FIRSTPLUS INVESTMENT CORP
8-K, 1996-10-23
ASSET-BACKED SECURITIES
Previous: FIRSTPLUS INVESTMENT CORP, 8-K, 1996-10-23
Next: CAPITAL PREFERRED YIELD FUND IV LP, POS AM, 1996-10-23



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                    FORM 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                       Date of Report:  October 21, 1996
                       (Date of earliest event reported)


                        FIRSTPLUS INVESTMENT CORPORATION
             (Exact name of Registrant as specified in its charter)


                                                     
          Nevada                     33-65373                 75-2596063
(State of Incorporation)       (Commission File No.)        (I.R.S. Employer
                                                             Identification No.)



        3773 Howard Hughes Parkway
                Suite 300N
            Las Vegas, Nevada                                  89109
 (Address of Principal executive offices)                   (Zip Code)


       Registrant's Telephone Number, Including Area Code: (702) 892-3772





<PAGE>   2
Item 5.  Other Events.

         Reference is hereby made to the Registrant's Registration Statement on
Form S-3 (File No. 33-65373) filed with the Securities and Exchange Commission
(the "Commission") on December 22, 1996, as amended by Amendment No. 1 thereto
filed with the Commission on April 23, 1996, as further amended by Amendment No.
2 thereto filed with the Commission on May 10, 1996 and as further amended by
Amendment No. 3 thereto filed with the Commission on May 22, 1996 (collectively,
the "Registration Statement"), pursuant to which the Registrant registered
$1,000,000,000 aggregate principal amount of its asset-backed certificates,
issuable in various series, for sale in accordance with the provisions of the
Securities Act of 1933, as amended (the "Act").  Reference is also hereby made
to the Prospectus dated June 14, 1996 and the related Prospectus Supplement,
dated June 14, 1996 (collectively, the "Prospectus"), which were previously
filed with the Commission pursuant to Rule 424(b)(5), with respect to the
Registrant's FIRSTPLUS Asset-Backed Certificates, Series 1996-2, consisting of
the following Classes of Certificates (collectively, the "Certificates"): (i)
Class A-1 Certificates, Class A-2 Certificates, Class A-3 Certificates, Class
A-4 Certificates, Class A-5 Certificates, Class A-6 Certificates, Class A-7
Certificates, and Class A-8 Certificates, (collectively, the "Offered
Certificates"), (ii) Class B Certificates, and (iii) Class R Certificates. Only
the Offered Certificates were offered by the Prospectus.

         The Certificates represent the entire undivided interest in
the Trust created pursuant to the Pooling and Servicing Agreement dated as of
June 1, 1996 (the "Pooling and Servicing Agreement") between the FIRSTPLUS
INVESTMENT CORPORATION, as depositor, FIRSTPLUS FINANCIAL, INC., as Transferor
and Servicer, and First Trust of California, National Association, as trustee
(the "Trustee").

         The Registrant is filing this Current Report on Form 8-K for the
purpose of filing the Servicer's Monthly Statement (as such term is defined in
the Pooling and Servicing Agreement) for the month of October 1996.


Item 7.  Financial Statements and Exhibits.

     (c) Exhibits

         Exhibit No.      Description
         -----------      -----------
            99.1          Servicer's Monthly Statement (October 1996)





                                     -2-
<PAGE>   3

                                   Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Current Report on Form 8-K to be signed on
its behalf by the undersigned hereunto duly authorized.



                               FIRSTPLUS INVESTMENT CORPORATION
                                   
                                   
                                   
October 23, 1996               By:  /s/ CHRISTOPHER J. GRAMLICH
                                  ----------------------------------------------
                                  Christopher J. Gramlich, Senior Vice President
                                   
                                   





                                     -3-
<PAGE>   4
                               INDEX TO EXHIBITS

       EXHIBIT                            
       NUMBER                                   DESCRIPTION
       -------                                  -----------

        99.1                   Servicer's Monthly Statement (October 1996)

<PAGE>   1
                                                                    EXHIBIT 99.1




                                       
              FIRSTPLUS FINANCIAL, INC. (TRANSFEROR AND SERVICER)
                 FIRSTPLUS INVESTMENT CORPORATION (DEPOSITOR)
                       FIRSTPLUS HOME LOAN TRUST 1996-2
             THE FIRSTPLUS ASSET-BACKED CERTIFICATES SERIES 1996-2
                         AGREEMENT DATED JUNE 1, 1996
                                       
                 CERTIFICATE ADMINISTRATOR'S MONTHLY STATEMENT



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                    PRINCIPAL         CURRENT          PRINCIPAL            PRINCIPAL        
                 ORIGINAL        BALANCE BEFORE        PASS           REMITTANCE             CARRY             INTEREST
   CLASS        FACE VALUE        DISTRIBUTION        THROUGH      (INCLUDING TURBO)        FORWARD          REMITTANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                 <C>                  <C>         <C>                       <C>             <C>
   A-1        71,160,000.00       65,927,221.97        6.80%         2,108,790.55             0.00            373,587.59
   A-2        17,200,000.00       17,194,901.55        6.95%                 0.00             0.00             99,587.14
   A-3        39,080,000.00       39,068,415.84        7.15%                 0.00             0.00            232,782.64
   A-4        10,630,000.00       10,626,849.04        7.35%                 0.00             0.00             65,089.45
   A-5        25,460,000.00       25,452,453.11        7.47%                 0.00             0.00            158,441.52
   A-6        30,380,000.00       30,370,994.71        7.85%                 0.00             0.00            198,676.92
   A-7        27,060,000.00       27,051,987.83        8.00%                 0.00             0.00            180,346.53
   A-8        20,655,000.00       20,648,877.41        8.22%                 0.00             0.00            141,444.81
    B          8,375,000.00        8,375,000.00        8.00%                 0.00             0.00             55,833.33
    R                  0.00        2,903,677.45        0.00%                 0.00             0.00                  0.00
           
====================================================================================================================================
TOTALS       250,000,000.00      247,620,369.91                      2,108,790.55                           1,505,789.93
====================================================================================================================================

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                     INTEREST                                                                                   
                      CARRY           TOTAL            OVER           ALLOCATED         ENDING            POOL  
   CLASS             FORWARD      DISTRIBUTION      COLLATERAL         LOSSES          BALANCE           FACTOR 
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                  <S>          <C>                    <C>            <C>           <C>                <C>       
   A-1               0.00         2,482,378.14           0.00           0.00          63,818,431.42      89.683012%
   A-2               0.00            99,587.14           0.00           0.00          17,194,901.55      99.970358%
   A-3               0.00           232,782.64           0.00           0.00          39,068,415.84      99.970358%
   A-4               0.00            65,089.45           0.00           0.00          10,826,849.04      99.970358%
   A-5               0.00           158,441.52           0.00           0.00          25,452,453.11      99.970358%
   A-6               0.00           198,676.92           0.00           0.00          30,370,994.71      99.970358%
   A-7               0.00           180,346.53           0.00           0.00          27,051,978.83      99.970358%
   A-8               0.00           141,444.81           0.00           0.00          20,648,877.41      99.970358%
    B                0.00            55,833.33           0.00           0.00           8,375,000.00     100.000000%
    R                0.00                 0.00       1,050,433.35       0.00           3,954,110.80       0.000000%
              
====================================================================================================================================
TOTALS                            3,614,580.48                                       246,562,012.71
====================================================================================================================================

<CAPTION>

AMOUNTS PER 1,000                PRINCIPAL
                               BALANCE BEFORE         PRINCIPAL         INTEREST           TOTAL             END
CLASS           CUSIP           DISTRIBUTION          REMITTANCE        REMITTANCE      DISTRIBUTION       BALANCE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>        <C>                 <C>                    <C>                <C>            <C>               <C>
 A-1       337925AA9           926.464615             29.634493          5.249966       34.884460         896.830121
 A-2       337925AB7           999.703578              0.000000          5.789950        5.789950         899.703578
 A-3       337925AC5           999.703578              0.000000          5.956567        5.956567         999.703578
 A-4       337925AD3           999.703579              0.000000          6.123184        6.123184         999.703579
 A-5       337925AE1           999.703579              0.000000          6.223155        6.223155         999.703579
 A-6       337925AF8           999.703578              0.000000          6.539727        6.539727         999.703578
 A-7       337925AG6           999.703578              0.000000          6.664691        6.664691         999.703578
 A-8       337925AH4           999.703578              0.000000          6.847969        6.847969         999.703578

                     Original weighted average Class A certificate rate =       7.35%
                      Current weighted average Class A certificate rate =       7.36%

- ------------------------------------------------------------------------------------------------------------------------------------


                 Determination Date                      October 15, 1996
                 Distribution Date                       October 21, 1996



</TABLE>

<PAGE>   2
             FIRSTPLUS FINANCIAL, INC. (TRANSFEROR AND SERVICER)
                 FIRSTPLUS INVESTMENT CORPORATION (DEPOSITOR)
                       FIRSTPLUS HOME LOAN TRUST 1996-2
            THE FIRSTPLUS ASSET-BACKED CERTIFICATES SERIES 1996-2
                         AGREEMENT DATED JUNE 1, 1996

                CERTIFICATE ADMINISTRATOR'S MONTHLY STATEMENT
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                                                                  <C>                <C>               <C>
Available Remittance                                                                                      3,733,422.50     

Collections on the Mortgage Loans:
                                                                         Interest          Principal             Total
                                                                         --------          ---------             -----

Scheduled Monthly Payments                                           2,131,282.41         258,617.94      2,389,900.35
Recovery of Delinquent Scheduled Payments                              473,307.67          46,261.46        519,569.13
Principal Prepayments                                                  226,712.90         537,554.32        764,267.22
Repurchases                                                             (1,474.95)        215,923.46        214,446.53
FHA Claims                                                                   0.00               0.00              0.00 
Foreclosure Collections                                                      0.00               0.00              0.00

Total                                                                2,829,828.03       1,058,357.20      3,888,185.23

FEES:
                                                                                                                      
Servicing Fee                                                                                               154,762.73
Excess Servicing Fee                                                                                         51,587.58
Trustee Fee                                                                                                   1,805.57
Custodian Fee                                                                                                 3,301.60
Certificate Guaranty Insurance                                                                               57,194.69
FHA Insurance Premium Acct. Deposit                                                                          11,232.81

Total Fees:                                                                                                 279,884.98

FHA INSURANCE FOR THE RELATED DUE PERIOD:
                                                                                                                      
Beginning FHA Insurance Amount                                                                                    0.00
Ending FHA Insurance Amount                                                                                       0.00
Aggregate Number of Claims Submitted                                                                         44,980.22
Aggregate Balance of Loans with Claims rejected by FHA                                                            0.00
Cumulative FHA Insurance Proceeds Received                                                                        0.00
FHA Insurance Proceeds this Due Period                                                                            0.00

OVERCOLLATERALIZATION INFORMATION:

Current Class A Overcollateralization                                                                    12,329,110.80
Required Class A Overcollateralization Level                                                                       N/A

AMOUNT IN PREFUNDING ACCOUNT:                                                                                     0.00

CAPITAL ACCOUNT INFORMATION:
Amount Remaining in Capitalized Interest Account                                                                  0.00
Amount to be Disbursed to Certificate Acct(5.16a)                                                             4,504.34

Collateral Information:
                                                                          Title 1       Conventional             Total
                                                                          -------       ------------             -----
Weighted Avg. Rem. Maturity                                                   206                214               213
Weighted Average Coupon                                                   13.711%            14.330%           14.263%
Remaining Number of Loans                                                   1,361              8,044             9,405
Remaining Dollar Amount of Loans                                    26,873,849.61     219,688,163.10    246,562,012.71


DELINQUENCIES:

                              30 Days                60 Days              90 Days                  Total
                              -------                -------              -------                  -----                
                           $          %           $         %           $         %          $             %
Conventionals         1,010,993.97  0.460%    423,021.60  0.193%    369,828.73  0.168%    1,803,844.30  0.821%
Title 1's               469,518.16  1.747%    168,164.98  0.626%    219,261.74  0.816%      856,944.88  3.189%
Combined              1,480,512.13  0.600%    591,186.58  0.240%    589,090.47  0.239%    2,660,789.18  1.079%

                  
LIQUIDATED LOANS:                                 Liquidation Proceeds            Written Off         Net Losses/Gains
                                                  --------------------            -----------         ---------------- 
                                                                            Principle     Interest
Title 1                                                  0.00                 0.00          0.00            0.00
Conventional                                             0.00                 0.00          0.00            0.00




</TABLE>

<PAGE>   3
BACKUP CALCULATIONS:

<TABLE>
<S>                       <C>         <C>            <C>                            <C>
       Amount Available               3,739,702.73                                  
       ----------------                                                             
FHA Insurance Prem.       11,232.81   3,728,469.92   Principal Collections          1,058,357.20
Cert. Ins. Prem.          57,194.69   3,671,275.23   Interest Collections           2,829,828.03
Trustee Fee                1,805.57   3,669,469.66   Less Servicing Fee               154,762.73
Cust. Fee                  3,301.60   3,666,168.06                                  ------------
Prefunding Acct Dist.          0.00   3,666,168.06   WIRE FROM FFI TO FIRST TRUST   3,733,422.50
A1-A8 INT              1,449,956.60   2,216,211.46                                  
A-1 Prin               1,058,357.20   1,157,854.26   Prefunding Acct Distribution           0.00
A-2 Prin                       0.00   1,157,854.26   Certificate Acct Earning           1,775.89
A-3 Prin                       0.00   1,157,854.26   Cap Int release(5.16a)             4,504.34
A-4 Prin                       0.00   1,157,854.26                                  ------------
A-5 Prin                       0.00   1,157,854.26                                  3,739,702.73
A-6 Prin                       0.00   1,157,854.26                                  
A-7 Prin                       0.00   1,157,854.26   
A-8 Prin                       0.00   1,157,854.26   
Cert Ins. Reimb                0.00   1,157,854.26   
B-Int                     55,833.33   1,102,020.93   
B-Prin                         0.00   1,102,020.93
Excess Servicing          51,587.58   1,050,433.35
O.C to Class A-1       1,050,433.35           0.00
O.C to Class A-2               0.00           0.00
O.C to Class A-3               0.00           0.00
O.C to Class A-4               0.00           0.00
O.C to Class A-5               0.00           0.00
O.C to Class A-6               0.00           0.00
O.C to Class A-7               0.00           0.00
O.C to Class A-8               0.00           0.00
                                      

</TABLE>


<PAGE>   4
FHA INSURANCE PREMIUM ACCOUNT:

Beginning Balance                                              38,882.79
FHA Insurance Premium Acc. Dep.                                11,232.81
Earnings Current Due Period                                       119.21
Less Payment for FHA Premiums                                       0.00
                                                        ----------------
Ending Balance                                                 50,234.81


CAPITALIZED INTEREST:

Beginning Balance                                               4,075.82

Less Amount to be released to Depositor                             0.00
on September 20 pursuant to Section 5.16(d)

Less Amount to be distributed to Certificate                   (4,504.34)
Account on September 19 required by Section 5.16(a)

Plus       Prefunding Account Earnings                            202.30
           Cap Int. Earnings                                      226.22
                                                        ----------------

Ending Balance on Distribution Date                                 0.00
Beginning Balance October 1st                                       0.00


PREFUNDING ACCOUNT:

Beginning Balance                                                   0.00

Less Amount to be distributed to Certificate                        0.00
Account on September 19 required by Section 5.15(c)   
                                                        ----------------
Ending Balance                                                      0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission