FIRSTPLUS INVESTMENT CORP
8-K, 1997-10-31
ASSET-BACKED SECURITIES
Previous: ASSET ALLOCATION PORTFOLIOS, POS AMI, 1997-10-31
Next: NATIONSCREDIT GRANTOR TRUST 1996-1, 8-K, 1997-10-31




                                                                            
                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   FORM 8-K

                                CURRENT REPORT

                    PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES AND EXCHANGE ACT OF 1934


                      Date of Report: September 18, 1997
                      (Date of earliest event reported)


                     FIRSTPLUS Investment Corporation             
           -----------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)



          Nevada                    333-26527        75-2596063  
 ---------------------------      -------------    --------------
 (State or Other Jurisdiction     (Commission     (I.R.S. Employer
       of Incorporation)           File Number)    Identification No.)

     377 Howard Hughes Parkway
             Suite 300N       
           Las Vegas, Nevada                         89101     
       --------------------------               ---------------------
         (Address of Principal                       (Zip Code)
           Executive Offices)

   Registrant's telephone number, including area code:  (702) 892-3772

                                  No Change                                 
 
(Former Name or Former Address, if Changed Since Last Report)


     Item 5.   Other Events
               ------------

          Reference is hereby made to the Registrant's Registration Statement
     on  Form S-3  (File  No.  333-26527) pursuant  to  which the  Registrant
     registered issuances of  FIRSTPLUS Home  Loan Owner  Trust asset  backed
     securities, issuable in various series,  for sale in accordance with the
     provisions  of the  Securities  Act  of 1933,  as  amended (the  "Act").
     Reference  is also  hereby made  to the  Prospectus dated  September 10,
     1997, and  the related Prospectus  Supplement, dated September  10, 1997
     (collectively, the "Prospectus"),  which were previously filed  with the
     Commission pursuant to Rule 424(b)(5), relating to the publicly  offered
     FIRSTPLUS  Home Loan  Owner Trust  1997-3 Asset  Backed Notes  and Asset
     Backed Certificates,  Series 1997-3,  consisting of  (A) the  Class A-1,
     Class A-2, Class A-3, Class A-4, Class  A-5, Class A-6, Class A-7, Class
     A-8, Class M-1  and Class M-2 Asset  Backed Notes (the "Notes")  and (B)
     the  Class  B-1  Asset  Backed  Certificates  (the  "Certificates"  and,
     together   with  the   Notes,   the   "Publicly  Offered   Securities").
     Capitalized terms used but not defined herein have the meanings assigned
     to such terms in the Prospectus.

          The Publicly  Offered Securities were  sold to Bear, Stearns  & Co.
     Inc.  ("Bear Stearns"),  Banc One  Capital  Corporation, Merrill  Lynch,
     Pierce,  Fenner  &  Smith  Incorporated   and  PaineWebber  Incorporated
     (collectively,  the  "Underwriters")   pursuant  to  the  terms   of  an
     underwriting agreement dated  September 10, 1997,  as supplemented by  a
     terms agreement  dated September 10,  1997, each among Bear  Stearns, as
     representative   (the  "Representative")   of  the   Underwriters  (such
     underwriting  agreement,   together  with  such  terms   agreement,  the
     "Underwriting  Agreement"), the  Registrant,  FIRSTPLUS Financial,  Inc.
     ("FFI") and FIRSTPLUS  Financial Group, Inc.  A copy of the Underwriting
     Agreement is filed herewith as Exhibit 1.1. 

          The  Notes  were  issued  pursuant  to an  Indenture  dated  as  of
     September  1,  1997 (the  "Indenture") among  FIRSTPLUS Home  Loan Owner
     Trust  1997-3 (the  "Issuer"  or  the "Trust")  and  U.S. Bank  National
     Association, as Indenture Trustee (the  "Indenture Trustee").  A copy of
     the Indenture is filed herewith as Exhibit 4.1.

          The Notes are  secured by the assets  of the Trust pursuant  to the
     Indenture.  The  assets of the  Trust primarily include  a pool of  home
     loans  (the "Home  Loans")  consisting  of loans  which  are secured  by
     mortgages, deeds  of trust or  other similar security instruments.   The
     Home Loans consist of loans for which  the related proceeds were used to
     finance  (i) property improvements, (ii) debt  consolidation, or (iii) a
     combination  of   property  improvements,  cash-out  or  other  consumer
     purposes.

          The Certificates represent the entire undivided ownership  interest
     in the Trust and were issued pursuant to the Trust Agreement dated as of
     September  1, 1997  (the "Trust  Agreement")   among the  Registrant, as
     Depositor, FIRSTPLUS Residual Holdings, Inc., as the Company, Wilmington
     Trust Company, as Owner Trustee, and U.S. Bank National 
     Association, as  Co-Owner Trustee.   A  copy of  the Trust  Agreement is
     filed herewith as Exhibit 4.2.

          The Home Loans were sold by  FFI to the Registrant pursuant to  the
     terms of a Loan Sale Agreement dated as of September 1, 1997 (the  "Loan
     Sale Agreement") and  were simultaneously sold by the  Registrant to the
     Trust pursuant to  the Sale and Servicing Agreement (defined  below).  A
     copy of the Loan Sale Agreement is filed herewith as Exhibit 10.1.

          The Home  Loans  will  be serviced  by  FFI, an  affiliate  of  the
     Registrant,  pursuant to  the terms  of a  Sale and  Servicing Agreement
     dated as of September 1, 1997 (the "Sale and Servicing Agreement") among
     the Registrant, as Seller, FFI,  as Transferor and Servicer, the Issuer,
     and  U.S. Bank National  Association, as Indenture  Trustee and Co-Owner
     Trustee.  A copy  of the Sale and Servicing Agreement  is filed herewith
     as Exhibit 10.2.

          Set forth below is  a brief description of  certain characteristics
     of the  Home Loans included in the  Home Loan Pool as of  the end of the
     Funding Period.

          The  Home Loan  Pool consists  of 25,638  Home Loans having  a Pool
     Principal Balance as of the respective Cut-Off Dates of the related Home
     Loans of $799,999,152.46.  The Home Loans  (by Pool Principal Balance as
     of the applicable  Cut-Off Dates) have the characteristics  set forth in
     the following tables:

<TABLE>
<CAPTION>
                                            HOME LOAN RATE
         RANGE OF             NUMBER OF                                         PERCENT OF TOTAL
        HOME LOAN                HOME                  AGGREGATE                  BY AGGREGATE
          RATES (%)              LOANS           PRINCIPAL BALANCE ($)        PRINCIPAL BALANCE (%)
<C>                            <S>                  <S>                         <S>
      Less than 11.00%               164              $   5,083,243.33                     0.64%
      11.00 to 11.99               2,736                 93,125,075.03                    11.64
      12.00 to 12.99               6,148                205,322,475.25                    25.67
      13.00 to 13.99               6,830                217,261,597.71                    27.16
      14.00 to 14.99               5,092                152,364,415.36                    19.05
      15.00 to 15.99               3,001                 85,031,646.01                    10.63
      16.00 to 16.99               1,189                 30,866,085.04                     3.86
      17.00 to 17.99                 378                  8,824,645.71                     1.10
      18.00 to 18.99                  91                  1,917,961.76                     0.24
      19.00 to 19.99                   9                    202,007.26                     0.03
          TOTAL                   25,638               $799,999,152.46                   100.00%

</TABLE>


     The weighted average Home Loan  Rate of the Home Loans as of the Cut-Off
Date was approximately 13.801% per annum.


<TABLE>
<CAPTION>                        Cut-Off Date Loan Principal Balances
          RANGE OF
        CUT-OFF DATE                      NUMBER OF                           AGGREGATE
    PRINCIPAL BALANCE ($)                HOME LOANS                      PRINCIPAL BALANCE($)
<S>                                    <C>                                <C>
     Less than 10,000.00                         197                            $   1,887,337.06
   10,000.00 to 19,999.99                      4,058                               67,281,977.42
   20,000.00 to 29,999.99                      9,601                              244,636,771.69
   30,000.00 to 39,999.99                      7,094                              247,728,623.63
   40,000.00 to 49,999.99                      3,217                              148,357,375.66
   50,000.00 to 59,999.99                        816                               45,494,356.29
   60,000.00 to 69,999.99                        468                               30,473,851.43
   70,000.00 to 79,999.99                        187                               14,138,859.28
            TOTAL                             25,638                             $799,999,152.46

</TABLE>

     The average principal balance  of the Home Loans as of  the Cut-Off Date
was approximately $35,773.65.

                       Original Loan Principal Balances

<TABLE>
<CAPTION>                                                                     Aggregate
     Range of Principal Balances                  Number of                   Principal
         at Origination ($)                      Home Loans                    Balance
<S>                                              <C>                        <C> 
         Less than 10,000.00                          11                      $      81,741.45
       10,000.00 to 19,999.99                      3,301                         50,532,803.16
       20,000.00 to 29,999.99                      9,306                        226,494,877.43
       30,000.00 to 39,999.99                      7,667                        258,151,747.53
       40,000.00 to 49,999.99                      2,956                        128,727,583.72
       50,000.00 to 59,999.99                      1,566                         80,891,249.20
       60,000.00 to 69,999.99                        579                         36,443,683.91
       70,000.00 to 79,999.99                        210                         15,340,295.90
       80,000.00 to 89,999.99                         42                          3,335,170.16

                Total                             25,638                       $799,999,152.46

</TABLE>

     The average principal  balance of the Initial Home  Loans at origination
was approximately $31,453.69.

                           Geographic Concentration

<TABLE>
<CAPTION>                                                  Number of               Aggregate
     State                                                Home Loans           Principal Balance
<S>                                                         <C>                  <C>
Alabama . . . . . . . . . . . . . . . . . . . . . . .              3               $      89,597.92
Alaska  . . . . . . . . . . . . . . . . . . . . . . .             46                   1,633,706.42
Arizona . . . . . . . . . . . . . . . . . . . . . . .            919                  26,739,919.33
Arkansas  . . . . . . . . . . . . . . . . . . . . . .             81                   2,483,855.88
California  . . . . . . . . . . . . . . . . . . . . .          7,664                 253,920,339.05
Colorado  . . . . . . . . . . . . . . . . . . . . . .          1,052                  32,849,399.13
Connecticut . . . . . . . . . . . . . . . . . . . . .            128                   4,036,592.54
Delaware  . . . . . . . . . . . . . . . . . . . . . .             29                     880,624.82
District of Columbia  . . . . . . . . . . . . . . . .             10                     336,524.80
Florida . . . . . . . . . . . . . . . . . . . . . . .          2,509                  76,046,622.61
Georgia . . . . . . . . . . . . . . . . . . . . . . .          1,222                  36,462,657.82
Idaho . . . . . . . . . . . . . . . . . . . . . . . .            341                  10,418,025.86
Illinois  . . . . . . . . . . . . . . . . . . . . . .            573                  17,045,333.65
Indiana . . . . . . . . . . . . . . . . . . . . . . .            638                  20,014,431.35
Iowa  . . . . . . . . . . . . . . . . . . . . . . . .            107                   3,243,450.42
Kansas  . . . . . . . . . . . . . . . . . . . . . . .            320                   9,834,978.37
Kentucky  . . . . . . . . . . . . . . . . . . . . . .            337                  10,343,038.75
Louisiana . . . . . . . . . . . . . . . . . . . . . .            121                   3,401,522.88
Maine . . . . . . . . . . . . . . . . . . . . . . . .             14                     421,897.12
Maryland  . . . . . . . . . . . . . . . . . . . . . .            673                  21,634,004.40
Massachusetts . . . . . . . . . . . . . . . . . . . .            398                  11,759,636.19
Michigan  . . . . . . . . . . . . . . . . . . . . . .            686                  19,913,865.82
Minnesota . . . . . . . . . . . . . . . . . . . . . .            251                   7,932,518.90
Mississippi . . . . . . . . . . . . . . . . . . . . .            115                   3,396,177.55
Missouri  . . . . . . . . . . . . . . . . . . . . . .            493                  13,899,548.85
Montana . . . . . . . . . . . . . . . . . . . . . . .             58                   1,682,167.27
Nebraska  . . . . . . . . . . . . . . . . . . . . . .            142                   4,438,137.16
Nevada  . . . . . . . . . . . . . . . . . . . . . . .            728                  23,260,032.20
New Hampshire . . . . . . . . . . . . . . . . . . . .             59                   1,827,336.82
New Jersey  . . . . . . . . . . . . . . . . . . . . .            226                   6,857,115.24
New Mexico  . . . . . . . . . . . . . . . . . . . . .            209                   6,927,380.21
New York  . . . . . . . . . . . . . . . . . . . . . .            126                   3,644,775.18
North Carolina  . . . . . . . . . . . . . . . . . . .            682                  20,464,071.27
North Dakota  . . . . . . . . . . . . . . . . . . . .              7                     206,935.96
Ohio  . . . . . . . . . . . . . . . . . . . . . . . .            261                   7,469,455.96
Oklahoma  . . . . . . . . . . . . . . . . . . . . . .            348                  10,067,831.86
Oregon  . . . . . . . . . . . . . . . . . . . . . . .            298                   9,186,015.27
Pennsylvania  . . . . . . . . . . . . . . . . . . . .            504                  14,780,294.48
Rhode Island  . . . . . . . . . . . . . . . . . . . .            106                   3,449,487.89
South Carolina  . . . . . . . . . . . . . . . . . . .            535                  15,073,203.40
South Dakota  . . . . . . . . . . . . . . . . . . . .             11                     293,656.99
Tennessee . . . . . . . . . . . . . . . . . . . . . .            426                  11,885,647.64
Texas . . . . . . . . . . . . . . . . . . . . . . . .              6                     139,772.54
Utah  . . . . . . . . . . . . . . . . . . . . . . . .            323                  10,222,558.40
Vermont . . . . . . . . . . . . . . . . . . . . . . .             17                     515,455.45
Virginia  . . . . . . . . . . . . . . . . . . . . . .            747                  23,411,625.09
Washington  . . . . . . . . . . . . . . . . . . . . .            828                  27,305,259.01
West Virginia . . . . . . . . . . . . . . . . . . . .             16                     485,536.31
Wisconsin . . . . . . . . . . . . . . . . . . . . . .            123                   3,627,065.46
Wyoming . . . . . . . . . . . . . . . . . . . . . . .            122                   4,040,064.97
          Total                                               25,638                $799,999,152.46

</TABLE>


                          Remaining Term to Maturity


<TABLE>
<CAPTION>                                                                        Aggregate
             Range of Remaining                     Number of                    Principal
          Term to Maturity (Months)                 Home Loans                    Balance
<S>                                                   <C>                       <C>
0.00 to 29.99 . . . . . . . . . . . . . . .                    1                  $       9,293.45
30.00 to 59.99  . . . . . . . . . . . . . .                  341                      6,419,558.87
60.00 to 89.99  . . . . . . . . . . . . . .                  209                      4,506,729.60
90.00 to 119.99 . . . . . . . . . . . . . .                2,343                     57,920,409.60
120 to 149.99 . . . . . . . . . . . . . . .                  312                      8,507,006.37
150 to 179.99 . . . . . . . . . . . . . . .                9,036                    270,860,913.58
180 to 209.99 . . . . . . . . . . . . . . .                   29                        820,049.62
210 to 239.99 . . . . . . . . . . . . . . .                4,785                    153,401,414.09
240 to 269.99 . . . . . . . . . . . . . . .                    9                        231,094.53
270 to 299.99 . . . . . . . . . . . . . . .                8,568                    297,124,774.97
300.00 to 329.99  . . . . . . . . . . . . .                    5                        197,907.69

          Total . . . . . . . . . . . . . .               25,638                   $799,999,152.46

</TABLE>


     The weighted average remaining term to maturity  of the Home Loans as of
the Cut-Off Date was approximately 226 months.

                           Months Since Origination
<TABLE>
<CAPTION>                                                                         Aggregate
                     Age                             Number of                    Principal
                 (In Months)                         Home Loans                    Balance
<S>                                                  <C>                          <C>
0.00 to 5.99  . . . . . . . . . . . . . . .                  23,565                 $743,889,542.62
6.00 to 11.99 . . . . . . . . . . . . . . .                     936                   27,282,513.31
12.00 to 17.99  . . . . . . . . . . . . . .                     115                    3,057,348.54
18.00 to 23.99  . . . . . . . . . . . . . .                     391                    9,099,332.44
24.00 to 29.99  . . . . . . . . . . . . . .                     346                    8,862,158.81
30.00 to 35.99  . . . . . . . . . . . . . .                     131                    3,672,656.46
36.00 to 41.99  . . . . . . . . . . . . . .                     152                    4,077,742.39
42.00 to 47.99  . . . . . . . . . . . . . .                       2                       57,857.89

          Total                                              25,638                 $799,999,152.46

</TABLE>


     The  weighted average  number of  months since  origination of  the Home
Loans as of the Cut-Off Date was approximately 3.52 months.


Item 7.  Financial Statements and Exhibits
         ---------------------------------

     (a)  Not applicable.

     (b)  Not applicable.

     (c)  Exhibits

          Exhibit No.    Description
          --------------------------

              1.1   Underwriting Agreement

              4.1   Indenture

              4.2   Trust Agreement

             10.1   Loan Sale Agreement

             10.2   Sale and Servicing Agreement


                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly  caused this Current Report on  Form 8-K to be  signed on
its behalf by the undersigned hereunto duly authorized.


                              FIRSTPLUS INVESTMENT CORPORATION



                              By: /s/ Lee F. Reddin                        
                                  -----------------------------------------
                                   Name:  Lee F. Reddin
                                   Title: Vice President

Dated:  October 31, 1997



                                EXHIBIT INDEX
                                -------------

Exhibit No.                   Description                          Page No.
- -----------                   -----------                          --------


    1.1                  Underwriting Agreement & Terms Agreement

    4.1                  Indenture

    4.2                  Trust Agreement

   10.1                  Loan Sale Agreement

   10.2                  Sale and Servicing Agreement



                                                                    EXECUTION




                       FIRSTPLUS HOME LOAN OWNER TRUSTS

                           ASSET-BACKED SECURITIES
                             (Issuable in Series)

                            UNDERWRITING AGREEMENT


Bear, Stearns & Co. Inc.,                                  September 10, 1997
  as Representative of the 
  several Underwriters
     245 Park Avenue
     New York, New York  10167


Ladies and Gentlemen:

          FIRSTPLUS Investment Corporation, a corporation organized and
existing under the laws of the State of Nevada (the "Company"), proposes to
cause FIRSTPLUS Home Loan Owner Trusts (each, a "Trust") to offer for sale
from time to time its Asset-Backed Securities evidencing interests in pools
of certain contracts and mortgage loans (the "Securities").  The Securities
may be issued in various series, and within each series, in one or more
classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class").  Each Trust
may issue one or more classes of Asset-Backed Notes (the "Notes") pursuant to
an Indenture to be dated as of the respective cut-off date (each, a "Cut-off
Date") as supplemented by one or more supplements to such Indenture (such
Indenture, as supplemented, the "Indenture") between the related Trust and
the indenture trustee named therein (the "Indenture Trustee"). 
Simultaneously with the issuance of the Notes, the Trust may issue Asset-
Backed Certificates (the "Certificates"), each representing a fractional
undivided ownership interest in the related Trust, pursuant to a separate
Trust Agreement (each, a "Trust Agreement") to be dated as of the respective
Cut-off Date among the Company, one or more affiliates of the Company and the
owner trustee named therein (the "Owner Trustee") and, to the extent
specified therein, the co-owner trustee.

          The assets of each Trust will consist primarily of a pool of fixed-
or adjustable-rate, fully-amortizing property improvement and/or debt
consolidation loans, and the related notes and mortgages (collectively, the
"Home Loans") having the original terms to maturity and interest rate types
specified in the related Terms Agreement referred to hereinbelow.  Certain of
the Home Loans may be partially insured by the Federal Housing Administration
(the "FHA") of the United States Department of Housing and Urban Development
("HUD") pursuant to Title I of the National Housing Act of 1934, as amended
("Title I Home Loans").  Unless otherwise specified in the related Prospectus
Supplement and the related Sale and Servicing Agreement (as defined below),
the Company or its affiliate, as FHA Insurance Holder (the "FHA Insurance
Holder"), will enter into an FHA claims administration agreement (each, an
"FHA Claims Agreement") with FIRSTPLUS Financial, Inc. ("FFI"), as transferor
and servicer (the "Transferor" or "Servicer"), pursuant to which the Servicer
will administer, process and submit claims (the Servicer in such capacity,
the "FHA Claims Administrator") to the FHA in respect of Title I Home Loans. 

     Capitalized terms used and not otherwise defined herein shall have the
meanings assigned thereto in the related sale and servicing agreement to be
dated as of the applicable Cut-off Date (the "Sale and Servicing Agreement"),
among the Company as seller (the "Seller"), the Servicer, the Indenture
Trustee and the related Trust, or, if not defined therein, in the respective
Indenture or Trust Agreement.

     If and to the extent specified in the related Sale and Servicing
Agreement, in addition to the Home Loans conveyed to the Trust on the Closing
Date (such Home Loans so conveyed to the Trust at such time, the "Initial
Home Loans"), the Seller shall be obligated to convey to the Trust, from time
to time during the period commencing after the Closing Date and ending at the
expiration of the period specified in such Sale and Servicing Agreement
(each, a "Pre-Funding Period")(the date of any such conveyance, a "Subsequent
Transfer Date"), additional Home Loans (any such additional Home Loans so
conveyed to the Trust through the Pre-Funding Period, the "Subsequent Home
Loans").

     The Securities may have the benefit of one or more insurance policies
(each, a "Policy") issued by the securities insurer named therein (the
"Securities Insurer") pursuant to an insurance and indemnity agreement among
the Seller, the Indenture Trustee, the Servicer and the Securities Insurer
(the "Insurance Agreement").  This Agreement, the related Terms Agreement,
the Trust Agreement, the Sale and Servicing Agreement, the FHA Claims
Agreement, the Indenture and the Insurance Agreement are sometimes referred
to herein as the "Operative Agreements".

          Underwritten offerings of Securities may be made through you or
through an underwriting syndicate managed by you.  The Company proposes to
sell one or more Series of the Securities to you and to each of the other
several underwriters, if any, participating in an underwriting syndicate
managed by you.  

          Whenever the Company determines to make an offering of Securities
(each, an "Offering") pursuant to this Agreement through you, it will enter
into an agreement (the "Terms Agreement") providing for the sale of specified
Classes of Offered Securities (as defined below) to, and the purchase and
public offering thereof by, you and such other underwriters, if any, selected
by you as have authorized you to enter into such Terms Agreement on their
behalf (the underwriters designated in any such Terms Agreement being
referred to herein as "Underwriters," which term shall include you whether
acting alone in the sale of any Offered Securities of any series or as a
member of an underwriting syndicate).  Each such Offering which the Company
elects to make pursuant to this Agreement shall be governed by this
Agreement, as supplemented by the related Terms Agreement, and this Agreement
and such Terms Agreement shall inure to the benefit of and be binding upon
each Underwriter.  Each Terms Agreement, which shall be substantially in the
form of Exhibit A hereto, shall specify, among other things, the Classes of
Securities to be purchased by the Underwriters (the "Offered Securities"),
whether such Offered Securities constitute Notes or Certificates, the
principal balance or balances of the Offered Securities, each subject to any
stated variance, the names of the Underwriters participating in such offering
(subject to substitution as provided in Section 13 hereof) and the price or
prices at which such Offered Securities are to be purchased by the
Underwriters from the Company.

          1.   Representations and Warranties.  (a) The Company and FFI
               ------------------------------
represent and warrant to and agree with the Underwriters, as of the date of
the related Terms Agreement, that:

                      (i)     The registration statement specified in the
          related Terms Agreement, on Form S-3, including a prospectus, has
          been filed with the Securities and Exchange Commission (the
          "Commission") for the registration under the Securities Act of
          1933, as amended (the "Act"), of asset-backed securities issuable
          in series, which registration statement has been declared effective
          by the Commission.  Such registration statement, as amended to the
          date of the related Terms Agreement, including any documents
          incorporated by reference therein pursuant to Item 12 of Form S-3
          under the Act which were filed under the Securities Exchange Act of
          1934, as amended (the "Exchange Act"), on or before the effective
          date of the Registration Statement, is hereinafter called the
          "Registration Statement," and such prospectus, as such prospectus
          is supplemented by a prospectus supplement relating to the Offered
          Securities of the related Series, each in the form first filed via
          EDGAR by a financial printer or another person designated by the
          Company (the "Financial Printer") after the date of the related
          Terms Agreement pursuant to Rule 424(b) under the Act, including
          any documents incorporated by reference therein pursuant to Item 12
          of Form S-3 under the Act which were filed under the Exchange Act
          on or before the date of such Prospectus Supplement (such
          prospectus supplement, including such incorporated documents (other
          than those that relate to Collateral Term Sheets), in the form
          first filed after the date of the related Terms Agreement pursuant
          to Rule 424(b) is hereinafter called the "Prospectus Supplement"),
          is hereinafter called the "Final Prospectus".  Any preliminary
          prospectus, including any preliminary prospectus supplement which,
          as completed, is proposed to be used in connection with the sale of
          a Series of Offered Securities and any prospectus filed with the
          Commission pursuant to Rule 424(a) of the Act, is hereinafter
          referred to as a "Preliminary Prospectus."  Any reference herein to
          the terms "amend," "amendment" or "supplement" with respect to the
          Registration Statement, the Preliminary Prospectus, the Final
          Prospectus or the Prospectus Supplement shall be deemed to refer to
          and include the filing of any document under the Exchange Act after
          the effective date of the Registration Statement or the issue date
          of the Preliminary Prospectus, the Final Prospectus or Prospectus
          Supplement, as the case may be, deemed to be incorporated therein
          by reference pursuant to Item 12 of Form S-3 under the Act.

                     (ii)     The related Registration Statement, at the time
          it became effective, and the prospectus contained therein, and any
          amendments thereof and supplements thereto filed prior to the date
          of the related Terms Agreement, conformed in all material respects
          to the requirements of the Act and the rules and regulations of the
          Commission thereunder; on the date of the related Terms Agreement
          and on each Closing Date (as defined in Section 3 below), the
          related Registration Statement and the related Final Prospectus,
          and any amendments thereof and supplements thereto, will conform in
          all material respects to the requirements of the Act and the rules
          and regulations of the Commission thereunder; such Registration
          Statement, at the time it became effective, did not contain any
          untrue statement of a material fact or omit to state a material
          fact required to be stated therein or necessary to make the
          statements therein not misleading; such Final Prospectus, on the
          date of any filing pursuant to Rule 424(b) and on each Closing
          Date, will not include any untrue statement of a material fact or
          omit to state a material fact required to be stated therein or
          necessary to make the statements therein, in the light of the
          circumstances under which they are made, not misleading; and the
          Form 8-K relating to any Subsequent Home Loans, on the date of any
          filing thereof, will not include any untrue statement of a material
          fact or omit to state any information which such Final Prospectus
          states will be included in such Form 8-K; provided, however, that
          the Company makes no representations or warranties as to the
          information contained in or omitted from (A) such Registration
          Statement or such Final Prospectus (or any supplement thereto) in
          reliance upon and in conformity with written information furnished
          to the Company by or on behalf of the Underwriters specifically for
          use in the preparation thereof or (B) any Current Report (as
          defined in Section 5(b) below), or in any amendment thereof or
          supplement thereto, incorporated by reference in such Registration
          Statement or such Final Prospectus (or any amendment thereof or
          supplement thereto).

                    (iii)     The Securities of the related Series will
          conform to the description thereof contained in the related Final
          Prospectus; and will each on the related Closing Date be duly and
          validly authorized, and, when validly executed, countersigned,
          issued and delivered in accordance with the related Indenture or
          Trust Agreement, as applicable, and, in the case of the Offered
          Securities, sold to you as provided herein and in the related Terms
          Agreement, will each be validly issued and outstanding and entitled
          to the benefits of such Indenture or Trust Agreement, as
          applicable, and, if applicable, the related Policy.

                     (iv)     Neither the consummation of the transactions
          contemplated by the Operative Agreements to which the Company or
          FFI is a party, nor the issuance and sale of the Securities of the
          related Series nor the consummation of any other of the
          transactions herein or therein contemplated, nor the fulfillment of
          the terms hereof or of the related Terms Agreement, will conflict
          with any statute, order or regulation applicable to the Company or
          FFI of any court, regulatory body, administrative agency or
          governmental body having jurisdiction over the Company or FFI or
          with any organizational document of the Company or FFI or any
          instrument or any agreement under which the Company or FFI is bound
          or to which it is a party.

                      (v)     This Agreement and the related Terms Agreement
          have been duly authorized, executed and delivered by the Company
          and FFI.

                     (vi)     At or prior to the related Closing Date, the
          Trust will have entered into the related Indenture, Trust Agreement
          and any Insurance Agreement and, assuming the due authorization,
          execution and delivery thereof by the other parties thereto, such
          Indenture, such Trust Agreement and such Insurance Agreement (on
          such Closing Date) will constitute the valid and binding agreement
          of the Trust enforceable in accordance with its terms, subject, as
          to enforceability, to bankruptcy, insolvency, reorganization or
          other similar laws affecting creditors' rights and to general
          principles of equity (regardless of whether the enforceability of
          such Indenture, such Trust Agreement or such Insurance Agreement is
          considered in a proceeding in equity or at law).

                    (vii)     At or prior to the related Closing Date, the
          Company will have entered into the related Trust Agreement, Sale
          and Servicing Agreement and any related FHA Claims Agreement and,
          assuming the due authorization, execution and delivery thereof by
          the other parties thereto, such Trust Agreement, Sale and Servicing
          Agreement and such FHA Claims Agreement (on such Closing Date) will
          constitute the valid and binding agreement of the Company
          enforceable in accordance with its terms, subject, as to
          enforceability, to bankruptcy, insolvency, reorganization or other
          similar laws affecting creditors' rights and to general principles
          of equity (regardless of whether the enforceability of such Trust
          Agreement, Sale and Servicing Agreement or such FHA Claims
          Agreement is considered in a proceeding in equity or at law).

                   (viii)     The FHA Insurance Holder and the Transferor are
          each approved by the FHA as a lender under the Title I program and
          each holds a valid contract of insurance or approval for insurance
          under the Title I program; the FHA Insurance Holder will have
          received prior to each Closing Date or Subsequent Transfer Date, as
          the case may be, all material consents, authorizations, orders and
          approvals from governmental authorities, agencies or bodies and all
          other material actions will have been taken prior to such Closing
          Date or Subsequent Transfer Date that are necessary to permit the
          FHA Insurance Holder to obtain the benefit of the FHA Insurance in
          respect of the related Title I Home Loan as described in the
          related Final Prospectus ,and the Transferor and the FHA Insurance
          Holder will have completed prior to each Closing Date or Subsequent
          Transfer Date, as the case may be, all material actions that are
          necessary to duly and validly effect the transfer of the FHA
          Insurance applicable to the Title I Home Loans into the FHA
          contract of insurance coverage reserve account of the FHA Insurance
          Holder. 

                     (ix)     If applicable, the related Policy, when
          delivered, will constitute the legal, valid and binding obligation
          of the Securities Insurer, enforceable in accordance with its
          terms.

                      (x)     Any funds or accounts established from time to
          time with respect to a Series of Securities in accordance with the
          related Indenture, Trust Agreement or Sale and Servicing Agreement
          will have been properly funded at the Closing Date by the deposit
          by the Seller of the requisite cash therein, in the manner
          specified by such Indenture, Trust Agreement or Sale and Servicing
          Agreement.

                       (xi)        Immediately prior to the transfer and as-
                    signment thereof on the Closing Date, and on any Subsequent
                    Transfer Date, the Transferor had good title to, and was
                    the sole owner of, each Home Loan and all action had been
                    taken to obtain good record title to each related Home
                    Loan.  Each Home Loan will, as of such date(s), be
                    transferred free and clear of any lien, mortgage, pledge,
                    charge, security interest, adverse claim or other
                    encumbrance. 

                    (xii)          There are no actions, proceedings or       
                         investigations pending or threatened by any court,
                         administrative agency or other tribunal to which the
                         Company or FFI is a party or of which any of their
                         properties is the subject (a) which if determined
                         adversely to the Company or FFI would have a
                         material adverse effect on the business or financial
                         condition of the Company or FFI, (b) asserting the
                         invalidity of the Offered Securities or any
                         Operative Agreement to which the Company or FFI is a
                         party, (c) seeking to prevent the issuance of the
                         Offered Securities or the consummation by the
                         Company or FFI of any of the transactions
                         contemplated by any of the Operative Agreements to
                         which the Company or FFI is a party, or (d) which
                         might materially and adversely affect the
                         performance by the Company or FFI of any of their
                         respective obligations under, or the validity or
                         enforcement of, the Offered Securities or any of the
                         Operative Agreements to which it is a party.

                   (xiii)     Neither the Seller, the Transferor, the Trust
          nor any funds or accounts established thereunder is an "investment
          company" (as defined in the Investment Company Act of 1940, as
          amended (the "1940 Act")) or is under the "control" (as such term
          is defined in the 1940 Act) of an "investment company" that is
          registered or required to be registered under, or is otherwise
          subject to the provisions of, the 1940 Act.

                    (xiv)          The Indenture has been qualified under the 
          Trust Indenture Act of 1939.

          2.   Purchase and Sale.  Subject to the execution of the Terms
               -----------------
Agreement for a particular Offering and subject to the terms and conditions
and in reliance upon the representations and warranties set forth in this
Agreement and such Terms Agreement, the Company agrees to sell to each
Underwriter, severally and not jointly, and each Underwriter, severally and
not jointly, agrees to purchase from the Company, the respective original
principal amounts of the related Offered Securities set forth in the related
Terms Agreement opposite the name of such Underwriter, plus any additional
original principal amount of Offered Securities which such Underwriter may be
obligated to purchase pursuant to Section 13 hereof, at the purchase price
therefor set forth in such Terms Agreement (the "Purchase Price").

          The parties hereto agree that settlement for all securities sold
pursuant to this Agreement shall take place on the terms set forth herein and
not as set forth in Rule 15c6-1(a) under the Exchange Act.

          3.   Delivery and Payment.  Delivery of and payment for the
               --------------------
Offered Securities of a Series shall be made at the specified offices of
Brown & Wood LLP, at 10:00 a.m. New York City time, on the Closing Date
specified in the related Terms Agreement, which date and time may be
postponed by agreement between the Underwriters and the Company (such date
and time being herein called the "Closing Date").  Delivery of such Offered
Securities shall be made to the Underwriters against payment by the
Underwriters of the Purchase Price thereof to or upon the order of the
Company by wire transfer in federal or other immediately available funds. 
Unless delivery is made through the facilities of The Depository Trust
Company, the Offered Securities shall be registered in such names and in such
authorized denominations as the Underwriters may request not less than two
full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriters at least two business
days before each Closing Date of the exact principal balance evidenced by the
Offered Securities and to have such Offered Securities available for
inspection, checking and packaging in New York, New York, no later than 12:00
noon on the business day prior to such Closing Date. 

          4.   Offering by the Underwriters.  It is understood that the
               ----------------------------
Underwriters propose to offer the Offered Securities of the related Series
for sale to the public as set forth in the related Final Prospectus.

          5.   Agreements.  The Company and FFI agree with the
               ----------
Underwriters that:

               (a)  The Company will cause each of the Preliminary Prospectus
     and the Final Prospectus relating to the Offered Securities to be filed
     pursuant to Rule 424 under the Act and will promptly advise the
     Underwriters when such Preliminary Prospectus and such Final Prospectus
     as so supplemented have been so filed, and prior to the termination of
     the Offering to which such Preliminary Prospectus and Final Prospectus
     relate also will promptly advise the Underwriters (i) when any amendment
     to the related Registration Statement specifically relating to such
     Offered Securities shall have become effective or any further supplement
     to such Preliminary Prospectus or such Final Prospectus has been filed,
     (ii) of any request by the Commission for any amendment of such
     Registration Statement, Preliminary Prospectus or Final Prospectus or
     for any additional information, (iii) of the issuance by the Commission
     of any stop order suspending the effectiveness of such Registration
     Statement or the institution or threatening of any proceeding for that
     purpose and (iv) of the receipt by the Company of any written
     notification with respect to the suspension of the qualification of such
     Offered Securities for sale in any jurisdiction or the initiation or
     threatening of any proceeding for such purpose.  The Company will not
     file any amendment of the related Registration Statement or supplement
     to the related Preliminary Prospectus or Final Prospectus (other than
     any amendment or supplement specifically relating to one or more Series
     of asset-backed securities other than the Series that includes the
     related Offered Securities) unless (i) the Company has given reasonable
     notice to the Underwriters of its intention to file any such amendment
     or supplement, (ii) the Company has furnished the Underwriters with a
     copy for their review within a reasonable time prior to filing, and
     (iii) the Underwriters do not reasonably object to the filing of such
     amendment or supplement.  The Company will use its best efforts to
     prevent the issuance of any such stop order and, if issued, to obtain as
     soon as possible the withdrawal thereof.

               (b)  The Company will cause any Computational Materials and
     any Structural Term Sheets (each as defined in Section 8 below) with
     respect to the Offered Securities of a Series that are delivered by an
     Underwriter to the Company pursuant to Section 8 to be filed with the
     Commission on a Current Report on Form 8-K (each such filing of such
     materials and of any Collateral Term Sheets, a "Current Report")
     pursuant to Rule 13a-11 under the Exchange Act in accordance with
     Section 10 on the business day immediately following the date on which
     the related Terms Agreement is executed and delivered.  The Company will
     cause any Collateral Term Sheet (as defined in Section 9 below) with
     respect to the Offered Securities of a Series that is delivered by the
     Underwriters to the Company in accordance with the provisions of Section
     9 to be filed with the Commission on a Current Report pursuant to Rule
     13a-11 under the Exchange Act in accordance with Section 10 on the
     business day immediately following the day on which such Collateral Term
     Sheet is delivered to counsel for the Company by the Underwriters prior
     to 10:30 a.m.  In addition, if at any time prior to the availability of
     the related Prospectus Supplement, the Underwriters have delivered to
     any prospective investor a subsequent Collateral Term Sheet that
     reflects, in the reasonable judgment of the Underwriters and the
     Company, a material change in the characteristics of the Home Loans for
     the related Series from those on which a Collateral Term Sheet with
     respect to the related Series previously filed with the Commission was
     based, the Company will cause any such  Collateral Term Sheet that is
     delivered by the Underwriters to the Company in accordance with
     the provisions of Section 9 hereof to be filed with the
     Commission on a Current Report in accordance with Section 10. 
     Each such Current Report shall be incorporated by reference in
     the related Final Prospectus and the related Registration
     Statement.

               (c)  If, at any time when a prospectus relating to the Offered
     Securities of a Series is required to be delivered under the Act, any
     event occurs as a result of which the related Final Prospectus as then
     amended or supplemented would include any untrue statement of a material
     fact or omit to state any material fact required to be stated therein or
     necessary to make the statements therein, in light of the circumstances
     under which they were made, not misleading, or if it shall be necessary
     at any time to amend or supplement the related Final Prospectus to
     comply with the Act or the rules thereunder, the Company promptly will
     prepare and file with the Commission, subject to paragraph (a) of this
     Section 5, an amendment or supplement which will correct such statement
     or omission or an amendment which will effect such compliance; provided,
     however, that the Company will not be required to file any such amendment
     or supplement with respect to any Computational Materials, Structural 
     Term Sheets or Collateral Term Sheets incorporated by reference in the 
     Final Prospectus other than any amendments or supplements of such 
     Computational Materials or Structural Term Sheets as are furnished to the
     Company by the Underwriters pursuant to Section 8(e) hereof or any 
     amendments or supplements of such Collateral Term Sheets that are furnished
     to the Company by the Underwriters pursuant to Section 9(d) hereof which 
     are required to be filed in accordance therewith.

               (d)  The Company will furnish to the Underwriters and counsel
     for the Underwriters, without charge, as many signed copies of the
     related Registration Statement (including exhibits thereto) and, so long
     as delivery of a prospectus by the Underwriters or a dealer may be
     required by the Act, as many copies of the related Preliminary
     Prospectus and the related Final Prospectus and any supplements thereto
     (other than exhibits to the related Current Report), as the Underwriters
     may reasonably request.

               (e)  The Company will furnish such information, execute such
     instruments and take such actions as may be reasonably requested by the
     Underwriters to qualify the Offered Securities of a Series for sale
     under the laws of such jurisdictions as the Underwriters may designate,
     to maintain such qualifications in effect so long as required for the
     distribution of such Offered Securities and to determine the legality of
     such Offered Securities for purchase by investors; provided, however,
     that the Company shall not be required to qualify to do business in any
     jurisdiction where it is not qualified on the date of the related Terms
     Agreement or to take any action which would subject it to general or 
     unlimited service of process or corporate or franchise taxation as a 
     foreign corporation in any jurisdiction in which it is not, on the date
     of the related Terms Agreement, subject to such service of process or 
     such taxation.

               (f)  So long as the Offered Securities of a Series are
     outstanding, the Company will furnish to the Underwriters copies of the
     annual independent public accountants' servicing report and officer's
     compliance certificate when and as the same are so furnished to the
     Indenture Trustee pursuant to the related Sale and Servicing Agreement. 
     In addition, the Company shall, or shall cause the Owner Trustee to,
     furnish to the Representative copies of each statement to Holders of the
     Offered Securities when and as the same are furnished to such Holders
     pursuant to the applicable Operative Agreement, but only if such
     statement is not publicly available.

               (g)  Whether or not the transactions contemplated hereby and
     by the related Terms Agreement shall be consummated, the Company shall
     be responsible for the payment of any costs and expenses for which
     details are submitted, in connection with the performance of its
     obligations under this Agreement and the related Terms Agreement,
     including, without limitation, (i) the cost and expenses of printing or
     otherwise reproducing the related Registration Statement, the related
     Preliminary Prospectus, the related Final Prospectus, this Agreement,
     the related Terms Agreement, the related Sale and Servicing Agreement,
     the related Trust Agreement, the related Indenture and the Offered
     Securities, (ii) the cost of delivering the related Offered Securities
     to the office of the Underwriters, insured to the satisfaction of the
     Underwriters, (iii) the fees and disbursements of the Seller's and the
     Servicer's counsel and accountants, (iv) the qualification of the
     Securities under state securities or blue sky laws, including filing
     fees and the fees and disbursements of counsel for you in connection
     therewith and in connection with the preparation of any blue sky survey
     and legal investment survey, (v) the printing, word processing and
     duplicating expenses and supervision related to preparation of and
     delivery to the Underwriters of copies of any document contemplated
     hereunder and any blue sky survey and legal investment survey, (vi) the
     fees of rating agencies, (vii) the fees and expenses, if any, incurred
     in connection with the listing of the Offered Securities on any national
     securities exchange, (viii) the fees, if any, of the National
     Association of Securities Dealers, Inc., and the fees and expenses of
     counsel for you in connection with any required written submission to or
     appearance before such entity, (ix) the fees and expenses of the
     Indenture Trustee, the Owner Trustee, any custodian, the backup servicer
     and the Securities Insurer, and their respective counsel, and (x) any
     such other related expenses not specified above.

          6.   Conditions to the Obligations of the Underwriters.  The
               -------------------------------------------------
obligations of the Underwriters to purchase the Offered Securities of any
Series shall be subject to the accuracy in all material respects of the
representations and warranties on the part of the Company contained in this
Agreement, as supplemented by the related Terms Agreement, as of the
respective dates thereof and the related Closing Date, to the accuracy of the
statements of the Company made in any applicable officers' certificates
pursuant to the provisions hereof, to the performance by the Company of its
obligations under this Agreement and such Terms Agreement and to the
following additional conditions applicable to the related Offering:

               (a)  No stop order suspending the effectiveness of the related
     Registration Statement shall have been issued and no proceedings for
     that purpose shall have been instituted or threatened.

               (b)  Brown & Wood LLP, counsel for the Company, shall have
     furnished to the Underwriters an opinion, dated the related Closing
     Date, in form and substance that is customary and reasonably acceptable
     to the Underwriters.

               (c)  General Counsel for the Company and FFI shall have
     furnished to the Underwriters an opinion, dated the related Closing
     Date, in form and substance reasonably acceptable to the Underwriters,
     to the effect that:

                      (i)     Each of the Company and FFI have been duly
          incorporated and each is validly existing as a corporation in good
          standing in the jurisdiction of its organization, with corporate
          power to own its properties, to conduct its business as described
          in the related Final Prospectus and to enter into and perform its
          obligations under the Operative Agreements to which it is a party
          and to cause the issuance and sale of the Securities of the related
          Series, as applicable;

                     (ii)     The Company has full power and authority to
          deposit the related Home Loans as contemplated herein and in the
          related Trust Agreement, and FFI has full power and authority to
          transfer and service the related Home Loans as contemplated in the
          related Sale and Servicing Agreement;

                    (iii)     No consent, approval, authorization or order of
          any court or governmental agency or body is required for the
          consummation by (a) the Company or FFI of the transactions
          contemplated in the Operative Agreements to which it is a party or
          (b) the Company or FFI of the transactions contemplated herein or
          in the related Sale and Servicing Agreement, except such as may be
          required under the blue sky laws of any jurisdiction and such other
          approvals as have been obtained;

                     (iv)     Neither the issuance of the Securities of the
          related Series nor delivery of the related Offered Securities, nor
          the consummation of any other of the transactions contemplated in
          this Agreement, the related Terms Agreement, the related Sale and
          Servicing Agreement, the related Trust Agreement, the related
          Indenture or the related Insurance Agreement, if any, nor the
          fulfillment of the terms of the related Securities, the related
          Sale and Servicing Agreement, the related Indenture, the related
          Trust Agreement, this Agreement, the related Terms Agreement or the
          related Insurance Agreement, as applicable, will conflict with or
          violate any term or provision of the articles of incorporation or
          by-laws of the Company or FFI, as applicable, or any statute, order
          or regulation applicable to the Company or FFI of any court,
          regulatory body, administrative agency or governmental body having
          jurisdiction over the Company or FFI, and will not conflict with,
          result in a breach or violation or the acceleration of or
          constitute a default under the terms of any indenture or other
          material agreement or instrument to which the Company or FFI is a
          party or by which it is bound; and

                      (v)     There are no actions, proceedings or
          investigations pending or, to the best knowledge of such counsel,
          threatened, before any court, administrative agency or other
          tribunal (i) asserting the invalidity of this Agreement, the
          related Terms Agreement, the related Sale and Servicing Agreement,
          the related Trust Agreement, the related Indenture, the related
          Insurance Agreement, if any, or the related Securities, (ii)
          seeking to prevent the issuance of the Securities of the related
          Series or the consummation by the Company or FFI, as applicable, of
          any of the transactions contemplated by this Agreement, such Terms
          Agreement, such Sale and Servicing Agreement, such Indenture, such
          Trust Agreement or such Insurance Agreement, if any, or (iii) which
          might materially and adversely affect the performance by the
          Company or FFI, as applicable, of its obligations under, or the
          validity or enforceability of, this Agreement, such Terms
          Agreement, such Sale and Servicing Agreement, such Indenture, such
          Trust Agreement, such Insurance Agreement, if any, or the related
          Securities.

     In rendering his opinion such counsel may rely as to matters of fact, to
     the extent deemed proper and as stated therein, on certificates of
     responsible officers of the Company or FFI or of public officials.  

               (d)  The Underwriters shall have received from Stroock &
     Stroock & Lavan LLP, counsel for the Underwriters, such opinion or
     opinions, dated the related Closing Date, with respect to the issuance
     and sale of the Securities of the related Series, the related
     Registration Statement, the related Final Prospectus and such other
     related matters in form and substance that is customary and reasonably
     acceptable to the Underwriters, and the Company shall have furnished to
     such counsel such documents as the Underwriters may reasonably request
     for the purpose of enabling them to pass upon such matters.

               (e)  The Company shall have furnished to the Underwriters a
     certificate of the Company, signed by the President or any Vice
     President and dated the related Closing Date, to the effect that the
     signer of such certificate has carefully examined the related
     Registration Statement (excluding any Current Reports and any other
     documents incorporated by reference therein), the related Final
     Prospectus, the Form 8-K relating to the Subsequent Home Loans, this
     Agreement and the related Terms Agreement and that:

                      (i)     the representations and warranties of the
          Company and FFI in this Agreement, as supplemented by the related
          Terms Agreement, are true and correct in all material respects on
          and as of the related Closing Date with the same effect as if made
          on such Closing Date, and the Company has complied with all the
          agreements and satisfied all the conditions on its part to be
          performed or satisfied at or prior to such Closing Date;

                     (ii)     no stop order suspending the effectiveness of
          such Registration Statement has been issued and no proceedings for
          that purpose have been instituted or, to his or her knowledge,
          threatened; and

                    (iii)     nothing has come to his or her attention that
          would lead them to believe that such Registration Statement
          (excluding any Current Report) contains any untrue statement of a
          material fact or omits to state any material fact required to be
          stated therein or necessary to make the statements therein not
          misleading, that the related Final Prospectus (excluding any
          related Current Report) contains any untrue statement of a material
          fact or omits to state a material fact necessary to make the
          statements therein, in the light of the circumstances under which
          they were made, not misleading, or that the Form 8-K relating to
          the Subsequent Home Loans includes any untrue statement of a
          material fact or omits to state any information which the Final
          Prospectus states will be included in such Form 8-K.

               (f)  Counsel for the Indenture Trustee shall have furnished to
     the Underwriters an opinion, dated the related Closing Date, in form and
     substance that is customary and reasonably acceptable to the
     Underwriters regarding certain matters relating to the Indenture
     Trustee.

               (g)  Counsel for the Owner Trustee shall have furnished to the
     Underwriters an opinion, dated the related Closing Date, in form and
     substance that is customary and reasonably acceptable to the
     Underwriters regarding certain matters relating to the Owner Trustee.

          In addition, such counsel shall furnish to the Underwriters such
     opinions as to the treatment of the Trust for purposes of state tax law
     where the Owner Trustee maintains possession of the assets of the Trust
     as are customary and reasonably satisfactory to the Underwriters.

               (h)  Ernst & Young LLP shall have furnished to the
     Underwriters one or more letters in form and substance that is customary
     and reasonably satisfactory to the Underwriters to the effect that they
     have performed certain specified procedures requested by the
     Underwriters with respect to certain information relating to the Offered
     Securities, the Home Loans and certain matters relating to the Company
     and the Servicer.

               (i)  The Policy relating to the Offered Securities of the
     related Series, if any, shall have been duly executed and issued prior
     to the Closing Date, in form and substance that is customary and
     reasonably satisfactory to the Underwriters, and shall conform in all
     respects to the description thereof in the Prospectus.

               (j)  If applicable, counsel for the Securities Insurer shall
     have furnished to the Underwriters an opinion, dated the related Closing
     Date, in form and substance that is customary and reasonably acceptable
     to the Underwriters regarding certain matters relating to the Securities
     Insurer.

          In rendering such opinion such counsel may rely as to matters of
     fact, to the extent deemed proper and as stated therein, on certificates
     of responsible officers of the Securities Insurer, if any, or of public
     officials.

               (k)  The Owner Trustee shall have received from the Seller all
     funds required to be delivered by the Seller to be deposited in any
     account required to be established in accordance with the related Trust
     Agreement.

               (l)  If applicable, the Servicer, as FHA Claims Administrator,
     and the Seller, as FHA Insurance Holder, shall have executed and
     delivered the FHA Claims Agreement in form and substance reasonably
     acceptable to the Underwriters.

               (m)  The Offered Securities of the related Series shall have
     received the ratings specified in the related Terms Agreement (the
     "Required Ratings").

               (n)  On or prior to the Closing Date, there shall have been no
     downgrading, nor shall any notice have been given of (i) any intended or
     possible downgrading or (ii) any review or possible changes, the
     direction of which has not been indicated, of the rating accorded and
     originally requested by the Company relating to any previously issued
     asset-backed securities of the Company by any "nationally recognized
     statistical rating organization" (as such term is defined for purposes
     of the Exchange Act).

               (o)  If applicable, on or prior to the Closing Date, there has
     been no downgrading, nor shall any notice have been given of (i) any
     intended or possible downgrading or (ii) any review or possible changes,
     the direction of which has not been indicated, of the rating accorded
     the Securities Insurer's claims paying ability by any "nationally
     recognized statistical rating organization" (as such term is defined for
     purposes of the Exchange Act).

               (p)  Subsequent to the date of the related Terms Agreement,
     there shall not have been any change, or any development involving a
     prospective change, in or affecting the business or properties of (i)
     the Company, its parent company or any of its subsidiaries, (ii) the
     Transferor or (iii) the Securities Insurer, if any, which the
     Underwriters conclude, in their reasonable judgment, after consultation
     with the Company, materially impairs the investment quality of the
     Offered Securities of the related Series so as to make it impractical or
     inadvisable to proceed with the public offering or the delivery of such
     Offered Securities as contemplated by the related Final Prospectus.

               (q)  Prior to the related Closing Date, the Company shall have
     furnished to the Underwriters such further information, certificates and
     documents as the Underwriters may reasonably request.

          If any of the conditions specified in this Section 6 shall not have
been fulfilled in all material respects with respect to the particular
Offered Securities of a Series when and as provided in this Agreement and the
related Terms Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms Agreement shall
not be in all material respects reasonably satisfactory in form and substance
to the Underwriters and their counsel, this Agreement (with respect to the
related Offered Securities) and the related Terms Agreement and all
obligations of the Underwriters hereunder (with respect to the related
Offered Securities) and thereunder may be canceled at, or at any time prior
to, the related Closing Date by the Underwriters.  Notice of such
cancellation shall be given to the Company in writing, or by telephone or
telegraph confirmed in writing.

          7.   Indemnification and Contribution.  (a) The Company and FFI,
               --------------------------------
jointly and severally, agree to indemnify and hold harmless each Underwriter
and each person who controls any Underwriter within the meaning of the Act or
the Exchange Act against any and all losses, claims, damages or liabilities,
joint or several, to which they or any of them may become subject under the
Act, the Exchange Act, or other Federal or state statutory law or regulation,
at common law or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
(i) any untrue statement or alleged untrue statement of a material fact
contained in the Registration Statement relating to the Offered Securities of
the applicable Series as it became effective or in any amendment thereof or
supplement thereto, (ii) the omission or alleged omission to state in such
Registration Statement a material fact required to be stated therein or
necessary to make the statements therein not misleading, (iii) any untrue
statement or alleged untrue statement of a material fact contained in the
related Preliminary Prospectus or the related Final Prospectus or in the Form
8-K referred to in such Final Prospectus, or any amendment thereof or
supplement thereto, or (iv) the omission or alleged omission to state in such
Preliminary Prospectus, such Final Prospectus or such Form 8-K a material
fact necessary to make the statements therein, in the light of the
circumstances under which they were made, not misleading, and agree to
reimburse each such indemnified party for any legal or other expenses
reasonably incurred by them in connection with investigating or defending any
such loss, claim, damage, liability or action; provided, 
however, that (i) the Company and FFI will not be liable in any such case
to the extent that any such loss, claim, damage or liability arises out of or
is based upon any such untrue statement or alleged untrue statement or
omission or alleged omission made therein (A) in reliance upon and in
conformity with written information furnished to the Company as herein stated
by or on behalf of any Underwriter through you specifically for use in
connection with the preparation thereof or (B) in any Computational Materials
or ABS Term Sheets (as defined in Section 9(a) below) furnished to
prospective investors by the Underwriters or any Current Report or any
amendment or supplement thereof, except to the extent that any untrue
statement or alleged untrue statement therein or omission or alleged omission
therefrom results directly from an error (a "Home Loan Pool Error") in the
information concerning the characteristics of the Home Loans furnished by the
Company to any Underwriter in writing or by electronic transmission that was
used in the preparation of either (x) any Computational Materials or ABS Term
Sheets (or amendments or supplements thereof) included in such Current Report
(or amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the Computational
Materials (or amendments or supplements) were based, and (ii) such indemnity
with respect to any Corrected Statement (as defined below) in such Final
Prospectus (or supplement thereto) shall not inure to the benefit of any
Underwriter (or any person controlling such Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the Securities of
the related Series that are the subject thereof if the untrue statement or
omission of a material fact contained in such Final Prospectus (or supplement
thereto) was corrected (a "Corrected Statement") in a supplement to such
Final Prospectus, such supplement was furnished by the Company to the
Underwriters prior to the delivery of the confirmation of sale of such
Securities, and the person asserting such loss, claim, damage or liability
did not receive a copy of such supplement at or prior to the confirmation of
the sale of such Securities, and (iii) such indemnity with respect to any
Home Loan Pool Error shall not inure to the benefit of any Underwriter (or
any person controlling such Underwriter) from whom the person asserting any
loss, claim, damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational Materials are
based) or ABS Term Sheets that were prepared on the basis of such Home Loan
Pool Error, if, prior to the time of confirmation of the sale of the
applicable Securities to such person, the Company notified the Underwriters
of the Home Loan Pool Error or provided in written or electronic form
information superseding or correcting such Home Loan Pool Error (in any such
case, a "Corrected Home Loan Pool Error"), and such Underwriter failed to
notify such person thereof or to deliver to such person corrected
Computational Materials (or underlying written or electronic materials) or
ABS Term Sheets.  This indemnity agreement will be in addition to any
liability that the Company or FFI may otherwise have.

          (b)  Each Underwriter agrees, severally, and not jointly, to
indemnify and hold harmless the Company, each of its directors, each of its
officers who signs the Registration Statement relating to the Offered
Securities of the applicable Series, and each person who controls the Company
within the meaning of the Act or the Exchange Act to the same extent as the
foregoing indemnities from the Company to each Underwriter, but only with
reference to (A) written information furnished to the Company by or on behalf
of such Underwriter through you specifically for use in the preparation of
the documents referred to in the foregoing indemnity with respect to the
related Series, or (B) any Computational Materials or ABS Term Sheets (or
amendments or supplements thereof) delivered to prospective investors by such
Underwriter, including any Computational Materials or ABS Term Sheets that
are furnished to the Company by such Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement, the related
Preliminary Prospectus or the related Final Prospectus or any amendment or
supplement thereof (except that no such indemnity shall be available for any
losses, claims, damages or liabilities, or actions in respect thereof,
resulting from any Home Loan Pool Error, other than a Corrected Home Loan
Pool Error).  This indemnity agreement will be in addition to any liability
that each Underwriter may otherwise have.  The Company acknowledges that the
Underwriter-Provided Information constitutes the only information furnished
in writing by or on behalf of the Underwriters for inclusion in the related
Preliminary Prospectus or Final Prospectus (other than any Computational
Materials or ABS Term Sheets (or amendments or supplements thereof)), and the
Underwriters confirm that such statements are correct.  "Underwriter-Provided
Information" means any statements provided to the Company by the Underwriters
specifically for use in the preparation of the related Preliminary Prospectus
or Final Prospectus and designated as such in the Terms Agreement for the
related Series, and any Computational Materials or ABS Term Sheets furnished
to prospective investors in the related Securities.  

          (c)  Promptly after receipt by an indemnified party under this
Section 7 of notice of the commencement of any action, such indemnified party
will, if a claim in respect thereof is to be made against an indemnifying
party under this Section 7, notify such indemnifying party in writing of the
commencement thereof; but the omission so to notify such indemnifying party
will not relieve it from any liability which it may have to any indemnified
party otherwise than under this Section 7.  In case any such action is
brought against any indemnified party, and it notifies the indemnifying party
or parties of the commencement thereof, the indemnifying party or parties
will be entitled to participate therein, and to the extent that they may
elect by written notice delivered to an indemnified party promptly after
receiving the aforesaid notice from such indemnified party, to assume the
defense thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action include both an
indemnified party and an indemnifying party and such indemnified party shall
have reasonably concluded that there may be legal defenses available to it
and/or other indemnified parties which are different from or additional to
those available to an indemnifying party, such indemnified party or parties
shall have the right to select separate counsel to assert such legal defenses
and to otherwise participate in the defense of such action on behalf of such
indemnified party or parties.  Upon receipt of notice from an indemnifying
party or parties to such indemnified party of their election so to assume the
defense of such action and approval by such indemnified party of counsel,
such indemnifying party or parties will not be liable to such indemnified
party under this Section 7 for any legal or other expenses subsequently
incurred by such indemnified party in connection with the defense thereof
unless (i) such indemnified party shall have employed separate counsel in
connection with the assertion of legal defenses in accordance with the
proviso to the immediately preceding sentence (it being understood, however,
that the indemnifying party or parties shall not be liable for the expenses
of more than one separate counsel (in addition to local counsel, if retention
of local counsel is necessary in the determination of the indemnifying party)
approved by the indemnified party or parties in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph (a) or (b),
who are parties to such action), (ii) the indemnifying party or parties shall
not have employed counsel satisfactory to the indemnified party or parties to
represent such indemnified party or parties within a reasonable time after
notice of commencement of the action or (iii) the indemnifying party or
parties have authorized the employment of counsel for an indemnified party at
the expense of the indemnifying parties; and except that, if clause (i) or
(iii) is applicable, such liability shall be only in respect of the counsel
referred to in such clause (i) or (iii).

          (d)  If the indemnification provided for in paragraph (a) or (b) of
this Section 7 is due in accordance with its terms but is for any reason held
by a court to be unavailable from the Company, FFI or any Underwriter, on
grounds of policy or otherwise, or if an indemnified party failed to give
notice under paragraph (c) of this Section 7 in respect of a claim otherwise
subject to indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company, FFI and each Underwriter shall contribute to the
aggregate losses, claims, damages and liabilities (including legal and other
expenses reasonably incurred in connection with investigating or defending
same) to which the Company, FFI and such Underwriter may be subject in such
proportion so that such Underwriter is responsible for that portion
represented by the difference between the portion of the proceeds to the
Company in respect of the Offered Securities underwritten by such Underwriter
for the related Series and the portion of the total proceeds received by such
Underwriter from the sale of such Offered Securities (the "Underwriting
Discount"), and the Company and FFI are responsible for the balance;
provided, however, that in no case shall any such Underwriter be
responsible under this subparagraph for any amount in excess of such
Underwriting Discount applicable to the Offered Securities purchased by such
Underwriter pursuant to this Agreement and the related Terms Agreement. 
Notwithstanding anything to the contrary in this Section 7(d), no person
guilty of fraudulent misrepresentation (within the meaning of Section 11(f)
of the Act) shall be entitled to contribution from any person who was not
guilty of such fraudulent misrepresentation.  For purposes of this Section 7,
each person who controls any Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as such
Underwriter, and each person who controls the Company or FFI within the
meaning of either the Act or the Exchange Act, each officer of the Company
who shall have signed the Registration Statement and each director of the
Company or FFI shall have the same rights to contribution as the Company or
FFI, subject in each case to the immediately preceding sentence of this
paragraph (d).

          8.   Computational Materials and Structural Term Sheets.  (a) In
               --------------------------------------------------
accordance with Section 10, the Underwriters shall deliver to the Company one
complete copy of all materials provided by the Underwriters to prospective
investors in such Offered Securities which constitute (i) "Computational
Materials" within the meaning of the no-action letter dated May 20, 1994
issued by the Division of Corporation Finance of the Commission to Kidder,
Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder Structured Asset Corporation and the no-action letter dated May 27,
1994 issued by the Division of Corporation Finance of the Commission to the
Public Securities Association (together, the "Kidder Letters"), the filing of
which material is a condition of the relief granted in such letters (such
materials being the "Computational Materials"), and (ii) "Structural Term
Sheets" within the meaning of the no-action letter dated February 17, 1995
issued by the Division of Corporation Finance of the Commission to the Public
Securities Association (the "PSA Letter"), the filing of which material is a
condition of the relief granted in such letter (such materials being the
"Structural Term Sheets").  Each delivery of Computational Materials and
Structural Term Sheets to the Company pursuant to this paragraph (a) shall be
effected in accordance with Section 10.

          (b)  Each Underwriter represents and warrants to and agrees with
the Company, as of the date of the related Terms Agreement and as of the
Closing Date, that:

               (i)  the Computational Materials furnished to the Company by
          such Underwriter pursuant to Section 8(a) constitute (either in
          original, aggregated or consolidated form) all of the materials
          furnished to prospective investors by such Underwriter prior to the
          time of delivery thereof to the Company that are required to be
          filed with the Commission with respect to the related Offered
          Securities in accordance with the Kidder Letters, such
          Computational Materials comply with the requirements of the Kidder
          Letters, and delivery of such Computational Materials was made to
          investors in a manner in accordance with the provisions of the
          Kidder Letters;

              (ii)  the Structural Term Sheets furnished to the Company by
          such Underwriter pursuant to Section 8(a) constitute all of the
          materials furnished to prospective investors by such Underwriter
          prior to the time of delivery thereof to the Company that are
          required to be filed with the Commission as "Structural Term
          Sheets" with respect to the related Offered Securities in
          accordance with the PSA Letter, such Structural Term Sheets comply
          with the requirements of the PSA Letter, and delivery of such
          Structural Term Sheets was made to investors in a manner in
          accordance with the provisions of the PSA Letter; and

              (iii) on the date any such Computational Materials or
          Structural Term Sheets with respect to such Offered Securities (or
          any written or electronic materials furnished to prospective
          investors on which the Computational Materials are based) were last
          furnished to each prospective investor by such Underwriter and on
          the date of delivery thereof to the Company pursuant to Section
          8(a) and on the related Closing Date, such Computational Materials
          (or such other materials) or Structural Term Sheets did not and
          will not include any untrue statement of a material fact.

Notwithstanding the foregoing, each Underwriter makes no representation or
warranty as to whether any Computational Materials or Structural Term Sheets
(or any written or electronic materials on which the Computational Materials
are based) included or will include any untrue statement resulting directly
from any Home Loan Pool Error (except any Corrected Home Loan Pool Error,
with respect to materials prepared after the receipt by the Underwriters from
the Company of materials superseding or correcting such Home Loan Pool
Error).

          (c)  Each Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to any Series
of Securities furnished to prospective investors in the related Securities
have been prepared and disseminated by or on behalf of such Underwriter and
not by or on behalf of the Company, and that such materials included and
shall include a disclaimer in form satisfactory to the Company to the effect
that such materials have been prepared and disseminated by such Underwriter,
and that the content and accuracy of such materials have not been reviewed by
the Company.

          (d)  If, at any time when a prospectus relating to the Offered
Securities of a Series is required to be delivered under the Act, it shall be
necessary to amend or supplement the related Final Prospectus as a result of
an untrue statement of a material fact contained in any Computational
Materials or Structural Term Sheets provided by any Underwriter pursuant to
this Section 8, or if it shall be necessary to amend or supplement any
Current Report relating to any Computational Materials or Structural Term
Sheets to comply with the Act or the rules thereunder, such Underwriter
promptly will prepare and furnish to the Company for filing with the
Commission an amendment or supplement which will correct such statement or an
amendment which will effect such compliance.  Each Underwriter represents and
warrants to the Company, as of the date of delivery by it of such amendment
or supplement to the Company, that such amendment or supplement will not
include any untrue statement of a material fact or, when read in conjunction
with the related Final Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make the
statements therein not misleading; provided, however, that each such
Underwriter makes no representation or warranty as to whether any such 
amendment or supplement will include any untrue statement resulting directly 
from any Home Loan Pool Error (except any Corrected Home Loan Pool Error, 
with respect to any such amendment or supplement prepared after the receipt 
by the Underwriters from the Company of materials superseding or correcting 
such Corrected Home Loan Pool Error).  

          9.   Collateral Term Sheets.  (a)  Prior to the delivery of any
               ----------------------
"Collateral Term Sheet" within the meaning of the PSA Letter, the filing of
which material is a condition of the relief granted in such letter (such
material being the "Collateral Term Sheets"), to a prospective investor in
the Offered Securities, the Underwriters shall notify the Company and its
counsel by telephone of their intention to deliver such materials and the
approximate date on which the first such delivery of such materials is
expected to occur.  Not later than 10:30 a.m., New York time, on the business
day immediately following the date on which any Collateral Term Sheet was
first delivered to a prospective investor in the Offered Securities, the
Underwriters shall deliver to the Company one complete copy of all materials
provided by the Underwriters to prospective investors in such Offered
Securities which constitute "Collateral Term Sheets."  Each delivery of a
Collateral Term Sheet to the Company pursuant to this paragraph (a) shall be
effected in accordance with Section 10.  (Collateral Term Sheets and
Structural Term Sheets are, together, referred to herein as "ABS Term
Sheets.")  At the time of each such delivery, the Underwriter making such
delivery shall indicate in writing that the materials being delivered
constitute Collateral Term Sheets, and, if there has been any prior such
delivery with respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term Sheets
previously delivered to the Company with respect to such Series pursuant to
this Section 9(a) as a result of the occurrence of a material change in the
characteristics of the related Home Loans.

          (b)  Each Underwriter represents and warrants to and agrees with
the Company, as of the date of the related Terms Agreement and as of the
Closing Date, that:

                    (i)  The Collateral Term Sheets furnished to the Company
     by such Underwriter pursuant to Section 9(a) constitute all of the
     materials furnished to prospective investors by such Underwriter prior
     to time of delivery thereof to the Company that are required to be filed
     with the Commission as "Collateral Term Sheets" with respect to the
     related Offered Securities in accordance with the PSA Letter, such
     Collateral Term Sheets comply with the requirements of the PSA Letter,
     and delivery of such Collateral Term Sheets was made to investors in a
     manner in accordance with the provisions of the PSA Letter; and

                    (ii) On the date any such Collateral Term Sheets with
     respect to such Offered Securities were last furnished to each
     prospective investor by such Underwriter and on the date of delivery
     thereof to the Company pursuant to Section 9(a) and on the related
     Closing Date, such Collateral Term Sheets did not and will not include
     any untrue statement of a material fact.

Notwithstanding the foregoing, each Underwriter makes no representation or
warranty as to whether any Collateral Term Sheet included or will include any
untrue statement resulting directly from any Home Loan Pool Error (except any
Corrected Home Loan Pool Error, with respect to materials prepared after the
receipt by the Underwriters from the Company of materials superseding or
correcting such Corrected Home Loan Pool Error).

          (c)  Each Underwriter acknowledges and agrees that any Collateral
Term Sheets with respect to any Series of Securities furnished to prospective
investors in the related Securities have been prepared and disseminated by or
on behalf of such Underwriter and not by or on behalf of the Company, and
that such materials shall include a disclaimer in form satisfactory to the
Company to the effect set forth in Section 8(c) hereof, and to the effect
that the information contained in such materials supersedes the information
contained in any prior Collateral Term Sheet with respect to such Series of
Securities and will be superseded by the description of the related Home
Loans in the related Prospectus Supplement .  Each Underwriter agrees that it
will not represent to prospective investors that any Collateral Term Sheets
were prepared or disseminated on behalf of the Company.

          (d)  If, at any time when a prospectus relating to the Offered
Securities of a Series is required to be delivered under the Act, it shall be
necessary to amend or supplement the related Final Prospectus as a result of
an untrue statement of a material fact contained in any Collateral Term
Sheets provided by any Underwriter pursuant to this Section 9, or if it shall
be necessary to amend or supplement any Current Report relating to any
Collateral Term Sheets to comply with the Act or the rules thereunder, such
Underwriter promptly will prepare and furnish to the Company for filing with
the Commission an amendment or supplement which will correct such statement
or omission or an amendment which will effect such compliance.  Each
Underwriter represents and warrants to the Company, as of the date of
delivery of such amendment or supplement to the Company, that such amendment
or supplement will not include any untrue statement of a material fact or,
when read in conjunction with the related Final Prospectus and Prospectus
Supplement, omit to state a material fact required to be stated therein or
necessary to make the statements therein not misleading; provided, however,
that each such Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue statement resulting
directly from any Home Loan Pool Error (except any Corrected Home Loan Pool 
Error, with respect to any such amendment or supplement prepared after the 
receipt by the Underwriters from the Company of materials superseding or 
correcting such Corrected Home Loan Pool Error).  

          10.  Delivery and Filing of Computational Materials, Collateral
               ----------------------------------------------------------
Term Sheets and Structural Term Sheets.  
- --------------------------------------

          (a)  Any delivery of Computational Materials, Collateral Term
     Sheets or Structural Term Sheets that is required to be made by an
     Underwriter to the Company hereunder shall be effected by the delivery
     of four copies to counsel for the Company and one copy in computer
     readable format to the Financial Printer on or prior to 10:30 a.m. on
     the date so specified herein.

          (b)  The Company shall cause the Financial Printer to file with the
     Commission on a Current Report on Form 8-K any such Computational
     Materials, Collateral Term Sheets or Structural Term Sheets promptly
     following the delivery thereof pursuant to the preceding subsection.  

          11.  Termination.  This Agreement (with respect to a particular
               -----------
Offering) and the related Terms Agreement shall be subject to termination in
the absolute discretion of the Underwriters, by notice given to the Company
prior to delivery of and payment for the related Offered Securities, if prior
to the related Closing Date (i) trading in securities generally on the New
York Stock Exchange shall have been suspended or materially limited, (ii) a
general moratorium on commercial banking activities in New York shall have
been declared by either federal or New York State authorities, or (iii) there
shall have occurred any outbreak or material escalation of hostilities or
other calamity or crisis the effect of which on the financial markets of the
United States is such as to make it, in the reasonable judgment of the
Underwriters, impracticable to market such Offered Securities.

          12.  Representations and Indemnities to Survive Delivery.  The
               ---------------------------------------------------
agreements, representations, warranties, indemnities and other statements of
the Company, FFI or their officers and of the Underwriters set forth in or
made pursuant to this Agreement and the related Terms Agreement will remain
in full force and effect, regardless of any investigation made by or on
behalf of the Underwriters or the Company, FFI or any of the officers,
directors or controlling persons referred to in Section 7 hereof, and will
survive delivery of and payment for the related Offered Securities.  The
provisions of Section 7 hereof shall survive the termination or cancellation
of this Agreement and the related Terms Agreement.

          13.  Default by One or More of the Underwriters.  If one or more
               ------------------------------------------
of the Underwriters shall fail on the Closing Date to purchase the Offered
Securities which it or they are obligated to purchase hereunder and under the
applicable Terms Agreement (the "Defaulted Securities"), you shall have the
right, within 24 hours thereafter, to make arrangements for one or more of
the non-defaulting Underwriters, or any other underwriters, to purchase all,
but not less than all, of the Defaulted Securities in such amounts as may be
agreed upon and upon the terms set forth herein and in the applicable Terms
Agreement.  If, however, you have not completed such arrangements within such
24-hour period, then:

          (a)  if the aggregate original principal balance of Defaulted
     Securities does not exceed 10% of the aggregate original principal
     balance of the Offered Securities to be purchased pursuant to such Terms
     Agreement, the non-defaulting Underwriters named in such Terms Agreement
     shall be obligated to purchase the full amount thereof in the
     proportions that their respective underwriting obligations thereunder
     bear to the underwriting obligations of all non-defaulting Underwriters;
     and

          (b)  if the aggregate original principal balance of Defaulted
     Securities exceeds 10% of the aggregate original principal balance of
     the Offered Securities to be purchased pursuant to such Terms Agreement,
     the applicable Terms Agreement shall terminate without any liability on
     the part of any non-defaulting Underwriter.

     No action taken pursuant to this Section 13 and nothing in this
Agreement shall relieve any defaulting Underwriter from liability in respect
of its default.

     In the event of any such default which does not result in a termination
of this Agreement or such applicable Terms Agreement, either you or the
Company shall have the right to postpone the Closing Date for a period of
time not exceeding seven days in order to effect any required changes in the
Registration Statement or in any other documents or arrangements.

          14.  Guarantor.  FIRSTPLUS Financial Group, Inc., the parent of
               ---------
the Company and FFI ("FFG"), shall guarantee any obligation or liability of
the Company or FFI pursuant to Section 7 hereof.  FFG's acceptance of its
guarantee obligation is acknowledged by the execution of the signature page
of this Agreement by an authorized signatory of FFG.

          15.  Successors.  This Agreement and the related Terms Agreement
               ----------
will inure to the benefit of and be binding upon the parties hereto and
thereto and their respective successors and the officers, directors and
controlling persons referred to in Section 7 hereof, and their successors and
assigns, and no other person will have any right or obligation hereunder or
thereunder.  No purchaser of any Offered Security from the Underwriters shall
be deemed a successor or assign by reason of such purchase.

          16.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED TERMS
               --------------
AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF
THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
THEREIN.

          17.  Miscellaneous.  This Agreement, as supplemented by the
               -------------
related Terms Agreement, supersedes all prior and contemporaneous agreements
and understandings relating to the subject matter hereof.  This Agreement and
the related Terms Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written agreement made by
the party against whom enforcement of the change, waiver, discharge or
termination is sought.  The headings in this Agreement and the related Terms
Agreement are for purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

          18.  Notices.  All communications by one party hereunder to all
               -------
other parties hereunder will be in writing and effective only on receipt by
such other parties, and will be delivered as follows:  (A) to the
Underwriters at the address first above written; (B) to the Company at 3773
Howard Hughes Parkway, Suite 300N, Las Vegas, Nevada 89109, Attention: 
Michael Orendorf; and (C) to FFI at FIRSTPLUS Financial, Inc., 1600 Viceroy,
7th Floor, Dallas, Texas  75235, Attention: Christopher Gramlich.

     If the foregoing is in accordance with your understanding of our
agreement, please sign and return to the undersigned a counterpart hereof,
whereupon this letter and your acceptance shall represent a binding agreement
among the Company, FFI and the Underwriters.

                              Very truly yours,

                              FIRSTPLUS Investment Corporation


                              By:  /s/ Lee F. Reddin
                                   ---------------------------------------
                                        Name:  Lee F. Reddin
                                        Title:  Vice President


                              FIRSTPLUS Financial Inc.


                              By:  /s/ Lee F. Reddin
                                   ---------------------------------------
                                        Name:  Lee F. Reddin
                                        Title:  Vice President


                              Acknowledged by:

                              FIRSTPLUS Financial Group, Inc.


                              By:  /s/ Christopher J. Gramlich
                                   ---------------------------------------
                                        Name:  Christopher J. Gramlich
                                        Title:  Senior Vice President


The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.

Bear, Stearns & Co. Inc.
  as Representative of 
  the several Underwriters



By:    /s/ Matthew E. Perkins
     ---------------------------------------------
     Name:  Matthew E. Perkins
     Title:  Associate Director



                                                                    EXHIBIT A



                       FIRSTPLUS HOME LOAN TRUST    -  
                                                --- --

                           ASSET-BACKED SECURITIES


                               TERMS AGREEMENT
                              ---------------
                         (to Underwriting Agreement,
                           dated September 10, 1997
                among the Company, FFI and the Representative)


FIRSTPLUS Investment Corporation                                       (Date)
3773 Howard Hughes Parkway
Suite 300N
Las Vegas, Nevada  89109

FIRSTPLUS Financial Inc.
1600 Viceroy
Dallas, Texas 75235

          This letter supplements and modifies the captioned Underwriting
Agreement (the "Underwriting Agreement") with respect to the Series __-__
Securities solely as it relates to the purchase and sale of the Offered
Securities described below.  The Series     -   Securities are registered
                                        ---- --
with the Securities and Exchange Commission by means of an effective
Registration Statement (No.      ).  Capitalized terms used and not
                            -----
defined herein have the meanings given them in the Underwriting Agreement.

          Section 1.     The Home Loan Pool:  The Series      -  
                         ------------------              ----- --
Securities shall evidence the entire beneficial ownership interest in a
mortgage pool (the "Home Loan Pool") of mortgage loans (the "Home Loans")
having the characteristics described in the Prospectus Supplement dated the
date hereof.

          Section 2.     The Securities:  The Offered Securities shall be
                         --------------
issued as follows:

          (a)  Classes:  The Offered Securities shall be issued with the
               -------
following Class designations, interest rates and principal balances, subject
in the aggregate to the variance referred to in the Final Prospectus: 


             Principal              Interest              Class Purchase
Class        Balance                Rate                  Price Percentage



     Each of the Underwriters agrees, severally and not jointly, subject to
the terms and provisions herein and of the captioned Underwriting Agreement,
to purchase the principal balances of the Classes of Series     
- -   Securities specified opposite its name below.                      
 --

Class          Underwriter         Underwriter         Underwriter
- -----          -----------         -----------         -----------
Underwriter
- -----------


          (b)  The Offered Securities shall have such other characteristics
     as described in the related Final Prospectus.

          Section 3.     Purchase Price:  The Purchase Price for each
                         --------------
Class of the Offered Securities shall be the Class Purchase Price Percentage
therefor (as set forth in Section 2(a) above) of the initial class principal
balance thereof plus accrued interest at the applicable interest rate per
annum of each such Class from and including the Cut-off Date up to, but not
including,  (the "Closing Date").
                               -------------

          Section 4.     Required Ratings:   The Offered Securities shall
                         ----------------
have received Required Ratings of at least (     ) from (     ).

          Section 5.     Underwriter-Provided Information:  The Company
                         --------------------------------
acknowledges that the information set forth in (i) the (second sentence) of
the paragraph immediately preceding the table on the cover page of the Final
Prospectus, (ii) the last paragraph on the cover page of the Final
Prospectus, (iii) the first table under the caption "(                    )"
and the (      ) sentence immediately thereafter in the Final Prospectus and
(iv) the (      ) table under the caption "(             )" and the (     )
and (     ) sentences immediately thereafter in the Final Prospectus, as such
information relates to the Securities, constitute the only information
furnished in writing by or on behalf of the Underwriters for inclusion in
such Final Prospectus, and the Underwriters confirm that such statements are
correct.

          Section 6.     Securities Insurer: 
                         ------------------

          Section 7.     Location of Closing: 
                         -------------------

          If the foregoing is in accordance with your understanding of our
agreement, please sign and return to the undersigned a counterpart hereof,
whereupon this letter and your acceptance shall represent a binding agreement
between the Underwriters and the Company.

                              Very truly yours,

                              Bear, Stearns & Co. Inc.
                                as Representative of the several
                                Underwriters


                              By:
                                   ---------------------------------------
                                   Name:
                                   Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.

FIRSTPLUS Investment Corporation


By:                                               
     ---------------------------------------------
     Name:
     Title:


FIRSTPLUS Financial Inc.


By:                                               
     ---------------------------------------------
     Name:
     Title:

ACKNOWLEDGED BY:

FIRSTPLUS Financial Group, Inc.


By:                                               
     ---------------------------------------------
     Name:
     Title:





                                                                    EXECUTION




                       FIRSTPLUS HOME LOAN TRUST 1997-3

                           ASSET-BACKED SECURITIES


                               TERMS AGREEMENT
                              ---------------
                         (to Underwriting Agreement,
                           dated September 10, 1997
             among the Company, FFI, FFG and the Representative)


FIRSTPLUS Investment Corporation                           September 10, 1997
3773 Howard Hughes Parkway
Suite 300N
Las Vegas, Nevada  89109

FIRSTPLUS Financial Inc.
1600 Viceroy
Dallas, Texas 75235


          This  letter supplements  and modifies  the  captioned Underwriting
Agreement (the "Underwriting  Agreement") with respect  to the Series  1997-3
Securities  solely as  it relates to  the purchase  and sale of  such Offered
Securities described below.  The Series 1997-3 Securities are registered with
the Securities and Exchange Commission  by means of an effective Registration
Statement (No.  333-26527).   Capitalized terms used  and not  defined herein
have the meanings given them in the Underwriting Agreement.

          Section 1.     The Home Loan Pool:  The Series 1997-3 Securities
                         ------------------
shall evidence  the entire beneficial  ownership interest in a  mortgage pool
(the "Home  Loan  Pool") of  mortgage  loans (the  "Home  Loans") having  the
characteristics described in the Prospectus Supplement dated the date hereof.

          Section 2.     The Securities:  The Offered Securities shall be
                         --------------
issued as follows:

          (a)  Classes:  The Offered Securities shall be issued with the
               -------
following  Class designations, interest rates and principal balances, subject
in the aggregate to the variance referred to in the Prospectus Supplement: 

<TABLE>
<CAPTION>                                Principal              Interest           Class Purchase
             Class                         Balance                 Rate          Price Percentage
<S>                                     <C>                     <C>              <C> 
        Class A-1 Notes                 $166,090,000               (1)              100.00000%
        Class A-2 Notes                 $91,430,000               6.48%              99.98906%
        Class A-3 Notes                 $83,220,000               6.57%              99.99032%
        Class A-4 Notes                 $70,500,000               6.80%              99.98959%
        Class A-5 Notes                 $47,090,000               6.86%              99.99973%
        Class A-6 Notes                 $57,740,000               7.08%              99.96287%
        Class A-7 Notes                 $50,430,000               7.22%              99.94637%
        Class A-8 Notes                 $47,580,000               7.55%              99.97537%
        Class M-1 Notes                 $88,880,000               7.32%              99.95690%
        Class M-2 Notes                 $44,440,000               7.52%              99.99062%
     Class B-1 Certificates             $35,996,400               7.79%              99.97284%

</TABLE>

____________________
(1)  Interest will accrue on the Class A-1 Notes with respect to each Payment
     Date at a per annum rate equal  to LIBOR for the related Accrual  Period
     plus 0.10%, subject to a maximum rate equal to the Net  Weighted Average
     Rate.  Capitalized terms are as defined in the Prospectus Supplement.


     Each of the  Underwriters agrees, severally and not  jointly, subject to
the terms and provisions herein  and of the captioned Underwriting Agreement,
to purchase the principal balances of the Classes of Series 1997-3 Securities
specified opposite its name below.

                                                 Merrill Lynch,
                                   Banc One      Pierce, Fenner
                Bear, Stearns      Capital       & Smith         PaineWebber
Class             & Co. Inc.      Corporation    Incorporated    Incorporated
- -----            ----------       -----------    ------------    ------------

Class A-1        $41,524,000      $41,522,000      $41,522,000   $41,522,000
Notes

Class A-2        $22,859,000      $22,857,000      $22,857,000   $22,857,000
Notes

Class A-3        $20,805,000      $20,805,000      $20,805,000   $20,805,000
Notes

Class A-4        $17,625,000      $17,625,000      $17,625,000   $17,625,000
Notes

Class A-5        $11,774,000      $11,772,000      $11,772,000   $11,772,000
Notes

Class A-6        $14,435,000      $14,435,000      $14,435,000   $14,435,000
Notes

Class A-7        $12,609,000      $12,607,000      $12,607,000   $12,607,000
Notes

Class A-8        $11,895,000      $11,895,000      $11,895,000   $11,895,000
Notes

Class M-1        $22,220,000      $22,220,000      $22,220,000   $22,220,000
Notes

Class M-2        $11,110,000      $11,110,000      $11,110,000   $11,110,000
Notes

Class B-1        $ 8,999,100       $8,999,100       $8,999,100    $8,999,100
Certificates

          (b)   The Offered Securities shall  have such other characteristics
     as described in the Prospectus Supplement.

          Section 3.     Purchase Price:  The Purchase Price for each Class
                         --------------
of  the Offered  Securities  shall  be the  Class  Purchase Price  Percentage
therefor (as set  forth in Section 2(a) above) of the initial class principal
balance thereof  plus accrued  interest at the  applicable interest  rate per
annum of each such Class from and including the September 1, 1997 (or, in the
case  of the  Class  A-1 Notes,  from  September  10, 1997)  up  to, but  not
including, September 18, 1997 (the "Closing Date").

          Section 4.     Required Ratings:  The Offered Securities, other
                         ----------------
than the Class M-1 Notes, the Class M-2 Notes and the Class B-1 Certificates,
shall have received Required Ratings of at least "AAA" by each  of Standard &
Poor's Rating Services, a division of The McGraw-Hill Companies, Inc. ("S&P")
and  Fitch Investors  Service,  L.P.  ("Fitch" and,  together  with S&P,  the
"Rating Agencies").   The Class M-1 Notes, the Class M-2  Notes and the Class
B-1 Certificates shall  have received Required Ratings of  at least "AA," "A"
and "BBB," respectively, from each of the Rating Agencies.

          Section 5.     Underwriter-Provided Information:  The Company
                         --------------------------------
acknowledges that the  information set forth in (a) the first sentence of the
last paragraph on the cover page of the Prospectus Supplement, (b)  the first
sentence of the last paragraph on page  iii of the Prospectus Supplement, (c)
the  first table  under the  caption "Underwriting"  and the  first paragraph
immediately thereafter in the Prospectus  Supplement and (d) the second table
under the caption  "Underwriting" and the first, second  and fifth paragraphs
immediately  thereafter in  the Prospectus  Supplement,  as such  information
relates to  the  Securities, constitute  the  only information  furnished  in
writing by or on behalf of the  Underwriters for inclusion in such Prospectus
Supplement, and the Underwriters confirm that such statements are correct.

          Section 6.     Location of Closing:  Brown & Wood LLP, One World
                         -------------------
Trade Center, New York, New York 10048.

          If the  foregoing is in  accordance with your understanding  of our
agreement, please  sign and return  to the undersigned a  counterpart hereof,
whereupon this letter and your acceptance shall represent a binding agreement
between the Underwriters and the Company.

                              Very truly yours,

                              Bear, Stearns & Co. Inc.
                                as Representative of the several
                                Underwriters


                              By:    /s/ Matthew E. Perkins
                                   --------------------------------
                                   Name:  Matthew E. Perkins
                                   Title:  Associate Director

The foregoing Agreement is
hereby confirmed and accepted


as of the date first above written.

FIRSTPLUS Investment Corporation


By:  /s/ Lee F. Reddin
    ---------------------------------------
      Name:  Lee F. Reddin
      Title:  Vice President


FIRSTPLUS Financial Inc.

By:  /s/ Lee F. Reddin
     ---------------------------------------
      Name:  Lee F. Reddin
      Title:  Vice President


Acknowledged by:

FIRSTPLUS Financial Group, Inc.


By:  /s/ Christopher J. Gramlich
     ---------------------------------------
      Name:  Christopher J. Gramlich
      Title:  Senior Vice President




                                                                    EXECUTION


                                                                             
                      


                                  INDENTURE




                                   between





                   FIRSTPLUS HOME LOAN OWNER TRUST 1997-3,
                                  as Issuer 


                                     and 


                       U. S. BANK NATIONAL ASSOCIATION,
                             as Indenture Trustee






                        Dated as of September 1, 1997






                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                    ASSET BACKED SECURITIES, SERIES 1997-3



                                                                             
                      

                              TABLE OF CONTENTS

Section                                                                  Page
- -------                                                                  ----

                                  ARTICLE I

                  DEFINITIONS AND INCORPORATION BY REFERENCE

1.01.     Definitions . . . . . . . . . . . . . . . . . . . . . . . . . .   2
1.02.     Incorporation by Reference of Trust Indenture Act . . . . . . .   7
1.03.     Rules of Construction . . . . . . . . . . . . . . . . . . . . .   8

                                  ARTICLE II

                                  THE NOTES

2.01.     Form  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8


2.02.     Execution, Authentication, Delivery and Dating  . . . . . . . .   9
2.03.     Registration; Registration of Transfer and Exchange . . . . . .  10
2.04.     Mutilated, Destroyed, Lost or Stolen Notes  . . . . . . . . . .  11
2.05.     Persons Deemed Owners . . . . . . . . . . . . . . . . . . . . .  12
2.06.     Payment of Principal and Interest; Defaulted Interest . . . . .  12
2.07.     Cancellation  . . . . . . . . . . . . . . . . . . . . . . . . .  13
2.08.     Authentication of Notes . . . . . . . . . . . . . . . . . . . .  13
2.09.     Release of Collateral . . . . . . . . . . . . . . . . . . . . .  16
2.10.     Book-Entry Notes  . . . . . . . . . . . . . . . . . . . . . . .  17
2.11.     Notices to Clearing Agency  . . . . . . . . . . . . . . . . . .  18
2.12.     Definitive Notes  . . . . . . . . . . . . . . . . . . . . . . .  18
2.13.     Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19

                                 ARTICLE III

                                  COVENANTS

3.01.     Payment of Principal and Interest . . . . . . . . . . . . . . .  19
3.02.     Maintenance of Office or Agency . . . . . . . . . . . . . . . .  19
3.03.     Money for Payments To Be Held in Trust  . . . . . . . . . . . .  20
3.04.     Existence . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
3.05.     Protection of Collateral  . . . . . . . . . . . . . . . . . . .  22
3.06.     Annual Opinions as to Collateral  . . . . . . . . . . . . . . .  22
3.07.     Performance of Obligations; Servicing of Home Loans . . . . . .  23
3.08.     Negative Covenants  . . . . . . . . . . . . . . . . . . . . . .  24
3.09.     Annual Statement as to Compliance . . . . . . . . . . . . . . .  25
3.10.     Covenants of the Issuer . . . . . . . . . . . . . . . . . . . .  25


3.11.     Servicer's Obligations  . . . . . . . . . . . . . . . . . . . .  25
3.12.     Restricted Payments . . . . . . . . . . . . . . . . . . . . . .  25
3.13.     Treatment of Notes as Debt for Tax Purposes . . . . . . . . . .  26
3.14.     Notice of Events of Default . . . . . . . . . . . . . . . . . .  26
3.15.     Further Instruments and Acts  . . . . . . . . . . . . . . . . .  26

                                  ARTICLE IV

                          SATISFACTION AND DISCHARGE

4.01.     Satisfaction and Discharge of Indenture . . . . . . . . . . . .  26
4.02.     Application of Trust Money  . . . . . . . . . . . . . . . . . .  28
4.03.     Repayment of Moneys Held by Paying Agent  . . . . . . . . . . .  28

                                  ARTICLE V

                                   REMEDIES

5.01.     Events of Default . . . . . . . . . . . . . . . . . . . . . . .  28
5.02.     Acceleration of Maturity; Rescission and Annulment  . . . . . .  30
5.03.     Non-Priority Classes  . . . . . . . . . . . . . . . . . . . . .  31
5.04.     Collection of Indebtedness  and Suits for Enforcement  
          by Indenture Trustee  . . . . . . . . . . . . . . . . . . . . .  31
5.05.     Remedies; Priorities  . . . . . . . . . . . . . . . . . . . . .  33
5.06.     Optional Preservation of the Collateral . . . . . . . . . . . .  35
5.07.     Limitation of Suits . . . . . . . . . . . . . . . . . . . . . .  35
5.08.     Unconditional  Rights  of  Noteholders  To  Receive  Principal  
          and Interest  . . . . . . . . . . . . . . . . . . . . . . . . .  36
5.09.     Restoration of Rights and Remedies  . . . . . . . . . . . . . .  36
5.10.     Rights and Remedies Cumulative  . . . . . . . . . . . . . . . .  36
5.11.     Delay or Omission Not a Waiver  . . . . . . . . . . . . . . . .  36
5.12.     Control by Noteholders  . . . . . . . . . . . . . . . . . . . .  36
5.13.     Waiver of Past Defaults . . . . . . . . . . . . . . . . . . . .  37
5.14.     Undertaking for Costs . . . . . . . . . . . . . . . . . . . . .  37
5.15.     Waiver of Stay or Extension Laws  . . . . . . . . . . . . . . .  38
5.16.     Action on Notes . . . . . . . . . . . . . . . . . . . . . . . .  38
5.17.     Performance and Enforcement of Certain Obligations  . . . . . .  38


                                  ARTICLE VI

                            THE INDENTURE TRUSTEE

6.01.     Duties of Indenture Trustee . . . . . . . . . . . . . . . . . .  39
6.02.     Rights of Indenture Trustee . . . . . . . . . . . . . . . . . .  40


6.03.     Individual Rights of Indenture Trustee  . . . . . . . . . . . .  41
6.04.     Indenture Trustee's Disclaimer  . . . . . . . . . . . . . . . .  41
6.05.     Notice of Default . . . . . . . . . . . . . . . . . . . . . . .  41
6.06.     Reports by Indenture Trustee to Holders . . . . . . . . . . . .  41
6.07.     Compensation and Indemnity  . . . . . . . . . . . . . . . . . .  41
6.08.     Replacement of Indenture Trustee  . . . . . . . . . . . . . . .  42
6.09.     Successor Indenture Trustee by Merger . . . . . . . . . . . . .  43
6.10.     Appointment of Co-Indenture Trustee or Separate Indenture Trustee 
                                                                           44
6.11.     Eligibility; Disqualification . . . . . . . . . . . . . . . . .  45
6.12.     Preferential Collection of Claims Against Issuer  . . . . . . .  45

                                 ARTICLE VII

                        NOTEHOLDERS' LISTS AND REPORTS

7.01.     Issuer   To  Furnish  Indenture  Trustee  Names  and  Addresses  
          of Noteholders  . . . . . . . . . . . . . . . . . . . . . . . .  45
7.02.     Preservation of Information; Communications to Noteholders  . .  45
7.03.     Reports by Issuer . . . . . . . . . . . . . . . . . . . . . . .  46
7.04.     Reports by Indenture Trustee  . . . . . . . . . . . . . . . . .  46

                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

8.01.     Collection of Money . . . . . . . . . . . . . . . . . . . . . .  47
8.02.     Payments and Distributions  . . . . . . . . . . . . . . . . . .  47
8.03.     (Reserved)  . . . . . . . . . . . . . . . . . . . . . . . . . .  50
8.04.     Servicer's Monthly Statements . . . . . . . . . . . . . . . . .  50
8.05.     Release of Collateral . . . . . . . . . . . . . . . . . . . . .  50
8.06.     Opinion of Counsel  . . . . . . . . . . . . . . . . . . . . . .  51

                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES

9.01.     Supplemental Indentures Without Consent of Noteholders  . . . .  51
9.02.     Supplemental Indentures with Consent of Noteholders . . . . . .  52
9.03.     Execution of Supplemental Indentures  . . . . . . . . . . . . .  54
9.04.     Effect of Supplemental Indenture  . . . . . . . . . . . . . . .  54
9.05.     Conformity with Trust Indenture Act . . . . . . . . . . . . . .  54
9.06.     Reference in Notes to Supplemental Indentures . . . . . . . . .  54
9.07      Amendments to Trust Agreement  . .  . . . . . . . . . . . . . .  54



                                  ARTICLE X

                             REDEMPTION OF NOTES

10.01.  Redemption  . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
10.02.  Form of Redemption Notice . . . . . . . . . . . . . . . . . . . .  55
10.03.  Notes Payable on Termination Date; Provision for Payment of 
        Indenture Trustee   . . . . . . . . . . . . . . . . . . . . . . .  56

                                  ARTICLE XI

                                MISCELLANEOUS


11.01.  Compliance Certificates and Opinions, etc.  . . . . . . . . . . .  56
11.02.  Form of Documents Delivered to Indenture Trustee  . . . . . . . .  58
11.03.  Acts of Noteholders . . . . . . . . . . . . . . . . . . . . . . .  58
11.04.  Notices, etc. to Indenture Trustee, Issuer and Rating Agencies  .  59
11.05.  Notices to Noteholders; Waiver  . . . . . . . . . . . . . . . . .  59
11.06.  (Reserved)  . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
11.07.  Conflict with Trust Indenture Act . . . . . . . . . . . . . . . .  60
11.08.  Effect of Headings and Table of Contents  . . . . . . . . . . . .  60
11.09.  Successors and Assigns  . . . . . . . . . . . . . . . . . . . . .  60
11.10.  Severability  . . . . . . . . . . . . . . . . . . . . . . . . . .  61
11.11.  Benefits of Indenture and Consent of Noteholders  . . . . . . . .  61
11.12.  Legal Holidays  . . . . . . . . . . . . . . . . . . . . . . . . .  61
11.13.  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . .  61
11.14.  Counterparts  . . . . . . . . . . . . . . . . . . . . . . . . . .  61
11.15.  Recording of Indenture  . . . . . . . . . . . . . . . . . . . . .  61
11.16.  Issuer Obligations  . . . . . . . . . . . . . . . . . . . . . . .  61
11.17.  No Petition . . . . . . . . . . . . . . . . . . . . . . . . . . .  62
11.18.  Inspection  . . . . . . . . . . . . . . . . . . . . . . . . . . .  62

SCHEDULE I     -    Schedule of Home Loans

EXHIBIT A      -    Forms of Notes


     INDENTURE dated  as of September 1,   1997, between FIRSTPLUS  Home Loan
Owner Trust 1997-3,  a Delaware business  trust (the "Issuer"), and U.S. Bank
National Association, a  national banking association, as trustee  and not in
its individual capacity (the "Indenture Trustee").

     Each party  agrees as follows for the benefit of the other party and for
the equal and ratable benefit of the holders of the Notes:

                               GRANTING CLAUSE

     Subject to the terms of this Indenture,  the Issuer hereby Grants to the
Indenture Trustee at  the Closing Date, as Indenture Trustee  for the benefit
of the holders of the Notes, all of the Issuer's right, title and interest in
and  to:  (i)  the  Trust  Estate  (as  defined in  the  Sale  and  Servicing
Agreement); (ii)  the Sale  and Servicing  Agreement (including  the Issuer's
right to cause the Transferor and/or the Seller to repurchase Home Loans from
the Issuer under certain circumstances described therein); (iii) all  present
and future claims,  demands, causes of action and choses in action in respect
of any or all of the foregoing and  all payments on or under and all proceeds
of  every  kind and  nature  whatsoever  in respect  of  any  or all  of  the
foregoing, including  all proceeds of  the conversion  thereof, voluntary  or
involuntary, into cash or other liquid property, all cash proceeds, accounts,
accounts receivable,  notes,  drafts,  acceptances,  chattel  paper,  checks,
deposit  accounts, insurance proceeds, condemnation awards, rights to payment
of  any and  every  kind and  other  forms  of obligations  and  receivables,
instruments and other property which at any time constitute all or part of or
are included  in the  proceeds of  any of  the foregoing; (iv)  all funds  on
deposit from time to time in the Trust Accounts and (v) all other property of
the Trust from time to time (collectively, the "Collateral").

     The foregoing Grant is made in trust to secure the payment  of principal
of and interest on,  and any other  amounts owing in  respect of, the  Notes,
equally and ratably without prejudice, priority or distinction, and to secure
compliance with  the provisions of  this Indenture,  all as provided  in this
Indenture.

     The Indenture Trustee, as Indenture Trustee on behalf of the holders  of
the Notes, acknowledges  such Grant, accepts the trusts  hereunder and agrees
to perform the duties  required of it  in this Indenture to  the best of  its
ability to  the end that  the interests of  the holders of  the Notes may  be
adequately  and  effectively protected.    The Indenture  Trustee  agrees and
acknowledges that the Indenture Trustee's Home Loan Files will be held by the


Custodian  for the benefit  of the Indenture  Trustee in Dallas,  Texas.  The
Indenture Trustee  further agrees  and acknowledges that  each other  item of
Collateral that is physically delivered to the Indenture Trustee will be held
by the  Indenture Trustee in St. Paul, Minnesota.   Subject to the conditions
set forth in this Indenture, on each Subsequent Transfer Date and pursuant to
a  Subsequent Transfer  Agreement, the  Issuer shall  Grant to  the Indenture
Trustee all of the Issuer's right, title and interest of the Issuer in and to
each  Subsequent  Home Loan  (including  all interest  and  principal thereon
received after the related Cut-Off Date) identified 

on the schedule attached to the related Subsequent Transfer Agreement and all
items in the related Indenture Trustee's Home Loan File.

                                  ARTICLE I

                  DEFINITIONS AND INCORPORATION BY REFERENCE
                  ------------------------------------------

     Section 1.01.  Definitions.  Except as otherwise specified herein or as
                    -----------
the  context  may otherwise  require,  (i)  capitalized  terms used  but  not
otherwise defined  herein have the respective meanings  set forth in the Sale
and Servicing  Agreement for  all purposes  of  this Indenture  and (ii)  the
following terms have the respective meanings set forth below for all purposes
of this Indenture.

     Act:   the meaning specified in Section 11.03(a).
     ---

     Affiliate:   With respect to any specified Person, any other Person
     ---------
controlling  or controlled  by or  under common  control with  such specified
Person.    For the  purposes  of this  definition,  "control" when  used with
respect to  any Person means the power to  direct the management and policies
of  such Person,  directly or  indirectly, whether  through the  ownership of
voting securities, by contract or  otherwise; and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

     Authorized Officer:   With respect to the Issuer, any officer of the
     ------------------
Owner Trustee  who is  authorized to  act for  the Owner  Trustee in  matters
relating to  the  Issuer and  who is  identified on  the  list of  Authorized
Officers delivered  by  the Owner  Trustee to  the Indenture  Trustee on  the
Closing Date (as such list may be  modified or supplemented from time to time
thereafter)  and, so long as  the Administration Agreement  is in effect, any
Vice President or  more senior officer of the Administrator who is authorized
to  act for the  Administrator in  matters relating to  the Issuer and  to be
acted upon by the Administrator  pursuant to the Administration Agreement and
who  is identified  on  the list  of  Authorized  Officers delivered  by  the
Administrator to the Indenture Trustee on the  Closing Date (as such list may
be modified or supplemented from time to time thereafter).

     Book-Entry Notes:   A beneficial interest in any Class of Notes,
     ----------------
ownership and  transfers of  which shall be  made through  book entries  by a
Clearing Agency as described in Section 2.10.

     Certificate Depository Agreement:   The meaning specified in Section
     --------------------------------
1.01 of the Trust Agreement.

     Certificate of Trust:   The certificate of trust of the Issuer
     --------------------
substantially in the form of Exhibit B to the Trust Agreement.

     Collateral:   The meaning specified in the Granting Clause of this
     ----------
Indenture.

     Company:   FIRSTPLUS Residual Holdings, Inc., a Nevada corporation or
     -------
any successor in interest thereto.

     Corporate Trust Office:   The principal office of the Indenture Trustee
     ----------------------
at which  at  any  particular time  its  corporate trust  business  shall  be
administered, which office  at date of execution of this Agreement is located
at 180  East Fifth  Street, St. Paul,  Minnesota 55101;  Attention: Corporate
Trust  Department,  or at  such other  address as  the Indenture  Trustee may
designate from time to time by notice  to the Noteholders and the Issuer,  or
the principal  corporate trust office  of any successor Indenture  Trustee at
the address designated by such  successor Indenture Trustee by notice  to the
Noteholders and the Issuer.

     Default:   Any occurrence that is, or with notice or the lapse of time
     -------
or both would become, an Event of Default.

     Definitive Notes:   The meaning specified in Section 2.12.
     ----------------

     Depository Institution:  Any depository institution or trust company,
     ----------------------
including the Indenture  Trustee, that (a) is incorporated under  the laws of
the  United  States of  America  or  any  State  thereof, (b) is  subject  to
supervision  and  examination by  federal  or state  banking  authorities and
(c) has  outstanding unsecured commercial paper or other short-term unsecured
debt obligations that are rated in the highest rating category by each Rating
Agency, or is otherwise acceptable to each Rating Agency.

     Event of Default:   As specified in Section 5.01.
     ----------------

     Executive Officer:   With respect to any corporation, the Chief
     -----------------
Executive   Officer,  Chief  Operating   Officer,  Chief  Financial  Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer  of such  corporation; and  with  respect to  any partnership,  any
general partner thereof.

     Grant:   Mortgage, pledge, bargain, sell, warrant, alienate, remise,
     -----
release, convey,  assign,  transfer, create,  and  grant a  lien  upon and  a
security interest  in and  right of  set-off against, deposit,  set over  and
confirm pursuant to  this Indenture.   A Grant  of the Collateral  or of  any
other agreement  or instrument shall  include all rights, powers  and options
(but none of the obligations) of the granting party thereunder, including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt  for principal and interest payments in respect of the Collateral and
all other moneys  payable thereunder, to give  and receive notices  and other
communications, to make  waivers or other agreements, to  exercise all rights
and  options,  to bring  Proceedings in  the  name of  the granting  party or
otherwise,  and generally to do and  receive anything that the granting party
is or may be entitled to do or receive thereunder or with respect thereto.

     Highest Priority Class Notes:   Until the Class Principal Balances of
     ----------------------------
all Classes of Senior Notes are  reduced to zero and all sums payable  to the
Holders  of the Senior Notes  have been paid in  full, the Senior Notes; when
the Class Principal Balances of all Classes of Senior Notes have been reduced
to zero and all amounts payable to the Holders of the Senior Notes have  been
paid in full, the  Class M-1 Notes; when the Class Principal  Balances of all
Classes of Senior Notes and the Class M-1 Notes have been reduced to zero and
all sums payable to  the Holders of the Senior Notes and Class M-1 Notes have
been paid in full, the Class M-2 Notes.

     Holder or Noteholder:   The  Person in whose name a Note is registered
     ------
on the Note Register.

     Indenture Trustee:  U.S. Bank National Association, a national banking
     -----------------
association, as  Indenture Trustee under  this Indenture acting on  behalf of
the Noteholders, or any successor indenture trustee under this Indenture.

     Independent:   When used with respect to any specified Person, that such
     -----------
Person  (a) is in  fact independent of  the Issuer, any other  obligor on the
Notes, the Seller and any Affiliate of any of the foregoing Persons, (b) does
not have  any direct  financial interest or  any material  indirect financial
interest in the Issuer, any such  other obligor, the Seller or any  Affiliate
of any of the foregoing Persons and (c) is not connected with the Issuer, any
such other  obligor, the  Seller or  any Affiliate  of any  of the  foregoing
Persons as  an officer,  employee, promoter,  underwriter, trustee,  partner,
director or person performing similar functions.

     Independent Certificate:   A certificate or opinion to be delivered to
     -----------------------
the  Indenture Trustee  under the circumstances  described in,  and otherwise
complying  with, the  applicable requirements  of Section  11.01, made  by an
Independent  appraiser or  other  expert  appointed by  an  Issuer Order  and
approved by  the Indenture  Trustee in the  exercise of reasonable  care, and
such  opinion  or certificate  shall  state  that  the  signer has  read  the
definition  of  "Independent"  in  this  Indenture and  that  the  signer  is
Independent within the meaning thereof.

     Issuer:   FIRSTPLUS Home Loan Owner Trust 1997-3 until a successor
     ------
replaces it and, thereafter, the successor and, for purposes of any provision
contained herein and required by the TIA, each other obligor on the Notes.

     Issuer Order and Issuer Request:   A written order or request signed in
     ------------     --------------
the name of the Issuer by any one of its Authorized Officers and delivered to
the Indenture Trustee.

     Majority Highest Priority Class Noteholders:  On any date, Holders of
     -------------------------------------------
Highest  Priority  Class  Notes  representing  more than  50%  of  the  Class
Principal Balance of the Highest Priority Class Notes then outstanding.

     Maturity Date:  With respect to each Class of Notes, the applicable
     -------------
maturity date set forth below:

          Class               Maturity Date
          -----               -------------

          A-1                 April 10, 2006
          A-2                 September 10, 2008
          A-3                 October 10, 2010
          A-4                 February 10, 2012
          A-5                 October 10, 2013
          A-6                 July 10, 2017
          A-7                 November 10, 2020
          A-8                 November 10, 2023
          M-1                 November 10, 2023
          M-2                 November 10, 2023


     Non-Priority Class:   As of any date of determination, any outstanding
     ------------------
Class of Notes other than the Highest Priority Class Notes.

     Note Depository Agreement:   The agreement dated September 18, 1997,
     -------------------------
among the Issuer, the Administrator, the Indenture Trustee and The Depository
Trust  Company, as the  initial Clearing Agency,  relating to the  Book Entry
Notes.

     Note Owner:   With respect to a Book-Entry Note, the Person who is the
     ----------
beneficial owner of  such Book-Entry Note, as  reflected on the books  of the
Clearing Agency or on the books of  a Person maintaining an account with such
Clearing Agency (directly  as a Clearing Agency Participant or as an indirect
participant,  in each  case in  accordance with  the rules  of such  Clearing
Agency).

     Note Register and Note Registrar: The respective meanings specified in
     --------------------------------
Section 2.03

     Officer's Certificate:   A certificate signed by any Authorized Officer
     ---------------------
of the Issuer or the Administrator, under the circumstances described in, and
otherwise complying with, the  applicable requirements of Section  11.01, and
delivered to the Indenture Trustee.

     Opinion of Counsel:   One or more written opinions of counsel who may,
     ------------------
except as  otherwise expressly provided in this Indenture, be employees of or
counsel to the Issuer and who shall be satisfactory to the Indenture Trustee,
which opinion  or opinions shall  be addressed  to the Indenture  Trustee, as
Indenture  Trustee, and  shall  comply with  any  applicable requirements  of
Section 11.01  and  shall  be  in  form and  substance  satisfactory  to  the
Indenture Trustee.

     Outstanding:   With respect to any Note and as of the date of
     -----------
determination,  any Note theretofore  authenticated and delivered  under this
Indenture except:

          (i)    Notes theretofore  canceled  by  the  Note  Registrar or
     delivered to the Note Registrar for cancellation;

          (ii)   Notes or portions thereof the payment for which money in the
     necessary  amount  has  been theretofore  deposited  with  the Indenture
     Trustee  or  any Paying  Agent  in  trust  for the  related  Noteholders
     (provided, however,  that if such  Notes are to  be redeemed,  notice of
     such  redemption has  been  duly  given pursuant  to  this Indenture  or
     provision for such  notice has been made, satisfactory  to the Indenture
     Trustee); and 

          (iii)  Notes in exchange  for or in lieu of which  other Notes have
     been authenticated and delivered pursuant to this Indenture unless proof
     satisfactory to the  Indenture Trustee is presented that  any such Notes
     are held by a bona fide purchaser; provided,  that  in   determining  
     whether  the  Holders   of  the  requisite Outstanding  Amount   of   
     the  Notes   have  given   any  request,   demand, authorization, 
     direction,  notice, consent, or waiver hereunder  or under any Basic 
     Document, Notes  owned by the Issuer, any other obligor upon the Notes,
    the  Seller  or  any Affiliate  of  any  of the  foregoing  Persons  
    shall be disregarded and  deemed not  to be Outstanding,  except that,
    in determining whether the  Indenture Trustee shall  be protected  
    in relying upon  any such request, demand, authorization,  direction, 
    notice, consent, or  waiver, only Notes  that  the  Indenture  Trustee
    knows  to  be  so  owned  shall  be  so disregarded.  Notes  so owned 
    that  have been  pledged in good  faith may  be regarded as Outstanding 
    if the pledgee establishes to the satisfaction of the Indenture Trustee 
    the  pledgee's right so to  act with respect to  such Notes and that the
    pledgee is not the Issuer, any other obligor upon the Notes, the Seller 
    or any Affiliate of any of the foregoing Persons.

     Outstanding Amount:  The aggregate of the Note Principal Balances of all
     ------------------
Notes Outstanding at the date of determination.

     Paying Agent:   The Indenture Trustee or any other Person that meets the
     ------------
eligibility standards for the Indenture Trustee specified in Section 6.11 and
is authorized by  the Issuer to make  payments to and distributions  from the
Note Payment Account,  including payment of principal  of or interest on  the
Notes on behalf of the Issuer.

     Predecessor Note:   With respect to any particular Note, every previous
     ----------------
Note evidencing all or a portion of  the same debt as that evidenced by  such
particular  Note;  and,  for  the   purpose  of  this  definition,  any  Note
authenticated and delivered under Section 2.04 in lieu of a  mutilated, lost,
destroyed  or stolen Note  shall be deemed  to evidence the same  debt as the
mutilated, lost, destroyed or stolen Note.

     Proceeding:   Any suit in equity, action at law or other judicial or
     ----------
administrative proceeding.

     Rating Agency Condition:   With respect to any action to which a Rating
     -----------------------
Agency  Condition applies, that each  Rating Agency shall  have been given 10
days (or such  shorter period as is  acceptable to each Rating  Agency) prior
notice thereof and that  each of the Rating Agencies shall  have notified the
Seller,  the Servicer  and the Issuer  in writing  that such action  will not
result in a reduction  or withdrawal of the then current  rating of the Notes
or the Certificates.

     Registered Holder:   The Person in whose name a Note is registered on
     -----------------
the Note Register on the applicable Record Date.

     Sale and Servicing Agreement:   The Sale and Servicing Agreement dated
     ----------------------------
as of September 1,  1997, among the Issuer, FIRSTPLUS Investment Corporation,
as Seller,  and, FIRSTPLUS Financial,  Inc., as Transferor and  Servicer, and
the Indenture Trustee, as Indenture Trustee and Co-Owner Trustee.

     Schedule of Home Loans:   The listing of the Home Loans set forth in
     ----------------------
Schedule A, as supplemented as of each Subsequent Transfer Date and as of any
date on which  a Deleted  Home Loan has  been repurchased from  the Trust  or
substituted with a Qualified Substitute Home Loan pursuant to Section 3.05 of
the Sale and Servicing Agreement.

     State:   Any one of the 50 States of the United States of America or the
     -----
District of Columbia.

     Termination Date:   In the case of a redemption of the Notes pursuant
     ----------------
to Section  10.01 or a payment to Noteholders  pursuant to Section 10.03, the
Payment Date specified by the Affiliated Holder pursuant to Section 10.10.

     Trust Indenture Act or TIA:   The Trust Indenture Act of 1939 as in
     -------------------    ---
force on the date hereof, unless otherwise specifically provided.

     Section 1.02.  Incorporation by Reference of Trust Indenture Act. 
                    -------------------------------------------------
Whenever this Indenture  refers to a provision  of the TIA, the  provision is
incorporated  by  reference  in and  made  a  part of  this  Indenture.   The
following TIA terms used in this Indenture have the following meanings:

     "Commission" the Securities and Exchange Commission.
      ----------

     "indenture securities" the Notes.
      --------------------

     "indenture security holder" a Noteholder.
      -------------------------

     "indenture to be qualified" this Indenture.
      -------------------------

     "indenture trustee" or "institutional trustee" the Indenture Trustee.
      -----------------      ---------------------

     "obligor" on the indenture securities means the Issuer and any other
      -------
obligor on the indenture securities. 

     All other TIA terms used in this Indenture that are defined in  the TIA,
defined by  TIA reference  to another statute  or defined by  Commission rule
have the meaning assigned to them by such definitions.

     Section 1.03.  Rules of Construction.  Unless the context otherwise
                    ---------------------
requires:

            (i)     a term has the meaning assigned to it;

           (ii)     an  accounting term not otherwise defined has the meaning
     assigned   to  it  in  accordance  with  generally  accepted  accounting
     principles as in effect from time to time;

          (iii)     "or" is not exclusive;

           (iv)     "including" means including without limitation;

            (v)     words in the singular include the plural and words in the
     plural include the singular; and

           (vi)     any agreement, instrument or statute defined  or referred
     to herein  or in any  instrument or certificate delivered  in connection
     herewith means  such agreement,  instrument or statute  as from  time to
     time amended, modified or supplemented (as provided  in such agreements)
     and includes  (in the case  of agreements or instruments)  references to
     all attachments thereto and instruments incorporated therein; references
     to a Person are also to its permitted successors and assigns.

                                  ARTICLE II

                                  THE NOTES
                                  ---------

     Section 2.01.  Form.  The Notes shall be designated as the "FIRSTPLUS
                    ----
Home Loan Owner Trust 1997-3 Asset Backed  Notes".  The Notes of each  Class,
in  each  case   together  with  the   Indenture  Trustee's  certificate   of
authentication, shall be in substantially  the forms set forth in  Exhibit A,
with  such  appropriate   insertions,  omissions,  substitutions   and  other
variations as are required or permitted by  this Indenture, and may have such
letters,  numbers  or other  marks  of  identification  and such  legends  or
endorsements placed thereon as may,  consistently herewith, be determined  by
the officers executing such Notes, as evidenced by their execution thereof.   
Any portion  of the text  of any Note  may be  set forth on the  reverse 
thereof, with an  appropriate reference thereto on  the face of the Note.

     The Notes  shall be  typewritten, printed,  lithographed or engraved  or
produced  by  any combination  of these  methods,  all as  determined  by the
officers executing such Notes, as evidenced by their execution of such Notes.

     Each  Note shall be dated the date  of its authentication.  The terms of
the Notes set forth in Exhibit A are part of the terms of this Indenture.

     Section 2.02.  Execution, Authentication, Delivery and Dating.  The
                    ----------------------------------------------
Notes shall be executed on behalf  of the Issuer by an Authorized Officer  of
the Owner Trustee or the Administrator.  The signature of any such Authorized
Officer on the Notes may be manual or facsimile.

     Notes bearing the manual or  facsimile signature of individuals who were
at  any time Authorized  Officers of the  Owner Trustee  or the Administrator
shall bind  the Issuer, notwithstanding that such  individuals or any of them
have ceased to  hold such offices prior to the authentication and delivery of
such Notes or did not hold such offices at the date of such Notes.

     Subject to the satisfaction of the conditions set forth in Section 2.08,
the Indenture Trustee  shall authenticate and deliver the  Notes for original
issue in  the  aggregate principal  amounts  with respect  to  each Class  as
specified below:

          Class                    Aggregate Principal Amount
          -----                    --------------------------

          A-1                      $166,090,000.00
          A-2                      $ 91,430,000.00
          A-3                      $ 83,220.000.00
          A-4                      $ 70,500,000.00
          A-5                      $ 47,090,000.00
          A-6                      $ 57,740,000.00
          A-7                      $ 50,430,000.00
          A-8                      $ 47,580,000.00
          M-1                      $ 88,880,000.00
          M-2                      $ 44,440,000.00
          B-2                      $ 24,240,000.00

each class of  Notes outstanding at any  time may not exceed  such respective
amounts.

     The Notes that are authenticated  and delivered by the Indenture Trustee
to or upon  the order of  the Issuer on the  Closing Date shall be  dated the
Closing Date.   All other Notes that are authenticated after the Closing Date
for any other purpose under the Indenture shall be dated the  date of  their 
authentication.   The  Notes shall  be issuable  as registered  Notes in the
minimum denomination $100,000 and integral multiples of $1,000 in excess 
thereof.

     No Note  shall be  entitled to any  benefit under  this Indenture  or be
valid or obligatory  for any  purpose, unless  there appears on  such Note  a
certificate of authentication substantially  in the form provided for  herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and  such  certificate  upon   any  Note  shall  be
conclusive evidence,  and the  only evidence,  that such Note  has been  duly
authenticated and delivered hereunder.

     Section 2.03.  Registration; Registration of Transfer and Exchange.  The
                    ---------------------------------------------------
Issuer shall cause  to be  kept a  register (the "Note  Register") in  which,
subject to such  reasonable regulations as it may prescribe, the Issuer shall
provide for  the registration of Notes  and the registration of  transfers of
Notes.  The Indenture Trustee initially shall be the "Note Registrar" for the
purpose of registering Notes and transfers of Notes as  herein provided. Upon
any resignation of any  Note Registrar, the  Issuer shall promptly appoint  a
successor or, if it elects not to make such an appointment, assume the duties
of Note Registrar.

     If a Person other than the Indenture  Trustee is appointed by the Issuer
as Note Registrar, the Issuer will give the Indenture Trustee  prompt written
notice of the appointment of such Note Registrar and of the location, and any
change in the location, of the Note Register, and the Indenture Trustee shall
have the right  to inspect the Note  Register at all reasonable  times and to
obtain copies thereof, and the Indenture Trustee shall have the right to rely
upon a certificate executed  on behalf of the Note Registrar  by an Executive
Officer thereof as to the names and addresses of the Holders of the Notes and
the principal amounts and number of such Notes.

     Upon surrender for registration of transfer of any Note at the office or
agency of the Issuer to be maintained as provided in Section 3.02, the Issuer
shall  execute,  and  the  Indenture  Trustee   shall  authenticate  and  the
Noteholder shall  be entitled to  obtain from the  Indenture Trustee, in  the
name of the  designated transferee or transferees,  one or more new  Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount. At the option  of the Holder, Notes may be exchanged  for other Notes
of  the same  Class  in any  authorized  denominations, of  a like  aggregate
principal amount, upon surrender of the Notes  to be exchanged at such office
or  agency. Whenever  any Notes are  so surrendered for  exchange, the Issuer
shall  execute,  and  the  Indenture   Trustee  shall  authenticate  and  the
Noteholder shall be entitled to obtain  from the Indenture Trustee, the Notes
which the Noteholder making the exchange is entitled to receive.

     All  Notes issued upon any registration of transfer or exchange of Notes
shall be the valid obligations of  the Issuer, evidencing the same debt,  and
entitled to the same benefits under  this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

     Any Note  presented  or  surrendered  for registration  of  transfer  or
exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in form satisfactory  to the Indenture Trustee duly executed  by,
the Holder thereof or such Holder's attorney duly authorized in writing, with
such  signature guaranteed by an "eligible guarantor institution" meeting the
requirements of the  Note Registrar, which requirements include membership or
participation  in the Securities Transfer Agent's Medallion Program ("STAMP")
or such other "signature guarantee program" as may be determined by  the Note
Registrar in  addition to, or  in substitution for, STAMP,  all in accordance
with the Exchange Act.

     No service charge shall be made to  a Noteholder for any registration of
transfer  or exchange of Notes,  but the Issuer may require  payment of a sum
sufficient to cover any tax or other governmental charge that may  be imposed
in connection  with any registration of transfer  or exchange of Notes, other
than exchanges  pursuant to Section  2.04 or Section  9.06 not involving  any
transfer. 

     The preceding  provisions of  this Section  notwithstanding, the  Issuer
shall  not be  required to  make  and the  Note Registrar  need  not register
transfers or  exchanges of Notes selected for redemption or of any Note for a
period of 15 days preceding the due date for any payment with respect to such
Note.

     Section 2.04.  Mutilated, Destroyed, Lost or Stolen Notes.  If (i) any
                    ------------------------------------------
mutilated  Note is  surrendered to  the Indenture  Trustee, or  the Indenture
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft of any  Note, and (ii) there is delivered to the Indenture Trustee such
security or indemnity  as may be  required by it to  hold the Issuer  and the
Indenture Trustee harmless, then, in the absence of notice to the Issuer, the
Note Registrar or the Indenture Trustee that such Note has been acquired by a
bona  fide purchaser,  the Issuer  shall execute,  and  upon its  request the
Indenture Trustee shall authenticate  and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen Note, a replacement  Note of
the same Class; provided, however, that if any such destroyed, lost or stolen
Note, but not a  mutilated Note, shall have become or within seven days shall
be due  and payable,  or shall have  been called  for redemption,  instead of
issuing a replacement Note, the Issuer may pay such destroyed, lost or stolen
Note when so  due or payable or  upon the Termination Date  without surrender
thereof.  If,  after the delivery  of such replacement  Note or payment of  a
destroyed,  lost or  stolen  Note pursuant  to the  proviso to  the preceding
sentence, a bona fide  purchaser of the original  Note in lieu of  which such
replacement  Note was  issued presents  for payment  such original  Note, the
Issuer  and  the  Indenture  Trustee   shall  be  entitled  to  recover  such
replacement Note (or such payment) from  the Person to whom it was  delivered
or any  Person taking  such replacement Note  from such  Person to  whom such
replacement Note was delivered or any assignee  of such Person, except a bona
fide purchaser,  and  shall  be entitled  to  recover upon  the  security  or
indemnity  provided therefor  to the  extent  of any  loss,  damage, cost  or
expense  incurred  by the  Issuer  or  the  Indenture Trustee  in  connection
therewith.

     Upon the issuance of any replacement Note under this Section, the Issuer
may require  the payment by the  Holder of such  Note of a sum  sufficient to
cover any tax  or other governmental charge  that may be imposed  in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith.

     Every replacement Note issued pursuant to this Section in replacement of
any mutilated,  destroyed, lost or  stolen Note shall constitute  an original
additional  contractual   obligation  of  the  Issuer,  whether  or  not  the
mutilated, destroyed, lost or stolen Note shall be at any time enforceable by
anyone, and shall be  entitled to all the benefits of  this Indenture equally
and proportionately with any and all other Notes duly issued hereunder.

     The  provisions of this Section are exclusive and shall preclude (to the
extent lawful) all  other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

     Section 2.05.  Persons Deemed Owners.  Prior to due presentment for
                    ---------------------
registration of transfer of any  Note, the Issuer, the Indenture  Trustee and
any  agent of the  Issuer or  the Indenture Trustee  may treat the  Person in
whose name any  Note is registered  (as of the  day of determination)  as the
owner of such Note for the purpose  of receiving payments of principal of and
interest, if any, on such Note and for all other purposes whatsoever, whether
or not such Note be overdue, and none of the Issuer, the Indenture Trustee or
any agent of the Issuer or the Indenture  Trustee shall be affected by notice
to the contrary. 

     Section 2.06.  Payment of Principal and Interest; Defaulted Interest. 
                    -----------------------------------------------------
(a)   The Notes  of each  Class shall  accrue interest  at the  Interest Rate
applicable  thereto, as set  forth in Exhibit  A, and such  interest shall be
payable on each  Payment Date as specified therein,  subject to Section 3.01.
With respect  to  each outstanding  Class of  LIBOR Securities,  if any,  the
Indenture Trustee or shall determine LIBOR for each applicable Accrual Period
on the second  London Business Day prior  thereto.  All interest  payments on
each Class of Notes shall be made  pro rata to the Noteholders of such  Class
entitled thereto.   Any installment of  interest or principal payable  on any
Note shall be paid on the applicable Payment Date to the Person in whose name
such Note (or one or more Predecessor Notes) is registered on the Record Date
(or, in the case of payment of Deferred Amounts, to the Person  in whose name
such Note  was most  recently registered,  if such Note  has previously  been
surrendered  to the  Indenture Trustee  for  final payment)  by check  mailed
first-class postage  prepaid to such  Person's address  as it appears  on the
Note Register on such Record Date, except that,  unless Definitive Notes have
been issued pursuant to Section 2.12, with respect to Notes registered on the
Record  Date in the  name of the  nominee of the  Clearing Agency (initially,
such  nominee to be  Cede & Co.),  payment will be  made by  wire transfer in
immediately available funds to the account designated by such nominee, except
for the final installment of principal payable with respect to such Note on a
Payment Date or on the Maturity Date (and except for the Termination Price ),
which shall be payable as provided below.   The funds represented by any such
checks returned undelivered shall be held in accordance with Section 3.03.

     (b)  The principal of each Note shall be payable in installments on each
Payment  Date as provided in the  forms of the Notes  set forth in Exhibit A.
Notwithstanding  the foregoing,  the entire  unpaid  principal amount  of the
Notes together with the amount of any  Deferred Amounts in respect thereof of
a Class of  Notes shall be due  and payable, if  not previously paid, on  the
earlier of (i) the Maturity Date, (ii) the Termination Date or (iii) the date
on which  an Event of Default shall  have occurred and be  continuing, if the
Indenture  Trustee or  the Majority  Highest Priority Class  Noteholders have
declared the  Notes to be immediately due and  payable in the manner provided
in Section 5.02.  All principal payments on each Class of Notes shall be made
pro rata to  the Noteholders of such  Class entitled thereto.   The Indenture
Trustee shall  notify the Person  in whose name  a Note is registered  at the
close of  business on the Record Date preceding the Payment Date on which the
Issuer expects  that the  final installment of  principal of and  interest on
such  Note will  be paid.    Such notice  shall be  mailed or  transmitted by
facsimile prior to such final Payment Date  and shall specify that such final
installment will be payable only upon presentation and surrender of such Note
and shall specify the place where such Note may be presented  and surrendered
for  payment  of  such  installment.  Notices in  connection  with  an  early
termination of  the Notes  as provided  in Section 10.01  shall be mailed  to
Noteholders as provided in Section 10.02.

     Section 2.07.  Cancellation.  All Notes surrendered for payment,
                    ------------
registration of transfer, exchange or redemption shall, if surrendered to any
Person  other than  the  Indenture  Trustee, be  delivered  to the  Indenture
Trustee and shall be promptly canceled by  the Indenture Trustee.  The Issuer
shall deliver to the Indenture  Trustee for cancellation any Notes previously
authenticated and delivered  hereunder which the Issuer may  have acquired in
any manner whatsoever, and  all Notes so delivered shall be promptly canceled
by the Indenture Trustee.   No Notes shall be authenticated in  lieu of or in
exchange for  any  Notes canceled  as  provided in  this Section,  except  as
expressly permitted by  this Indenture.   All canceled Notes  may be held  or
disposed  of  by  the  Indenture  Trustee in  accordance  with  its  standard
retention or disposal policy as in effect at the time unless the Issuer shall
direct by an Issuer Order that they be destroyed or returned to it; provided,
that such  Issuer Order  is timely  and the  Notes have  not been  previously
disposed of by the Indenture Trustee.

     Section 2.08.  Authentication of Notes.  (a) The Notes shall be
                    -----------------------
authenticated by the Indenture Trustee,  upon Issuer Request and upon receipt
by the Indenture Trustee of the following:

            (i)     An   Issuer   Order   authorizing   the   execution   and
     authentication of such Notes;

           (ii)     All of the  items of Collateral that are  to be delivered
     to the Indenture Trustee or its designee;

          (iii)     An executed counterpart of the Trust Agreement;

           (iv)     A fair  value certificate from the Servicer,  as agent of
     the Trust, pursuant to Section 2(a)(xi) of the Administration Agreement;

            (v)     Except  to the extent  provided in subsection  (b) below,
     Opinions of  Counsel addressed  to the Indenture  Trustee to  the effect
     that:

                    (A)  the  Issuer  has  been duly  formed  and  is validly
               existing as  a business trust under  the laws of  the State of
               Delaware, and has power, authority and legal right to  execute
               and deliver this Indenture,  the Administration Agreement  and
               the Sale and Servicing Agreement;

                    (B)  the issuance of the Notes has been duly  and validly
               authorized by the Issuer;

                    (C)  the  Notes,  when  executed  and  authenticated   in
               accordance with the provisions of this Indenture and delivered
               against  payment therefor,    will  be  the legal,  valid  and
               binding  obligations of  the Issuer  pursuant to the  terms of
               this Indenture  and will be  entitled to the benefits  of this
               Indenture,  and will be  enforceable in accordance  with their
               terms,  subject  to  bankruptcy,  insolvency,  reorganization,
               arrangement, moratorium, fraudulent or preferential conveyance
               and  other similar laws  of general application  affecting the
               rights of  creditors generally  and to  general principles  of
               equity (regardless  of whether such enforcement  is considered
               in a proceeding in equity or at law); 

                    (D)  all instruments  furnished to the  Indenture Trustee
               as conditions precedent to the authentication  of the Notes by
               the Indenture Trustee pursuant to the Indenture conform to the
               requirements   of  this  Indenture   and  constitute  all  the
               documents required to be delivered hereunder for the Indenture
               Trustee to authenticate the Notes;

                    (E)  all  conditions  precedent   provided  for  in  this
               Indenture relating  to the  authentication of  the Notes  have
               been complied with; 

                    (F)  assuming due  authorization, execution  and delivery
               thereof by the Indenture Trustee, this Indenture has been duly
               executed  and delivered by  Issuer and constitutes  the legal,
               valid  and  binding  obligation  of  the  Issuer,  enforceable
               against the  Issuer in accordance  with its terms,  subject to
               bankruptcy,    insolvency,     reorganization,    arrangement,
               moratorium, fraudulent  or preferential  conveyance and  other
               similar  laws of general  application affecting the  rights of
               creditors  generally  and  to  general  principles  of  equity
               (regardless of  whether such  enforcement is  considered in  a
               proceeding in equity or at law); 

                    (G)  The  Issuer is not  required to be  registered under
               the Investment Company Act of 1940, as amended;

                    (H)  The  Notes  will  be  treated  as  indebtedness  for
               federal income tax purposes;

                    (I)  The  Issuer   will  not   be  characterized   as  an
               association  (or  publicly traded  partnership)  taxable as  a
               corporation;

                    (J)  This Indenture  has  been duly  qualified under  the
               Trust Indenture Act of 1939;

                    (K)  The  delivery by  the Issuer  to  the Custodian,  on
               behalf of the Indenture Trustee, in the State of Texas  of the
               Debt Instruments pursuant  to the Indenture will  perfect such
               security interest in favor of the  Indenture Trustee under the
               Texas UCC  in all right, title  and interest of the  Issuer in
               such  Debt Instruments  and,  assuming  the Indenture  Trustee
               acquires  its  interest  in  such  Debt  Instruments   without
               knowledge that  the same  are subject  to a  security interest
               (other  than the security interest created by this Indenture),
               Indenture  Trustee will acquire such security interest in such
               Debt Instruments  free and clear of  any prior lien of  a kind
               which may be perfected under Article 9 of the  Texas UCC.  The
               Debt Instruments constitute  "instruments" under Article 9  of
               the New York UCC and Article 9 of the Texas UCC; and

                    (L)  The  security interest in  the portion of  the Trust
               Estate constituting "proceeds" (as defined in Section 9.306(a)
               of the Texas UCC) from  the Debt Instruments will be perfected
               as and to the  extent provided in  Section 9.306 of the  Texas
               UCC  and,  assuming  that  none  of  such  proceeds  represent
               proceeds (as defined in the  Texas UCC) of collateral in which
               another party  has a  prior perfected  security interest,  the
               Indenture  Trustee will acquire such security interest in such
               proceeds free and clear of any prior lien of a kind  which may
               be perfected under Article 9 of the Texas UCC.

           (vi)     An Officer's Certificate of the Issuer complying with the
     requirements of Section 11.01 and stating that:

                    (A)  the  Issuer is not  in Default under  this Indenture
               and the issuance of the Notes will not result in any breach of
               any of the terms, conditions or provisions of, or constitute a
               default under, any indenture, mortgage, deed of trust or other
               agreement or instrument to which  the Issuer is a party or  by
               which it is bound, or any order of any court or administrative
               agency entered in any proceeding to which the Issuer is a 
               party  or by which it may be bound  or to which it may be 
               subject;

                    (B)  the Issuer  is the owner  of all of the  Home Loans,
               has not assigned  any interest  or participation  in the  Home
               Loans  (or, if  any  such interest  or participation  has been
               assigned, it has been released) and has the right to Grant all
               of the Home Loans to the Indenture Trustee;

                    (C)  the  Issuer has Granted to the Indenture Trustee all
               of its right,  title, and interest in the  Collateral, and has
               delivered or caused the same  to be delivered to the Indenture
               Trustee; 

                    (D)  attached  thereto are  true  and  correct copies  of
               letters signed by Fitch and S&P, respectively, confirming that
               (i) each  of the Senior  Notes have  been rated "AAA"  by each
               Rating Agency, (ii)  the Class M-1 Notes have  been rated "AA"
               by each Rating Agency, and (iii) the Class M-2 Notes have been
               rated "A" by each Rating Agency; and

                    (E)  all  conditions  precedent   provided  for  in  this
               Indenture relating to  the authentication and delivery  of the
               Notes have been complied with.

     (b)  The  Opinions of  Counsel to  be delivered  pursuant  to subsection
(a)(v)  above  may differ  from the  Opinions  of Counsel  described  in such
subsection so long as such Opinions of Counsel so delivered are acceptable to
each Rating  Agency and  the Indenture Trustee,  which shall  be conclusively
evidenced by the  delivery on the Closing  Date of each such  Rating Agency's
rating letter and  by the Indenture Trustee's authentication  and delivery of
the Notes, respectively, and such acceptable  opinions shall be deemed to  be
Opinions of Counsel required pursuant to subsection (a)(v) above.

     Section 2.09.  Release of Collateral.  (a)  Subject to the provisions
                    ---------------------
of Section 11.01  and the terms of the Basic Documents, the Indenture Trustee
shall release property from  the lien of this Indenture only  upon receipt of
an  Issuer Request  accompanied by  an Officer's  Certificate, an  Opinion of
Counsel, certificates in accordance with TIA Sections 3.14(c) and (d)(1), and
Independent Certificates in accordance with TIA Sections 314(c) and 314(d)(1)
or  an Opinion  of Counsel in  lieu of  such Independent Certificates  to the
effect  that the  TIA does  not  require any  such Independent  Certificates;
provided that no such Independent Certificates  or Opinion of Counsel in lieu
of such  Independent Certificates shall  be necessary in respect  of property
released from  the lien of  the Indenture in  accordance with  the provisions
hereof if such property consists solely of cash.

     (b)  The Issuer  or  the Servicer,  on behalf  of the  Issuer, shall  be
entitled to  obtain a release  from the lien  of this Indenture for  any Home
Loan and  the related Mortgaged Property  at any time (i) after  a payment by
the Transferor  or the Issuer  of the Purchase Price  of the Home  Loan, (ii)
after a Qualified Substitute Home Loan is substituted for such Home  Loan and
payment of  the Substitution Adjustment,  if any, (iii) after  liquidation of
the  Home Loan  in  accordance with  Section 4.02 of  the Sale  and Servicing
Agreement and the deposit of  all Liquidation Proceeds and Insurance Proceeds
thereon in the Collection Account, (iv) upon  the payment in full of the Home
Loan or the sale or other  disposition of the related Mortgaged Property,  or
(v) as  contemplated by  Section 11.02(a) or  (b) of  the Sale  and Servicing
Agreement.  Any such release  other than as contemplated by Section  11.02(a)
or (b) of the Sale and Servicing Agreement or pursuant to clause (iv) of  the
preceding  sentence shall be subject  to the condition  that the Issuer shall
have delivered to the Indenture Trustee an Issuer Request (A) identifying the
Home Loan and  the related Mortgaged Property to  be released, (B) requesting
the release thereof, (C) setting forth the amount deposited in the Collection
Account with respect thereto, (D) certifying that the amount deposited in the
Collection Account (x) equals the Purchase Price of the applicable Home Loan,
in the  case  of a  release  pursuant to  clause  (i) above,  (y) equals  the
Substitution Adjustment related to the Qualified Substitute Home Loan and the
Deleted Home Loan  released pursuant to clause (ii) above,  or (z) equals the
entire  amount of Insurance  Proceeds and Liquidation  Proceeds received with
respect to such Home Loan and the related Mortgaged Property in the case of a
release  pursuant  to clause (iii)  above.    Any  such release  pursuant  to
clause (iv)  of  the  second  preceding  sentence shall  be  subject  to  the
Servicer's compliance  with the  provisions of Section 7.02  of the  Sale and
Servicing Agreement.

     (c)  The   Indenture  Trustee  shall,  if  requested  by  the  Servicer,
temporarily  release or  cause the  Custodian to  temporarily release  to the
Servicer the Indenture Trustee's Home Loan File pursuant to the provisions of
Section  7.02 of  the Sale  and Servicing  Agreement upon  compliance by  the
Servicer of the provisions thereof provided that the Indenture Trustee's Home
Loan File  shall have  been stamped  to signify  the Issuer's  pledge to  the
Indenture Trustee under the Indenture.

     Section 2.10.  Book-Entry Notes.  The Notes, upon original issuance,
                    ----------------
will  be issued in the form  of typewritten Notes representing the Book-Entry
Notes, to be delivered to The Depository Trust Company, the initial  Clearing
Agency, by,  or on behalf  of, the  Issuer.   The Book-Entry  Notes shall  be
registered initially  on the Note  Register in  the name of  Cede &  Co., the
nominee of  the initial Clearing Agency, and no  Owner thereof will receive a
definitive Note representing such Note  Owner's interest in such Note, except
as provided  in Section 2.12.  Unless  and until definitive, fully registered
Notes  (the "Definitive Notes") have been issued to such Note Owners pursuant
to Section 2.12:

            (i)     the provisions of this Section shall be in full force and
     effect;

           (ii)     the Note  Registrar and  the Indenture  Trustee shall  be
     entitled  to deal  with the  Clearing Agency  for all  purposes  of this
     Indenture (including the payment of principal  of and  interest on  
     the Notes and  the giving  of instructions or directions  hereunder) 
     as the sole holder  of the Notes, and shall have no obligation to the 
     Note Owners;

          (iii)     to  the  extent  that  the  provisions  of  this  Section
     conflict with any other provisions  of this Indenture, the provisions of
     this Section shall control;

           (iv)     the rights of Note Owners shall be exercised only through
     the Clearing Agency and shall be limited to those established by law and
     agreements between such  Note Owners and the Clearing  Agency and/or the
     Clearing  Agency Participants pursuant to the Note Depository Agreement.
     Unless and until  Definitive Notes are issued pursuant  to Section 2.12,
     the initial  Clearing Agency  will make  book-entry transfers  among the
     Clearing  Agency Participants  and  receive  and  transmit  payments  of
     principal  of  and  interest  on  the  Notes  to  such  Clearing  Agency
     Participants; and

            (v)     whenever this Indenture requires or permits actions to be
     taken  based  upon  instructions  or  directions  of  Holders  of  Notes
     evidencing a  specified  percentage of  the  Outstanding Amount  of  the
     Notes, the Clearing Agency shall  be deemed to represent such percentage
     only to the extent that it has received instructions to such effect from
     Note  Owners and/or Clearing Agency Participants owning or representing,
     respectively, such required percentage of the beneficial interest in the
     Notes and has delivered such instructions to the Indenture Trustee.

     Section 2.11.  Notices to Clearing Agency.  Whenever a notice or other
                    --------------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section  2.12,  the  Indenture  Trustee  shall  give  all  such  notices  and
communications specified herein  to be given to  Holders of the Notes  to the
Clearing Agency, and shall have no obligation to such Note Owners.

     Section 2.12.  Definitive Notes.  If (i) the Administrator advises the
                    ----------------
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able  to  properly  discharge  its   responsibilities  with  respect  to  the
Book-Entry  Notes and  the  Administrator  is unable  to  locate a  qualified
successor, (ii) the Administrator at its option advises the Indenture Trustee
in writing  that it  elects to  terminate the  book-entry system through  the
Clearing Agency or (iii) after the occurrence  of an Event of Default, Owners
of  the Book-Entry  Notes representing  beneficial  interests aggregating  at
least a majority of the Outstanding Amount of such Notes advise  the Clearing
Agency  in writing that the  continuation of a  book-entry system through the
Clearing Agency is no longer in the best interests of such  Note Owners, then
the Clearing Agency shall notify all Note Owners and the Indenture Trustee of
the occurrence of such  event and of the availability of  Definitive Notes to
Note Owners requesting  the same.  Upon surrender to the Indenture Trustee of
the typewritten  Notes  representing the  Book-Entry  Notes by  the  Clearing
Agency, accompanied by registration instructions,  the  Issuer  shall  
execute and  the  Indenture  Trustee shall authenticate the Definitive Notes 
in  accordance with the instructions of the Clearing Agency.   None of  the 
Issuer, the  Note Registrar or  the Indenture Trustee shall be  liable for 
any delay  in delivery of such  instructions and may  conclusively  rely  on,
and  shall be  protected  in  relying  on, such instructions.  Upon  the 
issuance of Definitive Notes,  the Indenture Trustee shall recognize the 
Holders of the Definitive Notes as Noteholders.

     Section 2.13.  Tax.  The Issuer has entered into this Indenture, and the
                    ---
Notes will be issued,  with the intention that, for federal,  state and local
income, single business and franchise tax purposes, the Notes will qualify as
indebtedness of  the  Issuer secured  by  the  Collateral.   The  Issuer,  by
entering into this  Indenture, and each  Noteholder, by its  acceptance of  a
Note (and each Note Owner by its acceptance of an interest in  the applicable
Book-Entry Note),  agree to  treat the  Notes for  federal,  state and  local
income, single  business and  franchise tax purposes  as indebtedness  of the
Issuer.

                                 ARTICLE III

                                  COVENANTS

     Section 3.01.  Payment of Principal and Interest.  The Issuer will duly
                    ---------------------------------
and  punctually  pay (or  will  cause to  be  duly and  punctually  paid) the
principal of and  interest on the Notes  in accordance with the  terms of the
Notes and this  Indenture.  Without limiting the foregoing,  unless the Notes
have  been declared  due  and  payable pursuant  to  Section 5.02 and  moneys
collected  by the  Indenture Trustee  are  being applied  in accordance  with
Section 5.05(b),  subject to  and  in accordance  with  Section 8.02(a),  the
Issuer  will  cause to  be distributed  all  amounts on  deposit in  the Note
Payment Account on  a Payment Date deposited therein pursuant to the Sale and
Servicing  Agreement for  the benefit  of  the Notes  of each  Class,  to the
Holders thereof.  Amounts properly withheld under the Code by any Person from
a payment to any Noteholder of interest and/or principal shall  be considered
as having been paid by the Issuer to such Noteholder for all purposes of this
Indenture

     The Notes shall be  non-recourse obligations of the Issuer and  shall be
limited  in right  of  payment to  amounts available  from the  Collateral as
provided in  this Indenture.   The Issuer shall  not otherwise be  liable for
payments of the Notes, and  none of the owners, agents,  officers, directors,
employees, or successors or  assigns of the Issuer shall be personally liable
for  any  amounts payable,  or  performance  due,  under  the Notes  or  this
Indenture.   If any  other provision  of this  Indenture shall  be deemed  to
conflict with  the provisions  of this Section 3.01,  the provisions  of this
Section 3.01 shall control.

     Section 3.02.  Maintenance of Office or Agency.  The Issuer will or will
                    -------------------------------
cause the Administrator to maintain in the Borough of Manhattan, The  City of
New York, an office or agency where Notes may be surrendered for registration
of transfer or exchange, and where notices  and demands to or upon the Issuer
in respect of the  Notes and this Indenture may be served.  The Issuer hereby
initially appoints the Administrator to serve as its agent for the foregoing 
purposes and  to serve as Paying  Agent with respect to  the Notes.  The 
Issuer will  give prompt written notice  to the Indenture Trustee  of the
location, and  of any change in the  location, of any such  office or agency.
If at any time the Issuer shall fail to maintain any such office or agency or
shall fail to  furnish the Indenture Trustee  with the address thereof,  such
surrenders, notices and  demands may be made or served at the Corporate Trust
Office, and the Issuer hereby appoints the Indenture Trustee as its  agent to
receive all such surrenders, notices and demands.

     Section 3.03.  Money for Payments To Be Held in Trust.  All payments of
                    --------------------------------------
amounts due and payable  with respect to any Notes  that are to be made  from
amounts withdrawn  from the Collection  Account and the Note  Payment Account
pursuant  to Section 8.02(a)  shall be  made on behalf  of the  Issuer by the
Indenture Trustee or by the Paying  Agent, and no amounts withdrawn from  the
Collection Account and deposited  in the Note Payment Account for  payment on
the  Notes  shall be  paid  over to  the Issuer  except  as provided  in this
Section.

     Any Paying Agent shall  be appointed by Issuer Order with written notice
thereof to the Indenture Trustee.   Any Paying Agent appointed by the  Issuer
shall be  a Person who would be eligible to be Indenture Trustee hereunder as
provided in Section  6.11.   The Issuer  shall not appoint  any Paying  Agent
(other  than  the  Indenture Trustee)  which  is  not, at  the  time  of such
appointment, a Depository Institution.

     The Issuer will cause each Paying Agent  other than the Administrator to
execute and  deliver to the  Indenture Trustee  an instrument  in which  such
Paying  Agent shall agree  with the Indenture  Trustee (and if  the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section, that such Paying Agent will:

            (i)     hold all sums held by  it for the payment of amounts  due
     with  respect to  the Notes  in  trust for  the benefit  of  the Persons
     entitled  thereto until  such  sums shall  be  paid to  such  Persons or
     otherwise disposed  of as  herein provided  and pay  such  sums to  such
     Persons as herein provided;

           (ii)     give the Indenture Trustee  notice of any default by  the
     Issuer (or  any other  obligor upon the  Notes) of  which it  has actual
     knowledge in the making of any payment  required to be made with respect
     to the Notes;

          (iii)     at any time  during the continuance of any  such default,
     upon the written  request of the Indenture Trustee, forthwith pay to the
     Indenture Trustee all sums so held in trust by such Paying Agent;

           (iv)     immediately resign as a Paying Agent and forthwith pay to
     the Indenture Trustee  all sums held by it  in trust for the  payment of
     Notes if at any time it ceases to meet the standards required  to be met
     by a Paying Agent at the time of its appointment; and 

            (v)     comply with all requirements of  the Code with respect to
     the withholding  from  any payments  made  by it  on  any Notes  of  any
     applicable  withholding taxes  imposed thereon and  with respect  to any
     applicable  reporting requirements  in  connection therewith;  provided,
     however, that  with respect  to withholding  and reporting  requirements
     applicable to original issue discount (if any) on the Notes, the  Issuer
     shall have  first provided the  calculations pertaining  thereto to  the
     Indenture Trustee.

     The  Issuer  may  at  any  time,  for  the   purpose  of  obtaining  the
satisfaction and discharge  of this Indenture  or for any  other purpose,  by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all sums
held in  trust by such  Paying Agent, such sums  to be held  by the Indenture
Trustee upon the same  trusts as those upon which the sums  were held by such
Paying Agent; and  upon such  payment by  any Paying Agent  to the  Indenture
Trustee, such Paying Agent shall be released from all  further liability with
respect to such money.

     Subject to applicable laws with respect to escheat of funds or abandoned
property, any  money held  by the Indenture  Trustee or  any Paying  Agent in
trust for  the  payment of  any  amount due  with  respect to  any  Note  and
remaining  unclaimed  for two  years  after such  amount  has become  due and
payable  shall be discharged  from such  trust and be  paid to the  Issuer on
Issuer Request; and the Holder of such Note shall thereafter, as an unsecured
general creditor, look  only to the Issuer  for payment thereof (but  only to
the extent of  the amounts so paid  to the Issuer), and all  liability of the
Indenture Trustee or such Paying Agent with respect to such trust money shall
thereupon cease; provided, however, that the Indenture Trustee or such Paying
Agent, before being required to make any such repayment, shall at the expense
and  direction  of the  Issuer cause  to  be published  once, in  a newspaper
published in the English language, customarily published on each Business Day
and of  general circulation in The  City of New York, notice  that such money
remains unclaimed  and that, after a date  specified therein, which shall not
be less than 30 days from the date of such publication, any unclaimed balance
of such  money then remaining will  be repaid to  the Issuer.   The Indenture
Trustee shall also  adopt and  employ, at  the expense and  direction of  the
Issuer,  any  other  reasonable  means  of  notification  of  such  repayment
(including,  but not limited to, mailing  notice of such repayment to Holders
whose Notes have been called but have  not been surrendered for redemption or
whose right  to or  interest in  moneys due  and payable but  not claimed  is
determinable  from the  records of  the Indenture  Trustee or  of  any Paying
Agent, at the last address of record for each such Holder).

     Section 3.04.  Existence.  (a)  The Issuer will keep in full effect its
                    ---------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the  laws of any other State or of the United States
of America, in which case the Issuer will keep  in full effect its existence,
rights  and franchises under  the laws of  such other jurisdiction)  and will
obtain and  preserve its qualification to do business in each jurisdiction in
which such qualification is or shall  be  necessary to  protect  the  
validity  and enforceability  of  this Indenture, the Notes and the 
Collateral.

     (b)  Any  successor to the  Owner Trustee appointed  pursuant to Section
10.02 of the Trust Agreement shall be  the successor Owner Trustee under this
Indenture without the execution or filing of any paper, instrument or further
act to be done on the part of the parties hereto.

     (c)  Upon  any consolidation  or merger  of or  other succession  to the
Owner  Trustee, the  Person succeeding to  the Owner Trustee  under the Trust
Agreement may exercise every right and power  of the Owner Trustee under this
Indenture with the same effect as if  such Person had been named as the Owner
Trustee herein.

     Section 3.05.  Protection of Collateral.  The Issuer will, from time to
                    ------------------------
time and upon  direction of the Majority Highest  Priority Class Noteholders,
execute and deliver all  such supplements and amendments hereto and  all such
financing  statements,   continuation  statements,  instruments   of  further
assurance and other instruments, and will take such other action necessary or
advisable to:

            (i)     provide  further assurance with  respect to the  Grant of
     all or any portion of the Collateral;

           (ii)     maintain  or preserve the lien and security interest (and
     the priority  thereof) of this  Indenture or carry out  more effectively
     the purposes hereof; 

          (iii)     perfect, publish notice of or protect the validity of any
     Grant made or to be made by this Indenture; 

           (iv)     enforce any rights with respect to the Collateral; or 

            (v)     preserve  and  defend  title to  the  Collateral  and the
     rights of the  Indenture Trustee and the Noteholders  in such Collateral
     against  the  claims  of  all  persons  and  parties.The  Issuer  hereby
     designates the Administrator  its agent and attorney-in-fact  to execute
     any financing  statement,  continuation statement  or  other  instrument
     required to be executed pursuant to this Section 3.05.

     Section 3.06.  Annual Opinions as to Collateral.  On or before
                    --------------------------------
February 15  in each  calendar  year,  beginning in  1998,  the Issuer  shall
furnish to the  Indenture Trustee an Opinion of Counsel  either stating that,
in the  opinion of such counsel,  such action has been taken  with respect to
the  recording,  filing, re-recording  and  refiling of  this  Indenture, any
indentures supplemental  hereto and any  other requisite  documents and  with
respect  to  the  execution  and  filing  of  any  financing  statements  and
continuation statements  as is  necessary to maintain  the lien  and security
interest created by this Indenture and reciting the details of such action or
stating that in  the opinion of such  counsel no such action  is necessary to
maintain such lien and  security interest.   Such  Opinion of  Counsel shall
also  describe the recording,  filing,  re-recording   and  refiling  of  this
Indenture,  any indentures  supplemental hereto  and  any other  requisite 
documents  and the execution  and filing of any financing statements and 
continuation statements that will, in the opinion  of such counsel, be 
required to maintain  the lien and security interest of this Indenture 
until  February 15th of the following calendar year.

     Section 3.07.  Performance of Obligations; Servicing of Home Loans.  (a)
                    ---------------------------------------------------
The  Issuer will not  take any action  and will use  its best  efforts not to
permit any action  to be taken by  others that would release any  Person from
any of such  Person's material covenants or obligations  under any instrument
or  agreement  included  in  the  Collateral  or  that  would  result in  the
amendment, hypothecation,  subordination,  termination or  discharge  of,  or
impair the  validity or effectiveness  of, any such instrument  or agreement,
except  as expressly  provided  in  this Indenture,  the  Sale and  Servicing
Agreement or such other instrument or agreement.

     (b)  The Issuer may contract with  or otherwise obtain the assistance of
other Persons  (including, without  limitation, the  Administrator under  the
Administration Agreement)  to assist it  in performing its duties  under this
Indenture, and any performance of such  duties by a Person identified to  the
Indenture Trustee in an Officer's  Certificate of the Issuer shall be  deemed
to be action taken by the Issuer.  Initially, the Issuer  has contracted with
the Servicer  and the Administrator  to assist the  Issuer in performing  its
duties under this Indenture.  The Administrator must at all times be the same
Person as the Indenture Trustee.

     (c)  The  Issuer  will  punctually  perform   and  observe  all  of  its
obligations and agreements contained  in this Indenture, the  Basic Documents
and in the  instruments and agreements included in  the Collateral, including
but  not limited  to (i)  filing  or causing  to be  filed all  UCC financing
statements and continuation  statements required to be filed by  the terms of
this  Indenture and the  Sale and Servicing  Agreement and  (ii) recording or
causing  to  be  recorded  all   Mortgages,  Assignments  of  Mortgage,   all
intervening  Assignments  of  Mortgage and  all  assumption  and modification
agreements to the  extent such documents are  required to be recorded  by the
terms of the Sale and Servicing  Agreement,  in each case in accordance  with
and within the  time periods provided for  in this Indenture and/or  the Sale
and Servicing  Agreement,  as  applicable.   Except  as  otherwise  expressly
provided therein,  the Issuer shall  not waive, amend, modify,  supplement or
terminate any  Basic Document or any provision thereof without the consent of
the  Indenture  Trustee   and  the  Holders of  at  least a  majority  of the
Outstanding Amount of the Notes.

     (d)  If the  Servicer is  terminated or resigns  in accordance  with the
Sale  and Servicing  Agreement, a  successor Servicer  shall be  appointed as
provided in Section 10.02 of the Sale and Servicing Agreement.

     (e)  Without  derogating  from  the absolute  nature  of  the assignment
granted to the  Indenture Trustee under this  Indenture or the rights  of the
Indenture Trustee hereunder, the Issuer agrees that it will not, without  the
prior written  consent  of the  Majority Highest  Priority Class  Noteholders
(i) amend, modify, waive, supplement, terminate or surrender, or agree  to any
amendment, modification,  supplement,  termination, waiver  or surrender of, 
the  terms of any  Collateral (except to  the extent  otherwise provided  in  
the  Sale  and   Servicing  Agreement)  or  (ii)  waive  timely performance 
or observance  by the Servicer or  the Seller under the  Sale and Servicing  
Agreement.   If any  such amendment,  modification,  supplement or waiver 
shall be  so consented to by such Holders, the Issuer agrees, promptly
following a request by the Indenture Trustee, to execute and deliver,  in its
own name and  at its own expense, such  agreements, instruments, consents and
other documents as the Indenture Trustee may deem necessary or appropriate in
the circumstances.

     Section 3.08.  Negative Covenants.  So long as any Notes are
                    ------------------
Outstanding, the Issuer shall not:

     (a)  except as  expressly  permitted by  this Indenture,  the Loan  Sale
Agreement or  the Sale and  Servicing Agreement, sell, transfer,  exchange or
otherwise dispose of any of the properties or assets of the Issuer, including
those included  in the Collateral, unless directed to  do so by the Indenture
Trustee; 

     (b)  claim any  credit on, or make  any deduction from the  principal or
interest  payable in  respect  of,  the Notes  (other  than amounts  properly
withheld from such payments under the  Code) or assert any claim against  any
present or former Noteholder by reason of the payment of the taxes levied  or
assessed upon any part of the Collateral; 

     (c)  engage in any business  or activity other than as permitted  by the
Trust  Agreement or  other  than in  connection  with,  or relating  to,  the
issuance of Notes pursuant to this Indenture, or amend the Trust Agreement as
in  effect on  the Closing Date  other than in  accordance with Section 11.01
thereof;

     (d)  issue debt obligations under any other indenture;

     (e)  incur or  assume any indebtedness  or guaranty any  indebtedness of
any Person, except for such indebtedness as may  be incurred by the Issuer in
connection with the issuance of the Notes pursuant to this Indenture;

     (f)  dissolve  or liquidate in whole or  in part or merge or consolidate
with any other Person; 

     (g)  (A) permit  the validity or  effectiveness of this Indenture  to be
impaired, or permit  the lien of this Indenture to  be amended, hypothecated,
subordinated, terminated or  discharged, or permit any Person  to be released
from  any  covenants or  obligations  with respect  to  the Notes  under this
Indenture except as may  be expressly permitted hereby, (B)  permit any lien,
charge,  excise,  claim,  security interest,  mortgage  or  other encumbrance
(other   than the lien of  this Indenture) to be  created on or extend  to or
otherwise arise upon  or burden  the Collateral  or any part  thereof or  any
interest therein  or the proceeds  thereof (other than tax  liens, mechanics'
liens and other liens that arise by operation of law, in each case on any of 
the  Mortgaged Properties and arising solely as a result of an action or  
omission of the  related Obligor) or (C)  permit the lien  of this Indenture 
not to constitute a  valid first priority (other than with  respect to  any  
such  tax,  mechanics'  or  other  lien)  security  interest in  the 
Collateral; 

     (h)  remove the  Administrator without  cause unless  the Rating  Agency
Condition shall have been satisfied in connection with such removal; or

     (i)  take any other  action or fail to  take any action which  may cause
the Issuer to  be taxable as (a) an  association pursuant to Section  7701 of
the Code and the  corresponding regulations or (b) as a taxable mortgage pool
pursuant to Section 7701(i) of the Code and the corresponding regulations.

     Section 3.09.  Annual Statement as to Compliance.  The Issuer will
                    ---------------------------------
deliver to  the Indenture  Trustee, within  120 days  after the  end of  each
fiscal  year  of the  Issuer  (commencing  with  the  fiscal year  1997),  an
Officer's  Certificate stating,  as to  the Authorized  Officer signing  such
Officer's Certificate, that:

            (i)     a review of the activities of the Issuer during such year
     and of its  performance under  this Indenture has  been made under  such
     Authorized Officer's supervision; and 

           (ii)     to the best of such Authorized Officer's knowledge, based
     on  such  review,  the  Issuer  has complied  with  all  conditions  and
     covenants under  this Indenture throughout  such year, or, if  there has
     been a  default in its compliance  with any such condition  or covenant,
     specifying each  such default known  to such Authorized Officer  and the
     nature and status thereof.

     Section 3.10.  Covenants of the Issuer.  All covenants of the Issuer in
                    -----------------------
this Indenture are covenants of the Issuer and are not covenants of the Owner
Trustee.  The  Owner Trustee is,  and any successor  Owner Trustee under  the
Trust Agreement will be, entering into this Indenture solely as Owner Trustee
under  the Trust Agreement and not in its respective individual capacity, and
in no case  whatsoever shall the  Owner Trustee or  any such successor  Owner
Trustee  be personally liable on, or  for any loss in  respect of, any of the
statements,  representations,   warranties  or  obligations  of   the  Issuer
hereunder, as to all  of which the parties hereto agree to look solely to the
property of the Issuer.

     Section 3.11.  Servicer's Obligations.  The Issuer shall cause the
                    ----------------------
Servicer to comply with Sections 5.01, 6.01, 7.07 and Article IX of the Sale
                                                      ----------
and Servicing Agreement.

     Section 3.12.  Restricted Payments.  The Issuer shall not, directly or
                    -------------------
indirectly, (i)  pay any dividend  or make any distribution  (by reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the  Owner Trustee or any  owner of a beneficial  interest in the
Issuer or otherwise with respect to any ownership or equity interest 
or security in or of  the Issuer or to  the Servicer, (ii) redeem,  purchase,
retire or  otherwise acquire for value any  such ownership or equity interest
or security or  (iii) set aside  or otherwise segregate  any amounts for  any
such purpose;  provided, however, that  the Issuer may  make, or cause  to be
made, (x)  distributions to  the Servicer, the  Indenture Trustee,  the Owner
Trustee,  the Securityholders  and the  holders of  the Residual  Interest as
contemplated  by, and  to  the extent  funds are  available for  such purpose
under, the  Sale  and Servicing  Agreement  or the  Trust  Agreement and  (y)
payments  to the Indenture Trustee  pursuant to the Administration Agreement.
The  Issuer will  not,  directly or  indirectly,  make or  cause  to be  made
payments to or distributions from the Collection Account except in accordance
with this Indenture and the Basic Documents.

     Section 3.13.  Treatment of Notes as Debt for Tax Purposes.  The Issuer
                    -------------------------------------------
shall, and shall cause the Administrator  to, treat the Notes as indebtedness
for all federal and state tax purposes.

     Section 3.14.  Notice of Events of Default.  The Issuer shall give the
                    ---------------------------
Indenture Trustee and the Rating Agencies prompt written notice of each Event
of Default hereunder, each default on the part of the  Servicer or the Seller
of its obligations under the Sale and Servicing Agreement and each default on
the part of  the Transferor or the  Seller of its obligations  under the Loan
Sale Agreement.

     Section 3.15.  Further Instruments and Acts.  Upon request of the
                    ----------------------------
Indenture  Trustee,  the  Issuer  will  execute  and   deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper
to carry out more effectively the purpose of this Indenture. 

                                  ARTICLE IV

                          SATISFACTION AND DISCHARGE

     Section 4.01.  Satisfaction and Discharge of Indenture.  When either (I)
                    ---------------------------------------
the   Sale  and  Servicing   Agreement  has   been  terminated   pursuant  to
Section 11.01(a) thereof or (II) all of the following have occurred:

     (a)  either 

               (1)  all Notes theretofore authenticated and delivered  (other
          than (i)  Notes that have been  destroyed, lost or stolen  and that
          have been  replaced or  paid as provided  in Section 2.04  and (ii)
          Notes for  whose payment  money has  theretofore been  deposited in
          trust  or segregated and held in trust by the Issuer and thereafter
          repaid to the  Issuer or discharged from such trust, as provided in
          Section  3.03) have  been delivered  to the  Indenture Trustee  for
          cancellation; or 

               (2)  all Notes  not  theretofore delivered  to  the  Indenture
          Trustee for cancellation 

                    (A)  have become due and payable, 

                    (B)  will become due and payable  within one year at  the
               Maturity Date, or 

                    (C)  are  to be  called for  redemption  within one  year
               under arrangements  satisfactory to the  Indenture Trustee for
               the giving of notice of redemption by the Indenture Trustee in
               the name, and at  the expense, of the  Issuer, and the  Issuer
               has  irrevocably  deposited   or  caused  to  be   irrevocably
               deposited   with  the   Indenture  Trustee   cash   or  direct
               obligations  of or obligations guaranteed by the United States
               of America (which  will mature prior to the  date such amounts
               are  payable),  in  trust  for  such  purpose,  in  an  amount
               sufficient to  pay and  discharge the  entire indebtedness  on
               such  Notes (including Deferred Amounts to the extent required
               to be paid hereunder) to  the applicable Maturity Date of such
               Class of Notes  or Termination Date (if Notes  shall have been
               called for redemption  pursuant to Section 10.01), as the case
               may be; 

     (b)  the  later of  (a) eighteen months  after  payment in  full of  all
outstanding obligations under the Securities,  (b) the payment in full of all
unpaid Trust Fees and Expenses and (c) the date on  which the Issuer has paid
or caused to be paid all other sums payable hereunder by the Issuer; and

     (c)  the  Issuer has  delivered to  the  Indenture Trustee  an Officer's
Certificate,  an  Opinion of  Counsel  and (if  required  by the  TIA  or the
Indenture Trustee) an Independent Certificate from a firm of certified public
accountants, each  meeting the  applicable  requirements of  Section 11.01(a)
and,  subject to  Section 11.02, each stating  that all  conditions precedent
herein  provided for  relating  to  the satisfaction  and  discharge of  this
Indenture with respect to the Notes have been complied with, then, upon Issuer
Request, this Indenture and the lien, rights, and interests created hereby 
shall cease  to be of further effect with respect to the Notes (except  as 
to  (i) rights  of registration  of transfer  and exchange,  (ii) substitution 
of mutilated,  destroyed, lost or stolen Notes,  (iii) rights of Noteholders  
to receive payments  of principal thereof  and interest thereon, (iv)  
Sections  3.03,  3.04, 3.05,  3.08  and 3.10  hereof,  (v)  the rights, 
obligations and  immunities of the Indenture Trustee hereunder (including the
rights of the Indenture Trustee under Section 6.07 and the obligations of the
Indenture Trustee under  Section 4.02) and (vi) the rights  of Noteholders as
beneficiaries  hereof with  respect to  the  property so  deposited with  the
Indenture Trustee payable to all or any of them), and the  Indenture Trustee,
on demand  of and at  the expense  of the Issuer,  shall execute  and deliver
proper instruments acknowledging satisfaction and  discharge of this  
Indenture with respect  to the Notes,  and shall pay, or  assign or transfer  
and deliver, to or  at the direction of  the Issuer,  all Collateral  held by 
it  as part  of the  Trust Estate after  satisfaction of the conditions 
specified in clauses (b) and (c) above.

     Section 4.02.  Application of Trust Money.  All moneys deposited with
                    --------------------------
the  Indenture Trustee pursuant  to Sections 3.03  and  4.01  hereof shall be
held in trust  and applied by it,  in accordance with  the provisions of  the
Notes and  this Indenture,  to the  payment, either  directly or  through any
Paying Agent,  as the Indenture Trustee may determine,  to the Holders of the
particular Notes for the payment or redemption of which such moneys have been
deposited with  the Indenture  Trustee, of  all sums  due and  to become  due
thereon for  principal and interest; but  such moneys need  not be segregated
from  other funds except  to the  extent required herein  or in the  Sale and
Servicing Agreement or required by law.

     Section 4.03.  Repayment of Moneys Held by Paying Agent.  In connection
                    ----------------------------------------
with the  satisfaction and  discharge of this  Indenture with respect  to the
Notes, all moneys  then held  by any  Paying Agent other  than the  Indenture
Trustee under the  provisions of this  Indenture with  respect to such  Notes
shall, upon demand of the Issuer, be paid to the Indenture Trustee to be held
and applied according  to Section 3.03 and thereupon  such Paying Agent shall
be released from all further liability with respect to such moneys.

                                  ARTICLE V

                                  REMEDIES

     Section 5.01.  Events of Default.  (a)  "Event of Default," wherever
                    -----------------
used herein, means any  one of the following events (whatever  the reason for
such Event of Default and whether it shall be voluntary or involuntary or  be
effected by operation of law  or pursuant to any judgment, decree or order of
any  court or  any  order,  rule  or  regulation  of  any  administrative  or
governmental body):

            (i)     subject to Section 5.01(b) and notwithstanding that there
     may be insufficient sums in  the Collection Account for payment thereof,
     default for  a  period in  excess of  five days  in the  payment of  any
     interest on any Note when the same becomes due and payable or default in
     the  payment of  the  entire Principal  Balance (including  any Deferred
     Amount  to the extent required to be paid  hereunder) of any Note on the
     Maturity Date; or 

           (ii)     the existence of an unpaid Deferred Amount  in respect of
     any Highest Priority Class Notes; or 

          (iii)     default  in the observance or performance of any covenant
     or agreement of the Issuer made in this Indenture (other than a covenant
     or agreement,  a default in  the observance or  performance of which  is
     elsewhere in this Section specifically  dealt with),  or  any 
     representation  or  warranty of  the Issuer made  in this Indenture,  
     the Sale and Servicing  Agreement or in any  certificate  or  other  
     writing  delivered  pursuant  hereto  or in connection  herewith proving  
     to  have been  incorrect  in any  material respect as of  the time  when 
     the same  shall have been  made, and  such default shall continue or not 
     be cured, or the circumstance or condition in respect  of which such  
     misrepresentation or  warranty was  incorrect shall not have  been 
     eliminated or otherwise  cured, for a period  of 30 days after there 
     shall have been given, by registered or certified mail,  to  the  Issuer  
     by the  Indenture  Trustee  or to  the Issuer  and the Indenture Trustee
     by the  Holders of  at least  25% of  the Outstanding Amount  of  the 
     Notes,  a  written  notice  specifying such  default  or incorrect 
     representation or warranty and requiring it to be remedied and stating
     that such notice is a notice of Default hereunder; or 

           (iv)     default  in the observance or performance of any covenant
     or  agreement  of  the  Company  made in  the  Trust  Agreement  or  any
     representation or warranty  of the Company made in  the Trust Agreement,
     proving to have  been incorrect in any  material respect as of  the time
     when the  same shall have been made, and  such default shall continue or
     not be cured, or the circumstance or  condition in respect of which such
     misrepresentation   or  warranty  was  incorrect  shall  not  have  been
     eliminated or otherwise cured, for a period of 30 days after there shall
     have been given, by  registered or certified mail, to the  Issuer by the
     Indenture Trustee  or to  the Issuer and  the Indenture  Trustee by  the
     Holders  of at  least 25%  of  the Outstanding  Amount of  the  Notes, a
     written  notice specifying such  default or incorrect  representation or
     warranty and requiring it to be remedied and stating that such notice is
     a notice of Default hereunder; or

            (v)     the filing  of a decree  or order for  relief by a  court
     having  jurisdiction in  the premises  in respect  of the Issuer  or any
     substantial  part of  the Collateral  in an  involuntary case  under any
     applicable federal  or state bankruptcy, insolvency or other similar law
     now  or  hereafter in  effect,  or  appointing a  receiver,  liquidator,
     assignee,  custodian, trustee, sequestrator  or similar official  of the
     Issuer or  for any substantial part  of the Collateral,  or ordering the
     winding-up or  liquidation of the  Issuer's affairs, and such  decree or
     order shall remain unstayed and in effect for a period of 60 consecutive
     days; or 

           (vi)     the commencement by the Issuer of a voluntary case  under
     any applicable  federal or state bankruptcy, insolvency or other similar
     law now or  hereafter in effect,  or the  consent by the  Issuer to  the
     entry of an order for relief in an  involuntary case under any such law,
     or the consent  by the Issuer to the appointment or taking possession by
     a receiver,  liquidator, assignee,  custodian, trustee, sequestrator  or
     similar official  of the  Issuer  or for  any  substantial part  of  the
     Collateral, or the making  by the Issuer of  any general assignment  for
     the benefit of creditors, or the failure by the Issuer generally  to pay
     its debts as such  debts become due, or the taking of  any action by the
     Issuer in furtherance of any of the foregoing.

          The Issuer shall deliver to the Indenture Trustee, within five days
     after the occurrence thereof, written notice in the form of an Officer's
     Certificate of any event which with  the giving of notice and the  lapse
     of time  would become an Event  of Default under  clauses (iii) and (iv)
     above, its status  and what action the  Issuer is taking or  proposes to
     take with respect thereto. 

     (b)  Neither (i) the failure to pay the full amount of  interest payable
pursuant  to Section 8.02(a)(iii) to the  Holders of any  Non-Priority Class,
nor (ii) an application of Allocable Loss Amounts pursuant to Section 5.07 of
the Sale and Servicing Agreement to a Non-Priority Class, shall constitute an
Event of Default under Section 5.01(a).

     Section 5.02.  Acceleration of Maturity; Rescission and Annulment.  If
                    --------------------------------------------------
an Event of Default  should occur and be  continuing, then and in  every such
case  the Indenture  Trustee,  at the  direction or  upon  the prior  written
consent of  the Majority Highest  Priority Class Noteholders may  declare all
the Notes to be  immediately due and payable,  by a notice in writing  to the
Issuer, and  upon any such  declaration the unpaid  principal amount of  such
Notes, together with  accrued and unpaid interest thereon through the date of
acceleration, shall become immediately due and payable.

     At any time after such declaration of acceleration of  maturity has been
made and before a  judgment or decree for payment  of the money due has  been
obtained by  the Indenture Trustee as hereinafter in this Article V provided,
the Majority  Highest Priority  Class Noteholders, by  written notice  to the
Issuer and the Indenture Trustee, may  rescind and annul such declaration and
its consequences if:

     (a)  the Issuer has paid  or deposited with the Indenture  Trustee a sum
sufficient to pay: 

            (i)     all payments of principal of and interest  on all Highest
     Priority  Class Notes  and  all other  amounts  that would  then be  due
     hereunder or  upon such  Highest Priority Class  Notes if  the Event  of
     Default giving rise to such acceleration had not occurred; and

           (ii)     all  sums paid  or  advanced  by  the  Indenture  Trustee
     hereunder and  the reasonable compensation,  expenses, disbursements and
     advances of the Indenture Trustee and its agents and counsel; and

          (iii)     all Events of Default, other  than the nonpayment of  the
     principal of the Notes that has  become due solely by such acceleration,
     have been cured or waived as provided in Section 5.12.

     No such  rescission shall  affect any subsequent  default or  impair any
right consequent thereto.

     Section 5.03.  Non-Priority Classes.  The Holders of Notes of a Non
                    --------------------
Priority  Class shall  have  no  right to  exercise  any Noteholders'  rights
referred  to in  this Article V,  except to  the extent  provided in  Section
5.01(a).

     Section 5.04.  Collection of Indebtedness and Suits for Enforcement by
                    -------------------------------------------------------
Indenture Trustee.  (a)  The Issuer covenants that if default is made in the
- -----------------
payment of any  interest on  any Highest  Priority Class Note  when the  same
becomes  due and  payable, and such  default continues  for a period  of five
days,  the Issuer  will, upon  demand  of the  Indenture Trustee  or,  at the
direction  of the  Majority Highest  Priority Class  Noteholders, pay  to the
Indenture Trustee,  for the benefit  of the Holders  of the Notes,  the whole
amount  then due  and payable  on  such Notes  for interest  and  in addition
thereto such further  amount as shall  be sufficient to  cover the costs  and
expenses  of collection,  including  the  reasonable compensation,  expenses,
disbursements  and advances  of  the  Indenture Trustee  and  its agents  and
counsel.

     (b)  In  case the Issuer  shall fail forthwith to  pay such amounts upon
such demand,  the Indenture  Trustee, in its  own name and  as trustee  of an
express  trust may,  and  shall, at  the  direction of  the  Majority Highest
Priority Class Noteholders, institute a  Proceeding for the collection of the
sums so due  and unpaid,  and may  prosecute such Proceeding  to judgment  or
final decree, and  may enforce the same  against the Issuer or  other obligor
upon such Notes and collect in the manner provided by law out of the property
of the Issuer or other obligor upon such Notes, wherever situated, the moneys
adjudged or decreed to be payable.

     (c)  If  an Event  of Default  occurs and  is continuing,  the Indenture
Trustee  may, and shall,  at the direction  of the  Majority Highest Priority
Class  Noteholders, as  more particularly  provided in  Section 5.05,  in its
discretion, proceed to protect  and enforce its rights and the  rights of the
Noteholders, by such  appropriate Proceedings as the  Indenture Trustee shall
deem most  effective to protect and enforce any  such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid
of the exercise of any power  granted herein, or to enforce any  other proper
remedy or legal  or equitable right vested  in the Indenture Trustee  by this
Indenture or by law. 

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Collateral,  Proceedings under Title 11  of the United States  Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law,  or  in  case  a  receiver,   assignee  or  trustee  in  bankruptcy   or
reorganization,  liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor or  Person, or in  case of any other  comparable judicial Proceedings
relative to  the Issuer or other obligor upon the  Notes, or to the creditors
or  property of  the Issuer  or such  other  obligor, the  Indenture Trustee,
irrespective of whether  the principal  of any  Notes shall then  be due  and
payable as therein expressed or  by declaration or otherwise and irrespective
of whether  the Indenture Trustee shall have made  any demand pursuant to the
provisions of this Section, shall be  entitled and empowered, upon the 
direction of the Majority Highest Priority Class  Noteholders, by intervention
in such Proceedings  or otherwise: 

            (i)     to file and prove a claim or claims for the whole  amount
     of principal and interest owing and  unpaid in respect of the Notes  and
     to file such other papers or documents as may be necessary  or advisable
     in order  to have  the claims  of the  Indenture Trustee  (including any
     claim  for  reasonable  compensation  to  the  Indenture  Trustee,  each
     predecessor  Indenture Trustee, and  their respective  agents, attorneys
     and  counsel,  and for  reimbursement  of all  expenses  and liabilities
     incurred,  and all  advances made,  by  the Indenture  Trustee and  each
     predecessor Indenture Trustee  (except as a result of  negligence or bad
     faith)), and of the Noteholders allowed in such Proceedings; 

           (ii)     unless prohibited by applicable  law and regulations,  to
     vote on behalf of the Holders  of Notes in any election of a  trustee, a
     standby  trustee or  Person  performing similar  functions  in any  such
     Proceedings; 

          (iii)     to  collect  and  receive any  moneys  or  other property
     payable  or deliverable on any such claims and to distribute all amounts
     received with respect to the claims of the Noteholders and the Indenture
     Trustee on their behalf; and 

           (iv)     to  file  such  proofs  of  claim  and  other  papers  or
     documents as may be necessary or  advisable in order to have the  claims
     of the Indenture Trustee or the Holders of Notes allowed in any judicial
     proceedings relative to the Issuer,  its creditors and its property; and
     any trustee, receiver,  liquidator, custodian or other  similar official
     in any such Proceeding is hereby authorized by  each of such Noteholders
     to make payments  to the Indenture  Trustee and, in  the event that  the
     Indenture Trustee  shall consent to  the making of payments  directly to
     such Noteholders, to  pay to the Indenture Trustee such amounts as shall
     be sufficient to cover reasonable compensation to the Indenture Trustee,
     each  predecessor  Indenture   Trustee  and  their  respective   agents,
     attorneys and counsel, and all other expenses  and liabilities incurred,
     and all  advances made,  by the Indenture  Trustee and  each predecessor
     Indenture Trustee except as a result of negligence or bad faith. 

            (v)     Nothing herein contained shall be deemed to authorize the
     Indenture Trustee to  authorize or consent to  or vote for or  accept or
     adopt  on  behalf   of  any  Noteholder  any  plan   of  reorganization,
     arrangement, adjustment or composition affecting the Notes or the rights
     of any Holder thereof or to  authorize the Indenture Trustee to vote  in
     respect of the claim of any Noteholder in any such proceeding except, as
     aforesaid,  to  vote for  the  election of  a trustee  in  bankruptcy or
     similar Person. 

           (vi)     All rights of action  and of asserting claims  under this
     Indenture, or under any of the  Notes, may be enforced by the  Indenture
     Trustee without the possession of any of the Notes or the production 
     thereof in any trial or  other  Proceedings relative thereto, and  any 
     such action or Proceedings instituted by the  Indenture Trustee shall be 
     brought in its own name as  trustee of an  express trust, and any  
     recovery of judgment, subject  to   the  payment  of the  expenses,  
     disbursements and  compensation  of the    Indenture  Trustee,  each   
     predecessor  Indenture  Trustee  and   their respective agents and 
     attorneys, shall be for the ratable benefit of the Holders of the Notes. 

          (vii)     In  any Proceedings brought by the Indenture Trustee (and
     also any Proceedings  involving the interpretation  of any provision  of
     this Indenture  to which the  Indenture Trustee shall  be a party),  the
     Indenture Trustee shall be held to represent all the Noteholders, and it
     shall  not  be necessary  to make  any  Noteholder a  party to  any such
     Proceedings.

     Section 5.05.  Remedies; Priorities.  (a)  If an Event of Default shall
                    --------------------
have  occurred  and  be continuing  the  Indenture  Trustee may,  and  at the
direction of the Majority Highest Priority Class Noteholders shall, do one or
more of the following (subject to Section 5.06):

            (i)     institute Proceedings  in its own name and  as trustee of
     an express trust for the collection  of all amounts then payable on  the
     Notes  or  under  this  Indenture   with  respect  thereto,  whether  by
     declaration or  otherwise, enforce  any judgment  obtained, and  collect
     from the  Issuer and any  other obligor upon such  Notes moneys adjudged
     due; 

           (ii)     institute  Proceedings from time to time for the complete
     or partial foreclosure of this Indenture with respect to the Collateral;

          (iii)     exercise any  remedies of a  secured party under  the UCC
     and take any  other appropriate action to protect and enforce the rights
     and remedies of the Indenture Trustee or the Noteholders; and 

           (iv)     sell  the Collateral or any  portion thereof or rights or
     interest therein  in a  commercially reasonable manner,  at one  or more
     public or  private sales called and conducted in any manner permitted by
     law;   provided, however,  that the  Indenture Trustee  may not sell  or
     otherwise liquidate the Collateral following an Event of Default, unless
     (A) the  Holders  of 100%  of  the  Outstanding Amount  of  the  Highest
     Priority Class  Notes consent thereto, (B) the  proceeds of such sale or
     liquidation distributable to the Noteholders are sufficient to discharge
     in full all  amounts then due and  unpaid upon such Notes  for principal
     (including  any  Deferred Amounts)  and  interest or  (C)  the Indenture
     Trustee  determines that  the Collateral  will not  continue to  provide
     sufficient funds for the payment of principal of (including any Deferred
     Amounts) and interest on the Notes as they would have become  due if the
     Notes had not been declared  due and payable, and the  Indenture Trustee
     obtains  the consent of Holders of 66-2/3%  of the Outstanding Amount of
     the Highest Priority Class  Notes.   In determining such  sufficiency or
     insufficiency with respect to clause (B) and (C), the  Indenture Trustee 
     may, but need not,  obtain and rely  upon an opinion of an Independent 
     investment banking or accounting firm  of national  reputation as to  
     the feasibility  of such  proposed action and  as to the  sufficiency of
     the Collateral for  such purpose. 

     (b)  If the Indenture Trustee collects any money or property pursuant to
this  Article V,  it shall pay  out the  money or  property in  the following
order:

          first: to the Indenture Trustee  for any costs or expenses incurred
     by it in connection with the enforcement of the remedies provided for in
     this Article V;

          second:  to the Servicer for the Servicing Fee then due and unpaid;

          third: to the Noteholders for  amounts due and unpaid on  the Notes
     for interest (including any premium), pro rata, according to the amounts
     due and payable on the Notes for interest (including any premium); 

          fourth: to  Noteholders for amounts due and  unpaid on the Notes in
     respect  of  principal,  pro  rata, according  to  the  Class  Principal
     Balances thereof, until the Outstanding Amount of each Class of Notes is
     reduced to zero; 

          fifth:  to Holders of the Class  M-1 Notes and Class M-2 Notes, pro
     rata  based on  the amount  of their  respective Deferred  Amounts, such
     Deferred Amounts if any, until such Deferred Amounts are paid in full; 

          sixth:   to the Owner  Trustee or Co-Owner Trustee,  as applicable,
     for amounts required to be distributed to Certificateholders pursuant to
     the Trust Agreement;

          seventh: to the  Servicer for any amounts  then due and  payable as
     the Servicing Advance Reimbursement Amount  under the Sale and Servicing
     Agreement; and

          eighth:  to  the Owner Trustee or Co-Owner  Trustee, as applicable,
     for any  amounts to  be distributed,  pro rata,  to the  holders of  the
     Residual Interest. 

     The Indenture Trustee  may fix a  record date and  payment date for  any
payment to be made  to the Noteholders pursuant to this Section.  At least 15
days  before such  record  date, the  Indenture  Trustee shall  mail  to each
Noteholder and the Issuer  a notice that states the record  date, the payment
date and the amount to be paid.

     Section 5.06.  Optional Preservation of the Collateral.  If the Notes
                    ---------------------------------------
have  been declared  to be due  and payable  under Section 5.02  following an
Event  of Default and  such declaration  and its  consequences have  not been
rescinded and annulled,  the Indenture Trustee  may, but need  not, elect  to
maintain possession  of the  Collateral.   It is  the desire  of the  parties
hereto and the  Noteholders that there be  at all times sufficient  funds for
the  payment of  interest  and,  ultimately, principal  on  and any  Deferred
Amounts with respect  to the Notes, and the Indenture Trustee shall take such
desire into account when determining whether or not to maintain possession of
the  Collateral.   In  determining  whether  to  maintain possession  of  the
Collateral, the Indenture  Trustee may, but need not, obtain and rely upon an
opinion of an  Independent investment banking or accounting  firm of national
reputation  as  to the  feasibility of  such  proposed action  and as  to the
sufficiency of the Collateral for such purpose.

     Section 5.07.  Limitation of Suits.  No Holder of any Note shall have
                    -------------------
any right to institute any Proceeding, judicial or otherwise, with respect to
this Indenture or for  the appointment of a  receiver or trustee, or for  any
other remedy hereunder, unless:

     (a)  such Holder has  previously given written  notice to the  Indenture
Trustee of a continuing Event of Default;

     (b)  the Majority Highest  Priority Class Noteholders have  made written
request to the Indenture Trustee to  institute such Proceeding in respect  of
such Event of Default in its own name as Indenture Trustee hereunder; 

     (c)  such  Holder or  Holders  have  offered  to the  Indenture  Trustee
reasonable  indemnity  against  the costs,  expenses  and  liabilities  to be
incurred in complying with such request; 

     (d)  the Indenture Trustee for 60 days after its receipt of such notice,
request and offer of indemnity has failed to institute such Proceedings; and 

     (e)  no direction inconsistent with such  written request has been given
to the Indenture  Trustee during such 60-day  period by the  Majority Highest
Priority Class Noteholders.

     It is understood and intended that no one or more Holders of Notes shall
have  any right in any manner  whatever by virtue of,  or by availing of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other Holders  of  Notes or  to  obtain or  to  seek to  obtain  priority  or
preference  over  any other  Holders  or  to  enforce  any right  under  this
Indenture, except in the manner herein provided.

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests  and indemnity  from two or  more groups of  Holders of
Notes, each representing less than the Majority Highest  Priority Class 
Noteholders,  the Indenture  Trustee in  its sole  discretion  may  determine
what   action,  if  any,  shall  be  taken, notwithstanding any other 
provisions of this Indenture.

     Section 5.08.  Unconditional Rights of Noteholders To Receive Principal
                    --------------------------------------------------------
and Interest.  Notwithstanding any other provisions in this Indenture, the
- ------------
Holder of any Note shall have the right, which is absolute and unconditional,
to receive payment of the principal of  and interest on, if any, and Deferred
Amounts, if any, on such Note on or  after the Maturity Date (or, in the case
of redemption, on  or after the Termination  Date) and to institute  suit for
the enforcement  of any such  payment, and such  right shall not  be impaired
without the consent of such Holder. 

     Section 5.09.  Restoration of Rights and Remedies.  If the Indenture
                    ----------------------------------
Trustee or any Noteholder has instituted any Proceeding to enforce  any right
or remedy under this  Indenture and such Proceeding has  been discontinued or
abandoned for any  reason or has been  determined adversely to  the Indenture
Trustee or to such Noteholder,  then and in every  such case the Issuer,  the
Indenture Trustee and the Noteholders  shall, subject to any determination in
such Proceeding,  be  restored severally  and  respectively to  their  former
positions hereunder, and thereafter all  rights and remedies of the Indenture
Trustee and the Noteholders shall  continue as though no such  Proceeding had
been instituted.

     Section 5.10.  Rights and Remedies Cumulative.  No right or remedy
                    ------------------------------
herein  conferred  upon  or reserved  to  the  Indenture  Trustee or  to  the
Noteholders is  intended to be  exclusive of any  other right or  remedy, and
every right  and remedy shall, to the extent  permitted by law, be cumulative
and in  addition to every other  right and remedy  given hereunder or  now or
hereafter existing  at  law or  in equity  or otherwise.    The assertion  or
employment of any right or remedy hereunder, or otherwise, shall not  prevent
the  concurrent assertion  or employment  of any  other appropriate  right or
remedy.

     Section 5.11.  Delay or Omission Not a Waiver.  No delay or omission of
                    ------------------------------
the Indenture Trustee  or any  Holder of any  Note to  exercise any right  or
remedy accruing upon  any Default or Event  of Default shall impair  any such
right  or remedy  or  constitute a  waiver of  any such  Default or  Event of
Default  or an acquiescence  therein.  Every  right and remedy  given by this
Article V or  by law to  the Indenture Trustee or  to the Noteholders  may be
exercised from time to time, and as often  as may be deemed expedient, by the
Indenture Trustee or by the Noteholders, as the case may be.

     Section 5.12.  Control by Noteholders.  The Majority Highest Priority
                    ----------------------
Class Noteholders shall have  the right to direct the time,  method and place
of  conducting any  Proceeding  for  any remedy  available  to the  Indenture
Trustee with respect to the Notes or exercising any trust or  power conferred
on the Indenture Trustee; provided that:

     (a)  such  direction shall not  be in conflict  with any rule  of law or
with this Indenture; 

     (b)  subject to the express terms of Section 5.05,  any direction to the
Indenture Trustee to sell or liquidate the Collateral shall be by  Holders of
Notes representing not less than 100% of the Outstanding Amount of the Notes;

     (c)  if the conditions set forth in Section 5.06 have been satisfied and
the  Indenture Trustee  elects  to  retain the  Collateral  pursuant to  such
Section, then  any direction  to the Indenture  Trustee by  Holders of  Notes
representing less than 100% of the Outstanding Amount of the Highest Priority
Class Notes  to sell or  liquidate the  Collateral shall be  of no  force and
effect; and 

     (d)  the Indenture  Trustee may take  any other action deemed  proper by
the Indenture Trustee that is not inconsistent with such direction.

     Notwithstanding the rights of the Noteholders set forth in this Section,
subject to Section 6.01, the Indenture Trustee need not take any  action that
it determines  might involve  it in liability  or might  materially adversely
affect the rights of any Noteholders not consenting to such action.

     Section 5.13.  Waiver of Past Defaults.  Prior to the declaration of the
                    -----------------------
acceleration of the  maturity of the Notes  as provided in Section  5.02, the
Majority Highest  Priority Class  Noteholders may waive  any past  Default or
Event of Default and its consequences except a Default (a) in the  payment of
interest on  any of the Notes  or (b) in  respect of a covenant  or provision
hereof that cannot be  modified or amended without the consent  of the Holder
of each Note, as applicable.  In the case of any such waiver, the Issuer, the
Indenture  Trustee and the  Holders of the  Notes shall be  restored to their
former positions and rights hereunder, respectively; but no such waiver shall
extend to  any subsequent  or other  Default or impair  any right  consequent
thereto.

     Upon any such waiver, such Default shall cease to exist and be deemed to
have  been cured and not to  have occurred, and any  Event of Default arising
therefrom shall  be deemed to have  been cured and not to  have occurred, for
every purpose  of this  Indenture; but  no such  waiver shall  extend to  any
subsequent  or  other  Default  or  Event of  Default  or  impair  any  right
consequent thereto.

     Section 5.14.  Undertaking for Costs.  All parties to this Indenture
                    ---------------------
agree, and each  Holder of any Note by such Holder's acceptance thereof shall
be deemed to  have agreed, that any  court may in its discretion  require, in
any suit for the enforcement of any right  or remedy under this Indenture, or
in any suit against the Indenture  Trustee for any action taken, suffered  or
omitted by it as Indenture Trustee, the filing by any party litigant in  such
suit of an undertaking to pay the costs of such suit, and that such court may
in  its discretion assess  reasonable costs, including  reasonable attorneys'
fees, against  any party  litigant in  such suit,  having due  regard to  the
merits and good faith of the claims  or defenses made by such party litigant;
but the provisions of this Section shall not apply to (a) any suit instituted
by the Indenture Trustee, (b) any suit instituted by any Noteholder, or group
of Noteholders, in  each case holding in  the aggregate more than  10% of the
Outstanding Amount of the Notes or (c)  any suit instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on
or  after  the  respective due  dates  expressed  in such  Note  and  in this
Indenture (or, in the case of redemption, on or after the Termination Date).

     Section 5.15.  Waiver of Stay or Extension Laws.  The Issuer covenants
                    --------------------------------
(to  the extent  that it may  lawfully do  so) that it  will not  at any time
insist upon, or plead or in any manner whatsoever, claim or take  the benefit
or advantage of, any  stay or extension law  wherever enacted, now or at  any
time hereafter in  force, that may affect the covenants or the performance of
this Indenture; and  the Issuer (to  the extent that  it may lawfully  do so)
hereby expressly  waives  all  benefit or  advantage  of any  such  law,  and
covenants that it will not hinder, delay or impede the execution of any power
herein  granted to  the Indenture  Trustee, but  will suffer  and permit  the
execution of every such power as though no such law had been enacted.

     Section 5.16.  Action on Notes.  The Indenture Trustee's right to seek
                    ---------------
and recover  judgment  on the  Notes or  under this  Indenture  shall not  be
affected by the  seeking, obtaining or application of any  other relief under
or with respect  to this Indenture.  Neither  the lien of this  Indenture nor
any rights  or  remedies of the Indenture Trustee or the Noteholders shall be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the  levy of any execution under such judgment  upon any portion
of the  Collateral or upon  any of the  assets of the  Issuer.  Any  money or
property collected  by the Indenture  Trustee shall be applied  in accordance
with Section 5.05(b).

     Section 5.17.  Performance and Enforcement of Certain Obligations.  (a) 
                    --------------------------------------------------
Promptly following a request from the Indenture  Trustee to do so and at  the
Administrator's expense, the Issuer shall take all such  lawful action as the
Indenture  Trustee  may request  to  compel  or  secure the  performance  and
observance by the  Seller and the Servicer,  as applicable, of each  of their
obligations to the Issuer under or in connection with the Sale  and Servicing
Agreement or by the Seller of its obligations under or in connection with the
Loan Sale Agreement, and to exercise any and all rights, remedies, powers and
privileges  lawfully available to the Issuer  under or in connection with the
Sale and Servicing Agreement to the extent and in the manner  directed by the
Indenture Trustee,  including the transmission  of notices of default  on the
part of the Seller or the Servicer thereunder and the institution of legal or
administrative actions or proceedings to  compel or secure performance by the
Seller or  the  Servicer of  each of  their obligations  under  the Sale  and
Servicing Agreement.

     (b)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture Trustee  may, and  at the  direction (which  direction shall  be in
writing or  by telephone,  confirmed in writing  promptly thereafter)  of the
Majority  Highest  Priority  Class Noteholders  shall,  exercise  all rights,
remedies, powers, privileges  and claims of the Issuer  against the Seller or
the Servicer under or in connection with the Sale and Servicing Agreement, or
against  the Seller  under or  in connection  with the  Loan  Sale Agreement,
including the right or power to take any action to compel or secure 
performance or observance  by the Seller or the Servicer, as the  case may be,
of each of their obligations to the Issuer thereunder and to give any consent,
request, notice, direction, approval, extension, or waiver under the Sale  
and Servicing Agreement or the Loan Sale Agreement, as the case may be, and 
any right of  the Issuer to take such action shall be suspended.

                                  ARTICLE VI

                            THE INDENTURE TRUSTEE

     Section 6.01.  Duties of Indenture Trustee.  (a)  If an Event of Default
                    ---------------------------
has  occurred and  is continuing,  the Indenture  Trustee shall  exercise the
rights and powers vested in it  by this Indenture and use the same  degree of
care  and skill in their exercise  as a prudent person  would exercise or use
under the circumstances in the conduct of such person's own affairs.

     (b)  Except during the continuance of an Event of Default:

            (i)     the Indenture Trustee undertakes  to perform such  duties
     and only such duties as are specifically set forth in this Indenture and
     no implied  covenants or obligations  shall be read into  this Indenture
     against the Indenture Trustee; and 

           (ii)     in the  absence of bad  faith on its part,  the Indenture
     Trustee may conclusively rely, as to the truth of the statements and the
     correctness  of the  opinions expressed  therein,  upon certificates  or
     opinions furnished  to  the  Indenture Trustee  and  conforming  to  the
     requirements of  this Indenture;  however, the  Indenture Trustee  shall
     examine the certificates  and opinions to determine whether  or not they
     conform to the requirements of this Indenture. 

     (c)  The Indenture  Trustee may not  be relieved from liability  for its
own negligent action,  its own negligent  failure to act  or its own  willful
misconduct, except that:

            (i)     this paragraph does not limit the effect of paragraph (b)
     of this Section; 

           (ii)     the Indenture  Trustee shall not be liable  for any error
     of judgment  made in good  faith by a  Responsible Officer unless  it is
     proved  that the  Indenture Trustee  was negligent  in ascertaining  the
     pertinent facts; 

          (iii)     the Indenture Trustee shall not be liable with respect to
     any action it takes  or omits to take in good faith in accordance with a
     direction received by it pursuant to Section 5.12;

           (iv)     Every provision of this Indenture that in any way relates
     to the Indenture Trustee is subject to this Section;

            (v)     The Indenture Trustee shall not be liable for interest on
     any money received  by it except as  the Indenture Trustee may  agree in
     writing with the Issuer;

           (vi)     Money held  in trust by  the Indenture Trustee   shall be
     segregated from other funds except to the extent permitted by law or the
     terms of this Indenture or the Sale and Servicing Agreement;

          (vii)     No  provision  of  this   Indenture  shall  require   the
     Indenture Trustee  to expend or  risk its  own funds or  otherwise incur
     financial liability in the performance of any of its duties hereunder or
     in  the  exercise of  any of  its  rights or  powers, if  it  shall have
     reasonable grounds to  believe that repayment of such  funds or adequate
     indemnity against  such risk or  liability is not reasonably  assured to
     it; provided, however, that the Indenture Trustee shall not refuse or
         --------  -------
    fail to perform any of its duties  hereunder solely as a result of 
    nonpayment of its  normal fees and  expenses and further  provided that 
    nothing  in this Section  6.01(c)(vii)  shall  be  construed  to limit  
    the  exercise  by  the Indenture Trustee of any  right or remedy permitted
    under this Indenture  or otherwise in the event of the Issuer's failure 
    to pay the Indenture Trustee's fees  and  expenses  pursuant  to  Section 
    6.07.  In  determining  that  such repayment or indemnity is not 
    reasonably assured to it, the Indenture Trustee must  consider not  only 
    the likelihood  of repayment  or indemnity by  or on behalf of  the 
    Issuer but also the likelihood  of repayment or indemnity from
    amounts payable to it from the Collateral pursuant to Section 6.07; and

         (viii)     Every provision of this Indenture relating to the conduct
     or affecting the  liability of or affording protection  to the Indenture
     Trustee shall be  subject to the provisions  of this Section and  to the
     provisions of the TIA.

     Section 6.02.  Rights of Indenture Trustee.  (a)  The Indenture Trustee
                    ---------------------------
may   rely  on any document  believed by  it to be  genuine and  to have been
signed or  presented by the  proper person.   The Indenture Trustee  need not
investigate any fact or matter stated in any such document. 

     (b)  Before the Indenture  Trustee acts or refrains from  acting, it may
require  an Officer's Certificate  or an Opinion  of Counsel.   The Indenture
Trustee shall not be liable for any action it takes or omits  to take in good
faith in reliance on an Officer's Certificate or an Opinion of Counsel. 

     (c)  The  Indenture Trustee  may execute  any  of the  trusts or  powers
hereunder or perform  any duties hereunder  either directly or by  or through
agents or attorneys or a custodian or nominee.

     (d)  The Indenture  Trustee shall not  be liable for  (i) any  action it
takes or omits to take  in good faith which it  believes to be authorized  or
within its  rights or powers; provided, however, that such action or omission
by the  Indenture Trustee does not constitute  willful misconduct, negligence
or bad faith; or (ii) any willful misconduct or gross  negligence on the part
of the Custodian. 

     (e)  The Indenture Trustee  may consult with counsel, and  the advice or
opinion of counsel with respect to  legal matters relating to this  Indenture
and the  Notes shall be full  and complete authorization and  protection from
liability  with  respect to  any  action  taken, omitted  or  suffered  by it
hereunder in good faith and in accordance  with the advice or opinion of such
counsel.

     Section 6.03.  Individual Rights of Indenture Trustee.  The Indenture
                    --------------------------------------
Trustee in  its  individual or  any other  capacity other  than as  Indenture
Trustee or Co-Owner Trustee may, and in its capacity as Indenture  Trustee or
Co-Owner  Trustee  may not,  become the  owner  or pledgee  of Notes  and may
otherwise  deal with  the Issuer or  its Affiliates  with the same  rights it
would  have  if  it were  not  Indenture  Trustee.   Any  Paying  Agent, Note
Registrar, co-registrar or co-paying agent may do  the same with like rights.
However, the Indenture Trustee must comply with Section 6.11.

     Section 6.04.  Indenture Trustee's Disclaimer.  The Indenture Trustee
                    ------------------------------
shall not  be responsible for and makes no  representation as to the validity
or  adequacy  of this  Indenture or  the  Notes or  the  Issuer's use  of the
proceeds from the  Notes, or responsible for  any statement of the  Issuer in
the Indenture or in  any document issued in connection  with the sale of  the
Notes or  in the  Notes other  than the  Indenture  Trustee's certificate  of
authentication.

     Section 6.05.  Notice of Default.  If a Default occurs and is continuing
                    -----------------
and if  it is known to  a Responsible Officer  of the Indenture  Trustee, the
Indenture Trustee shall mail  to each Noteholder notice of the Default within
90  days after  it occurs.   Except in  the case of  a Default  in payment of
principal  of or interest  on any  Note (including  payments pursuant  to the
mandatory  redemption provisions  of such  Note), the  Indenture  Trustee may
withhold the notice if and so long as a committee of its Responsible Officers
in good  faith determines that withholding the notice  is in the interests of
Noteholders.

     Section 6.06.  Reports by Indenture Trustee to Holders.  The Indenture
                    ---------------------------------------
Trustee shall  deliver to each Noteholder such information as may be required
to enable such holder to prepare its federal and State income tax returns.

     Section 6.07.  Compensation and Indemnity.  As compensation for its
                    --------------------------
services hereunder,  the Indenture Trustee  shall be entitled to  receive, on
each  Payment Date,  the Indenture  Trustee's  Fee, payable  by the  Servicer
(which compensation  shall not  be limited by  any law  on compensation  of a
trustee of an express trust), and shall be entitled to reimbursement from the
Servicer for all reasonable out-of-pocket expenses incurred or made by it, 
including costs of collection, in addition to the compensation for its 
services.    Such expenses  shall  include  the reasonable  compensation  and
expenses, disbursements  and  advances, if  any, of  the Indenture  Trustee's
agents,  counsel, accountants and  experts.  The  Issuer agrees  to cause the
Servicer  to  indemnify the  Indenture  Trustee  against  any and  all  loss,
liability or expense (including attorneys' fees) incurred by it in connection
with the  administration of  this trust  and the  performance  of its  duties
hereunder.   The Indenture Trustee shall  notify the Issuer and  the Servicer
promptly of  any claim  for  which it  may seek  indemnity.   Failure by  the
Indenture Trustee to so notify the Issuer  and the Servicer shall not relieve
the Issuer of its obligations hereunder.  The Issuer shall or shall cause the
Servicer  to defend  any  such  claim, and  the  Indenture Trustee  may  have
separate counsel and the Issuer  shall or shall cause the Servicer to pay the
fees and expenses of such counsel.  Neither the Issuer  nor the Servicer need
reimburse any  expense or  indemnify against any  loss, liability  or expense
incurred by  the Indenture Trustee  to the extent attributable  the Indenture
Trustee's own willful misconduct, negligence or bad faith.

     The Issuer's payment  obligations to the  Indenture Trustee pursuant  to
this  Section  shall survive  the  discharge  of this  Indenture.    When the
Indenture Trustee incurs expenses in  connection with occurrence of a Default
specified  in Section  5.01(a)(v) or  (vi)  with respect  to the  Issuer, the
expenses are intended to constitute expenses of administration under Title 11
of  the  United  States  Code  or  any  other  applicable  federal  or  State
bankruptcy, insolvency or similar law.

     Section 6.08.  Replacement of Indenture Trustee.  No resignation or
                    --------------------------------
removal of the  Indenture Trustee and no appointment of a successor Indenture
Trustee shall  become effective  until the acceptance  of appointment  by the
successor Indenture Trustee pursuant to  this Section.  The Indenture Trustee
may resign at any time by so notifying the Issuer.  The Holders of a majority
in  Outstanding Amount of  the Notes may  remove the Indenture  Trustee by so
notifying  the  Indenture  Trustee  and  may appoint  a  successor  Indenture
Trustee. The Issuer shall remove the Indenture Trustee if:

     (a)  the Indenture Trustee fails to comply with Section 6.11;  

     (b)  the Indenture Trustee is adjudged a bankrupt or insolvent; 

     (c)  a receiver  or other public  officer takes charge of  the Indenture
Trustee or its property; or 

     (d)  the Indenture Trustee otherwise becomes incapable of acting.

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event  being  referred to  herein  as  the  "resigning or  removed  Indenture
Trustee"), the Issuer  shall promptly appoint  a successor Indenture  Trustee
that satisfies the eligibility requirements of Section 6.11.

     The resigning or removed Indenture  Trustee agrees to cooperate with the
Servicer and any successor Indenture  Trustee in effecting the termination of
the  resigning or  removed Indenture  Trustee's  responsibilities and  rights
hereunder and  shall promptly  provide such successor  Indenture Trustee  all
documents and records reasonably  requested by it to enable it  to assume the
Indenture Trustee's  functions hereunder.   Any  successor Indenture  Trustee
shall have  all the rights, powers and duties  of the Indenture Trustee under
this Indenture.

     The resigning or removed Indenture  Trustee shall grant to the successor
Indenture Trustee the Collateral,  including, without limitation, all  of the
Indenture Trustee's  Home Loan Files,  the related  documents and  statements
held  by it  hereunder, and  the  Seller, the  Servicer, the  Issuer  and the
resigning  or  removed Indenture  Trustee  shall  execute  and  deliver  such
instruments and do such other things  as may reasonably be required for  more
fully and certainly vesting and confirming in the successor Indenture Trustee
all such rights, powers, duties and obligations.

     The successor  Indenture Trustee shall  deliver a written  acceptance of
its appointment to the resigning  or removed Indenture Trustee, the Servicer,
the  Seller and  the Issuer.   The successor  Indenture Trustee shall  mail a
notice of  its succession  to Noteholders.   The resigning  Indenture Trustee
shall promptly transfer all  property held by it as Indenture  Trustee to the
successor Indenture Trustee. 

     If a successor  Indenture Trustee  does not take  office within 60  days
after the retiring Indenture Trustee resigns  or is removed, the resigning or
removed  Indenture Trustee, the  Issuer or the  Holders of a  majority of the
Outstanding  Amount  of  the  Notes  may  petition  any  court  of  competent
jurisdiction for  the appointment  of a successor  Indenture Trustee.  If the
Indenture  Trustee fails  to comply  with  Section 6.11,  any Noteholder  may
petition any court of competent jurisdiction for the removal of the Indenture
Trustee and the appointment of a successor Indenture Trustee.

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this Section,  the Issuer's and the Administrator's obligations under Section
6.07 shall continue for the benefit of the retiring Indenture Trustee.

     Section 6.09.  Successor Indenture Trustee by Merger.  If the Indenture
                    -------------------------------------
Trustee  consolidates with,  merges or  converts  into, or  transfers all  or
substantially  all  its  corporate  trust  business  or  assets  to,  another
corporation  or banking association,  the resulting, surviving  or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided,  that such  corporation or  banking association shall  be otherwise
qualified  and eligible  under Section  6.11.   The  Indenture Trustee  shall
provide the Rating Agencies prior written notice of any such transaction.

     In case at  the time such successor or successors  by merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by this  Indenture any  of the Notes  shall have  been authenticated  but not
delivered, any such successor to the Indenture  Trustee  may  adopt  the  
ertificate  of  authentication  of  any predecessor trustee, and deliver such 
Notes so authenticated; and  in case at that time any of the Notes  shall not 
have been authenticated, any  successor to the Indenture  Trustee may 
authenticate such  Notes either in the  name of any predecessor hereunder  
or in the name  of the successor to  the Indenture Trustee; and in  all such 
cases such  certificates shall have the  full force which it  is anywhere
in the Notes  or in this  Indenture provided  that the certificate of the 
Indenture Trustee shall have. 

     Section 6.10.  Appointment of Co-Indenture Trustee or Separate Indenture
                    ---------------------------------------------------------
Trustee.  (a)  Notwithstanding any other provisions of this Indenture, at any
- -------
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part  of the Collateral may  at the time be  located, the Indenture
Trustee shall  have the power and may execute  and deliver all instruments to
appoint  one  or more  Persons  to act  as  a co-trustee  or  co-trustees, or
separate trustee  or  separate trustees,  of all  or any  part  of the  Trust
Estate, and to vest in such  Person or Persons, in such capacity and  for the
benefit of  the  Noteholders,  such title  to  the Collateral,  or  any  part
thereof, and, subject to the other  provisions of this Section, such  powers,
duties, obligations, rights and trusts  as the Indenture Trustee may consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required  to meet  the  terms of  eligibility  as a  successor trustee  under
Section  6.11  and  no  notice  to  Noteholders  of  the  appointment  of any
co-trustee or separate trustee shall be required under Section 6.08 hereof;

     (b)  Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted  by law, be  appointed and act subject  to the following provisions
and conditions:

            (i)     all rights, powers, duties  and obligations conferred  or
     imposed upon  the Indenture Trustee  shall be conferred or  imposed upon
     and exercised  or performed by  the Indenture Trustee and  such separate
     trustee or co-trustee  jointly (it being  understood that such  separate
     trustee or  co-trustee is not  authorized to act separately  without the
     Indenture Trustee  joining in such act), except to the extent that under
     any law  of any jurisdiction in which any  particular act or acts are to
     be performed the Indenture  Trustee shall be incompetent or  unqualified
     to perform such act or acts, in which event such rights,  powers, duties
     and obligations (including the holding of title to the Collateral or any
     portion  thereof  in  any  such  jurisdiction)  shall  be exercised  and
     performed singly by  such separate trustee or co-trustee,  but solely at
     the direction of the Indenture Trustee; 

           (ii)     no trustee hereunder shall be personally liable by reason
     of any act or omission of any other trustee hereunder; and 

          (iii)     the   Indenture  Trustee  may  at  any  time  accept  the
     resignation of or remove any separate trustee or co-trustee. 

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then  separate trustees and
co-trustees, as effectively as if  given to each  of them.   Every instrument
appointing  any separate  trustee  or  co-trustee  shall  refer to  this  
Indenture  and  the conditions of this Article VI.  Each separate trustee 
                                       ----------
and co-trustee, upon its acceptance of the trusts conferred,  shall be vested
with the estates  or property specified  in  its  instrument  of  appointment,
jointly  with  the Indenture  Trustee,  subject   to  all  the  provisions of
this  Indenture, specifically  including every  provision of  this Indenture
relating to the conduct  of, affecting  the liability  of,  or affording  
protection to,  the Indenture Trustee.  Every such instrument  shall be filed
with the  Indenture Trustee. 

     (d)  Any separate trustee  or co-trustee may at any  time constitute the
Indenture  Trustee   its  agent  or  attorney-in-fact  with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Indenture on its behalf and in its name.   If any separate
trustee or  co-trustee shall die,  become incapable  of acting, resign  or be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee.

     Section 6.11.  Eligibility; Disqualification.  The Indenture Trustee
                    -----------------------------
shall at  all times  satisfy the  requirements of  TIA Section  310(a).   The
Indenture  Trustee shall  have a  combined  capital and  surplus of  at least
$50,000,000 as  set forth  in  its most  recent  published annual  report  of
condition  and it or its parent shall have  a long-term debt rating of "A" or
better by S&P or shall otherwise be acceptable to S&P.  The Indenture Trustee
shall  comply  with TIA  Section  310(b),  including the  optional  provision
permitted by the second sentence of TIA Section 310(b)(9); provided, however,
that there shall be excluded from the  operation of TIA Section 310(b)(1) any
indenture  or indentures  under  which  other securities  of  the Issuer  are
outstanding if the  requirements for such exclusion set forth  in TIA Section
310(b)(1) are met.

     Section 6.12.  Preferential Collection of Claims Against Issuer.  The
                    ------------------------------------------------
Indenture  Trustee  shall  comply  with TIA  Section  311(a),  excluding  any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or  been removed shall be  subject to TIA Section 311(a)  to the
extent indicated.

                                 ARTICLE VII

                        NOTEHOLDERS' LISTS AND REPORTS

     Section 7.01.  Issuer To Furnish Indenture Trustee Names and Addresses
                    -------------------------------------------------------
of Noteholders.  The Issuer will furnish or cause to be furnished to the
- --------------
Indenture Trustee  not more than five days after each Record Date, a list, in
such form as the  Indenture Trustee may reasonably require, of  the names and
addresses of the Holders of Notes as of such Record Date; provided, however, 
that so long  as the Indenture Trustee is the Note Registrar, no such list 
shall be required to be furnished.

     Section 7.02.  Preservation of Information; Communications to
                    ----------------------------------------------
Noteholders.  (a)  The Indenture Trustee shall preserve, in as current a form
- -----------
as is reasonably practicable, the names and addresses of the Holders of Notes
contained in  the most  recent  list furnished  to the  Indenture Trustee  as
provided in Section  7.01 and  the names  and addresses of  Holders of  Notes
received by  the Indenture Trustee  in its capacity  as Note Registrar.   The
Indenture Trustee may  destroy any list furnished  to it as provided  in such
Section 7.01 upon receipt of a new list so furnished. 

     (b)  Noteholders may  communicate pursuant  to TIA  Section 312(b)  with
other Noteholders  with respect to their rights under this Indenture or under
the Notes. 

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

     Section 7.03.  Reports by Issuer.  (a)  The Issuer shall:
                    -----------------
            (i)     file with the Indenture Trustee within 15  days after the
     Issuer is required to  file the same with the Commission,  copies of the
     annual reports and  of the information, documents and  other reports (or
     copies of such  portions of any of  the foregoing as the  Commission may
     from time to time  by rules and regulations  prescribe) that the  Issuer
     may be required  to file with the  Commission pursuant to Section  13 or
     15(d) of the Exchange Act;

           (ii)     file with  the Indenture  Trustee and  the Commission  in
     accordance with the  rules and regulations prescribed from  time to time
     by the  Commission such  additional information,  documents and  reports
     with  respect  to compliance  by  the  Issuer  with the  conditions  and
     covenants of this Indenture as may be required from time to time by such
     rules and regulations; and 

          (iii)     supply  to  the  Indenture  Trustee  (and  the  Indenture
     Trustee  shall transmit  by mail  to  all Noteholders  described in  TIA
     Section 313(c)) such summaries of any information, documents and reports
     required to be filed  by the Issuer pursuant to clauses (i)  and (ii) of
     this Section 7.03(a)  and by rules and regulations  prescribed from time
     to time by the Commission. 

     (b)  Unless  the  Issuer otherwise  determines, the  fiscal year  of the
Issuer shall end on December 31 of each year.

     Section 7.04.  Reports by Indenture Trustee.  If required by TIA Section
                    ----------------------------
313(a), within  60 days after each September 1,   beginning with September 1,
1998, the Indenture Trustee shall mail to  each Noteholder as required by TIA
Section 313(c) a brief report dated as of such date that complies with TIA 
Section 313(a).  The Indenture Trustee also shall comply with TIA 
Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed  by the  Indenture  Trustee  with the  Commission  and each  securities
exchange, if any, on which the Notes are listed.  The Issuer shall notify the
Indenture Trustee  if  and  when  the  Notes are  listed  on  any  securities
exchange.

                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

     Section 8.01.  Collection of Money.  Except as otherwise expressly
                    -------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or  other intermediary, all money and other property payable
to or receivable  by the Indenture Trustee  pursuant to this Indenture.   The
Indenture Trustee shall  apply all such money  received by it as  provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any default occurs  in the  making of  any payment or  performance under  any
agreement or instrument that is part of the Collateral, the Indenture Trustee
may take  such  action as  may  be appropriate  to  enforce such  payment  or
performance,  including  the  institution  and  prosecution  of   appropriate
Proceedings.   Any  such action shall  be without  prejudice to any  right to
claim a Default  or Event of  Default under this  Indenture and any  right to
proceed thereafter as provided in Article V.

     Section 8.02.  Payments and Distributions.  (a)  Subject to
                    --------------------------
Section 8.02(b), on  each Payment Date  and on  any Termination Date,  to the
extent funds are available in the Note Payment Account, the Indenture Trustee
shall  make  the  following  payments  pursuant  to  the  Servicer's  Monthly
Statement (except as provided in Section 5.05(b)):

            (i)     to  the  Servicer,  an  amount  equal  to  the  Servicing
     Compensation (net of (1) any amounts  retained prior to deposit into the
     Collection  Account pursuant  to  Section 5.01(b)(1)  of  the  Sale  and
     Servicing Agreement, (2)  any amounts representing  income or gain  form
     investments credited to the Collection  Account and paid to the Servicer
     pursuant to Section  5.01(b)(2) of the Sale and  Servicing Agreement and
     (3) the  Indenture Trustee  Fee, which  shall be  paid to  the Indenture
     Trustee) and all unpaid Servicing Compensation from prior Due Periods;

           (ii)     to the  extent of  funds withdrawn  from the  Pre-Funding
     Account  and deposited  in the  Note  Payment Account  by the  Indenture
     Trustee  pursuant  to  Section 5.02(b)(2)  of  the  Sale  and  Servicing
     Agreement  (net of any amount  deposited in the Certificate Distribution
     Account   from  the   Note   Payment   Account   for   distribution   to
     Certificateholders pursuant  to Subsection  5.01(c)(2) of  the Sale  and
     Servicing Agreement), (A)  if such amount deposited in  the Note Payment
     Account is greater than $50,000 or an Indenture Event  of Default has 
     occurred, pro  rata,  to  the  Holders of  Notes  of  each Class,  based
     on  the Class  Principal Balance  of each such Class, in each  case to 
     reduce the Class Principal Balance of  each such Class; or  (B) if no 
     Indenture  Event of Default  has occurred  and such  amount  deposited 
     in  the Note  Payment  Account is less than or equal to $50,000 
     sequentially to the  Class A-1, Class A-2, Class  A-3, Class A-4,  
     Class A-5, Class  A-6, Class A-7  and Class  A-8 Notes,  in that order,
     in reduction  of the  Class Principal Balances thereof;

          (iii)     to  the extent  of  the Regular  Payment Amount  for such
     Payment Date, in the following order of priority:

                    (A)  to  the  Holders  of the  Senior  Notes,  the Senior
               Noteholders'  Interest Payment  Amount for such  Payment Date,
               allocated to  each Class of  Senior Notes, pro rata,  based on
               the amount of  interest payable in respect of  each such Class
               based on the applicable Interest Rate;

                    (B)  to the Holders of the Class M-1 Notes, the Class M-1
               Noteholders' Interest Payment Amount for such Payment Date;

                    (C)  to the Holders of the Class M-2 Notes, the Class M-2
               Noteholders' Interest Payment Amount for such Payment Date;

                    (D)  to the Holders of the Class A-1, Class A-2, Class A-
               3, Class  A-4, Class A-5,  Class A-6, Class A-7 and  Class A-8
               Notes, in  that order,  until the  respective Class  Principal
               Balances thereof are reduced to zero, the amount  necessary to
               reduce  the aggregate of  the Class Principal  Balances of the
               Senior Notes to  the Senior Optimal Principal Balance for such
               Payment Date;

                    (E)  to the Holders  of the Class  M-1 Notes, the  amount
               necessary to reduce the Class Principal Balance thereof to the
               Class M-1 Optimal Principal Balance for such Payment Date;

                    (F)  to the  Holders of the  Class M-2 Notes,  the amount
               necessary to reduce the Class Principal Balance thereof to the
               Class M-2 Optimal Principal Balance for such Payment Date;

                    (G)  to  the  Holders   of  the  Class  M-1   Notes,  the
               applicable Deferred Amount, if any, until such Deferred Amount
               has been paid in full;

                    (H)  to  the  Holders   of  the  Class  M-2   Notes,  the
               applicable Deferred Amount, if any, until such Deferred Amount
               has been paid in full;

Notwithstanding the  foregoing, on any Payment Date  on which a Trigger Event
has occurred and  is continuing, any Regular Payment  Amount applied pursuant
to clause (D) above will be paid to  the holders of the Class A-1, Class A-2,
Class A-3, Class A-4, Class A-5, Class A-6, Class A-7 and Class A-8 Notes, in
that order, without regard to the Senior Optimal Principal Balance, until the
respective Class Principal Balances thereof have been reduced to zero.

           (iv)     to  the extent  of  the  Excess Spread,  if  any, in  the
     following order of priority:

                    (A)  in an  amount  equal  to  the  Overcollateralization
               Deficiency Amount, if any, as follows:

                         1)   to the  Holders of  the Class  A-1, Class  A-2,
                    Class A-3, Class A-4, Class A-5, Class A-6, Class A-7 and
                    Class  A-8 Notes,  in that  order,  until the  respective
                    Class Principal Balances thereof are reduced to zero, the
                    amount necessary  to reduce  the aggregate  of the  Class
                    Principal  Balances   thereof  to   the  Senior   Optimal
                    Principal Balance for such Payment Date;

                         2)   to  the Holders  of the  Class  M-1 Notes,  the
                    amount  necessary to  reduce the Class  Principal Balance
                    thereof  to the Class  M-1 Optimal Principal  Balance for
                    such Payment Date; and

                         3)   to  the Holders  of the  Class  M-2 Notes,  the
                    amount necessary  to reduce the  Class Principal  Balance
                    thereof  to the Class  M-2 Optimal Principal  Balance for
                    such Payment Date;

                    (B)  to  the  Holders   of  the  Class  M-1   Notes,  the
               applicable Deferred Amount, if any, until such Deferred Amount
               has been paid in full; and

                    (C)  to  the   Holders  of   the  Class M-2   Notes,  the
               applicable Deferred Amount, if any, until such Deferred Amount
               has been paid in full.

Notwithstanding the foregoing,  on any Payment Date on  which a Trigger Event
has occurred  and is continuing, any Excess Spread applied pursuant to clause
(A)(1) above will be paid to the  holders of the Class A-1, Class A-2,  Class
A-3, Class A-4, Class A-5, Class A-6, Class A-7  and Class  A-8, in  that  
order, without  regard to  the  Senior Optimal Principal Balance, until the 
respective Class Principal Balances thereof have been reduced to zero.

     (b)  On the  Payment date  on which an  early redemption  or termination
pursuant to  Section 11.02(a) or  Section 11.02(b) of the  Sale and Servicing
Agreement  is to occur, to the extent funds are available in the Note Payment
Account, the  Indenture Trustee  shall make the  following payments  from the
Note Payment Account in the following order of priority: 

               (1)  to  the  Servicer,  an  amount  equal  to  the  Servicing
          Compensation  and all paid  and unpaid Servicing  Compensation from
          prior Due Periods;

               (2)  to  the  holders of  the  Notes, all  accrued  and unpaid
          interest  on  each Class  of  Notes  and  an amount  equal  to  the
          aggregate of the then outstanding  Class Principal Balances of each
          Class of Notes; and

               (3)  to the holders of the  Class M-1 and Class M-2 Notes,  in
          that  order, the  applicable  Deferred  Amounts,  until  each  such
          Deferred Amount has been paid in full.

     (c)  On each Payment Date and the Termination Date, to the extent of the
interest of the Indenture Trustee in the Certificate Distribution Account (as
described  in  Section 5.05(a) of  the  Sale  and Servicing  Agreement),  the
Indenture Trustee hereby authorizes  the Owner Trustee, the  Co-Owner Trustee
or the  Paying Agent,  as  applicable, to  make  the distributions  from  the
Certificate Distribution Account  as required pursuant to Section  5.05(c) of
the Sale and Servicing Agreement.

     Section 8.03.  (Reserved)

     Section 8.04.  Servicer's Monthly Statements.  On each Payment Date, the
                    -----------------------------
Indenture Trustee shall deliver the Servicer's Monthly Statement with respect
to such Payment Date to DTC and the Rating Agencies.

     Section 8.05.  Release of Collateral.  (a)  Subject to the payment of
                    ---------------------
its fees  and expenses pursuant to  Section 6.07, the Indenture  Trustee may,
and  when  required by  the  provisions of  this  Indenture or  the  Sale and
Servicing Agreement shall, execute  instruments to release property from  the
lien of  this Indenture, or  convey the Indenture  Trustee's interest in  the
same, in a manner and under circumstances  that are not inconsistent with the
provisions of this Indenture or the  Sale and Servicing Agreement.  No  party
relying upon an instrument  executed by the Indenture Trustee as  provided in
this Article VIII shall be bound to ascertain the Indenture Trustee's
     ------------
authority, inquire into  the satisfaction of any conditions  precedent or see
to the application of any moneys. 

     (b)  The  Indenture Trustee shall,  at such time  as there  are no Notes
Outstanding  and all  sums  due  to (i)  the  Certificateholders pursuant  to
Section 5.05(c) of the Sale and Servicing  Agreement and  (ii) the  Servicer  
pursuant to  Section 8.02(a)(i) hereof have been paid,  release any remaining 
portion of the  Collateral that secured the Notes from  the lien of this 
Indenture and  release to the Issuer or  any other Person entitled thereto any
funds  then on deposit in the Trust Accounts. The  Indenture Trustee shall 
release property from the lien of this Indenture pursuant to this 
Subsection (b) only upon receipt of an Issuer Request accompanied  by an 
- --------------
Officer's  Certificate, an Opinion of  Counsel and (if  required by  the TIA)
Independent Certificates  in accordance  with TIA Sections 314(c) and  
314(d)(1) meeting the applicable requirements of Section 11.01.

     Section 8.06.  Opinion of Counsel.  The Indenture Trustee shall receive
                    ------------------
at  least seven days notice  when requested by the Issuer  to take any action
pursuant  to  Section 8.05(a),  accompanied  by  copies  of  any  instruments
involved, and the  Indenture Trustee  shall also require,  as a condition  to
such action, an Opinion of Counsel, in form and substance satisfactory to the
Indenture Trustee, stating the legal effect of any such action, outlining the
steps  required to  complete the  same,  and concluding  that all  conditions
precedent to  the taking  of such  action have  been complied  with and  such
action will not materially and adversely impair the security for the Notes or
the rights  of the  Noteholders in  contravention of  the provisions  of this
Indenture;  provided, however,  that such  Opinion  of Counsel  shall not  be
required  to  express an  opinion as  to  the fair  value of  the Collateral.
Counsel   rendering  any   such  opinion   may   rely,  without   independent
investigation,  on the  accuracy and  validity  of any  certificate or  other
instrument delivered  to the  Indenture Trustee in  connection with  any such
action. 
                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES

     Section 9.01.  Supplemental Indentures Without Consent of Noteholders. 
                    ------------------------------------------------------
(a)  Without the consent of the Holders of any Notes but with prior notice to
the Rating  Agencies and with the prior written consent of the Issuer and the
Indenture Trustee, when authorized by an  Issuer Order, at any time and  from
time  to time,  may enter  into one  or more  indentures  supplemental hereto
(which shall conform to the provisions of the Trust Indenture Act as in force
at the date  of the execution thereof), in form satisfactory to the Indenture
Trustee, for any of the following purposes:

            (i)     to correct  or amplify the description of any property at
     any  time subject to  the lien of  this Indenture, or  better to assure,
     convey and  confirm unto the  Indenture Trustee any property  subject or
     required to be subjected to the lien of this Indenture, or to subject to
     the lien of this Indenture additional property; 

           (ii)     to  evidence  the  succession,  in  compliance  with  the
     applicable provisions hereof,  of another person to the  Issuer, and the
     assumption by any such successor  of the covenants of the Issuer  herein
     and in the Notes contained; 

          (iii)     to add to the covenants of the Issuer, for the benefit of
     the Holders of  the Notes,  or to  surrender any right  or power  herein
     conferred upon the Issuer; 

           (iv)     to  convey,  transfer,  assign,  mortgage or  pledge  any
     property to or with the Indenture Trustee; 

            (v)     to  cure  any  ambiguity, to  correct  or  supplement any
     provision   herein  or  in  any  supplemental   indenture  that  may  be
     inconsistent  with any  other provision  herein  or in  any supplemental
     indenture or  to make any  other provisions  with respect to  matters or
     questions arising under this Indenture or in any supplemental indenture;
     provided, that such  action shall not adversely affect  the interests of
     the Holders of the Notes; 

           (vi)     to  evidence  and  provide  for  the  acceptance  of  the
     appointment hereunder of  a successor trustee with respect  to the Notes
     and to add to or change any of the provisions of this Indenture as shall
     be necessary to facilitate the administration of the trusts hereunder by
     more than one trustee, pursuant to the requirements of Article VI; or 

          (vii)     to  modify, eliminate or  add to  the provisions  of this
     Indenture  to  such   extent  as  shall  be  necessary   to  effect  the
     qualification  of this  Indenture under  the  TIA or  under any  similar
     federal  statute hereafter  enacted and  to add  to this  Indenture such
     other provisions as may be expressly required by the TIA.

     The Indenture Trustee  is hereby authorized to join in  the execution of
any  such  supplemental   indenture  and  to  make  any  further  appropriate
agreements and stipulations that may be therein contained.

     (b)  The Issuer and the Indenture  Trustee, when authorized by an Issuer
Order, may, also without the consent of any Noteholder but with prior consent
of the  Rating Agencies, enter  into an indenture or  indentures supplemental
hereto for the purpose of adding any provisions to, or changing in any manner
or eliminating any  of the provisions of,  this Indenture or of  modifying in
any  manner the  rights of  the Noteholders  under this  Indenture; provided,
however,  that such  action shall  not, as  evidenced by  (i)  an  Opinion of
Counsel or (ii) satisfaction of the Rating Agency Condition, adversely affect
in any material respect the interests of any Noteholder.

     Section 9.02.  Supplemental Indentures with Consent of Noteholders.  The
                    ---------------------------------------------------
Issuer and the  Indenture Trustee, when authorized  by an Issuer  Order, also
may, with prior  consent of the Rating Agencies, and with  the consent of the
Holders of  not less than a majority of  the Outstanding Amount of the Notes,
enter into an indenture or indentures supplemental hereto for  the purpose of
adding any provisions to, or changing in any manner or eliminating any of the
provisions of, this Indenture or of modifying in any manner the rights of the
Holders of the Notes under this Indenture;  provided, however, that no 
such supplemental indenture shall,  without the consent of the  Holder of 
each Outstanding Note affected thereby: 

     (a)  change the  date of payment of  any installment of principal  of or
interest on any  Note, or reduce the  principal amount thereof, the  interest
rate  thereon or  the  Termination  Price with  respect  thereto, change  the
provisions of this  Indenture relating to the application  of collections on,
or the  proceeds of the sale of, the Collateral to payment of principal of or
interest on the Notes,  or change any place of payment where,  or the coin or
currency in which, any Note or the interest thereon is payable, or impair the
right to  institute  suit for  the  enforcement  of the  provisions  of  this
Indenture requiring  the application of funds available therefor, as provided
in Article V, to the  payment of any such amount due on the Notes on or after
the  respective due dates thereof (or, in the case of redemption, on or after
the Termination Date); 

     (b)  reduce the percentage  of the Outstanding Amount of  the Notes, the
consent  of  the  Holders of  which  is required  for  any  such supplemental
indenture, or the consent of the Holders of which is required for any  waiver
of compliance with  certain provisions of this Indenture  or certain defaults
hereunder and their consequences provided for in this Indenture;

     (c)  modify or alter the provisions of the proviso to the  definition of
the term "Outstanding"; 

     (d)  reduce the  percentage  of  the Outstanding  Amount  of  the  Notes
required  to direct  the Indenture Trustee  to direct  the Issuer to  sell or
liquidate the Collateral pursuant to Section 5.04; 

     (e)  modify  any provision  of  this  Section  except  to  increase  any
percentage specified herein or to  provide that certain additional provisions
of this Indenture or the Basic Documents cannot be modified or waived without
the consent of the Holder of each Outstanding Note affected thereby; 

     (f)  modify any of the provisions of this Indenture in such manner as to
affect the calculation  of the amount of any payment of interest or principal
due on any Note on any Payment  Date (including the calculation of any of the
individual components of  such calculation) or  to affect  the rights of  the
Holders  of  Notes  to  the  benefit  of  any  provisions for  the  mandatory
redemption of the Notes contained herein; or 

     (g)  permit the  creation of any  lien ranking prior  to or on  a parity
with the lien  of this Indenture with  respect to any part of  the Collateral
or, except as otherwise permitted  or contemplated herein, terminate the lien
of this Indenture  on any property at any time subject  hereto or deprive the
Holder of any Note of the security provided by the lien of this Indenture. 

     The Indenture Trustee may in its discretion determine whether or not any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith.

     In connection with requesting the consent of the Noteholders pursuant to
this Section, the Indenture Trustee shall mail to the Holders of the Notes to
which such amendment or supplemental indenture relates a notice setting forth
in  general terms the substance of  such supplemental indenture. It shall not
be necessary for  any Act of  Noteholders under this  Section to approve  the
particular  form of  any proposed  supplemental  indenture, but  it shall  be
sufficient if such Act shall approve the substance thereof.

     Section 9.03.  Execution of Supplemental Indentures.  In executing, or
                    ------------------------------------
permitting  the  additional  trusts created  by,  any  supplemental indenture
permitted  by this  Article IX  or  the modification  thereby  of the  trusts
created  by  this Indenture,  the  Indenture  Trustee  shall be  entitled  to
receive, and subject to  Sections 6.01 and 6.02, shall be  fully protected in
relying  upon, an  Opinion  of Counsel  stating  that the  execution of  such
supplemental indenture  is authorized  or permitted by  this Indenture.   The
Indenture Trustee may,  but shall not  be obligated to,  enter into any  such
supplemental  indenture  that  affects the  Indenture  Trustee's  own rights,
duties, liabilities or immunities under this Indenture or otherwise.

     Section 9.04.  Effect of Supplemental Indenture.  Upon the execution of
                    --------------------------------
any supplemental indenture pursuant to the  provisions hereof, this Indenture
shall  be and  shall  be deemed  to  be modified  and  amended in  accordance
therewith  with respect  to the  Notes affected  thereby, and  the respective
rights,  limitations   of  rights,  obligations,   duties,  liabilities   and
immunities under this Indenture of the Indenture Trustee, the Issuer and  the
Holders of the  Notes shall thereafter be determined,  exercised and enforced
hereunder subject in  all respects to such modifications  and amendments, and
all the terms  and conditions of any such supplemental indenture shall be and
be deemed  to be part of the  terms and conditions of this  Indenture for any
and all purposes. 

     Section 9.05.  Conformity with Trust Indenture Act.  Every amendment of
                    -----------------------------------
this Indenture  and every  supplemental indenture  executed pursuant  to this
Article IX shall  conform to the requirements  of the Trust Indenture  Act as
then in  effect so long as this  Indenture shall then be  qualified under the
Trust Indenture Act. 

     Section 9.06.  Reference in Notes to Supplemental Indentures.  Notes
                    ---------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant to this  Article IX may,  and if required  by the Indenture  Trustee
shall, bear a  notation in form approved  by the Indenture Trustee  as to any
matter  provided for in  such supplemental indenture.   If the  Issuer or the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture may be prepared  and executed by the  Issuer and authenticated  
and delivered by the Indenture Trustee in exchange for Outstanding Notes.

     Section 9.07   Amendments to Trust Agreement.  Subject to Section 11.01
                    -----------------------------
of  the Trust  Agreement, the  Indenture  Trustee shall,  upon Issuer  Order,
consent to  any proposed amendment to the Trust  Agreement or an amendment to
or  waiver  of any  provision of  any  other document  relating to  the Trust
Agreement, such  consent to be given  without the necessity of  obtaining the
consent  of the Holders  of any Notes  upon satisfaction  of the requirements
under Section 11.01 of the Trust Agreement.

     Nothing in this  Section shall be construed  to require that  any Person
obtain the consent of the Indenture Trustee to any amendment or waiver or any
provision of any document where the making of such amendment or the giving of
such waiver  without obtaining the  consent of the  Indenture Trustee  is not
prohibited by  this Indenture or  by the  terms of the  document that  is the
subject of the proposed amendment or waiver.

                                  ARTICLE X

                             REDEMPTION OF NOTES

     Section 10.01.  Redemption.  In connection with a sale of the Home
                     ----------
Loans, the Affiliated Holder  may, at its option, effect an  early redemption
of the Notes on or after any Payment Date on which the Pool Principal Balance
declines to 15% or less  of the Assumed Pool Principal Balance.  In addition,
the Affiliated Holder may,  at its option, effect an early  redemption of the
Notes on  or  after the  Payment Date  on which  the  Pool Principal  Balance
declines  to  10% or  less  of  the  Assumed  Pool Principal  Balance.    The
Affiliated Holder shall effect such  early redemption in the manner specified
in and subject to the provisions  of Section 11.02 of the Sale and  Servicing
Agreement.

     The Servicer or  the Issuer shall furnish the Rating  Agencies notice of
any such redemption in accordance with Section 10.02.

     Section 10.02.  Form of Redemption Notice.  Notice of redemption under
                     -------------------------
Section 10.01 shall be  given by the Indenture  Trustee by first-class  mail,
postage prepaid, or by facsimile mailed or transmitted not later than 10 days
prior to the applicable Termination  Date to each Holder of Notes, as  of the
close of  business on  the Record Date  preceding the  applicable Termination
Date,  at such  Holder's address  or facsimile number  appearing in  the Note
Register.

     All notices of redemption shall state:

            (i)     the Termination Date; 

           (ii)     the Termination Price; and 

          (iii)     the  place where  such Notes  are to  be  surrendered for
     payment of the Termination Price (which shall be the office or agency of
     the Issuer to be maintained as provided in Section 3.02).

     Notice  of redemption  of  the Notes  shall  be given  by the  Indenture
Trustee in  the  name of  the Issuer  and  at the  expense of  the  Servicer.
Failure to give notice of redemption, or any defect therein, to any Holder of
any Note  shall not impair  or affect the  validity of the  redemption of any
other Note.

     Section 10.03.  Notes Payable on Termination Date; Provision for Payment
                     --------------------------------------------------------
of Indenture Trustee.  The Notes or portions thereof to be redeemed shall,
- --------------------
following notice of redemption  as required by Section 10.02 (in  the case of
redemption pursuant to Section 10.01), on the Termination Date become due and
payable at the Termination Price and (unless the Issuer shall default  in the
payment of the Termination Price) no interest shall accrue on the Termination
Price for any period after the  date to which accrued interest is  calculated
for purposes of calculating the Termination Price.  The Issuer may not redeem
the Notes unless,  (i) all outstanding obligations under the  Notes have been
paid in  full and (ii)  the Indenture Trustee  has been  paid all amounts  to
which it is entitled hereunder.

                                  ARTICLE XI

                                MISCELLANEOUS

     Section 11.01.  Compliance Certificates and Opinions, etc..  (a)  Upon
                     ------------------------------------------
any application or request by the Issuer to the Indenture Trustee to take any
action under any provision of this Indenture, the Issuer shall furnish to the
Indenture Trustee (i)  an Officer's Certificate  stating that all  conditions
precedent, if  any, provided for  in this Indenture relating  to the proposed
action have been  complied with, (ii) an  Opinion of Counsel stating  that in
the opinion of such counsel all such  conditions precedent, if any, have been
complied with and  (iii) if required by TIA Section 3.14(c), a certificate of
an accountant  or, if  required by such  section, an  Independent Certificate
from  a   firm  of  certified  public  accountants   meeting  the  applicable
requirements  of  this  Section,  except  that,  in  the  case  of  any  such
application  or request  as  to which  the  furnishing of  such  documents is
specifically  required  by any  provision  of this  Indenture,  no additional
certificate or opinion  need be furnished. Every certificate  or opinion with
respect  to  compliance with  a condition  or covenant  provided for  in this
Indenture shall include: 

               (1)  a  statement that each  signatory of such  certificate or
          opinion  has read  such covenant or  condition and  the definitions
          herein relating thereto;

               (2)  a  brief statement  as to  the  nature and  scope of  the
          examination  or investigation upon which the statements or opinions
          contained in such certificate or opinion are based; 

               (3)  a statement that, in the opinion of each such  signatory,
          such  signatory has  made such  examination or investigation  as is
          necessary to enable  such signatory to express  an informed opinion
          as to whether  or not such covenant or condition  has been complied
          with; and 

               (4)  a  statement as to whether or not, in the opinion of each
          such signatory, such condition or covenant has been complied with. 

     (b)  Prior  to  the deposit  of  any  Collateral  or other  property  or
securities with the Indenture Trustee  that is to be  made the basis for  the
release of any property or securities subject to the lien of  this Indenture,
the Issuer shall, in addition  to any obligation imposed in  Section 11.01(a)
or elsewhere in this Indenture, furnish to the Indenture Trustee an Officer's
Certificate certifying  or stating  the opinion of  each person  signing such
certificate as to  the fair  value (within 90  days of such  deposit) to  the
Issuer of the Collateral or other property or securities to be so deposited.

           (iv)     Whenever  the  Issuer  is  required  to  furnish  to  the
     Indenture Trustee  an Officer's  Certificate certifying  or stating  the
     opinion of any  signer thereof as to the matters described in clause (i)
     above,  the  Issuer shall  also  deliver  to  the Indenture  Trustee  an
     Independent Certificate as to the same matters, if the fair value to the
     Issuer of  the  securities to  be so  deposited and  of  all other  such
     securities made  the basis of any  such withdrawal or  release since the
     commencement  of the  then-current calendar  year, as  set forth  in the
     certificates  delivered pursuant  to  clause (i)  above and  this clause
     (ii), is 10% or more of the Outstanding Amount of  the Notes, but such a
     certificate  need not  be furnished  with respect  to any  securities so
     deposited, if the fair value thereof  to the Issuer as set forth in  the
     related  Officer's Certificate  is less  than $25,000  or less  than one
     percent of the then Outstanding Amount of the Notes. 

            (v)     Whenever  any property or  securities are to  be released
     from the lien  of this Indenture, the  Issuer shall also furnish  to the
     Indenture Trustee  an Officer's  Certificate certifying  or stating  the
     opinion of each  person signing  such certificate as  to the fair  value
     (within 90 days of such release)  of the property or securities proposed
     to be  released  and stating  that in  the opinion  of  such person  the
     proposed release  will not impair  the security under this  Indenture in
     contravention of the provisions hereof. 

           (vi)     Whenever  the  Issuer  is  required  to  furnish  to  the
     Indenture Trustee  an Officer's  Certificate certifying  or stating  the
     opinion of  any signer thereof  as to  the matters  described in  clause
     (iii) above, the  Issuer shall also furnish to  the Indenture Trustee an
     Independent Certificate as to the same matters  if the fair value of the
     property or securities and of  all other property or securities released
     from  the  lien  of  this   Indenture  since  the  commencement  of  the
     then-current calendar year, as set forth in the certificates required by 
     clause (iii) above and this clause (iv), equals 10%  or more of  the 
     Outstanding Amount  of the Notes,  but such certificate  need not be  
     furnished in the  case of any  release of  property  or securities if  
     the fair value  thereof as set  forth in the related  Officer's 
     Certificate  is less  than $25,000  or less  than one  percent of the 
     then Outstanding Amount of the Notes.

     Section 11.02.  Form of Documents Delivered to Indenture Trustee.  In
                     ------------------------------------------------
any case where several matters are required to be certified by, or covered by
an  opinion  of, any  specified Person,  it  is not  necessary that  all such
matters be certified by, or covered by the opinion of, only one  such Person,
or that they be so  certified or covered by only  one document, but one  such
Person may certify or give an opinion with respect to some matters and one or
more  other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents. 

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate  or opinion
of, or  representations by,  counsel, unless  such officer  knows, or  in the
exercise of reasonable care should  know, that the certificate or opinion  or
representations with  respect  to  the  matters  upon  which  such  officer's
certificate or opinion  is based are erroneous.   Any such certificate  of an
Authorized Officer or  Opinion of Counsel may be based, insofar as it relates
to factual matters, upon a certificate  or opinion of, or representations by,
an  officer  or officers  of  the Servicer,  the  Seller, the  Issuer  or the
Administrator, stating  that the  information with  respect  to such  factual
matters is in the  possession of the Servicer, the Seller, the  Issuer or the
Administrator, unless  such counsel knows,  or in the exercise  of reasonable
care should  know, that  the certificate or  opinion or  representations with
respect to such matters are erroneous.

     Where  any Person  is required  to  make, give  or execute  two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument. 

     Whenever  in  this  Indenture, in  connection  with  any  application or
certificate  or report  to the  Indenture Trustee,  it  is provided  that the
Issuer shall deliver  any document  as a  condition of the  granting of  such
application, or as evidence of the  Issuer's compliance with any term hereof,
it  is intended that the truth  and accuracy, at the  time of the granting of
such application or at  the effective date of such certificate  or report (as
the case may be),  of the facts and opinions stated in such document shall in
such case be  conditions precedent to  the right of the  Issuer to have  such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be construed to affect the Indenture Trustee's 
right  to  rely upon  the  truth and  accuracy  of any  statement  or opinion
contained in any such document as provided in Article VI. 

     Section 11.03.  Acts of Noteholders.  (a)  Any request, demand,
                     -------------------
authorization, direction, notice, consent, waiver or other action provided by
this Indenture  to be given  or taken by Noteholders  may be embodied  in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except
as herein otherwise  expressly provided  such action  shall become  effective
when such instrument  or instruments are delivered to  the Indenture Trustee,
and, where  it is hereby expressly required, to  the Issuer.  Such instrument
or instruments  (and the action  embodied therein and evidenced  thereby) are
herein sometimes referred  to as  the "Act" of  the Noteholders signing  such
instrument or instruments. Proof of execution of any such instrument or  of a
writing appointing any such agent shall be sufficient for any purpose of this
Indenture and (subject to Section 6.01) conclusive in favor of  the Indenture
Trustee and the Issuer, if made in the manner provided in this Section. 

     (b)  The fact  and  date of  the execution  by any  person  of any  such
instrument or writing may be proved in any manner that the  Indenture Trustee
deems sufficient. 

     (c)  The ownership of Notes shall be proved by the Note Register. 

     (d)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or  other action by the Holder  of any Notes shall bind  the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect of anything done, omitted or suffered to be  done by
the Indenture  Trustee or  the Issuer  in reliance  thereon,  whether or  not
notation of such action is made upon such Note.

     Section 11.04.  Notices, etc. to Indenture Trustee, Issuer and Rating
                     -----------------------------------------------------
Agencies.  Any request, demand, authorization, direction, notice, consent,
- --------
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture shall  be in  writing and if  such request,  demand, authorization,
direction, notice, consent, waiver or act of Noteholders is to be  made upon,
given or furnished to or filed with:

     (a)  the Indenture Trustee  by any Noteholder or by the  Issuer shall be
sufficient for every purpose hereunder if made,  given, furnished or filed in
writing to or with the Indenture Trustee at its Corporate Trust Office, or 

     (b)  the Issuer by the Indenture  Trustee or by any Noteholder  shall be
sufficient for every purpose hereunder  if in writing and mailed first-class,
postage prepaid to  the Issuer addressed to: FIRSTPLUS Home  Loan Owner Trust
1997-3, in care of Wilmington Trust Company, Rodney  Square North, 1100 North
Market Street, Wilmington,  Delaware 19890, Attention:  Emmett  R. Harmon, or
at any other address previously furnished in writing to the Indenture Trustee
by the Issuer or  the Administrator.  The Issuer shall  promptly transmit any
notice received by it from the Noteholders to the Indenture Trustee.

     Notices required  to be given to the Rating  Agencies by the Issuer, the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered  or mailed  by certified  mail,  return receipt  requested, to  the
applicable address specified in the Sale and Servicing Agreement.

     Section 11.05.  Notices to Noteholders; Waiver.  Where this Indenture
                     ------------------------------
provides  for notice  to  Noteholders  of any  event,  such  notice shall  be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid  to each Noteholder affected by such
event, at his address as it appears on the Note  Register, not later than the
latest  date, and  not earlier  than the  earliest  date, prescribed  for the
giving  of such notice.  In any case  where notice to Noteholders is given by
mail, neither the failure to mail such notice nor any defect in any notice so
mailed  to any  particular Noteholder  shall affect  the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the manner herein provided  shall conclusively be presumed to  have been duly
given.

     Where this Indenture provides for notice in  any manner, such notice may
be waived in  writing by any Person  entitled to receive such  notice, either
before  or after the event,  and such waiver shall  be the equivalent of such
notice. Waivers  of notice by Noteholders  shall be filed  with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result
of a strike,  work stoppage or similar  activity, it shall be  impractical to
mail  notice of any event  to Noteholders when such notice  is required to be
given pursuant to  any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect  any other rights or obligations created
hereunder, and shall not under any circumstance constitute a Default or Event
of Default.

     Section 11.06.  (Reserved)

     Section 11.07.  Conflict with Trust Indenture Act.  If any provision
                     ---------------------------------
hereof limits, qualifies  or conflicts with another provision  hereof that is
required to be  included in this  Indenture by any  of the provisions of  the
Trust Indenture Act, such required provision shall control.

     The provisions of TIA Sections 310 through 317 that impose duties on any
person  (including the provisions automatically deemed included herein unless
expressly excluded by 

this Indenture)  are a  part of  and govern  this Indenture,  whether or  not
physically contained herein.

     Section 11.08.  Effect of Headings and Table of Contents.  The Article
                     ----------------------------------------
and  Section headings  herein and the  Table of Contents  are for convenience
only and shall not affect the construction hereof.

     Section 11.09.  Successors and Assigns.  All covenants and agreements
                     ----------------------
in this Indenture  and the Notes by the Issuer shall  bind its successors and
assigns,  whether so  expressed or  not.   All  agreements  of the  Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents.

     Section 11.10.  Severability.  In case any provision in this Indenture
                     ------------
or  in the  Notes shall be  invalid, illegal or  unenforceable, the validity,
legality, and enforceability of the remaining provisions shall not in any way
be affected or impaired thereby.

     Section 11.11.  Benefits of Indenture and Consent of Noteholders. 
                     ------------------------------------------------
Nothing in this Indenture or in the Notes,  express or implied, shall give to
any Person, other than the parties hereto and their successors hereunder, and
the Noteholders, and any other party secured  hereunder, and any other Person
with an ownership interest in any part of the Collateral,  any benefit or any
legal  or  equitable  right, remedy  or  claim under  this  Indenture.   Each
Noteholder and  Note Owner, by acceptance of a Note or, in the case of a Note
Owner, a beneficial interest in a Note, consents to and agrees to be bound by
the terms and conditions of this Indenture.

     Section 11.12.  Legal Holidays.  In any case where the date on which any
                     --------------
payment is due shall not be  a Business Day, then (notwithstanding any  other
provision of the  Notes or this Indenture)  payment need not be made  on such
date, but may be made on the next succeeding Business Day with the same force
and effect as  if made on the  date on which  nominally due, and no  interest
shall accrue for the period from and after any such nominal date.

     Section 11.13.  Governing Law.  THIS INDENTURE SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE  WITH THE  LAWS OF  THE  STATE OF  NEW YORK,  AND,  TO THE  EXTENT
PERMITTED BY LAW WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED
IN ACCORDANCE WITH SUCH LAWS.

     Section 11.14.  Counterparts.  This Indenture may be executed in any
                     ------------
number of counterparts, each  of which so executed  shall be deemed to  be an
original, but all such counterparts shall together constitute but one and the
same instrument.

     Section 11.15.  Recording of Indenture.  If this Indenture is subject
                     ----------------------
to recording in  any appropriate public recording offices,  such recording is
to be effected by the Issuer and at  its expense accompanied by an Opinion of
Counsel (which  may be counsel to the Indenture  Trustee or any other counsel
reasonably  acceptable to  the Indenture  Trustee)  to the  effect that  such
recording is  necessary either for the  protection of the  Noteholders or any
other Person secured hereunder or for the enforcement of any right  or remedy
granted to the Indenture Trustee under this Indenture.

     Section 11.16.  Issuer Obligations.  No recourse may be taken, directly
                     ------------------
or indirectly,  with respect  to the  obligations of  the  Issuer, the  Owner
Trustee or the Indenture Trustee on the Notes or under this Indenture  or any
certificate or  other writing delivered in connection  herewith or therewith,
against (i)  the Indenture Trustee  or the  Owner Trustee  in its  individual
capacity,  (ii) any owner of a beneficial interest in the Issuer or (iii) any
partner, owner, beneficiary, agent,  officer, director, employee or  agent of
the Indenture Trustee or  the Owner Trustee in  its individual capacity,  any
holder of  a beneficial  interest in  the Issuer,  the Owner  Trustee or  the
Indenture Trustee or of  any successor or assign of the  Indenture Trustee or
the Owner Trustee in its individual  capacity, except as any such Person  may
have expressly agreed (it being understood that the Indenture Trustee and the
Owner  Trustee have  no such  obligations in  their individual  capacity) and
except that any  such partner, owner or beneficiary shall be fully liable, to
the  extent provided  by applicable  law,  for any  unpaid consideration  for
stock, unpaid capital contribution or failure to pay any  installment or call
owing to such entity.  For all purposes of this Indenture, in the performance
of any duties or obligations of the Issuer hereunder, the Owner Trustee shall
be subject to, and entitled to  the benefits of, the terms and  provisions of
Article VI, VII and VIII of the Trust Agreement. 

     Section 11.17.  No Petition.  The Indenture Trustee, by entering into
                     -----------
this  Indenture, and  each Noteholder,  by its  acceptance of a  Note, hereby
covenant and agree  that they  will not at  any time  institute against   the
Seller, the Servicer  or the Affiliated  Holder, or  join in any  institution
against  the  Seller,  the  Servicer,   or  the  Affiliated  Holder  of,  any
bankruptcy,   reorganization,   arrangement,    insolvency   or   liquidation
proceedings, or  other proceedings under  any United States federal  or state
bankruptcy or similar law  in connection with any obligations relating to the
Notes, this Indenture or any of the Basic Documents.

     Section 11.18.  Inspection.  The Issuer agrees that, on reasonable prior
                     ----------
notice, it will permit any representative of the Indenture Trustee during the
Issuer's normal business hours, to examine all the books of account, records,
reports  and  other  papers  of  the  Issuer, to  make  copies  and  extracts
therefrom, to cause such books to be audited by  Independent certified public
accountants, and to discuss the  Issuer's affairs, finances and accounts with
the  Issuer's   officers,   employees,  and   Independent  certified   public
accountants, all at such reasonable times  and as often as may be  reasonably
requested.  The  Indenture Trustee shall and shall  cause its representatives
to  hold in confidence  all such information except  to the extent disclosure
may  be required  by law  (and all  reasonable applications  for confidential
treatment are  unavailing) and  except to  the extent  that the  Indenture 
Trustee  may reasonably  determine that such disclosure is consistent with 
its obligations hereunder.

     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
this Indenture  to be duly  executed by their respective  officers, thereunto
duly  authorized and duly  attested, all as  of the day  and year first above
written.

                         FIRSTPLUS Home Loan Owner Trust 1997-3


                         By:  Wilmington Trust Company, not in its individual
                              capacity but solely as Owner Trustee 


                         By:   /s/ Debra Eberly
                               ------------------------------------------
                                 Name:  Debra Eberly
                                 Title:  Administrative Account Manager


                         U.S. Bank National Associtaion, 
                         as Indenture Trustee 


                         By:  /s/ James Kaufman
                             --------------------------------------------
                                 Name:  James Kaufman
                                 Title:



STATE OF DELAWARE        )
                         )
COUNTY OF NEWCASTLE      )

     BEFORE ME, the  undersigned authority, a Notary  Public in and  for said
county     and     state,     on     this     day     personally     appeared
Debra Eberly,
- ------------   known  to me  to be  the  person and  officer whose name
is subscribed to the  foregoing instrument and acknowledged to me that the
same was the act  of the said WILMINGTON  TRUST COMPANY, not in its
individual capacity, but solely as Owner Trustee on behalf of  FIRSTPLUS HOME
LOAN OWNER  TRUST 1997-3,  a Delaware  business trust,  and that such  person
executed  the same  as the  act of  said business  trust for the  purpose and
consideration therein expressed, and in the capacities therein stated. 

     GIVEN UNDER MY  HAND AND  SEAL OF  OFFICE, this 18th  day of  September,
1997.

                                  /s/ Kathleen A. Pedelini
                              --------------------------------------------
                              Notary Public in and for the State of New York

(Seal)

My commission expires: 


10/31/98
- --------------------



STATE OF MINNESOTA       )
                         )
COUNTY OF RAMSEY         )

     BEFORE ME,  the undersigned authority, a  Notary Public in and  for said
county     and     state,     on     this     day     personally     appeared
James Kaufman,
- -------------  known  to  me to  be the  person and  officer
whose name is  subscribed to the foregoing instrument  and acknowledged to me
that the  same was  the act  of U.S.  BANK NATIONAL  ASSOCIATION, a  national
banking  association, and that  such person executed  the same as  the act of
said corporation for the purpose and consideration therein stated. 

     GIVEN UNDER  MY HAND  AND SEAL OF  OFFICE, this  18th day  of September,
1997.



                                    /s/  Stephen G. Reymann
                              --------------------------------------------
                              Notary Public in and for the State of New York

(Seal)

My commission expires: 


1/31/2000
- --------------------


                                  SCHEDULE I

     (To  be Provided  at the  Closing  and Supplemented  on each  Subsequent
Transfer Date on which Subsequent Home Loans are transferred to the Trust) 


                                 EXHIBIT A-1

                            Form of Class A-1 Note



                                 EXHIBIT A-2

                            Form of Class A-2 Note



                                 EXHIBIT A-3

                            Form of Class A-3 Note



                                 EXHIBIT A-4

                            Form of Class A-4 Note



                                 EXHIBIT A-5

                            Form of Class A-5 Note



                                 EXHIBIT A-6

                            Form of Class A-6 Note



                                 EXHIBIT A-7

                            Form of Class A-7 Note



                                 EXHIBIT A-8

                            Form of Class A-8 Note



                                 EXHIBIT A-9

                            Form of Class M-1 Note



                                 EXHIBIT A-10

                            Form of Class M-2 Note




                                                       EXECUTION



                               TRUST AGREEMENT

                                    among

                      FIRSTPLUS INVESTMENT CORPORATION,
                                as Depositor,


                      FIRSTPLUS RESIDUAL HOLDINGS, INC.,
                               as the Company,

                          WILMINGTON TRUST COMPANY,
                               as Owner Trustee

                                     and

                       U.S. BANK NATIONAL ASSOCIATION,
                             as Co-Owner Trustee

                        Dated as of September 1, 1997




                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                    Asset Backed Securities, Series 1997-3

                                                                            
                                     


                              TABLE OF CONTENTS

Section                                                                  Page
- -------                                                                  ----


                                  ARTICLE I

                                 DEFINITIONS

1.01.     Capitalized Terms . . . . . . . . . . . . . . . . . . . . . . .   1
1.02.     Other Definitional Provisions . . . . . . . . . . . . . . . . .   4

                                  ARTICLE II

                                 ORGANIZATION

2.01.     Name  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
2.02.     Office  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
2.03.     Purposes and Powers . . . . . . . . . . . . . . . . . . . . . .   5
2.04.     Appointment of Owner Trustee  . . . . . . . . . . . . . . . . .   6
2.05.     Initial Capital Contribution of Owner Trust Estate  . . . . . .   6
2.06.     Declaration of Trust  . . . . . . . . . . . . . . . . . . . . .   6
2.07.     Liability of the Owners . . . . . . . . . . . . . . . . . . . .   6
2.08.     Title to Trust Property . . . . . . . . . . . . . . . . . . . .   7
2.09.     Situs of Trust  . . . . . . . . . . . . . . . . . . . . . . . .   7
2.10.     Representations  and Warranties of  the Depositor and  the Company;
          Covenant of the Company . . . . . . . . . . . . . . . . . . . .   7
2.11.     Maintenance of the Demand Note  . . . . . . . . . . . . . . . .  10
2.12.     Federal Income Tax Allocations  . . . . . . . . . . . . . . . .  10

                                 ARTICLE III

                 TRUST CERTIFICATES AND TRANSFER OF INTERESTS

3.01.     Initial Ownership . . . . . . . . . . . . . . . . . . . . . . .  10
3.02.     The Trust Certificates  . . . . . . . . . . . . . . . . . . . .  10
3.03.     Execution, Authentication and Delivery of Trust Certificates  .  11
3.04.     Registration of Transfer and Exchange of Trust Certificates . .  11
3.05.     Mutilated, Destroyed, Lost or Stolen Trust Certificates . . . .  12
3.06.     Persons Deemed Owners . . . . . . . . . . . . . . . . . . . . .  12
3.07.     Access to List of Owners' Names and Addresses . . . . . . . . .  12
3.08.     Maintenance of Office or Agency . . . . . . . . . . . . . . . .  13
3.09.     Appointment of Paying Agent . . . . . . . . . . . . . . . . . .  13
3.10.     Ownership by Company of the FRH Certificates  . . . . . . . . .  14
3.11.     Book-Entry Certificates . . . . . . . . . . . . . . . . . . . .  14
3.12.     Notices to Clearing Agency  . . . . . . . . . . . . . . . . . .  15
3.13.     Definitive Certificates . . . . . . . . . . . . . . . . . . . .  15
3.14.     Restrictions on Transfer  . . . . . . . . . . . . . . . . . . .  15

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

4.01.     Prior Notice to Owners with Respect to Certain Matters  . . . .  21
4.02.     Action by Owners with Respect to Certain Matters  . . . . . . .  23
4.03.     Action by Owners with Respect to Bankruptcy . . . . . . . . . .  23
4.04.     Restrictions on Owners' Power . . . . . . . . . . . . . . . . .  23
4.05.     Majority Control  . . . . . . . . . . . . . . . . . . . . . . .  23

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

5.01.     Certificate Distribution Account  . . . . . . . . . . . . . . .  23
5.02.     Application of Trust Funds  . . . . . . . . . . . . . . . . . .  24
5.03.     Method of Payment . . . . . . . . . . . . . . . . . . . . . . .  25
5.04.     Segregation of Moneys; No Interest  . . . . . . . . . . . . . .  25
5.05.     Accounting  and  Reports  to  the  Certificateholder,  Owners,  the
          Internal Revenue Service and Others . . . . . . . . . . . . . .  25
5.06.     Signature on Returns; Tax Matters Partner . . . . . . . . . . .  25

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

6.01.     General Authority . . . . . . . . . . . . . . . . . . . . . . .  26
6.02.     General Duties  . . . . . . . . . . . . . . . . . . . . . . . .  26
6.03.     Action upon Instruction . . . . . . . . . . . . . . . . . . . .  26
6.04.     No  Duties  Except  as  Specified  in  this  Agreement,  the  Basic
          Documents or in Instructions  . . . . . . . . . . . . . . . . .  27
6.05.     No Action Except Under Specified Documents or Instructions  . .  28
6.06.     Restrictions  . . . . . . . . . . . . . . . . . . . . . . . . .  28

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

7.01.     Acceptance of Trusts and Duties . . . . . . . . . . . . . . . .  28
7.02.     Furnishing of Documents . . . . . . . . . . . . . . . . . . . .  29
7.03.     Representations and Warranties  . . . . . . . . . . . . . . . .  29
7.04.     Reliance; Advice of Counsel . . . . . . . . . . . . . . . . . .  30
7.05.     Not Acting  in Individual Capacity. . . . . . . . . . . . . . .  31
7.06.     Owner Trustee Not Liable for Trust Certificates or Home Loans .  31
7.07.     Owner Trustee May Own Trust Certificates and Notes  . . . . . .  31
7.08.     Licenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  32

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

8.01.     Owner Trustee's Fees and Expenses . . . . . . . . . . . . . . .  32
8.02.     Indemnification . . . . . . . . . . . . . . . . . . . . . . . .  32
8.03.     Payments to the Owner Trustee . . . . . . . . . . . . . . . . .  32

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

9.01.     Termination of Trust Agreement  . . . . . . . . . . . . . . . .  32
9.02.     Dissolution Upon Bankruptcy of the Company  . . . . . . . . . .  34

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

10.01.  Eligibility Requirements for Owner Trustee  . . . . . . . . . . .  34
10.02.  Resignation or Removal of Owner Trustee . . . . . . . . . . . . .  34
10.03.  Successor Owner Trustee . . . . . . . . . . . . . . . . . . . . .  35
10.04.  Merger or Consolidation of Owner Trustee  . . . . . . . . . . . .  36
10.05.  Appointment of Co-Trustee or Separate Trustee . . . . . . . . . .  36

                                  ARTICLE XI

                                MISCELLANEOUS

11.01.  Supplements and Amendments  . . . . . . . . . . . . . . . . . . .  38
11.02.  No Legal Title to Owner Trust Estate in Owners  . . . . . . . . .  39
11.03.  Limitations on Rights of Others . . . . . . . . . . . . . . . . .  39
11.04.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  39
11.05.  Severability  . . . . . . . . . . . . . . . . . . . . . . . . . .  40
11.06   Separate Counterparts . . . . . . . . . . . . . . . . . . . . . .  40
11.07.  Successors and Assigns  . . . . . . . . . . . . . . . . . . . . .  40
11.08.  Covenants of the Company  . . . . . . . . . . . . . . . . . . . .  40
11.09.  No Petition . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
11.10.  No Recourse . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
11.11.  Headings  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
11.12.  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . .  41


                                   EXHIBITS
                                  --------


EXHIBIT A1          Forms of Certificates
EXHIBIT A2          Forms of  Certificates issued  to the
                    Company
EXHIBIT B1          Form of Residual Interest
EXHIBIT B2          Form of  Residual Interest  issued to
                    the Company
EXHIBIT C           Form of Certificate of Trust
EXHIBIT D           Form of Demand Note
EXHIBIT E           Form of Certificate Depository Agreement
EXHIBIT F1          Form of Investment Letter
EXHIBIT F2          Form of Investment Letter
EXHIBIT G1          Form    of    Rule    144A   Transfer
                    Certificate
EXHIBIT G2          Form of  Purchaser's Letter for  Institutional Accredited
                    Investor
EXHIBIT G3          Form of ERISA Transfer Affidavit


     TRUST  AGREEMENT,  dated  as  of  September  1,  1997,  among  FIRSTPLUS
Investment Corporation, a Nevada corporation, as Depositor (the "Depositor"),
FIRSTPLUS  Residual Holdings,  Inc., a  Nevada  corporation (the  "Company"),
WILMINGTON TRUST COMPANY,  a Delaware banking  corporation, as Owner  Trustee
(the "Owner Trustee") and U.S. Bank National Association, as Co-Owner Trustee
(the "Co-Owner Trustee").

                                  ARTICLE I

                                 DEFINITIONS

     Section 1.01.  Capitalized Terms.  For all purposes of this Agreement,
                    -----------------
the following terms shall have the meanings set forth below:

     Agreement:  This Trust Agreement, as the same may be amended and
     ---------
supplemented from time to time.

     Benefit Plan:  The meaning assigned to such term in Section 11.13.
     ------------

     Book-Entry Certificate:  A beneficial interest in any Class of
     ----------------------
Certificates, ownership  and transfers  of which shall  be made  through book
entries by a Clearing Agency as described in Section 3.11.

     Business Trust Statute:  Chapter 38 of Title 12 of I the Delaware Code,
     ----------------------
12 Del. Code Section 3801 et seq., as the same may be amended from time to
                          -- ---
time.

     Certificate Depository Agreement:  The agreement among the Trust and the
     --------------------------------
DTC, dated as of the Closing Date, substantially in the form  attached hereto
as Exhibit E,  relating to the Certificates,  as the same may  be amended and
supplemented from time to time.

     Certificate Distribution Account:  The meaning assigned to such term in
     --------------------------------
Section 5.01.

     Certificate of Trust:  The Certificate of Trust in the form of Exhibit
     --------------------
C to be filed for the Trust pursuant to Section 3810(a) of the Business Trust
Statute.

     Certificate Owner:  With respect to a Book-Entry Certificate, the Person
     -----------------
who is the  beneficial owner of such Book-Entry Certificate,  as reflected on
the books of the Clearing Agency, or on the books  of a Person maintaining an
account with such Clearing Agency  (directly as a Clearing Agency Participant
or as an indirect  participant, in each case in accordance with  the rules of
such Clearing Agency).

     Certificate Register and Certificate Registrar:  The register mentioned
     --------------------     ---------------------
and the registrar appointed pursuant to Section 3.04.


     Certificateholder or Holder:  A Person in whose name a Certificate is
     -----------------    ------
registered.

     Corporate Trust Office:  With respect to the Owner Trustee, the
     ----------------------
principal  corporate trust  office of  the  Owner Trustee  located at  Rodney
Square North,  1100 North  Market Street,  Wilmington, DE  19890-0001; or  at
such  other  address  in the  State  of  Delaware as  the  Owner  Trustee may
designate by notice to the Owners and the Company, or the principal corporate
trust office of any  successor Owner Trustee (the address (which  shall be in
the State of Delaware) of which  the successor owner trustee will notify  the
Owners and the Company).

     Demand Note:  The Demand Note dated September 19, 1997, in the amount
     -----------
of $6,000,000  from FFG  to the Company  in substantially  the form  attached
hereto as Exhibit D.

     Definitive Certificates:  A certificated form of security that
     -----------------------
represents  a Certificate  pursuant to  Section 3.13  or a  Residual Interest
Instrument.

     ERISA:  The meaning assigned thereto in Section 11.13.
     -----

     Expenses:  The meaning assigned to such term in Section 8.02.
     --------

     FFG:  FIRSTPLUS Financial Group, Inc., a Nevada corporation. 
     ---

     FFI:  FIRSTPLUS Financial, Inc., a Texas corporation.
     ---

     FRH Certificates:  (i) the Definitive Certificates in substantially the
     ----------------
form  attached   hereto  as  Exhibit A2,  representing   approximately  1.00%
Percentage  Interest of the  Original Certificate  Principal Balance  of each
Class Certificates that the Company is receiving pursuant to Section 3.10 and
(ii) the Definitive Certificate in  substantially the form attached hereto as
Exhibit B2,  representing  approximately  1.00%  Percentage  Interest in  the
Residual Interest that the Company is receiving pursuant to Section 3.10.  

     Insolvency Event:  With respect to the Company, any of the following
     ----------------
occurrences:

          (i)  a  decree  or  order  of  a court  or  agency  or  supervisory
     authority having  jurisdiction for the  appointment of a  conservator or
     receiver   or  liquidator  in  any  insolvency,  readjustment  of  debt,
     marshaling of assets and liabilities  or similar proceedings, or for the
     winding-up or  liquidation  of  its  affairs, shall  have  been  entered
     against  the Company  and such decree  or order  shall have  remained in
     force, undischarged or unstayed for a period of 60 days; or

          (ii) the Company shall consent to the appointment  of a conservator
     or  receiver  or liquidator  in  any insolvency,  readjustment  of debt,
     marshaling  of  assets  and liabilities  or  similar  proceedings  of or
     relating to the Company or of or relating to all or substantially all of
     the Company's property; or

          (iii)     the  board  of   the  directors  of  the   Company  shall
     voluntarily dissolve the Company; or

          (iv) the Company  shall admit in  writing its inability to  pay its
     debts as  they become  due, file  a petition  to take  advantage of  any
     applicable  insolvency or reorganization statute, make an assignment for
     the  benefit of  its creditors,  or voluntarily  suspend payment  of its
     obligations.

provided however, that  the substantive consolidation of the  Company with an
entity in respect of which the  events described in clauses (i) -  (iv) above
have occurred  shall not constitute an  Insolvency Event with respect  to the
Company.

     Non-permitted Foreign Holder:  The meaning set forth in Section 3.14.
     ----------------------------

     Non-U.S. Person:  An individual, corporation, partnership or other
     ---------------
person other than a citizen or resident  of the United States, a corporation,
partnership or other entity created or organized  in or under the laws of the
United States or  any political  subdivision thereof, or  an estate or  trust
that is subject to  U.S. federal income tax  regardless of the source of  its
income.

     Owner:  Each Holder of a Certificate and each holder of a Residual
     -----
Interest Instrument, as applicable.

     Owner Trust Estate:  The Collateral (as defined in the Indenture),
     ------------------
including the contribution of $1 referred to in Section 2.05 hereof.

     Paying Agent:  The Co-Owner Trustee or any successor in interest thereto
     ------------
or any other  paying agent or  co-paying agent appointed pursuant  to Section
3.09 and authorized by the Issuer to make payments to and  distributions from
the Certificate Distribution  Account, including payment  of principal of  or
interest on the Certificates on behalf of the Issuer.

     Percentage Interest:  With respect to any Certificate, the portion of
     -------------------
the Certificates as  a whole evidenced by such  single Certificate, expressed
as a percentage rounded to five decimal places, equivalent to a fraction, the
numerator  of which  is  the  principal balance  represented  by such  single
Certificate  as of  the Closing  Date  and the  denominator of  which  is the
Original  Certificate  Principal  Balance.   With  respect  to each  Residual
Interest Instrument, the  percentage portion of all of  the Residual Interest
evidenced thereby as stated on the face of such Residual Interest Instrument.

     Prospective Owner:  The meaning set forth in Section 3.14(a).
     -----------------

     Residual Interest Instrument or Instrument:  An instrument substantially
     ------------------------------------------
in  the form  attached  as  Exhibit B1  hereto  and  evidencing the  Residual
Interest.

     Residual Interestholders:  Any holder of the Residual Interest and,
     ------------------------
initially,  FFI,  as  holder  of  99% Percentage  Interest  of  the  Residual
Interest,  and  the Company,  as  holder  of 1%  Percentage  Interest  of the
Residual Interest.

     Restricted Trust Certificate:  Any of the Class B-2 Certificates.
     ----------------------------

     Sale and Servicing Agreement:  The Sale and Servicing Agreement dated
     ----------------------------
as of the date hereof, among the Trust, as Issuer, the Depositor, as  Seller,
the Indenture Trustee,  as Indenture Trustee and Co-Owner Trustee and FFI, as
Transferor and Servicer.

     Secretary of State:  The Secretary of State of the State of Delaware.
     ------------------

     Treasury Regulations:  Regulations, including proposed or temporary
     --------------------
regulations, promulgated  under  the Code.    References herein  to  specific
provisions  of  proposed  or temporary  regulations  shall  include analogous
provisions   of  final  Treasury  Regulations  or  other  successor  Treasury
Regulations.

     Trust:  The trust established by this Agreement.
     -----

     Trust Certificates:  The Certificates and the Residual Interest
     ------------------
Instruments, collectively.

     U.S. Person:  A citizen or resident of the United States, a corporation,
     -----------
partnership or other entity created or organized in or under the  laws of the
United States or any State (other than a partnership that is not treated as a
U.S. Person  under any applicable  Treasury regulations), or an  estate whose
income  is subject  to  United States  federal income  tax regardless  of its
source, or a  trust if a court within  the United States is  able to exercise
primary supervision over the administration of the trust and one or more U.S.
Persons have the authority to control all substantial decisions of the trust.
Notwithstanding  the preceding sentence,  to the extent  provided in Treasury
regulations,  certain trusts in  existence on August 20,  1996 and treated as
U.S. Persons prior to  such date that elect to continue to be treated as U.S.
Persons, also will be U.S. Persons.

     Section 1.02.  Other Definitional Provisions.  (1)  Capitalized terms
                    -----------------------------
used herein  and not otherwise  defined herein have the  meanings assigned to
them in the Sale and  Servicing Agreement or, if not defined  therein, in the
Indenture.

     (2)  All terms defined in this Agreement shall have the defined meanings
when  used in any  certificate or other  document made  or delivered pursuant
hereto unless otherwise defined therein.

     (3)  As used in  this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in  any such certificate or other document,  and accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall have the respective meanings  given
to them under generally accepted  accounting principles.  To the  extent that
the definitions  of  accounting  terms  in  this Agreement  or  in  any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms   under  generally  accepted  accounting  principles,  the  definitions
contained  in this  Agreement or in  any such  certificate or  other document
shall control.

     (4)  The  words "hereof",  "herein", "hereunder"  and  words of  similar
import  when used in this Agreement shall  refer to this Agreement as a whole
and not  to any particular  provision of this Agreement;  Section and Exhibit
references  contained  in  this  Agreement are  references  to  Sections  and
Exhibits  in or  to this Agreement  unless otherwise specified;  and the term
"including" shall mean "including without limitation".

     (5)  The definitions contained  in this Agreement are applicable  to the
singular as well  as the plural forms  of such terms and to  the masculine as
well as to the feminine and neuter genders of such terms.

     (6)  Any agreement, instrument or statute defined or referred to  herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement,  instrument or statute as from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.

                                  ARTICLE II

                                 ORGANIZATION

     Section 2.01.  Name.  The Trust created hereby shall be known as
                    ----
"FIRSTPLUS Home Loan Owner Trust 1997-3", in which name the Owner Trustee may
conduct  the business  of the  Trust, make  and execute  contracts  and other
instruments on behalf of the Trust and sue and be sued.

     Section 2.02.  Office.  The office of the Trust shall be in care of the
                    ------
Owner Trustee at the Corporate Trust Office.

     Section 2.03.  Purposes and Powers.   (a)  The purpose of the Trust is
                    -------------------
to engage in the following activities:

       (i)     to  issue  the  Notes  pursuant   to  the  Indenture  and  the
     Certificates pursuant to this Agreement and  to sell such Notes and such
     Certificates;

      (ii)     with  the  proceeds   of  the  sale  of  the   Notes  and  the
     Certificates,  to fund the Pre-Funding Account, the Capitalized Interest
     Account  and to  pay  the  organizational,  start-up  and  transactional
     expenses of  the Trust and to pay  the balance to the  Depositor and the
     Company,  as  their  interests  may  appear pursuant  to  the  Sale  and
     Servicing Agreement;

     (iii)     to  assign, grant, transfer,  pledge, mortgage and  convey the
     Owner Trust  Estate pursuant to  the Indenture  and to hold,  manage and
     distribute to the Owners pursuant to the terms of the Sale and Servicing
     Agreement any  portion of the Owner Trust  Estate released from the lien
     of, and remitted to the Trust pursuant to, the Indenture;

      (iv)     to  enter into  and perform  its obligations  under  the Basic
     Documents to which it is to be a party;

       (v)     to  engage  in  those  activities,  including   entering  into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

      (vi)     subject  to compliance with the Basic  Documents, to engage in
     such other activities as may be required in connection with conservation
     of the Owner Trust  Estate and the making of  distributions and payments
     to the Owners and the Noteholders.

     (vii)     to  issue the  FRH  Certificates  and  the  Residual  Interest
     Instrument pursuant to this Agreement.

The Trust is  hereby authorized to engage  in the foregoing activities.   The
Trust  shall not  engage in any  activity other  than in connection  with the
foregoing  or other  than as  required  or authorized  by the  terms  of this
Agreement or the Basic Documents.

     Section 2.04.  Appointment of Owner Trustee.  The Depositor hereby
                    ----------------------------
appoints the Owner Trustee as trustee of  the Trust effective as of the  date
hereof, to have all the rights, powers and duties set forth herein.

     Section 2.05.  Initial Capital Contribution of Owner Trust Estate.  The
                    --------------------------------------------------
Depositor  hereby sells,  assigns, transfers,  conveys and  sets over  to the
Owner Trustee,  as of  the date  hereof, the sum  of $1.   The  Owner Trustee
hereby acknowledges  receipt  in trust  from the  Depositor, as  of the  date
hereof, of  the foregoing  contribution, which  shall constitute the  initial
Owner Trust  Estate and  shall be deposited  in the  Certificate Distribution
Account.  The Depositor or the  Company shall pay organizational expenses  of
the Trust as they may arise or shall, upon the request of  the Owner Trustee,
promptly reimburse the  Owner Trustee for any such expenses paid by the Owner
Trustee.

     Section 2.06.  Declaration of Trust.  The Owner Trustee hereby declares
                    --------------------
that it will  hold the Owner Trust  Estate in trust  upon and subject to  the
conditions set forth herein for the use and benefit of the Owners, subject to
the  obligations of the Trust under the Basic Documents.  It is the intention
of the parties  hereto that the Trust  constitute a business trust  under the
Business  Trust Statute  and  that this  Agreement  constitute the  governing
instrument of such business trust. It is the intention of the  parties hereto
that, solely for  income and franchise  tax purposes,  after issuance of  the
Certificates the Trust  shall be treated as a partnership, with the assets of
the partnership being the Home  Loans and other assets held by the Trust, the
partners of  the partnership being the holders of the Trust Certificates, and
the Notes  being non-recourse  debt of  the partnership.   The parties  agree
that,  unless otherwise required  by appropriate  tax authorities,  the Trust
will file or cause to be filed annual or other necessary returns, reports and
other  forms  consistent  with  the   characterization  of  the  Trust  as  a
partnership for  such tax  purposes.  Effective  as of  the date  hereof, the
Owner Trustee shall have  all rights, powers and duties set  forth herein and
in the Business  Trust Statute with respect to accomplishing  the purposes of
the Trust.  The Trust shall not elect to be treated as an association taxable
as a corporation for any income or franchise tax purpose.

     Section 2.07.  Liability of the Owners.  (a) The Company, as holder of
                    -----------------------
the FRH  Certificates, shall  be liable  directly to  and will  indemnify the
injured party  for all losses,  claims, damages, liabilities and  expenses of
the Trust (including Expenses, to the extent  not paid out of the Owner Trust
Estate)  to the extent that the  Company would be liable  if the Trust were a
partnership under  the Delaware  Revised Uniform Limited  Partnership Act  in
which the Company were a general partner; provided, however, that the Company
                                          --------  -------
shall not be liable for any losses incurred by an Owner in the capacity of an
investor in the  Trust Certificates  or a  Noteholder in the  capacity of  an
investor in the Notes.  In  addition, any third party creditors of the  Trust
(other than  in connection  with the obligations  described in  the preceding
sentence for which  the Company shall  not be liable)  shall be deemed  third
party  beneficiaries  of  this  paragraph  and  paragraph  (c)  below.    The
obligations of the Company under this paragraph and paragraph (c) below shall
be evidenced  by the FRH  Certificates the Company  is receiving pursuant  to
Section 3.10.

     (b)  No Owner, other than to the extent  set forth in paragraphs (a) and
(c), shall have any personal liability for any liability or obligation of the
Trust.

     (c)  The Company agrees to  be liable directly to and will indemnify the
injured party  for  all losses,  claims,  damages, liabilities  and  expenses
(other than those incurred by an Owner  in the capacity of an investor in the
Trust  Certificates or  a Noteholder in  the capacity  of an investor  in the
Notes) arising  out of  or based on  the arrangements  pursuant to  which the
amounts distributed to  the Residual Interestholders are held  by the Company
and   FFI,  respectively,  as   Residual  Interestholders,  as   though  such
arrangements were  partnerships under  the Delaware  Revised Uniform  Limited
Partnership Act in which the Company were a general partner.

     Section 2.08.  Title to Trust Property.  (a)  Subject to the Indenture,
                    -----------------------
legal title to all the Owner Trust Estate shall be vested at all times in the
Trust  as  a  separate  legal  entity  except  where applicable  law  in  any
jurisdiction requires  title to  any part  of the  Owner Trust  Estate to  be
vested in a trustee  or trustees, in which case  title shall be deemed to  be
vested in the  Owner Trustee, the Co-Owner Trustee and/or a separate trustee,
as the case may be.

     (b)  The Owners  shall not  have legal title  to any  part of  the Owner
Trust Estate.  No transfer  by operation of law or otherwise of  any interest
of  the Owners  shall  operate  to terminate  this  Agreement or  the  trusts
hereunder or entitle any transferee to an accounting or to the transfer to it
of any part of the Owner Trust Estate.

     Section 2.09.  Situs of Trust.  The Trust will be located and
                    --------------
administered in the state of Delaware.   All bank accounts maintained by  the
Owner  Trustee  on behalf  of  the Trust  shall be  located  in the  State of
Delaware  or  the State  of New  York,  except with  respect to  the Co-Owner
Trustee.  The Trust shall not have any employees; provided, however, that
                                                  --------
nothing  herein shall  restrict or  prohibit  the Owner  Trustee from  having
employees within or without the State of Delaware.  Payments will be received
by the Trust only  in Delaware or New York, and payments will  be made by the
Trust only from  Delaware or New  York, except with  respect to the  Co-Owner
Trustee.  The only  office of the Trust will be at the Corporate Trust Office
in Delaware.

     Section 2.10.  Representations and Warranties of the Depositor and the
                    -------------------------------------------------------
Company; Covenant of the Company.  (a)  The Depositor hereby represents and
- --------------------------------
warrants to the Owner Trustee:

       (i)     The Depositor  is duly  organized and  validly  existing as  a
     corporation in good standing under the laws of the State of Nevada, with
     power and authority to own its properties and to conduct its business as
     such  properties are  currently  owned and  such  business is  presently
     conducted.

      (ii)     The Depositor  is duly qualified  to do business as  a foreign
     corporation  in good standing,  and has obtained  all necessary licenses
     and approvals in all  jurisdictions in which  the ownership or lease  of
     property  or   the  conduct   of  its   business   shall  require   such
     qualifications.

     (iii)     The  Depositor has  the  power and  authority  to execute  and
     deliver this Agreement  and to carry  out its terms;  the Depositor  has
     full power  and authority to sell and assign the property to be sold and
     assigned  to and  deposited with  the Trust  and the Depositor  has duly
     authorized such  sale and  assignment and  deposit to  the Trust  by all
     necessary  corporate action; and the execution, delivery and performance
     of  this Agreement  has  been duly  authorized by  the Depositor  by all
     necessary corporate action.

      (iv)     The  consummation  of  the transactions  contemplated  by this
     Agreement and the fulfillment of the  terms hereof do not conflict with,
     result  in  any  breach  of any  of  the  terms  and  provisions of,  or
     constitute (with or  without notice or  lapse of time) a  default under,
     the  articles of  incorporation  or  by-laws of  the  Depositor, or  any
     indenture, agreement  or other  instrument to which  the Depositor  is a
     party or by which it is bound; nor result in  the creation or imposition
     of any lien upon any of its properties pursuant to the terms of any such
     indenture,  agreement or  other instrument (other  than pursuant  to the
     Basic Documents); nor violate any law or, to the best of the Depositor's
     knowledge, any order, rule or  regulation applicable to the Depositor of
     any court  or of  any Federal or  state regulatory  body, administrative
     agency or  other governmental  instrumentality having  jurisdiction over
     the Depositor or its properties.

       (v)     There are no  proceedings or investigations pending  or notice
     of which has been received in writing before any court, regulatory body,
     administrative  agency  or  other  governmental  instrumentality  having
     jurisdiction  over the  Depositor or  its properties: (i)  asserting the
     invalidity of this  Agreement, (ii) seeking to  prevent the consummation
     of  any of  the transactions  contemplated  by this  Agreement or  (iii)
     seeking any determination or ruling that might materially  and adversely
     affect the performance by the Depositor of its obligations under, or the
     validity or enforceability of, this Agreement.

      (vi)     The  representations  and  warranties  of  the   Depositor  in
     Section 3.01 of the Sale and Servicing Agreement are true and correct.

     (b)  The Company  hereby represents  and warrants  to the  Owner Trustee
that:

       (i)     The  Company  is duly  organized  and  validly  existing as  a
     corporation in good standing under the laws of the State of Nevada, with
     power and authority to own its properties and to conduct its business as
     such properties  are  currently owned  and  such business  is  presently
     conducted.

      (ii)     The  Company is  duly qualified  to do  business as  a foreign
     corporation in good  standing, and has  obtained all necessary  licenses
     and approvals  in all jurisdictions in  which the ownership or  lease of
     property   or  the   conduct  of   its   business  shall   require  such
     qualifications.

     (iii)     The Company has the power and authority to execute and deliver
     this  Agreement and to carry out its  terms; and the execution, delivery
     and  performance of  this  Agreement  has been  duly  authorized by  the
     Company by all necessary corporate action.

      (iv)     The  consummation of  the  transactions contemplated  by  this
     Agreement and the  fulfillment of the terms hereof do not conflict with,
     result  in  any  breach  of any  of  the  terms  and  provisions of,  or
     constitute (with or  without notice or lapse  of time) a default  under,
     the  articles  of  incorporation  or  by-laws of  the  Company,  or  any
     indenture, agreement or other instrument to which the Company is a party
     or by which it is bound; nor result in the creation or imposition of any
     lien  upon any  of its  properties  pursuant to  the terms  of  any such
     indenture, agreement or  other instrument  (other than  pursuant to  the
     Basic Documents); nor violate any law  or, to the best of the  Company's
     knowledge, any  order, rule or  regulation applicable to the  Company of
     any court  or of  any Federal or  state regulatory  body, administrative
     agency  or other governmental  instrumentality having  jurisdiction over
     the Company or its properties.

       (v)     There are  no proceedings or investigations pending or, to the
     Company's best knowledge, threatened, before any court, regulatory body,
     administrative  agency  or  other  governmental  instrumentality  having
     jurisdiction  over the  Company  or its  properties:  (i) asserting  the
     invalidity of this  Agreement, (ii) seeking to prevent  the consummation
     of  any of  the transactions  contemplated  by this  Agreement or  (iii)
     seeking any determination or ruling  that might materially and adversely
     affect the performance by  the Company of its obligations  under, or the
     validity or enforceability of, this Agreement.

      (vi)     From  the date  of its  incorporation until  the date  of this
     Agreement, except with respect to obtaining an Investing Lender Approval
     from the  Department of Housing  and Urban Development, the  Company has
     not conducted any business or trade, has not entered into any contracts,
     written  or  oral, has  not had  any  employees, has  no  liabilities or
     creditors,  and no  liens or  encumbrances  have existed  or exist  with
     respect to the Company or its assets, except with respect to  this Trust
     Agreement  and any  similar  trust  agreement that  relates  to a  prior
     issuance of  FIRSTPLUS Asset Backed Securities.

     (c)  The  Company  covenants with  the  Owner Trustee  and  the Co-Owner
Trustee that during the continuance of  this Agreement it will comply in  all
respects with the provisions of its Articles of Incorporation  in effect from
time to time.

     Section 2.11.  Maintenance of the Demand Note.  To the fullest extent
                    ------------------------------
permitted by  applicable  law, the  Company agrees  that it  shall not  sell,
convey, pledge,  transfer or  otherwise  dispose of  the Demand  Note.   Upon
maturity  of  the Demand  Note,  the Company  shall  take such  action  as is
necessary to renew the Demand Note and to maintain the Demand  Note in effect
until the expiration of this Agreement.

     Section 2.12.  Federal Income Tax Allocations.  Net income of the Trust
                    ------------------------------
for any month, as  determined for Federal income tax purposes  (and each item
of income, gain,  loss and deduction entering into  the computation thereof),
shall be allocated:

       (i)     among the Certificates as  of the first Record Date  following
     the end  of such month,  in proportion to  their ownership of  principal
     amount of Trust Certificates on such date, an amount of net income up to
     the  sum of  (i) the amount  distributed in  respect of interest  to the
     Certificateholders pursuant to Section 5.05(c) of the Sale and Servicing
     Agreement for such month, and (ii) the portion of the market discount on
     the Home  Loans  accrued during  such  month that  is  allocable to  the
     excess,  if  any, of  the  initial  aggregate  principal amount  of  the
     Certificates over their initial aggregate issue price; and

      (ii)     to the  Residual Interestholders, pro  rata, to the  extent of
     any remaining net income.

If  the net  income  of  the Trust  for  any month  is  insufficient for  the
allocations described in clause (a)  above, subsequent net income shall first
be allocated to  make up such shortfall before being allocated as provided in
the preceding  sentence.  Net losses of the Trust,  if any, for any month, as
determined for Federal income  tax purposes (and  each item of income,  gain,
loss and deduction entering into the computation thereof), shall be allocated
to the  Residual Interestholders to  the extent the  Residual Interestholders
are reasonably expected to  bear the economic burden of such  net losses, and
any remaining net  losses shall be allocated among the Certificates as of the
first Record  Date following  the end of  such month  in proportion  to their
ownership of principal amount of Trust certificates on such Record Date.  Any
indebtedness  allocated  pursuant  to  Treasury  Regulation  Section 1.752  -
3(a)(3) shall be allocated to the Residual Interest.

                                 ARTICLE III

                 TRUST CERTIFICATES AND TRANSFER OF INTERESTS

     Section 3.01.  Initial Ownership. Upon the formation of the Trust by the
                    -----------------
contribution by the Depositor pursuant to Section 2.05 and until the issuance
of the  Trust Certificates,  the Depositor  shall be  the sole  Owner of  the
Trust.

     Section 3.02.  The Trust Certificates.  The Certificates shall be issued
                    ----------------------
in  minimum denominations  of $250,000 and  in integral multiples  of $250 in
excess thereof; provided, however, the FRH Certificates issued to the Company
                --------  -------
pursuant  to   Section  3.10  may   be  issued  in  a   lesser  denomination.
Concurrently with the issuance of the Trust Certificates, the Company will be
issued  the FRH Certificates.  The Residual Interest Instruments shall not be
issued with a principal amount.  The Trust Certificates shall be  executed on
behalf of the Trust  by manual or facsimile signature  of a Trust Officer  of
the  Owner Trustee.    Trust  Certificates bearing  the  manual or  facsimile
signatures of  individuals who were,  at the time when  such signatures shall
have been  affixed, authorized to sign on behalf of the Trust, shall be valid
and  binding obligations of the Trust,  notwithstanding that such individuals
or  any  of  them  shall  have  ceased  to  be  so  authorized  prior to  the
authentication and delivery  of such Trust Certificates or did  not hold such
offices  at   the  date  of   authentication  and  delivery  of   such  Trust
Certificates.

     A transferee of  a Trust Certificate shall become an Owner, and shall be
entitled to  the rights and subject to the  obligations of an Owner hereunder
and under the Sale and Servicing Agreement, upon such transferee's acceptance
of a Trust Certificate duly registered in such transferee's  name pursuant to
Section 3.04.

     Section 3.03.  Execution, Authentication and Delivery of Trust
                    -----------------------------------------------
Certificates.  Concurrently with the initial sale of the Home Loans to the
- ------------
Trust pursuant to the  Sale and Servicing Agreement, the  Owner Trustee shall
cause  the  Certificates, in  an  aggregate  principal  amount equal  to  the
Original Certificate Principal Balance, and the Residual Interest Instruments
representing 100% of the Percentage Interests of  the Residual Interest to be
executed on behalf of  the Trust, authenticated and delivered to  or upon the
written  order of  the Depositor, signed  by its  chairman of the  board, its
president  or any  vice president,  without further  corporate action  by the
Depositor, in  authorized denominations.  No Trust  Certificate shall entitle
its holder  to any benefit  under this Agreement,  or shall be valid  for any
purpose, unless there shall appear on such Trust Certificate a certificate of
authentication substantially  in the  form  set forth  in Exhibit  A1 or  B1,
executed  by the Owner Trustee  or the Administrator,  as the Owner Trustee's
authenticating agent, by  manual or facsimile signature;  such authentication
shall  constitute conclusive evidence that  such Trust Certificate shall have
been  duly authenticated  and delivered  hereunder.   All Trust  Certificates
shall be dated the date of their authentication.

     Section 3.04.  Registration of Transfer and Exchange of Trust
                    ----------------------------------------------
Certificates.  The Certificate Registrar shall keep or cause to be kept, at
- ------------
the  office or  agency maintained  pursuant  to Section  3.08, a  Certificate
Register  in  which,  subject  to  such  reasonable  regulations  as  it  may
prescribe,  the Owner  Trustee shall  provide for  the registration  of Trust
Certificates and of  transfers and exchanges of Trust  Certificates as herein
provided.  The Administrator shall be the initial Certificate Registrar.

     Upon surrender for registration of  transfer of any Trust Certificate at
the office or agency maintained  pursuant to Section 3.08, the  Owner Trustee
shall execute, authenticate and deliver  (or shall cause the Administrator as
its authenticating  agent to authenticate  and deliver),  in the name  of the
designated transferee or  transferees, one or more new  Trust Certificates in
authorized  denominations  of a  like  aggregate  amount  dated the  date  of
authentication  by the  Owner Trustee  or any authenticating  agent.   At the
option of  an Owner,  Trust Certificates  may be  exchanged  for other  Trust
Certificates  of authorized  denominations of  a like  aggregate amount  upon
surrender of  the Trust Certificates to be exchanged  at the office or agency
maintained pursuant to Section 3.08.

     Every Trust  Certificate presented  or surrendered  for registration  of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner  Trustee and the Certificate Registrar duly
executed by  the  Owner or  his  attorney duly  authorized  in writing.    In
addition,  each Residual  Interest Instrument  presented  or surrendered  for
registration  of transfer and exchange  must be accompanied  by a letter from
the  Prospective Owner  certifying as  to  the representations  set forth  in
Section 3.14(a) and (b).  Each Trust Certificate surrendered for registration
of transfer  or  exchange shall  be canceled  and disposed  of  by the  Owner
Trustee in accordance with its customary practice.

     No service  charge shall  be made  for any registration  of transfer  or
exchange  of Trust  Certificates, but  the Owner  Trustee or  the Certificate
Registrar  may  require payment  of  a sum  sufficient  to cover  any  tax or
governmental  charge that may  be imposed in connection  with any transfer or
exchange of Trust Certificates.

     The  preceding provisions  of this  Section  notwithstanding, the  Owner
Trustee  shall not  make and  the  Certificate Registrar  shall not  register
transfer or exchanges of Trust Certificates for a period of 15 days preceding
the due date for any payment with respect to the Trust Certificates.

     Section 3.05.  Mutilated, Destroyed, Lost or Stolen Trust Certificates. 
                    -------------------------------------------------------
If  (a)  any  mutilated  Trust   Certificate  shall  be  surrendered  to  the
Certificate Registrar, or if the Certificate Registrar shall receive evidence
to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any  Trust
Certificate and (b) there shall be delivered to the Certificate Registrar and
the  Owner Trustee such security  or indemnity as may be  required by them to
save each  of them harmless,  then in the absence  of notice that  such Trust
Certificate shall have  been acquired  by a  bona fide  purchaser, the  Owner
Trustee on behalf of the Trust shall  execute and the Owner Trustee, or   the
Administrator as the Owner Trustee's authenticating agent, shall authenticate
and  deliver, in exchange  for or in  lieu of any  such mutilated, destroyed,
lost or stolen Trust  Certificate, a new Trust Certificate of  like tenor and
denomination. In  connection with the  issuance of any new  Trust Certificate
under  this Section,  the  Owner  Trustee or  the  Certificate Registrar  may
require  the  payment  of  a  sum  sufficient  to  cover  any  tax  or  other
governmental  charge  that may  be  imposed  in  connection therewith.    Any
duplicate  Trust Certificate issued pursuant to this Section shall constitute
conclusive  evidence of  ownership in  the  Trust, as  if originally  issued,
whether or not the lost, stolen or destroyed Trust Certificate shall be found
at any time.

     Section 3.06.  Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Trust  Certificate for  registration of  transfer, the  Owner Trustee  or the
Certificate  Registrar  may  treat  the   Person  in  whose  name  any  Trust
Certificate shall  be registered in the Certificate  Register as the owner of
such Trust Certificate for the purpose of receiving distributions pursuant to
Section 5.02  and for  all other purposes  whatsoever, and neither  the Owner
Trustee  nor the Certificate  Registrar shall be  bound by any  notice to the
contrary.

     Section 3.07.  Access to List of Owners' Names and Addresses.  The Owner
                    ---------------------------------------------
Trustee shall  furnish  or cause  to be  furnished to  the  Servicer and  the
Depositor,  within 15 days  after receipt by  the Owner Trustee  of a request
therefor  from  the Servicer,  the  Depositor  or  the Indenture  Trustee  in
writing, a list, in such form as the Servicer, the Depositor or the Indenture
Trustee may  reasonably require, of the names and  addresses of the Owners as
of the  most recent Record Date.  If  three or more Certificateholders or one
or more Holders  of Certificates together evidencing not less than 25% of the
Certificate Principal Balance apply in writing to the Owner Trustee, and such
application  states  that the  applicants  desire to  communicate  with other
Certificateholders with respect to their rights under this Agreement or under
the  Certificates and  such  application  is accompanied  by  a copy  of  the
communication  that  such  applicants propose  to  transmit,  then the  Owner
Trustee  shall,  within  five  Business   Days  after  the  receipt  of  such
application,  afford such applicants  access during normal  business hours to
the current list of Certificateholders.  Each Owner, by receiving and holding
a Trust Certificate, shall  be deemed to have agreed  not to hold any of  the
Depositor,  the Company, the  Certificate Registrar, the  Co-Owner Trustee or
the Owner Trustee  accountable by reason  of the disclosure  of its name  and
address, regardless of the source from which such information was derived.

     Section 3.08.  Maintenance of Office or Agency.  The Owner Trustee shall
                    -------------------------------
maintain in  the Borough  of Manhattan, The  City of  New York, an  office or
offices or agency or agencies where Trust Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the  Owner Trustee  in  respect  of  the Trust  Certificates  and  the  Basic
Documents  may  be  served.    The Owner  Trustee  initially  designates  the
Administrator's office  in New York  as its principal corporate  trust office
for such purposes.  The Owner Trustee shall give prompt written notice to the
Company and to  the Certificateholders of any  change in the location  of the
Certificate Register or any such office or agency.

     Section 3.09.  Appointment of Paying Agent.  The Owner Trustee hereby
                    ----------------------------
appoints the  Co-Owner Trustee  as Paying  Agent under  this Agreement.   The
Paying   Agent  shall  make  distributions  to  Certificateholders  from  the
Certificate Distribution  Account pursuant to Section 5.02 hereof and Section
5.05 of the Sale and Servicing Agreement and shall report the amounts of such
distributions  to  the  Owner  Trustee.   The  Paying  Agent  shall  have the
revocable  power to withdraw funds from  the Certificate Distribution Account
for the purpose of making the distributions referred to above.   In the event
that the Co-Owner Trustee shall no longer  be the Paying Agent hereunder, the
Owner Trustee shall appoint a successor  to act as Paying Agent (which  shall
be  a bank or  trust company). The  Owner Trustee shall  cause such successor
Paying Agent or any additional Paying Agent appointed by the Owner Trustee to
execute  and  deliver to  the  Owner  Trustee  an  instrument in  which  such
successor Paying Agent or additional Paying Agent shall  agree with the Owner
Trustee  that as  Paying Agent,  such  successor Paying  Agent or  additional
Paying Agent will hold all sums, if any, held by it for payment to the Owners
in trust  for the  benefit of the  Certificateholders entitled  thereto until
such sums shall be  paid to such Owners.   The Paying Agent shall return  all
unclaimed funds  to the Owner  Trustee, and upon  removal of a  Paying Agent,
such Paying Agent shall also return all  funds in its possession to the Owner
Trustee.  The provisions of Sections 7.01, 7.03, 7.04 and 8.01 shall apply to
the Co-Owner Trustee also in its role as Paying Agent, for so long as the Co-
Owner Trustee shall act as Paying Agent and, to the extent applicable, to any
other paying agent  appointed hereunder.  Any reference in  this Agreement to
the  Paying  Agent shall  include  any  co-paying  agent unless  the  context
requires otherwise.  Notwithstanding anything herein to the contrary, the Co-
Owner Trustee  and the Paying Agent shall be the same entity as the Indenture
Trustee under the  Indenture and the Sale  and Servicing Agreement  unless an
Indenture Event of  Default has occurred and is continuing  and the Indenture
Trustee determines that  a conflict of interest  exists or will exist  if the
Indenture Trustee continues  to act as Co-Owner Trustee and Paying Agent.  In
such event, the  Co-Owner Trustee and the  Paying Agent shall resign  and the
Owner Trustee shall assume the duties and obligations of the Co-Owner Trustee
and the Paying Agent hereunder and under the Sale and Servicing Agreement.

     Section 3.10.  Ownership by Company of the FRH Certificates.  On the
                    --------------------------------------------
Closing Date, the Company  shall receive from the Trust  and thereafter shall
retain  beneficial and record ownership  of the FRH Certificates representing
at least a  1% Percentage Interest of the Original Class Principal Balance of
each Class and  at least a 1%  Percentage Interest of the  Residual Interest.
The FRH  Certificates shall be  non-transferable.  Any attempted  transfer of
any FRH  Certificates shall be null and void.   The Owner Trustee shall cause
any FRH Certificate issued to  the Company to contain a  legend substantially
to such effect.

     Section 3.11.  Book-Entry Certificates.  The Certificates, upon original
                    -----------------------
issuance,  will  be  issued in  the  form  of  a typewritten  Certificate  or
Certificates representing Book-Entry Certificates, to be delivered  to, or to
the  Co-Owner Trustee  as custodian  for, The  Depository Trust  Company, the
initial Clearing Agency, by, or on behalf of, the Trust.  Such Certificate or
Certificates shall initially be registered on the Certificate Register in the
name of Cede &  Co., the nominee  of the initial  Clearing Agency, except  as
provided in  Section 3.13, and no Certificate Owner will receive a Definitive
Certificate  representing   such  Certificate   Owners'   interest  in   such
Certificate; provided,  however,  that  upon the  transfer  of  a  Book-Entry
Certificate  to an  entity other  than a  "qualified institutional  buyer" as
defined  in  Rule 144A  under  the Securities  Act  (as defined  below), such
Certificate will be issued  to such entity in certificated form.   Unless and
until   Definitive  Certificates,  fully  registered,  have  been  issued  to
Certificate Owners pursuant to Section 3.13:

       (i)     the  provisions of  this Section  shall be  in full  force and
     effect;

      (ii)     the  Certificate Registrar,  the Owner  Trustee, the  Co-Owner
     Trustee and the Paying Agent shall be entitled to deal with the Clearing
     Agency  for all  purposes of  this Agreement  (including the  payment of
     principal  of  and  interest  on  the Certificates  and  the  giving  of
     instructions  or  directions  hereunder)  as  the  sole  Holder  of  the
     Certificates and shall have no obligation to the Certificate Owners;

     (iii)     to the  extent that  the provisions of  this Section  conflict
     with  any other  provisions of  this Agreement,  the provisions  of this
     Section shall control;

      (iv)     the  rights  of  Certificate Owners  shall  be  exercised only
     through the Clearing Agency and shall be limited to those established by
     law  and agreements  between such  Certificate Owners  and the  Clearing
     Agency  and/or  the  Clearing  Agency  Participants.   Pursuant  to  the
     Certificate  Depository   Agreement,   unless   and   until   Definitive
     Certificates are issued  pursuant to Section 3.13, the  initial Clearing
     Agency   will  make  book-entry  transfers  among  the  Clearing  Agency
     Participants  and receive  and  transmit payments  of  principal of  and
     interest on the Certificates to such Clearing Agency Participants; and

       (v)     whenever  this Agreement  requires or  permits  actions to  be
     taken based upon  instructions or directions of  Holders of Certificates
     evidencing  a specified percentage of the Certificate Principal Balance,
     the Clearing Agency shall be deemed to represent such percentage only to
     the  extent  that it  has  received  instructions  to such  effect  from
     Certificate  Owners   and/or  Clearing  Agency  Participants  owning  or
     representing,  respectively, such required  percentage of the beneficial
     interest in the Certificates and  has delivered such instructions to the
     Owner Trustee.

     Section 3.12.  Notices to Clearing Agency.  Whenever a notice or other
                    --------------------------
communication to  the Certificateholders  is required  under this  Agreement,
unless  and  until   Definitive  Certificates  shall  have  been   issued  to
Certificate Owners pursuant to Section 3.13, the Owner Trustee shall give all
such   notices  and   communications  specified   herein  to   be  given   to
Certificateholders to the  Clearing Agency, and shall have  no obligations to
the Certificate Owners.

     Section 3.13.  Definitive Certificates.  If (i) the Administrator
                    -----------------------
advises the Owner  Trustee in writing that  the Clearing Agency is  no longer
willing or  able to properly  discharge its responsibilities with  respect to
the  Certificates, and  the Administrator  is  unable to  locate a  qualified
successor, (ii) the Administrator at its  option advises the Owner Trustee in
writing  that  it elects  to  terminate  the  book-entry system  through  the
Clearing  Agency  or (iii)  after  the occurrence  of  an  Event of  Default,
Certificate Owners representing beneficial interests aggregating at least 50%
of the  Certificate Principal Balance  advise the Clearing Agency  in writing
that the continuation  of a book-entry system through the  Clearing Agency is
no longer in the best interest  of the Certificate Owners, then the  Clearing
Agency  shall notify  all  Certificate Owners  and the  Owner Trustee  of the
occurrence of  any  such event  and  of the  availability  of the  Definitive
Certificates to  Certificate Owners requesting  the same.  Upon  surrender to
the Owner Trustee of the typewritten Certificate or Certificates representing
the   Book-Entry  Certificates  by   the  Clearing  Agency,   accompanied  by
registration  instructions the Owner  Trustee shall execute  and authenticate
the  Definitive  Certificates  in  accordance with  the  instructions  of the
Clearing Agency.   Neither  the Certificate Registrar  nor the  Owner Trustee
shall be  liable  for any  delay in  delivery of  such  instructions and  may
conclusively  rely   on,  and  shall   be  protected  in  relying   on,  such
instructions.    Upon  the issuance  of  Definitive  Certificates, the  Owner
Trustee,  the Co-Owner  Trustee  and  the Paying  Agent  shall recognize  the
Holders of the Definitive Certificates as Certificateholders.  The Definitive
Certificates shall be printed, lithographed or engraved or may be produced in
any  other  manner  as is  reasonably  acceptable  to the  Owner  Trustee, as
evidenced by its execution thereof.

     Section 3.14.  Restrictions on Transfer.  (a)  Each prospective
                    ------------------------
purchaser  and any  subsequent transferee  of a  Trust Certificate   (each, a
"Prospective  Owner"), other  than FFI  or the  Company, shall  represent and
warrant, in writing, to  the Owner Trustee and the Certificate  Registrar and
any of their respective successors that:

       (i)     Such  Person  is   duly  authorized  to  purchase   the  Trust
     Certificates  and its purchase of investments having the characteristics
     of  the Trust  Certificates is  authorized  under, and  not directly  or
     indirectly in  contravention of, any  law, charter, trust  instrument or
     other operative document,  investment guidelines or list  of permissible
     or impermissible investments that is applicable to the investor.

      (ii)     Such   Person  understands  that   each  holder  of   a  Trust
     Certificate, by virtue of its  acceptance thereof, assents to the terms,
     provisions and conditions of the Trust Agreement (as defined herein).

     (iii)     Such  Person is  a U.S.  Person  that is  not an  organization
     exempt from tax under Section 501 of the Code.

          (A)  In the  case of  a proposed transfer  of a  Trust Certificate,
     such  Person understands that the Trust Certificates (with the exception
     of  those  Trust Certificates  transferred  to the  Company  pursuant to
     Section 3.10) will bear legends to the following effect:

          THIS CERTIFICATE MAY ONLY BE PURCHASED BY A U.S. PERSON THAT IS NOT
          AN ORGANIZATION EXEMPT  FROM TAX UNDER SECTION 501  OF THE INTERNAL
          REVENUE CODE  OF 1986, AS  AMENDED (THE "CODE") IN  COMPLIANCE WITH
          THE REQUIREMENTS OF THE TRUST AGREEMENT.

          NO TRANSFER OF  A NON-BOOK ENTRY CERTIFICATE SHALL  BE MADE TO
          ANY PERSON UNLESS THE OWNER TRUSTEE HAS RECEIVED A CERTIFICATE
          FROM THE TRANSFEREE TO THE  EFFECT THAT SUCH TRANSFEREE (I) IS
          NOT  A PERSON  WHICH IS  AN  EMPLOYEE BENEFIT  PLAN, TRUST  OR
          ACCOUNT SUBJECT TO  TITLE I OF THE EMPLOYEE  RETIREMENT INCOME
          SECURITY ACT OF 1974, AS  AMENDED ("ERISA") OR SECTION 4975 OF
          THE CODE OR  A GOVERNMENTAL PLAN, DEFINED IN  SECTION 3(32) OF
          ERISA SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW  WHICH IS, TO
          A  MATERIAL EXTENT,  SIMILAR TO  THE  FOREGOING PROVISIONS  OF
          ERISA OR THE CODE (ANY SUCH PERSON BEING A "PLAN") AND (II) IS
          NOT AN ENTITY, INCLUDING AN INSURANCE COMPANY SEPARATE ACCOUNT
          OR  GENERAL  ACCOUNT,  WHOSE UNDERLYING  ASSETS  INCLUDE  PLAN
          ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

          (b)  Each Prospective  Owner (other than  FFI or the Company)  of a
Restricted  Trust  Certificate  or  a  Residual  Interest  Instrument,  shall
represent and warrant,  in writing, to the Owner Trustee  and the Certificate
Registrar and any of their respective successors that:

            (i)     Such Person is  (A) a "qualified institutional  buyer" as
     defined in Rule 144A under the  Securities Act of 1933, as  amended (the
     "Securities Act"), and is  aware that the seller of the such Certificate
     or  Instrument may  be relying  on the  exemption from  the registration
     requirements  of  the  Securities  Act  provided  by  Rule 144A  and  is
     acquiring such Certificate or Instrument for its own account or  for the
     account of  one or more  qualified institutional buyers  for whom it  is
     authorized  to  act,  or  (B)  an  institutional  investor  that  is  an
     "accredited investor" (as defined in Rule  501(a)(1), (2), (3) or (7) of
     Regulation D under the 1933 Act.

           (ii)     It  understands that  such  Certificates and  Instruments
     have not been registered under the 1933 Act, and that,  if in the future
     it  decides  to  offer,  resell,   pledge  or  otherwise  transfer  such
     Certificates  or Instruments, such  Certificates and Instruments  may be
     offered, resold, pledged or otherwise transferred only (A) pursuant to a
     Registration Statement  which has been declared effective under the 1933
     Act,  (B) for so long  as such Certificates  or Instruments are eligible
     for  resale pursuant to Rule  144A under the 1933 Act,  to a person whom
     the  seller reasonably believes is a  "qualified institutional buyer" as
     defined  in  Rule  144A under  the  1933  Act  that  is purchasing  such
     Certificates or Instruments for its own account  or for the account of a
     qualified institutional buyer to whom  notice is given that the transfer
     is being  made in  reliance on  Rule 144A,  or (C)  to an  institutional
     "accredited  investor" within the  meaning of subparagraph  (a)(1), (2),
     (3)  or (7)  of  Rule 501  under the  1933  Act that  is  acquiring such
     Certificates  or Instruments for  its own account or  for the account of
     such an institutional "accredited investor," for investment purposes and
     not  with a  view to,  or  for offer  or sale  in  connection with,  any
     distribution in violation  of the 1933 Act,  in each case  in compliance
     with the requirements of the Trust  Agreement.  It also understands that
     an employee benefit plan subject to  ERISA or Section 4975 of the  Code,
     and entities  using the assets  of any such  employee benefit  plan, are
     prohibited from acquiring the Certificates or Instruments (except to the
     extent  that  an  exemption  from  such  prohibition  is  available,  as
     described herein).


               (A)  In the case of a  proposed transfer of a Restricted Trust
          Certificate,  such  Person  understands that  the  Restricted Trust
          Certificates   (with  the  exception   of  those  Restricted  Trust
          Certificates transferred to  the Company pursuant to  Section 3.10)
          will bear legends to the following effect:

          THIS  CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES
          ACT  OF  1933, AS  AMENDED  (THE  "1933  ACT"), OR  ANY  STATE
          SECURITIES LAWS.  NEITHER THIS CERTIFICATE NOR ANY INTEREST OR
          PARTICIPATION  HEREIN   MAY  BE  REOFFERED,   SOLD,  ASSIGNED,
          TRANSFERRED, PLEDGED,  ENCUMBERED OR OTHERWISE DISPOSED  OF IN
          THE ABSENCE OF  SUCH REGISTRATION, UNLESS SUCH  TRANSACTION IS
          EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

          THE HOLDER OF THIS CERTIFICATE BY ITS ACCEPTANCE HEREOF AGREES
          TO OFFER, SELL OR OTHERWISE TRANSFER SUCH CERTIFICATE ONLY (A)
          PURSUANT TO A  REGISTRATION STATEMENT WHICH HAS  BEEN DECLARED
          EFFECTIVE  UNDER  THE  1933  ACT,  (B) FOR  SO  LONG  AS  THIS
          CERTIFICATE IS ELIGIBLE FOR RESALE PURSUANT TO RULE 144A UNDER
          THE  1933  ACT,  TO  A  PERSON IT  REASONABLY  BELIEVES  IS  A
          "QUALIFIED  INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER
          THE 1933 ACT  THAT PURCHASES FOR  ITS OWN ACCOUNT  OR FOR  THE
          ACCOUNT OF A  QUALIFIED INSTITUTIONAL BUYER TO  WHOM NOTICE IS
          GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A
          OR  (C) TO AN  INSTITUTIONAL "ACCREDITED INVESTOR"  WITHIN THE
          MEANING OF  SUBPARAGRAPH (A)(1), (2),  (3) OR (7) OF  RULE 501
          UNDER THE 1933  ACT THAT IS ACQUIRING THE  CERTIFICATE FOR ITS
          OWN  ACCOUNT,  OR FOR  THE  ACCOUNT OF  SUCH  AN INSTITUTIONAL
          "ACCREDITED  INVESTOR," FOR INVESTMENT PURPOSES AND NOT WITH A
          VIEW  TO,  OR  FOR  OFFER  OR SALE  IN  CONNECTION  WITH,  ANY
          DISTRIBUTION IN  VIOLATION OF  THE 1933 ACT,  IN EACH  CASE IN
          COMPLIANCE WITH THE REQUIREMENTS OF THE TRUST AGREEMENT.

               (B)  in the case of a proposed transfer of a Residual Interest
          Instrument,  such person  understands  that  the Residual  Interest
          Instrument bears a legend to the following effect:

          "THE  RESIDUAL INTEREST  IN  THE  TRUST  REPRESENTED  BY  THIS
          RESIDUAL  INTEREST INSTRUMENT  HAS NOT  BEEN AND  WILL  NOT BE
          REGISTERED UNDER THE  SECURITIES ACT OF 1933,  AS AMENDED (THE
          "ACT"), OR ANY STATE SECURITIES LAWS.   THIS RESIDUAL INTEREST
          INSTRUMENT MAY BE  DIRECTLY OR INDIRECTLY  OFFERED OR SOLD  OR
          OTHERWISE DISPOSED OF (INCLUDING PLEDGED) BY THE HOLDER HEREOF
          ONLY TO  (I) A "QUALIFIED  INSTITUTIONAL BUYER" AS  DEFINED IN
          RULE 144A UNDER  THE ACT, IN A TRANSACTION  THAT IS REGISTERED
          UNDER THE ACT AND APPLICABLE  STATE SECURITIES LAWS OR THAT IS
          EXEMPT  FROM THE REGISTRATION REQUIREMENTS OF THE ACT PURSUANT
          TO RULE 144A OR (II) A PERSON INVOLVED IN  THE ORGANIZATION OR
          OPERATION OF THE TRUST OR AN AFFILIATE OF SUCH A PERSON WITHIN
          THE  MEANING OF  RULE 3a-7  OF THE  INVESTMENT COMPANY  ACT OF
          1940, AS  AMENDED (INCLUDING,  BUT NOT  LIMITED TO,  FIRSTPLUS
          RESIDUAL  HOLDINGS, INC. AND  FIRSTPLUS FINANCIAL, INC.)  IN A
          TRANSACTION  THAT IS REGISTERED  UNDER THE ACT  AND APPLICABLE
          STATE SECURITIES LAWS OR THAT IS  EXEMPT FROM THE REGISTRATION
          REQUIREMENTS OF THE ACT AND SUCH LAWS.  NO PERSON IS OBLIGATED
          TO REGISTER THIS RESIDUAL INTEREST INSTRUMENT UNDER THE ACT OR
          ANY STATE SECURITIES LAWS.

          NO  TRANSFER OF  THIS  RESIDUAL  INTEREST  INSTRUMENT  OR  ANY
          BENEFICIAL INTEREST THEREIN SHALL BE MADE TO ANY PERSON UNLESS
          THE   OWNER  TRUSTEE  HAS  RECEIVED  A  CERTIFICATE  FROM  THE
          TRANSFEREE TO  THE EFFECT  THAT SUCH TRANSFEREE  (I) IS  NOT A
          PERSON WHICH IS  AN EMPLOYEE  BENEFIT PLAN,  TRUST OR  ACCOUNT
          SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT  INCOME SECURITY
          ACT OF 1974, AS AMENDED ("ERISA") OR SECTION 4975 OF  THE CODE
          OR  A GOVERNMENTAL  PLAN, DEFINED  IN SECTION  3(32)  OF ERISA
          SUBJECT  TO ANY  FEDERAL, STATE  OR LOCAL  LAW WHICH IS,  TO A
          MATERIAL  EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA
          OR THE CODE (ANY  SUCH PERSON BEING A "PLAN") AND  (II) IS NOT
          AN  ENTITY, INCLUDING AN INSURANCE COMPANY SEPARATE ACCOUNT OR
          GENERAL ACCOUNT, WHOSE  UNDERLYING ASSETS INCLUDE  PLAN ASSETS
          BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

          THIS RESIDUAL INTEREST INSTRUMENT MAY NOT BE TRANSFERRED, SOLD
          OR  OTHERWISE DISPOSED OF  UNLESS, PRIOR TO  SUCH DISPOSITION,
          THE PROPOSED TRANSFEREE DELIVERS TO  THE OWNER TRUSTEE AND THE
          CERTIFICATE   REGISTRAR  A   CERTIFICATE  STATING   THAT  SUCH
          TRANSFEREE (A)  AGREES TO  BE BOUND  BY AND  TO  ABIDE BY  THE
          TRANSFER  RESTRICTIONS APPLICABLE  TO  THIS RESIDUAL  INTEREST
          INSTRUMENT; (B) IS NOT AN  ENTITY THAT WILL HOLD THIS RESIDUAL
          INTEREST INSTRUMENT AS NOMINEE TO FACILITATE THE CLEARANCE AND
          SETTLEMENT OF  SUCH  SECURITY  THROUGH  ELECTRONIC  BOOK-ENTRY
          CHANGES IN  ACCOUNTS OF  PARTICIPATING ORGANIZATIONS; AND  (C)
          UNDERSTANDS  THAT IT  MUST TAKE  INTO  ACCOUNT ITS  PERCENTAGE
          INTEREST  OF  THE  TAXABLE INCOME  RELATING  TO  THIS RESIDUAL
          INTEREST INSTRUMENT.

          THIS RESIDUAL INTEREST  INSTRUMENT MAY NOT BE  PURCHASED BY OR
          TRANSFERRED TO  ANY PERSON  THAT IS A  "NON-U.S. PERSON.   THE
          TERM "NON-U.S.  PERSON" MEANS A PERSON  WHO IS NOT ONE  OF THE
          FOLLOWING:  A CITIZEN  OR  RESIDENT OF  THE  UNITED STATES,  A
          CORPORATION, PARTNERSHIP OR OTHER  ENTITY CREATED OR ORGANIZED
          IN  OR UNDER THE  LAWS OF THE  UNITED STATES OR  ANY POLITICAL
          SUBDIVISION THEREOF,  AN ESTATE OR  TRUST THAT  IS SUBJECT  TO
          U.S. FEDERAL INCOME TAX REGARDLESS OF THE SOURCE OF ITS INCOME
          OR A TRUST  IF A  COURT WITHIN  THE UNITED STATES  IS ABLE  TO
          EXERCISE PRIMARY  SUPERVISION OVER  THE ADMINISTRATION OF  THE
          TRUST AND ONE OR MORE UNITED STATES FIDUCIARIES HAVE AUTHORITY
          TO CONTROL ALL SUBSTANTIAL DECISIONS OF THE TRUST."

          (vii)     Such  Person   shall  comply   with  the   provisions  of
     Section 3.14(b),  as applicable, relating to the ERISA restrictions with
     respect to the acceptance or acquisition of such Trust Certificate.

          (c)  No transfer of  a Definitive Certificate shall be  made to any
Person  unless  the  Owner  Trustee  has  received  a  certificate  from  the
transferee to the effect that such transferee (i) is not a person which is an
employee  benefit  plan, trust  or account  subject  to Title  I of  ERISA or
Section 4975 of the  Code or a governmental plan, defined in Section 3(32) of
ERISA  subject to any  federal, state  or local law  which is, to  a material
extent, similar to  the foregoing provisions of  ERISA or the Code  (any such
person  being a  "Plan") and (ii)  is not  an entity, including  an insurance
company  separate account or general account, whose underlying assets include
Plan assets by reason of a Plan's investment in the entity. 

          (d)  In  the case  of a  proposed transfer  of a  Residual Interest
Instrument,  by  its  acceptance  of  a  Residual  Interest  Instrument, each
Prospective  Owner agrees  and  acknowledges  that  no  legal  or  beneficial
interest  in all or  any portion of  any Residual Interest  Instrument may be
transferred  directly or  indirectly to  (i)  an entity  that holds  residual
securities  as nominee  to facilitate  the clearance  and settlement  of such
securities through electronic book-entry changes in accounts of participating
organizations (a "Book-Entry  Nominee"), or (ii) an  individual, corporation,
partnership or other person  unless such transferee is not a  Non-U.S. Person
(any  such  person being  referred  to  herein  as a  "Non-permitted  Foreign
Holder"), and any such purported transfer shall be void and have no effect.

          (e)  Subject to  paragraph (f) below,  the Owner Trustee  shall not
execute,  and  shall  not  countersign  and   deliver,  a  Residual  Interest
Instrument  in connection  with  any transfer  thereof unless  the transferor
shall have provided to the Owner Trustee a certificate, substantially  in the
form attached as  Exhibit F1 to this  Agreement, signed by the  transferee, a
Book-Entry Nominee or a Non-permitted Foreign Holder, which certificate shall
contain the consent of the transferee to any amendments of this  Agreement as
may be required to effectuate  further the foregoing restrictions on transfer
of the  Residual Interest Instruments to Book-Entry Nominees or Non-permitted
Foreign Holders, and an agreement by the transferee that it will not transfer
a  Residual Interest  Instrument without  providing  to the  Owner Trustee  a
certificate  substantially  in  the  form  attached as  Exhibit  F1  to  this
Agreement.

          (f)  Notwithstanding  paragraph  (e)  above,  in  the   event  that
FIRSTPLUS Financial, Inc. pledges, mortgages, assigns or otherwise grants any
security interest in the Residual Interest to any person (each, a "Pledgee"),
the Owner  Trustee may execute,  countersign and deliver a  Residual Interest
Instrument to such  Pledgee, provided that such Pledgee  shall have delivered
to  the  Owner  Trustee  a  Certificate  signed  on  behalf  of  the  Pledgee
substantially in the form attached as Exhibit F2 to this Agreement. 

          (g)  No transfer  of a  Definitive Certificate  shall be  effective
unless (i) the  Owner  Trustee shall  have  received  (A) in the  case  of  a
transfer  to  be  made in  reliance  upon  Rule 144A under  the  1933  Act, a
certification signed by the proposed  transferor substantially in the form of
Exhibit G1  hereto,  and (B) in  the case  of  a transfer  to  be made  to an
institutional "accredited  investor" within  the meaning  of Rule  501(a)(1),
(2), (3) or (7) of Regulation D  under the 1933 Act that is not  a "qualified
institutional  buyer,"  a  certification signed  by  the  proposed transferee
substantially  in the  form of  Exhibit G2  hereto; and  (ii) in the  case of
either  (A) or  (B) above, the  Certificate Registrar shall  have received an
affidavit  substantially in  the  form  of Exhibit G3  hereto  signed by  the
proposed transferee.

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

     Section 4.01.  Prior Notice to Owners with Respect to Certain Matters. 
                    ------------------------------------------------------
With  respect to  the following  matters,  the Owner  Trustee shall  not take
action, and the Owners shall not direct the Owner Trustee to take any action,
unless at least 30 days  before the taking of such action, the  Owner Trustee
shall have  notified the  Owners in writing  of the  proposed action  and the
Owners shall not have notified the Owner Trustee in writing prior to the 30th
day after such notice  is given that such Owners have withheld consent or the
Owners have provided alternative direction:

     (a)  the initiation of any claim or  lawsuit by the Trust (except claims
or lawsuits brought in connection with the collection of the Home  Loans) and
the compromise of  any action,  claim or  lawsuit brought by  or against  the
Trust  (except with  respect to  the  aforementioned claims  or lawsuits  for
collection of the Home Loans);

     (b)  the election by  the Trust to file an amendment  to the Certificate
of Trust (unless  such amendment is required  to be filed under  the Business
Trust Statute);

     (c)  the  amendment or  other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Noteholder is required;

     (d)  the  amendment or  other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Noteholder is not required
and such amendment materially adversely affects the interest of the Owners;

     (e)  the  appointment  pursuant to  the  Indenture of  a  successor Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement of
a successor Certificate  Registrar, or the  consent to the assignment  by the
Note Registrar, Paying Agent or Indenture Trustee or Certificate Registrar of
its obligations under the Indenture or this Agreement, as applicable;

     (f)  the consent to  the calling or waiver  of any default of  any Basic
Document;

     (g)  the consent to the assignment  by the Indenture Trustee or Servicer
of their respective obligations under any Basic Document;

     (h)  except as  provided in  Article IX hereof,  dissolve, terminate  or
liquidate the Trust in whole or in part;

     (i)  merge  or consolidate the Trust  with or into  any other entity, or
convey or transfer  all or  substantially all  of the Trust's  assets to  any
other entity;

     (j)  cause the Trust to incur, assume or guaranty any indebtedness other
than as set forth in this Agreement;

     (k)  do any act that conflicts with any other Basic Document;

     (l)  do any act which would make it impossible to carry on  the ordinary
business of the Trust as described in Section 2.03 hereof;

     (m)  confess a judgment against the Trust;

     (n)  possess Trust assets, or assign  the Trust's right to property, for
other than a Trust purpose;

     (o)  cause the Trust to lend any funds to any entity; or

     (p)  change the Trust's purpose and powers  from those set forth in this
Trust Agreement.

     In addition the Trust  shall not commingle its assets with  those of any
other entity.   The Trust shall maintain  its financial and  accounting books
and records separate from those of any other entity.  Except as expressly set
forth herein, the  Trust shall pay its indebtedness,  operating expenses from
its  own funds,  and  the Trust  shall  not pay  the indebtedness,  operating
expenses  and liabilities  of any  other  entity.   The Trust  shall maintain
appropriate minutes  or other  records of all  appropriate actions  and shall
maintain its office separate  from the offices of the Company, the Depositor,
FFI and FFG.

     For  accounting  purposes, the  Trust  shall  be  treated as  an  entity
separate and  distinct from any Owner.  The  pricing and other material terms
of all transactions  and agreements to  which the Trust  is a party  shall be
intrinsically fair to  all parties thereto.   This Agreement is and  shall be
the only agreement  among the parties thereto  with respect to the  creation,
operation and termination of the Trust.

     The Owner Trustee shall not have the power, except upon the direction of
the  Owners, and  to the  extent  otherwise consistent  with the  Transaction
Documents, to  (i) remove or replace  the Servicer or the  Indenture Trustee,
(ii) institute  proceedings  to have  the  Trust  declared or  adjudicated  a
bankruptcy or insolvent,  (iii) consent to the  institution of bankruptcy  or
insolvency proceedings against the Trust,  (iv) file a petition or consent to
a petition seeking reorganization or relief on behalf of the Trust  under any
applicable federal  or state law  relating to bankruptcy, (v) consent  to the
appointment  of a receiver,  liquidator, assignee, trustee,  sequestrator (or
any similar  official) of the Trust or a  substantial portion of the property
of  the  Trust,  (vi) make any  assignment  for the  benefit  of  the Trust's
creditors, (vii) cause the Trust to admit in writing its inability to pay its
debts generally  as they  become due,  (viii) take any  action, or cause  the
Trust to take any action, in furtherance of any of the foregoing (any of  the
above, a "Bankruptcy Action").  So  long as the Indenture remains in  effect,
no Certificateholder shall  have the power to  take, and shall not  take, any
Bankruptcy Action with  respect to  the Trust  or the Company  or direct  the
Owner Trustee to take any Bankruptcy Action  with respect to the Trust or the
Company.

     Section 4.02.  Action by Owners with Respect to Certain Matters.  The
                    -------------------------------------------------
Owner Trustee shall  not have  the power,  except upon the  direction of  the
Owners, to  (a) remove the  Administrator under the  Administration Agreement
pursuant to Section 9 thereof, (b) appoint a successor Administrator pursuant
to Section 9 of the  Administration Agreement, (c) remove the Servicer  under
the Sale and  Servicing Agreement pursuant  to Section 10.01  thereof or  (d)
sell  the Home  Loans after  the  termination of  the Indenture.    The Owner
Trustee shall  take the  actions referred to  in the preceding  sentence only
upon written instructions signed by the Owners.

     Section 4.03.  Action by Owners with Respect to Bankruptcy.  The Owner
                    -------------------------------------------
Trustee shall  not have  the  power to  commence  a voluntary  proceeding  in
bankruptcy relating to the  Trust without the unanimous prior approval of all
Owners  and  the delivery  to  the Owner  Trustee  by each  such  Owner of  a
certificate certifying that such Owner  reasonably believes that the Trust is
insolvent.

     Section 4.04.  Restrictions on Owners' Power.  The Owners shall not
                    -----------------------------
direct  the Owner Trustee to  take or refrain from  taking any action if such
action  or inaction would be contrary  to any obligation of  the Trust or the
Owner Trustee  under this Agreement or any of the Basic Documents or would be
contrary to Section 2.03 nor shall  the Owner Trustee be obligated to  follow
any such direction, if given.

     Section 4.05.  Majority Control.  Except as expressly provided herein,
                    ----------------
any action that may be taken by  the Owners under this Agreement may be taken
by  the Holders  of Certificates  evidencing more  than 50% of  the aggregate
Class  Certificate  Principal Balance  of  the  Certificates and  holders  of
Residual Interest evidencing more than 50% of  the Percentage Interest in the
Residual Interest.   Except as expressly provided herein,  any written notice
of the  Owners delivered  pursuant to this  Agreement shall  be effective  if
signed by Holders of Certificates  evidencing more than 50% of  the aggregate
Class  Certificate  Principal Balance  of  the  Certificates and  holders  of
Residual Interest evidencing more than 50%  of the Percentage Interest in the
Residual Interest at the time of the delivery of such notice.

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     Section 5.01.  Certificate Distribution Account.  All of the right,
                    --------------------------------
title and interest  of the Co-Owner Trustee or Owner Trustee  in all funds on
deposit from time to time in the  Certificate Distribution Account and in all
proceeds thereof shall be held for the  benefit of the Owners and such  other
persons entitled to  distributions therefrom.  Except  as otherwise expressly
provided  herein or  in the  Sale  and Servicing  Agreement, the  Certificate
Distribution  Account shall  be under  the sole dominion  and control  of the
Owner Trustee  or Co-Owner  Trustee for  the benefit  of the  Owners and  the
Servicer.

     In addition to the foregoing,  the Certificate Distribution Account is a
Trust Account under the Sale and Servicing Agreement and constitutes part  of
the Collateral  pledged by  the  Trust to  the  Indenture Trustee  under  the
Indenture.   The  Certificate Distribution  Account shall  be subject  to and
established and maintained  in accordance with  the applicable provisions  of
the Sale  and  Servicing  Agreement  and the  Indenture,  including,  without
limitation, the  provisions  of Section 5.05(c)  of  the Sale  and  Servicing
Agreement regarding distributions from the Certificate Distribution Account.

     The Company by virtue of its  acceptance of the FRH Certificates, agrees
to direct and shall  have the sole authority  to direct the Owner Trustee  or
Co-Owner  Trustee,  or their  successor  in  interest,  as to  the  Permitted
Investments  in  which the funds  on deposit in  the Trust Accounts  (as such
term is defined in the Sale and Servicing Agreement) may be invested.

     Section 5.02.  Application of Trust Funds.  (a) On each Payment Date,
                    --------------------------
the  Owner Trustee  or  Co-Owner Trustee  shall  direct the  Paying  Agent to
distribute  to  the   Certificateholders,  the  Servicer  and   the  Residual
Interestholders  from  amounts  on deposit  in  the  Certificate Distribution
Account and the Class  B-2 Account the distributions as provided  in Sections
5.05  and  5.08 of  the Sale  and  Servicing Agreement  with respect  to such
Payment Date.

     (b)  On  each Payment  Date, the  Owner Trustee  shall cause  the Paying
Agent to send to each  Certificateholder and each Residual Interestholder the
statement provided to the Owner  Trustee by the Servicer pursuant to  Section
6.01 of the Sale and Servicing Agreement with respect to such Payment Date.

     (c)  In the  event that  any withholding tax  is imposed on  the Trust's
payment (or allocations  of income) to  an owner, such  tax shall reduce  the
amount otherwise distributable to the  Owner in accordance with this Section.
The Owner  Trustee is hereby  authorized and directed to  retain from amounts
otherwise distributable to the Owners sufficient funds for the payment of any
tax that  is legally  owed by  the Trust  (but such  authorization shall  not
prevent  the  Owner Trustee  from  contesting  any  such tax  in  appropriate
proceedings,  and withholding  payment  of  such tax,  if  permitted by  law,
pending the outcome of such  proceedings). The amount of any withholding  tax
imposed with respect to an Owner shall be treated as cash distributed to such
Owner at the time it is withheld by the Trust and remitted to the appropriate
taxing authority.   If there is a possibility that withholding tax is payable
with respect to a distribution (such as a distribution to a  non-U.S. Owner),
the  Owner  Trustee may  in  its  sole discretion  withhold  such  amounts in
accordance with  this paragraph (b).   In the  event that an  Owner wishes to
apply for  a refund  of any  such withholding  tax, the  Owner Trustee  shall
reasonably cooperate with  such owner in  making such claim  so long as  such
Owner agrees  to reimburse the  Owner Trustee for any  out-of-pocket expenses
incurred.

     Section 5.03.  Method of Payment.  Subject to Section 3.11,
                    -----------------
distributions required to be made to Owners on any Payment Date shall be made
to each Owner of record on the preceding Record Date either by wire transfer,
in immediately  available funds, to the account  of such Holder at  a bank or
other entity having appropriate facilities therefor, if such Owner shall have
provided to  the Certificate  Registrar appropriate  written instructions  at
least  five Business  Days  prior  to such  Payment  Date and  such  Holder's
Certificates  in the  aggregate  evidence  a denomination  of  not less  than
$1,000,000, or, if not, by check mailed to such Owner at the  address of such
holder appearing in the Certificate Register.

     Section 5.04.  Segregation of Moneys; No Interest.  Subject to Sections
                    ----------------------------------
4.01 and 5.02, moneys  received by the Owner Trustee or  the Co-Owner Trustee
hereunder and  deposited into  the Certificate  Distribution Account  will be
segregated  except to the  extent required otherwise  by law or  the Sale and
Servicing Agreement  and shall  be invested in  Permitted Investments  at the
direction of the Company.  Neither the Owner Trustee nor the Co-Owner Trustee
shall be liable for payment of any interest in respect of such moneys.

     Section 5.05.  Accounting and Reports to the Certificateholder, Owners,
                    --------------------------------------------------------
the Internal Revenue Service and Others.  The Owner Trustee shall (a)
- ---------------------------------------
maintain  (or cause  the Trust  to  maintain) the  books of  the  Trust on  a
calendar year basis on the accrual method of accounting, and such books shall
be  maintained separate  from  those of  any  other  entity and  reflect  the
separate interest  of the Trust, (b) deliver (or  cause the Trust to deliver)
to  each  Owner, as  may  be required  by  the Code  and  applicable Treasury
Regulations, such information as may  be required (including Schedule K-1) to
enable each Owner  to prepare its federal  and state income tax  returns, (c)
file (or cause the Trust to file) such tax relating to the Trust (including a
partnership information  return, IRS Form  1065), and make such  elections as
may from  time to time be required or  appropriate under any applicable state
or Federal statute  or rule or  regulation thereunder so  as to maintain  the
Trust's characterization  as a partnership  for Federal income  tax purposes,
(d) cause such tax returns to be signed in the manner required by law and (e)
collect (or cause the  Trust to collect) any withholding tax  as described in
and  in   accordance  with  Section   5.02(b)  with  respect  to   income  or
distributions to Owners.  The Owner Trustee shall elect under Section 1278 of
the Code to include in income currently any market discount that accrues with
respect to the  Home Loans.   The Owner Trustee  shall not make  the election
provided under Section 754 of the Code.

     Section 5.06.  Signature on Returns; Tax Matters Partner.  (a)  The
                    -----------------------------------------
Owner Trustee shall sign on behalf of the Trust the tax returns of the Trust,
unless applicable law requires an Owner to sign such documents, in which case
such documents shall be signed by the Company.

     (b)  The Company  shall be designated  the "tax matters partner"  of the
Trust pursuant to  Section 6231(a)(7)(A) of the Code  and applicable Treasury
Regulations.

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

     Section 6.01.  General Authority.  The Owner Trustee is authorized and
                    -----------------
directed to execute  and deliver or  cause to be  executed and delivered  the
Notes, the  Trust Certificates and the  Basic Documents to which the Trust is
to be a party  and each certificate or other document  attached as an exhibit
to or contemplated by the Basic Documents to which the Trust is to be a party
and any amendment or other  agreement or instrument described in Article III,
in each  case,  in such  form  as the  Company  shall approve,  as  evidenced
conclusively by the  Owner Trustee's execution thereof, and, on behalf of the
Trust, to direct the Indenture Trustee  to authenticate and deliver the Notes
and  the Certificates.   In addition to  the foregoing, the  Owner Trustee is
authorized, but shall not  be obligated, to take all actions  required of the
Trust, pursuant to the Basic Documents.

     Section 6.02.  General Duties.  It shall be the duty of the Owner
                    --------------
Trustee:

     (a)  to  discharge   (or   cause   to   be  discharged)   all   of   its
responsibilities  pursuant to  the  terms  of this  Agreement  and the  Basic
Documents to which the  Trust is a party and  to administer the Trust in  the
interest of the Owners, subject to the Basic Documents and in accordance with
the provisions of  this Agreement.  Notwithstanding the  foregoing, the Owner
Trustee shall  be deemed to  have discharged its duties  and responsibilities
hereunder and  under the Basic Documents to the extent the Administrator, the
Co-Owner Trustee or  the Servicer has agreed in  the Administration Agreement
or this Agreement, respectively, to perform any  act or to discharge any duty
of the Owner Trustee or  the Trust hereunder or under any Basic Document, and
the Owner Trustee shall not be held liable  for the default or failure of the
Administrator,  the  Co-Owner  Trustee  or  the Servicer  to  carry  out  its
obligations  under   the   Administration  Agreement   or   this   Agreement,
respectively; and

     (b)  to obtain and preserve,  the Issuer's qualification to do  business
in each jurisdiction in which such qualification is or shall be  necessary to
protect  the validity  and enforceability  of the  Indenture, the  Notes, the
Collateral  and each  other instrument  and agreement  included in  the Trust
Estate.

     Section 6.03.  Action upon Instruction.  (a)  Subject to Article IV and
                    -----------------------
in  accordance  with the  terms of  the  Basic Documents,  the Owners  may by
written instruction direct  the Owner Trustee in the management  of the Trust
but only  to the  extent consistent with  the limited  purpose of  the Trust.
Such direction  may be exercised  at any-time by  written instruction  of the
Owners pursuant to Article IV.

     (b)  The  Owner  Trustee  shall  not  be required  to  take  any  action
hereunder  or under  any  Basic  Document if  the  Owner  Trustee shall  have
reasonably  determined, or  shall have  been  advised by  counsel, that  such
action is likely to  result in liability on the part of  the Owner Trustee or
is contrary to  the terms hereof  or of  any Basic Document  or is  otherwise
contrary to law.

     (c)  Whenever the  Owner Trustee is unable to decide between alternative
courses  of action permitted  or required by  the terms of  this Agreement or
under any Basic Document,  the Owner Trustee  shall promptly give notice  (in
such form  as shall  be appropriate  under the circumstances)  to the  Owners
requesting instruction  from the  Owners as  to the  course of  action to  be
adopted, and to the extent the Owner Trustee acts in good faith in accordance
with any written instruction of the Owners received,  the Owner Trustee shall
not be liable on account of such action  to any Person.  If the Owner Trustee
shall not have received appropriate instruction within 10 days of such notice
(or within such shorter period of time as reasonably may be specified in such
notice or  may be  necessary under the  circumstances) it  may, but  shall be
under no duty to,  take or refrain from taking such  action, not inconsistent
with this Agreement  or the Basic Documents,  as it shall  deem to be in  the
best interests  of the Owners, and shall have  no liability to any Person for
such action or inaction.

     (d)  In the event that the Owner Trustee is unsure as to the application
of  any  provision  of this  Agreement  or  any Basic  Document  or  any such
provision is  ambiguous as to its  application, or is,  or appears to  be, in
conflict with  any other  applicable provision,  or  in the  event that  this
Agreement permits any determination  by the Owner Trustee or is  silent or is
incomplete as to the  course of action that the Owner  Trustee is required to
take with  respect to a particular set  of facts, the Owner  Trustee may give
notice (in such form as shall be  appropriate under the circumstances) to the
Owners requesting instruction and, to the extent that the Owner Trustee  acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to  any  Person.   If the  Owner Trustee  shall  not have  received
appropriate instruction within 10 days of such notice (or within such shorter
period  of time  as reasonably  may be  specified in  such notice  or may  be
necessary under  the circumstances) it  may, but shall  be under no  duty to,
take or refrain from taking such action, not inconsistent with this Agreement
or  the Basic Documents, as it shall deem  to be in the best interests of the
Owners,  and  shall  have no  liability  to  any Person  for  such  action or
inaction.

     Section 6.04.  No Duties Except as Specified in this Agreement, the
                    ----------------------------------------------------
Basic Documents or in Instructions.  The Owner Trustee shall not have any
- ----------------------------------
duty or obligation  to manage, make  any payment with  respect to,  register,
record, sell, dispose of,  or otherwise deal with the Owner  Trust Estate, or
to otherwise take or refrain from  taking any action under, or in  connection
with, any document contemplated hereby to which the Owner Trustee is a party,
except  as  expressly provided  by  the terms  of this  Agreement,  any Basic
Document or  in any document  or written  instruction received  by the  Owner
Trustee pursuant to Section 6.03; and  no implied duties or obligations shall
be read into this Agreement or any  Basic Document against the Owner Trustee.
The Owner Trustee shall  have no responsibility for  filing any financing  or
continuation  statement in  any public  office at  any time  or to  otherwise
perfect or maintain the perfection  of any security interest or lien  granted
to it hereunder  or to prepare or file any Securities and Exchange Commission
filing for  the Trust or to record this Agreement or any Basic Document.  The
Owner Trustee nevertheless agrees that it will,  at its own cost and expense,
promptly  take all action as may  be necessary to discharge  any liens on any
part of  the  Owner Trust  Estate  that result  from  actions by,  or  claims
against, the  Owner Trustee  that are  not related  to the  ownership or  the
administration of the Owner Trust Estate.

     Section 6.05.  No Action Except Under Specified Documents or
                    ---------------------------------------------
Instructions.  The Owner Trustee shall not manage, control, use, sell,
- ------------
dispose of or  otherwise deal with any part of the  Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the Owner  Trustee pursuant to  this Agreement, (ii)  in accordance  with the
Basic  Documents and  (iii) in  accordance with  any document  or instruction
delivered to the owner Trustee pursuant to Section 6.03.

     Section 6.06.  Restrictions.  The Owner Trustee shall not take any
                    ------------
action (a) that is  inconsistent with the purposes of the Trust  set forth in
Section 2.03 or (b) that, to the actual knowledge of the Owner Trustee, would
result in the  Trust's becoming taxable as  a corporation for  Federal income
tax purposes.  The Owners shall  not direct the Owner Trustee to take  action
that would violate the provisions of this Section.

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

     Section 7.01.  Acceptance of Trusts and Duties.  The Owner Trustee
                    -------------------------------
accepts  the trusts hereby created and agrees to perform its duties hereunder
with respect to such trusts but only upon the terms of this Agreement and the
Basic  Documents.   The  Owner Trustee  also agrees  to  disburse all  moneys
actually received by it constituting part of the Owner Trust Estate  upon the
terms of the Basic Documents and this Agreement.  The Owner Trustee shall not
be answerable or accountable hereunder or under any Basic Document under  any
circumstances, except (i) for its  own willful misconduct or gross negligence
or (ii)  in the  case of  the inaccuracy  of any  representation or  warranty
contained  in  Section 7.03  expressly  made   by  the  Owner  Trustee.    In
particular, but  not by way of limitation (and  subject to the exceptions set
forth in the preceding sentence):

     (a)  the Owner  Trustee shall  not be liable  for any error  of judgment
made by a responsible officer of the Owner Trustee;

     (b)  the Owner  Trustee shall not  be liable with respect  to any action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator or the Owners;

     (c)  no provision of this Agreement  or any Basic Document shall require
the Owner Trustee  to expend or risk  funds or otherwise incur  any financial
liability in  the performance  of any of  its rights  or powers  hereunder or
under any Basic Document  if the Owner Trustee shall  have reasonable grounds
for believing that repayment of such funds or adequate indemnity against such
risk or liability is not reasonably assured or provided to it;

     (d)  under  no  circumstances  shall the  Owner  Trustee  be  liable for
indebtedness  evidenced by  or  arising  under any  of  the Basic  Documents,
including the principal of and interest on the Notes;

     (e)  the Owner Trustee shall not be responsible for or in respect of the
validity or sufficiency of this Agreement or  for the due execution hereof by
the  Depositor  or the  Company  or  for  the form,  character,  genuineness,
sufficiency, value or validity of any of the Owner Trust Estate or for or  in
respect of the validity or sufficiency of the Basic Documents, other than the
certificate  of  authentication  on the  Trust  Certificates,  and  the Owner
Trustee shall in no event assume or incur any liability, duty,  or obligation
to any  Noteholder or  to any  Owner, other  than as  expressly provided  for
herein and in the Basic Documents;

     (f)  the Owner Trustee shall not be liable for the default or misconduct
of the Administrator, the  Seller, the Company, the Indenture  Trustee or the
Servicer under any of the Basic Documents or otherwise and the  Owner Trustee
shall have no obligation or liability to perform the obligations of the Trust
under this Agreement or the Basic Documents that are required to be performed
by  the Administrator  under  the  Administration  Agreement,  the  Indenture
Trustee under  the Indenture  or the Servicer  under the  Sale and  Servicing
Agreement; and

     (g)  the Owner Trustee  shall be under no obligation to  exercise any of
the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any litigation under this Agreement or otherwise or in  relation to
this Agreement or any  Basic Document, at the request, order  or direction of
any of  the Owners,  unless such  Owners have  offered to  the Owner  Trustee
security  or indemnity  satisfactory to  it against  the costs,  expenses and
liabilities that may  be incurred by  the Owner  Trustee therein or  thereby.
The right of the Owner Trustee to perform any discretionary act enumerated in
this Agreement or in any Basic Document shall not be construed as a duty, and
the Owner Trustee shall not be answerable for other than its gross negligence
or willful misconduct in the performance  of any such act provided, that  the
Owner Trustee shall be liable for its negligence or willful misconduct in the
event  that it assumes  the duties  and obligations  of the  Co-Owner Trustee
under the Sale and Servicing Agreement pursuant to Section 10.05 hereof.

     Section 7.02.  Furnishing of Documents.  The Owner Trustee shall furnish
                    -----------------------
(a)  to  the Owners  promptly  upon receipt  of a  written  request therefor,
duplicates   or  copies   of  all   reports,   notices,  requests,   demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee  under the Basic Documents and (b) to Noteholders promptly upon
written request  therefor, copies  of the Sale  and Servicing  Agreement, the
Administration Agreement and the Trust Agreement.

     Section 7.03.  Representations and Warranties.  (a)  The Owner Trustee
                    ------------------------------
hereby  represents and  warrants to  the Depositor  and the Company,  for the
benefit of the Owners, that:

       (i)     It  is  a  banking  corporation  duly  organized  and  validly
     existing  in good standing under the laws of  the State of Delaware.  It
     has all requisite corporate power  and authority to execute, deliver and
     perform its obligations under this Agreement.

      (ii)     It  has taken all corporate action  necessary to authorize the
     execution and delivery by it of this Agreement, and this  Agreement will
     be executed and delivered by one of  its officers who is duly authorized
     to execute and deliver this Agreement on its behalf.

     (iii)     Neither the execution nor the delivery by it of this Agreement
     nor the consummation  by it of the transactions  contemplated hereby nor
     compliance  by  it  with any  of  the terms  or  provisions  hereof will
     contravene any Federal or Delaware law,  governmental rule or regulation
     governing  the  banking or  trust powers  of  the owner  Trustee  or any
     judgment or  order binding on  it, or  constitute any default  under its
     charter  documents  or  by-laws or  any  indenture,  mortgage, contract,
     agreement or  instrument to which it is  a party or by which  any of its
     properties may be bound.

     (b)  The   Co-Owner  Trustee  hereby  represents  and  warrants  to  the
Depositor and the Company, for the benefit of the Owners, that:

       (i)     It  is  a  banking  corporation  duly  organized  and  validly
     existing in good standing under the laws of the  State of Minnesota.  It
     has all requisite corporate power  and authority to execute, deliver and
     perform its obligations under this Agreement.

      (ii)     It has taken  all corporate action necessary  to authorize the
     execution and delivery  by it of this Agreement, and this Agreement will
     be executed and delivered by one of  its officers who is duly authorized
     to execute and deliver this Agreement on its behalf.

     (iii)     Neither the execution nor the delivery by it of this Agreement
     nor the consummation  by it of the transactions  contemplated hereby nor
     compliance  by  it  with any  of  the  terms or  provisions  hereof will
     contravene any Federal or Minnesota law, governmental rule or regulation
     governing the  banking  or trust  powers  of the  owner Trustee  or  any
     judgment or order  binding on it,  or constitute any  default under  its
     charter  documents  or  by-laws or  any  indenture,  mortgage, contract,
     agreement  or instrument to which it  is a party or  by which any of its
     properties may be bound.

     Section 7.04.  Reliance; Advice of Counsel.  (a)  The Owner Trustee
                    ---------------------------
shall incur  no liability to anyone in acting upon any signature, instrument,
notice, resolution,  request, consent,  order, certificate,  report, opinion,
bond, or other document or paper believed by it to be genuine and believed by
it to be signed by the proper party or parties. The Owner Trustee may  accept
a certified copy of a resolution of the board of directors or other governing
body of any corporate  party as conclusive evidence that  such resolution has
been duly adopted by such body and that the same is in full force and effect.
As to  any fact or  matter the method  of the determination  of which is  not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a  certificate, signed by the  president or any vice president  or by
the treasurer or  other authorized officers of the relevant party, as to such
fact or matter and such  certificate shall constitute full protection  to the
Owner Trustee for any action taken or omitted to be taken by it in good faith
in reliance thereon.

     (b)  In the  exercise or administration  of the trusts hereunder  and in
the performance  of its duties  and obligations under  this Agreement or  the
Basic Documents, the Owner Trustee (i) may act directly or through its agents
or attorneys pursuant  to agreements entered into  with any of them,  and the
Owner Trustee  shall not  be liable  for the  conduct or  misconduct of  such
agents or  attorneys if such agents or attorneys  shall have been selected by
the Owner Trustee with  reasonable care, and  (ii) may consult with  counsel,
accountants and other skilled persons to be selected with reasonable care and
employed by it.   The Owner  Trustee shall not be  liable for anything  done,
suffered  or  omitted in  good faith  by  it in  accordance with  the written
opinion or advice  of any such counsel, accountants or other such persons and
not contrary to this Agreement or any Basic Document.

     Section 7.05.  Not Acting  in Individual Capacity.  Except as provided
                    -----------------------------------
in this Article VII, in accepting the  trusts hereby created Wilmington Trust
Company acts  solely as Owner  Trustee hereunder  and not  in its  individual
capacity and all Persons having any claim against the Owner Trustee by reason
of  the transactions  contemplated by  this Agreement  or any  Basic Document
shall  look  only  to the  Owner  Trust  Estate for  payment  or satisfaction
thereof.

     Section 7.06.  Owner Trustee Not Liable for Trust Certificates or Home
                    -------------------------------------------------------
Loans.  The recitals contained herein and in the Trust Certificates (other
- -----
than the signature  and countersignature of  the Owner  Trustee on the  Trust
Certificates)  shall be  taken  as the  statements of  the Depositor  and the
Company, and the Owner Trustee  assumes no responsibility for the correctness
thereof.  The  Owner Trustee makes no  representations as to the  validity or
sufficiency of  this  Agreement,  of  any  Basic Document  or  of  the  Trust
Certificates  (other than  the  signature and  countersignature of  the Owner
Trustee  on the Trust  Certificates and as specified  in Section 7.03) or the
Notes, or of any Home Loans or related documents.  The Owner Trustee shall at
no time  have any  responsibility or  liability for  or with  respect to  the
legality, validity and enforceability of any Home Loan, or the perfection and
priority of any security interest created by any Home Loan or the maintenance
of  any  such  perfection and  priority,  or  for  or  with  respect  to  the
sufficiency of the Owner Trust Estate or its ability to generate the payments
to be distributed to Owners under this Agreement or the Noteholders under the
Indenture,  including,  without  limitation:  the  existence,  condition  and
ownership of any Mortgaged Property;  the existence and enforceability of any
insurance  thereon; the  existence  and  contents of  any  Home  Loan on  any
computer or other  record thereof; the validity of the assignment of any Home
Loan to  the Trust or of any intervening  assignment; the completeness of any
Home Loan; the performance or enforcement of any Home Loan; the compliance by
the  Depositor,   the  Company   or  the  Servicer   with  any   warranty  or
representation made  under any Basic Document  or in any related  document or
the accuracy of  any such  warranty or  representation or any  action of  the
Administrator, the Indenture Trustee or the Servicer or any subservicer taken
in the name of the Owner Trustee.

     Section 7.07.  Owner Trustee May Own Trust Certificates and Notes.  The
                    --------------------------------------------------
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates or Notes  and may deal with the Depositor,  the
Company,  the Administrator,  the  Indenture  Trustee and    the Servicer  in
banking transactions with  the same rights  as it would  have if it  were not
Owner Trustee.

     Section 7.08.  Licenses.  The Owner Trustee shall cause the Trust to use
                    --------
its  best efforts  to obtain and  maintain the effectiveness  of any licenses
required in connection with  this Agreement and the  Basic Documents and  the
transactions contemplated  hereby and  thereby until such  time as  the Trust
shall terminate in accordance with the terms hereof.

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

     Section 8.01.  Owner Trustee's Fees and Expenses.  The Owner Trustee
                    ---------------------------------
shall receive  as compensation for its  services hereunder such  fees as have
been separately agreed upon  before the date hereof  between the Company  and
the Owner Trustee, and  the Owner Trustee shall be entitled  to be reimbursed
by the  Company for  its other reasonable  expenses hereunder,  including the
reasonable  compensation,  expenses   and  disbursements   of  such   agents,
representatives,  experts and  counsel as  the  Owner Trustee  may employ  in
connection with  the exercise  and performance of  its rights and  its duties
hereunder.

     Section 8.02.  Indemnification.  The Depositor shall be liable as
                    ---------------
primary  obligor, and  the  Servicer  as secondary  obligor  pursuant to  the
Administration Agreement, for, and shall  indemnify the Owner Trustee and its
successors, assigns,  agents  and servants  (collectively,  the  "Indemnified
Parties") from  and against,  any and  all liabilities, obligations,  losses,
damages, taxes, claims, actions and suits, and any and all  reasonable costs,
expenses  and disbursements (including reasonable legal fees and expenses) of
any kind  and nature whatsoever  (collectively, "Expenses") which may  at any
time be imposed on, incurred by, or asserted against the Owner Trustee or any
Indemnified Party in  any way relating to  or arising out of  this Agreement,
the Basic Documents, the Owner Trust Estate, the administration  of the Owner
Trust Estate or the action or inaction of the Owner Trustee hereunder, except
only  that the Depositor shall not be  liable for or required to indemnify an
Indemnified Party from and  against Expenses arising or resulting from any of
the matters described in the third  sentence of Section 7.01. The indemnities
contained in this Section shall survive the resignation or termination of the
Owner  Trustee or  the termination of  this Agreement.   In any  event of any
claim,  action or proceeding for  which indemnity will  be sought pursuant to
this Section, the Owner Trustee's choice of legal counsel shall be subject to
the  approval of  the Depositor,  which  approval shall  not be  unreasonably
withheld.

     Section 8.03.  Payments to the Owner Trustee.  Any amounts paid to the
                    -----------------------------
Owner Trustee pursuant to  this Article VIII shall be deemed not to be a part
of the Owner Trust Estate immediately after such payment.

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

     Section 9.01.  Termination of Trust Agreement.  (a)  This Agreement
                    ------------------------------
(other than Article VIII) and  the Trust shall terminate and be of no further
force or effect on the earlier of:  (i) the satisfaction and discharge of the
Indenture pursuant  to Section 4.01 of  the Indenture and the  termination of
the Sale and Servicing Agreement; (ii) at the time provided in Section 9.02.;
and (iii) the expiration  of 21 years from the death of  the last survivor of
the descendants  of Joseph  P.  Kennedy (the  late ambassador  of the  United
States  to   the  Court  of   St.  James's).  The   bankruptcy,  liquidation,
dissolution,  death or  incapacity of  any Owner,  other than the  Company as
described in Section 9.02, shall not  (x) operate to terminate this Agreement
or the Trust, nor (y) entitle such Owner's  legal representatives or heirs to
claim  an accounting or to take  any action or proceeding  in any court for a
partition or winding up of all or any part of the Trust or Owner Trust Estate
nor (z) otherwise  affect  the rights,  obligations  and liabilities  of  the
parties hereto.

     (b)  The  Certificates  shall  be  subject to  an  early  redemption  or
termination at  the option of  the Company in the  manner and subject  to the
provisions of Section 11.02 of the Sale and Servicing Agreement.

     (c)  Except  as  provided in  Sections  9.01(a)  and  (b), none  of  the
Depositor, the Company nor any Owner shall be entitled to revoke or terminate
the Trust.

     (d)  Notice of any termination of the Trust, specifying the Payment Date
upon which the  Certificateholders shall surrender their  Certificates to the
Paying Agent for  payment of the final distributions  and cancellation, shall
be given  by  the Owner  Trustee  to the  Certificateholders and  the  Rating
Agencies mailed within five Business Days of receipt by the Owner  Trustee of
notice of such termination  pursuant to Section 9.01(a) or  (b), which notice
given  by the  Owner Trustee shall  state (i) the  Payment Date upon  or with
respect  to which  final  payment  of the  Certificates  shall  be made  upon
presentation and surrender  of the Certificates at  the office of the  Paying
Agent  therein designated,  (ii)  the amount  of any  such final  payment and
(iii) that the Record  Date otherwise applicable to such  Payment Date is not
applicable, payments being  made only upon presentation and  surrender of the
Trust Certificates at  the office of the Paying Agent therein specified.  The
Owner Trustee shall  give such notice to the Certificate  Registrar (if other
than the Owner Trustee) and the Paying Agent at the time such notice is given
to Certificateholders.  Upon presentation  and surrender of the Certificates,
the Paying Agent shall cause  to be distributed to Certificateholders amounts
distributable on such Payment Date pursuant  to Section 5.05 of the Sale  and
Servicing Agreement.

          In the event that all of the Certificateholders shall not surrender
their Trust  Certificates for cancellation  within six months after  the date
specified in the above mentioned written notice, the Owner Trustee shall give
a  second  written notice  to the  remaining Certificateholders  to surrender
their Trust Certificates for cancellation and receive the  final distribution
with respect  thereto.  If  within one year after  the second notice  all the
Trust  Certificates shall  not have  been surrendered  for  cancellation, the
Owner Trustee  may take appropriate  steps, or may  appoint an agent  to take
appropriate  steps,  to contact  the remaining  Certificateholders concerning
surrender of their Trust Certificates, and the cost thereof shall be paid out
of the funds  and other assets that  shall remain subject to  this Agreement.
Any funds  remaining in the Trust after exhaustion  of such remedies shall be
distributed  by the Owner  Trustee to the  Residual Interestholders on  a pro
rata basis.

     (e)  Upon the  winding up of  the Trust  and its termination,  the Owner
Trustee shall  cause the  Certificate of  Trust to  be canceled  by filing  a
certificate of  cancellation with the  Secretary of State in  accordance with
the provisions of Section 3820 of the Business Trust Statute.

     Section 9.02.  Dissolution Upon Bankruptcy of the Company.  (i) In the
                    ------------------------------------------
event that an  Insolvency Event shall occur with respect to the Company, this
Agreement shall be  terminated in accordance with Section  9.01 90 days after
the date of  such Insolvency  Event, unless,  before the end  of such  90-day
period, the Owner  Trustee shall have received written  instructions from (a)
each of the Owners (other than the Company) representing more than 50% of the
aggregate Class Certificate  Principal Balance of  the Certificates and  more
than 50%  of the Percentage Interest of  the Residual Interest (not including
the  principal  balance  of  the   Certificates  and  the  Residual  Interest
Instrument  held by the Company), and (b) an Opinion of Counsel to the effect
that for federal  income tax purposes the continuation of  the Trust pursuant
to such instructions will not cause the Trust to be taxable as a corporation.
Promptly after  the occurrence of  any Insolvency Event  with respect  to the
Company,  (A) the  Company shall  give  the Indenture  Trustee and  the Owner
Trustee written notice of such Insolvency Event, (B) the Owner Trustee shall,
upon the receipt of such written notice from the Company, give prompt written
notice to the Owners (other than  the Company) and the Indenture Trustee,  of
the  occurrence of  such event,  and  (C) the Indenture  Trustee shall,  upon
receipt of written notice of such Insolvency  Event from the Owner Trustee or
the  Company, give prompt written notice to the Noteholders of the occurrence
of such event; provided, however, that any failure to give a notice required
               --------  -------
by  this sentence shall not prevent or delay, in any manner, a termination of
the Trust pursuant to the first sentence of this Section 9.02.

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     Section 10.01.  Eligibility Requirements for Owner Trustee.  The Owner
                     ------------------------------------------
Trustee  shall at  all times  be a  corporation satisfying the  provisions of
Section  3807(a) of    the  Business Trust  Statute;  authorized to  exercise
corporate  powers;  having  a  combined  capital  and  surplus  of  at  least
$50,000,000 and  subject to  supervision or examination  by Federal  or state
authorities; and  having (or  having a parent  which has)  a short-term  debt
rating of at least "Duff-1"  by DCR, "A-1"by Fitch and "A-1" by  S&P or which
is otherwise acceptable  to each  Rating Agency.   If such corporation  shall
publish  reports of condition  at least annually,  pursuant to law  or to the
requirements of the  aforesaid supervising or  examining authority, then  for
the  purpose  of this  Section,  the combined  capital  and  surplus of  such
corporation  shall be deemed  to be its  combined capital and  surplus as set
forth in its  most recent report of  condition so published.  In  case at any
time  the Owner  Trustee shall cease  to be  eligible in accordance  with the
provisions of this Section, the Owner Trustee shall resign immediately in the
manner and with the effect specified in Section 10.02.

     Section 10.02.  Resignation or Removal of Owner Trustee.  The Owner
                     ---------------------------------------
Trustee may  at any  time resign  and be  discharged from  the trusts  hereby
created by giving written notice  thereof to the Administrator, the Indenture
Trustee.  Upon receiving such  notice of resignation, the Administrator shall
promptly  appoint  a  successor  Owner  Trustee  by  written  instrument,  in
duplicate, one copy of which instrument  shall be delivered to the  resigning
Owner Trustee and  one copy to the successor Owner Trustee.   If no successor
Owner  Trustee shall  have been  so appointed  and have  accepted appointment
within 30 days after the giving of such notice of resignation,  the resigning
Owner  Trustee may  petition  any  court of  competent  jurisdiction for  the
appointment of a successor Owner Trustee.

     If  at  any  time  the Owner  Trustee  shall  cease  to  be eligible  in
accordance  with the provisions  of Section  10.01 and  shall fail  to resign
after written request  therefor by the Administrator,  or if at any  time the
Owner Trustee shall be  legally unable to act, or shall  be adjudged bankrupt
or insolvent, or a receiver of the Owner Trustee or  of its property shall be
appointed, or any  public officer shall take  charge or control of  the Owner
Trustee or of  its property  or affairs  for the  purpose of  rehabilitation,
conservation  or liquidation,  then  the Administrator  may remove  the Owner
Trustee.  If the  Administrator  shall  remove the  Owner  Trustee under  the
authority  of the  immediately preceding  sentence,  the Administrator  shall
promptly  appoint  a  successor  Owner   Trustee  by  written  instrument  in
duplicate, one  copy of which instrument  shall be delivered to  the outgoing
Owner Trustee so  removed and  one copy  to the successor  Owner Trustee  and
payment of all fees owed to the outgoing Owner Trustee.

     Any resignation  or removal  of the Owner  Trustee and appointment  of a
successor Owner  Trustee pursuant to  any of  the provisions of  this Section
shall not become  effective until acceptance of appointment  by the successor
Owner Trustee pursuant to Section 10.03  and payment of all fees and expenses
owed to the  outgoing Owner Trustee.  The  Administrator shall provide notice
of such  resignation or removal  of the Owner  Trustee to each  of the Rating
Agencies.

     Section 10.03.  Successor Owner Trustee.  Any successor Owner Trustee
                     -----------------------
appointed pursuant to Section 10.02 shall execute, acknowledge and deliver to
the  Administrator  and  to  its  predecessor  Owner  Trustee  an  instrument
accepting  such  appointment  under  this  Agreement,  and  thereupon  the  -
resignation  or  removal  of  the  predecessor  Owner  Trustee  shall  become
effective  and such successor Owner Trustee  without any further act, deed or
conveyance, shall  become fully vested  with all the rights,  powers, duties,
and obligations  of its predecessor under this Agreement, with like effect as
if originally named as  Owner Trustee.  The  predecessor Owner Trustee  shall
upon payment of its fees and expenses  deliver to the successor Owner Trustee
all documents and  statements and monies held by it under this Agreement; and
the Administrator and the predecessor Owner Trustee shall execute and deliver
such instruments and do  such other things as may reasonably  be required for
fully and certainly vesting and confirming in the successor Owner Trustee all
such rights, powers, duties, and obligations.

     No successor Owner Trustee shall  accept appointment as provided in this
Section unless at the  time of such  acceptance such successor Owner  Trustee
shall be eligible pursuant to Section 10.01.

     Upon acceptance of appointment by  a successor Owner Trustee pursuant to
this  Section, the Administrator  shall mail notice of  the successor of such
Owner Trustee  to all Owners, the Indenture  Trustee, the Noteholders and the
Rating Agencies.   If the Administrator fails  to mail such notice  within 10
days  after acceptance  of appointment  by the  successor Owner  Trustee, the
successor Owner Trustee shall cause such  notice to be mailed at the  expense
of the Administrator.

     Section 10.04.  Merger or Consolidation of Owner Trustee.  Any
                     ----------------------------------------
corporation into which the  Owner Trustee may be merged or  converted or with
which it  may be consolidated or  any corporation resulting from  any merger,
conversion or  consolidation to which the Owner Trustee  shall be a party, or
any corporation succeeding to all or substantially all of the corporate trust
business of the  Owner Trustee, shall be  the successor of the  Owner Trustee
hereunder, provided such corporation shall be eligible pursuant to Section
           --------
10.01, without the execution or filing  of any instrument or any further  act
on the  part of any  of the parties  hereto, anything herein to  the contrary
notwithstanding; provided further that the Owner Trustee shall mail notice
                 -------- -------
of such merger or consolidation to the Rating Agencies.

     Section 10.05.  Appointment of Co-Trustee or Separate Trustee. 
                     ---------------------------------------------
Notwithstanding  any other provisions of this Agreement, at any time, for the
purpose of meeting  any legal requirements of  any jurisdiction in  which any
part of the Owner  Trust Estate or any Mortgaged Property may  at the time be
located, and for the purpose of performing  certain duties and obligations of
the Owner Trustee  with respect to the  Trust and the Certificates  under the
Sale and Servicing Agreement, the  Administrator and the Owner Trustee acting
jointly shall have the power and shall execute and deliver all instruments to
appoint  one or  more Persons  approved by  the Owner Trustee  to act  as co-
trustee,  jointly with  the Owner  Trustee, or  separate trustee  or separate
trustees,  of all or any part of the  Owner Trust Estate, and to vest in such
Person, in such capacity,  such title to the Trust, or any part thereof, and,
subject  to  the other  provisions  of  this  Section, such  powers,  duties,
obligations, rights and trusts as the Administrator and the Owner Trustee may
consider necessary or desirable.  If  the Administrator shall not have joined
in such appointment within 25 days after the receipt by it of a request so to
do, the Owner Trustee shall have the power to make  such appointment.  No co-
trustee or separate trustee  under this Agreement  shall be required to  meet
the terms of eligibility as a successor trustee pursuant to Section 10.01 and
no notice of the  appointment of any co-trustee or separate  trustee shall be
required pursuant to Section 10.03.

     The  Owner  Trustee hereby  appoints the  Indenture Trustee  as Co-Owner
Trustee  for the  purpose  of establishing  and  maintaining the  Certificate
Distribution Account and  making the  distributions therefrom  to the Persons
entitled  thereto  pursuant  to  Section  5.06  of  the  Sale  and  Servicing
Agreement.  The Owner Trustee and  the Co-Owner Trustee each agree that  upon
the  occurrence and  continuation  of an  Indenture  Event of  Default and  a
determination by the Indenture Trustee that a conflict of interest exists  or
will exist if the Indenture Trustee continues to act as Co-Owner Trustee, the
Co-Owner  Trustee shall resign and the Owner  Trustee shall assume the duties
and  obligations  of  the  Co-Owner  Trustee under  the  Sale  and  Servicing
Agreement and this  Agreement, including without limitation,  the obligations
of the Co-Owner Trustee as Paying Agent pursuant to Section 3.09 hereof.

     Each separate trustee  and co-trustee shall, to the  extent permitted by
law, be appointed and act subject to the following provision and conditions:

       (i)     all  rights,  powers,  duties  and  obligations  conferred  or
     imposed upon the Owner Trustee shall be conferred upon and exercised  or
     performed by the  Owner Trustee and such separate  trustee or co-trustee
     jointly (it being understood that such separate trustee or co-trustee is
     not authorized  to act separately  without the Owner Trustee  joining in
     such act), except to  the extent that under any law  of any jurisdiction
     in which  any particular  act or  acts are  to be  performed, the  Owner
     Trustee shall be incompetent or unqualified to perform such act or acts,
     in  which event such rights,  powers, duties, and obligations (including
     the holding  of title to  the Trust or  any portion thereof in  any such
     jurisdiction) shall be exercised and  performed singly by such  separate
     trustee or co-trustee, but solely at the direction of the Owner Trustee;
     provided that Co-Owner Trustee, in performing its duties and
              --------
     obligations  under the Sale and Servicing Agreement, may act  separately 
     in its capacity as Co-Owner Trustee without the Owner Trustee joining in
     such Acts.

      (ii)     no trustee under  this Agreement shall be personally liable by
     reason of any act or omission of any other trustee under this Agreement;
     and

     (iii)     the Administrator  and the Owner Trustee acting jointly may at
     any time accept the resignation of or remove any separate trustee or co-
     trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to have  been given to  the separate trustees  and co-trustees, as  if
given to each of them.   Every instrument appointing any separate trustee  or
co-trustee, other  than this Agreement, shall refer  to this Agreement and to
the conditions  of this Article.  Each separate trustee and  co-trustee, upon
its acceptance of  appointment, shall be vested with the estates specified in
its  instrument of  appointment, either  jointly  with the  Owner Trustee  or
separately, as may be provided therein, subject to all the provisions of this
Agreement,  specifically including every provision of this Agreement relating
to the conduct of,  affecting the liability  of, or affording protection  to,
the  Owner  Trustee.   Each such  instrument  shall be  filed with  the Owner
Trustee and a copy thereof given to the Administrator.

     Any  separate trustee or  co-trustee may at  any time  appoint the Owner
Trustee as its  Agent or attorney-in-fact  with full power and  authority, to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or co-
trustee shall die, become incapable of  acting, resign or be removed, all  of
its estates, properties,  rights, remedies and  trusts shall  vest in and  be
exercised by the Owner  Trustee, to the extent permitted by  law, without the
appointment of a new or successor trustee.

     The Co-Owner  Trustee, in  its capacity as  Co-Owner Trustee,  shall not
have any rights,  duties or obligations except as expressly  provided in this
Agreement and the Sale and Servicing Agreement.

                                  ARTICLE XI

                                MISCELLANEOUS

     Section 11.01.  Supplements and Amendments.  This Agreement may be
                     --------------------------
amended by the  Depositor, the Company and  the Owner Trustee and  with prior
written notice to the Rating Agencies, but without  the consent of any of the
Noteholders or the Owners or the Indenture Trustee, to cure any ambiguity, to
correct or supplement  any provisions in this Agreement or for the purpose of
adding any provisions to or changing in any manner or  eliminating any of the
provisions in  this Agreement or of modifying in any manner the rights of the
Noteholders or the Owners; provided, however, that such action shall not
                               -----------------
adversely affect in any  material respect the interests of any  Noteholder or
Owner.  An  amendment described above shall be deemed not to adversely affect
in any material  respect the interests of  any Noteholder or Owner  if (i) an
opinion of counsel is obtained  to such effect, or (ii) the  party requesting
the  amendment satisfies  the Rating  Agency Condition  with respect  to such
amendment.

     This Agreement  may also be amended from time  to time by the Depositor,
the Company and  the Owner  Trustee, with  the prior written  consent of  the
Rating Agencies and with the prior  written consent of the Indenture Trustee,
the Holders  (as defined in the Indenture) of  Notes evidencing more than 50%
of  the  Outstanding  Amount  of  the  Notes,  the  Holders  of  Certificates
evidencing more than 50% of the aggregate Class Certificate Principal Balance
and holders  of Residual Interest Instruments evidencing more than 50% of the
Percentage Interests of the  Residual Interest, for the purpose of adding any
provisions to or  changing in any manner or eliminating any of the provisions
of this Agreement or of modifying in any manner the rights of the Noteholders
or the Owners; provided, however, that no such amendment shall (a) increase
               --------  -------
or reduce in any manner the amount of,  or accelerate or delay the timing of,
collections of  payments on  the Home  Loans or  distributions that  shall be
required  to  be   made  for   the  benefit   of  the   Noteholders  or   the
Certificateholders  or (b) reduce the aforesaid percentage of the Outstanding
Amount of the  Notes and the Certificate Principal  Balance or the Percentage
Interests required  to consent  to  any such  amendment,  in either  case  of
clause (a) or  (b) without the consent of the  holders of all the outstanding
Notes and Certificates, and  in the case of clause (b) without the consent of
the holders of all the outstanding Residual Interest Instruments.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to  each Certificateholder, the Indenture Trustee and  each of the
Rating Agencies.

     It shall not be necessary for the consent of Owners, the  Noteholders or
the Indenture Trustee pursuant to this Section to approve the particular form
of  any proposed  amendment or consent,  but it  shall be sufficient  if such
consent shall  approve the substance thereof.   The manner of  obtaining such
consents (and any other consents of Owners  provided for in this Agreement or
in any  other Basic  Document)  and of  evidencing the  authorization of  the
execution thereof by  Certificateholders shall be subject  to such reasonable
requirements as the Owner Trustee may prescribe.

     Promptly  after the  execution of  any amendment  to the  Certificate of
Trust, the Owner  Trustee shall cause the  filing of such amendment  with the
Secretary of State.

     Prior  to  the  execution of  any  amendment  to this  Agreement  or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion  of Counsel stating that  the execution of such  amendment is
authorized or permitted by this Agreement.   The Owner Trustee may, but shall
not be obligated  to, enter into any  such amendment which affects  the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     Section 11.02.  No Legal Title to Owner Trust Estate in Owners.  The
                     ----------------------------------------------
Owners shall not have legal title to any part of the Owner Trust Estate.  The
Owners  shall be  entitled to  receive  distributions with  respect to  their
undivided ownership interest  therein only in accordance with  Articles V and
IX.  No transfer,  by operation of law or otherwise, of  any right, title, or
interest of the Owners to  and in their ownership interest in the Owner Trust
Estate shall  operate to terminate this Agreement  or the trusts hereunder or
entitle any transferee to  an accounting or  to the transfer  to it of  legal
title to any part of the Owner Trust Estate.

     Section 11.03.  Limitations on Rights of Others.  Except for Section
                     -------------------------------
2.07, the  provisions of  this Agreement are  solely for  the benefit  of the
Owner Trustee, the Depositor, the Company, the Owners, the Administrator and,
to  the extent  expressly  provided  herein, the  Indenture  Trustee and  the
Noteholders, and nothing in this Agreement (other than Section 2.07), whether
express or implied, shall be construed to give  to any other Person any legal
or equitable right, remedy or claim in the Owner Trust  Estate or under or in
respect  of  this  Agreement  or  any  covenants,  conditions  or  provisions
contained herein.

     Section 11.04.  Notices.  (a)  Unless otherwise expressly specified or
                     -------
permitted by  the terms hereof, all notices shall be  in writing and shall be
deemed given  upon receipt by the  intended recipient or  three Business Days
after  mailing if  mailed by  certified  mail, postage  prepaid (except  that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), at the following addresses:  (i) if to the Owner Trustee,
its Corporate Trust  Office; (ii) if to  the Depositor, FIRSTPLUS  Investment
Corporation, 3773 Howard Hughes Parkway, Suite 300N, Las Vegas, Nevada 89109,
Attention:   James  P. Lawler;  (iii) if to  the Company,  FIRSTPLUS Residual
Holdings, Inc.,  3773 Howard  Hughes Parkway, Suite  300N, Las  Vegas, Nevada
89109, Attention: James P. Lawler; (iv) if to the Co-Owner Trustee, U.S. Bank
National  Association,  180 East  Fifth Street,  St.  Paul,  Minnesota 55101,
Attention:  Corporate Trust  Department; or, as  to each such party,  at such
other address  as shall be  designated by such party  in a written  notice to
each other party.

     (b)  Any notice required or permitted to  be given to an Owner shall  be
given by  first-class mail, postage prepaid, at the  address of such Owner as
shown in the  Certificate Register.   Any  notice so mailed  within the  time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Owner receives such notice.

     Section 11.05.  Severability.  Any provision of this Agreement that is
                     ------------
prohibited  or  unenforceable   in  any  jurisdiction   shall,  as  to   such
jurisdiction,  be   ineffective  to  the   extent  of  such   prohibition  or
unenforceability without  invalidating the remaining  provisions hereof,  and
any  such prohibition  or  unenforceability  in  any jurisdiction  shall  not
invalidate or render unenforceable such provision in any other jurisdiction.

     Section 11.06  Separate Counterparts.  This Agreement may be executed
                    ---------------------
by  the  parties hereto  in  separate  counterparts, each  of  which  when so
executed and delivered shall be an original, but all  such counterparts shall
together constitute but one and the same instrument.

     Section 11.07.  Successors and Assigns.  All covenants and agreements
                     ----------------------
contained herein  shall be  binding upon, and  inure to  the benefit  of, the
Depositor, the  Company, the Owner Trustee and  its successors and each Owner
and  its successors  and  permitted assigns,  all  as herein  provided.   Any
request, notice, direction, consent, waiver  or other instrument or action by
an Owner shall bind the successors and assigns of such Owner.

     Section 11.08.  Covenants of the Company.  In the event that (a) the
                     ------------------------
Certificate Principal Balance shall be  reduced by Allocable Loan Amounts and
(b) any  litigation with claims in excess of  $1,000,000 to which the Company
is a party which shall be reasonably likely to result in a material  judgment
against the Company  that the Company will  not be able  to satisfy shall  be
commenced by an Owner, during the period beginning nine months  following the
commencement  of  such litigation  and  continuing until  such  litigation is
dismissed or otherwise  terminated (and, if such litigation has resulted in a
final judgment  against the Company,  such judgment has been  satisfied), the
Company shall not pay any dividend to FFG, or make  any distribution on or in
respect  of its capital  stock to FFG,  or repay the principal  amount of any
indebtedness of the  Company held by FFG,  unless (i) after giving  effect to
such payment, distribution  or repayment, the  Company's liquid assets  shall
not  be less than the amount of actual  damages claimed in such litigation or
(ii) the  Rating Agency Condition shall  have been satisfied with  respect to
any such payment,  distribution or repayment.   The Company  will not at  any
time institute against the Trust  any bankruptcy proceedings under any United
States  Federal or  state bankruptcy  or similar law  in connection  with any
obligations  relating  to  the  Trust  Certificates,  the  Notes,  the  Trust
Agreement or any of the Basic Documents.

     Section 11.09.  No Petition.  The Owner Trustee, by entering into this
                     -----------
Agreement, each  Owner, by accepting  a Trust Certificate, and  the Indenture
Trustee  and each  Noteholder by  accepting the  benefits of  this Agreement,
hereby covenant and  agree that they will  not at any time  institute against
the Company,  the Depositor or the Trust, or  join in any institution against
the Company, the  Depositor or the Trust of,  any bankruptcy, reorganization,
arrangement,  insolvency  or liquidation  proceedings,  or other  proceedings
under any United States Federal or state bankruptcy or law in connection with
any obligations relating to the Trust Certificates, the Notes, this Agreement
or any of the Basic Documents.

     Section 11.10.  No Recourse.   Each Owner by accepting a Trust
                     -----------
Certificate acknowledges  that such  Owner's Trust  Certificate represents  a
beneficial interest in the  Trust only and does not represent  an interest in
or an obligation of the Seller, the Servicer, the Company, the Administrator,
the Owner Trustee, the Co-Owner Trustee or any Affiliate thereof  (other than
the Trust) and no  recourse may be had against such  parties or their assets,
except as may be expressly set  forth or contemplated in this Agreement,  the
Trust Certificates or the Basic Documents.

     Section 11.11.  Headings.  The headings of the various Articles and
                     --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     Section 11.12.  GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH  THE LAWS OF THE STATE OF  DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE  OBLIGATIONS, RIGHTS AND REMEDIES OF  THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the parties  hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as
of the day and year first above written.

     FIRSTPLUS Investment Corporation,
     Depositor


     By:   /s/ Lee F. Reddin 
        -------------------------------------------------
          Name:  Lee F. Reddin
          Title:  Vice President


     FIRSTPLUS Residual Holdings, Inc.


     By:   /s/ Lee F. Reddin 
        -------------------------------------------------
          Name:  Lee F. Reddin
          Title:  Vice President



     Wilmington Trust Company, in its
     individual capacity and as Owner Trustee


     By:   /s/ Debra Eberly
        -------------------------------------------------
          Name:  Debra Eberly
          Title:  Adminitrative Account Manager


     U.S.  Bank National  Association,  not in  its  individual capacity  but
     solely as Co-Owner Trustee



     By:   /s/ James Kaufman
        -------------------------------------------------
          Name:  James Kaufman
          Title:


                                  EXHIBIT A1


                            FORMS OF CERTIFICATES



                                  EXHIBIT A2


                 FORMS OF CERTIFICATES ISSUED TO THE COMPANY



                                  EXHIBIT B1


                     FORM OF RESIDUAL INTEREST INSTRUMENT




                                  EXHIBIT B2


               FORM OF RESIDUAL INTEREST ISSUED TO THE COMPANY



                                  EXHIBIT C


                           CERTIFICATE OF TRUST OF
                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                   --------------------------------------

     THIS Certificate of Trust of FIRSTPLUS Home Loan Owner Trust 1997-3 (the
"Trust"), dated as of September __, 1997, is being duly executed and filed by
Wilmington Trust Company, a Delaware banking corporation, as trustee, to form
a business trust under the Delaware Business Trust Act (12 Del.  Code,
                                                        ----------
Section 3801 et seq.).
             -- ---
     1.   Name.  The name of the business trust formed hereby is FIRSTPLUS
          ----
Home Loan Owner Trust 1997-3.
     2.   Delaware Trustee.  The name and business address of the trustee of
          ----------------
the Trust  in the  State of Delaware  is Wilmington  Trust Company  of Rodney
Square  North,  1100   North  Market  Street,  Wilmington,   Delaware  19890.
Attention:___________.

     IN  WITNESS WHEREOF,  the undersigned,  being  the sole  trustee of  the
Trust, has executed  this Certificate  of Trust  as of the  date first  above
written.
                              Wilmington Trust Company  not in its individual
                              capacity  but solely as  Owner Trustee  under a
                              Trust Agreement dated as of September 1, 1997.



                              By:                                          
                                 ------------------------------------------
               

                                   Name:
                                   Title:


                                  EXHIBIT D


                             FORM OF DEMAND NOTE



                                  EXHIBIT E


                   FORM OF CERTIFICATE DEPOSITORY AGREEMENT




                                  EXHIBIT F1



                          FORM OF INVESTMENT LETTER


                                    (Date)


FIRSTPLUS Financial, Inc.               U.S. Bank National Association
1250 Mockingbird Lane                   180 E. Fifth Street
Dallas, Texas  75247                    St. Paul, Minnesota  55101
                                        Attention: Corporate Trust Department
                                                         
Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware  19890-0001

     Re:  FIRSTPLUS Home Loan Owner Trust 1997-3 (the "Issuer")
          Asset Backed Securities, Series 1997-3

Ladies and Gentlemen:

     Reference is hereby made to  the Trust Agreement (the "Trust Agreement")
among FIRSTPLUS  Investment  Corporation, as  Depositor,  FIRSTPLUS  Residual
Holdings, Inc., as  the Company, Wilmington Trust Company,  as Owner Trustee,
and  First Bank,  National  Association,  as Co-Owner  Trustee,  dated as  of

September 1, 1997.   This letter is delivered to  you in connection with  the
transfer of the Residual Interest Instrument by _____________________________
___________________________________ ____________________________________ (the
"Transferor") to _______________________ (the "Transferee") and in accordance
with Section 3.14(d) of the  Trust Agreement.  Capitalized terms used but not
defined herein have the meanings set forth in the Trust Agreement.

     The undersigned,  on behalf  of  and as  an officer  of the  Transferee,
HEREBY CERTIFIES as follows:

     1.   The undersigned is a duly authorized officer of the Transferee, and
the Transferee  is an entity  that is duly  organized and existing  under the
laws of the jurisdiction of formation.

     2.   The Transferee hereby acknowledges that no transfer of the Residual
Interest  Instrument may  be made  unless such  transfer is  exempt  from the
registration  requirements of  the Securities  Act of  1933, as  amended (the
"Securities  Act"), and  applicable  state  securities laws,  or  is made  in
accordance with the Securities Act and such laws.

     3.   The Transferee  understands that the  Residual Interest  Instrument
has not been and  will not be registered under the Securities  Act and may be
offered, sold, pledged  or otherwise transferred  only to  a person whom  the
seller thereof reasonably believes is (A) a qualified institutional buyer (as
defined  in Rule 144A under  the Securities Act) or  (B) a Person involved in
the organization or operation of the Trust or an affiliate of such Person, in
a transaction meeting the requirements  of Rule 144A under the Securities Act
and  in accordance with  any applicable securities  laws of any  state of the
United  States.    The  Transferee  understands  that  the  Residual Interest
Instrument bears a legend to the foregoing effect.

     4.   The  Transferee is acquiring  the Residual Interest  Instrument for
its  own account  for  investment and  not  with  a view  to  offer, sell  or
distribute the Residual Interest Instrument  in any manner that would violate
Section 5 of the Securities Act or any applicable state securities laws.

     5.   The Transferee is a "qualified  institutional buyer" as defined  in
Rule 144A under the Securities  Act, and is aware that the  Transferor of the
Residual  Interest  Instrument may  be  relying  on  the exemption  from  the
registration requirements of the Securities  Act provided by Rule 144A and is
acquiring such Residual  Interest Instrument for  its own account or  for the
account  of  one  or more  qualified  institutional  buyers  for whom  it  is
authorized to act.

     6.   The Transferee will not authorize  nor has it authorized any person
to  make any  public  offering or  general solicitation  by means  of general
advertising or  to take  any other  action that  would constitute  a sale  or
distribution of the Residual Interest Instrument under the Securities Act, in
violation of Section 5 of the Securities Act  or any state securities law, or
that would require registration or qualification pursuant thereto.

     7.   If  the  Transferee  sells or  otherwise  transfers  the registered
ownership of such  Residual Interest Instrument,  the Transferee will  comply
with the restrictions  and requirements with respect  to the transfer  of the
ownership of the Residual Interest Instrument under the applicable provisions
of the Trust  Agreement, and the Transferee  will obtain from any  subsequent
purchaser   or    transferee   substantially    the   same    certifications,
representations,  warranties  and  covenants  as  required  under  the  Trust
Agreement  in  connection  with such  subsequent  sale  or transfer  thereof,
including a certificate substantially in the form hereof.

     8.   The Transferee  is  not a  Non-U.S.  Person and  will not  sell  or
otherwise transfer such Residual Interest Instrument to a Non-U.S. Person.

     9.   The Transferee is not an "employee benefit plan" within the meaning
of Section 3(3)  of the Employee Retirement  Income Security Act of  1974, as
amended ("ERISA"),  or a "plan" within  the meaning of Section  4975(e)(1) of
the Code  (any such  plan or  employee benefit  plan,  a "Plan")  and is  not
directly or indirectly purchasing such Residual Interest Instrument on behalf
of, as  investment manager of, as named fiduciary of,  as trustee of, or with
assets of a Plan.

     10.  The Transferee hereby indemnifies each of the Issuer, the Indenture
Trustee and the Transferee Trustee  against any liability that may result  if
the Transferee's transfer  of a Residual Interest Instrument  (or any portion
thereof) is not  exempt from the registration requirements  of the Securities
Act  and any applicable  state securities laws  or is not  made in accordance
with such federal  and state laws.   Such indemnification of the  Issuer, the
Transferee Trustee and the Indenture Trustee shall survive the termination of
the related Trust Agreement.

     11.  The  Transferee hereby  consents  to any  amendments  to the  Trust
Agreement  as may  be  required  to effectuate  further  the restrictions  on
transfer of the Residual Interest  Instruments to Book-Entry Nominees or Non-
permitted Foreign Holders set forth in the Trust Agreement.

     IN  WITNESS WHEREOF,  the Transferee  has caused  this instrument  to be
executed on its  behalf, pursuant to the authority of its Board of Directors,
by its duly authorized signatory as of the date first set forth above.

(NAME OF TRANSFEREE)



By:                                                 
   -------------------------------------------------
     Name:
     Title:


                                  EXHIBIT F2


                          FORM OF INVESTMENT LETTER 



                                    (DATE)


FIRSTPLUS Financial, Inc.          U.S. Bank National Association
1600, Viceroy, 7th Floor           180 E. Fifth Street
Dallas, Texas                      St. Paul, Minnesota  55101
                                   Attention:  Corporate Trust Department

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware  19890-0001

     Re:  FIRSTPLUS Home Loan Owner Trust 1997-3 (the "Issuer")
          Asset Backed Securities, Series 1997-3

Ladies and Gentlemen:

     Reference is  hereby made to  the loan or financing  transaction between
(NAME OF LENDER), as lender (the "Lender"), and FIRSTPLUS Financial, Inc., as
borrower   (the  "Borrower"),  in   which  a  Residual   Interest  Instrument
representing a 99%  Percentage Interest (the "Residual  Interest Instrument")
in the Residual  Interest for the  referenced Series 1997-1 is  being pledged
with the transfer  of registered ownership in  the name (NAME OF  OWNER) (the
"Owner").  Initially capitalized terms used  but not defined herein have  the
meanings assigned to such terms under  the Trust Agreement for the referenced
Issuer and Series 1997-1.  

     The undersigned,  on behalf of  and as an  officer of the  Owner, HEREBY
CERTIFIES as follows:

     1.   The undersigned is a duly authorized  officer of the Owner, and the
Owner is an entity that is duly organized and existing  under the laws of the
jurisdiction of formation.

     2.   The Owner  hereby  acknowledges that  no transfer  of the  Residual
Interest  Instrument may  be made  unless such  transfer is  exempt from  the
registration  requirements of  the Securities  Act of  1933, as  amended (the
"Securities  Act"), and  applicable  state  securities laws,  or  is made  in
accordance with the Securities Act and such laws.

     3.   The Owner understands that the Residual Interest Instrument has not
been and will not  be registered under the Securities Act and may be offered,
sold, pledged  or  otherwise transferred  only to  a person  whom the  seller
thereof  reasonably  believes  is  (A) a  qualified  institutional  buyer (as
defined in Rule 144A under the Securities Act or (B) a Person involved in the
organization  or operation of the Trust or an  affiliate of such Person, in a
transaction meeting  the requirements of  Rule 144A under the  Securities Act
and in accordance  with any applicable  securities laws of  any state of  the
United States.   The Owner understands that the  Residual Interest Instrument
bears a legend to the foregoing effect.

     4.   The   Owner  is  acquiring  the  Residual  Interest  Instrument  in
connection with  a loan or  financing transaction  with the Borrower  and not
with a view to offer, sell or  distribute the Residual Interest Instrument in
any  manner  that  would violate  Section  5  of the  Securities  Act  or any
applicable state securities laws; provided, however, that it is explicitly
                                  -------- --------
understood by the addressees hereof that  the Owner has acquired the Residual
Interest  Instrument from  the Borrower  with  an express  obligation by  the
Borrower to  repay such loan  or financing  transaction for  the release  and
retransfer of the Residual Interest Instrument to the Borrower.

     5.   The  Owner is  a  "qualified  institutional  buyer" as  defined  in
Rule 144A under  the Securities  Act, and  is aware  that the  seller of  the
Residual  Interest  Instrument may  be  relying  on  the exemption  from  the
registration requirements of the Securities  Act provided by Rule 144A and is
acquiring  such Residual Interest Instrument  for its own  account or for the
account  of  one  or  more  qualified institutional  buyers  for  whom  it is
authorized to act.

     6.   The Owner  will not authorize  nor has it authorized  any person to
make  any  public  offering  or  general solicitation  by  means  of  general
advertising or  to take  any other  action that  would constitute  a sale  or
distribution of the Residual Interest Instrument under the Securities Act, in
violation of Section 5 of the Securities Act or any state securities law,  or
that would require registration or qualification pursuant thereto.

     7.   If the Owner  sells or otherwise transfers the registered ownership
of  such  Residual  Interest  Instrument,  the Owner  will  comply  with  the
restrictions and requirements  with respect to the transfer  of the ownership
of the  Residual Interest Instrument  under the applicable provisions  of the
Trust  Agreement, and the Owner will  obtain from any subsequent purchaser or
transferee substantially the same certifications, representations, warranties
and covenants as required under  the Trust Agreement in connection  with such
subsequent sale or transfer thereof.

     8.   The Owner is not  a Non-U.S. Person and will not  sell or otherwise
transfer such Residual Interest Instrument to a Non-U.S. Person.

     9.   The Owner is not  an "employee benefit plan" within  the meaning of
Section 3(3)  of the  Employee Retirement  Income Security  Act  of 1974,  as
amended ("ERISA"),  or a "plan" within  the meaning of Section  4975(e)(1) of
the Code  (any such  plan or  employee benefit  plan,  a "Plan")  and is  not
directly or indirectly purchasing such Residual Interest Instrument on behalf
of, as  investment manager of, as named fiduciary of,  as trustee of, or with
assets of a Plan.

     10.  The  Owner hereby  indemnifies  each of  the Issuer,  the Indenture
Trustee and the  Owner Trustee against any  liability that may result  if the
Owner's transfer of  a Residual Interest Instrument (or  any portion thereof)
is  not exempt from the  registration requirements of  the Securities Act and
any applicable  state securities laws or is not  made in accordance with such
federal  and state  laws.   Such  indemnification of  the  Issuer, the  Owner
Trustee  and the  Indenture  Trustee  shall survive  the  termination of  the
related Trust Agreement.

     IN WITNESS  WHEREOF, the Owner has caused this instrument to be executed
on its behalf,  pursuant to the authority of  its Board of Directors,  by its
duly authorized signatory as of the date first set forth above.

(NAME OF OWNER)



By:                                                 
   -------------------------------------------------
     Name:
     Title:



                                  EXHIBIT G1

                    FORM OF RULE 144A TRANSFER CERTIFICATE






     Re:  FIRSTPLUS Home Loan Owner Trust 1997-3
          Asset-Backed Certificates, Series 1997-3       
          -----------------------------------------------


     Reference is hereby made to the Trust Agreement dated as of September 1,
1997  (the "Trust Agreement")  between FIRSTPLUS Investment  Corporation (the
"Seller"),  FIRSTPLUS Residual Holdings,  Inc., Wilmington Trust  Company, as
Owner  Trustee and  U.S.  Bank  National  Association, as  Co-Owner  Trustee.
Capitalized terms used but not  defined herein shall have the  meanings given
to them in  the Sale and  Servicing Agreement dated as  of September 1,  1997
among  the  Trust, the  Seller,  FIRSTPLUS  Financial,  Inc., and  U.S.  Bank
National Association as Indenture Trustee and Co-Owner Trustee. 

     The  undersigned  (the   "Transferor")  has  requested  a   transfer  of
$_________ initial Certificate  Principal Balance of Certificates  to (insert
name of transferee).

     In connection  with such request,  and in respect of  such Certificates,
the Transferor hereby certifies that  such Certificates are being transferred
in  accordance with  (i) the  transfer restrictions  set  forth in  the Trust
Agreement and the Certificates and (ii) Rule 144A under the Securities Act to
a   purchaser  that  the  Transferor  reasonably  believes  is  a  "qualified
institutional buyer" within the meaning  of Rule 144A purchasing for its  own
account  or for  the  account  of a  "qualified  institutional buyer,"  which
purchaser is  aware that the sale to  it is being made in  reliance upon Rule
144A,  in  a transaction  meeting  the  requirements  of  Rule  144A  and  in
accordance with  any applicable securities  laws of  any state of  the United
States or any other applicable jurisdiction.

     The  Transferor  also   certifies  that  such  Certificates   are  being
transferred to  a U.S.  Person that is  not an  organization exempt  from tax
under Section  501 of the Internal Revenue Code of 1986, as amended.  For the
purposes of any such  transfer, a "U.S. Person"  means a  citizen or resident
of the United States, a  corporation, partnership or other entity created  or
organized in or under the laws of the United States or any State (other  than
a partnership  that is  not treated  as a  U.S. Person  under any  applicable
Treasury regulations), or  an estate whose income is subject to United States
federal income tax regardless of its source, or a trust if a court within the
United States is able to exercise primary supervision over the administration
of the trust and  one or more U.S. Persons have the  authority to control all
substantial decisions of the trust.   Notwithstanding the preceding sentence,
to the extent  provided in Treasury regulations, certain  trusts in existence
on August 20, 1996  and treated as U.S. Persons prior to such date that elect
to continue to be treated as U.S. Persons, also will be U.S. Persons.


                              --------------------------------------------
                              (Name of Transferor)


                              By:                                          
                                 ------------------------------------------
     

                                   Name:
                                   Title:

Dated:  __________________, _____


                                  EXHIBIT G2


                        FORM OF PURCHASER'S LETTER FOR
                      INSTITUTIONAL ACCREDITED INVESTOR







                                                  ------------------------
                                                            (Date)
Dear Sirs:

     In connection with  our proposed purchase of  $_________________ initial
Certificate Principal  Balance of  Asset Backed  Certificates, Series  1997-3
(the "Offered Certificates") issued by FIRSTPLUS Home Loan Owner Trust 1997-3
(the "Trust"), we confirm that:

(1)  We  have received  a  copy  of the  Private  Placement Memorandum  dated
     September 12, 1997  relating to the  Offered Certificates (the  "Private
     Placement  Memorandum"), and we understand that the Offered Certificates
     have not  been, and will not be, registered  under the Securities Act of
     1933,  as  amended (the  "1933  Act"), and  may  not be  sold  except as
     permitted in the following sentence.  We agree, on our own behalf and on
     behalf of  any accounts for which  we are acting as  hereinafter stated,
     that if we should sell  any Offered Certificates we will do  so only (A)
     pursuant to a  registration statement which has  been declared effective
     under the  1933 Act,  (B) for so  long as  the Offered  Certificates are
     eligible for  resale pursuant  to Rule  144A under  the 1933  Act, to  a
     Person we  reasonably believe  is a  "qualified institutional  buyer" as
     defined in  Rule 144A  that purchases  for its  own account  or for  the
     account of a qualified institutional buyer to whom notice  is given that
     the transfer  is  being  made  in  reliance on  Rule  144A,  (C)  to  an
     institutional "accredited investor" within  the meaning of  subparagraph
     (a)(1),  (2),  (3)  or   (7)  of  Rule  501  under  the   1933  Act  (an
     "Institutional  Accredited  Investor")  that is  acquiring  the  Offered
     Certificates  for  its  own  account, or  for  the  account  of  such an
     Institutional  Accredited Investor, for investment purposes and not with
     a view to,  or for offer or sale in connection with, any distribution in
     violation  of  the 1933  Act,  in  each  case  in  compliance  with  the
     requirements of the Trust Agreement dated  as of September 1, 1997 among
     FIRSTPLUS  Investment Corporation,  FIRSTPLUS  Residual Holdings,  Inc.,
     Wilmington Trust  Company, as  Owner Trustee  (the "Owner  Trustee") and
     U.S.  Bank  National Association,  as Co-Owner  Trustee; and  we further
     agree,  in  the  capacities  stated  above, to  provide  to  any  person
     purchasing any  of the  Offered Certificates from  us a  notice advising
     such  purchaser that resales of  the Offered Certificates are restricted
     as stated herein.

(2)  We  understand that,  in  connection  with any  proposed  resale of  any
     Offered Certificates to an Institutional Accredited Investor, we will be
     required to furnish to the Owner  Trustee and the Seller a certification
     from such transferee  in the form  hereof to  confirm that the  proposed
     sale is being  made pursuant to an  exemption from, or in  a transaction
     not subject to, the registration requirements of the Securities Act.  We
     further understand that  the Offered Certificates  purchased by us  will
     bear a legend to the foregoing effect.

(3)  We are acquiring  the Offered Certificates  for investment purposes  and
     not with  a  view to,  or  for offer  or sale  in  connection with,  any
     distribution in violation of the Securities Act.  We have such knowledge
     and experience  in financial  and business matters  as to be  capable of
     evaluating  the  merits and  risks  of  our  investment in  the  Offered
     Certificates, and we  and any account for  which we are acting  are each
     able to bear the economic risk of such investment.

(4)  We are  an Institutional  Accredited Investor and  we are  acquiring the
     Offered Certificates purchased by  us for our own account or  for one or
     more accounts (each of which is an Institutional Accredited Investor) as
     to each of which we exercise sole investment discretion.

(5)  We have received  such information as we deem necessary in order to make
     our investment decision.

(6)  We understand that no transfer of a Definitive Certificate shall be made
     to  any Person unless the Owner  Trustee has received a certificate from
     the transferee to  the effect that such  transferee (i) is not  a person
     which is an employee benefit plan,  trust or account subject to Title  I
     of ERISA or Section 4975 of the Code  or a governmental plan, defined in
     Section 3(32) of ERISA subject to any  federal, state or local law which
     is, to a material extent,  similar to the foregoing provisions of  ERISA
     or the Code (any such person being a  "Plan") and (ii) is not an entity,
     including  an insurance  company separate  account  or general  account,
     whose  underlying assets  include  Plan  assets by  reason  of a  Plan's
     investment in the entity.

(7)  We are a U.S. Person that  is not an organization exempt from  tax under
     Section 501 of the  Code, as amended.  "U.S. Person"  means a citizen or
     resident  of  the United  States,  a corporation,  partnership  or other
     entity created or organized in or under the laws of the United States or
     any State (other than a partnership that is not treated as a U.S. Person
     under any applicable Treasury regulations), or an estate whose income is
     subject to United States federal income tax regardless of its source, or
     a trust if a court within the United States is able to exercise  primary
     supervision over the  administration of the trust  and one or  more U.S.
     Persons have the  authority to control all substantial  decisions of the
     trust.  Notwithstanding the preceding  sentence, to the extent  provided
     in Treasury regulations, certain trusts  in existence on August 20, 1996
     and treated as U.S. Persons prior to such date that elect to continue to
     be treated as U.S. Persons, also will be U.S. Persons.

     Terms used  in this letter which  are not otherwise defined  herein have
the  respective meanings assigned thereto in the Private Placement Memorandum
or, if not defined therein, in the Trust Agreement.

     You and  the  Seller are  entitled  to rely  upon  this letter  and  are
irrevocably  authorized to  produce  this  letter or  a  copy  hereof to  any
interested  party  in  any administrative  or  legal  proceeding  or official
inquiry with respect to the matters covered hereby.

                                   Very truly yours,



                                   ---------------------------------------
                                   (Purchaser)


                                   By: _________________________________

  

                                        Name:
                                        Title:


                                  EXHIBIT G3

                       FORM OF ERISA TRANSFER AFFIDAVIT


STATE OF NEW YORK   )
                    )    ss.:
COUNTY OF NEW YORK  )


     The undersigned, being first duly sworn, deposes and says as follows:

          1.   The      undersigned      is     the      ____________      of
_________________________ (the  "Investor"), a  (corporation duly  organized)
and existing under  the laws of  ___________________, on  behalf of which  he
makes this affidavit.

          2.   The Investor either (i) is  not a person which is  an employee
benefit plan, trust or account subject to Title I of ERISA or Section 4975 of
the Code or a governmental plan, defined in section 3(32) of ERISA subject to
any  federal, state or local  law which is, to  a material extent, similar to
the  foregoing provisions  of ERISA  or  the Code  (any such  person  being a
"Plan") or  (ii) is not  an entity, including  an insurance  company separate
account or  general account, whose  underlying assets include Plan  assets by
reason of a Plan's investment in the entity.

          3.   The Investor hereby acknowledges  that under the terms of  the
Trust  Agreement (the "Agreement") among FIRSTPLUS Investment Corporation, as
Seller, and Wilmington  Trust Company, as  Owner Trustee, FIRSTPLUS  Residual
Holdings,  Inc., and  U.S.  Bank National  Association, as  co-owner trustee,
dated as of September 1, 1997, no transfer of the Definitive Certificates (as
defined in the Agreement) shall be permitted to  be made to any person unless
the Seller and Owner Trustee have received a certificate from such transferee
in the form hereof.

          IN WITNESS WHEREOF,  the Investor has caused this  instrument to be
executed on its behalf, pursuant to proper authority, by  its duly authorized
officer, duly attested, this ____ day of ______________________, 199___.



                                   ---------------------------------------
                                   (Investor)


                                   By: ________________________________

  

                                        Name:
                                        Title:



ATTEST:


- ------------------------------

STATE OF            )
                    )    ss.:
COUNTY OF           )

          Personally     appeared      before     me      the     above-named
______________________, known  or proved  to  me to  be the  same person  who
executed the foregoing instrument and  to be the _________________________ of
the  Investor, and acknowledged that he executed the same as his free act and
deed and the free act and deed of the Investor.

          Subscribed   and   sworn    before   me   this   ______    day   of
_________________199__.



                                        ----------------------------------
                                        NOTARY PUBLIC

                                        My commission expires the
                                        ____ day of ____________, 19__.





                                                                    EXECUTION




                                                                              
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------






                             LOAN SALE AGREEMENT
                        dated as of September 1, 1997


                                by and between


                          FIRSTPLUS FINANCIAL, INC.
                                   (Seller)


                                     and


                       FIRSTPLUS INVESTMENT CORPORATION
                                 (Purchaser)



               FIRSTPLUS Asset Backed Securities, Series 1997-3





- --------------------------------------------------------------------------
- --------------------------------------------------------------------------



                                                                              
                                     
     This Loan Sale Agreement, dated as of September 1, 1997 (the
"Agreement"), is made and entered into by and between FIRSTPLUS Investment
Corporation, as purchaser (together with its successors and assigns, the
"Purchaser"), and FIRSTPLUS Financial, Inc., as seller (together with its
successors and assigns, "FFI").

                             W I T N E S S E T H:

     WHEREAS, FFI is engaged in the business of underwriting, originating or
acquiring property improvement and debt consolidation loans secured by
mortgages on residential property;

     WHEREAS, FFI desires to sell to Purchaser and Purchaser desires to
purchase from FFI on a whole loan basis the Initial Home Loans and all monies
due and to become due thereunder after August 31, 1997;

     WHEREAS, FFI desires to sell to Purchaser and Purchaser desires to
purchase from FFI on a whole loan basis the Subsequent Home Loans and all
monies due and to become due thereunder after the related Cut-Off Date;

     WHEREAS, FFI desires to sell to Purchaser and Purchaser desires to
purchase from FFI all right, title and interest of FFI in and to the
obligations of each Seller of a Home Loan pursuant to each Loan Sale
Agreement in which FFI acquired any Home Loan and all right, title and
interest of FFI in and to the rights and obligations of each Subservicer,
pursuant to any Subservicing Agreement; and

     WHEREAS, Purchaser intends to transfer the Home Loans and the rights,
titles and interest described above to FIRSTPLUS Home Loan Owner Trust 1997-3
(the "Issuer" or the "Trust") in order to facilitate the issuance by the
Trust of a series of asset  backed notes and certificates (the "Asset Backed
Securities").

     NOW, THEREFORE, in consideration of these premises and of the mutual
agreements herein set forth, Purchaser and FFI each agree as follows:

     Section 1.  Representations and Warranties.  FFI hereby represents
                 ------------------------------
and warrants to the Purchaser and the Issuer, with respect to each Subsequent
Home Loan, as of the applicable Subsequent Transfer Date; and with respect to
each Initial Home Loan, as of the date hereof (each, a "Closing Date"), and
with respect to itself, as follows:

     (a)  Home Loan Information.  The information with respect to each
          ---------------------
Home Loan set forth in the Home Loan Schedule is true and correct in all
material respects as of the applicable Cut-Off Date.

     (b)  Delivery of Home Loan Documents.  All of the original or
          -------------------------------
certified documentation required to be delivered to the Indenture Trustee or
to the Custodian on or prior to the Closing Date or the Subsequent Transfer 
Date, as applicable, or as otherwise provided in this Agreement, has or 
will be so delivered.

     (c)  Payments Current.  As of the applicable Cut-Off Date, none of
          ----------------
the Initial Home Loans are more than 30 days delinquent, based on the terms
under which the related Mortgages and Debt Instruments have been made.  FFI
has not advanced funds, or induced, solicited or knowingly received any
advance of funds, from a party other than the related Obligor, directly or
indirectly, for the payment of any amount required by any Home Loan.

     (d)  No Waiver or Modification.  The terms of each Debt Instrument
          -------------------------
and Mortgage, have not been impaired, waived, altered or modified in any
respect, except by written instruments reflected in the Indenture Trustee's
Home Loan File, and no provision of any Mortgage or Debt Instrument has been
"whited out" or erased unless such modification has been initialed by each of
the parties to the related Home Loan.  No instrument of waiver, alteration,
modification or assumption has been executed except for the instruments that
are part of the Indenture Trustee's Home Loan File and the terms of which are
reflected in the Indenture Trustee's Home Loan File.

     (e)  No Defenses.  No Debt Instrument or Mortgage is subject to any
          -----------
claim, set-off, counterclaim or defense, including the defense of usury, nor
will the operation of any of the terms of any Debt Instrument or Mortgage or
the exercise of any right thereunder, render such Debt Instrument or Mortgage
unenforceable, in whole or in part, or subject to any claim, right of
rescission, set-off, counterclaim or defense, including the defense of usury,
and no such claim, right of rescission, set-off, counterclaim or defense has
been asserted in any proceeding or was asserted in any state or federal
bankruptcy or insolvency proceeding at the time the related Home Loan was
originated.

     (f)  Compliance with Laws; Relief Act Matters.  Any and all
          ----------------------------------------
requirements of any federal, state or local law applicable to each Home Loan
have been complied with including, without limitation, all licensing, real
estate settlement procedures act, consumer, usury, truth-in-lending, consumer
credit protection, equal credit opportunity or disclosure laws applicable to
each Home Loan.  Each Home Loan was originated in compliance with all
applicable laws and no fraud or misrepresentation was committed by any Person
in connection therewith.  No relief has been requested by or allowed to an
Obligor under the Soldiers' and Sailors' Civil Relief Act of 1940.

     (g)  No Satisfaction or Release of Lien.  No Mortgage has been
          ----------------------------------
satisfied, canceled, subordinated or rescinded, in whole or in part.  No
Mortgaged Property has been released from the lien of the related Mortgage in
whole or in part, nor has any instrument been executed that would effect any
such release, cancellation, subordination or rescission, other than the
subordination of the lien of such Mortgage securing a Home Loan with respect
to a Superior Lien on such Mortgaged Property in connection with the
refinancing of the mortgage loan relating to such Superior Lien.

     (h)  Valid Lien.  With respect to each Debt Instrument, the related
          ----------
Mortgage is or creates a valid, subsisting and enforceable lien on the
related Mortgaged Property.

     (i)  Validity of Home Loan Documents; Entire Agreement.  Each Debt
          -------------------------------------------------
Instrument and each Mortgage is genuine and each is the legal, valid and
binding obligation of the Obligor thereof, enforceable in accordance with its
terms, except as the enforceability thereof may be limited by bankruptcy,
insolvency, reorganization or other similar laws affecting creditors' rights
in general and by general principles of equity.  All parties to each Debt
Instrument and each Mortgage had legal capacity at the time to enter into the
related Home Loan and to execute and deliver such Debt Instrument and
Mortgage, and such Debt Instrument and Mortgage have been duly and properly
executed by such parties.  The Debt Instrument and the Mortgage contain the
entire agreement between the related Obligor and the lender and all
obligations of the lender under the related Home Loan, and no other agreement
defines, modifies, or expands the obligations of the lender under the Home
Loan, except for any assumptions or modifications included in the Indenture
Trustee's Home Loan File.

     (j) Full Disbursement of Proceeds.  The proceeds of each Home Loan
          -----------------------------
have been fully disbursed and there is no requirement for future advances
thereunder.  All costs, fees and expenses incurred in making or closing each
Home Loan and the recording of the Mortgage have been disbursed.  The Obligor
is not entitled to any refund of any amounts paid or due under the Debt
Instrument or any related Mortgage and any and all requirements set forth in
the related Home Loan documents have been complied with.

     (k) Ownership.  Immediately prior to the conveyance thereof to the
         ---------
Seller, FFI had good and marketable title to each Home Loan, Debt Instrument
and Mortgage, FFI was the sole owner thereof and had full right to sell each
Home Loan, Debt Instrument and Mortgage to the Purchaser; and upon the
conveyance thereof by FFI to the Purchaser, the Purchaser became the sole
owner of each Home Loan, Debt Instrument and Mortgage free and clear of any
encumbrance, equity, lien, pledge, charge, claim or security interest.

     (l) Ownership of Mortgaged Property.  With respect to each Home
         -------------------------------
Loan, the related Servicer's Home Loan File contains a title document
reflecting that title to the related Mortgaged Property is held at least 50%
by the Obligor under such Home Loan.


     (m)  No Defaults.  There is no default, breach, violation or event of
          -----------
acceleration existing under any Mortgage or any Debt Instrument and, to the
best of FFI's knowledge, there is no event which, with the passage of time or
with notice and/or the expiration of any grace or cure period, would
constitute such a default, breach, violation or event of acceleration, and
neither FFI nor its predecessors have waived any such default, breach,
violation or event of acceleration, except as set forth in an instrument of
waiver, alteration, modification or assumption that is included in the
Indenture Trustee's Home Loan File.

     (n)  Consent and Delinquency of Superior Lien.  No obligation secured
          ----------------------------------------
by a Superior Lien was more than 30 days past due at the time of origination
of the related Home Loan.  With respect to each Home Loan that is not a first
mortgage loan, either (i) no consent for the Home Loan is required by the
holder of the related prior lien or (ii) such consent has been obtained and
has been delivered to the Indenture Trustee.

     (o)  No Condemnation or Damage; Good Repair.  To the best of FFI's
          --------------------------------------
knowledge, the physical condition of each Mortgaged Property has not
deteriorated since the date of origination of the related Home Loan (normal
wear and tear excepted) and there is no proceeding pending for the total or
partial condemnation of any Mortgaged Property.  To the best of FFI's
knowledge, the related Mortgaged Property described in each Mortgage is free
of damage and in good repair or will be free of damage and in good repair
following the completion of any improvements or repairs to be financed by the
related Home Loan.

     (p)  Environmental Compliance.  To the best of FFI knowledge, the
          ------------------------
Mortgaged Property is free from any and all toxic or hazardous substances and
there exists no violation of any local, state or federal environmental law,
rule or regulation.

     (q)  Mortgage Remedies Adequate.  Each Mortgage contains customary
          --------------------------
and enforceable provisions such as to render the rights and remedies of the
holder thereof adequate for the realization against the related Mortgaged
Property of the benefits of the security provided thereby, including, (i) in
the case of a Mortgage designated as a deed of trust, by trustee's sale, and
(ii) otherwise, by judicial foreclosure.

     (r)  Remedies Against Originators.  In the event that any Home Loan
          ----------------------------
was originated by an entity (such entity, the "Originator") other than FFI
and to the extent that FFI has failed to fulfill or is not capable of
fulfilling its obligations to cure, substitute or repurchase such Home Loan
as required hereunder, then the Indenture Trustee on behalf of the
Securityholders may enforce any remedies for breach of representations and
warranties made by the Originator with respect to such Home Loan.

     (s)  Security.  No Debt Instrument is, or has been, secured by any
          --------
collateral except the lien of the related Mortgage.

     (t)  Deed of Trust.  If a Mortgage for a Home Loan constitutes a deed
          -------------
of trust, a trustee, duly qualified under applicable law to serve as such,
has been properly designated and currently so serves as such and is named in
such Mortgage, or a valid substitution of trustee has been recorded or may be
recorded and no extraordinary fees or expenses are, or will become, payable
by FFI to the trustee under the deed of trust, except in connection with
default proceedings and a trustee's sale after default by the related
Obligor.

     (u)  Use of Proceeds of Combination Loan.  With respect to each
          -----------------------------------
Combination Loan the related Obligor has represented to Purchaser that a
portion of the proceeds of such Combination Loan will be used to finance
property improvements.

     (v)  Inspections of Improvements; and No Encroachment.  To the best
          ------------------------------------------------
of FFI's knowledge, all inspections, licenses and certificates required to be
made, obtained and issued as of the Closing Date with respect to the
improvements and the use and occupancy of all occupied portions of all
Mortgaged Property have been made, obtained or issued as applicable.  To the
best of FFI's knowledge, all improvements which were considered in
determining the appraised value of the Mortgaged Property lay wholly within
the boundaries and building restrictions lines of the related property and no
improvements on adjoining properties encroach upon such property and no
improvement located on or being a part of such property is in violation of
any applicable zoning laws or regulation.

     (w)  Flood Insurance.  If required by federal or state law, each
          ---------------
Mortgaged Property is covered by flood insurance with a standard mortgagee
clause and extended coverage in an amount which is not less than the value of
such Mortgaged Property.  All such insurance policies meet the requirements
of the current guidelines of the Federal Insurance Administration, conform to
the requirements of the FNMA Sellers' Guide and the FNMA Servicers' Guide,
and are of standard type and quality for the locale where the related
Mortgaged  Property is located.  All acts required to be performed to
preserve the rights and remedies of the Indenture Trustee in any such
insurance policies have been performed including, without limitation, any
necessary notifications of insurers and assignments of policies or interests
therein.

     (x)  Underwriting Origination and Servicing Practices.  Each Home
          ------------------------------------------------
Loan has been underwritten by or re-underwritten in accordance with FFI's
then-current underwriting guidelines.  The origination practices used by each
originator of the Home Loans and the servicing and collection practices used
by FFI with respect to each Home Loan have been in all material respects
legal, proper, prudent and customary with respect to the loan origination and
servicing business as applicable to the respective loan type.  To the best of
FFI's knowledge, no fraud or misrepresentation was committed by any Person in
connection with the origination or servicing of each Home Loan.

     (y)  Selection Criteria; No Bulk Transfer.  The Home Loans were not
          ------------------------------------
selected by FFI for sale to the Purchaser or the Issuer on any basis intended
to adversely affect the Purchaser or the Issuer.  The sale, transfer,
assignment, conveyance and grant of the Debt Instruments and the Mortgages by
FFI to the Seller were not subject to the bulk transfer laws or any similar
statutory provisions in effect in any applicable jurisdiction.

     (z)  Treasury Regulation Section301.7701.  On the Closing Date and on
          -----------------------------------
each Subsequent Transfer Date, 55% or more (by aggregate principal balance)
of the Home Loans do not constitute "real estate mortgages" for the purpose
of Treasury Regulation Section301.7701 under the Code.  For this purpose a
Home Loan does not constitute a "real estate mortgage" if:

          (i)  The Home Loan is not secured by an interest in real property,
     or

         (ii)  The Home Loan is not an "obligation principally secured by an
     interest in real property."  For this purpose an obligation is 
     "principally secured by an interest in real property" if it satisfies 
     either the test set out in paragraph (1) or the test set out in paragraph
     (2) below.

          (1)   The 80-percent test.  An obligation is principally secured by
     an interest in real property if the fair market value of the interest in
     real property securing the obligation

               (A)  was at least equal to 80 percent of the adjusted issue
                    price of the obligation  at the time the obligation was
                    originated (or, if later, the time the obligation was
                    significantly modified); or 

               (B)  is at least equal to 80 percent of the adjusted issue
                    price of the obligation on the Closing Date or Subsequent
                    Transfer Date, as applicable.

               For purposes of  this paragraph (1), the fair market value of
               the real property interest must be first reduced by the amount
               of any lien on the real property interest that is senior to
               the obligation being tested, and must be further reduced by a
               proportionate amount of any lien that is in parity with the
               obligation being tested, in each case before the percentages
               set forth in (1)(A) and (1)(B) are determined.  The adjusted
               issue price of an obligation is its issue price plus the
               amount of accrued original issue discount, if any, as of the
               date of determination.

          (2)   Alternative test.  An obligation is principally secured by an
     interest in real property if substantially all of the proceeds of the
     obligation were used to acquire or to improve or protect an interest in 
     real property that, at the origination date, is the only security for 
     the obligation.  For purposes of this test, loan guarantees made by the 
     United States or any state (or any political subdivision, agency, or 
     instrumentality of the United States or of any state), or other third 
     party credit enhancement are not viewed as additional security for a
     loan.  An obligation is not considered to be secured by property other 
     than real property solely because the obligor is personally liable on 
     the obligation.  For this purpose only substantially all of the proceeds
     of the obligation means more than 66-2/3% of the gross proceeds.

     (aa) No Fraudulent Conveyance.  The Home Loans are not being
          ------------------------
transferred with any intent to hinder, delay or defraud any creditors.

     (ab) Value and Marketability.  To the best of FFI's knowledge, there
          -----------------------
do not exist any circumstances, conditions or information with respect to the
Home Loan, the related Mortgaged Property, the Obligor or the Obligor's
credit standing that reasonably can be expected to cause private
institutional investors investing in same type of home loan to regard 
such Home Loan as an unacceptable investment, to increase the likelihood that
such Home Loan will become delinquent, or adversely affect the value or
marketability of such Home Loan.

     (ac) Terms of Home Loans and Interest Method.  Each Home Loan is a
          ---------------------------------------
fixed rate loan.  Each Debt Instrument has an original term to maturity of
not less than 24 months nor more than 25 years and three months from the date
of origination.  Each Debt Instrument is payable in monthly installments of
principal and interest, with interest payable in arrears, and requires a
monthly payment which is sufficient to amortize the original principal
balance over the original term and to pay interest at the related Home Loan
Interest Rate.  No Debt Instrument provides for any extension of the original
term.  Interest for each Home Loan is calculated at a rate of interest
computed by the simple interest method or the actuarial method.  

     (ad) Types of Home Loans; Retail Installment Contracts.  Each Home
          -------------------------------------------------
Loan is either (i) a Home Improvement Loan, (ii) a Debt Consolidation Loan,
or (iii) a Combination Loan.  No Home Loan was originated for the express
purpose of purchasing a manufactured home.  Some of the Home Loans are retail
installment contracts for goods or services, and some of the Home Loans are
home improvement loans for goods or services, which are either "consumer
credit contracts" or "purchase money loans" as such terms are defined in
16 C.F.R. Part 433.1.

     (ae) No Buydown, GPM or Shared Appreciation Loans.  No Home Loan
          --------------------------------------------
contains any provisions pursuant to which principal and interest payments are
paid or partially paid with funds deposited in any separate account
established by FFI, the Obligor or anyone else on behalf of the Obligor, or
paid by any source other than the Obligor.  No Home Loan contains any other
similar provision which may constitute a "buydown" provision.  No Home Loan
is a graduated payment mortgage loan.  No Home Loan has a shared appreciation
or other contingent interest feature.

     (af) No Chattel Paper.  Each Debt Instrument is comprised of one
          ----------------
original promissory note and each such promissory note constitutes an
"instrument" for purposes of Section 9-105(1)(i) of the UCC.  No Debt
Instrument constitutes or is comprised of "chattel paper" as such term is
defined in Section 9-105(1)(b) of the UCC.  Each Debt Instrument has been
delivered to the Indenture Trustee.

     (ag) Description Conforms to Prospectus Supplement.  Each Initial
          ---------------------------------------------
Home Loan conforms, and all Initial Home Loans in the aggregate conform, in
all material respects to the description thereof set forth in the Prospectus
Supplement.

     (ah) Review by FFI.  In light of FFI's underwriting guidelines, FFI
          -------------
has reviewed all of the documents constituting each Servicer's Home Loan File
and each Indenture Trustee's Home Loan File and has made such inquiries as it
deems reasonable under the circumstances to make and confirm the accuracy of
the representations set forth herein.

     Section 2.  Purchase and Delivery.  In consideration for the sale and
                 ---------------------
transfer of the Home Loans to Purchaser by FFI, and upon transfer of such
Home Loans to Purchaser or Purchaser's designee from FFI on the date hereof
with respect to the Initial Home Loans, and on the applicable Subsequent
Transfer Date with respect to the Subsequent Home Loans, the Purchaser shall
pay or cause to be paid to FFI good and valuable consideration (the "Purchase
Price") including (without limitation) the net proceeds of (a) the sale of
the Asset Backed Securities and (b) certain residual classes of securities
subordinate to the Asset Backed Securities.  The transfer of funds from
Purchaser to FFI for the Purchase Price for all Home Loans purchased shall be
made by wire transfer of immediately available funds to the bank account
designated by FFI.

     On the date hereof with respect to the Initial Home Loans, and on the
applicable Subsequent Transfer Date with respect to the Subsequent Home
Loans, FFI shall transfer, assign and convey to Purchaser all of FFI's right,
title and interest in and to each Home Loan and the related Home Loan File,
free and clear of any adverse claims, rights or interests therein.  FFI
shall, or shall cause its agent to, deliver to Purchaser or Purchaser's
designee the related Home Loan File.

     On the date hereof with respect to the Initial Home Loans, and on the
Subsequent Transfer Date with respect to the Subsequent Home Loans, FFI shall
promptly transfer to Purchaser or its designee good title to the related
Mortgage, if applicable, pursuant to an Assignment of Mortgage and legal
title to the related Debt Instrument pursuant to the endorsement thereof in
the name of the Purchaser or its designee; provided that such Assignment of
Mortgage, if applicable, and endorsement of such Debt Instrument shall be
prepared and executed in the manner as specified in writing by the Purchaser. 
FFI shall provide to Purchaser, at FFI's cost, a duly executed Assignment of
Mortgage, if applicable, and a blank endorsement of the related Debt
Instrument.  Purchaser shall bear the cost and expense of completing and
recording such Assignment of Mortgage, if applicable, and completing the
endorsement of such Debt Instrument to the Purchaser or its designee.

     Section 3.     Sale Treatment.  It is the express intent of the
                    --------------
parties hereto that the conveyance of the Home Loans by FFI to the Purchaser
as contemplated by this Agreement be, and be treated as, an absolute transfer
and conveyance of all of FFI's right, title, ownership and other interest in
the Home Loans.  In the event that, notwithstanding the intent of the
parties, the Home Loans are held by a court to be the property of FFI, then
(i) this Agreement shall be deemed to be a security agreement within the
meaning of Articles 8 and 9 of the applicable Uniform Commercial Code; (ii)
the transfer of the Home Loans provided for herein shall be deemed to be a
grant by FFI to the Purchaser of a security interest (and/or an assignment of
any security interest that FFI may hold) in all of the FFI's right, title,
ownership and other interest in and to the Home Loans and all amounts payable
to the holders of the Home Loans in accordance with the terms thereof and all
proceeds of the conversion, voluntary or involuntary, of the foregoing into
cash, instruments, securities or other property, to the extent the Purchaser
would otherwise be entitled to own such Home Loans and proceeds thereof; 
(iii) the possession by the Purchaser or the Indenture Trustee of the 
Debt Instruments and such other items of property as constitute instruments, 
money, negotiable documents or chattel paper shall be deemed to be 
"possession by the secured party" for purposes of perfecting the
security interest pursuant to Section 9-305 (or comparable provision) of the
applicable Uniform Commercial Code; and (iv) notifications to persons holding
such property, and acknowledgments, receipts or confirmations from persons
holding such property, shall be deemed notifications to, or acknowledgments,
receipts or confirmations from, financial intermediaries, bailees or agents
(as applicable) of the Purchaser for the purpose of perfecting such security
interest under applicable law.  Any assignment of the interest of the
Purchaser pursuant to any provision hereof or pursuant to the Sale and
Servicing Agreement shall also be deemed to be an assignment of any security
interest created hereby.  FFI and the Purchaser shall, to the extent
consistent with this Agreement, take such actions as may be reasonably
necessary to ensure that, if this Agreement were deemed to create a security
interest in the Home Loans, such security interest would be deemed to be a
perfected first priority security interest under applicable law and will be
maintained as such throughout the term of the Sale and Servicing Agreement.

     Section 4.     Binding Effect.  This Agreement shall be binding upon
                    --------------
and inure to the benefit of the successors and assigns of the Purchaser and
FFI, respectively.

     Section 5.     Governing Law.  THIS AGREEMENT SHALL BE GOVERNED BY
                    -------------
AND CONSTRUED UNDER THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES
APPLIED IN SUCH STATE.

     Section 6.     Capitalized Terms.  Capitalized terms used and not
                    -----------------
otherwise defined herein have the meanings assigned to such terms in the Sale
and Servicing Agreement dated as of September 1, 1997, by and among FFI, as
Transferor and Servicer, the Purchaser, as Seller, FIRSTPLUS Home Loan
Trust 1997-3, as Issuer and U.S. Bank National Association, as Indenture
Trustee and Co-Owner Trustee.


     IN WITNESS WHEREOF, the undersigned Purchaser and FFI have executed this
Loan Sale Agreement as of the date first above written.


                                  FIRSTPLUS Financial, Inc., 
                                  as Seller



                                  By:  /s/ Lee F. Reddin
                                     --------------------------
                                     Name: Lee F. Reddin
                                     Title:  Vice President


                                  FIRSTPLUS Investment Corporation,
                                  as Purchaser



                                  By:  /s/ Lee F. Reddin
                                     --------------------------
                                     Name: Lee F. Reddin
                                     Title:  Vice President





                                                                    EXECUTION

- --------------------------------------------------------------------------
- --------------------------------------------------------------------------






                         SALE AND SERVICING AGREEMENT
                        Dated as of September 1, 1997

                                    among


                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                                   (Issuer)


                       FIRSTPLUS INVESTMENT CORPORATION
                                   (Seller)


                          FIRSTPLUS FINANCIAL, INC.
                          (Transferor and Servicer)


                                     and

                        U.S. BANK NATIONAL ASSOCIATION
                   (Indenture Trustee and Co-Owner Trustee)




                    FIRSTPLUS HOME LOAN OWNER TRUST 1997-3
                      FIRSTPLUS ASSET BACKED SECURITIES
                                SERIES 1997-3


- --------------------------------------------------------------------------
- --------------------------------------------------------------------------








                              TABLE OF CONTENTS

Section                                                                Page
- -------                                                                ----

                                  ARTICLE I

                                 DEFINITIONS

1.01.     Definitions . . . . . . . . . . . . . . . . . . . . . . . . . .   1
1.02.     Other Definitional Provisions . . . . . . . . . . . . . . . . .  26
1.03.     Interest Calculations . . . . . . . . . . . . . . . . . . . . . . .

                                  ARTICLE II

                         CONVEYANCE OF THE HOME LOANS

2.01.     Conveyance of the Initial Home Loans. . . . . . . . . . . . . .  27
2.02.     Conveyance of the Subsequent Home Loans . . . . . . . . . . . .  28
2.03.     Ownership and Possession of Home Loan Files . . . . . . . . . .  29
2.04.     Books and Records . . . . . . . . . . . . . . . . . . . . . . .  30
2.05.     Delivery of Home Loan Documents . . . . . . . . . . . . . . . .  30
2.06.     Acceptance by Indenture Trustee of the Home Loans; Certain 
          Substitutions; Initial Certification by Custodian . . . . . . .  33

                                 ARTICLE III

                        REPRESENTATIONS AND WARRANTIES

3.01.     Representations and Warranties of the Seller  . . . . . . . . .  35
3.02.     Representations, Warranties and Covenants of the Servicer and
          Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . .  37
3.03.     Individual Home Loans . . . . . . . . . . . . . . . . . . . . .  39
3.04.     Subsequent Home Loans . . . . . . . . . . . . . . . . . . . . .  45
3.05.     Purchase and Substitution . . . . . . . . . . . . . . . . . . .  46

                                  ARTICLE IV

              ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

4.01.     Duties of the Servicer  . . . . . . . . . . . . . . . . . . . .  48
4.02.     Liquidation of Home Loans . . . . . . . . . . . . . . . . . . .  50
4.03.     Fidelity Bond; Errors and Omission Insurance  . . . . . . . . .  51
4.04.     Title, Management and Disposition of Foreclosure Property . . .  51
4.05.     Access  to Certain Documentation and Information Regarding 
          the Home Loans  . . . . . . . . . . . . . . . . . . . . . . . .  52
4.06.     Superior Liens  . . . . . . . . . . . . . . . . . . . . . . . .  52
4.07.     Subservicing  . . . . . . . . . . . . . . . . . . . . . . . . .  52
4.08.     Successor Servicers.  . . . . . . . . . . . . . . . . . . . . .  54


                                  ARTICLE V

                       ESTABLISHMENT OF TRUST ACCOUNTS

5.01.     Collection Account and Note Payment Account . . . . . . . . . .  54
5.02.     Pre-Funding Account.  . . . . . . . . . . . . . . . . . . . . .  61
5.03.     Capitalized Interest Account  . . . . . . . . . . . . . . . . .  61
5.04.     (Reserved)  . . . . . . . . . . . . . . . . . . . . . . . . . .  62
5.05.     Certificate Distribution Account  . . . . . . . . . . . . . . .  62
5.06.     Trust Accounts; Trust Account Property  . . . . . . . . . . . .  64
5.07.     Allocation of Losses  . . . . . . . . . . . . . . . . . . . . .  67
5.08.     Class B-2 Account . . . . . . . . . . . . . . . . . . . . . . .  69

                                  ARTICLE VI

             STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

6.01.     Statements  . . . . . . . . . . . . . . . . . . . . . . . . . .  68
6.02      Reports of Foreclosure and Abandonment of Mortgaged Property  .  72
6.03.     Specification of Certain Tax Matters  . . . . . . . . . . . . .  72

                                 ARTICLE VII

                         GENERAL SERVICING PROCEDURES

7.01.     Assumption Agreements . . . . . . . . . . . . . . . . . . . . .  72
7.02.     Satisfaction of Mortgages and Release of Home Loan Files  . . .  73
7.03.     Servicing Compensation  . . . . . . . . . . . . . . . . . . . .  74
7.04.     Quarterly Statements as to Compliance . . . . . . . . . . . . .  75
7.05.     Annual Independent Public Accountants' Servicing Report . . . .  75
7.06.     Right to Examine Servicer Records . . . . . . . . . . . . . . .  76
7.07.     Reports to the Indenture Trustee; Collection Account 
          Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . 76

                                 ARTICLE VIII

                      REPORTS TO BE PROVIDED BY SERVICER


8.01.     Financial Statements  . . . . . . . . . . . . . . . . . . . . .  76


                                  ARTICLE IX

                                 THE SERVICER

9.01.     Indemnification; Third Party Claims . . . . . . . . . . . . . .  76
9.02.     Merger or Consolidation of the Servicer . . . . . . . . . . . .  78
9.03.     Limitation on Liability of the Servicer and Others  . . . . . .  78
9.04.     Servicer Not to Resign; Assignment  . . . . . . . . . . . . . .  78
9.05.     Relationship of Servicer to the Issuer and the Indenture 
          Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79


                                  ARTICLE X

                                   DEFAULT

10.01.  Events of Default . . . . . . . . . . . . . . . . . . . . . . . .  79
10.02.  Indenture Trustee to Act; Appointment of Successor  . . . . . . .  81
10.03.  Waiver of Defaults  . . . . . . . . . . . . . . . . . . . . . . .  83
10.04.  Accounting Upon Termination of Servicer . . . . . . . . . . . . .  83

                                  ARTICLE XI

                                 TERMINATION

11.01.  Termination . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
11.02.  Optional Termination by Affiliated Holder . . . . . . . . . . . .  84
11.03.  Notice of Termination . . . . . . . . . . . . . . . . . . . . . .  85

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS

12.01.  Acts of Securityholders . . . . . . . . . . . . . . . . . . . . .  85
12.02.  Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . . .  85
12.03.  Recordation of Agreement  . . . . . . . . . . . . . . . . . . . .  86
12.04.  Duration of Agreement . . . . . . . . . . . . . . . . . . . . . .  86
12.05.  Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . .  86
12.06.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  86
12.07.  Severability of Provisions  . . . . . . . . . . . . . . . . . . .  87
12.08.  No Partnership  . . . . . . . . . . . . . . . . . . . . . . . . .  87
12.09.  Counterparts  . . . . . . . . . . . . . . . . . . . . . . . . . .  87
12.10.  Successors and Assigns  . . . . . . . . . . . . . . . . . . . . .  87
12.11.  Headings  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  87
12.12.  Actions of Securityholders  . . . . . . . . . . . . . . . . . . .  87
12.13.  Reports to Rating Agencies. . . . . . . . . . . . . . . . . . . .  88
12.14.  Holders of the Residual Interest  . . . . . . . . . . . . . . . .  88
12.15.  No Petition . . . . . . . . . . . . . . . . . . . . . . . . . . .  89



                                   EXHIBITS

EXHIBIT A      Home Loan Schedule
EXHIBIT B      Form of Subsequent Transfer Agreement
EXHIBIT C      Form of Addition Notice



     This  Sale and  Servicing  Agreement  is entered  into  effective as  of
September 1, 1997,  among FIRSTPLUS Home Loan Owner  Trust 1997-3, a Delaware
business   trust  (the  "Issuer"   or  the  "Trust"),   FIRSTPLUS  Investment
Corporation,  a Nevada  corporation,  as  Seller  (the  "Seller"),  FIRSTPLUS
Financial,  Inc.,  a  Texas  corporation  ("FFI"),  as  Transferor  (in  such
capacity,  the "Transferor") and Servicer  (in such capacity, the "Servicer")
and  U.S.  Bank National  Association,  a  national banking  association,  as
Indenture  Trustee  on behalf  of  the  Noteholders  (in such  capacity,  the
"Indenture  Trustee")   and   as   Co-Owner  Trustee   on   behalf   of   the
Certificateholders (in such capacity, the "Co-Owner Trustee").


                            PRELIMINARY STATEMENT

     WHEREAS, the Issuer desires to purchase a pool of Home Loans  which were
originated or  purchased by  the Transferor  and sold  to the  Seller in  the
ordinary course of business of the Transferor;

     WHEREAS, the Seller  is willing to sell  such Home Loans to  the Issuer;
and

     WHEREAS,  the  Servicer  is  willing  to  service  such  Home  Loans  in
accordance with the terms of this Agreement;

     NOW,  THEREFORE,  in  consideration  of  the  mutual  agreements  herein
contained, the parties hereto hereby agree as follows:

                                  ARTICLE I

                                 DEFINITIONS

     Section 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following words and  phrases, unless  the context  otherwise requires,  shall
have the meanings specified in this Article.

     Accrual Period:  With respect to the Class A-1 Notes, the period
     --------------
beginning on the  Payment Date in the  calendar month preceding the  month in
which the  related Payment Date occurs (or, in the  case of the first Payment
Date, September 10, 1997) and ending on the day preceding the related Payment
Date.  With  respect to the other  Classes of Securities, the  calendar month
preceding the month in which the related Payment Date occurs.

     Addition Notice:  With respect to a sale of Subsequent Home Loans to the
     ---------------
Issuer pursuant to Section 2.02 of  this Agreement, a notice from the  Seller
and the Issuer substantially in the form of Exhibit C hereto delivered to the
Indenture Trustee.

     Administration Agreement:  The Administration Agreement dated as of
     ------------------------
September 1, 1997 among the Issuer, FFI,  and U.S. Bank National Association,
as Administrator.

     Administrator:  U.S. Bank National Association, or any successor in
     -------------
interest thereto,  in its capacity as Administrator  under the Administration
Agreement.

     Affiliated Holder:  FIRSTPLUS Residual Holdings, Inc., a Nevada
     -----------------
corporation, as the  holder of approximately 1% of the Percentage Interest of
the Residual  Interest and approximately  1% of the Original  Class Principal
Balance of each Class of Certificates.

     Agreement:  This Sale and Servicing Agreement and all amendments hereof
     ---------
and supplements hereto.

     Allocable Loss Amount:  With respect to each Payment Date after the
     ---------------------
Initial Undercollateralization Amount  has been reduced to zero,  the excess,
if  any,  of  (a)  the aggregate  of  the  Class  Principal  Balances of  the
Securities (after  giving effect  to all payments  and distributions  on such
Payment Date) over (b) the  sum of (i) the Pool  Principal Balance as of  the
immediately preceding  Determination Date  and  (ii) the amount,  if any,  on
deposit in the Pre-Funding Account as of the end of the immediately preceding
Due Period.   With resect to each Payment  Date prior to the  Payment Date on
which the Initial Undercollateralization Amount is reduced to zero, zero.

     Allocable Loss Amount Priority:  With respect to any Payment Date,
     ------------------------------
sequentially, to the Class B-2  Certificates, the Class B-1 Certificates, the
Class M-2 Notes and the Class M-1 Notes,  in that order, until the respective
Class Principal Balances thereof are reduced to zero.

     Assignment of Mortgage:  With respect to each Home Loan, an assignment,
     ----------------------
notice of  transfer or equivalent instrument sufficient under the laws of the
jurisdiction where  the related Mortgaged  Property is located to  reflect of
record  the assignment of the Mortgage with  respect to such Home Loan to the
Indenture Trustee for the benefit of the Securityholders.

     Assumed Pool Principal Balance:  As of any date of determination, the
     ------------------------------
sum of (a) the Initial Pool Principal Balance, (b) the Cut-Off Date Principal
Balance of each Subsequent Home  Loan and (c) the amount, if  any, on deposit
in the Pre-Funding Account as of such date (other than investment earnings).

     Available Collection Amount:  With respect to each Payment Date, an
     ---------------------------
amount equal to  the sum of (a) all  amounts received in respect  of the Home
Loans or paid  by the Servicer,  the Transferor or  the Seller (exclusive  of
amounts not required  to be deposited  in the Collection Account)  during the
related Due Period (and,  in the case of  amounts required to be paid  by the
Transferor in  connection with  the purchase or  substitution of  a Defective
Home  Loan, deposited  in the  Collection Account  on or  before the  related
Determination  Date),  as reduced  by  any portion  thereof that  may  not be
withdrawn therefrom pursuant to an order of a United  States bankruptcy court
of  competent jurisdiction  imposing a  stay pursuant  to Section 362  of the
United States Bankruptcy Code, (b) in the case of a Payment Date relating  to
a Due Period that ends  prior to the end of the Funding  Period, the Interest
Shortfall Amount  with respect  to such  Payment Date  deposited in  the Note
Payment  Account pursuant  to  Section  5.01(b)(2), (c) in  the  case of  the
Payment Date  following the  Due  Period in  which the  Funding Period  ends,
amounts, if  any, remaining  in the  Pre-Funding Account  at the  end of  the
Funding Period (net of reinvestment income), (d) with respect to the final 
Payment  Date,  or an  early  redemption  or  termination of  the  Securities
pursuant to  Section 11.02(b), the Termination  Price, or in  the case  of an
early  redemption  or  termination  of  the  Securities  pursuant  to Section
11.02(a), the proceeds from the sale of the Home Loans; and (e) any income or
gain from investment of funds on deposit in the Collection Account.

     Available Funds:  With respect to any Payment Date, the amount deposited
     ---------------
in  the  Note Payment  Account with  respect  to such  Payment Date  less the
Servicing Compensation for such Payment Date.

     Basic Documents:  This Agreement, the Indenture, the Loan Sale
     ---------------
Agreement, the Certificate of Trust,  the Trust Agreement, the Administration
Agreement,  the Custodial  Agreement,  the  Note  Depository  Agreement,  the
Certificate Depository Agreement and the documents and certificates delivered
in connection therewith.

     Business Day:  Any day other than (i) a Saturday or Sunday, or (ii) a
     ------------
day on which  banking institutions in New  York City or in the  city in which
the corporate trust office of the Indenture Trustee is located are authorized
or obligated by law or executive order to be closed.

     Capitalized Interest Account:  An account established and maintained
     ----------------------------
pursuant to Section 5.03.

     Capitalized Interest Account Deposit:   An amount equal to
     ------------------------------------
$1,574,922.02.

     Capitalized Interest Account Requirement:  On the Closing Date, the
     ----------------------------------------
Capitalized  Interest Account Requirement will equal the Capitalized Interest
Account Deposit.  Thereafter, on each Determination  Date prior to the end of
the  Funding Period, the Capitalized Interest  Account Requirement will equal
the Projected Interest Shortfall.

     Capitalized Interest Amount:  The amount on deposit in the Capitalized
     ---------------------------
Interest Account as of any date of  determination, after giving effect to (a)
amounts to be transferred to the Note Payment Account for payment on the next
Payment Date pursuant to Section 5.03(a), (b) amounts released to the holders
of  Residual  Interest pursuant  to Section 5.03(d),  and (c) any  income and
gain, if any, on funds on deposit in the Capitalized Interest Account and any
income and gain, if any, transferred to the Capitalized Interest Account from
funds on deposit in the Pre-Funding Account pursuant to Section 5.02.

     Capitalized Interest Excess:  With respect to each Determination Date
     ---------------------------
prior to the end of the Funding Period, the Capitalized Interest Excess shall
equal the greater  of (a) zero and  (b) the Capitalized Interest  Amount less
the Capitalized Interest Account Requirement.

     Certificate(s): Any one or more Class B-1 or Class B-2 Certificate(s)
     --------------
issued pursuant to the Trust Agreement.

     Certificate Distribution Account:  The Account established and
     --------------------------------
maintained pursuant to Section 5.05.

     Certificateholder:  A holder of any Certificate.
     -----------------

     Class:  With respect to the Notes, all Notes bearing the same class
     -----
designation, and with  respect to the Certificates,  all Certificates bearing
the same class designation.

     Class B-1 Certificateholders' Interest Carry-Forward Amount:  With
     -----------------------------------------------------------
respect to the initial Payment Date, zero; with respect to each other Payment
Date, the  excess (if any) of  (a) the Class B-1  Certificateholders' Monthly
Interest Distributable Amount for the immediately preceding Payment Date  and
any  Class B-1  Certificateholders' Interest  Carry-Forward Amount  remaining
outstanding  with respect  to prior  Payment  Dates, over  (b) the  amount in
respect of  interest that was paid  on such Certificates  on such immediately
preceding Payment Date.

     Class B-1 Certificateholders' Interest Distributable Amount:  With
     -----------------------------------------------------------
respect to  any Payment Date,  the sum of  the Class B-1  Certificateholders'
Monthly  Interest  Distributable Amount  for  such  date  and the  Class  B-1
Certificateholders' Interest  Carry-Forward Amount for  such date;  provided,
however, that  on the  Payment Date,  if any,  on which  the Class  Principal
Balance of the Class B-1 Certificates is reduced to  zero through application
of the Allocable Loss Amount with respect to such Payment Date, the amount of
the Class B-1 Certificateholders' Interest Distributable Amount will be equal
to the Class B-1 Certificateholders' Interest Distributable Amount calculated
without giving  effect to this  proviso, minus the  portion, if any,  of such
Allocable  Loss Amount  that otherwise  would be  applied to  the Subordinate
Notes on such Payment Date in the absence of this proviso.

     Class B-1 Certificateholders' Monthly Interest Distributable Amount: 
     -------------------------------------------------------------------
With respect to any Payment Date, interest accrued for the related Due Period
at  the applicable  Interest  Rate on  the  Class  Principal Balance  of  the
Class B-1 Certificates immediately preceding such Payment Date.

     Class B-1 Optimal Principal Balance:  With respect to any Payment Date
     -----------------------------------
prior to the  Overcollateralization Stepdown Date, zero; and  with respect to
any  other Payment  Date, the Pool  Principal Balance  as of  the immediately
preceding Determination Date minus the sum of  (a) the aggregate of the Class
Principal Balances of the Notes (after  taking into account payments made  on
such  Payment Date) and (b)  the greater of  (i) 6.06% of  the Pool Principal
Balance as of the immediately  preceding Determination Date plus the Required
Overcollateralization Amount for such Payment Date (calculated without giving
effect  to the  proviso in  the  definition thereof)  and (ii)  0.50%  of the
Assumed Pool Principal Balance.

     Class B-2 Account Requirement:  With respect to any Payment Date, the
     -----------------------------
amount (not  less than zero) by which  the Net Delinquency Calculation Amount
for  such date  exceeds the  Required Overcollateralization  Amount for  such
date.

     Class B-2 Certificateholders' Interest Carry-Forward Amount:  With
     -----------------------------------------------------------
respect to the initial Payment Date, zero; with respect to each other Payment
Date, the  excess (if any)  of (a) the Class B-2  Certificateholders' Monthly
Interest Distributable Amount for the immediately preceding Payment Date  and
any Class B-2 Certificateholders' Interest Carry-Forward Amount remaining  
outstanding with  respect to  prior Payment  Dates, over (b) the amount in 
respect of interest that was paid on such Certificates on such immediately 
preceding Payment Date.
 
     Class B-2 Certificateholders' Interest Distributable Amount:  With
     -----------------------------------------------------------
respect  to any Payment  Date, the sum  of the Class  B-2 Certificateholders'
Monthly  Interest  Distributable Amount  for  such  date  and the  Class  B-2
Certificateholders' Interest Carry-Forward Amount for such date.

     Class B-2 Certificateholders' Monthly Interest Distributable Amount: 
     -------------------------------------------------------------------
With respect to any Payment Date, interest accrued for the related Due Period
at the applicable Interest Rate on  the Class Principal Balance of the  Class
B-2 Certificates immediately preceding such Payment Date.

     Class B-2 Optimal Principal Balance:  With respect to any Payment Date
     -----------------------------------
prior to the  Overcollateralization Stepdown Date, zero; and  with respect to
any  other  Payment Date,  the Pool  Principal  Balance as  of  the preceding
Determination Date minus the sum of (a) the aggregate of the  Class Principal
Balances of  the  Notes and  the Class  B-1 Certificates  (after taking  into
account  any  payments  made on  such  Payment  Date)  and (b)  the  Required
Overcollateralization Amount for such Payment Date.

     Class M-1 Noteholders' Interest Carry-Forward Amount:  With respect to
     ----------------------------------------------------
the initial Payment  Date, zero; with respect to each other Payment Date, the
excess (if  any) of (a) the  Class M-1 Noteholders'  Monthly Interest Payment
Amount  for  the  immediately  preceding  Payment  Date  and  any  Class  M-1
Noteholders' Interest Carry-Forward Amount remaining outstanding with respect
to prior Payment Dates,  over (b) the amount in respect  of interest that was
paid on such Notes on such immediately preceding Payment Date.

     Class M-1 Noteholders' Interest Payment Amount: With respect to any
     ----------------------------------------------
Payment Date, the sum of the Class  M-1 Noteholders' Monthly Interest Payment
Amount for  such date and  the Class M-1 Noteholders'  Interest Carry-Forward
Amount for such date.

     Class M-1 Noteholders' Monthly Interest Payment Amount: With respect to
     ------------------------------------------------------
any  Payment  Date,  interest  accrued for  the  related  Due  Period  at the
applicable  Interest Rate  on the Class  Principal Balance  of the  Class M-1
Notes immediately preceding such Payment Date.

     Class M-1 Optimal Principal Balance:  With respect to any Payment Date
     -----------------------------------
prior to the  Overcollateralization Stepdown Date, zero; and  with respect to
any other  Payment Date,  the Pool Principal  Balance as  of the  immediately
preceding Determination Date minus the sum of  (a) the aggregate of the Class
Principal Balances  of the Senior  Notes (after taking into  account payments
made on  such Payment Date  and (b)  the greater  of (i) 26.26%  of the  Pool
Principal Balance as of the immediately preceding Determination Date plus the
Required Overcollateralization  Amount  for  such  Payment  Date  (calculated
without  giving effect  to the  proviso in the  definition thereof)  and (ii)
0.50% of the Assumed Pool Principal Balance.

     Class M-2 Noteholders' Interest Carry-Forward Amount:  With respect to
     ----------------------------------------------------
the initial Payment Date, zero; with respect  to each other Payment Date, the
excess (if any) of (a) the Class M-2  Noteholders' Monthly Interest  Payment 
Amount for  the immediately preceding Payment Date and any Class  M-2 
Noteholders' Interest Carry-Forward Amount remaining  outstanding with 
respect  to prior Payment Dates,  over (b) the amount  in  respect of  
interest  that was  paid on  such  Notes on  such immediately preceding 
Payment Date.

     Class M-2 Noteholders' Interest Payment Amount:  With respect to any
     ----------------------------------------------
Payment Date,  the sum of the Class M-2 Noteholders' Monthly Interest Payment
Amount for  such date and  the Class M-2 Noteholders'  Interest Carry-Forward
Amount for such date.

     Class M-2 Noteholders' Monthly Interest Payment Amount: With respect to
     ------------------------------------------------------
any  Payment  Date,  interest  accrued  for the  related  Due  Period  at the
applicable Interest  Rate on  the Class  Principal Balance  of the  Class M-2
Notes immediately preceding such Payment Date.

     Class M-2 Optimal Principal Balance:  With respect to any Payment Date
     -----------------------------------
prior to the  Overcollateralization Stepdown Date, zero; and  with respect to
any other  Payment Date,  the Pool  Principal Balance  as of  the immediately
preceding Determination Date minus the sum of  (a) the aggregate of the Class
Principal Balances of  the Senior Notes and the Class M-1 Notes (after taking
into account any  payments made on such Payment Date) and  (b) the greater of
(i)  15.15% of  the Pool  Principal Balance  as of the  immediately preceding
Determination  Date plus the  Required Overcollateralization Amount  for such
Payment  Date  (calculated  without  giving  effect to  the  proviso  in  the
definition thereof) and (ii) 0.50% of the Assumed Pool Principal Balance.

     Class Pool Factor:  With respect to each Class of Securities and any
     -----------------
Payment Date, the Class Principal  Balance thereof (giving effect to payments
thereon on such Payment Date) divided by the Original Class Principal Balance
of such Class.

     Class Principal Balance:  With respect to each Class of Securities and
     -----------------------
any date  of determination, the  Original Class Principal Balance  thereof as
reduced  by (a)  all amounts  previously  paid in  respect of  such  Class in
reduction of the Class Principal  Balance thereof and (b) in the case  of the
Subordinate  Securities,  any  Allocable   Loss  Amounts  previously  applied
thereto.

     Clearing Agency:   An organization registered as a "clearing agency"
     ---------------
pursuant to Section 17A of the Exchange Act.

     Clearing Agency Participant:   A broker, dealer, bank, other financial
     ---------------------------
institution  or other  Person for whom  from time  to time a  Clearing Agency
effects book-entry  transfers and  pledges of securities  deposited with  the
Clearing Agency.

     Closing Date:  September 18, 1997.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended from time to time,
     ----
and Treasury Regulations promulgated thereunder.

     Collection Account:  An account established and maintained by the
     ------------------
Servicer in accordance with Section 5.01(a)(1). 

     Combination Loan:  A loan, the proceeds of which were used by the
     ----------------
related  Obligor  in  combination  to  finance  property  improvements,  debt
consolidation, cash-out, or other consumer purposes.

     Co-Owner Trustee:  U.S. Bank National Association, a national banking
     ----------------
association,  in  its  capacity  as  the Co-Owner  Trustee  under  the  Trust
Agreement acting  on behalf of  the Certificateholders, or any  successor co-
owner trustee under the Trust Agreement.

     Credit Score: With respect to the obligor on a home loan (including the
     ------------
Obligor on a  Home Loan), a numerical assessment of default risk with respect
to such obligor,  determined based on a methodology developed  by Fair, Isaac
and Company.

     Custodial Agreement:  The custodial agreement dated as of September 1,
     -------------------
1997 by  and among the Seller, FFI,  as the Transferor and  the Servicer, the
Indenture  Trustee,  and  Bank  One,  Texas,  National  Association,  as  the
Custodian, and  any  subsequent  custodial agreement,  in  similar  form  and
substance,  providing  for  the retention  of  the  Home  Loan Files  by  the
Custodian on behalf of the Indenture Trustee.

     Custodian:  Any custodian appointed by the Indenture Trustee pursuant
     ---------
to the Custodial Agreement, which shall not be affiliated with the  Servicer,
the Transferor,  any Subservicer, or the  Seller.  Bank  One, Texas, National
Association, shall  be the  initial Custodian  pursuant to  the terms of  the
Custodial Agreement.

     Cut-Off Date: With respect to the Initial Home Loans, the close of
     ------------
business on   August 31, 1997 and with respect  to each Subsequent Home Loan,
the  close  of business  on  the date  specified  as such  in  the applicable
Subsequent Transfer Agreement.

     DCR:  Duff & Phelps Credit Rating Co.
     ---

     Debt Consolidation Loan:  A loan, the proceeds of which were primarily
     -----------------------
used by the related Obligor for debt consolidation purposes or purposes other
than to finance property improvements.

     Debt Instrument:  With respect to any Home Loan, the note or other
     ---------------
evidence of indebtedness evidencing the indebtedness of an Obligor under such
Home Loan.

     Defective Home Loan:  As defined in Section 3.05 hereof.
     -------------------

     Deferred Amount:  As of any Payment Date and as to each Class of
     ---------------
Subordinate  Securities,  the  amount of  Allocable  Loss  Amounts previously
applied in  reduction of the Class  Principal Balance thereof, to  the extent
not  previously reimbursed, plus  interest accrued thereon  at the applicable
Interest Rate from the date when so applied through the end of the Due Period
immediately preceding such Payment Date.

     Delinquency Event:  With respect to any Payment Date, a Delinquency
     -----------------
Event will have occurred and be continuing if the Net Delinquency Calculation
Amount  for such date  exceeds the Required  Overcollateralization Amount for
such date.

     Delivery:  When used with respect to Trust Account Property means: 
     --------

          (a)  with  respect  to   bankers'  acceptances,  commercial  paper,
     negotiable certificates of deposit and other obligations that constitute
     "instruments" within the  meaning of Section 9-105(1)(i) of  the UCC and
     are  susceptible  of  physical delivery,  transfer  thereof  by physical
     delivery to the Indenture Trustee endorsed to, or registered in the name
     of, the Indenture Trustee or its nominee or endorsed in blank, and, with
     respect to a  certificated security (as defined in Section  8-102 of the
     UCC) transfer thereof  (i) by delivery of such  certificated security to
     the Indenture  Trustee in accordance  with the provisions  of Section 8-
     301(a) of the UCC, and such additional or alternative procedures as  may
     hereafter   become  appropriate  to  effect  the  complete  transfer  of
     ownership  of or a security interest in  any such Trust Account Property
     to the Indenture  Trustee, consistent with changes in  applicable law or
     regulations or the interpretation thereof; 

          (b)  with respect to any security issued by the U.S.  Treasury, the
     Federal Home  Loan  Mortgage  Corporation or  by  the  Federal  National
     Mortgage  Association that  is a  book-entry security  held through  the
     Federal Reserve System  pursuant to federal book-entry  regulations, the
     following procedures, all  in accordance with applicable  law, including
     applicable federal  regulations and  Articles 8 and  9 of  the UCC:  the
     crediting  of  such  Trust  Account Property  to  a  securities  account
     maintained with a Federal Reserve Bank by a securities intermediary; the
     indication  by  such  securities intermediary  that  such  Trust Account
     Property has been credited to the Indenture Trustee's securities account
     at  the  securities  intermediary; and  such  additional  or alternative
     procedures  as may  hereafter  become  appropriate  to  effect  complete
     transfer  of ownership  of or  a  security interest  in  any such  Trust
     Account Property to  the Indenture Trustee,  consistent with changes  in
     applicable law or regulations or the interpretation thereof; and 

          (c)  with  respect  to  any  Trust  Account  Property  that  is  an
     uncertificated  security under  Article 8  of the  UCC  and that  is not
     governed  by clause (b) above, registration on  the books and records of
     the  issuer thereof  in the  name of  the Indenture  Trustee or  another
     Person   (other  than   "securities   intermediary"   (as   defined   in
     Section 8-102 of the UCC)) acting on behalf of the Indenture Trustee.

     Deleted Home Loan:  A Home Loan replaced by or to be replaced by a
     -----------------
Qualified Substitute Home Loan pursuant to Section 3.05 or 2.06(c) hereof.

     Determination Date:  With respect to a Payment Date in a given month,
     ------------------
the day of such  month that is three (3) Business Days  prior to such Payment
Date.

     DTC:  The Depository Trust Company.
     ---

     Due Date:  With respect to any Home Loan, the day of the month on which
     --------
the related Monthly Payment is due.

     Due Period:  With respect to each Payment Date, the calendar month
     ----------
immediately preceding  the month in which such  Payment Date occurs, with the
first Due Period commencing on September 1, 1997.

     Eligible Account:  At any time, an account which is any of the
     ----------------
following:  (i) an account maintained  with a depository institution  (A) the
long-term debt obligations  of which are  at such time  rated by each  Rating
Agency in  one of their two  highest long-term rating  categories, or (B) the
short-term debt obligations of which are then rated by each Rating  Agency in
their highest short-term  rating category;  (ii) an account  or accounts  the
deposits in which are fully  insured by either the Bank Insurance Fund or the
Savings Association Insurance Fund of  the FDIC; (iii) a trust account (which
shall be  a "segregated trust  account") maintained with the  corporate trust
department of  a federal or  state chartered depository institution  or trust
company  with trust  powers  and acting  in its  fiduciary  capacity for  the
benefit of the Indenture Trustee and the Issuer, which depository institution
or trust company shall have capital and surplus of not less than $50,000,000;
or (iv) an  account that  will not cause  any Rating  Agency to  downgrade or
withdraw its then-current rating(s) assigned to  the Securities, as evidenced
in writing by such Rating Agency.

     Eligible Servicer:  A Person that is qualified to act as Servicer of the
     -----------------
Home  Loans under applicable federal  and state laws  and regulations and who
satisfies the criteria of Section 9.04(b) hereof.

     Event of Default:  As specified in Section 10.01 hereof.
     ----------------

     Excess Spread:  With respect to any Payment Date, the excess of (a) the
     -------------
Available  Funds with  respect  to such  Payment Date  over  (b) the  Regular
Payment Amount with respect to such Payment Date.

     Exchange Act:   The Securities Exchange Act of 1934, as amended.
     ------------

     FDIC:  The Federal Deposit Insurance Corporation and any successor
     ----
thereto.

     FHLMC:  The Federal Home Loan Mortgage Corporation and any successor
     -----
thereto.

     Fidelity Bond:  As described in Section 4.03 hereof.
     -------------

     Fitch:  Fitch Investors Service, L.P.
     -----

     FNMA:  The Federal National Mortgage Association and any successor
     ----
thereto.

     Foreclosure Property:  Any real or personal property securing a Home
     --------------------
Loan that has been acquired by the Servicer through foreclosure, deed in lieu
of foreclosure or similar proceedings in respect of such Home Loan.

     Funding Period: The period beginning on the Closing Date and ending on
     --------------
the earlier of (a) the date on which the amount on deposit in the Pre-Funding
Account  is reduced to  $50,000 or less  and the Transferor  directs that the
Funding  Period end,  (b) the  close  of   business  on  November  18,  1997;
provided, however, that the  Funding Period shall end upon  the occurrence of
an Event of Default hereunder.

     HUD:  The United States Department of Housing and Urban Development and
     ---
any successor thereto.

     Home Improvement Loan:  A loan, the net proceeds of which were or will
     ---------------------
be used by the Obligor to finance property improvements.

     Home Loan:  A Home Improvement Loan, Debt Consolidation Loan, or
     ---------
Combination Loan  that is  included in the  Home Loan  Pool.   As applicable,
"Home  Loan"  shall  be deemed  to  refer  to  the  related Debt  Instrument,
Mortgage, and any related Foreclosure Property. 

     Home Loan File:  As defined in Section 2.05.
     --------------

     Home Loan Interest Rate:  With respect to any Home Loan, the fixed
     -----------------------
annual rate of interest borne by the related Debt Instrument, as shown on the
Home Loan Schedule,  as such rate of  interest may be  modified from time  to
time by the Servicer in accordance with Section 4.01(c) hereof.

     Home Loan Pool:  Initially, the Initial Home Loans, and thereafter, as
     --------------
of any  date, all  of the  Home Loans  that are  subject to  the lien  of the
Indenture as of such date, as identified in the Home Loan Schedule.

     Home Loan Schedule:  The schedule of Initial Home Loans attached hereto
     ------------------
as Exhibit A, as  amended from time  to time  pursuant to the  terms of  this
Agreement, such schedule identifying each Home Loan by address of the related
Mortgaged Property, if any, and the name(s) of each Obligor and setting forth
as to each Home Loan the following information:  (i) the Principal Balance as
of  the applicable Cut-Off Date, (ii)  the account number, (iii) the original
principal amount, (iv)  the Due Date, (v)  the Home Loan Interest  Rate, (vi)
the first  date on  which a  Monthly Payment  is due  under the  related Debt
Instrument,  (vii) the  Monthly  Payment,  (viii) the  maturity  date of  the
related Debt Instrument, and (ix) the  remaining number of months to maturity
as of the applicable Cut-Off Date.

     Indenture:  The Indenture, dated as of September 1, 1997, between the
     ---------
Issuer and the Indenture Trustee.

     Indenture Event of Default:  Any event of default specified in
     --------------------------
Section 5.1 of the Indenture.

     Indenture Trustee:  U.S. Bank National Association, a national banking
     -----------------
association,  as  Indenture Trustee  under  the Indenture,  or  any successor
indenture trustee under the Indenture.

     Indenture Trustee Fee:  The annual fee payable to the Indenture Trustee,
     ---------------------
calculated and payable monthly on each Payment Date, equal to the  product of
0.0020%  per  annum and  the Pool  Principal  Balance as  of  the immediately
preceding Determination Date,  except that with respect to  the first Payment
Date such monthly amount shall be pro rated for the first Due Period.

     Indenture Trustee's Home Loan File:  As defined in Section 2.05(d). 
     ----------------------------------

     Initial Home Loan:  An individual Home Loan that is conveyed to the
     -----------------
Issuer pursuant  to this  Agreement on the  Closing Date,  together with  the
rights and  obligations of a holder thereof and payments thereon and proceeds
therefrom received on or after the August 31, 1997 Cut-Off Date.  The Initial
Home Loans subject to this Agreement are identified on the Home Loan Schedule
annexed hereto as Exhibit A. 

     Initial Overcollateralization Amount:  Zero.
     ------------------------------------

     Initial Pool Principal Balance: $650,331,801.86, which is the Pool
     ------------------------------
Principal Balance as of the August 31, 1997 Cut-Off Date.

     Initial Undercollateralization Amount:  With respect to any Payment
     -------------------------------------
Date, an amount (not less than zero) equal to the excess, if  any, of (a) the
aggregate of the Class Principal Balances of all Classes of Securities, after
giving  effect to payments and distributions in respect of the Securities and
the Residual Interest on such Payment Date,  over (b) the sum of (i) the Pool
Principal Balance  as of the  end of  the preceding Due  Period and (ii)  the
amount, if any, on  deposit in the Pre-Funding Account as of  the end of such
Due Period.   Notwithstanding the  foregoing, on any  date after  the Payment
Date on which  the Initial Undercollateralization Amount is  first reduced to
zero, such amount shall be deemed to be zero.

     Insurance Proceeds: With respect to each Payment Date, an amount equal
     ------------------
to, with respect to  any Home Loan, the proceeds paid  during the immediately
preceding Due Period  to the Indenture Trustee or the Servicer by any insurer
pursuant to any  insurance policy covering a Home Loan, Mortgaged Property or
REO Property or  any other insurance policy that relates to  a Home Loan, net
of  any  expenses  incurred by  the  Indenture  Trustee  or  the Servicer  in
connection with the collection of such proceeds and not otherwise reimbursed,
but excluding  the proceeds of any insurance policy that are to be applied to
the restoration  or repair  of  the Mortgaged  Property  or released  to  the
borrower in accordance with customary loan servicing procedures.

     Interest Rate:   With respect to each Class of Securities, the per annum
     -------------
rate of interest applicable to Securities of such Class, as specified below:

               Class                    Interest Rate
               -----                    -------------

               A-1                      (1)
               A-2                    6.48%
               A-3                    6.57%
               A-4                    6.80%
               A-5                    6.86%
               A-6                    7.08%
               A-7                    7.22%
               A-8
               A-8                    7.55%
               M-1                    7.32%
               M-2                    7.52%
               B-1                    7.79%
               B-2                    8.50%

(1)  Interest will accrue on the  Class A-1 Notes during each Accrual  Period
     at a per annum  rate equal to LIBOR for the  related LIBOR Determination
     Date plus  0.10%, subject to  a maximum rate  equal to the  Net Weighted
     Average Rate.   The Interest Rate applicable to  the Class A-1 Notes for
     the initial Accrual Period will be 5.75625% per annum.

     Interest Shortfall Amount:  As of any Determination Date through the
     -------------------------
first Determination Date after the end of the Funding Period, an amount equal
to  thirty (30)  days' interest  on the  average balance  in  the Pre-Funding
Account (net of  investment earnings)  during the  immediately preceding  Due
Period, computed at the Weighted Average Interest Rate  as of the immediately
preceding  Payment Date  (after distributions  and  payments on  such Payment
Date) or, with respect  to such calculation on the  first Determination Date,
as of September 1, 1997.

     Interest Shortfall Rate:  The per annum rate equal to 4.31%.
     -----------------------

     LIBOR:  With respect to each Accrual Period (other than the initial
     -----
Accrual  Period) and  each Class  of LIBOR  Securities, the  rate for  United
States  dollar deposits for  one month that  appears on  Telerate Screen Page
3750 as of  11:00 a.m., London time, on the second  LIBOR Business Day before
the first day of such Accrual Period, as determined by the Indenture Trustee.
If such rate does not appear on such page (or such other  page as may replace
that page  on that service,  or if  such service is  no longer offered,  such
other service for displaying  LIBOR or comparable rates as may  be reasonably
selected by the  Indenture Trustee), LIBOR for the  applicable Accrual Period
will be the Reference  Bank Rate.  If  no such quotations can be  obtained by
the Indenture Trustee and no Reference Bank Rate is available, LIBOR  will be
LIBOR applicable  to the  preceding Accrual  Period.   LIBOR for the  initial
Accrual Period will be 5.65625%.

     LIBOR Business Day:  Any day on which banks are open for dealing in
     ------------------
foreign currency and exchange in London and New York City.

     LIBOR Securities:  The Class A-1 Notes.
     ----------------

     Liquidated Home Loan:  A defaulted Home Loan as to which the Servicer
     --------------------
has determined that all  recoverable liquidation and insurance proceeds  have
been  received, which will be  deemed to occur  upon the earlier  of: (a) the
liquidation of the related Mortgaged Property acquired through foreclosure or
similar  proceedings, (b)  the Servicer's  determination  in accordance  with
customary  servicing practices that  no further amounts  are collectible from
the Home Loan and any related security, or (c) the 180th day that any portion
of a scheduled monthly payment of principal and interest is past due.

     Liquidation Proceeds: With respect to a Liquidated Home Loan, any cash
     --------------------
amounts received in  connection with the liquidation of  such Liquidated Home
Loan, whether through trustee's sale, foreclosure  sale or other disposition,
and any  other amounts  required to  be deposited  in the  Collection Account
pursuant to Sections 4.02  or 4.04, in each case  other than Post-Liquidation
Proceeds, Insurance Proceeds and Released Mortgaged Property Proceeds.

     Loan Sale Agreement:  Individually or collectively, as the context in
     -------------------
which this term  is used may require, any  or all of the  following:  (i) the
loan  sale agreement between  the Transferor, as  seller, and  the Seller, as
purchaser, pursuant to which  the Seller has acquired any of  the Home Loans;
and  (ii) each  loan  sale  agreement  entered into  by  the  Transferor,  as
purchaser,  pursuant to  which the  Transferor has  acquired any of  the Home
Loans  and  which  shall  include all  of  the  rights  and  benefits of  the
Transferor  thereunder  with respect  to  such  Home  Loans, subject  to  any
limitations thereunder regarding assignment by the Transferor.

     Majority Securityholders:  (i) Until such time as the sum of the Class
     ------------------------
Principal Balances of  all Classes  of Notes  has been reduced  to zero,  the
holder or  holders  of in  excess of  50% of  the  aggregate Class  Principal
Balance of all Classes of Notes (accordingly, the holders of the Certificates
shall  be excluded from any rights or actions of the Majority Securityholders
during such period);  and (ii) thereafter, the holder or holders of in excess
of  50%  of  the  aggregate  Class   Principal  Balance  of  all  Classes  of
Certificates.

     Monthly Payment: With respect to a Home Loan, the scheduled monthly
     ---------------
payment  of principal  and/or interest  required to  be made  by  the related
Obligor  on  the  related  Home  Loan,  as  set  forth  in  the  related Debt
Instrument.

     Mortgage: The mortgage, deed of trust or other security instrument
     --------
creating a lien  in accordance with applicable law on a Mortgaged Property to
secure the Debt Instrument which evidences a Home Loan.

     Mortgaged Property: The property (real, personal or mixed) encumbered
     ------------------
by the Mortgage which secures the Debt Instrument evidencing a Home Loan.

     Mortgaged Property States: Each state in which any Mortgaged Property
     -------------------------
securing  an Initial  Home Loan  is located  as set  forth  in the  Home Loan
Schedule,  and any  other state  wherein  a Mortgaged  Property securing  any
Subsequent Home Loan may be located as set forth in the applicable Home  Loan
Schedule.

     Net Delinquency Calculation Amount:  With respect to any Payment Date,
     ----------------------------------
the  excess, if any,  of (x)  the product  of 1.7  and the  Rolling Six-Month
Delinquency Average over  (y) the aggregate  of the amounts of  Excess Spread
for the three preceding Payments Dates.

     Net Liquidation Proceeds:  With respect to each Payment Date, an amount
     ------------------------
equal  to any  cash  amounts received  during  the  related Due  Period  from
Liquidated  Home Loans,  whether through  trustee's  sale, foreclosure  sale,
disposition  of REO  Property,  whole  loan sales  or  otherwise (other  than
Insurance Proceeds and  Released Mortgaged Property Proceeds),  and any other
cash amounts  received during the related  Due Period in connection  with the
management of  the Mortgaged  Properties from defaulted  Home Loans,  in each
case, net of  any reimbursements to the  Servicer made from such  amounts for
any unreimbursed Servicing Advances made and any other fees and expenses paid
in  connection  with the  foreclosure,  conservation and  liquidation  of the
related Liquidated  Home Loans or  Mortgaged Properties pursuant  to Sections
4.02 and 4.04 hereof.

     Net Loan Losses:  With respect to a Payment Date, the sum of (A) with
     ---------------
respect  to  the Home  Loans that  became  Liquidated Home  Loans  during the
immediately  preceding  Due  Period,  an  amount (but  not  less  than  zero)
determined as of the related Determination Date equal to:

     (i)  the  aggregate uncollected  Principal  Balances of  such Liquidated
          Home Loans  as of  the related Determination  Date and  without the
          application of any amounts included in clause (ii) below, minus

     (ii) the  aggregate amount of  any recoveries attributable  to principal
          from whatever  source received during any Due  Period, with respect
          to such Liquidated Home Loans, including any subsequent Due Period,
          and  including without limitation any Net Liquidation Proceeds, any
          Insurance Proceeds,  any Released Mortgaged Property  Proceeds, any
          payments from the related Obligor and any payments made pursuant to
          Section   3.05,  less  the  amount  of  any  expenses  incurred  in
          connection with such recoveries; and

(B)  with  respect  to  any  defaulted  Home   Loan  that  is  subject  to  a
modification by the Servicer, an amount equal to the portion of the Principal
Balance, if any, released in connection with such modification. 

     Net Weighted Average Rate:  With respect to any Accrual Period, the per
     -------------------------
annum  rate equal  to  the weighted  average (by  Principal  Balance) of  the
interest rates  of the  Home Loans  as of the  first day  of the  related Due
Period, as reduced by the Servicing Fee Rate.

     Non-Recordation State:  Any state with respect to which the Transferor
     ---------------------
and the  Seller shall have  delivered to the  Indenture Trustee (and  to each
Rating Agency,  in the case of  any state in  which 10% or more  by Principal
Balance as of the Cut-Off Date of the Mortgaged Properties are located) on or
prior to October  31, 1997 an opinion, memorandum  or other written assurance
of  counsel in  a form reasonably  acceptable to the  Indenture Trustee (and,
where applicable, to each Rating Agency), to the effect  that, as to any Home
Loan with respect  to which the related Mortgaged Property is located in such
state, recordation of an Assignment of Mortgage  in such state is  not 
necessary to transfer  title to the related Mortgage Note to the Issuer or 
to pledge to the Indenture Trustee the  issuer's  rights under  such  
Mortgage  Note  in  respect of  which  the Mortgaged Property is located in 
such state.

     Note(s):  One or more of the Class A-1 Notes, the Class A-2 Notes, the
     -------
Class A-3  Notes, the  Class A-4 Notes,  the Class  A-5 Notes, the  Class A-6
Notes, the Class A-7 Notes,  the Class A-8 Notes, the Class M-1  Notes or the
Class M-2 Notes.

     Note Payment Account:  The account established and maintained pursuant
     --------------------
to Section 5.01(a)(2).

     Noteholder:  A holder of a Note.
     ----------

     Noteholders' Interest Carry-Forward Amount:  With respect to the initial
     ------------------------------------------
Payment Date, zero; with  respect to each other Payment Date,  the excess (if
any)  of  (A) the  Noteholders'  Monthly  Interest  Payment  Amount  for  the
immediately  preceding  Payment  Date and  any  Noteholders'  Interest Carry-
Forward Amount remaining  outstanding with  respect to  prior Payment  Dates,
over (B) the  amount in respect of interest on the Notes that was paid on the
Notes on such immediately preceding Payment Date.

     Noteholders' Interest Payment Amount:  With respect to any Payment Date,
     ------------------------------------
the sum of the  Noteholders' Monthly Interest Payment Amount for such Payment
Date and  the Noteholders'  Interest Carry-Forward  Amount  for such  Payment
Date.

     Noteholders' Monthly Interest Payment Amount:  With respect to any
     --------------------------------------------
Payment Date, interest  accrued for the related  Due Period on each  Class of
Notes at the applicable Interest Rate on  the Class Principal Balance thereof
immediately preceding such Payment Date.

     Obligor: Each obligor on a Debt Instrument.
     -------

     Officer's Certificate:  A certificate delivered to the Indenture Trustee
     ---------------------
or the Issuer signed  by the President  or a Vice  President or an  Assistant
Vice President of  the Seller, the Servicer, the Transferor or the Issuer, in
each case, as required by this Agreement.

     Original Class Principal Balance:  With respect to each Class of
     --------------------------------
Securities, the original principal balance of such Class, as set forth below:

               Class                    Principal Balance
               -----                    -----------------

               A-1                      $166,090,000.00
               A-2                      $ 91,430,000.00
               A-3                      $ 83,220,000.00
               A-4                      $ 70,500,000.00
               A-5                      $ 47,090,000.00
               A-6                      $ 57,740,000.00
               A-7                      $ 50,430,000.00
               A-8                      $ 47,580,000.00
               M-1                      $ 88,880,000.00
               M-2                      $ 44,440,000.00
               B-1                      $ 36,360,000.00
               B-2                      $ 24,240,000.00

     Overcollateralization Amount:  With respect to any Payment Date, an
     ----------------------------
amount (not less than  zero) equal to the  excess of (a)  the sum of (i)  the
Pool Principal Balance as of the immediately preceding Determination Date and
(ii) the amount,  if any, on deposit  in the Pre-Funding Account  (other than
investment earnings) as of the  end of such immediately preceding Due  Period
over (b)  the aggregate  of the Class  Principal Balances  of all  Classes of
Securities, after giving effect, unless otherwise specified, to all  payments
on  the  Notes and  distributions  in  respect of  the  Certificates and  the
Residual Interest on such Payment Date.

     Overcollateralization Deficiency Amount:  With respect to any Payment
     ---------------------------------------
Date, the  excess, if any,  of the Required Overcollateralization  Amount for
such Payment Date over the  Overcollateralization Amount before giving effect
to payments on the Notes and distributions in respect of the Certificates and
the  Residual  Interest  to  be  made  on  such   Payment  Date  pursuant  to
Section 5.01(c)(4).

     Overcollateralization Stepdown Date:  The first Payment Date occurring
     -----------------------------------
after  September 10, 2000  as to which  the aggregate of  the Class Principal
Balances of each  Class of the  Senior Notes  has been reduced  to an  amount
equal to  or less than the  amount, if any,  by which (a) the  Pool Principal
Balance as  of the immediately  preceding Determination Date exceeds  (b) the
greater of (i) 48.48% of  the Pool Principal Balance  as of such  immediately
preceding Determination Date plus  the Required Overcollateralization  Amount
for such Payment Date (calculated without giving effect to the proviso in the
definition thereof) and  (ii) 0.50% of the Assumed Pool  Principal Balance as
of such Payment Date.

     Overcollateralization Surplus:  With respect to any Payment Date, the
     -----------------------------
excess, if  any, of  the Overcollateralization Amount  for such  Payment Date
over the Required Overcollateralization Amount for such date.

     Ownership Interest:  As to any Security, any ownership or security
     ------------------
interest  in such Security,  including any interest  in such  Security as the
holder thereof  and any other  interest therein, whether direct  or indirect,
legal or beneficial, as owner or as pledgee.

     Owner Trustee:  Wilmington Trust Company, as owner trustee under the
     -------------
Trust Agreement, and any successor owner trustee under the Trust Agreement.

     Owner Trustee Fee:  The annual fee of $2,500 payable to the Owner
     -----------------
Trustee on the Payment Date occurring in September each year during  the term
of this  Agreement commencing  in September 1997;  provided that  the initial
Owner Trustee fee shall be paid on the Closing Date.

     Payment Date:  The 10th day of any month or if such 10th day is not a
     ------------
Business  Day,  the  first  Business  Day  immediately  following  such  day,
commencing in October 1997 and ending upon termination of this Agreement.

     Permitted Investments:  Each of the following:
     ---------------------

          (1)  obligations of, or guaranteed as to principal and interest by,
     the United  States or  any agency or  instrumentality thereof  when such
     obligations  are backed  by the  full  faith and  credit  of the  United
     States;

          (2)  a repurchase agreement that  satisfies the following criteria:
     (1)  must  be  between the  Indenture  Trustee  and either  (a) primary
     dealers on  the Federal Reserve reporting dealer list which are rated in
     one  of  the  two  highest  categories  for  short-term  unsecured  debt
     obligations by each Rating Agency, or (b) banks  rated in one of the two
     highest categories  for short-term  unsecured debt  obligations by  each
     Rating Agency; and (2) the written repurchase agreement must include the
     following:    (a) securities which  are acceptable for the  transfer and
     are either (I) direct U.S. governments obligations, or  (II) obligations
     of a Federal agency that are backed by the full faith and credit of  the
     U.S. government, or  FNMA or FHLMC; (b) a  term no greater than  60 days
     for any repurchase transaction; (c) the collateral must be  delivered to
     the Indenture Trustee or a third party custodian acting as agent for the
     Indenture   Trustee  by  appropriate   book  entries   and  confirmation
     statements  and must  have been  delivered before  or simultaneous  with
     payment (i.e., perfection by possession of certificated securities); and
     (d) the   securities   sold   thereunder    must   be   valued   weekly,
     marked-to-market at current market  price plus accrued interest and  the
     value of the collateral must be equal to  at least 104% of the amount of
     cash transferred by the Indenture Trustee under the repurchase agreement
     and if  the value of  the securities held  as collateral declines  to an
     amount below 104% of the cash transferred  by the Indenture Trustee plus
     accrued  interest (i.e.,  a margin  call), then  additional  cash and/or
     acceptable securities  must be transferred  to the Indenture  Trustee to
     satisfy such margin call; provided, however, that if the securities used
     as collateral are  obligations of FNMA or  FHLMC, then the value  of the
     securities  held as  collateral must  equal at  least 105%  of the  cash
     transferred by the Indenture Trustee under such repurchase agreement;

          (3)  certificates of deposit, time deposits and bankers acceptances
     of  any   United  States   depository  institution   or  trust   company
     incorporated under the laws of the United States or any state, including
     the  Indenture  Trustee; provided  that  the  debt obligations  of  such
     depository institution or  trust company at the date  of the acquisition
     thereof have been rated by each Rating Agency in one of  its two highest
     short-term rating categories;

          (4)  deposits, including deposits with the Indenture Trustee, which
     are fully insured by the Bank Insurance Fund  or the Savings Association
     Insurance Fund of the FDIC, as the case may be;

          (5)  commercial paper  of  any corporation  incorporated under  the
     laws  of the  United States  or any  state thereof,  including corporate
     affiliates of the Indenture Trustee, which at the date of acquisition is
     rated by each Rating Agency in its highest short-term rating  category 
     and  which has an  original maturity  of not more than 365 days; 

          (6)  debt obligations  rated by each  Rating Agency at the  time at
     which the investment  is made in its highest  short-term rating category
     (or  those  investments   specified  in  (iii)  above   with  depository
     institutions which have debt obligations  rated by each Rating Agency in
     one of its two highest short-term rating categories);
 
          (7)  money market  funds which are  rated by each Rating  Agency at
     the  time at  which the  investment  is made  in its  highest short-term
     rating category,  any such money  market funds which provide  for demand
     withdrawals  being   conclusively   deemed  to   satisfy  any   maturity
     requirements for Permitted Investments set forth in this Agreement; or

          (8)  any other  demand, money  market or  time deposit  obligation,
     security or investment as may be acceptable to each Rating Agency at the
     time at which the investment is made;

provided that  no instrument described  in the foregoing  subparagraphs shall
evidence either the  right to receive (a)  only interest with respect  to the
obligations underlying such  instrument or  (b) both  principal and  interest
payments  derived from  obligations  underlying  such  instrument  where  the
interest and  principal payments  with respect to  such instrument  provide a
yield to maturity at par greater than 120% of the yield to maturity at par of
the  underlying  obligations;  and  provided,  further,  that  no  instrument
described in the foregoing subparagraphs may be purchased at a  price greater
than par if such instrument may be prepaid or called at a price less than its
purchase price prior to stated maturity.  

     Person:  Any individual, corporation, partnership, joint venture,
     ------
limited liability  company, association, joint-stock company, trust, national
banking  association, unincorporated organization or government or any agency
or political subdivision thereof.

     Physical Property:  As defined in the definition of "Delivery" above. 
     -----------------

     Pool Principal Balance:  As of any Determination Date, the aggregate of
     ----------------------
the Principal  Balances (as of the last day  of the immediately preceding Due
Period) of all  Home Loans in  the Home  Loan Pool as  of such  Determination
Date.

     Post-Liquidation Proceeds:  As defined in Section 4.02(b).
     -------------------------

     Pre-Funded Amount:  With respect to any Payment Date, the amount then
     -----------------
on deposit  in the  Pre-Funding Account  as of  the end  of  the related  Due
Period.

     Pre-Funding Account:   The account established and maintained pursuant
     -------------------
to Section 5.02.

     Pre-Funding Account Deposit: An amount equal to $149,668,198.14.
     ---------------------------

     Pre-Funding Account Weighted Average Balance: For purposes of computing
     --------------------------------------------
the Projected Interest Shortfall, as  of the Determination Date, with respect
to the  calculation of the weighted average balance  of the amount on deposit
on a daily basis in the Pre-Funding Account for the immediately preceding Due
Period (assuming that  such balance for October  31, 1997, is zero),  (x) the
sum of the actual amount on deposit in the Pre-Funding Account on each day in
such Due Period divided by (y) thirty (30) days.

     Pre-Funding Termination Payment Date: The first Payment Date following
     ------------------------------------
the Due Period in which the Funding Period ends.

     Principal Balance:  With respect to any date of determination and with
     -----------------
respect to any Home Loan or related Foreclosure Property, an amount  equal to
the Cut-Off  Date principal  balance of  such Home  Loan minus all  principal
reductions credited  against the  Principal Balance of  such Home  Loan since
such  Cut-Off Date through  the end of the  immediately preceding Due Period;
provided, however, that the Principal Balance of a Liquidated Home Loan shall
be zero.

     Principal Prepayment:  With respect to any Home Loan and with respect
     --------------------
to any Due Period, any principal amount  received on a Home Loan in excess of
the scheduled principal amount included in the Monthly Payment due on the Due
Date in such Due Period.

     Projected Interest Shortfall: As of any Determination Date prior to the
     ----------------------------
end of the  Funding Period, an amount  equal to the Interest  Shortfall Rate,
multiplied by  the balance in  the Pre-Funding Account as  of the end  of the
immediately preceding Due Period, multiplied by  the number of days from  the
end of the  previous Due Period to November 18, 1997 (assuming a 360-day year
consisting of 12 30-day months).

     Prospectus:  The final Prospectus, dated September 10, 1997, as
     ----------
supplemented by the Prospectus Supplement.

     Prospectus Supplement:  The Prospectus Supplement dated September 10,
     ---------------------
1997,  prepared by  the  Transferor and  the  Seller in  connection  with the
issuance and sale of the Securities.

     Purchase Price:  As defined in Section 3.05 herein.
     --------------

     Qualified Substitute Home Loan:  A home loan or home loans substituted
     ------------------------------
for a Deleted  Home Loan pursuant to Section  3.05, which (i) has  or have an
interest rate or rates  of not less  than one percentage  point and not  more
than one percentage point different from the  Home Loan Interest Rate for the
Deleted Home  Loan, (ii) matures or mature not more  than one year later than
and not more than  one year earlier than the Deleted Home  Loan, (iii) has or
have  a principal  balance or  principal balances  (after application  of all
payments received on or  prior to the date of substitution) equal  to or less
than the Principal Balance of the Deleted Home Loan as of such date, (iv) has
or have  a lien  priority no  lower than  the Deleted  Home Loan,  (v) has  a
related obligor with a Credit Score equal to or greater than the Credit Score
of the  Obligor with respect to the Deleted  Mortgage Loan, and (vi) complies
or  comply as  of  the  date of  substitution  with  each representation  and
warranty set forth in Section 3.03  and is  not more  than 29  days 
delinquent  as of  the date  of substitution for  such loan; and  (vii) has 
a  related obligor with  a Credit Score at  origination of  not less  than 
600.   For  purposes of  determining whether  multiple  home loans  proposed
to be  substituted for  one  or more Deleted Home Loans pursuant to Section 
3.05 are in fact "Qualified Substitute Home Loans" as  provided above, the 
criteria specified  in clauses (i), (ii), (iii), (v) and  (vii) above  may 
be  considered on an  aggregate or  weighted average  basis, rather  than 
on a  loan-by-loan basis  (e.g., so long  as the weighted  average  Home 
Loan  Interest  Rate  of  any  loans proposed  to  be substituted  is not 
less  than nor more  than one  percentage point different from the Home 
Loan Interest Rate for the designated Deleted Home Loan or Home
Loans  and the weighted average Credit Score of any Qualified Substitute Home
Loans cumulatively substituted is equal  to the weighted average Credit Score
of  the Deleted  Home Loans, the  requirements of  clauses (i) and  (v) above
would  be  deemed   satisfied),  except  that,  with  respect   to  any  such
substitution, the lowest Credit Score of any home loan  substituted shall not
be lower than the lowest Credit Score of the related Deleted Home Loans.

     Rating Agency:  Each of S&P and Fitch and their respective successors;
     -------------
provided, however, that if no such organization or successor is any longer in
existence,  "Rating  Agency"  shall be  a  nationally  recognized statistical
rating  organization or  other comparable  person designated  by the  Issuer,
notice of which designation shall have  been given to the Indenture  Trustee,
the Issuer and the Servicer.

     Ratings:  The ratings initially assigned to the rated Securities by the
     -------
Rating Agencies, as evidenced by letters from the Rating Agencies.

     Record Date:  With respect to each Payment Date, the close of business
     -----------
on the  last Business  Day of the  month immediately  preceding the  month in
which such Payment Date occurs.

     Reference Bank Rate:  With respect to any Accrual Period, the arithmetic
     -------------------
mean  (rounded upwards,  if  necessary, to  the  nearest one  sixteenth of  a
percent) of the offered rates for United States dollar deposits for one month
that are offered by the Reference Banks as of 11:00 a.m., New York City time,
on  the second  LIBOR Business  Day prior  to the first  day of  such Accrual
Period to  prime banks  in the London  interbank market for  a period  of one
month  in  amounts approximately  equal  to the  outstanding  Class Principal
Balance of  the Class A-1  Notes, provided that  at least two  such Reference
Banks provide  such  rate.   If  fewer than  two  offered rates  appear,  the
Reference Bank Rate will be the arithmetic mean of the rates quoted by one or
more major banks in  New York City, selected by the  Indenture Trustee, as of
11:00 a.m.,  New York City time,  on such date  for loans in U.S.  Dollars to
leading European  Banks for a  period of one  month in  amounts approximately
equal to the outstanding Class Principal Balance of  the Class A-1 Notes.  If
no such  quotations can  be obtained,  the Reference  Bank Rate  will be  the
Reference Bank Rate applicable to the preceding Accrual Period.

     Reference Banks:  Three money center banks selected by the Indenture
     ---------------
Trustee.

     Regular Payment Amount:  With respect to any Payment Date, the lesser
     ----------------------
of (a) the Available  Funds and (b) the sum of  (i) the Noteholders' Interest
Payment Amount, (ii) the Certificateholders'  Interest  Distributable  
Amount  and  (iii)  the Regular Principal Payment Amount.

     Regular Principal Payment Amount:  With respect to each Payment Date,
     --------------------------------
an amount equal to the lesser of:

     (a)  the sum of (i) each scheduled payment of principal collected by the
Servicer  in the  related  Due Period,  (ii) all  partial and  full principal
prepayments  applied  by the  Servicer  during  such  Due Period,  (iii)  the
principal portion of  all Net  Liquidation Proceeds,  Insurance Proceeds  and
Released  Mortgaged Property  Proceeds  received by  the Servicer  during the
related Due  Period in respect of any Home Loan, to the extent received on or
prior to the date on which such Home Loan became a Liquidated Home Loan, (iv)
that  portion  of the  Purchase  Price of  any  repurchased  Home Loan  which
represents  principal  and (v)  the  principal  portion  of any  Substitution
Adjustments  required to  be deposited  in the  Collection Account as  of the
related Determination Date; and 

     (b)  the   aggregate  of  the  outstanding  principal  balances  of  the
Securities immediately prior to such Payment Date.

     Released Mortgaged Property Proceeds:  With respect to each Payment
     ------------------------------------
Date, an  amount  equal to,  with  respect to  any  Home Loan,  the  proceeds
received  by  the Servicer  in  connection with  (i)  a taking  of  an entire
Mortgaged Property by exercise of the power of eminent domain or condemnation
or (ii) any release  of part of the  Mortgaged Property from the lien  of the
related Mortgage,  whether by partial condemnation, sale  or otherwise, which
in either case are not released to the borrower in accordance with applicable
law, customary mortgage servicing procedures and this Agreement.

     Required Overcollateralization Amount:  With respect to any Payment Date
     -------------------------------------
occurring  prior to the Overcollateralization  Stepdown Date, an amount equal
to  3.0% of  the Assumed Pool  Principal Balance;  with respect to  any other
Payment Date, an amount equal to 6.0% of the Pool Principal Balance as of the
immediately  preceding  Determination  Date;   provided,  however,  that  the
Required Overcollateralization Amount with respect  to a Payment Date will in
no event be less  than 0.50% of the Assumed Pool Principal  Balance as of the
end of the related Due Period.

     Residual Interest: The interest which represents the right to the amount
     -----------------
remaining, if any, after  all prior payments and distributions have been made
under this Agreement,  the Indenture and the Trust Agreement  on each Payment
Date  and certain other  rights to  receive amounts  hereunder and  under the
Trust Agreement.

     Responsible Officer:  When used with respect to the Indenture Trustee,
     -------------------
any  officer within  the Corporate  Trust  Office of  the Indenture  Trustee,
including  any Vice President, Assistant Vice President, Secretary, Assistant
Secretary  or  any  other  officer   of  the  Indenture  Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and also,  with respect to a particular matter, any other
officer to whom  such matter is referred because of  such officer's knowledge
of and familiarity  with the particular subject.   When used with  respect to
the Issuer, the Transferor, the Seller, or the Servicer, the President  or 
any Vice President, Assistant  Vice President, or any Secretary or Assistant 
Secretary thereof.

     Rolling Six-Month Delinquency Average:  With respect to any Payment
     -------------------------------------
Date, the  average of the applicable  60-Day Delinquency Amounts  for each of
the six immediately preceding Due Periods.

     S&P: Standard & Poor's Rating Services, a division of The McGraw-Hill
     ---
Companies, Inc., or any successor thereto.

     Securities Act:   the Securities Act of 1933, as amended.
     --------------

     Security or Securities: Any Notes or any Certificates, as applicable.
     ----------------------

     Securityholder:  A holder of a Note or Certificate, as applicable.
     --------------

     Seller:  FIRSTPLUS Investment Corporation, a Nevada corporation, and any
     ------
successor thereto.

     Senior Noteholders' Interest Carry-Forward Amount:  With respect to the
     --------------------------------------------------
initial Payment  Date, zero;  with respect  to each other  Payment Date,  the
excess  (if any)  of (A)  the  Senior Noteholders'  Monthly Interest  Payment
Amount for the immediately preceding Payment Date and any Senior Noteholders'
Interest Carry-Forward  Amount remaining  outstanding with  respect to  prior
Payment Dates,  over (B) the amount in  respect of interest that  was paid on
such Notes on such immediately preceding Payment Date.

     Senior Noteholders' Interest Payment Amount:  With respect to any
     --------------------------------------------
Payment Date,  the sum  of the Senior  Noteholders' Monthly  Interest Payment
Amount  for such  Payment Date  and the  Senior Noteholders'  Interest Carry-
Forward Amount for such Payment Date.

     Senior Noteholders' Monthly Interest Payment Amount:  With respect to
     ----------------------------------------------------
each Payment Date,  interest accrued for  the related Accrual Period  on each
Class  of Senior  Notes at  the applicable Interest  Rates on  the respective
Class Principal Balances of  such Classes immediately preceding such  Payment
Date.

     Senior Notes:  The Class A-1, the Class A-2, the Class A-3, the Class
     ------------
A-4, the Class A-5, the Class A-6, the Class A-7 and the Class A-8 Notes.

     Senior Optimal Principal Balance:  With respect to any Payment Date
     --------------------------------
prior to the  Overcollateralization Stepdown Date, zero; with  respect to any
other Payment Date, an amount equal  to the Pool Principal Balance as  of the
immediately preceding Determination Date  minus the greater of  (a) 48.48% of
the Pool  Principal Balance as  of such  immediately preceding  Determination
Date plus  the Required  Overcollateralization Amount for  such Payment  Date
(calculated without giving  effect to the proviso in  the definition thereof)
and (b) 0.50% of the Assumed Pool Principal Balance.

     Series or Series 1997-3:  FIRSTPLUS Asset Backed Securities, Series
     ------    -------------
1997-3.

     Servicer:  FFI, in its capacity as the servicer hereunder, or any
     --------
successor appointed as herein provided.

     Servicer's Fiscal Year:  October 1st of each year through September 30th
     ----------------------
of the following year.

     Servicer's Home Loan Files:  In respect of each Home Loan, all documents
     --------------------------
customarily included in the servicer's loan file for the related type of Home
Loan in accordance with the servicing standard set forth in Section 4.01.

     Servicer's Monthly Statement:  As defined in Section 6.01(b).
     ----------------------------

     Servicing Advances:  Subject to Section 4.01(b), all reasonable,
     ------------------
customary and necessary "out of  pocket" costs and expenses advanced or  paid
by  the Servicer  with  respect to  the  Home Loans  in  accordance with  the
performance  by  the   Servicer  of  its  servicing   obligations  hereunder,
including,  but  not   limited  to,  the  costs  and  expenses  for  (i)  the
preservation, restoration and protection of the Mortgaged Property, including
without limitation advances in respect  of real estate taxes and assessments,
(ii) any collection,  enforcement or judicial proceedings,  including without
limitation  foreclosures,  collections and  liquidations pursuant  to Section
4.02, (iii) the conservation, management and sale or other disposition of any
Foreclosure Property pursuant  to Section 4.04, (iv) the preservation  of the
security  for  a  Home Loan  if  any  lienholder under  a  Superior  Lien has
accelerated or intends to accelerate the obligations secured by such Superior
Lien  pursuant to  Section 4.06; provided  that such  Servicing  Advances are
reimbursable to  the Servicer  as provided in  Section 5.01(c)(3)(xv)  to the
extent not previously deducted or retained by the Servicer in calculating Net
Liquidation Proceeds hereunder.

     Servicing Advance Reimbursement Amount:  As defined in
     --------------------------------------
Section 5.01(c)(3)(xv).

     Servicing Compensation:  With respect to a Payment Date, the Servicing
     ----------------------
Fee and other amounts to which the Servicer is entitled pursuant  to Sections
5.01(b)(1), 5.01(b)(2), 5.01(c)(1), 7.01 and 7.03.

     Servicing Fee:  As to each Home Loan (including any Home Loan that has
     -------------
been  foreclosed and  has become  a Foreclosure  Property, but  excluding any
Liquidated Home  Loan),  the fee  payable  monthly to  the  Servicer on  each
Payment  Date, which shall be (a)  the product of the  Servicing Fee Rate and
the  Principal  Balance  of  such  Home  Loan  as  of  the  second  preceding
Determination  Date divided  by  (b)  12.   The  Servicing  Fee includes  any
servicing fees owed or payable to any Subservicer and any custodial fees owed
or payable to the Custodian which fees shall be paid from the Servicing Fee.

     Servicing Fee Rate:  0.75% per annum.
     ------------------

     Servicing Officer:  Any officer of the Servicer or Subservicer involved
     -----------------
in, or  responsible for, the administration  and servicing of  the Home Loans
whose name and  specimen signature  appears on a  list of servicing  officers
annexed to an Officer's Certificate furnished by the Servicer or the 
Subservicer, respectively, to the Issuer and the Indenture  Trustee, on 
behalf  of the Securityholders,  as such list  may from time to time be 
amended.

     60-Day Delinquency Amount:  With respect to any Due Period, the
     -------------------------
aggregate of the  Principal Balances of  all Home Loans  that are 60 or  more
days  delinquent, in foreclosure or  REO Property as  of the end  of such Due
Period, excluding any Liquidated Home Loan.

     Subordinate Security:  Any Class M-1 Note, Class M-2 Note, Class B-1
     --------------------
Certificate or Class B-2 Certificate.

     Subsequent Home Loan:  An individual Home Loan that is conveyed to the
     --------------------
Issuer and pledged to the Indenture  Trustee  on a Subsequent Transfer  Date,
pursuant to  a Subsequent  Transfer Agreement, together  with the  rights and
obligations of a holder thereof  and payments thereon and proceeds therefrom,
received on or after the applicable Cut-Off Date, which Subsequent Home Loans
shall be  identified on  a schedule  attached as  an exhibit  to the  related
Subsequent Transfer Agreement.

     Subsequent Purchase Price: With respect to each Subsequent Transfer
     -------------------------
Date,  as of  the  applicable  Cut-Off Date,  the  Principal  Balance of  any
Subsequent Home Loans to be conveyed to the Trust on such Subsequent Transfer
Date.

     Subsequent Transfer Agreement:  With respect to any Subsequent Home
     -----------------------------
Loan, the agreement  pursuant to which Subsequent Home  Loans are transferred
to the Trust by the Seller, substantially in the form of Exhibit B hereto.

     Subsequent Transfer Date:  The date specified in each Subsequent
     ------------------------
Transfer Agreement, but no later than November 18, 1997.

     Subservicer:  Any Person with whom the Servicer has entered into a
     -----------
Subservicing Agreement  and who is an Eligible Servicer and who satisfies any
requirements set forth in Section 4.07(a) in respect of the qualifications of
a Subservicer.

     Subservicing Account:  An account established by a Subservicer pursuant
     --------------------
to a Subservicing Agreement, which account must be an Eligible Account.

     Subservicing Agreement:  Any agreement between the Servicer and any
     ----------------------
Subservicer relating to subservicing and/or administration of any or all Home
Loans  as provided  in  Section  4.07(a),  copies  of  which  shall  be  made
available,  along with  any  modifications  thereto, to  the  Issuer and  the
Indenture Trustee.

     Substitution Adjustment:  As to any date on which a substitution occurs
     -----------------------
pursuant to Section 3.05,  the amount, if  any, by which  (a) the sum  of the
aggregate principal balance (after application of principal payments received
on or before the date of substitution) of any Qualified Substitute Home Loans
as of the date  of substitution plus any accrued and  unpaid interest thereon
that is scheduled to  be paid after the  date of substitution and  during the
Due Period in which such substitution occurs, is less than (b) the sum of the
aggregate of the Principal Balances, together with accrued  and unpaid 
interest thereon to the date of substitution, of the related Deleted Home 
Loans.

     Superior Lien:  With respect to any Home Loan which is secured by other
     -------------
than a  first priority  lien, the mortgage(s)  relating to  the corresponding
Mortgaged Property having a superior priority lien.

     Termination Price:  An amount equal to the sum of (i) the then
     -----------------
outstanding aggregate Class  Principal Balances  of the  Securities plus  all
accrued and  unpaid interest thereon  at the applicable Interest  Rates, (ii)
any  Servicing  Compensation due  and  unpaid,  and   (iii) any  unreimbursed
Servicing  Advances   including  such   Servicing  Advances   deemed  to   be
nonrecoverable.

     Third-Party Purchaser:  As defined in Section 11.02(a).
     ---------------------

     Total Collection Amount:  With respect to each Payment Date, an amount
     -----------------------
equal  to the  sum  of the  Available Collection  Amount  and any  investment
earnings  on  amounts  in  the  Note  Payment  Account  and  the  Certificate
Distribution Account during the related Due Period.

     Transferor:  FFI, in its capacity as the transferor hereunder.
     ----------

     Trigger Event:  With respect to any Payment Date, a Trigger Event will
     -------------
have occurred  and be  continuing if the  60-Day Delinquency  Amount for  the
immediately preceding Due Period equals or exceeds one half of the sum of (a)
the aggregate of  the Class Principal Balances of  the Subordinate Securities
immediately  prior to  such  Payment Date  and (b)  the Overcollateralization
Amount  for  such date  (calculated  without  giving  effect to  payments  or
distributions on the Securities on such date).

     Trust:  The Issuer.
     -----

     Trust Account Property:  The Trust Accounts, all amounts and investments
     ----------------------
held  from  time to  time  in  any Trust  Account  and  all proceeds  of  the
foregoing. 

     Trust Accounts:  The Note Payment Account, the Certificate Distribution
     --------------
Account, the  Collection Account,  the Pre-Funding  Account, the  Capitalized
Interest Account and the Class B-2 Account.

     Trust Agreement:  The Trust Agreement dated as of September 1, 1997,
     ---------------
among the Seller as Depositor, the Affiliated Holder as the Company,  the Co-
Owner Trustee and the Owner Trustee.

     Trust Estate:  The assets subject to this Agreement and the Indenture
     ------------
pledged by  the Issuer  to  the Indenture  Trustee, which  assets consist  of
(a) all of the Seller's right,  title and interest in  and to: (i) such  Home
Loans  as from time to time are subject to this Agreement, including both the
Initial Home Loans  and any Subsequent Home  Loans conveyed to the  Issuer as
provided in  this Agreement and as listed  in the Home Loan  Schedule, as the
same may be amended  or supplemented from time  to time (including to  reflect
the removal of Deleted Home Loans and the addition of Qualified Substitute 
Home Loans), together with the Servicer's Home Loan Files and the Indenture
Trustee's Home Loan Files relating thereto and all proceeds thereof, (ii) all
payments and  proceeds received on  or with respect to  the Home Loans  on or
after  the applicable Cut-Off Dates,  (iii) such assets as  from time to time
are identified as Foreclosure Property, (iv) all assets and funds as are from
time to time deposited in any Trust  Account, including amounts on deposit in
such accounts which are invested  in Permitted Investments, (v) all insurance
policies with respect to the Home Loans and any Insurance Proceeds,  (vi) Net
Liquidation  Proceeds,  Post-Liquidation  Proceeds   and  Released  Mortgaged
Property Proceeds,  (vii) that  certain Loan Sale  Agreement under  which the
Seller  acquired the  Initial Home  Loans  from the  Transferor, and  (b) all
right, title and interest of the  Issuer, as purchaser, under each Subsequent
Transfer Agreement.

     UCC:   unless the context otherwise requires, the Uniform Commercial
     ---
Code, as in effect in the relevant jurisdiction.

     Weighted Average Interest Rate:  As of any date of determination, the
     ------------------------------
per annum rate equal to the weighted  average (by Class Principal Balance) of
the Interest Rates applicable to the Classes of Securities.

     Withdrawal Date: With respect to a Payment Date, the second Business Day
     ---------------
prior to such Payment Date.

     Section 1.02.  Other Definitional Provisions.  (a)  Capitalized terms
                    -----------------------------
used herein  and not otherwise  defined herein have the  meanings assigned to
them in the Indenture and the Trust Agreement. 

     (b)  All terms defined in this Agreement shall have the defined meanings
when used  in any certificate  or other  document made or  delivered pursuant
hereto unless otherwise defined therein. 

     (c)  As  used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or  in any such certificate or other  document, and accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall have the  respective meanings given
to them under  generally accepted accounting principles.   To the extent that
the  definitions  of  accounting  terms in  this  Agreement  or  in any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms  under  generally  accepted  accounting   principles,  the  definitions
contained  in this Agreement  or in  any such  certificate or  other document
shall control. 

     (d)  The  words "hereof,"  "herein," "hereunder"  and  words of  similar
import when used in this Agreement  shall refer to this Agreement as a  whole
and  not to  any particular  provision of  this Agreement;  Article, Section,
Schedule and Exhibit references contained in this Agreement are references to
Articles, Sections,  Schedules and  Exhibits in or  to this  Agreement unless
otherwise  specified; and the term  "including" shall mean "including without
limitation." 

     (e)  The definitions contained  in this Agreement are  applicable to the
singular as well  as the plural forms of  such terms and to  the masculine as
well as to the feminine and neuter genders of such terms. 

     (f)  Any agreement, instrument  or statute defined or referred to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement,  instrument or statute as from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.

     Section 1.03.  Interest Calculation.  Unless otherwise specified, all
                    --------------------
calculations of accrued interest and accrued fees  shall be made on the basis
of  a  360-day year  consisting  of twelve  30-day months,  except  that with
respect to  the Class A-1  Notes, calculations of  accrued interest  shall be
made on the basis of a 360-day year and the actual number  of days elapsed in
each Accrual Period.


                                  ARTICLE II

                         CONVEYANCE OF THE HOME LOANS

     Section 2.01.  Conveyance of the Initial Home Loans.  (a)  As of the
                    ------------------------------------
Closing  Date,  in consideration  of  the  Issuer's  delivery of  the  Notes,
Certificates and Residual Interest Instruments to the Seller or its designee,
upon  the  order of  the  Seller, the  Seller,  as of  the  Closing Date  and
concurrently  with  the  execution and  delivery  hereof,  does hereby  sell,
transfer,  assign, set  over  and  otherwise convey  to  the Issuer,  without
recourse, but  subject to the other  terms and provisions of  this Agreement,
all  of the  right, title  and interest  of the  Seller in  and to  the Trust
Estate.   The foregoing sale,  transfer, assignment, set over  and conveyance
does not and is not intended to result  in a creation or an assumption by the
Issuer of any obligation of the Seller, the Transferor or any other Person in
connection  with  the Trust  Estate  or  under  any agreement  or  instrument
relating thereto except as specifically set forth herein.

     (b)  As of the  Closing Date, the Issuer acknowledges  the conveyance to
it by the Seller  of all of the Seller's right, title and  interest in and to
the Trust Estate,  receipt of which  is hereby acknowledged   by the  Issuer.
Concurrently  with such  delivery, the  Issuer has  pledged to  the Indenture
Trustee the  Trust Estate, and  in exchange for the  conveyance to it  by the
Seller of all of  the Seller's right, title and interest in  and to the Trust
Estate (i) the Owner Trustee  (not in its individual capacity,  but solely as
Owner Trustee on  behalf of the Issuer)  has executed the Notes  and (ii) the
Issuer has caused the Indenture Trustee to authenticate and deliver the Notes
to the  Seller or its designee, upon  the order of the Issuer.   In addition,
concurrently with the  delivery to the Issuer  of all of the  Seller's right,
title and interest in and  to the Trust Estate and in exchange  therefor, the
Owner Trustee,  pursuant to the instructions of the Seller, has executed (not
in its  individual capacity,  but solely as  Owner Trustee  on behalf  of the
Issuer) and caused to be authenticated and delivered the Certificates and the
Residual Interest  to  the Seller  or its  designee, upon  the  order of  the
Seller.

     Section 2.02.  Conveyance of the Subsequent Home Loans.  (a)  On or
                    ---------------------------------------
before the last  day of the Funding  Period, the Seller  shall convey to  the
Issuer,  and the  Issuer shall  purchase pursuant  to  this Section  2.02 the
lesser of  (calculated by aggregate  principal balance):  (i) the  Home Loans
then in the  possession of the Seller  that satisfy the requirements  of this
Section 2.02  and  (ii) the  maximum  principal balance  of Home  Loans  that
satisfy  the requirements  of this Section  2.02, with  respect to  which the
aggregate Subsequent Purchase  Price does not exceed  the Pre-Funding Account
Deposit.   Subject  to the  conditions  set forth  in  this Section 2.02,  in
consideration of  the Issuer's delivery  on the  related Subsequent  Transfer
Dates to the Seller or its designee, or  upon the order of the Seller, of the
Subsequent Purchase Price  of the related Subsequent Home  Loans from amounts
on deposit in the Pre-Funding Account,  the Seller shall, from time to  time,
on  any  Subsequent  Transfer  Date  sell, transfer,  assign,  set  over  and
otherwise convey to the  Issuer, without recourse, but  subject to the  other
terms and provisions  of this Agreement, all of the right, title and interest
of the Seller in and to each Subsequent Home Loan (including all interest and
principal thereon received after the  related Cut-Off Date) identified on the
schedule attached to the related Subsequent Transfer Agreement  and delivered
by  the Seller on such Subsequent Transfer  Date and all items in the related
Indenture Trustee's Home Loan File.   In connection therewith, the Transferor
shall amend the Home Loan Schedule to reflect the inclusion of the applicable
Subsequent Home  Loans in the Home Loan Pool.   The Transferor shall promptly
deliver to the Issuer, the Servicer (if the Transferor is not  then acting as
such), and  the Indenture Trustee   a  copy of the  Home Loan Schedule  as so
amended.   The sale,  transfer, assignment,  set over  and conveyance by  the
Seller of Subsequent Home Loans to the Issuer does not and is not intended to
result in a creation  or an assumption by the Issuer of any obligation of the
Seller, the Transferor or any other Person in connection with such Subsequent
Home  Loans or under any  agreement or instrument  relating thereto except as
specifically set forth herein. 

     (b)  If the Subsequent  Purchase Price for the Subsequent  Home Loans to
be  conveyed to the  Trust on any  Subsequent Transfer Date is  less than the
amount required  to obtain  the release of  the interest  of any  third party
(including any lienholder  therein), then the Transferor or  the Seller shall
cause the delivery of immediately available funds equal to such insufficiency
to the  Issuer in escrow (which funds shall not be property of the Trust) and
the Issuer, in  turn, shall remit such immediately  available funds, together
with  funds from  the Pre-Funding  Account equal  to the  Subsequent Purchase
Price, to the third party designated by the Transferor or the Seller that  is
releasing its interest in such Subsequent Home Loans. 

     On  each Subsequent  Transfer Date,  the  Seller shall  transfer to  the
Issuer the applicable Subsequent Home Loans and the other property and rights
related thereto described  in (a) above only upon the satisfaction of each of
the following  conditions on  or prior (except  in the  case of  clause (iii)
below) to the related Subsequent Transfer Date:

            (i)     (a)  the Subsequent Home Loans to be  conveyed on a given
     Subsequent Transfer Date must have  an aggregate Principal Balance as of
     the related Cut-Off Date of not less than $5,000,000, except in the case
     of the final Subsequent Transfer  Date when no minimum Principal Balance
     requirement shall be applicable and (b) no Subsequent Home Loan shall 
     be more than 29 days delinquent as of the related Cut-Off Date;

           (ii)     the  Transferor  and/or Seller  shall  have provided  the
     Indenture Trustee, the  Issuer and each Rating Agency with  such data as
     they   may  reasonably  request  regarding  all  Subsequent  Home  Loans
     transferred to the  Issuer, delivered at least five  Business Days prior
     to such Subsequent Transfer Date;

          (iii)     the  Servicer shall  deposit  in  the Collection  Account
     within  two  Business Days  following the  Subsequent Transfer  Date all
     collections in respect  of the Subsequent Home Loans  received after the
     related Cut-Off Date;

           (iv)     the  Transferor and/or  Seller  shall  have provided  the
     Issuer, the  Indenture Trustee and  each Rating Agency with  an Addition
     Notice at  least five  Business Days prior  to such  Subsequent Transfer
     Date and shall have provided any information reasonably requested by the
     Issuer  or  the  Indenture  Trustee   with  respect  to  the  applicable
     Subsequent Home Loans;

            (v)     the  Transferor and  the  Seller  shall  certify  to  the
     Indenture Trustee  and the  Issuer that, as  of the  Subsequent Transfer
     Date, the  Transferor and the  Seller, respectively, were  not insolvent
     nor were they made insolvent by such transfer nor were they aware of any
     such pending insolvency;

           (vi)     the Transferor  and the  Seller shall  certify that  such
     addition of Subsequent Home Loans will not result in a  material adverse
     tax consequence to the Issuer or the Securityholders;

          (vii)     the Seller  and the  Issuer shall  have delivered to  the
     Indenture  Trustee  a  duly  executed   Subsequent  Transfer  Agreement,
     including all exhibits listed therein;

         (viii)     the Funding Period shall not have terminated;

           (ix)     as of such Subsequent Transfer Date, the funds on deposit
     in  the  Pre-Funding  Account  shall  equal  or  exceed  the  applicable
     Subsequent Transfer Price;

            (x)     the Transferor  and Seller  shall have  delivered to  the
     Issuer and the Indenture Trustee an Officer's Certificate confirming the
     satisfaction of each condition precedent specified in this Section  2.02
     and in the related Subsequent Transfer Agreements; and

           (xi)     each Rating  Agency shall  have either  (i) notified  the
     Transferor and/or the Seller in writing that such transfer of Subsequent
     Home Loans  will not  result in a  reduction or  withdrawal of  the then
     current rating of any Class  of Securities or (ii) not responded  within
     five Business Days after delivery of the applicable Addition Notice.

     Section 2.03.  Ownership and Possession of Home Loan Files.  Upon the
                    -------------------------------------------
issuance of the Securities, with respect to  the Initial Home Loans, and upon
payment  of  the related  Subsequent  Purchase  Price,  with respect  to  the
Subsequent Home  Loans, the  ownership of each  Debt Instrument,  the related
Mortgage and the  contents of the related  Servicer's Home Loan File  and the
Indenture Trustee's Home  Loan File shall be vested in the Issuer, subject to
the lien created by  the Indenture in favor of the  Indenture Trustee for the
benefit of the  Securityholders, although possession  of the Servicer's  Home
Loan Files  (other than  items required  to  be maintained  in the  Indenture
Trustee's  Home Loan Files)  on behalf of  the Indenture Trustee  and for the
benefit  of the  Securityholders  shall  remain with  the  Servicer, and  the
Custodian shall take possession of the Indenture Trustee's Home Loan Files as
contemplated in Section 2.06.

     Section 2.04.  Books and Records.  The sale of each Home Loan shall be
                    -----------------
reflected on the Seller's balance sheets  and other financial statements as a
sale  of  assets  by  the  Seller  to  the Issuer  under  generally  accepted
accounting  principles  ("GAAP").    The Servicer  shall  be  responsible for
maintaining, and shall maintain, a complete set of books and records for each
Home Loan which  shall be clearly marked  to reflect the record  ownership of
each Home Loan by the Issuer, subject to the lien created by the Indenture in
favor of the Indenture Trustee for the benefit of the Securityholders.

     It  is  the  intention of  the  parties hereto  that  the  transfers and
assignments contemplated  by this  Agreement shall constitute  a sale  of the
Trust Estate from the  Seller to the  Issuer and upon  the execution of  this
Agreement by the parties hereto, the Trust Estate shall no longer be owned by
the Seller.  If  the assignment, transfer and conveyance of  the Trust Estate
to the Issuer pursuant to this  Agreement is held or deemed not to  be a sale
or is  held or  deemed to  be a  pledge of  security for  a loan,  the Seller
intends  that the  rights and  obligations of  the parties to  this Agreement
shall be established by the terms of  this Agreement and that, in such event,
(i) the Seller shall be deemed to have granted to the Issuer a first priority
security interest in  the entire right, title  and interest of the  Seller in
and to  the Trust Estate  and all proceeds  thereof, and (ii)  this Agreement
shall constitute  a security  agreement under  applicable law.   Prior to  or
promptly after  the Closing Date, the Seller shall  cause to be filed a UCC-1
financing statement with the Secretary of State of Delaware naming the Seller
as "debtor"  and  the Issuer  as  "secured party"  and describing  the  Trust
Estate.

     Section 2.05.  Delivery of Home Loan Documents.
                    -------------------------------

     (a)  With respect  to each Initial  Home Loan, on  the Closing  Date the
Transferor and the Seller have delivered or  caused to be delivered, and with
respect  to each  Subsequent Home  Loan, on  the related  Subsequent Transfer
Dates, the  Transferor  and the  Seller  will deliver  or  will cause  to  be
delivered, to the Custodian as the  designated agent of the Indenture Trustee
each of the following documents (collectively, the "Home Loan Files"):

            (i)     The  original Debt Instrument, endorsed "Pay to the order
     of  U.S.  Bank  National  Association,  as  Indenture  Trustee  for  the
     FIRSTPLUS Asset Backed Securities, Series  1997-3, without recourse" and
     signed, by facsimile or manual signature, in the name of the Seller by a
     Responsible Officer thereof, together  with all intervening endorsements
     that evidence a complete chain of title from the originator thereof to 
     the Transferor; provided that any of the foregoing endorsements  may be
     contained  on  an allonge  which  shall be  firmly affixed to such Debt
     Instrument;

           (ii)     With  respect to each  Debt Instrument, either:   (A) the
     original Mortgage, with evidence of recording thereon, (B) a copy of the
     Mortgage  certified as  a  true copy  by a  Responsible  Officer of  the
     Transferor  or  by  the  closing  attorney, if  the  original  has  been
     transmitted for recording but  has not, at the time of  delivery of this
     Agreement, been returned  or (C) a copy of the Mortgage certified by the
     public recording office  in those instances where  the original recorded
     Mortgage has  been lost  or has  been retained  by the public  recording
     office;

          (iii)     With  respect to  each Debt  Instrument,  either (A)  the
     original   Assignment  of  Mortgage  assigned  to  "U.S.  Bank  National
     Association,  as  Indenture  Trustee  for  the  FIRSTPLUS  Asset  Backed
     Securities, Series 1997-3" and signed in the name of the Transferor by a
     Responsible Officer  with evidence of  recording thereon, (B) a  copy of
     the Assignment  of Mortgage, certified  as a true copy  by a Responsible
     Officer of  the Transferor where  the original has been  transmitted for
     recording but has not, at the  time of delivery of this Agreement,  been
     returned or (C)  a copy of the  Assignment of Mortgage certified  by the
     public  recording office in those  instances where the original recorded
     Assignment of Mortgage  has been lost or has been retained by the public
     recording  office (provided, however, that where the original Assignment
     of Mortgage  is not being  delivered to the Custodian,  such Responsible
     Officer may complete one  or more blanket certificates attaching  copies
     of one or more Assignments of Mortgage relating thereto); provided that
                                                               --------
     any such Assignments  of Mortgage may be made by blanket assignments for
     Home Loans  secured  by  Mortgaged  Properties  located in  the  same  
     county,  if permitted by applicable law; provided, however, that the 
                                              --------
     recordation of such Assignment of Mortgage shall not be required in 
     Non-Recordation States;

           (iv)     With  respect to  each  Debt  Instrument,  either:    (A)
     originals of all intervening assignments  of the Mortgage, with evidence
     of recording thereon, (B)  if the original intervening  assignments have
     not yet been returned from the recording office, a copy of the originals
     of such  intervening  assignments  together  with  a  certificate  of  a
     Responsible Officer of the Transferor or the closing attorney certifying
     that  the copy  is  a true  copy  of the  original  of such  intervening
     assignments or (C) a copy of the intervening assignment certified by the
     public recording  office in those instances where  the original recorded
     intervening assignment has been lost or  has been retained by the public
     recording  office; provided  that  the  chain  of  intervening  recorded
     assignments  shall not  be required  to match  the chain  of intervening
     endorsements of the Debt Instrument, so long as the chain of intervening
     recorded assignments, if  applicable, evidences one or  more assignments
     of the Mortgage from the original mortgagee ultimately to the person who
     has  executed the  Assignment of  Mortgage referred  to in  clause (iii)
     above; and

            (v)     Originals of all assumption and modification  agreements,
     if any, or a copy certified as  a true copy by a Responsible Officer  of
     the Transferor if the original  has been  transmitted for  recording  
     until such  time as  the original is returned by the public recording 
     office.

     (b)  The Seller agrees to deliver or cause to be delivered on  or before
the  applicable  Subsequent  Transfer  Date  to the  Custodian  each  of  the
documents identified  in paragraphs (i)  through (v) of subsection  (a) above
with respect to any Subsequent Home Loans.

     (c)  With respect to  each Home Loan, the Transferor  shall, within five
Business Days after  the receipt thereof, and  in any event, within  nine (9)
months of  the Closing Date (in  the case of  the Initial Home Loans)  or the
related Subsequent Transfer Date (in the case of the Subsequent  Home Loans),
deliver or cause to be delivered to the Custodian:  (i) the original recorded
Mortgage in those  instances where a copy thereof certified by the Transferor
was  delivered to  the Custodian;  (ii) the  original recorded  Assignment of
Mortgage, except with respect to  Non-Recordation States; (iii) any  original
recorded intervening assignments of Mortgage in those instances where  copies
thereof certified by the Transferor were delivered to the Custodian; and (iv)
the   original  recorded  assumption  and  modification  agreement  in  those
instances in which  a copy  was delivered.   Notwithstanding anything to  the
contrary contained in this Section 2.05,  in those instances where the public
recording office  retains  the  original  Mortgage  or,  if  applicable,  the
Assignment of  Mortgage, the intervening  assignments of the Mortgage  or the
original recorded  assumption and  modification agreement  after it  has been
recorded, or  where any such original has been  lost or destroyed, the Seller
and Transferor shall be deemed to have satisfied their respective obligations
hereunder with respect  to the delivery of any such document upon delivery to
the Custodian of a copy, as certified  by the public recording office to be a
true copy of  the recorded original of  such Mortgage or, if  applicable, the
Assignment of Mortgage, intervening assignments of Mortgage or assumption and
modification agreement, respectively.

     The  Transferor  and  the  Seller   shall  not  be  required  to  record
Assignments of Mortgages for any Home Loan with respect to which  the related
Mortgaged Property is located in a Non-Recordation State, and the delivery of
the  Assignments  of  Mortgages  for  such Home  Loans  to  the  Custodian in
recordable  form  on  the  Closing  Date  or  Subsequent  Transfer  Date,  as
applicable, shall constitute  full compliance with subsection  (a)(iii) above
and the Transferor, in its capacity as Servicer, shall retain record title to
such Mortgages  on behalf  of the Indenture  Trustee and  the holders  of the
Securities.   Notwithstanding the preceding  provisions allowing for the non-
recordation of Assignments  of Mortgage in the Non-Recordation  States, if an
Event of Default  occurs pursuant to clause (a)(vii) of  Section 10.01 or the
Transferor, as the Servicer, is terminated hereunder, then the Transferor, in
its capacity as  the Servicer or  predecessor Servicer, shall be  required to
record all Assignments of Mortgage in Non-Recordation States.

     (d)  All Home  Loan documents  held by  the Custodian  on behalf  of the
Indenture Trustee  are referred  to herein as  the "Indenture  Trustee's Home
Loan File."  All  recordings required pursuant to this Section  2.05 shall be
accomplished by and at the expense of the Transferor.

     Section 2.06.  Acceptance by Indenture Trustee of the Home Loans;
                    --------------------------------------------------
Certain Substitutions; Initial Certification by Custodian.  (a)  The
- ---------------------------------------------------------
Indenture Trustee agrees to cause the Custodian to execute and deliver on the
Closing Date  an acknowledgment  of receipt of  the Indenture  Trustee's Home
Loan  File for each  Initial Home Loan,  and the Indenture  Trustee agrees to
cause the Custodian to execute and deliver on any Subsequent Transfer Date an
acknowledgment of  receipt of the Indenture Trustee's Home Loan File for each
Subsequent Home Loan.  The Indenture Trustee declares that it will  cause the
Custodian  to  hold  such  documents  and  any  amendments,  replacements  or
supplements thereto, as well as any other assets included in the Trust Estate
and delivered  to the Custodian in trust, upon  and subject to the conditions
set forth  herein for  the benefit  of  the Securityholders.   The  Indenture
Trustee  agrees,  for  the  benefit  of the  Securityholders,  to  cause  the
Custodian to  review each Indenture Trustee's  Home Loan File within  45 days
after the Closing  Date (or, with  respect to  any Qualified Substitute  Home
Loan  or Subsequent  Home Loan, within  45 days  after the conveyance  of the
related Home Loan to the Issuer) and to cause the Custodian to deliver to the
Transferor, the Seller, the Indenture Trustee, the Issuer and the Servicer an
interim certification to the effect that, as to each Home Loan  listed in the
Home Loan Schedule and as to each Subsequent Home Loan Listed in a Subsequent
Home Loan Schedule  (other than any Home  Loan paid in full or  any Home Loan
specifically  identified  in  such  certification  as  not  covered  by  such
certification), (i) all  documents required to be delivered  to the Indenture
Trustee pursuant to this Agreement are in its possession or in the possession
of  the  Custodian on  its  behalf  (other  than  as expressly  permitted  by
Section 2.05(c))  (ii)  all  documents  delivered  by  the   Seller  and  the
Transferor to  the Custodian pursuant  to Section 2.05 have  been reviewed by
the Custodian and  have not been mutilated  or damaged and appear  regular on
their  face  (handwritten   additions,  changes  or  corrections   shall  not
constitute irregularities  if initialed  by the Obligor)  and relate  to such
Home Loan, (iii) based  on the examination of the Custodian on  behalf of the
Indenture Trustee,  and only as  to the foregoing documents,  the information
set forth  on the Home Loan Schedule  accurately reflects the information set
forth in the Indenture Trustee's Home Loan File and (iv) each Debt Instrument
has been endorsed as  provided in Section 2.05.   Neither the Issuer  nor the
Custodian shall be  under any duty  or obligation (i)  to inspect, review  or
examine any  such documents,  instruments, certificates  or  other papers  to
determine  that  they  are  genuine,  enforceable,  or  appropriate  for  the
represented purpose  or that they are  other than what they purport  to be on
their  face or  (ii) to determine  whether any Indenture  Trustee's Home Loan
File should  include any  of the documents  specified in  Section 2.05(a)(v).
Prior to  the first anniversary  of the  Closing Date, the  Indenture Trustee
shall cause  the  Custodian to  deliver to  the Transferor,  the Seller,  the
Indenture  Trustee,  the  Issuer  and  the  Servicer  a  final  certification
evidencing the completeness of the Home Loans in its possession or control.

     (b)  If the  Custodian, during  the process  of reviewing  the Indenture
Trustee's  Home  Loan Files,  finds  any document  constituting a  part  of a
Indenture  Trustee's Home  Loan  File which  is  not executed,  has not  been
received, is unrelated to any Home Loan identified in the Home Loan Schedule,
does not conform to the requirements of Section 2.05 or  does not conform, in
all material respects,  to the description thereof  as set forth in  the Home
Loan Schedule,  then the Custodian  shall promptly so notify  the Transferor,
the  Servicer,  the  Indenture  Trustee,  the  Issuer  and the  Seller.    In
performing any such review, the Custodian may conclusively rely on the Seller
and the  Transferor as to the purported genuineness  of any such document and
any signature thereon.  It is understood that the scope of  the  Custodian's 
review  of the  Indenture Trustee's  Home Loan  Files is limited  solely to 
confirming that the  documents listed in Section 2.05 have been received  
and further  confirming that any  and all  documents delivered pursuant 
to  Section 2.05  have been executed  and relate  to the  Home Loans
identified in the Home Loan Schedule and  to the Subsequent Home Loans listed
in the Subsequent Home Loan Schedule.   Neither the Issuer nor the  Custodian
shall have any  responsibility for determining whether any  document is valid
and binding, whether the  text of any assignment or endorsement  is in proper
or recordable form, whether any document has been recorded in accordance with
the requirements  of  any  applicable  jurisdiction,  or  whether  a  blanket
assignment is permitted in any applicable jurisdiction.  If a material defect
in a document  constituting part of a  Indenture Trustee's Home Loan  File is
discovered,  then the  Seller  and  Transferor shall  comply  with the  cure,
substitution and repurchase provisions of Section 3.05 hereof.

     (c)  (1)  Subject to  (2) below, each  of the Seller and  the Transferor
shall have the option,  exercisable in its sole discretion, to  remove a Home
Loan (including a Home Loan for which the current Monthly Payment is not more
than 30 days delinquent, but excluding a Home Loan which  is a Defective Home
Loan, a  defaulted Home Loan  or a  Home Loan for  which the  current Monthly
Payment is more than 30 days past due) from the Trust and substitute therefor
a Qualified Substitute Home Loan in the manner and subject to  the conditions
set forth in Section 3.05 applicable to substitutions made by the Transferor,
and subject to the conditions that  the Seller and/or the Transferor (i)  may
only  effect  substitutions under  this  Section 2.06(c)  (1) which,  in  the
aggregate,  amount  to  not  more than  10%  (as  measured  by the  aggregate
Principal Balance of the  Deleted Home Loans) of  the Assumed Pool  Principal
Balance as of the Closing Date.

          (2)  No substitution referred  to in (1) above shall  be undertaken
unless and  until the  Issuer and the  Indenture Trustee shall  have received
written  assurances from  each  Rating Agency  that  such substitution,  once
effected, would  not result  in a downgrade  of the  ratings assigned  to any
Class of the Securities, and an Officer's Certificate from  the Transferor or
the Seller, as  applicable, stating that each Qualified  Substitute Home Loan
complies  with the  definition  thereof  and the  substitution  is not  being
effected for  the primary purpose  of recognizing gains or  decreasing losses
resulting from market  value changes in the Deleted Home  Loans and Qualified
Substitute Home  Loans  included in  such  substitution; provided  that  with
respect to any  substitution of Home Loans under  this Section 2.06(c) which,
in the  aggregate, involves  Qualified Substitute  Home Loans  with aggregate
Principal  Balances exceeding  5.0% or   more  of the Assumed  Pool Principal
Balance as of  the Closing Date, the  Issuer and the Indenture  Trustee shall
have  received  an opinion  of  counsel, which  opinion of  counsel  shall be
acceptable to  the Indenture  Trustee, that  such substitution  once effected
would not cause the Trust to become  an "investment company" as defined under
the Investment Company Act of 1940.

     (d)  Upon  receipt by  the  Issuer  of a  certification  of a  Servicing
Officer to  the  effect that  such  substitution has  occurred and  that  the
Substitution Adjustment (if any) has  been credited to the Collection Account
pursuant to Section 3.05,  the Indenture Trustee shall (i)  release (or cause
the Custodian  to release) to the Servicer  for release to the  Seller or the
Transferor, as  the case may  be, the  related Indenture Trustee's  Home Loan
File  for  each  Deleted  Home  Loan  and  (ii)  execute,  without  recourse,
representation or warranty, and deliver such instruments of transfer 
presented to it by the Servicer as shall be  necessary  to  transfer such  
Deleted  Home  Loan to  the  Seller  or the Transferor, as the case may be.

     (e)  On the Payment  Date in December  of each year commencing  in 1997,
the Issuer  shall deliver (or cause the Custodian  to deliver) to the Seller,
the Indenture Trustee and the  Servicer a certification listing all Indenture
Trustee's Home Loan  Files held by the  Custodian on behalf of  the Indenture
Trustee on such Payment Date.

                                 ARTICLE III

                        REPRESENTATIONS AND WARRANTIES

     Section 3.01.  Representations and Warranties of the Seller.  The Seller
                    --------------------------------------------
hereby  represents,  warrants and  covenants  with  and  to the  Issuer,  the
Indenture Trustee,  the Servicer  and the Securityholders  as of  the Closing
Date:

     (a)  The Seller is a corporation  duly organized, validly existing,  and
in good standing under the laws  of the State of Nevada and has  all licenses
necessary to carry  on its business as  now being conducted and  is licensed,
qualified and  in good standing in each Mortgaged  Property State if the laws
of such state require licensing or qualification in order to conduct business
of the  type conducted by  the Seller and  perform its obligations  as Seller
hereunder except where  the failure to be  so licensed, qualified or  in good
standing,  either singularly or in  the aggregate, would  not have a material
adverse  effect on  its business  or its  ability to perform  its obligations
hereunder; the Seller has the power and authority to execute and deliver this
Agreement and to perform in  accordance herewith; the execution, delivery and
performance of  this Agreement (including  all instruments of transfer  to be
delivered pursuant to  this Agreement) by the Seller  and the consummation of
the transactions contemplated hereby have been duly and validly authorized by
all  necessary action  of the  Seller;  this Agreement  evidences the  valid,
binding and  enforceable obligation of  the Seller; and all  requisite action
has  been  taken by  the Seller  to  make this  Agreement valid,  binding and
enforceable  upon the  Seller in accordance  with its  terms, subject  to the
effect  of  bankruptcy,  insolvency,  reorganization,  moratorium and  other,
similar  laws relating  to or  affecting creditors'  rights generally  or the
application of equitable  principles in any proceeding, whether at  law or in
equity.

     (b)  All actions,  approvals, consents, waivers,  exemptions, variances,
franchises,  orders, permits, authorizations, rights and licenses required to
be taken,  given or obtained,  as the case  may be, by  or from any  federal,
state or other governmental authority or agency (other than any such actions,
approvals, etc. under  any state securities laws, real  estate syndication or
"Blue Sky" statutes, as  to which the Seller makes no  such representation or
warranty) that are  necessary in connection with the purchase and sale of the
Securities and the execution and delivery by the Seller of this Agreement and
the other  related documents to  which it is  a party, have  been duly taken,
given or  obtained, as the case may be, are in full force and effect, are not
subject to  any pending proceedings  or appeals (administrative,  judicial or
otherwise) and either the time within which any appeal therefrom may be taken
or review  thereof may be  obtained has expired or  no review thereof  may be
obtained  or  appeal therefrom  taken,  and  are  adequate to  authorize  the
consummation of the transactions contemplated by this  Agreement and such 
other  documents on the part  of the Seller and the performance  by the 
Seller of its obligations  as Seller under this Agreement and such other 
documents to which it is a party.

     (c)  The consummation of the transactions contemplated by this Agreement
will not result in (i) the breach of  any terms or provisions of the Articles
of Incorporation  or Bylaws of  the Seller, (ii)  the breach  of any term  or
provision of, or conflict with or constitute a default under or result in the
acceleration of  any obligation under,  any material agreement,  indenture or
loan or credit agreement or other material instrument to which the Seller, or
its  property  is  subject,  or    (iii)  the violation  of  any  law,  rule,
regulation, order,  judgment or decree to which  the Seller or its respective
property is subject.

     (d)  Neither this Agreement nor the Prospectus nor any statement, report
or  other document prepared  by the Seller  and furnished or  to be furnished
pursuant  to  this   Agreement  or  in   connection  with  the   transactions
contemplated hereby contains  any untrue statement of material  fact or omits
to state a material fact necessary to make the statements contained herein or
therein not misleading.

     (e)  There is no  action, suit, proceeding or  investigation pending or,
to the  best of the Seller's knowledge,  threatened against the Seller which,
either in any  one instance or in the  aggregate, may result in  any material
adverse change in  the business, operations, financial  condition, properties
or assets of the Seller or in any material impairment of the right or ability
of  the Seller to carry on its business substantially as now conducted, or in
any material  liability on the  part of the Seller  or which would  draw into
question the  validity of this Agreement or  the Home Loans or  of any action
taken  or to  be  taken in  connection  with the  obligations  of the  Seller
contemplated  herein, or  which  would  be likely  to  impair materially  the
ability of the Seller to perform under the terms of this Agreement.

     (f)  The Seller is not in default with respect to any order or decree of
any court or any order, regulation or demand of any federal, state, municipal
or  other governmental  agency, which  default might  have consequences  that
would materially and adversely affect the condition  (financial or otherwise)
or operations of the Seller or its properties or might have consequences that
would materially and adversely affect its performance hereunder.

     (g)  As of  the Closing Date, the  Issuer will have  good and marketable
title  to each Initial Home Loan and such  other assets included in the Trust
Estate as of  such date free and clear of any lien, mortgage, pledge, charge,
security interest or other encumbrance other than the lien of the Indenture.

     (h)  As  of each Subsequent Transfer Date, the Issuer will have good and
marketable title to  each Subsequent Home Loan  transferred on such  date and
such other  items comprising the  corpus of the  Trust free and clear  of any
lien, mortgage, pledge, charge, security interest or other encumbrance.

     (i)  The transfer, assignment and conveyance of the Home Loans, the Debt
Instruments and the Mortgages by the Seller pursuant to this Agreement or any
Subsequent Transfer Agreement  are not subject to the bulk  transfer laws or 
any similar statutory provisions in effect in any applicable jurisdiction.

     (j)  The Seller shall  provide each Rating Agency with notice and a copy
of any  amendment to  the Articles  of Incorporation  of the  Seller promptly
after the filing thereof.

     Section 3.02.  Representations, Warranties and Covenants of the Servicer
                    ---------------------------------------------------------
and Transferor.  The Servicer as such and in its capacity as the Transferor
- --------------
hereby represents, warrants and covenants with and to the Seller, the Issuer,
the Indenture Trustee and the Securityholders as of the Closing Date:

     (a)  The Servicer is a corporation duly organized, validly existing, and
in good standing under the  laws of the State of  Texas and has all  licenses
necessary to carry  on its business as  now being conducted and  is licensed,
qualified and in good standing in  each Mortgaged Property State if the  laws
of such state require licensing or qualification in order to conduct business
of the type conducted by the Servicer and perform its obligations as Servicer
hereunder except where  the failure to be  so licensed, qualified or  in good
standing, either  singularly or in the  aggregate, would not have  a material
adverse  effect on its  business or  its ability  to perform  its obligations
hereunder; the Servicer  has the power  and authority to execute  and deliver
this Agreement and to perform in accordance herewith; the execution, delivery
and performance of  this Agreement (including all instruments  of transfer to
be delivered pursuant to this Agreement) by the Servicer and the consummation
of the transactions contemplated hereby have been duly and validly authorized
by all necessary action of the Servicer; this Agreement  evidences the valid,
binding and enforceable obligation of  the Servicer; and all requisite action
has been  taken by  the Servicer to  make this  Agreement valid,  binding and
enforceable upon the Servicer  in accordance with its  terms, subject to  the
effect  of bankruptcy,  insolvency,  reorganization,  moratorium  and  other,
similar  laws relating  to or  affecting creditors'  rights generally  or the
application of  equitable principles in any proceeding,  whether at law or in
equity;

     (b)  All actions, approvals,  consents, waivers, exemptions,  variances,
franchises,  orders, permits, authorizations, rights and licenses required to
be  taken, given or  obtained, as the  case may be,  by or  from any federal,
state or other governmental authority or agency (other than any such actions,
approvals, etc. under  any state securities laws, real  estate syndication or
"Blue Sky" statutes, as to which the Servicer makes no such representation or
warranty) that are necessary in connection with the execution and delivery by
the Servicer of this Agreement and the other related documents to which it is
a party, have been duly taken, given or  obtained, as the case may be, are in
full force and effect, are not subject  to any pending proceedings or appeals
(administrative, judicial or otherwise) and  either the time within which any
appeal therefrom  may be taken or review thereof  may be obtained has expired
or no  review thereof  may be  obtained or  appeal therefrom  taken, and  are
adequate to  authorize the consummation  of the transactions  contemplated by
this Agreement and such  other documents on the part of the  Servicer and the
performance  by  the Servicer  of  its  obligations  as Servicer  under  this
Agreement and such other documents to which it is a party;

     (c)  The consummation of the transactions contemplated by this Agreement
will not result in  (i) the breach of any terms or  provisions of the charter
or by-laws of the Servicer, (ii) the breach of any term or provision of, or 
conflict with or constitute a default under  or result  in the acceleration 
of any  obligation under,  any material agreement, indenture  or loan or 
credit agreement  or other material instrument to which  the Servicer or  its
property is  subject, or (iii)  the violation of  any law, rule, regulation,
order, judgment or decree  to which the Servicer or its property is subject;

     (d)  Neither this Agreement nor the Prospectus nor any statement, report
or other  document prepared by the Servicer and  furnished or to be furnished
pursuant  to  this   Agreement  or  in   connection  with  the   transactions
contemplated hereby contains  any untrue statement of material  fact or omits
to state a material fact necessary to make the statements contained herein or
therein not misleading;

     (e)  There is no  action, suit, proceeding or investigation  pending or,
to  the best  of the  Servicer's knowledge,  threatened against  the Servicer
which,  either in any  one instance  or in the  aggregate, may result  in any
material adverse  change in  the business,  operations, financial  condition,
properties or assets  of the Servicer  or in any  material impairment of  the
right or ability  of the Servicer to  carry on its business  substantially as
now conducted, or  in any material liability  on the part of the  Servicer or
which would draw  into question the  validity of this  Agreement or the  Home
Loans  or  of any  action  taken  or  to  be  taken in  connection  with  the
obligations of the Servicer contemplated herein, or which would be likely  to
impair materially the ability  of the Servicer to perform under  the terms of
this Agreement;

     (f)  The Servicer is not in default with  respect to any order or decree
of any  court  or any  order, regulation  or demand  of  any federal,  state,
municipal or other governmental agency, which default might have consequences
that  would  materially  and adversely  affect  the  condition (financial  or
otherwise) or  operations of  the Servicer  or its  properties or  might have
consequences  that  would  materially and  adversely  affect  its performance
hereunder;

     (g)  So  long as FFI  is the Servicer  of the Home  Loans hereunder, the
Servicer's Home Loan Files  will be maintained at 1600 Viceroy, Dallas, Texas
75235, or,  if FFI is no longer the Servicer  hereunder or if FFI changes the
location  of the Servicer's  Home Loan Files, the  Servicer's Home Loan Files
shall be  maintained at  such address  as may  be indicated  on an  Officer's
Certificate  executed by a Servicing Officer and delivered to the Issuer, the
Indenture Trustee and the Seller;

     (h)  The Servicer shall not  solicit any refinancing of any of  the Home
Loans; provided, that this covenant shall not prevent or  restrict either (1)
the  Servicer from  making general solicitations,  by mail,  advertisement or
otherwise of the general public or persons on a targeted list, so long as the
list was not generated from the Home Loan  Schedule or (2) any refinancing in
connection with an Obligor's unsolicited request for refinancing; and

     (i)  The  Servicer shall not sell, transfer, assign or otherwise dispose
of a  customer or similar list  comprised of the names of  the Obligors under
the Home Loans to any third party.

     Section 3.03.  Individual Home Loans.  The Transferor hereby represents
                    ---------------------
and  warrants  to  the Seller,  the  Issuer,  the Indenture  Trustee  and the
Securityholders, with  respect to the Initial  Home Loans, as of  the Closing
Date:

     (a)  Home Loan Information.  The information with respect to each Home
          ---------------------
Loan set forth in the Home Loan Schedule is true  and correct in all material
respects as of the applicable Cut-Off Date.

     (b)  Delivery of Home Loan Documents.  All of the original or certified
          -------------------------------
documentation required to  be delivered  to the Indenture  Trustee or to  the
Custodian on or prior to the Closing Date or the Subsequent Transfer Date, as
applicable, or  as otherwise  provided in this  Agreement has  or will  be so
delivered. 

     (c)  Payments Current.  As of the applicable Cut-Off Date, none of the
          ----------------
Initial Home Loans are  more than 29 days contractually delinquent,  based on
the terms  under which the  related Mortgages and Debt  Instruments have been
made.   The  Transferor has  not  advanced funds,  or  induced, solicited  or
knowingly received any advance of funds  from a party other than the  related
Obligor, directly or indirectly,  for the payment of  any amount required  by
any Home Loan.

     (d)  No Waiver or Modification.  The terms of each Debt Instrument and
          -------------------------
Mortgage, have not been impaired, waived, altered or modified in any respect,
except by written instruments reflected  in the Indenture Trustee's Home Loan
File and no  provision of any  Mortgage or Debt  Instrument has been  "whited
out" or  erased unless such  modification has been  initialed by each  of the
parties  to the  related Home  Loan.   No  instrument of  waiver, alteration,
modification or assumption has been  executed except for the instruments that
are part of the Indenture Trustee's Home Loan File and the terms of which are
reflected in the Indenture Trustee's Home Loan File.

     (e)  No Defenses.  No Debt Instrument or Mortgage is subject to any
          -----------
claim, set-off, counterclaim or defense,  including the defense of usury, nor
will the  operation of any of the terms of any Debt Instrument or Mortgage or
the exercise of any right thereunder, render such Debt Instrument or Mortgage
unenforceable,  in  whole or  in  part, or  subject  to any  claim,  right of
rescission, set-off, counterclaim or defense, including the defense of usury,
and no  such claim, right of rescission, set-off, counterclaim or defense has
been asserted  in any  proceeding or  was asserted  in any  state or  federal
bankruptcy or  insolvency proceeding at  the time  the related Home  Loan was
originated.

     (f)  Compliance with Laws; Relief Act Matters.  Any and all requirements
          ----------------------------------------
of  any federal, state  or local law  applicable to each Home  Loan have been
complied  with  including,  without limitation,  all  licensing,  real estate
settlement procedures act, consumer, usury, truth-in-lending, consumer credit
protection, equal credit  opportunity or disclosure  laws applicable to  each
Home Loan.  Each Home Loan  was originated in compliance with all  applicable
laws  and  no  fraud or  misrepresentation  was  committed by  any  Person in
connection therewith.   No  relief has  been requested  by or  allowed to  an
Obligor under the Soldiers' and Sailors' Civil Relief Act of 1940.

     (g)  No Satisfaction or Release of Lien.  No Mortgage has been
          ----------------------------------
satisfied, canceled,  subordinated or rescinded,  in whole  or in  part.   No
Mortgaged Property has been released from the lien of the related Mortgage in
whole or in part, nor has any  instrument been executed that would effect any
such  release,  cancellation,  subordination or  rescission,  other  than the
subordination of the lien of such Mortgage securing a Home Loan  with respect
to  a  Superior  Lien  on such  Mortgaged  Property  in  connection  with the
refinancing of the mortgage loan relating to such Superior Lien.

     (h)  Valid Lien.  With respect to each Debt Instrument, the related
          ----------
Mortgage  is or  creates  a valid,  subsisting and  enforceable  lien on  the
related Mortgaged Property.

     (i)  Validity of Home Loan Documents; Entire Agreement.  Each Debt
          -------------------------------------------------
Instrument and each  Mortgage is  genuine and  each is the  legal, valid  and
binding obligation of the Obligor thereof, enforceable in accordance with its
terms, except  as the  enforceability thereof may  be limited  by bankruptcy,
insolvency,  reorganization or other similar laws affecting creditors' rights
in  general and by general  principles of equity.   All parties  to each Debt
Instrument and each Mortgage had legal capacity at the time to enter into the
related  Home Loan  and  to  execute and  deliver  such  Debt Instrument  and
Mortgage, and such Debt  Instrument and Mortgage have been duly  and properly
executed by  such parties.  The Debt Instrument  and the Mortgage contain the
entire  agreement  between  the  related  Obligor  and  the  lender  and  all
obligations of the lender under the related Home Loan, and no other agreement
defines, modifies, or expands  the obligations of the  lender under the  Home
Loan, except for  any assumptions or modifications included  in the Indenture
Trustee's Home  Loan File  pursuant to Section 2.05(a)(v)  or referred  to in
Section 3.03(m).

     (j)  Full Disbursement of Proceeds.  The proceeds of each Home Loan have
          -----------------------------
been  fully  disbursed  and  there  is no  requirement  for  future  advances
thereunder.  All  costs, fees and expenses incurred in making or closing each
Home Loan and the recording of the Mortgage have been disbursed.  The Obligor
is  not entitled to  any refund  of any  amounts paid or  due under  the Debt
Instrument or any  related Mortgage and any and all requirements set forth in
the related Home Loan documents have been complied with.

     (k)  Ownership.  Immediately prior to the conveyance thereof to the
          ---------
Seller, the Transferor had good and marketable  title to each Home Loan, Debt
Instrument and Mortgage, the Transferor   was the sole owner thereof and  had
full  right to  sell each  Home  Loan, Debt  Instrument and  Mortgage  to the
Seller; and upon the conveyance thereof by  the Transferor to the Seller, the
Seller became the  sole owner of each Home Loan, Debt Instrument and Mortgage
free  and clear  of any encumbrance,  equity, lien, pledge,  charge, claim or
security interest.

     (l)  Ownership of Mortgaged Property.  With respect to each Home Loan,
          -------------------------------
the related  Servicer's Home Loan  File contains a title  document reflecting
that  title to the  related Mortgaged Property  is held  at least 50%  by the
Obligor under such Home Loan.

     (m)  No Defaults.  There is no default, breach, violation or event of
          -----------
acceleration existing under any Mortgage  or any Debt Instrument and,  to the
best of the Transferor's knowledge, there is no event which, with the passage
of time or with notice and/or the expiration  of any  grace or cure  period,
would  constitute such  a default, breach, violation or event of acceleration
and neither the Transferor nor its predecessors  have waived  any such  
default, breach,  violation or  event of acceleration, except  as set  forth 
in an  instrument of  waiver, alteration, modification or assumption  that is
included in the  Indenture Trustee's Home Loan File.

     (n)  Consent and Delinquency of Superior Lien.  No obligation secured
          ----------------------------------------
by a Superior Lien was more than 30 days past due at  the time of origination
of the related Home Loan.  With respect to each Home Loan that is not a first
mortgage loan,  either (i) no  consent for the  Home Loan is  required by the
holder of the  related prior lien or (ii) such consent  has been obtained and
has been delivered to the Indenture Trustee.

     (o)  No Condemnation or Damage; Good Repair.  To the best of the
          --------------------------------------
Transferor's knowledge, the physical condition of each Mortgaged Property has
not  deteriorated since  the date  of origination  of  the related  Home Loan
(normal wear and  tear excepted) and there  is no proceeding pending  for the
total  or partial condemnation of any Mortgaged Property.  To the best of the
Transferor's  knowledge, the  related Mortgaged  Property  described in  each
Mortgage  is free of damage and in good  repair or will be free of damage and
in good repair  following the completion of any improvements or repairs to be
financed by the related Home Loan.

     (p)  Environmental Compliance.  To the best of the Transferor's
          ------------------------
knowledge, the Mortgaged Property is free from any and all toxic or hazardous
substances  and there  exists no  violation of  any  local, state  or federal
environmental law, rule or regulation.

     (q)  Mortgage Remedies Adequate.  Each Mortgage contains customary and
          --------------------------
enforceable provisions  such as  to render  the  rights and  remedies of  the
holder  thereof adequate  for the  realization against the  related Mortgaged
Property of the benefits of the  security provided thereby, including, (i) in
the case of a  Mortgage designated as a deed of trust, by trustee's sale, and
(ii) otherwise, by judicial foreclosure.

     (r)  Remedies Against Originators.  In the event that any Home Loan was
          ----------------------------
originated  by an  entity  (such  entity, the  "Originator")  other than  the
Transferor and to the extent that the Transferor has failed to fulfill  or is
not capable of  fulfilling its obligations to cure,  substitute or repurchase
such Home Loan as required hereunder, then the Indenture Trustee on behalf of
the Securityholders may  enforce any remedies  for breach of  representations
and warranties made by the Originator with respect to such Home Loan.

     (s)  Security.  No Debt Instrument is, or has been, secured by any
          --------
collateral except the lien of the related Mortgage.

     (t)  Deed of Trust.  If a Mortgage for a Home Loan constitutes a deed
          -------------
of trust, a  trustee, duly qualified under  applicable law to serve  as such,
has been properly designated and currently so serves as such and is  named in
such Mortgage, or a valid substitution of trustee has been recorded or may be
recorded and no  extraordinary fees or expenses are, or  will become, payable
by the  Transferor  to  the  trustee  under the  deed  of  trust,  except  in
connection with default proceedings and a trustee's sale after default by the
related Obligor.

     (u)  Use of Proceeds of Combination Loan.  With respect to each
          -----------------------------------
Combination Loan the related Obligor has represented to Seller that a portion
of the  proceeds of such  Combination Loan will  be used to  finance property
improvements.

     (v)  Inspections of Improvements; and No Encroachment.  To the best of
          ------------------------------------------------
the  Transferor's  knowledge,  all  inspections,  licenses  and  certificates
required to be made, obtained and issued as of the Closing  Date with respect
to the improvements and the use and occupancy of all occupied portions of all
Mortgaged Property have been made, obtained or  issued as applicable.  To the
best of the Transferor's knowledge, all improvements which were considered in
determining the appraised  value of the Mortgaged Property  lay wholly within
the boundaries and building restrictions lines of the related property and no
improvements  on adjoining  properties  encroach upon  such  property and  no
improvement located  on or being a  part of such property is  in violation of
any applicable zoning laws or regulation.

     (w)  Flood Insurance.  If required by federal or state law, each
          ---------------
Mortgaged Property  is covered by  flood insurance with a  standard mortgagee
clause and extended coverage in an amount which is not less than the value of
such Mortgaged Property.   All such insurance policies  meet the requirements
of the current guidelines of the Federal Insurance Administration, conform to
the requirements of  the FNMA Sellers' Guide  and the FNMA  Servicers' Guide,
and  are  of standard  type  and quality  for  the locale  where  the related
Mortgaged   Property  is  located.   All  acts required  to  be performed  to
preserve  the rights  and  remedies of  the  Indenture  Trustee in  any  such
insurance policies  have been  performed including,  without limitation,  any
necessary notifications of insurers and assignments of policies  or interests
therein.

     (x)  Underwriting Origination and Servicing Practices.  Each Home Loan
          ------------------------------------------------
has been underwritten or re-underwritten in accordance with the  Transferor's
then-current underwriting guidelines.  The origination practices used by each
originator of the Home Loans and  the servicing and collection practices used
by the Transferor with  respect to each Home  Loan have been in  all material
respects  legal, proper,  prudent  and  customary with  respect  to the  loan
origination and servicing business as applicable to the respective loan type.
To the  best of the Transferor's knowledge, no fraud or misrepresentation was
committed by any Person  in connection with the  origination or servicing  of
each Home Loan.

     (y)  Selection Criteria; No Bulk Transfer.  The Home Loans were not
          ------------------------------------
selected by the Transferor for sale to the Seller or the Issuer  on any basis
intended to adversely affect the Seller  or the Issuer.  The sale,  transfer,
assignment, conveyance and grant of the Debt Instruments and the Mortgages by
the Transferor to  the Seller were not  subject to the bulk transfer  laws or
any similar statutory provisions in effect in any applicable jurisdiction.

     (z)  Treasury Regulation Section301.7701.  On the Closing Date, each
          -----------------------------------
Subsequent  Transfer  Date and  each  date  of  substitution of  a  Qualified
Substitute Home Loan,  55% or more  (by aggregate principal  balance) of  the
Home Loans do not constitute "real estate mortgages" for the purpose of
              ---
Treasury Regulation Section301.7701 under the Code.   For this purpose a Home
Loan does not constitute a "real estate mortgage" if:
          ---

          (i)  The Home Loan is not secured by an interest in real property,
                                ---
or

          (ii) The Home Loan is not an "obligation principally secured by an
                                ---
interest in real property."   For this purpose an obligation  is "principally
secured by an interest in real property" if it satisfies either the test set
                                                         ------
out in paragraph (1) or the test set out in paragraph (2) below.

          (1)  The  80-percent test.  An obligation is principally secured by
               an interest in real property  if the fair market value of  the
               interest in real property securing the obligation


               (A)  was at  least equal to  80 percent of the  adjusted issue
                    price of the  obligation  at the time  the obligation was
                    originated (or,  if later,  the time  the obligation  was
                    significantly modified); or 

               (B)  is at  least equal  to 80 percent  of the  adjusted issue
                    price of the obligation on the Closing Date or Subsequent
                    Transfer Date, as applicable.  

               For purposes of  this paragraph (1), the  fair market value of
               the real property interest must be first reduced by the amount
               of  any lien on the  real property interest  that is senior to
               the obligation being tested, and  must be further reduced by a
               proportionate amount  of any lien  that is in parity  with the
               obligation being tested,  in each case before  the percentages
               set forth in  (1)(A) and (1)(B) are determined.   The adjusted
               issue  price of  an obligation  is  its issue  price plus  the
               amount of accrued  original issue discount, if any,  as of the
               date of determination.

          (2)  Alternative test.  An obligation  is principally secured by an
               interest in real property if substantially all of the proceeds
               of  the obligation  were  used  to acquire  or  to improve  or
               protect an  interest in real property that, at the origination
               date, is the  only security for the obligation.   For purposes
               of this test, loan guarantees made by the United States or any
               state   (or    any   political    subdivision,   agency,    or
               instrumentality  of the  United States  or  of any  state), or
               other  third  party  credit  enhancement  are  not  viewed  as
               additional  security  for  a  loan.    An  obligation  is  not
               considered to be secured by property other  than real property
               solely  because  the  obligor  is  personally  liable  on  the
               obligation.   For this purpose  only substantially all  of the
               proceeds  of the  obligation means  more than  66-2/3% of  the
               gross proceeds.

     (aa) No Fraudulent Conveyance.  The Home Loans are not being transferred
          ------------------------
with any intent to hinder, delay or defraud any creditors.

     (ab) Value and Marketability.  To the best of the Transferor's
          -----------------------
knowledge, there  do not exist  any circumstances, conditions  or information
with respect to the Home Loan, the related Mortgaged Property, the Obligor or
the Obligor's credit standing that reasonably can be expected to cause private
institutional investors investing in same  type  of home  loan to  regard  
such Home  Loan as  an  unacceptable investment,  to increase  the  
likelihood  that such  Home  Loan will  become delinquent, or adversely 
affect the value or marketability of such Home Loan.

     (ac) Terms of Home Loans and Interest Method.  Each Home Loan is a fixed
          ---------------------------------------
rate loan.  Each Debt Instrument has an original term to maturity of not less
than 24 months  nor more  than 25  years and three  months from  the date  of
origination.   Each  Debt Instrument  is payable  in monthly  installments of
principal  and interest,  with interest  payable in  arrears, and  requires a
monthly  payment  which  is  sufficient to  amortize  the  original principal
balance  over the original term and to  pay interest at the related Home Loan
Interest Rate.  No Debt Instrument provides for any extension of the original
term.   Interest  for each  Home Loan  is  calculated at  a rate  of interest
computed by the simple interest method or the actuarial method.  

     (ad) Types of Home Loans; Retail Installment Contracts.  Each Home Loan
          -------------------------------------------------
is either  (i) a Home Improvement  Loan, (ii) a  Debt Consolidation Loan,  or
(iii) a  Combination Loan.   No  Home  Loan was  originated  for the  express
purpose of purchasing a manufactured home.  Some of the Home Loans are retail
installment contracts  for goods or services, and some  of the Home Loans are
home  improvement loans  for goods  or services,  which are  either "consumer
credit contracts"  or "purchase  money loans" as  such terms  are defined  in
16 C.F.R. Part 433.1.

     (ae) No Buydown, GPM or Shared Appreciation Loans.  No Home Loan
          --------------------------------------------
contains any provisions pursuant to which principal and interest payments are
paid  or  partially  paid  with  funds  deposited  in  any  separate  account
established by the  Transferor, the Obligor or  anyone else on behalf  of the
Obligor, or paid by any source other than the Obligor.  No Home Loan contains
any other similar provision  which may constitute a "buydown" provision.   No
Home Loan is  a graduated payment mortgage  loan.  No Home Loan  has a shared
appreciation or other contingent interest feature.

     (af) No Chattel Paper.  Each Debt Instrument is comprised of one
          ----------------
original  promissory  note  and  each such  promissory  note  constitutes  an
"instrument"  for  purposes of  Section  9-105(1)(i) of  the  UCC.   No  Debt
Instrument constitutes  or is comprised  of "chattel paper"  as such term  is
defined in  Section 9-105(1)(b) of  the UCC.   Each Debt Instrument  has been
delivered to the Indenture Trustee.

     (ag) Description Conforms to Prospectus Supplement.  Each Initial Home
          ---------------------------------------------
Loan conforms, and  all Initial Home Loans  in the aggregate conform,  in all
material  respects to  the description  thereof set  forth in  the Prospectus
Supplement.

     (ah) Review by Transferor.  In light of the Transferor's underwriting
          --------------------
guidelines, the Transferor  has reviewed  all of  the documents  constituting
each Servicer's  Home Loan File and  each Indenture Trustee's Home  Loan File
and has made such inquiries as it deems reasonable under the circumstances to
make and confirm the accuracy of the representations set forth herein.

     Section 3.04.  Subsequent Home Loans.  With respect to the Subsequent
                    ---------------------
Home Loans conveyed  by the Transferor  to the Seller  on a given  Subsequent
Transfer  Date,  the  Transferor,  as  of  such  Subsequent   Transfer  Date,
represents and warrants  to the Seller, the Issuer, the Indenture Trustee and
the Securityholders that:

            (i)     No  such  Subsequent  Home  Loans is  more  than  29 days
     contractually delinquent as of the related Cut-Off Date;

          (ii)      The  original  term  to  stated  maturity  of  each  such
     Subsequent  Home  Loan does  not  exceed  25  years, and  the  scheduled
     maturity  of each such  Subsequent Home Loan is  not later than November
     18, 2022;

         (iii)      Each such Subsequent  Home Loan has a  Home Loan Interest
     Rate of not less than 9.99%;

          (iv)      Following the purchase  of such Subsequent Home  Loans by
     the Trust, the Home Loans included in the Home Loan Pool  (including the
     Subsequent Home  Loans) will have a weighted average interest rate and a
     weighted average remaining  term to maturity as of  each respective Cut-
     Off Date  comparable to those of the Initial  Home Loans included in the
     initial Home Loan Pool;

           (v)      To  the   best   of  the   Transferor's  knowledge,   the
     acquisition of the Subsequent Home  Loans as of such Subsequent Transfer
     Date will not result in a downgrading in any rating of the Securities;

          (vi)      The Subsequent  Home Loans have not been  acquired by the
     Issuer for the primary purpose of recognizing gains or decreasing losses
     resulting from market value changes in such Subsequent Home Loans; 

          (vii)     Each of the  representations and warranties set  forth in
     Section 3.03 is true and correct with respect to  each of the Subsequent
     Home Loans being transferred to the Issuer; 

         (viii)     The weighted average of the Credit Scores of the Obligors
     with respect to such Subsequent Home Loans is not less than 683.

     Section 3.05.  Purchase and Substitution.  (a)  It is understood and
                    -------------------------
agreed that the representations and warranties set forth in Sections 3.03 and
3.04 shall survive the conveyance of the Home Loans to the Issuer,  the Grant
of the Home Loans to the Indenture Trustee and the delivery of the Securities
to  the Securityholders.   Upon discovery  by the  Seller, the  Servicer, the
Transferor,  the  Custodian,  the  Issuer,  the  Indenture   Trustee  or  any
Securityholder  of a  breach of  any of  such representations  and warranties
which materially  and adversely affects  the value of  the Home Loans  or the
interest of  the Securityholders, or  which materially and  adversely affects
the interests of the Securityholders in the related  Home Loan in the case of
a  representation   and  warranty  relating   to  a   particular  Home   Loan
(notwithstanding that such representation and  warranty may have been made to
the Transferor's  best knowledge), the  party discovering such  breach shall
give prompt written notice to the others.  The Transferor shall within 60  
days of the earlier  of its  discovery or its  receipt of notice  of any 
breach  of a representation or warranty, or of its discovery or its receipt 
of notice of a material defect in a document contained  in an Indenture 
Trustee's Home  Loan File as referred  to in the last  sentence of 
Section 2.06(b),  promptly cure such breach in all material respects.  If, 
however, within 60  days after the Seller's discovery of  or receipt  of 
notice  of such a  breach or  defective document, as  applicable, such 
breach  or defective document,  as applicable, has  not  been  remedied
by the  Transferor  and  such  breach or  defective document, as applicable,
materially and adversely  affects the interests  of the Securityholders  
generally or  in the related  Home Loan  (the "Defective Home  Loan"),  
the  Seller  shall  cause  the  Transferor on  or  before  the
Determination Date  next succeeding  the  end of  such 60  day period  either
(i) to remove such Defective Home Loan  from the Trust Estate (in which  case
it  shall become a  Deleted Home Loan)  and substitute one  or more Qualified
Substitute Home Loans in  the manner and subject to the  conditions set forth
in this  Section  3.05 or  (ii) to purchase  such Defective  Home  Loan at  a
purchase  price equal to the Purchase  Price (as defined below) by depositing
such Purchase  Price in the Collection Account.   In the event  the Seller or
the Transferor is notified that any Mortgaged Property was, as of the Closing
Date,  not  free  of  damage  or  not  in  good  repair,  regardless  of  the
Transferor's  knowledge,  the  Seller  shall  cause  the  Transferor  to  (x)
substitute or purchase the related  Home Loan in accordance with clauses  (i)
and (ii), respectively, above or (y) repair any such Mortgaged  Property such
that  such  Mortgaged Property  is free  of  damage and  in good  repair. The
Transferor shall provide  the Servicer, the Indenture Trustee  and the Issuer
with a certification of a Responsible  Officer on the Determination Date next
succeeding the end of such 60 day period indicating whether the Transferor is
purchasing the Defective Home Loan or substituting in lieu  of such Defective
Home  Loan a Qualified Substitute Home Loan.  With respect to the purchase of
a Defective Home Loan pursuant to this Section, the "Purchase Price" shall be
equal to the Principal Balance of such Defective Home Loan as of  the date of
purchase, plus all accrued and unpaid interest on such Defective Home Loan to
but not including  the Due Date  in the Due Period  in which such  repurchase
occurs computed at the applicable Home Loan Interest Rate, plus the amount of
any unreimbursed Servicing Advances made by the Servicer with respect to such
Defective  Home  Loan,  which  Purchase  Price  shall  be  deposited  in  the
Collection Account (after deducting therefrom any amounts received in respect
of such repurchased  Defective Home  Loan and  being held  in the  Collection
Account for future payment to the extent such amounts represent recoveries of
principal not yet applied to reduce the related Principal Balance or interest
(net of the Servicing Fee) for the period  from and after the Due Date in the
Due Period most recently ended prior to such Determination Date). 

     Any  substitution of  Home Loans  pursuant to  this Section  3.05(a) and
Section  2.06(c) shall  be accompanied by  payment by  the Transferor  of the
Substitution Adjustment, if  any, to be deposited in  the Collection Account.
For purposes of  calculating the Available Collection Amount  for any Payment
Date,  amounts paid  by  the  Transferor pursuant  to  this  Section 3.05  in
connection with  the repurchase  or substitution of  any Defective  Home Loan
that are on  deposit in the Collection  Account as of the  Determination Date
for such  Payment Date shall be  deemed to have been paid  during the related
Due  Period and  shall  be transferred  to  the Note  Payment  Account to  be
retained  therein  or  transferred to  the  Certificate  Distribution Account
pursuant to Section 5.01(c).

     As to  any Home  Loan for which  the Transferor substitutes  a Qualified
Substitute Home Loan or Loans,  the Transferor shall effect such substitution
by delivering  (i) to the  Issuer a certification  executed by  a Responsible
Officer of the Transferor to the effect that the  Substitution Adjustment has
been credited to the Collection Account, and (ii) to the Custodian on  behalf
of the Indenture Trustee,  the documents constituting the Indenture Trustee's
Loan File for such Qualified Substitute Home Loan or Loans.

     (b)  In addition to  the preceding repurchase  obligations, each of  the
Transferor  and Servicer  shall  have  the option,  exercisable  in its  sole
discretion at any time, to repurchase from the Issuer or to substitute one or
more Qualified Substitute Home Loans for any  Home Loan that is delinquent or
is in  foreclosure or default  or as to  which default is  imminent; provided
that any repurchase  or substitution pursuant to this  paragraph is conducted
in the  same manner as  the repurchase  or substitution,  respectively, of  a
Defective Home Loan pursuant to this Section 3.05.

     (c)  The Servicer  shall deposit in the Collection  Account all payments
received  in connection  with such  Qualified Substitute  Home Loan  or Loans
after the  date of such substitution.  All  payments received with respect to
Qualified Substitute Home Loans on or before the date of substitution will be
retained  by the  Transferor.  The  Issuer will  be entitled to  all payments
received on the Deleted  Home Loan on or before the date of substitution, and
the  Transferor  shall   thereafter  be  entitled   to  retain  all   amounts
subsequently received in respect  of such Deleted Home Loan.   The Transferor
shall give  written notice to the Issuer, the  Servicer (if the Transferor is
not then acting  as such) and the  Indenture Trustee  that  such substitution
has taken place.  Upon such substitution, such Qualified Substitute Home Loan
or Loans shall be subject to the terms of this Agreement in all respects, and
the Transferor shall  be deemed to have  made with respect to  such Qualified
Substitute Home Loan or Loans, as of the date of substitution, the covenants,
representations  and warranties set  forth in Section  3.03.  On  the date of
such substitution, the Transferor will deposit into the Collection Account an
amount equal to the related Substitution Adjustment, if any.  In addition, on
the  date of  such substitution,  (i) the Issuer  shall cause  such Qualified
Substitute  Home  Loan to  be  pledged  to the  Indenture  Trustee  under the
Indenture as  part of the  Trust Estate and (ii) the  Indenture Trustee shall
(A) release the applicable Deleted Home Loan from the lien of the  Indenture,
(B) release (or cause the Custodian  to release) to the Servicer  for release
to the Seller  the Indenture Trustee's Home  Loan File for such  Deleted Home
Loan and  (C)  execute, without  recourse,  representation or  warranty,  and
deliver such  instruments  of transfer  and release  presented to  it by  the
Servicer as  shall be  necessary to transfer  such Deleted  Home Loan  to the
Seller and to evidence such release.

     (d)  It is understood and agreed  that the obligations of the Transferor
set  forth  in  this Section  3.05  to  cure, purchase  or  substitute  for a
Defective Home Loan constitute the sole remedies of the Issuer, the Indenture
Trustee  and  the  Securityholders  hereunder  respecting  a  breach  of  the
representations  and  warranties contained  in Sections 3.03  and 3.04.   Any
cause of action against  the Seller relating to or arising out  of a material
defect in a  document contained in an  Indenture Trustee's Home Loan  File as
contemplated  by Section  2.06(b) or  against the  Transferor relating  to or
arising out  of  a  breach of  any  representations and  warranties  made  in
Sections 3.03 or 3.04 shall accrue as to any Home Loan upon (i) 
discovery of such  defect or breach by  any party and  notice thereof to  the
Seller or the Transferor, as applicable, or notice thereof  by the Transferor
or the Seller, as  applicable, to the Issuer, (ii) failure  by the Transferor
or the Seller,  as applicable, to cure  such defect or breach  or purchase or
substitute  such Home  Loan as  specified above,  and (iii)  demand  upon the
Transferor  or the  Seller,  as applicable,  by the  Issuer  or the  Majority
Securityholders for all amounts payable in respect of such Home Loan.

     (e)  Neither the Issuer nor the Indenture Trustee shall have any duty to
conduct any affirmative investigation other than as specifically set forth in
this Agreement as to the occurrence of any condition requiring the repurchase
or substitution of any Home Loan pursuant  to this Section or the eligibility
of any Home Loan for purposes of this Agreement.

     (f)  In connection  with a repurchase of or substitution for a Home Loan
pursuant  to this  Section 3.05, the  Transferor  shall amend  the Home  Loan
Schedule to reflect (i) the removal of the applicable Deleted Home  Loan from
the terms of this  Agreement and (ii) if applicable, the  substitution of the
applicable  Qualified Substitute  Home Loan.   The Transferor  shall promptly
deliver to the Issuer, the Servicer (if the Transferor  is not then acting as
such)  and the  Indenture Trustee  a copy  of  the Home  Loan Schedule  as so
amended.

                                  ARTICLE IV

              ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

     Section 4.01.  Duties of the Servicer.  (a)  Servicing Standard.  The
                    ----------------------        ------------------
Servicer, as an independent contractor, shall service and administer the Home
Loans and shall  have full power and authority,  acting alone, to do  any and
all things  in connection  with such servicing  and administration  which the
Servicer may  deem necessary or  desirable and  consistent with the  terms of
this Agreement.   Notwithstanding anything to the  contrary contained herein,
the Servicer, in servicing and administering the Home Loans,  shall employ or
cause   to  be  employed   procedures  (including   collection,  foreclosure,
liquidation and  Foreclosure Property management and  liquidation procedures)
and  exercise the  same care  that it  customarily employs  and  exercises in
servicing and administering loans of the same type as the Home Loans for  its
own account, all  in accordance with accepted servicing  practices of prudent
lending institutions  and servicers  of loans of  the same  type as  the Home
Loans and  giving due consideration  to the Securityholders' reliance  on the
Servicer.  The Servicer has and shall maintain the facilities, procedures and
experienced  personnel necessary to  comply with  the servicing  standard set
forth in this subsection (a) and the duties of the Servicer set forth in this
Agreement relating to the servicing and administration of the Home Loans. 

     (b)  Servicing Advances.  In accordance with the preceding general
          ------------------
servicing  standard,  the Servicer,  or  any  Subservicer  on behalf  of  the
Servicer, shall make all Servicing  Advances in connection with the servicing
of each  Home Loan hereunder.  Notwithstanding  any provision to the contrary
herein,  neither the Servicer, nor any Subservicer on behalf of the Servicer,
shall  have  any obligation  to  advance  its own  funds  for any  delinquent
scheduled payments of principal and interest  on any Home Loan or to  satisfy
or keep current the indebtedness secured by any Superior Liens on the related
Mortgaged Property.  No costs incurred by  the Servicer or any Subservicer in
respect of Servicing Advances shall, for the purposes of  payments or  
distributions to Securityholders,  be added  to the amount owing under the 
related Home  Loan.  Notwithstanding any obligation by the  Servicer to make
a Servicing Advance  hereunder with respect  to a Home Loan, before making 
any Servicing Advance that is material in relation to the outstanding 
principal  balance  thereof,  the  Servicer  shall  assess  the reasonable 
likelihood of (i) recovering  such Servicing Advance and any prior
Servicing  Advances for  such  Home  Loan, and  (ii)  recovering any  amounts
attributable to  outstanding interest and  principal owing on such  Home Loan
for the  benefit of the Securityholders in excess  of the costs, expenses and
other deductions to  obtain such recovery,  including without limitation  any
Servicing  Advances therefor and, if applicable, the outstanding indebtedness
secured by  all Superior  Liens.  The  Servicer shall  only make  a Servicing
Advance  with  respect  to  a Home  Loan  to  the  extent  that the  Servicer
determines in its reasonable, good faith judgment that such Servicing Advance
would likely be recovered as aforesaid.

     (c)  Waivers, Modifications and Extensions.  Consistent with the terms
          -------------------------------------
of this Agreement,  the Servicer may waive,  modify or vary any  provision of
any Home Loan  or consent to the  postponement of strict compliance  with any
such provision or  in any manner grant  indulgence to any  Obligor if in  the
Servicer's reasonable determination  such waiver, modification,  postponement
or  indulgence   is  not   materially  adverse  to   the  interests   of  the
Securityholders;  provided, however, unless  the Obligor  is in  default with
respect to  the  Home Loan,  or  such default  is,  in the  judgment  of  the
Servicer,  reasonably   foreseeable,  the   Servicer  may   not  permit   any
modification with respect  to any Home Loan  that would change the  Home Loan
Interest  Rate, defer  (subject to  the following  paragraph) or  forgive the
payment  of  any  principal  or  interest  (unless  in  connection  with  the
liquidation of the  related Home Loan) or  extend the final maturity  date on
the Home Loan.  The Servicer may grant a waiver or enter into a subordination
agreement with respect to  the refinancing of  the indebtedness secured by  a
Superior Lien on the related Mortgaged Property, provided that the Obligor is
in a better financial or  cash flow position as a result of such refinancing,
which may include  a reduction in the Obligor's scheduled  monthly payment on
the  indebtedness secured by  such Superior Lien.   The Servicer shall notify
the Issuer and the Indenture Trustee of any modification, waiver or amendment
of any provision of any Home Loan and the date  thereof, and shall deliver to
the Custodian for  deposit in the related Indenture Trustee's Home Loan File,
an  original  counterpart of  the  agreement relating  to  such modification,
waiver   or   amendment    promptly   following   the   execution    thereof.
Notwithstanding  the  preceding  provisions  of  this  subsection  (c),   the
Servicer  may modify, vary or waive any defaulted  Home Loan in a manner that
in the reasonable judgment of the Servicer will be likely to maximize the net
proceeds realizable  from such defaulted  Home Loan under  the circumstances,
including, without limitation, the deferment or  forgiveness of any principal
or interest payments due or to become due thereon; provided, however, that no
such  modification,  waiver or  variation  of a  Home  Loan pursuant  to this
subsection (c) shall  involve the execution by  the related Obligor of  a new
Debt Instrument.

     The  Servicer  shall make  reasonable  efforts to  collect  all payments
called for under the terms and  provisions of each Home Loan and  the related
Debt Instrument  and Mortgage.   Consistent with the foregoing,  the Servicer
may in its discretion  waive or permit to be waived  any late payment charge,
prepayment charge or assumption fee or any other fee or 
charge  which the Servicer would be entitled to retain hereunder as Servicing
Compensation and extend  the due date for  payments due on a  Debt Instrument
for a period.

     The Servicer may,  in a manner consistent with  its servicing practices,
permit an Obligor who is selling his principal residence and purchasing a new
residence  to substitute  the new  Mortgaged Property  as collateral  for the
related Home Loan.   In such circumstances, the Servicer acknowledges that it
intends  to, consistent with its servicing  practices, generally require such
Obligor to make a partial prepayment in reduction of the principal balance of
the Home Loan to the extent that such Obligor has received  proceeds from the
sale  of the prior residence that will not  be applied to the purchase of the
new residence.

     (d)  Instruments of Satisfaction or Release.  Without limiting the
          --------------------------------------
generality of the foregoing, the  Servicer is hereby authorized and empowered
to execute and deliver on behalf  of the Issuer, the Indenture Trustee,  each
Securityholder,  all instruments  of  satisfaction  or  cancellation,  or  of
partial or full release, discharge and all other comparable instruments, with
respect  to  the  Home  Loans  and  with  respect to  the  related  Mortgaged
Properties.   If reasonably  required  by the  Servicer, the  Issuer and  the
Indenture  Trustee shall furnish the Servicer with any powers of attorney and
other documents necessary  or appropriate to enable the Servicer to carry out
its servicing and administrative duties under this Agreement.

     Section 4.02.  Liquidation of Home Loans.  (a)  In the event that any
                    -------------------------
payment due under any Home Loan and not postponed pursuant to Section 4.01(c)
is  not paid  when the  same becomes  due and  payable, or  in the  event the
Obligor fails to perform any other covenant or obligation under the Home Loan
and such failure  continues beyond any applicable grace  period, the Servicer
shall, in accordance with the standard of care specified in  Section 4.01(a),
take  such  action as  it  shall  deem to  be  in the  best  interest  of the
Securityholders to collect or liquidate such Home Loan in default in a manner
that in the reasonable  judgment of the Servicer  will  be likely to maximize
the net proceeds realizable therefrom under the circumstances (including, but
without limitation, the  purchase or substitution of such  Home Loan pursuant
to  Section 3.05,  or, if no  Superior Liens  exist on the  related Mortgaged
Property,   foreclose  or  otherwise  comparably  effect  ownership  in  such
Mortgaged Property in  the name of the  Indenture Trustee for the  benefit of
Securityholders).    In addition,  the  Servicer  shall  have the  power  and
authority, exercisable  in  its sole  discretion  at any  time, to  sell  any
Liquidated Home Loan  on behalf of the  Indenture Trustee for the  benefit of
the Securityholders to one or more  third party purchasers in a manner  that,
in the reasonable  judgment of the Servicer,  will be likely to  maximize the
net  proceeds  realizable  therefrom.    The  purchase  price  paid  for  any
Liquidated Loan sold to  an affiliate of the Servicer shall not  be less than
the  price  that  would  have  been  paid  for  such  Liquidated  Loan  by an
unaffiliated  third party.    The  Servicer shall  promptly  deposit the  Net
Liquidation  Proceeds or Post-Liquidation  Proceeds, as applicable,  from the
sale of such Liquidated  Home Loans into the Collection Account in accordance
with Section 5.01 of  this Agreement.  The Servicer shall  give the Indenture
Trustee  notice of the  election of  remedies made  pursuant to  this Section
4.02.  The Servicer shall not be required to satisfy the indebtedness secured
by any Superior Liens  on the related Mortgaged Property or  to advance funds
to  keep  the  indebtedness  secured  by such  Superior  Liens  current.   In
connection with any collection or liquidation activities,  the Servicer shall
exercise collection or liquidation procedures with the 
same degree  of  care  and skill  as  it  would  exercise or  use  under  the
circumstances in the conduct of its own affairs.

     (b)  During  any  Due Period  occurring  after  a  Home Loan  becomes  a
Liquidated Home Loan, the Servicer  shall deposit into the Collection Account
any proceeds received by it with respect to such Liquidated Home Loan or  the
related Foreclosure Property ("Post-Liquidation Proceeds").

     (c)  After a Home Loan  has become a Liquidated Home Loan,  the Servicer
shall promptly prepare and forward to the Issuer, the  Indenture Trustee and,
upon request  of any  Securityholder, to  such  Securityholder a  liquidation
report detailing the  following: (i) the Net  Liquidation Proceeds, Insurance
Proceeds or Released Mortgaged Property  Proceeds received in respect of such
Liquidated Home Loan; (ii) expenses  incurred with respect thereto; (iii) any
Net  Loan  Losses  incurred  in  connection therewith;  and  (iv)  any  Post-
Liquidation Proceeds. 

     Section 4.03.  Fidelity Bond; Errors and Omission Insurance.  The
                    --------------------------------------------
Servicer shall maintain with a responsible company, and at its own expense, a
blanket fidelity  bond and an  errors and omissions insurance  policy in such
amounts as required by, and satisfying any other requirements of, the FHA and
the FHLMC,  with broad coverage on  all officers, employees  or other persons
acting  in  any capacity  requiring  such  persons  to handle  funds,  money,
documents or papers  relating to the Home Loans ("Servicer  Employees").  Any
such  fidelity bond  and errors  and  omissions insurance  shall protect  and
insure the Servicer against losses, including losses  resulting from forgery,
theft,  embezzlement,  fraud,   errors  and  omissions  and   negligent  acts
(including acts  relating to  the origination and  servicing of loans  of the
same type as  the Home Loans) of such Servicer Employees.  Such fidelity bond
shall also protect and insure the Servicer  against losses in connection with
the release or satisfaction of a Home Loan without having obtained payment in
full  of the  indebtedness secured  thereby.   In the  event of  any  loss of
principal or interest on a Home Loan for which reimbursement is received from
the Servicer's fidelity bond or  errors and omissions insurance, the proceeds
from any  such insurance will  be deposited in   the Collection Account.   No
provision  of this Section  4.03 requiring such fidelity  bond and errors and
omissions insurance  shall diminish or  relieve the Servicer from  its duties
and  obligations as set  forth in  this Agreement.   Upon the request  of the
Issuer, the Indenture  Trustee, the Servicer shall  cause to be  delivered to
requesting party  a certified true copy  of such fidelity bond  and insurance
policy.  On the Closing Date, such fidelity bond and insurance  is maintained
by the Servicer with Reliance Insurance Company of Illinois.

     Section 4.04.  Title, Management and Disposition of Foreclosure
                    ------------------------------------------------
Property.  The deed or certificate of sale in respect of each Foreclosure
- --------
Property shall be taken in the name  of the Indenture Trustee for the benefit
of the Securityholders.

     The   Servicer  shall  manage,   conserve,  protect  and   operate  each
Foreclosure Property for the Indenture Trustee and the Securityholders solely
for the purpose of its prudent and prompt disposition and sale.  The Servicer
shall, either itself or  through an agent  selected by the Servicer,  manage,
conserve, protect  and operate  the Foreclosure Property  in the  same manner
that it manages, conserves, protects  and operates other foreclosure property
for its own account,  and  in the  same  manner that  similar  property in 
the  same locality  as the Foreclosure Property is managed.  The Servicer 
shall attempt to sell  the same  (and may  temporarily lease  the same)  on 
such  terms and conditions  as  the  Servicer  deems  to  be  in  the  best  
interest  of the Securityholders.  The  disposition of Foreclosure  Property 
shall be  carried out by the Servicer at such price, and upon such terms and 
conditions, as the Servicer  deems to be in  the best interest of the  
Indenture Trustee and the Securityholders and, as soon as  practicable 
thereafter, the expenses of such sale  shall  be paid.   The  Net  
Liquidation Proceeds  or  Post-Liquidation Proceeds, as applicable,  from 
the conservation, disposition and  sale of the Foreclosure  Property shall  
be promptly  deposited  by the  Servicer in  the Collection Account in 
accordance with  Section 5.01 of this Agreement and the
Indenture,  which Net Liquidation  Proceeds or Post-Liquidation  Proceeds, as
applicable, shall equal  all cash amounts received with  respect thereto less
the  amounts  retained  and  withdrawn   by  the  Servicer  for  any  related
unreimbursed Servicing Advances  and any other fees and  expenses incurred in
connection with such Foreclosure Property.

     Section 4.05.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
the Home Loans.  The Servicer shall provide to the Issuer, the Indenture
- --------------
Trustee, the Securityholders and the supervisory agents and examiners of each
of  the  foregoing access  to  the  documentation  regarding the  Home  Loans
required by  applicable  state and  federal  regulations, such  access  being
afforded without  charge but only  upon reasonable request and  during normal
business hours at the offices of the Servicer designated by it.

     Section 4.06.  Superior Liens.  (a)  The Servicer shall file (or cause
                    --------------
to be filed)  of record a  request for notice of  any action by  a lienholder
under a Superior Lien for the protection of the Indenture Trustee's interest,
where permitted  by  local law  and whenever  applicable state  law does  not
require that a junior lienholder be named as a party defendant in foreclosure
proceedings  in  order  to  foreclose  such  junior  lienholder's  equity  of
redemption.

     (b)  If the  Servicer is notified  that any lienholder under  a Superior
Lien has accelerated or intends to accelerate the obligations secured by such
Superior Lien,  or has  declared or intends  to declare  a default  under the
related mortgage  or promissory note secured thereby, or has filed or intends
to file an  election to have any  Mortgaged Property sold or  foreclosed, the
Servicer shall  take, on behalf of the Issuer  and the Indenture Trustee, all
reasonable  actions  that are  necessary  to  protect  the interests  of  the
Securityholders, and/or  to preserve the  security of the related  Home Loan,
including  making any  Servicing  Advances  that are  necessary  to cure  the
default  or reinstate  the Superior  Lien.   The  Servicer shall  immediately
notify  the  Issuer  and  the  Indenture   Trustee  of  any  such  action  or
circumstances. Any  Servicing  Advances  by  the  Servicer  pursuant  to  its
obligations in this Section 4.06 shall  comply with requirements set forth in
Section 4.01(b) hereof.

     Section 4.07.  Subservicing.  (a)  The Servicer may, with the prior
                    ------------
written consent of the Indenture  Trustee and each Rating Agency, enter  into
Subservicing Agreements for  any servicing and  administration of Home  Loans
with any  institution which  is in  compliance with  the laws  of each  state
necessary to  enable it  to perform its  obligations under  such Subservicing
Agreement and is an Eligible Servicer.  The Servicer shall give prior written
notice  to  the Issuer,  the  Indenture  Trustee of  the  appointment  of any
Subservicer.   The Servicer shall  be entitled to terminate  any Subservicing
Agreement in accordance with the terms and  conditions of such  Subservicing 
Agreement and to  either directly service the related Home Loans or enter  
into a Subservicing Agreement with a successor subservicer which qualifies 
hereunder.

     (b)  Notwithstanding any Subservicing Agreement,  any of the  provisions
of this Agreement relating to agreements or arrangements between the Servicer
and a  Subservicer or  reference to  actions taken  through a  Subservicer or
otherwise, the  Servicer shall remain  obligated and primarily liable  to the
Issuer,  the Indenture  Trustee  and Securityholders  for  the servicing  and
administering  of the Home  Loans in accordance  with the provisions  of this
Agreement without  diminution of  such obligation or  liability by  virtue of
such Subservicing Agreements or arrangements or by virtue  of indemnification
from the Subservicer  and to the  same extent  and under the  same terms  and
conditions as if the Servicer alone were servicing and administering the Home
Loans.  For purposes of this Agreement, the Servicer shall be deemed to  have
received payments  on Home Loans  when the Subservicer has  actually received
such payments and, unless the  context otherwise requires, references in this
Agreement  to actions taken or to  be taken by the  Servicer in servicing the
Home Loans include actions taken or to be taken by a Subservicer on behalf of
the Servicer.   The Servicer shall  be entitled to  enter into any  agreement
with a Subservicer  for indemnification of the Servicer  by such Subservicer,
and nothing contained  in this Agreement shall  be deemed to limit  or modify
such indemnification.

     (c)  In  the event the  Servicer shall for  any reason no  longer be the
Servicer  (including  by  reason  of  an Event  of  Default),  the  successor
Servicer,  on  behalf   of  the  Issuer,  the  Indenture   Trustee,  and  the
Securityholders pursuant to Section 4.08, shall  thereupon assume all of  the
rights and obligations of the Servicer under each Subservicing Agreement that
the Servicer may have  entered into, unless the successor Servicer  elects to
terminate  any Subservicing  Agreement in  accordance  with its  terms.   The
successor Servicer  shall be  deemed to have  assumed all  of the  Servicer's
interest  therein and  to  have replaced  the  Servicer as  a  party to  each
Subservicing Agreement to  the same extent as if  the Subservicing Agreements
had been assigned to  the assuming party, except that the  Servicer shall not
thereby be  relieved of any  liability or obligations under  the Subservicing
Agreements.   The Servicer at its expense  and without right of reimbursement
therefor,  shall, upon  request of  the  successor Servicer,  deliver to  the
assuming  party  all  documents and  records  relating  to  each Subservicing
Agreement and the Home Loans then being serviced and an accounting of amounts
collected and held  by it and  otherwise use its best  efforts to effect  the
orderly and efficient transfer of the Subservicing Agreements to the assuming
party.

     (d)  As part  of its servicing  activities hereunder, the  Servicer, for
the benefit  of the  Issuer, the Indenture  Trustee and  the Securityholders,
shall  enforce  the  obligations  of  each  Subservicer  under  the   related
Subservicing Agreement.  Such enforcement, including, without limitation, the
legal prosecution  of claims and  the pursuit of other  appropriate remedies,
shall  be in such form and carried out to  such an extent and at such time as
the Servicer, in  its good faith business judgment, would require were it the
owner of the  related Home Loans.   The Servicer shall pay the  costs of such
enforcement at  its own expense,  and shall be  reimbursed therefor  only (i)
from  a general recovery  resulting from such  enforcement to the  extent, if
any, that such recovery exceeds all amounts due in respect of 
the related Home Loan or (ii) from a specific recovery  of costs, expenses or
attorneys fees against the party against whom such enforcement is directed.

     (e)  Any Subservicing Agreement  that may be entered into  and any other
transactions or services  relating to the Home Loans  involving a Subservicer
in its  capacity as  such and  not as  an originator  shall be  deemed to  be
between the Subservicer  and the Servicer alone  and none of the  Issuer, the
Indenture Trustee or the Securityholders  shall be deemed  parties thereto or
shall  have any  claims,  rights,  obligations,  duties or  liabilities  with
respect  to the Subservicer in  its capacity as  such except as  set forth in
Section 4.07(c) above.

     Section 4.08.  Successor Servicers.  In the event that the Servicer is
                    -------------------
terminated pursuant to  Section 10.01 hereof, or resigns  pursuant to Section
9.04 hereof or otherwise becomes unable to perform its obligations under this
Agreement, the Indenture  Trustee will become the successor  Servicer or will
appoint a  successor Servicer  in accordance with  the provisions  of Section
10.02 hereof; provided that  any successor Servicer, including the  Indenture
Trustee, shall satisfy the requirements of an Eligible Servicer and shall  be
approved by each Rating Agency.

                                  ARTICLE V

                       ESTABLISHMENT OF TRUST ACCOUNTS

     Section 5.01.  Collection Account and Note Payment Account.
                    -------------------------------------------

     (a)(1)    Establishment of Collection Account.  The Servicer, for the
               -----------------------------------
benefit of the Securityholders, shall  cause to be established and maintained
one or more  Collection Accounts, which shall be  separate Eligible Accounts,
which  may be  interest-bearing,  entitled  "Collection  Account,  U.S.  Bank
National Association, as Indenture Trustee,  in trust for the FIRSTPLUS Asset
Backed Securities, Series 1997-3".   The Collection Account may be maintained
with the Indenture Trustee or, subject to the following paragraph,  any other
depository  institution which  satisfies the  requirements set  forth in  the
definition of Eligible Account.  The creation of any Collection Account other
than one maintained with the Indenture Trustee shall be evidenced by a letter
agreement between the  Servicer and the  depository institution.   A copy  of
such  letter agreement shall be furnished  to the Indenture Trustee and, upon
request  of  any  Securityholder,  to  such Securityholder.    Funds  in  the
Collection Account shall be invested in accordance with Section 5.06.

     As of the Closing Date, the Collection Account shall be established with
the Indenture Trustee, and thereafter  upon written notice to the Issuer  and
the Indenture  Trustee, and the Collection Account  may be transferred by the
Servicer to a different depository institution so long as such transfer is to
an Eligible Account.

     (a)(2)    Establishment of Note Payment Account.  No later than the
               -------------------------------------
Closing Date,  the Servicer,  for the benefit  of the  Securityholders, shall
cause to be established and maintained with the Indenture Trustee one or more
Note Payment Accounts,  which shall be separate Eligible  Accounts, which may
be interest-bearing and  which shall be entitled "Note  Payment Account, U.S.
Bank National Association, as Indenture Trustee, in trust for the 
"FIRSTPLUS  Asset Backed  Securities,  Series  1997-3."   Funds  in the  Note
Payment Account shall be invested in accordance with Section 5.06.

     (b)(1)    Deposits to Collection Account.  The Servicer shall use its
               ------------------------------
best efforts to deposit or cause to be deposited (without duplication) within
one (1) Business Day, and shall in any event deposit within two (2)  Business
Days, of  receipt thereof  in the  Collection Account  and retain therein  in
trust for the benefit of the Securityholders:

       (i)     all  payments  on  account  of  principal on  each  Home  Loan
     received after its related Cut-Off Date;

      (ii)     all payments on account of interest on each Home Loan received
     after its related Cut-Off Date;

     (iii)     all  Net  Liquidation Proceeds  and  Post-Liquidation Proceeds
     pursuant to Sections 4.02 or 4.04;

      (iv)     all Insurance Proceeds;

       (v)     all Released Mortgaged Property Proceeds;

      (vi)     any amounts payable  in connection with the  repurchase of any
     Home  Loan and  the amount  of any  Substitution Adjustment  pursuant to
     Section 3.05;

     (vii)     any amount required to be  deposited in the Collection Account
     pursuant to the receipt of proceeds from any fidelity bond or errors and
     omission insurance under Section 4.03 or the deposit of  the Termination
     Price and any other proceeds of the sale of the Home Loans under Section
     11.02; and

    (viii)     interest and gains on funds held in the Collection Account.

     The  Servicer shall  be  entitled to  retain and  not  deposit into  the
Collection Account any  amounts received  with respect  to a  Home Loan  that
constitute  additional servicing  compensation pursuant to  Section 7.03, and
such amounts retained by the Servicer  during a Due Period shall be  excluded
from the calculation  of the Servicing Compensation that  is distributable to
the Servicer from the Note Payment Account on the next Payment Date following
such Due Period.

     (b)(2)    Deposits to Note Payment Account.  On the Withdrawal Date with
               --------------------------------
respect to  each Payment  Date, the Indenture  Trustee (based  on information
contained in the Servicer's Monthly  Remittance Report for such Payment Date)
shall  (i) withdraw the  Available  Collection Amount  with  respect to  such
Payment  Date   from  the  Collection   Account,  pay  the   portion  thereof
representing  income  or gain  from  investments credited  to  the Collection
Account  during  the  preceding  Due  Period to  the  Servicer  as  Servicing
Compensation with respect to  such Payment Date, and deposit the remainder in
the  Note  Payment Account  and  (ii) make withdrawals  from  the Pre-Funding
Account  and the  Capitalized  Interest Account,  as  applicable, of  amounts
required to be deposited in the Note Payment Account from such 
accounts on such  Withdrawal Date and deposit  into the Note  Payment Account
the amounts so withdrawn.

     (c)  Withdrawals from Note Payment Account.  Subject to Section 5.01(e),
          -------------------------------------
no later than  11:00 a.m. (New  York City  time) on the  second Business  Day
prior to each Payment  Date, to the  extent funds are  available in the  Note
Payment Account, the Indenture Trustee (based on the information contained in
the Servicer's Monthly Remittance Report  for such Payment Date) shall either
(1) retain funds in the Note  Payment Account for payment or distribution  on
such Payment  Date or (2) make withdrawals from  the Note Payment Account and
deposits  into  the  other  Trust  Accounts as  indicated,  in  each  case as
specified below and in the following order of priority: 

          (1)  to  retain in  the Note  Payment Account  for payment  on such
     Payment Date pursuant to the Indenture, to the Servicer, an amount equal
     to the Servicing Compensation (net  of (i) any amounts retained prior to
     deposit into the Collection Account pursuant to subsection (b)(1) above,
     (ii) any amounts representing  income or gain from  investments credited
     to  the  Collection  Account  and  paid  to  the  Servicer  pursuant  to
     subsection (b)(2) above and (iii) the Indenture Trustee Fee, which shall
     be paid to the Indenture  Trustee) and all unpaid Servicing Compensation
     from prior Due Periods;

          (2)  to retain in the Note  Payment Account for payment pursuant to
     the Indenture  on such Payment  Date and to  deposit in  the Certificate
     Distribution Account  for  distribution pursuant  to  Section 5.02,  any
     amount remaining  from the Pre-Funding Account Deposit at the end of the
     Funding Period, which will  be paid (x) if no Indenture Event of Default
     has  occurred and  such amount  remaining  is greater  than $50,000,  in
     reduction, on a  pro rata basis, of the Class Principal Balances of each
     Class of Securities  as provided in Section 8.2(a)(ii) of  the Indenture
     and Section 5.05(c)(i) hereof, (y) if  no Indenture Event of Default has
     occurred and  such amount  remaining is less  than or equal  to $50,000,
     such remaining amount  will be retained in the Note  Payment Account and
     be paid on the Pre-Funding  Termination Payment Date sequentially to the
     Class A-1,  Class A-2,   Class A-3,  Class A-4,   Class A-5,  Class A-6,
     Class A-7 and Class A-8 Notes, in that order, in reduction of the  Class
     Principal Balances thereof, or (ii) if an Indenture Event of Default has
     occurred, such  remaining amount  will be retained  in the  Note Payment
     Account and be paid in reduction of the Class Principal Balances of each
     Class of Notes, pro rata based on the Class Principal Balances thereof;

          (3)  to  retain in  the Note  Payment Account  with respect  to the
     Notes, or  to  deposit  in the  Certificate  Distribution  Account  with
     respect to the Certificates, as applicable, to the extent of the Regular
     Payment  Amount  for  such  Payment  Date, in  the  following  order  of
     priority:

                 (i)     for payment pursuant to the Indenture to the holders
          of  the  Senior  Notes, the  Senior  Noteholders'  Interest Payment
          Amount for  such Payment  Date, allocated to  each Class  of Senior
          Notes, pro rata, based on the amount of interest payable  in 
          respect of each such  Class based on the applicable Interest Rate;

                (ii)     for payment pursuant to the Indenture to the holders
          of the Class M-1 Notes, the Class M-1 Noteholders' Interest Payment
          Amount for such Payment Date;

               (iii)     for payment pursuant to the Indenture to the holders
          of the Class M-2 Notes, the Class M-2 Noteholders' Interest Payment
          for such Payment Date;

                (iv)     for  distribution pursuant  to Section  5.05 to  the
          holders   of  the   Class   B-1   Certificates,   the   Class   B-1
          Certificateholders' Interest Distributable  Amount for such Payment
          Date;

                 (v)     for  distribution pursuant  to  Section 5.05 to  the
          holders   of  the   Class   B-2   Certificates,   the   Class   B-2
          Certificateholders' Interest Distributable Amount for such  Payment
          Date;

                (vi)     for payment pursuant to the Indenture to the holders
          of  the Class  A-1, Class  A-2,  Class A-3,  Class A-4,  Class A-5,
          Class A-6, Class A-7  and Class A-8 Notes, in that order, until the
          respective  Class Principal Balances  thereof are reduced  to zero,
          the amount necessary to reduce the aggregate of the Class Principal
          Balances of  the  Senior  Notes to  the  Senior  Optimal  Principal
          Balance for such Payment Date;

               (vii)     for payment pursuant to the Indenture to the holders
          of the  Class M-1 Notes, the  amount necessary to reduce  the Class
          Principal  Balance thereof  to  the  Class  M-1  Optimal  Principal
          Balance for such Payment Date;

              (viii)     for payment pursuant to the Indenture to the holders
          of the  Class M-2 Notes, the  amount necessary to reduce  the Class
          Principal  Balance thereof  to  the  Class  M-2  Optimal  Principal
          Balance for such Payment Date;

                (ix)     for  distribution pursuant  to Section  5.05 to  the
          holders  of the  Class B-1  Certificates, the  amount necessary  to
          reduce the Class Principal Balance thereof to the Class B-1 Optimal
          Principal Balance for such Payment Date;

                 (x)     for  distribution  pursuant to  Section 5.05  to the
          holders  of the  Class B-2  Certificates, the  amount necessary  to
          reduce the Class Principal Balance thereof to the Class B-2 Optimal
          Principal Balance;

                (xi)     for payment pursuant to the Indenture to the holders
          of the  Class M-1  Notes, the applicable  Deferred Amount,  if any,
          until such Deferred Amount has been paid in full;

               (xii)     for payment pursuant to the Indenture to the holders
          of the  Class M-2  Notes, the applicable  Deferred Amount,  if any,
          until such Deferred Amount has been paid in full;

              (xiii)     for distribution  pursuant to  Section  5.05 to  the
          holders  of the  Class B-1  Certificates,  the applicable  Deferred
          Amount, if any, until such Deferred Amount has been paid in full;

               (xiv)     for  distribution pursuant  to  Section 5.05 to  the
          holders  of the  Class B-2  Certificates,  the applicable  Deferred
          Amount, if any, until such Deferred Amount has been paid in full;

                (xv)     for  distribution pursuant  to  Section 5.05 to  the
          Servicer, an amount equal to any Servicing Advances previously made
          by  the  Servicer  and not  previously  reimbursed  (the "Servicing
          Advance Reimbursement Amount"); and

               (xvi)     to deposit  any remaining amount in  the Certificate
          Distribution Account  for application  as follows:   first, to  the
          extent  required pursuant  to Section  5.08, for  deposit  into the
          Class  B-2  Account,  and  second,  for  distribution  pursuant  to
          Section 5.05 to the holders of the Residual Interest.

Notwithstanding the foregoing, on any Payment  Date on which a Trigger  Event
has occurred and  is continuing, any Regular Payment  Amount applied pursuant
to clause (vi) above will be retained in the Note Payment Account for payment
to the holders of the Class A-1, Class  A-2, Class A-3, Class A-4, Class A-5,
Class  A-6, Class A-7 and  Class A-8 Notes, in  that order, without regard to
the Senior Optimal  Principal Balance, until  the respective Class  Principal
Balances thereof have been reduced to zero.

          (4)  to  retain in  the Note  Payment Account  with respect  to the
     Notes,  or  to  deposit in  the  Certificate  Distribution  Account with
     respect  to the Certificates, as applicable, to the extent of the Excess
     Spread, if any, in the following order of priority:

                 (i)     in  an  amount  equal to  the  Overcollateralization
          Deficiency Amount, if any, as follows:

                    (A)  for payment pursuant to the Indenture to the holders
               of the Class A-1, Class  A-2, Class A-3, Class A-4, Class A-5,
               Class A-6, Class A-7 and Class A-8 Notes, in that order, until
               the respective Class Principal Balances thereof are reduced to
               zero,  the  amount necessary  to reduce  the aggregate  of the
               Class Principal  Balances of the  Senior Notes  to the  Senior
               Optimal Principal Balance for such Payment Date;

                    (B)  for payment pursuant to the Indenture to the holders
               of the  Class M-1  Notes, the amount  necessary to  reduce the
               Class  Principal  Balance  thereof to  the  Class  M-1 Optimal
               Principal Balance for such Payment Date;

                    (C)  for payment pursuant to the Indenture to the holders
               of the  Class M-2  Notes, the amount  necessary to  reduce the
               Class  Principal  Balance  thereof to  the  Class  M-2 Optimal
               Principal Balance for such Payment Date;

                    (D)  for  distribution pursuant  to Section  5.05 to  the
               holders of the Class B-1 Certificates, the amount necessary to
               reduce the Class  Principal Balance thereof  to the Class  B-1
               Optimal Principal Balance for such Payment Date; and

                    (E)  for  distribution  pursuant to  Section 5.05  to the
               holders of the Class B-2 Certificates, the amount necessary to
               reduce  the Class Principal  Balance thereof to  the Class B-2
               Optimal Principal Balance;

                (ii)     for payment pursuant to the Indenture to the holders
          of the  Class M-1  Notes, the applicable  Deferred Amount,  if any,
          until such Deferred Amount has been paid in full;

               (iii)     for payment pursuant to the Indenture to the holders
          of the  Class M-2 Notes, the  applicable Deferred  Amount, if  any,
          until such Deferred Amount has been paid in full;

                (iv)     for distribution  pursuant to  Section  5.05 to  the
          holders  of the  Class B-1  Certificates,  the applicable  Deferred
          Amount, if any, until such Deferred Amount has been paid in full;

                 (v)     for  distribution pursuant  to  Section 5.05 to  the
          holders  of the  Class B-2  Certificates,  the applicable  Deferred
          Amount, if any, until such Deferred Amount is paid in full; and

                (vi)     to deposit any  remaining amount in the  Certificate
          Distribution Account  for application  as follows:   first,  to the
          extent required  pursuant  to Section  5.08, for  deposit into  the
          Class  B-2  Account,  and  second,  for  distribution  pursuant  to
          Section 5.05 to the holders of the Residual Interest.

Notwithstanding the foregoing, on  any Payment Date on which a  Trigger Event
has occurred and is continuing, any Excess Spread applied  pursuant to clause
(i)(A) above will be retained  in the Note Payment Account for payment to the
holders of the Class A-1, Class A-2,  Class A-3, Class A-4, Class A-5,  Class
A-6, Class  A-7 and Class  A-8 Notes,  in that order,  without regard  to the
Senior  Optimal Principal  Balance,  until  the  respective  Class  Principal
Balances thereof have been reduced to zero.

     Notwithstanding that  the Notes  have been paid  in full,  the Indenture
Trustee and  the Servicer shall  continue to maintain the  Collection Account
and  the Note Payment Account hereunder  until the Class Principal Balance of
each Class of Securities has been reduced to zero.

     (d)  Additional Withdrawals from Collection Account.  The Indenture
          ----------------------------------------------
Trustee,  at the direction  of the  Servicer, shall  also make  the following
withdrawals from the Collection Account, in no particular order of priority:

       (i)     to withdraw and pay as directed by the Servicer any amount not
     required  to be deposited in  the Collection Account, including, without
     limitation, any payments  on or proceeds from a Home Loan received on or
     prior to its related Cut-Off Date, or deposited therein in error; and

      (ii)     to  clear and terminate  the Collection Account  in connection
     with the termination of this Agreement.

     The Servicer shall not retain  any cash or investment in the  Collection
Account  for a  period  in excess  of 12  months  and cash  therein  shall be
considered transferred to  the Note Payment Account on  a first-in, first-out
basis.  

     (e)  Additional Withdrawals from Note Payment Account Following Early
          ----------------------------------------------------------------
Redemption or Termination.  No later than 11:00 a.m. (New York City time) on
- -------------------------
the second  Business  Day  prior  to  the Payment  Date  on  which  an  early
redemption or termination pursuant to Section 11.02(a) or Section 11.02(b) is
to occur, to the extent funds are available  in the Note Payment Account, the
Indenture  Trustee (based  on  the information  contained  in the  Servicer's
Monthly  Remittance Report  for such  Payment Date)  shall either  (x) retain
funds in the  Note Payment Account for  payment on such  Payment Date or  (y)
make withdrawals  from the Note Payment  Account and deposits into  the other
Trust Accounts  as indicated,  in each  case as  specified below  and in  the
following order of  priority: (1) to deposit in  the Certificate Distribution
Account  for distribution  pursuant  to  Section 5.05  to  the Servicer,  the
Servicing Advance Reimbursement Amount, and (2) to retain in the Note Payment
Account or to  deposit in the Certificate Distribution  Account, as specified
in  each succeeding  clause: (i) to  retain in  the Note Payment  Account for
payment pursuant to  the Indenture to the  holders of the Notes,  all accrued
and unpaid  interest on  each  Class of  Notes and  an  amount equal  to  the
aggregate of the then  outstanding Class Principal Balances of  each Class of
Notes;  (ii)  to  deposit  in   the  Certificate  Distribution  Account   for
distribution  pursuant to Section 5.05 to the Certificateholders, all accrued
and unpaid interest on each  Class of Certificates and an amount equal to the
aggregate  of the then outstanding Class  Principal Balances of each Class of
Certificates;  (iii)  to retain  in  the  Note  Payment Account  for  payment
pursuant to  the Indenture  to the  holders of  the Class  M-1 and  Class M-2
Notes, in that  order, the  applicable Deferred Amounts,  if any, until  each
such  Deferred  Amount  has  been  paid  in  full; (iv)  to  deposit  in  the
Certificate Distribution Account for distribution pursuant to Section 5.05 to
the Class B-1 and Class B-2 Certificateholders, in that order, the applicable
Deferred Amounts, if  any, until each such  Deferred Amount has been  paid in
full; and  (v) to  deposit any  remaining  amount in  the Certificate  
Distribution Account  for distribution  pursuant  to Section  5.05 to  the 
holders  of the Residual Interest.

     Section 5.02.  Pre-Funding Account.  (a)  Establishment and Withdrawals.
                    -------------------        _____________________________
No later  than  the Closing  Date,  the   Servicer, for  the  benefit of  the
Securityholders, shall establish and maintain  with the Indenture Trustee one
or more separate Eligible  Accounts entitled "Pre-Funding Account,  U.S. Bank
National Association, as Indenture Trustee,  in trust for the FIRSTPLUS Asset
Backed  Securities, Series  1997-3."   On the  Closing Date,  the Pre-Funding
Account  Deposit shall  be deposited  into the  Pre-Funding Account  from the
proceeds of the sale of the Securities.  On any Subsequent Transfer Date, the
Servicer shall  instruct  the Indenture  Trustee  to withdraw from  the  Pre-
Funding Account  an amount  equal to  the Subsequent  Purchase Price for  the
Subsequent Home  Loans sold to  the Issuer  on such Subsequent  Transfer Date
pursuant to a Subsequent Transfer Agreement and pay  such withdrawn amount to
or upon the order of the Seller upon satisfaction of the conditions set forth
in Section 2.02  of this Agreement with respect  to such transfer.   Funds in
the  Pre-Funding Account shall  be invested in  accordance with Section 5.06.
On  or before  each  Payment  Date, all  interest  and  any other  investment
earnings on funds held in the Pre-Funding Account shall be deposited into the
Capitalized Interest Account.

     (b)  (Reserved)

     (c)  Remaining Balance.  If the Pre-Funding Account has not been reduced
          -----------------
to zero  by the close of  business on  the  date on which the  Funding Period
ends,  the Servicer shall direct the Indenture Trustee to deposit any amounts
remaining in  the Pre-Funding  Account (net  of reinvestment  earnings, which
shall  be transferred  to the  Capitalized  Interest Account)  into the  Note
Payment  Account, on  the Withdrawal  Date  with respect  to the  Pre-Funding
Termination Payment  Date, for  payment or  distribution  on the  Pre-Funding
Termination Payment Date as follows:

            (i)     if no  Indenture Event of  Default has occurred  and such
     remaining  amount is  greater than  $50,000,  to the  Securityholders in
     reduction of  the Class Principal  Balances of the Securities,  pro rata
     based on their respective Class Principal Balances;

           (ii)     if  no Indenture Event  of Default has  occurred and such
     remaining amount is  less than or equal to $50,000, sequentially to each
     Class  of Senior  Notes in  ascending  order of  their respective  Class
     designations in  reduction of  the respective  Class Principal  Balances
     thereof; or

          (iii)     if an  Indenture Event  of Default  has occurred,  to the
     Noteholders in reduction of the Class Principal Balance of each Class of
     Notes, pro rata  based on the Class  Principal Balance of each  Class of
     Notes.

     Section 5.03.  Capitalized Interest Account.  (a)  Establishment.  No
                    ----------------------------        -------------
later  than   the  Closing  Date,  the   Issuer,  for  the  benefit   of  the
Securityholders,  shall  cause  to be  established  and  maintained  with the
Indenture  Trustee   one  or   more  separate   Eligible  Accounts   entitled
"Capitalized Interest Account,  U.S. Bank National Association,  as Indenture
Trustee, in trust for FIRSTPLUS Asset Backed Securities, Series  1997-3."  
On the Closing Date, the  Capitalized  Interest  Account  Deposit  shall  be  
deposited  into  the Capitalized Interest Account from the proceeds of the 
sale of the Securities.  The Indenture Trustee shall hold the Capitalized 
Interest Account Deposit for the benefit of the Securityholders.   On the 
Withdrawal Date with respect  to each  Payment Date  during  the Funding  
Period and  the  first Payment  Date occurring after the Due Period in which 
the Funding Period ends, the Servicer shall  instruct  the  Indenture  
Trustee  to  withdraw  from the  Capitalized Interest  Account and  deposit 
into  the  Note Payment  Account the  Interest Shortfall  Amount, if any, 
with respect  to such Payment Date.   Funds in the Capitalized Interest  
Account shall  be invested  in accordance  with Section 5.06.

     (b)  (Reserved)

     (c)  (Reserved)

     (d)  Excess to Transferor.  On each Determination Date that occurs prior
          --------------------
to  the  end  of  the  Funding  Period,  the  Servicer  shall  calculate  the
Capitalized  Interest Account  Requirement and  the  amount, if  any, of  the
Capitalized Interest Excess.   If the Capitalized Interest  Excess is greater
than zero on  any such Business Day prior  to the end of  the Funding Period,
such  Capitalized Interest Excess  will be released to  the Transferor on the
following Payment Date.   On  the Payment  Date following the  Due Period  in
which  the Funding  Period ends,  the Servicer  shall instruct  the Indenture
Trustee to release and distribute  to the Transferor the Capitalized Interest
Amount, if any, that remains after the distribution of any Interest Shortfall
Amount on such Payment Date.

     Section 5.04.  (Reserved)

     Section 5.05.  Certificate Distribution Account.  (a)  Establishment. 
                    --------------------------------        -------------
No  later  than  the Closing  Date,  the  Servicer, for  the  benefit  of the
Securityholders,   will  establish  and  maintain  with  U.S.  Bank  National
Association for  the benefit  of the  Owner  Trustee or  Co-Owner Trustee  on
behalf  of the  Certificateholders one  or more  separate Eligible  Accounts,
which while the  Co-Owner Trustee holds such Trust Account  shall be entitled
"Certificate Distribution  Account, U.S.  Bank National  Association, as  Co-
Owner Trustee,  in trust  for the FIRSTPLUS  Asset Backed  Securities, Series
1997-3."  Funds in the Certificate Distribution Account shall be invested  in
accordance with Section 5.06.

     (b)  (Reserved)

     (c)  Distributions.  Subject to Section 5.05(f), no later than the
          -------------
second Business  Day before  each Payment Date,  the Indenture  Trustee shall
withdraw from the  Note Payment Account all amounts required  to be deposited
in the  Certificate Distribution  Account with respect  to the  preceding Due
Period pursuant to Section 5.01(c) and remit such amount to the Owner Trustee
or  the Co-Owner  Trustee  for  deposit  into  the  Certificate  Distribution
Account. On  each Payment  Date, the  Owner Trustee or  the Co-Owner  Trustee
shall  distribute  all amounts  on  deposit in  the  Certificate Distribution
Account to Certificateholders in respect of the Certificates to the extent of
amounts due and unpaid on the Certificates for principal and interest  and to
the other parties specified below the following amounts:

            (i)     only   to  the  extent   of  funds  withdrawn   from  the
     Pre-Funding Account  attributable to  the remaining  amount therein  and
     deposited  in  the  Certificate Distribution  Account  by  the Indenture
     Trustee   pursuant    to   Section 5.01(c)(2),   pro   rata,    to   the
     Certificateholders;

           (ii)     to the Certificateholders, the amounts, if any, deposited
     in  the Certificate Distribution Account pursuant to Sections 5.01(c)(3)
     and 5.01(c)(4), in the order of priority provided therein;

          (iii)     to the  Servicer, the amount,  if any, in respect  of the
     Servicing  Advance  Reimbursement Amount  deposited  in the  Certificate
     Distribution Account pursuant to Section 5.01(c)(3)(xv); and

           (iv)     to  the holders  of the  Residual  Interest, the  amounts
     deposited   in  the   Certificate  Distribution   Account  pursuant   to
     Sections 5.01(c)(3)(xvi) and 5.01(c)(4)(vi).

     (d)  All distributions  made on the  Certificates of each Class  on each
Payment Date will be made on a pro rata basis among the Certificateholders of
record  of  such  Class  on the  next  preceding  Record  Date  based on  the
Percentage  Interest represented by their respective Certificates, and except
as otherwise provided in the next succeeding sentence, shall be made  by wire
transfer   of   immediately  available   funds   to  the   account   of  such
Certificateholder, if such Certificateholder shall own of record Certificates
that have original denominations aggregating at least $250,000 and shall have
so notified the  Owner Trustee  or Co-Owner Trustee,  and otherwise by  check
mailed to the address of  such Certificateholder appearing in the Certificate
Register.  The  final distribution on each  Certificate will be made  in like
manner, but only  upon presentment and  surrender of such Certificate  at the
location  specified  in  the  notice  to  Certificateholders  of  such  final
distribution.

     (e)  All distributions  made on  the Residual  Interest on  each Payment
Date will be made on a pro rata basis among the Residual  Interest holders of
record  on the next  preceding Record Date  based on the  Percentage Interest
represented by  their respective Residual Interest Instruments, and except as
otherwise provided in  the next  succeeding sentence, shall  be made by  wire
transfer  of immediately  available funds  to  the account  of such  Residual
Interest holder,  if  such Residual  Interest Holder  shall own  of record  a
Percentage Interest of at least 1% of the Residual Interest and shall have so
notified the Owner Trustee or Co-Owner Trustee, and otherwise by check mailed
to the address  of such Residual Interest Holder appearing in the Certificate
Register.  The  final distribution on each Residual  Interest Instrument will
be made  in like  manner, but  only upon  presentment and  surrender of  such
Residual  Interest Instrument  at the  location  specified in  the notice  to
Residual Interest Holders of such final distribution.

     (f)  Distributions Following Early Redemption or Termination.  No later
          -------------------------------------------------------
than  the  second Business  Day before  the  Payment Date  on which  an early
redemption  or termination  pursuant to  Section 11.02(a)  or 11.02(b)  is to
occur, the Indenture Trustee shall withdraw from the Note Payment Account all
amounts required to be deposited in the Certificate Distribution Account  
with respect  to the preceding  Due Period  pursuant to Section 5.01(e) and  
remit such amount  to the Owner Trustee  or the Co-Owner Trustee  for  
deposit  into the  Certificate  Distribution  Account.  On such
Payment Date,  the Owner Trustee or the Co-Owner Trustee shall distribute all
amounts   on   deposit   in   the   Certificate   Distribution   Account   to
Certificateholders in  respect of the  Certificates to the extent  of amounts
due and  unpaid on  the Certificates for  principal and  interest and  to the
other parties specified below the following amounts:

            (i)     to the Class  B-1 Certificateholders, an amount  equal to
     the  Class Principal  Balance  of  the Class  B-1  Certificates and  all
     accrued and unpaid interest thereon;

           (ii)     to the Class  B-2 Certificateholders, an amount  equal to
     the  Class Principal  Balance  of  the Class  B-2  Certificates and  all
     accrued and unpaid interest thereon;

          (iii)     to the Certificateholders, the amounts, if any, deposited
     in   the   Certificate   Distribution   Account   pursuant  to   Section
     5.01(e)(2)(iv); and

           (iv)     to  the holders  of the  Residual  Interest, the  amounts
     deposited  in   the  Certificate   Distribution   Account  pursuant   to
     Section 5.01(e)(2)(v).

     Section 5.06.  Trust Accounts; Trust Account Property.  (a)  Control of
                    --------------------------------------
Trust Accounts.   Each of the  Trust Accounts established hereunder  has been
pledged by the Issuer to the Indenture  Trustee under the Indenture and shall
be  subject to  the lien  of the  Indenture.   In addition to  the provisions
hereunder,  each  of  the  Trust  Accounts  shall  also  be  established  and
maintained pursuant to  the Indenture.  Amounts paid or distributed from each
Trust Account  in accordance with the  Indenture and this Agreement  shall be
released from the  lien of the  Indenture upon  such payment or  distribution
thereunder  or hereunder.   The  Indenture Trustee  shall possess  all right,
title and  interest in all funds  on deposit from  time to time in  the Trust
Accounts  (other  than  the  Certificate  Distribution  Account) and  in  all
proceeds  thereof  (including  all  income  thereon)  and  all  such   funds,
investments, proceeds and income shall be  part of the Trust Account Property
and the  Trust Estate.  If,  at any time, any  Trust Account ceases to  be an
Eligible Account, the Indenture Trustee (or the Servicer on its behalf) shall
within 10  Business Days (or  such longer period,  not to exceed  30 calendar
days, as  to which each Rating Agency may  consent) (i) establish a new Trust
Account as an  Eligible Account, (ii) terminate the ineligible Trust Account,
and  (iii) transfer  any cash  and  investments  from such  ineligible  Trust
Account to such new Trust Account.      With  respect to  the Trust  Accounts
(other  than the  Certificate Distribution  Account),  the Indenture  Trustee
agrees,  by its  acceptance hereof,  that each  such  Trust Account  shall be
subject  to  the sole  and exclusive  custody  and control  of  the Indenture
Trustee for the  benefit of the Securityholders  and the Issuer, as  the case
may  be, and the  Indenture Trustee shall have  sole signature and withdrawal
authority with respect thereto.

     In  addition  to  this  Agreement and  the  Indenture,  the  Certificate
Distribution Account  established  hereunder also  shall  be subject  to  and
established and maintained  in accordance with the Trust  Agreement.  Subject
to rights of the Indenture Trustee hereunder and under the Indenture, the 
Owner Trustee or Co-Owner Trustee shall possess all right, title and 
interest for the benefit of the Certificateholders  in all funds on
deposit from time to time in the Certificate Distribution Account and  in all
proceeds  thereof  (including   all  income  thereon)  and  all  such  funds,
investments, proceeds and income shall be part of the Trust  Account Property
and the Trust Estate.   Subject to the rights  of the Indenture Trustee,  the
Owner Trustee  and Co-Owner Trustee  agree, by their acceptance  hereof, that
such  Certificate Distribution  Account  shall  be subject  to  the sole  and
exclusive custody and control  of the Owner Trustee and Co-Owner  Trustee for
the  benefit  of  the  Issuer  and  the  parties  entitled  to  distributions
therefrom, including without limitation, the Certificateholders and the Owner
Trustee and  the Co-Owner  Trustee shall have  sole signature  and withdrawal
authority   with   respect   to   the   Certificate   Distribution   Account.
Notwithstanding  the  preceding,   the  distribution  of  amounts   from  the
Certificate  Distribution Account  in  accordance with  Section 5.05(c)  also
shall be made  for the benefit  of the Indenture Trustee  (including, without
limitation, with respect to its duties under the Indenture and this Agreement
relating to the Trust Estate), and the Indenture Trustee (in its  capacity as
Indenture Trustee)  shall have  the right,  but not  the obligation,  to take
custody and control of the Certificate Distribution  Account and to cause the
distribution  of amounts therefrom in the  event that the Owner Trustee fails
to distribute such amounts in accordance with Section 5.05(c).  

     The Servicer shall have the power, revocable by the Indenture Trustee or
by the Owner  Trustee or Co-Owner Trustee  with the consent of  the Indenture
Trustee,  to instruct  the Indenture  Trustee  or Owner  Trustee or  Co-Owner
Trustee  to make  withdrawals and payments  from the  Trust Accounts  for the
purpose  of  permitting the  Servicer  to  carry  out its  respective  duties
hereunder or  permitting the Indenture  Trustee or Owner Trustee  or Co-Owner
Trustee to carry  out its duties herein  or under the Indenture or  the Trust
Agreement, as applicable.

     (b)(1)    Investment of Funds.  So long as no Event of Default shall
               -------------------
have occurred and be continuing,  the funds held in any Trust Account  may be
invested (to the  extent practicable and consistent with  any requirements of
the Code) in Permitted Investments, as directed  by the Servicer, in the case
of  the Collection Account, or by the  Affiliated Holder, in the case of each
other  Trust Account, in  each case in  writing or by  telephone or facsimile
transmission confirmed in  writing by the Servicer or  the Affiliated Holder,
as applicable.  In any case, funds in any Trust Account must be available for
withdrawal  without penalty,  and any  Permitted  Investments must  mature or
otherwise be available for withdrawal, not later than three (3) Business Days
(except with  respect to  the Note Payment  Account, Pre-Funding  Account and
Certificate  Distribution Account,  which  shall  be invested  on  a one  (1)
Business Day basis) immediately preceding the Payment Date next following the
date of such investment  and shall not  be sold or disposed  of prior to  its
maturity subject  to Section 5.06(b)(2)  below.  All  interest and  any other
investment earnings on amounts or investments held in any Trust Account shall
be  deposited  into  such  Trust  Account immediately  upon  receipt  by  the
Indenture Trustee,  or in the  case of the Certificate  Distribution Account,
the  Owner  Trustee  or  Co-Owner  Trustee, as  applicable.    All  Permitted
Investments in which funds  in any Trust Account (other than  the Certificate
Distribution Account) are invested must be held by or registered in  the name
of "U.S. Bank National  Association, as Indenture  Trustee, in trust for  the
FIRSTPLUS  Asset  Backed  Securities, Series  1997-3".    While  the Co-Owner
Trustee holds the Certificate Distribution Account, all Permitted Investments
in which funds in the Certificate  Distribution Account are  invested shall
be  held by  or registered  in  the name  of  "U.S. Bank National 
Association, as  Co-Owner Trustee, in trust for  the FIRSTPLUS Asset
Backed Securities, Series 1997-3".

     (b)(2)    Insufficiency and Losses in Trust Accounts.  If any amounts
               ------------------------------------------
are  needed for disbursement from  any Trust Account held by  or on behalf of
the Indenture  Trustee and sufficient  uninvested funds are not  available to
make such disbursement,  the Indenture Trustee, or Owner  Trustee or Co-Owner
Trustee in the  case of the Certificate Distribution Account,  shall cause to
be sold or otherwise converted to cash a sufficient amount of the investments
in such Trust Account.  The  Indenture Trustee, or Owner Trustee or  Co-Owner
Trustee in  the case of  the Certificate Distribution  Account, shall not  be
liable for  any investment loss  or other charge resulting  therefrom, unless
such loss  or charge is  caused by  the failure of  the Indenture Trustee  or
Owner  Trustee or Co-Owner  Trustee, respectively,  to perform  in accordance
with this Section 5.06.

          If any losses are realized in connection with any investment in any
Trust  Account  pursuant  to  this  Agreement and  the  Indenture,  then  the
Servicer, with respect to the  Collection Account, and the Affiliated Holder,
with respect to  each other Trust Account,  shall deposit the amount  of such
losses (to the  extent not offset  by income from  other investments in  such
Trust Account) in such Trust Account immediately upon the realization of such
loss or,  to  the extent  that  the Servicer  or  the Affiliated  Holder,  as
applicable,  fails to  deposit any  portion  of such  amount, the  Affiliated
Holder or the  Servicer, as applicable, shall deposit  any insufficiency from
such failure in  such Trust Account.   All interest and any  other investment
earnings on  amounts held in any  Trust Account shall be taxed  to the Issuer
and for federal and  state income tax purposes the Issuer  shall be deemed to
be the owner of each Trust Account.

     (c)  Subject  to Section  6.1 of  the Indenture,  the Indenture  Trustee
shall  not in any  way be held liable  by reason of  any insufficiency in any
Trust Account  held by  the Indenture Trustee  resulting from  any investment
loss on any  Permitted Investment included therein (except to the extent that
the  Indenture Trustee,  with respect  to such  Permitted Investment,  is the
obligor and has defaulted thereon).

     (d)  With respect to  the Trust Account Property, the  Indenture Trustee
acknowledges and agrees that: 

          (1)  any  Trust Account Property  that is held  in deposit accounts
     shall be held solely  in the Eligible Accounts and, subject  to the last
     sentence  of Section 5.06(a);  and each  such Eligible Account  shall be
     subject to the  exclusive custody and control of  the Indenture Trustee,
     and  the  Indenture Trustee  shall  have sole  signature  authority with
     respect thereto; 

          (2)  any Trust Account Property that constitutes Physical  Property
     shall be delivered to the Indenture Trustee in accordance with paragraph
     (a) of the definition of "Delivery" and shall be held, pending maturity
                               --------
     or disposition, solely  by the Indenture Trustee or  a financial 
     intermediary (as such term  is defined in Section 8-313(4)  of the UCC) 
     acting  solely for the Indenture Trustee; 

          (3)  any Trust Account Property that  is a book-entry security held
     through  the Federal  Reserve  System  pursuant  to  federal  book-entry
     regulations shall be  delivered in accordance with paragraph  (b) of the
     definition  of  "Delivery"  and shall  be  maintained  by  the Indenture
     Trustee, pending  maturity or disposition,  through continued book-entry
     registration  of  such  Trust  Account  Property as  described  in  such
     paragraph; and 

          (4)  any  Trust  Account  Property   that  is  an   "uncertificated
     security"  under Article  VIII of the  UCC and  that is not  governed by
     clause  (3)  above  shall  be  delivered to  the  Indenture  Trustee  in
     accordance with paragraph (c) of  the definition of "Delivery" and shall
     be maintained by the Indenture Trustee, pending maturity or disposition,
     through  continued registration  of  the  Indenture  Trustee's  (or  its
     nominee's) ownership of such security. 

     (e)  The Servicer  shall  have the  power,  revocable by  the  Indenture
Trustee  or  by the  Issuer with  the  consent of  the Indenture  Trustee, to
instruct  the Indenture  Trustee to  make withdrawals  and payments  from the
Trust Accounts for  the purpose of permitting  the Servicer or the  Issuer to
carry out its respective duties hereunder or permitting the Indenture Trustee
to carry out its duties under the Indenture.

     Section 5.07.  Allocation of Losses.  (a)  In the event that Net
                    --------------------
Liquidation  Proceeds, Insurance  Proceeds  or  Released  Mortgaged  Property
Proceeds  on  a Liquidated  Home Loan  are  less than  the  related Principal
Balance plus accrued interest thereon, or any Obligor makes a partial payment
of  any Monthly Payment  due on a  Home Loan, such  Net Liquidation Proceeds,
Insurance Proceeds, Released  Mortgaged Property Proceeds or  partial payment
shall be applied to payment of the related Debt Instrument, first to interest
accrued at the Home Loan Interest Rate and then to principal.

     (b)  On any  Payment Date, any  Allocable Loss Amount shall  be applied,
after giving  effect to all  payments and distributions made  on such Payment
Date,  to the reduction  of the Class  Principal Balances of  the Subordinate
Securities  in accordance  with  the  Allocable Loss  Amount  Priority.   Any
Allocable Loss Amount  allocated to  a Class of  Securities pursuant to  this
Section 5.07(b)  shall be  allocated among  the Securities  of such  Class in
proportion to their respective outstanding principal balances.

     Section 5.08.  Class B-2 Accounts.  (a)  Establishment.  No later than
                    ------------------        -------------
the first Payment Date, the Servicer, for the benefit of the Securityholders,
will  establish and  maintain with  U.S.  Bank National  Association for  the
benefit of the  Owner Trustee or Co-Owner Trustee on behalf  of the Class B-2
Certificateholders  a separate  Eligible Account,  which  while the  Co-Owner
Trustee holds such Trust Account  shall be entitled "Class B-2  Account, U.S.
Bank National  Association, as Co-Owner  Trustee, in trust for  the FIRSTPLUS
Asset Backed  Securities, Series  1997-3."   Funds in  the Class  B-2 Account
shall be invested in accordance with Section 5.06.  

     (b)  Deposits to the Class B-2 Account.  Notwithstanding anything to the
          ---------------------------------
contrary  herein, on  each  Payment Date  on which  a  Delinquency Event  has
occurred and is continuing, the  Indenture Trustee will  deposit into the  
Class B-2 Account  any amounts otherwise distributable  to  holders of  the  
Residual Interest  pursuant  to Sections 5.01(c)(3)(xvi) and 5.01(c)(4)(vi), 
to the extent necessary to cause amounts on  deposit therein to  equal the  
Class B-2 Account  Requirement for such date.

     (c)  Withdrawals from the Class B-2 Account.  (i) On each Payment Date,
          --------------------------------------
any  amount on  deposit  in  the Class  B-2  Account  (other than  investment
earnings)  will be  distributed to  the  Class B-2  Certificateholders in  an
amount  equal to, first, any amount  that, absent such distribution, would be
applied as an Allocable  Loss Amount to the reduction of  the Class Principal
Balance of the  Class B-2 Certificates on such date, and second, any Deferred
Amount  in respect of  the Class B-2  (calculated after giving  effect to all
other distributions thereto on such date).

     (ii) On each Payment Date, any  amounts representing income or gain from
investment  of  amounts  on deposit  in  the  Class  B-2 Account  during  the
immediately preceding Due Period shall be paid to the Servicer.

     (iii)     On each Payment  Date, any amount remaining on  deposit in the
Class B-2  Account in excess  of the Class  B-2 Account Requirement  for such
date  after  application  pursuant to  clauses  (i) and  (ii)  above  will be
distributed to the holders of the Residual Interest.

                                  ARTICLE VI

             STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS


     Section 6.01.  Statements.  (a)  No later than each Determination Date,
                    ----------
the  Servicer shall  deliver  to the  Indenture Trustee  a  magnetic tape  or
computer  disk providing such information regarding the Servicer's activities
in servicing the  Home Loans during the  related Due Period as  the Indenture
Trustee may reasonably require.

     (b)(1)    Subject   to  the  modification   of  the  Servicer's  Monthly
Statement by  the Servicer  with the  prior written  consent of  the Majority
Securityholders and the  Indenture Trustee, no later than  three (3) Business
Days before  each Payment Date, the Servicer  shall prepare and the Indenture
Trustee  shall  distribute  a  monthly  statement  (the  "Servicer's  Monthly
Statement",  with  respect   to  such  Payment  Date)  to   the  Seller,  the
Securityholders and each Rating Agency, stating the date of original issuance
of the  Securities  (day, month  and year),  the name  of  the Issuer  (i.e.,
"FIRSTPLUS  Home Loan  Owner Trust  1997-3"), the  series designation  of the
Securities  (i.e., "Series  1997-3"),  the  date of  this  Agreement and  the
following information:

            (i)     the  Available  Collection  Amount,  the Regular  Payment
     Amount and the Excess Spread for the related Payment Date;

           (ii)     the amount, if any, on deposit in the Pre-Funding Account
     and the Capitalized Interest Account on such Payment Date;

          (iii)     the  Class Principal Balance of each Class of Securities,
     and  the Pool Principal Balance as  of the first day  of the related Due
     Period and after giving effect to payments and distributions made to the
     holders of such Securities on such Payment Date;

           (iv)     the  Class Pool  Factor  with respect  to  each Class  of
     Securities then outstanding;

            (v)     the amount of principal and interest received on the Home
     Loans during the related Due Period;

           (vi)     the amount, if any,  of the Overcollateralization Surplus
     Amount;

          (vii)     the Servicing Compensation for such Payment Date;

         (viii)     the  Overcollateralization  Amount with  respect  to such
     Payment  Date,  the  Required Overcollateralization  Amount  as  of such
     Payment Date, the Net Loan Losses incurred during the related Due Period
     and the cumulative Net Loan Losses with respect to such Payment Date;

           (ix)     the amount,  if any,  paid on such  Payment Date  to each
     Class of Subordinate Securities in respect of Deferred Amounts;

            (x)     with respect to each Class of Subordinate Securities, the
     amount of any  applicable Deferred Amounts remaining  unreimbursed after
     giving effect to payments made on such Payment Date;

           (xi)     the  weighted average maturity of  the Home Loans and the
     weighted average Home  Loan Interest Rate of  the Home Loans each  as of
     such Payment Date; 

          (xii)     certain  performance  information,  including delinquency
     and foreclosure information with respect to the Home Loans, as set forth
     in the Servicer's Monthly Remittance Report;

         (xiii)     the amount of any Servicing Advance  Reimbursement Amount
     to be paid to  the Servicer on such Payment Date, and  the amount of any
     Servicing  Advance Reimbursement Amount  remaining unpaid following such
     payment;

          (xiv)     the number of and aggregate Principal Balance of all Home
     Loans in foreclosure proceedings (other than any Home Loans described in
     clause (xvi))  and the  percent of the  aggregate Principal  Balances of
     such Home Loans to the  aggregate Principal Balances of all  Home Loans,
     all as  of the close  of business on  the first day  of the related  Due
     Period;

           (xv)     the number of  and the aggregate Principal Balance of the
     Home  Loans  in  bankruptcy  proceedings  (other  than  any  Home  Loans
     described in clause (xvii)) and the percent of the aggregate Principal 
     Balances of such Home Loans to  the aggregate Principal Balances of all
     Home Loans, all as of the close of business on the first day of the 
     related Due Period;

          (xvi)     the  number  of  Foreclosure  Properties,  the  aggregate
     Principal Balance  of the  related Home  Loans, the  book value  of such
     Foreclosure  Properties and  the  percent  of  the  aggregate  Principal
     Balances of  such Home Loans to the  aggregate Principal Balances of all
     Home Loans,  all as of  the close  of business on  the first day  of the
     related Due Period;

         (xvii)     during  the related  Due Period, the  aggregate Principal
     Balance of  Home  Loans for  each of  the following:  (A)   that  became
     Liquidated Home  Loans, (B) that  became Deleted Home Loans  pursuant to
     Section 3.05(c) as a result  of such Deleted Home Loans  being Defective
     Home  Loans,  and  (C)  that  became  Deleted  Home  Loans  pursuant  to
     Section 3.05(c) as a result of  such Deleted Home Loans being Liquidated
     Home Loans or a Home  Loan in foreclosure, default or imminent  default,
     including the foregoing amounts  by loan type (i.e., Combination  Loans,
     Debt  Consolidation Loans,  Home  Improvement  Loans,  and  Purchase  or
     Refinance Loans);

        (xviii)     from  the Closing  Date  through  the  most  current  Due
     Period, the  cumulative aggregate  Principal Balance  of Home Loans  for
     each of the following:  (A) that became  Liquidated Home Loans, and  (B)
     that became Deleted  Home Loans pursuant to Section 3.05(c)  as a result
     of such  Deleted Home  Loans being in  foreclosure, default  or imminent
     default;

          (xix)     the  scheduled  principal  payments   and  the  principal
     prepayments received with  respect to the Home Loans  during the related
     Due Period;

           (xx)     the number of and aggregate principal balance of all Home
     Loans (both  during the related  Due Period and  in aggregate  since the
     Closing Date) repurchased or substituted pursuant to Sections 2.06, 3.05
     or 4.02; 

          (xxi)     whether a Trigger Event has occurred and is continuing;
   
         (xxii)     the number of Home Loans remaining in the Home Loan Pool;
          and

          (xxiii)   such  other  information  as     may  be  reasonably
     requested by the  Indenture Trustee.  

          (2)  No  later than  three (3)  Business Days  before each  Payment
Date, the Servicer shall prepare and distribute to the Seller and each Rating
Agency  a monthly statement that includes  the cumulative aggregate Principal
Balance of  Home Loans  that became  Deleted Home  Loans pursuant  to Section
3.05(c) as a  result of such Deleted  Home Loans being Defective  Home Loans,
from the Closing Date through the most current Due Period.

          (3)  No  later   than  seven   days  following   a  repurchase   or
substitution pursuant  to  Sections 2.06, 3.05  or 4.02,  the Servicer  shall
notify each  Rating Agency of  the aggregate principal  balances of  the Home
Loans  repurchased   or  substituted   and  (if   applicable)  the   relevant
Substitution Adjustment.

     All  reports  prepared by  the  Servicer  of  the withdrawals  from  and
deposits in the Collection Account will be based in whole or in part upon the
information  provided to  the  Indenture  Trustee by  the  Servicer, and  the
Indenture  Trustee may  fully  rely upon  and  shall have  no  liability with
respect to such information provided by the Servicer.

     (c)  Within a reasonable period  of time after the end of  each calendar
year,  the  Servicer  shall  prepare  and direct  the  Indenture  Trustee  to
distribute to  each Person who  at any  time during the  calendar year  was a
Securityholder, such  information as is  reasonably necessary  to provide  to
such Person  a statement containing  the information set forth  in subclauses
(b)(iv)  and (v)  above,  aggregated  for such  calendar  year or  applicable
portion  thereof  during  which  such  Person was  a  Securityholder.    Such
obligation of the Indenture Trustee shall be deemed to have been satisfied to
the extent that substantially comparable information shall be provided by the
Servicer to the Securityholders pursuant to  any requirements of the Code  as
are in force from time to time.

     (d)  On each  Payment Date, the  Indenture Trustee shall forward  to DTC
and to the holders of  the Residual Interest a copy of the Servicer's Monthly
Statement in respect of  such Payment Date and a statement  setting forth the
amounts actually distributed  to such  holders of   the Residual Interest  on
such  Payment Date,  together with  such other  information as  the Indenture
Trustee deems necessary or appropriate.

     (e)  Within a reasonable period  of time after the end  of each calendar
year,  the  Servicer  shall  prepare  and direct  the  Indenture  Trustee  to
distribute to  each Person  who at any  time during the  calendar year  was a
holder of Residual  Interest, if requested  in writing  by such Person,  such
information as is reasonably necessary to provide to such  Person a statement
containing  the information  provided  pursuant  to  the  previous  paragraph
aggregated for such calendar year  or applicable portion thereof during which
such  Person  was a  holder of  Residual  Interest.   Such obligation  of the
Indenture Trustee shall be deemed to  have been satisfied to the extent  that
substantially comparable information shall be provided by the Servicer to the
holder of Residual Interest  pursuant to any requirements of the  Code as are
in force from time to time.

     (f)  Upon  reasonable advance  notice  in  writing,  the  Servicer  will
provide to each Securityholder which is a  savings and loan association, bank
or  insurance company access  to information and  documentation regarding the
Home Loans sufficient to permit such Securityholder to comply with applicable
regulations  of the  FDIC or  other  regulatory authorities  with respect  to
investment in such Securities.

     (g)  The Servicer or  its agent shall furnish to  the Indenture Trustee,
who in  turn shall forward to each Securityholder  and the holder of Residual
Interest, during the term of this Agreement, such periodic, special, or other
reports, including information  tax returns or reports  required with respect
to the Securities and the Residual Interest, including Internal 
Revenue Service Forms 1099 and (if instructed in writing by the Seller on the
basis of  the advice  of legal counsel)  and other  similar reports  that are
required to be filed by the Servicer or  its agent and the holder of Residual
Interest,  whether  or  not  provided  for herein,  as  shall  be  necessary,
reasonable, or appropriate with respect to the Securityholders or the holders
of the Residual Interest,  or otherwise with respect to the  purposes of this
Agreement,  all  such  reports  or  information  to  be  provided  by and  in
accordance   with  such  applicable   instructions  and  directions   as  the
Securityholders or  the  holders  of the  Residual  Interest  may  reasonably
require.

     (h)  Reports  and computer  tapes  furnished  by  the Servicer  and  the
Indenture Trustee pursuant to this Agreement shall be deemed confidential and
of  proprietary nature,  and shall  not be  copied  or distributed  except in
connection  with the purposes and requirements of  this Agreement.  No Person
entitled to receive copies of such reports or tapes shall use the information
therein for  the purpose  of soliciting the  customers of  the Seller  or the
Servicer or for any other purpose except as set forth in this Agreement.

     Section 6.02   Reports of Foreclosure and Abandonment of Mortgaged
                    ---------------------------------------------------
Property.  Each year beginning in 1997 the Servicer, at its expense, shall
- --------
make the reports  of foreclosures and abandonments of  any Mortgaged Property
required by Section 6050J  of the Code.  The reports  from the Servicer shall
be  in form  and  substance  sufficient to  meet  the reporting  requirements
imposed by such Section 6050J of the Code.

     Section 6.03.  Specification of Certain Tax Matters.  Each
                    ------------------------------------
Securityholder  shall provide  the  Indenture Trustee  with  a completed  and
executed  Form W-9 prior  to purchasing  a Security.   The  Indenture Trustee
shall comply with  all requirements  of the  Code, and  applicable state  and
local law, with respect to the withholding from any payments or distributions
made  to  any Securityholder  of  any  applicable  withholding taxes  imposed
thereon  and  with  respect  to  any  applicable  reporting  requirements  in
connection therewith.

                                 ARTICLE VII

                         GENERAL SERVICING PROCEDURES

     Section 7.01.  Assumption Agreements.  When a Mortgaged Property has
                    ---------------------
been  or is about to be  conveyed by the Obligor,  the Servicer shall, to the
extent  it  has  knowledge  of such  conveyance  or  prospective  conveyance,
exercise its rights to accelerate the maturity of the related Home Loan under
any  "due-on-sale"   clause  contained  in  the  related   Mortgage  or  Debt
Instrument; provided, however, that the  Servicer shall not exercise any such
right if the "due-on-sale" clause, in the reasonable  belief of the Servicer,
is not enforceable under  applicable law.  In such event or  in the event the
related Mortgage and  Debt Instrument do not contain  a "due-on-sale" clause,
the Servicer shall  enter into an assumption and  modification agreement with
the person  to  whom such  property has  been  or is  about  to be  conveyed,
pursuant to which such  person becomes liable under the Debt  Instrument and,
unless  prohibited by applicable law or  the Home Loan documents, the Obligor
remains liable thereon.   The  Servicer is  also authorized to  enter into  a
substitution of liability  agreement with such person, pursuant  to which the
original Obligor is released from liability and such person is substituted as
Obligor and becomes liable under the Debt Instrument.  The Servicer 
shall notify the Custodian that any such substitution or assumption agreement
has  been completed  by  forwarding to  the  Custodian the  original  of such
substitution or  assumption agreement, which  original shall be added  by the
Custodian to  the related Indenture Trustee's  Home Loan File and  shall, for
all purposes, be considered a part of such Indenture Trustee's Home Loan File
to the same extent as all other documents and instruments constituting a part
thereof.  In connection with any assumption or substitution agreement entered
into pursuant to  this Section 7.01, the  Servicer shall not change  the Home
Loan Interest Rate  or the Monthly Payment,  defer or forgive the  payment of
principal or interest, reduce the  outstanding principal amount or extend the
final maturity date on such Home Loan.  Any fee collected by the Servicer for
consenting  to  any  such  conveyance  or  entering  into  an  assumption  or
substitution  agreement shall  be  retained by  or  paid to  the  Servicer as
additional Servicing Compensation.

     Notwithstanding the foregoing paragraph or  any other provision of  this
Agreement, the Servicer shall  not be deemed to be in  default, breach or any
other violation of its obligations hereunder by reason of any assumption of a
Home Loan  by operation of law  or any assumption  which the Servicer  may be
restricted by law from preventing, for any reason whatsoever.

     Section 7.02.  Satisfaction of Mortgages and Release of Home Loan Files.
                    --------------------------------------------------------
Subject to  the provisions of Sections 4.01 and  4.02, the Servicer shall not
grant a satisfaction or release of a Mortgage without having obtained payment
in full of  the indebtedness secured by  the Mortgage or otherwise  prejudice
any  right the Securityholders may have  under the mortgage instruments.  The
Servicer shall maintain the fidelity  bond and errors and omissions insurance
as provided for in Section 4.03 insuring the Servicer against any loss it may
sustain with respect  to any Home Loan  not satisfied in accordance  with the
procedures set forth herein.

     Upon the  payment  in full  of any  Home  Loan, or  the receipt  by  the
Servicer of a notification that payment in  full will be escrowed in a manner
customary  for such  purposes,  the  Servicer  will  immediately  notify  the
Custodian  by an  Officers' Certificate  (which certificate  shall include  a
statement  to  the effect  that all  amounts  received or  to be  received in
connection  with such  payment  which are  required  to be  deposited in  the
Collection Account  pursuant  to Section  5.01(b)  have been  or  will be  so
deposited) of a  Servicing Officer and  shall request delivery  to it of  the
Indenture  Trustee's Home Loan File.  Upon  receipt of such certification and
request and  in accordance with Section  2.9 of the Indenture,  the Custodian
shall promptly release the related Indenture Trustee's Home  Loan File to the
Servicer.     Expenses  incurred  in   connection  with  any   instrument  of
satisfaction or deed  of reconveyance shall be  payable only from and  to the
extent  of  Servicing  Compensation  and  shall  not  be  chargeable  to  the
Collection Account, the Note Payment Account, or the Certificate Distribution
Account.   Upon receipt by the Custodian of  the certification of a Servicing
Officer with respect to the release of the Indenture Trustee's Home Loan File
for any  Home Loan  or any documents  included therein,  the Custodian  shall
release  to the  Servicer such Indenture  Trustee's Home Loan  File and shall
deliver such instruments of transfer presented to it by the Servicer as shall
be necessary or appropriate for the  release of such Indenture Trustee's Home
Loan File  in accordance  with such certification  of the  Servicing Officer.
The release to the Servicer of an Indenture Trustee's Home Loan File pursuant
to such certification shall not  require or be subject  to the prior approval
of the Indenture Trustee in  the case of a release in connection with the 
following:  (1) the satisfaction or release of a Mortgage upon the payment 
in full of the Home Loan  or upon such Home Loan becoming a Liquidated Home 
Loan; (2) a Home Loan in default  for which the Servicer is or will be 
pursuing foreclosure or another method of liquidation pursuant to Section 
4.02; or (3) the correction of documentation  in the Indenture  Trustee's 
Home  Loan File for  errors and ambiguities,  provided that such corrections 
shall  be performed and returned to the Custodian in a prompt manner,  and 
provided further that no more  than 100 Indenture Trustee's  Home Loan 
Files  shall be released  and held by  the Servicer at  any one time.  
In the case of a release of the related Indenture Trustee's Home Loan 
File to the Servicer in connection with a substitution or
repurchase of any  Home Loan pursuant to  Section 3.05 or Section 11.02  or a
release for other servicing reasons,  such release of the Indenture Trustee's
Home Loan File by the Custodian shall be subject to the prior approval of the
Indenture Trustee.

     The  Indenture Trustee  shall execute  and deliver  to the  Servicer any
court pleadings, requests for trustee's  sale or other documents necessary to
the foreclosure or  trustee's sale in respect  of a Mortgaged Property  or to
any legal  action brought to obtain judgment against  any Obligor on the Debt
Instrument or Mortgage or to obtain a  deficiency judgment, or to enforce any
other  remedies or  rights provided  by the  Debt Instrument  or Mortgage  or
otherwise  available at law  or in equity.   Together with  such documents or
pleadings, the Servicer shall deliver  to the Indenture Trustee a certificate
of  a  Servicing Officer  requesting  that  such  pleadings or  documents  be
executed by  the Indenture  Trustee  and certifying  as  to the  reason  such
documents  or pleadings  are required  and  that the  execution and  delivery
thereof by the Indenture Trustee will  not invalidate or otherwise affect the
lien  of  the  Mortgage, except  for  the  termination of  such  a  lien upon
completion  of the  foreclosure or  trustee's  sale.   The Indenture  Trustee
shall,  upon receipt of a  written request from  a Servicing Officer, execute
any document provided  to the Indenture Trustee  by the Servicer or  take any
other  action  requested in  such  request that  is,  in the  opinion  of the
Servicer  as  evidenced by  such  request,  required by  any  state  or other
jurisdiction  to discharge  the  lien  of a  Mortgage  upon the  satisfaction
thereof and the Indenture Trustee will sign  and post, but will not guarantee
receipt of, any  such documents to the  Servicer, or such other  party as the
Servicer  may direct, within five Business Days,  or more promptly if needed,
of the  Indenture Trustee's receipt of  such certificate or documents.   Such
certificate  or  documents   shall  establish  to  the   Indenture  Trustee's
satisfaction that the related Home Loan has been paid in full by or on behalf
of the Obligor  and that such  payment has been  deposited in the  Collection
Account.

     Subject to any other applicable  terms and conditions of this Agreement,
the Indenture Trustee and Servicer shall be entitled to approve an assignment
in lieu  of satisfaction with respect to any  Home Loan, provided the obligee
with respect  to such Home  Loan following such proposed  assignment provides
the Indenture  Trustee and Servicer  with a "Certification for  Assignment of
Home Loan"  in form and substance  satisfactory to the Indenture  Trustee and
Servicer, providing the  following:   (i) that  the Home Loan  is secured  by
Mortgaged Property  located in a jurisdiction in  which an assignment in lieu
of  satisfaction is  required to  preserve lien  priority, minimize  or avoid
mortgage recording taxes or otherwise comply with or facilitate a refinancing
under  the  laws  of  such  jurisdiction; (ii)  that  the  substance  of  the
assignment is, and  is intended to  be, a refinancing  of such Home Loan  and
that the form of the transaction is solely to comply with  or facilitate the
transaction under such  local laws; (iii) that the Home  Loan following the 
proposed assignment will have a  rate of interest not more  than 0.25 
percent below  or above the rate  of interest on  such Home Loan  prior to 
such  proposed assignment; and (iv) that  such assignment is  at the 
request of  the related Obligor.   Upon approval of an  assignment in 
lieu of  satisfaction with respect to  any Home Loan,  the Servicer  shall 
receive  cash  in an  amount equal  to  the unpaid principal balance of 
and accrued interest on  such Home Loan and the Servicer shall treat such 
amount as a  Principal Prepayment with respect to such  Home Loan for all 
purposes hereof.

     Section 7.03.  Servicing Compensation.  As compensation for its services
                    ----------------------
hereunder,  the Servicer  shall be  entitled to  receive from  the Collection
Account, the Servicing  Fee out of which the Servicer shall pay any servicing
fees  owed or  payable to  any  Subservicer and  any custodial  fees  owed or
payable to the Custodian.   Additional servicing compensation in  the form of
assumption  and other  administrative  fees,  amounts  remitted  pursuant  to
Section  7.01  and late  payment  charges  shall  be  part of  the  Servicing
Compensation payable to  the Servicer hereunder and  shall be paid either  by
the  Servicer retaining  such  additional  servicing  compensation  prior  to
deposit  in  the Collection  Account  pursuant  to Section 5.01(b)(1)  or  if
deposited into the  Collection Account as part of  the Servicing Compensation
withdrawn from  the Note  Payment Account pursuant  to Section 8.2(a)  of the
Indenture.   

     The  Servicer shall be  required to pay  all expenses incurred  by it in
connection with its servicing activities  hereunder and shall not be entitled
to reimbursement  therefor except as  specifically provided for herein.   The
Servicer also  agrees to  pay (i)  the Owner  Trustee Fee  and the  Indenture
Trustee Fee, and the fees of the Co-Owner Trustee and the Custodian, (ii) all
reasonable costs  and expenses incurred  by the Indenture Trustee,  the Owner
Trustee or  the Seller in  investigating the Servicer's  activities hereunder
when,  in the reasonable opinion of the  Indenture Trustee, the Owner Trustee
or  the Seller,  such  investigation is  warranted on  the  basis of  adverse
information  about the Servicer  obtained from a  reasonably reliable source,
(iii) all reasonable costs and expenses incurred by any successor servicer or
the Indenture Trustee  in replacing the Servicer in the event of a default by
the Servicer in the performance of its duties under the terms  and conditions
of this Agreement, and (iv) the annual Rating Agency monitoring fees.

     Section 7.04.  Quarterly Statements as to Compliance.  Not later than
                    -------------------------------------
the last  day of the second  month following the  end of each quarter  of the
Servicer's  Fiscal  Year, beginning  in  November,  1997,  the Servicer  will
deliver to the  Indenture Trustee, the Issuer and to  each Securityholder, an
Officer's Certificate stating  that (i) the Servicer has  fully complied with
the provisions  of Articles V and VII, (ii) a review of the activities of the
Servicer during the preceding quarter and of performance under this Agreement
has been made under such officer's supervision, and (iii) to the best of such
officers' knowledge, based on such review, the Servicer has fulfilled all its
obligations under  this Agreement throughout  such quarter, or, if  there has
been a  default in the  fulfillment of any  such obligation,  specifying each
such default known to such  officer and the nature and status thereof and the
action being taken by the Servicer to cure such default.

     Section 7.05.  Annual Independent Public Accountants' Servicing Report. 
                    -------------------------------------------------------
On or before 120  days after the end of  each of the Servicer's fiscal  years
elapsing during the term of its appointment under this Agreement, beginning 
with the first fiscal year ending after the Closing Date, the Servicer, at 
its expense, shall furnish to the Seller,  the Indenture Trustee,  the 
Issuer, the Securityholders  and the Rating  Agencies (i) an  opinion 
by  a firm  of independent  certified public accountants on  the 
financial  position of  the Servicer  at the  end of  the
relevant  fiscal year and the results of  operations and changes in financial
position  of the  Servicer  for such  year  then ended  on  the  basis of  an
examination   conducted  in  accordance   with  generally  accepted  auditing
standards, and  (ii) if the  Servicer  is then  servicing any  Home Loans,  a
statement from  such independent certified  public accountants to  the effect
that  based on  an examination  of  certain specified  documents and  records
relating  to  the servicing  of  the  Servicer's   loan  portfolio  conducted
substantially in compliance with the audit program for mortgages serviced for
the United States Department of  Housing and Urban Development Mortgage Audit
Standards,  or the  Uniform Single Attestation  Program for  Mortgage Bankers
(the "Applicable  Accounting Standards"),  such firm is  of the  opinion that
such  servicing  has  been  conducted   in  compliance  with  the  Applicable
Accounting  Standards  except  for (a) such  exceptions  as  such firm  shall
believe to be  immaterial and (b) such other exceptions as shall be set forth
in such statement.

     Section 7.06.  Right to Examine Servicer Records.  Each Securityholder,
                    ---------------------------------
the Indenture Trustee, the  Issuer and each of their respective  agents shall
have the right upon reasonable prior notice, during normal business hours and
as often  as reasonably required, to examine, audit  and copy, at the expense
of the Person making  such examination, any and all of  the books, records or
other  information  of   the  Servicer  (including  without   limitation  any
Subservicer to  the extent  provided in the  related Subservicing  Agreement)
whether held by the Servicer  or by another on behalf of  the Servicer, which
may be  relevant to  the performance  or observance  by the  Servicer of  the
terms, covenants or  conditions of this Agreement.   Each Securityholder, the
Indenture Trustee and the Issuer agree that any information obtained pursuant
to the terms of this Agreement shall be held confidential.

     Section 7.07.  Reports to the Indenture Trustee; Collection Account
                    ----------------------------------------------------
Statements.  If the Collection Account is not maintained with the Indenture
- ----------
Trustee, then  not later than  25 days after  each Record Date,  the Servicer
shall forward to the Indenture Trustee a statement,  certified by a Servicing
Officer, setting forth the  status of the Collection Account as  of the close
of business on  the preceding Record Date and showing, for the period covered
by such statement,  the aggregate of deposits into the Collection Account for
each  category  of deposit  specified  in Section 5.01(b),  the  aggregate of
withdrawals  from the  Collection  Account for  each  category of  withdrawal
specified in Section 5.01(b)(2) and (d) and the aggregate amount of permitted
withdrawals not  made in the related Due Period in each case, for the related
Due Period.


                                 ARTICLE VIII

                      REPORTS TO BE PROVIDED BY SERVICER

     Section 8.01.  Financial Statements.  The Servicer understands that, in
                    --------------------
connection with the  transfer of the Securities, Securityholders  may request
that  the  Servicer make  available  to the  Securityholders,  to prospective
Securityholders annual audited  financial statements of the  Servicer for one
or more  of the  most recently  completed five  fiscal years  for which  such
statements are available, which request shall not be unreasonably denied.

     The Servicer also agrees to make available on a reasonable basis  to the
Securityholders, any  prospective Securityholder a knowledgeable financial or
accounting   officer  for  the  purpose  of  answering  reasonable  questions
respecting  recent developments  affecting  the  Servicer  or  the  financial
statements of the Servicer and to permit the Securityholders, any prospective
Securityholder to inspect  the Servicer's servicing facilities  during normal
business hours  for the  purpose of satisfying  the Securityholders  and such
prospective Securityholder that  the Servicer has the ability  to service the
Home Loans in accordance with this Agreement.

                                  ARTICLE IX

                                 THE SERVICER

     Section 9.01.  Indemnification; Third Party Claims.  (a)  The Servicer
                    -----------------------------------
agrees to indemnify and hold the Indenture Trustee, the Co-Owner Trustee, the
Issuer, the  Seller and each Securityholder harmless from and against any and
all claims,  losses, penalties,  fines, forfeitures,  legal fees  and related
costs, judgments, and  any other costs, fees and expenses  that the Indenture
Trustee, the  Issuer, the Seller  or any Securityholder may  sustain directly
resulting from the  negligence or willful  misconduct of the Servicer  in the
performance of  its duties hereunder or in the servicing of the Home Loans in
compliance with the terms of this Agreement.   It is the express intention of
                                               ______________________________
the  parties to  this Agreement  that the  indemnification and  hold harmless
_____________________________________________________________________________
obligations of the Servicer  set forth in the preceding sentence  shall apply
_____________________________________________________________________________
fully to claims, losses, etc. resulting from acts or omissions  that may
_____________________________________________________________________________
constitute  ordinary negligence  on the part  of the Servicer.   The Servicer
______________________________________________________________
shall not be liable or responsible for any of the representations, covenants,
warranties,  responsibilities, duties or  liabilities of any  prior Servicer.
The Servicer shall immediately notify  the Indenture Trustee, the Issuer, the
Seller  and each  Securityholder if  a claim is  made by  a third  party with
respect to this Agreement, and the Servicer shall assume (with the consent of
the Indenture  Trustee and  the Issuer)  the defense  of any  such claim  and
advance  all expenses in  connection therewith, including  reasonable counsel
fees, and promptly advance  funds to pay, discharge and satisfy  any judgment
or  decree which may be entered  against the Servicer, the Indenture Trustee,
the Issuer, the Seller and/or any Securityholder in respect of such claim.

     (b)  The Seller agrees to indemnify  and hold the Indenture Trustee, the
Issuer, the  Servicer and each  Securityholder harmless from and  against any
and all claims, losses, penalties, fines, forfeitures, legal fees and related
costs, judgments,  and any other costs, fees  and expenses that the Indenture
Trustee, the Issuer, the Servicer or any Securityholder may 
sustain directly resulting  from the negligence or willful  misconduct of the
Seller in the performance of its  duties hereunder or in compliance with  the
terms of this Agreement.  It is the express intention of the parties to this
                          --------------------------------------------------
Agreement that the indemnification and hold harmless obligations of the
- -----------------------------------------------------------------------
Seller set forth in the preceding sentence shall apply fully to claims,
- -----------------------------------------------------------------------
losses, etc. resulting from acts or omissions that may constitute ordinary
- --------------------------------------------------------------------------
negligence on the part of the Seller.  The Seller shall immediately notify
- -------------------------------------
the Indenture Trustee, the Issuer, the Servicer  and each Securityholder if a
claim is made by a third party with respect to this Agreement, and the Seller
shall assume  (with the consent of the Indenture  Trustee and the Issuer) the
defense of any such claim  and advance all expenses in  connection therewith,
including  reasonable  counsel  fees,  and promptly  advance  funds  to  pay,
discharge and satisfy any judgment or decree which may be entered against the
Seller,  the   Servicer,  the  Indenture  Trustee,  the   Issuer  and/or  any
Securityholder in respect of such claim.

     (c)  The Transferor agrees to indemnify and  hold the Indenture Trustee,
the Issuer,  the Servicer and  each Securityholder harmless from  and against
any and  all claims,  losses, penalties, fines,  forfeitures, legal  fees and
related costs,  judgments, and any  other costs, fees  and expenses  that the
Indenture Trustee, the Issuer, the Servicer or any Securityholder may sustain
directly  resulting  from  the  negligence  or  willful   misconduct  of  the
Transferor  in the performance of its duties  hereunder or in compliance with
the terms of this Agreement.  It is the express intention of the parties to
                              ---------------------------------------------
this Agreement that the indemnification and hold harmless obligations of the
- ----------------------------------------------------------------------------
Transferor set forth in the preceding sentence shall apply fully to claims,
- ---------------------------------------------------------------------------
losses, etc. resulting from acts or omissions that may constitute ordinary
- --------------------------------------------------------------------------
negligence on the part of the Transferor.  The Transferor shall immediately
- -----------------------------------------
notify   the  Indenture   Trustee,  the   Issuer,  the   Servicer  and   each
Securityholder  if a  claim is  made by a  third party  with respect  to this
Agreement, and the Transferor shall assume (with the consent of the Indenture
Trustee and  the  Issuer) the  defense  of any  such  claim and  advance  all
expenses  in connection  therewith, including  reasonable  counsel fees,  and
promptly advance funds to pay, discharge  and satisfy any judgment or  decree
which  may be  entered against  the Transferor,  the Servicer,  the Indenture
Trustee, the Issuer and/or any Securityholder in respect of such claim.

     (d)  The  obligations of  the Servicer,  the Seller  and the  Transferor
under this Section 9.01 shall survive the termination of this Agreement.

     Section 9.02.  Merger or Consolidation of the Servicer.  The Servicer
                    ---------------------------------------
shall keep  in  full  effect  its  existence,  rights  and  franchises  as  a
corporation, and will obtain and preserve its qualification to do business as
a foreign corporation  and maintain such other licenses and  permits, in each
jurisdiction  necessary to protect  the validity  and enforceability  of this
Agreement or  any of  the Home  Loans and  to perform  its duties  under this
Agreement.

     Any Person into which the Servicer may be merged or consolidated, or any
corporation  resulting from any merger, conversion  or consolidation to which
the Servicer shall  be a party, or  any Person succeeding to  the business of
the Servicer, shall be an Eligible Servicer and shall be the successor of the
Servicer, as  applicable hereunder,  without the execution  or filing  of any
paper or any further act  on the part of any of the  parties hereto, anything
herein to the contrary notwithstanding.  The Servicer shall send notice of 
any such  merger, conversion,  consolidation or  succession to  the Indenture
Trustee and the Issuer.

     Section 9.03.  Limitation on Liability of the Servicer and Others.  The
                    --------------------------------------------------
Servicer  and any director,  officer, employee or  agent of  the Servicer may
rely on any document  of any kind which it in good  faith reasonably believes
to be genuine  and to have been  adopted or signed by  the proper authorities
respecting any matters  arising hereunder.  Subject  to the terms  of Section
9.01 herein, the Servicer shall have no obligation to appear with respect to,
prosecute  or  defend  any  legal  action  which is  not  incidental  to  the
Servicer's duty to service the Home Loans in accordance with this Agreement.

     Section 9.04.  Servicer Not to Resign; Assignment.  (a)  The Servicer
                    ----------------------------------
shall not resign from the obligations and duties hereby imposed on  it except
by  mutual consent of  the Servicer, the  Seller, the  Indenture Trustee, the
Issuer and the  Majority Securityholders, or upon the  determination that the
Servicer's duties  hereunder are no  longer permissible under  applicable law
and such incapacity cannot be cured by  the Servicer.  Any such determination
permitting the  resignation of the Servicer  shall be evidenced by  a written
opinion of  counsel (who may be an  employee of the Servicer)  to such effect
delivered to the Indenture Trustee, the Issuer and the  Seller, which opinion
of counsel shall be in form and substance acceptable to the Indenture Trustee
and  the Issuer.    No  such resignation  shall  become effective  until  the
Indenture  Trustee  or a  successor  servicer    has assumed  the  Servicer's
responsibilities and obligations hereunder in accordance with Section 10.02.

     (b)  The  Servicer  shall  not  assign  this Agreement  or  any  of  its
obligations, rights and duties hereunder without the prior written consent of
the  Seller,   the   Indenture  Trustee,   the   Issuer  and   the   Majority
Securityholders;  provided, however, the  Servicer may assign  this Agreement
(i) without the  prior written consent  of the Seller, the  Indenture Trustee
and  the  Issuer,  but  with  the  prior  written  consent  of  the  Majority
Securityholders to  the Indenture Trustee  or (ii) without the  prior written
consent of the  Seller, but with the  prior written consent of  the Indenture
Trustee, the Issuer and  the Majority Securityholders, to any Person that (A)
services not less than $25,000,000 in  aggregate outstanding principal amount
of  loans similar in type to the Home Loans,  (B) has a net worth of not less
than $2,500,000, (C)  has a blanket  fidelity bond and  errors and  omissions
insurance coverage satisfying the requirements  set forth in Section 4.03 and
(D)  will not  cause any  rating of  any Class  of the  Securities in  effect
immediately  prior  to  such  assignment  to  be   qualified,  downgraded  or
withdrawn, as evidenced by  a letter from each Rating Agency  to such effect.
Any  such  assignment to  a  successor  servicer  (other than  the  Indenture
Trustee) shall be  effective only upon delivery to  the Indenture Trustee and
the Issuer of an agreement, duly executed  by the Servicer and such successor
servicer  in a form reasonably satisfactory to  the Indenture Trustee and the
Issuer, in  which such successor servicer  shall assume the due  and punctual
performance of each covenant and condition to be performed or observed by the
Servicer hereunder.

     Section 9.05.  Relationship of Servicer to the Issuer and the Indenture
                    --------------------------------------------------------
Trustee.  The relationship of the Servicer (and of any successor to the
- -------
Servicer as  servicer under this  Agreement) to the Issuer  and the Indenture
Trustee under this Agreement is intended by the parties  hereto to be  that 
of an  independent contractor and not  of a joint venturer, agent or 
partner of the Issuer or the Indenture Trustee.

                                  ARTICLE X

                                   DEFAULT

     Section 10.01.  Events of Default.  (a)  In case one or more of the
                     -----------------
following Events of Default  by the Servicer  shall occur and be  continuing,
that is to say:

            (i)     any failure by  the Servicer to deposit in the Collection
     Account in  accordance with Section  5.01(b) any payments in  respect of
     the  Home  Loans received  by  the Servicer  no  later  than the  second
     Business Day following the day on which such payments were received; or

           (ii)     any failure by  the Servicer duly to  observe or perform,
     in any material respect, any other  covenants, obligations or agreements
     of the Servicer as set forth  in this Agreement (other than a  covenant,
     obligation or agreement, or default in the observance of which, that  is
     elsewhere  in this Section 10.01 specifically dealt with), which failure
     continues unremedied  for a period  of 60 days  after the date  on which
     written notice  of such failure, requiring  the same to be  remedied and
     stating that such notice is a "Notice of  Default" hereunder, shall have
     been given (a) to the Servicer  by the Indenture Trustee or the  Issuer,
     or (b)  to the  Servicer, the  Indenture Trustee  or the  Issuer by  any
     Securityholder; or

          (iii)     (A)  the entry by a court or supervisory authority having
     jurisdiction of a decree or order for  relief in respect of the Servicer
     in an  involuntary case  or proceeding under  any applicable  federal or
     state  bankruptcy, insolvency, reorganization,  or other similar  law or
     (B)  the  appointment  a  custodian,   receiver,  liquidator,  assignee,
     trustee, sequestrator,  or other similar  official of such member  or of
     any  substantial part of  its property,  or ordering  the winding  up or
     liquidation of the  Servicer's affairs, and the continuance  of any such
     decree or order  for relief or any  such other decree or  order unstayed
     and in effect for a period of 60 consecutive days; or

           (iv)     the commencement by  the Servicer of a  voluntary case or
     proceeding under any applicable federal or state bankruptcy, insolvency,
     reorganization, or other similar law or of any other case or  proceeding
     to be adjudicated bankrupt or  insolvent or the consent by  the Servicer
     to the entry of a decree or order  for relief in respect of itself in an
     involuntary case or  proceeding under  any applicable  federal or  state
     bankruptcy,  insolvency, reorganization, or other similar  law or to the
     commencement  of any bankruptcy or insolvency case or proceeding against
     the Servicer, or the filing  by the Servicer of a petition or  answer or
     consent seeking reorganization or relief under any applicable federal or
     state law, or the consent by the Servicer to the filing of such petition
     or to the appointment of or taking  possession by a custodian, receiver,
     liquidator,  assignee, trustee, sequestrator, or similar official of the
     Servicer or of any substantial part of its property, or the 
     making by the Servicer of an assignment for the benefit of creditors, or
     the Servicer's failure to pay its debts generally as they become due, or
     the  taking of corporate  action by the  Servicer in  furtherance of any
     such action; or

            (v)     the  Servicer shall admit in writing its inability to pay
     its debts  as they become due, file a  petition to take advantage of any
     applicable  insolvency or reorganization statute, make an assignment for
     the  benefit of  its creditors,  or voluntarily  suspend payment  of its
     obligations; or

           (vi)     the  Majority Securityholders  (A)  shall receive  notice
     from the Servicer that  the Servicer is no longer able  to discharge its
     duties under this Agreement or  (B) shall determine, in their reasonable
     judgment and  based upon  published reports  (including wire  services),
     which they reasonably  believe in good  faith to be  reliable, that  the
     Servicer

               a)   has  experienced  a  material   adverse  change  in   its
                    business,  assets,  liabilities,   operations,  condition
                    (financial or otherwise) or prospects,

               b)   has defaulted on any of its material obligations, or

               c)   has  ceased to  conduct  its  business  in  the  ordinary
                    course; or

          (vii)     as of  any Determination  Date, the  total Expected  Loan
     Loss Percentage  (as defined  below) exceeds (1)  up to the  fifth (5th)
     anniversary   of   the   August 31,  1997   Cut-Off   Date,   19.5%,  or
     (2) thereafter, 29.5% (where  the "Expected Loan Loss  Percentage" shall
     be the sum of (A) the cumulative Net Loan Losses divided by the  Assumed
     Pool  Principal Balance, plus (B) 25% of the aggregate Principal Balance
     of the  Home Loans which  are then more  than 30 but  less than 60  days
     delinquent divided by  the Assumed Pool Principal  Balance, plus (C) 50%
     of the aggregate Principal Balance of the Home Loans which are then more
     than 60 but  less than 90  days delinquent divided  by the Assumed  Pool
     Principal Balance, plus (D) 100%  of the aggregate Principal Balance  of
     the Home Loans  which are then more  than 90 days delinquent  divided by
     the Assumed Pool Principal Balance).

     (b)  then,  and in  each and every  such case,  so long  as an  Event of
Default  shall  not have  been  remedied, the  Majority  Securityholders, the
Indenture Trustee or the Issuer by notice in writing to the Servicer and each
Rating Agency may, in addition to whatever rights such Person may have at law
or equity to  damages, including injunctive  relief and specific  performance
terminate all the rights and obligations of the Servicer under this Agreement
and in and to the Home Loans and the proceeds thereof, as servicer under this
Agreement.   Upon  receipt  by  the  Servicer of  such  written  notice,  all
authority  and power  of  the  Servicer under  this  Agreement, whether  with
respect to the Home Loans or otherwise, shall, subject to Section 10.02, pass
to and be vested  in a successor servicer acceptable to  the Rating Agencies,
or  the Indenture  Trustee if a  successor servicer  cannot be retained  in a
timely  manner,  and  the  successor  servicer,  or   Indenture  Trustee,  as
applicable, is  hereby authorized  and empowered to  execute and  deliver, on
behalf of the Servicer, as attorney-in-fact or otherwise, any and all 
documents and other instruments and do or cause to  be done all other 
acts or things necessary or appropriate to effect the purposes
of such notice  of termination, including,  but not limited to,  the transfer
and endorsement or assignment  of the Home Loans and related  documents.  The
Servicer agrees  to cooperate  with the successor  servicer in  effecting the
termination  of   the  Servicer's  responsibilities  and   rights  hereunder,
including,  without limitation,  the transfer to  the successor  servicer for
administration by it of all  amounts which shall at  the time be credited  by
the Servicer to  each Collection Account or thereafter  received with respect
to the Home Loans.

     Section 10.02.  Indenture Trustee to Act; Appointment of Successor.  On
                     --------------------------------------------------
and after the date the Servicer receives a notice of termination  pursuant to
Section  10.01, or  the Indenture  Trustee  receives the  resignation of  the
Servicer evidenced  by an opinion of  counsel or accompanied by  the consents
required by Section 9.04, or the Servicer is removed as Servicer  pursuant to
this Article  X, then, subject  to Section 4.08, the  Indenture Trustee, with
the  consent  of  the Majority  Securityholders,  shall  appoint  a successor
Servicer  acceptable to  the  Rating  Agencies to  be  the successor  in  all
respects to the Servicer in its capacity as Servicer under this Agreement and
the transactions set forth or provided for herein and shall be subject to all
the responsibilities, duties  and liabilities relating thereto placed  on the
Servicer  by the  terms and  provisions hereof;  provided, however,  that the
successor Servicer shall  not be liable for any actions of any Servicer prior
to  it; provided  further, however,  that if  a successor Servicer  cannot be
retained in  a timely manner,  the Indenture  Trustee shall act  as successor
Servicer and shall assume the responsibilities of the Servicer hereunder.  In
the event that the Indenture Trustee assumed the responsibilities of Servicer
pursuant to this  Section 10.02, the Indenture Trustee  will become licensed,
qualified and in good standing in  each Mortgaged Property State the laws  of
which require licensing or qualification, in order to perform its obligations
as Servicer  hereunder or,  alternatively, shall  retain an  agent who  is so
licensed,  qualified and  in good  standing  in any  such Mortgaged  Property
State.  The successor Servicer shall be obligated to make  Servicing Advances
hereunder.   As  compensation  therefor,  the  successor  Servicer  appointed
pursuant  to  this  Section  10.02,   shall  be  entitled  to  all  Servicing
Compensation  as provided  in  this Agreement.   The  Servicer  shall not  be
entitled  to  any termination  fee if  it is  terminated pursuant  to Section
10.01, but shall  be entitled to any accrued and unpaid  Servicing Fee to the
date of termination.   Any collections received  by the prior Servicer  after
its removal or resignation  shall be endorsed by it to  the Indenture Trustee
and remitted directly  to the Indenture Trustee  or, at the direction  of the
Indenture Trustee, to the successor Servicer.

     The   compensation  of   any  successor  Servicer   (including,  without
limitation, the Indenture  Trustee) so appointed shall be  the Servicing Fee,
together with other Servicing Compensation provided for herein.  In the event
the Indenture  Trustee is  required to  solicit bids  to appoint  a successor
Servicer, the Indenture  Trustee shall solicit, by public  announcement, bids
from  housing and  home finance  institutions, banks  and  mortgage servicing
institutions  meeting the  qualifications  set  forth in  Section 9.04(b)(ii)
above.   Such public announcement  shall specify that the  successor Servicer
shall be  entitled to  the full  amount of  the Servicing  Fee and  Servicing
Compensation provided for  herein.  Within thirty days after  any such public
announcement,  the Indenture  Trustee shall  negotiate and  effect the  sale,
transfer   and  assignment  of  the  servicing  rights  and  responsibilities
hereunder  to the qualified party submitting the highest qualifying bid.  The
Indenture Trustee shall deduct from any sum received by the Indenture Trustee
from the successor Servicer in respect of  such sale, transfer and 
assignment all  costs and expenses of any public announcement and of 
any sale, transfer and assignment of the servicing rights and  
responsibilities hereunder  and the  amount  of any  unreimbursed
Servicing Advances made by the Indenture Trustee.  After such deductions, the
remainder of such sum shall be paid by the Indenture Trustee to the  Servicer
at the time of such sale, transfer and assignment to the successor Servicer.

     The Indenture Trustee,  the Issuer, any Custodian, the  Servicer and any
such  successor  Servicer  shall  take  such  action,  consistent  with  this
Agreement,  as shall  be necessary  to effectuate  any such  succession of  a
successor  Servicer.   The Servicer  agrees to  cooperate with  the Indenture
Trustee  and any  successor  Servicer  in effecting  the  termination of  the
Servicer's servicing responsibilities and rights hereunder and shall promptly
provide the Indenture Trustee or  such successor Servicer, as applicable, all
documents and records reasonably requested  by the applicable party to enable
it  to assume  the Servicer's  functions  hereunder and  shall promptly  also
transfer to the Indenture Trustee  or such successor Servicer, as applicable,
all  amounts which  then  have been  or  should have  been  deposited in  the
Collection  Account by  the Servicer  or which  are thereafter  received with
respect to  the Home  Loans.   Neither the  Indenture Trustee  nor any  other
successor Servicer shall be held liable by reason of any  failure to make, or
any delay  in making, any payment hereunder or  any portion thereof caused by
(i) the failure of the prior Servicer to deliver, or any delay in delivering,
cash, documents or  records to it, or (ii) restrictions relating to the prior
Servicer imposed  by any  regulatory authority  having jurisdiction  over the
prior Servicer.  No  appointment of a successor  Servicer hereunder shall  be
effective until written  notice of such proposed appointment  shall have been
provided by the Indenture Trustee to each Securityholder,  the Issuer and the
Seller and, except in the case of the appointment of the Indenture Trustee as
successor  Servicer (when  no consent  shall  be required),  the Seller,  the
Majority Securityholders and the Issuer shall have consented thereto.

     Pending appointment  of a  successor Servicer  hereunder, the  Indenture
Trustee  shall  act  as  Servicer  hereunder as  hereinabove  provided.    In
connection with such  appointment and assumption,  the Indenture Trustee  may
make such  arrangements for the compensation of such successor Servicer as it
and  such successor  Servicer shall  agree; provided,  however, that  no such
compensation shall be in excess of the  Servicing Compensation in the form of
assumption  fees, late  payment  charges  or otherwise  as  provided in  this
Agreement. 

     Section 10.03.  Waiver of Defaults.  The Majority Securityholders may,
                     ------------------
on behalf of all Securityholders, waive any  events permitting removal of the
Servicer as servicer pursuant to this Article X, provided,  however, that the
Majority Securityholders may not waive a default in making a required payment
or distribution on a Security or Residual Interest without the consent of the
related Securityholder or holders  of the Residual Interest.  Upon any waiver
of  a past  default, such  default shall  cease to  exist, and  any Event  of
Default  arising therefrom shall  be deemed to  have been  remedied for every
purpose of this Agreement.   No such waiver shall extend to any subsequent or
other default  or impair any  right consequent thereto  except to the  extent
expressly so waived.

     Section 10.04.  Accounting Upon Termination of Servicer.  Upon
                     ---------------------------------------
termination of the  Servicer under this Article X, the Servicer shall, at its
own expense:

     (a)  deliver to its successor or, if none shall yet have been appointed,
to the Indenture Trustee, the funds in any Collection Account;

     (b)  deliver to its successor or, if none shall yet have been appointed,
to  the  Indenture  Trustee,  all  of the  Servicer's  files,  documents  and
statements relating to  the Home Loans held  by it hereunder and  a Home Loan
portfolio computer tape;

     (c)  deliver to its successor or, if none shall yet have been appointed,
to  the  Indenture  Trustee,  the  Issuer  and  the  Securityholders  a  full
accounting of all  funds, including a statement showing  the Monthly Payments
collected by it and a statement of monies held in trust by it for payments or
charges with respect to the Home Loans; and

     (d)  execute  and  deliver   such  instruments  and  perform   all  acts
reasonably requested in order to effect the orderly and efficient transfer of
servicing  of  the  Home Loans  to  its  successor  and  to  more  fully  and
definitively   vest   in   such  successor   all   rights,   powers,  duties,
responsibilities,  obligations and  liabilities of  the  Servicer under  this
Agreement.

                                  ARTICLE XI

                                 TERMINATION

     Section 11.01.  Termination.  (a)  This Agreement shall terminate upon
                     -----------
any of  the following  events:   (i) the  later of  (a) the satisfaction  and
discharge  of the  Indenture pursuant  to  Section 4.1 of  the Indenture  and
Notice to  the Indenture Trustee of such discharge and (b) the disposition of
all funds  with respect to the last Home Loan and the remittance of all funds
due  hereunder;  (ii) payment   of  all  amounts  due  and   payable  to  the
Securityholders,  the Servicer, the Indenture Trustee, the Owner Trustee, the
Co-Owner Trustee and the Issuer pursuant to this Agreement and  the Indenture
and written notice to the Indenture  Trustee from the Issuer of the  Issuer's
interest to terminate  this Agreement; or (iii) mutual written consent of the
Servicer, the Seller, the Transferor and all Securityholders in writing.

     (b)  Notice  of  termination  of  this  Agreement  pursuant  to  Section
11.01(a)(i) shall be sent by the Indenture Trustee to the Securityholders  in
accordance with  Section 2.6(b) of the  Indenture.  Notice  of termination of
this Agreement pursuant to Section 11.01(a)(ii) or (iii) shall be mailed or
                                                   -----
transmitted by facsimile  by the Indenture Trustee to  the Securityholders on
the Business Day immediately following the day on which the Indenture Trustee
receives notice of  such termination, and such notice  to the Securityholders
shall  state  that  the Securityholders  are  to  surrender  their respective
Securities for cancellation and shall specify the place where such Securities
are to be surrendered.

     Section 11.02.  Optional Termination by Affiliated Holder.  (a)  The
                     -----------------------------------------
Affiliated Holder may,  at its option with the unanimous consent of its Board
of Directors, effect an early redemption  or termination of the Securities on
or after any Payment Date on which the Pool Principal Balance declines to 15%
or less of the  Assumed Pool Principal Balance as  of the Closing Date.   The
Affiliated  Holder  shall effect  such  early  redemption or  termination  by
providing notice thereof to the Indenture  Trustee and the Owner Trustee  and
by directing the Indenture Trustee to sell all of the Home Loans to a person
(the "Third-Party Purchaser") that is not affiliated with the Affiliated 
Holder, the Seller, or the Servicer at a price not less than the 
Termination Price.

     (b)  In addition,  the Affiliated Holder  may, at its option,  effect an
early  redemption or termination  of the Securities  on or  after any Payment
Date on  which the  Pool Principal  Balance declines  to 10%  or less  of the
Assumed Pool Principal Balance as of the Closing Date.  The Affiliated Holder
shall effect such early redemption or termination by providing notice thereof
to the Indenture Trustee and Owner Trustee  and by paying into the Collection
Account in the  manner described  below an  amount equal  to the  Termination
Price.

     (c)  Any  early  redemption  and termination  by  the  Affiliated Holder
pursuant to Sections 11.01(a) or (b) shall be accomplished by depositing into
the Collection Account  on the Determination  Date immediately preceding  the
Payment Date on which the early redemption or termination is to occur (i) the
full amount  of  the applicable  purchase  price, in  the  case of  an  early
redemption  or  termination   pursuant  to  Section  11.01(a),  or  (ii)  the
Termination Price, in the case of an early redemption or termination pursuant
to Section  11.01(b).  The amount so deposited and  any other amounts then on
deposit in the  Collection Account (other  than any  amounts not required  to
have been  deposited therein pursuant  to Section 5.01(b)(1) and  any amounts
withdrawable  therefrom by the Indenture Trustee pursuant to Section 5.01(d))
shall   be   transferred   to   the   Note  Payment   Account   pursuant   to
Section 5.01(b)(2)  for payment  or distribution  to  Securityholders on  the
final Payment  Date; and any amounts received with  respect to the Home Loans
and Foreclosure Properties subsequent to the Due Period immediately preceding
such final Payment  Date shall belong  to the Third-Party  Purchaser, in  the
case of an  early redemption or termination pursuant  to Section 11.02(a), or
the  Affiliated Holder,  in the  case of  an early redemption  or termination
pursuant to Section 11.02(b).   For purposes of calculating  the payments and
distributions to be  made on the final  Payment Date, amounts transferred  to
the Note Payment Account immediately  preceding such final Payment Date shall
in all  cases be deemed to have been received  during the related Due Period,
and amounts so transferred shall be applied pursuant to Section 5.01(d).

     Section 11.03.  Notice of Termination.  Notice of termination of this
                     ---------------------
Agreement or  of early redemption and termination  of the Securities shall be
sent (i)  by the  Indenture Trustee  to  the Noteholders  in accordance  with
Section 10.2  of  the  Indenture  and   (ii) by  the  Owner  Trustee  to  the
Certificateholders in accordance with Section 9.1(d) of the Trust Agreement.

                                 ARTICLE XII

                           MISCELLANEOUS PROVISIONS

     Section 12.01.  Acts of Securityholders.  Except as otherwise
                     -----------------------
specifically provided  herein,  whenever Securityholder  action,  consent  or
approval is required  under this Agreement, such action,  consent or approval
shall be  deemed to  have been  taken or  given on  behalf of,  and shall  be
binding upon,  all Securityholders if  the Majority Securityholders  agree to
take such action or give such consent or approval.

     Section 12.02.  Amendment.  (a)  This Agreement may be amended from time
                     ---------
to time  by the  Issuer, the  Seller, the  Servicer, the  Transferor and  the
Indenture  Trustee   by  written  agreement   with  notice  thereof   to  the
Securityholders, without the  consent of any of the  Securityholders, to cure
any error or  ambiguity, to correct or supplement any provisions hereof which
may be defective or inconsistent with any other provisions hereof, to add any
other  provisions with  respect to  matters or  questions arising  under this
Agreement; provided, however,  that such action will not  adversely affect in
any  material respect  the interests  of the  Securityholders.   An amendment
described  above shall  be deemed  not to  adversely  affect in  any material
respect the  interests of  the Securityholders  if either  (i) an opinion  of
counsel  is  obtained to  such  effect,  or  (ii)  the party  requesting  the
amendment obtains a letter from  each of the Rating Agencies confirming  that
the amendment, if made, would not result  in the downgrading or withdrawal of
the  rating then  assigned by the  respective Rating  Agency to any  Class of
Securities then outstanding. 

     (b)  This Agreement may also be amended from time to time by the Issuer,
the Seller, the Servicer, the Transferor and the Indenture Trustee by written
agreement, with the  prior written consent  of the Majority  Securityholders,
for the purpose  of adding any  provisions to  or changing in  any manner  or
eliminating any  of the provisions of this Agreement,  or of modifying in any
manner the  rights of  the Securityholders; provided,  however, that  no such
amendment shall  (i) reduce in any manner the  amount of, or delay the timing
of, collections of payments on Home Loans or payments or  distributions which
are required to be made  on any Security, without the consent of  the holders
of 100% of each Class of  Securities affected thereby, (ii) adversely  affect
in  any  material  respect the  interests  of  the holders  of  any  Class of
Securities in any manner other than as  described in (i), without the consent
of  the holders of  100% of  such Class  of Securities,  or (iii)  reduce the
percentage of  any Class of Securities, the holders  of which are required to
consent to any such amendment, without the  consent of the holders of 100% of
such Class of Securities.

     (c)  It shall not be necessary  for the consent of Securityholders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof.

     (d)  Prior  to the  execution of  any amendment  to this  Agreement, the
Issuer shall  be entitled  to receive  and rely  upon an  opinion of  counsel
stating that  the execution of such  amendment is authorized  or permitted by
this Agreement.  The Issuer and  the Indenture Trustee may, but shall  not be
obligated to, enter  into any such amendment which affects  such Person's own
rights, duties or immunities under this Agreement. 

     Section 12.03.  Recordation of Agreement.  To the extent permitted by
                     ------------------------
applicable law,  this Agreement, or  a memorandum thereof if  permitted under
applicable law, is  subject to recordation in all  appropriate public offices
for real  property  records  in  all of  the  counties  or  other  comparable
jurisdictions in which  any or all of the  Mortgaged Properties are situated,
and  in any  other appropriate  public  recording office  or elsewhere,  such
recordation to be effected by the Servicer at the Securityholders' expense on
direction of  the Majority Securityholders,  but only when accompanied  by an
opinion  of  counsel to  the  effect  that  such recordation  materially  and
beneficially affects the interests of the Securityholders or is necessary for
the administration or servicing of the Home Loans.

     Section 12.04.  Duration of Agreement.  This Agreement shall continue
                     ---------------------
in existence and effect until terminated as herein provided.

     Section 12.05.  Governing Law.  THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND  REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS, AND,  TO THE  EXTENT PERMITTED  BY LAW, WITHOUT  GIVING EFFECT  TO
PRINCIPLES OF CONFLICTS OF LAW.

     Section 12.06.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in  writing and shall be deemed to have been duly given if
personally  delivered at  or  mailed  by overnight  mail,  certified mail  or
registered  mail, postage  prepaid,  to:  (i) in  the  case  of  the  Seller,
FIRSTPLUS Investment Corporation, 3773 Howard Hughes Parkway, Suite 300N, Las
Vegas, Nevada 89109,   Attention:  James  Lawler, or such other  addresses as
may  hereafter be  furnished to  the  Securityholders and  the other  parties
hereto in writing by  the Seller, (ii) in  the case of the Issuer,  FIRSTPLUS
Home Loan  Owner Trust  1997-3, c/o Wilmington  Trust Company,  Rodney Square
North,  1100  North  Market Street,  Wilmington,  Delaware  19890, Attention:
Emmett R. Harmon, or such other address  as may hereafter be furnished to the
Securityholders and  the  other parties  hereto,  (iii) in  the  case of  the
Transferor  and the  Servicer, FIRSTPLUS  Financial, Inc., 1600  Viceroy, 7th
Floor,  Dallas, Texas 75235, Attention: Lee Reddin,  or such other address as
may  hereafter be  furnished to  the  Securityholders and  the other  parties
hereto in writing by the  Servicer or the Transferor, (iv) in the case of the
Indenture  Trustee or  Co-Owner  Trustee,  U.S.  Bank  National  Association,
180 East  Fifth Street,  St. Paul,  Minnesota 55101,  Attention:   Structured
Finance, FIRSTPLUS 1997-3, and (v) in the case of the Securityholders, as set
forth in  the applicable Note  Register and  Certificate Register.   Any such
notices shall be deemed to be effective with respect to any party hereto upon
the receipt of such notice by such party, provided, however, that a facsimile
                                          --------  -------
or other form  of electronic transmission shall  be deemed to be  received by
the parties  referred to in (i) to (v) above  when transmitted so long as the
transmitting   machine  has  provided  an  electronic  confirmation  of  such
transmission and such  facsimile or other form of  electronic transmission is
confirmed  with a  printed paper copy  thereof by  mail or  overnight courier
service; and provided, further, that any delivery of computer readable format
hereunder  shall be  accompanied or  confirmed by  the delivery of  a printed
paper copy thereof.   Notices to the Securityholders shall  be effective upon
mailing  or  personal delivery.   Each  party may,  by notice,  designate any
further  or different  address to which  subsequent notices,  certificates or
other communications to such party shall be sent.  

     Section 12.07.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements,  provisions or terms  of this Agreement shall  be held
invalid  for  any   reason  whatsoever,  then  such   covenants,  agreements,
provisions or terms  shall be deemed severable from  the remaining covenants,
agreements, provisions or terms of this Agreement and shall in no  way affect
the validity or enforceability of the other covenants, agreements, provisions
or terms of this Agreement.

     Section 12.08.  No Partnership.  Nothing herein contained shall be
                     --------------
deemed  or construed to  create any partnership or  joint venture between the
parties hereto  and the  services of  the Servicer  shall be  rendered as  an
independent contractor.

     Section 12.09.  Counterparts.  This Agreement may be executed in one or
                     ------------
more  counterparts   and  by  the   different  parties  hereto   on  separate
counterparts, each  of which,  when so  executed, shall  be deemed  to be  an
original;  such counterparts,  together, shall  constitute one  and  the same
Agreement.

     Section 12.10.  Successors and Assigns.  This Agreement shall inure to
                     ----------------------
the benefit of and be binding upon the Servicer, the Transferor,  the Seller,
the  Issuer  and  the Securityholders  and  their  respective successors  and
permitted assigns.

     Section 12.11.  Headings.  The headings of the various sections of this
                     --------
Agreement have  been inserted for convenience of reference only and shall not
be deemed to be part of this Agreement.

     Section 12.12.  Actions of Securityholders.  (a)  Any request, demand,
                     --------------------------
authorization, direction, notice, consent, waiver or other action provided by
this Agreement to be given or taken by Securityholders may be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Securityholders in  person or by  agent duly  appointed in writing;  and
except as  herein  otherwise expressly  provided,  such action  shall  become
effective when such instrument or  instruments are delivered to the Indenture
Trustee, the Seller, the Servicer or  the Issuer.  Proof of execution of  any
such instrument or of a writing appointing any such agent shall be sufficient
for any purpose of this Agreement and conclusive in favor of the Seller,  the
Servicer and the Issuer if made in the manner provided in this Section.

     (b)  The fact  and date of  the execution by  any Securityholder of  any
such instrument or writing may be  proved in any reasonable manner which  the
Seller, the Servicer or the Issuer deems sufficient.

     (c)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or  other act  by a Securityholder  shall bind  every holder  of every
Security  issued upon  the registration  of transfer  thereof or  in exchange
therefor or  in lieu thereof, in respect  of anything done, or  omitted to be
done,  by the Indenture  Trustee, the Seller,  the Servicer or  the Issuer in
reliance thereon, whether  or not notation of  such action is made  upon such
Security.

     (d)  The Seller, the Servicer or the Issuer may require additional proof
of any matter referred to in this Section 12.12 as it shall deem necessary.

     Section 12.13.  Reports to Rating Agencies.  (a)  The Indenture Trustee
                     --------------------------
shall  provide  to each  Rating  Agency  copies  of statements,  reports  and
notices, to the  extent received by it  from the Servicer, the  Transferor or
the Issuer hereunder, as follows:

            (i)     copies of amendments to this Agreement;

           (ii)     notice  of any  substitution or  repurchase  of any  Home
     Loans;

          (iii)     notice  of  any   termination,  replacement,  succession,
     merger or  consolidation of  either the Servicer,  any Custodian  or the
     Issuer;

           (iv)     notice   of  final  payment   on  the  Notes   and  final
     distributions with respect to the Certificates;

            (v)     notice of the occurrence of any Event of Default;

           (vi)     copies  of  the   annual  independent  auditor's   report
     delivered pursuant to Section 7.05, and copies of any compliance reports
     delivered by the Servicer hereunder including Section 7.04; and

          (vii)     copies of  any Servicer's  Monthly Statement  pursuant to
     Section 6.02(b); and

     (b)  With respect to the requirement of the Indenture Trustee to provide
statements,  reports and  notices  to the  Rating  Agencies such  statements,
reports  and  notices  shall  be  delivered to  the  Rating  Agencies  at the
following addresses:  (i)  if to S&P, 26 Broadway, 15th  Floor, New York, New
York  10004-1064, Attention:  Asset-Backed Monitoring Department, and (ii) if
to Fitch, One State Street Plaza, New York, New York 10004.

     Section 12.14.  Holders of the Residual Interest.  (a)  Any sums to be
                     --------------------------------
distributed or otherwise  paid hereunder or under the Trust  Agreement to the
holders  of the Residual  Interest shall be  distributed to  such holders pro
rata based on their percentage holdings in the Residual Interest.

     (b)  Where any act or event hereunder is expressed to be subject  to the
consent or approval of the holders of  the Residual Interest, such consent or
approval shall be capable of being given by the holder or holders of not less
than 51% of the Residual Interest in aggregate.

     Section 12.15.  No Petition.  Each of the Indenture Trustee, the Seller
                     -----------
and the Servicer by entering into this Agreement, hereby covenants and agrees
that it will  not at any  time institute against the  Issuer, or join  in any
institution   against   the  Issuer   of,  any   bankruptcy,  reorganization,
arrangement,  insolvency  or  liquidation proceedings,  or  other proceedings
under  any  United States  federal  or  state bankruptcy  or  similar law  in
connection with  any obligations  relating to  the Securities  or any  of the
Basic Documents.

     IN WITNESS  WHEREOF, the  Servicer, the Transferor,  the Issuer  and the
Seller have  caused their  names to  be signed  by their  respective officers
thereunto duly authorized,  as of the  day and year  first above written,  to
this Sale and Servicing Agreement.


                         FIRSTPLUS Home Loan Owner Trust 1997-3,
                         By:  Wilmington Trust Company, as Owner Trustee



                         By:  /s/ Debra Eberly
                             --------------------------------------------
                             Name:  Debra Eberly
                             Title:  Administrative Account Manager


                          FIRSTPLUS Investment Corporation, as Seller



                           By:   /s/ Lee F. Reddin
                              ---------------------------------------------
                              Name:  Lee F. Reddin
                              Title:  Vice President


                         FIRSTPLUS Financial, Inc., as Transferor and Servicer


                            By:   /s/ Lee F. Reddin
                               ---------------------------------------------
                               Name:  Lee F. Reddin
                               Title:  Vice President


                         U.S. Bank National Association, as Indenture Trustee
                         and Co-Owner Trustee



                             By:   /s/ James Kaufman
                                 --------------------------------------------
                                 Name:  James Kaufman
                                 Title:





THE STATE OF TEXAS       )
                         )
COUNTY OF DALLAS         )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared Lee F. Reddin, known to me to  be
the person and officer whose name subscribed to the  foregoing instrument and
acknowledged to me that the same was the act of the said FIRSTPLUS FINANCIAL,
INC., a Texas corporation,  and that he executed the same as  the act of such
corporation for the purposes and  consideration therein expressed, and in the
capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the  18th day of September,
1997.

                                       /s/ Lisa Bufkin
                              --------------------------------------------
                              Notary Public, State of Texas





THE STATE OF TEXAS       )
                         )
COUNTY OF DALLAS         )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally  appeared Lee F. Reddin, known  to me to be
the person and officer whose name  subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said FIRSTPLUS INVESTMENT
CORPORATION, a Nevada corporation,  and that he executed the same  as the act
of such corporation for the purposes and consideration therein expressed, and
in the capacity therein stated.

     GIVEN UNDER MY HAND AND  SEAL OF OFFICE, this the 18th day of September,
1997.



                                   /s/ Lisa Bufkin
                              --------------------------------------------
                              Notary Public, State of Texas





THE STATE OF DELAWARE    )
                         )
COUNTY OF   NEWCASTLE    )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared  Debra Eberly, known to  me to
be the person and  officer whose name subscribed to  the foregoing instrument
and acknowledged  to me that the same was the  act of the said FIRSTPLUS HOME
LOAN OWNER  TRUST 1997-2, as Issuer, and that he executed the same as the act
of such association for the purposes and consideration therein expressed, and
in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the 18th day of  September,
1997.

                                 /s/ Stephen G. Reymann
                              --------------------------------------------
                              Notary Public, State of Delaware

My commission expires:
                                   Stephen G. Reymann
                              --------------------------------------------
1/31/00                              (printed name)
- -------------







THE STATE OF MINNESOTA   )
                         )
COUNTY OF RAMSEY         )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared  J.T. Kaufman, known to  me to
be the person and officer  whose name subscribed to the  foregoing instrument
and acknowledged  to me  that the  same was  the act  of the  said U.S.  BANK
NATIONAL ASSOCIATION, as Indenture Trustee, and that she executed the same as
the  act of  such  association  for the  purposes  and consideration  therein
expressed, and in the capacity therein stated.


     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this the 18th day of  September,
1997.


                                /s/ Kathleen A. Pedelini
                              --------------------------------------------
                              Notary Public, State of Minnesota
My commission expires:
                                        Kathleen A. Pedelini
                              --------------------------------------------
                    .                   (printed name)
- --------------------






                                  EXHIBIT A

                              Home Loan Schedule



                       (Delivered under Separate Cover)






                                  EXHIBIT B

                    Form Of Subsequent Transfer Agreement



     This SUBSEQUENT TRANSFER AGREEMENT dated as of _____________, 1997 (this
"Agreement") is entered into between FIRSTPLUS Financial, Inc., as Transferor
and  Servicer  (the   "Transferor"  and  "Servicer"),  FIRSTPLUS   Investment
Corporation, as  Seller (the "Seller"),  and FIRSTPLUS Home Loan  Owner Trust
1997-3,  as Issuer  (the "Issuer")  and  U.S. Bank  National Association,  as
Indenture Trustee and Co-Owner Trustee (the "Indenture Trustee" and "Co-Owner
Trustee"),  with respect  to  that certain  Loan Sale  Agreement dated  as of
September 1, 1997  (the "Loan Sale Agreement") by  and between the Transferor
and the Seller, and  that certain  Sale and  Servicing Agreement dated as  of
September 1, 1997 (the  "Sale and Servicing Agreement") among the Issuer, the
Seller, the Transferor  and Servicer, the Indenture Trustee  and the Co-Owner
Trustee;

     WHEREAS,  pursuant to the Loan Sale Agreement and the Sale and Servicing
Agreement, the Transferor,  the Seller, the Issuer and  the Indenture Trustee
agreed to the sale by the Transferor to the Seller, the sale by the Seller to
the Issuer and  the pledge by the  Issuer to Indenture Trustee  of additional
Home Loans following the Closing Date; and

     WHEREAS,  the  Transferor,  the Seller,  the  Issuer  and  the Indenture
Trustee desire  to enter into  this Subsequent Transfer Agreement  to reflect
the sale,  transfer, assignment,  set over, conveyance  and grant  of certain
additional Home  Loans  to the  Issuer  and  their pledge  to  the  Indenture
Trustee.

     NOW, THEREFORE,  in consideration of  the premises herein  contained and
for other  good and  valuable consideration, the  receipt and  sufficiency of
which are mutually  acknowledged, the Transferor, the Seller,  the Issuer and
the Indenture Trustee hereby agree as follows:

     Section 1.   Subsequent  Home Loans.   The Transferor,  the Seller,  the
Issuer  and  the  Indenture  Trustee  hereby agree  to  the  sale,  transfer,
assignment, set over,  conveyance and grant by the Transferor  to the Seller,
the sale, transfer, assignment, set over, conveyance and  grant by the Seller
to the  Issuer and the  Grant by the Issuer  to the Indenture  Trustee of the
additional  home loans  as described  on  Attachment A  attached hereto  (the
"Subsequent  Home Loans")  and  the  Home Loan  Schedule  attached hereto  as
Attachment  B (the  "Home  Loan Schedule").   The  Home  Loan Schedule  shall
supersede any Addition Notices for any Subsequent  Transfer Agreement insofar
as the  Home Loan Schedule  relates to the identification  of Subsequent Home
Loans transferred  to the  Issuer.  Capitalized  terms used  and not  defined
herein  have the  meanings  assigned  to  them  in  the  Sale  and  Servicing
Agreement.

     Section 2.  Sale by Transferor to Seller of Subsequent Home Loans.  The
                 -----------------------------------------------------
Transferor  does hereby sell, transfer, assign, set over, convey and Grant to
the Seller:

          (i)  all of the right, title and interest of the Transferor in  and
     to  each Subsequent  Home Loan  identified  on the  Home Loan  Schedule,
     including without limitation,  the Home Loans, the Servicer's  Home Loan
     Files and the  Debt Instruments, and all payments on,  and proceeds with
     respect  to,  such Subsequent  Home  Loans  received  on and  after  the
     applicable Cut-Off Date;

          (ii) all  right, title  and  interest  of  the  Transferor  in  the
     Mortgages on the properties securing  the Subsequent Home Loans, if any,
     including any Mortgaged Property acquired by or  on behalf of the Seller
     or  its successor  by  foreclosure or  deed  in lieu  of foreclosure  or
     otherwise;

          (iii)     all right, title and interest of the Transferor in and to
     any rights in  or proceeds from any insurance  policies (including title
     insurance  policies) covering  the Subsequent  Home  Loans, the  related
     Mortgaged Properties or the  related Obligors and any amounts  recovered
     from third parties in respect of any Liquidated Home Loans; and

          (iv) all the proceeds of each of the foregoing.

     With respect to each Subsequent  Home Loan, the Transferor has delivered
or caused to be delivered to the Seller, each item set forth in Section  2.02
of  the Sale  and Servicing  Agreement.  The  transfer to  the Seller  by the
Transferor  of the  Subsequent Home  Loans  identified on  the Mortgage  Loan
Schedule shall be absolute and is  intended by the Transferor and the  Seller
to constitute and to  be treated as  an absolute conveyance  and sale by  the
Transferor.    The  expenses  and  costs  relating  to  the  delivery of  the
Subsequent Home  Loans, this Agreement  and the Sale and  Servicing Agreement
shall be borne  by the Transferor.   Additional terms of the  sale, including
the purchase price, are set forth on Attachment A attached hereto.

     Section 3.  Sale by Seller to Issuer of Subsequent Home Loans.  Upon and
                 -------------------------------------------------
simultaneous  with the  purchase by  the Seller  from  the Transferor  of the
Subsequent Home  Loans, the  Seller does hereby  sell, transfer,  assign, set
over, convey and Grant to the Issuer:

          (i)  all of  the right, title and interest of  the Seller in and to
     each  Subsequent  Home  Loan  identified  on  the  Home  Loan  Schedule,
     including without limitation,  the Home Loans, the  Servicer's Home Loan
     Files  and  the related  Debt  Instruments,  and  all payments  on,  and
     proceeds with  respect to,  such Subsequent Home  Loans received  on and
     after the applicable Cut-off Date;

          (ii) all right, title  and interest of the Seller  in the Mortgages
     on the properties securing the  Subsequent Home Loans, if any, including
     any  Mortgaged Property  acquired  by  or on  behalf  of  the Issuer  by
     foreclosure or deed in lieu of foreclosure or otherwise;

          (iii)     all right, title and interest of the Seller in and to any
     rights  in  or proceeds  from  any insurance  policies  (including title
     insurance  policies) covering  the Subsequent  Home  Loans, the  related
     Mortgaged Properties or the related Obligors and any amounts  recovered 
     from third  parties in respect of  any Liquidated Home Loans; and

          (iv) all the proceeds of each of the foregoing.

     With respect  to each Subsequent Home Loan,  the Seller has delivered or
caused to be delivered  to the Issuer, each item set forth in Section 2.02 of
the Sale and Servicing Agreement.   The transfer to the Issuer  by the Seller
of the Subsequent  Home Loans identified on the Mortgage  Loan Schedule shall
be absolute and  is intended by the  Seller, the Transferor, the  Issuer, the
Certificateholders and the Noteholders to constitute and to be  treated as an
absolute conveyance and sale by the Seller.   The expenses and costs relating
to the delivery of the Subsequent Home Loans, this Agreement and the Sale and
Servicing Agreement shall be borne by the Seller to the extent that  the same
are not paid by  the Transferor.  Additional terms of the sale, including the
purchase price, are set forth on Attachment A attached hereto.

     Section 4.  Grant by Issuer to Indenture Trustee of Subsequent Home
- -                -------------------------------------------------------
Loans.
- -----

     Upon  and  simultaneous  with  the  purchase  by  the  Seller  from  the
Transferor of the Subsequent  Home Loans and the purchase by  the Issuer from
the Seller of the  Subsequent Home Loans,  and pursuant to  the terms of  the
Indenture, the Issuer does hereby Grant to the Indenture Trustee: 

          (i)  all of the right, title and  interest of the Issuer in and  to
     each  Subsequent  Home  Loan  identified  on  the  Home  Loan  Schedule,
     including without limitation, the  Home Loans, the Servicer's  Home Loan
     Files and the  Debt Instruments, and all payments on,  and proceeds with
     respect  to,  such Subsequent  Home  Loans  received  on and  after  the
     applicable Cut-off Date;

          (ii) all right, title  and interest of the Issuer  in the Mortgages
     on the properties securing the  Subsequent Home Loans, if any, including
     any  Mortgaged Property  acquired  by  or on  behalf  of  the Issuer  by
     foreclosure or deed in lieu of foreclosure or otherwise;

          (iii)     all right, title and interest of the Issuer in and to any
     rights in  or  proceeds from  any  insurance policies  (including  title
     insurance  policies) covering  the Subsequent  Home  Loans, the  related
     Mortgaged Properties or  the related Obligors and  any amounts recovered
     from third parties in respect of any Liquidated Home Loans; and

          (iv) all the proceeds of each of the foregoing.

     Section 5.  Representations and Warranties; Conditions Precedent.
                 ----------------------------------------------------

     (a)  The  Transferor hereby  makes the  representations,  warranties and
covenants set  forth in  Sections 3.02  and 3.04  of the  Sale and  Servicing
Agreement with respect to the Subsequent Home Loans as of the date hereof and
the applicable Subsequent Transfer Date, and the  Transferor hereby  
confirms that  with respect  to the  sale by  the Transferor to 
the Seller of the Subsequent  Home Loans each of the conditions
set forth in Sections 2.02 of the Sale and Servicing Agreement  for such sale
have  been satisfied  as of  the date  hereof and  the applicable  Subsequent
Transfer Date.  In addition, the Transferor hereby reconfirms the accuracy of
the representations and  warranties set forth in Section 3.03 of the Sale and
Servicing Agreement with respect to the Subsequent Home Loans as of  the date
hereof and the applicable Subsequent Transfer Date.

     (b)  In reliance upon the representations, warranties and covenants made
by  the Transferor  in  the preceding  subsection  (a) and  in the  Officer's
Certificate of the  Transferor dated as of the date hereof, the Seller hereby
affirms the  representations, warranties and  covenants set forth  in Section
3.01 of the Sale and Servicing Agreement  with respect to the Subsequent Home
Loans as of  the date hereof and the applicable Subsequent Transfer Date, and
the Seller hereby confirms that each of the conditions set forth  in Sections
2.02 and 3.04  of the Sale  and Servicing Agreement  are satisfied as of  the
date hereof and the applicable Subsequent Transfer Date. 

     (c)  The Transferor and  the Seller hereby represent and  warrant to the
Issuer, the Indenture Trustee, the Securities Insurer and the Securityholders
that as of the  end of the Funding Period, the Home  Loans have satisfied all
of  the  criteria  set  forth  in  paragraph  23  of  the  Securities Insurer
Commitment.

     (d)  All terms  and conditions of  the Sale and Servicing  Agreement are
hereby  ratified and confirmed;  provided however, that  in the  event of any
conflict the provisions of this  Agreement shall control over the conflicting
provisions of the Sale and Servicing Agreement.

     Section 6.  Recordation of Agreement.  This Agreement is subject to
                 ------------------------
recordation in  all appropriate public  offices for real property  records in
all the counties or other comparable jurisdictions in which any or all of the
Mortgaged Properties  are  situated,  and in  any  other  appropriate  public
recording  office  or elsewhere,  such  recordation  to  be effected  by  the
Transferor,  at its  expense, in  the event  such recordation  materially and
beneficially    affects   the   interests   of   the   Noteholders   or   the
Certificateholders.

     Section 7.  Governing Law.  THIS AGREEMENT SHALL BE CONSTRUED IN
                 -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED  IN ACCORDANCE WITH
SUCH LAWS, WITHOUT GIVING EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

     Section 8.  Successors and Assigns.  This Agreement shall inure to the
                 ----------------------
benefit of and  be binding upon the  Transferor, the Seller, the  Issuer, the
Indenture Trustee and their respective successors and permitted assigns.

     Section 9.  Counterparts.  This Agreement may be executed in one or more
                 ------------
counterparts and by  the different parties  hereto on separate  counterparts,
each of which,  when so executed,  shall be  deemed to be  an original;  such
counterparts, together, shall constitute one and the same Agreement.


     IN  WITNESS WHEREOF,  the Transferor,  the  Seller, the  Issuer and  the
Indenture Trustee have caused this SUBSEQUENT TRANSFER AGREEMENT to be signed
by their  respective officers thereunto  duly authorized,  as of the  day and
year first above written.

                         FIRSTPLUS Financial, Inc.,
                         as Transferor


                         By:
                            ----------------------------------------------
                             Name:
                             Title:


                         FIRSTPLUS Investment Corporation,
                         as Seller


                         By:
                            ----------------------------------------------
                             Name:
                             Title:


                         FIRSTPLUS Home Owner Trust 1997-3

                         By:  Wilmington Trustee Company as Owner Trustee


                         By:
                            ----------------------------------------------
                             Name:
                             Title:


                         U.S. Bank National Association
                         as Indenture Trustee 



                         By:
                            ----------------------------------------------
                             Name:
                             Title:




THE STATE OF TEXAS       )
                         )
COUNTY OF DALLAS         )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared ____________________________________, known  to me to  be
the person and officer whose name subscribed to  the foregoing instrument and
acknowledged to me that the same was the act of the said FIRSTPLUS FINANCIAL,
INC., a Texas corporation, and that he  executed the same as the act of  such
corporation for the purposes and  consideration therein expressed, and in the
capacity therein stated.

     GIVEN  UNDER  MY  HAND  AND  SEAL  OF  OFFICE,  this  the  _____  day of
___________________, 1997.




                              --------------------------------------------
                              Notary Public, State of Texas








THE STATE OF TEXAS       )
                         )
COUNTY OF DALLAS         )


     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared  ____________________________________, known to me  to be
the person and officer whose name  subscribed to the foregoing instrument and
acknowledged to me that the same was the act of the said FIRSTPLUS INVESTMENT
CORPORATION, a Nevada corporation,  and that he executed the same  as the act
of such corporation for the purposes and consideration therein expressed, and
in the capacity therein stated.

     GIVEN  UNDER  MY  HAND AND  SEAL  OF  OFFICE,  this  the  _____  day  of
___________________, 1997.




                              --------------------------------------------
                              Notary Public, State of Texas








THE STATE OF DELAWARE    )
                         )
COUNTY OF   NEWCASTLE    )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared  _______________________________________, known to  me to
be the person  and officer whose name subscribed  to the foregoing instrument
and acknowledged to me that the  same was the act of the said  FIRSTPLUS Home
Loan Owner Trust 1997-3, as Issuer, and  that he executed the same as the act
of such association for the purposes and consideration therein expressed, and
in the capacity therein stated.

     GIVEN  UNDER  MY  HAND  AND  SEAL  OF  OFFICE,  this  the  _____  day of
___________________, 1997.


                              --------------------------------------------
                              Notary Public, State of Delaware
My commission expires:

                              --------------------------------------------
                    .              (printed name)
- --------------------







THE STATE OF MINNESOTA   )
                         )
COUNTY OF RAMSEY         )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared  _______________________________________, known to  me to
be the person and  officer whose name subscribed to  the foregoing instrument
and acknowledged  to me  that the  same was  the act  of the  said U.S.  BANK
NATIONAL ASSOCIATION, as Indenture Trustee, and that she executed the same as
the  act of  such  association  for the  purposes  and consideration  therein
expressed, and in the capacity therein stated.

     GIVEN  UNDER  MY  HAND  AND  SEAL  OF  OFFICE, this  the  _____  day  of
__________________, 1997.





                              --------------------------------------------
                              Notary Public, State of Minnesota
My commission expires:

                              --------------------------------------------
                    .              (printed name)
- --------------------



                                 ATTACHMENT A



1.   Transfer Source of Subsequent Mortgage Loans: 
                                                   -------------------

     Subsequent Transfer Date:
                                                  ----------

     Cut-Off Date:
                                                  ----------

     Aggregate Outstanding Principal Balances

       of Subsequent Mortgage Loans:              ----------

     Purchase Price for Subsequent
       Mortgage Loans:
                                                   ----------



2.   Transfer Source of Subsequent Mortgage Loans: 
                                                   -------------------

     Subsequent Transfer Date:
                                                  ----------

     Cut-Off Date:
                                                   ---------

     Aggregate Outstanding Principal Balances
       of Subsequent Mortgage Loans:
                                                   ----------

     Purchase Price for Subsequent
       Mortgage Loans:
                                                   ----------



3.   Transfer Source of Subsequent Mortgage Loans: 
                                                   -------------------

     Subsequent Transfer Date:
                                                  ----------

     Cut-Off Date:
                                                  ----------

     Aggregate Outstanding Principal Balances
       of Subsequent Mortgage Loans:
                                                  ----------



     Purchase Price for Subsequent
       Mortgage Loans:
                                                  ----------






                                 ATTACHMENT B

                              Home Loan Schedule





                                  EXHIBIT C

                           Form of Addition Notice


     Pursuant to Section 2.02 of the Sale and Servicing Agreement dated as of
____________, 1997 among FIRSTPLUS Home Loan Owner Trust 1997-3, as Issuer
(the "Issuer"),  FIRSTPLUS Investment Corporation, as Seller (the "Seller"),
FIRSTPLUS Financial, Inc., as Servicer and Transferor (the "Transferor" and
"Servicer"), and U.S. Bank National Association, as Indenture Trustee and Co-
Owner Trustee (the "Indenture Trustee" and "Co-Owner Trustee"), the
Transferor and the Seller hereby provide notice to the Issuer and the
Indenture Trustee that the Subsequent Home Loans identified on Attachment A
attached hereto will be sold to the Issuer pursuant to a Subsequent Transfer
Agreement dated as of  _____________, 1997 (the "Subsequent Transfer
Agreement") between the Transferor and Servicer, the Seller, the Issuer and
the Indenture Trustee and Co-Owner Trustee.  The aggregate Principal Balance
of such Subsequent Home Loans as of the applicable Cut-Off Date, set forth on
such Attachment A, with respect to the source of the Seller is set forth on
the Schedules attached hereto as Attachment B.



                              FIRSTPLUS Investment Corporation, 
                              as Seller


                              By:
                                 -----------------------------------------
                                  Name:
                                  Title:


                              FIRSTPLUS Financial, Inc., 
                              as Transferor


                              By:
                                 -----------------------------------------
                                  Name:
                                  Title:





                                 ATTACHMENT A



1.   Transfer Source of Subsequent Mortgage Loans: 
                                                   -------------------

     Subsequent Transfer Date:
                                                  ----------



     Cut-Off Date:                                 ----------

     Aggregate Outstanding Principal Balances
       of Subsequent Mortgage Loans:
                                                   ----------

     Purchase Price for Subsequent
       Mortgage Loans:
                                                   ----------



2.   Transfer Source of Subsequent Mortgage Loans: 
                                                   -------------------

     Subsequent Transfer Date:
                                                  ----------

     Cut-Off Date:
                                                  ----------

     Aggregate Outstanding Principal Balances
       of Subsequent Mortgage Loans:
                                                  ----------

     Purchase Price for Subsequent
       Mortgage Loans:
                                                  ----------



3.   Transfer Source of Subsequent Mortgage Loans: 
                                                   -------------------


     Subsequent Transfer Date:
                                                  ----------

     Cut-Off Date:
                                                  ----------

     Aggregate Outstanding Principal Balances
       of Subsequent Mortgage Loans:
                                                  ----------

     Purchase Price for Subsequent
       Mortgage Loans:
                                                  ----------






                                 ATTACHMENT B

                              Home Loan Schedule



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission