquent Scheduled Payments                                     425,973.45         42,074.11          468,047.56
Principal Prepayments                                                         242,907.57        653,316.81          896,224.38
Repurchases                                                                        12.18          9,908.86            9,921.04
FHA Claims                                                                          0.00              0.00                0.00
Foreclosure Collections                                                             0.00              0.00                0.00

Total                                                                       2,900,295.85        983,379.42        3,883,675.27


FEES:

Servicing Fee                                                                                                       155,377.34
Excess Servicing Fee                                                                                                 51,792.45
Trustee Fee                                                                                                           1,812.74
Custodian Fee                                                                                                         3,314.72
Certificate Guaranty Insurance                                                                                       57,716.42
FHA Insurance Premium Acct. Deposit                                                                                  11,280.61

Total Fees:                                                                                                         281,294.28

FHA INSURANCE FOR THE RELATED DUE PERIOD:

Beginning FHA Insurance Amount                                                                                            0.00
Ending FHA Insurance Amount                                                                                               0.00
Aggregate Number of Claims Submitted                                                                                 22,459.83
Aggregate Balance of Loans with Claims rejected by FHA                                                                    0.00
Cumulative FHA Insurance Proceeds Received                                                                                0.00
FHA Insurance Proceeds this Due Period                                                                                    0.00

OVERCOLLATERALIZATION INFORMATION:

Current Class A Overcollateralization                                                                            11,278,677.45
Required Class A Overcollateralization Level                                                                               N/A 

AMOUNT IN PREFUNDING ACCOUNT:                                                                                             0.00  

CAPITAL ACCOUNT INFORMATION:

Amount Remaining in Capitalized Interest Account                                                                      4,075.82
Amount to be Disbursed to Certificate Acct(5.16a)                                                                       434.71

</TABLE>


COLLATERAL INFORMATION:

<TABLE>
<CAPTION>

                                                                                Title 1       Conventional               Total
                                                                                -------       ------------               -----
<S>                                                                         <C>                 <C>                 <C> 

Weighted Avg. Rem. Maturity                                                         209                215                 214
Weighted Average Coupon                                                          13.713%            14.329%             14.262%
Remaining Number of Loans                                                         1,366              8,068               9,434
Remaining Dollar Amount of Loans                                          26,981,482.96     220,638,887.01      247,620,369.97

</TABLE>

DELINQUENCIES:

<TABLE>
<CAPTION>
                                30 Days                    60 Days                  90 Days                      Total
                             ------------               -------------           -------------                --------------
                             $           %              $           %           $           %                $            %
<S>                     <C>            <C>         <C>            <C>            <C>       <C>            <C>            <C>
Conventionals           979,139.21     0.444%      415,529.62     0.188%         0.00      0.000%       1,394,668.83     0.632%
Title 1's               424,544.12     1.573%      155,777.32     0.577%   109,400.00      0.405%         689,721.44     2.556%
Combined              1,403,683.33     0.567%      571,306.94     0.231%   109,400.00      0.044%       2,084,390.27     0.842%
</TABLE>

LIQUIDATED LOANS:

<TABLE>
<CAPTION>
                                                                                     Recovered       Written Off      Cumulative
                                                                                     ---------       -----------      ----------
<S>                                                                                  <C>             <C>              <C>
Title 1                                                                                 0.00            0.00            0.00
Conventional                                                                            0.00            0.00            0.00

</TABLE>


<PAGE>   3
BACKUP CALCULATIONS:

<TABLE>
<S>                        <C>         <C>            <C>                           <C>
         Amount Available              3,799,863.25

FHA Insurance Prem.        11,280.61   3,788,582.64   Principal Collections           983,379.42
Cert. Ins. Prem.           57,716.42   3,730,866.22   Interest Collections          2,900,295.85
Trustee Fee                 1,812.74   3,729,053.48   Less Servicing Fee              155,377.34
                                                                                    ------------
Cust. Fee                   3,314.72   3,725,738.76   WIRE FROM FFI TO FIRST TRUST  3,728,297.93
Prefunding Acct Dist.      70,695.84   3,655,042.92 
A1-A8 INT               1,462,206.23   2,192,836.69   Prefunding Acct Distribution     70,695.84
A-1 Prin                  983,379.42   1,209,457.27   Certificate Acct Earning            434.77
A-2 Prin                        0.00   1,209,457.27   Cap Int Release(5.16a)              434.71
A-3 Prin                        0.00   1,209,457.27                                 ------------  
A-4 Prin                        0.00   1,209,457.27                                 3,799,863.25
A-5 Prin                        0.00   1,209,457.27
A-6 Prin                        0.00   1,209,457.27
A-7 Prin                        0.00   1,209,457.27
A-8 Prin                        0.00   1,209,457.27
Cert Ins. Reimb                 0.00   1,209,457.27
B-Int                      55,833.33   1,153,623.94
B-Prin                          0.00   1,153,623.94
Excess Servicing           51,792.45   1,101,831.49
O.C to Class A-1        1,101,831.49           0.00
O.C to Class A-2                0.00           0.00
O.C to Class A-3                0.00           0.00
O.C to Class A-4                0.00           0.00
O.C to Class A-5                0.00           0.00
O.C to Class A-6                0.00           0.00
O.C to Class A-7                0.00           0.00
O.C to Class A-8                0.00           0.00
</TABLE>
<PAGE>   4
<TABLE>
<S>                                                       <C>
FHA INSURANCE PREMIUM ACCOUNT:

Beginning Balance                                              27,520.99
FHA Insurance Premium Acc. Dep.                                11,280.61
Earnings Current Due Period                                        81.19
Less Payment for FHA Premiums                                       0.00
                                                           -------------
Ending Balance                                                 38,882.79

CAPITALIZED INTEREST:

Beginning Balance:                                             75,225.88

Less Amount to be released to Depositor                       (74,933.08)
on September 20 pursuant to Section 5.16(d)

Less Amount to be distributed to Certificate                     (434.71)
Account on September 19 required by Section 5.16(a)

Plus    Prefunding Account Earnings                               651.04
        Cap Int. Earnings                                       3,566.69
                                                           -------------
Ending Balance on Distribution Date                             4,075.82
Beginning Balance October 1st                                   4,075.82

PREFUNDING ACCOUNT:

Beginning Balance                                              70,695.84

Less Amount to be distributed to Certificate                   70,695.84
Account on September 19 required by Section 5.15(c)                         
                                                           -------------
Ending Balance                                                      0.00
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission